MERRILL LYNCH MORTGAGE INVESTORS INC
S-3/A, 1998-05-28
ASSET-BACKED SECURITIES
Previous: STEIN ROE INVESTMENT TRUST, N-30D, 1998-05-28
Next: INSURED MUNICIPALS INC TR & INV QUAL TAX EX TR MULTI SER 51, 24F-2NT, 1998-05-28



   
     AS FILED  WITH THE  SECURITIES  AND  EXCHANGE  COMMISSION  ON MAY 28,  1998
                                                      REGISTRATION NO. 333-39127
    

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                             ----------------------

   
                                 AMENDMENT NO. 3
    
                                       TO

                                    FORM S-3
                             REGISTRATION STATEMENT

                                      Under
                           THE SECURITIES ACT OF 1933

                             ----------------------


                     MERRILL LYNCH MORTGAGE INVESTORS, INC.

      (Exact name of registrant as specified in its governing instruments)

              DELAWARE                               13-3416059
      
      (STATE OF INCORPORATION)          (I.R.S. EMPLOYER IDENTIFICATION NO.)

                                250 Vesey Street
                             World Financial Center

                            North Tower - 10th Floor
                          New York, New York 10281-1310

                    (Address of principal executive offices)

                             ----------------------


                               Jeffrey W. Kronthal
                     Merrill Lynch Mortgage Investors, Inc.

                                250 Vesey Street
                             World Financial Center

                            North Tower - 10th Floor
                          New York, New York 10281-1310

                     (Name and address of agent for service)

                             ----------------------


                                 With a copy to:

                                Renwick D. Martin
                                Brown & Wood LLP

                             One World Trade Center
                            New York, New York 10048

         APPROXIMATE  DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  From
time to time on or after the effective date of the  registration  statement,  as
determined by market conditions.
     If the only  securities  being  registered  on this Form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. |_|
     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. |x|
     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offer. |_| _______________.
     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_| _______________.
     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|

<TABLE>
                         CALCULATION OF REGISTRATION FEE
<CAPTION>

====================================================================================================================================
                                                                        PROPOSED               PROPOSED
                                               
                                                    AMOUNT               MAXIMUM               MAXIMUM               AMOUNT OF
                                               
            TITLE OF EACH CLASS OF                  TO BE            OFFERING PRICE           AGGREGATE            REGISTRATION
          SECURITIES TO BE REGISTERED           REGISTERED(1)          PER UNIT(2)        OFFERING PRICE(2)             FEE
<S>                                             <C>                  <C>                  <C>                      <C>
   
- ------------------------------------------------------------------------------------------------------------------------------------
Asset Backed Securities.....................    $4,000,000,000            100%              $4,000,000,000         $1,180,000(3)
====================================================================================================================================
    
</TABLE>
                                            
(1)       This Registration  Statement relates to the initial offering from time
          to time of  $1,000,000  aggregate  principal  amount  of Asset  Backed
          Securities and to any resales thereof in market making transactions by
          Merrill Lynch,  Pierce,  Fenner & Smith Incorporated,  an affiliate of
          the Registrant, to the extent required.
(2)       Estimated  solely for purposes of calculating the  registration fee on
          the basis of the proposed maximum aggregate offering price.
   
(3)       Of this amount, $304 was previously paid.
    


     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A  FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THE  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933, OR UNTIL THIS  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
   
     PURSUANT TO RULE 429 OF THE SECURITIES AND EXCHANGE  COMMISSION'S RULES AND
REGULATIONS  UNDER THE  SECURITIES  ACT OF 1933, AS AMENDED,  THE PROSPECTUS AND
PROSPECTUS  SUPPLEMENT  CONTAINED IN THIS REGISTRATION  STATEMENT ALSO RELATE TO
THE  REGISTRANT'S   REGISTRATION  STATEMENTS  ON  FORM  S-11  (REGISTRATION  NO.
33-74332) (IN RESPECT OF WHICH THERE REMAINS  $491,699,885 OF UNSOLD  SECURITIES
AND $169,552 OF UNUSED  REGISTRATION  FEE),  AND ON FORM S-3  (REGISTRATION  NO.
333-24327)(IN  RESPECT OF WHICH THERE REMAIN  $199,000,000 OF UNSOLD  SECURITIES
AND $60,192 OF UNUSED  REGISTRATION  FEE) AND THE UNSOLD  SECURITIES  REGISTERED
THEREUNDER  AND  THIS  REGISTRATION   STATEMENT   CONSTITUTES  A  POST-EFFECTIVE
AMENDMENT THERETO.
    

                                EXPLANATORY NOTE
   
     This  Registration   Statement  includes  two  base  prospectuses  and  one
illustrative  form of  prospectus  supplement  for use in an  offering  of Asset
Backed  Securities.  The descriptions in the forms of prospectus  supplements of
the Asset Backed Securities, credit enhancement mechanisms or other features are
intended merely as illustrations of possible series of Asset Backed  Securities.
The form of prospectus  supplement is a form that may be used, among others, by
the  registrant  to  offer  Asset  Backed  Securities  under  this  Registration
Statement.  A prospectus  supplement may offer any type of Asset Backed Security
contemplated  in the base  prospectuses.  The features  applicable to any actual
series of Asset Backed  Securities may include some, all or none of the features
so  illustrated  in the  form of  prospectus  supplement,  and may  include  any
features specified in the prospectuses.
    

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  supplement  and the prospectus to which it relates
shall not constitute an offer to sell or the solicitation of an offer to buy nor
shall  there be any sale of these  securities  in any State in which such offer,
solicitation or sale would be unlawful prior to  registration  or  qualification
under the securities laws of any such State.

   
                    SUBJECT TO COMPLETION, DATED MAY 28, 1998

PROSPECTUS SUPPLEMENT
(To Prospectus ______________________1998)
    
                               $_________________

                      MERRILL LYNCH MORTGAGE INVESTORS INC.
                                    DEPOSITOR

               MORTGAGE PASS-THROUGH CERTIFICATES, SERIES _______

     The Series 199_-_ Mortgage  Pass-Through  Certificates (the "Certificates")
will  consist  of ____  classes  of  Certificates,  designated  as the Class [ ]
Certificates,  Class [ ] Certificates and Class [ ] Certificates  (the Class [ ]
Certificates,   collectively,   the  "Subordinate  Certificates").   As  further
described  herein,  losses  on the  Mortgage  Loans  will  be  allocated  to the
Subordinate Certificates prior to allocation to the Class [ ] Certificates.  See
"Description of the Certificates -- Distributions -- Priority" herein.

     The  Certificates  will  represent in the aggregate  the entire  beneficial
interest in a trust fund (the "Trust Fund") to be  established  by Merrill Lynch
Mortgage Investors Inc. (the "Depositor"). The Trust Fund will consist primarily
of [a pool (the "Mortgage  Pool") of  [conventional],  [fixed rate]  [adjustable
rate]  mortgage  loans,  with terms to  maturity of not more than ___ years (the
"Mortgage Loans"), secured by first [and/or junior] liens on one- to four-family
residential  properties,] [mortgage  participations in Mortgage Loans,] mortgage
pass-through  certificates,   mortgage-backed  securities  evidencing  interests
therein or secured  thereby (the "MBS"),] [and] [certain  direct  obligations of
the United States, agencies thereof or agencies created thereby (the "Government
Securities")].  The Mortgage  Loans were  originated or acquired by  ___________
(the  "Mortgage  Asset Seller") and will be sold to the Depositor on or prior to
the date of initial issuance of the Certificates.

     The  Class  [ ][,  Class  [ ] and  Class [ ]]  Certificates  will  evidence
approximately  an  initial  ___%  undivided  interest  in the Trust Fund and the
Subordinate  Certificates,  in the  aggregate,  will evidence  approximately  an
initial  ___%  undivided  interest  in  the  Trust  Fund.  Only  the  Class  [ ]
Certificates are being offered hereby.

     INVESTORS  SHOULD CONSIDER,  AMONG OTHER THINGS,  CERTAIN FACTORS SET FORTH
UNDER THE CAPTION "RISK  FACTORS"  [HEREIN ON PAGE ___ AND] IN THE PROSPECTUS ON
PAGE ___.

     [The MBS will [consist of]  [include]  the following  series and classes of
securities:  [identify title[s] and class[es] of MBS][,  including [title[s] and
class[es]  of MBS].] [The  [title[s]  and  class[es]  of MBS] are  [subordinate]
[interest-only] securities.] [See "Summary--The MBS."]]

     [The  yield  to  investors  in the  [interest-only]  Certificates  will  be
[extremely]  sensitive to the rate and timing of principal  payments  (including
prepayments, repurchases, defaults and liquidations) in the Mortgage Loans which
may fluctuate  significantly  over time. An [extremely]  rapid rate of principal
payments on the  Mortgage  Loans could result in the failure of investors in the
interest-only Certificates to recover their initial investments.]

                               _________________

                               MERRILL LYNCH & CO.

          THE DATE OF THIS PROSPECTUS SUPPLEMENT IS _____________, 199_


The  characteristics of the Mortgage Loans are more fully described herein under
"Description of the Mortgage Pool."

     Distributions on the Class [ ] Certificates  will be made, to the extent of
available funds, on the __th day of each [month] [__] or, if any such day is not
a business day, on the next  succeeding  business  day,  beginning in __________
(each, a "Distribution  Date").  [As more fully described herein,  distributions
allocable  to  interest,  if  any,  on  the  Class  [  ]  Certificates  on  each
Distribution Date will be based on the [applicable]  [then-applicable  variable]
pass-through rate (the "Pass-Through Rate") and the aggregate [principal balance
(the "Certificate Balance")] [notional balance (the "Notional Balance")] of such
class  [or  each  component  thereof]  outstanding  immediately  prior  to  such
Distribution   Date.  [The  Pass-Through  Rate  applicable  to  the  Class  [  ]
Certificates  from  time to time  will  equal  the [sum of __% and the Index (as
defined herein) subject to certain limitations] [weighted average of the Class [
] Remittance Rates (as defined herein) on the Mortgage Loans].  The Pass-Through
Rate for the Class [ ] Certificates  on the first  Distribution  Date will be _%
per annum and is expected to change thereafter  [because the weighted average of
the Class [ ] Remittance Rates is expected to change for succeeding Distribution
Dates.]  Distributions  in  respect  of  principal,  if  any,  of the  Class [ ]
Certificates  will  be  made  as  described  herein  under  "Description  of the
Certificates -- Distributions -- Priority" and "--Calculations of Principal".]

     [_______________  will act as master  servicer of the  Mortgage  Loans (the
"Master  Servicer").  The obligations of the Master Servicer with respect to the
Certificates  will be limited to its contractual  servicing  obligations and the
obligation    under   certain    circumstances   to   make   Advances   to   the
Certificateholders.  See "Description of the  Certificates -- Advances"  herein.
[The only] obligation of the Depositor with respect to the Certificates  will be
to obtain from the Mortgage Asset Seller certain  representations and warranties
with respect to the Mortgage  Loans and to assign to the Trustee the  obligation
of the Mortgage  Asset Seller to repurchase or substitute  for any Mortgage Loan
as to which there exists an uncured  material breach of any such  representation
or warranty.]
                                 ______________

PROCEEDS  OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF PAYMENTS ON THE
CLASS [ ] CERTIFICATES.  THE CLASS [ ] CERTIFICATES DO NOT REPRESENT AN INTEREST
IN OR OBLIGATION OF THE DEPOSITOR,  THE MASTER  SERVICER,  THE TRUSTEE OR ANY OF
THEIR RESPECTIVE AFFILIATES. NEITHER THE CLASS [ ] CERTIFICATES NOR THE MORTGAGE
LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR
BY THE DEPOSITOR, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.
                                 ______________

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY  OR ADEQUACY  OF THIS  PROSPECTUS  SUPPLEMENT  OR THE  PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

[THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
MERITS OF THIS OFFERING.  ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.]
                                 ______________

     An  election  will [not] be made to treat the Trust Fund as a "real  estate
mortgage investment  conduit" (a "REMIC") for federal income tax purposes.  [The
Class [ ] Certificates  will constitute  "regular  interests" in the REMIC.] See
"Material Federal Income Tax Consequences" herein and in the Prospectus.

     There is  currently  no  secondary  market for the Class [ ]  Certificates.
Merrill Lynch, Pierce, Fenner & Smith Incorporated (the "Underwriter") currently
expects to make a  secondary  market in the Class [ ]  Certificates,  but has no
obligation  to do so. There can be no assurance  that such a market will develop
or,  if it does  develop,  that it will  continue.  See  "Plan of  Distribution"
herein.

     The  Class  [ ]  Certificates  offered  hereby  will  be  purchased  by the
Underwriter  from the Depositor and will be offered by the Underwriter from time
to time to the public in negotiated  transactions or otherwise at varying prices
to be determined at the time of sale. Proceeds to the Depositor from the sale of
the Class [ ] Certificates will be $____________  plus accrued interest from the
Cut-off Date,  before deducting  expenses payable by the Depositor  estimated at
$_____________.

     The Class [ ] Certificates  are offered subject to prior sale, when, as and
if accepted by the Underwriter, and subject to approval of certain legal matters
by counsel for the Underwriter and certain other conditions. It is expected that
delivery of the Class [ ] Certificates [in book-entry form] [in registered form]
will be made on or about  ___________,  199_,  [through  the  facilities  of The
Depository  Trust  Company] [at the offices of the  Underwriter,  New York,  New
York] against payment therefor in immediately available funds.

     [This Prospectus Supplement may be used by the Underwriter, an affiliate of
the Asset Seller and the Master  Servicer,  in connection  with offers and sales
related to market making transactions in the Certificates.]
                                 ______________

     THE CLASS [ ] CERTIFICATES OFFERED BY THIS PROSPECTUS SUPPLEMENT CONSTITUTE
PART OF A SEPARATE SERIES OF CERTIFICATES  AND ARE BEING OFFERED PURSUANT TO THE
DEPOSITOR'S  PROSPECTUS  DATED  _______________,  199_, OF WHICH THIS PROSPECTUS
SUPPLEMENT  IS A PART AND WHICH  ACCOMPANIES  THIS  PROSPECTUS  SUPPLEMENT.  THE
PROSPECTUS CONTAINS IMPORTANT  INFORMATION  REGARDING THIS OFFERING WHICH IS NOT
CONTAINED HEREIN, AND PROSPECTIVE INVESTORS ARE URGED TO READ THE PROSPECTUS AND
THIS PROSPECTUS  SUPPLEMENT IN FULL. SALES OF THE CLASS [ ] CERTIFICATES MAY NOT
BE CONSUMMATED UNLESS THE PURCHASER HAS RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT
AND THE PROSPECTUS.



                        SUMMARY OF PROSPECTUS SUPPLEMENT

     The  following  summary is  qualified  in its  entirety by reference to the
detailed  information  appearing elsewhere in this Prospectus  Supplement and in
the accompanying Prospectus.  Certain capitalized terms used in this Summary are
defined elsewhere in this Prospectus Supplement or in the Prospectus.

Title of Certificates..............     Mortgage    Pass-Through   Certificates,
                                        Series 199_-_, (the "Certificates").

Depositor..........................     Merrill Lynch Mortgage Investors Inc., a
                                        Delaware corporation and a wholly-owned,
                                        limited  purpose  subsidiary  of Merrill
                                        Lynch Mortgage  Capital Inc., which is a
                                        wholly-owned   indirect   subsidiary  of
                                        Merrill  Lynch & Co., Inc. The Depositor
                                        is  an  affiliate  of  the  Underwriter.
                                        Neither  Merrill  Lynch & Co.,  Inc. nor
                                        any of  its  affiliates,  including  the
                                        Depositor  and  the   Underwriter,   has
                                        insured or guaranteed  the  Certificates
                                        or the  Mortgage  Loans or is  otherwise
                                        obligated in respect  thereof.  See "The
                                        Depositor" in the Prospectus.

Issuer ............................     The trust fund (the "Trust Fund") to be
                                        formed   pursuant  to  the  Pooling  and
                                        Servicing Agreement.

Master Servicer....................     ___________________, a ________________.
                                        See "Pooling and Servicing  Agreement --
                                        The Master Servicer" herein.

[Sub-Servicers.....................     ___________________, a ________________]

Trustee............................     ___________________, a ________________.

Cut-off Date.......................     ____________ 1, 199_.

Closing Date.......................     ____________ 1, 199_.

Distribution Dates.................     Distributions on  the  Certificates will
                                        be made by the Trustee, to the extent of
                                        available  funds,  on the __ day of each
                                        [month]  [ ] or,  if any  such __ day is
                                        not a  business  day,  then on the  next
                                        succeeding  business  day,  beginning in
                                        ________  19__  (each,  a  "Distribution
                                        Date"),  to the  holders of record as of
                                        the  close  of  business  on  the  [last
                                        business day of the month  preceding the
                                        month] of each such distribution  (each,
                                        a "Record Date").

Denominations......................     The   Class  [ ]  Certificates  will  be
                                        issuable [on the  book-entry  records of
                                        DTC    and   its    Participants]    [in
                                        registered,     certified    form]    in
                                        denominations  of $_______  and integral
                                        multiples  of  $_____________  in excess
                                        thereof[,  with one  Certificate of such
                                        class  evidencing an  additional  amount
                                        equal   to   the    remainder   of   the
                                        Certificate Balance thereof].

Risk Factors.......................     There   are   material   risks   to   be
                                        considered      in     investing     the
                                        Certificates. See "Risk Factors" [herein
                                        and] in the Prospectus.

[The Mortgage Pool.................     The Mortgage Pool will consist of [[con-
                                        ventional],   [fixed  rate]  [adjustable
                                        rate]  Mortgage Loans secured by [first]
                                        [and/or]   [junior]  liens  on  one-  to
                                        four-family  residential properties (the
                                        "Mortgaged  Properties")  located  in __
                                        different       states,]       [mortgage
                                        participations,]  [mortgage pass-through
                                        certificates, mortgage-backed securities
                                        evidencing  interests therein or secured
                                        thereby  (the  "MBS"),]  [and]  [certain
                                        direct obligations of the United States,
                                        agencies  thereof  or  agencies  created
                                        thereby (the "Government  Securities")].
                                        [The   Mortgage   Loans   will  have  an
                                        aggregate  principal  balance  as of the
                                        Cut-off   Date   of    $_________    and
                                        individual    principal    balances   at
                                        origination of at least  $______________
                                        but not more than  $__________,  with an
                                        average principal balance at origination
                                        of   approximately    $_________.    The
                                        Mortgage   Loans   will  have  terms  to
                                        maturity from the date of origination or
                                        modification   of  not  more  than  ____
                                        years, and a weighted average  remaining
                                        term to maturity of approximately  _____
                                        months  as  of  the  Cut-off  Date.  The
                                        Mortgage  Loans  will bear  interest  at
                                        Mortgage  Rates of at least  _____%  per
                                        annum  but  not  more  than  _____%  per
                                        annum,  with a weighted average Mortgage
                                        Rate of approximately ____% per annum as
                                        of the Cut-off Date.  The Mortgage Loans
                                        will be acquired by the  Depositor on or
                                        before the Closing  Date.  In connection
                                        with  its  acquisition  of the  Mortgage
                                        Loans,  the  Depositor  will be assigned
                                        (and will in turn  assign to the Trustee
                                        for the  benefit  of the  holders of the
                                        Certificates)  certain rights in respect
                                        of   representations    and   warranties
                                        described  herein  that were made by the
                                        Mortgage Asset Seller.]

                                        [_____    of   the    Mortgage    Loans,
                                        representing   _____%  of  the  Mortgage
                                        Loans by aggregate  principal balance as
                                        of  the   Cut-off   Date,   provide  for
                                        scheduled  payments of principal  and/or
                                        interest ("Monthly  Payments") to be due
                                        on the  _____  day of  each  month;  the
                                        remainder of the Mortgage  Loans provide
                                        for  Monthly   Payments  to  be  due  on
                                        [identify  day or  days]  of each  month
                                        (the  date  in  any  month  on  which  a
                                        Monthly  Payment on a  Mortgage  Loan is
                                        first due,  the "Due  Date").  [The rate
                                        per annum at which  interest  accrues on
                                        each   Mortgage   Loan  is   subject  to
                                        adjustment  on specified Due Dates (each
                                        such date, an "Interest Rate  Adjustment
                                        Date")  by  adding  a  fixed  percentage
                                        amount (a "Gross  Margin")  to the value
                                        of   the   then-applicable   Index   (as
                                        described below) subject, in the case of
                                        substantially all of the Mortgage Loans,
                                        to    limitations    on   the   periodic
                                        adjustment of the related Mortgage Rate,
                                        and  to  maximum  and  minimum  lifetime
                                        Mortgage Rates, as described herein. ___
                                        of the Mortgage Loans, representing ___%
                                        of  the  Mortgage   Loans  by  aggregate
                                        principal  balance  as  of  the  Cut-off
                                        Date,    provide   for   Interest   Rate
                                        Adjustment Dates to occur [monthly]; the
                                        remainder of the Mortgage  Loans provide
                                        for  adjustments to the Mortgage Rate to
                                        occur   quarterly,    semi-annually   or
                                        annually.  [Each of the  Mortgage  Loans
                                        provides for an initial  fixed  interest
                                        rate period;] __________ of the Mortgage
                                        Loans,   representing   _____%   of  the
                                        Mortgage  Loans by  aggregate  principal
                                        balance as of the Cut-off Date, have not
                                        yet  experienced  their  first  Interest
                                        Rate Adjustment Date. The latest initial
                                        Interest  Rate  Adjustment  Date for any
                                        Mortgage  Loan is  scheduled to occur on
                                        ________.]]

                                        [The  amount of the  Monthly  Payment on
                                        each  Mortgage  Loan is also  subject to
                                        adjustment  on specified Due Dates (each
                                        such date, a "Payment  Adjustment Date")
                                        to an amount  that  would  amortize  the
                                        outstanding  principal  balance  of  the
                                        Mortgage  Loan  over its then  remaining
                                        amortization  schedule  and pay interest
                                        at   the   applicable   Mortgage   Rate,
                                        subject,   in  the  case  of   [several]
                                        Mortgage Loans,  to payment caps,  which
                                        limit the  amount  by which the  Monthly
                                        Payment   may  adjust  on  any   Payment
                                        Adjustment  Date  as  described  herein.
                                        _______   of   the    Mortgage    Loans,
                                        representing  __% of the Mortgage  Loans
                                        by aggregate principal balance as of the
                                        Cut-off   Date,   provide   for  Payment
                                        Adjustment   Dates  to  occur  annually,
                                        while  the  remainder  of  the  Mortgage
                                        Loans  provide  for  adjustments  of the
                                        Monthly   Payment   to  occur   monthly,
                                        quarterly or semi-annually.]
>>
                                        [Only in the case of  ________  Mortgage
                                        Loans,   representing   ____%   of   the
                                        Mortgage  Loans by  aggregate  principal
                                        balance as of the Cut-off  Date,  does a
                                        Payment   Adjustment  Date   immediately
                                        follow  each  Interest  Rate  Adjustment
                                        Date.  As  a  result,  and  because  the
                                        application  of  payment  caps may limit
                                        the amount by which the Monthly Payments
                                        may   adjust  in   respect   of  certain
                                        Mortgage Loans,  the amount of a Monthly
                                        Payment  may be more or  less  than  the
                                        amount   necessary   to   amortize   the
                                        remaining   principal   balance  of  the
                                        Mortgage  Loan  over its then  remaining
                                        amortization  schedule  and pay interest
                                        at the  then-applicable  Mortgage  Rate.
                                        Accordingly,   Mortgage   Loans  may  be
                                        subject to slower  amortization  (if the
                                        Monthly  Payment  due on a Due  Date  is
                                        sufficient  to pay  interest  accrued to
                                        such  Due  Date  at the  then-applicable
                                        Mortgage  Rate but is not  sufficient to
                                        reduce  principal in accordance with the
                                        applicable  amortization  schedule),  to
                                        negative   amortization   (if   interest
                                        accrued to a Due Date at the  applicable
                                        Mortgage Rate is greater than the entire
                                        Monthly Payment due on such Due Date) or
                                        to  accelerated   amortization  (if  the
                                        Monthly  Payment  due on a Due  Date  is
                                        greater than the amount necessary to pay
                                        interest accrued to such Due Date at the
                                        then-applicable  Mortgage  Rate  and  to
                                        reduce  principal in accordance with the
                                        applicable amortization schedule).]

                                        [__ Mortgage Loans,  representing  ____%
                                        of  the  Mortgage   Loans  by  aggregate
                                        principal  balance  as  of  the  Cut-off
                                        Date,   permit  negative   amortization.
                                        Substantially  all of the Mortgage Loans
                                        that   permit   negative    amortization
                                        contain provisions that limit the extent
                                        to which the amount of their  respective
                                        original   principal   balances  may  be
                                        exceeded as a result thereof.]

                                        [__ Mortgage Loans,  representing  ____%
                                        of  the  Mortgage   Loans  by  aggregate
                                        principal  balance  as  of  the  Cut-off
                                        Date,  provide for  monthly  payments of
                                        principal    based    on    amortization
                                        schedules  significantly longer than the
                                        remaining  term of such Mortgage  Loans,
                                        thereby leaving substantial  outstanding
                                        principal  amounts due and payable (each
                                        such  payment,  a "Balloon  Payment") on
                                        their respective  maturity dates, unless
                                        prepaid prior thereto.]

                                        For  a   further   description   of  the
                                        Mortgage Loans,  see "Description of the
                                        Mortgage Pool" herein.]

[The MBS...........................     [Title   and   issuer   of  MBS,  amount
                                        deposited or pledged,  amount originally
                                        issued,  maturity  date,  interest rate,
                                        [redemption provisions],  description of
                                        other material terms.]

[The Index.........................     As of any Interest Rate Adjustment Date,
                                        the Index used to determine the Mortgage
                                        Rate on each  Mortgage  Loan will be the
                                        ____________.  See  "Description  of the
                                        Mortgage Pool -- The Index" herein.]

[Conversion of Mortgage Loans......     Approximately ___% of the Mortgage Loans
                                        (by  aggregate  principal  balance as of
                                        the  Cut-off  Date)  (the   "Convertible
                                        Mortgage  Loans")  provide  that, at the
                                        option of the  related  Mortgagors,  the
                                        adjustable   interest   rate   on   such
                                        Mortgage  Loans  may be  converted  to a
                                        fixed  interest   rate,   provided  that
                                        certain  conditions have been satisfied.
                                        Upon  notification  from a Mortgagor  of
                                        such Mortgagor's  intent to convert from
                                        an  adjustable  interest rate to a fixed
                                        interest   rate,   and   prior   to  the
                                        conversion  of any such  Mortgage  Loan,
                                        the   related   Warrantying   Party  (as
                                        defined  herein)  will be  obligated  to
                                        purchase the  Converting  Mortgage  Loan
                                        (as  defined  herein) at the  Conversion
                                        Price (as defined herein). [In the event
                                        of  a  failure  by  a   Subservicer   to
                                        purchase a "Converting  Mortgage Loan"],
                                        the Master  Servicer  is required to use
                                        its  best   efforts  to  purchase   such
                                        Converted   Mortgage  Loan  (as  defined
                                        herein)  from the  Mortgage  Pool at the
                                        Conversion  Price  during the  one-month
                                        period    following    the    date    of
                                        conversion.]  In the event that  neither
                                        the  related  Warrantying  Party nor the
                                        Master  Servicer  purchases a Converting
                                        or Converted Mortgage Loan, the Mortgage
                                        Pool  will   thereafter   include   both
                                        fixed-rate and adjustable-rate  Mortgage
                                        Loans. See "Certain Yield and Prepayment
                                        Considerations" herein.]

Class [ ] Certificates.............     The  Class [ ],  Class [ ] and Class [ ]
                                        Certificates     (collectively,      the
                                        "Certificates")  will be issued pursuant
                                        to a Pooling and Servicing Agreement, to
                                        be dated as of the Cut-off  Date,  among
                                        the Depositor,  the Master  Servicer and
                                        the Trustee (the  "Pooling and Servicing
                                        Agreement").  The Class [ ] Certificates
                                        have an initial  Certificate  Balance of
                                        $_______   (the   initial   "Class  [  ]
                                        Balance"),   representing   an   initial
                                        interest  of  approximately  ___%  in  a
                                        trust  fund (the  "Trust  Fund"),  which
                                        will  consist  primarily of the Mortgage
                                        Pool.  The Class [ ]  Certificates  will
                                        have an initial  Certificate  Balance of
                                        $________   (the  initial   "Class  [  ]
                                        Balance"),   representing   an   initial
                                        interest of  approximately  ____% in the
                                        Trust Fund.  [The Class [ ] Certificates
                                        have an initial  Certificate  Balance of
                                        $_______   (the   initial   "Class  [  ]
                                        Balance"),   representing   an   initial
                                        interest  of  approximately  ___% in the
                                        Trust Fund.] [The Class [ ] Certificates
                                        will not have a Certificate Balance.]

                                        Distributions on the  Certificates  will
                                        be  made  on  each  Distribution   Date.
                                        Distributions  will be made by  check or
                                        wire transfer of  immediately  available
                                        funds,  as  provided  in the Pooling and
                                        Servicing     Agreement,      to     the
                                        Certificateholders  of  record as of the
                                        [last   business   day  of   the   month
                                        preceding    the    month]    of    such
                                        Distribution   Date  (each,   a  "Record
                                        Date"),    except    that   the    final
                                        distribution    on   the   Class   [   ]
                                        Certificates  will  be  made  only  upon
                                        presentation   and   surrender  of  such
                                        holders'  Certificates  at the office or
                                        agency  specified  in  the  Pooling  and
                                        Servicing     Agreement.     [As    more
                                        specifically described herein, the Class
                                        [ ] Balance  will be adjusted  from time
                                        to  time on  each  Distribution  Date to
                                        reflect any additions  thereto resulting
                                        from   allocations   of  Mortgage   Loan
                                        negative  amortization  to the Class [ ]
                                        Certificates and any reductions  thereof
                                        resulting    from    distributions    of
                                        principal of the Class [ ] Certificates.
                                        As further  described  herein,  interest
                                        shall accrue on the Class [ ] Balance at
                                        a Pass-Through Rate thereon.

Pass-Through Rates on the
  Class [ ], Class [ ]
  and Class [ ] Certificates ......     [The    Pass-Through    Rates   on   the
                                        Class  [ ],  Class  [ ]  and  Class  [ ]
                                        Certificates are fixed and are set forth
                                        on the cover hereof.] [The  Pass-Through
                                        Rate on the Class [ ] Certificates  will
                                        be equal to the weighted  average of the
                                        Class [ ]  Remittance  Rates  in  effect
                                        from  time  to  time  on  the   Mortgage
                                        Assets. The Class [ ] Remittance Rate in
                                        effect for any Mortgage Assets as of any
                                        date of  determination  [is equal to the
                                        excess of the Mortgage Rate thereon over
                                        __% per  annum]  [(i) prior to its first
                                        Interest Rate  Adjustment  Date is equal
                                        to the  related  Mortgage  Rate  then in
                                        effect  minus __ basis  points (the "Net
                                        Mortgage  Rate") and (ii) from and after
                                        its first Interest Rate  Adjustment Date
                                        is equal to the  related  Mortgage  Rate
                                        then in effect  minus the  excess of the
                                        related   Gross  Margin  over  __  basis
                                        points.]]  [The  Class [ ]  Certificates
                                        [or a  component  thereof]  will  not be
                                        entitled  to  distributions  of interest
                                        and will not have a Pass- Through Rate.]
                                        [Describe   any  other  method  used  to
                                        calculate   the   Pass-Through    Rate.]
                                        [Interest  on the  Certificates  will be
                                        calculated  on the  basis  of a  360-day
                                        year consisting of twelve 30-day months.
                                        Interest  will  accrue  with  respect to
                                        each   Distribution   Date   during  the
                                        one-month  period  beginning  on the ___
                                        day of the month  preceding the month of
                                        such Distribution Date and ending on the
                                        ___   day   of   the   month   of   such
                                        Distribution  Date (each,  an  "Interest
                                        Accrual Period").]

Distributions on the Certificates..     The  Available  Distribution  Amount  in
                                        respect of a  Distribution  Date will be
                                        distributed in the following amounts and
                                        order of priority:

                                        [describe the  application  of Available
                                        Distribution      Amount     to     make
                                        distributions  of interest and principal
                                        among the Classes of Certificates]

                                        [Interest on the Class [ ]  Certificates
                                        at  the  then-  applicable  Pass-Through
                                        Rate  will be  reduced  by the Class [ ]
                                        Certificates'       allocable      share
                                        (calculated as described herein) of [(i)
                                        the   aggregate   amount   of   negative
                                        amortization  in respect of the Mortgage
                                        Loans  for  their  respective  Due Dates
                                        occurring  during the related Due Period
                                        and  (ii)]  the  aggregate   portion  of
                                        Prepayment  Interest Shortfalls incurred
                                        during the  related  Due Period that was
                                        not  covered by the  application  of the
                                        Master Servicer's servicing compensation
                                        for the related Due Period. [The amount,
                                        if any,  by which the Class [ ] Interest
                                        Distribution Amount for any Distribution
                                        Date is reduced as a result of  negative
                                        amortization on the Mortgage Loans shall
                                        constitute    the    "Class     Negative
                                        Amortization" for such Distribution Date
                                        in respect of the Class [ ] Certificates
                                        and  shall  be  added  to the  Class [ ]
                                        Balance on such Distribution Date.] [The
                                        Class [ ] Notional Amount will equal the
                                        [sum of  the]  Class  [ ]  Balance.  The
                                        Class  [  ]  Notional  Amount  does  not
                                        entitle the Class [ ] Certificates [or a
                                        component  thereof] to any distributions
                                        of    principal.]   If   the   Available
                                        Distribution Amount for any Distribution
                                        Date is less than the Class [ ] Interest
                                        Distribution     Amount     for     such
                                        Distribution Date, the shortfall will be
                                        part   of  the   Class   [  ]   Interest
                                        Distribution  Amount   distributable  to
                                        holders  of  Class [ ]  Certificates  on
                                        subsequent  Distribution  Dates,  to the
                                        extent of available funds.

                                        The  Available  Distribution  Amount for
                                        any    Distribution    Date    generally
                                        includes:  (i) scheduled payments on the
                                        Mortgage  Assets  due during or prior to
                                        the related Due Period and  collected as
                                        of the  related  Determination  Date (to
                                        the extent not  distributed  on previous
                                        Distribution    Dates)    and    certain
                                        unscheduled     payments    and    other
                                        collections   on  the  Mortgage   Assets
                                        collected during the related Due Period,
                                        net of amounts  payable or  reimbursable
                                        to the Master Servicer  therefrom;  (ii)
                                        any Advances made by the Master Servicer
                                        for the related  Distribution  Date; and
                                        (iii)   that   portion   of  the  Master
                                        Servicer's  servicing  compensation  for
                                        the related Due Period  applied to cover
                                        Prepayment  Interest Shortfalls incurred
                                        during  the  related  Due  Period.   See
                                        "Description  of  the   Certificates  --
                                        Distributions    --    Calculations   of
                                        Interest" herein.

Advances...........................     The  Master Servicer is required to make
                                        advances   ("Advances")  in  respect  of
                                        delinquent   Monthly   Payments  on  the
                                        Mortgage    Loans,    subject   to   the
                                        limitations   described   herein.   [The
                                        Trustee  will be  obligated  to make any
                                        such  Advance  if  the  Master  Servicer
                                        fails in its obligation to do so, to the
                                        extent   provided  in  the  Pooling  and
                                        Servicing  Agreement.] See  "Description
                                        of the  Certificates -- Advances" herein
                                        and  "Description  of  the  Certificates
                                        --Advances in Respect of  Delinquencies"
                                        in the Prospectus.

Subordination .....................     The rights of holders of the Subordinate
                                        Certificates to receive distributions of
                                        amounts  collected on the Mortgage Loans
                                        will  be  subordinate,   to  the  extent
                                        described   herein,  to  the  rights  of
                                        holders  of the Class [ ]  Certificates.
                                        This   subordination   is   intended  to
                                        enhance the likelihood of receipt by the
                                        holders of the Class [ ] Certificates of
                                        the  full   amount  of  the  Class  [  ]
                                        Interest  Distribution  Amount  and  the
                                        [ultimate  receipt of principal equal to
                                        the  initial  Class  [ ]  Balance].  The
                                        protection  afforded  to the  holders of
                                        the Class [ ]  Certificates  by means of
                                        the   subordination,   to   the   extent
                                        provided herein, will be accomplished by
                                        the   application   of   the   Available
                                        Distribution  Amount  to the  Class  [ ]
                                        Certificates  prior  to the  application
                                        thereof to the Subordinate  Certificates
                                        [and by reducing  the Class [ ] Interest
                                        Distribution  Amount  and the  Class [ ]
                                        Balance  by  an  amount   equal  to  the
                                        interest   portion  and  the   principal
                                        portion,   respectively,   of   Realized
                                        Losses  allocated  to such  class].  See
                                        "Description  of  the   Certificates  --
                                        Subordination" herein.

[The Subordinate
  Certificates.....................     The   Class [ ]   Certificates  have  an
                                        initial     Certificate    Balance    of
                                        $____________  (the  initial  "Class [ ]
                                        Balance") and the Class [ ] Certificates
                                        have an initial  Certificate  Balance of
                                        $________   (the  initial   "Class  [  ]
                                        Balance"),    representing   ____%   and
                                        _____%,  respectively,  of the  Mortgage
                                        Loans by aggregate  principal balance as
                                        of  the  Cut-off  Date.  Interest  shall
                                        accrue  on the  Class  [ ]  Balance  and
                                        Class [ ] Balance at a Pass-Through Rate
                                        equal to [____% per annum] [the weighted
                                        average  of the Net  Mortgage  Rates  in
                                        effect from time to time on the Mortgage
                                        Loans].

                                        [The Class [ ] Certificates,  which have
                                        no Pass-Through  Rate and initially have
                                        a Certificate Balance of $______________
                                        (the  initial   "Class  [  ]  Balance"),
                                        represent  the right to  receive  on any
                                        Distribution  Date the balance,  if any,
                                        of  the  Available  Distribution  Amount
                                        remaining   after  the  payment  of  all
                                        interest and  principal due on the other
                                        Classes of  Certificates.  Subsequent to
                                        the first Distribution Date, the Class [
                                        ] Balance will equal the excess, if any,
                                        of  the   aggregate   Stated   Principal
                                        Balance of the  Mortgage  Loans over the
                                        sum of the Class [ ] Balance,  Class [ ]
                                        Balance and Class [ ] Balance.]

                                        [The  Subordinate  Certificates  are not
                                        offered hereby.]]

[Special Prepayment
  Considerations...................     The  rate  of  principal payments on the
                                        Class [ ] Certificates collectively will
                                        depend   on  the  rate  and   timing  of
                                        principal      payments       (including
                                        prepayments,  defaults and liquidations)
                                        on the  Mortgage  Loans.  As is the case
                                        with   mortgage-    backed    securities
                                        generally,  the  Class [ ]  Certificates
                                        are  subject  to  substantial   inherent
                                        cash-flow   uncertainties   because  the
                                        Mortgage  Loans  may be  prepaid  at any
                                        time.    Generally,    when   prevailing
                                        interest    rates    are     increasing,
                                        prepayment  rates on mortgage loans tend
                                        to  decrease,  resulting  in  a  reduced
                                        return of  principal  to  investors at a
                                        time when  reinvestment  at such  higher
                                        prevailing  rates  would  be  desirable.
                                        Conversely,   when  prevailing  interest
                                        rates are declining, prepayment rates on
                                        mortgage   loans   tend   to   increase,
                                        resulting   in  a   greater   return  of
                                        principal  to  investors  at a time when
                                        reinvestment  at  comparable  yields may
                                        not be possible.

                                        [The  multiple  class  structure  of the
                                        Class [ ]  Certificates  results  in the
                                        allocation of prepayments  among certain
                                        classes as follows  [to be  included  as
                                        appropriate]:

                                        [SEQUENTIALLY   PAYING  CLASSES:   [All]
                                        classes  of the  Class [ ]  Certificates
                                        are  subject to various  priorities  for
                                        payment  of   principal   as   described
                                        herein.  Distributions on classes having
                                        an earlier  priority of payment  will be
                                        immediately  affected by the  prepayment
                                        speed of the Mortgage Loans early in the
                                        life of the Mortgage Pool.

                                        Distributions  on  classes  with a later
                                        priority of payment will not be directly
                                        affected by the  prepayment  speed until
                                        such time as principal is  distributable
                                        on such classes;  however, the timing of
                                        commencement of principal  distributions
                                        and the weighted  average  lives of such
                                        classes   will   be   affected   by  the
                                        prepayment speed experienced both before
                                        and after the  commencement of principal
                                        distributions on such classes.]

                                        [[SCHEDULED]   CERTIFICATES:   Principal
                                        distributions    on   the    [Scheduled]
                                        Certificates  will be payable in amounts
                                        determined   based   on   schedules   as
                                        described  herein,   provided  that  the
                                        prepayment  speed of the Mortgage  Loans
                                        each month remains [at a constant  level
                                        of]    [between    approximately    ___%
                                        [SPA][CPR] (as defined herein) and] ___%
                                        [SPA][CPR].   [However,   as   discussed
                                        herein,  actual principal  distributions
                                        are likely to deviate from the described
                                        amounts,  because it is highly  unlikely
                                        that the actual  prepayment speed of the
                                        Mortgage Loans each month will remain at
                                        or  near   ___%   [SPA][CPR].]   If  the
                                        prepayment  speed of the Mortgage  Loans
                                        is  consistently  higher  than  ___%  of
                                        [SPA][CPR],    then   the    [Companion]
                                        Certificates  will be retired before all
                                        of  the  [Scheduled]   Certificates  are
                                        retired,   and  the  rate  of  principal
                                        distributions  and the weighted  average
                                        lives  of  the   remaining   [Scheduled]
                                        Certificates  will become  significantly
                                        more   sensitive   to   changes  in  the
                                        prepayment  speed of the Mortgage  Loans
                                        and principal distributions thereon will
                                        be  more  likely  to  deviate  from  the
                                        described amounts.]

                                        [[COMPANION]  CERTIFICATES:  Because  of
                                        the application of amounts available for
                                        principal  distributions among the Class
                                        [  ],   Class   [  ]  and   Class   [  ]
                                        Certificates  in any given month,  first
                                        to the  [Scheduled]  Certificates  up to
                                        the  described  amounts  and then to the
                                        [Companion]  Certificates,  the  rate of
                                        principal distributions and the weighted
                                        average   lives   of   the   [Companion]
                                        Certificates will be extremely sensitive
                                        to  changes in the  prepayment  speed of
                                        the Mortgage Loans. The weighted average
                                        lives  of the  [Companion]  Certificates
                                        will be significantly  more sensitive to
                                        changes  in the  prepayment  speed  than
                                        that of the [Scheduled]  Certificates or
                                        a fractional  undivided  interest in the
                                        Mortgage Loans.]]

[Special Yield Considerations......     [The  multiple  class  structure  of the
                                        Senior Certificates causes the yields of
                                        certain   classes  to  be   particularly
                                        sensitive  to changes in the  prepayment
                                        speed of the  Mortgage  Loans  and other
                                        factors,  as follows  [to be included as
                                        appropriate]:]

                                        [INTEREST   STRIP  AND  INVERSE  FLOATER
                                        CLASSES:  The yield to  investors on the
                                        [identify  classes]  will  be  extremely
                                        sensitive  to the  rate  and  timing  of
                                        principal payments on the Mortgage Loans
                                        (including  prepayments,   defaults  and
                                        liquidations),   which   may   fluctuate
                                        significantly over time. A rapid rate of
                                        principal payments on the Mortgage Loans
                                        could result in the failure of investors
                                        in  the  [identify  interest  strip  and
                                        inverse   floater   strip   classes]  to
                                        recover their initial investments, and a
                                        slower   than    anticipated   rate   of
                                        principal payments on the Mortgage Loans
                                        could  adversely  affect  the  yield  to
                                        investors  on  the  [identify  non-strip
                                        inverse floater classes].]

                                        [[VARIABLE   STRIP]   CERTIFICATES.   In
                                        addition to the foregoing,  the yield on
                                        the [Variable Strip]  Certificates  will
                                        be  materially  adversely  affected to a
                                        greater  extent  than the  yields on the
                                        other  Class  [ ]  Certificates  if  the
                                        Mortgage  Loans  with  higher   Mortgage
                                        Rates  prepay  faster than the  Mortgage
                                        Loans with lower Mortgage Rates, because
                                        holders   of   the   [Variable    Strip]
                                        Certificates  generally  have  rights to
                                        relatively  larger  portions of interest
                                        payments  on  the  Mortgage  Loans  with
                                        higher  Mortgage  Rates than on Mortgage
                                        Loans with lower Mortgage Rates.]

                                        [ADJUSTABLE   RATE  (INCLUDING   INVERSE
                                        FLOATER)  CLASSES:   The  yield  on  the
                                        [identify floating rate classes] will be
                                        sensitive,   and   the   yield   on  the
                                        [identify  inverse floater classes] will
                                        be extremely sensitive,  to fluctuations
                                        in  the  level  of  [the   index].   THE
                                        PASS-THROUGH   RATE  ON  THE   [IDENTIFY
                                        INVERSE   FLOATER   CLASSES]  WILL  VARY
                                        INVERSELY  WITH,  AND AT A MULTIPLE  OF,
                                        [THE INDEX].]

                                        [INVERSE FLOATER COMPANION  CLASSES:  In
                                        addition to the foregoing,  in the event
                                        of relatively  low  prevailing  interest
                                        rates   (including   [the   index])  and
                                        relatively   high  rates  of   principal
                                        prepayments  over  an  extended  period,
                                        while investors in the [identify inverse
                                        floater  companion  classes] may then be
                                        experiencing  a high  current  yield  on
                                        such  Certificates,  such  yield  may be
                                        realized  only over a  relatively  short
                                        period,  and it is  unlikely  that  such
                                        investors would be able to reinvest such
                                        principal     prepayments     on    such
                                        Certificates at a comparable yield.]

                                        [RESIDUAL  CERTIFICATES:  Holders of the
                                        Residual  Certificates  are  entitled to
                                        receive  distributions  of principal and
                                        interest as described  herein;  however,
                                        holders  of such  Certificates  may have
                                        tax  liabilities  with  respect to their
                                        Certificates  during the early  years of
                                        their term that substantially exceed the
                                        principal and interest  payable  thereon
                                        during such periods. [In addition,  such
                                        distributions  will  be  reduced  to the
                                        extent  that they are  subject to United
                                        States      federal      income      tax
                                        withholding.]]]

Optional Termination...............     At its option,  the  Master Servicer may
                                        purchase all of the Mortgage Assets, and
                                        thereby effect  termination of the Trust
                                        Fund and  early  retirement  of the then
                                        outstanding    Certificates,    on   any
                                        Distribution Date on which the aggregate
                                        Stated Principal Balance of the Mortgage
                                        Loans  remaining  in the  Trust  Fund is
                                        less than __% of the aggregate principal
                                        balance of such Mortgage Loans as of the
                                        Cut-off Date. [At its option, the Master
                                        Servicer may also purchase any Class [ ]
                                        Certificates on any Distribution Date on
                                        which the Class [ ] Balance is less than
                                        ___% of the original  balance  thereof.]
                                        See "Pooling and Servicing  Agreement --
                                        Termination"  herein and "Description of
                                        the  Certificates -- Termination" in the
                                        Prospectus.

Material Federal Income Tax
  Consequences.....................     [An  election  will be made to treat the
                                        Trust  Fund  as a real  estate  mortgage
                                        investment conduit ("REMIC") for federal
                                        income tax purposes.

                                        Upon  the  issuance  of  the  Class  [ ]
                                        Certificates,  Brown & Wood LLP, counsel
                                        to  the  Depositor,   will  deliver  its
                                        opinion  generally  to the  effect  that
                                        assuming  compliance with all provisions
                                        of the Pooling and Servicing  Agreement,
                                        for  federal  income tax  purposes,  the
                                        Trust Fund will qualify as a REMIC under
                                        Sections   860A   through  860G  of  the
                                        Internal   Revenue  Code  of  1986,   as
                                        amended (the "Code").

                                        For  federal  income tax  purposes,  the
                                        Class [ ] Certificates  will be the sole
                                        class  of  "residual  interests"  in the
                                        REMIC and the  Class [ ],  Class [ ] and
                                        Class  [  ]  Certificates  will  be  the
                                        "regular  interests"  in the  REMIC  and
                                        will be treated as debt  instruments  of
                                        the REMIC.

                                        For further  information  regarding  the
                                        federal  income  tax   consequences   of
                                        investing in the Class [ ] Certificates,
                                        see   "Material   Federal   Income   Tax
                                        Consequences"    herein   and   in   the
                                        Prospectus.]

ERISA Considerations...............     [A  fiduciary  of  any  employee benefit
                                        plan  or  other  retirement  arrangement
                                        subject  to  the   Employee   Retirement
                                        Income  Security Act of 1974, as amended
                                        ("ERlSA"),  or Section  4975 of the Code
                                        should review  carefully  with its legal
                                        advisors whether the purchase or holding
                                        of  Class [ ]  Certificates  could  give
                                        rise to a transaction that is prohibited
                                        or is  not  otherwise  permitted  either
                                        under ERISA or Section  4975 of the Code
                                        or whether there exists any statutory or
                                        administrative  exemption  applicable to
                                        an   investment   therein.]   [The  U.S.
                                        Department   of  Labor  has   issued  an
                                        individual     exemption,     Prohibited
                                        Transaction   Exemption  90-29,  to  the
                                        Underwriter that generally  exempts from
                                        the   application   of  certain  of  the
                                        prohibited   transaction  provisions  of
                                        Section  406 of  ERISA,  and the  excise
                                        taxes   imposed   on   such   prohibited
                                        transactions  by Section 4975(a) and (b)
                                        of the Code and Section 502(i) of ERISA,
                                        transactions  relating to the  purchase,
                                        sale   and   holding   of   pass-through
                                        certificates    underwritten    by   the
                                        Underwriter   such  as  the  Class  [  ]
                                        Certificates   and  the   servicing  and
                                        operation of asset pools,  provided that
                                        certain  conditions  are  satisfied.   A
                                        fiduciary of any  employee  benefit plan
                                        subject  to  ERISA  or the  Code  should
                                        consult   with   its   legal    advisors
                                        regarding the  requirements of ERISA and
                                        the Code.]  See  "ERISA  Considerations"
                                        herein and in the Prospectus.

Rating.............................     It is a condition to the issuance of the
                                        Class  [ ]  Certificates  that  they  be
                                        rated   [not   lower   than]   "___"  by
                                        __________.  A security  rating is not a
                                        recommendation  to  buy,  sell  or  hold
                                        securities   and  may  be   subject   to
                                        revision  or  withdrawal  at any time by
                                        the  assigning  rating  organization.  A
                                        security  rating  does not  address  the
                                        frequency   of   prepayments    (whether
                                        voluntary  or  involuntary)  of Mortgage
                                        Loans,  or the  corresponding  effect on
                                        yield to  investors.  [The rating of the
                                        Class [ ] Certificates  does not address
                                        the possibility that the holders of such
                                        Certificates  may fail to fully  recover
                                        their initial investments.] See "Special
                                        Considerations"  and "Rating" herein and
                                        "Yield     Considerations"     in    the
                                        Prospectus.

Legal Investment ..................     The  appropriate characterization of the
                                        Class  [ ]  Certificates  under  various
                                        legal investment restrictions,  and thus
                                        the  ability  of  investors  subject  to
                                        these restrictions to purchase the Class
                                        [ ]  Certificates,  may  be  subject  to
                                        significant   interpretative  uncertain-
                                        ties. The Class [ ] Certificates  [will]
                                        [will   not]   be   "mortgage    related
                                        securities"  within  the  meaning of the
                                        Secondary  Mortgage  Market  Enhancement
                                        Act of 1984  ("SMMEA")  [so long as they
                                        are rated in at least the second highest
                                        rating  category  by the Rating  Agency,
                                        and, as such, are legal  investments for
                                        certain  entities to the extent provided
                                        in SMMEA]. Accordingly, investors should
                                        consult  their  own  legal  advisors  to
                                        determine whether and to what extent the
                                        Class [ ] Certificates  constitute legal
                                        investments   for   them.   See   "Legal
                                        Investment"    herein    and    in   the
                                        Prospectus.

[Registration of the Class
 [ ] Certificates..................     The   Class [ ]   Certificates  will  be
                                        represented   by  one  or  more   global
                                        certificates  registered  in the name of
                                        Cede & Co., as nominee of The Depository
                                        Trust   Company   ("DTC").   No   person
                                        acquiring  an  interest in the Class [ ]
                                        Certificates  (any such person, a "Class
                                        [ ] Certificate Owner") will be entitled
                                        to receive a  Certificate  of such class
                                        in fully  registered,  certificated form
                                        (a "Definitive  Class [ ] Certificate"),
                                        except  under the limited  circumstances
                                        described   in  the   Prospectus   under
                                        "Description   of   the    Certificates-
                                        Book-entry  Registration  and Definitive
                                        Certificates".  See  "Description of the
                                        Certificates  -  General"   herein   and
                                        "Description   of   the    Certificates-
                                        Book-Entry  Registration  and Definitive
                                        Certificates" in the Prospectus.]


                    DESCRIPTION OF THE [MORTGAGE POOL] [MBS]

GENERAL

     The Trust  Fund  will  consist  primarily  of [___  [conventional],  [fixed
interest]  [adjustable interest] rate Mortgage Loans with an aggregate principal
balance as of the Cut-off  Date,  after  deducting  payments of principal due on
such date, of $____________,] [mortgage  participations],  mortgage pass-through
certificates and  mortgage-backed  securities  evidencing  interests  therein or
secured  thereby (the "MBS"),] [and] [certain  direct  obligations of the United
States,   agencies   thereof  or  agencies   created  thereby  (the  "Government
Securities")]. Each Mortgage Loan is evidenced by a promissory note (a "Mortgage
Note")  and  secured  by a  mortgage,  deed of trust or other  similar  security
instrument  (a  "Mortgage"  creating a first [first or junior] lien on a one- to
four-  family  residential  property (a  "Mortgaged  Property").  The  Mortgaged
Properties   consist  of  [description   of  one-  to  four-family   residential
properties].  [Because no evaluation of any mortgagor's  financial condition has
been  conducted,  investors  should  consider  all of the  Mortgage  Loans to be
non-recourse loans so that, in the event of mortgagor  default,  recourse may be
had only  against the specific  property  and such limited  other assets as have
been pledged to secure a Mortgage  Loan, and not against the  mortgagor's  other
assets.] All percentages of the Mortgage Loans described  herein are approximate
percentages (except as otherwise indicated) by aggregate principal balance as of
the Cut-off Date.]

     [The  Mortgage  Loans to be  included  in the  Trust  Fund  will  have been
originated or acquired by  ________________  (the "Mortgage Asset Seller").  The
Depositor  will purchase the Mortgage  Loans to be included in the Mortgage Pool
on or before the  Closing  Date from the  Mortgage  Asset  Seller  pursuant to a
seller's agreement (the "Seller's  Agreement"),  to be dated as of ____________,
199_ between the Mortgage  Asset Seller and the  Depositor.  The Depositor  will
cause the Mortgage Loans in the Mortgage Pool to be assigned to _______________,
as Trustee, pursuant to the Pooling and Servicing Agreement.  _____________,  in
its capacity as Master Servicer, will service the Mortgage Loans pursuant to the
Pooling and Servicing Agreement.

     Under the Seller's  Agreement,  _______________,  as seller of the Mortgage
Loans to the  Depositor,  will  make  certain  representations,  warranties  and
covenants to the Depositor  relating to, among other  things,  the due execution
and enforceability of the Seller's Agreement and certain  characteristics of the
Mortgage  Loans,  and will be  obligated to  repurchase  or  substitute  for any
Mortgage Loans as to which there exists  deficient  documentation  or an uncured
material  breach of any such  representation,  warranty or  covenant.  Under the
Pooling and Servicing  Agreement the Depositor will assign all its right,  title
and  interest  in such  representations,  warranties  and  covenants  (including
Mortgage Asset Seller's  repurchase or  substitution  obligation) to the Trustee
for the Trust Fund. The Depositor will make [no]  representations  or warranties
with respect to the Mortgage  Loans and will have no obligation to repurchase or
substitute  for  Mortgage  Loans  with  deficient  documentation  [or  which are
otherwise  defective].  _____________,  as seller of the  Mortgage  Loans to the
Depositor, is selling such Mortgage Loans without recourse and, accordingly,  in
such capacity,  will have no obligations with respect to the Certificates  other
than pursuant to such  representations,  warranties,  covenants  and  repurchase
obligations in respect of the Mortgage Loans. See "Description of the Agreements
- -- Representations and Warranties; Repurchases" in the Prospectus.]

[THE MBS

     [Title and issuer of underlying  securities,  amount  deposited or pledged,
amount originally issued, maturity date, interest rate, [redemption provisions],
together with description of other material terms.]

     [Description of principal and interest distributions on the MBS.]

     [Description  of advances by the servicer of the mortgage loans  underlying
the MBS.]

     [Description of effect on the MBS of allocation of losses on the underlying
mortgage loans.]

     As to each series of MBS included in the Trust Fund, the various classes of
certificates from such series [(including classes not in the Trust Fund but from
the same series as classes that are in the Trust Fund] are listed, together with
the related pass-through rates and certain other information applicable thereto,
in Annex B hereto.]

[CONVERTIBLE MORTGAGE LOANS

     ____% of the Mortgage Loans ("Convertible Mortgage Loans") provide that, at
the option of the  related  Mortgagors,  the  adjustable  interest  rate on such
Mortgage  Loans may be converted to a fixed  interest  rate.  The first month in
which any of the Mortgage Loans may convert is ____________,  and the last month
in  which  any  of  the  Mortgage  Loans  may  convert  is  _____________.  Upon
conversion,  the  Mortgage  Rate  will be  converted  to a fixed  interest  rate
determined in accordance with the formula set forth in the related Mortgage Note
which  formula is intended  to result in a Mortgage  Rate which is not less than
the then current market interest rate (subject to applicable usury laws).  After
such conversion, the monthly payments of principal and interest will be adjusted
to provide for full amortization over the remaining term to scheduled  maturity.
Upon notification from a Mortgagor of such Mortgagor's intent to convert from an
adjustable interest rate to a fixed interest rate and prior to the conversion of
any such Mortgage Loan (a "Converting  Mortgage Loan"), the related  Warrantying
Party will be  obligated  to purchase the  Converting  Mortgage  Loan at a price
equal to the outstanding principal balance thereof plus accrued interest thereon
net of any subservicing fees (the "Conversion Price"). In the event of a failure
by a  Warrantying  Party to  purchase a  converting  Mortgage  Loan,  the Master
Servicer is required to use its best  efforts to  purchase  such  Mortgage  Loan
following  its  conversion (a  "Converted  Mortgage  Loan") during the one-month
period following the date of conversion at the Conversion Price.

     In the  event  that the  related  Warrantying  Party  fails to  purchase  a
Converting  Mortgage Loan and the Master  Servicer does not purchase a Converted
Mortgage  Loan,  neither the Depositor nor any of its  affiliates  nor any other
entity is  obligated  to purchase or arrange for the  purchase of any  Converted
Mortgage Loan. Any such Converted Mortgage Loan will remain in the Mortgage Pool
as a fixed-rate Mortgage Loan and will result in the Mortgage Pool's having both
fixed rate and adjustable rate Mortgage Loans. See "Certain Yield and Prepayment
Considerations" herein.

     Following the purchase of any Converted  Mortgage Loan as described  above,
the purchaser will be entitled to receive an assignment from the Trustee of such
Mortgage Loan and the purchaser  will  thereafter own such Mortgage Loan free of
any further  obligation  to the Trustee or the  Certificateholders  with respect
thereto.]

[THE INDEX

     As  of  any  Payment   Adjustment   Date,  the  Index   applicable  to  the
determination  of the  related  Mortgage  Rate will be a per annum rate equal to
______________,  as most  recently  available  as of the date days  prior to the
Payment  Adjustment  Date (the "Index").  Such average yields reflect the yields
for the week prior to that week in which the  information  is  reported.  In the
event that the Index is no longer available,  an index reasonably  acceptable to
the  Trustee  that is based on  comparable  information  will be selected by the
Master Servicer. The Index is currently calculated based on information reported
in ___________.]

CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

     [Approximately  ___% of the Mortgage Loans have Due Dates that occur on the
___ day of each month;  approximately  ___% of the Mortgage Loans have Due Dates
that occur on the ___ day of each month;  approximately  _____% of the  Mortgage
Loans have Due Dates that occur on the ___ day of each month;  and the remainder
of the  Mortgage  Loans have Due Dates that occur on the  fifteenth  day of each
month.]

     [As  of  the  Cut-off   Date,   the  Mortgage   Loans  had  the   following
characteristics:  (i) Mortgage  Rates  ranging from _____% per annum to _______%
per annum;  (ii) a weighted  average  Mortgage Rate of ______% per annum;  (iii)
Gross  Margins  ranging from ____ basis points to ______  basis  points;  (iv) a
weighted  average  Gross Margin of ____ basis  points;  (v)  principal  balances
ranging  from  $_______  to  $______;  (vi)  an  average  principal  balance  of
$_________; (vii) original terms to scheduled maturity ranging from _____ months
to  _________  months;  (viii) a weighted  average  original  term to  scheduled
maturity of _____ months;  (ix) remaining  terms to scheduled  maturity  ranging
from ____  months to _____  months;  (x) a weighted  average  remaining  term to
scheduled maturity of ________ months;  (xi) Cut-off Date Loan-to-Value  ("LTV")
Ratios ranging from ______% to ________%;  (xii) a weighted average Cut-off Date
LTV Ratio of _____%;  (xiii) as to the _______% of the  Mortgage  Loans to which
such  characteristic  applies,  (A) minimum lifetime Mortgage Rates ranging from
____%  per  annum to  ______ % per  annum  and (B) a  weighted  average  minimum
lifetime  Mortgage Rate of _______% per annum; and (xiv) as to the__________% of
Mortgage  Loans to which  such  characteristic  applies  and for which it may be
currently  calculated,  (A) maximum lifetime Mortgage Rate ranging from _______%
per annum to ________%  per annum and (B) a weighted  average  maximum  lifetime
Mortgage Rate of _________% per annum.]

     [___%  of  the  Mortgage  Loans  provide  for  Balloon  Payments  on  their
respective  maturity  dates.  Loans  providing  for Balloon  Payments  involve a
greater degree of risk than self-amortizing  loans. See "Special  Considerations
- -- Balloon Payments" in the Prospectus.]

     [The  Mortgage  Rate on each Mortgage Loan is subject to adjustment on each
Interest Rate Adjustment Date by adding the related Gross Margin to the value of
the Index  (described  below) as most recently  announced a specified  number of
days  prior to such  Interest  Rate  Adjustment  Date,  subject,  in the case of
substantially  all of the  Mortgage  Loans,  to  minimum  and  maximum  lifetime
Mortgage Rates,  with ranges specified below. The Mortgage Rates on the Mortgage
Loans  generally are adjusted  monthly;  however,  certain of the Mortgage Loans
provide for  Interest  Rate  Adjustment  Dates to occur  quarterly  (___% of the
Mortgage Loans),  semi-annually ( % of the Mortgage Loans) or annually (____% of
the Mortgage  Loans).  Each of the Mortgage  Loans provided for an initial fixed
interest rate period; _____ Mortgage  Loans, representing ___% of  the  Mortgage
Loans, have not experienced their first  Interest  Rate  Adjustment  Dates.  The
latest initial Interest Rate Adjustment Date for any Mortgage Loan is  to  occur
in ______________________________.]

     [Subject to the Payment  Caps  described  below,  the amount of the Monthly
Payment on each Mortgage Loan adjusts  periodically  on each Payment  Adjustment
Date to an amount  that  would  fully  amortize  the  principal  balance  of the
Mortgage Loan over its then remaining  amortization schedule and pay interest at
the Mortgage Rate in effect during the one month period  preceding  such Payment
Adjustment  Date.  Approximately  __% of the  Mortgage  Loans  provide  that  an
adjustment of the amount of the Monthly Payment on a Payment Adjustment Date may
not result in a Monthly  Payment that  increases by more than ___% (nor, in some
cases,  decreases  by more than ____%) of the amount of the  Monthly  Payment in
effect immediately prior to such Payment Adjustment Date (each such provision, a
"Payment Cap");  however,  certain of those Mortgage Loans also provide that the
Payment  Cap  will not  apply  on  certain  Payment  Adjustment  Dates or if the
application  thereof would result in the principal  balance of the Mortgage Loan
exceeding (through negative amortization) by a specified percentage the original
principal  balance thereof.  Generally,  the related Mortgage Note provides that
if, as a result of negative  amortization,  the respective  principal balance of
the Mortgage Loan reaches an amount specified therein (which as to most Mortgage
Loans is not greater than _% of the Mortgage  Loan  principal  balance as of the
origination  date  thereof),  the amount of the Monthly  Payments due thereunder
will be increased as necessary to prevent further negative amortization.

     [Only in the case of _____% of the Mortgage Loans does a Payment Adjustment
Date  immediately  follow each Interest Rate Adjustment  Date. As a result,  and
because  application  of Payment  Caps may limit the amount by which the Monthly
Payments  due on  certain  of the  Mortgage  Loans may  adjust,  the amount of a
Monthly  Payment may be more or less than the amount  necessary  to amortize the
Mortgage Loan principal balance over the then remaining amortization schedule at
the  applicable  Mortgage  Rate.  Accordingly,  Mortgage Loans may be subject to
slower  amortization  (if the Monthly Payment due on a Due Date is sufficient to
pay interest accrued to such Due Date at the applicable Mortgage Rate but is not
sufficient to reduce  principal in accordance  with the applicable  amortization
schedule),  to negative  amortization  (if interest accrued to a Due Date at the
applicable  Mortgage Rate is greater than the entire Monthly Payment due on such
Due Date) or to accelerated  amortization  (if the Monthly  Payment due on a Due
Date is greater than the amount  necessary  to pay interest  accrued to such Due
Date at the applicable  Mortgage Rate and to reduce principal in accordance with
the applicable amortization schedule).]

     [No Mortgage  Loan  currently  prohibits  principal  prepayments;  however,
certain of the Mortgage Loans impose fees or penalties  ("Prepayment  Premiums")
in connection with full or partial prepayments. Although Prepayment Premiums are
payable to the Master Servicer as additional servicing compensation,  the Master
Servicer may waive the payment of any Prepayment Premium only in connection with
a principal prepayment that is proposed to be made during the three month period
prior to the scheduled  maturity of the related  Mortgage Loan, or under certain
other limited circumstances.]

     The following  table sets forth the range of Mortgage Rates on the Mortgage
Loans as of the Cut-off Date:

                      Mortgage Rates as of the Cut-off Date
                      -------------------------------------

                                                                   Percent by
                                                Aggregate          Aggregate
                   Number of    Percent         Principal          Principal
                    Mortgage       by         Balance as of      Balance as of
Mortgage Rate        Loans       Number      the Cut-off Date   the Cut-off Date
- -------------       -------     --------     ----------------   ----------------




    Total                       100.00%       $                    100.00%
                    =======     =======      ===========           =======


Weighted Average              
  Mortgage Rate:              

Note: Percentage totals may not add due to rounding.



     The following table sets forth the types of Mortgaged  Properties  securing
the Mortgage Loans:

                                  Property Type
                                  -------------
                                                                   Percent by
                                              Aggregate             Aggregate
              Number of       Percent         Principal             Principal
               Mortgage          by         Balance as of         Balance as of
Type            Loans          Number      the Cut-off Date     the Cut-off Date
- ----          ---------       -------      ----------------     ----------------




Total                         100.00%        $                       100.00%
                ======        =======        ===========             =======


Note:   Percentage totals may not add due to rounding.



     [The following table sets forth the range of Gross Margins for the Mortgage
Loans:]

                                 [Gross Margins]
                                  -------------

                                                                   Percent by
                                               Aggregate           Aggregate
                   Number of    Percent        Principal           Principal
                    Mortgage       by        Balance as of       Balance as of
Mortgage Rate        Loans       Number     the Cut-off Date    the Cut-off Date
- -------------       -------     --------    ----------------    ----------------




    Total                        100.00%      $                      100.00%
                    =======     ========      ===========            =======


Weighted Average
 Gross Margin:

Note:  Percentage totals may not add due to rounding.


     [The  following  table  sets  forth the  frequency  of  adjustments  to the
Mortgage Rates on the Mortgage Loans as of the Cut-off Date:]

                  [Frequency of Adjustments to Mortgage Rates]
                   ------------------------------------------

                                                                   Percent by
                                                 Aggregate         Aggregate
                    Number of    Percent         Principal         Principal
                     Mortgage       by         Balance as of     Balance as of
Frequency(A)          Loans       Number      the Cut-off Date  the Cut-off Date
- ------------        ---------    -------      ----------------  ----------------




Total                            100.00%         $                   100.00%
                      ======     =======        ===========          =======

Weighted Average
Frequency of
Adjustments to
Mortgage Rate:

Note:  Percentage totals may not add due to rounding.

(A) _______ or ___% of Mortgage Loans have not experienced  their first Interest
Rate Adjustment Date.



     [The following table sets forth the frequency of adjustments to the Monthly
Payments on the Mortgage Loans as of the Cut-off Date:]

                 [Frequency of Adjustments to Monthly Payments]
                  --------------------------------------------

                                                                 Percent by
                                             Aggregate            Aggregate
                   Number of    Percent       Principal            Principal
                    Mortgage      by       Balance as of        Balance as of
Frequency (A)        Loans       Number    the Cut-off Date     the Cut-off Date
- -------------      ---------    --------   ----------------     ----------------




Total                            100.00%      $                      100.00%
                     ======     ========     ===========             =======
                                          
                                          
Weighted Average                          
Frequency of                              
Adjustments to                            
Monthly Payments:                         
                                         
Note:  Percentage totals may not add due to rounding.


     [The  following  table sets forth the range of  maximum  lifetime  Mortgage
Rates for the Mortgage Loans:]

                        [Maximum Lifetime Mortgage Rates]
                         -------------------------------

                                                                   Percent by
                                                Aggregate          Aggregate
   Maximum        Number of      Percent        Principal          Principal
   Lifetime        Mortgage        by        Balance as of       Balance as of
Mortgage Rate       Loans         Number    the Cut-off Date    the Cut-off Date
- -------------     ---------      -------    ----------------    ----------------




Total                            100.00%       $                     100.00%
                   ======        =======       ===========           =======

Weighted Average
Maximum Lifetime
Mortgage Rate:

Note:  Percentage totals may not add due to rounding.

(A)  Represents Mortgage Loans without a lifetime rate cap.
(B)  The lifetime rate caps for these Mortgage Loans are based upon the Index as
     determined  at a future point in time plus a fixed  percentage.  Therefore,
     the rate is not determinable as of the Cut-off Date.
(C)  This  calculation  does not  include  the ____  Mortgage  Loans  without  a
     lifetime  rate cap or the ____ Mortgage Loans with lifetime rate caps which
     are currently not determinable.



     [The  following  table sets forth the range of  minimum  lifetime  Mortgage
Rates on the Mortgage Loans:]

                        [Minimum Lifetime Mortgage Rates]
                         -------------------------------

                                                                  Percent by
                                               Aggregate           Aggregate
   Minimum        Number of     Percent        Principal           Principal
  Lifetime        Mortgage        by         Balance as of       Balance as of
Mortgage Rate       Loans       Number      the Cut-off Date    the Cut-off Date
- -------------     ---------     -------     ----------------    ----------------




Total                           100.00%        $                     100.00%
                   ======       =======        ===========           =======

Weighted Average
Minimum Lifetime
Mortgage Rate:

Note: Percentage totals may not add due to rounding.

(A)  Represents Mortgage Loans without interest rate floors.
(B)  This  calculation does not include the ____ Mortgage Loans without interest
     rate floors.


     The  following  table sets  forth the range of  principal  balances  of the
Mortgage Loans as of the Cut-off Date:

                    Principal Balances as of the Cut-off Date
                    -----------------------------------------

                                                                   Percent by
 Principal                                     Aggregate           Aggregate
  Balance          Number of     Percent       Principal           Principal
 as of the          Mortgage        by       Balance as of       Balance as of
Cut-off Date         Loans        Number    the Cut-off Date    the Cut-off Date
- ------------       ---------     -------    ----------------    ----------------




Total                            100.00%      $                       100.00%
                     ======      =======      ===========             =======


Average Principal
Balance as of the
Cut-off Date:

Note: Percentage totals may not add due to rounding.



     The following tables set forth the original and remaining terms to maturity
(in months) of the Mortgage Loans:

                       Original Term to Maturity in Months
                       -----------------------------------

                                                                   Percent by
                                               Aggregate           Aggregate
Original          Number of     Percent        Principal           Principal
Term in            Mortgage        by        Balance as of       Balance as of
 Months             Loans        Number     the Cut-off Date    the Cut-off Date
- --------          ---------     --------    ----------------    ----------------




Total                            100.00%       $                    100.00%
                    ======       =======       ===========          =======


Weighted Average
Original Term to
Maturity:       

Note: Percentage totals may not add due to rounding.


     The following  tables set forth the purpose for which the Mortgage Loan was
originated, [the type of program under which it was originated and the occupancy
type].


                              Mortgage Loan Purpose
                              ---------------------

                                                                  Percent by
                                              Aggregate            Aggregate
Remaining         Number of     Percent       Principal            Principal
 Term in           Mortgage        by       Balance as of        Balance as of
  Months            Loans        Number    the Cut-off Date     the Cut-off Date
- ---------         ---------     -------    ----------------     ----------------




Total                           100.00%      $                        100.00%
                    ======      =======      ===========              =======

Weighted Average
Original Term to
Maturity:

Note: Percentage totals may not add due to rounding.


                      [Mortgage Loan Documentation Program]
                       -----------------------------------

                                                                   Percent by
                                              Aggregate            Aggregate
Remaining        Number of     Percent        Principal            Principal
 Term in          Mortgage        by        Balance as of        Balance as of
  Months           Loans        Number     the Cut-off Date     the Cut-off Date
- ---------        ---------     -------     ----------------     ----------------




Total                          100.00%       $                       100.00%
                   ======      =======       ===========             =======

Weighted Average
Original Term to
Maturity:

Note: Percentage totals may not add due to rounding.


                          Mortgage Loan Occupancy Type
                          ----------------------------

                                                                   Percent by
                                                Aggregate           Aggregate
Remaining         Number of     Percent        Principal           Principal
 Term in           Mortgage        by        Balance as of       Balance as of
  Months            Loans        Number     the Cut-off Date    the Cut-off Date
- ---------         ---------     -------     ----------------    ----------------




Total                           100.00%       $                       100.00%
                    ======      =======       ===========             =======

Weighted Average
Original Term to
Maturity:

Note: Percentage totals may not add due to rounding.


                      Remaining Term to Maturity in Months
                      ------------------------------------

                                                                   Percent by
                                               Aggregate           Aggregate
Remaining          Number of     Percent       Principal           Principal
 Term in            Mortgage        by       Balance as of       Balance as of
  Months             Loans        Number    the Cut-off Date    the Cut-off Date
- ---------          ---------     -------    ----------------    ----------------




Total                            100.00%      $                      100.00%
                     ======      =======      ===========            =======

Weighted Average
Remaining Term
to Maturity:

Note: Percentage totals may not add due to rounding.


     The following  tables set forth the respective  years in which the Mortgage
Loans were originated and are scheduled to mature:

                    Mortgage Loan Year of Scheduled Maturity
                    ----------------------------------------

                                                                   Percent by
                                               Aggregate           Aggregate
                 Number of      Percent        Principal           Principal
                  Mortgage         by        Balance as of       Balance as of
   Year            Loans         Number     the Cut-off Date    the Cut-off Date
   ----          ---------      -------     ----------------    ----------------





Total                           100.00%       $                      100.00%
                   ======       =======       ===========            =======

Note: Percentage totals may not add due to rounding.


     The  following  table  sets forth the range of  Original  LTV Ratios of the
Mortgage  Loans.  An  "Original  LTV  Ratio"  is  a  fraction,  expressed  as  a
percentage,  the numerator of which is the principal  balance of a Mortgage Loan
on the date of its origination, and the denominator of which is [in general] the
lesser  of  (i)  the  appraised  value  of the  related  Mortgaged  Property  as
determined by an appraisal  thereof  obtained in connection with the origination
of such Mortgage Loan and (ii) the sale price of such Mortgaged  Property at the
time of such  origination.  There can be no assurance that the value (determined
through an appraisal or  otherwise)  of a Mortgaged  Property  determined  after
origination  of the related  Mortgage  Loan will be equal to or greater than the
value  thereof  (determined  through an  appraisal  or  otherwise)  obtained  in
connection with the origination. As a result, there can be no assurance that the
loan-to-value  ratio for any  Mortgage  Loan  determined  at any time  following
origination  thereof will be lower than the Original LTV Ratio,  notwithstanding
any positive amortization of such Mortgage Loan.


                               Original LTV Ratios
                               -------------------

                                                                   Percent by
                                               Aggregate           Aggregate
                    Number of    Percent       Principal           Principal
     Original        Mortgage       by       Balance as of       Balance as of
    LTV Ratio         Loans       Number    the Cut-off Date    the Cut-off Date
    ---------       ---------    -------    ----------------    ----------------





Total                            100.00%      $                     100.00%
                      ======     =======      ===========           =======


Weighted Average
Original
LTV Ratio:

Note: Percentage totals may not add due to rounding.


     The Mortgage Loans are secured by Mortgaged  Properties  in _____ different
states.  The table below sets forth the states in which the Mortgaged Properties
are located:


                             Geographic Distribution
                             -----------------------

                                                                   Percent by
                                               Aggregate           Aggregate
                  Number of     Percent        Principal           Principal
                   Mortgage        by        Balance as of       Balance as of
      State         Loans        Number     the Cut-off Date    the Cut-off Date
      -----       ---------     -------     ----------------    ----------------





Total                           100.00%       $                      100.00%
                    ======      =======       ===========            =======

Note: Percentage totals may not add due to rounding.
      [regional breakdown to be provided as appropriate]

     No more  than ___% of the  Mortgage  Loans  will be  secured  by  Mortgaged
Properties located in any one zip code.

UNDERWRITING STANDARDS

         All of the  Mortgage  Loans were  originated  or  acquired  by _______,
generally in accordance with the underwriting criteria described herein.

         [Description of underwriting standards.]

ADDITIONAL INFORMATION

     The description in this Prospectus  Supplement of the Mortgage Pool and the
Mortgaged  Properties  is  based  upon  the  Mortgage  Pool  as  expected  to be
constituted  at the close of business on the Cut-off  Date,  as adjusted for the
scheduled  principal  payments due on or before such date. Prior to the issuance
of the Class [ ] Certificates,  a Mortgage Loan may be removed from the Mortgage
Pool as a result of  incomplete  documentation  or  otherwise,  if the Depositor
deems such removal  necessary or  appropriate  and may be prepaid at any time. A
limited  number of other  mortgage  loans may be included in the  Mortgage  Pool
prior to the  issuance  of the  Class [ ]  Certificates  unless  including  such
mortgage loans would materially alter the  characteristics  of the Mortgage Pool
as described  herein.  The  Depositor  believes that the  information  set forth
herein will be representative of the  characteristics of the Mortgage Pool as it
will be constituted at the time the Class [ ] Certificates are issued,  although
the range of Mortgage Rates and maturities and certain other  characteristics of
the Mortgage Loans in the Mortgage Pool may vary.

     A  Current  Report  on Form 8-K  (the  "Form  8-K")  will be  available  to
purchasers of the Class [ ]  Certificates  and will be filed,  together with the
Pooling and Servicing  Agreement,  with the Securities  and Exchange  Commission
within fifteen days after the initial issuance of the Class [ ] Certificates. In
the event  Mortgage  Loans are removed from or added to the Mortgage Pool as set
forth in the preceding paragraph,  such removal or addition will be noted in the
Form 8-K.

                         DESCRIPTION OF THE CERTIFICATES

GENERAL

     The  Certificates  will be issued  pursuant to the  Pooling  and  Servicing
Agreement  and will  consist of ____ classes to be  designated  as the Class [ ]
Certificates,  the Class [ ]  Certificates,  the Class [ ] Certificates  and the
Class [ ] Certificates. The Class [ ], Class [ ] and Class [ ] Certificates (the
"Subordinate  Certificates")  will be subordinate to the Class [ ] Certificates,
as described  herein.  The  Certificates  represent in the  aggregate the entire
beneficial  ownership  interest in a Trust Fund  consisting of: (i) the Mortgage
Loans and all payments  under and proceeds of the Mortgage  Loans received after
the Cut-off  Date  (exclusive  of payments of  principal  and interest due on or
before the Cut-off Date); (ii) any Mortgaged  Property acquired on behalf of the
Trust Fund through foreclosure or deed in lieu of foreclosure (upon acquisition,
an "REO  Property");  (iii)  such  funds  or  assets  as from  time to time  are
deposited in the Certificate  Account and any account  established in connection
with REO Properties  (the "REO  Account");  and (iv) the rights of the mortgagee
under all insurance policies with respect to the Mortgage Loans. Only [the Class
[ ] [, Class [ ] and Class [ ]] Certificates are offered hereby.

     The Class [ ]  Certificates  will  have an  initial  [Certificate  Balance]
[Notional Balance] of $__________.  The Class [ ] Certificates represent ___% of
the aggregate  principal  balance of the Mortgage  Loans as of the Cut-off Date.
The  Class  [ ]  Certificates  will  have  an  initial  Certificate  Balance  of
$__________,  representing  ___%  of  the  aggregate  principal  balance  of the
Mortgage Loans as of the Cut-off Date.  The Class [ ] Certificates  will have an
initial Certificate  Balance of $__________,  representing ___% of the aggregate
principal  balance of the  Mortgage  Loans as of the Cut-off  Date.  The initial
Certificate  Balance  of  the  Class  [  ]  Certificates  will  be  [zero].  The
Certificate  Balance  of any  class  of  Certificates  outstanding  at any  time
represents the maximum amount which the holders  thereof are entitled to receive
as distributions allocable to principal from the cash flow on the Mortgage Loans
and the other assets in the Trust Fund. The respective  Certificate  Balances of
the Class [ ], Class [ ] and Class [ ] Certificates (respectively,  the "Class [
] Balance",  "Class [ ] Balance"  and "Class [ ] Balance")  will in each case be
(i) reduced by amounts actually  distributed on such class of Certificates  that
are  allocable to  principal  and [(ii)  increased by amounts  allocated to such
class of Certificates in respect of negative  amortization on the Mortgage Loans
[Describe  Notional  Balance.]]  [The  Certificate  Balance  of  the  Class  [ ]
Certificates  (the  "Class [ ]  Balance")  will at any time equal the  aggregate
Stated  Principal  Balance of the Mortgage  Loans minus the sum of the Class [ ]
Balance,  Class [ ] Balance and Class [ ] Balance.] The Stated Principal Balance
of any  Mortgage  Loan at any date of  determination  will equal (a) the Cut-off
Date Balance of such Mortgage Loan, plus [(b) any negative amortization added to
the  principal  balance of such  Mortgage Loan on any Due Date after the Cut-off
Date to and  including  the Due Date in the Due  Period  for the  most  recently
preceding  Distribution Date], minus (c) the sum of (i) the principal portion of
each Monthly  Payment due on such  Mortgage  Loan after the Cut-off Date, to the
extent  received  from the  mortgagor  or  advanced by the Master  Servicer  and
distributed to holders of the  Certificates  before such date of  determination,
(ii) all principal  prepayments and other  unscheduled  collections of principal
received  with  respect to such  Mortgage  Loan,  to the extent  distributed  to
holders of the  Certificates  before such date of  determination,  and (iii) any
reduction in the outstanding  principal  balance of such Mortgage Loan resulting
out of a bankruptcy proceeding for the related mortgagor.

        [The Class [ ] Certificates are offered hereby.]

DISTRIBUTIONS

     Method,  Timing and Amount.  Distributions on the Certificates will be made
on the ____ day of each month or, if such ____ day is not a business  day,  then
on the next succeeding  business day,  commencing in  ____________________  199_
(each,  a  "Distribution  Date")  . All  distributions  (other  than  the  final
distribution  on any  Certificate)  will be made by the Master  Servicer  to the
persons in whose names the  Certificates are registered at the close of business
on  each  Record  Date,  which  will be the  [last  business  day of the  month]
preceding  the  month  in which  the  related  Distribution  Date  occurs.  Such
distributions  will be made by wire transfer in immediately  available  funds to
the account specified by the  Certificateholder at a bank or other entity having
appropriate  facilities therefor, if such  Certificateholder  will have provided
the Master  Servicer  with wiring  instructions  no less than five business days
prior to the related Record Date and is the registered owner of Certificates the
aggregate  initial  principal  amount of which is at least $ , or  otherwise  by
check  mailed  to  such   Certificateholder.   The  final  distribution  on  any
Certificate will be made in like manner,  but only upon presentment or surrender
of such  Certificate  at the  location  specified  in the  notice to the  holder
thereof of such final  distribution.  All  distributions  made with respect to a
class of Certificates on each Distribution Date will be allocated pro rata among
the outstanding  Certificates of such class based on their respective Percentage
Interests.  The  Percentage  Interest  evidenced by any Class [ ] Certificate is
equal to the initial denomination thereof as of the Closing Date, divided by the
initial  Certificate  Balance for such class.  The aggregate  distribution to be
made on the  Certificates  on any  Distribution  Date shall equal the  Available
Distribution Amount.

     The "Available  Distribution Amount" for any Distribution Date is an amount
equal to (a) the sum of (i) the amount on deposit in the Certificate  Account as
of the close of business on the related  Determination  Date, (ii) the aggregate
amount  of  any  Advances  made  by the  Master  Servicer  in  respect  of  such
Distribution  Date and  (iii)  the  aggregate  amount  deposited  by the  Master
Servicer  in the  Certificate  Account in respect of such  Distribution  Date in
connection with Prepayment  Interest  Shortfalls incurred during the related Due
Period,  net of (b) the portion of the amount  described in clause (a)(i) hereof
that represents (i) Monthly  Payments due on a Due Date subsequent to the end of
the related Due  Period,  (ii) any  voluntary  principal  prepayments  and other
unscheduled  recoveries  on the  Mortgage  Loans  received  after the end of the
related Due Period or (iii) any amounts payable or reimbursable therefrom to any
person.

     Calculations  of  Interest.  The  "Distributable  Certificate  Interest" in
respect of the Class [ ] Certificates for any Distribution  Date represents that
portion  of the  Accrued  Certificate  Interest  in  respect  of such  class  of
Certificates for such  Distribution  Date that is net of such class's  allocable
share  of (i)  the  aggregate  portion  of any  Prepayment  Interest  Shortfalls
resulting from voluntary principal  prepayments on the Mortgage Loans during the
related  Due  Period  [that are not  covered  by the  application  of  servicing
compensation  of the Master  Servicer for the related Due Period (such uncovered
aggregate portion, as to such Distribution Date,] the "Net Aggregate  Prepayment
Interest  Shortfall")[;  and (ii) the aggregate of any negative  amortization in
respect of the Mortgage Loans for their  respective Due Dates during the related
Due Period (the aggregate of such negative amortization, as to such Distribution
Date, the "Aggregate Mortgage Loan Negative Amortization").]

     The "Accrued Certificate Interest" in respect of the Class [ ] Certificates
for any  Distribution  Date is equal to thirty days' interest accrued during the
related  Interest  Accrual Period at the  Pass-Through  Rate  applicable to such
class  of  Certificates  for  such  Distribution  Date  accrued  on the  related
[Certificate  Balance]  [Classes [ ] Notional  Amount]  outstanding  immediately
prior to such Distribution Date. The Pass-Through Rate applicable to the Class [
] Certificates for any Distribution Date [is fixed and is set forth on the cover
hereof]  [will equal the weighted  average of the Class [ ] Remittance  Rates in
effect for the Mortgage Assets as of the  commencement of the related Due Period
(as to such  Distribution  Date,  the  "Weighted  Average  Class [ ]  Remittance
Rate").  The "Class [ ] Remittance  Rate" in effect for any Mortgage  Loan as of
any date of determination  (a) prior to its first Interest Rate Adjustment Date,
is equal to the related  Mortgage Rate then in effect minus basis points and (b)
from and after its first Interest Rate Adjustment  Date, is equal to the related
Mortgage  Rate then in effect minus the excess of the related  Gross Margin over
basis points [is equal to the excess of the Mortgage Rate thereon over ____% per
annum.] The "Interest Accrual Period" for the Certificates is the calendar month
preceding  the month in which the  Distribution  Date  occurs.]  [The  Class [ ]
Notional  Amount  will  equal the [sum of the Class [ ]  Balance.  The Class [ ]
Notional  Amount  does not  entitle  the Class [ ]  Certificate  [or a component
thereof] to any distribution of principal.]  [Interest will be calculated on the
basis of a 360-day year of twelve 30-day months.]

     [The  portion  of Net  Aggregate  Prepayment  Interest  Shortfall  [and the
Aggregate  Mortgage Loan Negative  Amortization]  for any Distribution Date that
will be allocated to the Class [ ] Certificates on such  Distribution  Date will
be equal to the then applicable Class [ ] Interest  Allocation  Percentage.  The
"Class [ ] Interest Allocation  Percentage" for any Distribution Date will equal
a fraction,  expressed as a  percentage,  the numerator of which is equal to the
product of (a) the Class [ ] Balance  [(net of any Uncovered  Portion  thereof)]
outstanding  immediately prior to such Distribution Date,  multiplied by (b) the
Pass-Through Rate for the Class [ ] Certificates for such Distribution Date, and
the  denominator of which is the product of (x) the aggregate  Stated  Principal
Balance of the Mortgage Loans outstanding immediately prior to such Distribution
Date,  multiplied  by (y) the  Weighted  Average  Net  Mortgage  Rate  for  such
Distribution Date. The "Net Mortgage Rate" in effect for any Mortgage Loan as of
any date of  determination  is equal to the related Mortgage Rate then in effect
minus basis points. [The "Uncovered Portion" of the Class [ ] Balance, as of any
date of determination,  is the portion thereof  representing the excess, if any,
of (a) the Class [ ] Balance then  outstanding,  over (b) the  aggregate  Stated
Principal Balance of the Mortgage Loans then outstanding.]]

     [The Class [ ] Certificates  [or a component  thereof] will not be entitled
to distributions of interest and will not have a Pass-Through Rate.]

     Calculations of Principal.  [Holders of the Class [ ] Certificates  will be
entitled to receive on each  Distribution  Date, to the extent of the balance of
the Available  Distribution  Amount remaining after the payment of the Class [ ]
Interest  Distribution  Amount for such Distribution Date an amount equal to the
Class [ ] Principal  Distribution Amount. The "Class [ ] Principal  Distribution
Amount" for any  Distribution  Date will equal the sum of (i) the product of the
Scheduled  Principal  Distribution  Amount and the Class [ ] Scheduled Principal
Distribution  Percentage,  (ii) the product of the Senior Accelerated Percentage
and all principal  prepayments received during the related Due Period, and (iii)
to the extent not  previously  advanced,  [the lesser of the Class [ ] Scheduled
Principal  Distribution  Percentage  of  the  Stated  Principal  Balance  of the
Mortgage  Loans  and  the  Senior  Accelerated  Percentage  of  the  Unscheduled
Principal  Distribution Amount net of any prepayment amounts described in clause
(ii) above. The "Scheduled  Principal  Distribution Amount" for any Distribution
Date  is  equal  to the  aggregate  of the  principal  portions  of all  Monthly
Payments,  including Balloon  Payments,  due during or, if and to the extent not
previously  received or advanced  and  distributed  to  Certificateholders  on a
preceding  Distribution  Date, prior to the related Due Period,  in each case to
the extent paid by the related  mortgagor or advanced by the Master Servicer and
included in the Available  Distribution  Amount for such Distribution  Date. The
principal portion of any Advances in respect of a Mortgage Loan delinquent as to
its Balloon Payment will constitute advances in respect of the principal portion
of such Balloon Payment.

     [The portion of the Class [ ] Principal  Distribution Amount payable on any
Distribution  Date shall be allocated to the Class [ ] Certificates  as follows:
[Describe  distributions  which  may  be  concurrent  or  sequential  and  among
different classes and may be based on a schedule of payments  sometimes referred
to as a  Schedule  of PAC,  TAC or  Scheduled  Balances  for some and not  other
classes.]]

     [The  Class  [  ]  Scheduled  Principal  Distribution  Percentage  for  any
Distribution Date represents the portion of the Scheduled Principal Distribution
Amount for such  Distribution  Date payable  (subject to the payment  priorities
described  herein)  on the  Class [ ]  Certificates.  The  "Class [ ]  Scheduled
Principal  Distribution  Percentage"  for any  Distribution  Date will equal the
lesser of (a) 100% and (b) a fraction,  expressed as a percentage, the numerator
of  which  is the  Class  [ ]  Balance  outstanding  immediately  prior  to such
Distribution  Date, and the denominator of which is the lesser of (i) the sum of
the Class [ ] Balance,  the Class [ ] Balance and the Class [ ] Balance and (ii)
the aggregate  Stated  Principal  Balance of the Mortgage  Loans, in either case
outstanding immediately prior to such Distribution Date.]

     The "Unscheduled  Principal  Distribution Amount" for any Distribution Date
is equal to the sum of: (a) all voluntary principal  prepayments received on the
Mortgage Loans during the related Due Period; and (b) the excess, if any, of (i)
all unscheduled recoveries received on the Mortgage Loans during the related Due
Period,  whether in the form of  liquidation  proceeds,  condemnation  proceeds,
insurance proceeds or amounts paid in connection with the purchase of a Mortgage
Loan out of the  Trust  Fund,  exclusive  in each  case of any  portion  thereof
payable or  reimbursable  to the Master  Servicer in connection with the related
Mortgage Loan, over (ii) the respective portions of the net amounts described in
the immediately preceding clause (i) needed to cover interest (at the applicable
Net Mortgage Rate in effect from time to time) on the related Mortgage Loan from
the date to which interest was previously paid or advanced  through the Due Date
for such Mortgage Loan in the related Due Period  [(exclusive  of any portion of
such interest  added to the principal  balance of such Mortgage Loan as negative
amortization).]

     [The "Class Negative  Amortization" in respect of any class of Certificates
for any  Distribution  Date is  equal  to such  class'  allocable  share  of the
Aggregate Mortgage Loan Negative Amortization for such Distribution Date.]

     Distributions on Certificates. The Available Distribution Amount in respect
of a Distribution Date will be distributed in the following amounts and order of
priority:

     [describe  the  application  of  Available   Distribution  Amount  to  make
distributions of interest and principal among the Classes of Certificates]

SUBORDINATION

     In order to increase the likelihood of distribution in full of the interest
and principal due to be distributed to the Class [ ] Certificateholders  on each
Distribution  Date,  holders  of the  Class [ ]  Certificates  have a  right  to
distributions of the Available  Distribution  Amount that is prior to the rights
of the  holders of the  Subordinate  Certificates,  to the extent  necessary  to
satisfy such amounts of interest and principal.

     [The  entitlement to the Class [ ]  Certificates  of the [entire] [a larger
percentage under certain  circumstances of] Unscheduled  Principal  Distribution
Amount will accelerate the  amortization of the Class [ ] Certificates  relative
to the actual amortization of the Mortgage Loans.]

     [To the extent that the Class [ ]  Certificates  are amortized  faster than
the Mortgage  Loans,  without taking into account losses on the Mortgage  Loans,
the percentage  interest  evidenced by the Class [ ]  Certificates  in the Trust
Fund will be  decreased  (with a  corresponding  increase in the interest in the
Trust Fund  evidenced  by the  Subordinate  Certificates),  thereby  increasing,
relative to their respective  Certificate Balances,  the subordination  afforded
the Class [ ] Certificates by the Subordinate Certificates.]

        [The principal portion of any Realized Losses will be allocated first in
reduction of the Subordinate Certificates [in the order specified here] and then
to the Class [ ] Certificates  [in the order specified  here]. Any loss realized
on a Mortgage Loan that is finally  liquidated equal to the excess of the Stated
Principal Balance of such Mortgage Loan remaining, if any, plus interest thereon
through  the last  day of the  month in which  such  Mortgage  Loan was  finally
liquidated,   after   application  of  all  amounts  received  (net  of  amounts
reimbursable  to the  Master  Servicer  or any  Sub-Servicer  for  Advances  and
expenses, including attorneys' fees) towards interest and principal owing on the
Mortgage Loan is referred to herein as a "Realized Loss."]

ADVANCES

     On the business day  immediately  preceding  each  Distribution  Date,  the
Master  Servicer will be obligated to make advances  (each, an "Advance") out of
its own funds, or funds held in the Certificate Account that are not required to
be part of the Available  Distribution  Amount for such Distribution Date, in an
amount  equal  to the  aggregate  of  [(i)]  all  Monthly  Payments  (net of the
Servicing Fee),  [other than Balloon  Payments,]  which were due on the Mortgage
Loans  during  the  related  Due  Period  and   delinquent  as  of  the  related
Determination  Date [and (ii) in the case of each  Mortgage  Loan  delinquent in
respect of its Balloon Payment as of the related  Determination  Date, an amount
sufficient to amortize fully the principal  portion of such Balloon Payment over
the remaining amortization term of such Mortgage Loan and to pay interest at the
Net  Mortgage  Rate in effect for such  Mortgage  Loan for the one month  period
preceding  its Due Date in the  related  Due Period (but only to the extent that
the related  mortgagor  has not made a payment  sufficient  to cover such amount
under  any  forbearance  arrangement  that has been  included  in the  Available
Distribution  Amount  for  such  Distribution   Date)].  The  Master  Servicer's
obligations  to make  Advances  in respect of any  Mortgage  Loan will  continue
through  liquidation  of such  Mortgage  Loan and out of its own funds  from any
amounts  collected in respect of the Mortgage  Loan as to which such Advance was
made,  whether in the form of late  payments,  insurance  proceeds,  liquidation
proceeds,  condemnation proceeds or amounts paid in connection with the purchase
of such Mortgage Loan.  Notwithstanding the foregoing,  the Master Servicer will
be obligated to make any Advance  only to the extent that it  determines  in its
reasonable  good faith  judgment  that,  if made,  would be  recoverable  out of
general funds on deposit in the Certificate  Account.  Any failure by the Master
Servicer  to make an  Advance  as  required  under  the  Pooling  and  Servicing
Agreement  will  constitute an event of default  thereunder[,  in which case the
Trustee will be obligated to make any such Advance, in accordance with the terms
of the Pooling and Servicing Agreement].

              CERTAIN YIELD, PREPAYMENT AND MATURITY CONSIDERATIONS

     The yield to maturity on the Class [ ] Certificates will be affected by the
rate of principal  payments on the Mortgage Loans  including,  for this purpose,
prepayments,  which may include amounts received by virtue of liquidation due to
default,  repurchase,  condemnation  or insurance.  The yield to maturity on the
Class [ ] Certificates will also be affected by the level of the Index. The rate
of principal  payments on the Class [ ] Certificates will correspond to the rate
of principal payments (including prepayments) on the related Mortgage Loans.

     [Description  of factors  affecting  yield,  prepayment and maturity of the
Mortgage Loans and Class [ ] Certificates  depending upon characteristics of the
Mortgage Loans.]

WEIGHTED AVERAGE LIFE OF THE CLASS [ ] CERTIFICATES

     Weighted average life refers to the average amount of time from the date of
issuance of a security  until each dollar of principal of such  security will be
repaid to the investor.  The weighted average life of the Class [ ] Certificates
will be influenced by the rate at which principal payments (including  scheduled
payments and principal  prepayments)  on the Mortgage Loans are made.  Principal
payments on the Mortgage Loans may be in the form of scheduled  amortization  or
prepayments (for this purpose,  the term "prepayment"  includes  prepayments and
liquidations due to a default or other dispositions of the Mortgage Loans).

     The table entitled "Percent of Initial  Certificate Balance Outstanding for
the Class [ ]  Certificates  at the  respective  percentages of [CPR] [SPA]" set
forth below indicates the weighted  average life of such  Certificates  and sets
forth the percentage of the initial  principal amount of such  Certificates that
would be outstanding after each of the dates shown at the indicated  percentages
of  [CPR][SPA].  The  table  has been  prepared  on the  basis of the  following
assumptions  regarding  the  characteristics  of  the  Mortgage  Loans:  (i)  an
outstanding  principal balance of $_________,  a remaining  amortization term of
___ months and a term to balloon of ___ months:  (ii) an interest  rate equal to
____% per annum until the Due Date and  thereafter  an interest  rate equal to %
per annum (at an assumed  Index of ____%) and Monthly  Payments that would fully
amortize  the  remaining  balance  of  the  Mortgage  Loan  over  its  remaining
amortization  term; (iii) the Mortgage Loans prepay at the indicated  percentage
of [CPR][SPA];  (iv) the maturity date of each of the Balloon  Mortgage Loans is
not extended;  (v)  distributions  on the Class [ ] Certificates are received in
cash,  on the [ ]th  day of  each  month,  commencing  in_____________;  (vi) no
defaults  or  delinquencies   in,  or   modifications,   waivers  or  amendments
respecting,  the payment by the  mortgagors  of  principal  and  interest on the
Mortgage  Loans occur;  (vii) the initial  Certificate  Balance of the Class [ ]
Certificates  is  $________;  (viii)  prepayments  represent  payment in full of
individual  Mortgage  Loans and are  received  on the  respective  Due Dates and
include 30 days'  interest  thereon;  (ix) there are no  repurchases of Mortgage
Loans due to breaches of any representation  and warranty or otherwise;  (x) the
Class [ ]  Certificates  are  purchased on ________;  (xi) the  Servicing Fee is
____% per annum;  and (xii) the Index on each Interest Rate  Adjustment  Date is
________% per annum.

     Based on the  foregoing  assumptions,  the  table  indicates  the  weighted
average life of the Class [ ] Certificates and sets forth the percentages of the
initial  Certificate  Balance  of the  Class  [ ]  Certificates  that  would  be
outstanding  after the  Distribution  Date in  ___________  of each of the years
indicated,  at various  percentages  of [CPR][SPA].  Neither  [CPR][SPA] nor any
other prepayment model or assumption purports to be a historical  description of
prepayment  experience or a prediction of the anticipated  rate of prepayment of
any pool of  mortgage  loans,  including  the  Mortgage  Loans  included  in the
Mortgage Pool. Variations in the actual prepayment experience and the balance of
the  Mortgage  Loans that  prepay may  increase or decrease  the  percentage  of
initial  Certificate  Balance (and weighted average life) shown in the following
table.  Such variations may occur even if the average  prepayment  experience of
all such Mortgage Loans is the same as any of the specified assumptions.

<TABLE>
                              Percent of Initial Class [ ] Certificate Balance Outstanding
                                       at the Following Percentages of [CPR][SPA]
<CAPTION>

Distribution Date
- -----------------

Initial Percent........................          ___%             __%             __%            __%             __%             __%
<S>                                              <C>              <C>             <C>            <C>             <C>             <C>

____________ __, 1998..................
____________ __, 1999..................
____________ __, 2000..................
____________ __, 2001..................
____________ __, 2002..................
____________ __, 2003..................
____________ __, 2004..................
____________ __, 2005..................
____________ __, 2006..................
____________ __, 2007..................

Weighted Average Life
 (Years) (+) . . . . . . . . . . . .
</TABLE>

+       The weighted average life of the Class [ ] Certificates is determined by
        (i)  multiplying  the amount of each  distribution  of  principal by the
        number of years from the date of issuance  to the  related  Distribution
        Date,  (ii) adding the results and (iii)  dividing  the sum by the total
        principal distributions on such class of Certificates.

[Class [ ] Yield Consideration]

     [Will describe  assumption  for various  scenarios  showing  sensitivity of
certain classes to prepayment and default risks and set forth resulting yield.]


                         POOLING AND SERVICING AGREEMENT

GENERAL

     The  Certificates  will be  issued  pursuant  to a  Pooling  and  Servicing
Agreement to be dated as of  ____________  1, 199_ (the  "Pooling and  Servicing
Agreement"), by and among the Depositor, the Master Servicer and the Trustee.

     Reference is made to the Prospectus  for important  information in addition
to that set forth herein  regarding the terms and  conditions of the Pooling and
Servicing  Agreement and the Class [ ] Certificates.  The Depositor will provide
to a prospective  or actual Class [ ]  Certificateholder  without  charge,  upon
written  request,  a copy  (without  exhibits)  of  the  Pooling  and  Servicing
Agreement.

ASSIGNMENT OF THE MORTGAGE LOANS

     On or prior to the Closing Date,  the Depositor  will assign or cause to be
assigned the Mortgage Loans, without recourse, to the Trustee for the benefit of
the  Certificateholders.  Prior to the Closing Date,  the Depositor  will, as to
each  Mortgage  Loan,  deliver  to the  Trustee  (or the  custodian  hereinafter
referred to), among other things, the following documents  (collectively,  as to
such Mortgage Loan, the "Mortgage File"): (i) the original or, if accompanied by
a  "lost  note"   affidavit,   a  copy  of  the  Mortgage   Note,   endorsed  by
____________________  which transferred such Mortgage Loan, without recourse, in
blank or to the order of Trustee; (ii) the original Mortgage or a certified copy
thereof,  and any intervening  assignments  thereof, or certified copies of such
intervening assignments,  in each case with evidence of recording thereon; (iii)
an  assignment  of the  Mortgage,  executed  by the  ____________________  which
transferred  such  Mortgage  Loan,  in blank or to the order of the Trustee,  in
recordable form; (iv) assignments of any related assignment of leases, rents and
profits and any related  security  agreement (if, in either case, such item is a
document  separate from the Mortgage),  executed by  ____________________  which
transferred  such Mortgage  Loan,  in blank or to the order of the Trustee;  (v)
originals or certified  copies of all assumption,  modification and substitution
agreements in those  instances  where the terms or provisions of the Mortgage or
Mortgage  Note have been  modified or the  Mortgage  or  Mortgage  Note has been
assumed;  and (vi) the originals or  certificates  of a lender's title insurance
policy  issued on the date of the  origination  of such  Mortgage  Loan or, with
respect to each Mortgage Loan not covered by a lender's title insurance  policy,
an attorney's  opinion of title given by an attorney licensed to practice law in
the  jurisdiction  where the  Mortgaged  Property is located.  [The  Pooling and
Servicing Agreement will require the Depositor promptly (and in any event within
_____  days of the  Closing  Date)  to cause  each  assignment  of the  Mortgage
described  in clause  (iii)  above to be  submitted  for  recording  in the real
property records of the jurisdiction in which the related Mortgaged  Property is
located.  Any such assignment  delivered in blank will be completed to the order
of the Trustee prior to recording. The Pooling and Servicing Agreement will also
require the Depositor to cause the  endorsements on the Mortgage Notes delivered
in blank to be completed to the order of the Trustee.]

THE MASTER SERVICER

     General.  ____________________,  a __________________ corporation, will act
as Master  Servicer (in such capacity,  the "Master  Servicer") for the Mortgage
Loans pursuant to the Pooling and Servicing Agreement.  The Master Servicer[,  a
wholly-owned  subsidiary  of  __________,]  [is engaged in the mortgage  banking
business and, as such, originates, purchases, sells and services mortgage loans.
_________________  primarily  originates  mortgage loans through a branch system
consisting of _______________________  offices in __________ states, and through
mortgage loan brokers.]

     The   executive   offices   of  the   Master   Servicer   are   located  at
_______________, telephone number (__)__________.

     [Include description of Servicing Standard.]

     Delinquency  and  Foreclosure  Experience.  The following  tables set forth
certain  information  concerning the delinquency  experience  (including pending
foreclosures) on one- to four- family residential mortgage loans included in the
Master  Servicer's  servicing  portfolio (which includes mortgage loans that are
subserviced by others).  The indicated  periods of delinquency  are based on the
number of days past due on a contractual  basis.  No mortgage loan is considered
delinquent for these purposes until 31 days past due on a contractual basis.

<TABLE>
<CAPTION>

                                 As of December 31, 19              As of December 31, 19                 As of           , 19
                                -------------------------         ---------------------------          --------------------------
                                                By Dollar                           By Dollar                           By Dollar
                                By No. of       Amount of         By No. of         Amount of          By No. of        Amount of
                                  Loans           Loans             Loans             Loans              Loans            Loans  
                                ---------       ---------         ---------         ---------          ---------        ---------
                                                                 (Dollar Amount in Thousands)
<S>                             <C>             <C>               <C>               <C>                <C>              <C>
Total Portfolio                 _________       $________         _________         $________          _________        $________


Period of Delinquency

  31 to 59 days

  60 to 89 days

  90 days or more                _________        ________         _________          ________          _________         ________

Total Delinquent Loans           _________       $________         _________         $________          _________        $________

Percent of Portfolio                     %               %                 %                 %                  %                %


Foreclosures pending (1)

Percent of Portfolio                     %               %                 %                 %                  %                %


Foreclosures

Percent of Portfolio                     %               %                 %                 %                  %                %
</TABLE>



- --------------------
(1) Includes bankruptcies which preclude foreclosure.

     There can be no assurance that the delinquency  and foreclosure  experience
of the Mortgage  Loans  comprising  the  Mortgage  Pool will  correspond  to the
delinquency  and  foreclosure  experience  of  the  Master  Servicer's  mortgage
portfolio  set forth in the foregoing  tables.  The  aggregate  delinquency  and
foreclosure  experience on the Mortgage Loans  comprising the Mortgage Pool will
depend on the results obtained over the life of the Mortgage Pool.

CERTIFICATE ACCOUNT

     The Master  Servicer  is  required  to deposit on a daily basis all amounts
received  with respect to the Mortgage  Loans of the Mortgage  Pool,  net of its
servicing  compensation,  into a separate  Certificate  Account  maintained with
____________.  Interest  or other  income  earned  on  funds in the  Certificate
Account  will  be  paid  to  the  Master   Servicer  as   additional   servicing
compensation.  See  "Description  of the Trust  Funds --  Mortgage  Assets"  and
"Description  of the  Agreements  --  Certificate  Account and Other  Collection
Accounts" in the Prospectus.

SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES

     The principal  compensation to be paid to the Master Servicer in respect of
its master  servicing  activities  will be the Servicing  Fee. The Servicing Fee
will be payable  monthly  only from  amounts  received in respect of interest on
each Mortgage  Loan,  will accrue at the Servicing Fee Rate and will be computed
on the basis of the same  principal  amount and for the same  period  respecting
which any  related  interest  payment on such  Mortgage  Loan is  computed.  The
Servicing  Fee Rate [with  respect  to each  Mortgage  Loan  equals % per annum]
[equals the  weighted  average of the  excesses of the  Mortgage  Rates over the
respective Net Mortgage Rates].

     As additional  servicing  compensation,  the Master Servicer is entitled to
retain all assumption fees,  prepayment  penalties and late payment charges,  to
the extent collected from mortgagors, together with any interest or other income
earned on funds held in the  Certificate  Account and any escrow  accounts.  The
Servicing  Standard  requires  the  Master  Servicer  to,  among  other  things,
diligently  service and  administer  the Mortgage Loans on behalf of the Trustee
and in the best interests of the  Certificateholders,  but without regard to the
Master Servicer's right to receive such additional servicing  compensation.  The
Master Servicer is obligated to pay certain ongoing expenses associated with the
Mortgage  Pool and  incurred  by the  Master  Servicer  in  connection  with its
responsibilities  under the  Agreement.  See  "Description  of the Agreements --
Retained  Interest;  Servicing  Compensation  and  Payment of  Expenses"  in the
Prospectus for information  regarding other possible compensation payable to the
Master Servicer and for  information  regarding  expenses  payable by the Master
Servicer  [and  "Material  Federal  Income Tax  Consequences"  herein  regarding
certain taxes payable by the Master Servicer].

REPORTS TO CERTIFICATEHOLDERS

     On each  Distribution  Date  the  Master  Servicer  shall  furnish  to each
Certificateholder,  to the Depositor,  to the Trustee and to the Rating Agency a
statement  setting forth certain  information with respect to the Mortgage Loans
and the Certificates  required pursuant to the Pooling and Servicing  Agreement.
In addition,  within a reasonable  period of time after each calendar  year, the
Master  Servicer  shall  furnish  to each  person  who at any time  during  such
calendar  year was the holder of a Certificate  a statement  containing  certain
information  with respect to the Certificates  required  pursuant to the Pooling
and Servicing  Agreement,  aggregated for such calendar year or portion  thereof
during  which  such  person was a  Certificateholder.  See  "Description  of the
Certificates -- Reports to Certificateholders" in the Prospectus.

VOTING RIGHTS

     At all times during the term of this Agreement,  the Voting Rights shall be
allocated  among  the  Classes  of   Certificateholders  in  proportion  to  the
respective  Certificate Balances of their Certificates [(net, in the case of the
Class [ ], Class [ ] and Class [ ] Certificates, of any Uncovered Portion of the
related   Certificate   Balance)].   Voting  Rights  allocated  to  a  class  of
Certificateholders   shall  be  allocated  among  such   Certificateholders   in
proportion  to  the   Percentage   Interests   evidenced  by  their   respective
Certificates.

TERMINATION

     The  obligations  created  by the  Pooling  and  Servicing  Agreement  will
terminate  following the earliest of (i) the final payment or other  liquidation
of the last Mortgage Loan or REO Property subject thereto, and (ii) the purchase
of all of the assets of the Trust Fund by the Master Servicer. Written notice of
termination  of the  Pooling  and  Servicing  Agreement  will be  given  to each
Certificateholder,  and the final  distribution will be made only upon surrender
and cancellation of the Certificates at the office of the Certificate  Registrar
specified in such notice of termination.

     Any such  purchase  by the Master  Servicer of all the  Mortgage  Loans and
other  assets in the Trust Fund is  required  to be made at a price equal to the
greater of (1) the aggregate fair market value of all the Mortgage Loans and REO
Properties then included in the Trust Fund, as mutually determined by the Master
Servicer and the Trustee, and (2) the excess of (a) the sum of (i) the aggregate
Purchase  Price of all the  Mortgage  Loans then  included in the Trust Fund and
(ii) the fair  market  value of all REO  Properties  then  included in the Trust
Fund, as determined by an appraiser  mutually agreed upon by the Master Servicer
and the Trustee,  over (b) the aggregate of amounts  payable or  reimbursable to
the Master  Servicer  under the Pooling and Servicing  Agreement.  Such purchase
will effect early retirement of the then outstanding Class [ ] Certificates, but
the right of the Master  Servicer to effect such  termination  is subject to the
requirement that the aggregate  Stated  Principal  Balance of the Mortgage Loans
then in the Trust Fund is less than __% of the  aggregate  principal  balance of
the Mortgage Loans as of the Cut-off Date. [In addition, the Master Servicer may
at its option  purchase  any class or classes of Class [ ]  Certificates  with a
Certificate  Balance  less than __% of the original  balance  thereof at a price
equal to such Certificate Balance plus accrued interest through _________.]


                                 USE OF PROCEEDS

     The net proceeds  from the sale of Class [ ]  Certificates  will be used by
the Depositor to pay the purchase price of the Mortgage Loans.


                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES
   
     See "Material  Federal  Income Tax  Consequences"  in the  Prospectus for a
discussion  of  material  federal  income  tax  consequences  in  respect of the
Certificates in addition to those discussed below.
    
     Upon the issuance of the Class [ ] Certificates,  _____________, counsel to
the Depositor,  will deliver its opinion generally to the effect that,  assuming
compliance  with all  provisions  of the Pooling and  Servicing  Agreement,  for
federal  income tax  purposes,  the Trust Fund will qualify as a REMIC under the
Code.

     For federal  income tax purposes,  the Class [ ]  Certificates  will be the
sole class of "residual interests" in the REMIC and the Class [ ], Class [ ] and
Class [ ] Certificates will be the "regular  interests" in the REMIC and will be
treated as debt instruments of the REMIC.

     [The Class [ ] Certificates [may][will][will not] be treated as having been
issued with original issue  discount for federal income tax reporting  purposes.
The prepayment  assumption  that will be used in determining the rate of accrual
of original issue  discount,  market  discount and premium,  if any, for federal
income tax purposes will be based on the assumption  that subsequent to the date
of any  determination  the  Mortgage  Loans will  prepay at a rate equal to ___%
[CPR][SPA].  No  representation  is made that the Mortgage  Loans will prepay at
that rate or at any other rate. See "Material Federal Income Tax Consequences --
REMICS --  Taxation of Owners of REMIC  Regular  Certificates"  and  "--Original
Issue Discount" in the Prospectus.]

     The Class [ ]  Certificates  may be treated for federal income tax purposes
as  having  been  issued at a  premium.  Whether  any  holder of such a class of
Certificates  will be treated as holding a  certificate  with  amortizable  bond
premium  will  depend  on  such  Certificateholder's   purchase  price  and  the
distributions  remaining  to be  made  on such  Certificate  at the  time of its
acquisition  by such  Certificateholder.  Holders of such class of  Certificates
should  consult their own tax advisors  regarding the  possibility  of making an
election to amortize such premium. See "Material Federal Income Tax Consequences
- -- REMICS -- Taxation of Owners of REMIC Regular  Certificates" and "-- Premium"
in the Prospectus.

     [The Class [ ] Certificates  will be treated as assets described in Section
7701(a)(19)(C)  of the Code and "real  estate  assets"  within  the  meaning  of
Section  856(c)(5)(A)  of the Code  generally  in the same  proportion  that the
assets of the REMIC  underlying  such  Certificates  would be so  treated.]  [In
addition,  interest  (including  original  issue  discount)  on  the  Class  [ ]
Certificates will be interests described in Section  856(c)(3)(B) of the Code to
the extent that such Class [ ] Certificates  are treated as "real estate assets"
under Section  856(c)(4)(A) of the Code.] [Moreover,  the Class [ ] Certificates
will be "obligation[s] . . . which . . .[are] principally secured by an interest
in real property" within the meaning of Section 860G(a)(3)(C) of the Code.] [The
Class [ ] Certificates will not be considered to represent an interest in "loans
 . . . secured by an  interest  in real  property"  within the meaning of Section
7701  (a)(19)(C)(v) of the Code.] See "Material  Federal Income Tax Consequences
- -- REMICS --  Characterization  of  Investments  in REMIC  Certificates"  in the
Prospectus.

     For further  information  regarding the federal income tax  consequences of
investing  in the Class [ ]  Certificates,  see  "Material  Federal  Income  Tax
Consequences -- REMICS" in the Prospectus.


                              ERISA CONSIDERATIONS

     [A  fiduciary of any employee  benefit plan or other  retirement  plans and
arrangements,  including  individual  retirement  accounts and annuities,  Keogh
plans and collective investment funds and separate accounts in which such plans,
accounts  or  arrangements  are  invested,  that  is  subject  to  the  Employee
Retirement arrangements are invested, that is subject to the Employee Retirement
Income Security Act of 1974, as amended  ("ERISA"),  or Section 4975 of the Code
should  carefully review with its legal advisors whether the purchase or holding
of Class [ ] Certificates could give rise to a transaction that is prohibited or
is not otherwise permitted either under ERISA or Section 4975 of the Code.

     [The U.S.  Department of Labor issued an individual  exemption,  Prohibited
Transaction  Exemption  [90-29]  (the  "Exemption"),  [on May 24,  1990]  to the
Underwriter,  which  generally  exempts from the  application  of the prohibited
transaction  provisions of Section 406 of ERISA, and the excise taxes imposed on
such prohibited  transactions  pursuant to Sections  4975(a) and (b) of the Code
and Section 501(i) of ERISA, certain transactions, among others, relating to the
servicing and operation of mortgage pools and the purchase,  sale and holding of
mortgage   pass-through   certificates   underwritten   by  an  Underwriter  (as
hereinafter  defined),  provided  that  certain  conditions  set  forth  in  the
Exemption are satisfied.  For purposes of this Section  "ERISA  Considerations",
the term "Underwriter" shall include (a) Merrill Lynch,  Pierce,  Fenner & Smith
Incorporated,  (b)  any  person  directly  or  indirectly,  through  one or more
intermediaries,  controlling, controlled by or under common control with Merrill
Lynch,  Pierce,   Fenner  &  Smith  Incorporated  and  (c)  any  member  of  the
underwriting  syndicate or selling  group of which a person  described in (a) or
(b) is a manager or co-manager with respect to the Class [ ] Certificates.

     The Exemption sets forth six general conditions which must be satisfied for
a  transaction  involving  the  purchase,  sale  and  holding  of the  Class [ ]
Certificates  to  be  eligible  for  exemptive  relief  thereunder.  First,  the
acquisition  of the Class [ ]  Certificates  by certain  employee  benefit plans
subject to Section 4975 of the Code (each, a "Plan"),  must be on terms that are
at  least  as  favorable  to  the  Plan  as  they  would  be in an  arm's-length
transaction with an unrelated party.  Second, the rights and interests evidenced
by the  Class  [ ]  Certificates  must  not be  subordinate  to the  rights  and
interests  evidenced by the other  certificates  of the same trust.  Third,  the
Class [ ]  Certificates  at the time of acquisition by the Plan must be rated in
one of the  three  highest  generic  rating  categories  by  Standard  &  Poor's
Corporation, Moody's Investors Service, Inc., Duff & Phelps Credit Rating Co. or
Fitch Investors Service,  Inc. Fourth, the Trustee cannot be an affiliate of any
member  of the  "Restricted  Group",  which  consists  of any  Underwriter,  the
Depositor, the Master Servicer, each sub-servicer and any mortgagor with respect
to  Mortgage  Loans  constituting  more  than  5% of the  aggregate  unamortized
principal  balance of the Mortgage  Loans as of the date of initial  issuance of
the Class [ ] Certificates.  Fifth, the sum of all payments made to and retained
by the  Underwriter  must represent not more than  reasonable  compensation  for
underwriting  the Class [ ]  Certificates;  the sum of all payments  made to and
retained by the Underwriter must represent not more than reasonable compensation
for underwriting the Class [ ] Certificates; the sum of all payments made to and
retained by the Depositor  pursuant to the  assignment of the Mortgage  Loans to
the  Trust  Fund must  represent  not more  than the fair  market  value of such
obligations;  and the sum of all  payments  made to and  retained  by the Master
Servicer  and  any   sub-servicer   must  represent  not  more  than  reasonable
compensation for such person's services under the Agreement and reimbursement of
such person's reasonable expenses in connection therewith.  Sixth, the investing
Plan must be an accredited  investor as defined in Rule 501 (a)(1) of Regulation
D of the Securities and Exchange Commission under the Securities Act of 1933, as
amended.

     Because the Class [ ] Certificates  are not  subordinate to any other class
of Certificates,  the second general condition set forth above is satisfied with
respect to such Certificates. It is a condition of the issuance of the Class [ ]
Certificates that they be rated [not lower than] "____" by  ___________________.
A fiduciary of a Plan  contemplating  purchasing a Class [ ] Certificate  in the
secondary  market  must  make  its own  determination  that at the  time of such
acquisition,  the Class [ ]  Certificates  continue to satisfy the third general
condition  set forth  above.  The  Depositor  expects  that the  fourth  general
condition  set forth  above  will be  satisfied  with  respect  to the Class [ ]
Certificates.  A  fiduciary  of a Plan  contemplating  purchasing  a  Class  [ ]
Certificate must make its own  determination  that the first,  third,  fifth and
sixth general  conditions set forth above will be satisfied with respect to such
Class [ ] Certificate.

     Before  purchasing  a Class [ ]  Certificate,  a fiduciary of a Plan should
itself confirm (a) that such Certificates constitute "certificates" for purposes
of the  Exemption  and (b) that  the  specific  and  general  conditions  of the
Exemption  and the  other  requirements  set  forth  in the  Exemption  would be
satisfied. In addition to making its own determination as to the availability of
the  exemptive  relief  provided in the  Exemption,  the Plan  fiduciary  should
consider the availability of any other  prohibited  transaction  exemptions,  in
particular,   Prohibited   Transaction   Class   Exemption   83-1.   See  "ERISA
Considerations" in the Prospectus.

     Any Plan fiduciary  considering whether to purchase a Class [ ] Certificate
on behalf of a Plan should consult with its counsel  regarding the applicability
of the fiduciary  responsibility and prohibited  transaction provisions of ERISA
and the Code to such investment.


                                LEGAL INVESTMENT

     The Class [ ] Certificates  [will] [will not] constitute  "mortgage related
securities"  for purposes of the Secondary  Mortgage  Market  Enhancement Act of
1984  ("SMMEA") [so long as they are rated in at least the second highest rating
category by the Rating Agency,  and, as such, are legal  investments for certain
entities to the extent  provided in SMMEA].  SMMEA  provided  that states  could
override its provisions on legal investment and restrict or condition investment
in mortgage related securities by taking statutory action on or prior to October
3, 1991. Certain states have enacted  legislation which overrides the preemption
provisions of SMMEA.

     The Depositor makes no representations as to the proper characterization of
the Class [ ] Certificates for legal investment or other purposes,  or as to the
ability of  particular  investors to purchase the Class [ ]  Certificates  under
applicable  legal investment  restrictions.  These  uncertainties  may adversely
affect  the  liquidity  of  the  Class  [  ]  Certificates.   Accordingly,   all
institutions  whose  investment  activities are subject to legal investment laws
and  regulations,  regulatory  capital  requirements  or  review  by  regulatory
authorities should consult with their own legal advisors in determining  whether
and to what  extent the Class [ ]  Certificates  constitute  a legal  investment
under SMMEA or are subject to investment, capital or other restrictions.

     See "Legal Investment" in the Prospectus.


                              PLAN OF DISTRIBUTION

     Subject to the terms and conditions set forth in the Underwriting Agreement
between the Depositor and the  Underwriter,  the Class [ ] Certificates  will be
purchased from the Depositor by the Underwriter,  an affiliate of the Depositor,
upon issuance.  Distribution  of the Class [ ] Certificates  will be made by the
Underwriter from time to time in negotiated transactions or otherwise at varying
prices to be determined at the time of sale.  Proceeds to the Depositor from the
Certificates will be $_____________, plus accrued interest from the Cut-off Date
at a rate of __% per annum,  before deducting expenses payable by the Depositor.
In  connection  with the  purchase and sale of the Class [ ]  Certificates,  the
Underwriter  may be deemed to have received  compensation  from the Depositor in
the form of underwriting discounts.

     The Depositor  also has been advised by the  Underwriter  that it currently
expects to make a market in the Class [ ] Certificates offered hereby;  however,
it has no  obligation  to do so, any market  making may be  discontinued  at any
time, and there can be no assurance that an active public market for the Class [
] Certificates will develop.

     The  Depositor  has agreed to indemnify the  Underwriter  against,  or make
contributions to the Underwriter with respect to, certain liabilities, including
liabilities under the Securities Act of 1933.


                                  LEGAL MATTERS

     Certain legal matters will be passed upon for the Depositor by Brown & Wood
LLP, New York, New York and for the Underwriter by Brown & Wood LLP.


                                     RATING

     It is a condition to issuance that the Class [ ] Certificates be rated [not
lower than]  "______" by  ________________.  However,  no person is obligated to
maintain the rating on the Class [ ] Certificates,  and  _______________  is not
obligated to monitor its rating following the Closing Date.

     ________________'s  ratings on mortgage  pass-through  certificates address
the  likelihood of the receipt by holders  thereof of payments to which they are
entitled.  _____________'s ratings take into consideration the credit quality of
the  mortgage   pool,   structural  and  legal  aspects   associated   with  the
certificates, and the extent to which the payment stream in the mortgage pool is
adequate to make payments required under the  certificates.  _________________'s
rating on the Class [ ] Certificates does not,  however,  constitute a statement
regarding  frequency of  prepayments on the Mortgage  Loans.  [The rating of the
Class [ ] Certificates does not address the possibility that the holders of such
Certificates may fail to fully recover their initial  investments.] See "Special
Considerations" herein.

     There can be no assurance as to whether any rating  agency not requested to
rate the Class [ ] Certificates will nonetheless issue a rating and, if so, what
such  rating  would be. A rating  assigned  to the Class [ ]  Certificates  by a
rating agency that has not been requested by the Depositor to do so may be lower
than the rating  assigned  by  ________________'s  pursuant  to the  Depositor's
request.

     The rating of the Class [ ] Certificates should be evaluated  independently
from similar  ratings on other types of securities.  A security  rating is not a
recommendation to buy, sell or hold securities and may be subject to revision or
withdrawal at any time by the assigning rating agency.


                         INDEX OF PRINCIPAL DEFINITIONS

TERMS                                                                      PAGES

Accrued Certificate Interest................................................S-31
Advance ....................................................................S-33
Advances ....................................................................S-8
Aggregate Mortgage Loan Negative Amortization...............................S-30
Available Distribution Amount...............................................S-30
Balloon Payment..............................................................S-5
Certificate Balance..........................................................S-2
Certificates .....................................................S-1, S-6, S-41
Class Negative Amortization............................................S-8, S-32
Class [ ] Balance...........................................S-6, S-9, S-10, S-29
Class [ ] Certificate Owner.................................................S-15
Class [ ] Interest Allocation Percentage....................................S-31
Class [ ] Principal Distribution Amount.....................................S-31
Class [ ] Remittance Rate...................................................S-31
Class [ ] Scheduled Principal Distribution Percentage.......................S-32
Code .......................................................................S-14
Conversion Price............................................................S-18
Converted Mortgage Loan.....................................................S-18
Convertible Mortgage Loans.............................................S-5, S-18
Converting Mortgage Loan...............................................S-5, S-18
Definitive Class [ ] Certificate............................................S-15
Depositor ...................................................................S-1
Distributable Certificate Interest..........................................S-30
Distribution Date.................................................S-1, S-2, S-30
DTC ........................................................................S-15
Due Date ....................................................................S-3
ERISA ................................................................S-14, S-40
Exemption ..................................................................S-40
Form 8-K ...................................................................S-29
Government Securities.............................................S-1, S-2, S-17
Gross Margin ................................................................S-3
Index ......................................................................S-18
Interest Accrual Period................................................S-7, S-31
Interest Rate Adjustment Date................................................S-3
LTV ........................................................................S-19
Master Servicer........................................................S-2, S-36
MBS ..............................................................S-1, S-2, S-17
Monthly Payments.............................................................S-3
Mortgage ...................................................................S-17
Mortgage Asset Seller..................................................S-1, S-17
Mortgage File ..............................................................S-36
Mortgage Loans ..............................................................S-1
Mortgage Note ..............................................................S-17
Mortgage Pool ...............................................................S-1
Mortgaged Properties.........................................................S-2
Mortgaged Property..........................................................S-17
mortgage related securities.................................................S-41
Net Aggregate Prepayment Interest Shortfall.................................S-30
Net Mortgage Rate......................................................S-7, S-31
Notional Balance.............................................................S-2
Original LTV Ratio..........................................................S-27
Pass-Through Rate............................................................S-2
Payment Adjustment Date......................................................S-3
Payment Cap ................................................................S-19
Plan .......................................................................S-40
Pooling and Servicing Agreement........................................S-6, S-36
Prepayment .................................................................S-34
Prepayment Premiums.........................................................S-20
Realized Loss ..............................................................S-33
Record Date ............................................................S-2, S-6
regular interests................................................S-2, S-14, S-39
REMIC .................................................................S-2, S-13
REO Account ................................................................S-29
REO Property ...............................................................S-29
Residual interests....................................................S-14, S-39
Restricted Group............................................................S-41
Scheduled Principal Distribution Amount.....................................S-31
Seller's Agreement..........................................................S-17
SMMEA ......................................................................S-41
Subordinate Certificates...............................................S-1, S-29
Trust Fund .............................................................S-1, S-6
Uncovered Portion...........................................................S-31
Underwriter ...........................................................S-3, S-40
Unscheduled Principal Distribution Amount...................................S-32
Weighted Average Class [ ] Remittance Rate..................................S-31


                                                                         ANNEX A
<TABLE>
                             [TITLE, SERIES OF MBS]
                                   TERM SHEET
<CAPTION>
<S>                                  <C>                       <C>                                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
CUT-OFF DATE:                        [             ]           MORTGAGE POOL CUT-OFF DATE BALANCE:              $[             ]

DATE OF INITIAL ISSUANCE:            [             ]           REFERENCE DATE BALANCE:                          $[             ]

RELATED TRUSTEE:                     [             ]           PERCENT OF ORIGINAL MORTGAGE POOL                 [             ]%
                                                               REMAINING AS OF REFERENCE DATE:

MATURITY DATE:                       [             ]


</TABLE>

<TABLE>
<CAPTION>

                                                                                       INITIAL
                                         CLASS                                       CERTIFICATE
                                           OF                 PASS-THROUGH            PRINCIPAL
                                      CERTIFICATES                RATE                 BALANCE                       FEATURES
                                      ------------            ------------           -----------                     --------
<S>                                  <C>                      <C>                    <C>                             <C>
                                       [        ]              [        ]%            $[      ]                       [     ]




















[First MBS Distribution Date on which the MBS may receive a portion of prepayments:  [date]]
</TABLE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                    <C>                                   <C>
MINIMUM SERVICING FEE RATE:*                              [   ]% per annum        AS OF DATE OF
MAXIMUM SERVICING FEE RATE:*                              [   ]% per annum       INITIAL ISSUANCE
                                                                                 ----------------
                                                                                SPECIAL HAZARD AMOUNT:                 $[          ]
                                                                                FRAUD LOSS AMOUNT:                     $[          ]
                                                                                BANKRUPTCY AMOUNT:                     $[          ]
====================================================================================================================================
</TABLE>


<TABLE>
<CAPTION>


                                                                  AS OF                                      AS OF DATE OF
                                                              DELIVERY DATE                                 INITIAL ISSUANCE
                                                              -------------                                 ----------------
<S>                                                           <C>                                           <C>

SENIOR PERCENTAGE                                                [      ]%                                      [       ]%

SUBORDINATE PERCENTAGE                                           [      ]%                                      [       ]%


</TABLE>


<TABLE>
<CAPTION>

RATINGS:                              RATING AGENCY                             CLASS                    VOTING RIGHTS:
                                      -------------                             -----                    -------------
<S>                                   <C>                                       <C>                      <C>
                                        [       ]                                                           [       ]

                                        [       ]


                                        [       ]


                                        [       ]
</TABLE>


                                 ______________

     UNTIL 90 DAYS AFTER THE DATE OF THIS  PROSPECTUS  SUPPLEMENT,  ALL  DEALERS
EFFECTING   TRANSACTIONS  IN  THE  CLASS  [  ]  CERTIFICATES,   WHETHER  OR  NOT
PARTICIPATING  IN THIS  DISTRIBUTION,  MAY BE REQUIRED  TO DELIVER A  PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS TO WHICH IT RELATES.  THIS DELIVERY REQUIREMENT IS
IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS  SUPPLEMENT AND
PROSPECTUS  WHEN  ACTING  AS  UNDERWRITERS  AND WITH  RESPECT  TO  THEIR  UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS.
                                 ______________

     No dealer,  salesman,  or any other person has been  authorized to give any
information or to make any  representations  other than those  contained in this
Prospectus  Supplement and the  accompanying  Prospectus in connection  with the
offer contained in this Prospectus  Supplement and the accompanying  Prospectus,
and, if given,  such information or  representations  must not be relied upon as
having been  authorized by the Issuer,  the Depositor or the  Underwriter.  This
Prospectus  Supplement and the  accompanying  Prospectus shall not constitute an
offer to sell or a solicitation of an offer to buy any of the securities offered
hereby in any  jurisdiction  to any person to whom it is  unlawful  to make such
offer or  solicitation  in such  jurisdiction.  The delivery of this  Prospectus
Supplement and the  accompanying  Prospectus at any time does not imply that the
information herein is correct as of any time subsequent to the date hereof.


                                TABLE OF CONTENTS

                                                                            Page

                              Prospectus Supplement

Summary.................................................................   S
Special Considerations..................................................   S
Description of the Mortgage Pool........................................   S
Description of the Certificates.........................................   S
Pooling and Servicing Agreement.........................................   S
Use of Proceeds.........................................................   S
Material Federal Income Tax Consequences................................   S
ERISA Considerations....................................................   S
Legal Investment........................................................   S
Plan of Distribution....................................................   S
Legal Matters...........................................................   S
Rating..................................................................   S

                                   Prospectus

Prospectus Supplement...................................................
Available Information...................................................
Incorporation of Certain Information by Reference.......................
Summary of Prospectus...................................................
Special Considerations..................................................
Description of the Trust Funds..........................................
Use of Proceeds.........................................................
Yield Considerations....................................................
The Depositor...........................................................
Description of the Certificates.........................................
Description of the Agreements...........................................
Description of Credit Support...........................................
Certain Legal Aspects of Mortgage Loans.................................
Material Federal Income Tax Consequences................................
State Tax Considerations................................................
ERISA Considerations....................................................
Legal Investment........................................................
Plan of Distribution....................................................
Legal Matters...........................................................
Financial Information...................................................
Rating..................................................................
Index of Principal Definitions..........................................

                                                                         ANNEX I

          GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

     Except in certain limited  circumstances,  the globally Offered  Securities
(the "Global  Securities") will be available only in book-entry form.  Investors
in the Global  Securities  may hold such Global  Securities  through any of DTC,
CEDEL or  Euroclear.  The Global  Securities  will be  tradeable  as home market
instruments in both the European and U.S. domestic markets.  Initial  settlement
and all secondary trades will settle in same-day funds.

     Secondary  market  trading  between  investors  holding  Global  Securities
through CEDEL and Euroclear  will be conducted in the ordinary way in accordance
with  their  normal  rules  and  operating  procedures  and in  accordance  with
conventional eurobond practice (i.e., seven calendar day settlement).

     Secondary  market  trading  between  investors  holding  Global  Securities
through DTC will be conducted  according to the rules and procedures  applicable
to U.S. corporate debt obligations.

     Secondary   cross-market   trading  between  CEDEL  or  Euroclear  and  DTC
Participants    holding    Offered    Securities   will   be   effected   on   a
delivery-against-payment  basis through the respective Depositaries of CEDEL and
Euroclear (in such capacity) and DTC Participants.

     Non-U.S.  holders (as described below) of Global Securities will be subject
to U.S.  withholding  taxes unless such holders  meet certain  requirements  and
deliver appropriate U.S. tax documents to the securities clearing  organizations
or their participants.

INITIAL SETTLEMENT

     All Global Securities will be held in book-entry form by DTC in the name of
Cede & Co. as nominee of DTC. Investors' interests in the Global Securities will
be represented  through financial  institutions acting on their behalf as direct
and indirect  Participants  in DTC. As a result,  CEDEL and Euroclear  will hold
positions on behalf of their participants through their respective Depositaries,
which in turn will hold such positions in accounts as DTC Participants.

     Investors  electing to hold their Global Securities through DTC will follow
the settlement practices applicable to prior debt issues.  Investors' securities
custody  accounts  will be  credited  with  their  holdings  against  payment in
same-day funds on the settlement date.

     Investors  electing  to hold  their  Global  Securities  through  CEDEL  or
Euroclear  accounts  will  follow  the  settlement   procedures   applicable  to
conventional  eurobonds,  except that there will be no temporary global security
and no "lock-up" or restricted period. Global Securities will be credited to the
securities  custody accounts on the settlement date against payments in same-day
funds.

SECONDARY MARKET TRADING

     Since the purchaser  determines  the place of delivery,  it is important to
establish  at the time of the trade  where  both the  purchaser's  and  seller's
accounts are located to ensure that  settlement can be made on the desired value
date.

     Trading  between DTC  Participants.  Secondary  market trading  between DTC
Participants  will be settled  using the  procedures  applicable  to  book-entry
securities in same-day funds.

     Trading  between  CEDEL and/or  Euroclear  Participants.  Secondary  market
trading  between CEDEL  Participants or Euroclear  Participants  will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

     Trading  between DTC seller and CEDEL or Euroclear  purchaser.  When Global
Securities  are to be transferred  from the account of a DTC  Participant to the
account of a CEDEL  Participant or a Euroclear  Participant,  the purchaser will
send instructions to CEDEL or Euroclear through a CEDEL Participant or Euroclear
Participant at least one business day prior to  settlement.  CEDEL or Euroclear,
as  applicable,  will instruct its  Depositary to receive the Global  Securities
against payment.  Payment will include interest accrued on the Global Securities
from and including the last coupon  payment date to and excluding the settlement
date.  Payment  will then be made by such  Depositary  to the DTC  Participant's
account against  delivery of the Global  Securities.  After  settlement has been
completed,  the Global  Securities  will be credited to the applicable  clearing
system and by the clearing system, in accordance with its usual  procedures,  to
the  CEDEL  Participant's  or  Euroclear   Participant's   account.  The  Global
Securities  credit will appear the next day  (European  time) and the cash debit
will be back-valued  to, and the interest on the Global  Securities  will accrue
from, the value date (which would be the preceding day when settlement  occurred
in New York).  If settlement is not completed on the intended  value date (i.e.,
the trade fails), the CEDEL or Euroclear cash debit will be valued instead as of
the actual settlement date.

     CEDEL  Participants and Euroclear  Participants will need to make available
to the respective clearing systems the funds necessary to process same-day funds
settlement.  The most  direct  means of doing so is to  pre-position  funds  for
settlement,  either from cash on hand or existing lines of credit, as they would
for any  settlement  occurring  within CEDEL or Euroclear.  Under this approach,
they  may  take on  credit  exposure  to CEDEL or  Euroclear  until  the  Global
Securities are credited to their accounts one day later.

     As an  alternative,  if CEDEL or Euroclear has extended a line of credit to
them, CEDEL Participants or Euroclear Participants can elect not to pre-position
funds and allow that credit line to be drawn upon the finance settlement.  Under
this procedure,  CEDEL Participants or Euroclear Participants  purchasing Global
Securities would incur overdraft  charges for one day, assuming they cleared the
overdraft when the Global  Securities were credited to their accounts.  However,
interest on the Global  Securities would accrue from the value date.  Therefore,
in many cases the investment  income on the Global Securities earned during that
one day period may  substantially  reduce or offset the amount of such overdraft
charges,  although  this  result  will  depend on each  CEDEL  Participant's  or
Euroclear Participant's particular cost of funds.

     Since the  settlement is taking place during New York business  hours,  DTC
Participants can employ their usual procedures for sending Global  Securities to
the  respective  Depositary for the benefit of CEDEL  Participants  or Euroclear
Participants.  The sale  proceeds  will be  available  to the DTC  seller on the
settlement  date.  Thus, to the DTC Participant a cross-market  transaction will
settle no differently than a trade between two DTC Participants.

     Trading  between CEDEL or Euroclear  seller and DTC purchaser.  Due to time
zone differences in their favor, CEDEL  Participants and Euroclear  Participants
may  employ  their  customary   procedures  for  transactions  in  which  Global
Securities are to be transferred by the  respective  clearing  systems,  through
their  respective  Depositaries,  to a DTC  Participant.  The  seller  will send
instructions  to CEDEL or  Euroclear  through a CEDEL  Participant  or Euroclear
Participant at least one business day prior to settlement. In these cases, CEDEL
or Euroclear will instruct their  respective  Depositaries,  as appropriate,  to
deliver the bonds to the DTC Participant's account against payment. Payment will
include  interest  accrued on the Global  Securities from and including the last
coupon payment date to and excluding the settlement  date. The payment will then
be reflected in the account of the CEDEL  Participant  or Euroclear  Participant
the following  day, and receipt of the cash proceeds in the CEDEL  Participant's
or Euroclear Participant's account would be back-valued to the value date (which
would be the preceding day, when  settlement  occurred in New York).  Should the
CEDEL  Participant  or  Euroclear  Participant  have a line of  credit  with its
clearing  system and elect to be in debit in anticipation of receipt of the sale
proceeds in its  account,  the  back-valuation  will  extinguish  any  overdraft
charges incurred over that one-day period. If settlement is not completed on the
intended value date (i.e., the trade fails), receipt of the cash proceeds in the
CEDEL Participant's or Euroclear  Participant's  account would instead be valued
as of the  actual  settlement  date.  Finally,  day  traders  that use  CEDEL or
Euroclear and that purchase Global Securities from DTC Participants for delivery
to CEDEL  Participants or Euroclear  Participants  should note that these trades
would  automatically fail on the sale side unless affirmative action were taken.
At least  three  techniques  should  be  readily  available  to  eliminate  this
potential problem:

                      (a)  borrowing  through  CEDEL  or  Euroclear  for one day
    (until the  purchase  side of the day trade is  reflected  in their CEDEL or
    Euroclear  accounts)  in  accordance  with the clearing  system's  customary
    procedures;

                      (b) borrowing the Global Securities in the U.S. from a DTC
    Participant no later than one day prior to settlement,  which would give the
    Global  Securities  sufficient  time  to be  reflected  in  their  CEDEL  or
    Euroclear account in order to settle the sale side of the trade; or

                      (c)  staggering the value dates for the buy and sell sides
    of the  trade  so  that  the  value  date  for  the  purchase  from  the DTC
    Participant  is at least one day prior to the value date for the sale to the
    CEDEL Participant or Euroclear Participant.

CERTAIN U.S.  FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

     A beneficial owner of Global Securities holding securities through CEDEL or
Euroclear (or through DTC if the holder has an address outside the U.S.) will be
subject to the 30% U.S.  withholding  tax that generally  applies to payments of
interest  (including  original issue discount) on registered debt issued by U.S.
Persons,  unless (i) each clearing system,  bank or other financial  institution
that holds customers' securities in the ordinary course of its trade or business
in the chain of intermediaries between such beneficial owner and the U.S. entity
required to withhold tax complies with applicable certification requirements and
(ii)  such  beneficial  owner  takes  one of the  following  steps to  obtain an
exemption or reduced tax rate:

                      Exemption  of  non-U.S.  Persons  (Form  W-8).  Beneficial
    owners of Offered Securities that are non-U.S.  Persons generally can obtain
    a complete  exemption from the  withholding  tax by filing a signed Form W-8
    (Certificate  of  Foreign  Status).  If the  information  shown  on Form W-8
    changes, a new Form W-8 must be filed within 30 days of such change.

                      Exemption for non-U.S.  Person with effectively  connected
    income (Form 4224). A non-U.S. Person,  including a non-U.S.  corporation or
    bank  with a U.S.  branch,  for  which the  interest  income is  effectively
    connected  with its conduct of a trade or business in the United  States can
    obtain an exemption from the  withholding tax by filing Form 4224 (Exemption
    from Withholding of Tax on Income Effectively  Connected with the Conduct of
    a Trade or Business in the United States).

                      Exemption or reduced rate for non-U.S. Persons resident in
    treaty countries (Form 1001). Non U.S. Persons that are beneficial owners of
    Offered  Securities  residing  in a country  that has a tax treaty  with the
    United States can obtain an exemption or reduced tax rate  (depending on the
    treaty  terms) by filing Form 1001  (Ownership,  Exemption  or Reduced  Rate
    Certificate).  If the treaty  provides only for a reduced rate,  withholding
    tax will be imposed at that rate unless the filer  alternatively  files Form
    W-8. Form 1001 may be filed by the beneficial owner of Offered Securities or
    such owner's agent.

                      Exemption for U.S.  Persons (Form W-9).  U.S.  Persons can
    obtain a complete  exemption  from the  withholding  tax by filing  Form W-9
    (Payer's Request for Taxpayer Identification Number and Certification).

                      U.S.   Federal   Income  Tax  Reporting   Procedure.   The
    beneficial  owner of a Global  Security  or, in the case of a Form 1001 or a
    Form 4224 filer,  such owner's agent,  files by submitting  the  appropriate
    form to the person through whom it holds the security (the clearing  agency,
    in the  case of  persons  holding  directly  on the  books  of the  clearing
    agency).  Form W-8 and Form 1001 are effective for three  calendar years and
    Form 4224 is effective for one calendar year.

     The term  "U.S.  Person"  means (i) a citizen  or  resident  of the  United
States, (ii) a corporation or partnership  organized in or under the laws of the
United States or any political  subdivision thereof,  (iii) an estate the income
of  which  is  includable  in gross  income  for  United  States  tax  purposes,
regardless of its source, or (iv) a trust if a court within the United States is
able to exercise primary  supervision of the administration of the trust and one
or more United States  fiduciaries have the authority to control all substantial
decisions  of the trust.  This  summary  does not deal with all  aspects of U.S.
federal income tax  withholding  that may be relevant to foreign  holders of the
Global  Securities.  Investors are advised to consult their own tax advisors for
specific  tax  advice  concerning  their  holding  and  disposing  of the Global
Securities.


   
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  supplement  and the prospectus to which it relates
shall not constitute an offer to sell or the solicitation of an offer to buy nor
shall  there be any sale of these  securities  in any State in which such offer,
solicitation or sale would be unlawful prior to  registration  or  qualification
under the securities laws of any such State.
    

PROSPECTUS

   
                    SUBJECT TO COMPLETION, DATED MAY 28, 1998
    

                            ASSET BACKED CERTIFICATES
                               ASSET BACKED NOTES

                              (Issuable in Series)

                     MERRILL LYNCH MORTGAGE INVESTORS, INC.

                                    Depositor

                                    --------

   
         The Asset Backed  Certificates  (the  "Certificates")  and Asset Backed
Notes (the  "Notes"  and,  together  with the  Certificates,  the  "Securities")
offered hereby and by Supplements to this Prospectus (the "Offered  Securities")
will  be  offered  from  time to time in one or  more  series.  Each  series  of
Certificates  will  represent in the aggregate the entire  beneficial  ownership
interest  in a trust  fund  (with  respect  to any  series,  the  "Trust  Fund")
consisting  of one or  more  segregated  pools  of  various  types  of  one-  to
five-family  mortgage loans (or certain  balances  thereof)  (collectively,  the
"Mortgage  Loans"),   mortgage  pass-through   certificates  or  mortgage-backed
securities  evidencing interests in Mortgage Loans or secured thereby ("MBS") or
certain direct  obligations of the United States,  agencies  thereof or agencies
created  thereby  (the  "Government  Securities")  (with  respect to any series,
collectively, "Assets"). The Mortgage Loans and MBS are collectively referred to
herein as the "Mortgage Assets." If a series of Securities  includes Notes, such
Notes will be issued and secured  pursuant to an  indenture  and will  represent
indebtedness  of the Trust  Fund.  If so  specified  in the  related  Prospectus
Supplement,  the Trust Fund for a series of  Securities  may include  letters of
credit, insurance policies,  guarantees,  reserve funds or other types of credit
support, or any combination  thereof (with respect to any series,  collectively,
"Credit Support"),  and currency or interest rate exchange  agreements and other
financial  assets or derivative  instruments,  or any combination  thereof (with
respect to any series, collectively,  "Cash Flow Agreements").  See "Description
of the Trust Funds,"  "Description of the Securities" and "Description of Credit
Support."
    

         Each  series of  Securities  will  consist  of one or more  classes  of
Securities  that may (i) provide for the  accrual of interest  thereon  based on
fixed,  variable or adjustable  rates;  (ii) be senior or  subordinate to one or
more other  classes of  Securities  in respect of certain  distributions  on the
Securities;    (iii)   be   entitled   to    principal    distributions,    with
disproportionately low, nominal or no interest  distributions;  (iv) be entitled
to interest distributions,  with disproportionately low, nominal or no principal
distributions;  (v)  provide  for  distributions  of  accrued  interest  thereon
commencing  only  following  the  occurrence  of  certain  events,  such  as the
retirement  of one or more other  classes of  Securities  of such  series;  (vi)
provide for  distributions  of principal as described in the related  Prospectus
Supplement; and/or (vii) provide for distributions based on a combination of two
or more components thereof with one or more of the characteristics  described in
this paragraph,  to the extent of available  funds, in each case as described in
the related  Prospectus  Supplement.  Any such  classes  may include  classes of
Offered Securities. See "Description of the Securities."

         Principal and interest with respect to Securities will be distributable
monthly,  quarterly,  semi-annually  or at such other intervals and on the dates
specified in the related Prospectus Supplement.  Distributions on the Securities
of any series will be made only from the assets of the related Trust Fund.

         The  Securities  of each series will not  represent an obligation of or
interest in the Depositor,  Merrill Lynch, Pierce,  Fenner & Smith Incorporated,
any Master Servicer,  any  Sub-Servicer or any of their  respective  affiliates,
except to the limited  extent  described  herein and in the  related  Prospectus
Supplement. Neither the Securities nor any assets in the related Trust Fund will
be guaranteed or insured by any governmental agency or instrumentality or by any
other person,  unless otherwise provided in the related  Prospectus  Supplement.
The  assets in each  Trust  Fund will be held in trust  for the  benefit  of the
holders  of the  related  series  of  Certificates  pursuant  to a  Pooling  and
Servicing Agreement or a Trust Agreement, as more fully described herein.

         The yield on each class of  Securities of a series will be affected by,
among other  things,  the rate of payment of principal  (including  prepayments,
repurchase  and defaults) on the Assets in the related Trust Fund and the timing
of  receipt  of  such   payments  as   described   under  the   caption   "Yield
Considerations"  herein and in the related Prospectus  Supplement.  A Trust Fund
may be subject to early termination under the circumstances described herein and
in the related Prospectus Supplement.

         Prospective investors should review the information appearing under the
caption "Risk Factors" herein and such information as may be set forth under the
caption "Risk Factors" in the related  Prospectus  Supplement  before purchasing
any Offered Security.

         If so  provided  in the  related  Prospectus  Supplement,  one or  more
elections  may be made to treat the related  Trust Fund or a designated  portion
thereof as a "real estate  mortgage  investment  conduit" for federal income tax
purposes. See also "Material Federal Income Tax Consequences" herein.

                                    --------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED PROSPECTUS SUPPLEMENT.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                    --------

         Prior to issuance  there will have been no market for the Securities of
any series and there can be no assurance that a secondary market for any Offered
Securities  will develop or that, if it does  develop,  it will  continue.  This
Prospectus may not be used to consummate sales of the Offered  Securities of any
series unless accompanied by the Prospectus Supplement for such series.

         Offers  of the  Offered  Securities  may be  made  through  one or more
different  methods,  including  offerings  through  underwriters,  as more fully
described  under "Plan of  Distribution"  herein and in the  related  Prospectus
Supplement.

                                    --------

                               MERRILL LYNCH & CO.

                     The date of this Prospectus is ______, 199_.


         Until 90 days after the date of each Prospectus Supplement, all dealers
effecting  transactions  in the Offered  Securities  covered by such  Prospectus
Supplement,  whether or not  participating in the distribution  thereof,  may be
required to deliver such Prospectus  Supplement and this Prospectus.  This is in
addition to the  obligation  of dealers to deliver a Prospectus  and  Prospectus
Supplement  when  acting  as  underwriters  and with  respect  to  their  unsold
allotments or subscriptions.

                              PROSPECTUS SUPPLEMENT

         As  more  particularly  described  herein,  the  Prospectus  Supplement
relating to the Offered  Securities of each series will, among other things, set
forth with respect to such Securities, as appropriate:  (i) a description of the
class or classes of Securities, the payment provisions with respect to each such
class and the  Pass-Through  Rate or interest rate or method of determining  the
Pass-Through  Rate or interest  rate with  respect to each such class;  (ii) the
aggregate  principal amount and distribution  dates relating to such series and,
if  applicable,  the initial  and final  scheduled  distribution  dates for each
class;  (iii) information as to the assets comprising the Trust Fund,  including
the general characteristics of the assets included therein, including the Assets
and any Credit Support and Cash Flow Agreements  (with respect to the Securities
of any series, the "Trust Assets"); (iv) the circumstances,  if any, under which
the Trust Fund may be subject to early termination;  (v) additional  information
with respect to the method of  distribution of such  Certificates;  (vi) whether
one or more  REMIC  elections  will  be  made  and  designation  of the  regular
interests  and  residual  interests;  (vii) the  aggregate  original  percentage
ownership  interest  in  the  Trust  Fund  to be  evidenced  by  each  class  of
Securities;  (viii) information as to any Master Servicer,  any Sub-Servicer and
the Trustee,  as  applicable;  (ix)  information  as to the nature and extent of
subordination  with respect to any class of Securities  that is  subordinate  in
right of payment to any other  class;  and (x) whether such  Securities  will be
initially issued in definitive or book-entry form.

                              AVAILABLE INFORMATION

         The Depositor  has filed with the  Securities  and Exchange  Commission
(the  "Commission") a Registration  Statement (of which this Prospectus  forms a
part) under the Securities Act of 1933, as amended (the "Securities  Act"), with
respect to the Offered Securities. This Prospectus and the Prospectus Supplement
relating to each series of Securities contain summaries of the material terms of
the  documents  referred  to herein and  therein,  but do not contain all of the
information set forth in the  Registration  Statement  pursuant to the rules and
regulations of the  Commission.  For further  information,  reference is made to
such  Registration   Statement  and  the  exhibits  thereto.  Such  Registration
Statement and exhibits can be inspected  and copied at  prescribed  rates at the
public reference facilities maintained by the Commission at its Public Reference
Section,  450 Fifth Street,  N.W.,  Washington,  D.C. 20549, and at its Regional
Offices  located as follows:  Chicago  Regional  Office,  Suite  1400,  Citicorp
Center, 500 West Madison Street, Chicago,  Illinois 60661; and New York Regional
Office,  Seven World Trade Center,  13th Floor,  New York,  New York 10048.  The
Commission maintains a Web site at http://www.sec.gov  containing reports, proxy
and  information   statements  and  other  information  regarding   registrants,
including the Depositor, that file electronically with the Commission.

         No person has been  authorized to give any  information  or to make any
representations other than those contained in this Prospectus and any Prospectus
Supplement  with  respect  hereto and,  if given or made,  such  information  or
representations  must not be relied upon.  This  Prospectus  and any  Prospectus
Supplement  with  respect  hereto  do not  constitute  an  offer  to  sell  or a
solicitation of an offer to buy any securities other than the Offered Securities
or an  offer of the  Offered  Securities  to any  person  in any  state or other
jurisdiction  in which  such  offer  would be  unlawful.  The  delivery  of this
Prospectus and any Prospectus  Supplement hereto at any time does not imply that
information herein is correct as of any time subsequent to its date.

         A Master Servicer or the Trustee will be required to mail to holders of
Offered  Securities of each series  periodic  unaudited  reports  concerning the
related Trust Fund. Unless and until definitive Securities are issued, or unless
otherwise  provided in the related Prospectus  Supplement,  such reports will be
sent on behalf of the related Trust Fund to Cede & Co.  ("Cede"),  as nominee of
The  Depository  Trust  Company  ("DTC")  and  registered  holder of the Offered
Securities,  pursuant to the applicable Agreement. Such reports may be available
to holders of interests in the Securities (the  "Securityholders")  upon request
to   their    respective   DTC    participants.    See   "Description   of   the
Securities--Reports    to    Securityholders"    and    "Description    of   the
Agreements--Evidence  as to Compliance."  The Depositor will file or cause to be
filed with the Commission such periodic  reports with respect to each Trust Fund
as are  required  under the  Securities  Exchange  Act of 1934,  as amended (the
"Exchange  Act"),  the rules and  regulations of the Commission  thereunder,  as
interpreted by the staff of the Commission thereunder.

                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

         There are  incorporated  herein by reference  all documents and reports
filed or  caused  to be filed by the  Depositor  with  respect  to a Trust  Fund
pursuant to Section 13(a),  13(c), 14 or 15(d) of the Exchange Act, prior to the
termination of an offering of Offered Securities  evidencing  interests therein.
Upon request,  the Depositor will provide or cause to be provided without charge
to each person to whom this  Prospectus  is  delivered  in  connection  with the
offering  of one or more  classes  of Offered  Securities,  a copy of any or all
documents  or  reports  incorporated  herein by  reference,  in each case to the
extent such  documents or reports  relate to one or more of such classes of such
Offered  Securities,  other than the  exhibits to such  documents  (unless  such
exhibits are specifically incorporated by reference in such documents). Requests
to the  Depositor  should be  directed  in  writing to  Merrill  Lynch  Mortgage
Investors,  Inc., 250 Vesey Street,  World Financial Center - North Tower,  10th
Floor, New York, New York 10281-1310,  Attention:  Secretary, or by telephone at
(212) 449-0357.  The Depositor has determined that its financial  statements are
not material to the offering of any Offered Securities.


   
                                TABLE OF CONTENTS


PROSPECTUS SUPPLEMENT...................................................  3
                                                                       
AVAILABLE INFORMATION...................................................  3
                                                                       
INCORPORATION OF CERTAIN INFORMATION BY REFERENCE.......................  4
                                                                       
SUMMARY OF PROSPECTUS...................................................  6
                                                                       
DESCRIPTION OF THE TRUST FUNDS.......................................... 19
                                                                       
USE OF PROCEEDS......................................................... 23
                                                                       
YIELD CONSIDERATIONS.................................................... 23
                                                                       
THE DEPOSITOR........................................................... 28
                                                                       
DESCRIPTION OF THE SECURITIES........................................... 28
                                                                       
DESCRIPTION OF THE AGREEMENTS........................................... 38
                                                                       
DESCRIPTION OF CREDIT SUPPORT........................................... 56
                                                                       
CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS................................. 58
                                                                       
MATERIAL FEDERAL INCOME TAX CONSEQUENCES................................ 68
                                                                       
STATE TAX CONSIDERATIONS................................................106
                                                                       
ERISA CONSIDERATIONS....................................................107
                                                                       
LEGAL INVESTMENT........................................................109
                                                                       
PLAN OF DISTRIBUTION....................................................111
                                                                       
LEGAL MATTERS...........................................................112
                                                                       
FINANCIAL INFORMATION...................................................112
                                                                       
RATING   ...............................................................112
                                                                       
INDEX OF PRINCIPAL DEFINITIONS..........................................114

                                                                
                              SUMMARY OF PROSPECTUS

         The following summary of certain pertinent  information is qualified in
its entirety by reference to the more detailed  information  appearing elsewhere
in this  Prospectus  and by  reference to the  information  with respect to each
series of Securities  contained in the Prospectus  Supplement to be prepared and
delivered in connection with the offering of such series.  An Index of Principal
Definitions is included at the end of this Prospectus.

Title of Securities...............Asset-Backed Certificates (the "Certificates")
                                  and  Asset  Backed  Notes  (the  "Notes"  and,
                                  together    with   the    Certificates,    the
                                  "Securities"), issuable in series.

Issuer............................With respect to each series, the trust fund
                                  (the  "Trust   Fund")   formed  to  issue  the
                                  Securities of that series.

Depositor.........................Merrill Lynch Mortgage Investors, Inc. (the 
                                  "Depositor"),  a wholly  owned  subsidiary  of
                                  Merrill Lynch Mortgage Capital, Inc., which is
                                  a wholly-owned  indirect subsidiary of Merrill
                                  Lynch  &  Co.,   Inc.  The   Depositor  is  an
                                  affiliate of Merrill Lynch,  Pierce,  Fenner &
                                  Smith  Incorporated.  Neither  Merrill Lynch &
                                  Co., Inc. nor any of its affiliates, including
                                  the  Depositor  and  Merrill  Lynch,   Pierce,
                                  Fenner & Smith  Incorporated,  will  insure or
                                  guarantee the Securities or the Mortgage Loans
                                  or be otherwise obligated in respect thereof.

Master Servicer...................The master servicer or master servicers (each,
                                  a "Master  Servicer"),  if any,  or a servicer
                                  for  substantially  all the Mortgage Loans for
                                  each series of  Securities,  which servicer or
                                  master  servicer(s)  may be  affiliates of the
                                  Depositor,   will  be  named  in  the  related
                                  Prospectus Supplement. See "Description of the
                                  Agreements--General"   and  "--Collection  and
                                  Other Servicing Procedures."

Trustee...........................The trustee (the "Trustee") for each series of
                                  Certificates  will  be  named  in the  related
                                  Prospectus Supplement. See "Description of the
                                  Agreements--The Trustee."

The Trust Assets..................Each series of Certificates will represent in
                                  the aggregate the entire beneficial  ownership
                                  interest  in a  Trust  Fund.  If a  series  of
                                  Securities  includes  Notes,  such  Notes will
                                  represent  indebtedness  of the Trust Fund and
                                  will be secured by a security  interest in the
                                  Assets of the Trust  Fund.  A Trust  Fund will
                                  consist of any of the  following  assets  (the
                                  Mortgage Assets and Government  Securities may
                                  be referred to collectively or individually as
                                  "Assets"):

   
      (a) Mortgage Assets.........The Mortgage Assets with respect to a series 
                                  of  Certificates  will  consist  of a pool  of
                                  single  family  loans  (or  certain   balances
                                  thereof) (collectively, the "Mortgage Loans"),
                                  mortgage  pass-through  certificates  or other
                                  mortgage-backed   securities   (such  as  debt
                                  obligations  and  participation  interests  or
                                  certificates)   evidencing   interests  in  or
                                  secured by Mortgage Loans  (collectively,  the
                                  "MBS")  or a  combination  of  Mortgage  Loans
                                  and/or  MBS.  The  Mortgage  Loans will not be
                                  guaranteed  or insured by the Depositor or any
                                  of  its   affiliates   or,  unless   otherwise
                                  provided in the Prospectus Supplement,  by any
                                  governmental   agency  or  instrumentality  or
                                  other  person.  The  Mortgage  Loans  will  be
                                  secured by first  and/or  junior liens on one-
                                  to  five-family   residential   properties  or
                                  security   interests   in  shares   issued  by
                                  cooperative  housing   corporations   ("Single
                                  Family    Properties"),     including    mixed
                                  residential  and  commercial  structures.  The
                                  Mortgage  Loans  may  include  (i)  closed-end
                                  and/or  revolving home equity loans or certain
                                  balances  thereof ("Home Equity Loans") and/or
                                  (ii)  home   improvement   installment   sales
                                  contracts  and  installment   loan  agreements
                                  ("Home Improvement Contracts").  The Mortgaged
                                  Properties  may be  located  in any one of the
                                  fifty  states,  the District of Columbia,  the
                                  Commonwealth  of Puerto Rico or any other U.S.
                                  jurisdiction   specified  in  the   Prospectus
                                  Supplement.  The  Prospectus  Supplement  will
                                  indicate additional jurisdictions,  if any, in
                                  which the Mortgaged Properties may be located.
                                  Unless  otherwise   provided  in  the  related
                                  Prospectus Supplement, all Mortgage Loans will
                                  have   individual    principal   balances   at
                                  origination  of  not  less  than  $25,000  and
                                  original terms to maturity of not more than 40
                                  years.  All  Mortgage  Loans  will  have  been
                                  originated   by   persons   other   than   the
                                  Depositor,  and all Mortgage  Assets will have
                                  been purchased, either directly or indirectly,
                                  by the  Depositor  on or  before  the  date of
                                  initial  issuance  of the  related  series  of
                                  Certificates.     The    related    Prospectus
                                  Supplement  will  indicate if any such persons
                                  are affiliates of the Depositor.
    

                                  Each  Mortgage Loan may provide for accrual of
                                  interest   thereon  at  an  interest  rate  (a
                                  "Mortgage  Rate")  that is fixed over its term
                                  or that adjusts from time to time, or that may
                                  be  converted  from an  adjustable  to a fixed
                                  Mortgage   Rate,   or  from  a  fixed   to  an
                                  adjustable Mortgage Rate, from time to time at
                                  the  mortgagor's  election,  in  each  case as
                                  described    in   the    related    Prospectus
                                  Supplement.  Adjustable  Mortgage Rates on the
                                  Mortgage Loans in a Trust Fund may be based on
                                  one or more  indices.  Each  Mortgage Loan may
                                  provide for  scheduled  payments to  maturity,
                                  payments  that  adjust  from  time  to time to
                                  accommodate changes in the Mortgage Rate or to
                                  reflect the occurrence of certain events,  and
                                  may  provide  for  negative   amortization  or
                                  accelerated  amortization,  in  each  case  as
                                  described    in   the    related    Prospectus
                                  Supplement.  Each  Mortgage  Loan may be fully
                                  amortizing or require a balloon payment due on
                                  its  stated  maturity  date,  in each  case as
                                  described    in   the    related    Prospectus
                                  Supplement.  Each  Mortgage  Loan may  contain
                                  prohibitions  on prepayment or require payment
                                  of a premium or a yield maintenance penalty in
                                  connection with a prepayment,  in each case as
                                  described    in   the    related    Prospectus
                                  Supplement. The Mortgage Loans may provide for
                                  payments of  principal,  interest or both,  on
                                  due  dates  that  occur  monthly,   quarterly,
                                  semi-annually  or at such other interval as is
                                  specified    in   the    related    Prospectus
                                  Supplement.  See  "Description  of  the  Trust
                                  Funds--Assets."

      (b) Government Securities...If so provided in the related Prospectus 
                                  Supplement,  the Trust  Fund may  include,  in
                                  addition to Mortgage  Assets,  certain  direct
                                  obligations  of the  United  States,  agencies
                                  thereof  or  agencies  created  thereby  which
                                  provide  for   payment  of   interest   and/or
                                  principal      (collectively,      "Government
                                  Securities").

      (c) Collection Accounts.....Each Trust Fund will include one or more 
                                  accounts  established and maintained on behalf
                                  of the  Securityholders  into which the person
                                  or   persons   designated   in   the   related
                                  Prospectus  Supplement  will,  to  the  extent
                                  described   herein  and  in  such   Prospectus
                                  Supplement,    deposit   all    payments   and
                                  collections  received or advanced with respect
                                  to the  Assets  and other  assets in the Trust
                                  Fund.  Such an account may be maintained as an
                                  interest  bearing  or a  non-interest  bearing
                                  account, and funds held therein may be held as
                                  cash  or  invested   in  certain   short-term,
                                  investment grade obligations,  in each case as
                                  described    in   the    related    Prospectus
                                  Supplement.    See    "Description    of   the
                                  Agreements--Collection   Account  and  Related
                                  Accounts."

      (d) Credit Support..........If so provided in the related Prospectus 
                                  Supplement, partial or full protection against
                                  certain  defaults  and losses on the Assets in
                                  the related  Trust Fund may be provided to one
                                  or more classes of  Securities  of the related
                                  series in the form of  subordination of one or
                                  more  other  classes  of  Securities  of  such
                                  series, which other classes may include one or
                                  more classes of Offered Securities,  and/or by
                                  one or more of the  following  types of credit
                                  support that has the effect of covering losses
                                  on  Assets:  a  letter  of  credit,  insurance
                                  policy, guarantee,  reserve fund or other type
                                  of   credit   support   consistent   with  the
                                  foregoing  (any such  coverage with respect to
                                  the   Securities   of  any   series,   "Credit
                                  Support").  The amount and types of  coverage,
                                  the identification of the entity providing the
                                  coverage   (if    applicable)    and   related
                                  information  with  respect  to  each  type  of
                                  Credit  Support,  if any, will be described in
                                  the  Prospectus  Supplement  for a  series  of
                                  Securities.  The Prospectus Supplement for any
                                  series of Securities evidencing an interest in
                                  a Trust Fund that  includes MBS will  describe
                                  any similar  forms of credit  support that are
                                  provided  by  or  with   respect  to,  or  are
                                  included  as part of the trust fund  evidenced
                                  by or providing  security  for,  such MBS. See
                                  "Risk Factors--Credit Support Limitations" and
                                  "Description of Credit Support."

      (e) Cash Flow Agreements....If so provided in the related Prospectus 
                                  Supplement,   the  Trust   Fund  may   include
                                  guaranteed  investment  contracts  pursuant to
                                  which  moneys  held in the funds and  accounts
                                  established  for the  related  series  will be
                                  invested at a specified  rate.  The Trust Fund
                                  may also include one or more of the  following
                                  agreements: interest rate exchange agreements,
                                  interest   rate  cap  or   floor   agreements,
                                  currency exchange agreements,  other swaps and
                                  derivative  instruments  or  other  agreements
                                  consistent  with the foregoing.  The principal
                                  terms  of  any  such   agreement   (any   such
                                  agreement,    a   "Cash   Flow    Agreement"),
                                  including,   without  limitation,   provisions
                                  relating to the  timing,  manner and amount of
                                  payments thereunder and provisions relating to
                                  the termination thereof,  will be described in
                                  the  Prospectus  Supplement  for  the  related
                                  series.  In addition,  the related  Prospectus
                                  Supplement  will provide  certain  information
                                  with  respect  to the  obligor  under any such
                                  Cash Flow Agreement. The Prospectus Supplement
                                  for any  series of  Securities  evidencing  an
                                  interest  in a Trust  Fund that  includes  MBS
                                  will  describe any cash flow  agreements  that
                                  are   included  as  part  of  the  trust  fund
                                  evidenced  by or  providing  security for such
                                  MBS. See  "Description of the Trust Funds-Cash
                                  Flow Agreements."

      (f) Pre-Funding Account.....To the  extent  provided  in a  Prospectus  
                                  Supplement,  the  Depositor  will be obligated
                                  (subject only to the availability  thereof) to
                                  sell at a predetermined  price,  and the Trust
                                  Fund for the related series of Securities will
                                  be  obligated  to  purchase  (subject  to  the
                                  satisfaction of certain  conditions  described
                                  in  the  applicable   Agreement),   additional
                                  Assets (the "Subsequent  Assets") from time to
                                  time  (as  frequently  as  daily)  within  the
                                  number of months  specified in the  Prospectus
                                  Supplement  after the  issuance of such series
                                  of  Securities  having an aggregate  principal
                                  balance  approximately  equal to the amount on
                                  deposit  in  the   Pre-Funding   Account  (the
                                  "Pre-Funded  Amount")  for such series on date
                                  of such issuance.

Description of Securities.........Each series of Certificates will evidence an 
                                  interest in the related Trust Fund and will be
                                  issued  pursuant  to a pooling  and  servicing
                                  agreement  or a trust  agreement.  Pooling and
                                  servicing  agreements and trust agreements are
                                  referred to herein as the  "Agreements."  If a
                                  series  of  Securities  includes  Notes,  such
                                  Notes  will  represent   indebtedness  of  the
                                  related  Trust  Fund and will be  secured by a
                                  security  interest  in the Assets of the Trust
                                  Fund (or a specified  group thereof)  pursuant
                                  to an indenture.

                                  Each series of Securities  will include one or
                                  more classes.  Each class of Securities (other
                                  than certain Stripped Interest Securities,  as
                                  defined  below)  will have a stated  principal
                                  amount (a "Security  Balance")  and except for
                                  certain  Stripped  Principal  Securities,   as
                                  defined below,  will accrue  interest  thereon
                                  based  on  a  fixed,  variable  or  adjustable
                                  interest rate (in the case of Certificates,  a
                                  "Pass-Through  Rate").  The related Prospectus
                                  Supplement will specify the Security  Balance,
                                  if any, and the Pass-Through  Rate or interest
                                  rate for each class of  Securities  or, in the
                                  case of a variable or adjustable  Pass-Through
                                  Rate  or   interest   rate,   the  method  for
                                  determining the Pass-Through  Rate or interest
                                  rate.

Distributions on Securities.......Each series of Securities will consist of one 
                                  or more  classes  of  Securities  that may (i)
                                  provide for the  accrual of  interest  thereon
                                  based on fixed,  variable or adjustable rates;
                                  (ii)   be   senior   (collectively,    "Senior
                                  Securities")  or  subordinate   (collectively,
                                  "Subordinate Securities") to one or more other
                                  classes  of  Securities  in respect of certain
                                  distributions  on  the  Securities;  (iii)  be
                                  entitled  to  principal  distributions,   with
                                  disproportionately low, nominal or no interest
                                  distributions     (collectively,     "Stripped
                                  Principal  Securities");  (iv) be  entitled to
                                  interest          distributions,          with
                                  disproportionately    low,   nominal   or   no
                                  principal     distributions     (collectively,
                                  "Stripped Interest  Securities");  (v) provide
                                  for  distributions of accrued interest thereon
                                  commencing  only  following the  occurrence of
                                  certain events,  such as the retirement of one
                                  or more other  classes of  Securities  of such
                                  series (collectively,  "Accrual  Securities");
                                  (vi) provide for distributions of principal as
                                  described    in   the    related    Prospectus
                                  Supplement;    and/or   (vii)    provide   for
                                  distributions based on a combination of two or
                                  more  components  thereof  with one or more of
                                  the   characteristics    described   in   this
                                  paragraph,   including  a  Stripped  Principal
                                  Security  component  and a  Stripped  Interest
                                  Security component, to the extent of available
                                  funds,  in  each  case  as  described  in  the
                                  related Prospectus Supplement. If so specified
                                  in   the   related   Prospectus    Supplement,
                                  distributions  on one  or  more  classes  of a
                                  series  of   Securities   may  be  limited  to
                                  collections  from a designated  portion of the
                                  Mortgage  Loans in the related  Mortgage  Pool
                                  (each  such  portion  of  Mortgage   Loans,  a
                                  "Mortgage  Loan Group.") See  "Description  of
                                  the Securities--General." Any such classes may
                                  include  classes of Offered  Securities.  With
                                  respect  to   Securities   with  two  or  more
                                  components,   references  herein  to  Security
                                  Balance, notional amount and Pass-Through Rate
                                  or  interest   rate  refer  to  the  principal
                                  balance,  if any, notional amount, if any, and
                                  the  Pass-Through  Rate or interest  rate,  if
                                  any, for any such component.

                                  The  Securities  will  not  be  guaranteed  or
                                  insured  by  the   Depositor  or  any  of  its
                                  affiliates,  by  any  governmental  agency  or
                                  instrumentality or by any other person, unless
                                  otherwise  provided in the related  Prospectus
                                  Supplement. See "Risk Factors--Limited Assets"
                                  and "Description of the Securities."

   (a) Interest...................Interest  on each class of Offered  Securities
                                  (other than Stripped Principal  Securities and
                                  certain    classes   of   Stripped    Interest
                                  Securities)  of each series will accrue at the
                                  applicable  Pass-Through Rate or interest rate
                                  on the  outstanding  Security  Balance thereof
                                  and will be distributed to  Securityholders as
                                  provided in the related Prospectus Supplement.
                                  The specified date on which  distributions are
                                  to  be   made   is  a   "Distribution   Date."
                                  Distributions  with  respect  to  interest  on
                                  Stripped  Interest  Securities  may be made on
                                  each  Distribution  Date  on  the  basis  of a
                                  notional  amount as  described  in the related
                                  Prospectus   Supplement.    Distributions   of
                                  interest  with  respect to one or more classes
                                  of Securities  may be reduced to the extent of
                                  certain  delinquencies,   losses,   prepayment
                                  interest  shortfalls,  and other contingencies
                                  described herein and in the related Prospectus
                                  Supplement. See "Risk Factors--Average Life of
                                  Securities;   Prepayments;   Yields,"   "Yield
                                  Considerations"   and   "Description   of  the
                                  Securities--Distributions  of  Interest on the
                                  Securities."

   (b) Principal..................The Securities of each series initially will 
                                  have an aggregate  Security Balance no greater
                                  than the outstanding  principal balance of the
                                  Assets as of,  unless the  related  Prospectus
                                  Supplement  provides  otherwise,  the close of
                                  business  on the  first  day of the  month  of
                                  formation  of  the  related  Trust  Fund  (the
                                  "Cut-off   Date"),    after   application   of
                                  scheduled payments due on or before such date,
                                  whether or not received.  The Security Balance
                                  of a  Security  outstanding  from time to time
                                  represents  the maximum amount that the holder
                                  thereof is then entitled to receive in respect
                                  of  principal  from  future  cash  flow on the
                                  assets  in  the  related  Trust  Fund.  Unless
                                  otherwise  provided in the related  Prospectus
                                  Supplement, distributions of principal will be
                                  made on each Distribution Date to the class or
                                  classes of Securities  entitled  thereto until
                                  the Security  Balances of such Securities have
                                  been   reduced  to  zero.   Unless   otherwise
                                  specified    in   the    related    Prospectus
                                  Supplement,  distributions of principal of any
                                  class of Securities will be made on a pro rata
                                  basis  among  all of the  Securities  of  such
                                  class or by random selection,  as described in
                                  the related Prospectus Supplement or otherwise
                                  established by the related  Trustee.  Stripped
                                  Interest  Securities with no Security  Balance
                                  will not receive  distributions  in respect of
                                  principal.    See    "Description    of    the
                                  Securities--Distributions  of Principal of the
                                  Securities."

Risk Factors......................There are material risks to be considered in
                                  investing   in  the   Securities.   See  "Risk
                                  Factors"  herein  and, if  applicable,  in the
                                  related Prospectus Supplement.

Advances..........................Unless otherwise provided in the related
                                  Prospectus  Supplement,  the  Master  Servicer
                                  will be  obligated  as  part of its  servicing
                                  responsibilities to make certain advances that
                                  in  its   good   faith   judgment   it   deems
                                  recoverable   with   respect   to   delinquent
                                  scheduled  payments on the Whole Loans in such
                                  Trust Fund.  Neither the  Depositor nor any of
                                  its affiliates will have any responsibility to
                                  make such advances.  Advances made by a Master
                                  Servicer  are   reimbursable   generally  from
                                  subsequent recoveries in respect of such Whole
                                  Loans and  otherwise  to the extent  described
                                  herein   and   in   the   related   Prospectus
                                  Supplement.  If and to the extent  provided in
                                  the Prospectus  Supplement for any series, the
                                  Master  Servicer  will be  entitled to receive
                                  interest on its outstanding advances,  payable
                                  from  amounts in the related  Trust Fund.  The
                                  Prospectus   Supplement   for  any  series  of
                                  Securities  evidencing  an interest in a Trust
                                  Fund  that  includes  MBS  will  describe  any
                                  corresponding   advancing  obligation  of  any
                                  person  in  connection   with  such  MBS.  See
                                  "Description  of the  Securities--Advances  in
                                  Respect of Delinquencies."

Termination.......................If so specified in the related Prospectus
                                  Supplement,  a  series  of  Securities  may be
                                  subject to optional early termination  through
                                  the  repurchase  of the Assets in the  related
                                  Trust  Fund by the  party  specified  therein,
                                  under the  circumstances and in the manner set
                                  forth  therein.  If so provided in the related
                                  Prospectus  Supplement,  upon the reduction of
                                  the Security  Balance of a specified  class or
                                  classes   of   Securities   to   a   specified
                                  percentage  or  amount  or on and after a date
                                  specified in such Prospectus  Supplement,  the
                                  party specified  therein will solicit bids for
                                  the purchase of all of the Assets of the Trust
                                  Fund,  or  of a  sufficient  portion  of  such
                                  Assets to retire  such  class or  classes,  or
                                  purchase  such  Assets at a price set forth in
                                  the   related   Prospectus   Supplement.    In
                                  addition,   if  so  provided  in  the  related
                                  Prospectus  Supplement,   certain  classes  of
                                  Securities may be purchased subject to similar
                                  conditions.    See    "Description    of   the
                                  Securities--Termination."

Registration of Securities........If so provided in the related Prospectus 
                                  Supplement, one or more classes of the Offered
                                  Securities  will  initially be  represented by
                                  one  or  more   certificates   or  notes,   as
                                  applicable,  registered  in the name of Cede &
                                  Co.,   as  the   nominee  of  DTC.  No  person
                                  acquiring an interest in Offered Securities so
                                  registered  will  be  entitled  to  receive  a
                                  definitive certificate or note, as applicable,
                                  representing  such person's interest except in
                                  the  event  that  definitive  certificates  or
                                  notes,  as  applicable,  are issued  under the
                                  limited  circumstances  described herein.  See
                                  "Risk  Factors--Book-Entry  Registration"  and
                                  "Description  of  the   Securities--Book-Entry
                                  Registration and Definitive Securities."

Tax Status of the Certificates....The Certificates of each series will 
                                  constitute,   as   specified  in  the  related
                                  Prospectus  Supplement,  either  (i)  "regular
                                  interests" ("REMIC Regular  Certificates") and
                                  "residual    interests"    ("REMIC    Residual
                                  Certificates")  in a Trust  Fund  treated as a
                                  real  estate   mortgage   investment   conduit
                                  ("REMIC")  under Sections 860A through 860G of
                                  the Internal  Revenue Code of 1986, as amended
                                  (the "Code"),  (ii) interests  ("Grantor Trust
                                  Certificates")  in a Trust  Fund  treated as a
                                  grantor trust under  applicable  provisions of
                                  the Code,  (iii) an  interest  in a Trust Fund
                                  treated  as  a  partnership  for  purposes  of
                                  federal   and   state   income   tax  or  (iv)
                                  indebtedness  of the  Trust  Fund for  federal
                                  income tax purposes.

   (a) REMIC......................REMIC Regular Certificates generally will be
                                  treated as debt  obligations of the applicable
                                  REMIC for federal income tax purposes. Certain
                                  REMIC Regular  Certificates may be issued with
                                  original issue discount for federal income tax
                                  purposes.  See  "Material  Federal  Income Tax
                                  Consequences"   herein  and  in  the   related
                                  Prospectus Supplement.

                                  The   Offered   Certificates   evidencing   an
                                  interest in a Trust Fund  containing  Mortgage
                                  Loans will be treated as (i) assets  described
                                  in section 7701(a)(19)(C) of the Code and (ii)
                                  "real  estate  assets"  within the  meaning of
                                  section 856(c)(5)(A) of the Code, in each case
                                  to  the  extent  described  herein  and in the
                                  Prospectus.  See "Material  Federal Income Tax
                                  Consequences"   herein  and  in  the   related
                                  Prospectus Supplement.

   (b) Grantor Trust..............If the related Prospectus Supplement specifies
                                  that the related  Trust Fund will be a grantor
                                  trust,  the Trust Fund will be classified as a
                                  grantor  trust  and  not  as  an   association
                                  taxable as a  corporation  for federal  income
                                  tax  purposes,   and   therefore   holders  of
                                  Certificates  will be treated as the owners of
                                  undivided  pro rata  interests  in the  Assets
                                  held by the Trust Fund.

   (c) Partnership................If so specified in a Prospectus Supplement,
                                  the  related  Trust  Fund will be treated as a
                                  partnership  for purposes of federal and state
                                  income tax, and each Certificateholder, by the
                                  acceptance  of a  Certificate  of  such  Trust
                                  Fund,  will agree to treat the Trust Fund as a
                                  partnership in which such Certificateholder is
                                  a partner  for  federal  income  and state tax
                                  purposes.   Alternative  characterizations  of
                                  such  Trust  Fund  and such  Certificates  are
                                  possible,  but would not result in  materially
                                  adverse       tax        consequences       to
                                  Certificateholders.

   (d) Indebtedness...............If so specified in the related Prospectus 
                                  Supplement,  the Certificates of a series will
                                  be treated as indebtedness  for federal income
                                  tax  purposes  and the  Certificateholder,  in
                                  accepting the Certificate, will agree to treat
                                  such Certificate as indebtedness.

                                  Investors  are  advised to  consult  their tax
                                  advisors  and  to  review  "Material   Federal
                                  Income  Tax  Consequences"  herein  and in the
                                  related Prospectus Supplement.

Tax Status of Notes...............Unless otherwise specified in the related 
                                  Prospectus Supplement,  Notes of a series will
                                  be treated as  indebtedness  for  federal  and
                                  state income tax purposes and the  Noteholder,
                                  in  accepting  the Note,  will  agree to treat
                                  such  Note  as  indebtedness.   See  "Material
                                  Federal Income Tax Consequences" herein and in
                                  such Prospectus Supplement.

                                  Investors  are  advised to  consult  their tax
                                  advisors  and  to  review  "Material   Federal
                                  Income  Tax  Consequences"  herein  and in the
                                  related Prospectus Supplement.

ERISA Considerations..............A fiduciary of an employee benefit plan and 
                                  certain    other    retirement    plans    and
                                  arrangements,  including individual retirement
                                  accounts,    annuities,   Keogh   plans,   and
                                  collective   investment   funds  and  separate
                                  accounts  in  which  such   plans,   accounts,
                                  annuities or arrangements  are invested,  that
                                  is subject to the Employee  Retirement  Income
                                  Security Act of 1974, as amended ("ERISA"), or
                                  Section  4975  of the  Code  should  carefully
                                  review  with its legal  advisors  whether  the
                                  purchase  or  holding  of  Offered  Securities
                                  could  give  rise  to a  transaction  that  is
                                  prohibited  or is  not  otherwise  permissible
                                  either  under  ERISA  or  Section  4975 of the
                                  Code. See "ERISA Considerations" herein and in
                                  the  related  Prospectus  Supplement.  Certain
                                  classes of Securities  may not be  transferred
                                  unless  the  Trustee  and  the  Depositor  are
                                  furnished with a letter of  representations or
                                  an opinion of counsel to the effect  that such
                                  transfer will not result in a violation of the
                                  prohibited transaction provisions of ERISA and
                                  the Code and will not subject the Trustee, the
                                  Depositor or the Master Servicer to additional
                                  obligations.    See    "Description   of   the
                                  Securities--General"         and        "ERISA
                                  Considerations".

Legal Investment..................Each Prospectus Supplement will specify which
                                  class or  classes of  Offered  Securities,  if
                                  any,   will    constitute    "mortgage-related
                                  securities"  for  purposes  of  the  Secondary
                                  Mortgage   Market   Enhancement  Act  of  1984
                                  ("SMMEA").   Institutions   whose   investment
                                  activities  are  subject  to legal  investment
                                  laws and  regulations  or  review  by  certain
                                  regulatory   authorities  may  be  subject  to
                                  restrictions  on investment in certain classes
                                  of  the   Offered   Securities.   See   "Legal
                                  Investment"   herein   and  in   the   related
                                  Prospectus Supplement.

Rating............................At the date of issuance, as to each series, 
                                  each class of Offered Securities will be rated
                                  not lower than investment grade by one or more
                                  nationally   recognized   statistical   rating
                                  agencies  (each,  a  "Rating   Agency").   See
                                  "Rating" herein and in the related  Prospectus
                                  Supplement.


                                  RISK FACTORS

         Investors should  consider,  in connection with the purchase of Offered
Securities,  among other  things,  the  following  factors and  additional  risk
factors,  if  any,  listed  under  "Risk  Factors"  in  the  related  Prospectus
Supplement.

LIMITED LIQUIDITY

         At the time of  issuance  of a series of  Securities,  there will be no
secondary  market for any of the  Securities.  Merrill Lynch,  Pierce,  Fenner &
Smith  Incorporated  currently expects to make a secondary market in the Offered
Securities,  but has no  obligation  to do so. There can be no assurance  that a
secondary  market for the  Securities  of any series will develop or, if it does
develop,  that it will provide  holders with  liquidity  of  investment  or will
continue while Securities of such series remain outstanding.

LIMITED ASSETS AND RISK THAT SUCH ASSETS
WILL NOT BE SUFFICIENT TO PAY SECURITIES IN FULL

         The  Securities  will not represent an interest in or obligation of the
Depositor, the Master Servicer or any of their affiliates.  The only obligations
with respect to the Securities or the Assets will be the obligations (if any) of
the  Warranting   Party  (as  defined   herein)   pursuant  to  certain  limited
representations  and  warranties  made with respect to the Mortgage  Loans,  the
Master Servicer's and any Sub-Servicer's servicing obligations under the related
Agreement  (including  the limited  obligation  to make certain  advances in the
event of  delinquencies  on the Mortgage  Loans,  but only to the extent  deemed
recoverable)  and,  if and to the  extent  expressly  described  in the  related
Prospectus  Supplement,  certain  limited  obligations of the Master Servicer in
connection  with an  agreement  to  purchase  or act as  remarketing  agent with
respect to a convertible ARM Loan (as defined herein) upon conversion to a fixed
rate or a different  index.  Since certain  representations  and warranties with
respect to the Mortgage  Assets may have been made and/or assigned in connection
with transfers of such Mortgage  Assets prior to the Closing Date, the rights of
the Trustee and the  Securityholders  with  respect to such  representations  or
warranties  will be  limited  to their  rights as an  assignee  thereof.  Unless
otherwise specified in the related Prospectus Supplement, none of the Depositor,
the Master  Servicer or any  affiliate  thereof  will have any  obligation  with
respect  to  representations  or  warranties  made by any other  entity.  Unless
otherwise specified in the related Prospectus Supplement, neither the Securities
nor the  underlying  Assets will be  guaranteed  or insured by any  governmental
agency  or  instrumentality,  or by the  Depositor,  the  Master  Servicer,  any
Sub-Servicer or any of their affiliates.  Proceeds of the assets included in the
related Trust Fund for each series of Securities  (including  the Assets and any
form  of  credit  enhancement)  will  be the  sole  source  of  payments  on the
Securities,  and there will be no recourse to the  Depositor or any other entity
in the event that such proceeds are  insufficient  or otherwise  unavailable  to
make all payments provided for under the Securities.

         Unless  otherwise  specified in the related  Prospectus  Supplement,  a
series of Securities will not have any claim against or security interest in the
Trust Funds for any other series.  If the related Trust Fund is  insufficient to
make payments on such Securities,  no other assets will be available for payment
of the deficiency.  Additionally,  certain amounts remaining in certain funds or
accounts, including the Collection Account and any accounts maintained as Credit
Support, may be withdrawn under certain conditions,  as described in the related
Prospectus Supplement. In the event of such withdrawal, such amounts will not be
available for future payment of principal of or interest on the  Securities.  If
so provided in the Prospectus  Supplement for a series of Securities  consisting
of one or more classes of Subordinate  Securities,  on any Distribution  Date in
respect of which losses or  shortfalls  in  collections  on the Assets have been
incurred,  the amount of such losses or shortfalls will be borne first by one or
more classes of the Subordinate  Securities,  and, thereafter,  by the remaining
classes of Securities in the priority and manner and subject to the  limitations
specified in such Prospectus Supplement.

         See "Description of the Trust Funds".

RISK THAT PREPAYMENTS WILL ADVERSELY
AFFECT AVERAGE LIFE AND YIELDS OF SECURITIES

         Prepayments  (including  those caused by defaults) on the Assets in any
Trust Fund generally  will result in a faster rate of principal  payments on one
or more classes of the related  Securities  than if payments on such Assets were
made as scheduled.  Thus, the prepayment experience on the Assets may affect the
average life of each class of related Securities. The rate of principal payments
on pools  of  mortgage  loans  varies  between  pools  and from  time to time is
influenced by a variety of economic, demographic, geographic, social, tax, legal
and other factors. There can be no assurance as to the rate of prepayment on the
Assets in any Trust Fund or that the rate of payments  will conform to any model
described herein or in any Prospectus  Supplement.  If prevailing interest rates
fall  significantly  below the applicable  mortgage  interest  rates,  principal
prepayments are likely to be higher than if prevailing  rates remain at or above
the rates borne by the Mortgage  Loans  underlying  or  comprising  the Mortgage
Assets in any Trust  Fund.  As a result,  the  actual  maturity  of any class of
Securities  evidencing an interest in a Trust Fund  containing  Mortgage  Assets
could occur significantly earlier than expected.

         A series of  Securities  may include one or more classes of  Securities
with  priorities  of  payment  and,  as a  result,  yields on other  classes  of
Securities,  including classes of Offered Securities, of such series may be more
sensitive to  prepayments  on Assets.  A series of Securities may include one or
more  classes  offered  at a  significant  premium or  discount.  Yields on such
classes of Securities will be sensitive,  and in some cases extremely sensitive,
to prepayments on Mortgage Assets and, where the amount of interest payable with
respect to a class is  disproportionately  high,  as  compared  to the amount of
principal,  as with certain classes of Stripped  Interest  Securities,  a holder
might, in some prepayment scenarios,  fail to recoup its original investment.  A
series of Securities  may include one or more classes of  Securities,  including
classes of Offered  Securities,  that  provide  for  distribution  of  principal
thereof  from  amounts  attributable  to  interest  accrued  but  not  currently
distributable  on one or more  classes of Accrual  Securities  and, as a result,
yields  on such  Securities  will be  sensitive  to (a) the  provisions  of such
Accrual  Securities  relating to the timing of distributions of interest thereon
and (b) if such Accrual  Securities  accrue interest at a variable or adjustable
Pass-Through Rate or interest rate, changes in such rate.

         See "Yield  Considerations"  herein and, if applicable,  in the related
Prospectus Supplement.

MORTGAGE LOANS AND MORTGAGED PROPERTIES IN GENERAL -- RISK
THAT DEFAULTS BY OBLIGORS OR DECLINES IN THE
VALUES OF MORTGAGED PROPERTIES WILL RESULT IN LOSSES TO INVESTORS

         An investment  in securities  such as the  Securities  which  generally
represent  interests in Mortgage Loans may be affected by, among other things, a
decline  in  real  estate  values  and  changes  in  the  mortgagors'  financial
condition.  No assurance  can be given that values of the  Mortgaged  Properties
have remained or will remain at their levels on the dates of  origination of the
related  Mortgage Loans. If the relevant  residential  real estate market should
experience  an overall  decline in  property  values  such that the  outstanding
balances of the related  Mortgage  Loans,  and any  secondary  financing  on the
Mortgaged Properties, become equal to or greater than the value of the Mortgaged
Properties, the actual rates of delinquencies,  foreclosures and losses could be
higher than those now generally  experienced in the mortgage lending industry in
that  market.  In  addition,  in the case of Mortgage  Loans that are subject to
negative  amortization,  due to the  addition to  principal  balance of deferred
interest, the principal balances of such Mortgage Loans could be increased to an
amount  equal  to  or in  excess  of  the  value  of  the  underlying  Mortgaged
Properties,  thereby  increasing the  likelihood of default.  To the extent that
such losses are not covered by the applicable Credit Support, if any, holders of
Securities of the series evidencing interests in the related Mortgage Loans will
bear all risk of loss resulting from default by mortgagors and will have to look
primarily  to  the  value  of  the  Mortgaged  Properties  for  recovery  of the
outstanding  principal  and unpaid  interest on the  defaulted  Mortgage  Loans.
Certain of the types of Mortgage Loans may involve additional  uncertainties not
present in  traditional  types of loans.  For  example,  certain of the Mortgage
Loans  provide for  escalating or variable  payments by the mortgagor  under the
Mortgage Loan, as to which the mortgagor is generally  qualified on the basis of
the initial payment amount. In some instances the Mortgagor's  income may not be
sufficient  to enable  them to  continue  to make  their loan  payments  as such
payments increase and thus the likelihood of default will increase.  In addition
to the foregoing,  certain  geographic regions of the United States from time to
time will experience  weaker regional  economic  conditions and housing markets,
and,  consequently,  will experience  higher rates of loss and delinquency  than
will be experienced on mortgage loans  generally.  The Mortgage Loans underlying
certain series of Securities  may be  concentrated  in these  regions,  and such
concentration  may present risk  considerations  in addition to those  generally
present for  similar  mortgage-backed  securities  without  such  concentration.
Furthermore, the rate of default on Mortgage Loans that are refinance or limited
documentation  mortgage  loans,  and on Mortgage  Loans with high  Loan-to-Value
Ratios,  may be higher than for other types of Mortgage Loans.  Additionally,  a
decline in the value of the Mortgaged  Properties will increase the risk of loss
particularly  with respect to any related junior Mortgage  Loans.  See "--Junior
Mortgage Loans."

   
         In addition, a Prospectus Supplement may specify that the Loan-to-Value
Ratios for the  Mortgage  Loans in the related  Trust will be in excess of 100%.
The related Mortgaged Properties,  therefore, will be highly unlikely to provide
adequate  security  for such  Mortgage  Loans.  To the extent  specified in such
Prospectus  Supplement,  the  assessment of the credit history of a borrower and
such borrower's capacity to make payments on the related Mortgage Loan will have
been the primary  considerations  in underwriting the Mortgage Loans included in
such Trust.  The evaluation of the adequacy of the  Loan-to-Value  Ratio,  if so
specified  in the  related  Prospectus  Supplement,  will have been  given  less
consideration,  and in certain  cases no  consideration,  in  underwriting  such
Mortgage Loans.
    

JUNIOR MORTGAGE LOANS -- RISK THAT THERE WILL BE REDUCED OR NO PROCEEDS
AVAILABLE TO HOLDERS OF JUNIOR LIEN MORTGAGE LOANS

         Certain of the  Mortgage  Loans may be secured by junior  liens and the
related first and other senior liens, if any (collectively,  the "senior lien"),
may not be  included  in the  Mortgage  Pool.  The  primary  risk to  holders of
Mortgage  Loans secured by junior liens is the  possibility  that adequate funds
will not be received in connection with a foreclosure of the related senior lien
to satisfy fully both the senior lien and the Mortgage Loan. In the event that a
holder of the senior lien  forecloses on a Mortgaged  Property,  the proceeds of
the  foreclosure  or similar sale will be applied  first to the payment of court
costs and fees in connection with the foreclosure,  second to real estate taxes,
third in  satisfaction  of all principal,  interest,  prepayment or acceleration
penalties,  if any, and any other sums due and owing to the holder of the senior
lien.  The claims of the holder of the senior lien will be satisfied in full out
of proceeds of the  liquidation  of the  Mortgage  Loan,  if such  proceeds  are
sufficient,  before  the Trust Fund as holder of the junior  lien  receives  any
payments  in respect  of the  Mortgage  Loan.  If the  Master  Servicer  were to
foreclose on any  Mortgage  Loan,  it would do so subject to any related  senior
lien.  In order for the debt related to the Mortgage  Loan to be paid in full at
such sale, a bidder at the foreclosure  sale of such Mortgage Loan would have to
bid an amount sufficient to pay off all sums due under the Mortgage Loan and the
senior lien or purchase the  Mortgaged  Property  subject to the senior lien. In
the event that such proceeds  from a foreclosure  or similar sale of the related
Mortgaged Property were insufficient to satisfy both loans in the aggregate, the
Trust Fund, as the holder of the junior lien, and,  accordingly,  holders of the
Certificates,  would bear the risk of delay in distributions  while a deficiency
judgment  against the  borrower  was being  obtained and the risk of loss if the
deficiency judgment were not realized upon.  Moreover,  deficiency judgments may
not be available in certain  jurisdictions.  In addition, a junior mortgagee may
not foreclose on the property  securing a junior  mortgage  unless it forecloses
subject to the senior mortgage. See "Certain Legal Aspects of the Mortgage Loans
- - Junior Mortgages".

CREDIT SUPPORT LIMITATIONS -- 
RISK THAT CREDIT SUPPORT WILL NOT COVER ALL LOSSES

         The Prospectus  Supplement for a series of  Certificates  will describe
any Credit  Support in the  related  Trust Fund,  which may  include  letters of
credit, insurance policies,  guarantees,  reserve funds or other types of credit
support, or combinations  thereof.  Use of Credit Support will be subject to the
conditions  and  limitations  described  herein  and in the  related  Prospectus
Supplement.  Moreover, such Credit Support may not cover all potential losses or
risks; for example, Credit Support may or may not cover fraud or negligence by a
mortgage loan or other parties.

         A series of Securities  may include one or more classes of  Subordinate
Securities (which may include Offered Securities), if so provided in the related
Prospectus Supplement.  Although subordination is intended to reduce the risk to
holders of Senior Securities of delinquent distributions or ultimate losses, the
amount  of  subordination   will  be  limited  and  may  decline  under  certain
circumstances.  In  addition,  if  principal  payments on one or more classes of
Securities  of a series are made in a specified  order of  priority,  any limits
with respect to the aggregate  amount of claims under any related Credit Support
may  be  exhausted  before  the  principal  of the  lower  priority  classes  of
Securities  of  such  series  has  been  repaid.  As a  result,  the  impact  of
significant  losses and  shortfalls on the Assets may fall  primarily upon those
classes of Securities having a lower priority of payment. Moreover, if a form of
Credit  Support  covers  more than one series of  Securities  (each,  a "Covered
Trust"), holders of Securities evidencing an interest in a Covered Trust will be
subject to the risk that such Credit  Support will be exhausted by the claims of
other Covered Trusts.

         The amount of any  applicable  Credit  Support  supporting  one or more
classes  of  Offered  Securities,  including  the  subordination  of one or more
classes of Securities,  will be determined on the basis of criteria  established
by each Rating  Agency  rating such  classes of  Securities  based on an assumed
level of  defaults,  delinquencies,  other losses or other  factors.  There can,
however, be no assurance that the loss experience on the related Assets will not
exceed such assumed levels.

         Regardless of the form of credit  enhancement  provided,  the amount of
coverage will be limited in amount and in most cases will be subject to periodic
reduction in  accordance  with a schedule or formula.  The Master  Servicer will
generally be permitted to reduce,  terminate or  substitute  all or a portion of
the credit  enhancement for any series of Securities,  if the applicable  Rating
Agency  indicates  that the  then-current  rating  thereof will not be adversely
affected. The rating of any series of Securities by any applicable Rating Agency
may be  lowered  following  the  initial  issuance  thereof  as a result  of the
downgrading of the obligations of any applicable Credit Support provider,  or as
a result of losses on the related Assets  substantially  in excess of the levels
contemplated  by such Rating Agency at the time of its initial rating  analysis.
None of the Depositor,  the Master Servicer or any of their affiliates will have
any  obligation to replace or supplement any Credit Support or to take any other
action to maintain any rating of any series of Securities.

         See "--Limited Nature of Ratings,"  "Description of the Securities" and
"Description of Credit Support."

SUBORDINATION OF THE SUBORDINATE SECURITIES; 
EFFECT OF LOSSES ON THE SUBORDINATE SECURITIES

         The rights of Subordinate  Securityholders to receive  distributions to
which  they would  otherwise  be  entitled  with  respect to the Assets  will be
subordinate to the rights of the Master  Servicer (to the extent that the Master
Servicer is paid its servicing  fee,  including any unpaid  servicing  fees with
respect  to one or  more  prior  Due  Periods,  and is  reimbursed  for  certain
unreimbursed  advances and  unreimbursed  liquidation  expenses)  and the Senior
Securityholders to the extent described in the related Prospectus Supplement. As
a result of the foregoing, investors must be prepared to bear the risk that they
may be  subject  to  delays  in  payment  and  may  not  recover  their  initial
investments   in  the   Subordinate   Securities.   See   "Description   of  the
Securities--General" and "--Allocation of Losses and Shortfalls."

         The yields on the Subordinate  Securities may be extremely sensitive to
the loss  experience  of the Assets and the  timing of any such  losses.  If the
actual rate and amount of losses  experienced  by the Assets exceed the rate and
amount of such  losses  assumed by an  investor,  the yields to  maturity on the
Subordinate Securities may be lower than anticipated.

BALLOON PAYMENTS -- RISK THAT OBLIGOR WILL NOT BE ABLE TO MAKE BALLOON PAYMENT

         Certain of the Mortgage Loans (the "Balloon  Mortgage Loans") as of the
Cut-off Date may not be fully amortizing over their terms to maturity and, thus,
will require  substantial  principal payments (i.e.,  balloon payments) at their
stated  maturity.  Mortgage Loans with balloon payments involve a greater degree
of risk because the ability of a mortgagor to make a balloon  payment  typically
will depend upon its ability  either to timely  refinance  the loan or to timely
sell the related  Mortgaged  Property.  The ability of a mortgagor to accomplish
either of these goals will be affected  by a number of  factors,  including  the
level of available  mortgage  interest rates at the time of sale or refinancing,
the  mortgagor's  equity  in  the  related  Mortgaged  Property,  the  financial
condition  of the  mortgagor,  the value of the  Mortgaged  Property,  tax laws,
prevailing general economic conditions and the availability of credit for single
family or multifamily real properties generally.

OPTIONAL TERMINATION OF A TRUST FUND - POSSIBILITY, IF PROSPECTUS SUPPLEMENT
SO PROVIDES, THAT AMOUNT RECEIVED MAY BE LESS THAN OUTSTANDING PRINCIPAL AMOUNT
PLUS ACCRUED INTEREST

         If so  specified  in the  related  Prospectus  Supplement,  a series of
Securities may be subject to optional early  termination  through the repurchase
of the assets in the related Trust Fund by the party  specified  therein,  under
the  circumstances  and in the manner set forth  therein.  If so provided in the
related Prospectus  Supplement,  upon the reduction of the Security Balance of a
specified  class or classes of Securities  to a specified  percentage or amount,
the party specified  therein will solicit bids for the purchase of all assets of
the Trust Fund,  or of a sufficient  portion of such assets to retire such class
or classes or purchase such class or classes at a price set forth in the related
Prospectus  Supplement,  in each case, under the circumstances and in the manner
set forth therein.

         In either such case, if the related Prospectus  Supplement so provides,
the proceeds available for distribution to Securityholders  may be less than the
outstanding principal balance of their Securities plus accrued interest thereon,
in which event such Securityholders could incur a loss on their investment.

CERTAIN FEDERAL TAX CONSIDERATIONS REGARDING REMIC RESIDUAL CERTIFICATES

         Holders of REMIC  Residual  Certificates  will be required to report on
their federal income tax returns as ordinary  income their pro rata share of the
taxable income of the REMIC, regardless of the amount or timing of their receipt
of   cash   payments,   as   described   in   "Material   Federal   Income   Tax
Consequences--REMICs."  Accordingly,  under  certain  circumstances,  holders of
Offered Securities that constitute REMIC Residual  Certificates may have taxable
income and tax liabilities arising from such investment during a taxable year in
excess of the cash  received  during such  period.  Individual  holders of REMIC
Residual  Certificates  may be limited in their ability to deduct servicing fees
and other expenses of the REMIC. In addition,  REMIC Residual  Certificates  are
subject  to  certain  restrictions  on  transfer.  Because  of the  special  tax
treatment of REMIC Residual Certificates,  the taxable income arising in a given
year on a REMIC  Residual  Certificate  will not be equal to the taxable  income
associated  with  investment in a corporate bond or stripped  instrument  having
similar cash flow  characteristics and pre-tax yield.  Therefore,  the after-tax
yield on the REMIC Residual Certificate may be significantly less than that of a
corporate bond or stripped instrument having similar cash flow  characteristics.
Additionally,  prospective  purchasers of a REMIC Residual Certificate should be
aware that recently issued  temporary  regulations  provide  restrictions on the
ability to mark-to-market certain "negative value" REMIC residual interests. See
"Material Federal Income Tax Consequences-REMICs."

LIMITED NATURE OF RATINGS

         Any rating  assigned by a Rating Agency to a class of  Securities  will
reflect such Rating Agency's assessment solely of the likelihood that holders of
Securities of such class will receive payments to which such Securityholders are
entitled  under the  related  Agreement.  Such  rating  will not  constitute  an
assessment of the likelihood that principal prepayments  (including those caused
by defaults) on the related  Mortgage  Assets will be made,  the degree to which
the rate of such  prepayments  might differ from that originally  anticipated or
the likelihood of early optional  termination of the series of Securities.  Such
rating will not address the possibility that prepayment at higher or lower rates
than  anticipated  by an investor may cause such  investor to experience a lower
than  anticipated  yield  or  that  an  investor  purchasing  a  Security  at  a
significant  premium might fail to recoup its initial  investment  under certain
prepayment  scenarios.  Each Prospectus  Supplement will identify any payment to
which holders of Offered  Securities of the related  series are entitled that is
not covered by the applicable rating. See "Rating".

BOOK-ENTRY REGISTRATION

         If so provided in the Prospectus Supplement, one or more classes of the
Securities will be initially represented by one or more certificates  registered
in the name of Cede,  the nominee  for DTC,  and will not be  registered  in the
names of the  Securityholders  or their  nominees.  Because of this,  unless and
until Definitive  Securities are issued,  Securityholders will not be recognized
by the Trustee as  "Securityholders"  (as that term is to be used in the related
Agreement). Hence, until such time, Securityholders will be able to exercise the
rights of  Securityholders  only  indirectly  through DTC and its  participating
organizations.  See "Description of the Securities--Book-Entry  Registration and
Definitive Securities.

                         DESCRIPTION OF THE TRUST FUNDS

ASSETS

   
         The primary  assets of each Trust Fund (the  "Assets") will include (i)
one- to five-family mortgage loans (or certain balances thereof)  (collectively,
the "Mortgage Loans"), including without limitation,  Home Equity Loans and Home
Improvement Contracts,  (ii) pass-through  certificates or other mortgage-backed
securities (such as debt obligations or participation interests or certificates)
evidencing  interests  in or  secured  by one or more  Mortgage  Loans  or other
similar  participations,  certificates  or  securities  ("MBS") or (iii)  direct
obligations of the United States,  agencies  thereof or agencies created thereby
which are (a) interest-bearing securities, (b) non-interest-bearing  securities,
(c) originally  interest-bearing  securities from which coupons representing the
right  to  payment  of  interest  have  been  removed,  or (d)  interest-bearing
securities  from which the right to payment of  principal  has been removed (the
"Government Securities").  As used herein, "Mortgage Loans" refers to both whole
Mortgage Loans (or certain balances  thereof) and Mortgage Loans underlying MBS.
Mortgage  Loans that secure,  or interests  in which are  evidenced  by, MBS are
herein sometimes referred to as "Underlying  Mortgage Loans." Mortgage Loans (or
certain balances  thereof) that are not Underlying  Mortgage Loans are sometimes
referred  to  as  "Whole  Loans."  Any   pass-through   certificates   or  other
asset-backed  certificates in which an MBS evidences an interest or which secure
an MBS are  sometimes  referred  to herein also as MBS or as  "Underlying  MBS."
Mortgage  Loans and MBS are sometimes  referred to herein as "Mortgage  Assets."
The Mortgage  Assets will not be guaranteed or insured by Merrill Lynch Mortgage
Investors,  Inc. (the "Depositor") or any of its affiliates or, unless otherwise
provided  in  the  Prospectus   Supplement,   by  any  governmental   agency  or
instrumentality  or by any other  person.  Each  Asset will be  selected  by the
Depositor  for  inclusion  in a Trust Fund from among  those  purchased,  either
directly or indirectly,  from a prior holder thereof (an "Asset Seller"),  which
may be an affiliate of the Depositor  and,  with respect to Assets,  which prior
holder may or may not be the  originator  of such Mortgage Loan or the issuer of
such MBS.
    

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Securities will be entitled to payment only from the assets of the related Trust
Fund and will not be  entitled to payments in respect of the assets of any other
trust fund established by the Depositor.  If specified in the related Prospectus
Supplement, the assets of a Trust Fund will consist of certificates representing
beneficial  ownership  interests in, or indebtedness of, another trust fund that
contains the Assets.

MORTGAGE LOANS

General

         Unless otherwise specified in the related Prospectus  Supplement,  each
Mortgage Loan will be secured by (i) a lien on a Mortgaged  Property  consisting
of a one- to five-family  residential  property (a "Single Family  Property" and
the related  Mortgage Loan a "Single Family  Mortgage  Loan") or (ii) a security
interests  in  shares  issued  by  private  cooperative   housing   corporations
("Cooperatives").  If so  specified  in the  related  Prospectus  Supplement,  a
Mortgaged Property may include some commercial use. Mortgaged Properties will be
located, unless otherwise specified in the related Prospectus Supplement, in any
one of the fifty states,  the District of Columbia,  the  Commonwealth of Puerto
Rico or any U.S.  possession.  To the extent specified in the related Prospectus
Supplement,  the Mortgage Loans will be secured by first and/or junior mortgages
or deeds of trust or other  similar  security  instruments  creating  a first or
junior  lien  on  Mortgaged  Property.  The  Mortgaged  Properties  may  include
apartments  owned by  Cooperatives  and leasehold  interests in properties,  the
title to which is held by third party lessors. Unless otherwise specified in the
Prospectus  Supplement,  the term of any such leasehold shall exceed the term of
the related  mortgage note by at least five years.  Each Mortgage Loan will have
been  originated by a person (the  "Originator")  other than the Depositor.  The
related Prospectus Supplement will indicate if any Originator is an affiliate of
the  Depositor.  The Mortgage  Loans will be evidenced by promissory  notes (the
"Mortgage  Notes")  secured  by  mortgages,  deeds of  trust  or other  security
instruments (the "Mortgages")  creating a lien on the Mortgaged  Properties.  No
more than 20% of the Mortgage Loans (by principal  balance) in a Trust Fund will
be, as of the  related  Cut-off  Date,  30 days or more past their  most  recent
contractually scheduled payment date.

Loan-to-Value Ratio

   
         The  "Loan-to-Value  Ratio" of a Mortgage Loan at any given time is the
ratio (expressed as a percentage) of the then outstanding  principal  balance of
the Mortgage Loan plus the principal balance of any senior mortgage loan to  the
Value of the related Mortgaged Property. The "Value" of  a  Mortgaged  Property,
other than with respect to Refinance Loans, is generally the  lesser of (a)  the
appraised value  determined  in  an  appraisal  obtained  by  the  originator at
origination of such loan and (b) the sales price for such  property.  "Refinance
Loans" are loans made to refinance existing loans.  Unless otherwise  set  forth
in the related  Prospectus  Supplement,  the  Value  of  the  Mortgaged Property
securing a Refinance Loan is  the  appraised  value  thereof  determined  in  an
appraisal  obtained at the time of origination of the Refinance Loan.  The Value
of a Mortgaged Property as of the date of initial issuance of the related series
of Certificates may be less than the value at  origination  and  will  fluctuate
from time to time based upon changes in economic conditions and the real  estate
market.
    

Mortgage Loan Information in Prospectus Supplements

         Each Prospectus  Supplement will contain  information,  as of the dates
specified in such  Prospectus  Supplement and to the extent then  applicable and
specifically  known  to the  Depositor,  with  respect  to the  Mortgage  Loans,
including  (i) the  aggregate  outstanding  principal  balance and the  largest,
smallest and average  outstanding  principal balance of the Mortgage Loans as of
the  applicable  Cut-off Date,  (ii) the type of property  securing the Mortgage
Loans,  (iii) the weighted  average (by  principal  balance) of the original and
remaining terms to maturity of the Mortgage Loans,  (iv) the earliest and latest
origination  date and maturity date of the Mortgage Loans,  (v) the range of the
Loan-to-Value  Ratios at  origination of the Mortgage  Loans,  (vi) the Mortgage
Rates or range of Mortgage Rates and the weighted average Mortgage Rate borne by
the  Mortgage  Loans,  (vii) the state or states in which most of the  Mortgaged
Properties  are  located,  (viii)  information  with  respect to the  prepayment
provisions,  if any, of the Mortgage Loans,  (ix) with respect to Mortgage Loans
with adjustable  Mortgage Rates ("ARM Loans"),  the index,  the frequency of the
adjustment  dates,  the range of  margins  added to the index,  and the  maximum
Mortgage Rate or monthly payment variation at the time of any adjustment thereof
and over the life of the ARM Loan  and (x)  information  regarding  the  payment
characteristics  of the Mortgage Loans,  including  without  limitation  balloon
payment and other amortization  provisions.  If specific information  respecting
the  Mortgage  Loans is not known to the  Depositor at the time  Securities  are
initially offered,  more general  information of the nature described above will
be provided in the Prospectus  Supplement,  and specific information will be set
forth  in a  report  which  will  be  available  to  purchasers  of the  related
Securities at or before the initial  issuance  thereof and will be filed as part
of a Current  Report on Form 8-K with the  Securities  and  Exchange  Commission
within fifteen days after such initial issuance.

         The related  Prospectus  Supplement  may specify  whether the  Mortgage
Loans  include (i)  closed-end  and/or  revolving  home equity  loans or certain
balances  thereof ("Home Equity Loans"),  which may be secured by Mortgages that
are junior to other liens on the  related  Mortgaged  Property  and/or (ii) home
improvement  installment  sales  contracts or installment  loan  agreements (the
"Home Improvement  Contracts")  originated by a home improvement  contractor and
secured by a Mortgage on the related Mortgaged  Property that is junior to other
liens on the Mortgaged  Property.  Except as otherwise  described in the related
Prospectus Supplement, the home improvements purchased with the Home Improvement
Contracts will generally be replacement windows,  house siding,  roofs, swimming
pools, satellite dishes, kitchen and bathroom remodeling goods and solar heating
panels.  The  related  Prospectus  Supplement  will  specify  whether  the  Home
Improvement  Contracts  are  partially  insured  under  Title I of the  National
Housing Act and, if so, the limitations on such insurance.

   
         If  specified  in the  related  Prospectus  Supplement,  new  draws  by
borrowers under the revolving Home Equity Loans will,  during a specified period
of time,  automatically become part of the Trust Fund for a series. As a result,
the aggregate balance of the revolving Home Equity Loans will fluctuate from day
to day as new  draws by  borrowers  are added to the  Trust  Fund and  principal
collections  are applied to purchase  such  balances.  Such amounts will usually
differ  each day,  as more  specifically  described  in the  related  Prospectus
Supplement.

         If  specified   in  the  related   Prospectus   Supplement,   principal
collections received on the Mortgage Loans may be applied to purchase additional
Mortgage  Loans  which will  become  part of the Trust  Fund for a series.  Such
additions  may be  made to the  extent  that  such  additions  could  be made in
connection  with a Trust Fund with  respect to which a REMIC  election  has been
made. The related Prospectus  Supplement will set forth the characteristics that
such additional  Mortgage Loans will be required to meet.  Such  characteristics
will be specified in terms of the categories  described in the second  preceding
paragraph.
    

Payment Provisions of the Mortgage Loans

         Unless otherwise specified in the related Prospectus Supplement, all of
the Mortgage Loans will (i) have individual principal balances at origination of
notc less than $25,000, (ii) have original terms to maturity of not more than 40
years and (iii)  provide for  payments of  principal,  interest or both,  on due
dates that occur monthly,  quarterly or  semi-annually or at such other interval
as is specified in the related  Prospectus  Supplement.  Each  Mortgage Loan may
provide for no accrual of  interest  or for  accrual of  interest  thereon at an
interest  rate (a  "Mortgage  Rate") that is fixed over its term or that adjusts
from  time to  time,  or that may be  converted  from an  adjustable  to a fixed
Mortgage  Rate or a different  adjustable  Mortgage  Rate, or from a fixed to an
adjustable  Mortgage  Rate,  from time to time  pursuant  to an  election  or as
otherwise  specified on the related  Mortgage Note, in each case as described in
the related Prospectus Supplement.  Each Mortgage Loan may provide for scheduled
payments to maturity  or payments  that adjust from time to time to  accommodate
changes in the Mortgage Rate or to reflect the  occurrence of certain  events or
that adjust on the basis of other  methodologies,  and may provide for  negative
amortization  or  accelerated  amortization,  in each case as  described  in the
related  Prospectus  Supplement.  Each Mortgage Loan may be fully  amortizing or
require a balloon  payment  due on its  stated  maturity  date,  in each case as
described in the related Prospectus Supplement.

   
MBS

         Any MBS will have been  issued  pursuant  to a  pooling  and  servicing
agreement, a participation agreement, a trust agreement, an indenture or similar
agreement (an "MBS Agreement"). A seller (the "MBS Issuer") and/or servicer (the
"MBS  Servicer") of the underlying  Mortgage Loans (or Underlying MBS) will have
entered  into the MBS  Agreement  with a trustee  or a  custodian  under the MBS
Agreement  (the "MBS  Trustee"),  if any, or with the original  purchaser of the
interest in the underlying Mortgage Loans or MBS evidenced by the MBS.
    

         Distributions of any principal or interest, as applicable, will be made
on MBS on the dates specified in the related Prospectus Supplement.  The MBS may
be issued in one or more classes with characteristics  similar to the classes of
Securities described in this Prospectus. Any principal or interest distributions
will be made on the MBS by the MBS Trustee or the MBS  Servicer.  The MBS Issuer
or the MBS  Servicer  or another  person  specified  in the  related  Prospectus
Supplement  may have the right or obligation to repurchase or substitute  assets
underlying the MBS after a certain date or under other  circumstances  specified
in the related Prospectus Supplement.

         Enhancement in the form of reserve funds,  subordination or other forms
of  credit  support   similar  to  that  described  for  the  Securities   under
"Description  of Credit  Support"  may be provided  with respect to the MBS. The
type,  characteristics  and amount of such  credit  support,  if any,  will be a
function  of  certain  characteristics  of  the  Underlying  Mortgage  Loans  or
Underlying MBS evidenced by or securing such MBS and other factors and generally
will have been  established  for the MBS on the basis of  requirements of either
any Rating  Agency  that may have  assigned  a rating to the MBS or the  initial
purchasers of the MBS.

         The  Prospectus  Supplement  for  a  series  of  Securities  evidencing
interests  in Mortgage  Assets  that  include  MBS will  specify,  to the extent
available  to  the  Depositor,   (i)  the  aggregate   approximate  initial  and
outstanding principal amount or notional amount, as applicable,  and type of the
MBS to be included in the Trust Fund,  (ii) the original and  remaining  term to
stated  maturity of the MBS, if  applicable,  (iii) whether such MBS is entitled
only to interest  payments,  only to  principal  payments  or to both,  (iv) the
pass-through or bond rate of the MBS or formula for  determining  such rates, if
any, (v) the  applicable  payment  provisions  for the MBS,  including,  but not
limited to, any priorities,  payment schedules and subordination  features, (vi)
the MBS Issuer,  MBS Servicer  and MBS Trustee,  as  applicable,  (vii)  certain
characteristics  of the credit support,  if any, such as subordination,  reserve
funds,  insurance  policies,  letters of credit or  guarantees  relating  to the
related  Underlying  Mortgage Loans, the Underlying MBS or directly to such MBS,
(viii) the terms on which the related  Underlying  Mortgage  Loans or Underlying
MBS for such MBS or the MBS may, or are required to, be purchased prior to their
maturity,  (ix) the  terms  on which  Mortgage  Loans or  Underlying  MBS may be
substituted  for those  originally  underlying  the MBS, (x) the servicing  fees
payable under the MBS Agreement,  (xi) the type of information in respect of the
Underlying  Mortgage Loans  described  under  "--Mortgage  Loans--Mortgage  Loan
Information  in Prospectus  Supplements"  above,  and the type of information in
respect  of  the  Underlying  MBS  described  in  this   paragraph,   (xii)  the
characteristics  of any cash flow  agreements  that are  included as part of the
trust fund  evidenced  or secured  by the MBS and (xiii)  whether  the MBS is in
certificated  form or held through a  depository  such as The  Depository  Trust
Company or the Participants Trust Company.

         Each MBS will be either (i) a security  exempted from the  registration
requirements  of the  Securities  Act, (ii) a security that has been  previously
registered  under the  Securities  Act or (iii) a security  that is eligible for
sale under Rule 144(k) under the Securities Act. In the case of clauses (ii) and
(iii), such security will be acquired in a secondary market transaction not from
the issuer thereof or an affiliate of such issuer.

GOVERNMENT SECURITIES

         The  Prospectus  Supplement  for  a  series  of  Securities  evidencing
interests  in Assets of a Trust Fund that  include  Government  Securities  will
specify,  to the extent  available,  (i) the aggregate  approximate  initial and
outstanding  principal amounts or notional amounts, as applicable,  and types of
the  Government  Securities to be included in the Trust Fund,  (ii) the original
and  remaining  terms to stated  maturity of the  Government  Securities,  (iii)
whether such Government Securities are entitled only to interest payments,  only
to  principal  payments or to both,  (iv) the interest  rates of the  Government
Securities or the formula to determine  such rates,  if any, (v) the  applicable
payment  provisions  for the Government  Securities and (vi) to what extent,  if
any, the obligation  evidenced thereby is backed by the full faith and credit of
the United States.

PRE-FUNDING ACCOUNT

         To the extent provided in a Prospectus  Supplement,  the Depositor will
be  obligated  (subject  only  to  the  availability   thereof)  to  sell  at  a
predetermined  price,  and the Trust Fund for the related  series of  Securities
will be obligated to purchase (subject to the satisfaction of certain conditions
described  in the  applicable  Agreement),  additional  Assets (the  "Subsequent
Assets") from time to time (as  frequently as daily) within the number of months
specified in the related Prospectus Supplement after the issuance of such series
of Securities having an aggregate  principal balance  approximately equal to the
amount on deposit in the Pre-Funding Account (the "Pre-Funded  Amount") for such
series on date of such issuance.

ACCOUNTS

         Each Trust  Fund will  include  one or more  accounts  established  and
maintained  on behalf of the  Securityholders  into  which the person or persons
designated in the related  Prospectus  Supplement  will, to the extent described
herein and in such  Prospectus  Supplement  deposit all payments and collections
received or advanced  with  respect to the Assets and other  assets in the Trust
Fund. Such an account may be maintained as an interest bearing or a non-interest
bearing  account,  and funds held  therein  may be held as cash or  invested  in
certain short-term,  investment grade obligations,  in each case as described in
the related Prospectus Supplement. See "Description of the Agreement--Collection
Account and Related Accounts."

CREDIT SUPPORT

         If so provided in the related  Prospectus  Supplement,  partial or full
protection  against  certain  defaults  and losses on the Assets in the  related
Trust Fund may be provided to one or more classes of  Securities  in the related
series in the form of  subordination  of one or more other classes of Securities
in such series  and/or by one or more other types of credit  support,  such as a
letter of credit,  insurance  policy,  guarantee,  reserve fund or other type of
credit support consistent with the foregoing, or a combination thereof (any such
coverage with respect to the Securities of any series,  "Credit  Support").  The
amount and types of coverage,  the  identification  of the entity  providing the
coverage (if  applicable) and related  information  with respect to each type of
Credit  Support,  if any, will be described in the  Prospectus  Supplement for a
series  of  Securities.  See  "Risk  Factors--Credit  Support  Limitations"  and
"Description of Credit Support."

CASH FLOW AGREEMENTS

         If so provided in the related Prospectus Supplement, the Trust Fund may
include  guaranteed  investment  contracts  pursuant to which moneys held in the
funds and  accounts  established  for the  related  series will be invested at a
specified  rate.  The Trust Fund may also  include one or more of the  following
agreements:  interest  rate  exchange  agreements,  interest  rate  cap or floor
agreements, currency exchange agreements, other swaps and derivative instruments
or other  agreements  consistent with the foregoing.  The principal terms of any
such agreement (any such agreement, a "Cash Flow Agreement"), including, without
limitation,  provisions  relating to the  timing,  manner and amount of payments
thereunder and provisions relating to the termination thereof, will be described
in the Prospectus  Supplement for the related series.  In addition,  the related
Prospectus  Supplement  will  provide  certain  information  with respect to the
obligor under any such Cash Flow Agreement.

                                 USE OF PROCEEDS

         The net proceeds to be received from the sale of the Securities will be
applied  by the  Depositor  to the  purchase  of Assets,  or the  payment of the
financing incurred in such purchase, and to pay for certain expenses incurred in
connection  with such purchase of Assets and sale of  Securities.  The Depositor
expects to sell the  Securities  from time to time, but the timing and amount of
offerings of Securities will depend on a number of factors, including the volume
of Assets acquired by the Depositor,  prevailing interest rates, availability of
funds and general market conditions.

                              YIELD CONSIDERATIONS

GENERAL

         The yield on any Offered  Security will depend on the price paid by the
Securityholder,  the  Pass-Through  Rate or interest rate of the  Security,  the
receipt and timing of receipt of  distributions on the Security and the weighted
average  life of the Assets in the related  Trust Fund (which may be affected by
prepayments, defaults, liquidations or repurchases). See "Risk Factors."

PASS-THROUGH RATE AND INTEREST RATE

         Securities  of any class  within a series may have  fixed,  variable or
adjustable  Pass-Through  Rates or interest rates, which may or may not be based
upon the  interest  rates  borne by the Assets in the related  Trust  Fund.  The
Prospectus  Supplement with respect to any series of Securities will specify the
Pass-Through  Rate or interest rate for each class of such Securities or, in the
case of a variable or adjustable  Pass-Through Rate or interest rate, the method
of determining the  Pass-Through  Rate or interest rate; the effect,  if any, of
the prepayment of any Asset on the Pass-Through  Rate or interest rate of one or
more classes of  Securities;  and whether the  distributions  of interest on the
Securities  of any  class  will  be  dependent,  in  whole  or in  part,  on the
performance of any obligor under a Cash Flow Agreement.

         If so specified in the related  Prospectus  Supplement,  the  effective
yield to maturity to each holder of Securities  entitled to payments of interest
will be below that  otherwise  produced by the applicable  Pass-Through  Rate or
interest rate and purchase  price of such Security  because,  while interest may
accrue on each Asset during a certain period,  the distribution of such interest
will be made on a day which may be several days,  weeks or months  following the
period of accrual.

TIMING OF PAYMENT OF INTEREST

         Each payment of interest on the Securities (or addition to the Security
Balance of a class of Accrual  Securities) on a  Distribution  Date will include
interest accrued during the Interest Accrual Period for such Distribution  Date.
As  indicated  above  under  "--Pass-Through  Rate and  Interest  Rate,"  if the
Interest  Accrual Period ends on a date other than the day before a Distribution
Date  for  the  related  series,  the  yield  realized  by the  holders  of such
Securities may be lower than the yield that would result if the Interest Accrual
Period ended on such day before the Distribution Date.

PAYMENTS OF PRINCIPAL; PREPAYMENTS

         The yield to maturity on the Securities will be affected by the rate of
principal  payments on the Assets (including  principal  prepayments on Mortgage
Loans resulting from both voluntary prepayments by the borrowers and involuntary
liquidations).  The rate at which  principal  prepayments  occur on the Mortgage
Loans will be affected by a variety of factors,  including,  without limitation,
the terms of the Mortgage Loans,  the level of prevailing  interest  rates,  the
availability  of mortgage  credit and economic,  demographic,  geographic,  tax,
legal and other factors. In general,  however, if prevailing interest rates fall
significantly  below the Mortgage  Rates on the  Mortgage  Loans  comprising  or
underlying the Assets in a particular Trust Fund, such Mortgage Loans are likely
to be the  subject of higher  principal  prepayments  than if  prevailing  rates
remain at or above the rates borne by such Mortgage  Loans.  In this regard,  it
should be noted that certain Assets may consist of Mortgage Loans with different
Mortgage  Rates and the stated  pass-through  or  pay-through  interest  rate of
certain MBS may be a number of percentage points higher or lower than certain of
the Underlying  Mortgage Loans. The rate of principal payments on some or all of
the classes of Securities  of a series will  correspond to the rate of principal
payments  on the  Assets  in the  related  Trust  Fund.  Mortgage  Loans  with a
prepayment  premium  provision,  to the extent  enforceable,  generally would be
expected to  experience a lower rate of  principal  prepayments  than  otherwise
identical  Mortgage  Loans  without  such  provisions  or with lower  Prepayment
Premiums.

         If the  purchaser of a Security  offered at a discount  calculates  its
anticipated  yield to  maturity  based on an assumed  rate of  distributions  of
principal  that is faster than that  actually  experienced  on the  Assets,  the
actual yield to maturity will be lower than that so calculated.  Conversely,  if
the  purchaser of a Security  offered at a premium  calculates  its  anticipated
yield to maturity based on an assumed rate of distributions of principal that is
slower  than that  actually  experienced  on the  Assets,  the  actual  yield to
maturity will be lower than that so  calculated.  In either case, if so provided
in the Prospectus Supplement for a series of Securities,  the effect on yield on
one or more  classes of the  Securities  of such  series of  prepayments  of the
Assets  in the  related  Trust  Fund  may be  mitigated  or  exacerbated  by any
provisions  for  sequential  or  selective  distribution  of  principal  to such
classes.

         Unless otherwise specified in the related Prospectus Supplement, when a
full  prepayment is made on a Mortgage Loan, the obligor is charged  interest on
the  principal  amount of the Mortgage Loan so prepaid for the number of days in
the month actually  elapsed up to the date of the prepayment.  Unless  otherwise
specified in the related  Prospectus  Supplement,  the effect of  prepayments in
full will be to reduce the amount of  interest  paid in the  following  month to
holders of Securities  entitled to payments of interest  because interest on the
principal  amount of any Mortgage  Loan so prepaid will be paid only to the date
of prepayment  rather than for a full month.  Unless otherwise  specified in the
related Prospectus  Supplement,  a partial prepayment of principal is applied so
as to reduce the outstanding  principal  balance of the related Mortgage Loan as
of the Due Date in the month in which such partial prepayment is received.

         The timing of changes in the rate of  principal  payments on the Assets
may  significantly  affect an investor's  actual yield to maturity,  even if the
average rate of  distributions  of principal is  consistent  with an  investor's
expectation.  In general,  the  earlier a  principal  payment is received on the
Mortgage  Assets and  distributed on a Security,  the greater the effect on such
investor's  yield to maturity.  The effect on an  investor's  yield of principal
payments  occurring at a rate higher (or lower) than the rate anticipated by the
investor  during a given period may not be offset by a subsequent  like decrease
(or increase) in the rate of principal payments.

         The  Securityholder  will  bear  the  risk of  being  able to  reinvest
principal  received  in respect of a Security  at a yield at least  equal to the
yield on such Security.

PREPAYMENTS--MATURITY AND WEIGHTED AVERAGE LIFE

         The  rates at which  principal  payments  are  received  on the  Assets
included in or  comprising a Trust Fund and the rate at which  payments are made
from any  Credit  Support  or Cash  Flow  Agreement  for the  related  series of
Securities  may affect the ultimate  maturity  and the weighted  average life of
each class of such series.  Prepayments  on the  Mortgage  Loans  comprising  or
underlying the Assets in a particular  Trust Fund will generally  accelerate the
rate at which  principal is paid on some or all of the classes of the Securities
of the related series.

         If so provided in the Prospectus Supplement for a series of Securities,
one or more classes of Securities may have a final scheduled  Distribution Date,
which is the date on or prior to which the Security Balance thereof is scheduled
to be reduced to zero, calculated on the basis of the assumptions  applicable to
such series set forth therein.

         Weighted  average  life refers to the average  amount of time that will
elapse from the date of issue of a security  until each dollar of  principal  of
such  security will be repaid to the  investor.  The weighted  average life of a
class  of  Securities  of a  series  will be  influenced  by the  rate at  which
principal on the Mortgage  Loans  comprising or underlying the Assets is paid to
such class,  which may be in the form of scheduled  amortization  or prepayments
(for this purpose, the term "prepayment"  includes  prepayments,  in whole or in
part, and liquidations due to default).

         In  addition,  the  weighted  average  life  of the  Securities  may be
affected  by  the  varying  maturities  of  the  Mortgage  Loans  comprising  or
underlying  the Assets in a Trust Fund.  If any  Mortgage  Loans  comprising  or
underlying  the Assets in a particular  Trust Fund have actual terms to maturity
less than those assumed in calculating  final scheduled  Distribution  Dates for
the classes of  Securities  of the related  series,  one or more classes of such
Securities  may  be  fully  paid  prior  to  their  respective  final  scheduled
Distribution  Dates,  even  in the  absence  of  prepayments.  Accordingly,  the
prepayment  experience of the Assets will, to some extent,  be a function of the
mix of  Mortgage  Rates and  maturities  of the  Mortgage  Loans  comprising  or
underlying such Assets. See "Description of the Trust Funds."

         Prepayments  on  loans  are  also  commonly   measured  relative  to  a
prepayment  standard or model,  such as the  Constant  Prepayment  Rate  ("CPR")
prepayment model or the Standard Prepayment Assumption ("SPA") prepayment model,
each as described  below.  CPR represents a constant  assumed rate of prepayment
each month relative to the then outstanding principal balance of a pool of loans
for the life of such loans.  SPA  represents an assumed rate of prepayment  each
month relative to the then outstanding  principal  balance of a pool of loans. A
prepayment  assumption of 100% of SPA assumes prepayment rates of 0.2% per annum
of the then  outstanding  principal  balance of such loans in the first month of
the life of the loans and an additional 0.2% per annum in each month  thereafter
until the thirtieth  month.  Beginning in the thirtieth  month and in each month
thereafter  during  the  life of the  loans,  100%  of SPA  assumes  a  constant
prepayment rate of 6% per annum each month.

         Neither  CPR nor  SPA nor any  other  prepayment  model  or  assumption
purports to be a historical description of prepayment experience or a prediction
of the  anticipated  rate of  prepayment  of any pool of  loans,  including  the
Mortgage Loans underlying or comprising the Assets.

         The Prospectus Supplement with respect to each series of Securities may
contain tables, if applicable, setting forth the projected weighted average life
of each class of Offered  Securities  of such series and the  percentage  of the
initial  Security  Balance  of each such  class  that  would be  outstanding  on
specified  Distribution Dates based on the assumptions stated in such Prospectus
Supplement,  including  assumptions  that  prepayments  on  the  Mortgage  Loans
comprising or underlying the related Assets are made at rates  corresponding  to
various  percentages  of  CPR,  SPA or such  other  standard  specified  in such
Prospectus  Supplement.  Such tables and  assumptions are intended to illustrate
the  sensitivity  of the  weighted  average  life of the  Securities  to various
prepayment  rates and will not be intended to predict or to provide  information
that will enable  investors to predict the actual  weighted  average life of the
Securities.  It is unlikely that prepayment of any Mortgage Loans  comprising or
underlying  the Assets for any series will  conform to any  particular  level of
CPR, SPA or any other rate specified in the related Prospectus Supplement.

OTHER FACTORS AFFECTING WEIGHTED AVERAGE LIFE

Type of Mortgage Asset

         If so  specified  in the  related  Prospectus  Supplement,  a number of
Mortgage  Loans may have  balloon  payments  due at  maturity,  and  because the
ability of a mortgagor to make a balloon payment  typically will depend upon its
ability either to refinance the loan or to sell the related Mortgaged  Property,
there is a risk that a number of Mortgage  Loans  having  balloon  payments  may
default at  maturity.  In the case of  defaults,  recovery  of  proceeds  may be
delayed  by,  among  other  things,  bankruptcy  of  the  mortgagor  or  adverse
conditions  in the market  where the  property is located.  In order to minimize
losses on defaulted  Mortgage  Loans,  the servicer may, to the extent and under
the circumstances set forth in the related Prospectus  Supplement,  be permitted
to modify Mortgage Loans that are in default or as to which a payment default is
imminent.  Any  defaulted  balloon  payment or  modification  that  extends  the
maturity of a Mortgage Loan will tend to extend the weighted average life of the
Securities,  thereby  lengthening  the period of time  elapsed  from the date of
issuance of a Security until it is retired.

         With  respect to  certain  Mortgage  Loans,  including  ARM Loans,  the
Mortgage  Rate at  origination  may be below the rate that  would  result if the
index and  margin  relating  thereto  were  applied  at  origination.  Under the
applicable  underwriting  standards,  the  mortgagor  under each  Mortgage  Loan
generally  will be  qualified  on the  basis of the  Mortgage  Rate in effect at
origination.  The  repayment of any such  Mortgage Loan may thus be dependent on
the ability of the  mortgagor or obligor to make larger level  monthly  payments
following the  adjustment of the Mortgage  Rate. In addition,  certain  Mortgage
Loans may be subject to  temporary  buydown  plans  ("Buydown  Mortgage  Loans")
pursuant to which the monthly  payments made by the  mortgagor  during the early
years of the  Mortgage  Loan will be less than the  scheduled  monthly  payments
thereon (the "Buydown Period").  The periodic increase in the amount paid by the
mortgagor  of a Buydown  Mortgage  Loan  during or at the end of the  applicable
Buydown  Period may create a greater  financial  burden for the  mortgagor,  who
might not have otherwise qualified for a mortgage,  and may accordingly increase
the risk of default with respect to the related Mortgage Loan.

         The   Mortgage   Rates  on  certain  ARM  Loans   subject  to  negative
amortization  generally adjust monthly and their  amortization  schedules adjust
less frequently. During a period of rising interest rates as well as immediately
after  origination  (initial  Mortgage Rates are generally lower than the sum of
the applicable  index at  origination  and the related margin over such index at
which  interest  accrues),  the amount of  interest  accruing  on the  principal
balance of such  Mortgage  Loans may exceed the amount of the minimum  scheduled
monthly  payment  thereon.  As a result,  a portion of the  accrued  interest on
negatively  amortizing  Mortgage  Loans  may be added to the  principal  balance
thereof and will bear interest at the applicable  Mortgage Rate. The addition of
any such  deferred  interest to the  principal  balance of any related  class or
classes of Securities  will  lengthen the weighted  average life thereof and may
adversely  affect yield to holders  thereof,  depending  upon the price at which
such Securities were purchased.  In addition,  with respect to certain ARM Loans
subject to negative  amortization,  during a period of declining interest rates,
it might be  expected  that each  minimum  scheduled  monthly  payment on such a
Mortgage  Loan would  exceed  the  amount of  scheduled  principal  and  accrued
interest on the principal balance thereof, and since such excess will be applied
to reduce the principal  balance of the related class or classes of  Securities,
the weighted  average life of such  Securities will be reduced and may adversely
affect  yield  to  holders  thereof,  depending  upon the  price  at which  such
Securities were purchased.

Defaults

         The rate of defaults on the  Mortgage  Loans will also affect the rate,
timing and amount of principal  payments on the Assets and thus the yield on the
Securities.  In general,  defaults on mortgage  loans are expected to occur with
greater  frequency in their early years.  The rate of default on Mortgage  Loans
which are refinance or limited  documentation  mortgage  loans,  and on Mortgage
Loans with high  Loan-to-Value  Ratios,  may be higher  than for other  types of
Mortgage Loans.  Furthermore,  the rate and timing of prepayments,  defaults and
liquidations  on the  Mortgage  Loans will be affected  by the general  economic
condition of the region of the country in which the related Mortgage  Properties
are located.  The risk of delinquencies  and loss is greater and prepayments are
less likely in regions where a weak or deteriorating  economy exists,  as may be
evidenced by, among other factors,  increasing  unemployment or falling property
values.

Foreclosures

         The number of foreclosures or repossessions and the principal amount of
the Mortgage  Loans  comprising or underlying  the Assets that are foreclosed or
repossessed  in relation to the number and  principal  amount of Mortgage  Loans
that are repaid in accordance with their terms will affect the weighted  average
life of the Mortgage  Loans  comprising or underlying the Assets and that of the
related series of Securities.

Refinancing

         At the request of a mortgagor,  the Master  Servicer or a  Sub-Servicer
may allow the  refinancing  of a Mortgage  Loan in any Trust  Fund by  accepting
prepayments  thereon and permitting a new loan secured by a mortgage on the same
property. In the event of such a refinancing, the new loan would not be included
in the related Trust Fund and,  therefore,  such refinancing would have the same
effect as a prepayment in full of the related  Mortgage Loan. A Sub-Servicer  or
the Master  Servicer  may,  from time to time,  implement  programs  designed to
encourage   refinancing.   Such  programs  may  include,   without   limitation,
modifications of existing loans, general or targeted solicitations, the offering
of  pre-approved  applications,  reduced  origination  fees or closing costs, or
other  financial  incentives.  In  addition,  Sub-Servicers  may  encourage  the
refinancing of Mortgage Loans,  including  defaulted  Mortgage Loans, that would
permit  creditworthy  borrowers to assume the  outstanding  indebtedness of such
Mortgage Loans.

Due-on-Sale Clauses

         Acceleration of mortgage  payments as a result of certain  transfers of
underlying  Mortgaged Property is another factor affecting prepayment rates that
may not be reflected in the prepayment  standards or models used in the relevant
Prospectus  Supplement.  A number of the Mortgage Loans comprising or underlying
the  Assets  may  include  "due-on-sale"  clauses  that  allow the holder of the
Mortgage Loans to demand payment in full of the remaining  principal  balance of
the Mortgage  Loans upon sale,  transfer or conveyance of the related  Mortgaged
Property.  With respect to any Whole  Loans,  unless  otherwise  provided in the
related  Prospectus  Supplement,  the Master Servicer will generally enforce any
due-on-sale  clause to the extent it has knowledge of the conveyance or proposed
conveyance  of the  underlying  Mortgaged  Property  and it is entitled to do so
under applicable law; provided,  however, that the Master Servicer will not take
any action in relation to the  enforcement of any  due-on-sale  provision  which
would  adversely  affect or jeopardize  coverage under any applicable  insurance
policy. See "Certain Legal Aspects of Mortgage  Loans--Due-on-Sale  Clauses" and
"Description of the Agreements--Due-on-Sale Provisions."

                                  THE DEPOSITOR

         Merrill Lynch Mortgage  Investors,  Inc.,  the  Depositor,  is a direct
wholly-owned   subsidiary  of  Merrill  Lynch  Mortgage  Capital  Inc.  and  was
incorporated in the State of Delaware on June 13, 1986. The principal  executive
offices of the  Depositor  are  located  at 250 Vesey  Street,  World  Financial
Center,  North Tower,  10th Floor, New York, New York 10218-1310.  Its telephone
number is (212) 449-0357.

         The Depositor's  principal business is to acquire,  hold and/or sell or
otherwise  dispose  of  cash  flow  assets,   usually  in  connection  with  the
securitization of that asset. The Depositor does not have, nor is it expected in
the future to have, any significant assets.

                          DESCRIPTION OF THE SECURITIES

GENERAL

         The  Certificates  of each series  (including any class of Certificates
not offered hereby) will represent the entire beneficial  ownership  interest in
the  Trust  Fund  created  pursuant  to the  related  Agreement.  If a series of
Securities includes Notes, such Notes will represent indebtedness of the related
Trust  Fund  and  will be  issued  and  secured  pursuant  to an  indenture  (an
"Indenture").  Each series of Securities  will consist of one or more classes of
Securities  that may (i) provide for the  accrual of interest  thereon  based on
fixed,  variable or  adjustable  rates;  (ii) be senior  (collectively,  "Senior
Securities") or subordinate  (collectively,  "Subordinate Securities") to one or
more other  classes of  Securities  in respect of certain  distributions  on the
Securities;    (iii)   be   entitled   to    principal    distributions,    with
disproportionately  low,  nominal or no  interest  distributions  (collectively,
"Stripped Principal  Securities");  (iv) be entitled to interest  distributions,
with   disproportionately   low,   nominal   or   no   principal   distributions
(collectively, "Stripped Interest Securities"); (v) provide for distributions of
accrued  interest  thereon  commencing  only following the occurrence of certain
events,  such as the  retirement  of one or more other  classes of Securities of
such series (collectively,  "Accrual Securities");  (vi) provide for payments of
principal as described in the related Prospectus Supplement,  from all or only a
portion of the Assets in such Trust Fund, to the extent of available  funds,  in
each case as  described  in the  related  Prospectus  Supplement;  and/or  (vii)
provide  for  distributions  based on a  combination  of two or more  components
thereof  with one or more of the  characteristics  described  in this  paragraph
including  a Stripped  Principal  Security  component  and a  Stripped  Interest
Security  component.  If so specified in the related  Prospectus  Supplement,  a
Trust Fund may  include  (i)  additional  Mortgage  Loans (or  certain  balances
thereof) that will be  transferred to the Trust from time to time and/or (ii) in
the case of  revolving  Home  Equity  loans or  certain  balances  thereof,  any
additional  balances  advanced to the borrowers  under the revolving Home Equity
loans  during  certain  periods.  If so  specified  in  the  related  Prospectus
Supplement,  distributions  on one or more classes of a series of Securities may
be limited to  collections  from a designated  portion of the Whole Loans in the
related  Mortgage  Pool (each such  portion of Whole  Loans,  a  "Mortgage  Loan
Group"). Any such classes may include classes of Offered Securities.

         Each class of Offered  Securities of a series will be issued in minimum
denominations  corresponding  to the  Security  Balances or, in case of Stripped
Interest  Securities,  notional amounts or percentage interests specified in the
related  Prospectus  Supplement.  The transfer of any Offered  Securities may be
registered  and such  Securities  may be  exchanged  without  the payment of any
service  charge  payable in  connection  with such  registration  of transfer or
exchange,  but the  Depositor  or the  Trustee or any agent  thereof may require
payment of a sum sufficient to cover any tax or other  governmental  charge. One
or more  classes  of  Securities  of a series may be issued in  definitive  form
("Definitive  Securities") or in book-entry form ("Book-Entry  Securities"),  as
provided in the related  Prospectus  Supplement.  See "Risk  Factors--Book-Entry
Registration"  and "Description of the  Securities--Book-Entry  Registration and
Definitive  Securities."  Definitive  Securities will be exchangeable  for other
Securities of the same class and series of a like  aggregate  Security  Balance,
notional   amount  or   percentage   interest   but  of   different   authorized
denominations. See "Risk Factors--Limited Liquidity" and "--Limited Assets."

DISTRIBUTIONS

         Distributions  on the  Securities  of each series will be made by or on
behalf of the  Trustee on each  Distribution  Date as  specified  in the related
Prospectus Supplement from the Available Distribution Amount for such series and
such Distribution Date. Except as otherwise  specified in the related Prospectus
Supplement,  distributions  (other than the final  distribution) will be made to
the  persons  in whose  names  the  Securities  are  registered  at the close of
business on the last business day of the month  preceding the month in which the
Distribution   Date  occurs  (the  "Record  Date"),   and  the  amount  of  each
distribution  will  be  determined  as of the  close  of  business  on the  date
specified in the related Prospectus  Supplement (the "Determination  Date"). All
distributions with respect to each class of Securities on each Distribution Date
will be allocated pro rata among the outstanding  Securities in such class or by
random selection, as described in the related Prospectus Supplement or otherwise
established  by the  related  Trustee.  Payments  will  be made  either  by wire
transfer in immediately  available funds to the account of a Securityholder at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Securityholder has so notified the Trustee or other person required to make such
payments no later than the date specified in the related  Prospectus  Supplement
(and, if so provided in the related Prospectus  Supplement,  holds Securities in
the requisite  amount specified  therein),  or by check mailed to the address of
the person entitled  thereto as it appears on the Security  Register;  provided,
however,  that the final  distribution in retirement of the Securities  (whether
Definitive  Securities  or  Book-Entry   Securities)  will  be  made  only  upon
presentation  and surrender of the  Securities at the location  specified in the
notice to Securityholders of such final distribution.

AVAILABLE DISTRIBUTION AMOUNT

         All distributions on the Securities of each series on each Distribution
Date will be made from the Available  Distribution  Amount  described  below, in
accordance with the terms described in the related Prospectus Supplement. Unless
provided  otherwise  in  the  related  Prospectus  Supplement,   the  "Available
Distribution  Amount" for each Distribution Date equals the sum of the following
amounts:

         (i) the total  amount of all cash on deposit in the related  Collection
         Account as of the corresponding Determination Date, exclusive of:

                  (a) all scheduled payments of principal and interest collected
                  but due on a date subsequent to the related Due Period (unless
                  the related Prospectus  Supplement provides otherwise,  a "Due
                  Period" with respect to any Distribution Date will commence on
                  the second day of the month in which the immediately preceding
                  Distribution Date occurs, or the day after the Cut-off Date in
                  the case of the  first Due  Period,  and will end on the first
                  day of the month of the related Distribution Date),

                  (b)  unless  the  related   Prospectus   Supplement   provides
                  otherwise, all prepayments,  together with related payments of
                  the  interest   thereon  and  related   Prepayment   Premiums,
                  Liquidation Proceeds, Insurance Proceeds and other unscheduled
                  recoveries received subsequent to the related Due Period, and

                  (c) all  amounts  in the  Collection  Account  that are due or
                  reimbursable to the Depositor, the Trustee, an Asset Seller, a
                  Sub-Servicer,  the  Master  Servicer  or any  other  entity as
                  specified  in the related  Prospectus  Supplement  or that are
                  payable in respect of certain  expenses of the  related  Trust
                  Fund;

         (ii) if the related  Prospectus  Supplement  so  provides,  interest or
         investment  income on amounts on  deposit  in the  Collection  Account,
         including any net amounts paid under any Cash Flow Agreements;

         (iii) all  advances  made by a Master  Servicer or any other  entity as
         specified  in the related  Prospectus  Supplement  with respect to such
         Distribution Date;

         (iv)  if  and  to the  extent  the  related  Prospectus  Supplement  so
         provides,  amounts  paid by a Master  Servicer  or any other  entity as
         specified in the related Prospectus Supplement with respect to interest
         shortfalls  resulting from  prepayments  during the related  Prepayment
         Period; and

         (v) unless the related Prospectus Supplement provides otherwise, to the
         extent  not on  deposit  in the  related  Collection  Account as of the
         corresponding  Determination Date, any amounts collected under, from or
         in respect  of any Credit  Support  with  respect to such  Distribution
         Date.

         As described below, the entire  Available  Distribution  Amount will be
distributed among the related  Securities  (including any Securities not offered
hereby) on each  Distribution  Date, and  accordingly  will be released from the
Trust Fund and will not be available for any future distributions.

DISTRIBUTIONS OF INTEREST ON THE SECURITIES

         Each class of  Securities  (other than  classes of  Stripped  Principal
Securities that have no Pass-Through Rate or interest rate) may have a different
Pass-Through  Rate  or  interest  rate,  which  will  be a  fixed,  variable  or
adjustable  rate at which  interest  will  accrue on such  class or a  component
thereof  (the  "Pass-Through  Rate" in the case of  Certificates).  The  related
Prospectus  Supplement will specify the  Pass-Through  Rate or interest rate for
each class or component or, in the case of a variable or adjustable Pass-Through
Rate or interest  rate,  the method for  determining  the  Pass-Through  Rate or
interest rate. Unless otherwise specified in the related Prospectus  Supplement,
interest on the  Securities  will be  calculated  on the basis of a 360-day year
consisting of twelve 30-day months.

         Distributions  of  interest in respect of the  Securities  of any class
will  be made on each  Distribution  Date  (other  than  any  class  of  Accrual
Securities,  which  will  be  entitled  to  distributions  of  accrued  interest
commencing only on the Distribution Date, or under the circumstances,  specified
in the  related  Prospectus  Supplement,  and any  class of  Stripped  Principal
Securities that are not entitled to any  distributions of interest) based on the
Accrued Security Interest for such class and such Distribution  Date, subject to
the sufficiency of the portion of the Available Distribution Amount allocable to
such  class  on  such   Distribution   Date.  Prior  to  the  time  interest  is
distributable on any class of Accrual Securities, the amount of Accrued Security
Interest  otherwise  distributable  on such class will be added to the  Security
Balance  thereof  on each  Distribution  Date.  With  respect  to each  class of
Securities and each  Distribution  Date (other than certain  classes of Stripped
Interest  Securities),  "Accrued  Security  Interest"  will be equal to interest
accrued for a  specified  period on the  outstanding  Security  Balance  thereof
immediately prior to the Distribution Date, at the applicable  Pass-Through Rate
or interest rate,  reduced as described below.  Unless otherwise provided in the
Prospectus Supplement, Accrued Security Interest on Stripped Interest Securities
will be equal to  interest  accrued for a  specified  period on the  outstanding
notional  amount thereof  immediately  prior to each  Distribution  Date, at the
applicable  Pass-Through Rate or interest rate,  reduced as described below. The
method of  determining  the notional  amount for any class of Stripped  Interest
Securities will be described in the related Prospectus Supplement.  Reference to
notional amount is solely for convenience in certain  calculations  and does not
represent the right to receive any distributions of principal.  Unless otherwise
provided in the related Prospectus Supplement,  the Accrued Security Interest on
a series of  Securities  will be  reduced  in the event of  prepayment  interest
shortfalls,  which are  shortfalls in collections of interest for a full accrual
period resulting from  prepayments  prior to the due date in such accrual period
on the Mortgage Loans  comprising or underlying the Assets in the Trust Fund for
such series.  The particular manner in which such shortfalls are to be allocated
among some or all of the classes of  Securities of that series will be specified
in the related Prospectus  Supplement.  The related  Prospectus  Supplement will
also  describe  the extent to which the amount of Accrued  Certificate  Interest
that is otherwise distributable on (or, in the case of Accrual Securities,  that
may otherwise be added to the Security Balance of) a class of Offered Securities
may be reduced as a result of any other contingencies,  including delinquencies,
losses and deferred  interest on or in respect of the Mortgage Loans  comprising
or underlying the Assets in the related Trust Fund. Unless otherwise provided in
the  related  Prospectus  Supplement,  any  reduction  in the  amount of Accrued
Security Interest otherwise  distributable on a class of Securities by reason of
the  allocation  to such  class of a portion  of any  deferred  interest  on the
Mortgage  Loans  comprising or  underlying  the Assets in the related Trust Fund
will result in a corresponding  increase in the Security  Balance of such class.
See "Risk Factors--Average Life of Securities;  Prepayments;  Yields" and "Yield
Considerations."

DISTRIBUTIONS OF PRINCIPAL OF THE SECURITIES

         The Securities of each series,  other than certain  classes of Stripped
Interest  Securities,  will have a "Security  Balance"  which, at any time, will
equal the then  maximum  amount  that the holder  will be entitled to receive in
respect of principal  out of the future cash flow on the Assets and other assets
included  in the related  Trust  Fund.  The  outstanding  Security  Balance of a
Security  will be reduced to the extent of  distributions  of principal  thereon
from  time  to  time  and,  if and to the  extent  so  provided  in the  related
Prospectus  Supplement,  by the  amount of losses  incurred  in  respect  of the
related Assets,  may be increased in respect of deferred interest on the related
Mortgage Loans to the extent provided in the related Prospectus  Supplement and,
in the  case of  Accrual  Securities  prior  to the  Distribution  Date on which
distributions  of interest are  required to  commence,  will be increased by any
related Accrued  Security  Interest.  Unless  otherwise  provided in the related
Prospectus Supplement,  the initial aggregate Security Balance of all classes of
Securities  of a series  will not be  greater  than  the  outstanding  aggregate
principal  balance of the related Assets as of the applicable  Cut-off Date. The
initial  aggregate  Security  Balance of a series and each class thereof will be
specified in the related Prospectus Supplement. Unless otherwise provided in the
related Prospectus  Supplement,  distributions of principal will be made on each
Distribution  Date to the class or classes  of  Securities  entitled  thereto in
accordance with the provisions described in such Prospectus Supplement until the
Security  Balance of such  class has been  reduced  to zero.  Stripped  Interest
Securities  with no Security  Balance are not entitled to any  distributions  of
principal.

COMPONENTS

         To  the  extent  specified  in  the  related   Prospectus   Supplement,
distribution  on a class of Securities  may be based on a combination  of two or
more different  components as described under "--General" above. To such extent,
the  descriptions  set  forth  under   "--Distributions   of  Interests  on  the
Securities"  and  "--Distributions  of Principal of the  Securities"  above also
relate to components of such a class of Securities.  In such case,  reference in
such sections to Security Balance and  Pass-Through  Rate or interest rate refer
to the principal  balance,  if any, of any such  component and the  Pass-Through
Rate or interest rate, if any, on any such component, respectively.

ALLOCATION OF LOSSES AND SHORTFALLS

         If so provided in the Prospectus  Supplement for a series of Securities
consisting of one or more classes of Subordinate Securities, on any Distribution
Date in respect of which losses or shortfalls in  collections on the Assets have
been incurred,  the amount of such losses or shortfalls will be borne first by a
class of  Subordinate  Securities  in the priority and manner and subject to the
limitations specified in such Prospectus Supplement.  See "Description of Credit
Support" for a description of the types of protection  that may be included in a
Trust Fund against losses and shortfalls on Assets comprising such Trust Fund.

ADVANCES IN RESPECT OF DELINQUENCIES

         With respect to any series of  Securities  evidencing  an interest in a
Trust Fund, unless otherwise provided in the related Prospectus Supplement,  the
Master Servicer or another entity described  therein will be required as part of
its servicing  responsibilities  to advance on or before each  Distribution Date
its own funds or funds held in the  Collection  Account that are not included in
the Available Distribution Amount for such Distribution Date, in an amount equal
to the aggregate of payments of principal (other than any balloon  payments) and
interest (net of related servicing fees and Retained  Interest) that were due on
the Whole  Loans in such  Trust  Fund  during  the  related  Due Period and were
delinquent on the related  Determination  Date, subject to the Master Servicer's
(or  another  entity's)  good faith  determination  that such  advances  will be
reimbursable  from Related Proceeds (as defined below).  In the case of a series
of Securities that includes one or more classes of Subordinate Securities and if
so provided in the related  Prospectus  Supplement,  the Master  Servicer's  (or
another entity's) advance  obligation may be limited only to the portion of such
delinquencies  necessary  to  make  the  required  distributions  on one or more
classes of Senior  Securities and/or may be subject to the Master Servicer's (or
another  entity's)  good  faith   determination   that  such  advances  will  be
reimbursable  not only from Related  Proceeds but also from collections on other
Assets  otherwise  distributable  on one or more  classes  of  such  Subordinate
Securities. See "Description of Credit Support."

         Advances are intended to maintain a regular flow of scheduled  interest
and  principal  payments  to holders  of the class or  classes  of  Certificates
entitled  thereto,  rather than to guarantee or insure  against  losses.  Unless
otherwise provided in the related Prospectus Supplement,  advances of the Master
Servicer's (or another  entity's) funds will be reimbursable only out of related
recoveries on the Mortgage Loans  (including  amounts received under any form of
Credit  Support)  respecting  which such  advances were made (as to any Mortgage
Loan, "Related Proceeds") and, if so provided in the Prospectus Supplement,  out
of any amounts  otherwise  distributable  on one or more classes of  Subordinate
Securities  of such  series;  provided,  however,  that any such advance will be
reimbursable   from  any  amounts  in  the  Collection   Account  prior  to  any
distributions  being  made on the  Securities  to the  extent  that  the  Master
Servicer (or such other entity) shall  determine in good faith that such advance
(a "Nonrecoverable Advance") is not ultimately recoverable from Related Proceeds
or, if applicable,  from collections on other Assets otherwise  distributable on
such Subordinate  Securities.  If advances have been made by the Master Servicer
from excess funds in the Collection Account,  the Master Servicer is required to
replace such funds in the Collection Account on any future  Distribution Date to
the extent that funds in the Collection  Account on such  Distribution  Date are
less than payments  required to be made to  Securityholders  on such date. If so
specified in the related  Prospectus  Supplement,  the obligations of the Master
Servicer (or another  entity) to make  advances may be secured by a cash advance
reserve  fund,  a surety  bond,  a letter of credit or  another  form of limited
guaranty.  If applicable,  information regarding the characteristics of, and the
identity  of any  obligor  on, any such  surety  bond,  will be set forth in the
related Prospectus Supplement.

         If and to the extent so provided in the related Prospectus  Supplement,
the Master Servicer (or another entity) will be entitled to receive  interest at
the rate specified  therein on its outstanding  advances and will be entitled to
pay itself such interest  periodically  from general  collections  on the Assets
prior to any payment to  Securityholders or as otherwise provided in the related
Agreement and described in such Prospectus Supplement.

         The Prospectus  Supplement  for any series of Securities  evidencing an
interest  in a Trust Fund that  includes  MBS will  describe  any  corresponding
advancing obligation of any person in connection with such MBS.

REPORTS TO SECURITYHOLDERS

         Unless  otherwise  provided  in the  Prospectus  Supplement,  with each
distribution  to  holders  of any class of  Securities  of a series,  the Master
Servicer or the Trustee, as provided in the related Prospectus Supplement,  will
forward or cause to be forwarded to each such holder,  to the  Depositor  and to
such other  parties as may be  specified in the related  Agreement,  a statement
setting forth, in each case to the extent applicable and available:

         (i)      the amount of such distribution to holders of Securities of
such class applied to reduce the Security Balance thereof;

         (ii) the amount of such  distribution  to holders of Securities of such
class allocable to Accrued Security Interest;

         (iii) the amount of such distribution allocable to Prepayment Premiums;

         (iv) the amount of related servicing  compensation received by a Master
Servicer  (and,  if payable  directly  out of the  related  Trust  Fund,  by any
Sub-Servicer)  and such other customary  information as any such Master Servicer
or the Trustee deems necessary or desirable, or that a Securityholder reasonably
requests, to enable Securityholders to prepare their tax returns;

         (v) the aggregate amount of advances included in such distribution, and
the aggregate  amount of unreimbursed  advances at the close of business on such
Distribution Date;

         (vi) the  aggregate  principal  balance  of the  Assets at the close of
business on such Distribution Date;

         (vii) the  number and  aggregate  principal  balance of Whole  Loans in
respect of which (a) one  scheduled  payment is  delinquent,  (b) two  scheduled
payments are delinquent, (c) three or more scheduled payments are delinquent and
(d) foreclosure proceedings have been commenced;

         (viii) with respect to any Whole Loan liquidated during the related Due
Period, (a) the portion of such liquidation  proceeds payable or reimbursable to
the Master  Servicer (or any other  entity) in respect of such Mortgage Loan and
(b) the amount of any loss to Securityholders;

         (ix) with  respect to each REO  Property  relating  to a Whole Loan and
included in the Trust Fund as of the end of the related Due Period, (a) the loan
number of the related Mortgage Loan and (b) the date of acquisition;

         (x) with  respect  to each REO  Property  relating  to a Whole Loan and
included in the Trust Fund as of the end of the related Due Period, (a) the book
value,  (b) the  principal  balance of the  related  Mortgage  Loan  immediately
following such Distribution Date (calculated as if such Mortgage Loan were still
outstanding  taking into  account  certain  limited  modifications  to the terms
thereof  specified in the Agreement),  (c) the aggregate  amount of unreimbursed
servicing  expenses  and  unreimbursed  advances  in respect  thereof and (d) if
applicable,  the  aggregate  amount of  interest  accrued and payable on related
servicing expenses and related advances;

         (xi) with respect to any such REO Property  sold during the related Due
Period (a) the aggregate amount of sale proceeds,  (b) the portion of such sales
proceeds  payable or  reimbursable to the Master Servicer in respect of such REO
Property  or the  related  Mortgage  Loan  and (c)  the  amount  of any  loss to
Securityholders in respect of the related Mortgage Loan;

         (xii) the aggregate  Security Balance or notional  amount,  as the case
may be, of each  class of  Securities  (including  any class of  Securities  not
offered hereby) at the close of business on such Distribution  Date,  separately
identifying any reduction in such Security  Balance due to the allocation of any
loss and increase in the Security  Balance of a class of Accrual  Securities  in
the event that Accrued Security Interest has been added to such balance;

         (xiii) the aggregate  amount of principal  prepayments  made during the
related Due Period;

         (xiv)  the  amount  deposited  in the  reserve  fund,  if any,  on such
Distribution Date;

         (xv) the amount  remaining in the reserve fund, if any, as of the close
of business on such Distribution Date;

         (xvi) the aggregate unpaid Accrued Security  Interest,  if any, on each
class of Securities at the close of business on such Distribution Date;

         (xvii) in the case of Securities with a variable  Pass-Through  Rate or
interest  rate,  the  Pass-Through  Rate or  interest  rate  applicable  to such
Distribution Date, and, if available,  the immediately  succeeding  Distribution
Date,  as  calculated  in  accordance  with the method  specified in the related
Prospectus Supplement;

         (xviii) in the case of Securities with an adjustable  Pass-Through Rate
or interest  rate,  for  statements to be  distributed  in any month in which an
adjustment  date  occurs,  the  adjustable  Pass-Through  Rate or interest  rate
applicable  to  such  Distribution  Date,  if  available,  and  the  immediately
succeeding  Distribution  Date as  calculated  in  accordance  with  the  method
specified in the related Prospectus Supplement;

         (xix) as to any series which  includes  Credit  Support,  the amount of
coverage of each instrument of Credit Support  included  therein as of the close
of business on such Distribution Date; and

         (xx) the  aggregate  amount of payments by the  obligors of (a) default
interest,  (b) late charges and (c) assumption and  modification  fees collected
during the related Due Period.

         In the case of information  furnished  pursuant to subclauses  (i)-(iv)
above,   the  amounts  shall  be  expressed  as  a  dollar  amount  per  minimum
denomination  of  Securities or for such other  specified  portion  thereof.  In
addition, in the case of information furnished pursuant to subclauses (i), (ii),
(xii),  (xvi) and (xvii) above, such amounts shall also be provided with respect
to each component, if any, of a class of Securities.  The Master Servicer or the
Trustee,  as specified  in the related  Prospectus  Supplement,  will forward or
cause to be forwarded to each holder, to the Depositor and to such other parties
as may be  specified  in the  Agreement,  a copy of any  statements  or  reports
received by the Master Servicer or the Trustee,  as applicable,  with respect to
any MBS. The Prospectus  Supplement for each series of Offered  Securities  will
describe any additional  information to be included in reports to the holders of
such Securities.

         Within a reasonable period of time after the end of each calendar year,
the Master  Servicer or the  Trustee,  as  provided  in the  related  Prospectus
Supplement,  shall  furnish to each person who at any time  during the  calendar
year was a holder of a Security a statement containing the information set forth
in  subclauses  (i)-(iv)  above,  aggregated  for  such  calendar  year  or  the
applicable  portion thereof during which such person was a Securityholder.  Such
obligation  of the Master  Servicer or the Trustee  shall be deemed to have been
satisfied  to the extent  that  substantially  comparable  information  shall be
provided by the Master Servicer or the Trustee  pursuant to any  requirements of
the  Code  as  are  from  time  to  time  in  force.  See  "Description  of  the
Securities--Registration and Definitive Securities."

TERMINATION

         The  obligations  created by the related  Agreement  for each series of
Certificates  will  terminate  upon the  payment to  Certificateholders  of that
series of all amounts held in the Collection  Account or by the Master Servicer,
if any,  or the  Trustee  and  required  to be paid  to  them  pursuant  to such
Agreement following the earlier of (i) the final payment or other liquidation of
the last Asset subject thereto or the disposition of all property  acquired upon
foreclosure  of any Whole Loan  subject  thereto and (ii) the purchase of all of
the assets of the Trust Fund by the party  entitled to effect such  termination,
under the  circumstances  and in the manner set forth in the related  Prospectus
Supplement.  In no event,  however,  will the  trust  created  by the  Agreement
continue beyond the date specified in the related Prospectus Supplement. Written
notice of termination of the Agreement will be given to each Securityholder, and
the final  distribution will be made only upon presentation and surrender of the
Securities at the location to be specified in the notice of termination.

         If so  specified  in the  related  Prospectus  Supplement,  a series of
Securities may be subject to optional early  termination  through the repurchase
of the assets in the related Trust Fund by the party  specified  therein,  under
the  circumstances  and in the manner set forth  therein.  If so provided in the
related Prospectus  Supplement,  upon the reduction of the Security Balance of a
specified  class or classes of Securities  by a specified  percentage or amount,
the party specified  therein will solicit bids for the purchase of all assets of
the Trust Fund,  or of a sufficient  portion of such assets to retire such class
or classes or purchase such class or classes at a price set forth in the related
Prospectus  Supplement,  in each case, under the circumstances and in the manner
set forth therein.

BOOK-ENTRY REGISTRATION AND DEFINITIVE SECURITIES

         If so  provided  in the  related  Prospectus  Supplement,  one or  more
classes of the Offered  Securities  of any series  will be issued as  Book-Entry
Securities,  and each  such  class  will be  represented  by one or more  single
Securities  registered  in  the  name  of a  nominee  for  the  depository,  The
Depository Trust Company ("DTC").

         DTC is a limited-purpose  trust company organized under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within the meaning of the Uniform  Commercial  Code  ("UCC") and a
"clearing  agency"  registered  pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended.  DTC was created to hold securities
for  its  participating   organizations   ("Participants")  and  facilitate  the
clearance and settlement of securities transactions between Participants through
electronic  book-entry changes in their accounts,  thereby  eliminating the need
for physical  movement of  certificates.  Participants  include  Merrill  Lynch,
Pierce,  Fenner & Smith  Incorporated,  securities  brokers and dealers,  banks,
trust  companies  and  clearing  corporations  and  may  include  certain  other
organizations.  Indirect  access to the DTC system also is  available  to others
such as banks,  brokers,  dealers  and trust  companies  that  clear  through or
maintain  a  custodial  relationship  with a  Participant,  either  directly  or
indirectly ("Indirect Participants").

         Unless  otherwise  provided  in  the  related  Prospectus   Supplement,
investors  that are not  Participants  or  Indirect  Participants  but desire to
purchase,  sell or  otherwise  transfer  ownership  of, or other  interests  in,
Book-Entry   Securities  may  do  so  only  through  Participants  and  Indirect
Participants.  In addition,  such investors ("Security Owners") will receive all
distributions  on the Book-Entry  Securities  through DTC and its  Participants.
Under a  book-entry  format,  Security  Owners will receive  payments  after the
related  Distribution Date because,  while payments are required to be forwarded
to Cede & Co., as nominee for DTC ("Cede"),  on each such date, DTC will forward
such payments to its  Participants  which thereafter will be required to forward
them to Indirect  Participants or Security Owners.  Unless otherwise provided in
the related Prospectus  Supplement,  the only  "Securityholder" (as such term is
used in the Agreement)  will be Cede, as nominee of DTC, and the Security Owners
will not be recognized by the Trustee as  Securityholders  under the  Agreement.
Security  Owners will be  permitted  to exercise  the rights of  Securityholders
under the related Agreement,  Trust Agreement or Indenture, as applicable,  only
indirectly  through the  Participants  who in turn will  exercise  their  rights
through DTC.

         Under the rules,  regulations and procedures creating and affecting DTC
and  its  operations,  DTC  is  required  to  make  book-entry  transfers  among
Participants  on whose behalf it acts with respect to the Book-Entry  Securities
and is  required to receive  and  transmit  distributions  of  principal  of and
interest on the Book-Entry  Securities.  Participants and Indirect  Participants
with  which  Security  Owners  have  accounts  with  respect  to the  Book-Entry
Securities  similarly are required to make book-entry  transfers and receive and
transmit such payments on behalf of their respective Security Owners.

         Because DTC can act only on behalf of Participants,  who in turn act on
behalf of Indirect  Participants  and certain  banks,  the ability of a Security
Owner to pledge its interest in the Book-Entry Securities to persons or entities
that do not participate in the DTC system,  or otherwise take actions in respect
of its interest in the Book-Entry Securities,  may be limited due to the lack of
a physical certificate evidencing such interest.

         DTC has advised the Depositor that it will take any action permitted to
be taken by a Securityholder  under an Agreement only at the direction of one or
more  Participants  to  whose  account  with  DTC  interests  in the  Book-Entry
Securities are credited.

   
         Cedel Bank, societe anonyme ("CEDEL") is incorporated under the laws of
Luxembourg  as  a  professional  depository.  CEDEL  holds  securities  for  its
participating organizations ("CEDEL Participants") and facilitates the clearance
and settlement of securities  transactions  between CEDEL  Participants  through
electronic  book-entry  changes  in  accounts  of  CEDEL  Participants,  thereby
eliminating the need for physical movement of certificates.  Transactions may be
settled in CEDEL in any of 28 currencies, including United States dollars. CEDEL
provides  to  its  CEDEL   Participants,   among  other  things,   services  for
safekeeping,  administration, clearance and settlement of internationally traded
securities and securities lending and borrowing.  CEDEL interfaces with domestic
markets in several countries. As a professional depository,  CEDEL is subject to
regulation  by  the  Luxembourg  Monetary  Institute.   CEDEL  Participants  are
recognized  financial  institutions  around the world,  including  underwriters,
securities brokers and dealers,  banks, trust companies,  clearing  corporations
and certain  other  organizations  and may include  the  Underwriters.  Indirect
access to CEDEL is also available to others, such as banks, brokers, dealers and
trust companies that clear through or maintain a custodial  relationship  with a
CEDEL Participant, either directly or indirectly.

         The  Euroclear  System  was  created  in 1968 to  hold  securities  for
participants of the Euroclear System ("Euroclear Participants") and to clear and
settle  transactions   between  Euroclear   Participants   through  simultaneous
electronic book-entry delivery against payment, thereby eliminating the need for
physical  movement  of  certificates  and any  risk  from  lack of  simultaneous
transfers of securities and cash.  Transactions  may now be settled in Euroclear
in any of 32 currencies,  including United States dollars.  The Euroclear System
includes various other services, including securities lending and borrowing, and
interfaces with domestic markets in several  countries  generally similar to the
arrangements  for  cross-market  transfers  with DTC.  The  Euroclear  System is
operated by Morgan Guaranty Trust Company of New York, Brussels,  Belgium office
(the  "Euroclear  Operator"  or  "Euroclear"),  under  contract  with  Euroclear
Clearance System,  S.C., a Belgian cooperative  corporation (the "Cooperative").
All  operations  are  conducted by the  Euroclear  Operator,  and all  Euroclear
securities  clearance accounts and Euroclear cash accounts are accounts with the
Euroclear Operator, not the Cooperative.  The Cooperative establishes policy for
the Euroclear System on behalf of Euroclear Participants. Euroclear Participants
include banks  (including  central  banks),  securities  brokers and dealers and
other  professional  financial  intermediaries and may include the Underwriters.
Indirect  access to the Euroclear  System is also  available to other firms that
clear through or maintain a custodial relationship with a Euroclear Participant,
either directly or indirectly.

         The  Euroclear  Operator  is the Belgian  branch of a New York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

         Securities  clearance  accounts and cash  accounts  with the  Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of  securities  and cash within the  Euroclear  System,  withdrawal of
securities  and cash from the  Euroclear  System,  and receipts of payments with
respect to securities in the Euroclear  System.  All securities in the Euroclear
System are held on a fungible basis without attribution of specific certificates
to specific securities clearance accounts. The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear  Participants and has no record
of or relationship with persons holding through Euroclear Participants.

         Distributions   with  respect  to  Securities  held  through  CEDEL  or
Euroclear  will be  credited  to the  cash  accounts  of CEDEL  Participants  or
Euroclear  Participants  in  accordance  with the  relevant  system's  rules and
procedures, to the extent received by its Depositary. Such distributions will be
subject to tax reporting in accordance  with relevant United States tax laws and
regulations.  See "Material  Federal Income Tax Consequences" in this Prospectus
and "Global Clearance,  Settlement and Tax Documentation  Procedures" in Annex I
to the related Prospectus  Supplement.  CEDEL or the Euroclear Operator,  as the
case may be,  will take any other  action  permitted  to be taken by a  Security
under the  Indenture,  Trust  Agreement or Pooling and Servicing  Agreement,  as
applicable,  on behalf of a CEDEL  Participant or Euroclear  Participant only in
accordance   with  its  relevant   rules  and  procedures  and  subject  to  its
Depositary's ability to effect such actions on its behalf through DTC.

         Cede, as nominee for DTC, will hold the Securities. CEDEL and Euroclear
will  hold  omnibus   positions  in  the  Securities  on  behalf  of  the  CEDEL
Participants and the Euroclear  Participants,  respectively,  through customers'
securities  accounts  in  CEDEL's  and  Euroclear's  names on the books of their
respective depositaries (collectively,  the "Depositaries"),  which in turn will
hold such positions in customers' securities accounts in the Depositaries' names
on the books of DTC.

         Transfers    between    DTC's    participating    organizations    (the
"Participants") will occur in accordance with DTC rules. Transfers between CEDEL
Participants  and  Euroclear  Participants  will  occur in the  ordinary  way in
accordance with their applicable rules and operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing system by its Depositary;  however, such cross-market transactions will
require delivery of instructions to the relevant European international clearing
system  by the  counterparty  in such  system in  accordance  with its rules and
procedures and within its established  deadlines  (European  time). The relevant
European  international  clearing  system  will,  if the  transaction  meets its
settlement  requirements,  deliver instructions to its Depositary to take action
to effect final  settlement on its behalf by delivering or receiving  securities
in DTC, and making or receiving payment in accordance with normal procedures for
same-day funds  settlement  applicable to DTC. CEDEL  Participants and Euroclear
Participants may not deliver instructions directly to the Depositaries.

         Because of time zone  differences,  credits of  securities  in CEDEL or
Euroclear as a result of a transaction  with a  Participant  will be made during
the  subsequent  securities  settlement  processing,   dated  the  business  day
following the DTC settlement  date, and such credits or any transactions in such
securities settled during such processing will be reported to the relevant CEDEL
Participant  or Euroclear  Participant  on such  business  day. Cash received in
CEDEL or  Euroclear  as a result of sales of  securities  by or  through a CEDEL
Participant or a Euroclear  Participant  to a Participant  will be received with
value on the DTC settlement  date but will be available in the relevant CEDEL or
Euroclear cash account only as of the business day following settlement in DTC.

         Although  DTC,  CEDEL  and  Euroclear  have  agreed  to  the  foregoing
procedures in order to facilitate  transfers of Securities among participants of
DTC, CEDEL and Euroclear, they are under no obligation to perform or continue to
perform such procedures and such procedures may be discontinued at any time.

         In the event that any of DTC, Cedel or Euroclear should discontinue its
services,  the Administrator would seek an alternative depository (if available)
or cause the issuance of Definitive  Securities  to the owners  thereof or their
nominees in the manner  described in the Prospectus  under  "Description  of the
Securities - Book Entry Registration and Definitive Securities".
    

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
Securities  initially  issued  in  book-entry  form  will  be  issued  in  fully
registered,  certificated form to Security Owners or their nominees ("Definitive
Securities"),  rather  than to DTC or its  nominee  only  if (i)  the  Depositor
advises the Trustee in writing that DTC is no longer willing or able to properly
discharge its  responsibilities as depository with respect to the Securities and
the Depositor is unable to locate a qualified  successor or (ii) the  Depositor,
at its option, elects to terminate the book-entry system through DTC.

         Upon  the  occurrence  of  either  of  the  events   described  in  the
immediately  preceding paragraph,  DTC is required to notify all Participants of
the availability  through DTC of Definitive  Securities for the Security Owners.
Upon  surrender  by DTC of the  certificate  or  certificates  representing  the
Book-Entry  Securities,  together  with  instructions  for  reregistration,  the
Trustee will issue (or cause to be issued) to the Security Owners  identified in
such  instructions  the  Definitive  Securities to which they are entitled,  and
thereafter the Trustee will recognize the holders of such Definitive  Securities
as Securityholders under the Agreement.

                          DESCRIPTION OF THE AGREEMENTS

AGREEMENTS APPLICABLE TO A SERIES

         REMIC Certificates,  Grantor Trust Certificates.  Certificates that are
REMIC Certificates,  Grantor Trust Certificates or indebtedness for tax purposes
will be issued,  and the  related  Trust  Fund will be  created,  pursuant  to a
pooling and servicing agreement (a "Pooling and Servicing  Agreement") among the
Depositor,  the Master  Servicer and the Trustee.  The Assets of such Trust Fund
will be transferred to the Trust Fund and thereafter serviced in accordance with
the  terms  of the  Pooling  and  Servicing  Agreement.  In the  context  of the
conveyance  and  servicing  of the related  Assets,  the  Pooling and  Servicing
Agreement  may be referred  to herein as the  "Agreement".  Notwithstanding  the
foregoing,  if the Assets of the Trust Fund for such a series  consists  only of
Government Securities or MBS, such Assets will be conveyed to the Trust Fund and
administered pursuant to a trust agreement between the Depositor and the Trustee
(a "Trust Agreement"), which may also be referred to herein as the "Agreement".

         Certificates That Are Partnership Interests for Tax Purposes and Notes.
Certificates that are partnership interests for tax purposes will be issued, and
the related Trust Fund will be created,  pursuant to a Trust  Agreement  between
the  Depositor  and the  Trustee.  The Assets of the related  Trust Fund will be
transferred  to the Trust Fund and  thereafter  serviced  in  accordance  with a
servicing  agreement  (a  "Servicing  Agreement")  between  the  Depositor,  the
Servicer and the Trustee.  In the context of the conveyance and servicing of the
related Assets, a Servicing may be referred to herein as the "Agreement".

         A series of Notes issued by a Trust Fund will be issued pursuant to the
indenture  (the  "Indenture")  between the related  Trust Fund and an  indenture
trustee (the "Indenture Trustee") named in the related Prospectus Supplement.

         Notwithstanding  the  foregoing,  if the Assets of a Trust Fund consist
only of MBS or Government Securities,  such Assets will be conveyed to the Trust
Fund and administered in accordance with the terms of the Trust Agreement, which
in such context may be referred to herein as the Agreement.

         General. Any Master Servicer and the Trustee with respect to any series
of Securities will be named in the related Prospectus Supplement.  In any series
of Securities for which there are multiple Master  Servicers,  there may also be
multiple  Mortgage  Loan  Groups,  each  corresponding  to a  particular  Master
Servicer; and, if the related Prospectus Supplement so specifies,  the servicing
obligations  of each such Master  Servicer will be limited to the Whole Loans in
such corresponding Mortgage Loan Group. In lieu of appointing a Master Servicer,
a servicer may be appointed  pursuant to the Agreement for any Trust Fund.  Such
servicer  will  service  all or a  significant  number of Whole  Loans  directly
without a Sub-Servicer.  Unless  otherwise  specified in the related  Prospectus
Supplement,  the  obligations  of any such servicer shall be  commensurate  with
those of the Master Servicer described herein.  References in this Prospectus to
Master Servicer and its rights and obligations,  unless  otherwise  specified in
the related Prospectus Supplement,  shall be deemed to also be references to any
servicer  servicing  Whole Loans  directly.  A manager or  administrator  may be
appointed  pursuant to the Trust Agreement for any Trust Fund to administer such
Trust Fund. The provisions of each Agreement will vary depending upon the nature
of the  Securities to be issued  thereunder  and the nature of the related Trust
Fund. Forms of a Pooling and Servicing Agreement, a Sale and Servicing Agreement
and a Trust Agreement have been filed as exhibits to the Registration  Statement
of which this Prospectus is a part.

         The following  summaries describe certain provisions that may appear in
each  Agreement.  The  Prospectus  Supplement  for a series of  Securities  will
describe any provision of the Agreement  relating to such series that materially
differs from the description thereof contained in this Prospectus. The summaries
do not purport to be complete  and are  subject to, and are  qualified  in their
entirety by reference to, all of the  provisions of the Agreement for each Trust
Fund  and  the  description  of  such  provisions  in  the  related   Prospectus
Supplement.  As used herein  with  respect to any  series,  the term  "Security"
refers to all of the  Securities of that series,  whether or not offered  hereby
and by the related Prospectus Supplement, unless the context otherwise requires.
The Depositor will provide a copy of the Agreement  (without  exhibits) relating
to any series of Securities without charge upon written request of a holder of a
Security of such series addressed to Merrill Lynch Mortgage Investors, Inc., 250
Vesey Street,  World Financial  Center,  North Tower,  10th Floor, New York, New
York 10281-1310. Attention: Jack Ross.

ASSIGNMENT OF ASSETS; REPURCHASES

         At the time of issuance of any series of Securities, the Depositor will
assign (or cause to be  assigned)  to the  designated  Trustee  the Assets to be
included in the related Trust Fund,  together with all principal and interest to
be received on or with respect to such Assets after the Cut-off Date, other than
principal  and  interest  due on or before the  Cut-off  Date and other than any
Retained Interest. The Trustee will, concurrently with such assignment,  deliver
the  Securities to the Depositor in exchange for the Assets and the other assets
comprising  the Trust Fund for such series.  Each Asset will be  identified in a
schedule  appearing  as an exhibit to the related  Agreement.  Unless  otherwise
provided  in the related  Prospectus  Supplement,  such  schedule  will  include
detailed  information  (i) in respect of each Whole Loan included in the related
Trust Fund,  including without limitation,  the address of the related Mortgaged
Property and type of such property,  the Mortgage Rate and, if  applicable,  the
applicable  index,  margin,  adjustment date and any rate cap  information,  the
original and remaining term to maturity,  the original and outstanding principal
balance and balloon payment, if any, the Value and Loan-to-Value Ratio as of the
date indicated and payment and prepayment provisions, if applicable; and (ii) in
respect of each MBS  included  in the  related  Trust  Fund,  including  without
limitation,  the MBS Issuer,  MBS Servicer and MBS Trustee,  the pass-through or
bond rate or formula for determining  such rate, the issue date and original and
remaining  term  to  maturity,  if  applicable,  the  original  and  outstanding
principal amount and payment provisions, if applicable.

         With respect to each Whole Loan,  except as otherwise  specified in the
related  Prospectus  Supplement,  the  Depositor  will  deliver  or  cause to be
delivered to the Trustee (or to the custodian  hereinafter  referred to) certain
loan  documents,  which unless  otherwise  specified  in the related  Prospectus
Supplement will include the original  Mortgage Note endorsed,  without recourse,
in blank or to the order of the Trustee,  the original  Mortgage (or a certified
copy thereof) with evidence of recording  indicated thereon and an assignment of
the Mortgage to the Trustee in recordable form. Notwithstanding the foregoing, a
Trust Fund may include  Mortgage  Loans where the original  Mortgage Note is not
delivered  to the  Trustee  if the  Depositor  delivers  to the  Trustee  or the
custodian a copy or a duplicate original of the Mortgage Note,  together with an
affidavit certifying that the original thereof has been lost or destroyed.  With
respect to such Mortgage Loans,  the Trustee (or its nominee) may not be able to
enforce  the  Mortgage  Note  against  the related  borrower.  Unless  otherwise
specified  in the  related  Prospectus  Supplement,  the  Asset  Seller  will be
required to agree to repurchase, or substitute for, each such Mortgage Loan that
is subsequently in default if the enforcement thereof or of the related Mortgage
is materially  adversely  affected by the absence of the original Mortgage Note.
Unless  otherwise  provided in the related  Prospectus  Supplement,  the related
Agreement  will require the  Depositor  or another  party  specified  therein to
promptly  cause  each  such  assignment  of  Mortgage  to  be  recorded  in  the
appropriate  public  office for real  property  records,  except in the State of
California or in other states where, in the opinion of counsel acceptable to the
Trustee, such recording is not required to protect the Trustee's interest in the
related  Whole  Loan  against  the  claim of any  subsequent  transferee  or any
successor to or creditor of the  Depositor,  the Master  Servicer,  the relevant
Asset Seller or any other prior holder of the Whole Loan.

         The Trustee  (or a  custodian)  will  review such Whole Loan  documents
within a specified period of days after receipt  thereof,  and the Trustee (or a
custodian)   will  hold  such   documents  in  trust  for  the  benefit  of  the
Certificateholders.   Unless  otherwise  specified  in  the  related  Prospectus
Supplement,  if any such  document  is found to be missing or  defective  in any
material respect,  the Trustee (or such custodian) shall immediately  notify the
Master  Servicer and the Depositor,  and the Master  Servicer shall  immediately
notify the relevant  Asset Seller.  If the Asset Seller cannot cure the omission
or defect within a specified  number of days after receipt of such notice,  then
unless  otherwise  specified  in the related  Prospectus  Supplement,  the Asset
Seller will be obligated,  within a specified  number of days of receipt of such
notice,  to  repurchase  the related Whole Loan from the Trustee at the Purchase
Price or substitute  for such Mortgage  Loan.  There can be no assurance that an
Asset  Seller will fulfill  this  repurchase  or  substitution  obligation,  and
neither the Master Servicer nor the Depositor will be obligated to repurchase or
substitute  for  such  Mortgage  Loan  if  the  Asset  Seller  defaults  on  its
obligation.  Unless otherwise  specified in the related  Prospectus  Supplement,
this repurchase or substitution obligation constitutes the sole remedy available
to the  Certificateholders  or the Trustee for omission of, or a material defect
in, a constituent  document.  To the extent specified in the related  Prospectus
Supplement,  in  lieu  of  curing  any  omission  or  defect  in  the  Asset  or
repurchasing or substituting for such Asset, the Asset Seller may agree to cover
any losses suffered by the Trust Fund as a result of such breach or defect.

         Notwithstanding   the  preceding  two  paragraphs,   unless   otherwise
specified in the related  Prospectus  Supplement,  the documents with respect to
Home Equity Loans and Home  Improvement  Contracts  will not be delivered to the
Trustee (or a custodian), but will be retained by the Master Servicer, which may
also be the Asset Seller.  In addition,  assignments of the related Mortgages to
the  Trustee  will not be  recorded,  unless  otherwise  provided in the related
Prospectus Supplement.

         With respect to each Government  Security or MBS in certificated  form,
the  Depositor  will  deliver or cause to be  delivered  to the  Trustee (or the
custodian)  the  original  certificate  or  other  definitive  evidence  of such
Government  Security or MBS, as  applicable,  together  with bond power or other
instruments,  certifications  or  documents  required  to  transfer  fully  such
Government Security or MBS, as applicable, to the Trustee for the benefit of the
Certificateholders.   With  respect  to  each  Government  Security  or  MBS  in
uncertificated  or  book-entry  form or held  through a  "clearing  corporation"
within the meaning of the UCC,  the  Depositor  and the Trustee  will cause such
Government  Security  or MBS to be  registered  directly or on the books of such
clearing corporation or of one or more securities  intermediaries in the name of
the Trustee for the benefit of the Securityholders. Unless otherwise provided in
the related  Prospectus  Supplement,  the related  Agreement  will  require that
either  the  Depositor  or the  Trustee  promptly  cause any MBS and  Government
Securities in certificated  form not registered in the name of the Trustee to be
re-registered, with the applicable persons, in the name of the Trustee.

REPRESENTATIONS AND WARRANTIES; REPURCHASES

         Unless  otherwise  provided in the related  Prospectus  Supplement  the
Depositor will, with respect to each Whole Loan, assign certain  representations
and warranties,  as of a specified date (the person making such  representations
and  warranties,  the  "Warranting  Party")  covering,  by way of  example,  the
following  types of matters:  (i) the accuracy of the  information set forth for
such Whole Loan on the schedule of Assets appearing as an exhibit to the related
Agreement;  (ii) the existence of title insurance  insuring the lien priority of
the Whole Loan;  (iii) the authority of the  Warranting  Party to sell the Whole
Loan;  (iv) the  payment  status of the Whole  Loan;  (v) in the case of a Whole
Loan,  the existence of customary  provisions  in the related  Mortgage Note and
Mortgage to permit realization  against the Mortgaged Property of the benefit of
the  security of the  Mortgage;  and (vi) the  existence  of hazard and extended
perils insurance coverage on the Mortgaged Property.

         Any Warranting  Party shall be an Asset Seller or an affiliate  thereof
or such other person  acceptable to the Depositor and shall be identified in the
related Prospectus Supplement.

         Representations and warranties made in respect of a Whole Loan may have
been made as of a date  prior to the  applicable  Cut-off  Date.  A  substantial
period  of time may  have  elapsed  between  such  date and the date of  initial
issuance of the related  series of  Certificates  evidencing an interest in such
Whole Loan. Unless otherwise specified in the related Prospectus Supplement,  in
the event of a breach of any such  representation  or warranty,  the  Warranting
Party will be  obligated to  reimburse  the Trust Fund for losses  caused by any
such  breach or either cure such breach or  repurchase  or replace the  affected
Whole Loan as described below. Since the  representations and warranties may not
address events that may occur following the date as of which they were made, the
Warranting  Party will have a  reimbursement,  cure,  repurchase or substitution
obligation in  connection  with a breach of such a  representation  and warranty
only if the  relevant  event that causes such breach  occurs prior to such date.
Such party would have no such obligations if the relevant event that causes such
breach occurs after such date.

         Unless otherwise  provided in the related Prospectus  Supplement,  each
Agreement will provide that the Master  Servicer and/or Trustee will be required
to  notify  promptly  the  relevant  Warranting  Party  of  any  breach  of  any
representation or warranty made by it in respect of a Whole Loan that materially
and adversely  affects the value of such Whole Loan or the interests  therein of
the  Securityholders.  If such Warranting Party cannot cure such breach within a
specified  period  following  the date on which such party was  notified of such
breach,  then such  Warranting  Party will be obligated to repurchase such Whole
Loan  from the  Trustee  within a  specified  period  from the date on which the
Warranting Party was notified of such breach, at the Purchase Price therefor. As
to  any  Whole  Loan,  unless  otherwise  specified  in the  related  Prospectus
Supplement,  the  "Purchase  Price" is equal to the sum of the unpaid  principal
balance thereof,  plus unpaid accrued interest thereon at the Mortgage Rate from
the date as to which interest was last paid to the due date in the Due Period in
which the relevant purchase is to occur,  plus certain  servicing  expenses that
are  reimbursable  to the Master  Servicer.  If so  provided  in the  Prospectus
Supplement for a series, a Warranting Party, rather than repurchase a Whole Loan
as to which a breach has  occurred,  will have the  option,  within a  specified
period  after  initial  issuance  of such series of  Certificates,  to cause the
removal of such Whole Loan from the Trust Fund and  substitute  in its place one
or more other Whole Loans in  accordance  with the  standards  described  in the
related Prospectus Supplement. If so provided in the Prospectus Supplement for a
series, a Warranting Party, rather than repurchase or substitute a Whole Loan as
to which a breach has occurred, will have the option to reimburse the Trust Fund
or the  Securityholders  for any losses caused by such breach.  Unless otherwise
specified in the related Prospectus Supplement,  this reimbursement,  repurchase
or substitution  obligation will constitute the sole remedy available to holders
of  Securities  or the Trustee for a breach of  representation  by a  Warranting
Party.

         Neither the Depositor  (except to the extent that it is the  Warranting
Party) nor the Master Servicer will be obligated to purchase or substitute for a
Whole Loan if a Warranting  Party  defaults on its  obligation  to do so, and no
assurance can be given that Warranting  Parties will carry out such  obligations
with respect to Whole Loans.

         Unless  otherwise  provided in the related  Prospectus  Supplement  the
Warranting  Party will,  with respect to a Trust Fund that  includes  Government
Securities or MBS, make or assign certain representations or warranties, as of a
specified date, with respect to such Government  Securities or MBS, covering (i)
the  accuracy of the  information  set forth  therefor on the schedule of Assets
appearing as an exhibit to the related  Agreement  and (ii) the authority of the
Warranting  Party to sell such Assets.  The related  Prospectus  Supplement will
describe the remedies for a breach thereof.

         A Master  Servicer  will make certain  representations  and  warranties
regarding  its  authority  to  enter  into,  and  its  ability  to  perform  its
obligations under, the related Agreement. A breach of any such representation of
the Master Servicer which materially and adversely  affects the interests of the
Certificateholders  and  which  continues  unremedied  for  the  number  of days
specified in the Agreement  after the giving of written notice of such breach to
the Master Servicer by the Trustee or the Depositor,  or to the Master Servicer,
the Depositor and the Trustee by the holders of Certificates evidencing not less
than  25% of the  Voting  Rights  (unless  otherwise  specified  in the  related
Prospectus  Supplement),  will constitute an Event of Default under such Pooling
and  Servicing  Agreement.  See  "Events of Default"  and "Rights  Upon Event of
Default."

COLLECTION ACCOUNT AND RELATED ACCOUNTS

General

         The Master  Servicer  and/or the Trustee  will,  as to each Trust Fund,
establish and maintain or cause to be  established  and  maintained  one or more
separate  accounts  for  the  collection  of  payments  on  the  related  Assets
(collectively, the "Collection Account"), which must be either (i) an account or
accounts  the  deposits in which are insured by the  Federal  Deposit  Insurance
Corporation  ("FDIC")  (to  the  limits  established  by the  FDIC)  and,  if so
specified in the related Prospectus Supplement,  the uninsured deposits in which
are  otherwise  secured  such that the Trustee  have a claim with respect to the
funds in the Collection  Account or a perfected first priority security interest
against any collateral securing such funds that is superior to the claims of any
other  depositors  or  general  creditors  of the  institution  with  which  the
Collection  Account is maintained or (ii)  otherwise  maintained  with a bank or
trust company,  and in a manner,  satisfactory  to the Rating Agency or Agencies
rating any class of Securities of such series. The collateral eligible to secure
amounts  in the  Collection  Account  is  limited  to United  States  government
securities and other  investment  grade  obligations  specified in the Agreement
("Permitted Investments"). A Collection Account may be maintained as an interest
bearing or a  non-interest  bearing  account  and the funds held  therein may be
invested  pending  each  succeeding  Distribution  Date  in  certain  short-term
Permitted  Investments.  Unless  otherwise  provided in the  related  Prospectus
Supplement,  any  interest  or other  income  earned on funds in the  Collection
Account  will  be  paid to a  Master  Servicer  or its  designee  as  additional
servicing  compensation.  The  Collection  Account  may be  maintained  with  an
institution that is an affiliate of the Master Servicer, if applicable, provided
that such  institution  meets the  standards  imposed  by the  Rating  Agency or
Agencies.  If permitted by the Rating Agency or Agencies and so specified in the
related Prospectus  Supplement,  a Collection Account may contain funds relating
to more than one series of mortgage  pass-through  certificates  and may contain
other  funds  respecting  payments  on mortgage  loans  belonging  to the Master
Servicer or serviced or master serviced by it on behalf of others.

Deposits

         A Master  Servicer or the Trustee will deposit or cause to be deposited
in the Collection  Account for one or more Trust Funds on a daily basis,  unless
otherwise  provided  in  the  related  Agreement,  the  following  payments  and
collections received, or advances made, by the Master Servicer or the Trustee or
on its behalf  subsequent  to the Cut-off  Date (other than  payments  due on or
before the Cut-off Date,  and exclusive of any amounts  representing  a Retained
Interest):

         (i) all payments on account of principal, including principal 
prepayments, on the Assets;

         (ii) all payments on account of interest on the Assets,  including  any
default interest collected,  in each case net of any portion thereof retained by
a Master Servicer or a Sub-Servicer as its servicing compensation and net of any
Retained Interest;

         (iii) all proceeds of the hazard insurance policies to be maintained in
respect of each Mortgaged  Property  securing a Whole Loan in the Trust Fund (to
the extent such proceeds are not applied to the  restoration  of the property or
released to the mortgagor in accordance with the normal servicing  procedures of
a  Master  Servicer  or the  related  Sub-Servicer,  subject  to the  terms  and
conditions of the related Mortgage and Mortgage Note) (collectively,  "Insurance
Proceeds")  and all other amounts  received and retained in connection  with the
liquidation  of defaulted  Mortgage  Loans in the Trust Fund, by  foreclosure or
otherwise ("Liquidation Proceeds"),  together with the net proceeds on a monthly
basis with  respect to any  Mortgaged  Properties  acquired  for the  benefit of
Securityholders by foreclosure or by deed in lieu of foreclosure or otherwise;

         (iv) any amounts paid under any  instrument or drawn from any fund that
constitutes  Credit  Support for the related  series of  Securities as described
under "Description of Credit Support";

         (v)  any advances made as described under "Description of the 
Securities--Advances in Respect of Delinquencies";

         (vi) any amounts paid under any Cash Flow Agreement, as described under
"Description of the Trust Funds--Cash Flow Agreements";

         (vii) all  proceeds  of any Asset or,  with  respect  to a Whole  Loan,
property  acquired in respect  thereof  purchased  by the  Depositor,  any Asset
Seller or any other specified  person as described under  "Assignment of Assets;
Repurchases" and "Representations and Warranties;  Repurchases," all proceeds of
any  defaulted  Mortgage Loan  purchased as described  under  "Realization  Upon
Defaulted  Whole  Loans," and all  proceeds of any Asset  purchased as described
under   "Description  of  the   Securities--Termination"   (also,   "Liquidation
Proceeds");

         (viii) any amounts paid by a Master Servicer to cover certain  interest
shortfalls  arising  out of the  prepayment  of Whole Loans in the Trust Fund as
described under  "Description of the  Agreements--Retained  Interest;  Servicing
Compensation and Payment of Expenses";

         (ix) to the extent  that any such item does not  constitute  additional
servicing  compensation  to a  Master  Servicer,  any  payments  on  account  of
modification or assumption fees, late payment charges or prepayment  premiums on
the Mortgage Assets;

         (x) all payments  required to be deposited  in the  Collection  Account
with respect to any deductible  clause in any blanket insurance policy described
under "Hazard Insurance Policies";

         (xi) any amount  required to be deposited  by a Master  Servicer or the
Trustee in connection with losses realized on investments for the benefit of the
Master  Servicer  or the  Trustee,  as the  case may be,  of  funds  held in the
Collection Account; and

         (xii) any other  amounts  required to be  deposited  in the  Collection
Account as  provided  in the  related  Agreement  and  described  in the related
Prospectus Supplement.

Withdrawals

         A Master  Servicer  or the  Trustee  may,  from  time to  time,  unless
otherwise  specified  in  the  related  Prospectus  Supplement  or  the  related
Agreement,  make withdrawals from the Collection Account for each Trust Fund for
any of the following purposes:

         (i) to make distributions to the Securityholders on each Distribution
Date;

         (ii) to reimburse a Master Servicer for  unreimbursed  amounts advanced
as  described  under  "Description  of the  Securities--Advances  in  Respect of
Delinquencies," such reimbursement to be made out of amounts received which were
identified  and applied by the Master  Servicer as late  collections of interest
(net of related  servicing  fees and Retained  Interest) on and principal of the
particular  Whole Loans with respect to which the  advances  were made or out of
amounts drawn under any form of Credit Support with respect to such Whole Loans;

         (iii) to reimburse a Master  Servicer for unpaid  servicing fees earned
and certain unreimbursed servicing expenses incurred with respect to Whole Loans
and properties acquired in respect thereof, such reimbursement to be made out of
amounts that represent  Liquidation Proceeds and Insurance Proceeds collected on
the  particular  Whole Loans and  properties,  and net income  collected  on the
particular  properties,  with  respect  to which  such fees were  earned or such
expenses were incurred or out of amounts drawn under any form of Credit  Support
with respect to such Whole Loans and properties;

         (iv) to  reimburse a Master  Servicer  for any  advances  described  in
clause (ii) above and any  servicing  expenses  described  in clause (iii) above
which, in the Master  Servicer's  good faith  judgment,  will not be recoverable
from the  amounts  described  in  clauses  (ii) and  (iii),  respectively,  such
reimbursement  to be made from  amounts  collected on other Assets or, if and to
the extent so provided by the related  Agreement  and  described  in the related
Prospectus  Supplement,  just from that  portion of amounts  collected  on other
Assets that is otherwise  distributable  on one or more  classes of  Subordinate
Securities,  if any, remain outstanding,  and otherwise any outstanding class of
Securities, of the related series;

         (v)  if  and  to  the  extent  described  in  the  related   Prospectus
Supplement,  to pay a Master Servicer interest accrued on the advances described
in clause (ii) above and the servicing  expenses described in clause (iii) above
while such remain outstanding and unreimbursed;

         (vi) to reimburse a Master  Servicer,  the  Depositor,  or any of their
respective  directors,  officers,  employees and agents, as the case may be, for
certain expenses,  costs and liabilities  incurred thereby, as and to the extent
described under "Certain Matters Regarding a Master Servicer and the Depositor";

         (vii)  if  and to  the  extent  described  in  the  related  Prospectus
Supplement,  to pay (or to  transfer  to a  separate  account  for  purposes  of
escrowing for the payment of) the Trustee's fees;

         (viii) to  reimburse  the  Trustee or any of its  directors,  officers,
employees  and  agents,  as the case may be,  for  certain  expenses,  costs and
liabilities  incurred  thereby,  as and to the extent  described  under "Certain
Matters Regarding the Trustee";

         (ix) unless otherwise provided in the related Prospectus Supplement, to
pay a Master  Servicer,  as  additional  servicing  compensation,  interest  and
investment income earned in respect of amounts held in the Collection Account;

         (x) to pay the person  entitled  thereto any amounts  deposited  in the
Collection  Account that were  identified and applied by the Master  Servicer as
recoveries of Retained Interest;

         (xi) to pay for costs reasonably incurred in connection with the proper
management and maintenance of any Mortgaged Property acquired for the benefit of
Securityholders  by  foreclosure or by deed in lieu of foreclosure or otherwise,
such payments to be made out of income received on such property;

         (xii) if one or more  elections  have been made to treat the Trust Fund
or designated  portions  thereof as a REMIC, to pay any federal,  state or local
taxes  imposed on the Trust Fund or its  assets or  transactions,  as and to the
extent      described      under      "Material      Federal      Income     Tax
Consequences--REMICS--Prohibited Transactions Tax and Other Taxes";

         (xiii) to pay for the cost of an independent  appraiser or other expert
in real estate  matters  retained to determine a fair sale price for a defaulted
Whole Loan or a property  acquired  in respect  thereof in  connection  with the
liquidation of such Whole Loan or property;

         (xiv) to pay for the  cost of  various  opinions  of  counsel  obtained
pursuant to the related Agreement for the benefit of Securityholders;

         (xv) to pay for the costs of  recording  the related  Agreement if such
recordation    materially   and   beneficially    affects   the   interests   of
Securityholders,  provided that such payment shall not  constitute a waiver with
respect  to the  obligation  of the  Warranting  Party to remedy  any  breach of
representation or warranty under the Agreement;

         (xvi) to pay the person entitled  thereto any amounts  deposited in the
Collection  Account in error,  including amounts received on any Asset after its
removal  from the Trust Fund  whether by reason of purchase or  substitution  as
contemplated  by "Assignment of Assets;  Repurchase"  and  "Representations  and
Warranties; Repurchases" or otherwise;

         (xvii)  to  make  any  other  withdrawals   permitted  by  the  related
Agreement; and

         (xviii)  to  clear  and  terminate  the   Collection   Account  at  the
termination of the Trust Fund.

Other Collection Accounts

         Notwithstanding   the  foregoing,   if  so  specified  in  the  related
Prospectus  Supplement,  the Agreement for any series of Securities  may provide
for the  establishment  and  maintenance of a separate  collection  account into
which the Master  Servicer or any related  Sub-Servicer  will deposit on a daily
basis the amounts described under  "--Deposits"  above for one or more series of
Securities.  Any  amounts  on  deposit in any such  collection  account  will be
withdrawn  therefrom and deposited into the appropriate  Collection Account by a
time specified in the related Prospectus Supplement.  To the extent specified in
the related Prospectus Supplement, any amounts which could be withdrawn from the
Collection  Account  as  described  under  "--Withdrawals"  above,  may  also be
withdrawn from any such collection account.  The Prospectus  Supplement will set
forth any restrictions  with respect to any such collection  account,  including
investment   restrictions  and  any  restrictions   with  respect  to  financial
institutions with which any such collection account may be maintained.

COLLECTION AND OTHER SERVICING PROCEDURES

         The Master Servicer, directly or through Sub-Servicers,  is required to
make reasonable  efforts to collect all scheduled payments under the Whole Loans
and will follow or cause to be followed such  collection  procedures as it would
follow with respect to mortgage loans that are comparable to the Whole Loans and
held for its own account,  provided such  procedures are consistent with (i) the
terms of the  related  Agreement  and any  related  hazard  insurance  policy or
instrument  of Credit  Support,  if any,  included  in the  related  Trust  Fund
described  herein or under  "Description of Credit Support," (ii) applicable law
and (iii) the general  servicing  standard  specified in the related  Prospectus
Supplement  or,  if no such  standard  is so  specified,  its  normal  servicing
practices (in either case, the "Servicing  Standard").  In connection therewith,
the  Master  Servicer  will be  permitted  in its  discretion  to waive any late
payment charge or penalty interest in respect of a late payment on a Whole Loan.

         Each Master  Servicer will also be required to perform other  customary
functions  of a servicer  of  comparable  loans,  including  maintaining  hazard
insurance policies as described herein and in any related Prospectus Supplement,
and filing and settling  claims  thereunder;  maintaining  escrow or impoundment
accounts of mortgagors for payment of taxes,  insurance and other items required
to be paid by any mortgagor pursuant to a Whole Loan; processing  assumptions or
substitutions  in those cases where the Master  Servicer has  determined  not to
enforce any applicable  due-on-sale  clause;  attempting to cure  delinquencies;
supervising  foreclosures or  repossessions;  inspecting and managing  Mortgaged
Properties  under certain  circumstances;  and  maintaining  accounting  records
relating  to  the  Whole  Loans.  Unless  otherwise  specified  in  the  related
Prospectus  Supplement,  the Master  Servicer will be responsible for filing and
settling  claims in respect  of  particular  Whole  Loans  under any  applicable
instrument of Credit Support. See "Description of Credit Support."

         The Master Servicer may agree to modify, waive or amend any term of any
Whole Loan in a manner  consistent  with the  Servicing  Standard so long as the
modification,  waiver or  amendment  will not (i) affect the amount or timing of
any scheduled payments of principal or interest on the Whole Loan or (ii) in its
judgment,  materially  impair  the  security  for the Whole  Loan or reduce  the
likelihood of timely  payment of amounts due thereon.  The Master  Servicer also
may agree to any  modification,  waiver  or  amendment  that  would so affect or
impair the payments on, or the security for, a Whole Loan if,  unless  otherwise
provided in the related Prospectus  Supplement,  (i) in its judgment, a material
default on the Whole Loan has occurred or a payment default is imminent and (ii)
in its judgment, such modification,  waiver or amendment is reasonably likely to
produce a greater  recovery  with  respect to the Whole Loan on a present  value
basis than would  liquidation.  The Master  Servicer  is  required to notify the
Trustee in the event of any modification, waiver or amendment of any Whole Loan.

SUB-SERVICERS

         A Master Servicer may delegate its servicing  obligations in respect of
the Whole Loans to  third-party  servicers  (each, a  "Sub-Servicer"),  but such
Master  Servicer  will  remain  obligated  under  the  related  Agreement.  Each
sub-servicing  agreement  between  a  Master  Servicer  and  a  Sub-Servicer  (a
"Sub-Servicing  Agreement")  must be  consistent  with the terms of the  related
Agreement and must provide  that, if for any reason the Master  Servicer for the
related series of Securities is no longer acting in such  capacity,  the Trustee
or any successor  Master  Servicer may assume the Master  Servicer's  rights and
obligations under such Sub-Servicing Agreement.

         Unless otherwise  provided in the related  Prospectus  Supplement,  the
Master  Servicer  will  be  solely  liable  for  all  fees  owed  by it  to  any
Sub-Servicer,   irrespective  of  whether  the  Master  Servicer's  compensation
pursuant to the related  Agreement is  sufficient to pay such fees.  However,  a
Sub-  Servicer  may be entitled to a Retained  Interest in certain  Whole Loans.
Each  Sub-Servicer  will  be  reimbursed  by the  Master  Servicer  for  certain
expenditures  which it makes,  generally to the same extent the Master  Servicer
would be  reimbursed  under an  Agreement.  See  "Retained  Interest;  Servicing
Compensation and Payment of Expenses."

REALIZATION UPON DEFAULTED WHOLE LOANS

         Unless otherwise  provided in the related  Prospectus  Supplement,  the
Master  Servicer  is  required  to monitor  any Whole Loan which is in  default,
initiate  corrective action in cooperation with the mortgagor or obligor if cure
is likely,  inspect the  Mortgaged  Property and take such other  actions as are
consistent with the Servicing Standard.  A significant period of time may elapse
before the Master  Servicer  is able to assess  the  success of such  corrective
action or the need for additional initiatives.

         Any Agreement  relating to a Trust Fund that  includes  Whole Loans may
grant to the Master  Servicer and/or the holder or holders of certain classes of
Securities  a right of first  refusal  to  purchase  from  the  Trust  Fund at a
predetermined  purchase price any such Whole Loan as to which a specified number
of scheduled payments  thereunder are delinquent.  Any such right granted to the
holder of an  Offered  Security  will be  described  in the  related  Prospectus
Supplement.  The related Prospectus Supplement will also describe any such right
granted  to any  person  if the  predetermined  purchase  price is less than the
Purchase Price described under "Representations and Warranties; Repurchases."

         If so  specified  in the  related  Prospectus  Supplement,  the  Master
Servicer may offer to sell any defaulted  Whole Loan  described in the preceding
paragraph  and not  otherwise  purchased  by any person  having a right of first
refusal  with  respect  thereto,  if and when the  Master  Servicer  determines,
consistent with the Servicing Standard, that such a sale would produce a greater
recovery on a present value basis than would  liquidation  through  foreclosure,
repossession or similar proceedings. The related Agreement will provide that any
such offering be made in a commercially reasonable manner for a specified period
and that the Master  Servicer  accept the  highest  cash bid  received  from any
person   (including   itself,  an  affiliate  of  the  Master  Servicer  or  any
Securityholder)  that constitutes a fair price for such defaulted Whole Loan. In
the absence of any bid determined in accordance with the related Agreement to be
fair, the Master Servicer shall proceed with respect to such defaulted  Mortgage
Loan as  described  below.  Any bid in an amount at least equal to the  Purchase
Price described under "Representations and Warranties;  Repurchases" will in all
cases be deemed fair.

         The  Master  Servicer,  on  behalf  of the  Trustee,  may  at any  time
institute foreclosure  proceedings,  exercise any power of sale contained in any
mortgage, obtain a deed in lieu of foreclosure,  or otherwise acquire title to a
Mortgaged  Property  securing a Whole Loan by operation of law or otherwise,  if
such action is  consistent  with the  Servicing  Standard  and a default on such
Whole Loan has occurred or, in the Master Servicer's judgment, is imminent.

          Unless otherwise  provided in the related  Prospectus  Supplement,  if
title to any Mortgaged  Property is acquired by a Trust Fund as to which a REMIC
election has been made, the Master  Servicer,  on behalf of the Trust Fund, will
be required to sell the Mortgaged  Property  within three years of  acquisition,
unless (i) the Internal Revenue Service grants an extension of time to sell such
property or (ii) the Trustee  receives an opinion of independent  counsel to the
effect that the holding of the  property by the Trust Fund  subsequent  to three
years after its  acquisition  will not result in the  imposition of a tax on the
Trust Fund or cause the Trust Fund to fail to qualify as a REMIC  under the Code
at any time that any  Security is  outstanding.  Subject to the  foregoing,  the
Master Servicer will be required to (i) solicit bids for any Mortgaged  Property
so  acquired  in such a manner as will be  reasonably  likely to  realize a fair
price for such  property  and (ii) accept the first (and,  if multiple  bids are
contemporaneously  received, the highest) cash bid received from any person that
constitutes a fair price.

         The  limitations  imposed  by  the  related  Agreement  and  the  REMIC
provisions  of the Code (if a REMIC  election  has been made with respect to the
related Trust Fund) on the ownership  and  management of any Mortgaged  Property
acquired  on behalf of the Trust  Fund may result in the  recovery  of an amount
less than the amount that would  otherwise  be  recovered.  See  "Certain  Legal
Aspects of Mortgage Loans--Foreclosure."

         If recovery on a defaulted  Whole Loan under any related  instrument of
Credit  Support is not  available,  the  Master  Servicer  nevertheless  will be
obligated to follow or cause to be followed such normal practices and procedures
as it deems  necessary or advisable to realize upon the defaulted Whole Loan. If
the proceeds of any  liquidation  of the property  securing the defaulted  Whole
Loan are less than the outstanding principal balance of the defaulted Whole Loan
plus interest  accrued  thereon at the Mortgage  Rate, as  applicable,  plus the
aggregate amount of expenses  incurred by the Master Servicer in connection with
such proceedings and which are reimbursable under the Agreement,  the Trust Fund
will realize a loss in the amount of such  difference.  The Master Servicer will
be entitled to withdraw or cause to be withdrawn from the Collection Account out
of the Liquidation  Proceeds recovered on any defaulted Whole Loan, prior to the
distribution  of  such   Liquidation   Proceeds  to   Securityholders,   amounts
representing its normal servicing  compensation on the Whole Loan,  unreimbursed
servicing  expenses incurred with respect to the Whole Loan and any unreimbursed
advances of delinquent payments made with respect to the Whole Loan.

         If any property  securing a defaulted  Whole Loan is damaged the Master
Servicer is not required to expend its own funds to restore the damaged property
unless it  determines  (i) that such  restoration  will increase the proceeds to
Securityholders  on  liquidation  of the Whole Loan after  reimbursement  of the
Master Servicer for its expenses and (ii) that such expenses will be recoverable
by it from related Insurance Proceeds or Liquidation Proceeds.

         As servicer of the Whole Loans, a Master Servicer, on behalf of itself,
the Trustee and the  Securityholders,  will present  claims to the obligor under
each  instrument of Credit Support,  and will take such reasonable  steps as are
necessary to receive  payment or to permit  recovery  thereunder with respect to
defaulted Whole Loans.

         If a Master  Servicer  or its  designee  recovers  payments  under  any
instrument  of Credit  Support with  respect to any  defaulted  Whole Loan,  the
Master  Servicer will be entitled to withdraw or cause to be withdrawn  from the
Collection  Account  out of such  proceeds,  prior to  distribution  thereof  to
Certificateholders,  amounts  representing its normal servicing  compensation on
such Whole Loan,  unreimbursed  servicing  expenses incurred with respect to the
Whole  Loan and any  unreimbursed  advances  of  delinquent  payments  made with
respect to the Whole Loan. See "Hazard  Insurance  Policies" and "Description of
Credit Support."

HAZARD INSURANCE POLICIES

         Unless otherwise specified in the related Prospectus  Supplement,  each
Agreement  for a Trust Fund  comprised  of Whole  Loans will  require the Master
Servicer  to  cause  the  mortgagor  on each  Whole  Loan to  maintain  a hazard
insurance  policy  providing for such coverage as is required  under the related
Mortgage  or, if any  Mortgage  permits  the  holder  thereof  to dictate to the
mortgagor  the  insurance  coverage to be  maintained  on the related  Mortgaged
Property,  then such  coverage as is  consistent  with the  Servicing  Standard.
Unless otherwise specified in the related Prospectus  Supplement,  such coverage
will be in general in an amount  equal to the  lesser of the  principal  balance
owing on such Whole Loan and the amount  necessary to fully  compensate  for any
damage or loss to the  improvements  on the Mortgaged  Property on a replacement
cost basis,  but in either case not less than the amount  necessary to avoid the
application of any co-insurance clause contained in the hazard insurance policy.
The ability of the Master Servicer to assure that hazard insurance  proceeds are
appropriately  applied may be  dependent  upon its being named as an  additional
insured under any hazard  insurance  policy and under any other insurance policy
referred  to below,  or upon the extent to which  information  in this regard is
furnished by mortgagors.  All amounts collected by the Master Servicer under any
such policy  (except for amounts to be applied to the  restoration  or repair of
the  Mortgaged  Property or released to the  mortgagor  in  accordance  with the
Master  Servicer's  normal  servicing  procedures,  subject  to  the  terms  and
conditions of the related  Mortgage and Mortgage  Note) will be deposited in the
Collection  Account.  The  Agreement  will provide that the Master  Servicer may
satisfy  its  obligation  to cause  each  mortgagor  to  maintain  such a hazard
insurance policy by the Master Servicer's  maintaining a blanket policy insuring
against  hazard  losses on the Whole Loans.  If such blanket  policy  contains a
deductible  clause,  the  Master  Servicer  will be  required  to deposit in the
Collection  Account all sums that would have been deposited therein but for such
clause.

         In general,  the  standard  form of fire and extended  coverage  policy
covers physical damage to or destruction of the  improvements of the property by
fire,  lightning,  explosion,  smoke,  windstorm and hail, and riot,  strike and
civil  commotion,  subject to the conditions  and  exclusions  specified in each
policy.  Although the policies  relating to the Whole Loans will be underwritten
by different  insurers under  different  state laws in accordance with different
applicable  state forms,  and  therefore  will not contain  identical  terms and
conditions,  the basic terms thereof are dictated by respective  state laws, and
most such policies  typically do not cover any physical  damage  resulting  from
war, revolution,  governmental  actions,  floods and other water-related causes,
earth movement (including earthquakes, landslides and mudflows), wet or dry rot,
vermin, domestic animals and certain other kinds of uninsured risks.

         The  hazard  insurance  policies  covering  the  Mortgaged   Properties
securing the Whole Loans will typically  contain a  co-insurance  clause that in
effect  requires  the  insured at all times to carry  insurance  of a  specified
percentage  (generally  80%  to  90%)  of  the  full  replacement  value  of the
improvements  on the property in order to recover the full amount of any partial
loss. If the insured's  coverage  falls below this  specified  percentage,  such
clause generally  provides that the insurer's  liability in the event of partial
loss does not exceed the lesser of (i) the replacement  cost of the improvements
less physical depreciation and (ii) such proportion of the loss as the amount of
insurance carried bears to the specified percentage of the full replacement cost
of such improvements.

         Each  Agreement for a Trust Fund  comprised of Whole Loans will require
the Master  Servicer to cause the  mortgagor  on each Whole Loan to maintain all
such other insurance  coverage with respect to the related Mortgaged Property as
is consistent with the terms of the related Mortgage and the Servicing Standard,
which insurance may typically  include flood insurance (if the related Mortgaged
Property was located at the time of origination in a federally  designated flood
area).

         Any cost  incurred  by the  Master  Servicer  in  maintaining  any such
insurance policy will be added to the amount owing under the Mortgage Loan where
the terms of the Mortgage Loan so permit;  provided,  however, that the addition
of such cost will not be taken into  account  for  purposes of  calculating  the
distribution  to be made to  Certificateholders.  Such costs may be recovered by
the Master  Servicer or  Sub-Servicer,  as the case may be, from the  Collection
Account, with interest thereon, as provided by the Agreement.

         Under  the terms of the  Whole  Loans,  mortgagors  will  generally  be
required  to  present  claims  to  insurers  under  hazard  insurance   policies
maintained on the related Mortgaged  Properties.  The Master Servicer, on behalf
of the Trustee and  Certificateholders,  is  obligated to present or cause to be
presented  claims under any blanket  insurance  policy  insuring  against hazard
losses on Mortgaged Properties securing the Whole Loans. However, the ability of
the Master Servicer to present or cause to be presented such claims is dependent
upon the extent to which  information  in this regard is furnished to the Master
Servicer by mortgagors.

FIDELITY BONDS AND ERRORS AND OMISSIONS INSURANCE

         Unless otherwise specified in the related Prospectus  Supplement,  each
Agreement will require that the Master  Servicer obtain and maintain in effect a
fidelity bond or similar form of insurance  coverage  (which may provide blanket
coverage) or any combination  thereof insuring against loss occasioned by fraud,
theft or other intentional  misconduct of the officers,  employees and agents of
the Master  Servicer.  The related  Agreement will allow the Master  Servicer to
self-insure against loss occasioned by the errors and omissions of the officers,
employees  and agents of the Master  Servicer  so long as certain  criteria  set
forth in the Agreement are met.

DUE-ON-SALE PROVISIONS

         The Whole  Loans may  contain  clauses  requiring  the  consent  of the
mortgagee to any sale or other transfer of the related  Mortgaged  Property,  or
due-on-sale  clauses entitling the mortgagee to accelerate  payment of the Whole
Loan upon any sale,  transfer or conveyance of the related  Mortgaged  Property.
Unless  otherwise  provided in the  related  Prospectus  Supplement,  the Master
Servicer  will  generally  enforce any  due-on-sale  clause to the extent it has
knowledge of the conveyance or proposed  conveyance of the underlying  Mortgaged
Property and it is entitled to do so under  applicable law;  provided,  however,
that the Master Servicer will not take any action in relation to the enforcement
of any due-on-sale provision which would adversely affect or jeopardize coverage
under any applicable insurance policy. Unless otherwise specified in the related
Prospectus Supplement,  any fee collected by or on behalf of the Master Servicer
for entering  into an assumption  agreement  will be retained by or on behalf of
the Master Servicer as additional servicing compensation.

RETAINED INTEREST; SERVICING COMPENSATION AND PAYMENT OF EXPENSES

         The  Prospectus  Supplement for a series of  Certificates  will specify
whether  there will be any  Retained  Interest  in the  Assets,  and, if so, the
initial owner  thereof.  If so, the Retained  Interest will be  established on a
loan-by-loan basis and will be specified on an exhibit to the related Agreement.
A "Retained Interest" in an Asset represents a specified portion of the interest
payable thereon.  The Retained Interest will be deducted from mortgagor payments
as received and will not be part of the related Trust Fund.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Master  Servicer's and a  Sub-Servicer's  primary  servicing  compensation  with
respect to a series of Securities will come from the periodic payment to it of a
portion of the interest payment on each Asset. Since any Retained Interest and a
Master Servicer's primary  compensation are percentages of the principal balance
of each Asset, such amounts will decrease in accordance with the amortization of
the Assets.  The  Prospectus  Supplement  with respect to a series of Securities
evidencing interests in a Trust Fund that includes Whole Loans may provide that,
as additional compensation,  the Master Servicer or the Sub-Servicers may retain
all or a portion of assumption fees,  modification fees, late payment charges or
Prepayment  Premiums  collected from mortgagors and any interest or other income
which may be earned  on funds  held in the  Collection  Account  or any  account
established by a Sub-Servicer pursuant to the Agreement.

         The  Master  Servicer  may,  to the  extent  provided  in  the  related
Prospectus  Supplement,  pay from its servicing  compensation  certain  expenses
incurred in connection with its servicing and managing of the Assets, including,
without  limitation,  payment of the fees and  disbursements  of the Trustee and
independent  accountants,  payment  of  expenses  incurred  in  connection  with
distributions and reports to Securityholders,  and payment of any other expenses
described  in  the  related  Prospectus  Supplement.   Certain  other  expenses,
including  certain  expenses  relating to defaults and liquidations on the Whole
Loans and,  to the extent so  provided  in the  related  Prospectus  Supplement,
interest thereon at the rate specified therein may be borne by the Trust Fund.

         If and to the extent provided in the related Prospectus Supplement, the
Master Servicer may be required to apply a portion of the servicing compensation
otherwise  payable  to it in  respect  of any Due  Period  to  certain  interest
shortfalls  resulting  from the  voluntary  prepayment of any Whole Loans in the
related  Trust Fund  during  such  period  prior to their  respective  due dates
therein.

EVIDENCE AS TO COMPLIANCE

         Each  Agreement  relating  to Assets  which  include  Whole  Loans will
provide  that on or before a  specified  date in each year,  beginning  with the
first such date at least six months  after the related  Cut-off  Date, a firm of
independent  public  accountants  will furnish a statement to the Trustee to the
effect  that,  on  the  basis  of  the   examination   by  such  firm  conducted
substantially in compliance with either the Uniform Single  Attestation  Program
for Mortgage Bankers,  the Audit Program for Mortgages  serviced for the Federal
Home Loan  Mortgage  Corporation  ("FHLMC")  or such other audit or  attestation
program used by the Master Servicer, the servicing by or on behalf of the Master
Servicer of mortgage loans under agreements  substantially similar to each other
(including the related  Agreement) was conducted in compliance with the terms of
such agreements or such program except for any significant  exceptions or errors
in records  that,  in the  opinion of the firm,  either  the Audit  Program  for
Mortgages  serviced for FHLMC, or paragraph 4 of the Uniform Single  Attestation
Program  for  Mortgage  Bankers,  or such  other  audit or  attestation  program
requires it to report.  In rendering  its  statement  such firm may rely,  as to
matters  relating to the direct  servicing of mortgage  loans by  Sub-Servicers,
upon  comparable   statements  for  examinations   conducted   substantially  in
compliance with the Uniform Single  Attestation  Program for Mortgage Bankers or
the Audit  Program  for  Mortgages  serviced  for FHLMC or such  other  audit or
attestation program used by such Sub-Servicer  (rendered within one year of such
statement)  of firms of  independent  public  accountants  with  respect  to the
related Sub-Servicer.

         Each such Agreement  will also provide for delivery to the Trustee,  on
or before a specified  date in each year, of an annual  statement  signed by two
officers  of the Master  Servicer  to the effect  that the Master  Servicer  has
fulfilled its obligations under the Agreement  throughout the preceding calendar
year or other specified twelve-month period.

         Unless otherwise provided in the related Prospectus Supplement,  copies
of such annual  accountants'  statement and such  statements of officers will be
obtainable by Securityholders  without charge upon written request to the Master
Servicer at the address set forth in the related Prospectus Supplement.

CERTAIN MATTERS REGARDING A MASTER SERVICER AND THE DEPOSITOR

         The Master Servicer,  if any, or a servicer for  substantially  all the
Whole  Loans  under  each  Agreement  will be  named in the  related  Prospectus
Supplement.  The entity serving as Master  Servicer (or as such servicer) may be
an affiliate of the Depositor and may have other normal  business  relationships
with the Depositor or the Depositor's affiliates. Reference herein to the Master
Servicer shall be deemed to be to the servicer of substantially all of the Whole
Loans.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
related  Agreement  will  provide  that the Master  Servicer may resign from its
obligations  and duties  thereunder  only upon a  determination  that its duties
under the Agreement are no longer  permissible  under  applicable  law or are in
material conflict by reason of applicable law with any other activities  carried
on by it, the other activities of the Master Servicer so causing such a conflict
being of a type and nature carried on by the Master  Servicer at the date of the
Agreement.  No such  resignation  will become  effective  until the Trustee or a
successor  servicer  has assumed the Master  Servicer's  obligations  and duties
under the Agreement.

         Unless otherwise specified in the related Prospectus  Supplement,  each
Agreement will further provide that neither any Master  Servicer,  the Depositor
nor any  director,  officer,  employee,  or agent of a  Master  Servicer  or the
Depositor  will be under any  liability  to the  related  Trust Fund or Security
holders for any action taken,  or for refraining  from the taking of any action,
in good faith  pursuant to the  Agreement;  provided,  however,  that  neither a
Master Servicer, the Depositor nor any such person will be protected against any
breach of a  representation,  warranty or covenant  made in such  Agreement,  or
against any liability  specifically  imposed  thereby,  or against any liability
which would otherwise be imposed by reason of willful misfeasance,  bad faith or
gross  negligence in the  performance of obligations or duties  thereunder or by
reason of  reckless  disregard  of  obligations  and duties  thereunder.  Unless
otherwise  specified in the related Prospectus  Supplement,  each Agreement will
further  provide  that any Master  Servicer,  the  Depositor  and any  director,
officer,  employee  or agent  of a  Master  Servicer  or the  Depositor  will be
entitled to  indemnification by the related Trust Fund and will be held harmless
against any loss,  liability or expense  incurred in  connection  with any legal
action relating to the Agreement or the Securities; provided, however, that such
indemnification   will  not  extend  to  any  loss,  liability  or  expense  (i)
specifically   imposed  by  such  Agreement  or  otherwise   incidental  to  the
performance of obligations and duties  thereunder,  including,  in the case of a
Master  Servicer,  the  prosecution of an  enforcement  action in respect of any
specific  Whole  Loan or Whole  Loans  (except as any such  loss,  liability  or
expense  shall be  otherwise  reimbursable  pursuant  to such  Agreement);  (ii)
incurred in connection with any breach of a representation, warranty or covenant
made in such Agreement;  (iii) incurred by reason of  misfeasance,  bad faith or
gross negligence in the performance of obligations or duties  thereunder,  or by
reason of reckless  disregard of such  obligations  or duties;  (iv) incurred in
connection  with any  violation of any state or federal  securities  law; or (v)
imposed  by any  taxing  authority  if such  loss,  liability  or expense is not
specifically  reimbursable  pursuant to the terms of the related  Agreement.  In
addition,  each Agreement will provide that neither any Master  Servicer nor the
Depositor  will be under any  obligation  to appear in,  prosecute or defend any
legal action which is not  incidental to its respective  responsibilities  under
the  Agreement  and  which in its  opinion  may  involve  it in any  expense  or
liability.  Any such  Master  Servicer or the  Depositor  may,  however,  in its
discretion  undertake  any such action which it may deem  necessary or desirable
with respect to the Agreement  and the rights and duties of the parties  thereto
and the interests of the  Securityholders  thereunder.  In such event, the legal
expenses and costs of such action and any liability  resulting therefrom will be
expenses, costs and liabilities of the Securityholders,  and the Master Servicer
or the Depositor, as the case may be, will be entitled to be reimbursed therefor
and to charge the Collection Account.

         Any person  into  which the Master  Servicer  or the  Depositor  may be
merged or consolidated, or any person resulting from any merger or consolidation
to  which  the  Master  Servicer  or the  Depositor  is a party,  or any  person
succeeding to the business of the Master Servicer or the Depositor,  will be the
successor of the Master Servicer or the Depositor, as the case may be, under the
related Agreement.

EVENTS OF DEFAULT UNDER THE AGREEMENT

         Unless otherwise provided in the related Prospectus Supplement,  Events
of Default  under the  related  Agreement  will  include  (i) any failure by the
Master Servicer to distribute or cause to be distributed to Securityholders,  or
to remit to the Trustee or Indenture Trustee, as applicable, for distribution to
Securityholders,  any required  payment that continues after a grace period,  if
any;  (ii) any failure by the Master  Servicer duly to observe or perform in any
material  respect any of its other covenants or obligations  under the Agreement
which  continues  unremedied for thirty days (or such other period  specified in
the related Prospectus Supplement) after written notice of such failure has been
given to the Master  Servicer by the Trustee or the Depositor,  or to the Master
Servicer,  the Depositor and the Trustee by the holders of Securities evidencing
not less than 25% of the Voting Rights;  (iii) any breach of a representation or
warranty made by the Master  Servicer under the Agreement  which  materially and
adversely  affects  the  interests  of   Securityholders   and  which  continues
unremedied  for thirty  days (or such  longer  period  specified  in the related
Prospectus Supplement) after written notice of such breach has been given to the
Master Servicer by the Trustee or the Depositor,  or to the Master Servicer, the
Depositor and the Trustee by the holders of Securities  evidencing not less than
25% of the Voting Rights; and (iv) certain events of insolvency, readjustment of
debt,  marshalling of assets and liabilities or similar  proceedings and certain
actions by or on behalf of the Master  Servicer  indicating  its  insolvency  or
inability to pay its obligations. Material variations to the foregoing Events of
Default  (other than to shorten cure periods or eliminate  notice  requirements)
will  be  specified  in the  related  Prospectus  Supplement.  Unless  otherwise
specified in the related  Prospectus  Supplement,  the Trustee shall,  not later
than the later of 60 days after the  occurrence  of any event which  constitutes
or, with notice or lapse of time or both,  would  constitute an Event of Default
and  five  days  after  certain  officers  of the  Trustee  become  aware of the
occurrence  of  such  an  event,  transmit  by  mail  to the  Depositor  and all
Securityholders of the applicable series notice of such occurrence,  unless such
default shall have been cured or waived.

         The manner of determining the "Voting Rights" of a Security or class or
classes of Securities will be specified in the related Prospectus Supplement.

RIGHTS UPON EVENT OF DEFAULT UNDER THE AGREEMENT

         So long as an Event of Default under an Agreement  remains  unremedied,
the  Depositor or the Trustee may, and at the direction of holders of Securities
evidencing not less than 51% (or such other percentage  specified in the related
Prospectus Supplement) of the Voting Rights, the Trustee shall, terminate all of
the rights and obligations of the Master Servicer under the Agreement and in and
to the  Mortgage  Loans (other than as a  Securityholder  or as the owner of any
Retained   Interest),   whereupon  the  Trustee  will  succeed  to  all  of  the
responsibilities,  duties  and  liabilities  of the  Master  Servicer  under the
Agreement  (except  that if the  Trustee is  prohibited  by law from  obligating
itself to make advances regarding  delinquent  Mortgage Loans, or if the related
Prospectus  Supplement so  specifies,  then the Trustee will not be obligated to
make such advances) and will be entitled to similar  compensation  arrangements.
Unless otherwise  specified in the related Prospectus  Supplement,  in the event
that the  Trustee is  unwilling  or unable so to act,  it may or, at the written
request of the  holders of  Securities  entitled  to at least 51% (or such other
percentage specified in the related Prospectus Supplement) of the Voting Rights,
it  shall  appoint,  or  petition  a court  of  competent  jurisdiction  for the
appointment  of, a loan  servicing  institution  acceptable to the Rating Agency
with a net worth at the time of such  appointment  of at least  $15,000,000  (or
such other amount  specified  in the related  Prospectus  Supplement)  to act as
successor to the Master Servicer under the Agreement.  Pending such appointment,
the  Trustee is  obligated  to act in such  capacity.  The  Trustee and any such
successor  may agree upon the  servicing  compensation  to be paid,  which in no
event may be greater than the compensation  payable to the Master Servicer under
the Agreement.

         Unless otherwise  described in the related Prospectus  Supplement,  the
holders of Securities  representing  at least 66 2/3% (or such other  percentage
specified in the related  Prospectus  Supplement) of the Voting Rights allocated
to the respective classes of Securities affected by any Event of Default will be
entitled to waive such Event of  Default;  provided,  however,  that an Event of
Default involving a failure to distribute a required payment to  Securityholders
described  in clause (i) under  "Events of Default" may be waived only by all of
the Securityholders.  Upon any such waiver of an Event of Default, such Event of
Default shall cease to exist and shall be deemed to have been remedied for every
purpose under the Agreement.

         No Securityholders will have the right under any Agreement to institute
any proceeding with respect  thereto unless such holder  previously has given to
the  Trustee  written  notice of default  and unless the  holders of  Securities
evidencing not less than 25% (or such other percentage  specified in the related
Prospectus  Supplement) of the Voting Rights have made written  request upon the
Trustee to institute such  proceeding in its own name as Trustee  thereunder and
have offered to the Trustee reasonable indemnity, and the Trustee for sixty days
(or such other number of days  specified in the related  Prospectus  Supplement)
has neglected or refused to institute any such proceeding. The Trustee, however,
is under no  obligation  to exercise any of the trusts or powers vested in it by
any Agreement or to make any  investigation of matters arising  thereunder or to
institute, conduct or defend any litigation thereunder or in relation thereto at
the request,  order or direction of any of the holders of Securities  covered by
such  Agreement,  unless  such  Securityholders  have  offered  to  the  Trustee
reasonable  security or indemnity  against the costs,  expenses and  liabilities
which may be incurred therein or thereby.

AMENDMENT

   
         Each  Agreement  may be amended by the  parties  thereto,  without  the
consent of any of the holders of  Securities  covered by the  Agreement,  (i) to
cure any ambiguity or correct any mistake, (ii) to correct, modify or supplement
any provision therein which may be inconsistent with any other provision therein
or with the related  Prospectus  Supplement,  (iii) to make any other provisions
with respect to matters or questions  arising under the Agreement  which are not
materially  inconsistent with the provisions thereof, or (iv) to comply with any
requirements  imposed by the Code;  provided that, in the case of clause  (iii),
such amendment will not (as evidenced by an opinion of counsel to such effect or
a letter from the  applicable  Rating Agency that such amendment will not result
in a reduction or  withdrawal of its rating of the related  Security)  adversely
affect in any material respect the interests of any holder of Securities covered
by  the  Agreement.   Unless  otherwise  specified  in  the  related  Prospectus
Supplement,  each  Agreement  may also be amended by the  Depositor,  the Master
Servicer, if any, and the Trustee, with the consent of the holders of Securities
affected  thereby  evidencing  not  less  than  51% (or  such  other  percentage
specified in the related  Prospectus  Supplement) of the Voting Rights,  for any
purpose;  provided,  however,  that unless  otherwise  specified  in the related
Prospectus Supplement, no such amendment may (i) reduce in any manner the amount
of or delay the timing of, payments received or advanced on Mortgage Loans which
are required to be distributed on any Security without the consent of the holder
of such  Security  or (ii)  reduce the  consent  percentages  described  in this
paragraph  without the consent of the holders of all Securities  covered by such
Agreement then outstanding. However, with respect to any series of Securities as
to which a REMIC  election is to be made,  the  Trustee  will not consent to any
amendment  of the  Agreement  unless it shall first have  received an opinion of
counsel to the effect that such amendment will not result in the imposition of a
tax on the related Trust Fund or cause the related Trust Fund to fail to qualify
as a REMIC at any time that the related Securities are outstanding.
    

THE TRUSTEE

         The Trustee under each  Agreement or Trust  Agreement  will be named in
the  related  Prospectus  Supplement.  The  commercial  bank,  national  banking
association,  banking corporation or trust company serving as Trustee may have a
banking  relationship  with the Depositor and its affiliates and with any Master
Servicer and its affiliates.

DUTIES OF THE TRUSTEE

         The  Trustee  will  make  no  representations  as to  the  validity  or
sufficiency of any Agreement or Trust Agreement,  the Securities or any Asset or
related  document and is not  accountable  for the use or  application  by or on
behalf of any Master  Servicer  of any funds paid to the Master  Servicer or its
designee  in respect of the  Securities  or the  Assets,  or  deposited  into or
withdrawn  from the  Collection  Account or any other account by or on behalf of
the Master Servicer. If no Event of Default has occurred and is continuing,  the
Trustee is required to perform only those duties specifically required under the
related Agreement or Trust Agreement,  as applicable.  However,  upon receipt of
the various certificates,  reports or other instruments required to be furnished
to it, the  Trustee is  required  to examine  such  documents  and to  determine
whether they conform to the requirements of the Agreement or Trust Agreement, as
applicable.

CERTAIN MATTERS REGARDING THE TRUSTEE

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Trustee and any  director,  officer,  employee or agent of the Trustee  shall be
entitled  to  indemnification  out of  the  Collection  Account  for  any  loss,
liability  or  expense  (including  costs and  expenses  of  litigation,  and of
investigation,  counsel fees, damages, judgments and amounts paid in settlement)
incurred in connection  with the Trustee's (i) enforcing its rights and remedies
and protecting the interests,  of the Securityholders  during the continuance of
an Event of Default,  (ii) defending or prosecuting  any legal action in respect
of the related  Agreement or series of  Securities  (iii) being the mortgagee of
record  with  respect  to the  Mortgage  Loans in a Trust  Fund and the owner of
record with respect to any Mortgaged  Property  acquired in respect  thereof for
the benefit of Securityholders, or (iv) acting or refraining from acting in good
faith at the  direction  of the  holders  of the  related  series of  Securities
entitled to not less than 25% (or such other  percentage  as is specified in the
related  Agreement with respect to any  particular  matter) of the Voting Rights
for such series; provided, however, that such indemnification will not extend to
any loss,  liability or expense  that  constitutes  a specific  liability of the
Trustee pursuant to the related Agreement,  or to any loss, liability or expense
incurred by reason of willful  misfeasance,  bad faith or negligence on the part
of the Trustee in the performance of its obligations and duties  thereunder,  or
by reason of its reckless  disregard of such  obligations  or duties,  or as may
arise from a breach of any  representation,  warranty or covenant of the Trustee
made therein.

RESIGNATION AND REMOVAL OF THE TRUSTEE

         The  Trustee may at any time  resign  from its  obligations  and duties
under an Agreement by giving written notice thereof to the Depositor, the Master
Servicer,  if any,  and all  Securityholders.  Upon  receiving  such  notice  of
resignation,  the Depositor is required  promptly to appoint a successor trustee
acceptable to the Master  Servicer,  if any. If no successor  trustee shall have
been so appointed and have accepted  appointment within 30 days after the giving
of such notice of resignation,  the resigning  Trustee may petition any court of
competent jurisdiction for the appointment of a successor trustee.

         If at any time the  Trustee  shall  cease to be eligible to continue as
such under the related  Agreement,  or if at any time the Trustee  shall  become
incapable of acting, or shall be adjudged  bankrupt or insolvent,  or a receiver
of the Trustee or of its  property  shall be  appointed,  or any public  officer
shall take  charge or control of the  Trustee or of its  property or affairs for
the purpose of  rehabilitation,  conservation or liquidation,  or if a change in
the financial  condition of the Trustee has adversely affected or will adversely
affect the rating on any class of the Securities,  then the Depositor may remove
the Trustee and appoint a successor  trustee  acceptable to the Master Servicer,
if any.  Holders of the  Securities  of any series  entitled to at least 51% (or
such other  percentage  specified in the related  Prospectus  Supplement) of the
Voting  Rights for such series may at any time remove the Trustee  without cause
and appoint a successor trustee.

         Any  resignation  or  removal  of  the  Trustee  and  appointment  of a
successor  trustee shall not become effective until acceptance of appointment by
the successor trustee.

CERTAIN TERMS OF THE INDENTURE

         Events of Default. Unless otherwise specified in the related Prospectus
Supplement,  Events of  Default  under the  Indenture  for each  Series of Notes
include:  (i) a  default  for  thirty  (30) days (or such  other  number of days
specified in such Prospectus Supplement) or more in the payment of any principal
of or interest  on any Note of such  series;  (ii)  failure to perform any other
covenant of the Depositor or the Trust Fund in the Indenture which continues for
a period of sixty  (60) days (or such  other  number of days  specified  in such
Prospectus  Supplement)  after notice  thereof is given in  accordance  with the
procedures   described  in  the  related   Prospectus   Supplement;   (iii)  any
representation  or  warranty  made by the  Depositor  or the  Trust  Fund in the
Indenture or in any certificate or other writing  delivered  pursuant thereto or
in  connection  therewith  with respect to or affecting  such series having been
incorrect  in a material  respect as of the time  made,  and such  breach is not
cured  within  sixty (60) days (or such other  number of days  specified in such
Prospectus  Supplement)  after notice  thereof is given in  accordance  with the
procedures described in the related Prospectus  Supplement;  (iv) certain events
of bankruptcy,  insolvency,  receivership or liquidation of the Depositor or the
Trust Fund; or (v) any other Event of Default  provided with respect to Notes of
that series.

         If an Event of Default  with  respect to the Notes of any series at the
time outstanding  occurs and is continuing,  either the Indenture Trustee or the
holders of a majority of the then aggregate  outstanding  amount of the Notes of
such series may declare  the  principal  amount (or, if the Notes of that series
are Accrual Securities, such portion of the principal amount as may be specified
in the terms of that series, as provided in the related  Prospectus  Supplement)
of all  the  Notes  of  such  series  to be due and  payable  immediately.  Such
declaration may, under certain  circumstances,  be rescinded and annulled by the
holders  of a  majority  in  aggregate  outstanding  amount of the Notes of such
series.

         If,  following an Event of Default with respect to any series of Notes,
the Notes of such series have been declared to be due and payable, the Indenture
Trustee may, in its  discretion,  notwithstanding  such  acceleration,  elect to
maintain  possession of the collateral  securing the Notes of such series and to
continue  to apply  distributions  on such  collateral  as if there  had been no
declaration of acceleration if such collateral  continues to provide  sufficient
funds for the payment of  principal  of and interest on the Notes of such series
as they  would  have  become  due if there had not been such a  declaration.  In
addition,  the  Indenture  Trustee  may not  sell  or  otherwise  liquidate  the
collateral  securing the Notes of a series following an Event of Default,  other
than a default in the payment of any  principal  or interest on any Note of such
series for  thirty  (30) days or more,  unless (a) the  holders of 100% (or such
other  percentage  specified in the related  Prospectus  Supplement) of the then
aggregate  outstanding  amount of the Notes of such series consent to such sale,
(b) the proceeds of such sale or  liquidation  are sufficient to pay in full the
principal of and accrued  interest,  due and unpaid, on the outstanding Notes of
such  series at the date of such sale or (c) the  Indenture  Trustee  determines
that such  collateral  would not be  sufficient  on an ongoing basis to make all
payments on such Notes as such payments  would have become due if such Notes had
not been declared due and payable, and the Indenture Trustee obtains the consent
of the  holders of 662/3% (or such other  percentage  specified  in the  related
Prospectus  Supplement) of the then aggregate outstanding amount of the Notes of
such series.

         In the event that the Indenture  Trustee  liquidates  the collateral in
connection with an Event of Default involving a default for thirty (30) days (or
such other number of days  specified in the related  Prospectus  Supplement)  or
more in the payment of  principal  of or interest on the Notes of a series,  the
Indenture  provides  that the  Indenture  Trustee  will have a prior lien on the
proceeds of any such liquidation for unpaid fees and expenses. As a result, upon
the  occurrence  of  such  an  Event  of  Default,   the  amount  available  for
distribution to the Noteholders  would be less than would otherwise be the case.
However,   the  Indenture  Trustee  may  not  institute  a  proceeding  for  the
enforcement  of its  lien  except  in  connection  with  a  proceeding  for  the
enforcement  of the lien of the  Indenture  for the  benefit of the  Noteholders
after the occurrence of such an Event of Default.

         Unless otherwise specified in the related Prospectus Supplement, in the
event the  principal of the Notes of a series is declared  due and  payable,  as
described above, the holders of any such Notes issued at a discount from par may
be  entitled  to  receive no more than an amount  equal to the unpaid  principal
amount thereof less the amount of such discount which is unamortized.

         Subject to the  provisions of the  Indenture  relating to the duties of
the Indenture Trustee, in case an Event of Default shall occur and be continuing
with  respect  to a series of Notes,  the  Indenture  Trustee  shall be under no
obligation  to exercise any of the rights or powers  under the  Indenture at the
request or direction of any of the holders of Notes of such series,  unless such
holders offered to the Indenture  Trustee security or indemnity  satisfactory to
it against the costs,  expenses and liabilities which might be incurred by it in
complying  with such  request  or  direction.  Subject  to such  provisions  for
indemnification and certain limitations contained in the Indenture,  the holders
of a  majority  of the then  aggregate  outstanding  amount of the Notes of such
series shall have the right to direct the time,  method and place of  conducting
any proceeding for any remedy  available to the Indenture  Trustee or exercising
any trust or power conferred on the Indenture  Trustee with respect to the Notes
of such series, and the holders of a majority of the then aggregate  outstanding
amount of the Notes of such series may, in certain cases, waive any default with
respect  thereto,  except a default in the payment of principal or interest or a
default in respect of a covenant or  provision of the  Indenture  that cannot be
modified  without  the waiver or consent of all the  holders of the  outstanding
Notes of such series affected thereby.

         Discharge of the  Indenture.  The  Indenture  will be  discharged  with
respect to a series of Notes (except with respect to certain  continuing  rights
specified  in the  Indenture)  upon the  delivery to the  Indenture  Trustee for
cancellation of all the Notes of such series or, with certain limitations,  upon
deposit with the Indenture  Trustee of funds  sufficient for the payment in full
of all of the Notes of such series.

         In addition to such discharge with certain  limitations,  the Indenture
will provide that, if so specified with respect to the Notes of any series,  the
related Trust Fund will be discharged from any and all obligations in respect of
the Notes of such series (except for certain  obligations  relating to temporary
Notes and exchange of Notes,  to register  the transfer of or exchange  Notes of
such  series,  to replace  stolen,  lost or mutilated  Notes of such series,  to
maintain  paying  agencies  and to hold  monies for  payment in trust)  upon the
deposit with the Indenture Trustee, in trust, of money and/or direct obligations
of or  obligations  guaranteed by the United States of America which through the
payment of interest and principal in respect  thereof in  accordance  with their
terms will provide  money in an amount  sufficient  to pay the  principal of and
each  installment  of interest on the Notes of such series on the maturity  date
for such Notes and any  installment of interest on such Notes in accordance with
the terms of the  Indenture  and the Notes of such  series.  In the event of any
such defeasance and discharge of Notes of such series,  holders of Notes of such
series would be able to look only to such money and/or  direct  obligations  for
payment of principal and interest, if any, on their Notes until maturity.

         Indenture  Trustee's  Annual  Report.  The  Indenture  Trustee for each
series of Notes will be required to mail each year to all related  Noteholders a
brief  report  relating  to its  eligibility  and  qualification  to continue as
Indenture Trustee under the related Indenture,  any amounts advanced by it under
the  Indenture,   the  amount,  interest  rate  and  maturity  date  of  certain
indebtedness  owing by such  Trust to the  applicable  Indenture  Trustee in its
individual  capacity,  the property and funds  physically held by such Indenture
Trustee as such and any action  taken by it that  materially  affects such Notes
and that has not been previously reported.

         The Indenture Trustee. The Indenture Trustee for a series of Notes will
be specified in the related Prospectus Supplement. The Indenture Trustee for any
series may resign at any time, in which event the Depositor will be obligated to
appoint a successor  trustee for such series.  The Depositor may also remove any
such  Indenture  Trustee if such  Indenture  Trustee  ceases to be  eligible  to
continue  as such  under the  related  Indenture  or if such  Indenture  Trustee
becomes  insolvent.  In such  circumstances  the Depositor  will be obligated to
appoint a successor  trustee for the applicable series of Notes. Any resignation
or removal of the Indenture  Trustee and appointment of a successor  trustee for
any  series  of  Notes  does  not  become  effective  until  acceptance  of  the
appointment by the successor trustee for such series.

         The bank or trust  company  serving  as  Indenture  Trustee  may have a
banking  relationship  with the Depositor or any of its affiliates or the Master
Servicer or any of its affiliates.


                          DESCRIPTION OF CREDIT SUPPORT

GENERAL

         For any  series of  Securities  Credit  Support  may be  provided  with
respect to one or more classes thereof or the related Assets. Credit Support may
be in the  form of the  subordination  of one or  more  classes  of  Securities,
letters of credit, insurance policies,  guarantees,  the establishment of one or
more reserve funds or another method of Credit Support  described in the related
Prospectus  Supplement,  or any combination of the foregoing.  If so provided in
the related Prospectus Supplement,  any form of Credit Support may be structured
so as to be drawn upon by more than one series to the extent described therein.

         Unless otherwise  provided in the related  Prospectus  Supplement for a
series of Securities the Credit Support will not provide  protection against all
risks of loss and will not guarantee repayment of the entire Security Balance of
the Securities and interest  thereon.  If losses or shortfalls occur that exceed
the amount covered by Credit Support or that are not covered by Credit  Support,
Securityholders will bear their allocable share of deficiencies.  Moreover, if a
form of Credit  Support  covers  more than one  series of  Securities  (each,  a
"Covered  Trust"),  holders of  Securities  evidencing  interests in any of such
Covered  Trusts  will be subject to the risk that such  Credit  Support  will be
exhausted by the claims of other  Covered  Trusts  prior to such  Covered  Trust
receiving any of its intended share of such coverage.

         If Credit  Support is provided  with  respect to one or more classes of
Securities of a series, or the related Assets, the related Prospectus Supplement
will include a description  of (a) the nature and amount of coverage  under such
Credit Support, (b) any conditions to payment thereunder not otherwise described
herein,  (c) the  conditions  (if any) under which the amount of coverage  under
such Credit  Support  may be reduced and under which such Credit  Support may be
terminated or replaced and (d) the material  provisions  relating to such Credit
Support.  Additionally, the related Prospectus Supplement will set forth certain
information  with respect to the obligor under any instrument of Credit Support,
including (i) a brief description of its principal business activities, (ii) its
principal place of business,  place of incorporation and the jurisdiction  under
which it is  chartered  or licensed to do  business,  (iii) if  applicable,  the
identity of  regulatory  agencies that exercise  primary  jurisdiction  over the
conduct of its  business and (iv) its total  assets,  and its  stockholders'  or
policyholders'  surplus,  if  applicable,  as  of  the  date  specified  in  the
Prospectus Supplement.  See "Risk Factors--Credit Support Limitations--Risk That
Credit Support Will Not Cover All Losses."

SUBORDINATE SECURITIES

         If so  specified  in the  related  Prospectus  Supplement,  one or more
classes of Securities of a series may be Subordinate  Securities.  To the extent
specified  in the related  Prospectus  Supplement,  the rights of the holders of
Subordinate  Securities to receive  distributions of principal and interest from
the Collection  Account on any  Distribution  Date will be  subordinated to such
rights of the  holders  of Senior  Securities.  If so  provided  in the  related
Prospectus Supplement,  the subordination of a class may apply only in the event
of (or may be limited to)  certain  types of losses or  shortfalls.  The related
Prospectus  Supplement  will set  forth  information  concerning  the  amount of
subordination of a class or classes of Subordinate  Securities in a series,  the
circumstances in which such  subordination will be applicable and the manner, if
any, in which the amount of subordination will be effected.

CROSS-SUPPORT PROVISIONS

         If the Assets for a series  are  divided  into  separate  groups,  each
supporting a separate class or classes of Securities of a series, credit support
may be provided by cross-support provisions requiring that distributions be made
on Senior  Securities  evidencing  interests  in one  group of  Assets  prior to
distributions  on  Subordinate  Securities  evidencing  interests in a different
group of Assets within the Trust Fund.  The  Prospectus  Supplement for a series
that includes a cross-support  provision will describe the manner and conditions
for applying such provisions.

INSURANCE OR GUARANTEES

         If so provided in the Prospectus Supplement for a series of Securities,
the Whole  Loans in the related  Trust Fund will be covered for various  default
risks by insurance policies or guarantees.

LETTER OF CREDIT

         If so provided in the Prospectus Supplement for a series of Securities,
deficiencies in amounts  otherwise payable on such Securities or certain classes
thereof  will be covered by one or more  letters of credit,  issued by a bank or
financial  institution specified in such Prospectus Supplement (the "L/C Bank").
Under a  letter  of  credit,  the L/C Bank  will be  obligated  to  honor  draws
thereunder in an aggregate  fixed dollar amount,  net of  unreimbursed  payments
thereunder,  generally equal to a percentage specified in the related Prospectus
Supplement  of the  aggregate  principal  balance of the  Assets on the  related
Cut-off Date or of the initial aggregate Security Balance of one or more classes
of Securities. If so specified in the related Prospectus Supplement,  the letter
of credit  may  permit  draws in the event of only  certain  types of losses and
shortfalls.  The amount available under the letter of credit will, in all cases,
be  reduced  to the  extent  of the  unreimbursed  payments  thereunder  and may
otherwise  be reduced as  described in the related  Prospectus  Supplement.  The
obligations  of the L/C Bank  under  the  letter of  credit  for each  series of
Securities  will  expire at the  earlier of the date  specified  in the  related
Prospectus Supplement or the termination of the Trust Fund.

INSURANCE POLICIES AND SURETY BONDS

         If so provided in the Prospectus Supplement for a series of Securities,
deficiencies in amounts  otherwise payable on such Securities or certain classes
thereof will be covered by insurance  policies  and/or surety bonds  provided by
one or more insurance  companies or sureties.  Such instruments may cover,  with
respect to one or more  classes of  Securities  of the  related  series,  timely
distributions of interest and/or full distributions of principal on the basis of
a schedule of principal  distributions  set forth in or determined in the manner
specified in the related Prospectus Supplement.

RESERVE FUNDS

         If so provided in the Prospectus Supplement for a series of Securities,
deficiencies in amounts  otherwise payable on such Securities or certain classes
thereof will be covered by one or more reserve  funds in which cash, a letter of
credit,  Permitted  Investments,  a demand note or a combination thereof will be
deposited,  in the  amounts so  specified  in such  Prospectus  Supplement.  The
reserve funds for a series may also be funded over time by depositing  therein a
specified  amount  of the  distributions  received  on  the  related  Assets  as
specified in the related Prospectus Supplement.

         Amounts on deposit in any reserve fund for a series,  together with the
reinvestment  income thereon,  if any, will be applied for the purposes,  in the
manner,  and to the extent  specified in the related  Prospectus  Supplement.  A
reserve fund may be provided to increase the likelihood of timely  distributions
of principal of and interest on the Certificates. If so specified in the related
Prospectus  Supplement,  reserve  funds may be  established  to provide  limited
protection  against only certain types of losses and shortfalls.  Following each
Distribution  Date amounts in a reserve fund in excess of any amount required to
be maintained therein may be released from the reserve fund under the conditions
and to the extent specified in the related Prospectus Supplement and will not be
available for further application to the Securities.

         Moneys  deposited  in any Reserve  Funds will be invested in  Permitted
Investments, except as otherwise specified in the related Prospectus Supplement.
Unless  otherwise   specified  in  the  related   Prospectus   Supplement,   any
reinvestment  income or other gain from such investments will be credited to the
related  Reserve  Fund  for  such  series,  and any  loss  resulting  from  such
investments  will be charged to such Reserve Fund.  However,  such income may be
payable to any related Master Servicer or another service provider as additional
compensation.  The Reserve  Fund, if any, for a series will not be a part of the
Trust Fund unless otherwise specified in the related Prospectus Supplement.

         Additional information concerning any Reserve Fund will be set forth in
the related Prospectus Supplement, including the initial balance of such Reserve
Fund,  the balance  required to be maintained in the Reserve Fund, the manner in
which such required  balance will decrease over time, the manner of funding such
Reserve Fund, the purposes for which funds in the Reserve Fund may be applied to
make  distributions to Securityholders  and use of investment  earnings from the
Reserve Fund, if any.

CREDIT SUPPORT WITH RESPECT TO MBS

         If so provided in the Prospectus Supplement for a series of Securities,
the MBS in the related Trust Fund and/or the Mortgage Loans  underlying such MBS
may be covered by one or more of the types of Credit Support  described  herein.
The related  Prospectus  Supplement  will specify as to each such form of Credit
Support the information indicated above with respect thereto, to the extent such
information is material and available.

                     CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS

         The  following  discussion  contains  summaries,  which are  general in
nature,  of certain state law legal aspects of loans secured by single-family or
multi-family  residential  properties.  Because such legal  aspects are governed
primarily  by the  applicable  laws of the state in which the related  Mortgaged
Property is located (which laws may differ substantially),  the summaries do not
purport to be complete nor to reflect the laws of any particular  state,  nor to
encompass the laws of all states in which the security for the Mortgage Loans is
situated.  The  summaries  are  qualified in their  entirety by reference to the
applicable federal and state laws governing the Mortgage Loans. See "Description
of the Trust Funds--Assets."

GENERAL

         All of the  Mortgage  Loans are loans  evidenced  by a note or bond and
secured by instruments  granting a security  interest in real property which may
be mortgages,  deeds of trust, security deeds or deeds to secure debt, depending
upon  the  prevailing  practice  and law in the  state in  which  the  Mortgaged
Property  is  located.  Mortgages,  deeds of trust and deeds to secure  debt are
herein  collectively  referred to as "mortgages."  Any of the foregoing types of
mortgages  will create a lien upon,  or grant a title  interest  in, the subject
property,  the  priority  of which  will  depend on the terms of the  particular
security instrument,  as well as separate,  recorded,  contractual  arrangements
with others holding  interests in the mortgaged  property,  the knowledge of the
parties to such instrument as well as the order of recordation of the instrument
in  the  appropriate  public  recording  office.  However,  recording  does  not
generally  establish priority over governmental claims for real estate taxes and
assessments and other charges imposed under governmental police powers.

TYPES OF MORTGAGE INSTRUMENTS

         A mortgage either creates a lien against or constitutes a conveyance of
real property  between two  parties--a  mortgagor  (the borrower and usually the
owner of the subject property) and a mortgagee (the lender). In contrast, a deed
of trust is a  three-party  instrument,  among a trustor  (the  equivalent  of a
mortgagor),  a  trustee  to whom  the  mortgaged  property  is  conveyed,  and a
beneficiary  (the lender) for whose  benefit the  conveyance is made. As used in
this Prospectus, unless the context otherwise requires, "mortgagor" includes the
trustor  under a deed of trust and a grantor  under a security deed or a deed to
secure  debt.  Under  a deed  of  trust,  the  mortgagor  grants  the  property,
irrevocably until the debt is paid, in trust,  generally with a power of sale as
security for the  indebtedness  evidenced by the related  note. A deed to secure
debt typically has two parties.  By executing a deed to secure debt, the grantor
conveys  title to, as  opposed  to merely  creating  a lien  upon,  the  subject
property  to the  grantee  until  such time as the  underlying  debt is  repaid,
generally with a power of sale as security for the indebtedness evidenced by the
related  mortgage note. In case the mortgagor  under a mortgage is a land trust,
there would be an  additional  party because legal title to the property is held
by a land trustee under a land trust agreement for the benefit of the mortgagor.
At origination of a mortgage loan involving a land trust, the mortgagor executes
a separate  undertaking to make payments on the mortgage  note. The  mortgagee's
authority  under a mortgage,  the trustee's  authority under a deed of trust and
the grantee's  authority under a deed to secure debt are governed by the express
provisions of the  mortgage,  the law of the state in which the real property is
located, certain federal laws (including,  without limitation, the Soldiers' and
Sailors'  Civil  Relief  Act of  1940)  and,  in some  cases,  in deed of  trust
transactions, the directions of the beneficiary.

INTEREST IN REAL PROPERTY

         The real property covered by a mortgage,  deed of trust,  security deed
or deed to secure  debt is most often the fee  estate in land and  improvements.
However,  such an instrument may encumber other  interests in real property such
as a tenant's  interest  in a lease of land or  improvements,  or both,  and the
leasehold  estate created by such lease.  An instrument  covering an interest in
real  property  other than the fee estate  requires  special  provisions  in the
instrument  creating such interest or in the mortgage,  deed of trust,  security
deed or deed to secure debt, to protect the  mortgagee  against  termination  of
such  interest  before the  mortgage,  deed of trust,  security  deed or deed to
secure debt is paid.  Unless otherwise  specified in the Prospectus  Supplement,
the  Depositor  or the  Asset  Seller  will  make  certain  representations  and
warranties in the Agreement  with respect to any Mortgage Loans that are secured
by an interest in a leasehold estate.  Such  representation  and warranties,  if
applicable, will be set forth in the Prospectus Supplement.

COOPERATIVE LOANS

         If  specified  in the  Prospectus  Supplement  relating  to a series of
Offered Securities, the Mortgage Loans may also consist of cooperative apartment
loans ("Cooperative  Loans") secured by security interests in shares issued by a
cooperative housing corporation (a "Cooperative") and in the related proprietary
leases or occupancy  agreements  granting  exclusive  rights to occupy  specific
dwelling  units in the  cooperatives'  buildings.  The security  agreement  will
create a lien upon, or grant a title  interest in, the property which it covers,
the  priority  of which  will  depend  on the terms of the  particular  security
agreement  as  well  as  the  order  of  recordation  of  the  agreement  in the
appropriate  recording office. Such a lien or title interest is not prior to the
lien for real estate  taxes and  assessments  and other  charges  imposed  under
governmental police powers.

         Each  cooperative  owns in fee or has a  leasehold  interest in all the
real  property and owns in fee or leases the building and all separate  dwelling
units therein.  The cooperative is directly  responsible for property management
and, in most cases, payment of real estate taxes, other governmental impositions
and hazard and liability insurance.  If there is a blanket mortgage or mortgages
on the cooperative  apartment  building or underlying  land, as is generally the
case, or an underlying lease of the land, as is the case in some instances,  the
cooperative,  as  property  mortgagor,  or  lessee,  as the case may be, is also
responsible for meeting these mortgage or rental obligations. A blanket mortgage
is  ordinarily  incurred  by the  cooperative  in  connection  with  either  the
construction or purchase of the cooperative's apartment building or obtaining of
capital by the  cooperative.  The  interest of the  occupant  under  proprietary
leases or occupancy  agreements as to which that cooperative is the landlord are
generally subordinate to the interest of the holder of a blanket mortgage and to
the interest of the holder of a land lease. If the cooperative is unable to meet
the payment  obligations  (i) arising  under a blanket  mortgage,  the mortgagee
holding a blanket  mortgage  could  foreclose on that mortgage and terminate all
subordinate  proprietary  leases and occupancy  agreements or (ii) arising under
its land lease, the holder of the landlord's interest under the land lease could
terminate it and all subordinate  proprietary  leases and occupancy  agreements.
Also, a blanket mortgage on a cooperative may provide financing in the form of a
mortgage that does not fully amortize,  with a significant  portion of principal
being due in one final payment at maturity.  The inability of the cooperative to
refinance a mortgage and its  consequent  inability  to make such final  payment
could  lead to  foreclosure  by the  mortgagee.  Similarly,  a land lease has an
expiration  date and the inability of the  cooperative to extend its term or, in
the  alternative,  to  purchase  the  land  could  lead  to  termination  of the
cooperatives's  interest in the  property  and  termination  of all  proprietary
leases and occupancy agreement.  In either event, a foreclosure by the holder of
a blanket mortgage or the termination of the underlying lease could eliminate or
significantly  diminish  the value of any  collateral  held by the  lender  that
financed the purchase by an individual tenant  stockholder of cooperative shares
or, in the case of the Mortgage Loans,  the collateral  securing the Cooperative
Loans.

         The cooperative is owned by tenant-stockholders  who, through ownership
of stock or shares in the corporation,  receive  proprietary  lease or occupancy
agreements which confer exclusive rights to occupy specific units.  Generally, a
tenant-stockholder  of  a  cooperative  must  make  a  monthly  payment  to  the
cooperative  representing  such  tenant-stockholder's  pro  rata  share  of  the
cooperative's   payments  for  its  blanket   mortgage,   real  property  taxes,
maintenance  expenses  and other  capital or  ordinary  expenses.  An  ownership
interest in a cooperative and accompanying occupancy rights are financed through
a  cooperative  share loan  evidenced  by a  promissory  note and  secured by an
assignment of and a security interest in the occupancy  agreement or proprietary
lease and a security  interest in the  related  cooperative  shares.  The lender
generally  takes  possession of the share  certificate  and a counterpart of the
proprietary lease or occupancy  agreement and a financing statement covering the
proprietary lease or occupancy  agreement and the cooperative shares is filed in
the appropriate  state and local offices to perfect the lender's interest in its
collateral.  Subject to the  limitations  discussed  below,  upon default of the
tenantstockholder,  the  lender may sue for  judgment  on the  promissory  note,
dispose of the  collateral  at a public or  private  sale or  otherwise  proceed
against the collateral or tenant-stockholder as an individual as provided in the
security agreement covering the assignment of the proprietary lease or occupancy
agreement and the pledge of cooperative shares. See  "Foreclosure--Cooperatives"
below.

FORECLOSURE

General

         Foreclosure  is a legal  procedure that allows the mortgagee to recover
its mortgage debt by enforcing its rights and available legal remedies under the
mortgage. If the mortgagor defaults in payment or performance of its obligations
under the note or mortgage, the mortgagee has the right to institute foreclosure
proceedings  to sell the  mortgaged  property  at public  auction to satisfy the
indebtedness.

         Foreclosure  procedures  with respect to the  enforcement of a mortgage
vary from state to state.  Two primary  methods of  foreclosing  a mortgage  are
judicial  foreclosure and non-judicial  foreclosure  pursuant to a power of sale
granted  in  the  mortgage  instrument.  There  are  several  other  foreclosure
procedures  available  in some  states  that  are  either  infrequently  used or
available only in certain limited circumstances, such as strict foreclosure.

Judicial Foreclosure

         A  judicial  foreclosure  proceeding  is  conducted  in a court  having
jurisdiction over the mortgaged property.  Generally, the action is initiated by
the service of legal  pleadings upon all parties having an interest of record in
the real  property.  Delays in completion of the  foreclosure  may  occasionally
result from  difficulties  in locating  defendants.  When the lender's  right to
foreclose  is  contested,  the legal  proceedings  can be  time-consuming.  Upon
successful completion of a judicial foreclosure proceeding,  the court generally
issues a judgment  of  foreclosure  and  appoints a referee or other  officer to
conduct a public sale of the mortgaged property,  the proceeds of which are used
to satisfy the judgment.  Such sales are made in accordance with procedures that
vary from state to state.

Equitable Limitations on Enforceability of Certain Provisions

         United  States  courts have  traditionally  imposed  general  equitable
principles  to limit the remedies  available to a mortgagee in  connection  with
foreclosure.  These equitable  principles are generally  designed to relieve the
mortgagor  from the legal effect of mortgage  defaults,  to the extent that such
effect is perceived as harsh or unfair. Relying on such principles,  a court may
alter the  specific  terms of a loan to the  extent it  considers  necessary  to
prevent or remedy an injustice, undue oppression or overreaching, or may require
the lender to undertake affirmative and expensive actions to determine the cause
of the mortgagor's default and the likelihood that the mortgagor will be able to
reinstate the loan. In some cases,  courts have  substituted  their judgment for
the lender's and have required that lenders  reinstate  loans or recast  payment
schedules in order to accommodate  mortgagors who are suffering from a temporary
financial  disability.  In other  cases,  courts  have  limited the right of the
lender to foreclose if the default under the mortgage is not monetary, e.g., the
mortgagor failed to maintain the mortgaged property  adequately or the mortgagor
executed a junior mortgage on the mortgaged property.  The exercise by the court
of its equity powers will depend on the  individual  circumstances  of each case
presented to it. Finally,  some courts have been faced with the issue of whether
federal or state constitutional  provisions  reflecting due process concerns for
adequate  notice  require  that  a  mortgagor  receive  notice  in  addition  to
statutorily-prescribed  minimum  notice.  For the most  part,  these  cases have
upheld the  reasonableness  of the notice provisions or have found that a public
sale under a mortgage  providing for a power of sale does not involve sufficient
state action to afford constitutional protections to the mortgagor.

Non-Judicial Foreclosure/Power of Sale

         Foreclosure  of  a  deed  of  trust  is  generally  accomplished  by  a
non-judicial trustee's sale pursuant to the power of sale granted in the deed of
trust. A power of sale is typically  granted in a deed of trust.  It may also be
contained  in any other type of  mortgage  instrument.  A power of sale allows a
non-judicial  public sale to be conducted generally following a request from the
beneficiary/lender  to the trustee to sell the property  upon any default by the
mortgagor  under the terms of the mortgage note or the mortgage  instrument  and
after  notice  of sale is given in  accordance  with the  terms of the  mortgage
instrument, as well as applicable state law. In some states, prior to such sale,
the trustee  under a deed of trust must record a notice of default and notice of
sale and send a copy to the  mortgagor and to any other party who has recorded a
request for a copy of a notice of default and notice of sale.  In  addition,  in
some  states  the  trustee  must  provide  notice to any other  party  having an
interest of record in the real property,  including junior lienholders. A notice
of sale must be posted in a public  place and, in most states,  published  for a
specified  period of time in one or more  newspapers.  The  mortgagor  or junior
lienholder may then have the right,  during a  reinstatement  period required in
some states,  to cure the default by paying the entire  actual amount in arrears
(without  acceleration)  plus the expenses incurred in enforcing the obligation.
In other states, the mortgagor or the junior lienholder is not provided a period
to  reinstate  the loan,  but has only the right to pay off the  entire  debt to
prevent the  foreclosure  sale.  Generally,  the procedure for public sale,  the
parties entitled to notice,  the method of giving notice and the applicable time
periods are  governed by state law and vary among the states.  Foreclosure  of a
deed to  secure  debt is also  generally  accomplished  by a  non-judicial  sale
similar  to that  required  by a deed of trust,  except  that the  lender or its
agent,  rather than a trustee,  is  typically  empowered  to perform the sale in
accordance with the terms of the deed to secure debt and applicable law.

Public Sale

         A third party may be  unwilling  to purchase a mortgaged  property at a
public sale because of the difficulty in determining  the value of such property
at the time of sale,  due to, among other  things,  redemption  rights which may
exist and the possibility of physical  deterioration  of the property during the
foreclosure  proceedings.  For these  reasons,  it is common  for the  lender to
purchase  the  mortgaged  property  for an  amount  equal  to or less  than  the
underlying   debt  and  accrued  and  unpaid   interest  plus  the  expenses  of
foreclosure.  Generally,  state law controls the amount of foreclosure costs and
expenses  which  may  be  recovered  by a  lender.  Thereafter,  subject  to the
mortgagor's  right in some states to remain in  possession  during a  redemption
period, if applicable, the lender will become the owner of the property and have
both the  benefits  and burdens of  ownership  of the  mortgaged  property.  For
example,  the  lender  will  become  obligated  to pay  taxes,  obtain  casualty
insurance and to make such repairs at its own expense as are necessary to render
the property  suitable for sale. The lender will commonly obtain the services of
a real estate broker and pay the broker's commission in connection with the sale
of the property.  Depending upon market conditions, the ultimate proceeds of the
sale of the  property  may not equal the lender's  investment  in the  property.
Moreover,  a lender  commonly incurs  substantial  legal fees and court costs in
acquiring a mortgaged  property through contested  foreclosure and/or bankruptcy
proceedings.  Generally,  state law controls the amount of foreclosure  expenses
and costs, including attorneys' fees, that may be recovered by a lender.

         A junior  mortgagee  may not  foreclose  on the  property  securing the
junior mortgage unless it forecloses  subject to senior  mortgages and any other
prior  liens,  in which case it may be obliged  to make  payments  on the senior
mortgages  to avoid  their  foreclosure.  In  addition,  in the  event  that the
foreclosure of a junior  mortgage  triggers the  enforcement of a  "due-on-sale"
clause contained in a senior  mortgage,  the junior mortgagee may be required to
pay  the  full  amount  of  the  senior  mortgage  to  avoid  its   foreclosure.
Accordingly,  with  respect to those  Mortgage  Loans,  if any,  that are junior
mortgage loans, if the lender  purchases the property the lender's title will be
subject to all senior mortgages, prior liens and certain governmental liens.

         The  proceeds  received  by the  referee or  trustee  from the sale are
applied first to the costs,  fees and expenses of sale and then in  satisfaction
of the indebtedness  secured by the mortgage under which the sale was conducted.
Any proceeds  remaining after satisfaction of senior mortgage debt are generally
payable to the holders of junior  mortgages  and other liens and claims in order
of their  priority,  whether or not the mortgagor is in default.  Any additional
proceeds are generally payable to the mortgagor.  The payment of the proceeds to
the  holders  of junior  mortgages  may occur in the  foreclosure  action of the
senior  mortgage  or a  subsequent  ancillary  proceeding  or  may  require  the
institution of separate legal proceedings by such holders.

Rights of Redemption

         The  purposes of a  foreclosure  action are to enable the  mortgagee to
realize upon its security and to bar the mortgagor,  and all persons who have an
interest in the property which is subordinate to the mortgage being  foreclosed,
from  exercise  of their  "equity  of  redemption."  The  doctrine  of equity of
redemption provides that, until the property covered by a mortgage has been sold
in accordance with a properly conducted  foreclosure and foreclosure sale, those
having an interest  which is subordinate  to that of the  foreclosing  mortgagee
have an equity of  redemption  and may redeem the  property by paying the entire
debt with interest.  In addition,  in some states, when a foreclosure action has
been commenced, the redeeming party must pay certain costs of such action. Those
having an equity of redemption  must generally be made parties and joined in the
foreclosure proceeding in order for their equity of redemption to be cut off and
terminated.

         The equity of  redemption is a common-law  (non-statutory)  right which
exists prior to completion of the foreclosure, is not waivable by the mortgagor,
must be exercised prior to foreclosure sale and should be distinguished from the
post-sale statutory rights of redemption. In some states, after sale pursuant to
a deed of trust or  foreclosure  of a mortgage,  the  mortgagor  and  foreclosed
junior lienors are given a statutory period in which to redeem the property from
the foreclosure sale. In some states,  statutory  redemption may occur only upon
payment of the  foreclosure  sale  price.  In other  states,  redemption  may be
authorized  if the former  mortgagor  pays only a portion  of the sums due.  The
effect of a statutory  right of  redemption  is to  diminish  the ability of the
lender to sell the  foreclosed  property.  The exercise of a right of redemption
would defeat the title of any purchaser from a foreclosure  sale or sale under a
deed of trust. Consequently,  the practical effect of the redemption right is to
force the lender to maintain  the  property  and pay the  expenses of  ownership
until the redemption period has expired.  In some states, a post-sale  statutory
right  of  redemption  may  exist  following  a  judicial  foreclosure,  but not
following a trustee's sale under a deed of trust.

         Under the REMIC Provisions  currently in effect,  property  acquired by
foreclosure  generally  must not be held  for  more  than  three  years.  Unless
otherwise  provided  in the related  Prospectus  Supplement,  with  respect to a
series of Securities  for which an election is made to qualify the Trust Fund or
a part thereof as a REMIC, the Agreement will permit  foreclosed  property to be
held for more  than  three  years if the  Internal  Revenue  Service  grants  an
extension  of time within  which to sell such  property or  independent  counsel
renders an opinion to the effect that holding such property for such  additional
period is permissible under the REMIC Provisions.

Cooperative Loans

         The cooperative shares owned by the  tenant-stockholder  and pledged to
the lender are, in almost all cases,  subject to restrictions on transfer as set
forth in the Cooperative's  Certificate of Incorporation and By-laws, as well as
the  proprietary  lease or  occupancy  agreement,  and may be  cancelled  by the
cooperative  for  failure  by  the   tenantstockholder  to  pay  rent  or  other
obligations  or charges owed by such  tenant-stockholder,  including  mechanics'
liens   against   the   cooperative   apartment   building   incurred   by  such
tenant-stockholder.  The  proprietary  lease or  occupancy  agreement  generally
permit the  Cooperative  to  terminate  such lease or  agreement in the event an
obligor  fails to make  payments  or defaults in the  performance  of  covenants
required  thereunder.  Typically,  the lender and the  Cooperative  enter into a
recognition  agreement  which  establishes  the rights and  obligations  of both
parties  in  the  event  of  a  default  by  the  tenant-stockholder  under  the
proprietary lease or occupancy agreement will usually constitute a default under
the security agreement between the lender and the tenant-stockholder.

         The recognition  agreement  generally  provides that, in the event that
the  tenant-stockholder  has defaulted under the proprietary  lease or occupancy
agreement,  the  Cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been  provided with an  opportunity  to cure the
default.  The recognition  agreement  typically provides that if the proprietary
lease or occupancy  agreement is terminated,  the Cooperative will recognize the
lender's  lien  against  proceeds  from the sale of the  Cooperative  apartment,
subject,  however, to the Cooperative's right to sums due under such proprietary
lease or occupancy  agreement.  The total amount owed to the  Cooperative by the
tenant-stockholder,  which the lender  generally  cannot  restrict  and does not
monitor,  could  reduce  the  value  of the  collateral  below  the  outstanding
principal  balance of the  Cooperative  Loan and  accrued  and  unpaid  interest
thereon.

         Recognition  agreements also provide that in the event of a foreclosure
on a  Cooperative  Loan,  the lender must obtain the  approval or consent of the
Cooperative  as  required  by the  proprietary  lease  before  transferring  the
Cooperative shares or assigning the proprietary lease. Generally,  the lender is
not limited in any rights it may have to dispossess the tenant-stockholders.

         In some states,  foreclosure on the Cooperative  shares is accomplished
by a sale in  accordance  with the  provisions  of  Article 9 of the UCC and the
security agreement relating to those shares.  Article 9 of the UCC requires that
a sale be conducted in a "commercially reasonable" manner. Whether a foreclosure
sale has been conducted in a "commercially reasonable" manner will depend on the
facts in each case. In determining commercial reasonableness,  a court will look
to the notice given the debtor and the method,  manner, time, place and terms of
the foreclosure.  Generally, a sale conducted according to the usual practice of
banks selling similar collateral will be considered reasonably conducted.

         Article 9 of the UCC  provides  that the  proceeds  of the sale will be
applied  first to pay the costs and expenses of the sale and then to satisfy the
indebtedness  secured  by  the  lender's  security  interest.   The  recognition
agreement,  however, generally provides that the lender's right to reimbursement
is  subject  to the  right of the  Cooperatives  to  receive  sums due under the
proprietary lease or occupancy agreement.  If there are proceeds remaining,  the
lender must account to the tenant-stockholder for the surplus.  Conversely, if a
portion of the indebtedness remains unpaid, the  tenant-stockholder is generally
responsible for the deficiency.

         In the case of  foreclosure  on a building  which was converted  from a
rental building to a building owned by a Cooperative under a non-eviction  plan,
some states  require  that a purchaser at a  foreclosure  sale take the property
subject to rent  control  and rent  stabilization  laws  which  apply to certain
tenants who elected to remain in the building was so converted.

JUNIOR MORTGAGES

         Some of the Mortgage Loans may be secured by junior  mortgages or deeds
of trust,  which are subordinate to first or other senior  mortgages or deeds of
trust  held by other  lenders.  The  rights of the Trust Fund as the holder of a
junior deed of trust or a junior mortgage are subordinate in lien and in payment
to those of the holder of the senior  mortgage or deed of trust,  including  the
prior rights of the senior  mortgagee or beneficiary to receive and apply hazard
insurance and condemnation proceeds and, upon default of the mortgagor, to cause
a foreclosure on the property. Upon completion of the foreclosure proceedings by
the holder of the senior mortgage or the sale pursuant to the deed of trust, the
junior mortgagee's or junior  beneficiary's lien will be extinguished unless the
junior lienholder satisfies the defaulted senior loan or asserts its subordinate
interest in a property in foreclosure proceedings. See "--Foreclosure" herein.

         Furthermore,  because the terms of the junior mortgage or deed of trust
are  subordinate  to the terms of the first  mortgage  or deed of trust,  in the
event of a conflict between the terms of the first mortgage or deed of trust and
the junior mortgage or deed of trust, the terms of the first mortgage or deed of
trust  will  generally  govern.  Upon a failure of the  mortgagor  or trustor to
perform any of its obligations, the senior mortgagee or beneficiary,  subject to
the terms of the senior mortgage or deed of trust, may have the right to perform
the  obligation  itself.  Generally,  all sums so expended by the  mortgagee  or
beneficiary  become part of the indebtedness  secured by the mortgage or deed of
trust.  To the  extent a first  mortgagee  expends  such  sums,  such  sums will
generally have priority over all sums due under the junior mortgage.

ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS

         Statutes in some states limit the right of a  beneficiary  under a deed
of trust or a mortgagee under a mortgage to obtain a deficiency judgment against
the mortgagor following  foreclosure or sale under a deed of trust. A deficiency
judgment would be a personal  judgment against the former mortgagor equal to the
difference  between  the net amount  realized  upon the public  sale of the real
property  and the amount due to the lender.  Some  states  require the lender to
exhaust the security  afforded  under a mortgage by foreclosure in an attempt to
satisfy the full debt before  bringing a personal  action against the mortgagor.
In certain other states, the lender has the option of bringing a personal action
against the  mortgagor  on the debt  without  first  exhausting  such  security;
however,  in some of  these  states,  the  lender,  following  judgment  on such
personal  action,  may be deemed to have  elected a remedy and may be  precluded
from exercising  remedies with respect to the security.  In some cases, a lender
will be  precluded  from  exercising  any  additional  rights  under the note or
mortgage  if it has  taken  any  prior  enforcement  action.  Consequently,  the
practical effect of the election  requirement,  in those states  permitting such
election, is that lenders will usually proceed against the security first rather
than bringing a personal action against the mortgagor.  Finally, other statutory
provisions limit any deficiency  judgment against the former mortgagor following
a judicial sale to the excess of the outstanding debt over the fair market value
of the property at the time of the public sale. The purpose of these statutes is
generally to prevent a lender from obtaining a large deficiency judgment against
the former mortgagor as a result of low or no bids at the judicial sale.

         In  addition  to laws  limiting or  prohibiting  deficiency  judgments,
numerous  other federal and state  statutory  provisions,  including the federal
bankruptcy laws and state laws affording  relief to debtors,  may interfere with
or affect the ability of the secured  mortgage lender to realize upon collateral
or  enforce  a  deficiency  judgment.  For  example,  with  respect  to  federal
bankruptcy law, a court with federal bankruptcy jurisdiction may permit a debtor
through  his or her  Chapter  11 or  Chapter  13  rehabilitative  plan to cure a
monetary default in respect of a mortgage loan on a debtor's residence by paying
arrearages within a reasonable time period and reinstating the original mortgage
loan payment  schedule even though the lender  accelerated the mortgage loan and
final judgment of foreclosure  had been entered in state court (provided no sale
of the residence had yet occurred) prior to the filing of the debtor's petition.
Some courts with federal  bankruptcy  jurisdiction have approved plans, based on
the particular facts of the  reorganization  case, that effected the curing of a
mortgage loan default by paying arrearages over a number of years.

         Courts with federal  bankruptcy  jurisdiction  have also indicated that
the terms of a mortgage  loan secured by property of the debtor may be modified.
These courts have allowed modifications that include reducing the amount of each
monthly payment, changing the rate of interest, altering the repayment schedule,
forgiving  all or a  portion  of the debt and  reducing  the  lender's  security
interest  to the  value of the  residence,  thus  leaving  the  lender a general
unsecured creditor for the difference between the value of the residence and the
outstanding  balance of the loan.  Generally,  however,  the terms of a mortgage
loan secured only by a mortgage on real property that is the debtor's  principal
residence may not be modified  pursuant to a plan confirmed  pursuant to Chapter
11 or Chapter 13 except with respect to mortgage payment  arrearages,  which may
be cured within a reasonable time period.

         Certain tax liens arising  under the Internal  Revenue Code of 1986, as
amended,  may in  certain  circumstances  provide  priority  over  the lien of a
mortgage or deed of trust.  In addition,  substantive  requirements  are imposed
upon mortgage  lenders in connection  with the  origination and the servicing of
mortgage  loans by numerous  federal and some state  consumer  protection  laws.
These laws  include the federal  Truth-in-Lending  Act,  Real Estate  Settlement
Procedures  Act,  Equal Credit  Opportunity  Act, Fair Credit  Billing Act, Fair
Credit  Reporting Act and related  statutes.  These federal laws impose specific
statutory  liabilities upon lenders who originate mortgage loans and who fail to
comply with the  provisions of the law. In some cases this  liability may affect
assignees of the mortgage loans.

         Generally,  Article 9 of the UCC  governs  foreclosure  on  Cooperative
shares and the related  proprietary  lease or occupancy  agreement.  Some courts
have interpreted  section 9-504 of the UCC to prohibit a deficiency award unless
the creditor  establishes that the sale of the collateral (which, in the case of
a  Cooperative  Loan,  would be the shares of the  Cooperative  and the  related
proprietary  lease or  occupancy  agreement)  was  conducted  in a  commercially
reasonable manner.

ENVIRONMENTAL LEGISLATION

         Certain states impose a statutory lien for associated costs on property
that is the  subject of a cleanup  action by the state on  account of  hazardous
wastes or hazardous  substances released or disposed of on the property.  Such a
lien will generally have priority over all subsequent liens on the property and,
in  certain of these  states,  will have  priority  over  prior  recorded  liens
including  the lien of a mortgage.  In  addition,  under  federal  environmental
legislation  and under  state law in a number of  states,  a secured  party that
takes a deed in lieu of  foreclosure  or  acquires  a  mortgaged  property  at a
foreclosure  sale or  becomes  involved  in the  operation  or  management  of a
property  so as to be deemed an "owner" or  "operator"  of the  property  may be
liable for the costs of cleaning up a  contaminated  site.  Although  such costs
could be  substantial,  it is unclear  whether they would be imposed on a lender
(such as a Trust Fund) secured by residential  real property.  In the event that
title to a  Mortgaged  Property  securing  a  Mortgage  Loan in a Trust Fund was
acquired  by the Trust Fund and  cleanup  costs were  incurred in respect of the
Mortgaged  Property,  the  holders of the  related  series of  Securities  might
realize a loss if such costs were required to be paid by the Trust Fund.

DUE-ON-SALE CLAUSES

         Unless the  related  Prospectus  Supplement  indicates  otherwise,  the
Mortgage Loans will contain due-on-sale clauses. These clauses generally provide
that the lender may accelerate the maturity of the loan if the mortgagor  sells,
transfers  or conveys the related  Mortgaged  Property.  The  enforceability  of
due-on-sale  clauses has been the subject of  legislation  or litigation in many
states and, in some cases,  the  enforceability  of these clauses was limited or
denied.  However,  with respect to certain loans the Garn-St Germain  Depository
Institutions Act of 1982 preempts state  constitutional,  statutory and case law
that prohibits the  enforcement of  due-on-sale  clauses and permits  lenders to
enforce these clauses in accordance with their terms, subject to certain limited
exceptions.  Due-on-sale  clauses  contained  in mortgage  loans  originated  by
federal  savings  and loan  associations  of  federal  savings  banks  are fully
enforceable  pursuant to regulations of the United States Federal Home Loan Bank
Board, as succeeded by the Office of Thrift Supervision, which preempt state law
restrictions  on the  enforcement  of  such  clauses.  Similarly,  "due-on-sale"
clauses in mortgage  loans made by national  banks and federal credit unions are
now fully enforceable  pursuant to preemptive  regulations of the Comptroller of
the Currency and the National Credit Union Administration, respectively.

         The Garn-St  Germain  Act also sets forth nine  specific  instances  in
which a mortgage  lender covered by the act (including  federal savings and loan
associations and federal savings banks) may not exercise a "due-on-sale" clause,
notwithstanding  the fact that a transfer  of the  property  may have  occurred.
These include  intra-family  transfers,  certain  transfers by operation of law,
leases of fewer  than  three  years and the  creation  of a junior  encumbrance.
Regulations  promulgated  under  the  Garn-St  Germain  Act  also  prohibit  the
imposition of a prepayment penalty upon the acceleration of a loan pursuant to a
due-on-sale  clause. The inability to enforce a "due-on-sale"  clause may result
in a mortgage  that bears an interest  rate below the current  market rate being
assumed by a new home  buyer  rather  than being paid off,  which may affect the
average  life of the Mortgage  Loans and the number of Mortgage  Loans which may
extend to maturity.

SUBORDINATE FINANCING

         Where a mortgagor  encumbers mortgaged property with one or more junior
liens, the senior lender is subjected to additional  risk.  First, the mortgagor
may have difficulty  servicing and repaying multiple loans. In addition,  if the
junior loan permits recourse to the mortgagor (as junior loans often do) and the
senior  loan does not, a  mortgagor  may be more likely to repay sums due on the
junior loan than those on the senior  loan.  Second,  acts of the senior  lender
that  prejudice  the junior  lender or impair the junior  lender's  security may
create a superior  equity in favor of the junior  lender.  For  example,  if the
mortgagor and the senior lender agree to an increase in the principal  amount of
or the interest rate payable on the senior loan,  the senior lender may lose its
priority to the extent any existing  junior lender is harmed or the mortgagor is
additionally  burdened.  Third,  if the  mortgagor  defaults  on the senior loan
and/or any junior loan or loans, the existence of junior loans and actions taken
by junior lenders can impair the security available to the senior lender and can
interfere with or delay the taking of action by the senior lender. Moreover, the
bankruptcy  of a junior  lender  may  operate  to stay  foreclosure  or  similar
proceedings by the senior lender.

APPLICABILITY OF USURY LAWS

         Title  V of  the  Depository  Institutions  Deregulation  and  Monetary
Control Act of 1980,  enacted in March 1980  ("Title  V"),  provides  that state
usury limitations shall not apply to certain types of residential first mortgage
loans  originated  by certain  lenders  after March 31, 1980. A similar  federal
statute was in effect with respect to mortgage loans made during the first three
months of 1980.  The Office of Thrift  Supervision  is authorized to issue rules
and regulations and to publish interpretations governing implementation of Title
V. The  statute  authorized  any  state to  reimpose  interest  rate  limits  by
adopting, before April 1, 1983, a law or constitutional provision that expressly
rejects  application of the federal law. In addition,  even where Title V is not
so rejected,  any state is authorized  by the law to adopt a provision  limiting
discount  points or other charges on mortgage  loans covered by Title V. Certain
states  have taken  action to  reimpose  interest  rate  limits  and/or to limit
discount points or other charges.

         The  Depositor  believes that a court  interpreting  Title V would hold
that residential first mortgage loans that are originated on or after January 1,
1980 are subject to federal preemption. Therefore, in a state that has not taken
the requisite  action to reject  application  of Title V or to adopt a provision
limiting  discount points or other charges prior to origination of such mortgage
loans,  any such limitation under such state's usury law would not apply to such
mortgage loans.

         In any  state  in  which  application  of  Title V has  been  expressly
rejected or a provision limiting discount points or other charges is adopted, no
mortgage  loan  originated  after the date of such state action will be eligible
for  inclusion in a Trust Fund unless (i) such  mortgage  loan provides for such
interest  rate,  discount  points and charges as are  permitted in such state or
(ii) such  mortgage  loan  provides that the terms thereof shall be construed in
accordance  with the laws of  another  state  under  which such  interest  rate,
discount  points and charges would not be usurious and the  mortgagor's  counsel
has rendered an opinion that such choice of law provision would be given effect.

         Statutes  differ  in  their  provisions  as to  the  consequences  of a
usurious loan. One group of statutes requires the lender to forfeit the interest
due above  the  applicable  limit or  impose a  specified  penalty.  Under  this
statutory  scheme,  the  mortgagor  may cancel the recorded  mortgage or deed of
trust upon paying its debt with lawful  interest,  and the lender may foreclose,
but only for the debt plus lawful  interest.  A second group of statutes is more
severe. A violation of this type of usury law results in the invalidation of the
transaction, thereby permitting the mortgagor to cancel the recorded mortgage or
deed of trust without any payment or prohibiting the lender from foreclosing.

ALTERNATIVE MORTGAGE INSTRUMENTS

         Alternative  mortgage  instruments,  including adjustable rate mortgage
loans and early ownership mortgage loans,  originated by non-federally chartered
lenders  have  historically  been  subject  to a variety of  restrictions.  Such
restrictions  differed  from  state  to  state,  resulting  in  difficulties  in
determining whether a particular alternative mortgage instrument originated by a
state-chartered lender was in compliance with applicable law. These difficulties
were alleviated  substantially as a result of the enactment of Title VIII of the
Garn-St  Germain Act ("Title VIII").  Title VIII provides that,  notwithstanding
any state law to the contrary,  state-chartered  banks may originate alternative
mortgage   instruments  in  accordance  with  regulations   promulgated  by  the
Comptroller of the Currency with respect to origination of alternative  mortgage
instruments  by national  banks;  state-chartered  credit  unions may  originate
alternative mortgage  instruments in accordance with regulations  promulgated by
the  National  Credit  Union  Administration  with  respect  to  origination  of
alternative  mortgage  instruments  by  federal  credit  unions;  and all  other
non-federally chartered housing creditors, including state-chartered savings and
loan  associations,  state-chartered  savings banks and mutual savings banks and
mortgage banking companies,  may originate  alternative  mortgage instruments in
accordance with the regulations promulgated by the Federal Home Loan Bank Board,
predecessor to the Office of Thrift Supervision,  with respect to origination of
alternative mortgage instruments by federal savings and loan associations. Title
VIII provides that any state may reject applicability of the provisions of Title
VIII by adopting,  prior to October 15, 1985, a law or constitutional  provision
expressly  rejecting the  applicability of such provisions.  Certain states have
taken such action.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended (the "Relief Act"), a mortgagor who enters military service after the
origination of such mortgagor's  Mortgage Loan (including a mortgagor who was in
reserve  status and is called to active duty after  origination  of the Mortgage
Loan), may not be charged interest  (including fees and charges) above an annual
rate of 6% during the period of such  mortgagor's  active duty status,  unless a
court orders otherwise upon application of the lender. The Relief Act applies to
mortgagors  who are  members of the Army,  Navy,  Air Force,  Marines,  National
Guard,  Reserves,  Coast Guard and officers of the U.S.  Public  Health  Service
assigned to duty with the military. Because the Relief Act applies to mortgagors
who enter military service (including  reservists who are called to active duty)
after  origination of the related  Mortgage Loan, no information can be provided
as to the number of loans that may be affected by the Relief Act. Application of
the Relief Act would adversely affect, for an indeterminate  period of time, the
ability of any  servicer to collect  full  amounts of interest on certain of the
Mortgage  Loans.  Any  shortfalls  in interest  collections  resulting  from the
application  of the  Relief  Act would  result  in a  reduction  of the  amounts
distributable  to the holders of the related series of  Certificates,  and would
not be covered  by  advances  or,  unless  otherwise  specified  in the  related
Prospectus  Supplement,  any form of Credit Support  provided in connection with
such Certificates.  In addition,  the Relief Act imposes  limitations that would
impair the ability of the  servicer to foreclose  on an affected  Mortgage  Loan
during  the  mortgagor's  period of  active  duty  status,  and,  under  certain
circumstances,  during an additional three month period thereafter. Thus, in the
event  that such a  Mortgage  Loan goes into  default,  there may be delays  and
losses occasioned thereby.

FORFEITURES IN DRUG AND RICO PROCEEDINGS

         Federal  law  provides  that  property  owned by persons  convicted  of
drug-related  crimes or of criminal  violations of the Racketeer  Influenced and
Corrupt  Organizations  ("RICO")  statute can be seized by the government if the
property  was used in, or purchased  with the  proceeds  of, such crimes.  Under
procedures  contained in the Comprehensive Crime Control Act of 1984 (the "Crime
Control Act"), the government may seize the property even before conviction. The
government must publish notice of the forfeiture  proceeding and may give notice
to all parties "known to have an alleged  interest in the  property,"  including
the holders of mortgage loans.

         A lender may avoid  forfeiture  of its  interest in the  property if it
establishes  that: (i) its mortgage was executed and recorded before  commission
of the crime upon which the forfeiture is based,  or (ii) the lender was, at the
time of execution of the  mortgage,  "reasonably  without cause to believe" that
the  property was used in, or  purchased  with the proceeds of,  illegal drug or
RICO activities.

                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

         The following  summary of the anticipated  material  federal income tax
consequences of the purchase,  ownership and disposition of Offered Certificates
represents the opinion of Brown & Wood LLP, counsel to the Depositor,  as of the
date of this Prospectus.  This summary is based on laws, regulations,  including
the  REMIC  regulations  promulgated  by the  Treasury  Department  (the  "REMIC
Regulations"),  rulings  and  decisions  now  in  effect  or  (with  respect  to
regulations)  proposed,  all of which are subject to change either prospectively
or  retroactively.  This  summary  does  not  address  the  federal  income  tax
consequences  of an  investment in  Securities  applicable to all  categories of
investors,  some of which (for example,  banks and insurance  companies)  may be
subject  to  special  rules.  Prospective  investors  should  consult  their tax
advisors  regarding the federal,  state, local and any other tax consequences to
them of the purchase, ownership and disposition of Securities.

         The term  "U.S.  Person"  means a citizen  or  resident  of the  United
States,  a  corporation,  partnership or other entity created or organized in or
under the laws of the United States or any political  subdivision thereof (other
than a  partnership  that is not  treated as a United  States  person  under any
applicable Treasury  regulations),  or an estate whose income is subject to U.S.
federal  income tax  regardless  of its source of income,  or a trust if a court
within  the  United  States  is  able to  exercise  primary  supervision  of the
administration  of the  trust and one or more  United  States  persons  have the
authority to control all substantial decisions of the trust. Notwithstanding the
preceding  sentence,  to the extent provided in  regulations,  certain trusts in
existence on August 20, 1996 and treated as United States  persons prior to such
date that elect to  continue  to be treated as United  states  persons  shall be
considered U.S. persons as well.

GENERAL

         The  federal  income  tax  consequences  to  Securityholders  will vary
depending  on whether an election is made to treat the Trust Fund  relating to a
particular  Series of  Securities  as a REMIC  under the  Code.  The  Prospectus
Supplement for each Series of Securities  will specify  whether a REMIC election
will be made.

GRANTOR TRUST FUNDS

         If the related Prospectus Supplement indicates that the Trust Fund will
be treated as a grantor  trust,  then Brown & Wood LLP will  deliver its opinion
that the Trust  Fund  will not be  classified  as an  association  taxable  as a
corporation  and that each such Trust Fund will be classified as a grantor trust
under  subpart E, Part I of  subchapter J of the Code.  In this case,  owners of
Certificates  will be treated  for  federal  income tax  purposes as owners of a
portion of the Trust Fund's assets as described below.

A.  SINGLE CLASS OF GRANTOR TRUST CERTIFICATES

         Characterization.  The  Trust  Fund may be  created  with one  class of
Grantor Trust Certificates.  In this case, each Grantor Trust  Certificateholder
will be treated as the owner of a pro rata  undivided  interest in the  interest
and  principal  portions  of the Trust Fund  represented  by the  Grantor  Trust
Certificates  and will be considered the equitable owner of a pro rata undivided
interest in each of the Mortgage  Assets in the Pool. Any amounts  received by a
Grantor  Trust  Certificateholder  in lieu of  amounts  due with  respect to any
Mortgage  Asset because of a default or  delinquency  in payment will be treated
for federal  income tax  purposes as having the same  character  as the payments
they replace.

         Each Grantor Trust  Certificateholder will be required to report on its
federal   income   tax   return   in   accordance   with  such   Grantor   Trust
Certificateholder's method of accounting its pro rata share of the entire income
from  the  Mortgage  Loans  in the  Trust  Fund  represented  by  Grantor  Trust
Certificates,  including  interest,  original  issue discount  ("OID"),  if any,
prepayment  fees,  assumption  fees, any gain  recognized upon an assumption and
late payment charges received by the Master Servicer. Under Code Sections 162 or
212 each Grantor Trust Certificateholder will be entitled to deduct its pro rata
share of servicing fees,  prepayment fees,  assumption fees, any loss recognized
upon an assumption  and late payment  charges  retained by the Master  Servicer,
provided that such amounts are reasonable  compensation for services rendered to
the Trust Fund. Grantor Trust  Certificateholders that are individuals,  estates
or trusts  will be  entitled  to deduct  their  share of  expenses  as  itemized
deductions  only to the extent  such  expenses  plus all other Code  Section 212
expenses  exceed two percent of its adjusted  gross  income.  In  addition,  the
amount of itemized  deductions  otherwise  allowable for the taxable year for an
individual  whose adjusted  gross income  exceeds the  applicable  amount (which
amount will be adjusted for  inflation)  will be reduced by the lesser of (i) 3%
of the excess of adjusted gross income over the  applicable  amount and (ii) 80%
of the amount of itemized deductions  otherwise allowable for such taxable year.
A Grantor Trust  Certificateholder using the cash method of accounting must take
into account its pro rata share of income and  deductions as and when  collected
by or paid to the Master Servicer.  A Grantor Trust  Certificateholder  using an
accrual method of accounting must take into account its pro rata share of income
and deductions as they become due or are paid to the Master Servicer,  whichever
is earlier.  If the  servicing  fees paid to the Master  Servicer  are deemed to
exceed  reasonable  servicing  compensation,  the amount of such excess could be
considered  as an  ownership  interest  retained by the Master  Servicer (or any
person to whom the Master  Servicer  assigned  for value all or a portion of the
servicing  fees) in a portion of the interest  payments on the Mortgage  Assets.
The Mortgage Assets would then be subject to the "coupon stripping" rules of the
Code discussed below.

         Unless otherwise specified in the related Prospectus Supplement,  as to
each Series of Certificates  evidencing an interest in a Trust Fund comprised of
Mortgage Loans, Brown & Wood LLP will have advised the Depositor that:

                  (i) a Grantor Trust Certificate owned by a "domestic  building
         and loan  association"  within the meaning of Code Section  7701(a)(19)
         representing principal and interest payments on Mortgage Assets will be
         considered  to  represent  "loans . . . secured by an  interest in real
         property  which is . . .  residential  property"  within the meaning of
         Code Section 7701(a)(19)(C)(v),  to the extent that the Mortgage Assets
         represented by that Grantor Trust  Certificate  are of a type described
         in such Code section;

                  (ii) a  Grantor  Trust  Certificate  owned  by a  real  estate
         investment  trust  representing  an interest in Mortgage Assets will be
         considered to represent "real estate assets" within the meaning of Code
         Section  856(c)(4)(A),  and interest income on the Mortgage Assets will
         be  considered  "interest on  obligations  secured by mortgages on real
         property"  within the  meaning  of Code  Section  856(c)(3)(B),  to the
         extent that the  Mortgage  Assets  represented  by that  Grantor  Trust
         Certificate are of a type described in such Code section; and

                  (iii) a  Grantor  Trust  Certificate  owned  by a  REMIC  will
         represent  "obligation[s]  ...  which [are]  principally  secured by an
         interest  in  real  property"   within  the  meaning  of  Code  Section
         860G(a)(3).

         The Small Business Job Protection Act of 1996, as part of the repeal of
the bad debt reserve method for thrift institutions, repealed the application of
Code Section 593(d) to any taxable year beginning after December 31, 1995.

         Stripped  Bonds  and  Coupons.  Certain  Trust  Funds  may  consist  of
Government Securities which constitute "stripped bonds" or "stripped coupons" as
those terms are  defined in section  1286 of the Code,  and,  as a result,  such
assets would be subject to the stripped bond provisions of the Code. Under these
rules, such Government  Securities are treated as having original issue discount
based on the purchase price and the stated  redemption price at maturity of each
Security. As such, Grantor Trust Certificateholders would be required to include
in income their pro rata share of the original issue discount on each Government
Security  recognized in any given year on an economic  accrual basis even if the
Grantor Trust Certificateholder is a cash method taxpayer.  Accordingly, the sum
of the income includible to the Grantor Trust  Certificateholder  in any taxable
year may exceed amounts actually received during such year.

         Buydown Loans. The assets constituting  certain Trust Funds may include
Buydown  Loans.  The  characterization  of any  investment in Buydown Loans will
depend  upon the  precise  terms of the related  buydown  agreement,  but to the
extent that such  Buydown  Loans are secured in part by a bank  account or other
personal property, they may not be treated in their entirety as assets described
in the  foregoing  sections  of the  Code.  There  are  no  directly  applicable
precedents   with   respect  to  the  federal   income  tax   treatment  or  the
characterization  of investments in Buydown  Loans.  Accordingly,  Grantor Trust
Certificateholders  should  consult  their own tax advisors  with respect to the
characterization  of investments in Grantor Trust  Certificates  representing an
interest in a Trust Fund that includes Buydown Loans.

         Premium.  The price paid for a Grantor  Trust  Certificate  by a holder
will be allocated to such holder's  undivided  interest in each  Mortgage  Asset
based on each Mortgage Asset's relative fair market value, so that such holder's
undivided interest in each Mortgage Asset will have its own tax basis. A Grantor
Trust  Certificateholder  that  acquires an  interest  in  Mortgage  Assets at a
premium may elect to amortize  such premium  under a constant  interest  method,
provided that the underlying mortgage loans with respect to such Mortgage Assets
were originated  after September 27, 1985.  Premium  allocable to mortgage loans
originated  on or  before  September  27,  1985  should be  allocated  among the
principal  payments on such mortgage loans and allowed as an ordinary  deduction
as principal  payments are made.  Amortizable bond premium will be treated as an
offset to interest income on such Grantor Trust Certificate.  The basis for such
Grantor Trust Certificate will be reduced to the extent that amortizable premium
is applied to offset  interest  payments.  It is not clear  whether a reasonable
prepayment  assumption  should  be used in  computing  amortization  of  premium
allowable under Code Section 171. A  Certificateholder  that makes this election
for a  Certificate  that is acquired at a premium will be deemed to have made an
election to amortize  bond premium with respect to all debt  instruments  having
amortizable bond premium that such Certificateholder acquires during the year of
the election or thereafter.

         If a  premium  is  not  subject  to  amortization  using  a  reasonable
prepayment  assumption,  the holder of a Grantor Trust Certificate acquired at a
premium  should  recognize a loss if a Mortgage Loan (or an underlying  mortgage
loan with respect to a Mortgage Asset) prepays in full,  equal to the difference
between the portion of the prepaid  principal  amount of such  Mortgage Loan (or
underlying  mortgage loan) that is allocable to the  Certificate and the portion
of the adjusted basis of the Certificate that is allocable to such Mortgage Loan
(or underlying mortgage loan). If a reasonable  prepayment assumption is used to
amortize  such premium,  it appears that such a loss would be  available,  if at
all,  only if  prepayments  have  occurred at a rate faster than the  reasonable
assumed  prepayment rate. It is not clear whether any other adjustments would be
required  to reflect  differences  between an  assumed  prepayment  rate and the
actual rate of prepayments.

         On June 27, 1996 the IRS issued proposed  regulations (the "Amortizable
Bond  Premium  Regulations")  dealing  with  amortizable  bond  premium.   These
regulations  specifically do not apply to prepayable debt instruments subject to
Code Section 1272(a)(6) such as the Securities. Absent further guidance from the
IRS, the Trustee intends to account for  amortizable  bond premium in the manner
described above.  Prospective  purchasers of the Securities should consult their
tax advisors regarding the possible  application of the amortizable Bond Premium
Regulations.

         Original Issue Discount.  The IRS has stated in published rulings that,
in  circumstances  similar to those described  herein,  the special rules of the
Code relating to original issue discount  ("OID")  (currently Code Sections 1271
through 1273 and 1275) and Treasury regulations  issued on January 27, 1994,  as
amended on June 11, 1996, under such Sections (the "OID  Regulations"),  will be
applicable to a Grantor  Trust  Certificateholder's  interest in those  Mortgage
Assets  meeting the  conditions  necessary  for these  sections to apply.  Rules
regarding  periodic  inclusion  of OID income are  applicable  to  mortgages  of
corporations originated after May 27, 1969, mortgages of noncorporate mortgagors
(other  than  individuals)  originated  after July 1,  1982,  and  mortgages  of
individuals  originated  after  March  2,  1984.  Such  OID  could  arise by the
financing of points or other  charges by the  originator  of the mortgages in an
amount  greater  than a statutory  de minimis  exception  to the extent that the
points are not currently  deductible under applicable Code provisions or are not
for services provided by the lender.  OID generally must be reported as ordinary
gross income as it accrues under a constant  interest  method.  See  "--Multiple
Classes of Grantor  Trust  Certificates--Accrual  of  Original  Issue  Discount"
below.

         Market  Discount.  A Grantor Trust  Certificateholder  that acquires an
undivided  interest  in  Mortgage  Assets may be subject to the market  discount
rules of Code Sections 1276 through 1278 to the extent an undivided  interest in
a Mortgage  Asset is considered to have been  purchased at a "market  discount."
Generally,  the amount of market  discount is equal to the excess of the portion
of the  principal  amount of such  Mortgage  Asset  allocable  to such  holder's
undivided  interest  over  such  holder's  tax  basis in such  interest.  Market
discount  with respect to a Grantor Trust  Certificate  will be considered to be
zero if the amount allocable to the Grantor Trust Certificate is less than 0.25%
of  the  Grantor  Trust  Certificate's   stated  redemption  price  at  maturity
multiplied  by the  weighted  average  maturity  remaining  after  the  date  of
purchase.  Treasury regulations  implementing the market discount rules have not
yet been issued;  therefore,  investors  should  consult  their own tax advisors
regarding the  application of these rules and the  advisability of making any of
the elections allowed under Code Sections 1276 through 1278.

         The Code  provides  that any  principal  payment  (whether a  scheduled
payment or a prepayment) or any gain on  disposition  of a market  discount bond
acquired  by the  taxpayer  after  October 22, 1986 shall be treated as ordinary
income to the extent that it does not exceed the accrued market  discount at the
time of such  payment.  The amount of accrued  market  discount  for purposes of
determining the tax treatment of subsequent  principal  payments or dispositions
of the  market  discount  bond is to be  reduced  by the  amount so  treated  as
ordinary income.

         The  Code  also  grants  the  Treasury  Department  authority  to issue
regulations  providing for the  computation of accrued  market  discount on debt
instruments,  the  principal  of which is payable in more than one  installment.
While the Treasury Department has not yet issued regulations, rules described in
the relevant  legislative history will apply. Under those rules, the holder of a
market  discount bond may elect to accrue market discount either on the basis of
a constant  interest  rate or according to one of the  following  methods.  If a
Grantor Trust Certificate is issued with OID, the amount of market discount that
accrues during any accrual period would be equal to the product of (i) the total
remaining market discount and (ii) a fraction, the numerator of which is the OID
accruing  during the period and the  denominator of which is the total remaining
OID at the  beginning  of the accrual  period.  For Grantor  Trust  Certificates
issued  without OID, the amount of market  discount that accrues during a period
is equal to the product of (i) the total  remaining  market  discount and (ii) a
fraction,  the  numerator of which is the amount of stated  interest paid during
the accrual  period and the  denominator  of which is the total amount of stated
interest  remaining  to be paid at the  beginning  of the  accrual  period.  For
purposes of  calculating  market  discount under any of the above methods in the
case of instruments  (such as the Grantor Trust  Certificates)  that provide for
payments that may be accelerated  by reason of prepayments of other  obligations
securing  such  instruments,   the  same  prepayment  assumption  applicable  to
calculating  the accrual of OID will apply.  Because the  regulations  described
above have not been  issued,  it is  impossible  to predict  what  effect  those
regulations  might  have on the tax  treatment  of a Grantor  Trust  Certificate
purchased at a discount or premium in the secondary market.

         A holder who acquired a Grantor Trust  Certificate at a market discount
also may be  required  to defer a portion  of its  interest  deductions  for the
taxable year attributable to any indebtedness  incurred or continued to purchase
or carry such Grantor Trust  Certificate  purchased  with market  discount.  For
these  purposes,  the de minimis rule referred above applies.  Any such deferred
interest  expense would not exceed the market  discount that accrues during such
taxable year and is, in general,  allowed as a deduction not later than the year
in which such market discount is includible in income.  If such holder elects to
include market discount in income currently as it accrues on all market discount
instruments  acquired by such holder in that  taxable  year or  thereafter,  the
interest deferral rule described above will not apply.

         Election to Treat All  Interest as OID.  The OID  Regulations  permit a
Certificateholder  to elect to  accrue  all  interest,  discount  (including  de
minimis  market or original  issue  discount) and premium in income as interest,
based on a constant yield method for Certificates  acquired on or after April 4,
1994.  If such an  election  were to be made with  respect  to a  Grantor  Trust
Certificate with market discount, the Certificateholder  would be deemed to have
made an election to include in income  currently market discount with respect to
all other debt  instruments  having market discount that such  Certificateholder
acquires  during  the  year  of  the  election  or  thereafter.   Similarly,   a
Certificateholder that makes this election for a Certificate that is acquired at
a premium will be deemed to have made an election to amortize  bond premium with
respect  to all debt  instruments  having  amortizable  bond  premium  that such
Certificateholder  owns  or  acquires.  See  "--Regular   Certificates--Premium"
herein.  The  election to accrue  interest,  discount  and premium on a constant
yield method with respect to a Certificate is irrevocable.

B.  MULTIPLE CLASSES OF GRANTOR TRUST CERTIFICATES

         1.  Stripped Bonds and Stripped Coupons

         Pursuant to Code Section 1286, the separation of ownership of the right
to receive some or all of the interest  payments on an obligation from ownership
of the right to receive  some or all of the  principal  payments  results in the
creation of "stripped  bonds" with respect to principal  payments and  "stripped
coupons" with respect to interest  payments.  For purposes of Code Sections 1271
through 1288,  Code Section 1286 treats a stripped bond or a stripped  coupon as
an obligation  issued on the date that such stripped  interest is created.  If a
Trust Fund is created with two classes of Grantor Trust Certificates,  one class
of Grantor Trust Certificates may represent the right to principal and interest,
or principal  only,  on all or a portion of the Mortgage  Assets (the  "Stripped
Bond  Certificates"),  while the second class of Grantor Trust  Certificates may
represent  the  right  to  some or all of the  interest  on  such  portion  (the
"Stripped Coupon Certificates").

         Servicing  fees  in  excess  of  reasonable   servicing  fees  ("excess
servicing")  will be  treated  under the  stripped  bond  rules.  If the  excess
servicing fee is less than 100 basis points  (i.e.,  1% interest on the Mortgage
Asset  principal  balance)  or the  Certificates  are  initially  sold with a de
minimis  discount  (assuming no prepayment  assumption is required),  any non-de
minimis discount arising from a subsequent  transfer of the Certificates  should
be treated as market  discount.  The IRS  appears  to  require  that  reasonable
servicing fees be calculated on a Mortgage Asset by Mortgage Asset basis,  which
could result in some Mortgage Assets being treated as having more than 100 basis
points of interest  stripped off. See "--Non-REMIC  Certificates"  and "Multiple
Classes of Grantor  Trust  Certificates--Stripped  Bonds and  Stripped  Coupons"
herein.

         Although not entirely  clear,  a Stripped  Bond  Certificate  generally
should be treated as an in interest in  Mortgage  Assets  issued on the day such
Certificate is purchased for purposes of calculating any OID. Generally,  if the
discount on a Mortgage  Asset is larger than a de minimis  amount (as calculated
for  purposes  of the OID  rules)  a  purchaser  of such a  Certificate  will be
required  to  accrue  the  discount  under  the  OID  rules  of  the  Code.  See
"--Non-REMIC    Certificates"    and   "--Single    Class   of   Grantor   Trust
Certificates--Original  Issue  Discount"  herein.  However,  a  purchaser  of  a
Stripped  Bond  Certificate  will be required to account for any discount on the
Mortgage  Assets as market  discount rather than OID if either (i) the amount of
OID with  respect  to the  Mortgage  Assets is  treated as zero under the OID de
minimis  rule when the  Certificate  was stripped or (ii) no more than 100 basis
points (including any amount of servicing fees in excess of reasonable servicing
fees) is stripped off of the Trust Fund's Mortgage  Assets.  Pursuant to Revenue
Procedure  91-49,  issued  on  August  8,  1991,  purchasers  of  Stripped  Bond
Certificates using an inconsistent method of accounting must change their method
of  accounting  and  request  the  consent  of the IRS to the  change  in  their
accounting method on a statement attached to their first timely tax return filed
after August 8, 1991.

         The  precise  tax  treatment  of  Stripped   Coupon   Certificates   is
substantially  uncertain.  The Code could be read  literally to require that OID
computations be made for each payment from each Mortgage Asset.  However,  based
on the recent IRS guidance,  it appears that all payments from a Mortgage  Asset
underlying  a  Stripped  Coupon  Certificate  should  be  treated  as  a  single
installment  obligation subject to the OID rules of the Code, in which case, all
payments  from such  Mortgage  Asset would be included in the  Mortgage  Asset's
stated  redemption price at maturity for purposes of calculating  income on such
certificate under the OID rules of the Code.

         It is unclear  under what  circumstances,  if any,  the  prepayment  of
Mortgage  Assets  will give  rise to a loss to the  holder  of a  Stripped  Bond
Certificate  purchased at a premium or a Stripped  Coupon  Certificate.  If such
Certificate  is treated  as a single  instrument  (rather  than an  interest  in
discrete  mortgage loans) and the effect of prepayments is taken into account in
computing yield with respect to such Grantor Trust Certificate,  it appears that
no loss  will be  available  as a result  of any  particular  prepayment  unless
prepayments occur at a rate faster than the assumed prepayment rate. However, if
such Certificate is treated as an interest in discrete Mortgage Assets, or if no
prepayment assumption is used, then when a Mortgage Asset is prepaid, the holder
of such  Certificate  should be able to recognize a loss equal to the portion of
the adjusted issue price of such  Certificate that is allocable to such Mortgage
Asset.

         Holders of Stripped Bond Certificates and Stripped Coupon  Certificates
are urged to consult with their own tax advisors  regarding the proper treatment
of these Certificates for federal income tax purposes.

         Treatment of Certain Owners.  Several Code sections provide  beneficial
treatment to certain  taxpayers that invest in Mortgage  Assets of the type that
make up the Trust Fund.  With respect to these Code sections,  no specific legal
authority  exists   regarding   whether  the  character  of  the  Grantor  Trust
Certificates,  for federal income tax purposes,  will be the same as that of the
underlying Mortgage Assets. While Code Section 1286 treats a stripped obligation
as a separate obligation for purposes of the Code provisions  addressing OID, it
is not clear  whether  such  characterization  would  apply with regard to these
other Code sections.  Although the issue is not free from doubt, based on policy
considerations,  each  class of Grantor  Trust  Certificates,  unless  otherwise
specified  in  the  related  Prospectus  Supplement,  should  be  considered  to
represent  "real estate assets" within the meaning of Code Section  856(c)(4)(A)
and  "loans . . .  secured  by,  an  interest  in real  property  which is . . .
residential real property" within the meaning of Code Section 7701(a)(19)(C)(v),
and  interest  income  attributable  to  Grantor  Trust  Certificates  should be
considered to represent  "interest on  obligations  secured by mortgages on real
property" within the meaning of Code Section 856(c)(3)(B), provided that in each
case the underlying Mortgage Assets and interest on such Mortgage Assets qualify
for such treatment.  Prospective purchasers to which such characterization of an
investment in  Certificates  is material  should  consult their own tax advisors
regarding the  characterization of the Grantor Trust Certificates and the income
therefrom.  Grantor Trust  Certificates will be  "obligation[s]  ... which [are]
principally  secured,  directly or indirectly,  by an interest in real property"
within the meaning of Code Section 860G(a)(3).

         2. Grantor  Trust  Certificates  Representing  Interests in Loans Other
Than ARM Loans

         The original  issue  discount  rules of Code Sections 1271 through 1275
will be applicable to a Certificateholder's interest in those Mortgage Assets as
to which the  conditions  for the  application  of those sections are met. Rules
regarding periodic inclusion of original issue discount in income are applicable
to  mortgages  of  corporations  originated  after May 27,  1969,  mortgages  of
noncorporate  mortgagors (other than individuals) originated after July 1, 1982,
and  mortgages  of  individuals  originated  after March 2, 1984.  Under the OID
Regulations,  such original issue discount could arise by the charging of points
by the  originator  of the mortgage in an amount  greater than the  statutory de
minimis exception, including a payment of points that is currently deductible by
the borrower under applicable Code provisions,  or under certain  circumstances,
by the presence of "teaser"  rates on the Mortgage  Assets.  OID on each Grantor
Trust  Certificate  must be included in the owner's  ordinary income for federal
income tax purposes as it accrues, in accordance with a constant interest method
that takes into account the  compounding  of interest,  in advance of receipt of
the cash attributable to such income.  The amount of OID required to be included
in an  owner's  income in any  taxable  year  with  respect  to a Grantor  Trust
Certificate  representing  an interest in Mortgage  Assets  other than  Mortgage
Assets with interest rates that adjust periodically ("ARM Loans") likely will be
computed as described  below under  "--Accrual of Original Issue  Discount." The
following  discussion is based in part on the OID Regulations and in part on the
provisions of the Tax Reform Act of 1986 (the "1986 Act").  The OID  Regulations
generally are effective for debt  instruments  issued on or after April 4, 1994,
but may be relied upon as authority  with respect to debt  instruments,  such as
the Grantor Trust Certificates,  issued after December 21, 1992.  Alternatively,
proposed  Treasury  regulations  issued  December  21,  1992 may be  treated  as
authority for debt instruments issued after December 21, 1992 and prior to April
4,  1994,  and  proposed  Treasury  regulations  issued  in 1986 and 1991 may be
treated as authority  for  instruments  issued  before  December  21,  1992.  In
applying these dates, the issued date of the Mortgage Assets should be used, or,
in the case of Stripped Bond Certificates or Stripped Coupon  Certificates,  the
date such  Certificates  are  acquired.  The holder of a  Certificate  should be
aware,   however,  that  neither  the  proposed  OID  Regulations  nor  the  OID
Regulations adequately address certain issues relevant to prepayable securities.

         Under the Code,  the  Mortgage  Assets  underlying  the  Grantor  Trust
Certificate  will be  treated  as  having  been  issued  on the date  they  were
originated  with an amount of OID equal to the excess of such  Mortgage  Asset's
stated  redemption  price at maturity over its issue price. The issue price of a
Mortgage  Asset is  generally  the amount  lent to the  mortgagee,  which may be
adjusted  to take  into  account  certain  loan  origination  fees.  The  stated
redemption  price at maturity of a Mortgage  Asset is the sum of all payments to
be made on such Mortgage Asset other than payments that are treated as qualified
stated  interest  payments.  The accrual of this OID, as  described  below under
"--Accrual of Original Issue Discount," will, unless otherwise  specified in the
related  Prospectus  Supplement,  utilize the original  yield to maturity of the
Grantor Trust Certificate  calculated based on a reasonable  assumed  prepayment
rate for the mortgage  loans  underlying  the Grantor  Trust  Certificates  (the
"Prepayment  Assumption"),  and will take into account  events that occur during
the  calculation  period.  The Prepayment  Assumption  will be determined in the
manner prescribed by regulations that have not yet been issued.  The legislative
history of the 1986 Act (the "Legislative History") provides,  however, that the
regulations  will  require  that the  Prepayment  Assumption  be the  prepayment
assumption that is used in determining  the offering price of such  Certificate.
No  representation  is made that any  Certificate  will prepay at the Prepayment
Assumption or at any other rate. The prepayment assumption contained in the Code
literally  only  applies  to  debt  instruments  collateralized  by  other  debt
instruments  that  are  subject  to  prepayment  rather  than  direct  ownership
interests in such debt instruments, such as the Certificates represent. However,
no other legal authority  provides guidance with regard to the proper method for
accruing OID on obligations  that are subject to prepayment,  and, until further
guidance is issued,  the Master  Servicer  intends to  calculate  and report OID
under the method described below.

         Accrual of Original Issue Discount.  Generally,  the owner of a Grantor
Trust  Certificate must include in gross income the sum of the "daily portions,"
as defined below,  of the OID on such Grantor Trust  Certificate for each day on
which it owns such Certificate, including the date of purchase but excluding the
date of disposition. In the case of an original owner, the daily portions of OID
with respect to each  component  generally will be determined as set forth under
the OID  Regulations.  A calculation will be made by the Master Servicer or such
other entity  specified in the related  Prospectus  Supplement of the portion of
OID that  accrues  during each  successive  monthly  accrual  period (or shorter
period  from the date of original  issue)  that ends on the day in the  calendar
year  corresponding  to each of the  Distribution  Dates  on the  Grantor  Trust
Certificates  (or the day prior to each such  date).  This will be done,  in the
case of each full month accrual  period,  by (i) adding (a) the present value at
the end of the  accrual  period  (determined  by using as a discount  factor the
original  yield to maturity of the  respective  component  under the  Prepayment
Assumption)  of all  remaining  payments  to be  received  under the  Prepayment
Assumption  on the  respective  component  and (b) any payments  included in the
state redemption price at maturity received during such accrual period, and (ii)
subtracting  from  that  total the  "adjusted  issue  price"  of the  respective
component at the beginning of such accrual period. The adjusted issue price of a
Grantor Trust  Certificate  at the beginning of the first accrual  period is its
issue price;  the adjusted  issue price of a Grantor  Trust  Certificate  at the
beginning of a  subsequent  accrual  period is the  adjusted  issue price at the
beginning of the  immediately  preceding  accrual  period plus the amount of OID
allocable to that accrual period reduced by the amount of any payment other than
a payment of qualified stated interest made at the end of or during that accrual
period.  The OID accruing during such accrual period will then be divided by the
number of days in the period to determine  the daily portion of OID for each day
in the period.  With respect to an initial  accrual  period  shorter than a full
monthly accrual period,  the daily portions of OID must be determined  according
to an appropriate allocation under any reasonable method.

         Original  issue  discount  generally must be reported as ordinary gross
income as it accrues  under a constant  interest  method that takes into account
the  compounding of interest as it accrues  rather than when received.  However,
the amount of original issue discount includible in the income of a holder of an
obligation is reduced when the obligation is acquired after its initial issuance
at a price greater than the sum of the original  issue price and the  previously
accrued original issue discount, less prior payments of principal.  Accordingly,
if such Mortgage Assets acquired by a Certificateholder are purchased at a price
equal to the then unpaid  principal  amount of such Mortgage  Asset, no original
issue discount  attributable  to the difference  between the issue price and the
original  principal  amount  of  such  Mortgage  Asset  (i.e.  points)  will  be
includible by such holder.  Other original issue discount on the Mortgage Assets
(e.g., that arising from a "teaser" rate) would still need to be accrued.

         3.  Grantor Trust Certificates Representing Interests in ARM Loans

         The OID Regulations do not address the treatment of  instruments,  such
as the Grantor  Trust  Certificates,  which  represent  interests  in ARM Loans.
Additionally,  the IRS has not issued guidance under the Code's coupon stripping
rules with respect to such  instruments.  In the absence of any  authority,  the
Master  Servicer will report OID on Grantor Trust  Certificates  attributable to
ARM Loans  ("Stripped  ARM  Obligations")  to holders in a manner it believes is
consistent  with the rules described  above under the heading  "--Grantor  Trust
Certificates  Representing Interests in Loans Other Than ARM Loans" and with the
OID Regulations. In general, application of these rules may require inclusion of
income  on a  Stripped  ARM  Obligation  in  advance  of  the  receipt  of  cash
attributable  to such  income.  Further,  the  addition of interest  deferred by
reason of negative  amortization  ("Deferred Interest") to the principal balance
of an ARM Loan may  require  the  inclusion  of such amount in the income of the
Grantor  Trust  Certificateholder  when such amount  accrues.  Furthermore,  the
addition of  Deferred  Interest to the  Grantor  Trust  Certificate's  principal
balance will result in additional income (including  possibly OID income) to the
Grantor Trust  Certificateholder  over the remaining  life of such Grantor Trust
Certificates.

         Because  the  treatment  of  Stripped  ARM  Obligations  is  uncertain,
investors are urged to consult  their tax advisors  regarding how income will be
includible with respect to such Certificates.

C.  SALE OR EXCHANGE OF A GRANTOR TRUST CERTIFICATE

         Sale or exchange of a Grantor Trust  Certificate  prior to its maturity
will result in gain or loss equal to the difference,  if any, between the amount
received and the owner's adjusted basis in the Grantor Trust  Certificate.  Such
adjusted basis generally will equal the seller's  purchase price for the Grantor
Trust  Certificate,  increased by the OID included in the seller's  gross income
with respect to the Grantor Trust Certificate, and reduced by principal payments
on the Grantor Trust Certificate previously received by the seller. Such gain or
loss  will be  capital  gain  or loss to an  owner  for  which a  Grantor  Trust
Certificate  is a "capital  asset" within the meaning of Code Section 1221,  and
will  be  long-term  or  short-term  depending  on  whether  the  Grantor  Trust
Certificate  has been  owned  for the  long-term  capital  gain  holding  period
(generally more than one year).

         The Taxpayer  Relief Act of 1997 (the "Act")  reduces the maximum rates
on long-term  capital  gains  recognized  on capital  assets held by  individual
taxpayers for more than eighteen months as of the date of disposition (and would
further  reduce the maximum rates on such gains in the year 2001 and  thereafter
for certain  individual  taxpayers who meed specified  conditions).  The capital
gains rate for capital assets held by individual  taxpayers for more than twelve
months  but less than  eighteen  months was not  changed  by the Act  ("mid-term
rate").  The Act does not  change  the  capital  gain  rates  for  corporations.
Prospective investors should consult their own tax advisors concerning these tax
law changes.

         Grantor Trust  Certificates will be "evidences of indebtedness"  within
the meaning of Code Section 582(c)(1),  so that gain or loss recognized from the
sale of a Grantor Trust  Certificate by a bank or a thrift  institution to which
such section applies will be treated as ordinary income or loss.

D.  NON-U.S. PERSONS

         Generally,  to the extent that a Grantor  Trust  Certificate  evidences
ownership in underlying  Mortgage  Assets that were issued on or before July 18,
1984,  interest or OID paid by the person  required  to withhold  tax under Code
Section  1441 or 1442 to (i) an  owner  that is not a U.S.  Person  (as  defined
below) or (ii) a Grantor Trust  Certificateholder  holding on behalf of an owner
that is not a U.S.  Person will be subject to federal  income tax,  collected by
withholding, at a rate of 30% or such lower rate as may be provided for interest
by an applicable tax treaty.  Accrued OID recognized by the owner on the sale or
exchange  of such a Grantor  Trust  Certificate  also will be subject to federal
income tax at the same rate.  Generally,  such payments  would not be subject to
withholding to the extent that a Grantor Trust Certificate  evidences  ownership
in  Mortgage  Assets  issued  after July 18,  1984,  by natural  persons if such
Grantor   Trust   Certificateholder   complies   with   certain   identification
requirements  (including  delivery of a statement,  signed by the Grantor  Trust
Certificateholder under penalties of perjury, certifying that such Grantor Trust
Certificateholder  is not a U.S.  Person and  providing  the name and address of
such Grantor Trust Certificateholder). Additional restrictions apply to Mortgage
Assets of where the  mortgagor  is not a natural  person in order to qualify for
the exemption from withholding.

         As used  herein,  a "U.S.  Person"  means a citizen or  resident of the
United States, a corporation or a partnership  organized in or under the laws of
the United States or any political subdivision thereof, an estate, the income of
which from sources  outside the United  States is includible in gross income for
federal income tax purposes  regardless of its connection  with the conduct of a
trade or business  within the United  States,  or a trust if a court  within the
United States is able to exercise primary supervision over the administration of
the trust and one or more United States  trustees have  authority to control all
substantial decisions of the trust.

E.  INFORMATION REPORTING AND BACKUP WITHHOLDING

         The Master Servicer will furnish or make available, within a reasonable
time  after  the  end  of  each  calendar   year,  to  each  person  who  was  a
Certificateholder  at any time  during  such year,  such  information  as may be
deemed  necessary or desirable to assist  Certificateholders  in preparing their
federal  income  tax  returns,  or to enable  holders  to make such  information
available  to  beneficial  owners  or  financial  intermediaries  that hold such
Certificates as nominees on behalf of beneficial owners. If a holder, beneficial
owner,  financial  intermediary  or other  recipient of a payment on behalf of a
beneficial owner fails to supply a certified taxpayer  identification  number or
if the  Secretary of the Treasury  determines  that such person has not reported
all interest and dividend  income required to be shown on its federal income tax
return, 31% backup withholding may be required with respect to any payments. Any
amounts  deducted  and  withheld  from a  distribution  to a recipient  would be
allowed as a credit against such recipient's federal income tax liability.

NEW WITHHOLDING REGULATIONS

         On October 6, 1997, the Treasury Department issued new regulations (the
"New Regulations") which make certain  modifications to the withholding,  backup
withholding and information reporting rules described above. The New Regulations
attempt to unify certification  requirements and modify reliance standards.  The
New regulations will generally be effective for payments made after December 31,
1998,  subject to certain transition rules.  Prospective  investors are urged to
consult their own tax advisors regarding the New Regulations.

REMICS

         The Trust Fund  relating  to a Series of  Certificates  may elect to be
treated as a REMIC.  Qualification as a REMIC requires  ongoing  compliance with
certain conditions.  Although a REMIC is not generally subject to federal income
tax (see,  however  "--Taxation  of Owners of REMIC Residual  Certificates"  and
"--Prohibited  Transactions"  below),  if a Trust  Fund with  respect to which a
REMIC  election  is made  fails  to  comply  with  one or  more  of the  ongoing
requirements of the Code for REMIC status during any taxable year, including the
implementation  of  restrictions  on the  purchase  and transfer of the residual
interests  in a REMIC as  described  below  under  "Taxation  of Owners of REMIC
Residual  Certificates," the Code provides that a Trust Fund will not be treated
as a REMIC for such year and  thereafter.  In that  event,  such  entity  may be
taxable as a separate  corporation,  and the  related  Certificates  (the "REMIC
Certificates")  may not be  accorded  the  status  or  given  the tax  treatment
described  below.  While the Code  authorizes  the Treasury  Department to issue
regulations  providing relief in the event of an inadvertent  termination of the
status of a trust fund as a REMIC,  no such  regulations  have been issued.  Any
such relief,  moreover, may be accompanied by sanctions,  such as the imposition
of a corporate  tax on all or a portion of the REMIC's  income for the period in
which the requirements  for such status are not satisfied.  With respect to each
Trust Fund that elects REMIC  status,  Brown & Wood LLP will deliver its opinion
generally to the effect that,  under then  existing law and assuming  compliance
with all provisions of the related Pooling and Servicing  Agreement,  such Trust
Fund will qualify as a REMIC, and the related Certificates will be considered to
be regular interests ("REMIC Regular  Certificates") or a sole class of residual
interests ("REMIC Residual  Certificates") in the REMIC. The related  Prospectus
Supplement for each Series of Certificates  will indicate whether the Trust Fund
will make a REMIC election and whether a class of  Certificates  will be treated
as a regular or residual interest in the REMIC.

         In general,  with  respect to each Series of  Certificates  for which a
REMIC election is made, (i) such Certificates held by a thrift institution taxed
as a "domestic  building and loan  association" will constitute assets described
in Code Section  7701(a)(19)(C);  (ii) such  Certificates  held by a real estate
investment trust will constitute "real estate assets" within the meaning of Code
Section  856(c)(4)(A);  and (iii) interest on such  Certificates  held by a real
estate investment trust will be considered  "interest on obligations  secured by
mortgages on real property" within the meaning of Code Section 856(c)(3)(B).  If
less than 95% of the  REMIC's  assets  are  assets  qualifying  under any of the
foregoing Code sections,  the Certificates will be qualifying assets only to the
extent that the REMIC's assets are qualifying  assets. In addition,  payments on
Mortgage  Assets held pending  distribution  on the REMIC  Certificates  will be
considered  to be real estate  assets for purposes of Code Section  856(c).  The
Small Business Job Protection Act of 1996, as part of the repeal of the bad debt
reserve method for thrift institutions, repealed the application of Code Section
593(d) to any taxable year beginning after December 31, 1995.

         In some  instances the Mortgage  Assets may not be treated  entirely as
assets described in the foregoing sections.  See, in this regard, the discussion
of Buydown Loans contained in "--Non-REMIC Certificates--Single Class of Grantor
Trust  Certificates"  above. REMIC Certificates held by a real estate investment
trust will not  constitute  "Government  Securities"  within the meaning of Code
Section  856(c)(4)(A),  and REMIC  Certificates  held by a regulated  investment
company will not constitute  "Government  Securities" within the meaning of Code
Section   851(b)(4)(A)(ii).   REMIC   Certificates  held  by  certain  financial
institutions will constitute  "evidences of indebtedness"  within the meaning of
Code Section 582(c)(1).

         A "qualified mortgage" for REMIC purposes is any obligation  (including
certificates of participation in such an obligation) that is principally secured
by an interest in real  property and that is  transferred  to the REMIC within a
prescribed  time period in exchange  for  regular or residual  interests  in the
REMIC. The REMIC Regulations  provide that manufactured  housing or mobile homes
(not  including  recreational  vehicles,  campers or similar  vehicles) that are
"single  family  residences"  under Code Section  25(e)(10) will qualify as real
property  without  regard  to state  law  classifications.  Under  Code  Section
25(e)(10),  a single family residence  includes any manufactured home that has a
minimum of 400 square feet of living space and a minimum  width in excess of 102
inches and that is of a kind customarily used at a fixed location.

         Tiered  REMIC  Structures.  For  certain  Series of  Certificates,  two
separate elections may be made to treat designated portions of the related Trust
Fund as REMICs (respectively, the "Subsidiary REMIC" and the "Master REMIC") for
federal  income  tax  purposes.   Upon  the  issuance  of  any  such  Series  of
Certificates,  Brown & Wood LLP,  counsel to the  Depositor,  will  deliver  its
opinion generally to the effect that, assuming compliance with all provisions of
the related  Agreement,  the Master REMIC as well as any  Subsidiary  REMIC will
each qualify as a REMIC, and the REMIC  Certificates  issued by the Master REMIC
and the Subsidiary REMIC, respectively, will be considered to evidence ownership
of REMIC Regular  Certificates  or REMIC  Residual  Certificates  in the related
REMIC within the meaning of the REMIC provisions.

         Only  REMIC  Certificates,  other  than the  residual  interest  in the
Subsidiary  REMIC,  issued by the Master  REMIC will be offered  hereunder.  The
Subsidiary  REMIC and the Master  REMIC will be treated as one REMIC  solely for
purposes of determining  whether the REMIC Certificates will be (i) "real estate
assets"  within the  meaning of Section  856(c)(4)(A)  of the Code;  (ii) "loans
secured by an interest in real  property"  under Section  7701(a)(19)(C)  of the
Code; and (iii) whether the income on such Certificates is interest described in
Section 856(c)(3)(B) of the Code.

A.  TAXATION OF OWNERS OF REMIC REGULAR CERTIFICATES

         General.  Except as otherwise stated in this discussion,  REMIC Regular
Certificates will be treated for federal income tax purposes as debt instruments
issued by the REMIC and not as  ownership  interests in the REMIC or its assets.
Moreover,  holders of REMIC Regular  Certificates  that otherwise  report income
under a cash method of accounting will be required to report income with respect
to REMIC Regular Certificates under an accrual method.

         Original Issue Discount and Premium. The REMIC Regular Certificates may
be issued  with OID.  Generally,  such OID,  if any,  will equal the  difference
between the "stated redemption price at maturity" of a REMIC Regular Certificate
and its "issue price." Holders of any class of Certificates issued with OID will
be required to include such OID in gross income for federal  income tax purposes
as it  accrues,  in  accordance  with a constant  interest  method  based on the
compounding of interest as it accrues rather than in accordance  with receipt of
the interest  payments.  The  following  discussion  is based in part on the OID
Regulations  and in part on the  provisions  of the Tax  Reform Act of 1986 (the
"1986  Act").   Holders  of  REMIC  Regular  Certificates  (the  "REMIC  Regular
Certificateholders")  should be aware,  however, that the OID Regulations do not
adequately address certain issues relevant to prepayable securities, such as the
REMIC Regular Certificates.

         Rules  governing  OID are set forth in Code  Sections 1271 through 1273
and 1275.  These  rules  require  that the  amount and rate of accrual of OID be
calculated based on the Prepayment  Assumption and the anticipated  reinvestment
rate, if any, relating to the REMIC Regular  Certificates and prescribe a method
for adjusting  the amount and rate of accrual of such discount  where the actual
prepayment  rate differs from the  Prepayment  Assumption.  Under the Code,  the
Prepayment   Assumption   must  be  determined  in  the  manner   prescribed  by
regulations, which regulations have not yet been issued. The Legislative History
provides,  however,  that Congress  intended the regulations to require that the
Prepayment  Assumption be the prepayment  assumption that is used in determining
the initial  offering price of such REMIC Regular  Certificates.  The Prospectus
Supplement  for each  Series of REMIC  Regular  Certificates  will  specify  the
Prepayment  Assumption to be used for the purpose of determining  the amount and
rate of  accrual  of OID.  No  representation  is made  that the  REMIC  Regular
Certificates will prepay at the Prepayment Assumption or at any other rate.

         In general,  each REMIC Regular Certificate will be treated as a single
installment  obligation  issued with an amount of OID equal to the excess of its
"stated redemption price at maturity" over its "issue price." The issue price of
a REMIC Regular  Certificate is the first price at which a substantial amount of
REMIC Regular Certificates of that class are first sold to the public (excluding
bond houses, brokers,  underwriters or wholesalers).  If less than a substantial
amount of a particular  class of REMIC Regular  Certificates is sold for cash on
or prior to the date of their initial issuance (the "Closing  Date"),  the issue
price for such class will be treated as the fair  market  value of such class on
the Closing Date. The issue price of a REMIC Regular  Certificate  also includes
the amount  paid by an  initial  Certificateholder  for  accrued  interest  that
relates to a period  prior to the issue date of the REMIC  Regular  Certificate.
The stated redemption price at maturity of a REMIC Regular Certificate  includes
the original  principal amount of the REMIC Regular  Certificate,  but generally
will not include  distributions  of interest  if such  distributions  constitute
"qualified stated interest."  Qualified stated interest generally means interest
payable at a single fixed rate or qualified  variable rate (as described  below)
provided that such interest payments are unconditionally payable at intervals of
one year or less  during  the  entire  term of the  REMIC  Regular  Certificate.
Interest is payable at a single fixed rate only if the rate appropriately  takes
into  account the length of the  interval  between  payments.  Distributions  of
interest on REMIC Regular  Certificates  with respect to which Deferred Interest
will accrue will not constitute  qualified  stated  interest  payments,  and the
stated redemption price at maturity of such REMIC Regular Certificates  includes
all distributions of interest as well as principal thereon.

         Where the  interval  between the issue date and the first  Distribution
Date  on a REMIC  Regular  Certificate  is  longer  than  the  interval  between
subsequent  Distribution  Dates,  the  greater of any  original  issue  discount
(disregarding the rate in the first period) and any interest foregone during the
first  period is treated as the amount by which the stated  redemption  price at
maturity  of the  Certificate  exceeds  its issue  price for  purposes of the de
minimis rule described below. The OID Regulations suggest that all interest on a
long first period REMIC Regular  Certificate  that is issued with non-de minimis
OID, as determined  under the foregoing  rule, will be treated as OID. Where the
interval  between  the  issue  date and the first  Distribution  Date on a REMIC
Regular Certificate is shorter than the interval between subsequent Distribution
Dates,  interest due on the first Distribution Date in excess of the amount that
accrued  during  the  first  period  would be added to the  Certificates  stated
redemption price at maturity.  REMIC Regular  Certificateholders  should consult
their own tax advisors to determine the issue price and stated  redemption price
at maturity of a REMIC Regular Certificate.

         Under the de minimis rule, OID on a REMIC Regular  Certificate  will be
considered  to be zero if such OID is less than 0.25% of the  stated  redemption
price at maturity of the REMIC  Regular  Certificate  multiplied by the weighted
average  maturity  of the  REMIC  Regular  Certificate.  For this  purpose,  the
weighted  average  maturity of the REMIC Regular  Certificate is computed as the
sum of the amounts  determined  by  multiplying  the number of full years (i.e.,
rounding  down  partial  years) from the issue date until each  distribution  in
reduction  of stated  redemption  price at maturity is scheduled to be made by a
fraction,  the numerator of which is the amount of each distribution included in
the stated redemption price at maturity of the REMIC Regular Certificate and the
denominator  of which is the stated  redemption  price at  maturity of the REMIC
Regular Certificate. Although currently unclear, it appears that the schedule of
such  distributions  should be  determined  in  accordance  with the  Prepayment
Assumption.  The Prepayment Assumption with respect to a Series of REMIC Regular
Certificates  will be set forth in the related  Prospectus  Supplement.  Holders
generally  must  report  de  minimis  OID pro  rata as  principal  payments  are
received,  and such income will be capital gain if the REMIC Regular Certificate
is held as a capital asset. However,  accrual method holders may elect to accrue
all de minimis OID as well as market discount under a constant interest method.

         The Prospectus  Supplement with respect to a Trust Fund may provide for
certain  REMIC  Regular  Certificates  to  be  issued  at  prices  significantly
exceeding their principal amounts or based on notional  principal  balances (the
"Super-Premium  Certificates").  The income tax  treatment of such REMIC Regular
Certificates is not entirely certain.  For information  reporting purposes,  the
Trust Fund  intends to take the  position  that the stated  redemption  price at
maturity of such REMIC  Regular  Certificates  is the sum of all  payments to be
made  on  such  REMIC  Regular  Certificates  determined  under  the  Prepayment
Assumption, with the result that such REMIC Regular Certificates would be issued
with OID.  The  calculation  of income in this manner  could  result in negative
original issue discount  (which delays future  accruals of OID rather than being
immediately  deductible)  when  prepayments on the Mortgage  Assets exceed those
estimated under the Prepayment Assumption.  The IRS might contend, however, that
certain  proposed  contingent  payment rules contained in regulations  issued on
December 15, 1994, with respect to original issue discount, should apply to such
Certificates.  Although such rules are not applicable to instruments governed by
Code Section 1272(a)(6),  they represent the only guidance regarding the current
views  of the  IRS  with  respect  to  contingent  payment  instruments.  In the
alternative,  the IRS could assert that the stated  redemption price at maturity
of such REMIC Regular  Certificates  should be limited to their principal amount
(subject to the discussion below under "--Accrued  Interest  Certificates"),  so
that such REMIC Regular  Certificates would be considered for federal income tax
purposes  to be issued at a premium.  If such a position  were to  prevail,  the
rules   described   below  under   "--Taxation   of  Owners  of  REMIC   Regular
Certificates--Premium" would apply. It is unclear when a loss may be claimed for
any  unrecovered  basis for a Super-Premium  Certificate.  It is possible that a
holder of a  Super-Premium  Certificate may only claim a loss when its remaining
basis  exceeds  the  maximum  amount of future  payments,  assuming  no  further
prepayments  or  when  the  final  payment  is  received  with  respect  to such
Super-Premium Certificate.

         Under the REMIC  Regulations,  if the  issue  price of a REMIC  Regular
Certificate  (other than REMIC Regular  Certificate  based on a notional amount)
does not exceed 125% of its actual  principal  amount,  the interest rate is not
considered  disproportionately high. Accordingly, such REMIC Regular Certificate
generally  should not be treated as a  Super-Premium  Certificate  and the rules
described  below under  "--REMIC  Regular  Certificates--Premium"  should apply.
However,  it is possible that holders of REMIC Regular  Certificates issued at a
premium,  even if the  premium  is less  than 25% of such  Certificate's  actual
principal  balance,  will be required to amortize the premium  under an original
issue  discount  method or  contingent  interest  method even though no election
under Code Section 171 is made to amortize such premium.

         Generally,  a REMIC  Regular  Certificateholder  must  include in gross
income the "daily  portions," as determined  below, of the OID that accrues on a
REMIC  Regular  Certificate  for each day a  Certificateholder  holds  the REMIC
Regular  Certificate,  including the purchase date but excluding the disposition
date.  In the case of an  original  holder  of a REMIC  Regular  Certificate,  a
calculation  will be made of the  portion of the OID that  accrues  during  each
successive  period ("an  accrual  period")  that ends on the day in the calendar
year  corresponding to a Distribution Date (or if Distribution  Dates are on the
first day or first business day of the immediately preceding month, interest may
be treated as payable on the last day of the  immediately  preceding  month) and
begins on the day after the end of the immediately  preceding accrual period (or
on the issue date in the case of the first accrual  period).  This will be done,
in the case of each full accrual period,  by (i) adding (a) the present value at
the end of the  accrual  period  (determined  by using as a discount  factor the
original yield to maturity of the REMIC Regular Certificates as calculated under
the Prepayment Assumption) of all remaining payments to be received on the REMIC
Regular  Certificates  under  the  Prepayment  Assumption  and (b) any  payments
included in the stated redemption price at maturity received during such accrual
period,  and (ii)  subtracting  from that total the adjusted  issue price of the
REMIC Regular Certificates at the beginning of such accrual period. The adjusted
issue price of a REMIC Regular Certificate at the beginning of the first accrual
period  is its  issue  price;  the  adjusted  issue  price  of a  REMIC  Regular
Certificate  at the  beginning  of a subsequent  accrual  period is the adjusted
issue price at the beginning of the  immediately  preceding  accrual period plus
the amount of OID allocable to that accrual  period and reduced by the amount of
any payment other than a payment of qualified stated interest made at the end of
or during that accrual  period.  The OID accrued  during an accrual  period will
then be  divided  by the  number of days in the  period to  determine  the daily
portion of OID for each day in the accrual period.  The calculation of OID under
the method  described  above will cause the accrual of OID to either increase or
decrease  (but never below zero) in a given  accrual  period to reflect the fact
that  prepayments  are  occurring  faster or slower  than  under the  Prepayment
Assumption.  With  respect  to an initial  accrual  period  shorter  than a full
accrual  period,  the daily  portions of OID may be  determined  according to an
appropriate allocation under any reasonable method.

         A subsequent  purchaser of a REMIC Regular  Certificate issued with OID
who purchases the REMIC  Regular  Certificate  at a cost less than the remaining
stated  redemption  price at maturity  will also be required to include in gross
income the sum of the daily  portions of OID on that REMIC Regular  Certificate.
In  computing  the daily  portions  of OID for such a  purchaser  (as well as an
initial purchaser that purchases at a price higher than the adjusted issue price
but less than the  stated  redemption  price at  maturity),  however,  the daily
portion is reduced by the amount  that would be the daily  portion  for such day
(computed  in  accordance  with the  rules  set  forth  above)  multiplied  by a
fraction,  the numerator of which is the amount, if any, by which the price paid
by such holder for that REMIC Regular  Certificate exceeds the following amount:
(a) the sum of the issue price plus the aggregate  amount of OID that would have
been   includible   in  the  gross   income  of  an   original   REMIC   Regular
Certificateholder  (who  purchased  the REMIC Regular  Certificate  at its issue
price),  less (b) any prior payments  included in the stated redemption price at
maturity, and the denominator of which is the sum of the daily portions for that
REMIC Regular  Certificate for all days beginning on the date after the purchase
date and ending on the maturity date computed under the Prepayment Assumption. A
holder  who pays an  acquisition  premium  instead  may elect to  accrue  OID by
treating the purchase as a purchase at original issue.

         Variable Rate REMIC Regular  Certificates.  REMIC Regular  Certificates
may provide for interest based on a variable rate.  Interest based on a variable
rate will constitute  qualified stated interest and not contingent  interest if,
generally,  (i) such interest is unconditionally payable at least annually, (ii)
the issue price of the debt instrument  does not exceed the total  noncontingent
principal  payments and (iii) interest is based on a "qualified  floating rate,"
an  "objective  rate,"  a  combination  of a single  fixed  rate and one or more
"qualified  floating  rates,"  one  "qualified  inverse  floating  rate,"  or  a
combination of "qualified  floating  rates" that do not operate in a manner that
significantly  accelerates  or defers  interest  payments on such REMIC  Regular
Certificate.

         The amount of OID with respect to a REMIC Regular Certificate bearing a
variable  rate of  interest  will  accrue in the manner  described  above  under
"--Original  Issue  Discount and Premium" by assuming  generally  that the index
used  for the  variable  rate  will  remain  fixed  throughout  the  term of the
Certificate. Appropriate adjustments are made for the actual variable rate.

         Although unclear at present, the Depositor intends to treat interest on
a REMIC Regular Certificate that is a weighted average of the net interest rates
on Mortgage  Loans as  qualified  stated  interest.  In such case,  the weighted
average rate used to compute the initial  pass-through rate on the REMIC Regular
Certificates  will be deemed to be the index in effect  through  the life of the
REMIC Regular Certificates. It is possible, however, that the IRS may treat some
or all of the interest on REMIC  Regular  Certificates  with a weighted  average
rate as taxable under the rules relating to obligations providing for contingent
payments.  Such treatment may effect the timing of income accruals on such REMIC
Regular Certificates.

         Election to Treat All  Interest as OID.  The OID  Regulations  permit a
Certificateholder  to elect to  accrue  all  interest,  discount  (including  de
minimis  market or original  issue  discount) and premium in income as interest,
based on a  constant  yield  method.  If such an  election  were to be made with
respect   to  a  REMIC   Regular   Certificate   with   market   discount,   the
Certificateholder  would be deemed to have made an election to include in income
currently market  discount  with respect to all other debt  instruments  having
market  discount  that such  Certificateholder  acquires  during the year of the
election or thereafter.  Similarly, a Certificateholder that makes this election
for a  Certificate  that is acquired at a premium will be deemed to have made an
election to amortize  bond premium with respect to all debt  instruments  having
amortizable bond premium that such  Certificateholder  owns or acquires. See "--
REMIC Regular  Certificates--Premium"  herein.  The election to accrue interest,
discount and premium on a constant yield method with respect to a Certificate is
irrevocable.

         Market Discount. A purchaser of a REMIC Regular Certificate may also be
subject to the market  discount  provisions  of Code Sections 1276 through 1278.
Under these  provisions and the OID  Regulations,  "market  discount" equals the
excess, if any, of (i) the REMIC Regular  Certificate's  stated principal amount
or, in the case of a REMIC  Regular  Certificate  with OID, the  adjusted  issue
price  (determined for this purpose as if the purchaser had purchased such REMIC
Regular  Certificate from an original holder) over (ii) the price for such REMIC
Regular Certificate paid by the purchaser.  A Certificateholder that purchases a
REMIC  Regular  Certificate  at a market  discount  will  recognize  income upon
receipt of each distribution representing amounts included in such certificate's
stated  redemption price at maturity.  In particular,  under Section 1276 of the
Code such a holder generally will be required to allocate each such distribution
first to accrued  market  discount  not  previously  included in income,  and to
recognize  ordinary  income to that  extent.  A  Certificateholder  may elect to
include market discount in income  currently as it accrues rather than including
it on a deferred basis in accordance with the foregoing.  If made, such election
will apply to all market discount bonds acquired by such Certificateholder on or
after the first day of the first taxable year to which such election applies.

         Market  discount  with respect to a REMIC Regular  Certificate  will be
considered to be zero if the amount  allocable to the REMIC Regular  Certificate
is less than 0.25% of such REMIC Regular  Certificate's  stated redemption price
at maturity  multiplied by such REMIC  Regular  Certificate's  weighted  average
maturity  remaining  after the date of purchase.  If market  discount on a REMIC
Regular  Certificate is considered to be zero under this rule, the actual amount
of market discount must be allocated to the remaining  principal payments on the
REMIC  Regular  Certificate,  and gain equal to such  allocated  amount  will be
recognized  when  the  corresponding   principal   payment  is  made.   Treasury
regulations  implementing  the market  discount  rules have not yet been issued;
therefore,  investors  should  consult  their  own tax  advisors  regarding  the
application of these rules and the  advisability  of making any of the elections
allowed under Code Sections 1276 through 1278.

         The Code  provides  that any  principal  payment  (whether a  scheduled
payment or a prepayment) or any gain on  disposition  of a market  discount bond
acquired by the taxpayer  after  October 22, 1986,  shall be treated as ordinary
income to the extent that it does not exceed the accrued market  discount at the
time of such  payment.  The amount of accrued  market  discount  for purposes of
determining the tax treatment of subsequent  principal  payments or dispositions
of the  market  discount  bond is to be  reduced  by the  amount so  treated  as
ordinary income.

         The Code also grants  authority  to the  Treasury  Department  to issue
regulations  providing for the  computation of accrued  market  discount on debt
instruments,  the  principal  of which is payable in more than one  installment.
Until such time as regulations  are issued by the Treasury,  rules  described in
the Legislative  History will apply.  Under those rules,  the holder of a market
discount  bond may  elect to  accrue  market  discount  either on the basis of a
constant interest method rate or according to one of the following methods.  For
REMIC Regular  Certificates  issued with OID, the amount of market discount that
accrues  during a period  is equal to the  product  of (i) the  total  remaining
market discount and (ii) a fraction,  the numerator of which is the OID accruing
during the period and the denominator of which is the total remaining OID at the
beginning of the period. For REMIC Regular  Certificates issued without OID, the
amount of market  discount that accrues  during a period is equal to the product
of (a) the total remaining market discount and (b) a fraction,  the numerator of
which is the amount of stated  interest  paid during the accrual  period and the
denominator of which is the total amount of stated interest remaining to be paid
at the  beginning of the period.  For purposes of  calculating  market  discount
under any of the above  methods  in the case of  instruments  (such as the REMIC
Regular  Certificates)  that provide for  payments  that may be  accelerated  by
reason of prepayments of other obligations  securing such instruments,  the same
Prepayment Assumption applicable to calculating the accrual of OID will apply.

         A holder who acquired a REMIC Regular  Certificate at a market discount
also may be  required  to defer a portion  of its  interest  deductions  for the
taxable year attributable to any indebtedness  incurred or continued to purchase
or carry such Certificate  purchased with market  discount.  For these purposes,
the de minimis  rule  referred  to above  applies.  Any such  deferred  interest
expense would not exceed the market  discount  that accrues  during such taxable
year and is, in general, allowed as a deduction not later than the year in which
such market  discount is includible in income.  If such holder elects to include
market  discount  in income  currently  as it  accrues  on all  market  discount
instruments  acquired by such holder in that  taxable  year or  thereafter,  the
interest deferral rule described above will not apply.

         Premium. A purchaser of a REMIC Regular  Certificate that purchases the
REMIC Regular  Certificate at a cost (not  including  accrued  qualified  stated
interest) greater than its remaining stated redemption price at maturity will be
considered to have purchased the REMIC Regular  Certificate at a premium and may
elect  to   amortize   such   premium   under  a  constant   yield   method.   A
Certificateholder that makes this election for a Certificate that is acquired at
a premium will be deemed to have made an election to amortize  bond premium with
respect  to all debt  instruments  having  amortizable  bond  premium  that such
Certificateholder  acquires during the year of the election or thereafter. It is
not clear  whether  the  Prepayment  Assumption  would be taken into  account in
determining the life of the REMIC Regular Certificate for this purpose. However,
the  Legislative  History  states  that the same  rules that apply to accrual of
market discount (which rules require use of a Prepayment  Assumption in accruing
market  discount with respect to REMIC Regular  Certificates  without  regard to
whether such  Certificates  have OID) will also apply in amortizing bond premium
under Code Section 171. The Code provides that  amortizable bond premium will be
allocated  among the interest  payments on such REMIC Regular  Certificates  and
will be applied as an offset  against such interest  payment.  On June 27, 1996,
the  IRS  published  in  the  Federal  Register  proposed   regulations  on  the
amortization of bond premium.  The foregoing discussion is based in part on such
proposed regulations.  The proposed regulations generally would be effective for
Certificates  acquired  on or after  the date 60 days  after  the date  they are
published  as final  regulations  in the  Federal  Register.  Certificateholders
should  consult  their  tax  advisors  regarding  the  possibility  of making an
election to amortize any such bond premium.

         Deferred  Interest.  Certain classes of REMIC Regular  Certificates may
provide  for the accrual of Deferred  Interest  with  respect to one or more ARM
Loans.  Any  Deferred  Interest  that  accrues  with respect to a class of REMIC
Regular  Certificates will constitute income to the holders of such Certificates
prior to the time  distributions of cash with respect to such Deferred  Interest
are made. It is unclear, under the OID Regulations,  whether any of the interest
on such Certificates will constitute qualified stated interest or whether all or
a portion of the interest payable on such  Certificates  must be included in the
stated redemption price at maturity of the Certificates and accounted for as OID
(which could accelerate such inclusion).  Interest on REMIC Regular Certificates
must in any event be  accounted  for under an accrual  method by the  holders of
such Certificates and,  therefore,  applying the latter analysis may result only
in a slight  difference  in the timing of the inclusion in income of interest on
such REMIC Regular Certificates.

         Effects of Defaults and  Delinquencies.  Certain Series of Certificates
may contain one or more classes of Subordinated  Certificates,  and in the event
there are defaults or delinquencies  on the Mortgage Assets,  amounts that would
otherwise  be  distributed  on the  Subordinated  Certificates  may  instead  be
distributed  on  the  Senior   Certificates.   Subordinated   Certificateholders
nevertheless will be required to report income with respect to such Certificates
under an  accrual  method  without  giving  effect to delays and  reductions  in
distributions  on such  Subordinated  Certificates  attributable to defaults and
delinquencies  on the  Mortgage  Assets,  except  to the  extent  that it can be
established  that such  amounts are  uncollectible.  As a result,  the amount of
income  reported  by  a  Subordinated  Certificateholder  in  any  period  could
significantly  exceed  the  amount of cash  distributed  to such  holder in that
period.  The  holder  will  eventually  be allowed a loss (or will be allowed to
report a lesser  amount of income) to the extent  that the  aggregate  amount of
distributions on the Subordinated Certificate is reduced as a result of defaults
and delinquencies on the Mortgage Assets.  Timing and  characterization  of such
losses is  discussed  in "--REMIC  Regular  Certificates--Treatment  of Realized
Losses" below.

         Sale,  Exchange or Redemption.  If a REMIC Regular Certificate is sold,
exchanged,  redeemed or retired, the seller will recognize gain or loss equal to
the difference between the amount realized on the sale, exchange, redemption, or
retirement  and the seller's  adjusted  basis in the REMIC Regular  Certificate.
Such  adjusted  basis  generally  will  equal  the  cost  of the  REMIC  Regular
Certificate to the seller,  increased by any OID and market discount included in
the seller's  gross income with respect to the REMIC  Regular  Certificate,  and
reduced (but not below zero) by payments included in the stated redemption price
at  maturity  previously  received by the seller and by any  amortized  premium.
Similarly, a holder who receives a payment that is part of the stated redemption
price at maturity of a REMIC Regular  Certificate  will  recognize gain equal to
the  excess,  if any, of the amount of the payment  over the  holder's  adjusted
basis in the REMIC Regular Certificate.  A REMIC Regular  Certificateholder  who
receives a final  payment that is less than the holder's  adjusted  basis in the
REMIC Regular Certificate will generally recognize a loss. Except as provided in
the following  paragraph and as provided under "--Market  Discount"  above,  any
such gain or loss will be capital gain or loss,  provided that the REMIC Regular
Certificate  is  held  as  a  "capital  asset"  (generally,  property  held  for
investment) within the meaning of Code Section 1221.

         Such gain or loss generally  will be long-term  capital gain or loss if
the Note were held for more than one year. The Taxpayer  Relief Act of 1997 (the
"Act")  reduces the maximum  rates on  long-term  capital  gains  recognized  on
capital assets held by individual  taxpayers for more than eighteen months as of
the date of  disposition  (and would  further  reduce the maximum  rates on such
gains in the year 2001 and thereafter for certain individual  taxpayers who meet
specified  conditions).  The  capital  gains  rate for  capital  assets  held by
individual  taxpayers for more than twelve months but less than eighteen  months
was not  changed  by the Act  ("mid-term  rate").  The Act does not  change  the
capital gain rates for corporations.  Prospective investors should consult their
own tax advisors concerning these tax law changes.

         Gain from the sale or other disposition of a REMIC Regular  Certificate
that might  otherwise be capital gain will be treated as ordinary  income to the
extent that such gain does not exceed the excess, if any, of (i) the amount that
would have been  includible  in such  holder's  income with respect to the REMIC
Regular  Certificate  had income accrued  thereon at a rate equal to 110% of the
AFR as defined in Code Section 1274(d)  determined as of the date of purchase of
such REMIC Regular Certificate, over (ii) the amount actually includible in such
holder's income.

         The Certificates will be "evidences of indebtedness" within the meaning
of Code Section  582(c)(1),  so that gain or loss  recognized from the sale of a
REMIC  Regular  Certificate  by a bank or a thrift  institution  to  which  such
section applies will be ordinary income or loss.

         The  REMIC  Regular  Certificate  information  reports  will  include a
statement of the adjusted  issue price of the REMIC Regular  Certificate  at the
beginning  of each  accrual  period.  In  addition,  the  reports  will  include
information  necessary  to compute the accrual of any market  discount  that may
arise  upon  secondary  trading of REMIC  Regular  Certificates.  Because  exact
computation  of the accrual of market  discount on a constant yield method would
require information  relating to the holder's purchase price which the REMIC may
not have, it appears that the information  reports will only require information
pertaining to the appropriate proportionate method of accruing market discount.

         Accrued   Interest   Certificates.   Certain   of  the  REMIC   Regular
Certificates  ("Payment Lag  Certificates") may provide for payments of interest
based on a period that  corresponds to the interval between  Distribution  Dates
but that ends  prior to each such  Distribution  Date.  The period  between  the
Closing Date for Payment Lag Certificates and their first  Distribution Date may
or may not exceed such  interval.  Purchasers  of Payment Lag  Certificates  for
which the period between the Closing Date and the first  Distribution  Date does
not  exceed  such  interval  could  pay  upon  purchase  of  the  REMIC  Regular
Certificates  accrued  interest in excess of the accrued  interest that would be
paid if the interest paid on the  Distribution  Date were interest  accrued from
Distribution  Date to  Distribution  Date. If a portion of the initial  purchase
price of a REMIC Regular  Certificate  is allocable to interest that has accrued
prior to the issue date ("pre-issuance  accrued interest") and the REMIC Regular
Certificate  provides for a payment of stated interest on the first payment date
(and the first payment date is within one year of the issue date) that equals or
exceeds the amount of the pre-issuance accrued interest,  then the REMIC Regular
Certificates'  issue price may be computed by  subtracting  from the issue price
the amount of pre-issuance accrued interest, rather than as an amount payable on
the REMIC Regular Certificate.  However, it is unclear under this method how the
OID Regulations  treat interest on Payment Lag Certificates.  Therefore,  in the
case of a Payment Lag  Certificate,  the Trust Fund  intends to include  accrued
interest  in the issue  price and  report  interest  payments  made on the first
Distribution Date as interest to the extent such payments represent interest for
the  number  of days  that the  Certificateholder  has  held  such  Payment  Lag
Certificate during the first accrual period.

         Investors  should  consult  their  own  tax  advisors   concerning  the
treatment for federal income tax purposes of Payment Lag Certificates.

         Non-Interest   Expenses  of  the  REMIC.   Under   temporary   Treasury
regulations,  if the REMIC is considered to be a "single-class REMIC," a portion
of the REMIC's servicing, administrative and other non-interest expenses will be
allocated as a separate item to those REMIC Regular  Certificateholders that are
"pass-through  interest  holders."   Certificateholders  that  are  pass-through
interest holders should consult their own tax advisors about the impact of these
rules on an investment in the REMIC Regular  Certificates.  See "Pass-Through of
Non-Interest  Expenses of the REMIC" under "Taxation of Owners of REMIC Residual
Certificates" below.

         Treatment of Realized  Losses.  Although not entirely clear, it appears
that  holders of REMIC  Regular  Certificates  that are  corporations  should in
general be allowed to deduct as an ordinary loss any loss  sustained  during the
taxable year on account of any such  Certificates  becoming  wholly or partially
worthless,   and  that,  in  general,  holders  of  Certificates  that  are  not
corporations  should be allowed to deduct as a short-term  capital loss any loss
sustained during the taxable year on account of any such  Certificates  becoming
wholly  worthless.  Although  the matter is not  entirely  clear,  non-corporate
holders of  Certificates  may be allowed a bad debt  deduction at such time that
the principal  balance of any such  Certificate  is reduced to reflect  realized
losses  resulting  from any liquidated  Mortgage  Assets.  The Internal  Revenue
Service,  however,  could take the position that  non-corporate  holders will be
allowed a bad debt deduction to reflect  realized losses only after all Mortgage
Assets  remaining  in  the  related  Trust  Fund  have  been  liquidated  or the
Certificates  of the  related  Series  have been  otherwise  retired.  Potential
investors  and holders of the  Certificates  are urged to consult  their own tax
advisors  regarding  the  appropriate  timing,  amount and character of any loss
sustained with respect to such  Certificates,  including any loss resulting from
the failure to recover previously  accrued interest or discount income.  Special
loss rules are  applicable  to banks and thrift  institutions,  including  rules
regarding  reserves for bad debts.  Such  taxpayers are advised to consult their
tax advisors regarding the treatment of losses on Certificates.

         Non-U.S.  Persons.  Generally,  payments  of  interest  (including  any
payment  with  respect to accrued OID) on the REMIC  Regular  Certificates  to a
REMIC Regular Certificateholder who is not a U.S. Person and is not engaged in a
trade or  business  within  the  United  States  will not be  subject to federal
withholding tax if (i) such REMIC Regular Certificateholder does not actually or
constructively  own 10  percent  or more of the  combined  voting  power  of all
classes of equity in the Issuer;  (ii) such REMIC Regular  Certificateholder  is
not a controlled  foreign  corporation  (within the meaning of Code Section 957)
related to the Issuer; and (iii) such REMIC Regular  Certificateholder  complies
with certain  identification  requirements  (including  delivery of a statement,
signed  by the REMIC  Regular  Certificateholder  under  penalties  of  perjury,
certifying  that such REMIC Regular  Certificateholder  is a foreign  person and
providing  the name and address of such REMIC Regular  Certificateholder).  If a
REMIC Regular Certificateholder is not exempt from withholding, distributions of
interest to such holder,  including distributions in respect of accrued OID, may
be subject to a 30% withholding  tax,  subject to reduction under any applicable
tax treaty.

         Further, a REMIC Regular Certificate will not be included in the estate
of a  non-resident  alien  individual  and will not be subject to United  States
estate taxes. However, Certificateholders who are non-resident alien individuals
should consult their tax advisors concerning this question.

         REMIC Regular  Certificateholders  who are not U.S. Persons and persons
related to such holders should not acquire any REMIC Residual Certificates,  and
holders of REMIC Residual Certificates (the "REMIC Residual  Certificateholder")
and persons related to REMIC Residual  Certificateholders should not acquire any
REMIC  Regular  Certificates  without  consulting  their tax  advisors as to the
possible adverse tax consequences of doing so.

         Information Reporting and Backup Withholding.  The Master Servicer will
furnish  or make  available,  within a  reasonable  time  after  the end of each
calendar year, to each person who was a REMIC Regular  Certificateholder  at any
time during such year, such  information as may be deemed necessary or desirable
to assist REMIC Regular Certificateholders in preparing their federal income tax
returns,  or to enable holders to make such information  available to beneficial
owners or financial  intermediaries that hold such REMIC Regular Certificates on
behalf  of  beneficial  owners.  If  a  holder,   beneficial  owner,   financial
intermediary  or other  recipient of a payment on behalf of a  beneficial  owner
fails to supply a certified taxpayer  identification  number or if the Secretary
of the  Treasury  determines  that such person has not reported all interest and
dividend  income  required  to be shown on its federal  income tax  return,  31%
backup  withholding  may be required with respect to any  payments.  Any amounts
deducted and withheld from a distribution  to a recipient  would be allowed as a
credit against such recipient's federal income tax liability.

         New  Withholding   Regulations.   On  October  6,  1997,  the  Treasury
Department  issued new regulations  (the "New  Regulations")  which make certain
modifications to the withholding,  backup withholding and information  reporting
rules  described  above.  The New  Regulations  attempt  to unify  certification
requirements and modify reliance  standards.  The New regulations will generally
be effective  for  payments  made after  December  31, 1998,  subject to certain
transition  rules.  Prospective  investors  are urged to  consult  their own tax
advisors regarding the New Regulations.

B.  TAXATION OF OWNERS OF REMIC RESIDUAL CERTIFICATES

         Allocation   of  the  Income  of  the  REMIC  to  the  REMIC   Residual
Certificates.  The REMIC will not be subject to federal  income tax except  with
respect to income from prohibited  transactions and certain other  transactions.
See "--Prohibited  Transactions and Other Taxes" below.  Instead,  each original
holder of a REMIC  Residual  Certificate  will report on its federal  income tax
return,  as ordinary  income,  its share of the taxable  income of the REMIC for
each day during the taxable  year on which such  holder owns any REMIC  Residual
Certificates. The taxable income of the REMIC for each day will be determined by
allocating the taxable income of the REMIC for each calendar  quarter ratably to
each day in the  quarter.  Such a holder's  share of the  taxable  income of the
REMIC  for  each  day will be based  on the  portion  of the  outstanding  REMIC
Residual  Certificates  that such holder owns on that day. The taxable income of
the REMIC will be determined  under an accrual method and will be taxable to the
holders of REMIC Residual  Certificates  without regard to the timing or amounts
of cash distributions by the REMIC.  Ordinary income derived from REMIC Residual
Certificates  will  be  "portfolio  income"  for  purposes  of the  taxation  of
taxpayers  subject to the limitations on the  deductibility of "passive losses."
As residual  interests,  the REMIC Residual  Certificates will be subject to tax
rules,  described  below,  that  differ from those that would apply if the REMIC
Residual  Certificates  were  treated for federal  income tax purposes as direct
ownership  interests in the  Certificates or as debt  instruments  issued by the
REMIC.

         A REMIC Residual  Certificateholder  may be required to include taxable
income from the REMIC Residual  Certificate  in excess of the cash  distributed.
For example,  a structure  where  principal  distributions  are made serially on
regular interests (that is, a fast-pay,  slow-pay structure) may generate such a
mismatching of income and cash distributions  (that is, "phantom income").  This
mismatching may be caused by the use of certain required tax accounting  methods
by the REMIC,  variations  in the  prepayment  rate of the  underlying  Mortgage
Assets and certain other  factors.  Depending upon the structure of a particular
transaction,  the aforementioned  factors may significantly reduce the after-tax
yield of a REMIC Residual  Certificate  to a REMIC  Residual  Certificateholder.
Investors  should  consult their own tax advisors  concerning the federal income
tax  treatment  of a REMIC  Residual  Certificate  and the  impact  of such  tax
treatment on the after-tax yield of a REMIC Residual Certificate.

         A subsequent REMIC Residual  Certificateholder  also will report on its
federal  income tax return  amounts  representing  a daily  share of the taxable
income of the REMIC for each day that such REMIC Residual Certificateholder owns
such REMIC Residual  Certificate.  Those daily amounts generally would equal the
amounts  that would have been  reported  for the same days by an original  REMIC
Residual   Certificateholder,   as  described  above.  The  Legislative  History
indicates  that certain  adjustments  may be appropriate to reduce (or increase)
the income of a subsequent holder of a REMIC Residual Certificate that purchased
such  REMIC  Residual  Certificate  at a price  greater  than (or less than) the
adjusted  basis such REMIC  Residual  Certificate  would have in the hands of an
original  REMIC  Residual  Certificateholder.  See  "--Sale or Exchange of REMIC
Residual Certificates" below. It is not clear, however, whether such adjustments
will in fact be  permitted or required  and, if so, how they would be made.  The
REMIC Regulations do not provide for any such adjustments.

         Taxable Income of the REMIC  Attributable  to Residual  Interests.  The
taxable  income of the REMIC will  reflect a netting of (i) the income  from the
Mortgage Assets and the REMIC's other assets and (ii) the deductions  allowed to
the REMIC for interest and OID on the REMIC Regular  Certificates and, except as
described    above   under    "--Taxation    of   Owners   of   REMIC    Regular
Certificates--Non-Interest Expenses of the REMIC," other expenses. REMIC taxable
income is generally  determined  in the same manner as the taxable  income of an
individual  using  the  accrual  method  of  accounting,  except  that  (i)  the
limitations on deductibility of investment interest expense and expenses for the
production  of income do not  apply,  (ii) all bad loans will be  deductible  as
business bad debts,  and (iii) the limitation on the  deductibility  of interest
and expenses  related to tax-exempt  income will apply. The REMIC's gross income
includes  interest,  original issue discount income, and market discount income,
if any, on the Mortgage  Loans,  reduced by  amortization  of any premium on the
Mortgage  Loans,  plus income on  reinvestment of cash flows and reserve assets,
plus any cancellation of indebtedness  income upon allocation of realized losses
to the REMIC  Regular  Certificates.  Note that the  timing of  cancellation  of
indebtedness  income recognized by REMIC Residual  Certificateholders  resulting
from defaults and  delinquencies  on Mortgage Assets may differ from the time of
the actual loss on the Mortgage Asset. The REMIC's  deductions  include interest
and original issue discount expense on the REMIC Regular Certificates, servicing
fees on the  Mortgage  Loans,  other  administrative  expenses  of the REMIC and
realized  losses on the Mortgage  Loans.  The  requirement  that REMIC  Residual
Certificateholders  report their pro rata share of taxable income or net loss of
the REMIC will  continue  until  there are no  Certificates  of any class of the
related Series outstanding.

         For purposes of determining its taxable income,  the REMIC will have an
initial  aggregate  tax basis in its assets equal to the sum of the issue prices
of the REMIC Regular Certificates and the REMIC Residual  Certificates (or, if a
class of  Certificates  is not sold  initially,  its fair  market  value).  Such
aggregate  basis will be allocated among the Mortgage Assets and other assets of
the REMIC in proportion to their  respective fair market value. A Mortgage Asset
will be deemed to have been acquired with discount or premium to the extent that
the REMIC's basis  therein is less than or greater than its  principal  balance,
respectively.  Any  such  discount  (whether  market  discount  or OID)  will be
includible  in the income of the REMIC as it  accrues,  in advance of receipt of
the cash  attributable  to such  income,  under a method  similar  to the method
described  above for accruing OID on the REMIC Regular  Certificates.  The REMIC
expects to elect under Code  Section 171 to amortize any premium on the Mortgage
Assets.  Premium on any Mortgage  Asset to which such election  applies would be
amortized under a constant yield method.  It is not clear whether the yield of a
Mortgage Asset would be calculated for this purpose based on scheduled  payments
or taking account of the Prepayment Assumption.  Additionally,  such an election
would  not apply to the yield  with  respect  to any  underlying  mortgage  loan
originated  on or before  September 27, 1985.  Instead,  premium with respect to
such a mortgage loan would be allocated among the principal payments thereon and
would be deductible by the REMIC as those payments become due.

         The REMIC will be allowed a deduction for interest and OID on the REMIC
Regular Certificates. The amount and method of accrual of OID will be calculated
for this  purpose in the same manner as  described  above with  respect to REMIC
Regular  Certificates  except  that the  0.25%  per  annum de  minimis  rule and
adjustments for subsequent holders described therein will not apply.

         A REMIC  Residual  Certificateholder  will not be permitted to amortize
the cost of the  REMIC  Residual  Certificate  as an  offset to its share of the
REMIC's  taxable  income.  However,  REMIC taxable  income will not include cash
received by the REMIC that  represents  a recovery  of the REMIC's  basis in its
assets,  and,  as  described  above,  the  issue  price  of the  REMIC  Residual
Certificates will be added to the issue price of the REMIC Regular  Certificates
in determining the REMIC's initial basis in its assets.  See "--Sale or Exchange
of REMIC Residual  Certificates" below. For a discussion of possible adjustments
to income of a subsequent holder of a REMIC Residual  Certificate to reflect any
difference  between the actual cost of such REMIC  Residual  Certificate to such
holder and the adjusted basis such REMIC Residual  Certificate would have in the
hands of an original REMIC Residual Certificateholder,  see "--Allocation of the
Income of the REMIC to the REMIC Residual Certificates" above.

         Net  Losses  of the  REMIC.  The  REMIC  will  have a net  loss for any
calendar quarter in which its deductions exceed its gross income.  Such net loss
would be  allocated  among the  REMIC  Residual  Certificateholders  in the same
manner  as the  REMIC's  taxable  income.  The net loss  allocable  to any REMIC
Residual  Certificate  will not be  deductible  by the holder to the extent that
such net loss  exceeds  such  holder's  adjusted  basis in such  REMIC  Residual
Certificate.  Any net loss that is not  currently  deductible  by reason of this
limitation may only be used by such REMIC Residual  Certificateholder  to offset
its share of the REMIC's  taxable income in future periods (but not  otherwise).
The ability of REMIC Residual Certificateholders that are individuals or closely
held corporations to deduct net losses may be subject to additional  limitations
under the Code.

         Mark to  Market  Rules.  Prospective  purchasers  of a  REMIC  Residual
Certificate  should be aware that the IRS recently  finalized  regulations  (the
"Mark-to-Market  Regulations")  which provide that a REMIC Residual  Certificate
acquired after January 3, 1995 cannot be marked to market.  The  Mark-to-Market
Regulations  replaced  the  temporary   regulations  which  allowed  a  Residual
Certificate to be marked to market  provided that it was not a "negative  value"
residual  interest  and did not have the same  economic  effect  as a  "negative
value" residual interest.

         Pass-Through of Non-Interest  Expenses of the REMIC. As a general rule,
all of the fees and expenses of a REMIC will be taken into account by holders of
the REMIC Residual  Certificates.  In the case of a single class REMIC, however,
the expenses and a matching amount of additional income will be allocated, under
temporary Treasury regulations,  among the REMIC Regular  Certificateholders and
the REMIC  Residual  Certificateholders  on a daily basis in  proportion  to the
relative  amounts of income accruing to each  Certificateholder  on that day. In
general terms, a single class REMIC is one that either (i) would qualify,  under
existing  Treasury  regulations,  as a  grantor  trust  if it  were  not a REMIC
(treating all interests as ownership interests, even if they would be classified
as debt for federal  income tax purposes) or (ii) is similar to such a trust and
is  structured  with the  principal  purpose of avoiding  the single class REMIC
rules.  Unless otherwise  stated in the applicable  Prospectus  Supplement,  the
expenses of the REMIC will be allocated to holders of the related REMIC Residual
Certificates  in their  entirety and not to holders of the related REMIC Regular
Certificates.

         In the case of  individuals  (or trusts,  estates or other persons that
compute their income in the same manner as individuals) who own an interest in a
REMIC Regular Certificate or a REMIC Residual  Certificate directly or through a
pass-through  interest  holder that is required to pass  miscellaneous  itemized
deductions  through to its owners or  beneficiaries  (e.g. a  partnership,  an S
corporation  or a grantor  trust),  such expenses will be deductible  under Code
Section  67 only to the extent  that such  expenses,  plus other  "miscellaneous
itemized deductions" of the individual,  exceed 2% of such individual's adjusted
gross income. In addition,  Code Section 68 provides that the amount of itemized
deductions  otherwise  allowable for an individual  whose  adjusted gross income
exceeds a certain amount (the "Applicable Amount") will be reduced by the lesser
of (i) 3% of the  excess of the  individual's  adjusted  gross  income  over the
Applicable  Amount or (ii) 80% of the amount of  itemized  deductions  otherwise
allowable  for the  taxable  year.  The  amount  of  additional  taxable  income
recognized  by  REMIC  Residual   Certificateholders  who  are  subject  to  the
limitations  of either Code  Section 67 or Code  Section 68 may be  substantial.
Further,  holders (other than corporations)  subject to the alternative  minimum
tax may  not  deduct  miscellaneous  itemized  deductions  in  determining  such
holders'  alternative minimum taxable income. The REMIC is required to report to
each pass-through  interest holder and to the IRS such holder's allocable share,
if any, of the REMIC's non-interest  expenses.  The term "pass-through  interest
holder"  generally  refers to  individuals,  entities taxed as  individuals  and
certain  pass-through  entities,  but does not include  real  estate  investment
trusts. REMIC Residual Certificateholders that are pass-through interest holders
should  consult  their own tax  advisors  about the impact of these  rules on an
investment in the REMIC Residual Certificates.

         Excess  Inclusions.  A  portion  of  the  income  on a  REMIC  Residual
Certificate  (referred to in the Code as an "excess inclusion") for any calendar
quarter will be subject to federal income tax in all events.  Thus, for example,
an excess  inclusion (i) may not,  except as described  below,  be offset by any
unrelated   losses,   deductions  or  loss   carryovers  of  a  REMIC   Residual
Certificateholder;  (ii) will be treated as "unrelated  business taxable income"
within the meaning of Code Section 512 if the REMIC  Residual  Certificateholder
is a pension fund or any other  organization  that is subject to tax only on its
unrelated  business taxable income (see  "--Tax-Exempt  Investors"  below);  and
(iii) is not eligible for any  reduction in the rate of  withholding  tax in the
case of a REMIC  Residual  Certificateholder  that is a  foreign  investor.  See
"--Non-U.S.  Persons" below. The exception for thrift  institutions is available
only to the  institution  holding the REMIC Residual  Certificate and not to any
affiliate of the institution, unless the affiliate is a subsidiary all the stock
of which,  and  substantially  all the  indebtedness  of  which,  is held by the
institution,  and which is organized and operated exclusively in connection with
the organization and operation of one or more REMICs.

         Except as discussed  in the  following  paragraph,  with respect to any
REMIC Residual Certificateholder, the excess inclusions for any calendar quarter
is  the   excess,   if  any,   of  (i)  the  income  of  such   REMIC   Residual
Certificateholder  for that calendar quarter from its REMIC Residual Certificate
over (ii) the sum of the "daily accruals" (as defined below) for all days during
the calendar  quarter on which the REMIC Residual  Certificateholder  holds such
REMIC Residual Certificate. For this purpose, the daily accruals with respect to
a REMIC  Residual  Certificate  are  determined by allocating to each day in the
calendar  quarter its  ratable  portion of the  product of the  "adjusted  issue
price" (as defined below) of the REMIC Residual  Certificate at the beginning of
the calendar  quarter and 120 percent of the "Federal  long-term rate" in effect
at the time the REMIC  Residual  Certificate  is issued.  For this purpose,  the
"adjusted  issue price" of a REMIC Residual  Certificate at the beginning of any
calendar  quarter  equals  the issue  price of the REMIC  Residual  Certificate,
increased by the amount of daily accruals for all prior quarters,  and decreased
(but not  below  zero) by the  aggregate  amount of  payments  made on the REMIC
Residual  Certificate  before  the  beginning  of  such  quarter.  The  "federal
long-term  rate" is an average of current yields on Treasury  securities  with a
remaining term of greater than nine years, computed and published monthly by the
IRS.

         In the case of any REMIC  Residual  Certificates  held by a real estate
investment  trust,  the aggregate  excess  inclusions with respect to such REMIC
Residual  Certificates,  reduced  (but  not  below  zero)  by  the  real  estate
investment  trust taxable income (within the meaning of Code Section  857(b)(2),
excluding any net capital gain),  will be allocated  among the  shareholders  of
such trust in  proportion to the dividends  received by such  shareholders  from
such trust,  and any amount so allocated will be treated as an excess  inclusion
with  respect  to a  REMIC  Residual  Certificate  as if held  directly  by such
shareholder.  Regulated  investment  companies,  common  trust funds and certain
cooperatives are subject to similar rules.

         The  Small  Business  Job  Protection  Act of 1996 has  eliminated  the
special rule permitting Section 593 institutions ("thrift  institutions") to use
net  operating  losses and other  allowable  deductions  to offset  their excess
inclusion income from REMIC residual  certificates that have "significant value"
within  the  meaning  of the REMIC  Regulations,  effective  for  taxable  years
beginning after December 31, 1995, except with respect to residual  certificates
continuously held by a thrift institution since November 1, 1995.

         In addition,  the Small  Business Job  Protection  Act of 1996 provides
three rules for determining  the effect on excess  inclusions on the alternative
minimum taxable income of a residual holder. First,  alternative minimum taxable
income for such residual holder is determined without regard to the special rule
that taxable income cannot be less than excess inclusions. Second, the amount of
any  alternative  minimum tax net  operating  loss  deductions  must be computed
without regard to any excess inclusions.  Third, a residual holder's alternative
minimum taxable income for a tax year cannot be less than excess  inclusions for
the year. The effect of this last  statutory  amendment is to prevent the use of
nonrefundable  tax credits to reduce a taxpayer's income tax below its tentative
minimum tax computed  only on excess  inclusions.  These rules are effective for
tax years beginning after December 31, 1986,  unless a residual holder elects to
have such rules apply only to tax years beginning after August 20, 1996.

         Payments.  Any distribution  made on a REMIC Residual  Certificate to a
REMIC  Residual  Certificateholder  will be treated as a  non-taxable  return of
capital to the extent it does not exceed the REMIC Residual  Certificateholder's
adjusted basis in such REMIC Residual Certificate.  To the extent a distribution
exceeds  such  adjusted  basis,  it will be treated as gain from the sale of the
REMIC Residual Certificate.

         Sale or Exchange of REMIC  Residual  Certificates.  If a REMIC Residual
Certificate is sold or exchanged,  the seller will  generally  recognize gain or
loss equal to the difference between the amount realized on the sale or exchange
and its  adjusted  basis in the  REMIC  Residual  Certificate  (except  that the
recognition of loss may be limited under the "wash sale" rules described below).
A holder's adjusted basis in a REMIC Residual  Certificate  generally equals the
cost   of   such   REMIC   Residual   Certificate   to   such   REMIC   Residual
Certificateholder,  increased  by the  taxable  income  of the  REMIC  that  was
included in the income of such REMIC Residual  Certificateholder with respect to
such REMIC Residual  Certificate,  and decreased (but not below zero) by the net
losses  that  have  been   allowed  as   deductions   to  such  REMIC   Residual
Certificateholder  with respect to such REMIC  Residual  Certificate  and by the
distributions  received  thereon by such REMIC  Residual  Certificateholder.  In
general,  any such gain or loss will be capital gain or loss  provided the REMIC
Residual  Certificate  is held  as a  capital  asset.  However,  REMIC  Residual
Certificates  will be  "evidences  of  indebtedness"  within the meaning of Code
Section 582(c)(1), so that gain or loss recognized from sale of a REMIC Residual
Certificate by a bank or thrift  institution to which such section applies would
be ordinary income or loss.

         Except as  provided in Treasury  regulations  yet to be issued,  if the
seller  of  a  REMIC  Residual   Certificate   reacquires  such  REMIC  Residual
Certificate,  or acquires  any other REMIC  Residual  Certificate,  any residual
interest in another REMIC or similar  interest in a "taxable  mortgage pool" (as
defined in Code Section  7701(i)) during the period beginning six months before,
and ending six months after, the date of such sale, such sale will be subject to
the "wash sale" rules of Code Section 1091. In that event,  any loss realized by
the REMIC Residual  Certificateholder  on the sale will not be deductible,  but,
instead, will increase such REMIC Residual Certificateholder's adjusted basis in
the newly acquired asset.

C.  PROHIBITED TRANSACTIONS AND OTHER TAXES

         The  Code  imposes  a tax on  REMICs  equal  to 100% of the net  income
derived from "prohibited  transactions" (the "Prohibited  Transactions Tax"). In
general, subject to certain specified exceptions, a prohibited transaction means
the disposition of a Mortgage  Asset,  the receipt of income from a source other
than a Mortgage  Asset or certain other  permitted  investments,  the receipt of
compensation  for services,  or gain from the  disposition of an asset purchased
with the  payments  on the  Mortgage  Assets for  temporary  investment  pending
distribution on the Certificates.  It is not anticipated that the Trust Fund for
any Series of Certificates  will engage in any prohibited  transactions in which
it would recognize a material amount of net income.

         In  addition,  certain  contributions  to a Trust  Fund as to  which an
election has been made to treat such Trust Fund as a REMIC made after the day on
which such Trust Fund issues all of its interests could result in the imposition
of a tax on the  Trust  Fund  equal  to 100%  of the  value  of the  contributed
property (the "Contributions Tax"). No Trust Fund for any Series of Certificates
will accept contributions that would subject it to such tax.

         In  addition,  a Trust  Fund as to which an  election  has been made to
treat such  Trust  Fund as a REMIC may also be subject to federal  income tax at
the highest corporate rate on "net income from foreclosure property," determined
by reference to the rules  applicable  to real estate  investment  trusts.  "Net
income from  foreclosure  property"  generally  means  income  from  foreclosure
property other than qualifying income for a real estate investment trust.

         Where any Prohibited  Transactions Tax,  Contributions  Tax, tax on net
income from foreclosure  property or state or local income or franchise tax that
may be imposed on a REMIC relating to any Series of  Certificates  arises out of
or results  from (i) a breach of the related  Master  Servicer's,  Trustee's  or
Asset Seller's obligations,  as the case may be, under the related Agreement for
such Series,  such tax will be borne by such Master  Servicer,  Trustee or Asset
Seller,  as the case may be,  out of its own  funds or (ii) the  Asset  Seller's
obligation  to repurchase a Mortgage  Loan,  such tax will be borne by the Asset
Seller. In the event that such Master Servicer,  Trustee or Asset Seller, as the
case may be,  fails to pay or is not  required  to pay any such tax as  provided
above,  such tax will be payable  out of the Trust Fund for such Series and will
result  in  a  reduction  in  amounts   available  to  be   distributed  to  the
Certificateholders of such Series.

D.  LIQUIDATION AND TERMINATION

         If the REMIC adopts a plan of complete liquidation,  within the meaning
of Code Section  860F(a)(4)(A)(i),  which may be  accomplished by designating in
the REMIC's  final tax return a date on which such  adoption is deemed to occur,
and sells all of its assets (other than cash) within a 90-day  period  beginning
on such date, the REMIC will not be subject to any Prohibited  Transaction  Tax,
provided that the REMIC credits or distributes  in  liquidation  all of the sale
proceeds  plus its cash  (other than the  amounts  retained  to meet  claims) to
holders of Regular and REMIC Residual Certificates within the 90-day period.

         The REMIC will terminate  shortly following the retirement of the REMIC
Regular Certificates.  If a REMIC Residual Certificateholder's adjusted basis in
the REMIC Residual  Certificate  exceeds the amount of cash  distributed to such
REMIC Residual  Certificateholder in final liquidation of its interest,  then it
would appear that the REMIC  Residual  Certificateholder  would be entitled to a
loss equal to the amount of such excess.  It is unclear  whether such a loss, if
allowed, will be a capital loss or an ordinary loss.

E.  ADMINISTRATIVE MATTERS

         Solely for the purpose of the  administrative  provisions  of the Code,
the REMIC  generally  will be treated as a  partnership  and the REMIC  Residual
Certificateholders will be treated as the partners.  Certain information will be
furnished  quarterly to each REMIC Residual  Certificateholder  who held a REMIC
Residual Certificate on any day in the previous calendar quarter.

         Each REMIC Residual Certificateholder is required to treat items on its
return consistently with their treatment on the REMIC's return, unless the REMIC
Residual   Certificateholder   either   files  a   statement   identifying   the
inconsistency  or  establishes  that the  inconsistency  resulted from incorrect
information  received from the REMIC. The IRS may assert a deficiency  resulting
from a failure to comply with the consistency requirement without instituting an
administrative  proceeding  at the REMIC  level.  The REMIC  does not  intend to
register  as a tax  shelter  pursuant  to Code  Section  6111  because it is not
anticipated  that the  REMIC  will  have a net loss  for any of the  first  five
taxable  years  of its  existence.  Any  person  that  holds  a  REMIC  Residual
Certificate  as a nominee  for  another  person may be  required  to furnish the
REMIC,  in a manner to be provided in  Treasury  regulations,  with the name and
address of such person and other information.

F.  TAX-EXEMPT INVESTORS

         Any REMIC  Residual  Certificateholder  that is a pension fund or other
entity  that is  subject  to  federal  income  taxation  only on its  "unrelated
business  taxable income" within the meaning of Code Section 512 will be subject
to such tax on that portion of the  distributions  received on a REMIC  Residual
Certificate that is considered an excess inclusion. See "--Taxation of Owners of
REMIC Residual Certificates--Excess Inclusions" above.

G.  RESIDUAL CERTIFICATE PAYMENTS--NON-U.S. PERSONS

         Amounts  paid to  REMIC  Residual  Certificateholders  who are not U.S.
Persons  (see  "--Taxation  of  Owners of REMIC  Regular  Certificates--Non-U.S.
Persons" above) are treated as interest for purposes of the 30% (or lower treaty
rate) United States  withholding  tax.  Amounts  distributed to holders of REMIC
Residual  Certificates  should qualify as "portfolio  interest,"  subject to the
conditions  described in  "--Taxation  of Owners of REMIC Regular  Certificates"
above, but only to the extent that the underlying mortgage loans were originated
after July 18, 1984.  Furthermore,  the rate of  withholding  on any income on a
REMIC Residual  Certificate  that is excess inclusion income will not be subject
to reduction  under any  applicable tax treaties.  See  "--Taxation of Owners of
REMIC Residual Certificates--Excess Inclusions" above. If the portfolio interest
exemption  is  unavailable,  such  amount  will  be  subject  to  United  States
withholding  tax when paid or otherwise  distributed (or when the REMIC Residual
Certificate  is disposed of) under rules similar to those for  withholding  upon
disposition of debt  instruments  that have OID. The Code,  however,  grants the
Treasury Department authority to issue regulations  requiring that those amounts
be taken into account earlier than otherwise provided where necessary to prevent
avoidance of tax (for example, where the REMIC Residual Certificates do not have
significant    value).   See   "--Taxation   of   Owners   of   REMIC   Residual
Certificates--Excess  Inclusions"  above.  If the amounts paid to REMIC Residual
Certificateholders  that are not U.S.  Persons are  effectively  connected  with
their conduct of a trade or business within the United States, the 30% (or lower
treaty  rate)  withholding  will not apply.  Instead,  the amounts  paid to such
non-U.S.  Person  will be subject to U.S.  federal  income  taxation  at regular
graduated  rates.  For special  restrictions  on the transfer of REMIC  Residual
Certificates,  see  "--Tax-Related  Restrictions  on Transfers of REMIC Residual
Certificates" below.

         REMIC Regular  Certificateholders  and persons  related to such holders
should  not  acquire  any  REMIC  Residual  Certificates,   and  REMIC  Residual
Certificateholders  and  persons  related to REMIC  Residual  Certificateholders
should not acquire any REMIC Regular Certificates,  without consulting their tax
advisors as to the possible adverse tax consequences of such acquisition.

TAX-RELATED RESTRICTIONS ON TRANSFERS OF REMIC RESIDUAL CERTIFICATES

         Disqualified Organizations. An entity may not qualify as a REMIC unless
there are reasonable  arrangements designed to ensure that residual interests in
such entity are not held by  "disqualified  organizations"  (as defined  below).
Further, a tax is imposed on the transfer of a residual interest in a REMIC to a
"disqualified  organization." The amount of the tax equals the product of (A) an
amount (as determined under the REMIC Regulations) equal to the present value of
the total  anticipated  "excess  inclusions"  with respect to such  interest for
periods after the transfer and (ii) the highest marginal federal income tax rate
applicable  to  corporations.  The tax is imposed on the  transferor  unless the
transfer  is  through an agent  (including  a broker or other  middleman)  for a
disqualified  organization,  in which event the tax is imposed on the agent. The
person  otherwise  liable for the tax shall be relieved of liability for the tax
if the  transferee  furnished to such person an affidavit that the transferee is
not a disqualified  organization  and, at the time of the transfer,  such person
does not have actual  knowledge  that the  affidavit is false.  A  "disqualified
organization"  means (A) the United States,  any State,  possession or political
subdivision thereof, any foreign government,  any international  organization or
any agency or instrumentality  of any of the foregoing  (provided that such term
does not include an  instrumentality  if all its  activities  are subject to tax
and,  except for FHLMC,  a majority of its board of directors is not selected by
any such governmental agency), (B) any organization (other than certain farmers'
cooperatives)   generally   exempt  from   federal   income  taxes  unless  such
organization  is subject to the tax on "unrelated  business  taxable income" and
(C) a rural electric or telephone cooperative.

         A tax is imposed on a "pass-through  entity" (as defined below) holding
a residual  interest in a REMIC if at any time  during the  taxable  year of the
pass-through  entity a  disqualified  organization  is the  record  holder of an
interest  in such  entity.  The amount of the tax is equal to the product of (A)
the amount of excess  inclusions  for the taxable year allocable to the interest
held by the  disqualified  organization  and (B) the  highest  marginal  federal
income tax rate applicable to corporations.  The  pass-through  entity otherwise
liable for the tax, for any period during which the disqualified organization is
the record  holder of an interest in such entity,  will be relieved of liability
for the tax if such record  holder  furnishes to such entity an  affidavit  that
such record holder is not a disqualified  organization and, for such period, the
pass-through  entity does not have actual knowledge that the affidavit is false.
For this  purpose,  a  "pass-through  entity"  means (i) a regulated  investment
company,  real estate investment trust or common trust fund, (ii) a partnership,
trust or estate and (iii)  certain  cooperatives.  Except as may be  provided in
Treasury  regulations  not yet  issued,  any  person  holding an  interest  in a
pass-through  entity  as a  nominee  for  another  will,  with  respect  to such
interest,  be treated as a pass-through entity. The tax on pass-through entities
is generally effective for periods after March 31, 1988, except that in the case
of regulated investment  companies,  real estate investment trusts, common trust
funds and publicly-traded partnerships the tax shall apply only to taxable years
of such entities beginning after December 31, 1988. Under proposed  legislation,
large  partnerships  (generally  with 250 or more  partners)  will be taxable on
excess inclusion income as if all partners were disqualified organizations.

         In order to comply with these rules, the Agreement will provide that no
record or beneficial  ownership interest in a REMIC Residual  Certificate may be
purchased,  transferred  or sold,  directly or  indirectly,  without the express
written  consent of the Master  Servicer.  The Master  Servicer  will grant such
consent  to a  proposed  transfer  only if it  receives  the  following:  (i) an
affidavit  from  the  proposed  transferee  to  the  effect  that  it  is  not a
disqualified organization and is not acquiring the REMIC Residual Certificate as
a nominee or agent for a  disqualified  organization  and (ii) a covenant by the
proposed  transferee  to the effect that the  proposed  transferee  agrees to be
bound by and to abide  by the  transfer  restrictions  applicable  to the  REMIC
Residual Certificate.

         Noneconomic   REMIC  Residual   Certificates.   The  REMIC  Regulations
disregard,  for federal income tax purposes, any transfer of a Noneconomic REMIC
Residual Certificate to a "U.S. Person," as defined above, unless no significant
purpose of the transfer is to enable the  transferor to impede the assessment or
collection  of tax.  A  Noneconomic  REMIC  Residual  Certificate  is any  REMIC
Residual  Certificate  (including a REMIC Residual  Certificate  with a positive
value at  issuance)  unless,  at the time of  transfer,  taking into account the
Prepayment  Assumption and any required or permitted  clean up calls or required
liquidation  provided  for in the  REMIC's  organizational  documents,  (i)  the
present  value  of the  expected  future  distributions  on the  REMIC  Residual
Certificate at least equals the product of the present value of the  anticipated
excess  inclusions and the highest  corporate  income tax rate in effect for the
year in which the transfer  occurs and (ii) the  transferor  reasonably  expects
that the transferee  will receive  distributions  from the REMIC at or after the
time at which taxes accrue on the  anticipated  excess  inclusions  in an amount
sufficient to satisfy the accrued  taxes.  A  significant  purpose to impede the
assessment  or collection  of tax exists if the  transferor,  at the time of the
transfer,  either  knew or  should  have  known  that  the  transferee  would be
unwilling  or unable to pay taxes due on its share of the taxable  income of the
REMIC. A transferor is presumed not to have such knowledge if (i) the transferor
conducted a reasonable  investigation  of the transferee and (ii) the transferee
acknowledges  to the  transferor  that the  residual  interest  may generate tax
liabilities  in excess of the cash flow and the  transferee  represents  that it
intends to pay such taxes  associated with the residual  interest as they become
due. If a transfer of a Noneconomic  REMIC Residual  Certificate is disregarded,
the  transferor  would continue to be treated as the owner of the REMIC Residual
Certificate and would continue to be subject to tax on its allocable  portion of
the net income of the REMIC.

         Foreign Investors. The REMIC Regulations provide that the transfer of a
REMIC Residual  Certificate  that has a "tax avoidance  potential" to a "foreign
person" will be disregarded  for federal income tax purposes.  This rule appears
to apply to a  transferee  who is not a U.S.  Person  unless  such  transferee's
income in respect of the REMIC Residual  Certificate  is  effectively  connected
with  the  conduct  of a  United  Sates  trade  or  business.  A REMIC  Residual
Certificate is deemed to have a tax avoidance  potential  unless, at the time of
transfer, the transferor reasonably expect that the REMIC will distribute to the
transferee amounts that will equal at least 30 percent of each excess inclusion,
and that  such  amounts  will be  distributed  at or after  the time the  excess
inclusion  accrues and not later than the end of the calendar year following the
year of accrual. If the non-U.S. Person transfers the REMIC Residual Certificate
to a U.S. Person,  the transfer will be disregarded,  and the foreign transferor
will  continue  to be treated as the owner,  if the  transfer  has the effect of
allowing  the  transferor  to  avoid  tax  on  accrued  excess  inclusions.  The
provisions  in the  REMIC  Regulations  regarding  transfers  of REMIC  Residual
Certificates that have tax avoidance  potential to foreign persons are effective
for all transfers after June 30, 1992. The Agreement will provide that no record
or  beneficial  ownership  interest  in a  REMIC  Residual  Certificate  may  be
transferred,  directly or  indirectly,  to a non-U.S.  Person unless such person
provides  the  Trustee  with a duly  completed  IRS Form  4224  and the  Trustee
consents to such transfer in writing.

         Any  attempted   transfer  or  pledge  in  violation  of  the  transfer
restrictions  shall be absolutely  null and void and shall vest no rights in any
purported  transferee.  Investors in REMIC Residual  Certificates are advised to
consult their own tax advisors  with respect to transfers of the REMIC  Residual
Certificates  and, in  addition,  pass-through  entities  are advised to consult
their  own tax  advisors  with  respect  to any tax which  may be  imposed  on a
pass-through entity.

TAX CHARACTERIZATION OF A TRUST FUND AS A PARTNERSHIP

         Brown & Wood LLP,  special  counsel to the Depositor,  will deliver its
opinion that a Trust Fund for which a  partnership  election is made will not be
an association  (or publicly  traded  partnership)  taxable as a corporation for
federal income tax purposes.  This opinion will be based on the assumption  that
the terms of the Trust  Agreement and related  documents  will be complied with,
and on counsel's conclusions that (1) the nature of the income of the Trust Fund
will  exempt it from the rule that  certain  publicly  traded  partnerships  are
taxable  as  corporations  or (2) the  issuance  of the  Certificates  has  been
structured as a private  placement  under an IRS safe harbor,  so that the Trust
Fund will not be  characterized  as a publicly traded  partnership  taxable as a
corporation.

         If the Trust Fund were taxable as a corporation  for federal income tax
purposes, the Trust Fund would be subject to corporate income tax on its taxable
income.  The Trust Fund's taxable income would include all its income,  possibly
reduced by its  interest  expense on the Notes.  Any such  corporate  income tax
could  materially  reduce  cash  available  to make  payments  on the  Notes and
distributions on the Certificates,  and  Certificateholders  could be liable for
any such tax that is unpaid by the Trust Fund.

A.  TAX CONSEQUENCES TO HOLDERS OF THE NOTES

         Treatment of the Notes as Indebtedness.  The Trust Fund will agree, and
the  Noteholders  will agree by their  purchase of Notes,  to treat the Notes as
debt for federal  income tax purposes.  Special  counsel to the Depositor  will,
except as otherwise  provided in the related Prospectus  Supplement,  advise the
Depositor  that the Notes  will be  classified  as debt for  federal  income tax
purposes.  The discussion  below assumes this  characterization  of the Notes is
correct.

         OID, etc. The  discussion  below assumes that all payments on the Notes
are  denominated in U.S.  dollars.  Moreover,  the  discussion  assumes that the
interest  formula for the Notes meets the  requirements  for  "qualified  stated
interest" under the OID  regulations,  and that any OID on the Notes (i.e.,  any
excess of the  principal  amount of the Notes over their  issue  price) does not
exceed a de minimis amount (i.e.,  1/4% of their principal amount  multiplied by
the number of full years included in their term),  all within the meaning of the
OID regulations. If these conditions are not satisfied with respect to any given
series of Notes,  additional tax considerations  with respect to such Notes will
be disclosed in the applicable Prospectus Supplement.

         Interest Income on the Notes. Based on the above assumptions, except as
discussed in the following  paragraph,  the Notes will not be considered  issued
with OID.  The  stated  interest  thereon  will be taxable  to a  Noteholder  as
ordinary  interest  income  when  received  or accrued in  accordance  with such
Noteholder's method of tax accounting.  Under the OID regulations, a holder of a
Note issued with a de minimis amount of OID must include such OID in income,  on
a pro rata basis,  as principal  payments  are made on the Note.  It is believed
that any prepayment  premium paid as a result of a mandatory  redemption will be
taxable  as  contingent  interest  when it  becomes  fixed  and  unconditionally
payable.  A purchaser who buys a Note for more or less than its principal amount
will generally be subject,  respectively,  to the premium amortization or market
discount rules of the Code.

         A holder of a Note that has a fixed  maturity date of not more than one
year from the issue  date of such Note (a  "Short-Term  Note") may be subject to
special  rules.  An accrual basis holder of a Short-Term  Note (and certain cash
method  holders,  including  regulated  investment  companies,  as set  forth in
Section 1281 of the Code)  generally would be required to report interest income
as  interest  accrues on a  straight-line  basis over the term of each  interest
period.  Other cash basis  holders of a Short-Term  Note would,  in general,  be
required to report interest income as interest is paid (or, if earlier, upon the
taxable  disposition of the Short-Term Note).  However, a cash basis holder of a
Short-Term Note reporting interest income as it is paid may be required to defer
a portion of any interest expense otherwise deductible on indebtedness  incurred
to purchase or carry the  Short-Term  Note until the taxable  disposition of the
Short-Term  Note. A cash basis taxpayer may elect under Section 1281 of the Code
to accrue interest income on all  nongovernment  debt obligations with a term of
one year or less,  in which case the  taxpayer  would  include  interest  on the
Short-Term  Note in  income as it  accrues,  but  would  not be  subject  to the
interest  expense deferral rule referred to in the preceding  sentence.  Certain
special rules apply if a Short-Term  Note is purchased for more or less than its
principal amount.

         Sale or Other  Disposition.  If a Noteholder  sells a Note,  the holder
will  recognize  gain or loss in an amount equal to the  difference  between the
amount realized on the sale and the holder's adjusted tax basis in the Note. The
adjusted tax basis of a Note to a particular  Noteholder will equal the holder's
cost for the Note, increased by any market discount,  acquisition discount,  OID
and gain  previously  included by such  Noteholder in income with respect to the
Note and decreased by the amount of bond premium (if any)  previously  amortized
and by the amount of principal payments  previously  received by such Noteholder
with respect to such Note. Any such gain or loss will be capital gain or loss if
the Note was held as a  capital  asset,  except  for gain  representing  accrued
interest and accrued market discount not previously included in income.  Capital
losses generally may be used only to offset capital gains.

         Such gain or loss generally  will be long-term  capital gain or loss if
the Note were held for more than one year. The Taxpayer  Relief Act of 1997 (the
"Act")  reduces the maximum  rates on  long-term  capital  gains  recognized  on
capital assets held by individual  taxpayers for more than eighteen months as of
the date of  disposition  (and would  further  reduce the maximum  rates on such
gains in the year 2001 and thereafter for certain individual  taxpayers who meet
specified  conditions).  The  capital  gains  rate for  capital  assets  held by
individual  taxpayers for more than twelve months but less than eighteen  months
was not  changed  by the Act  ("mid-term  rate").  The Act does not  change  the
capital gain rates for corporations.  Prospective investors should consult their
own tax advisors concerning these tax law changes.

         Foreign  Holders.  Interest  payments made (or accrued) to a Noteholder
who is a nonresident  alien,  foreign  corporation  or other  non-United  States
person (a "foreign person") generally will be considered  "portfolio  interest",
and  generally  will not be  subject  to United  States  federal  income tax and
withholding  tax, if the interest is not effectively  connected with the conduct
of a trade or business  within the United  States by the foreign  person and the
foreign person (i) is not actually or constructively a "10 percent  shareholder"
of the Trust or the  Depositor  (including  a holder  of 10% of the  outstanding
Certificates) or a "controlled  foreign  corporation"  with respect to which the
Trust Fund or the Asset Seller is a "related  person"  within the meaning of the
Code and (ii)  provides  the Owner  Trustee  or other  person  who is  otherwise
required  to withhold  U.S.  tax with  respect to the Notes with an  appropriate
statement (on Form W-8 or a similar  form),  signed under  penalties of perjury,
certifying  that  the  beneficial  owner  of the Note is a  foreign  person  and
providing  the foreign  person's  name and address.  If a Note is held through a
securities clearing  organization or certain other financial  institutions,  the
organization  or institution  may provide the relevant  signed  statement to the
withholding  agent;  in  that  case,  however,  the  signed  statement  must  be
accompanied by a Form W-8 or substitute form provided by the foreign person that
owns the Note.  If such  interest  is not  portfolio  interest,  then it will be
subject to United  States  federal  income and  withholding  tax at a rate of 30
percent, unless reduced or eliminated pursuant to an applicable tax treaty.

         Any capital gain realized on the sale, redemption,  retirement or other
taxable  disposition  of a Note by a foreign  person  will be exempt from United
States federal income and  withholding  tax,  provided that (i) such gain is not
effectively  connected  with the  conduct of a trade or  business  in the United
States  by the  foreign  person  and (ii) in the case of an  individual  foreign
person,  the foreign  person is not present in the United States for 183 days or
more in the taxable year.

         Backup Withholding.  Each holder of a Note (other than an exempt holder
such  as  a  corporation,   tax-exempt   organization,   qualified  pension  and
profit-sharing  trust,  individual  retirement  account or nonresident alien who
provides  certification  as to  status as a  nonresident)  will be  required  to
provide, under penalties of perjury, a certificate containing the holder's name,
address, correct federal taxpayer identification number and a statement that the
holder is not subject to backup withholding.  Should a nonexempt Noteholder fail
to  provide  the  required  certification,  the Trust Fund will be  required  to
withhold 31 percent of the amount otherwise payable to the holder, and remit the
withheld  amount to the IRS as a credit against the holder's  federal income tax
liability.

         Possible  Alternative  Treatments  of the Notes.  If,  contrary  to the
opinion of special counsel to the Depositor,  the IRS successfully asserted that
one or more of the Notes did not represent debt for federal income tax purposes,
the Notes might be treated as equity interests in the Trust Fund. If so treated,
the Trust Fund would  likely be treated as a publicly  traded  partnership  that
would not be taxable as a corporation  because it would meet certain  qualifying
income tests. Nonetheless,  treatment of the Notes as equity interests in such a
publicly  traded  partnership  could have  adverse tax  consequences  to certain
holders.  For example,  income to certain tax-exempt entities (including pension
funds) would be "unrelated  business taxable income",  income to foreign holders
generally  would  be  subject  to U.S.  tax  and  U.S.  tax  return  filing  and
withholding  requirements,  and  individual  holders might be subject to certain
limitations on their ability to deduct their share of the Trust Fund's expenses.

B.       TAX CONSEQUENCES TO HOLDER OF THE CERTIFICATES

         Treatment of the Trust Fund as a Partnership. The Depositor will agree,
and the  Certificateholders  will agree by their  purchase of  Certificates,  to
treat the Trust Fund as a  partnership  for purposes of federal and state income
tax,  franchise  tax and any other tax  measured  in whole or in part by income,
with the assets of the partnership  being the assets held by the Trust Fund, the
partners of the partnership  being the  Certificateholders,  and the Notes being
debt of the partnership. However, the proper characterization of the arrangement
involving the Trust Fund, the  Certificates,  the Notes,  the Trust Fund and the
Master  Servicer is not clear  because  there is no  authority  on  transactions
closely comparable to that contemplated herein.

         A variety of alternative  characterizations are possible.  For example,
because the  Certificates  have certain  features  characteristic  of debt,  the
Certificates   might  be   considered   debt  of  the  Trust   Fund.   Any  such
characterization  would not result in  materially  adverse tax  consequences  to
Certificateholders  as  compared  to  the  consequences  from  treatment  of the
Certificates  as  equity  in  a  partnership,  described  below.  The  following
discussion  assumes  that  the  Certificates  represent  equity  interests  in a
partnership.

         Indexed  Securities,  etc. The  following  discussion  assumes that all
payments  on the  Certificates  are  denominated  in U.S.  dollars,  none of the
Certificates are Indexed Securities or Strip Certificates,  and that a Series of
Securities includes a single class of Certificates.  If these conditions are not
satisfied  with  respect to any given  Series of  Certificates,  additional  tax
considerations  with  respect  to such  Certificates  will be  disclosed  in the
applicable Prospectus Supplement.

         Partnership  Taxation.  As a  partnership,  the Trust  Fund will not be
subject to federal income tax. Rather, each  Certificateholder  will be required
to separately take into account such holder's allocated share of income,  gains,
losses,  deductions  and credits of the Trust Fund. The Trust Fund's income will
consist  primarily of interest and finance  charges earned on the Mortgage Loans
(including  appropriate  adjustments for market discount,  OID and bond premium)
and any gain upon collection or disposition of Mortgage Loans.  The Trust Fund's
deductions  will  consist  primarily  of interest  accruing  with respect to the
Notes,  servicing and other fees,  and losses or deductions  upon  collection or
disposition of Mortgage Loans.

         The tax  items  of a  partnership  are  allocable  to the  partners  in
accordance with the Code,  Treasury  regulations  and the partnership  agreement
(here,  the Trust  Agreement and related  documents).  The Trust  Agreement will
provide,  in general,  that the  Certificateholders  will be  allocated  taxable
income of the Trust  Fund for each  month  equal to the sum of (i) the  interest
that accrues on the  Certificates in accordance with their terms for such month,
including interest accruing at the Pass-Through Rate for such month and interest
on amounts previously due on the Certificates but not yet distributed;  (ii) any
Trust  Fund  income   attributable  to  discount  on  the  Mortgage  Loans  that
corresponds to any excess of the principal amount of the Certificates over their
initial issue price; (iii) prepayment premium payable to the  Certificateholders
for  such  month;   and  (iv)  any  other  amounts  of  income  payable  to  the
Certificateholders  for such  month.  Such  allocation  will be  reduced  by any
amortization by the Trust Fund of premium on Mortgage Loans that  corresponds to
any excess of the issue price of Certificates over their principal  amount.  All
remaining  taxable  income of the Trust Fund will be  allocated  to the Company.
Based on the economic  arrangement of the parties,  this approach for allocating
Trust Fund income should be permissible under applicable  treasury  regulations,
although  no  assurance  can be given  that the IRS would not  require a greater
amount of income to be allocated to Certificateholders. Moreover, even under the
foregoing method of allocation, Certificateholders may be allocated income equal
to the entire Pass-Through Rate plus the other items described above even though
the Trust Fund might not have sufficient cash to make current cash distributions
of such amount.  Thus,  cash basis  holders will in effect be required to report
income from the  Certificates  on the accrual basis and  Certificateholders  may
become liable for taxes on Trust Fund income even if they have not received cash
from the Trust Fund to pay such taxes. In addition,  because tax allocations and
tax  reporting  will be done on a uniform basis for all  Certificateholders  but
Certificateholders  may be  purchasing  Certificates  at different  times and at
different  prices  Certificateholders  may be  required  to  report on their tax
returns  taxable income that is greater or less than the amount reported to them
by the Trust Fund.

         All of the taxable income  allocated to a  Certificateholder  that is a
pension,  profit  sharing or employee  benefit plan or other  tax-exempt  entity
(including an individual retirement account) will constitute "unrelated business
taxable income" generally taxable to such a holder under the Code.

         An individual taxpayer's share of expenses of the Trust Fund (including
fees to the Master  Servicer but not interest  expense)  would be  miscellaneous
itemized  deductions.  Such deductions  might be disallowed to the individual in
whole or in part and might  result in such  holder  being  taxed on an amount of
income that exceeds the amount of cash actually  distributed to such holder over
the life of the Trust Fund.

         The Trust Fund intends to make all tax calculations  relating to income
and allocations to  Certificateholders on an aggregate basis. If the IRS were to
require that such  calculations  be made  separately for each Mortgage Loan, the
Trust Fund might be required to incur additional expense but it is believed that
there would not be a material adverse effect on Certificateholders.

         Discount  and  Premium.  It is believed  that the Loans were not issued
with OID, and,  therefore,  the Trust should not have OID income.  However,  the
purchase  price paid by the Trust Fund for the Mortgage  Loans may be greater or
less than the remaining  principal balance of the Loans at the time of purchase.
If so, the Loan will have been  acquired at a premium or  discount,  as the case
may be. (As indicated  above,  the Trust Fund will make this  calculation  on an
aggregate  basis,  but might be required to recompute  it on a Mortgage  Loan by
Mortgage Loan basis.)

         If the Trust Fund acquires the Mortgage  Loans at a market  discount or
premium,  the Trust  Fund will  elect to  include  any such  discount  in income
currently  as it accrues  over the life of the  Mortgage  Loans or to offset any
such premium against  interest income on the Mortgage Loans. As indicated above,
a portion of such market discount  income or premium  deduction may be allocated
to Certificateholders.

         Section 708 Termination.  Under Section 708 of the Code, the Trust Fund
will be deemed to  terminate  for federal  income tax purposes if 50% or more of
the capital and profits interests in the Trust Fund are sold or exchanged within
a 12-month period.  Pursuant to formal Treasury  regulations  issued May 8, 1997
under section 708 of the Code, if such a termination occurs, the Trust Fund (the
"old partnership") would be deemed to contribute its assets to a new partnership
(the "new  partnership") in exchange for interests in the new partnership.  Such
interests would be deemed  distributed to the partners of the old partnership in
liquidation thereof, which would not constitute a sale or exchange.

         Disposition of  Certificates.  Generally,  capital gain or loss will be
recognized  on a sale of  Certificates  in an  amount  equal  to the  difference
between the amount realized and the seller's tax basis in the Certificates sold.
A  Certificateholder's  tax  basis in a  Certificate  will  generally  equal the
holder's cost increased by the holder's  share of Trust Fund income  (includible
in income) and  decreased  by any  distributions  received  with respect to such
Certificate.  In addition, both the tax basis in the Certificates and the amount
realized on a sale of a  Certificate  would  include the  holder's  share of the
Notes and other  liabilities of the Trust Fund. A holder acquiring  Certificates
at different prices may be required to maintain a single aggregate  adjusted tax
basis in such  Certificates,  and, upon sale or other disposition of some of the
Certificates, allocate a portion of such aggregate tax basis to the Certificates
sold  (rather than  maintaining  a separate  tax basis in each  Certificate  for
purposes of computing gain or loss on a sale of that Certificate).

         Any  gain on the sale of a  Certificate  attributable  to the  holder's
share of  unrecognized  accrued  market  discount  on the  Mortgage  Loans would
generally  be  treated as  ordinary  income to the holder and would give rise to
special tax reporting  requirements.  The Trust Fund does not expect to have any
other assets that would give rise to such special reporting requirements.  Thus,
to avoid  those  special  reporting  requirements,  the Trust Fund will elect to
include market discount in income as it accrues.

         If a Certificateholder  is required to recognize an aggregate amount of
income (not including  income  attributable  to disallowed  itemized  deductions
described  above) over the life of the  Certificates  that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.

         Allocations Between Transferors and Transferees.  In general, the Trust
Fund's  taxable  income and losses will be determined  monthly and the tax items
for a particular calendar month will be apportioned among the Certificateholders
in proportion to the principal  amount of  Certificates  owned by them as of the
close  of the  last  day  of  such  month.  As a  result,  a  holder  purchasing
Certificates may be allocated tax items (which will affect its tax liability and
tax basis) attributable to periods before the actual transaction.

         The use of such a monthly  convention  may not be permitted by existing
regulations.  If a  monthly  convention  is not  allowed  (or  only  applies  to
transfers of less than all of the partner's interest),  taxable income or losses
of the Trust Fund might be reallocated among the  Certificateholders.  The Trust
Fund's method of allocation  between  transferors and transferees may be revised
to conform to a method permitted by future regulations.

         Section 754 Election.  In the event that a Certificateholder  sells its
Certificates at a profit (loss),  the purchasing  Certificateholder  will have a
higher (lower) basis in the Certificates than the selling Certificateholder had.
The tax basis of the Trust  Fund's  assets will not be adjusted to reflect  that
higher (or lower)  basis  unless the Trust Fund were to file an  election  under
Section 754 of the Code. In order to avoid the administrative  complexities that
would be involved in keeping accurate accounting records, as well as potentially
onerous information  reporting  requirements,  the Trust Fund will not make such
election. As a result, Certificateholders might be allocated a greater or lesser
amount  of Trust  Fund  income  than  would be  appropriate  based on their  own
purchase price for Certificates.

         Administrative  Matters.  The  Trustee is required to keep or have kept
complete and accurate books of the Trust Fund. Such books will be maintained for
financial  reporting and tax purposes on an accrual basis and the fiscal year of
the Trust  will be the  calendar  year.  The  Trustee  will  file a  partnership
information  return  (IRS Form 1065) with the IRS for each  taxable  year of the
Trust Fund and will report each Certificateholder's  allocable share of items of
Trust Fund income and expense to holders and the IRS on Schedule  K-1. The Trust
Fund will provide the Schedule K-1  information to nominees that fail to provide
the Trust Fund with the information  statement described below and such nominees
will be required to forward such  information  to the  beneficial  owners of the
Certificates.  Generally, holders must file tax returns that are consistent with
the information return filed by the Trust Fund or be subject to penalties unless
the holder notifies the IRS of all such inconsistencies.

         Under Section 6031 of the Code, any person that holds Certificates as a
nominee at any time during a calendar year is required to furnish the Trust Fund
with a statement  containing certain information on the nominee,  the beneficial
owners and the  Certificates  so held. Such  information  includes (i) the name,
address and  taxpayer  identification  number of the nominee and (ii) as to each
beneficial owner (x) the name, address and identification number of such person,
(y) whether such person is a United  States  person,  a  tax-exempt  entity or a
foreign government, an international organization, or any wholly owned agency or
instrumentality  of either of the  foregoing,  and (z)  certain  information  on
Certificates  that were held, bought or sold on behalf of such person throughout
the year. In addition, brokers and financial institutions that hold Certificates
through a nominee are required to furnish directly to the Trust Fund information
as to  themselves  and  their  ownership  of  Certificates.  A  clearing  agency
registered  under Section 17A of the Exchange Act is not required to furnish any
such information  statement to the Trust Fund. The information referred to above
for any  calendar  year must be  furnished  to the Trust  Fund on or before  the
following January 31. Nominees, brokers and financial institutions  that fail to
provide the Trust Fund with the  information  described  above may be subject to
penalties.

         The  Company  will be  designated  as the tax  matters  partner  in the
related Trust Agreement and, as such, will be responsible for  representing  the
Certificateholders   in  any  dispute  with  the  IRS.  The  Code  provides  for
administrative  examination  of a  partnership  as if  the  partnership  were  a
separate  and  distinct  taxpayer.  Generally,  the statute of  limitations  for
partnership items does not expire before three years after the date on which the
partnership  information return is filed. Any adverse determination following an
audit of the  return of the Trust  Fund by the  appropriate  taxing  authorities
could result in an  adjustment  of the returns of the  Certificateholders,  and,
under  certain   circumstances,   a  Certificateholder  may  be  precluded  from
separately  litigating a proposed  adjustment to the items of the Trust Fund. An
adjustment  could also result in an audit of a  Certificateholder's  returns and
adjustments of items not related to the income and losses of the Trust Fund.

         Tax Consequences to Foreign Certificateholders. It is not clear whether
the Trust Fund would be  considered  to be engaged in a trade or business in the
United States for purposes of federal withholding taxes with respect to non-U.S.
persons because there is no clear authority  dealing with that issue under facts
substantially  similar to those  described  herein.  Although it is not expected
that the Trust Fund would be engaged in a trade or business in the United States
for such  purposes,  the Trust  Fund will  withhold  as if it were so engaged in
order to protect the Trust Fund from possible adverse  consequences of a failure
to  withhold.  The Trust Fund  expects to withhold on the portion of its taxable
income that is allocable to foreign Certificateholders  pursuant to Section 1446
of the Code,  as if such income were  effectively  connected to a U.S.  trade or
business,  at a rate of 35% for foreign holders that are taxable as corporations
and  39.6%  for all other  foreign  holders.  Subsequent  adoption  of  Treasury
regulations or the issuance of other  administrative  pronouncements may require
the Trust Fund to change its withholding  procedures.  In determining a holder's
withholding status, the Trust Fund may rely on IRS Form W-8, IRS Form W-9 or the
holder's certification of nonforeign status signed under penalties of perjury.

         Each  foreign  holder  might be required to file a U.S.  individual  or
corporate income tax return (including, in the case of a corporation, the branch
profits tax) on its share of the Trust Fund's  income.  Each foreign holder must
obtain a taxpayer  identification  number from the IRS and submit that number to
the Trust Fund on Form W-8 in order to assure appropriate crediting of the taxes
withheld.  A foreign holder  generally  would be entitled to file with the IRS a
claim for refund  with  respect to taxes  withheld  by the Trust Fund taking the
position that no taxes were due because the Trust Fund was not engaged in a U.S.
trade  or  business.   However,   interest  payments  made  (or  accrued)  to  a
Certificateholder   who  is  a  foreign  person  generally  will  be  considered
guaranteed payments to the extent such payments are determined without regard to
the  income  of  the  Trust  Fund.  If  these  interest  payments  are  properly
characterized as guaranteed  payments,  then the interest will not be considered
"portfolio interest." As a result,  Certificateholders will be subject to United
States federal income tax and  withholding  tax at a rate of 30 percent,  unless
reduced or eliminated  pursuant to an applicable treaty. In such case, a foreign
holder  would only be enticed to claim a refund for that portion of the taxes in
excess of the taxes that  should be  withheld  with  respect  to the  guaranteed
payments.

         Backup Withholding. Distributions made on the Certificates and proceeds
from the sale of the Certificates will be subject to a "backup"  withholding tax
of 31% if,  in  general,  the  Certificateholder  fails to comply  with  certain
identification  procedures,  unless  the  holder  is an exempt  recipient  under
applicable provisions of the Code.

         New  Withholding   Regulations.   On  October  6,  1997,  the  Treasury
Department  issued new regulations  (the "New  Regulations")  which make certain
modifications to the withholding,  backup withholding and information  reporting
rules  described  above.  The New  Regulations  attempt  to unify  certification
requirements and modify reliance  standards.  The New regulations will generally
be effective  for  payments  made after  December  31, 1998,  subject to certain
transition  rules.  Prospective  investors  are urged to  consult  their own tax
advisors regarding the New Regulations.

TAX TREATMENT OF CERTIFICATES AS DEBT FOR TAX PURPOSES

A.       CHARACTERIZATION OF THE CERTIFICATES AS INDEBTEDNESS

         If the related  Prospectus  Supplement  indicates that the Certificates
will be treated as indebtedness  for federal income tax purposes,  then based on
the application of existing law to the facts as set forth in the Trust Agreement
and other relevant documents and assuming compliance with the terms of the Trust
Agreement as in effect on the date of issuance of the Certificates, Brown & Wood
LLP,  special tax counsel to the  Depositor  ("TAX  COUNSEL"),  will deliver its
opinion that the  Certificates  will be treated as debt  instruments for federal
income tax purposes as of such date.

         The  Depositor and the  Certificateholders  will express in the related
Trust Agreement their intent that, for applicable tax purposes, the Certificates
will be  indebtedness  secured by the  related  Assets.  The  Depositor  and the
Certificateholders, by accepting the Certificates, and each Certificate Owner by
its acquisition of a beneficial interest in a Certificate,  have agreed to treat
the Certificates as indebtedness for U.S. federal income tax purposes.  However,
because  different  criteria  are  used  to  determine  the  non-tax  accounting
characterization of the transaction, the Depositor may treat this transaction as
a sale of an interest in the related Assets for financial accounting and certain
regulatory purposes.

         In general,  whether for U.S. federal income tax purposes a transaction
constitutes  a sale of property or a loan,  the repayment of which is secured by
property,  is a  question  of fact,  the  resolution  of which is based upon the
economic  substance  of the  transaction  rather  than its form or the manner in
which it is labeled. While the IRS and the courts have set forth several factors
to be take into account in determining whether the substance of a transaction is
a sale of  property  or a secured  loan,  the  primary  factor  in  making  this
determination  is whether the  transferee  has assumed the risk of loss or other
economic  burdens  relating to the  property  and has  obtained  the benefits of
ownership  thereof.  Tax Counsel  will  analyze  and rely on several  factors in
reaching its opinion that the weight of the benefits and burdens of ownership of
the Mortgage Loans will be retained by the Depositor and not  transferred to the
Certificate Owners.

         In some  instances,  courts  have held that a taxpayer  is bound by the
particular  form it has chosen for a  transaction,  even if the substance of the
transaction  does not accord  with its form.  Tax  Counsel  will advise that the
rationale of those cases will not apply to this transaction, because the form of
the transaction as reflected in the operative provisions of the documents either
accords with the characterization of the Certificates as debt or otherwise makes
the rationale of those cases inapplicable to this situation.

B.       TAXATION OF INTEREST INCOME OF CERTIFICATE OWNERS

         Assuming that the  Certificate  Owners are holders of debt  obligations
for U.S. federal tax purposes, the Certificates generally will be taxable in the
following  manner.  While it is not anticipated  that the  Certificates  will be
issued at a greater than de minimus  discount,  under the OID  Regulations it is
possible that the Certificates  could nevertheless be deemed to have been issued
with OID if the interest were not treated as "unconditionally payable" under the
OID Regulations. If such regulations were to apply, all of the taxable income to
be recognized with respect to the Certificates  would be includible in income of
Certificate  owners as OID, but would not be includible  again when the interest
is actually received.

C.       POSSIBLE  CLASSIFICATION  OF THE  TRUST  FUND AS A  PARTNERSHIP  OR
ASSOCIATION TAXABLE AS A CORPORATION

         Based on  application of existing laws to the facts as set forth in the
Trust  Agreement and other relevant  documents and assuming  compliance with the
terms of the Trust  Agreement,  Tax Counsel  will  deliver its opinion  that the
transaction will not be treated as a partnership or an association  taxable as a
corporation. The opinion of Tax Counsel is not binding on the courts or the IRS.
It is possible  that the IRS could  assert that,  for purposes of the Code,  the
transaction  contemplated  by this  Prospectus  Supplement  with  respect to the
Certificates  constitutes a sale of the Mortgage Loans (or an interest  therein)
to the  Certificate  Owners  and that the  proper  classification  of the  legal
relationship  between the Depositor and the  Certificate  Owners  resulting form
this  transaction  is  that  of  a  partnership  (including  a  publicly  traded
partnership  treated  as  a  corporation),   or  an  association  taxable  as  a
corporation. Since Tax Counsel will advise that the Certificates will be treated
as indebtedness in the hands of the  Certificateholders  for U.S. federal income
tax purposes and that the entity constituted by the Trust will not be a publicly
traded  partnership  treated as a  corporation  or an  association  taxable as a
corporation,  the Depositor will not attempt to comply with U.S.  federal income
tax reporting  requirements  applicable to  partnerships or corporations as such
requirements would apply if the Certificates were treated as indebtedness.

         If  it  were  determined  that  this  transaction   created  an  entity
classified as a corporation  (including a publicly traded partnership taxable as
a  corporation),  the Trust Fund would be subject to U.S.  federal income tax at
corporate  income tax rates on the income it derives  form the  Mortgage  Loans,
which would reduce the amounts  available for  distribution  to the  Certificate
Owners.  Cash distributions to the Certificate Owners generally would be treated
as dividends for tax purposes to the extent of such  corporation's  earnings and
profits.

         If the transaction  were treated as creating a partnership  between the
Certificate  Owners and the  Transferor,  the  partnership  itself  would not be
subject to U.S.  federal  income tax  (unless it were to be  characterized  as a
publicly traded partnership taxable as a corporation); rather, the Depositor and
each  Certificate  Owner  would  be  taxed   individually  on  their  respective
distributive  shares of the  partnership's  income,  gain, loss,  deductions and
credits.  The  amount  and  timing  of items of  income  and  deductions  of the
Certificate  Owner  could  differ if the  Certificates  were held to  constitute
partnership interests rather than indebtedness.

D.       POSSIBLE CLASSIFICATION AS A TAXABLE MORTGAGE POOL

         In relevant part,  Section 7701(i) of the Code provides that any entity
(or portion of an entity) that is a "taxable  mortgage  pool" will be classified
as a taxable  corporation and will not be permitted to file a consolidated  U.S.
federal  income tax return with another  corporation.  Any entity (or portion of
any entity)  will be a taxable  mortgage  pool if (i)  substantially  all of its
assets  consist  of debt  instruments,  more than 50% of which  are real  estate
mortgages,  (ii) the entity is the obligor  under debt  obligations  with two or
more maturities,  and (iii) under the terms of the entity's debt obligations (or
an  underlying   arrangement),   payments  on  such  debt   obligations  bear  a
relationship to the debt instruments held by the entity.

         In the case of a Trust Fund containing  Mortgage Assets,  assuming that
all of the  provisions  of the  Trust  Agreement,  as in  effect  on the date of
issuance,  will be complied  with, Tax Counsel will deliver its opinion that the
arrangement  created by the Agreement will not be a taxable  mortgage pool under
Section  7701(i) of the Code because only one class of  indebtedness  secured by
the Mortgage Loans will be issued.

         The opinion of Tax Counsel is not binding on the IRS or the courts.  If
the IRS were to contend  successfully  (or future  regulations  were to provide)
that the arrangement  created by the Trust Agreement is a taxable mortgage pool,
such arrangement  would be subject to U.S.  federal  corporate income tax on its
taxable income  generated by ownership of the Mortgage  Loans.  Such a tax might
reduce amounts available for distributions to Certificate  Owners. The amount of
such a tax would depend upon whether  distributions to Certificate  Owners would
be  deductible as interest  expense in computing  the taxable  income of such an
arrangement as a taxable mortgage pool.

E.       FOREIGN INVESTORS

         In general, subject to certain exception, interest (including OID) paid
on a Certificate to a nonresident alien individual, foreign corporation or other
non-United  States person is not subject to U.S.  federal income tax,.  provided
that such interest is not effectively  connected with a trade or business of the
recipient in the United sates and the  Certificate  Owner  provides the required
foreign person information certification.

         If the interest of the Certificate Owners were deemed to be partnership
interest,  the  partnership  would be  required,  on a quarterly  basis,  to pay
withholding tax equal to the product,  for each foreign partner, of such foreign
partner's   distributive   share  of  "effectively   connected"  income  of  the
partnership  multiplied  by the highest rate of tax  applicable  to that foreign
partner.  In addition,  such foreign  partner would be subject to branch profits
tax. Each  non-foreign  partner would be required to certify to the  partnership
that it is not a foreign  person.  The tax withheld  from each  foreign  partner
would be credited against such foreign partner's U.S. income tax liability.

         If the Trust were taxable as a  corporation,  distributions  to foreign
persons,  to the extent  treated as  dividends,  would  generally  be subject to
withholding  at the rate of 30%,  unless such rate were reduced by an applicable
tax treaty.

F.       BACKUP WITHHOLDING

         Certain  Certificate owners may be subject to backup withholding at the
rate of 31% with respect to interest paid on the Certificates if the Certificate
Owners,  upon  issuance of the  Certificates,  fail to supply the Trustee or the
Certificate  Owners'  brokers  with  their  respective  taxpayer  identification
numbers,  furnish an incorrect taxpayer  identification  number,  fail to report
interest,  dividends,  or other  "reportable  payments" (as defined in the Code)
properly,  or, under certain  circumstances,  fail to provide the Trustee of the
Certificate Owners' brokers with certified statements, under penalty of perjury,
that they are not subject to backup withholding.

         The Trustee will be required to report annually to the IRS, and to each
Certificateholder  of record,  the amount of interest paid (and OID accrued,  if
any) on the Certificates  (and the amount of interest  withheld for U.S. federal
income  taxes,  if any) for each  calendar  year,  except as to  exempt  holders
(generally,  holders that are corporations,  certain tax-exempt organizations or
nonresident   aliens  who   provide   certification   as  to  their   status  as
nonresidents).  As long as the only  "Certificateholder"  of record is Cede,  as
nominee  for DTC,  Certificate  Owners  and the IRS will  receive  tax and other
information including the amount of interest paid on the Certificates owned from
Participants  and  Indirect  Participants  rather  than from the  Trustee.  (The
Trustee,  however,  will respond to requests for necessary information to enable
Participants,  Indirect Participants and certain other persons to complete their
reports.) Each non-exempt  Certificate Owner will be required to provide,  under
penalty of perjury,  a certificate  on IRS Form W-9  containing his or her name,
address,  correct federal taxpayer identification number and a statement that he
or she is not to subject to backup withholding.  Should a non-exempt Certificate
Owner fail to provide the required  certification,  the Participants or Indirect
Participants  (or the Paying  Agent) will be  required  to  withhold  31% of the
interest (and principal) otherwise payable to the holder, and remit the withheld
amount to the IRS as a credit against the holder's federal income tax liability.

G.       NEW WITHHOLDING REGULATIONS

         On October 6, 1997, the Treasury Department issued new regulations (the
"New Regulations") which make certain  modifications to the withholding,  backup
withholding and information reporting rules described above. The New Regulations
attempt to unify certification  requirements and modify reliance standards.  The
New regulations will generally be effective for payments made after December 31,
1998,  subject to certain transition rules.  Prospective  investors are urged to
consult their own tax advisors regarding the New Regulations.

FASIT SECURITIES

         General.  The FASIT  provisions  of the Code were  enacted by the Small
Business Job Protection Act of 1996 and create a new elective  statutory vehicle
for the issuance of mortgage-backed  and asset-backed  securities.  Although the
FASIT  provisions of the Code became effective on September 1, 1997, no Treasury
regulations  or other  administrative  guidance  has been issued with respect to
those  provisions.  Accordingly,  definitive  guidance  cannot be provided  with
respect to many aspects of the tax treatment of FASIT Securityholders. Investors
also should note that the FASIT discussions  contained herein constitutes only a
summary of the federal income tax  consequences to holders of FASIT  Securities.
With  respect  to each  Series  of  FASIT  Securities,  the  related  Prospectus
Supplement will provide a detailed  discussion  regarding the federal income tax
consequences associated with the particular transaction.

         FASIT Securities will be classified as either FASIT Regular Securities,
which  generally  will be treated as debt for federal  income tax  purposes,  or
FASIT  Ownership  Securities,  which  generally are not treated as debt for such
purposes, but rather as representing rights and responsibilities with respect to
the taxable income or loss of the related Series. The Prospectus  Supplement for
each Series of Securities will indicate whether one or more FASIT elections will
be made for that Series and which  Securities  of such Series will be designated
as Regular  Securities,  and which,  if any,  will be  designated  as  Ownership
Securities.

         Qualification as a FASIT. The Trust Fund underlying a Series (or one or
more  designated  pools of assets held in the Trust Fund) will qualify under the
Code as a FASIT in which the FASIT Regular  Securities  and the FASIT  Ownership
Securities   will   constitute  the  "regular   interests"  and  the  "ownership
interests,"  respectively,  if (i) a FASIT  election is in effect,  (ii) certain
tests concerning (A) the composition of the FASIT's assets and (B) the nature of
the  Securityholders'  interest in the FASIT are met on a continuing  basis, and
(iii) the Trust Fund is not a regulated investment company as defined in Section
851(a) of the Code.

         Asset Composition. In order for a Trust Fund (or one or more designated
pools  of  assets  held  by a Trust  Fund)  to be  eligible  for  FASIT  status,
substantially  all of the assets of the Trust Fund (or the designated pool) must
consist of "permitted assets" as of the close of the third month beginning after
the closing date and at all times thereafter (the "FASIT  Qualification  Test").
Permitted  assets include (i) cash or cash  equivalents,  (ii) debt  instruments
with fixed terms that would  qualify as REMIC  regular  interests if issued by a
REMIC  (generally,  instruments  that  provide for  interest at a fixed rate,  a
qualifying variable rate, or a qualifying  interest-only ("IO") type rate, (iii)
foreclosure property, (iv) certain hedging instruments (generally,  interest and
currency  rate  swaps and  credit  enhancement  contracts)  that are  reasonably
required to guarantee or hedge against the FASIT's risks  associated  with being
the obligor on FASIT interests,  (v) contract rights to acquire  qualifying debt
instruments or qualifying hedging instruments, (vi) FASIT regular interests, and
(vii)  REMIC  regular  interests.  Permitted  assets  do not  include  any  debt
instruments  issued by the holder of the  FASIT's  ownership  interest or by any
person related to such holder.

         Interests in a FASIT. In addition to the foregoing asset  qualification
requirements,  the interests in a FASIT also must meet certain requirements. All
of the interests in a FASIT must belong to either of the  following:  (i) one or
more classes of regular  interests or (ii) a single class of ownership  interest
that is held by a fully taxable domestic corporation. In the case of Series that
include FASIT Ownership  Securities,  the ownership interest will be represented
by the FASIT Ownership Securities.

         A FASIT interest generally qualifies as a regular interest if (i) it is
designated as a regular interest,  (ii) it has a stated maturity no greater than
thirty years, (iii) it entitles its holder to a specified principal amount, (iv)
the issue price of the  interest  does not exceed  125% of its stated  principal
amount,  (v) the yield to maturity of the  interest is less than the  applicable
Treasury rate published by the IRS plus 5%, and (vi) if it pays  interest,  such
interest  is payable at either  (a) a fixed rate with  respect to the  principal
amount of the regular  interest or (b) a permissible  variable rate with respect
to such principal amount. Permissible variable rates for FASIT regular interests
are the same as those  for  REMIC  regular  interest  (i.e.,  certain  qualified
floating rates and weighted  average  rates).  See "Material  Federal Income Tax
Consequences--REMICs  -  Taxation  of Owners  of REMIC  Regular  Certificates  -
Variable Rate REMIC Regulation Certificate.

         If a FASIT Security fails to meet one or more of the  requirements  set
out in  clauses  (iii),  (iv)  or (v)  above,  but  otherwise  meets  the  above
requirements,  it may still  qualify  as a type of regular  interest  known as a
"High-Yield  Interest."  In  addition,  if a FASIT  Security  fails  to meet the
requirements of clause (vi), but the interest  payable on the Security  consists
of a specified  portion of the interest  payments on  permitted  assets and that
portion  does not vary over the life of the  Security,  the  Security  also will
qualify as a  High-Yield  Interest.  A  High-Yield  Interest may be held only by
domestic  corporations that are fully subject to corporate income tax ("Eligible
Corporations"),  other  FASITs  and  dealers  in  securities  who  acquire  such
interests as  inventory,  rather than for  investment.  In addition,  holders of
High-Yield Interests are subject to limitations on offset of income derived from
such   interest.   See   "Material   Federal   Income  Tax   Consequences--FASIT
Securities--Tax  Treatment of FASIT Regular  Securities-Treatment  of High-Yield
Interests."

         Consequences of Disqualification. If a Series of FASIT Securities fails
to comply with one or more of the Code's ongoing  requirements  for FASIT status
during any taxable year, the Code provides that its FASIT status may be lost for
that year and  thereafter.  If FASIT status is lost, the treatment of the former
FASIT and the  interests  therein for federal  income tax purposes is uncertain.
The former FASIT might be treated as a grantor trust, as a separate  association
taxed as a corporation, or as a partnership.  The FASIT Regular Securities could
be treated as debt  instruments  for  federal  income tax  purposes or as equity
interests.  Although the Code authorizes the Treasury to issue  regulations that
address  situations  where a failure to meet the  requirements  for FASIT status
occurs  inadvertently  and in good  faith,  such  regulations  have not yet been
issued.  It is possible that  disqualification  relief might be  accompanied  by
sanctions,  such as the imposition of a corporate tax on all or a portion of the
FASIT's income for a period of time in which the  requirements  for FASIT status
are not satisfied.

         Tax Treatment of FASIT Regular Securities. Payments received by holders
of FASIT Regular Securities  generally should be accorded the same tax treatment
under the Code as payments  received on other taxable corporate debt instruments
and on REMIC  Regular  Securities.  As in the case of holders  of REMIC  Regular
Securities,  holders of FASIT  Regular  Securities  must report income from such
Securities  under an accrual method of accounting,  even if they otherwise would
have used the case  receipts  and  disbursements  method.  Except in the case of
FASIT Regular  Securities  issued with original  issue discount or acquired with
market discount or premium, interest paid or accrued on a FASIT Regular Security
generally  will be  treated  as  ordinary  income  to the  Securityholder  and a
principal payment on such Security will be treated as a return of capital to the
extent that the  Securityholder's  basis is  allocable  to that  payment.  FASIT
Regular  Securities  issued with original issue discount or acquired with market
discount or premium generally will treat interest and principal payments on such
Securities  in the same  manner  described  for REMIC  Regular  Securities.  See
"Material Federal Income Tax  Consequences--REMICs--Taxation  of Owners of REMIC
Regular  Certificates"  "--Original  Issue  Discount and Premium" and  "--Market
Discount" and "--Premium" above. High-Yield Securities may be held only by fully
taxable domestic  corporations,  other FASITs, and certain  securities  dealers.
Holders of High-Yield  Securities are subject to limitations on their ability to
use current losses or net operating loss  carryforwards  or carrybacks to offset
any income derived from those Securities.

         If a FASIT Regular  Security is sold or exchanged,  the  Securityholder
generally  will  recognize  gain or loss upon the sale in the  manner  described
above  for  REMIC  Regular   Securities.   See  "Material   Federal  Income  Tax
Consequences--REMICs--Taxation  of Owners of REMIC  Regular  Certificates--Sale,
Exchange or Redemption." In addition, if a FASIT Regular Security becomes wholly
or  partially  worthless  as a  result  of  Default  and  Delinquencies  of  the
underlying  Assets,  the holder of such Security should be allowed to deduct the
loss sustained (or  alternatively  be able to report a lesser amount of income).
See "Material Federal Income Tax  Consequences--  REMICs--Taxation  of Owners of
REMIC  Regular  Certificates",  "--Effects  of Default  and  Delinquencies"  and
"-Treatment of Realized Losses."

         FASIT  Regular  Securities  held by a REIT will qualify as "real estate
assets" within the meaning of section  856(c)(4)(A) of the Code, and interest on
such Securities  will be considered  Qualifying REIT Interest to the same extent
that REMIC Securities would be so considered. FASIT Regular Securities held by a
Thrift  Institution  taxed as a "domestic  building and loan  association"  will
represent  qualifying assets for purposes of the qualification  requirements set
forth in Code Section 7701(a)(19) to the same extent that REMIC Securities would
be so considered.  See "Material  Federal Income Tax  Consequences--REMICs."  In
addition,  FASIT Regular  Securities  held by a financial  institution  to which
Section 585 of the Code applies will be treated as evidences of indebtedness for
purposes of Section  582(c)(1) of the Code. FASIT Securities will not qualify as
"Government Securities" for either REIT or RIC qualification purposes.

         Treatment of High-Yield Interests.  High-Yield Interests are subject to
special rules regarding the  eligibility of holders of such  interests,  and the
ability of such holders to offset income  derived from their FASIT Security with
losses.  High-Yield  Interests may be held only by Eligible  Corporations  other
FASITs, and dealers in securities who acquire such interests as inventory.  If a
securities  dealer  (other than an Eligible  Corporation)  initially  acquires a
High-Yield  Interest as inventory,  but later begins to hold it for  investment,
the  dealer  will be  subject  to an  excise  tax equal to the  income  from the
High-Yield  Interest  multiplied  by the highest  corporate  income tax rate. In
addition,  transfers of  High-Yield  Interests to  disqualified  holders will be
disregarded  for federal income tax purposes,  and the transferor  still will be
treated as the holder of the High-Yield Interest.

         The  holder of a  High-Yield  Interest  may not use  non-FASIT  current
losses or net operating  loss  carryforwards  or carrybacks to offset any income
derived from the  High-Yield  Interest,  for either  regular  Federal income tax
purposes  or for  alternative  minimum  tax  purposes.  In  addition,  the FASIT
provisions  contain an  anti-abuse  rule that  imposes  corporate  income tax on
income  derived from a FASIT  Regular  Security  that is held by a  pass-through
entity (other than another FASIT) that issues debt or equity  securities  backed
by the FASIT  Regular  Security  and that have the same  features as  High-Yield
Interests.

         Tax Treatment of FASIT Ownership Securities. A FASIT Ownership Security
represents  the residual  equity  interest in a FASIT.  As such, the holder of a
FASIT  Ownership  Security  determines its taxable income by taking into account
all assets, liabilities and items of income, gain, deduction, loss and credit of
a FASIT.  In  general,  the  character  of the  income to the  holder of a FASIT
Ownership  Interest  will be the same as the  character  of such  income  of the
FASIT,  except that any  tax-exempt  interest  income  taken into account by the
holder  of a  FASIT  Ownership  Interest  is  treated  as  ordinary  income.  In
determining that taxable income,  the holder of a FASIT Ownership  Security must
determine the amount of interest,  original issue discount,  market discount and
premium  recognized  with  respect to the FASIT's  assets and the FASIT  Regular
Securities  issued by the FASIT  according to a constant yield  methodology  and
under an accrual method of accounting.  In addition,  holders of FASIT Ownership
Securities are subject to the same limitations on their ability to use losses to
offset  income  from their  FASIT  Security  as are the  holders  of  High-Yield
Interests.   See  "Material  Federal  Income  Tax   Consequences--Treatment   of
High-Yield Interests."

         Rules  similar  to the wash sale  rules  applicable  to REMIC  Residual
Securities also will apply to FASIT Ownership Securities. Accordingly, losses on
dispositions of a FASIT Ownership  Security  generally will be disallowed where,
within six months before or after the  disposition,  the seller of such Security
acquires any other FASIT  Ownership  Security or, in the case of a FASIT holding
mortgage  assets,  any interest in a Taxable  Mortgage Pool that is economically
comparable to a FASIT Ownership Security.  In addition,  if any security that is
sold or  contributed  to a FASIT by the holder of the  related  FASIT  Ownership
Security  was  required to be  marked-to-market  under Code  section 475 by such
holder, then section 475 will continue to apply to such securities,  except that
the  amount  realized  under the  mark-to-market  rules will be a greater of the
securities'  value under  present law or the  securities'  value after  applying
special  valuation  rules  contained  in the  FASIT  provisions.  Those  special
valuation rules generally  require that the value of debt  instruments  that are
not traded on an established  securities market be determined by calculating the
present value of the reasonably  expected  payments under the instrument using a
discount rate of 120% of the applicable Federal rate, compounded semiannually.

         The holder of a FASIT Ownership Security will be subject to a tax equal
to  100%  of  the  net  income  derived  by  the  FASIT  from  any   "prohibited
transactions." Prohibited transactions include (i) the receipt of income derived
from  assets  that  are not  permitted  assets,  (ii)  certain  dispositions  of
permitted  assets,  (iii)  the  receipt  of any  income  derived  from  any loan
originated  by a  FASIT,  and (iv) in  certain  cases,  the  receipt  of  income
representing a servicing fee or other compensation. Any Series for which a FASIT
election is made generally  will be structured in order to avoid  application of
the prohibited transaction tax.

         Backup Withholding, Reporting and Tax Administration.  Holders of FASIT
Securities  will be subject to backup  withholding to the same extent holders of
REMIC   Securities   would  be  subject.   See  "Material   Federal  Income  Tax
Consequences--REMICs--Taxation      of     Owners      of     REMIC      Regular
Certificates--Information  Reporting  and Backup  Withholding."  For purposes of
reporting  and  tax  administration,  holders  of  record  of  FASIT  Securities
generally will be treated in the same manner as holders of REMIC Securities.

DUE  TO  THE  COMPLEXITY  OF  THE  FEDERAL   INCOME  TAX  RULES   APPLICABLE  TO
SECURITYHOLDERS  AND THE  CONSIDERABLE  UNCERTAINTY  THAT EXISTS WITH RESPECT TO
MANY ASPECTS OF THOSE RULES,  POTENTIAL  INVESTORS  SHOULD CONSULT THEIR OWN TAX
ADVISORS  REGARDING  THE  TAX  TREATMENT  OF  THE  ACQUISITION,  OWNERSHIP,  AND
DISPOSITION OF THE SECURITIES.

                            STATE TAX CONSIDERATIONS

         In  addition  to the  federal  income  tax  consequences  described  in
"Material  Federal  Income  Tax  Considerations,"   potential  investors  should
consider  the  state and  local  income  tax  consequences  of the  acquisition,
ownership, and disposition of the Offered Securities. State and local income tax
law may  differ  substantially  from the  corresponding  federal  law,  and this
discussion does not purport to describe any aspect of the income tax laws of any
state or locality.  Therefore,  potential investors should consult their own tax
advisors  with  respect to the various  state and local tax  consequences  of an
investment in the Offered Securities.


                              ERISA CONSIDERATIONS

GENERAL

         The  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"),  imposes certain  restrictions  on employee  benefit plans subject to
ERISA  ("Plans")  and on persons who are  parties in  interest  or  disqualified
persons  ("parties in interest")  with respect to such Plans.  Certain  employee
benefit plans,  such as governmental  plans and church plans (if no election has
been made under Section 410(d) of the Code), are not subject to the restrictions
of ERISA,  and assets of such plans may be  invested in the  Securities  without
regard to the ERISA considerations  described below, subject to other applicable
federal and state law.  However,  any such  governmental or church plan which is
qualified  under  Section  401(a) of the Code and  exempt  from  taxation  under
Section  501(a) of the Code is subject to the prohibited  transaction  rules set
forth in Section 503 of the Code.

         Investments  by  Plans  are  subject  to  ERISA's   general   fiduciary
requirements,   including   the   requirement   of   investment   prudence   and
diversification  and  the  requirement  that a  Plan's  investments  be  made in
accordance with the documents governing the Plan.

PROHIBITED TRANSACTIONS

         General

         Section 406 of ERISA  prohibits  parties in interest  with respect to a
Plan from  engaging  in  certain  transactions  involving  a Plan and its assets
unless a  statutory  or  administrative  exemption  applies to the  transaction.
Section 4975 of the Code  imposes  certain  excise  taxes (or, in some cases,  a
civil penalty may be assessed pursuant to Section 502(i) of ERISA) on parties in
interest which engage in non-exempt prohibited transactions.

         The United  States  Department  of Labor  ("Labor")  has issued a final
regulation (29 C.F.R. Section 2510.3-101)  containing rules for determining what
constitutes the assets of a Plan.  This  regulation  provides that, as a general
rule, the underlying assets and properties of corporations, partnerships, trusts
and certain other entities in which a Plan makes an "equity  investment" will be
deemed for purposes of ERISA to be assets of the Plan unless certain  exceptions
apply.

         Under the terms of the regulation, the Trust Fund may be deemed to hold
plan assets by reason of a Plan's  investment  in a  Security;  such plan assets
would include an undivided  interest in the Mortgage  Loans and any other assets
held by the Trust Fund. In such an event, the Asset Seller, the Master Servicer,
the Trustee,  any insurer of the Assets and other persons, in providing services
with  respect to the  assets of the Trust  Fund,  may be  parties  in  interest,
subject  to  the  fiduciary  responsibility  provisions  of  Title  I of  ERISA,
including the prohibited  transaction provisions of Section 406 of ERISA (and of
Section 4975 of the Code),  with respect to  transactions  involving such assets
unless such transactions are subject to a statutory or administrative exemption.

         The regulations  contain a de minimis safe-harbor rule that exempts any
entity from plan assets  status as long as the  aggregate  equity  investment in
such entity by plans is not significant.  For this purpose, equity participation
in the entity will be significant if  immediately  after any  acquisition of any
equity interest in the entity, "benefit plan investors" in the aggregate, own at
least 25% of the value of any class of equity interest. "Benefit plan investors"
are  defined as Plans as well as  employee  benefit  plans not  subject to ERISA
(e.g.,  governmental plans). The 25% limitation must be met with respect to each
class  of  certificates,  regardless  of  the  portion  of  total  equity  value
represented by such class, on an ongoing basis.

        One such  exception  applies if the  interest  described  is treated as
indebtedness  under  applicable  local law and which has no  substantial  equity
features. Generally, a profits interest in a partnership, an undivided ownership
interest in property and a beneficial  ownership  interest in a trust are deemed
to be "equity  interest"  under the final  regulation.  If Notes of a particular
Series were deemed to be  indebtedness  under  applicable  local law without any
substantial  equity  features,  an investing  Plan's  assets would  include such
Notes, but not, by reason of such purchase,  the underlying  assets of the Trust
Fund.

Availability of Underwriter's Exemption for Certificates

         Labor has granted to Merrill Lynch, Pierce, Fenner & Smith Incorporated
Prohibited  Transaction  Exemption 90-29,  Exemption  Application No. D-8012, 55
Fed. Reg. 21459 (1990) (the  "Exemption")  which exempts from the application of
the prohibited  transaction rules transactions relating to: (1) the acquisition,
sale and  holding by Plans of certain  certificates  representing  an  undivided
interest in certain  asset-backed  pass-through  trusts,  with  respect to which
Merrill Lynch,  Pierce,  Fenner & Smith Incorporated or any of its affiliates is
the sole underwriter or the manager or co-manager of the underwriting syndicate;
and  (2)  the  servicing,   operation  and   management  of  such   asset-backed
pass-through  trusts,  provided  that the general  conditions  and certain other
conditions set forth in the Exemption are satisfied. With respect to a series of
Notes, the related Prospectus  Supplement will discuss whether the Exemption may
be applicable to such Notes.

         General  Conditions of the Exemption.  Section II of the Exemption sets
forth  the  following  general  conditions  which  must be  satisfied  before  a
transaction involving the acquisition, sale and holding of the Certificates or a
transaction in connection  with the  servicing,  operation and management of the
Trust may be eligible for exemptive relief thereunder:

                  (1) The acquisition of the  Certificates by a Plan is on terms
         (including  the  price  for  such  Certificates)  that  are at least as
         favorable  to the  investing  Plan as they would be in an  arm's-length
         transaction with an unrelated party;

                  (2) The rights and  interests  evidenced  by the  Certificates
         acquired by the Plan are not  subordinated  to the rights and interests
         evidenced by other certificates of the Trust;

                  (3) The  Certificates  acquired  by the Plan have  received  a
         rating  at the  time of such  acquisition  that is in one of the  three
         highest generic rating categories from any of Duff & Phelps Inc., Fitch
         Investors Service, Inc., Moody's Investors Service, Inc. and Standard &
         Poor's Ratings Group.

                  (4) The Trustee is not an  affiliate of the  Underwriter,  the
         Asset Seller, the Master Servicer,  any insurer of the Mortgage Assets,
         any borrower whose obligations under one or more Assets constitute more
         than 5% of the aggregate unamortized principal balance of the assets in
         the Trust Fund, or any of their respective  affiliates (the "Restricted
         Group");

                  (5)  The  sum of all  payments  made  to and  retained  by the
         Underwriter in connection  with the  distribution  of the  Certificates
         represents not more than reasonable  compensation for underwriting such
         Certificates; the sum of all payments made to and retained by the Asset
         Seller  pursuant to the sale of the Assets to the Trust Fund represents
         not more  than the fair  market  value of such  Assets;  the sum of all
         payments made to and retained by the Master Servicer represent not more
         than reasonable  compensation for the Master Servicer's  services under
         the Agreement and  reimbursement  of the Master  Servicer's  reasonable
         expenses in connection therewith; and

                  (6) The Plan investing in the  Certificates  is an "accredited
         investor"  as  defined  in  Rule  501(a)(1)  of  Regulation  D  of  the
         Securities and Exchange  Commission under the Securities Act of 1933 as
         amended.

         Before  purchasing a  Certificate,  a fiduciary of a Plan should itself
confirm (a) that the Certificates constitute  "certificates" for purposes of the
Exemption  and (b) that the  specific  and general  conditions  set forth in the
Exemption  and the  other  requirements  set  forth  in the  Exemption  would be
satisfied.

REVIEW BY PLAN FIDUCIARIES

         Any Plan  fiduciary  considering  whether to purchase any Securities on
behalf of a Plan should consult with its counsel  regarding the applicability of
the fiduciary  responsibility and prohibited transaction provisions of ERISA and
the  Code  to  such  investment.  Among  other  things,  before  purchasing  any
Securities,  a  fiduciary  of a Plan  subject  to the  fiduciary  responsibility
provisions  of ERISA or an  employee  benefit  plan  subject  to the  prohibited
transaction  provisions of the Code should make its own  determination as to the
availability  of the  exemptive  relief  provided  in the  Exemption,  and  also
consider the availability of any other  prohibited  transaction  exemptions.  In
particular,   in  connection   with  a   contemplated   purchase  of  Securities
representing  a  beneficial  ownership  interest  in a  pool  of  single  family
residential  first  mortgage  loans,  such Plan  fiduciary  should  consider the
availability  of the Exemption or Prohibited  Transaction  Class  Exemption 83-1
("PTCE  83-1") for  certain  transactions  involving  mortgage  pool  investment
trusts.  The  Prospectus  Supplement  with respect to a series of Securities may
contain additional information regarding the application of the Exemption,  PTCE
83-1, or any other  exemption,  with respect to the Securities  offered thereby.
PTCE 83-1 is not applicable to  manufactured  housing  contract pool  investment
trusts or multifamily mortgage pool investment trusts.

         Purchasers  that are  insurance  companies  should  consult  with their
counsel with respect to the recent United States Supreme Court case interpreting
the fiduciary  responsibility rules of ERISA, John Hancock Mutual Life Insurance
Co. v. Harris Trust & Savings Bank (decided December 13, 1993). In John Hancock,
the  Supreme  Court ruled that assets  held in an  insurance  company's  general
account  may be deemed to be "plan  assets"  for ERISA  purposes  under  certain
circumstances.  Prospective  purchasers  should  determine  whether the decision
affects their ability to make purchases of the Securities.  In particular,  such
an insurance  company should consider the exemptive  relief granted by Labor for
transactions   involving   insurance  company  general  accounts  in  Prohibited
Transactions Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995).

                                 LEGAL INVESTMENT

         Each class of Offered  Securities will be rated at the date of issuance
in one of the four highest rating categories by at least one Rating Agency.  The
related Prospectus  Supplement will specify which classes of the Securities,  if
any, will constitute  "mortgage  related  securities"  ("SMMEA  Securities") for
purposes of the Secondary  Mortgage  Market  Enhancement  Act of 1984 ("SMMEA").
SMMEA  Securities  will  constitute  legal  investments  for  persons,   trusts,
corporations,  partnerships, associations, business trusts and business entities
(including, but not limited to, state chartered savings banks, commercial banks,
savings and loan associations and insurance  companies,  as well as trustees and
state government  employee  retirement  systems) created pursuant to or existing
under the laws of the United States or of any state  (including  the District of
Columbia  and Puerto  Rico) whose  authorized  investments  are subject to state
regulation to the same extent that, under applicable law,  obligations issued by
or guaranteed as to principal and interest by the United States or any agency or
instrumentality thereof constitute legal investments for such entities.  Alaska,
Arkansas, Colorado,  Connecticut,  Delaware, Florida, Georgia, Illinois, Kansas,
Maryland, Michigan, Missouri, Nebraska, New Hampshire, New York, North Carolina,
Ohio, South Dakota,  Utah, Virginia and West Virginia enacted legislation before
the October 4, 1991 cutoff established by SMMEA for such enactments, limiting to
varying  extents  the  ability of certain  entities  (in  particular,  insurance
companies) to invest in mortgage related securities,  in most cases by requiring
the affected  investors to rely solely upon  existing  state law, and not SMMEA.
Investors  affected by such  legislation  will be  authorized to invest in SMMEA
Certificates  only to the extent provided in such  legislation.  SMMEA provides,
however,  that in no event will the enactment of any such legislation affect the
validity of any contractual commitment to purchase,  hold or invest in "mortgage
related   securities,"  or  require  the  sale  or  other  disposition  of  such
securities,  so long as such contractual  commitment was made or such securities
acquired prior to the enactment of such legislation.

         SMMEA  also  amended  the  legal  investment   authority  of  federally
chartered  depository   institutions  as  follows:   federal  savings  and  loan
associations  and federal  savings  banks may invest in, sell or otherwise  deal
with "mortgage related  securities"  without  limitation as to the percentage of
their  assets  represented  thereby,  federal  credit  unions may invest in such
securities,  and  national  banks may  purchase  such  securities  for their own
account  without regard to the  limitations  generally  applicable to investment
securities  set forth in 12 U.S.C.  24  (Seventh),  subject in each case to such
regulations as the applicable  federal  regulatory  authority may prescribe.  In
this  connection,  federal credit unions should review the National Credit Union
Administration ("NCUA") Letter to Credit Unions No. 96, as modified by Letter to
Credit Unions No. 108, which includes guidelines to assist federal credit unions
in making investment  decisions for mortgage related securities,  and the NCUA's
regulation  "Investment and Deposit Activities" (12 C.F.R. Part 703), which sets
forth certain  restrictions  on investment by federal  credit unions in mortgage
related securities.

          Institutions   whose  investment   activities  are  subject  to  legal
investment laws or regulations or review by certain  regulatory  authorities may
be  subject  to  restrictions  on  investment  in  certain  classes  of  Offered
Securities.  Any financial  institution  which is subject to the jurisdiction of
the  Comptroller of the Currency,  the Board of Governors of the Federal Reserve
System, the Federal Deposit Insurance Corporation ("FDIC"), the Office of Thrift
Supervision  ("OTS"),  the NCUA or other federal or state  agencies with similar
authority should review any applicable  rules,  guidelines and regulations prior
to  purchasing  any  Offered  Security.   The  Federal  Financial   Institutions
Examination  Council,  for example, has issued a Supervisory Policy Statement on
Securities  Activities  effective  February  10, 1992 (the  "Policy  Statement")
setting forth  guidelines  for and  significant  restrictions  on investments in
"high-risk  mortgage  securities."  The Policy Statement has been adopted by the
Comptroller of the Currency,  the Federal  Reserve Board,  the FDIC, the OTS and
the  NCUA  (with  certain   modifications),   with  respect  to  the  depository
institutions that they regulate. The Policy Statement generally indicates that a
mortgage  derivative  product  will be  deemed  to be high  risk if it  exhibits
greater  price  volatility  than a  standard  fixed  rate  thirty-year  mortgage
security.  According to the Policy  Statement,  prior to purchase,  a depository
institution will be required to determine whether a mortgage  derivative product
that it is  considering  acquiring  is  high-risk,  and if so that the  proposed
acquisition would reduce the institution's  overall interest rate risk. Reliance
on analysis and documentation obtained from a securities dealer or other outside
party without internal analysis by the institution would be unacceptable.  There
can be no assurance that any classes of Offered  Securities  will not be treated
as high-risk under the Policy Statement.

         The  predecessor  to the OTS  issued a  bulletin,  entitled,  "Mortgage
Derivative  Products  and  Mortgage  Swaps",   which  is  applicable  to  thrift
institutions  regulated by the OTS. The bulletin established  guidelines for the
investment by savings  institutions in certain  "high-risk"  mortgage derivative
securities  and  limitations  on  the  use  of  such  securities  by  insolvent,
undercapitalized  or  otherwise  "troubled"   institutions.   According  to  the
bulletin,  such "high-risk"  mortgage  derivative  securities include securities
having certain specified  characteristics,  which may include certain classes of
Securities. In accordance with Section 402 of the Financial Institutions Reform,
Recovery and  Enhancement  Act of 1989,  the  foregoing  bulletin will remain in
effect  unless and until  modified,  terminated,  set aside or superseded by the
FDIC.   Similar  policy   statements  have  been  issued  by  regulators  having
jurisdiction over the types of depository institutions.

         In September 1993 the National  Association of Insurance  Commissioners
released a draft model  investment  law (the "Model Law") which sets forth model
investment  guidelines  for the  insurance  industry.  Institutions  subject  to
insurance  regulatory  authorities  may be subject to restrictions on investment
similar to those set forth in the Model Law and other restrictions.

         If specified in the related  Prospectus  Supplement,  other  classes of
Offered  Securities  offered  pursuant to this  Prospectus  will not  constitute
"mortgage related  securities" under SMMEA. The appropriate  characterization of
this Offered Security under various legal investment restrictions,  and thus the
ability of  investors  subject to these  restrictions  to purchase  such Offered
Securities, may be subject to significant interpretive uncertainties.

         The  Depositor   will  make  no   representations   as  to  the  proper
characterization  of the Offered  Certificates for legal investment or financial
institution regulatory purposes, or as to the ability of particular investors to
purchase   any  Offered   Certificates   under   applicable   legal   investment
restrictions.  The  uncertainties  described above (and any  unfavorable  future
determinations  concerning legal investment or financial institution  regulatory
characteristics of the Offered Securities) may adversely affect the liquidity of
the Offered Securities.

         The foregoing does not take into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to, "prudent investor"  provisions,  percentage-of-assets  limits and provisions
which may restrict or prohibit  investment in securities which are not "interest
bearing" or "income paying."

         There may be other  restrictions  on the ability of certain  investors,
including depository  institutions,  either to purchase Offered Securities or to
purchase Offered Securities representing more than a specified percentage of the
investor's assets.  Accordingly,  all investors whose investment  activities are
subject  to  legal   investment  laws  and   regulations,   regulatory   capital
requirements or review by regulatory  authorities  should consult with their own
legal advisors in determining  whether and to what extent the Offered Securities
of any class constitute legal investments or are subject to investment,  capital
or other restrictions.

                              PLAN OF DISTRIBUTION

         The Offered  Securities  offered hereby and by the  Supplements to this
Prospectus will be offered in series.  The distribution of the Securities may be
effected  from time to time in one or more  transactions,  including  negotiated
transactions,  at a fixed  public  offering  price or at  varying  prices  to be
determined  at the time of sale or at the  time of  commitment  therefor.  If so
specified in the related Prospectus  Supplement,  the Offered Securities will be
distributed  in a  firm  commitment  underwriting,  subject  to  the  terms  and
conditions of the underwriting  agreement,  by Merrill Lynch,  Pierce,  Fenner &
Smith   Incorporated   ("Merrill   Lynch")  acting  as  underwriter  with  other
underwriters,  if any,  named  therein.  Merrill  Lynch is an  affiliate  of the
Depositor.  In such event,  the Prospectus  Supplement may also specify that the
underwriters  will not be obligated to pay for any Offered  Securities agreed to
be purchased by  purchasers  pursuant to purchase  agreements  acceptable to the
Depositor. In connection with the sale of Offered Certificates, underwriters may
receive compensation from the Depositor or from purchasers of Offered Securities
in the form of discounts,  concessions or commissions. The Prospectus Supplement
will describe any such compensation paid by the Depositor.

         Alternatively,  the  Prospectus  Supplement  may specify  that  Offered
Securities  will be  distributed  by Merrill  Lynch  and/or any other  person or
persons named therein acting as agent or in some cases as principal with respect
to Offered Securities that it has previously purchased or agreed to purchase. If
Merrill  Lynch or such persons act as agents in the sale of Offered  Securities,
they will receive a selling commission with respect to such Offered  Securities,
depending  on market  conditions,  expressed as a  percentage  of the  aggregate
principal  balance  or  notional  amount of such  Offered  Securities  as of the
Cut-off  Date.  The  exact  percentage  for each  series of  Securities  will be
disclosed in the related Prospectus Supplement. To the extent that Merrill Lynch
or such persons elect to purchase  Offered  Securities  as  principal,  they may
realize losses or profits based upon the  difference  between its purchase price
and the sales  price.  The  Prospectus  Supplement  with  respect  to any series
offered other than through  underwriters will contain information  regarding the
nature of such  offering  and any  agreements  to be entered  into  between  the
Depositor and purchasers of Offered Securities of such series.

         This Prospectus may be used, to the extent  required,  by Merrill Lynch
or any other  Underwriter in connection  with offers and sales related to market
making transactions.

         The Depositor will indemnify Merrill Lynch and any underwriters against
certain civil  liabilities,  including  liabilities  under the Securities Act of
1933, or will contribute to payments  Merrill Lynch and any  underwriters may be
required to make in respect thereof.

          In the ordinary  course of business,  Merrill Lynch and its affiliates
may  engage  in  various  securities  and  financing   transactions,   including
repurchase  agreements to provide interim  financing of the Depositor's or Asset
Seller's Assets pending the sale of such Assets or interests therein,  including
the Securities.

         As to each  series  of  Securities,  only  those  classes  rated  in an
investment  grade rating  category by any Rating Agency will be offered  hereby.
Any  non-investment-grade  class may be initially  retained by the  Depositor or
Asset Seller, and may be sold by the Depositor or Asset Seller at any time.

         Upon receipt of a request by an investor who has received an electronic
Prospectus  Supplement and Prospectus  from the Underwriter or a request by such
investor's  representative within the period during which there is an obligation
to  deliver  a  Prospectus  Supplement  and  Prospectus,  the  Depositor  or the
Underwriter will promptly deliver,  or cause to be delivered,  without charge, a
paper copy of the Prospectus Supplement and Prospectus.

                                  LEGAL MATTERS

         Certain  legal  matters in connection  with the  Securities,  including
certain federal income tax  consequences,  will be passed upon for the Depositor
by Brown & Wood LLP,  New York,  New  York.  Certain  matters  with  respect  to
Delaware law will be passed upon for the Depositor by Richards, Layton & Finger,
P.A., Wilmington, Delaware.

                              FINANCIAL INFORMATION

         A new  Trust  Fund  will be  formed  with  respect  to each  series  of
Securities and no Trust Fund will engage in any business  activities or have any
assets or obligations prior to the issuance of the related series of Securities.
Accordingly,  no  financial  statements  with  respect to any Trust Fund will be
included in this Prospectus or in the related Prospectus Supplement.

                                     RATING

         It is a condition  to the  issuance of any class of Offered  Securities
that they shall have been rated not lower than investment grade, that is, in one
of the four highest rating categories, by a Rating Agency.

         Ratings on asset backed securities address the likelihood of receipt by
securityholders  of all  distributions on the underlying  assets.  These ratings
address the structural,  legal and  issuer-related  aspects associated with such
certificates,  the nature of the underlying assets and the credit quality of the
guarantor,  if any.  Ratings on asset backed  securities  do not  represent  any
assessment  of the  likelihood of principal  prepayments  by borrowers or of the
degree by which such prepayments might differ from those originally anticipated.
As a result,  securityholders  might suffer a lower than anticipated yield, and,
in addition,  holders of stripped  interest  certificates in extreme cases might
fail to recoup their initial investments.

         A  security  rating  is not a  recommendation  to  buy,  sell  or  hold
securities  and may be  subject to  revision  or  withdrawal  at any time by the
assigning  rating  organization.   Each  security  rating  should  be  evaluated
independently of any other security rating.
   
                         INDEX OF PRINCIPAL DEFINITIONS

TERMS                                                        IN THE PROSPECTUS

1986 Act........................................................73, 78
Accrual Securities...............................................9, 28
Accrued Security Interest...........................................30
Act   ......................................................75, 83, 95
adjusted issue price............................................74, 88
Agreement...........................................................38
Agreements...........................................................9
Amortizable Bond Premium Regulations................................70
an accrual period...................................................79
Applicable Amount...................................................88
ARM Loans.......................................................20, 73
Asset Seller........................................................19
Assets........................................................1, 6, 19
Available Distribution Amount.......................................29
Balloon Mortgage Loans..............................................17
benefit plan investors.............................................107
Book-Entry Securities...............................................28
Buydown Mortgage Loans..............................................26
Buydown Period......................................................26
capital asset...................................................75, 83
Cash Flow Agreement..............................................8, 23
Cash Flow Agreements.................................................1
Cede  ...........................................................4, 35
Certificateholder..................................................102
Certificates......................................................1, 6
clearing agency.................................................34, 99
clearing corporation............................................34, 40
Closing Date........................................................78
Code  ..............................................................11
Collection Account..................................................41
Commission...........................................................3
Contributions Tax...................................................90
Cooperative.........................................................59
Cooperative Loans...................................................59
Cooperatives........................................................19
Covered Trust...................................................16, 56
CPR   ..............................................................25
Credit Support................................................1, 8, 23
Crime Control Act...................................................67
Cut-off Date........................................................10
daily accruals......................................................88
Daily portions......................................................74
Deferred Interest...................................................75
Definitive Securities...........................................28, 37
Depositor........................................................6, 19
Determination Date..................................................29
disqualified organization...........................................92
disqualified organizations..........................................92
Distribution Date...................................................10
DTC   ...........................................................4, 34
Due Period..........................................................29
Eligible Corporations..............................................104
equity of redemption................................................62
ERISA .........................................................12, 107
Events of Default...................................................52
Evidences of indebtedness...........................................83
excess inclusion....................................................88
excess servicing....................................................72
Exchange Act.........................................................4
Exemption..........................................................108
FASIT Qualification Test...........................................103
FDIC  .........................................................41, 110
Federal long-term rate..............................................88
FHLMC ..............................................................49
foreign person..................................................93, 95
Government Securities................................1, 7, 19, 77, 105
Grantor Trust Certificates..........................................11
High-Yield Interest................................................104
Home Equity Loans................................................7, 20
Home Improvement Contracts.......................................7, 20
Indenture.......................................................28, 38
Indenture Trustee...................................................38
Indirect Participants...............................................35
Insurance Proceeds..................................................42
L/C Bank............................................................57
Legislative History.................................................74
Liquidation Proceeds................................................42
Loan-to-Value Ratio.................................................20
Mark-to-Market Regulations..........................................87
Master REMIC........................................................77
Master Servicer......................................................6
MBS   ........................................................1, 6, 19
MBS Agreement.......................................................21
MBS Issuer..........................................................21
MBS Servicer........................................................21
MBS Trustee.........................................................21
Merrill Lynch......................................................111
Mid-term rate...............................................75, 83, 95
Model Law..........................................................111
Mortgage Assets..................................................1, 19
Mortgage Loan Group..............................................9, 28
Mortgage Loans................................................1, 6, 19
Mortgage Notes......................................................19
Mortgage Rate....................................................7, 21
Mortgage related securities....................................109-111
Mortgages.......................................................19, 58
mortgagor...........................................................58
NCUA  .............................................................110
new partnership.....................................................97
New Regulations.......................................76, 85, 100, 103
Nonrecoverable Advance..............................................32
Notes ............................................................1, 6
Offered Securities...................................................1
OID   ..........................................................68, 70
OID Regulations.....................................................70
Old partnership.....................................................97
Originator..........................................................19
OTS   .............................................................110
Ownership interests................................................103
Participants........................................................34
Parties in interest................................................107
pass-through entity.................................................92
pass-through interest holder........................................88
pass-through interest holders.......................................84
Pass-Through Rate................................................9, 30
passive losses......................................................85
Payment Lag Certificates............................................83
Permitted Investments...............................................41
phantom income......................................................86
plan assets........................................................109
Plans .............................................................107
Policy Statement...................................................110
Pooling and Servicing Agreement.....................................38
portfolio income....................................................85
portfolio interest..........................................91, 95, 99
Pre-Funded Amount................................................8, 22
pre-issuance accrued interest.......................................83
prepayment..........................................................25
Prepayment Assumption...............................................74
Prohibited Transactions.............................................76
Prohibited Transactions Tax.........................................90
PTCE 83-1..........................................................109
Purchase Price......................................................41
qualified mortgage..................................................77
qualified stated interest...........................................78
Rating Agency.......................................................13
real estate assets..........................................73, 76, 77
Record Date.........................................................29
Refinance Loans.....................................................20
Regular interests..................................................103
Related Proceeds....................................................32
Relief Act..........................................................67
REMIC ..............................................................11
REMIC Certificates..................................................76
REMIC Regular Certificateholders....................................78
REMIC Regular Certificates......................................11, 76
REMIC Regulations...................................................68
REMIC Residual Certificateholder....................................85
REMIC Residual Certificates.....................................11, 76
Restricted Group...................................................108
Retained Interest...................................................49
RICO  ..............................................................67
Securities........................................................1, 6
Securities Act.......................................................3
Security............................................................38
Security Balance.................................................9, 31
Security Owners.....................................................35
Securityholder......................................................35
Securityholders..................................................4, 18
senior lien.........................................................16
Senior Securities................................................9, 28
Servicing Agreement.................................................38
Servicing Standard..................................................45
Short-Term Note.....................................................94
Single Family Mortgage Loan.........................................19
Single Family Properties.............................................7
Single Family Property..............................................19
single family residences............................................77
single-class REMIC..................................................84
SMMEA .........................................................13, 109
SMMEA Securities...................................................109
SPA   ..............................................................25
Stripped ARM Obligations............................................74
Stripped Bond Certificates..........................................72
stripped bonds..................................................69, 72
Stripped Coupon Certificates........................................72
stripped coupons................................................69, 72
Stripped Interest Securities.....................................9, 28
Stripped Principal Securities....................................9, 28
Sub-Servicer........................................................45
Sub-Servicing Agreement.............................................45
Subordinate Securities...........................................9, 28
Subsequent Assets................................................8, 22
Subsidiary REMIC....................................................77
Super-Premium Certificates..........................................79
tax avoidance potential.............................................93
Tax Counsel........................................................100
taxable mortgage pool..........................................89, 101
thrift institutions.................................................89
Title V.............................................................66
Title VIII..........................................................67
Trust Agreement.....................................................38
Trust Assets.........................................................3
Trust Fund........................................................1, 6
Trustee..............................................................6
U.S. Person.................................................68, 75, 92
UCC   ..............................................................34
Underlying MBS......................................................19
Underlying Mortgage Loans...........................................19
United States Department of Labor..................................107
Value ..............................................................20
Voting Rights.......................................................51
Warranting Party....................................................40
Whole Loans.........................................................19
    

Information  contained herein  is  subject  to completion  or  amendment.   A
registration statement relating  to these securities has been  filed with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers  to  buy be  accepted  prior to  the time  the  registration statement
becomes effective.  This prospectus supplement and the prospectus to which it
relates shall not constitute an offer to sell or the solicitation of an offer
to buy nor shall there be any sale  of these securities in any State in which
such  offer, solicitation or sale would be  unlawful prior to registration or
qualification under the securities laws of any such State.


                                                                       (MOBs)

PROSPECTUS
- ----------
   
                  SUBJECT TO COMPLETION, DATED MAY 28, 1998
    
                          ASSET BACKED CERTIFICATES
                              ASSET BACKED NOTES
                             (Issuable in Series)

                    MERRILL LYNCH MORTGAGE INVESTORS, INC.
                                  Depositor

                                   ________

    The  Asset  Backed Certificates  (the  "Certificates")  and Asset  Backed
Notes (the  "Notes" and,  together with  the Certificates, the  "Securities")
offered  hereby  and   by  Supplements  to  this   Prospectus  (the  "Offered
Securities") will be  offered from time to  time in one or  more series. Each
series of Certificates will represent  in the aggregate the entire beneficial
ownership interest in  a trust fund (with  respect to any series,  the "Trust
Fund") consisting  of  one  or more  segregated  pools of  various  types  of
manufactured  housing   installment  sale   contracts  or  installment   loan
agreements ("Contracts"),  asset-backed  securities  supported  by  Contracts
("ABS") or certain direct obligations  of the United States, agencies thereof
or agencies created  thereby (the "Government  Securities") (with respect  to
any  series, collectively,  "Assets").   If a  series of  Securities includes
Notes,  such Notes will  be issued and  secured pursuant to  an indenture and
will  represent  indebtedness of  the Trust  Fund.   If  so specified  in the
related Prospectus Supplement, the Trust Fund  for a series of Securities may
include letters of  credit, insurance policies, guarantees,  reserve funds or
other types of  credit support, or  any combination thereof (with  respect to
any series,  collectively, "Credit Support"),  and currency or  interest rate
exchange  agreements and other financial assets or derivative instruments, or
any combination thereof (with respect to any series, collectively, "Cash Flow
Agreements").  See "Description  of  the Trust  Funds,"  "Description of  the
Securities" and "Description of Credit Support."

    Each  series  of  Securities will  consist  of  one  or  more classes  of
Securities that may (i) provide  for the accrual of interest thereon based on
fixed, variable or adjustable rates; (ii) be  senior or subordinate to one or
more other classes of Securities  in respect of certain distributions on  the
Securities;    (iii) be   entitled    to   principal    distributions,   with
disproportionately  low,   nominal  or  no  interest  distributions;  (iv) be
entitled to interest  distributions, with disproportionately low,  nominal or
no principal distributions; (v) provide for distributions of accrued interest
thereon commencing only  following the occurrence of certain  events, such as
the retirement  of one or  more other classes  of Securities of  such series;
(vi) provide  for distributions  of  principal as  described  in the  related
Prospectus  Supplement;  and/or (vii) provide for  distributions  based  on a
combination  of two  or  more components  thereof  with one  or  more of  the
characteristics described  in  this paragraph,  to  the extent  of  available
funds,  in each case  as described in the  related Prospectus Supplement. Any
such  classes may include classes of Offered Securities.  See "Description of
the Securities."

    Principal  and interest with respect  to Securities will be distributable
monthly, quarterly, semi-annually or at such other intervals and on the dates
specified   in  the  related  Prospectus  Supplement.  Distributions  on  the
Securities of  any series will be  made only from  the assets of  the related
Trust Fund.

    The  Securities of each  series will  not represent  an obligation  of or
interest  in   the  Depositor,   Merrill  Lynch,   Pierce,  Fenner   &  Smith
Incorporated,  any  Master  Servicer,  any  Sub-Servicer  or   any  of  their
respective affiliates, except  to the limited extent described  herein and in
the related Prospectus  Supplement. Neither the Securities nor  any assets in
the related  Trust Fund will  be guaranteed  or insured  by any  governmental
agency or instrumentality  or by any other person,  unless otherwise provided
in the related Prospectus Supplement. The  assets in each Trust Fund will  be
held  in trust  for the  benefit  of the  holders of  the  related series  of
Certificates  pursuant  to a  Pooling  and  Servicing  Agreement or  a  Trust
Agreement, as more fully described herein.

    The yield on  each class of Securities  of a series will be  affected by,
among other things, the rate  of payment of principal (including prepayments,
repurchase and  defaults) on  the Assets in  the related  Trust Fund  and the
timing of receipt  of such  payments as  described under  the caption  "Yield
Considerations" herein and in the related Prospectus Supplement. A Trust Fund
may be subject to early  termination under the circumstances described herein
and in the related Prospectus Supplement.

    Prospective investors should review  the information appearing under  the
caption "Risk Factors" herein and such information  as may be set forth under
the  caption  "Risk  Factors" in  the  related  Prospectus  Supplement before
purchasing any Offered Security.

    If  so  provided  in  the related  Prospectus  Supplement,  one  or  more
elections may be made to treat the related Trust Fund or a designated portion
thereof as a "real estate mortgage investment conduit" for federal income tax
purposes. See also "Material Federal Income Tax Consequences" herein.

                                   ________

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES   COMMISSION,  NOR  HAS  THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION PASSED
UPON THE ACCURACY  OR ADEQUACY OF THIS  PROSPECTUS OR THE  RELATED PROSPECTUS
SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                   ________

    Prior to issuance there  will have been no  market for the Securities  of
any series and  there can  be no assurance  that a secondary  market for  any
Offered  Securities  will develop  or  that,  if  it  does develop,  it  will
continue. This Prospectus  may not be used to consummate sales of the Offered
Securities of any series unless  accompanied by the Prospectus Supplement for
such series.

    Offers  of  the Offered  Securities  may  be  made through  one  or  more
different  methods, including offerings  through underwriters, as  more fully
described under "Plan  of Distribution" herein and in  the related Prospectus
Supplement.

                                   ________

                             MERRILL LYNCH & CO.



                 The date of this Prospectus is ______, 199_.

    Until 90 days  after the date of each Prospectus  Supplement, all dealers
effecting transactions in the Offered  Securities covered by such  Prospectus
Supplement, whether or not participating  in the distribution thereof, may be
required to deliver  such Prospectus Supplement and this  Prospectus. This is
in  addition  to  the  obligation of  dealers  to  deliver  a Prospectus  and
Prospectus Supplement when  acting as underwriters and with  respect to their
unsold allotments or subscriptions.


                            PROSPECTUS SUPPLEMENT

    As  more  particularly  described   herein,  the  Prospectus   Supplement
relating to the Offered  Securities of each series will, among  other things,
set forth with respect to  such Securities, as appropriate: (i) a description
of the class or classes of Securities, the payment provisions with respect to
each such  class and  the Pass-Through  Rate or  interest rate  or method  of
determining the Pass-Through Rate  or interest rate with respect to each such
class; (ii) the aggregate principal amount and distribution dates relating to
such series and, if applicable,  the initial and final scheduled distribution
dates for each class; (iii) information as to the assets comprising the Trust
Fund, including  the general characteristics of the  assets included therein,
including the Assets  and any Credit Support  and Cash Flow  Agreements (with
respect  to the  Securities  of  any series,  the  "Trust Assets");  (iv) the
circumstances, if any,  under which the  Trust Fund may  be subject to  early
termination;  (v) additional  information  with  respect  to  the  method  of
distribution of such  Certificates; (vi) whether one or more  REMIC elections
will be made and designation of the regular interests and residual interests;
(vii) the aggregate original percentage ownership  interest in the Trust Fund
to  be evidenced by  each class of  Securities; (viii) information  as to any
Master  Servicer,   any  Sub-Servicer   and  the   Trustee,  as   applicable;
(ix) information as to the nature and extent of subordination with respect to
any class of Securities that is subordinate in right  of payment to any other
class; and (x) whether such Securities will be initially issued in definitive
or book-entry form.


                            AVAILABLE INFORMATION

    The Depositor has filed with the  Securities and Exchange Commission (the
"Commission") a  Registration Statement  (of which  this  Prospectus forms  a
part)  under the Securities  Act of 1933, as  amended (the "Securities Act"),
with respect  to the Offered Securities.   This Prospectus and the Prospectus
Supplement relating  to each  series of Securities  contain summaries  of the
material terms of  the documents referred to  herein and therein, but  do not
contain  all of  the  information  set forth  in  the Registration  Statement
pursuant  to  the  rules  and  regulations of  the  Commission.  For  further
information,  reference  is  made  to  such  Registration Statement  and  the
exhibits thereto.  Such Registration Statement and exhibits  can be inspected
and copied at prescribed rates  at the public reference facilities maintained
by the Commission at  its Public Reference Section,  450 Fifth Street,  N.W.,
Washington,  D.C. 20549,  and at  its  Regional Offices  located as  follows:
Chicago Regional  Office,  Suite  1400,  Citicorp Center,  500  West  Madison
Street, Chicago,  Illinois 60661; and  New York Regional Office,  Seven World
Trade Center, 13th Floor, New York, New York 10048.  The Commission maintains
a Web  site at http://www.sec.gov  containing reports, proxy  and information
statements  and  other  information   regarding  registrants,  including  the
Depositor, that file electronically with the Commission.

    No person  has been authorized  to give  any information  or to make  any
representations  other  than  those  contained  in this  Prospectus  and  any
Prospectus  Supplement  with respect  hereto  and,  if  given or  made,  such
information or representations  must not be relied upon.  This Prospectus and
any Prospectus Supplement with respect  hereto do not constitute an offer  to
sell  or a  solicitation of  an offer to  buy any  securities other  than the
Offered Securities or an offer of the Offered Securities to any person in any
state  or other  jurisdiction in  which  such offer  would  be unlawful.  The
delivery of this Prospectus and any  Prospectus Supplement hereto at any time
does not  imply that information herein is correct  as of any time subsequent
to its date.

    A  Master Servicer or the Trustee will be  required to mail to holders of
Offered Securities of each  series periodic unaudited reports  concerning the
related Trust  Fund. Unless  and until definitive  Securities are  issued, or
unless  otherwise provided in the related Prospectus Supplement, such reports
will be sent on  behalf of the related Trust Fund to  Cede & Co. ("Cede"), as
nominee  of The Depository Trust Company ("DTC") and registered holder of the
Offered Securities, pursuant to the applicable Agreement. Such reports may be
available to  holders of interests in the  Securities (the "Securityholders")
upon request  to their respective  DTC participants. See "Description  of the
Securities--Reports to Securityholders" and  "Description of the Agreements--
Evidence as to Compliance." The Depositor will file or cause to be filed with
the Commission such periodic reports with  respect to each Trust Fund as  are
required under the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), the rules and regulations of the Commission thereunder, as interpreted
by the staff of the Commission thereunder.


              INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

    There  are  incorporated herein  by reference  all documents  and reports
filed or caused  to be filed by  the Depositor with  respect to a Trust  Fund
pursuant to Section 13(a),  13(c), 14 or 15(d) of the  Exchange Act, prior to
the termination  of an  offering of  Offered Securities evidencing  interests
therein. Upon request,  the Depositor  will provide or  cause to be  provided
without  charge to  each  person  to whom  this  Prospectus  is delivered  in
connection with the offering of one or  more classes of Offered Securities, a
copy of any  or all documents or reports incorporated herein by reference, in
each case to the  extent such documents or  reports relate to one or  more of
such  classes of  such Offered  Securities, other  than the exhibits  to such
documents (unless such exhibits are specifically incorporated by reference in
such documents). Requests to  the Depositor should be directed in  writing to
Merrill Lynch  Mortgage Investors,  Inc., 250  Vesey Street, World  Financial
Center - North  Tower, 10th Floor, New York,  New York 10281-1310, Attention:
Secretary, or by telephone at  (212) 449-0357.  The Depositor  has determined
that its financial statements are not material to the offering of any Offered
Securities.


                              TABLE OF CONTENTS

                                                                         PAGE

PROSPECTUS SUPPLEMENT . . . . . . . . . . . . . . . . . . . . . . . . . .   3

AVAILABLE INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . .   3

INCORPORATION OF CERTAIN INFORMATION BY REFERENCE . . . . . . . . . . . .   4

SUMMARY OF PROSPECTUS . . . . . . . . . . . . . . . . . . . . . . . . . .   6

RISK FACTORS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13

DESCRIPTION OF THE TRUST FUNDS  . . . . . . . . . . . . . . . . . . . . .  17

USE OF PROCEEDS . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21

YIELD CONSIDERATIONS  . . . . . . . . . . . . . . . . . . . . . . . . . .  21

THE DEPOSITOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24

DESCRIPTION OF THE SECURITIES . . . . . . . . . . . . . . . . . . . . . .  25
   
DESCRIPTION OF THE AGREEMENTS . . . . . . . . . . . . . . . . . . . . . .  34

DESCRIPTION OF CREDIT SUPPORT . . . . . . . . . . . . . . . . . . . . . .  50

CERTAIN LEGAL ASPECTS OF THE CONTRACTS  . . . . . . . . . . . . . . . . .  53

MATERIAL FEDERAL INCOME TAX CONSEQUENCES  . . . . . . . . . . . . . . . .  61

STATE TAX CONSIDERATIONS  . . . . . . . . . . . . . . . . . . . . . . . .  98

ERISA CONSIDERATIONS  . . . . . . . . . . . . . . . . . . . . . . . . . .  98

LEGAL INVESTMENT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 100

PLAN OF DISTRIBUTION  . . . . . . . . . . . . . . . . . . . . . . . . . . 102

LEGAL MATTERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 103

FINANCIAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . 103

RATING  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 103

INDEX OF PRINCIPAL DEFINITIONS  . . . . . . . . . . . . . . . . . . . . . 105
    

                            SUMMARY OF PROSPECTUS

    The following  summary of certain  pertinent information is  qualified in
its  entirety  by  reference  to  the  more  detailed  information  appearing
elsewhere in this Prospectus and by reference to the information with respect
to each series  of Securities contained  in the Prospectus  Supplement to  be
prepared and  delivered in connection  with the offering  of such series.  An
Index of Principal Definitions is included at the end of this Prospectus.

  Title of Securities . . . . . . . .     Asset-Backed    Certificates    (the
                                          "Certificates")  and  Asset   Backed
                                          Notes  (the  "Notes"  and,  together
                                          with    the     Certificates,    the
                                          "Securities"), issuable in series.

  Issuer  . . . . . . . . . . . . . .     With  respect  to each  series,  the
                                          trust   fund   (the  "Trust   Fund")
                                          formed  to issue  the Securities  of
                                          that series.

  Depositor . . . . . . . . . . . . .     Merrill  Lynch  Mortgage  Investors,
                                          Inc.  (the  "Depositor"),  a  wholly
                                          owned  subsidiary  of Merrill  Lynch
                                          Mortgage Capital,  Inc., which  is a
                                          wholly-owned indirect  subsidiary of
                                          Merrill  Lynch  &  Co.,  Inc.    The
                                          Depositor   is   an   affiliate   of
                                          Merrill  Lynch,  Pierce,  Fenner   &
                                          Smith    Incorporated.       Neither
                                          Merrill  Lynch &  Co., Inc.  nor any
                                          of  its  affiliates,  including  the
                                          Depositor    and    Merrill   Lynch,
                                          Pierce,      Fenner     &      Smith
                                          Incorporated,    will   insure    or
                                          guarantee  the  Securities  or   the
                                          Contracts or be otherwise  obligated
                                          in respect thereof.

  Master Servicer . . . . . . . . . .     The   master   servicer  or   master
                                          servicers    (each,     a    "Master
                                          Servicer"),  if any,  or a  servicer
                                          for substantially all the  Contracts
                                          for   each  series   of  Securities,
                                          which     servicer     or     master
                                          servicer(s)  may  be  affiliates  of
                                          the Depositor, will be  named in the
                                          related  Prospectus  Supplement. See
                                          "Description  of   the  Agreements--
                                          General"   and   "--Collection   and
                                          Other Servicing Procedures."

  Trustee . . . . . . . . . . . . . .     The  trustee  (the  "Trustee")   for
                                          each series of  Certificates will be
                                          named  in  the  related   Prospectus
                                          Supplement. See "Description of  the
                                          Agreements--The Trustee."

  The Trust Assets  . . . . . . . . .     Each  series  of  Certificates  will
                                          represent   in  the   aggregate  the
                                          entire     beneficial      ownership
                                          interest in  a  Trust Fund.    If  a
                                          series   of   Securities    includes
                                          Notes,  such  Notes  will  represent
                                          indebtedness of  the Trust  Fund and
                                          will  be   secured  by   a  security
                                          interest  in the Assets of the Trust
                                          Fund.   A Trust Fund will consist of
                                          any  of  the following  assets  (the
                                          Contracts,   ABS    and   Government
                                          Securities   may   be  referred   to
                                          collectively   or   individually  as
                                          "Assets"):

           (a) Contracts and ABS  . .     The  Contracts  with  respect  to  a
                                          series  of  Securities will  consist
                                          of manufactured  housing installment
                                          sale contracts and installment  loan
                                          agreements  secured  by  a  security
                                          interest   in   a    new   or   used
                                          manufactured    home    (each,     a
                                          "Manufactured  Home"),  and, to  the
                                          extent,  if  any, indicated  in  the
                                          related  Prospectus  Supplement,  by
                                          real property.   The  Contracts will
                                          not be insured or  guaranteed by the
                                          Depositor or  any of  its affiliates
                                          or,  unless  otherwise specified  in
                                          the  related Prospectus  Supplement,
                                          by   any   governmental  agency   or
                                          instrumentality    or   any    other
                                          person.  The  Manufactured Homes may
                                          be  located  in  any  of  the  fifty
                                          states  or  any  other  jurisdiction
                                          specified in the related  Prospectus
                                          Supplement.    All  Contracts   will
                                          have  been  originated  by   persons
                                          other  than the  Depositor, and  all
                                          Contracts will have been  purchased,
                                          either  directly  or indirectly,  by
                                          the Depositor on or  before the date
                                          of initial  issuance of  the related
                                          series of  Securities.   The related
                                          Prospectus Supplement  will indicate
                                          if any  such persons  are affiliates
                                          of  the  Depositor.   Each  Contract
                                          may    provide    for   an    annual
                                          percentage    rate    thereon     (a
                                          "Contract Rate") that  is fixed over
                                          its   term   or  that   adjusts   as
                                          described in the related  Prospectus
                                          Supplement.       The    manner   of
                                          determining  scheduled payments  due
                                          on  the Contract  will be  described
                                          in the  Prospectus Supplement.   The
                                          Prospectus Supplement  will describe
                                          the  minimum  principal  balance  of
                                          the  Contracts  at  origination  and
                                          the   maximum   original   term   to
                                          maturity  of  the Contracts.    Each
                                          Contract  may provide  for scheduled
                                          payments to maturity, payments  that
                                          adjust   from   time  to   time   to
                                          accommodate changes in the  Contract
                                          Rate  or to  reflect the  occurrence
                                          of certain  events, and  may provide
                                          for    negative   amortization    or
                                          accelerated  amortization,  in  each
                                          case  as  described in  the  related
                                          Prospectus     Supplement.      Each
                                          Contract may be  fully amortizing or
                                          require  a  balloon payment  due  on
                                          its  stated maturity  date, in  each
                                          case  as  described in  the  related
                                          Prospectus  Supplement.  A  Contract
                                          may   provide   for   payments    of
                                          principal, interest or  both, on due
                                          dates     that     occur    monthly,
                                          quarterly, semi-annually or at  such
                                          other  interval as  is specified  in
                                          the  related  Prospectus Supplement.
                                          See "Description of  the Trust Funds
                                          --Assets."   A Trust  Fund may  also
                                          consist  of  asset-backed securities
                                          (such  as pass-through  certificates
                                          and  debt obligations)  supported by
                                          Contracts     ("ABS")     or     any
                                          combination of Contracts and ABS.

           (b) Government Securities      If  so   provided  in   the  related
                                          Prospectus  Supplement,   the  Trust
                                          Fund  may  include, in  addition  to
                                          Contracts  and  ABS, certain  direct
                                          obligations  of  the United  States,
                                          agencies    thereof   or    agencies
                                          created  thereby  which provide  for
                                          payment    of     interest    and/or
                                          principal             (collectively,
                                          "Government Securities").

           (c) Collection Accounts  .     Each Trust Fund will  include one or
                                          more   accounts   established    and
                                          maintained   on   behalf   of    the
                                          Securityholders   into   which   the
                                          person or persons  designated in the
                                          related Prospectus  Supplement will,
                                          to the  extent described  herein and
                                          in   such   Prospectus   Supplement,
                                          deposit     all     payments     and
                                          collections  received   or  advanced
                                          with  respect  to   the  Assets  and
                                          other  assets  in  the  Trust  Fund.
                                          Such  an account  may be  maintained
                                          as  an  interest bearing  or  a non-
                                          interest bearing account, and  funds
                                          held therein may be  held as cash or
                                          invested   in   certain  short-term,
                                          investment  grade   obligations,  in
                                          each  case   as  described   in  the
                                          related  Prospectus  Supplement. See
                                          "Description  of   the  Agreements--
                                          Collection   Account   and   Related
                                          Accounts."

           (d) Credit Support . . . .     If  so   provided  in   the  related
                                          Prospectus  Supplement,  partial  or
                                          full   protection  against   certain
                                          defaults  and losses  on the  Assets
                                          in  the  related Trust  Fund  may be
                                          provided to  one or more  classes of
                                          Securities of the  related series in
                                          the form of subordination of  one or
                                          more other classes  of Securities of
                                          such  series,  which  other  classes
                                          may include one  or more classes  of
                                          Offered  Securities, and  or by  one
                                          or more  of the  following types  of
                                          credit support: a  letter of credit,
                                          insurance     policy,     guarantee,
                                          reserve  fund   or  other   type  of
                                          credit  support consistent  with the
                                          foregoing  (any  such coverage  with
                                          respect  to  the Securities  of  any
                                          series,   "Credit   Support").   The
                                          amount  and types  of coverage,  the
                                          identification    of   the    entity
                                          providing    the    coverage     (if
                                          applicable) and  related information
                                          with respect to each  type of Credit
                                          Support, if  any, will  be described
                                          in the  Prospectus Supplement  for a
                                          series    of   Securities.       The
                                          Prospectus   Supplement   for    any
                                          series  of Securities  evidencing an
                                          interest  in   a  Trust   Fund  that
                                          includes   ABS  will   describe  any
                                          similar  forms  of  credit   support
                                          that   are  provided   by  or   with
                                          respect to, or are included  as part
                                          of  the trust  fund evidenced  by or
                                          providing  security  for, such  ABS.
                                          See  "Risk  Factors--Credit  Support
                                          Limitations"  and   "Description  of
                                          Credit Support."

           (e) Cash Flow Agreements .     If  so   provided  in   the  related
                                          Prospectus  Supplement,   the  Trust
                                          Fund    may    include    guaranteed
                                          investment  contracts   pursuant  to
                                          which moneys  held in the  funds and
                                          accounts    established    for   the
                                          related series  will be  invested at
                                          a  specified  rate. The  Trust  Fund
                                          may also include one or  more of the
                                          following   agreements:     interest
                                          rate  exchange agreements,  interest
                                          rate   cap   or  floor   agreements,
                                          currency exchange  agreements, other
                                          swaps and derivative instruments  or
                                          other  agreements  consistent   with
                                          the foregoing.   The principal terms
                                          of  any  such  agreement  (any  such
                                          agreement,     a     "Cash      Flow
                                          Agreement"),   including,    without
                                          limitation,  provisions relating  to
                                          the  timing,  manner and  amount  of
                                          payments  thereunder and  provisions
                                          relating    to    the    termination
                                          thereof,  will be  described in  the
                                          Prospectus   Supplement    for   the
                                          related  series.  In  addition,  the
                                          related  Prospectus  Supplement will
                                          provide  certain   information  with
                                          respect  to  the obligor  under  any
                                          such   Cash   Flow  Agreement.   The
                                          Prospectus   Supplement    for   any
                                          series  of Securities  evidencing an
                                          interest  in   a  Trust   Fund  that
                                          includes ABS will  describe any cash
                                          flow  agreements  that are  included
                                          as part of the trust  fund evidenced
                                          by  or providing  security for  such
                                          ABS. See  "Description of  the Trust
                                          Funds-Cash Flow Agreements."

           (f) Pre-Funding Account  .     To   the   extent  provided   in   a
                                          Prospectus      Supplement,      the
                                          Depositor    will    be    obligated
                                          (subject  only  to the  availability
                                          thereof) to sell  at a predetermined
                                          price,  and the  Trust Fund  for the
                                          related  series  of Securities  will
                                          be  obligated  to purchase  (subject
                                          to   the  satisfaction   of  certain
                                          conditions    described    in    the
                                          applicable  Agreement),   additional
                                          Assets  (the   "Subsequent  Assets")
                                          from time to time  (as frequently as
                                          daily) within  the number  of months
                                          specified    in    the    Prospectus
                                          Supplement  after  the  issuance  of
                                          such series of  Securities having an
                                          aggregate     principal      balance
                                          approximately  equal  to the  amount
                                          on   deposit   in  the   Pre-Funding
                                          Account  (the  "Pre-Funded  Amount")
                                          for  such  series on  date  of  such
                                          issuance.

  Description of Securities . . . . .     Each  series  of  Certificates  will
                                          evidence an interest  in the related
                                          Trust  Fund   and  will   be  issued
                                          pursuant to a  pooling and servicing
                                          agreement  or  a  trust   agreement.
                                          Pooling  and   servicing  agreements
                                          and  trust  agreements are  referred
                                          to herein as  the "Agreements."   If
                                          a  series  of  Securities   includes
                                          Notes,  such  Notes  will  represent
                                          indebtedness  of  the related  Trust
                                          Fund   and  will  be  secured  by  a
                                          security interest  in the  Assets of
                                          the  Trust  Fund   (or  a  specified
                                          group   thereof)   pursuant  to   an
                                          indenture.

                                          Each   series  of   Securities  will
                                          include one or  more classes.   Each
                                          class  of  Securities  (other   than
                                          certain      Stripped       Interest
                                          Securities,  as defined  below) will
                                          have  a stated  principal amount  (a
                                          "Security  Balance") and  except for
                                          certain      Stripped      Principal
                                          Securities,  as defined  below, will
                                          accrue interest  thereon based  on a
                                          fixed,   variable   or    adjustable
                                          interest  rate   (in  the   case  of
                                          Certificates,    a     "Pass-Through
                                          Rate").   The   related   Prospectus
                                          Supplement    will    specify    the
                                          Security  Balance, if  any, and  the
                                          Pass-Through  Rate or  interest rate
                                          for  each class of Securities or, in
                                          the   case   of    a   variable   or
                                          adjustable   Pass-Through   Rate  or
                                          interest   rate,   the  method   for
                                          determining  the  Pass-Through  Rate
                                          or interest rate.

  Distributions on Securities . . . .     Each   series  of   Securities  will
                                          consist  of one  or more  classes of
                                          Securities that may (i) provide  for
                                          the  accrual  of  interest   thereon
                                          based   on   fixed,   variable    or
                                          adjustable  rates;   (ii) be  senior
                                          (collectively, "Senior  Securities")
                                          or    subordinate     (collectively,
                                          "Subordinate Securities") to one  or
                                          more other classes  of Securities in
                                          respect of certain distributions  on
                                          the  Securities;  (iii) be  entitled
                                          to  principal   distributions,  with
                                          disproportionately  low,  nominal or
                                          no      interest       distributions
                                          (collectively,  "Stripped  Principal
                                          Securities");  (iv) be  entitled  to
                                          interest     distributions,     with
                                          disproportionately  low, nominal  or
                                          no      principal      distributions
                                          (collectively,  "Stripped   Interest
                                          Securities");    (v) provide     for
                                          distributions  of  accrued  interest
                                          thereon  commencing  only  following
                                          the  occurrence  of certain  events,
                                          such  as  the retirement  of  one or
                                          more other classes  of Securities of
                                          such series  (collectively, "Accrual
                                          Securities");    (vi) provide    for
                                          distributions   of    principal   as
                                          described in the related  Prospectus
                                          Supplement;     and/or (vii) provide
                                          for   distributions   based   on   a
                                          combination    of   two    or   more
                                          components thereof with  one or more
                                          of the characteristics described  in
                                          this    paragraph,    including    a
                                          Stripped     Principal      Security
                                          component  and  a Stripped  Interest
                                          Security  component,  to the  extent
                                          of available funds, in each  case as
                                          described in the related  Prospectus
                                          Supplement.  If so  specified in the
                                          related    Prospectus    Supplement,
                                          distributions   on   one   or   more
                                          classes  of a  series of  Securities
                                          may be  limited to  collections from
                                          a   designated   portion   of    the
                                          Contracts  in  the related  Contract
                                          Pool  (each  such   portion  of  the
                                          Contracts,   a  "Contract   Group").
                                          See "Description of the  Securities-
                                          -General."    Any such  classes  may
                                          include    classes     of    Offered
                                          Securities.      With   respect   to
                                          Securities   with   two   or    more
                                          components,  references   herein  to
                                          Security  Balance,  notional  amount
                                          and  Pass-Through  Rate or  interest
                                          rate   refer   to   the    principal
                                          balance,  if  any, notional  amount,
                                          if  any, and  the Pass-Through  Rate
                                          or  interest rate,  if any,  for any
                                          such component.

                                          The    Securities   will    not   be
                                          guaranteed   or   insured   by   the
                                          Depositor or any  of its affiliates,
                                          by   any   governmental  agency   or
                                          instrumentality  or  by  any   other
                                          person,  unless  otherwise  provided
                                          in     the    related     Prospectus
                                          Supplement.   See  "Risk   Factors--
                                          Limited Assets" and "Description  of
                                          the Securities."

      (a) Interest  . . . . . . . . .     Interest  on each  class of  Offered
                                          Securities   (other  than   Stripped
                                          Principal  Securities   and  certain
                                          classes    of    Stripped   Interest
                                          Securities)  of  each  series   will
                                          accrue   at  the   applicable  Pass-
                                          Through  Rate  or interest  rate  on
                                          the  outstanding   Security  Balance
                                          thereof and  will be  distributed to
                                          Securityholders  as provided  in the
                                          related Prospectus Supplement.   The
                                          specified     date      on     which
                                          distributions  are to  be made  is a
                                          "Distribution  Date."  Distributions
                                          with   respect   to   interest    on
                                          Stripped Interest Securities may  be
                                          made  on each  Distribution Date  on
                                          the basis  of a  notional amount  as
                                          described in the related  Prospectus
                                          Supplement.     Distributions     of
                                          interest  with  respect  to  one  or
                                          more  classes of  Securities may  be
                                          reduced  to  the extent  of  certain
                                          delinquencies,  losses,   prepayment
                                          interest   shortfalls,   and   other
                                          contingencies  described herein  and
                                          in     the    related     Prospectus
                                          Supplement.   See   "Risk  Factors--
                                          Average    Life    of    Securities;
                                          Prepayments;     Yields,"     "Yield
                                          Considerations" and "Description  of
                                          the   Securities--Distributions   of
                                          Interest on the Securities."

      (b) Principal   . . . . . . . .     The   Securities   of  each   series
                                          initially  will  have  an  aggregate
                                          Security  Balance  no  greater  than
                                          the  outstanding  principal  balance
                                          of  the  Assets as  of,  unless  the
                                          related    Prospectus     Supplement
                                          provides  otherwise,  the  close  of
                                          business  on the  first  day of  the
                                          month  of formation  of the  related
                                          Trust  Fund  (the  "Cut-off  Date"),
                                          after   application   of   scheduled
                                          payments  due  on   or  before  such
                                          date, whether  or not  received. The
                                          Security   Balance  of   a  Security
                                          outstanding   from   time  to   time
                                          represents  the maximum  amount that
                                          the holder thereof  is then entitled
                                          to receive  in respect  of principal
                                          from  future cash flow on the assets
                                          in  the related  Trust Fund.  Unless
                                          otherwise  provided  in the  related
                                          Prospectus               Supplement,
                                          distributions  of principal  will be
                                          made  on each  Distribution Date  to
                                          the class  or classes  of Securities
                                          entitled thereto until the  Security
                                          Balances  of  such  Securities  have
                                          been   reduced   to   zero.   Unless
                                          otherwise  specified in  the related
                                          Prospectus               Supplement,
                                          distributions  of  principal of  any
                                          class of Securities will  be made on
                                          a pro  rata basis among  all of  the
                                          Securities  of  such   class  or  by
                                          random  selection,  as described  in
                                          the  related  Prospectus  Supplement
                                          or  otherwise  established  by   the
                                          related  Trustee. Stripped  Interest
                                          Securities with no Security  Balance
                                          will  not  receive distributions  in
                                          respect     of    principal.     See
                                          "Description  of  the   Securities--
                                          Distributions  of  Principal of  the
                                          Securities."

  Risk Factors  . . . . . . . . . . .     There   are  risk   factors  to   be
                                          considered   in  investing   in  the
                                          Securities.    See  "Risk   Factors"
                                          herein  and, if  applicable, in  the
                                          related Prospectus Supplement.

  Advances  . . . . . . . . . . . . .     Unless  otherwise  provided  in  the
                                          related  Prospectus Supplement,  the
                                          Master  Servicer  will be  obligated
                                          as    part    of    its    servicing
                                          responsibilities  to   make  certain
                                          advances  that  in  its  good  faith
                                          judgment  it deems  recoverable with
                                          respect   to  delinquent   scheduled
                                          payments  on the  Contracts in  such
                                          Trust Fund.   Neither  the Depositor
                                          nor any of its  affiliates will have
                                          any  responsibility  to  make   such
                                          advances.     Advances  made   by  a
                                          Master  Servicer   are  reimbursable
                                          generally      from       subsequent
                                          recoveries   in   respect  of   such
                                          Contracts   and  otherwise   to  the
                                          extent described  herein and  in the
                                          related  Prospectus  Supplement.  If
                                          and to  the extent  provided in  the
                                          Prospectus   Supplement   for    any
                                          series, the Master  Servicer will be
                                          entitled to receive  interest on its
                                          outstanding  advances,  payable from
                                          amounts in  the related  Trust Fund.
                                          The  Prospectus  Supplement for  any
                                          series  of Securities  evidencing an
                                          interest  in   a  Trust   Fund  that
                                          includes   ABS  will   describe  any
                                          corresponding  advancing  obligation
                                          of  any  person in  connection  with
                                          such  ABS. See  "Description of  the
                                          Securities--Advances  in  Respect of
                                          Delinquencies."

  Termination . . . . . . . . . . . .     If  so  specified   in  the  related
                                          Prospectus  Supplement, a  series of
                                          Securities   may   be   subject   to
                                          optional  early  termination through
                                          the  repurchase of the Assets in the
                                          related  Trust  Fund  by  the  party
                                          specified    therein,    under   the
                                          circumstances and in  the manner set
                                          forth  therein.  If so  provided  in
                                          the  related  Prospectus Supplement,
                                          upon the  reduction of  the Security
                                          Balance  of  a  specified  class  or
                                          classes    of   Securities    to   a
                                          specified  percentage  or amount  or
                                          on  and after  a  date specified  in
                                          such   Prospectus   Supplement,  the
                                          party    specified   therein    will
                                          solicit  bids  for the  purchase  of
                                          all  of  the  Assets  of  the  Trust
                                          Fund,  or of a sufficient portion of
                                          such Assets to retire  such class or
                                          classes, or purchase  such Assets at
                                          a  price set  forth  in the  related
                                          Prospectus    Supplement.         In
                                          addition,  if  so  provided  in  the
                                          related    Prospectus    Supplement,
                                          certain  classes  of Securities  may
                                          be  purchased  subject  to   similar
                                          conditions. See "Description of  the
                                          Securities--Termination."

  Registration of Securities  . . . .     If  so   provided  in   the  related
                                          Prospectus  Supplement, one  or more
                                          classes  of  the Offered  Securities
                                          will  initially  be  represented  by
                                          one or  more certificates  or notes,
                                          as  applicable,  registered  in  the
                                          name of  Cede & Co., as  the nominee
                                          of  DTC.  No   person  acquiring  an
                                          interest  in  Offered Securities  so
                                          registered   will  be   entitled  to
                                          receive a definitive certificate  or
                                          note,  as  applicable,  representing
                                          such  person's  interest  except  in
                                          the     event    that     definitive
                                          certificates     or     notes,    as
                                          applicable,  are  issued  under  the
                                          limited   circumstances    described
                                          herein.  See  "Risk   Factors--Book-
                                          Entry       Registration"        and
                                          "Description  of   the  Securities--
                                          Book-Entry     Registration      and
                                          Definitive Securities."

  Tax Status of the Certificates  . .     The  Certificates  of  each   series
                                          will  constitute,  as  specified  in
                                          the  related Prospectus  Supplement,
                                          either    (i) "regular    interests"
                                          ("REMIC  Regular Certificates")  and
                                          "residual     interests"     ("REMIC
                                          Residual  Certificates") in  a Trust
                                          Fund  treated   as  a   real  estate
                                          mortgage     investment      conduit
                                          ("REMIC")    under     Sections 860A
                                          through   860G   of   the   Internal
                                          Revenue  Code  of 1986,  as  amended
                                          (the     "Code"),     (ii) interests
                                          ("Grantor Trust Certificates") in  a
                                          Trust  Fund  treated  as  a  grantor
                                          trust  under  applicable  provisions
                                          of the Code, (iii)  an interest in a
                                          Trust Fund treated  as a partnership
                                          for  purposes of  federal and  state
                                          income tax  or (iv)  indebtedness of
                                          the  Trust Fund  for federal  income
                                          tax purposes.

      (a) REMIC   . . . . . . . . . .     REMIC      Regular      Certificates
                                          generally  will be  treated as  debt
                                          obligations of the applicable  REMIC
                                          for  federal  income  tax  purposes.
                                          Certain  REMIC  Regular Certificates
                                          may  be issued  with original  issue
                                          discount  for  federal  income   tax
                                          purposes.    See  "Material  Federal
                                          Income Tax Consequences" herein  and
                                          in     the    related     Prospectus
                                          Supplement.

      (b) Grantor Trust   . . . . . .     If     the    related     Prospectus
                                          Supplement   specifies   that    the
                                          related   Trust  Fund   will  be   a
                                          grantor trust,  the Trust  Fund will
                                          be  classified  as a  grantor  trust
                                          and  not as  an association  taxable
                                          as a corporation  for federal income
                                          tax purposes, and therefore  holders
                                          of Certificates  will be  treated as
                                          the  owners  of undivided  pro  rata
                                          interests in the Assets held  by the
                                          Trust Fund.

      (c) Partnership   . . . . . . .     If  so  specified  in  a  Prospectus
                                          Supplement,  the related  Trust Fund
                                          will  be  treated as  a  partnership
                                          for  purposes of  federal and  state
                                          income      tax,       and      each
                                          Certificateholder,      by       the
                                          acceptance of a  Certificate of such
                                          Trust  Fund, will agree to treat the
                                          Trust  Fund  as   a  partnership  in
                                          which  such  Certificateholder is  a
                                          partner   for  federal   income  and
                                          state  tax  purposes.    Alternative
                                          characterizations   of   such  Trust
                                          Fund   and  such   Certificates  are
                                          possible,  but would  not result  in
                                          materially adverse tax  consequences
                                          to Certificateholders.

      (d) Indebtedness  . . . . . . .     If  so  specified   in  the  related
                                          Prospectus      Supplement,      the
                                          Certificates  of  a series  will  be
                                          treated as indebtedness for  federal
                                          income   tax   purposes   and    the
                                          Certificateholder, in  accepting the
                                          Certificate,  will  agree  to  treat
                                          such Certificate as indebtedness.

                                          Investors  are  advised  to  consult
                                          their  tax  advisors and  to  review
                                          "Material    Federal   Income    Tax
                                          Consequences"  herein  and  in   the
                                          related Prospectus Supplement.

  Tax Status of Notes . . . . . . . .     Unless  otherwise  specified in  the
                                          related    Prospectus    Supplement,
                                          Notes of  a series  will be  treated
                                          as  indebtedness  for  federal   and
                                          state  income tax  purposes and  the
                                          Noteholder,  in accepting  the Note,
                                          will  agree  to treat  such  Note as
                                          indebtedness.       See    "Material
                                          Federal  Income   Tax  Consequences"
                                          herein   and   in  such   Prospectus
                                          Supplement.

                                          Investors  are  advised  to  consult
                                          their  tax  advisors and  to  review
                                          "Material    Federal   Income    Tax
                                          Consequences"  herein  and  in   the
                                          related Prospectus Supplement.

  ERISA Considerations  . . . . . . .     A fiduciary  of an  employee benefit
                                          plan  and  certain other  retirement
                                          plans  and  arrangements,  including
                                          individual   retirement    accounts,
                                          annuities,    Keogh    plans,    and
                                          collective   investment  funds   and
                                          separate  accounts  in  which   such
                                          plans,   accounts,    annuities   or
                                          arrangements  are invested,  that is
                                          subject  to the  Employee Retirement
                                          Income  Security  Act  of  1974,  as
                                          amended  ("ERISA"), or  Section 4975
                                          of the Code  should carefully review
                                          with its legal  advisors whether the
                                          purchase   or  holding   of  Offered
                                          Securities  could  give  rise  to  a
                                          transaction  that  is prohibited  or
                                          is not otherwise permissible  either
                                          under ERISA  or Section 4975  of the
                                          Code.  See   "ERISA  Considerations"
                                          herein    and    in   the    related
                                          Prospectus   Supplement.     Certain
                                          classes  of  Securities may  not  be
                                          transferred  unless the  Trustee and
                                          the Depositor  are furnished  with a
                                          letter  of  representations  or   an
                                          opinion  of  counsel to  the  effect
                                          that such  transfer will  not result
                                          in  a  violation of  the  prohibited
                                          transaction provisions of ERISA  and
                                          the  Code and  will not  subject the
                                          Trustee,   the   Depositor  or   the
                                          Master   Servicer    to   additional
                                          obligations.    See "Description  of
                                          the Securities--General"  and "ERISA
                                          Considerations".

  Legal Investment  . . . . . . . . .     Each   Prospectus  Supplement   will
                                          specify  which class  or classes  of
                                          Offered  Securities,  if  any,  will
                                          constitute         "mortgage-related
                                          securities"  for  purposes  of   the
                                          Secondary      Mortgage       Market
                                          Enhancement  Act of  1984 ("SMMEA").
                                          Institutions    whose     investment
                                          activities  are  subject  to   legal
                                          investment  laws and  regulations or
                                          review    by   certain    regulatory
                                          authorities   may   be  subject   to
                                          restrictions   on    investment   in
                                          certain   classes  of   the  Offered
                                          Securities.  See "Legal  Investment"
                                          herein    and    in   the    related
                                          Prospectus Supplement.

  Rating  . . . . . . . . . . . . . .     At the date of issuance, as  to each
                                          series,   each   class  of   Offered
                                          Securities will  be rated  not lower
                                          than  investment  grade  by  one  or
                                          more      nationally      recognized
                                          statistical  rating  agencies (each,
                                          a  "Rating  Agency").  See  "Rating"
                                          herein    and    in   the    related
                                          Prospectus Supplement.


                                 RISK FACTORS

    Investors should  consider, in  connection with  the purchase  of Offered
Securities,  among other  things, the following  factors and  additional risk
factors,  if any,  listed  under  "Risk Factors"  in  the related  Prospectus
Supplement.

LIMITED LIQUIDITY

    At  the time  of issuance of  a series  of Securities,  there will  be no
secondary market for  any of the Securities.  Merrill Lynch, Pierce, Fenner &
Smith  Incorporated currently  expects  to  make a  secondary  market in  the
Offered  Securities, but  has  no  obligation to  do  so.   There  can be  no
assurance  that a  secondary  market for  the Securities  of any  series will
develop or,  if it does develop, that it  will provide holders with liquidity
of  investment  or will  continue  while  Securities  of such  series  remain
outstanding.

LIMITED  ASSETS  AND RISK  THAT SUCH  ASSETS  WILL NOT  BE SUFFICIENT  TO PAY
SECURITIES IN FULL

    The Securities will  not represent an  interest in  or obligation of  the
Depositor,  the  Master  Servicer  or  any of  their  affiliates.    The only
obligations  with  respect to  the  Securities  or  the  Assets will  be  the
obligations (if any) of the Warranting Party  (as defined herein) pursuant to
certain  limited  representations and  warranties  made with  respect  to the
Contracts, the Master Servicer's and any Sub-Servicer's servicing obligations
under the related Agreement (including the limited obligation to make certain
advances in the  event of  delinquencies on  the Contracts, but  only to  the
extent deemed  recoverable) upon conversion  to a  fixed rate or  a different
index.   Since  certain representations  and warranties  with respect  to the
Contracts may have been made and/or assigned in connection with  transfers of
such Contracts prior to the Closing  Date, the rights of the Trustee and  the
Securityholders  with respect to  such representations or  warranties will be
limited to their rights as an assignee thereof. Unless otherwise specified in
the related Prospectus Supplement, none of the Depositor, the Master Servicer
or  any  affiliate   thereof  will  have  any  obligation   with  respect  to
representations  or  warranties made  by any  other entity.  Unless otherwise
specified in  the related Prospectus  Supplement, neither the  Securities nor
the  underlying Assets  will be  guaranteed  or insured  by any  governmental
agency or instrumentality, or by the Depositor, the Master Servicer, any Sub-
Servicer or any of their affiliates.  Proceeds of  the assets included in the
related Trust Fund  for each series  of Securities (including the  Assets and
any form of  credit enhancement) will be  the sole source of  payments on the
Securities, and  there will  be no  recourse to  the Depositor  or any  other
entity  in  the  event  that  such proceeds  are  insufficient  or  otherwise
unavailable to make all payments provided for under the Securities.

    Unless otherwise  specified  in  the  related  Prospectus  Supplement,  a
series of Securities will not have any  claim against or security interest in
the  Trust  Funds  for any  other  series.  If  the  related  Trust  Fund  is
insufficient to  make payments on  such Securities,  no other assets  will be
available  for payment  of  the  deficiency.  Additionally,  certain  amounts
remaining in certain funds or  accounts, including the Collection Account and
any accounts  maintained as  Credit Support, may  be withdrawn  under certain
conditions, as described  in the related Prospectus Supplement.  In the event
of such withdrawal,  such amounts will not be available for future payment of
principal of or interest on the Securities.  If so provided in the Prospectus
Supplement for a  series of Securities consisting  of one or more  classes of
Subordinate Securities, on  any Distribution Date in respect  of which losses
or shortfalls in collections on the Assets have been incurred, the  amount of
such losses or shortfalls will  be borne first by one or more  classes of the
Subordinate   Securities,  and,  thereafter,  by  the  remaining  classes  of
Securities  in  the  priority  and  manner and  subject  to  the  limitations
specified in such Prospectus Supplement.

    See "Description of the Trust Funds".

RISK  THAT PREPAYMENTS  WILL  ADVERSELY  AFFECT AVERAGE  LIFE  AND YIELDS  OF
SECURITIES

    Prepayments (including  those caused  by defaults) on  the Assets in  any
Trust Fund generally  will result in a  faster rate of principal  payments on
one or more classes of the related Securities than if payments on such Assets
were  made as scheduled.  Thus, the prepayment  experience on  the Assets may
affect the  average life of  each class of  related Securities.  The  rate of
principal payments on  pools of manufactured housing contracts varies between
pools and  from  time  to  time  is influenced  by  a  variety  of  economic,
demographic, geographic, social,  tax, legal and other factors.  There can be
no assurance as to the rate of prepayment on the Assets in  any Trust Fund or
that the rate of payments  will conform to any  model described herein or  in
any Prospectus Supplement.   If prevailing interest  rates fall significantly
below the applicable  Contract Rates, principal prepayments are  likely to be
higher than if  prevailing rates remain  at or above  the rates borne by  the
Contracts  underlying or  comprising the  Assets  in any  Trust Fund.    As a
result,  the  actual  maturity  of   any  class  of  Securities  could  occur
significantly earlier than  expected.  However, because  the monthly payments
due  on  manufactured housing  contracts  are  generally  lower than  monthly
payments  on mortgage  loans secured  by site-built  houses, the effect  of a
change in interest rates on manufactured housing contracts may be smaller.

    A series of  Securities may  include one  or more  classes of  Securities
with priorities  of payment  and, as  a result,  yields on  other classes  of
Securities, including  classes of Offered  Securities, of such series  may be
more  sensitive to prepayments on Assets. A  series of Securities may include
one or more classes offered at  a significant premium or discount. Yields  on
such  classes of Securities  will be sensitive,  and in  some cases extremely
sensitive, to prepayments on Assets and, where the amount of interest payable
with respect to a class is disproportionately high, as compared to the amount
of  principal, as  with certain  classes of  Stripped Interest  Securities, a
holder  might, in  some prepayment  scenarios,  fail to  recoup its  original
investment.  A  series of  Securities  may  include one  or  more  classes of
Securities,  including  classes  of  Offered  Securities,  that  provide  for
distribution  of  principal  thereof from  amounts  attributable  to interest
accrued  but not  currently distributable on  one or more  classes of Accrual
Securities and,  as a result, yields on such  Securities will be sensitive to
(a) the  provisions of  such Accrual  Securities  relating to  the timing  of
distributions of interest  thereon and (b) if such  Accrual Securities accrue
interest  at a  variable or  adjustable Pass-Through  Rate or  interest rate,
changes in such rate.

    See  "Yield Considerations"  herein and,  if applicable,  in the  related
Prospectus Supplement.

CONTRACTS  AND MANUFACTURED  HOMES IN  GENERAL --  RISK THAT  DEPRECIATION IN
VALUE OF MANUFACTURED HOME WILL RESULT IN LOSSES

    An investment  in Securities may  be affected by,  among other things,  a
downturn in national, regional or  local economic conditions.  The geographic
location of the Manufactured Homes in any Contract Pool at origination of the
related Contract will be set forth in the related Prospectus Supplement under
"The  Contract Pool".    Regional  and local  economic  conditions are  often
volatile  and, historically, regional and local  economic conditions, as well
as national economic conditions, have affected the delinquency, loan loss and
repossession experience  of manufactured housing  installment sales contracts
and/or  installment  loan  contracts (hereinafter  generally  referred  to as
"contracts"  or "manufactured housing  contracts").  Moreover,  regardless of
its  location, manufactured  housing generally depreciates  in value.   Thus,
such  Securityholders should  expect that,  as a  general matter,  the market
value of any Manufactured Home  will be lower than the outstanding  principal
balance  of  the  related  Contract.   Sufficiently  high  delinquencies  and
liquidation losses on  the Contracts in an Contract Pool will have the effect
of reducing, and could eliminate, the protection against loss afforded by any
credit enhancement supporting  any class of the related Securities.   If such
protection is eliminated with  respect to a class of Securities,  the holders
of such Securities  will bear all risk  of loss on the  related Contracts and
will have to rely on the value of the related Manufactured Homes for recovery
of  the  outstanding  principal  of  and unpaid  interest  on  any  defaulted
Contracts in the related Contract Pool.  See "Description of Credit Support."

SECURITY INTERESTS AND CERTAIN OTHER  LEGAL ASPECTS OF THE CONTRACTS --  RISK
THAT SECURITY  INTEREST IN FAVOR OF TRUSTEE WILL  NOT BE EFFECTIVE; EFFECT OF
VIOLATING CONSUMER PROTECTION LAWS

    The  Asset Seller  in respect  of  a Contract  will  represent that  such
Contract  is  secured  by  a   security  interest  in  a  Manufactured  Home.
Perfection of security interests in the Manufactured Homes and enforcement of
rights to realize upon the value of the Manufactured Homes as  collateral for
the Contracts are  subject to a number  of Federal and state  laws, including
the  Uniform  Commercial  Code as  adopted  in  each state  and  each state's
certificate of title  statutes.  The steps necessary to  perfect the security
interest in a Manufactured  Home will vary from  state to state.   Because of
the  expense and administrative  inconvenience involved, the  Master Servicer
will not amend any  certificates of title to change  the lienholder specified
therein  from  the Asset  Seller  to the  Trustee  and will  not  deliver any
certificate of title  to the Trustee or note thereon  the Trustee's interest.
Consequently,  in  some states,  in  the absence  of such  an  amendment, the
assignment  to the Trustee of the  security interest in the Manufactured Home
may not  be effective or such security interest may  not be perfected and, in
the absence of  such notation or delivery  to the Trustee, the  assignment of
the  security interest in the Manufactured Home  may not be effective against
creditors of the Asset Seller or a trustee in bankruptcy of the Asset Seller.
In addition,  numerous  Federal and  state  consumer protection  laws  impose
requirements on  lending under  installment sales  contracts and  installment
loan agreements  such as  the Contracts,  and the  failure by  the lender  or
seller  of  goods to  comply  with  such  requirements  could  give  rise  to
liabilities of assignees for amounts due  under such agreements and claims by
such assignees  may  be subject  to set-off  as result  of  such lender's  or
seller's noncompliance.  These laws would apply to the Trustee as assignee of
the Contracts.   The  Asset Seller  of the  Contracts to  the Depositor  will
warrant that  each Contracts complies with  all requirements of  law and will
make certain warranties relating to the validity, subsistence, perfection and
priority  of the  security  interest  in each  Manufactured  Home securing  a
Contract.   A breach  of any such warranty  that materially adversely affects
any Contract would  create an obligation  of the Asset  Seller to  repurchase
such  Contract  unless  such breach  is  cured.   If  the  Credit  Support is
exhausted  and recovery  of amounts  due  on the  Contracts  is dependent  on
repossession and resale of Manufactured  Homes securing Contracts that are in
default,   certain   other   factors   may   limit   the   ability   of   the
Certificateholders to  realize upon  the Manufactured Home  or may  limit the
amount realized  to less than the amount due.   See "Certain Legal Aspects of
the Contracts".

CREDIT SUPPORT  LIMITATIONS -- RISK  THAT CREDIT  SUPPORT WILL NOT  COVER ALL
LOSSES

    The Prospectus Supplement for a series  of Certificates will describe any
Credit  Support in  the related  Trust  Fund, which  may  include letters  of
credit,  insurance policies,  guarantees,  reserve funds  or  other types  of
credit  support, or  combinations  thereof.  Use of  Credit  Support will  be
subject to the conditions and limitations described herein and in the related
Prospectus  Supplement.  Moreover, such  Credit  Support  may not  cover  all
potential losses  or risks; for example, Credit Support  may or may not cover
fraud or negligence by a contract originator or other parties.

    A series  of Securities  may include one  or more classes  of Subordinate
Securities  (which may  include Offered  Securities), if  so provided  in the
related Prospectus Supplement.  Although subordination is intended  to reduce
the  risk to  holders of  Senior  Securities of  delinquent distributions  or
ultimate losses, the amount of subordination  will be limited and may decline
under certain  circumstances. In  addition, if principal  payments on  one or
more classes  of Securities  of a  series are  made in  a specified  order of
priority, any limits with respect to the aggregate amount of claims under any
related  Credit Support  may be exhausted  before the principal  of the lower
priority classes  of Securities of such series has  been repaid. As a result,
the  impact of  significant  losses and  shortfalls on  the  Assets may  fall
primarily  upon  those classes  of  Securities  having  a lower  priority  of
payment. Moreover, if a form of Credit Support covers more than one series of
Securities (each,  a "Covered  Trust"), holders  of Securities evidencing  an
interest in  a Covered  Trust will be  subject to the  risk that  such Credit
Support will be exhausted by the claims of other Covered Trusts.

    The  amount of  any  applicable Credit  Support  supporting one  or  more
classes of  Offered Securities,  including the subordination  of one  or more
classes  of  Securities,  will  be   determined  on  the  basis  of  criteria
established by each Rating  Agency rating such classes of Securities based on
an assumed level  of defaults, delinquencies, other losses  or other factors.
There can, however, be  no assurance that the loss experience  on the related
Assets will not exceed such assumed levels.

    Regardless of  the form  of credit  enhancement provided,  the amount  of
coverage will  be limited  in amount  and in  most cases  will be subject  to
periodic  reduction in  accordance with  a  schedule or  formula. The  Master
Servicer will generally  be permitted to reduce, terminate  or substitute all
or a portion of  the credit enhancement for any series  of Securities, if the
applicable Rating  Agency indicates that the then-current rating thereof will
not be  adversely affected.  The rating of  any series  of Securities  by any
applicable  Rating  Agency  may be  lowered  following  the initial  issuance
thereof as a result of the  downgrading of the obligations of any  applicable
Credit Support  provider, or  as a  result of  losses on  the related  Assets
substantially in  excess of the levels contemplated  by such Rating Agency at
the time of its initial rating  analysis.  None of the Depositor, the  Master
Servicer or any  of their affiliates will  have any obligation to  replace or
supplement any Credit  Support or to  take any other  action to maintain  any
rating of any series of Securities.

    See "--Limited Nature  of Ratings," "Description  of the Securities"  and
"Description of Credit Support."

SUBORDINATION  OF  THE  SUBORDINATE  SECURITIES;  EFFECT  OF  LOSSES  ON  THE
SUBORDINATE SECURITIES

    The  rights of  Subordinate Securityholders  to receive  distributions to
which they  would otherwise be  entitled with respect  to the Assets  will be
subordinate to  the rights  of the Master  Servicer (to  the extent  that the
Master Servicer  is paid  its servicing fee,  including any  unpaid servicing
fees with  respect to one  or more prior  Due Periods, and  is reimbursed for
certain  unreimbursed advances and unreimbursed liquidation expenses) and the
Senior  Securityholders to  the extent  described in  the  related Prospectus
Supplement.  As a result of the foregoing, investors must be prepared to bear
the  risk that they may be  subject to delays in  payment and may not recover
their initial investments in the Subordinate Securities.  See "Description of
the Securities--General" and "--Allocation of Losses and Shortfalls."

    The yields  on the Subordinate Securities  may be extremely  sensitive to
the loss  experience of the Assets and the timing of any such losses.  If the
actual rate and  amount of losses experienced  by the Assets exceed  the rate
and amount of such losses assumed  by an investor, the yields to maturity  on
the Subordinate Securities may be lower than anticipated.

OPTIONAL TERMINATION OF A TRUST  FUND - POSSIBILITY, IF PROSPECTUS SUPPLEMENT
SO PROVIDES, THAT  AMOUNT RECEIVED  MAY BE  LESS  THAN OUTSTANDING  PRINCIPAL
AMOUNT  PLUS ACCRUED INTEREST

    If  so  specified in  the  related  Prospectus Supplement,  a  series  of
Securities  may  be   subject  to  optional  early  termination  through  the
repurchase of  the assets in  the related Trust  Fund by the  party specified
therein, under the circumstances and in the  manner set forth therein.  If so
provided  in the  related Prospectus  Supplement, upon  the reduction  of the
Security Balance of a specified class or classes of Securities to a specified
percentage  or amount, the party specified therein  will solicit bids for the
purchase of all assets of the Trust Fund, or of a sufficient portion of  such
assets to retire such class or classes or purchase such class or classes at a
price set forth in the related Prospectus Supplement, in each case, under the
circumstances and in the manner set forth therein.

    In either  such case, if the  related Prospectus Supplement  so provides,
the proceeds available  for distribution to Securityholders may  be less than
the outstanding principal balance  of their Securities plus accrued  interest
thereon, in  which event  such Securityholders could  incur a  loss on  their
investment.

CERTAIN FEDERAL TAX CONSIDERATIONS REGARDING REMIC RESIDUAL CERTIFICATES

    Holders of  REMIC Residual  Certificates will  be required  to report  on
their federal income tax  returns as ordinary income their pro  rata share of
the taxable income of the REMIC, regardless of the amount  or timing of their
receipt  of cash  payments,  as  described in  "Material  Federal Income  Tax
Consequences--REMICs." Accordingly, under  certain circumstances, holders  of
Offered  Securities  that  constitute REMIC  Residual  Certificates  may have
taxable  income and  tax liabilities  arising from  such investment  during a
taxable year in excess  of the cash received  during such period.  Individual
holders of  REMIC Residual Certificates  may be  limited in their  ability to
deduct  servicing fees and  other expenses of  the REMIC.  In addition, REMIC
Residual  Certificates are  subject  to  certain  restrictions  on  transfer.
Because  of the  special tax  treatment of  REMIC Residual  Certificates, the
taxable income  arising in a given year on  a REMIC Residual Certificate will
not be equal to the taxable income  associated with investment in a corporate
bond or  stripped instrument  having similar  cash  flow characteristics  and
pre-tax  yield.  Therefore,  the  after-tax   yield  on  the  REMIC  Residual
Certificate may  be  significantly less  than  that of  a  corporate bond  or
stripped instrument  having similar cash flow  characteristics. Additionally,
prospective purchasers of  a REMIC Residual Certificate should  be aware that
recently issued temporary  regulations provide restrictions on the ability to
mark-to-market  certain   "negative  value"  REMIC  residual  interests.  See
"Material Federal Income Tax Consequences-REMICs."

LIMITED NATURE OF RATINGS

    Any  rating assigned  by a  Rating Agency to  a class  of Securities will
reflect such Rating Agency's assessment solely of the likelihood that holders
of  Securities   of  such   class  will  receive   payments  to   which  such
Securityholders are entitled  under the related  Agreement. Such rating  will
not constitute  an assessment  of the  likelihood that  principal prepayments
(including those caused by defaults) on the related Assets will be  made, the
degree  to  which  the  rate  of  such  prepayments might  differ  from  that
originally anticipated or the likelihood of early optional termination of the
series  of Securities.   Such  rating will not  address the  possibility that
prepayment at higher or lower rates than anticipated by an investor may cause
such  investor to  experience  a  lower than  anticipated  yield  or that  an
investor purchasing a Security at a significant  premium might fail to recoup
its  initial investment under  certain prepayment scenarios.  Each Prospectus
Supplement will identify  any payment to which holders  of Offered Securities
of the  related series  are entitled that  is not  covered by  the applicable
rating.  See "Rating".

BOOK-ENTRY REGISTRATION

    If  so provided in the Prospectus Supplement,  one or more classes of the
Securities  will  be  initially  represented  by  one  or  more  certificates
registered in  the  name of  Cede,  the nominee  for  DTC,  and will  not  be
registered in the names of the Securityholders  or their nominees. Because of
this, unless and until Definitive Securities are issued, Securityholders will
not be recognized by the Trustee as "Securityholders" (as that term  is to be
used in the related Agreement).  Hence, until such time, Securityholders will
be able to exercise the rights of Securityholders only indirectly through DTC
and its  participating organizations.  See "Description  of the  Securities--
Book-Entry Registration and Definitive Securities.


                        DESCRIPTION OF THE TRUST FUNDS

ASSETS
   
    The  primary  assets of  each  Trust  Fund (the  "Assets")  will  include
(i) manufactured  housing  installment sale  contracts  and  installment loan
agreements (the  "Contracts"), (ii)  asset-backed securities  (such as  pass-
through  certificates or  debt  obligations  or  participation  interests  or
certificates)  supported by Contracts ("ABS")  or (iii) direct obligations of
the United States, agencies thereof or agencies created thereby which are (a)
interest-bearing   securities,  (b)   non-interest-bearing  securities,   (c)
originally interest-bearing  securities from  which coupons  representing the
right  to payment  of interest  have  been removed,  or (d)  interest-bearing
securities from which the right to payment of principal has been removed (the
"Government  Securities").   Any pass-through  certificates  or other  asset-
backed securities in  which an ABS evidences  an interest or which  secure an
ABS are sometimes referred to herein also as ABS or as "Underlying ABS."  The
Assets will not be guaranteed or insured by Merrill Lynch Mortgage Investors,
Inc. (the "Depositor") or any of its affiliates or, unless otherwise provided
in the Prospectus  Supplement, by any governmental agency  or instrumentality
or  by any  other person. Each  Asset will  be selected by  the Depositor for
inclusion  in a  Trust Fund  from among those  purchased, either  directly or
indirectly, from a prior holder thereof (an "Asset Seller"), which may  be an
affiliate of  the Depositor and, with  respect to Assets, which  prior holder
may or may not be the originator of such Contract or the issuer of such ABS.
    
    Unless otherwise  specified  in the  related  Prospectus Supplement,  the
Securities will be  entitled to payment only  from the assets of  the related
Trust  Fund and will not be entitled to  payments in respect of the assets of
any  other trust  fund  established by  the Depositor.  If  specified in  the
related  Prospectus Supplement, the  assets of a  Trust Fund  will consist of
certificates representing beneficial ownership interests in,  or indebtedness
of, another trust fund that contains the Assets.

CONTRACTS

General

    Unless  otherwise specified  in the  related Prospectus  Supplement, each
Contract will be secured by a security interest in a new or used Manufactured
Home.    Such  Prospectus  Supplement   will  specify  the  states  or  other
jurisdictions in which the Manufactured  Homes are located as of the  related
Cut-off Date.  No  more than 20% of the Contract Loans (by principal balance)
in a Trust Fund will be, as of the related Cut-off Date, 30 days or more past
their  most recent  contractually  scheduled  payment date.    The method  of
computing the  "Loan-to-Value Ratio" of a  Contract will be described  in the
related Prospectus Supplement.

Contract Information in Prospectus Supplements

    Each Prospectus Supplement  will contain certain  information, as of  the
dates  specified  in  such  Prospectus  Supplement and  to  the  extent  then
applicable  and specifically  known to  the  Depositor, with  respect to  the
Contracts, including (i) the aggregate outstanding  principal balance and the
largest, smallest and average outstanding principal balance of  the Contracts
as of the applicable Cut-off Date,  (ii) whether the Manufactured Homes  were
new  or  used as  of  the origination  of  the related  Contracts,  (iii) the
weighted average (by  principal balance) of the original  and remaining terms
to  maturity of the Contracts, (iv)  the earliest and latest origination date
and maturity date of the Contracts, (v) the range of the Loan-to-Value Ratios
at origination of the Contracts, (vi) the Contract Rates or range of Contract
Rates and the weighted  average Contract Rate borne  by the Contracts,  (vii)
the state or states  in which most of the  Manufactured Homes are located  at
origination, (viii) information with respect to the prepayment provisions, if
any,  of  the Contracts,  (ix)  with  respect  to Contracts  with  adjustable
Contract Rates ("ARM Contracts"), the  index, the frequency of the adjustment
dates, and the maximum Contract Rate or monthly payment variation at the time
of any  adjustment thereof  and over the  life of  the ARM Contract,  and (x)
information  regarding  the payment  characteristics  of the  Contracts.   If
specific information respecting  the Contracts is not known  to the Depositor
at the time Securities are initially offered, more general information of the
nature described  above will  be provided in  the Prospectus  Supplement, and
specific information will be set forth in a report which will be available to
purchasers  of the  related  Securities  at or  before  the initial  issuance
thereof and  will be filed as part  of a Current Report on  Form 8-K with the
Securities and Exchange Commission after such initial issuance.
   
    If specified  in the related Prospectus Supplement, principal collections
received on Contract  Loans may, to  the extent permissible  in respect of  a
REMIC, be  applied to  purchase additional Contract  Loans which  will become
part  of the  Trust  Fund  for a  series.   Such  additions  may  be made  in
connection with a Trust  Fund that is taxed as a  partnership or with respect
to  which a REMIC  or FASIT election  has been made.   The related Prospectus
Supplement will set  forth the characteristics that  such additional Contract
Loans will be required to meet.  Such characteristics will be in terms of the
categories described in the second preceding paragraph.
    
Payment Provisions of the Contracts

    Unless  otherwise specified in the  related Prospectus Supplement, all of
the Contracts will  (i) have individual principal balances  at origination of
not less  than $1,000, (ii) have original terms  to maturity of not more than
40 years and  (iii) provide for payments  of principal, interest or  both, on
due dates that occur monthly or at such other interval as is specified in the
related Prospectus Supplement.  Each  Contract may provide for no  accrual of
interest or  for accrual of interest thereon at  an annual percentage rate (a
"Contract Rate")  that is fixed over  its term or  that adjusts from  time to
time, or as otherwise specified  in the related Prospectus Supplement.   Each
Contract  may provide  for scheduled  payments to  maturity or  payments that
adjust from  time to  time to  accommodate changes  in the  Contract Rate  as
otherwise described  in the  related Prospectus Supplement.   A  Contract may
provide for scheduled payments to maturity  or payments that adjust from time
to  time  to accommodate  changes  in the  Contract  Rate or  to  reflect the
occurrence  of  certain  events  or  that  adjust  on  the   basis  of  other
methodologies,  and  may  provide for  negative  amortization  or accelerated
amortization, in each case as described in the related Prospectus Supplement.
A Contract  may be fully amortizing  or require a balloon payment  due on its
stated maturity  date, in each  case as  described in the  related Prospectus
Supplement.   A contract  may provide for  scheduled payments  to maturity or
payment that adjust  from time to time to accommodate changes in the Contract
Rate  or to reflect  the occurrence of  certain events or that  adjust on the
basis of  other Methodologies, and  may provide for negative  amortization or
accelerated amortization, in each case as described in the related Prospectus
Supplement.  A Contract may be fully amortizing or require a  balloon payment
due  on its stated maturity  date, in each  case as described  in the related
Prospectus Supplement.

ABS

    Any  ABS  will  have been  issued  pursuant  to a  pooling  and servicing
agreement,  a trust  agreement, an  indenture or  similar agreement  (an "ABS
Agreement"). A seller (the "ABS Issuer") and/or servicer (the "ABS Servicer")
of the underlying  Contracts (or Underlying ABS)  will have entered  into the
ABS Agreement with a trustee or a custodian under the ABS Agreement (the "ABS
Trustee"),  if any,  or with the  original purchaser  of the interest  in the
underlying Contracts or ABS evidenced by the ABS.

    Distributions of any  principal or interest, as applicable, will  be made
on ABS  on the dates specified in the  related Prospectus Supplement. The ABS
may be issued  in one  or more  classes with characteristics  similar to  the
classes of Securities described in this Prospectus. Any principal or interest
distributions will be made on the ABS by the ABS Trustee or the ABS Servicer.
The ABS Issuer or the ABS Servicer or another person specified in the related
Prospectus  Supplement may  have the  right  or obligation  to repurchase  or
substitute assets  underlying the  ABS after  a certain  date or  under other
circumstances specified in the related Prospectus Supplement.

    Enhancement in  the form of reserve  funds, subordination or  other forms
of  credit  support  similar  to  that described  for  the  Securities  under
"Description of Credit  Support" may be provided with respect to the ABS. The
type, characteristics and  amount of such credit  support, if any, will  be a
function of certain characteristics of the Underlying Contracts or Underlying
ABS evidenced by  or securing such ABS  and other factors and  generally will
have been established for the ABS on the basis of requirements of either  any
Rating Agency  that may  have assigned  a rating  to the  ABS or the  initial
purchasers of the ABS.

    The  Prospectus  Supplement  for   a  series  of  Securities   evidencing
interests in Assets that include ABS will specify, to the extent available to
the  Depositor,  (i) the  aggregate   approximate  initial  and   outstanding
principal amount or notional amount, as applicable, and type of the ABS to be
included in  the Trust Fund, (ii) the  original and remaining term  to stated
maturity of the ABS, if  applicable, (iii) whether such ABS is entitled  only
to  interest  payments, only  to  principal payments  or  to  both, (iv)  the
pass-through or bond rate of the  ABS or formula for determining such  rates,
if any, (v) the applicable payment provisions for the ABS, including, but not
limited to,  any priorities,  payment schedules  and subordination  features,
(vi) the  ABS   Issuer,  ABS  Servicer   and  ABS  Trustee,   as  applicable,
(vii) certain  characteristics  of  the  credit  support,  if  any,  such  as
subordination,  reserve funds,  insurance  policies,  letters  of  credit  or
guarantees  relating to the related Underlying  Contracts, the Underlying ABS
or directly to  such ABS,  (viii) the terms on  which the related  Underlying
Contracts or Underlying ABS for such ABS or  the ABS may, or are required to,
be  purchased prior to  their maturity, (ix) the terms  on which Contracts or
Underlying ABS  may be substituted  for those originally underlying  the ABS,
(x) the   servicing  fees   payable  under   the   ABS  Agreement,   (xi) the
characteristics of any  cash flow agreements that are included as part of the
trust fund evidenced or secured  by the ABS and (xii)  whether the ABS is  in
certificated form or held  through a depository such as The  Depository Trust
Company or the Participants Trust Company.

    Each  ABS will  be either  (i)  security exempted  from the  registration
requirements of the Securities  Act, (ii) a security that has been previously
registered under the Securities Act or (iii) a security that is  eligible for
sale under Rule 144(k) under the Securities Act.  In the case of clauses (ii)
and (iii),  such security will be acquired  in a secondary market transaction
not from the issuer thereof or an affiliate of such issuer.

GOVERNMENT SECURITIES

    The  Prospectus  Supplement  for   a  series  of  Securities   evidencing
interests in Assets  of a Trust Fund that  include Government Securities will
specify, to the  extent available, (i) the aggregate  approximate initial and
outstanding principal  amounts or notional amounts, as  applicable, and types
of the  Government Securities  to be  included in  the Trust  Fund, (ii)  the
original and remaining terms to stated maturity of the Government Securities,
(iii)  whether  such  Government Securities  are  entitled  only to  interest
payments, only to principal payments or  to both, (iv) the interest rates  of
the Government Securities or the formula to determine such rates, if any, (v)
the applicable payment  provisions for the Government Securities  and (vi) to
what extent, if any, the obligation  evidenced thereby is backed by the  full
faith and credit of the United States.

PRE-FUNDING ACCOUNT

    To the extent provided in a Prospectus  Supplement, the Depositor will be
obligated  (subject  only   to  the  availability  thereof)  to   sell  at  a
predetermined price, and the Trust Fund for the related series  of Securities
will  be  obligated to  purchase  (subject  to  the satisfaction  of  certain
conditions described  in the  applicable Agreement),  additional Assets  (the
"Subsequent Assets")  from time to time  (as frequently as daily)  within the
number of  months specified  in the related  Prospectus Supplement  after the
issuance of such  series of Securities having an  aggregate principal balance
approximately equal to the amount on deposit in the Pre-Funding Account  (the
"Pre-Funded Amount") for such series on date of such issuance.

ACCOUNTS

    Each  Trust  Fund will  include  one  or more  accounts  established  and
maintained on behalf  of the Securityholders into which the person or persons
designated in the related Prospectus Supplement will, to the extent described
herein and in such Prospectus Supplement deposit all payments and collections
received or advanced with respect to the Assets and other assets in the Trust
Fund. Such  an  account  may  be  maintained as  an  interest  bearing  or  a
non-interest bearing  account, and funds held therein may  be held as cash or
invested in certain short-term, investment grade obligations, in each case as
described  in the  related  Prospectus Supplement.  See  "Description of  the
Agreement--Collection Account and Related Accounts."

CREDIT SUPPORT

    If so  provided in  the related  Prospectus Supplement,  partial or  full
protection against certain defaults  and losses on the Assets in  the related
Trust  Fund may  be  provided to  one or  more classes  of Securities  in the
related series in the form  of subordination of one or more other  classes of
Securities  in such  series  and/or by  one  or more  other  types of  credit
support, such  as a  letter of credit,  insurance policy,  guarantee, reserve
fund or other  type of  credit support  consistent with the  foregoing, or  a
combination thereof (any such coverage with respect to  the Securities of any
series,   "Credit  Support").  The   amount  and   types  of   coverage,  the
identification  of  the entity  providing  the coverage  (if  applicable) and
related information with respect to each type of Credit Support, if any, will
be described  in the Prospectus  Supplement for  a series of  Securities. See
"Risk   Factors--Credit  Support  Limitations"  and  "Description  of  Credit
Support."

CASH FLOW AGREEMENTS

    If so provided  in the related Prospectus Supplement, the  Trust Fund may
include guaranteed investment contracts pursuant  to which moneys held in the
funds and accounts established for the  related series will be invested at  a
specified rate. The Trust Fund may also include one  or more of the following
other agreements: interest  rate exchange  agreements, interest  rate cap  or
floor  agreements, currency exchange  agreements, other swaps  and derivative
instruments or other agreements consistent with the foregoing.  The principal
terms of  any such agreement  (any such agreement, a  "Cash Flow Agreement"),
including, without limitation, provisions relating  to the timing, manner and
amount of  payments  thereunder and  provisions relating  to the  termination
thereof,  will be  described in  the  Prospectus Supplement  for the  related
series. In addition, the  related Prospectus Supplement will provide  certain
information with respect to the obligor under any such Cash Flow Agreement.


                               USE OF PROCEEDS

    The net proceeds to be  received from the sale of the  Securities will be
applied by  the Depositor to  the purchase of Assets,  or the payment  of the
financing incurred in such purchase, and to pay for certain expenses incurred
in connection  with such  purchase of  Assets and  sale of  Securities.   The
Depositor expects to  sell the Securities from  time to time, but  the timing
and amount of  offerings of Securities  will depend on  a number of  factors,
including the volume of Assets acquired by the Depositor, prevailing interest
rates, availability of funds and general market conditions.


                             YIELD CONSIDERATIONS

GENERAL

    The yield on  any Offered Security will  depend on the price paid  by the
Securityholder, the Pass-Through  Rate or interest rate of  the Security, the
receipt  and timing  of  receipt of  distributions on  the  Security and  the
weighted average life of the  Assets in the related Trust Fund  (which may be
affected  by prepayments, defaults,  liquidations or repurchases).  See "Risk
Factors."

PASS-THROUGH RATE AND INTEREST RATE

    Securities  of any  class within  a  series may  have fixed,  variable or
adjustable Pass-Through  Rates or  interest rates,  which may or  may not  be
based upon the interest rates borne by the Assets  in the related Trust Fund.
The  Prospectus Supplement  with respect  to  any series  of Securities  will
specify the  Pass-Through  Rate or  interest  rate  for each  class  of  such
Securities or, in the  case of a variable or adjustable  Pass-Through Rate or
interest rate,  the method of  determining the Pass-Through Rate  or interest
rate; the effect, if any, of the prepayment  of any Asset on the Pass-Through
Rate or interest  rate of one or more classes of  Securities; and whether the
distributions of interest on  the Securities of any class will  be dependent,
in whole  or in part,  on the  performance of any  obligor under a  Cash Flow
Agreement.

    If so  specified  in the  related  Prospectus Supplement,  the  effective
yield  to maturity  to  each holder  of Securities  entitled  to payments  of
interest will be below that otherwise produced by the applicable Pass-Through
Rate  or interest  rate and purchase  price of  such Security  because, while
interest may accrue on  each Asset during a certain  period, the distribution
of such  interest will be made on  a day which may be  several days, weeks or
months following the period of accrual.

TIMING OF PAYMENT OF INTEREST

    Each payment of interest on  the Securities (or addition to  the Security
Balance of a class of Accrual Securities) on a Distribution Date will include
interest  accrued during the  Interest Accrual  Period for  such Distribution
Date.  As indicated above  under "--Pass-Through Rate and Interest Rate,"  if
the Interest  Accrual Period  ends on  a date  other than  the  day before  a
Distribution Date for the  related series, the yield realized  by the holders
of such  Securities may  be lower  than the yield  that would  result if  the
Interest Accrual Period ended on such day before the Distribution Date.

PAYMENTS OF PRINCIPAL; PREPAYMENTS

    The yield to maturity  on the Securities will be affected  by the rate of
principal   payments  on  the  Assets  (including  principal  prepayments  on
Contracts resulting  from both  voluntary prepayments  by  the borrowers  and
involuntary liquidations). The  rate at which principal  prepayments occur on
the Contracts will  be affected by  a variety of factors,  including, without
limitation,  the terms  of the  Contracts, the  level of  prevailing interest
rates,   the  availability  of  housing  credit  and  economic,  demographic,
geographic, tax, legal and other  factors. In general, however, if prevailing
interest rates fall  significantly below the Contract Rates  on the Contracts
comprising  or  underlying  the  Assets  in a  particular  Trust  Fund,  such
Contracts are likely  to be the subject of  higher principal prepayments than
if prevailing rates remain at or above the rates borne by such Contracts.  In
this regard, it should be noted that certain Assets may consist  of Contracts
with  different  Contract Rates  and the  stated pass-through  or pay-through
interest rate  of certain ABS may be a  number of percentage points higher or
lower  than  certain of  the  Underlying Contracts.    The rate  of principal
payments  on some  or  all of  the classes  of  Securities of  a series  will
correspond to  the rate of  principal payments on  the Assets in  the related
Trust  Fund and  is likely  to  be affected  by the  existence  of prepayment
premium provisions of the Contracts underlying or comprising such Assets, and
by the extent to  which the servicer of any such Contract  is able to enforce
such  provisions.   Contracts with  a  prepayment premium  provision, to  the
extent enforceable, generally would be expected to experience a lower rate of
principal  prepayments   than  otherwise  identical  Contracts  without  such
provisions, or with lower prepayment premiums.

    Because of  the depreciating nature of manufactured housing, which limits
the possibilities  for  refinancing,  and because  the  terms  and  principal
amounts of manufactured  housing contracts are generally  shorter and smaller
than the terms and principal amounts of  mortgage loans secured by site-built
homes, changes in interest rates have a correspondingly smaller effect on the
amount of the monthly payments on manufactured housing contracts than on  the
amount of the monthly payments on mortgage loans secured by site-built homes.
Consequently, changes in interest rates may play a smaller role in prepayment
behavior of  manufactured housing  contracts than they  do in  the prepayment
behavior of loans secured by mortgage on site-built homes.  Conversely, local
economic conditions and certain of the other factors mentioned above may play
a larger  role in the  prepayment behavior of manufactured  housing contracts
than they  do in  the prepayment behavior  of loans  secured by  mortgages on
site-built homes.

    If  the purchaser  of  a Security  offered at  a discount  calculates its
anticipated yield to maturity  based on an  assumed rate of distributions  of
principal that  is faster than that  actually experienced on  the Assets, the
actual  yield to maturity will be lower  than that so calculated. Conversely,
if  the  purchaser  of  a  Security  offered  at  a  premium  calculates  its
anticipated  yield to maturity  based on an assumed  rate of distributions of
principal that is  slower than that  actually experienced on the  Assets, the
actual yield to  maturity will be  lower than that  so calculated. In  either
case, if so provided in the Prospectus Supplement for a series of Securities,
the effect on yield  on one or more classes of the  Securities of such series
of prepayments of the  Assets in the related  Trust Fund may be  mitigated or
exacerbated by  any provisions for  sequential or  selective distribution  of
principal to such classes.

    Unless otherwise specified  in the related Prospectus Supplement,  when a
full prepayment is made on a Contract, the obligor is charged interest on the
principal  amount of the  Contract so prepaid  for the number  of days in the
month actually elapsed  up to the date  of the prepayment.   Unless otherwise
specified in the related Prospectus  Supplement, the effect of prepayments in
full will be to reduce the amount of interest paid in the  following month to
holders of  Securities entitled to  payments of interest because  interest on
the principal amount of any Contract so prepaid will be paid only to the date
of prepayment rather  than for a full  month.  Unless otherwise  specified in
the  related Prospectus  Supplement,  a partial  prepayment  of principal  is
applied so  as to  reduce the  outstanding principal balance  of the  related
Contract as of the Due Date in the  month in which such partial prepayment is
received.

    The timing of  changes in the  rate of principal  payments on the  Assets
may  significantly affect an investor's actual yield to maturity, even if the
average rate of  distributions of principal is consistent  with an investor's
expectation. In general,  the earlier a principal payment is  received on the
Assets  and  distributed  on a  Security,  the  greater  the  effect on  such
investor's yield to maturity. The effect on an investor's  yield of principal
payments occurring at a  rate higher (or lower) than the  rate anticipated by
the  investor during a given  period may not  be offset by  a subsequent like
decrease (or increase) in the rate of principal payments.

    The  Securityholder  will  bear  the  risk  of  being  able  to  reinvest
principal received in respect of a Security at  a yield at least equal to the
yield on such Security.

PREPAYMENTS--MATURITY AND WEIGHTED AVERAGE LIFE

    The  rates  at  which  principal payments  are  received  on  the  Assets
included in or  comprising a Trust  Fund and the  rate at which  payments are
made from any Credit Support or Cash Flow Agreement for the related series of
Securities may affect the  ultimate maturity and the weighted average life of
each  class  of such  series.  Prepayments  on  the Contracts  comprising  or
underlying the  Assets in a  particular Trust Fund will  generally accelerate
the rate  at which principal  is paid on  some or all  of the classes  of the
Securities of the related series.

    If so provided in  the Prospectus Supplement for a series  of Securities,
one or  more classes of  Securities may have  a final  scheduled Distribution
Date, which is the date on or prior  to which the Security Balance thereof is
scheduled to  be reduced to zero, calculated on  the basis of the assumptions
applicable to such series set forth therein.

    Weighted average  life refers  to the  average amount  of time  that will
elapse from the date of issue of a security until each dollar of principal of
such security will  be repaid to the investor. The weighted average life of a
class of Securities  of a  series will  be influenced  by the  rate at  which
principal on  the Contracts comprising  or underlying  the Assets is  paid to
such class, which may be in the form of scheduled amortization or prepayments
(for this purpose, the term "prepayment" includes prepayments, in whole or in
part, and liquidations due to default).

    In addition, the weighted average  life of the Securities may be affected
by  the varying  maturities of  the  Contracts comprising  or underlying  the
Assets in a  Trust Fund. If any Contracts comprising or underlying the Assets
in a  particular Trust  Fund have actual  terms to  maturity less  than those
assumed in calculating final scheduled  Distribution Dates for the classes of
Securities of the  related series, one or more classes of such Securities may
be fully paid  prior to their respective final  scheduled Distribution Dates,
even in the absence of prepayments. Accordingly, the prepayment experience of
the Assets will, to some  extent, be a function of the mix  of Contract Rates
and maturities  of the  Contracts comprising or  underlying such  Assets. See
"Description of the Trust Funds."

    Prepayments on loans are also commonly  measured relative to a prepayment
standard or  model, such as  the Constant Prepayment Rate  ("CPR") prepayment
model or the Standard Prepayment Assumption ("SPA") prepayment model, each as
described below.  CPR represents a  constant assumed rate of  prepayment each
month relative to the  then outstanding principal balance of a  pool of loans
for the life of such loans. SPA represents an assumed rate of prepayment each
month relative to the then outstanding principal balance of a pool of loans.

    Neither  CPR  nor  SPA  nor any  other  prepayment  model  or  assumption
purports  to  be a  historical  description  of  prepayment experience  or  a
prediction  of  the anticipated  rate of  prepayment  of any  pool  of loans,
including the Contracts underlying or comprising the Assets.

    The Prospectus Supplement  with respect to each series of  Securities may
contain  tables, if applicable, setting forth  the projected weighted average
life of each class of Offered Securities of such series and the percentage of
the initial Security Balance of each such  class that would be outstanding on
specified  Distribution  Dates  based  on  the  assumptions  stated  in  such
Prospectus  Supplement,  including  assumptions   that  prepayments  on   the
Contracts  comprising or  underlying the  related  Assets are  made at  rates
corresponding  to various  percentages of  CPR,  SPA or  such other  standard
specified  in such  Prospectus Supplement.  Such tables  and assumptions  are
intended to  illustrate the sensitivity of  the weighted average life  of the
Securities to various prepayment rates and will not be intended to predict or
to  provide information  that will  enable  investors to  predict the  actual
weighted average life of  the Securities.  It is unlikely  that prepayment of
any Contracts comprising or underlying the Assets for any series will conform
to  any particular  level of  CPR,  SPA or  any other  rate specified  in the
related Prospectus Supplement.

OTHER FACTORS AFFECTING WEIGHTED AVERAGE LIFE

Type of Contract

    With respect to certain Contracts, the Contract Rate may  be "stepped up"
during its term  or may otherwise vary or be adjusted.   Under the applicable
underwriting standards,  the obligor  under each Contract  generally will  be
qualified  on the basis of  the Contract Rate in  effect at origination.  The
repayment  of any such Contract may  thus be dependent on  the ability of the
mortgagor  or obligor  to make  larger level  monthly payments  following the
adjustment of the Contract Rate.

Defaults

    The  rate of defaults on the Contracts  will also affect the rate, timing
and amount  of principal  payments on the  Assets and thus  the yield  on the
Securities.  In  general, defaults on  contracts are expected  to occur  with
greater frequency in  their early years.  Furthermore, the rate and timing of
prepayments, defaults and  liquidations on the Contracts will  be affected by
the general economic  condition of  the region  of the country  in which  the
related Manufactured Homes are located. The risk of delinquencies and loss is
greater  and  prepayments  are  less  likely  in  regions  where  a  weak  or
deteriorating economy  exists, as may  be evidenced by, among  other factors,
increasing unemployment or falling property values.

Repossessions

    The number  of repossessions  and the principal  amount of the  Contracts
comprising or underlying the  Assets that are repossessed in  relation to the
number and principal amount of Contracts  that are repaid in accordance  with
their terms will affect the weighted average life of the Contracts comprising
or underlying the Assets and that of the related series of Securities.

Refinancing

    At the request of a  mortgagor, the Master Servicer or a Sub-Servicer may
allow  the  refinancing  of  a  Contract  in  any  Trust  Fund  by  accepting
prepayments thereon and  permitting a new loan  secured by a mortgage  on the
same property. In the  event of such a refinancing, the new loan would not be
included in  the related  Trust Fund and,  therefore, such  refinancing would
have the same effect as a prepayment in full of the related  Contract. A Sub-
Servicer or  the Master Servicer may,  from time to time,  implement programs
designed  to  encourage  refinancing.  Such  programs  may  include,  without
limitation,   modifications   of   existing   loans,   general   or  targeted
solicitations, the offering of pre-approved applications, reduced origination
fees  or closing  costs, or  other  financial incentives.  In addition,  Sub-
Servicers may  encourage the  refinancing of  Contracts, including  defaulted
Contracts, that would permit creditworthy borrowers to assume the outstanding
indebtedness of such Contracts.

Due-on-Sale Clauses

    Unless otherwise  specified  in the  related  Prospectus Supplement,  the
Contracts,  in  general,  prohibit  the  sale  or  transfer  of  the  related
Manufactured Homes without the consent of the Master Servicer  and permit the
acceleration of the maturity of the Contracts by the Master Servicer upon any
such sale or transfer that is  not consented to.  Unless otherwise  specified
in the related Prospectus Supplement, it is expected that the Master Servicer
will  permit most  transfers of  Manufactured  Homes and  not accelerate  the
maturity of  the related Contracts.   In certain  cases, the transfer  may be
made  by  a  delinquent obligor  in  order  to avoid  a  repossession  of the
Manufactured Home.   In the case  of a transfer of a  Manufactured Home after
which the Master Servicer desires to  accelerate the maturity of the  related
Contract,  the  Master  Servicer's  ability  to do  so  will  depend  on  the
enforceability under  state law  of the "due-on-sale"  clause.   See "Certain
Legal Aspects of the Contracts - Transfers of Manufactured Homes; Due-on-Sale
Clauses."


                                THE DEPOSITOR

    Merrill  Lynch  Mortgage Investors,  Inc.,  the  Depositor,  is a  direct
wholly-owned subsidiary  of  Merrill  Lynch Mortgage  Capital  Inc.  and  was
incorporated in  the  State of  Delaware on  June 13,  1986.   The  principal
executive offices of  the Depositor are  located at  250 Vesey Street,  World
Financial Center,  North Tower,  10th Floor, New  York, New  York 10218-1310.
Its telephone number is (212) 449-0357.

    The Depositor's  principal business  is to acquire,  hold and/or sell  or
otherwise  dispose  of cash  flow  assets,  usually  in connection  with  the
securitization of  that  asset.   The  Depositor does  not  have, nor  is  it
expected in the future to have, any significant assets.


                        DESCRIPTION OF THE SECURITIES

GENERAL

    The Certificates of each series (including  any class of Certificates not
offered  hereby) will represent  the entire beneficial  ownership interest in
the Trust  Fund created pursuant to  the related Agreement.   If a  series of
Securities  includes Notes,  such Notes  will represent  indebtedness of  the
related Trust Fund  and will be issued  and secured pursuant to  an indenture
(an "Indenture").   Each series  of Securities  will consist of  one or  more
classes  of Securities  that  may  (i) provide for  the  accrual of  interest
thereon  based  on  fixed,  variable  or  adjustable  rates;  (ii) be  senior
(collectively,   "Senior    Securities")   or    subordinate   (collectively,
"Subordinate  Securities") to  one or  more  other classes  of Securities  in
respect  of certain  distributions on  the  Securities; (iii) be  entitled to
principal  distributions, with disproportionately low, nominal or no interest
distributions  (collectively,   "Stripped  Principal   Securities");  (iv) be
entitled to interest  distributions, with disproportionately low,  nominal or
no principal  distributions (collectively,  "Stripped Interest  Securities");
(v) provide for  distributions of  accrued interest  thereon commencing  only
following the occurrence of certain events, such as the retirement of  one or
more  other  classes of  Securities  of such  series  (collectively, "Accrual
Securities");  (vi) provide for  payments  of principal  as described  in the
related Prospectus Supplement,  from all or only  a portion of the  Assets in
such Trust Fund,  to the extent of available funds, in each case as described
in the related Prospectus Supplement;  and/or (vii) provide for distributions
based on a combination  of two or more components thereof with one or more of
the   characteristics  described  in  this  paragraph  including  a  Stripped
Principal Security component and a  Stripped Interest Security component.  If
so specified in the related  Prospectus Supplement, a Trust Fund may  include
(i)  additional Mortgage  Loans (or  certain balances  thereof) that  will be
transferred  to the  Trust from  time  to time  and/or (ii)  in  the case  of
revolving Home  Equity  loans or  certain  balances thereof,  any  additional
balances  advanced to  the borrowers  under the  revolving Home  Equity loans
during certain periods. If so specified in the related Prospectus Supplement,
distributions on one or more classes of a series of Securities may be limited
to collections from a designated portion of Contracts in the related Contract
Pool (each such  portion of Contracts, a "Contract Group").  Any such classes
may include classes of Offered Securities.

    Each class of Offered  Securities of a series  will be issued in  minimum
denominations corresponding to the Security  Balances or, in case of Stripped
Interest  Securities, notional amounts  or percentage interests  specified in
the related Prospectus Supplement. The transfer of any Offered Securities may
be registered and such Securities may be exchanged without the payment of any
service charge  payable in connection  with such registration of  transfer or
exchange, but the Depositor or the  Trustee or any agent thereof may  require
payment of a  sum sufficient to cover  any tax or other  governmental charge.
One or  more classes of  Securities of a series  may be issued  in definitive
form   ("Definitive   Securities")   or  in   book-entry   form  ("Book-Entry
Securities"), as  provided in  the related Prospectus  Supplement. See  "Risk
Factors--Book-Entry  Registration"  and  "Description   of  the  Securities--
Book-Entry  Registration and  Definitive  Securities." Definitive  Securities
will be exchangeable  for other Securities of the same class  and series of a
like  aggregate Security Balance, notional  amount or percentage interest but
of different authorized denominations. See "Risk Factors--Limited  Liquidity"
and "--Limited Assets."

DISTRIBUTIONS

    Distributions  on the  Securities of  each series will  be made  by or on
behalf of the Trustee on each  Distribution Date as specified in the  related
Prospectus  Supplement from the Available Distribution Amount for such series
and  such Distribution  Date. Except  as otherwise  specified in  the related
Prospectus Supplement, distributions (other than the final distribution) will
be made to the  persons in whose names  the Securities are registered  at the
close of business  on the last business day of the  month preceding the month
in which the  Distribution Date occurs (the "Record Date"), and the amount of
each distribution will be determined as of the close of  business on the date
specified  in the related  Prospectus Supplement (the  "Determination Date").
All  distributions  with  respect  to   each  class  of  Securities  on  each
Distribution Date will be allocated pro rata among the outstanding Securities
in such class or by random selection,  as described in the related Prospectus
Supplement or otherwise established by  the related Trustee. Payments will be
made either by wire transfer in immediately available funds to the account of
a  Securityholder at  a bank  or other  entity having  appropriate facilities
therefor, if such  Securityholder has so notified the Trustee or other person
required  to make  such payments  no  later than  the date  specified  in the
related Prospectus Supplement (and, if  so provided in the related Prospectus
Supplement,  holds Securities in the requisite  amount specified therein), or
by check  mailed to the address of the  person entitled thereto as it appears
on the Security  Register; provided, however, that the  final distribution in
retirement of  the Securities  (whether Definitive  Securities or  Book-Entry
Securities)  will  be  made  only  upon presentation  and  surrender  of  the
Securities at the location specified in the notice to Securityholders of such
final distribution.

AVAILABLE DISTRIBUTION AMOUNT

    All distributions on  the Securities of each series on  each Distribution
Date will be made from the Available Distribution Amount  described below, in
accordance with  the terms  described in  the related  Prospectus Supplement.
Unless  provided  otherwise   in  the  related  Prospectus   Supplement,  the
"Available Distribution Amount" for each  Distribution Date equals the sum of
the following amounts:

    (i) the  total amount of  all cash  on deposit in  the related Collection
    Account as of the corresponding Determination Date, exclusive of:

        (a)  all scheduled  payments of principal and interest  collected but
        due  on  a date  subsequent to  the  related Due  Period (unless  the
        related  Prospectus  Supplement provides  otherwise,  a  "Due Period"
        with respect  to any Distribution  Date will  commence on the  second
        day of  the month  in which  the  immediately preceding  Distribution
        Date  occurs, or  the day after the  Cut-off Date in  the case of the
        first Due Period, and will end  on the first day of the  month of the
        related Distribution Date),

        (b)  unless the related Prospectus Supplement provides otherwise, all
        prepayments, together with related payments  of the interest  thereon
        and  related  Prepayment Premiums,  Liquidation  Proceeds,  Insurance
        Proceeds and other  unscheduled recoveries received subsequent to the
        related Due Period, and

        (c)  all   amounts  in   the Collection  Account  that   are  due  or
        reimbursable  to  the  Depositor,  the Trustee,  an  Asset  Seller, a
        Sub-Servicer, the  Master Servicer or  any other  entity as specified
        in the related  Prospectus Supplement or that are payable  in respect
        of certain expenses of the related Trust Fund;

    (ii)     if  the related  Prospectus Supplement so provides,  interest or
    investment income  on  amounts  on deposit  in  the  Collection  Account,
    including any net amounts paid under any Cash Flow Agreements;

    (iii)    all advances made by a  Master Servicer or  any other entity  as
    specified  in the  related  Prospectus Supplement  with  respect to  such
    Distribution Date;

    (iv)     if  and to  the  extent  the  related Prospectus  Supplement  so
    provides, amounts  paid  by a  Master Servicer  or  any other  entity  as
    specified  in the related Prospectus Supplement  with respect to interest
    shortfalls resulting  from  prepayments  during  the  related  Prepayment
    Period; and

    (v) unless the related Prospectus Supplement  provides otherwise, to  the
    extent not  on  deposit  in the  related  Collection  Account as  of  the
    corresponding Determination  Date, any amounts  collected under,  from or
    in respect of any Credit Support with respect to such Distribution Date.

    As  described below,  the entire  Available Distribution  Amount  will be
distributed  among the  related  Securities  (including  any  Securities  not
offered hereby) on  each Distribution Date, and accordingly  will be released
from the Trust Fund and will not be available for any future distributions.

DISTRIBUTIONS OF INTEREST ON THE SECURITIES

    Each class  of  Securities  (other  than classes  of  Stripped  Principal
Securities that  have  no Pass-Through  Rate  or interest  rate)  may have  a
different Pass-Through Rate or interest rate, which will be a fixed, variable
or adjustable rate at which interest will accrue on such class or a component
thereof (the "Pass-Through  Rate" in the case of Certificates).   The related
Prospectus Supplement will specify the Pass-Through Rate or interest rate for
each class  or  component  or,  in  the case  of  a  variable  or  adjustable
Pass-Through  Rate  or   interest  rate,  the  method   for  determining  the
Pass-Through Rate or interest rate. Unless otherwise specified in the related
Prospectus Supplement, interest  on the Securities will be  calculated on the
basis of a 360-day year consisting of twelve 30-day months.

    Distributions  of interest in respect of the Securities of any class will
be  made  on  each  Distribution  Date  (other  than  any  class  of  Accrual
Securities,  which  will be  entitled  to distributions  of  accrued interest
commencing  only on  the  Distribution  Date,  or  under  the  circumstances,
specified in  the related  Prospectus Supplement, and  any class  of Stripped
Principal Securities that are not  entitled to any distributions of interest)
based on the Accrued  Security Interest for such class  and such Distribution
Date, subject to the sufficiency of the portion of the Available Distribution
Amount allocable to such  class on such Distribution Date. Prior  to the time
interest is distributable on  any class of Accrual Securities, the  amount of
Accrued Security Interest otherwise distributable on such class will be added
to the Security Balance  thereof on each  Distribution Date. With respect  to
each  class of  Securities and  each  Distribution Date  (other than  certain
classes of Stripped Interest Securities), "Accrued Security Interest" will be
equal to interest accrued for a  specified period on the outstanding Security
Balance thereof immediately prior to the Distribution Date, at the applicable
Pass-Through  Rate  or interest  rate,  reduced  as  described below.  Unless
otherwise provided in the Prospectus Supplement, Accrued Security Interest on
Stripped  Interest  Securities  will  be  equal to  interest  accrued  for  a
specified period on the outstanding notional amount thereof immediately prior
to each  Distribution Date, at  the applicable Pass-Through Rate  or interest
rate,  reduced as  described below.  The method  of determining  the notional
amount for any class of Stripped Interest Securities will be described in the
related Prospectus Supplement.  Reference to  notional amount  is solely  for
convenience  in certain  calculations and  does  not represent  the right  to
receive  any distributions  of principal.  Unless  otherwise provided  in the
related Prospectus Supplement,  the Accrued Security Interest on  a series of
Securities will  be reduced in  the event of prepayment  interest shortfalls,
which are  shortfalls in collections  of interest for  a full accrual  period
resulting from prepayments  prior to the due  date in such accrual  period on
the Contracts comprising  or underlying the Assets in the Trust Fund for such
series. The particular  manner in which such  shortfalls are to be  allocated
among  some or  all of  the  classes of  Securities  of that  series will  be
specified  in the  related  Prospectus  Supplement.  The  related  Prospectus
Supplement  will also  describe the  extent to  which  the amount  of Accrued
Certificate  Interest that is otherwise distributable on  (or, in the case of
Accrual Securities, that may otherwise be added to the Security Balance of) a
class  of  Offered Securities  may  be  reduced  as  a result  of  any  other
contingencies, including delinquencies, losses and deferred interest on or in
respect of the Contracts  comprising or underlying the Assets  in the related
Trust Fund. Unless otherwise provided  in the related Prospectus  Supplement,
any  reduction   in  the  amount  of  Accrued   Security  Interest  otherwise
distributable on a  class of Securities by  reason of the allocation  to such
class of a  portion of any deferred  interest on the Contracts  comprising or
underlying  the  Assets   in  the  related  Trust  Fund   will  result  in  a
corresponding increase  in the  Security Balance  of such class.   See  "Risk
Factors--Average  Life  of   Securities;  Prepayments;  Yields"   and  "Yield
Considerations."

DISTRIBUTIONS OF PRINCIPAL OF THE SECURITIES

    The Securities  of each  series, other than  certain classes of  Stripped
Interest Securities, will have a "Security  Balance" which, at any time, will
equal the then maximum amount that the holder  will be entitled to receive in
respect of principal  out of  the future cash  flow on  the Assets and  other
assets included in  the related Trust Fund. The  outstanding Security Balance
of a Security  will be reduced  to the extent  of distributions of  principal
thereon  from time  to time  and, if  and to  the extent  so provided  in the
related Prospectus Supplement, by the amount of losses incurred in respect of
the related Assets, may  be increased in respect of deferred  interest on the
related Contracts to the extent provided in the related Prospectus Supplement
and, in  the case  of Accrual Securities  prior to  the Distribution  Date on
which distributions of  interest are required to commence,  will be increased
by any  related Accrued Security  Interest. Unless otherwise provided  in the
related  Prospectus Supplement, the initial aggregate Security Balance of all
classes of Securities  of a series will  not be greater than  the outstanding
aggregate  principal balance  of  the  related Assets  as  of the  applicable
Cut-off  Date. The  initial aggregate Security  Balance of a  series and each
class thereof will be specified  in the related Prospectus Supplement. Unless
otherwise provided  in the  related Prospectus  Supplement, distributions  of
principal will be made on  each Distribution Date to the class or  classes of
Securities entitled thereto  in accordance with  the provisions described  in
such  Prospectus Supplement until the Security Balance of such class has been
reduced to  zero. Stripped Interest  Securities with no Security  Balance are
not entitled to any distributions of principal.

COMPONENTS

    To   the  extent   specified  in   the  related   Prospectus  Supplement,
distribution on a class of Securities may be based on a combination of two or
more  different components  as described  under "--General"  above.   To such
extent, the descriptions set forth under "--Distributions of Interests on the
Securities" and "--Distributions  of Principal of the Securities"  above also
relate to components of  such a class of Securities. In  such case, reference
in such sections to Security Balance  and Pass-Through Rate or interest  rate
refer to  the principal balance, if any, of any  such component and the Pass-
Through Rate or interest rate, if any, on any such component, respectively.

ALLOCATION OF LOSSES AND SHORTFALLS

    If so provided in  the Prospectus Supplement for  a series of  Securities
consisting  of  one  or  more  classes  of  Subordinate  Securities,  on  any
Distribution Date in respect of which losses or  shortfalls in collections on
the Assets have been incurred, the  amount of such losses or shortfalls  will
be borne  first by  a class  of Subordinate  Securities in  the priority  and
manner   and  subject  to  the   limitations  specified  in  such  Prospectus
Supplement.  See "Description  of Credit  Support" for  a description  of the
types of protection that may  be included in a Trust Fund against  losses and
shortfalls on Assets comprising such Trust Fund.

ADVANCES IN RESPECT OF DELINQUENCIES

    With respect  to any  series of  Securities evidencing  an interest in  a
Trust Fund, unless  otherwise provided in the related  Prospectus Supplement,
the Master  Servicer or another entity described  therein will be required as
part  of  its  servicing  responsibilities  to  advance  on  or  before  each
Distribution Date its own funds or funds held in the Collection  Account that
are not included  in the Available Distribution Amount  for such Distribution
Date, in  an amount equal  to the aggregate  of payments of  principal (other
than any  balloon payments) and  interest (net of related  servicing fees and
Retained Interest) that were  due on the Contracts in such  Trust Fund during
the related Due Period and were delinquent on the related Determination Date,
subject   to  the  Master   Servicer's  (or  another   entity's)  good  faith
determination  that such advances will  be reimbursable from Related Proceeds
(as defined below). In the case  of a series of Securities that  includes one
or more  classes of Subordinate Securities and if  so provided in the related
Prospectus  Supplement, the Master  Servicer's (or another  entity's) advance
obligation may be limited only to the portion of such delinquencies necessary
to  make  the  required  distributions  on one  or  more  classes  of  Senior
Securities  and/or  may be  subject  to  the  Master Servicer's  (or  another
entity's) good  faith determination that  such advances will  be reimbursable
not only  from Related  Proceeds but also  from collections  on other  Assets
otherwise   distributable  on  one  or   more  classes  of  such  Subordinate
Securities. See "Description of Credit Support."

    Advances are  intended to maintain a  regular flow of  scheduled interest
and principal payments  to holders of  the class or  classes of  Certificates
entitled thereto, rather  than to guarantee or insure  against losses. Unless
otherwise  provided  in the  related Prospectus  Supplement, advances  of the
Master Servicer's (or  another entity's) funds will be  reimbursable only out
of related recoveries on the  Contracts (including amounts received under any
form of Credit Support)  respecting which such advances were made  (as to any
Contract,  "Related  Proceeds")  and,  if   so  provided  in  the  Prospectus
Supplement, out of any amounts otherwise distributable on one or more classes
of Subordinate  Securities of such  series; provided, however, that  any such
advance will be reimbursable from any amounts in the Collection Account prior
to any  distributions being  made on the  Securities to  the extent  that the
Master Servicer (or  such other entity)  shall determine in  good faith  that
such advance (a "Nonrecoverable Advance") is not ultimately  recoverable from
Related  Proceeds  or,  if  applicable,  from  collections  on  other  Assets
otherwise distributable on such Subordinate Securities. If advances have been
made by the  Master Servicer from excess funds in the Collection Account, the
Master  Servicer is required to replace  such funds in the Collection Account
on any future  Distribution Date to the  extent that funds in  the Collection
Account on such  Distribution Date are less than payments required to be made
to Securityholders on such  date. If so specified  in the related  Prospectus
Supplement, the  obligations of  the Master Servicer  (or another  entity) to
make advances may be secured by a cash advance reserve fund, a surety bond, a
letter  of  credit  or  another  form of  limited  guaranty.  If  applicable,
information regarding the characteristics of, and the identity of any obligor
on,  any such  surety  bond, will  be  set forth  in  the related  Prospectus
Supplement.

    If and  to the extent  so provided in the  related Prospectus Supplement,
the Master Servicer (or another entity) will be entitled to receive  interest
at  the rate  specified  therein  on its  outstanding  advances and  will  be
entitled to pay itself such interest periodically from general collections on
the Assets prior  to any payment to Securityholders or  as otherwise provided
in the related Agreement and described in such Prospectus Supplement.

    The  Prospectus Supplement  for any  series  of Securities  evidencing an
interest in a  Trust Fund that includes  ABS will describe  any corresponding
advancing obligation of any person in connection with such ABS.

REPORTS TO SECURITYHOLDERS

    Unless  otherwise  provided  in  the  Prospectus  Supplement,  with  each
distribution to holders  of any class of  Securities of a series,  the Master
Servicer or  the Trustee, as  provided in the related  Prospectus Supplement,
will forward or cause  to be forwarded to each such  holder, to the Depositor
and to such  other parties as  may be specified  in the related Agreement,  a
statement setting forth, in each case to the extent applicable and available:

    (i) the amount  of such  distribution to  holders of  Securities of  such
class applied to reduce the Security Balance thereof;

    (ii)     the amount of such distribution to holders of Securities of  such
class allocable to Accrued Security Interest;

    (iii)    the   amount  of   such  distribution  allocable   to  Prepayment
Premiums;

    (iv)     the  amount  of  related  servicing  compensation  received by a
Master Servicer (and, if payable directly  out of the related Trust Fund,  by
any Sub-Servicer)  and such  other customary information  as any  such Master
Servicer  or   the  Trustee   deems  necessary  or   desirable,  or   that  a
Securityholder  reasonably  requests, to  enable  Securityholders  to prepare
their tax returns;

    (v) the aggregate amount  of advances included in such distribution,  and
the aggregate  amount of unreimbursed  advances at  the close of  business on
such Distribution Date;

    (vi)     the aggregate  principal balance of  the Assets at  the close of
business on such Distribution Date;

    (vii)    the  number  and  aggregate  principal  balance of  Contracts in
respect  of which (a) one scheduled  payment is delinquent, (b) two scheduled
payments are delinquent, (c) three or  more scheduled payments are delinquent
and (d) foreclosure proceedings have been commenced;

    (viii)   with respect to any Contract liquidated  during the  related Due
Period, (a) the portion of such  liquidation proceeds payable or reimbursable
to the Master Servicer (or any other  entity) in respect of such Contract and
(b) the amount of any loss to Securityholders;

    (ix)     with respect to each  REO Property  relating to  a Contract  and
included in the Trust Fund  as of the end of the related  Due Period, (a) the
loan number of the related Contract and (b) the date of acquisition;

    (x) with  respect  to  each REO  Property  relating  to  a  Contract  and
included in the Trust Fund as of  the end of the related Due Period,  (a) the
book value, (b) the  principal balance  of the  related Contract  immediately
following such Distribution  Date (calculated as if such  Contract were still
outstanding  taking into account  certain limited modifications  to the terms
thereof specified in the Agreement), (c) the aggregate amount of unreimbursed
servicing expenses  and unreimbursed advances  in respect thereof  and (d) if
applicable, the aggregate  amount of interest accrued and  payable on related
servicing expenses and related advances;

    (xi)     with respect  to any such REO Property sold  during the  related
Due Period (a) the aggregate amount of sale proceeds, (b) the portion of such
sales  proceeds payable or reimbursable to the  Master Servicer in respect of
such REO Property or the related  Contract and (c) the amount of any loss  to
Securityholders in respect of the related Contract;

    (xii)    the aggregate  Security Balance or  notional amount, as the case
may be, of  each class of Securities  (including any class of  Securities not
offered  hereby)  at  the  close  of  business  on  such  Distribution  Date,
separately  identifying any  reduction in  such Security  Balance due  to the
allocation of  any loss and  increase in the Security  Balance of a  class of
Accrual Securities in the event that Accrued Security Interest has been added
to such balance;

    (xiii)   the  aggregate amount  of principal  prepayments made during the
related Due Period;

    (xiv)    the  amount  deposited in  the  reserve  fund, if  any,  on  such
Distribution Date;

    (xv)     the  amount  remaining in  the reserve  fund, if  any, as  of the
close of business on such Distribution Date;

    (xvi)    the aggregate unpaid  Accrued Security Interest, if any, on each
class of Securities at the close of business on such Distribution Date;

    (xvii)   in the  case of Securities with  a variable Pass-Through Rate or
interest  rate, the  Pass-Through Rate  or interest  rate applicable  to such
Distribution Date, and, if available, the immediately succeeding Distribution
Date, as calculated  in accordance with the  method specified in  the related
Prospectus Supplement;

    (xviii)  in the case  of Securities  with an adjustable Pass-Through Rate
or interest  rate, for statements to be distributed  in any month in which an
adjustment date  occurs, the  adjustable Pass-Through  Rate or interest  rate
applicable  to such  Distribution  Date, if  available,  and the  immediately
succeeding Distribution  Date  as calculated  in accordance  with the  method
specified in the related Prospectus Supplement;

    (xix)    as to  any series which  includes Credit Support,  the amount of
coverage  of each  instrument of  Credit Support  included therein as  of the
close of business on such Distribution Date; and

    (xx)     the  aggregate amount of payments by the obligors of (a) default
interest, (b) late charges and (c) assumption and modification fees collected
during the related Due Period.

    In the  case  of information  furnished  pursuant to  subclauses (i)-(iv)
above,  the  amounts  shall  be expressed  as  a  dollar  amount  per minimum
denomination of  Securities or for  such other specified portion  thereof. In
addition, in  the case of  information furnished pursuant to  subclauses (i),
(ii), (xii), (xvi) and (xvii) above, such amounts shall also be provided with
respect to  each component,  if any,  of a  class of  Securities. The  Master
Servicer or the  Trustee, as specified in the  related Prospectus Supplement,
will forward or cause to be forwarded to each holder, to the Depositor and to
such other  parties as  may  be specified  in the  Agreement, a  copy of  any
statements or  reports received  by the  Master Servicer or  the Trustee,  as
applicable,  with respect  to any  ABS.  The Prospectus  Supplement for  each
series of Offered  Securities will describe any additional  information to be
included in reports to the holders of such Securities.

    Within a reasonable period of  time after the end of each  calendar year,
the Master  Servicer or  the Trustee, as  provided in the  related Prospectus
Supplement, shall furnish to each person who at any time during  the calendar
year was a  holder of a Security  a statement containing the  information set
forth in subclauses (i)-(iv) above, aggregated  for such calendar year or the
applicable portion  thereof during  which such  person was  a Securityholder.
Such obligation of the Master Servicer or the Trustee shall be deemed to have
been satisfied to the extent that substantially comparable  information shall
be  provided  by  the  Master  Servicer   or  the  Trustee  pursuant  to  any
requirements of the Code as are from time  to time in force. See "Description
of the Securities--Registration and Definitive Securities."

TERMINATION

    The  obligations created  by the  related  Agreement for  each series  of
Certificates  will terminate upon  the payment to  Certificateholders of that
series  of  all amounts  held  in the  Collection  Account or  by  the Master
Servicer, if any, or the Trustee and required  to be paid to them pursuant to
such  Agreement following  the  earlier  of (i) the  final  payment or  other
liquidation  of the  last Asset  subject thereto  or the  disposition  of all
property acquired  upon  foreclosure  of  any Contract  subject  thereto  and
(ii) the  purchase of  all of  the  assets of  the  Trust Fund  by the  party
entitled  to effect  such termination,  under  the circumstances  and in  the
manner  set forth in the related Prospectus Supplement. In no event, however,
will the trust created by the Agreement continue beyond the date specified in
the  related  Prospectus Supplement.  Written  notice of  termination  of the
Agreement will  be given to  each Securityholder, and the  final distribution
will be made  only upon presentation and  surrender of the Securities  at the
location to be specified in the notice of termination.

    If  so  specified in  the  related  Prospectus Supplement,  a  series  of
Securities  may  be   subject  to  optional  early  termination  through  the
repurchase of  the assets in  the related Trust  Fund by the  party specified
therein, under  the circumstances and in the manner  set forth therein. If so
provided  in the  related Prospectus  Supplement, upon  the reduction  of the
Security Balance of a specified class or classes of Securities by a specified
percentage or amount,  the party specified therein will solicit  bids for the
purchase of all assets  of the Trust Fund, or of a sufficient portion of such
assets to retire such class or classes or purchase such class or classes at a
price set forth in the related Prospectus Supplement, in each case, under the
circumstances and in the manner set forth therein.

BOOK-ENTRY REGISTRATION AND DEFINITIVE SECURITIES

    If so provided in the related Prospectus Supplement, one or more  classes
of  the  Offered  Securities of  any  series  will  be issued  as  Book-Entry
Securities, and each  such class will  be represented by  one or more  single
Securities  registered in  the  name of  a nominee  for  the depository,  The
Depository Trust Company ("DTC").

    DTC is a limited-purpose  trust company organized  under the laws of  the
State  of New  York, a  member  of the  Federal Reserve  System,  a "clearing
corporation" within the meaning  of the Uniform Commercial Code ("UCC") and a
"clearing agency" registered pursuant to the provisions of Section 17A of the
Securities  Exchange  Act  of  1934, as  amended.  DTC  was  created  to hold
securities   for   its  participating   organizations   ("Participants")  and
facilitate  the clearance and  settlement of securities  transactions between
Participants through electronic book-entry changes in their accounts, thereby
eliminating  the need  for physical  movement  of certificates.  Participants
include  Merrill Lynch,  Pierce,  Fenner  &  Smith  Incorporated,  securities
brokers and dealers, banks, trust companies and clearing corporations and may
include certain other  organizations. Indirect access to the  DTC system also
is available  to others such as  banks, brokers, dealers  and trust companies
that clear through  or maintain a custodial relationship  with a Participant,
either directly or indirectly ("Indirect Participants").

    Unless   otherwise  provided   in  the   related  Prospectus  Supplement,
investors that  are not Participants  or Indirect Participants but  desire to
purchase, sell  or otherwise  transfer ownership of,  or other  interests in,
Book-Entry  Securities  may  do  so only  through  Participants  and Indirect
Participants.  In addition, such  investors ("Security Owners")  will receive
all  distributions  on  the   Book-Entry  Securities  through  DTC  and   its
Participants.  Under  a  book-entry  format,  Security  Owners  will  receive
payments  after  the related  Distribution Date  because, while  payments are
required to be forwarded to Cede & Co., as nominee for DTC  ("Cede"), on each
such  date,  DTC  will  forward  such  payments  to  its  Participants  which
thereafter  will be  required to  forward  them to  Indirect Participants  or
Security   Owners.  Unless  otherwise  provided  in  the  related  Prospectus
Supplement, the only "Securityholder" (as such term is used in the Agreement)
will  be  Cede, as  nominee  of  DTC, and  the  Security Owners  will  not be
recognized by  the Trustee as  Securityholders under the  Agreement. Security
Owners will be permitted to exercise the  rights of Securityholders under the
related   Agreement,  Trust  Agreement  or  Indenture,  as  applicable,  only
indirectly through  the Participants who  in turn will exercise  their rights
through DTC.

    Under the  rules, regulations and  procedures creating and  affecting DTC
and  its operations,  DTC  is  required to  make  book-entry transfers  among
Participants  on  whose  behalf  it  acts  with  respect  to  the  Book-Entry
Securities and is required to receive and transmit distributions of principal
of and  interest  on the  Book-Entry  Securities. Participants  and  Indirect
Participants with  which Security  Owners have accounts  with respect  to the
Book-Entry Securities similarly are required to make book-entry transfers and
receive and  transmit such  payments on behalf  of their  respective Security
Owners.

    Because DTC can act  only on behalf of  Participants, who in turn  act on
behalf of Indirect Participants and certain  banks, the ability of a Security
Owner to  pledge  its interest  in the  Book-Entry Securities  to persons  or
entities that do not participate in the DTC system, or otherwise take actions
in respect of its  interest in the Book-Entry Securities, may  be limited due
to the lack of a physical certificate evidencing such interest.

    DTC has advised the Depositor  that it will take any action  permitted to
be taken by a Securityholder under an Agreement only at the direction of  one
or more Participants to  whose account with  DTC interests in the  Book-Entry
Securities are credited.
   
    Cedel Bank, societe  anonyme ("CEDEL") is incorporated under the  laws of
Luxembourg  as a  professional depository.   CEDEL  holds securities  for its
participating  organizations  ("CEDEL  Participants")  and  facilitates   the
clearance   and   settlement  of   securities   transactions   between  CEDEL
Participants  through  electronic  book-entry changes  in  accounts  of CEDEL
Participants,  thereby  eliminating   the  need  for  physical   movement  of
certificates.  Transactions may be settled in CEDEL in any of  28 currencies,
including United States  dollars.  CEDEL provides to  its CEDEL Participants,
among other things,  services for safekeeping, administration,  clearance and
settlement  of internationally traded  securities and securities  lending and
borrowing.  CEDEL interfaces  with domestic markets in several countries.  As
a professional depository,  CEDEL is subject to regulation  by the Luxembourg
Monetary Institute.  CEDEL Participants are recognized financial institutions
around the  world, including  underwriters, securities  brokers and  dealers,
banks, trust companies, clearing corporations and certain other organizations
and may include the Underwriters.  Indirect access to CEDEL is also available
to others,  such as banks,  brokers, dealers  and trust companies  that clear
through or maintain a custodial relationship with a CEDEL Participant, either
directly or indirectly.

    The  Euroclear  System  was  created  in  1968  to  hold  securities  for
participants of the Euroclear System  ("Euroclear Participants") and to clear
and settle  transactions between Euroclear Participants  through simultaneous
electronic  book-entry delivery against payment, thereby eliminating the need
for physical movement of certificates and any risk from lack  of simultaneous
transfers of  securities  and  cash.   Transactions  may now  be  settled  in
Euroclear  in any  of 32  currencies, including  United States dollars.   The
Euroclear  System  includes  various  other  services,  including  securities
lending  and borrowing,  and  interfaces  with  domestic markets  in  several
countries  generally similar to  the arrangements for  cross-market transfers
with DTC.  The Euroclear System is operated by Morgan Guaranty  Trust Company
of  New  York,  Brussels,   Belgium  office  (the  "Euroclear   Operator"  or
"Euroclear"), under contract with Euroclear Clearance System, S.C., a Belgian
cooperative corporation (the "Cooperative").  All operations are conducted by
the  Euroclear Operator, and all  Euroclear securities clearance accounts and
Euroclear cash  accounts are  accounts with the  Euroclear Operator,  not the
Cooperative.  The Cooperative establishes  policy for the Euroclear System on
behalf  of  Euroclear  Participants.   Euroclear  Participants  include banks
(including  central  banks),   securities  brokers  and  dealers   and  other
professional  financial  intermediaries  and may  include  the  Underwriters.
Indirect access to the Euroclear System is also available to other firms that
clear  through   or  maintain  a  custodial  relationship  with  a  Euroclear
Participant, either directly or indirectly.

    The  Euroclear Operator  is the  Belgian  branch of  a  New York  banking
corporation which is a  member bank of the Federal Reserve  System.  As such,
it is regulated and examined by the Board of Governors of the Federal Reserve
System  and the  New York State  Banking Department,  as well as  the Belgian
Banking Commission.

    Securities clearance  accounts  and  cash  accounts  with  the  Euroclear
Operator are governed by the Terms and Conditions Governing  Use of Euroclear
and the related  Operating Procedures of the Euroclear  System and applicable
Belgian  law (collectively,  the  "Terms  and Conditions").    The Terms  and
Conditions govern  transfers  of securities  and  cash within  the  Euroclear
System,  withdrawal of  securities and  cash from  the Euroclear  System, and
receipts of payments with respect to securities in the Euroclear System.  All
securities in  the Euroclear  System  are held  on a  fungible basis  without
attribution  of  specific  certificates   to  specific  securities  clearance
accounts.  The Euroclear Operator acts under the Terms and Conditions only on
behalf of  Euroclear Participants and has  no record of or  relationship with
persons holding through Euroclear Participants.

    Distributions with  respect to Securities held through CEDEL or Euroclear
will be  credited to  the cash  accounts of CEDEL  Participants or  Euroclear
Participants in accordance  with the relevant system's  rules and procedures,
to the extent received by its Depositary.  Such distributions will be subject
to tax  reporting  in accordance  with relevant  United States  tax laws  and
regulations.    See  "Material  Federal  Income  Tax  Consequences"  in  this
Prospectus   and   "Global  Clearance,   Settlement  and   Tax  Documentation
Procedures" in Annex  I to the related  Prospectus Supplement.  CEDEL  or the
Euroclear Operator, as  the case may be, will take any other action permitted
to be taken by a Security under the Indenture, Trust Agreement or Pooling and
Servicing  Agreement, as  applicable, on  behalf  of a  CEDEL Participant  or
Euroclear  Participant  only  in  accordance  with  its  relevant  rules  and
procedures and  subject to its Depositary's ability to effect such actions on
its behalf through DTC.

    Cede,  as nominee for DTC, will hold the Securities.  CEDEL and Euroclear
will  hold omnibus  positions  in  the  Securities on  behalf  of  the  CEDEL
Participants and the Euroclear Participants, respectively, through customers'
securities accounts in  CEDEL's and Euroclear's names  on the books  of their
respective depositaries  (collectively, the  "Depositaries"),  which in  turn
will  hold   such  positions  in   customers'  securities  accounts   in  the
Depositaries' names on the books of DTC.

    Transfers  between DTC's participating organizations (the "Participants")
will  occur  in   accordance  with  DTC  rules.     Transfers  between  CEDEL
Participants and  Euroclear Participants  will occur in  the ordinary  way in
accordance with their applicable rules and operating procedures.

    Cross-market  transfers between  persons holding  directly  or indirectly
through  DTC, on  the one  hand,  and directly  or  indirectly through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing  system by its  Depositary; however, such  cross-market transactions
will require delivery of instructions  to the relevant European international
clearing  system by  the counterparty in  such system in  accordance with its
rules and  procedures and within  its established deadlines  (European time).
The  relevant European international clearing system will, if the transaction
meets its settlement  requirements, deliver instructions to its Depositary to
take  action  to effect  final  settlement on  its  behalf  by delivering  or
receiving securities  in DTC, and  making or receiving payment  in accordance
with  normal  procedures for  same-day  funds settlement  applicable  to DTC.
CEDEL  Participants and Euroclear  Participants may not  deliver instructions
directly to the Depositaries.

    Because  of time  zone differences,  credits  of securities  in CEDEL  or
Euroclear as a result of a transaction with a Participant will be made during
the  subsequent  securities  settlement processing,  dated  the  business day
following the  DTC settlement date, and  such credits or any  transactions in
such  securities settled  during  such  processing will  be  reported to  the
relevant CEDEL  Participant or  Euroclear Participant  on such business  day.
Cash received in CEDEL  or Euroclear as a result of sales of securities by or
through a CEDEL  Participant or a Euroclear Participant to a Participant will
be received with value  on the DTC settlement date  but will be available  in
the  relevant CEDEL  or Euroclear cash  account only  as of the  business day
following settlement in DTC.

    Although  DTC,   CEDEL  and  Euroclear  have   agreed  to  the  foregoing
procedures  in order to facilitate transfers of Securities among participants
of DTC,  CEDEL and  Euroclear, they  are under  no obligation  to perform  or
continue to perform  such procedures and such procedures  may be discontinued
at any time.

    In  the event that any of DTC,  Cedel or Euroclear should discontinue its
services,   the  Administrator  would  seek  an  alternative  depository  (if
available)  or cause  the issuance  of  Definitive Securities  to the  owners
thereof or  their nominees in  the manner described  in the  Prospectus under
"Description of  the  Securities -  Book  Entry Registration  and  Definitive
Securities".
    
    Unless  otherwise   specified  in  the   related  Prospectus  Supplement,
Securities  initially issued  in  book-entry  form will  be  issued in  fully
registered,   certificated  form  to   Security  Owners  or   their  nominees
("Definitive  Securities"), rather than to DTC or its nominee only if (i) the
Depositor advises the  Trustee in writing  that DTC is  no longer willing  or
able to properly discharge its responsibilities as depository with respect to
the Securities and the Depositor is unable to locate a qualified successor or
(ii) the Depositor, at its option,  elects to terminate the book-entry system
through DTC.

    Upon the occurrence of either  of the events described in the immediately
preceding  paragraph, DTC  is  required  to notify  all  Participants of  the
availability through  DTC of Definitive  Securities for the  Security Owners.
Upon surrender  by DTC  of the certificate  or certificates  representing the
Book-Entry  Securities, together  with  instructions for  reregistration, the
Trustee will issue (or cause to be issued) to the Security  Owners identified
in such  instructions the Definitive  Securities to which they  are entitled,
and  thereafter the  Trustee will  recognize the  holders of  such Definitive
Securities as Securityholders under the Agreement.


                        DESCRIPTION OF THE AGREEMENTS

AGREEMENTS APPLICABLE TO A SERIES

    REMIC Certificates,  Grantor Trust Certificates.   Certificates  that are
REMIC  Certificates, Grantor  Trust  Certificates  or  indebtedness  for  tax
purposes will be issued, and the related Trust Fund will be created, pursuant
to a  pooling and servicing  agreement (a "Pooling and  Servicing Agreement")
among the Depositor, the Master Servicer and the Trustee.  The Assets of such
Trust Fund  will be transferred to the Trust  Fund and thereafter serviced in
accordance with the  terms of the  Pooling and Servicing  Agreement.  In  the
context of the conveyance  and servicing of the  related Assets, the  Pooling
and  Servicing  Agreement may  be  referred  to  herein as  the  "Agreement".
Notwithstanding the foregoing,  if the Assets  of the Trust  Fund for such  a
series consists only  of Government Securities  or ABS, such  Assets will  be
conveyed to  the Trust Fund  and administered pursuant  to a trust  agreement
between the Depositor and the Trustee  (a "Trust Agreement"), which may  also
be referred to herein as the "Agreement".

    Certificates That Are  Partnership Interests for Tax  Purposes and Notes.
Certificates that are partnership interests  for tax purposes will be issued,
and  the related Trust  Fund will be  created, pursuant to  a Trust Agreement
between the Depositor and the Trustee.  The Assets  of the related Trust Fund
will be transferred  to the Trust Fund and thereafter  serviced in accordance
with a servicing  agreement (a "Servicing Agreement") between  the Depositor,
the Servicer and the Trustee.  In the context of the conveyance and servicing
of the  related  Assets,  a  Servicing  may be  referred  to  herein  as  the
"Agreement".

    A series of Notes issued by a  Trust Fund will be issued pursuant  to the
indenture (the "Indenture")  between the related Trust Fund  and an indenture
trustee (the "Indenture Trustee") named in the related Prospectus Supplement.

    Notwithstanding the  foregoing, if  the Assets  of a  Trust Fund  consist
only of ABS  or Government Securities,  such Assets will  be conveyed to  the
Trust Fund  and  administered in  accordance  with  the terms  of  the  Trust
Agreement, which in such context may be referred to herein as the Agreement.

    General.  Any Master Servicer  and the Trustee with respect to any series
of  Securities will be  named in the  related Prospectus Supplement.   In any
series of Securities for which there are multiple Master Servicers, there may
also be multiple  Contract Groups, each corresponding to  a particular Master
Servicer; and,  if  the  related  Prospectus  Supplement  so  specifies,  the
servicing  obligations of  each such Master  Servicer will be  limited to the
Contracts  in the  corresponding Contract  Group.   In lieu  of  appointing a
Master Servicer,  a servicer may be  appointed pursuant to the  Agreement for
any Trust Fund.   Such servicer will service  all or a significant  number of
Contracts directly without a Sub-Servicer.  Unless otherwise specified in the
related Prospectus Supplement, the obligations  of any such servicer shall be
commensurate with those of the  Master Servicer described herein.  References
in this Prospectus to Master Servicer  and its rights and obligations, unless
otherwise specified in the related  Prospectus Supplement, shall be deemed to
also  be references to any servicer  servicing Contracts directly.  A manager
or  administrator may be  appointed pursuant to  the Trust Agreement  for any
Trust Fund  to administer such Trust  Fund. The provisions  of each Agreement
will vary depending upon the nature of the Securities to be issued thereunder
and  the nature of the related  Trust Fund. Forms of  a Pooling and Servicing
Agreement,  a Sale and  Servicing Agreement and  a Trust  Agreement have been
filed as exhibits to the Registration Statement of which this Prospectus is a
part.

    The following summaries  describe certain provisions  that may appear  in
each Agreement.  The Prospectus  Supplement for a  series of  Securities will
describe  any  provision  of  the  Agreement relating  to  such  series  that
materially differs from the description thereof contained in this Prospectus.
The summaries  do not  purport to  be complete  and are subject  to, and  are
qualified  in their entirety  by reference to,  all of the  provisions of the
Agreement for each Trust  Fund and the description of such  provisions in the
related Prospectus Supplement. As used herein with respect to any series, the
term "Security" refers  to all of the  Securities of that series,  whether or
not  offered hereby  and by  the  related Prospectus  Supplement, unless  the
context  otherwise  requires.  The  Depositor  will provide  a  copy  of  the
Agreement  (without exhibits) relating  to any  series of  Securities without
charge  upon  written  request of  a  holder  of a  Security  of  such series
addressed to Merrill Lynch Mortgage  Investors, Inc., 250 Vesey Street, World
Financial Center,  North Tower,  10th Floor, New  York, New  York 10281-1310.
Attention:  Jack Ross.

ASSIGNMENT OF ASSETS; REPURCHASES

    At the time  of issuance of any series of  Securities, the Depositor will
assign (or  cause to be assigned) to the  designated Trustee the Assets to be
included in the related Trust Fund,  together with all principal and interest
to be  received on or  with respect  to such Assets  after the  Cut-off Date,
other than principal and interest due on or before the Cut-off Date and other
than  any  Retained  Interest.  The  Trustee  will,  concurrently  with  such
assignment,  deliver the  Securities to  the  Depositor in  exchange for  the
Assets and the other  assets comprising the Trust Fund for  such series. Each
Asset will be identified in a schedule appearing as an exhibit to the related
Agreement.  Unless otherwise provided  in the related  Prospectus Supplement,
such schedule  will  include  detailed information  (i) in  respect  of  each
Contract  included  in the  related  Trust  Fund,  the Contract  number,  the
outstanding principal  amount and the  Contract Rate; and (ii) in  respect of
each ABS  included in the  related Trust Fund, including  without limitation,
the ABS Issuer, ABS Servicer and  ABS Trustee, the pass-through or bond  rate
or  formula for  determining  such rate,  the  issue  date and  original  and
remaining  term  to maturity,  if  applicable, the  original  and outstanding
principal amount and payment provisions, if applicable.

    With respect to each Contract, unless  otherwise specified in the related
Prospectus  Supplement, the  Master Servicer  (which  may also  be the  Asset
Seller)  will  maintain  custody  of  the original  Contract  and  copies  of
documents and instruments related to  each Contract and the security interest
in the Manufactured Home securing each Contract.  In order to  give notice of
the right, title and interest of the Trustee in the Contracts,  the Depositor
will cause UCC-1  financing statements to  be executed  by the related  Asset
Seller  identifying the  Depositor  as  secured party  and  by the  Depositor
identifying the Trustee  as the secured party and,  in each case, identifying
all  Contracts as  collateral.   Unless  otherwise specified  in the  related
Prospectus Supplement, the Contracts will  not be stamped or otherwise marked
to reflect their  assignment from the Company  to the Trust.   Therefore, if,
through negligence, fraud  or otherwise, a subsequent purchaser  were able to
take physical possession of the  Contracts without notice of such assignment,
the interest of the Trustee in the Contracts could be defeated.  See "Certain
Legal Aspects of the Contracts."

    While the Contract  documents will not be reviewed by  the Trustee or the
Master  Servicer, if  the  Master Servicer  finds that  any such  document is
missing  or defective  in any  material  respect, the  Master Servicer  shall
immediately notify the Depositor and the relevant Asset Seller.  If the Asset
Seller cannot cure the  omission or defect within a specified  number of days
after receipt of such notice, then  unless otherwise specified in the related
Prospectus Supplement, the Asset Seller will be obligated, within a specified
number of days of receipt of such  notice, to repurchase the related Contract
from the  Trustee at  the Purchase  Price  or substitute  for such  Contract.
There can  be no assurance that an Asset  Seller will fulfill this repurchase
or substitution obligation, and neither the Master Servicer nor the Depositor
will be obligated  to repurchase or substitute for such Contract if the asset
Seller defaults on its obligation.  Unless otherwise specified in the related
Prospectus Supplement, this repurchase or substitution obligation constitutes
the  sole remedy  available  to  the Certificateholders  or  the Trustee  for
omission of, or a material defect in, a  constituent document.  To the extent
specified  in  the related  Prospectus  Supplement,  in  lieu of  curing  any
omission  or defect in  the Asset  or repurchasing  or substituting  for such
Asset, the Asset Seller may agree to  cover any losses suffered by the  Trust
Fund as a result of such breach or defect.

    With respect  to each  Government Security or  ABS in certificated  form,
the Depositor will deliver  or cause to be  delivered to the Trustee (or  the
custodian) the  original certificate  or other  definitive  evidence of  such
Government Security or ABS, as applicable, together with bond power or  other
instruments,  certifications or  documents required  to  transfer fully  such
Government Security or  ABS, as applicable, to the Trustee for the benefit of
the Certificateholders.   With respect to each Government Security  or ABS in
uncertificated or book-entry  form or held  through a "clearing  corporation"
within the meaning of the UCC, the Depositor and the Trustee will cause  such
Government Security or ABS to be registered directly or on the books of  such
clearing corporation or  of one or more securities intermediaries in the name
of the  Trustee for  the benefit  of the  Securityholders.   Unless otherwise
provided  in the related  Prospectus Supplement,  the related  Agreement will
require that either the  Depositor or the Trustee promptly cause  any ABS and
Government Securities in certificated form not registered in the name of  the
Trustee to be re-registered, with the applicable persons, in the name  of the
Trustee.

REPRESENTATIONS AND WARRANTIES; REPURCHASES

    Unless otherwise  provided  in  the  related  Prospectus  Supplement  the
Depositor will, with respect to each Contract, assign certain representations
and   warranties,  as   of  a   specified  date   (the  person   making  such
representations and warranties, the  "Warranting Party") covering, by way  of
example, the following types of matters: (i) the accuracy  of the information
set forth for such Contract on the schedule of Assets appearing as an exhibit
to the related Agreement; (ii) in the  case of a Contract, that the  Contract
creates  a  valid  first   security  interest  in  or  lien  on  the  related
Manufactured Home;  (iii) the authority of  the Warranting Party to  sell the
Contract; (iv) the payment  status of the Contract; and  (v) the existence of
hazard and extended perils insurance coverage on the Manufactured Home.

    Any Warranting Party shall be  an Asset Seller or an affiliate thereof or
such other person acceptable to the Depositor and shall be identified  in the
related Prospectus Supplement.

    Representations and  warranties made  in respect of  a Contract may  have
been  made as of a date  prior to the applicable  Cut-off Date. A substantial
period of time may  have elapsed between  such date and  the date of  initial
issuance of the related series of Certificates evidencing an interest in such
Contract. Unless otherwise specified in the related Prospectus Supplement, in
the event of  a breach of any such representation or warranty, the Warranting
Party will be obligated to reimburse the Trust Fund  for losses caused by any
such breach or either cure such breach  or repurchase or replace the affected
Contract as described below. Since the representations and warranties may not
address events that may occur following the date as of which  they were made,
the  Warranting  Party   will  have  a  reimbursement,  cure,  repurchase  or
substitution obligation in connection with  a breach of such a representation
and warranty only if the relevant event that causes such breach  occurs prior
to such date. Such party would have no such obligations if the relevant event
that causes such breach occurs after such date.

    Unless otherwise  provided  in the  related  Prospectus Supplement,  each
Agreement  will provide  that  the  Master Servicer  and/or  Trustee will  be
required to notify  promptly the relevant Warranting  Party of any  breach of
any representation  or warranty  made by  it in  respect of  a Contract  that
materially and adversely affects the value of  such Contract or the interests
therein of  the Securityholders.  If such Warranting  Party cannot  cure such
breach within a specified  period following the date on which  such party was
notified of  such breach,  then such  Warranting Party will  be obligated  to
repurchase such Contract from  the Trustee within a specified period from the
date  on  which the  Warranting Party  was  notified of  such breach,  at the
Purchase Price  therefor. As to  any Contract, unless otherwise  specified in
the related  Prospectus Supplement, the "Purchase Price"  is equal to the sum
of the unpaid principal balance thereof, plus unpaid accrued interest thereon
at the  Contract Rate from the date as to which interest was last paid to the
due date in the  Due Period in which the relevant purchase  is to occur, plus
certain servicing expenses  that are reimbursable to the  Master Servicer. If
so provided  in the Prospectus  Supplement for a series,  a Warranting Party,
rather  than repurchase a  Contract as to  which a breach  has occurred, will
have  the option,  within a specified  period after initial  issuance of such
series of Certificates,  to cause the removal of such Contract from the Trust
Fund and substitute in its place one or more other Contracts,  as applicable,
in  accordance  with  the  standards  described  in  the  related  Prospectus
Supplement.   If  so provided in  the Prospectus  Supplement for a  series, a
Warranting Party, rather than repurchase or substitute a Contract as to which
a  breach has occurred, will  have the option to  reimburse the Trust Fund or
the Securityholders  for any losses  caused by such breach.  Unless otherwise
specified  in   the  related   Prospectus  Supplement,   this  reimbursement,
repurchase  or  substitution  obligation  will  constitute  the  sole  remedy
available  to  holders  of  Securities  or  the  Trustee  for  a  breach   of
representation by a Warranting Party.

    Neither the  Depositor (except to  the extent that  it is the  Warranting
Party)  nor the Master  Servicer will be obligated  to purchase or substitute
for a Contract if a Warranting Party defaults on its obligation to do so, and
no assurance  can  be  given that  Warranting  Parties will  carry  out  such
obligations with respect to Contracts.

    Unless otherwise  provided  in  the  related  Prospectus  Supplement  the
Warranting Party will, with respect to a Trust Fund  that includes Government
Securities or ABS,  make or assign certain representations  or warranties, as
of  a specified  date, with  respect to  such  Government Securities  or ABS,
covering  (i)  the accuracy  of the  information  set forth  therefor  on the
schedule of Assets appearing as an exhibit  to the related Agreement and (ii)
the authority  of the  Warranting Party  to sell  such Assets.   The  related
Prospectus Supplement will describe the remedies for a breach thereof.

    A Master  Servicer  will  make  certain  representations  and  warranties
regarding  its authority  to  enter  into, and  its  ability  to perform  its
obligations under, the related Agreement. A breach of any such representation
of the Master  Servicer which materially and adversely  affects the interests
of the  Certificateholders and which  continues unremedied for the  number of
days specified in  the Agreement after the  giving of written notice  of such
breach to  the Master Servicer  by the  Trustee or the  Depositor, or  to the
Master Servicer, the Depositor and the Trustee by the holders of Certificates
evidencing not less than 25% of the Voting Rights (unless otherwise specified
in the  related Prospectus Supplement),  will constitute an Event  of Default
under  such Pooling  and Servicing  Agreement.  See "Events  of Default"  and
"Rights Upon Event of Default."

COLLECTION ACCOUNT AND RELATED ACCOUNTS

General

    The  Master Servicer  and/or the  Trustee will,  as to  each  Trust Fund,
establish and maintain  or cause to be established and maintained one or more
separate  accounts for  the  collection  of payments  on  the related  Assets
(collectively, the "Collection Account"), which must be either (i) an account
or accounts  the deposits  in which are  insured by;  if so specified  in the
related  Prospectus Supplement,  the  Federal  Deposit Insurance  Corporation
("FDIC") (to the  limits established by the FDIC) and  the uninsured deposits
in which  are  otherwise secured  such that  the Trustee  have  a claim  with
respect to the funds in the Collection Account or a perfected  first priority
security interest against any collateral securing such funds that is superior
to the claims of any other depositors or general creditors of the institution
with which the Collection Account  is maintained or (ii) otherwise maintained
with a  bank or trust  company, and in  a manner, satisfactory  to the Rating
Agency or  Agencies  rating any  class  of  Securities of  such  series.  The
collateral eligible to secure amounts in the Collection Account is limited to
United  States government securities  and other investment  grade obligations
specified  in the Agreement  ("Permitted Investments"). A  Collection Account
may be  maintained as an interest  bearing or a non-interest  bearing account
and  the  funds  held  therein   may  be  invested  pending  each  succeeding
Distribution  Date  in  certain   short-term  Permitted  Investments.  Unless
otherwise  provided in  the related  Prospectus Supplement,  any interest  or
other income  earned on  funds in the  Collection Account will  be paid  to a
Master Servicer  or its designee  as additional  servicing compensation.  The
Collection Account may be maintained with an institution that is an affiliate
of the Master  Servicer, if applicable, provided that  such institution meets
the standards imposed by the Rating  Agency or Agencies. If permitted by  the
Rating  Agency  or  Agencies  and  so specified  in  the  related  Prospectus
Supplement, a Collection  Account may contain funds relating to more than one
series of  pass-through certificates and  may contain other  funds respecting
payments on contracts or  mortgage loans belonging to the Master  Servicer or
serviced or master serviced by it on behalf of others.

Deposits

    A Master Servicer or  the Trustee will deposit  or cause to be  deposited
in the  Collection Account  for one  or more  Trust Funds  on a  daily basis,
unless otherwise provided  in the related  Agreement, the following  payments
and collections  received, or advances  made, by the  Master Servicer or  the
Trustee or on its behalf subsequent to the Cut-off Date (other  than payments
due on or before the Cut-off Date,  and exclusive of any amounts representing
a Retained Interest):

    (i) all  payments   on   account   of  principal,   including   principal
prepayments, on the Assets;

    (ii)     all payments on account of interest on the Assets, including any
default interest collected, in each case net of  any portion thereof retained
by a Master Servicer or a Sub-Servicer as its servicing compensation  and net
of any Retained Interest;

    (iii)    all proceeds of the hazard insurance  policies to be  maintained
in respect of  each Manufactured Home securing  a Contract in the  Trust Fund
(to the  extent  such proceeds  are not  applied to  the  restoration of  the
property or released  to the obligor in accordance  with the normal servicing
procedures of a Master Servicer  or the related Sub-Servicer, subject  to the
terms  and conditions  of  the  related  obligor)  (collectively,  "Insurance
Proceeds") and all other amounts received and retained in connection with the
liquidation  of defaulted  Contracts in  the  Trust Fund,  by foreclosure  or
otherwise  ("Liquidation Proceeds"),  together  with the  net  proceeds on  a
monthly  basis with  respect to  any  Manufactured Home  repossessed for  the
benefit of Securityholders;

    (iv)     any amounts paid under  any instrument  or drawn  from any  fund
that  constitutes Credit  Support for  the  related series  of Securities  as
described under "Description of Credit Support";

    (v) any advances  made as described under "Description of the Securities-
- -Advances in Respect of Delinquencies";

    (vi)     any  amounts  paid under any Cash  Flow Agreement,  as described
under "Description of the Trust Funds--Cash Flow Agreements";

    (vii)    all  proceeds  of any  Asset  and  all  proceeds  of  any  Asset
purchased  as  described under  "Description of  the Securities--Termination"
(also, "Liquidation Proceeds");

    (viii)   any amounts paid by a Master Servicer to cover certain  interest
shortfalls arising out  of the prepayment of  Contracts in the Trust  Fund as
described under "Description of  the Agreements--Retained Interest; Servicing
Compensation and Payment of Expenses";

    (ix)     to the extent that any such item does not constitute  additional
servicing  compensation to  a Master  Servicer,  any payments  on account  of
modification or assumption fees, late payment charges  or Prepayment Premiums
on the Assets;

    (x) all payments required to be deposited in the  Collection Account with
respect to  any deductible clause  in any blanket insurance  policy described
under "Hazard Insurance Policies";

    (xi)     any amount  required to be deposited by a Master Servicer or the
Trustee in connection with losses realized on investments for the  benefit of
the Master Servicer or the Trustee, as the  case may be, of funds held in the
Collection Account; and

    (xii)    any other  amounts  required to be deposited  in the  Collection
Account as  provided in the  related Agreement and  described in  the related
Prospectus Supplement.

Withdrawals

    A  Master  Servicer  or  the  Trustee  may, from  time  to  time,  unless
otherwise  specified  in the  related  Prospectus Supplement  or  the related
Agreement, make withdrawals  from the Collection Account for  each Trust Fund
for any of the following purposes:

    (i) to  make distributions  to the  Securityholders on  each Distribution
Date;

    (ii)     to reimburse a Master Servicer for unreimbursed amounts advanced
as described  under "Description  of the Securities--Advances  in Respect  of
Delinquencies," such reimbursement  to be made out of  amounts received which
were  identified and applied  by the Master  Servicer as  late collections of
interest  (net  of related  servicing  fees  and  Retained Interest)  on  and
principal of the particular Contracts with respect to which the advances were
made or out of amounts drawn under any form of Credit Support with respect to
such Contracts;

    (iii)    to reimburse a Master Servicer for  unpaid servicing fees earned
and   certain  unreimbursed  servicing  expenses  incurred  with  respect  to
Contracts  and properties acquired in  respect thereof, such reimbursement to
be  made out  of amounts  that represent  Liquidation Proceeds  and Insurance
Proceeds collected on the particular Contracts and properties, and net income
collected on the particular properties, with respect to  which such fees were
earned or such expenses  were incurred or out of amounts drawn under any form
of Credit Support with respect to such Contracts and properties;

    (iv)     to  reimburse a Master  Servicer for  any advances  described in
clause  (ii) above and any servicing expenses described in clause (iii) above
which, in the Master Servicer's good faith judgment, will  not be recoverable
from  the amounts  described in  clauses (ii) and  (iii), respectively,  such
reimbursement to be made from amounts collected on other Assets or, if and to
the extent so provided by the related  Agreement and described in the related
Prospectus Supplement, just  from that portion of amounts  collected on other
Assets that is otherwise distributable on one or  more classes of Subordinate
Securities, if any, remain  outstanding, and otherwise any  outstanding class
of Securities, of the related series;

    (v) if and to the extent described in the  related Prospectus Supplement,
to pay a Master Servicer interest accrued on the advances described in clause
(ii) above and the servicing expenses  described in clause (iii) above  while
such remain outstanding and unreimbursed;

    (vi)     to reimburse  a Master Servicer, the Depositor, or any of  their
respective directors, officers, employees and agents, as the case may be, for
certain  expenses, costs  and liabilities  incurred  thereby, as  and to  the
extent described under  "Certain Matters Regarding a Master  Servicer and the
Depositor";

    (vii)    if  and  to  the  extent  described  in the  related  Prospectus
Supplement, to pay  (or to  transfer to  a separate account  for purposes  of
escrowing for the payment of) the Trustee's fees;

    (viii)   to  reimburse  the Trustee  or any  of  its directors, officers,
employees and  agents, as the  case may be,  for certain expenses,  costs and
liabilities incurred thereby,  as and to the extent  described under "Certain
Matters Regarding the Trustee";

    (ix)     unless otherwise  provided in the  related Prospectus Supplement,
to pay a Master Servicer,  as additional servicing compensation, interest and
investment  income  earned in  respect  of  amounts  held in  the  Collection
Account;

    (x) to  pay the  person entitled  thereto any  amounts  deposited in  the
Collection Account that were identified and applied by the Master Servicer as
recoveries of Retained Interest;

    (xi)     if one or more elections have been made to  treat the Trust Fund
or designated portions thereof as a REMIC, to pay any federal, state or local
taxes imposed on the  Trust Fund or its assets or transactions, as and to the
extent described under  "Material Federal  Income Tax  Consequences--REMICS--
Prohibited Transactions Tax and Other Taxes";

    (xii)    to pay for  the cost of an independent appraiser or other expert
in  real  estate  matters retained  to  determine  a fair  sale  price  for a
defaulted  a property  acquired in  respect  thereof in  connection with  the
liquidation of such property;

    (xiii)   to  pay for  the cost  of various  opinions of  counsel obtained
pursuant to the related Agreement for the benefit of Securityholders;

    (xiv)    to  pay for the costs of recording the related Agreement if such
recordation   materially   and   beneficially  affects   the   interests   of
Securityholders, provided that  such payment  shall not  constitute a  waiver
with respect to the obligation of  the Warranting Party to remedy any  breach
of representation or warranty under the Agreement;

    (xv)     to pay the person  entitled thereto any amounts deposited in the
Collection Account  in error, including  amounts received on any  Asset after
its removal from the Trust Fund whether by reason of purchase or substitution
as  contemplated by "Assignment  of Assets; Repurchase"  and "Representations
and Warranties; Repurchases" or otherwise;

    (xvi)    to  make   any  other  withdrawals  permitted  by   the  related
Agreement; and

    (xvii)   to clear and terminate the Collection Account at the termination
of the Trust Fund.

Other Collection Accounts

    Notwithstanding the foregoing, if so specified in  the related Prospectus
Supplement,  the Agreement for any  series of Securities  may provide for the
establishment and maintenance of a separate collection account into which the
Master Servicer or any related Sub-Servicer will deposit on a daily basis the
amounts  described  under  "--Deposits"  above  for one  or  more  series  of
Securities. Any  amounts on deposit  in any such  collection account  will be
withdrawn therefrom and deposited into the appropriate Collection Account  by
a  time specified  in  the  related Prospectus  Supplement.   To  the  extent
specified in  the related Prospectus  Supplement, any amounts which  could be
withdrawn  from the  Collection Account  as  described under  "--Withdrawals"
above,  may  also  be  withdrawn  from  any  such collection  account.    The
Prospectus Supplement  will set  forth any restrictions  with respect  to any
such   collection  account,   including  investment   restrictions   and  any
restrictions  with respect  to  financial institutions  with  which any  such
collection account may be maintained.

COLLECTION AND OTHER SERVICING PROCEDURES

    The Master Servicer,  directly or through  Sub-Servicers, is required  to
make reasonable efforts to collect all scheduled payments under the Contracts
and will  follow or  cause to be  followed such  collection procedures  as it
would  follow with respect  to loans that are  comparable to the manufactured
housing contracts  comparable to the Contracts and  held for its own account,
provided such  procedures are  consistent with (i) the  terms of  the related
Agreement and  any related  hazard insurance policy  or instrument  of Credit
Support, if any, included in the related Trust Fund described herein or under
"Description  of Credit Support,"  (ii) applicable law and  (iii) the general
servicing standard specified  in the related Prospectus Supplement  or, if no
such  standard is  so specified,  its normal  servicing practices  (in either
case, the "Servicing Standard"). In connection therewith, the Master Servicer
will be  permitted in  its discretion  to waive  any late  payment charge  or
penalty interest in respect of a late payment on a Contract.

    Each Master  Servicer will  also be required  to perform other  customary
functions of  a servicer  of comparable  loans, including  maintaining hazard
insurance  policies  as  described  herein  and  in  any  related  Prospectus
Supplement, and filing and settling claims thereunder; maintaining escrow  or
impoundment accounts of mortgagors for  payment of taxes, insurance and other
items required to be paid by any mortgagor pursuant to a Contract; processing
assumptions or  substitutions in  those cases where  the Master  Servicer has
determined not  to enforce any  applicable due-on-sale clause;  attempting to
cure delinquencies; supervising foreclosures or repossessions; inspecting and
managing  Manufactured  Homes under  certain  circumstances;  and maintaining
accounting records relating to the  Contracts.  Unless otherwise specified in
the  related Prospectus Supplement,  the Master Servicer  will be responsible
for filing and settling  claims in respect of particular  Contracts under any
applicable instrument of Credit Support. See "Description of Credit Support."

    The Master Servicer may agree  to modify, waive or amend any term  of any
Contract in a  manner consistent with the  Servicing Standard so long  as the
modification, waiver or amendment will not (i) affect the amount or timing of
any scheduled  payments of principal or  interest on the  Contract or (ii) in
its  judgment, materially impair the security for  the Contract or reduce the
likelihood of timely payment of amounts due thereon. The Master Servicer also
may agree to  any modification, waiver or  amendment that would so  affect or
impair the payments  on, or the security for, a Contract if, unless otherwise
provided  in  the  related  Prospectus Supplement,  (i) in  its  judgment,  a
material  default  on the  Contract  has  occurred or  a  payment default  is
imminent and (ii) in its judgment,  such modification, waiver or amendment is
reasonably likely to produce a greater recovery  with respect to the Contract
on  a present  value  basis than  would liquidation.  The Master  Servicer is
required to notify  the Trustee in the  event of any modification,  waiver or
amendment of any Contract.

SUB-SERVICERS

    A Master  Servicer may delegate its  servicing obligations in  respect of
the Contracts  to third-party servicers  (each, a  "Sub-Servicer"), but  such
Master Servicer  will  remain obligated  under  the related  Agreement.  Each
sub-servicing  agreement  between a  Master  Servicer and  a  Sub-Servicer (a
"Sub-Servicing Agreement") must  be consistent with the terms  of the related
Agreement and must  provide that, if for  any reason the Master  Servicer for
the related series  of Securities is no  longer acting in such  capacity, the
Trustee or  any successor  Master Servicer may  assume the  Master Servicer's
rights and obligations under such Sub-Servicing Agreement.

    Unless  otherwise  provided in  the  related  Prospectus Supplement,  the
Master  Servicer will  be  solely liable  for  all fees  owed  by  it to  any
Sub-Servicer,  irrespective  of  whether the  Master  Servicer's compensation
pursuant to the  related Agreement is sufficient to pay such fees. However, a
Sub- Servicer  may be entitled to  a Retained Interest in  certain Contracts.
Each  Sub-Servicer will  be reimbursed  by  the Master  Servicer for  certain
expenditures which it makes, generally to the same extent the Master Servicer
would be  reimbursed under  an Agreement.  See "Retained  Interest; Servicing
Compensation and Payment of Expenses."
   
REALIZATION UPON DEFAULTED CONTRACTS
    
    Unless  otherwise  provided in  the  related  Prospectus Supplement,  the
Master  Servicer is  required to  monitor any  Contract which is  in default,
initiate corrective action in cooperation with the obligor if cure is likely,
inspect the Manufactured Home  and take such other actions as  are consistent
with  the Servicing Standard. A significant  period of time may elapse before
the Master Servicer is able to  assess the success of such corrective  action
or the need for additional initiatives.

    Any Agreement relating to a Trust Fund  that includes Contracts may grant
to  the Master Servicer  and/or the holder  or holders of  certain classes of
Securities  a right  of first refusal  to purchase  from the Trust  Fund at a
predetermined purchase price any such Contract as to which a specified number
of scheduled  payments thereunder are  delinquent. Any such right  granted to
the holder of an Offered Security will be described in the related Prospectus
Supplement.  The related  Prospectus Supplement  will also describe  any such
right granted to any person if the predetermined purchase price is  less than
the  Purchase   Price  described  under   "Representations  and   Warranties;
Repurchases."

    If  so  specified  in  the  related  Prospectus  Supplement,  the  Master
Servicer may offer to sell any defaulted Contract  described in the preceding
paragraph and  not otherwise purchased by any person  having a right of first
refusal with  respect thereto,  if and when  the Master  Servicer determines,
consistent  with the  Servicing Standard,  that such  a sale would  produce a
greater  recovery on  a present  value basis  than would  liquidation through
foreclosure, repossession or similar proceedings.  The related Agreement will
provide that  any such offering  be made in a  commercially reasonable manner
for a  specified period and that the Master  Servicer accept the highest cash
bid received  from any person (including  itself, an affiliate  of the Master
Servicer  or any  Securityholder)  that  constitutes a  fair  price for  such
defaulted Contract. In  the absence of any bid determined  in accordance with
the  related Agreement to  be fair,  the Master  Servicer shall  proceed with
respect to such defaulted Contract as  described below. Any bid in an  amount
at least  equal to  the Purchase Price  described under  "Representations and
Warranties; Repurchases" will in all cases be deemed fair.

    The  Master Servicer, on behalf of the Trustee, may at any time repossess
and realize upon any Manufactured Home, if such action is consistent with the
Servicing Standard  and a default  on such Contract  has occurred or,  in the
Master Servicer's judgment, is imminent.

    Unless otherwise provided  in the related Prospectus Supplement, if title
to a  Manufactured Home  is acquired  by a  Trust Fund  as to  which a  REMIC
election has been  made, the Master  Servicer, on behalf  of the Trust  Fund,
will  be  required  to sell  the  Manufactured  Home  within three  years  of
acquisition, unless (i) the  Internal Revenue Service grants an  extension of
time  to sell  such  property  or (ii) the  Trustee  receives  an opinion  of
independent counsel  to the effect  that the holding  of the property  by the
Trust Fund subsequent to three years after its acquisition will not result in
the imposition of a tax  on the Trust Fund or cause the Trust Fund to fail to
qualify  as  a  REMIC  under  the Code  at  any  time  that  any  Security is
outstanding. Subject to  the foregoing, the Master Servicer  will be required
to (i) solicit bids for any Manufactured Home so acquired in such a manner as
will be  reasonably likely  to realize  a fair  price for  such property  and
(ii) accept  the first (and, if multiple bids are contemporaneously received,
the highest) cash bid received from any person that constitutes a fair price.

    The   limitations  imposed  by  the   related  Agreement  and  the  REMIC
provisions of the Code (if a REMIC election has been made with respect to the
related Trust Fund) on the ownership and management of  any Manufactured Home
acquired on behalf of  the Trust Fund may result in the recovery of an amount
less than the amount that would otherwise be recovered.

    If  recovery on  a defaulted  Contract  under any  related instrument  of
Credit Support  is not  available, the Master  Servicer nevertheless  will be
obligated  to  follow or  cause  to be  followed  such  normal practices  and
procedures as it deems  necessary or advisable to realize  upon the defaulted
Contract. If  the proceeds  of any liquidation  of the property  securing the
defaulted Contract  are less  than the outstanding  principal balance  of the
defaulted Contract  plus interest  accrued thereon at  the Contract  Rate, as
applicable,  plus the  aggregate amount  of expenses  incurred by  the Master
Servicer in connection with such proceedings and which are reimbursable under
the  Agreement, the  Trust Fund  will realize  a loss  in the amount  of such
difference. The Master Servicer  will be entitled to withdraw or  cause to be
withdrawn  from  the  Collection  Account  out  of  the Liquidation  Proceeds
recovered  on any  defaulted  Contract,  prior to  the  distribution of  such
Liquidation  Proceeds to  Securityholders,  amounts  representing its  normal
servicing compensation  on  the  Contract,  unreimbursed  servicing  expenses
incurred  with respect  to  the  Contract and  any  unreimbursed advances  of
delinquent payments made with respect to the Contract.

    If any  property securing  a defaulted  Contract is  damaged, the  Master
Servicer is  not required  to expend  its own  funds to  restore the  damaged
property unless  it determines (i) that  such restoration  will increase  the
proceeds   to  Securityholders   on  liquidation   of   the  Contract   after
reimbursement  of the  Master Servicer  for its  expenses and  (ii) that such
expenses  will  be recoverable  by  it  from  related Insurance  Proceeds  or
Liquidation Proceeds.

    As servicer  of the Contracts,  a Master Servicer,  on behalf  of itself,
the Trustee and the Securityholders, will present claims to the obligor under
each instrument of Credit Support, and will take such reasonable steps as are
necessary to receive payment or to permit recovery thereunder with respect to
defaulted Contracts.

    If  a  Master  Servicer  or its  designee  recovers  payments  under  any
instrument  of Credit  Support with  respect to  any defaulted  Contract, the
Master Servicer will  be entitled to withdraw  or cause to be  withdrawn from
the Collection Account out of such proceeds, prior to distribution thereof to
Certificateholders, amounts representing its normal servicing compensation on
such Contract, unreimbursed servicing  expenses incurred with respect  to the
Contract  and any  unreimbursed  advances of  delinquent  payments made  with
respect to the Contract. See  "Hazard Insurance Policies" and "Description of
Credit Support."

HAZARD INSURANCE POLICIES
   
    Except as otherwise specified in  the related Prospectus Supplement,  the
terms of  the Agreement for a Trust Fund  comprised of Contracts will require
the Master Servicer to  cause to be maintained with respect  to each Contract
one or more hazard insurance policies  which provide, at a minimum, the  same
coverage as a  standard form fire and extended coverage insurance policy that
is  customary for  manufactured housing,  issued by  a company  authorized to
issue such policies in the state  in which the Manufactured Home is  located,
and in  an amount which is not less than  the maximum insurable value of such
Manufactured Home  or  the principal  balance  due from  the  obligor on  the
related Contract,  whichever is less;  provided, however, that the  amount of
coverage provided by each such hazard insurance policy shall be sufficient to
avoid the application  of any co-insurance clause contained therein.   When a
Manufactured Home's location was, at  the time of origination of the  related
Contract, within a federally designated special flood hazard area, the Master
Servicer shall  cause such flood  insurance to be maintained,  which coverage
shall  be at  least equal to  the minimum  amount specified in  the preceding
sentence or such  lesser amount as may  be available under the  federal flood
insurance program.  Each  hazard insurance policy caused to be  maintained by
the Master Servicer  shall contain a standard  loss payee clause in  favor of
the Master Servicer  and its successors  and assigns.   If any obligor  is in
default  in  the  payment  of premiums  on  its  hazard  insurance policy  or
policies, the Master Servicer shall pay  such premiums out of its own  funds,
and may add  separately such premium to the Obligor's  obligation as provided
by the Contract,  but may  not add  such premium to  the remaining  principal
balance of the Contract.
    
    The Master  Servicer may maintain, in  lieu of causing  individual hazard
insurance policies to  be maintained with respect to  each Manufactured Home,
and shall maintain,  to the extent that the related Contract does not require
the Obligor to maintain a hazard insurance policy with respect to the related
Manufactured Home, one or more  blanket insurance policies covering losses on
the  obligor's  interest in  the  Contracts  resulting  from the  absence  or
insufficiency of individual  hazard insurance policies.   The Master Servicer
shall pay the premium for such blanket  policy on the basis described therein
and shall pay  any deductible amount with respect to claims under such policy
relating to the Contracts.

FIDELITY BONDS AND ERRORS AND OMISSIONS INSURANCE

    Unless  otherwise specified  in the  related Prospectus  Supplement, each
Agreement will require that the Master Servicer obtain and maintain in effect
a fidelity  bond or similar  form of  insurance coverage  (which may  provide
blanket coverage) or any combination thereof insuring against loss occasioned
by fraud,  theft or other  intentional misconduct of the  officers, employees
and agents  of the  Master Servicer.   The related  Agreement will  allow the
Master  Servicer to  self-insure against  loss occasioned  by the  errors and
omissions  of the officers,  employees and agents  of the  Master Servicer so
long as certain criteria set forth in the Agreement are met.

DUE-ON-SALE PROVISIONS

    The Contracts  may contain clauses requiring  the consent of  the obligee
to  any  sale  or  other  transfer  of  the  related  Manufactured  Home,  or
due-on-sale  clauses  entitling the  obligee  to  accelerate  payment of  the
Contract upon  any sale, transfer  or conveyance of the  related Manufactured
Home.   Unless otherwise provided  in the related Prospectus  Supplement, the
Master Servicer will permit such transfer so long as the transferee satisfies
the Master Servicer's then applicable underwriting standards.  The purpose of
such transfers is often  to avoid a default by the transferring obligor.  See
"Certain Legal  Aspects of  the Contracts--Transfers  of Manufactured  Homes;
Enforceability of Due-on-Sale  Clauses".  Unless  otherwise specified in  the
related  Prospectus Supplement,  any fee  collected by  or on  behalf of  the
Master Servicer for entering into an assumption agreement will be retained by
or on behalf of the Master Servicer as additional servicing compensation.

RETAINED INTEREST; SERVICING COMPENSATION AND PAYMENT OF EXPENSES

    The  Prospectus Supplement  for  a series  of  Certificates will  specify
whether there  will be any Retained  Interest in the Assets, and,  if so, the
initial owner thereof. If so, the Retained  Interest will be established on a
loan-by-loan basis  and  will  be specified  on  an exhibit  to  the  related
Agreement. A "Retained  Interest" in an Asset represents  a specified portion
of the interest payable thereon. The  Retained Interest will be deducted from
obligor payments as received and will not be part of the related Trust Fund.

    Unless otherwise  specified  in the  related  Prospectus Supplement,  the
Master  Servicer's and a  Sub-Servicer's primary servicing  compensation with
respect to a series of  Securities will come from the periodic  payment to it
of  a  portion of  the interest  payment  on each  Asset. Since  any Retained
Interest and a Master Servicer's  primary compensation are percentages of the
principal balance  of each  Asset, such amounts  will decrease  in accordance
with the amortization  of the Assets. The Prospectus  Supplement with respect
to a series  of Securities evidencing interests in a Trust Fund that includes
Contracts may provide that, as  additional compensation, the Master  Servicer
or  the  Sub-Servicers  may retain  all  or  a  portion  of assumption  fees,
modification fees, late payment charges or Prepayment Premiums collected from
obligors and any interest  or other income which may be earned  on funds held
in  the Collection  Account  or  any account  established  by a  Sub-Servicer
pursuant to the Agreement.

    The  Master  Servicer  may,  to  the   extent  provided  in  the  related
Prospectus Supplement, pay  from its servicing compensation  certain expenses
incurred  in  connection with  its  servicing  and  managing of  the  Assets,
including, without limitation,  payment of the fees and  disbursements of the
Trustee   and  independent  accountants,  payment  of  expenses  incurred  in
connection with distributions and reports to Securityholders,  and payment of
any other expenses  described in the  related Prospectus Supplement.  Certain
other  expenses,  including   certain  expenses  relating  to   defaults  and
liquidations on  the Contracts and, to the extent  so provided in the related
Prospectus Supplement, interest thereon at  the rate specified therein may be
borne by the Trust Fund.

    If and  to the extent provided in  the related Prospectus Supplement, the
Master Servicer  may  be  required  to  apply  a  portion  of  the  servicing
compensation otherwise payable to it in respect of any Due Period  to certain
interest shortfalls resulting from the voluntary prepayment of any  Contracts
in the related  Trust Fund during such  period prior to their  respective due
dates therein.

EVIDENCE AS TO COMPLIANCE

    Each Agreement relating  to Assets which  include Contracts will  provide
that  on or before  a specified date  in each year, beginning  with the first
such date  at least  six months  after the related  Cut-off Date,  a firm  of
independent public accountants will furnish a statement to the Trustee to the
effect  that,  on the  basis  of  the  examination  by  such  firm  conducted
substantially in compliance with the audit or attestation program used by the
Master Servicer, the  servicing by  or on  behalf of the  Master Servicer  of
loans under  agreements substantially similar  to each  other (including  the
related  Agreement)  was conducted  in  compliance  with  the terms  of  such
agreements or such program except for any significant exceptions or errors in
records that, in the opinion of the firm, such program requires it to report.
In rendering its statement such firm may  rely, as to matters relating to the
direct servicing of  loans by Sub-Servicers,  upon comparable statements  for
examinations   conducted  substantially  in  compliance  with  the  audit  or
attestation program  used by such  Sub-Servicer (rendered within one  year of
such statement)  of firms of  independent public accountants with  respect to
the related Sub-Servicer.

    Each such Agreement will also provide for delivery to  the Trustee, on or
before a specified date  in each year, of  an annual statement signed  by two
officers of the  Master Servicer to the  effect that the Master  Servicer has
fulfilled  its obligations  under  the  Agreement  throughout  the  preceding
calendar year or other specified twelve-month period.

    Unless otherwise  provided in the  related Prospectus  Supplement, copies
of such annual accountants' statement and such statements of officers will be
obtainable  by Securityholders  without charge  upon  written request  to the
Master  Servicer  at  the  address   set  forth  in  the  related  Prospectus
Supplement.

CERTAIN MATTERS REGARDING A MASTER SERVICER AND THE DEPOSITOR

    The Master  Servicer, if  any, or  a servicer for  substantially all  the
Contracts  under each  Agreement  will  be named  in  the related  Prospectus
Supplement. The entity serving as  Master Servicer (or as such servicer)  may
be  an  affiliate  of  the  Depositor  and  may  have  other normal  business
relationships with  the Depositor  or the  Depositor's affiliates.  Reference
herein  to the  Master Servicer  shall be  deemed to  be to  the servicer  of
substantially all of the Contracts, if applicable.

    Unless otherwise  specified  in the  related  Prospectus Supplement,  the
related Agreement will  provide that the Master Servicer  may resign from its
obligations and duties  thereunder only upon a determination  that its duties
under the Agreement  are no longer permissible under applicable law or are in
material  conflict by  reason of  applicable  law with  any other  activities
carried on by it, the other activities of the Master Servicer so causing such
a  conflict being of a type  and nature carried on  by the Master Servicer at
the  date of the Agreement.  No such resignation  will become effective until
the  Trustee  or a  successor  servicer  has  assumed the  Master  Servicer's
obligations and duties under the Agreement.

    Unless  otherwise specified  in the  related Prospectus  Supplement, each
Agreement  will  further  provide  that  neither  any  Master  Servicer,  the
Depositor nor  any director, officer, employee, or agent of a Master Servicer
or  the Depositor will  be under any  liability to the related  Trust Fund or
Security holders for any action taken,  or for refraining from the taking  of
any action, in good faith pursuant to the  Agreement; provided, however, that
neither  a Master  Servicer,  the  Depositor  nor any  such  person  will  be
protected against any  breach of a representation, warranty  or covenant made
in such Agreement, or against  any liability specifically imposed thereby, or
against any liability  which would otherwise be imposed by  reason of willful
misfeasance, bad faith or gross  negligence in the performance of obligations
or duties  thereunder or by  reason of reckless disregard  of obligations and
duties  thereunder.  Unless  otherwise specified  in  the  related Prospectus
Supplement, each Agreement will further provide that any Master Servicer, the
Depositor  and any director, officer, employee or  agent of a Master Servicer
or the  Depositor will be  entitled to  indemnification by the  related Trust
Fund and  will  be held  harmless  against  any loss,  liability  or  expense
incurred in connection with any legal action relating to the Agreement or the
Securities; provided,  however, that such indemnification will  not extend to
any loss, liability or expense  (i) specifically imposed by such Agreement or
otherwise incidental to the performance of obligations and duties thereunder,
including,  in  the  case  of  a  Master  Servicer,  the  prosecution  of  an
enforcement action in  respect of any specific Contract  or Contracts (except
as  any such  loss,  liability  or expense  shall  be otherwise  reimbursable
pursuant to such Agreement); (ii) incurred in connection with any breach of a
representation, warranty or  covenant made in such  Agreement; (iii) incurred
by reason of misfeasance, bad faith or gross negligence in the performance of
obligations or duties thereunder, or by reason of  reckless disregard of such
obligations or duties; (iv) incurred in  connection with any violation of any
state or federal  securities law; or (v)  imposed by any taxing  authority if
such loss, liability or expense  is not specifically reimbursable pursuant to
the terms of the related Agreement.  In addition, each Agreement will provide
that  neither  any  Master Servicer  nor  the  Depositor  will  be under  any
obligation to appear  in, prosecute or defend  any legal action which  is not
incidental to its  respective responsibilities under the  Agreement and which
in its opinion may  involve it in any expense  or liability. Any such  Master
Servicer or the Depositor  may, however, in its discretion undertake any such
action which it may deem necessary or desirable with respect to the Agreement
and the rights and  duties of the  parties thereto and  the interests of  the
Securityholders thereunder.  In such event,  the legal expenses and  costs of
such action and any liability resulting therefrom will be expenses, costs and
liabilities of the Securityholders, and the Master Servicer or the Depositor,
as the case may  be, will be entitled to be reimbursed therefor and to charge
the Collection Account.

    Any person into which the Master Servicer or the  Depositor may be merged
or consolidated,  or any person resulting from any merger or consolidation to
which  the  Master  Servicer or  the  Depositor  is a  party,  or  any person
succeeding to the business  of the Master Servicer or the  Depositor, will be
the  successor of the Master  Servicer or the Depositor,  as the case may be,
under the related Agreement.

EVENTS OF DEFAULT UNDER THE AGREEMENT

    Unless otherwise  provided in  the  related Prospectus  Supplement for  a
Trust  Fund that  includes Contracts,  Events  of Default  under the  related
Agreement will include  (i) any failure by the Master  Servicer to distribute
or cause to be distributed to Securityholders,  or to remit to the Trustee or
Indenture  Trustee, as applicable,  for distribution to  Securityholders, any
required  payment that  continues  after  a grace  period,  if any;  (ii) any
failure by the  Master Servicer duly  to observe or  perform in any  material
respect any  of its other covenants or  obligations under the Agreement which
continues unremedied for thirty  days (or such other period  specified in the
related Prospectus Supplement) after written  notice of such failure has been
given to  the Master Servicer  by the  Trustee or  the Depositor,  or to  the
Master Servicer, the Depositor  and the Trustee by the holders  of Securities
evidencing not less  than 25%  of the  Voting Rights; (iii) any  breach of  a
representation or  warranty made by  the Master Servicer under  the Agreement
which materially and  adversely affects the interests  of Securityholders and
which continues unremedied  for thirty days (or such  longer period specified
in the related Prospectus Supplement) after written notice of such breach has
been given to the Master Servicer by the Trustee or  the Depositor, or to the
Master Servicer,  the Depositor and the Trustee  by the holders of Securities
evidencing not less than 25% of the Voting Rights; and (iv) certain events of
insolvency,  readjustment of debt,  marshalling of assets  and liabilities or
similar  proceedings and  certain  actions  by or  on  behalf  of the  Master
Servicer  indicating its  insolvency  or inability  to  pay its  obligations.
Material variations to the foregoing Events of Default (other than to shorten
cure  periods or  eliminate notice  requirements)  will be  specified in  the
related  Prospectus Supplement.  Unless otherwise  specified  in the  related
Prospectus Supplement, the Trustee shall, not later than the later of 60 days
after the occurrence of any event which  constitutes or, with notice or lapse
of  time or both,  would constitute an  Event of Default and  five days after
certain  officers of the  Trustee become aware  of the occurrence  of such an
event, transmit  by mail  to the  Depositor  and all  Securityholders of  the
applicable series notice  of such occurrence, unless such  default shall have
been cured or waived.

    The  manner of determining the "Voting Rights"  of a Security or class or
classes of Securities will be specified in the related Prospectus Supplement.

RIGHTS UPON EVENT OF DEFAULT UNDER THE AGREEMENT

    So long  as an  Event of Default  under an Agreement  remains unremedied,
the  Depositor  or  the Trustee  may,  and  at the  direction  of  holders of
Securities evidencing not  less than 51% (or such  other percentage specified
in  the related  Prospectus Supplement)  of  the Voting  Rights, the  Trustee
shall, terminate  all of the  rights and  obligations of the  Master Servicer
under  the  Agreement  and  in  and  to  the  Contracts  (other  than   as  a
Securityholder  or as  the owner  of  any Retained  Interest), whereupon  the
Trustee will succeed  to all of the responsibilities,  duties and liabilities
of  the Master Servicer  under the Agreement  (except that if  the Trustee is
prohibited  by  law  from  obligating  itself  to  make  advances   regarding
delinquent Contracts, or if  the related Prospectus Supplement so  specifies,
then the Trustee will  not be obligated  to make such  advances) and will  be
entitled  to similar compensation arrangements. Unless otherwise specified in
the related Prospectus Supplement, in the event that the Trustee is unwilling
or unable  so to act,  it may or,  at the written  request of the  holders of
Securities entitled  to at least 51%  (or such other percentage  specified in
the related Prospectus Supplement) of the Voting Rights, it shall appoint, or
petition a  court of competent  jurisdiction for the  appointment of,  a loan
servicing institution acceptable to the Rating Agency with a net worth at the
time of  such appointment  of  at least  $15,000,000  (or such  other  amount
specified in the related  Prospectus Supplement) to act  as successor to  the
Master Servicer under the Agreement. Pending such appointment, the Trustee is
obligated to  act in such  capacity. The Trustee  and any such  successor may
agree  upon the servicing compensation to  be paid, which in  no event may be
greater  than the  compensation  payable  to the  Master  Servicer under  the
Agreement.

    Unless otherwise  described  in the  related  Prospectus Supplement,  the
holders of Securities representing at least 66 2/3% (or such other percentage
specified  in  the  related  Prospectus  Supplement)  of  the  Voting  Rights
allocated to  the respective classes of  Securities affected by  any Event of
Default  will be entitled to waive such  Event of Default; provided, however,
that an Event of Default involving a failure to distribute a required payment
to Securityholders described  in clause (i) under "Events of  Default" may be
waived only by  all of the Securityholders. Upon any such  waiver of an Event
of Default, such Event of Default shall cease to exist and shall be deemed to
have been remedied for every purpose under the Agreement.

    No Securityholders will  have the right under any Agreement  to institute
any proceeding with  respect thereto unless such holder  previously has given
to the Trustee written notice of default and unless the holders of Securities
evidencing  not less  than 25%  (or such  other  percentage specified  in the
related Prospectus Supplement) of the Voting Rights have made written request
upon  the Trustee  to institute such  proceeding in  its own name  as Trustee
thereunder  and have  offered to  the Trustee  reasonable indemnity,  and the
Trustee for sixty days (or such other number of days specified in the related
Prospectus  Supplement)  has  neglected  or refused  to  institute  any  such
proceeding. The Trustee, however, is under  no obligation to exercise any  of
the  trusts  or  powers  vested  in  it  by  any  Agreement  or  to  make any
investigation  of matters  arising  thereunder or  to  institute, conduct  or
defend any litigation thereunder or in relation thereto at the request, order
or direction of any  of the holders of Securities covered  by such Agreement,
unless  such Securityholders have offered to  the Trustee reasonable security
or  indemnity  against the  costs,  expenses  and  liabilities which  may  be
incurred therein or thereby.

AMENDMENT

    Each  Agreement  may be  amended  by  the parties  thereto,  without  the
consent of any of the holders of Securities covered by the  Agreement, (i) to
cure  any  ambiguity or  correct  any  mistake,  (ii) to correct,  modify  or
supplement any  provision therein  which may be  inconsistent with  any other
provision  therein or with  the related Prospectus  Supplement, (iii) to make
any other provisions with respect  to matters or questions arising  under the
Agreement which are not materially  inconsistent with the provisions thereof,
or (iv) to comply  with any requirements imposed by the  Code; provided that,
in the  case of  clause (iii), such  amendment will  not (as evidenced  by an
opinion of  counsel to such effect) adversely  affect in any material respect
the  interests of any holder  of Securities covered  by the Agreement. Unless
otherwise specified in the related Prospectus  Supplement, each Agreement may
also be  amended  by the  Depositor, the  Master Servicer,  if  any, and  the
Trustee,  with the  consent of  the  holders of  Securities affected  thereby
evidencing  not less  than  51% (or  such other  percentage specified  in the
related  Prospectus  Supplement)  of  the Voting  Rights,  for  any  purpose;
provided, however, that unless otherwise specified in  the related Prospectus
Supplement, no such amendment  may (i) reduce in any manner the  amount of or
delay the  timing of, payments  received or  advanced on Contracts  which are
required to be distributed on any Security without the consent of  the holder
of such  Security or  (ii) reduce the consent  percentages described  in this
paragraph without  the consent of  the holders of  all Securities covered  by
such  Agreement then  outstanding. However,  with  respect to  any series  of
Securities  as to which a REMIC election is  to be made, the Trustee will not
consent to any amendment of the Agreement unless it shall first have received
an opinion of  counsel to the effect  that such amendment will  not result in
the imposition  of a tax on the related Trust Fund or cause the related Trust
Fund to fail  to qualify as a  REMIC at any time that  the related Securities
are outstanding.

THE TRUSTEE

    The Trustee under each Agreement or Trust Agreement will  be named in the
related   Prospectus  Supplement.  The   commercial  bank,  national  banking
association, banking corporation or trust company serving as Trustee may have
a banking relationship  with the Depositor  and its  affiliates and with  any
Master Servicer and its affiliates.

DUTIES OF THE TRUSTEE

    The  Trustee  will  make  no  representations   as  to  the  validity  or
sufficiency of any Agreement or Trust Agreement, the  Securities or any Asset
or related document  and is not accountable for the use  or application by or
on behalf  of any Master Servicer of any funds paid to the Master Servicer or
its designee in respect of the Securities or the Assets, or deposited into or
withdrawn from the Collection Account or any other account by or on behalf of
the Master  Servicer. If no Event of Default  has occurred and is continuing,
the Trustee  is required to  perform only those duties  specifically required
under the related Agreement or  Trust Agreement, as applicable. However, upon
receipt of the various certificates, reports or other instruments required to
be furnished to it, the Trustee is required to  examine such documents and to
determine whether they conform to the  requirements of the Agreement or Trust
Agreement, as applicable.

CERTAIN MATTERS REGARDING THE TRUSTEE

    Unless otherwise  specified  in the  related  Prospectus Supplement,  the
Trustee and any  director, officer, employee or agent of the Trustee shall be
entitled  to indemnification  out of  the  Collection Account  for any  loss,
liability  or expense  (including costs  and expenses  of litigation,  and of
investigation,  counsel  fees,   damages,  judgments  and  amounts   paid  in
settlement)  incurred  in  connection with  the  Trustee's  (i) enforcing its
rights  and remedies  and protecting  the interests,  of  the Securityholders
during the continuance of an  Event of Default, (ii) defending or prosecuting
any legal action in respect of the related Agreement or series of Securities,
or (iii) acting or refraining  from acting in good faith at  the direction of
the holders of the related series of Securities entitled to not less than 25%
(or  such other  percentage as  is specified  in the  related Agreement  with
respect  to  any particular  matter) of  the Voting  Rights for  such series;
provided, however,  that such  indemnification will not  extend to  any loss,
liability or  expense that  constitutes a specific  liability of  the Trustee
pursuant  to the  related Agreement,  or to  any  loss, liability  or expense
incurred by reason  of willful  misfeasance, bad faith  or negligence on  the
part  of  the Trustee  in  the  performance  of  its obligations  and  duties
thereunder,  or by reason  of its reckless  disregard of  such obligations or
duties,  or as  may arise from  a breach  of any representation,  warranty or
covenant of the Trustee made therein.

RESIGNATION AND REMOVAL OF THE TRUSTEE

    The Trustee may at any time resign from its  obligations and duties under
an Agreement by giving  written notice thereof  to the Depositor, the  Master
Servicer,  if any,  and all  Securityholders. Upon  receiving such  notice of
resignation,  the Depositor  is  required  promptly  to appoint  a  successor
trustee acceptable  to the Master Servicer,  if any. If no  successor trustee
shall  have been so  appointed and have  accepted appointment  within 30 days
after the giving  of such notice  of resignation, the  resigning Trustee  may
petition  any  court of  competent  jurisdiction  for  the appointment  of  a
successor trustee.

    If  at any time  the Trustee shall  cease to  be eligible to  continue as
such under the related Agreement, or if  at any time the Trustee shall become
incapable  of  acting,  or shall  be  adjudged bankrupt  or  insolvent,  or a
receiver of the  Trustee or of its property shall be appointed, or any public
officer shall take  charge or control  of the Trustee or  of its property  or
affairs for the purpose of rehabilitation, conservation or liquidation, or if
a change in  the financial condition of the Trustee has adversely affected or
will  adversely affect the  rating on any  class of the  Securities, then the
Depositor may remove  the Trustee and appoint a  successor trustee acceptable
to the  Master Servicer,  if any.  Holders of  the Securities  of any  series
entitled to  at least 51% (or such other  percentage specified in the related
Prospectus Supplement) of the  Voting Rights for such series may  at any time
remove the Trustee without cause and appoint a successor trustee.

    Any resignation or  removal of the Trustee and appointment of a successor
trustee shall  not become  effective until acceptance  of appointment  by the
successor trustee.

CERTAIN TERMS OF THE INDENTURE

    Events of Default.  Unless otherwise  specified in the related Prospectus
Supplement, Events of  Default under the Indenture  for each Series  of Notes
include:   (i) a default for  thirty (30) days (or  such other number of days
specified  in  such Prospectus  Supplement)  or more  in the  payment  of any
principal of or interest on any Note  of such series; (ii) failure to perform
any other covenant of the Depositor or the Trust Fund in the  Indenture which
continues  for a  period of  sixty (60)  days (or  such other number  of days
specified in  such Prospectus  Supplement) after notice  thereof is  given in
accordance   with  the  procedures   described  in  the   related  Prospectus
Supplement; (iii) any representation or warranty made by the Depositor or the
Trust Fund in the Indenture or in  any certificate or other writing delivered
pursuant thereto or in connection therewith with respect to or affecting such
series having been incorrect in  a material respect as of the  time made, and
such breach is not cured within sixty (60) days (or such other number of days
specified in  such Prospectus  Supplement) after notice  thereof is  given in
accordance   with  the  procedures   described  in  the   related  Prospectus
Supplement;  (iv) certain events  of bankruptcy, insolvency,  receivership or
liquidation of  the Depositor or  the Trust Fund; or  (v) any other  Event of
Default provided with respect to Notes of that series.

    If  an Event of  Default with respect  to the Notes of  any series at the
time outstanding  occurs and is  continuing, either the Indenture  Trustee or
the holders of  a majority of  the then aggregate  outstanding amount of  the
Notes of  such series may declare the  principal amount (or, if  the Notes of
that series are  Accrual Securities, such portion of the  principal amount as
may be specified  in the  terms of that  series, as provided  in the  related
Prospectus Supplement) of all the Notes of such series to be due and  payable
immediately.  Such declaration may, under certain circumstances, be rescinded
and annulled by the holders of a  majority in aggregate outstanding amount of
the Notes of such series.

    If, following an Event  of Default with respect  to any series of  Notes,
the Notes  of such  series have  been declared  to be  due  and payable,  the
Indenture  Trustee may, in its discretion, notwithstanding such acceleration,
elect to  maintain possession  of the collateral  securing the Notes  of such
series and to  continue to apply distributions on such collateral as if there
had  been no  declaration of  acceleration  if such  collateral continues  to
provide sufficient funds for the payment of  principal of and interest on the
Notes of such series as they would have become due if there had not been such
a declaration.  In addition, the Indenture Trustee may not sell  or otherwise
liquidate the collateral securing the Notes of a series following an Event of
Default, other than a default in the payment of any  principal or interest on
any Note  of such series for thirty (30) days or more, unless (a) the holders
of  100%  (or such  other  percentage  specified  in the  related  Prospectus
Supplement) of  the then aggregate  outstanding amount of  the Notes of  such
series consent to such sale, (b) the proceeds of such sale or liquidation are
sufficient to pay  in full  the principal  of and accrued  interest, due  and
unpaid, on the outstanding Notes  of such series at the date of  such sale or
(c)  the Indenture  Trustee  determines  that such  collateral  would not  be
sufficient on an  ongoing basis to  make all payments  on such Notes as  such
payments would have  become due if such  Notes had not been declared  due and
payable, and  the Indenture  Trustee obtains  the consent  of the holders  of
662/3%  (or  such  other  percentage  specified  in  the  related  Prospectus
Supplement)  of the then  aggregate outstanding amount  of the  Notes of such
series.

    In the  event that  the Indenture  Trustee liquidates  the collateral  in
connection with an Event of Default involving a default for thirty  (30) days
(or such other number of days specified in the related Prospectus Supplement)
or more  in the payment of principal of or interest on the Notes of a series,
the Indenture  provides that the Indenture Trustee will  have a prior lien on
the proceeds  of any  such liquidation for  unpaid fees and  expenses.   As a
result, upon the occurrence of such an Event of Default, the amount available
for distribution to the Noteholders would be less than would otherwise be the
case.  However, the Indenture Trustee may  not institute a proceeding for the
enforcement  of  its lien  except  in connection  with  a proceeding  for the
enforcement of  the lien of the Indenture for  the benefit of the Noteholders
after the occurrence of such an Event of Default.

    Unless  otherwise specified in the  related Prospectus Supplement, in the
event the principal of  the Notes of a series is declared due and payable, as
described above, the holders of any such Notes issued at a discount  from par
may be  entitled  to receive  no  more than  an amount  equal  to the  unpaid
principal  amount  thereof  less  the   amount  of  such  discount  which  is
unamortized.

    Subject to the provisions of the Indenture relating to  the duties of the
Indenture Trustee, in  case an Event of Default shall occur and be continuing
with respect to a  series of Notes, the  Indenture Trustee shall be  under no
obligation to exercise any of the rights or powers under the Indenture at the
request  or direction of any  of the holders of  Notes of such series, unless
such  holders  offered  to  the   Indenture  Trustee  security  or  indemnity
satisfactory to it against the costs, expenses and liabilities which might be
incurred by it in complying with such  request or direction.  Subject to such
provisions  for  indemnification  and certain  limitations  contained  in the
Indenture, the holders of a majority of the then aggregate outstanding amount
of the  Notes of such series shall have the  right to direct the time, method
and  place  of conducting  any  proceeding for  any  remedy available  to the
Indenture Trustee or exercising any trust or power conferred on the Indenture
Trustee with  respect to  the  Notes of  such series,  and the  holders of  a
majority of the then aggregate outstanding amount of the Notes of such series
may,  in  certain cases,  waive any  default with  respect thereto,  except a
default in the payment of principal or interest  or a default in respect of a
covenant or provision of  the Indenture that  cannot be modified without  the
waiver or consent of all the holders of the outstanding  Notes of such series
affected thereby.

    Discharge  of the  Indenture.   The  Indenture  will be  discharged  with
respect to  a series  of  Notes (except  with respect  to certain  continuing
rights specified in the Indenture) upon the delivery to the Indenture Trustee
for  cancellation  of   all  the  Notes  of  such  series  or,  with  certain
limitations, upon deposit with the  Indenture Trustee of funds sufficient for
the payment in full of all of the Notes of such series.

    In addition  to such  discharge with  certain limitations, the  Indenture
will provide that,  if so specified with respect to the  Notes of any series,
the related Trust  Fund will be  discharged from any  and all obligations  in
respect of the Notes of such  series (except for certain obligations relating
to temporary  Notes and  exchange of Notes,  to register  the transfer  of or
exchange Notes of such series, to replace  stolen, lost or mutilated Notes of
such series, to  maintain paying agencies and  to hold monies for  payment in
trust) upon the deposit with the Indenture Trustee, in trust, of money and/or
direct  obligations of  or obligations  guaranteed  by the  United States  of
America  which through  the  payment  of interest  and  principal in  respect
thereof  in accordance  with  their terms  will  provide money  in an  amount
sufficient to pay  the principal of and  each installment of interest  on the
Notes of such  series on the maturity date for such Notes and any installment
of interest on such Notes  in accordance with the terms of  the Indenture and
the Notes of such series.  In the event of any such defeasance and  discharge
of Notes of  such series, holders  of Notes of such  series would be  able to
look only to  such money and/or  direct obligations for payment  of principal
and interest, if any, on their Notes until maturity.

    Indenture  Trustee's  Annual  Report.   The  Indenture  Trustee  for each
series of Notes will be required to mail each year to all related Noteholders
a  brief report relating to its  eligibility and qualification to continue as
Indenture Trustee  under the  related Indenture, any  amounts advanced  by it
under the Indenture, the amount,  interest rate and maturity date  of certain
indebtedness  owing by such Trust to the  applicable Indenture Trustee in its
individual capacity, the property and funds physically held by such Indenture
Trustee as such and any action taken by it that materially affects such Notes
and that has not been previously reported.

    The  Indenture Trustee.  The Indenture Trustee for a series of Notes will
be specified in the related Prospectus Supplement.  The Indenture Trustee for
any series  may resign at  any time,  in which  event the  Depositor will  be
obligated to appoint a successor trustee for such series.  The  Depositor may
also remove any such Indenture Trustee if such Indenture Trustee ceases to be
eligible to continue as such under the related Indenture or if such Indenture
Trustee  becomes insolvent.   In  such  circumstances the  Depositor will  be
obligated to appoint a  successor trustee for the applicable series of Notes.
Any resignation  or removal  of the  Indenture Trustee  and appointment  of a
successor  trustee for any  series of Notes  does not  become effective until
acceptance of the appointment by the successor trustee for such series.

    The  bank  or trust  company  serving as  Indenture  Trustee  may have  a
banking  relationship with  the Depositor  or any  of its  affiliates or  the
Master Servicer or any of its affiliates.


                        DESCRIPTION OF CREDIT SUPPORT

GENERAL

    For any series of Securities Credit Support may be provided with  respect
to one or more  classes thereof or the related Assets.  Credit Support may be
in the  form  of the  subordination of  one or  more  classes of  Securities,
letters of credit,  insurance policies, guarantees, the  establishment of one
or more reserve  funds or another method  of Credit Support described  in the
related Prospectus  Supplement, or  any combination of  the foregoing.  If so
provided in the related Prospectus Supplement, any form of Credit Support may
be structured  so as to be drawn  upon by more than one  series to the extent
described therein.

    Unless otherwise  provided in  the  related Prospectus  Supplement for  a
series of Securities  the Credit Support will not  provide protection against
all  risks of loss  and will not  guarantee repayment of  the entire Security
Balance of the Securities and interest thereon. If losses or shortfalls occur
that exceed the amount  covered by Credit Support or that  are not covered by
Credit   Support,  Securityholders  will   bear  their  allocable   share  of
deficiencies. Moreover,  if a form  of Credit  Support covers  more than  one
series  of  Securities  (each,  a "Covered  Trust"),  holders  of  Securities
evidencing  interests in any  of such Covered  Trusts will be  subject to the
risk  that  such Credit  Support will  be  exhausted by  the claims  of other
Covered Trusts  prior to  such Covered  Trust receiving  any of  its intended
share of such coverage.
   
    If  Credit Support is  provided with  respect to one  or more  classes of
Securities  of  a series,  or  the  related  Assets, the  related  Prospectus
Supplement  will  include a  description  of  (a) the  nature and  amount  of
coverage under such Credit Support,  (b) any conditions to payment thereunder
not otherwise described  herein, (c) the conditions (if any)  under which the
amount of coverage under  such Credit Support may be reduced  and under which
such  Credit Support  may  be  terminated or  replaced  and (d) the  material
provisions  relating  to  such  Credit  Support.  Additionally,  the  related
Prospectus Supplement will set forth  certain information with respect to the
obligor  under  any  instrument  of  Credit  Support,  including (i) a  brief
description of its principal business activities, (ii) its principal place of
business,  place of  incorporation and  the  jurisdiction under  which it  is
chartered or  licensed to do  business, (iii) if applicable, the  identity of
regulatory  agencies that exercise  primary jurisdiction over  the conduct of
its   business  and   (iv) its  total  assets,   and  its   stockholders'  or
policyholders' surplus, if applicable, as of the date specified 
in the Prospectus Supplement. See "Risk Factors--Credit Support Limitations--
Risk That Credit Support Will Not Cover All Losses."
    
SUBORDINATE SECURITIES

    If  so  specified in  the  related  Prospectus Supplement,  one  or  more
classes of  Securities of  a series  may be  Subordinate  Securities. To  the
extent  specified in  the related  Prospectus Supplement,  the rights  of the
holders of Subordinate Securities to  receive distributions of principal  and
interest  from  the Collection  Account  on  any  Distribution Date  will  be
subordinated to  such rights  of the  holders of  Senior Securities.   If  so
provided in the  related Prospectus Supplement, the subordination  of a class
may apply only in the event of (or may be limited to) certain types of losses
or  shortfalls. The related Prospectus Supplement  will set forth information
concerning the amount of subordination  of a class or classes of  Subordinate
Securities in a series, the circumstances in which such subordination will be
applicable and the  manner, if any, in which the amount of subordination will
be effected.

CROSS-SUPPORT PROVISIONS

    If  the  Assets for  a  series  are divided  into  separate  groups, each
supporting a  separate class  or classes  of Securities of  a series,  credit
support   may  be  provided   by  cross-support  provisions   requiring  that
distributions be made on Senior  Securities evidencing interests in one group
of  Assets  prior  to  distributions  on  Subordinate  Securities  evidencing
interests  in  a  different  group  of  Assets  within  the  Trust Fund.  The
Prospectus Supplement for  a series that  includes a cross-support  provision
will describe the manner and conditions for applying such provisions.

INSURANCE OR GUARANTEES

    If so provided  in the Prospectus Supplement for  a series of Securities,
the Contracts in the  related Trust Fund will be covered  for various default
risks by insurance policies or guarantees.

LETTER OF CREDIT

    If so provided in  the Prospectus Supplement for a  series of Securities,
deficiencies  in  amounts otherwise  payable  on such  Securities  or certain
classes thereof will be covered by one or more letters of credit, issued by a
bank  or financial institution  specified in such  Prospectus Supplement (the
"L/C Bank"). Under  a letter of  credit, the  L/C Bank will  be obligated  to
honor  draws  thereunder  in  an   aggregate  fixed  dollar  amount,  net  of
unreimbursed payments thereunder,  generally equal to a  percentage specified
in the  related Prospectus Supplement  of the aggregate principal  balance of
the Assets on the related Cut-off  Date or of the initial aggregate  Security
Balance of  one or more classes of Securities. If so specified in the related
Prospectus Supplement, the letter of credit may  permit draws in the event of
only certain types of  losses and shortfalls. The amount  available under the
letter  of credit  will,  in  all cases,  be  reduced to  the  extent of  the
unreimbursed payments thereunder and may otherwise be reduced as described in
the related Prospectus Supplement. The obligations of  the L/C Bank under the
letter of credit for each series of  Securities will expire at the earlier of
the date specified in the related Prospectus Supplement or the termination of
the Trust Fund.

INSURANCE POLICIES AND SURETY BONDS

    If so  provided in the Prospectus Supplement  for a series of Securities,
deficiencies  in  amounts otherwise  payable  on such  Securities  or certain
classes thereof  will be  covered by insurance  policies and/or  surety bonds
provided by one or more insurance companies or sureties. Such instruments may
cover, with  respect to  one or  more classes  of Securities  of the  related
series,  timely  distributions  of  interest  and/or  full  distributions  of
principal on the basis of a schedule of principal distributions set  forth in
or determined in the manner specified in the related Prospectus Supplement.

RESERVE FUNDS

    If so provided in  the Prospectus Supplement for a  series of Securities,
deficiencies  in  amounts otherwise  payable  on such  Securities  or certain
classes thereof will be covered by one or more reserve funds in which cash, a
letter  of credit,  Permitted Investments,  a  demand note  or a  combination
thereof will  be deposited, in  the amounts so  specified in  such Prospectus
Supplement. The reserve  funds for a series may  also be funded over  time by
depositing therein  a specified amount  of the distributions received  on the
related Assets as specified in the related Prospectus Supplement.

    Amounts on deposit in  any reserve fund for  a series, together with  the
reinvestment income thereon, if any, will be applied for the purposes, in the
manner, and to the  extent specified in the related  Prospectus Supplement. A
reserve  fund  may   be  provided  to  increase  the   likelihood  of  timely
distributions  of  principal of  and  interest  on  the Certificates.  If  so
specified  in  the  related  Prospectus  Supplement,  reserve  funds  may  be
established  to provide  limited  protection against  only  certain types  of
losses and shortfalls. Following each  Distribution Date amounts in a reserve
fund  in excess  of  any amount  required  to be  maintained  therein may  be
released  from  the  reserve fund  under  the  conditions and  to  the extent
specified in the related Prospectus Supplement  and will not be available for
further application to the Securities.

    Moneys  deposited in  any Reserve  Funds  will be  invested in  Permitted
Investments,   except  as  otherwise  specified  in  the  related  Prospectus
Supplement.  Unless otherwise specified in the related Prospectus Supplement,
any reinvestment income or other gain from  such investments will be credited
to the related Reserve Fund for such series, and any loss resulting from such
investments will be charged to such Reserve Fund. However, such income may be
payable  to  any related  Master  Servicer  or  another service  provider  as
additional compensation. The Reserve Fund, if any, for a series will not be a
part of the  Trust Fund unless otherwise specified in  the related Prospectus
Supplement.

    Additional information concerning  any Reserve Fund will be set  forth in
the  related  Prospectus Supplement,  including the  initial balance  of such
Reserve Fund, the  balance required to be maintained in the Reserve Fund, the
manner in which such required balance will decrease over time, the  manner of
funding such Reserve Fund,  the purposes for which funds in  the Reserve Fund
may be applied to make distributions to Securityholders and use of investment
earnings from the Reserve Fund, if any.

CREDIT SUPPORT WITH RESPECT TO ABS

    If so  provided in the Prospectus Supplement  for a series of Securities,
the ABS in  the related Trust Fund  and/or the Contracts underlying  such ABS
may be  covered by  one or  more of  the types  of  Credit Support  described
herein. The related  Prospectus Supplement will specify as to  each such form
of Credit  Support the information  indicated above with respect  thereto, to
the extent such information is material and available.


                    CERTAIN LEGAL ASPECTS OF THE CONTRACTS

    The  following  discussion  contains  summaries,  which  are  general  in
nature, of certain  legal matters relating  to the Contracts.   Because  such
legal  aspects are governed primarily by applicable state law (which laws may
differ substantially),  the summaries  do not purport  to be complete  nor to
reflect the laws  of any particular state, nor  to encompass the laws  of all
states in which  the security for the  Contracts is situated.   The summaries
are qualified in their entirety by  reference to the appropriate laws of  the
states in which Contracts may be originated.

GENERAL

    As  a  result of  the assignment  of the  Contracts  to the  Trustee, the
Trustee will  succeed collectively to all of  the rights (including the right
to  receive payment  on the  Contracts) of the  obligee under  the Contracts.
Each Contract evidences both  (a) the obligation of the obligor  to repay the
loan evidenced  thereby, and  (b) the  grant of  a security  interest in  the
Manufactured Home to secure repayment of such loan.  Certain aspects  of both
features of the Contracts are described more fully below.

    The Contracts  generally are  "chattel paper" as  defined in the  Uniform
Commercial Code (the "UCC") in effect in the states in which the Manufactured
Homes initially were  registered.  Pursuant to  the UCC, the sale  of chattel
paper is treated in a manner similar  to perfection of a security interest in
chattel  paper.   Under  the  Agreement, the  Master  Servicer will  transfer
physical possession of the Contracts to  the Trustee or its custodian or  may
retain  possession  of  the  Contracts  as custodian  for  the  Trustee.   In
addition, the  Master Servicer  will make  an appropriate  filing of  a UCC-1
financing statement in the appropriate states to give notice of the Trustee's
ownership  of the  Contracts.    Unless otherwise  specified  in the  related
Prospectus Supplement, the Contracts will  not be stamped or marked otherwise
to reflect their  assignment from the Company to the Trustee.  Therefore, if,
through negligence, fraud  or otherwise, a subsequent purchaser  were able to
take physical possession of the  Contracts without notice of such assignment,
the Trustee's interest in Contracts could be defeated.

SECURITY INTERESTS IN THE MANUFACTURED HOMES

    The Manufactured  Homes securing the Contracts  may be located in  all 50
states.  Security interests in manufactured homes  may be perfected either by
notation of  the  secured party's  lien on  the certificate  of  title or  by
delivery  of the required documents  and payment of a  fee to the state motor
vehicle  authority,  depending  on  state  law.   In  some  nontitle  states,
perfection  pursuant to  the provisions of  the UCC  is required.   The Asset
Seller may  effect such notation  or delivery  of the required  documents and
fees, and obtain possession of the certificate of title, as appropriate under
the laws of  the state in which any manufactured home securing a manufactured
housing conditional  sales contract is  registered.  In  the event the  Asset
Seller fails, due to clerical error, to  effect such notation or delivery, or
files the security interest under the  wrong law (for example, under a  motor
vehicle title statute rather than under the UCC, in a few  states), the Asset
Seller may  not have a  first priority security interest  in the Manufactured
Home securing a Contract.  As manufactured homes have become larger and often
have been  attached to  their sites  without any apparent  intention to  move
them, courts in many  states have held that manufactured homes, under certain
circumstances, may  become subject to  real estate title and  recording laws.
As  a result, a  security interest in  a manufactured home  could be rendered
subordinate to the  interests of other  parties claiming an  interest in  the
home under applicable state real estate law.  In order to perfect  a security
interest  in a manufactured  home under real  estate laws, the  holder of the
security interest must file either a "fixture filing" under the provisions of
the UCC or  a real estate mortgage  under the real  estate laws of the  state
where the home is  located.  These  filings must be made  in the real  estate
records office of the county where the home is located.  Substantially all of
the  Contracts contain provisions  prohibiting the borrower  from permanently
attaching the Manufactured Home  to its site.   So long as the  borrower does
not violate this agreement, a security interest in the Manufactured Home will
be governed by the  certificate of title laws or the UCC, and the notation of
the security  interest on the  certificate of  title or the  filing of a  UCC
financing  statement  will be  effective  to  maintain  the priority  of  the
security interest in the Manufactured Home.  If, however, a Manufactured Home
is permanently attached  to its site, other parties could  obtain an interest
in the Manufactured Home  which is prior to the security  interest originally
retained by the  Asset Seller and transferred to the Depositor.  With respect
to  a Series of  Certificates and if  so described in  the related Prospectus
Supplement,  the  Master Servicer  may  be  required  to perfect  a  security
interest in the  Manufactured Home  under applicable real  estate laws.   The
Warranting  Party will  represent that  as of  the date  of  the sale  to the
Depositor it  has obtained  a perfected first  priority security  interest by
proper notation or delivery  of the required documents and  fees with respect
to substantially all of the Manufactured Homes securing the Contracts.

    The Depositor  will  cause the  security  interests in  the  Manufactured
Homes to  be assigned to  the Trustee  on behalf  of the  Certificateholders.
Unless otherwise  specified in the related Prospectus Supplement, neither the
Depositor nor the Trustee will amend the certificates of title (or file UCC-3
statements) to identify the Trustee as the new secured party, and neither the
Depositor nor the  Master Servicer will deliver the certificates  of title to
the Trustee or  note thereon the interest  of the Trustee.   Accordingly, the
Asset Seller (or other originator of the Contracts) will continue to be named
as   the  secured  party  on  the  certificates  of  title  relating  to  the
Manufactured  Homes.    In  some  states, such  assignment  is  an  effective
conveyance of such  security interest without amendment of any  lien noted on
the related certificate of title and the new secured party succeeds to Master
Servicer's rights  as the  secured party.   However, in  some states,  in the
absence of an amendment to the certificate of title (or the filing of a UCC-3
statement), such assignment of the security interest in the Manufactured Home
may not be held effective or such security interests may not be perfected and
in the absence of such notation or delivery to the Trustee, the assignment of
the security interest in the  Manufactured Home may not be effective  against
creditors of the Asset Seller (or such other originator of the  Contracts) or
a trustee in bankruptcy of the Asset Seller (or such other originator).

    In  the  absence  of  fraud,  forgery  or  permanent  affixation  of  the
Manufactured  Home   to  its  site   by  the  Manufactured  Home   owner,  or
administrative error by  state recording officials, the notation  of the lien
of the Asset Seller (or other originator of the Contracts) on the certificate
of title or delivery of the required documents and fees will be sufficient to
protect the Certificateholders against the rights of subsequent purchasers of
a Manufactured Home or subsequent lenders who take a security interest in the
Manufactured Home.   If  there are  any Manufactured  Homes as  to which  the
security interest  assigned to  the Trustee is  not perfected,  such security
interest would  be subordinate  to, among  others, subsequent  purchasers for
value  of  Manufactured Homes  and holders  of perfected  security interests.
There also exists  a risk in not  identifying the Trustee as  the new secured
party on the  certificate of  title that,  through fraud  or negligence,  the
security interest of the Trustee could be released.

    In the event that the  owner of a Manufactured Home  moves it to a  state
other than the state in which such Manufactured Home initially is registered,
under  the  laws of  most  states  the  perfected  security interest  in  the
Manufactured Home  would continue for  four months after such  relocation and
thereafter only if and after the owner re-registers the Manufactured  Home in
such  state.  If  the owner were  to relocate a  Manufactured Home to another
state and  not re-register the Manufactured Home in  such state, and if steps
are not  taken to re-perfect the  Trustee's security interest in  such state,
the security interest in  the Manufactured Home would cease to  be perfected.
A majority of states generally require surrender of a certificate of title to
re-register  a Manufactured  Home;  accordingly,  the  Master  Servicer  must
surrender  possession  if   it  holds  the  certificate  of   title  to  such
Manufactured Home or, in  the case of Manufactured Homes registered in states
which provide  for notation of lien,  the Asset Seller (or  other originator)
would  receive  notice   of  surrender  if  the  security   interest  in  the
Manufactured Home is  noted on the  certificate of title.   Accordingly,  the
Trustee would have the opportunity to re-perfect its security interest in the
Manufactured Home in the state of relocation.  In states which do not require
a  certificate   of   title  for   registration  of   a  manufactured   home,
re-registration could defeat perfection.  In the ordinary course of servicing
the manufactured housing contracts, the Master Servicer takes steps to effect
such re-perfection upon  receipt of notice of  re-registration or information
from  the  obligor as  to relocation.    Similarly, when  an obligor  under a
manufactured housing contract sells a manufactured home, the  Master Servicer
must surrender possession of the certificate  of title or, if it is noted  as
lienholder on the  certificate of title, will  receive notice as a  result of
its lien noted  thereon and accordingly  will have an opportunity  to require
satisfaction of the  related manufactured housing conditional  sales contract
before release of  the lien.   Under  the Agreement, the  Master Servicer  is
obligated  to take  such  steps, at  the Master  Servicer's  expense, as  are
necessary  to maintain perfection  of security interests  in the Manufactured
Homes.

    Under the  laws  of  most  states,  liens  for  repairs  performed  on  a
Manufactured Home  and liens for  personal property taxes take  priority even
over a perfected  security interest.  The Warranting Party  will represent in
the Agreement that it has no knowledge of any such  liens with respect to any
Manufactured  Home securing  payment on  any Contract.   However,  such liens
could arise at any  time during the term  of a Contract.   No notice will  be
given to the Trustee or Certificateholders in the event such a lien arises.

ENFORCEMENT OF SECURITY INTERESTS IN MANUFACTURED HOMES

    The Master Servicer on behalf  of the Trustee, to the extent  required by
the  related Agreement,  may take  action to  enforce the  Trustee's security
interest  with respect to Contracts in default  by repossession and resale of
the Manufactured  Homes securing such  Defaulted Contracts.   So long  as the
Manufactured Home has not become subject  to the real estate law, a  creditor
can repossess a Manufactured Home securing a Contract by voluntary surrender,
by "self-help" repossession  that is "peaceful" (i.e., without  breach of the
peace) or, in the absence of voluntary surrender and the ability to repossess
without breach of the peace, by  judicial process.  The holder of a  Contract
must give the  debtor a number  of days' notice, which  varies from 10  to 30
days depending on  the state, prior to commencement of any repossession.  The
UCC  and  consumer protection  laws  in  most  states place  restrictions  on
repossession sales,  including  requiring  prior notice  to  the  debtor  and
commercial reasonableness in effecting such a  sale.  The law in most  states
also requires that the debtor be given notice of any  sale prior to resale of
the unit so  that the debtor  may redeem at  or before such  resale.  In  the
event of such  repossession and resale  of a Manufactured  Home, the  Trustee
would be entitled to be  paid out of the  sale proceeds before such  proceeds
could be applied to  the payment of the claims of unsecured  creditors or the
holders  of subsequently perfected security interests  or, thereafter, to the
debtor.

    Under  the laws  applicable in  most  states, a  creditor is  entitled to
obtain a deficiency judgment from a debtor for any deficiency on repossession
and resale of the  manufactured home securing such  debtor's loan.   However,
some states impose prohibitions  or limitations on deficiency judgments,  and
in many  cases the defaulting borrower would have no assets with which to pay
a judgment.

    Certain  other   statutory  provisions,   including  federal  and   state
bankruptcy and insolvency laws and general equitable principles, may limit or
delay the ability of a lender to repossess and resell collateral or enforce a
deficiency judgment.

    Under the  terms of the federal  Soldiers' and Sailors'  Civil Relief Act
of  1940,  as amended  (the "Relief  Act"),  an Obligor  who  enters military
service  after  the  origination of  such  Obligor's  Contract (including  an
Obligor who  is a member of the National Guard or is in reserve status at the
time of the origination of the Contract  and is later called to active  duty)
may not  be charged interest above an annual rate  of 6% during the period of
such  Obligor's active  duty status,  unless  a court  orders otherwise  upon
application  of the lender.   It is  possible that such  action could have an
effect, for an  indeterminate period of  time, on the  ability of the  Master
Servicer to  collect full amounts  of interest on  certain of  the Contracts.
Any shortfall in  interest collections resulting from the  application of the
Relief Act,  to the  extent not covered  by the subordination  of a  Class of
Subordinated Certificates, could result  in losses to the holders of a Series
of Certificates.  In addition, the Relief Act imposes limitations which would
impair the  ability  of the  Master  Servicer  to foreclose  on  an  affected
Contract during  the Obligor's period  of active duty  status.  Thus,  in the
event that such a Contract goes into default, there may be delays and  losses
occasioned by the inability to realize upon the Manufactured Home in a timely
fashion.

LAND-AND-HOME CONTRACTS

    If so specified  in the related Prospectus Supplement,  certain Contracts
("Land-and-Home Contracts") may be secured by a  lien on the real property on
which the related Manufactured Home is located.

    General   Security  instruments  granting a  security  interest  in  real
property on which a Manufactured Home  is located may be mortgages, deeds  of
trust, security deeds  or deeds to secure debt, depending upon the prevailing
practice  and  law  in the  state  in  which the  real  property  is located.
Mortgages, deeds of  trust and deeds to  secure debt are herein  collectively
referred to  as "mortgages." Any  of the  foregoing types  of mortgages  will
create a lien upon, or  grant a title interest in, the subject  property, the
priority  of which  will  depend  on the  terms  of the  particular  security
instrument,  as well  as separate,  recorded,  contractual arrangements  with
others  holding interests  in the  mortgaged property,  the knowledge  of the
parties  to such  instrument  as well  as  the order  of  recordation of  the
instrument in  the appropriate  public recording  office. However,  recording
does  not  generally establish  priority  over governmental  claims  for real
estate  taxes and  assessments and  other charges imposed  under governmental
police powers.

    Types  of Mortgage Instruments  A  mortgage either creates a lien against
or constitutes a conveyance of real property between two parties--a mortgagor
(the borrower and usually the owner of  the subject property) and a mortgagee
(the lender). In contrast, a deed of trust is a three-party instrument, among
a trustor (the  equivalent of a mortgagor),  a trustee to whom  the mortgaged
property  is conveyed, and  a beneficiary (the lender)  for whose benefit the
conveyance is made. As used in this Prospectus, unless the  context otherwise
requires,  "mortgagor" includes  the  trustor under  a  deed of  trust  and a
grantor under  a security  deed or a  deed to  secure debt.  Under a deed  of
trust, the mortgagor grants the property, irrevocably until the debt is paid,
in  trust, generally with  a power of  sale as security  for the indebtedness
evidenced  by  the related  note. A  deed  to secure  debt typically  has two
parties. By executing a deed to secure debt, the grantor conveys title to, as
opposed to  merely creating a lien upon, the  subject property to the grantee
until such  time as the underlying debt is  repaid, generally with a power of
sale as security for the indebtedness evidenced by the related mortgage note.
In  case the mortgagor  under a mortgage is  a land trust,  there would be an
additional  party  because legal  title to  the  property is  held by  a land
trustee under  a land trust  agreement for the  benefit of the  mortgagor. At
origination of a mortgage loan involving a land trust, the mortgagor executes
a separate undertaking to make payments on the mortgage note. The mortgagee's
authority under a mortgage, the trustee's authority under a deed of trust and
the grantee's  authority under  a deed  to secure  debt are  governed by  the
express provisions  of the mortgage, the law  of the state in  which the real
property is located, certain federal laws (including, without limitation, the
Soldiers' and Sailors' Civil Relief Act of 1940)  and, in some cases, in deed
of trust transactions, the directions of the beneficiary.

    Interest  in Real Property  The real property covered by a mortgage, deed
of trust,  security deed or deed to secure debt  is most often the fee estate
in land  and improvements.   However, such  an instrument may  encumber other
interests in real property such as a  tenant's interest in a lease of land or
improvements, or both,  and the leasehold estate  created by such lease.   An
instrument covering  an interest in  real property other than  the fee estate
requires special  provisions in the  instrument creating such interest  or in
the mortgage, deed of trust, security deed or deed to secure debt, to protect
the mortgagee against termination of  such interest before the mortgage, deed
of  trust, security deed or  deed to secure  debt is paid.   Unless otherwise
specified in  the Prospectus  Supplement, the Depositor  or the  Asset Seller
will  make  certain representations  and  warranties  in the  Agreement  with
respect to  any Contracts  that are  secured by  an interest  in a  leasehold
estate.  Such representation and warranties, if applicable, will be set forth
in the Prospectus Supplement.

    Foreclosure-General   Foreclosure is  a legal  procedure that  allows the
mortgagee to recover its mortgage debt by enforcing its rights and  available
legal remedies  under the mortgage. If  the mortgagor defaults  in payment or
performance of its obligations  under the note or mortgage, the mortgagee has
the right to institute foreclosure proceedings to sell the mortgaged property
at public auction to satisfy the indebtedness.

    Foreclosure  procedures with  respect to  the enforcement  of a  mortgage
vary from  state to state. Two primary methods  of foreclosing a mortgage are
judicial foreclosure and non-judicial foreclosure pursuant to a power of sale
granted  in the  mortgage  instrument. There  are  several other  foreclosure
procedures  available in  some states  that are  either infrequently  used or
available only in certain limited circumstances, such as strict foreclosure.

    Judicial Foreclosure  A  judicial foreclosure proceeding is  conducted in
a  court  having jurisdiction  over  the mortgaged  property.  Generally, the
action is initiated by the service of legal pleadings upon all parties having
an interest  of record  in the  real property.  Delays in  completion of  the
foreclosure may occasionally result from difficulties in locating defendants.
When the lender's  right to foreclose is contested, the legal proceedings can
be  time-consuming.  Upon  successful completion  of  a  judicial foreclosure
proceeding, the court generally issues a judgment of foreclosure and appoints
a  referee  or  other officer  to  conduct  a public  sale  of  the mortgaged
property, the proceeds of which are used to satisfy the judgment.  Such sales
are made in accordance with procedures that vary from state to state.

    Equitable  Limitations on  Enforceability of  Certain Provisions   United
States  courts have  traditionally imposed  general  equitable principles  to
limit the remedies  available to a mortgagee in  connection with foreclosure.
These equitable  principles are generally  designed to relieve  the mortgagor
from the legal effect of mortgage defaults, to the extent that such effect is
perceived as harsh or unfair. Relying  on such principles, a court may  alter
the specific terms of a loan to the extent it considers  necessary to prevent
or remedy an injustice, undue oppression or overreaching, or  may require the
lender to undertake affirmative and  expensive actions to determine the cause
of the mortgagor's default and the likelihood that the mortgagor will be able
to reinstate the loan.  In some cases, courts have substituted their judgment
for the  lender's and have  required that  lenders reinstate loans  or recast
payment schedules in order to accommodate mortgagors who are suffering from a
temporary financial disability. In other cases, courts have limited the right
of the lender to foreclose if the default under the mortgage is not monetary,
e.g., the mortgagor  failed to maintain the mortgaged  property adequately or
the  mortgagor executed  a junior  mortgage  on the  mortgaged property.  The
exercise  by the  court of its  equity powers  will depend on  the individual
circumstances of  each case presented  to it. Finally, some  courts have been
faced with  the issue of  whether federal or state  constitutional provisions
reflecting due process concerns for  adequate notice require that a mortgagor
receive notice in addition to  statutorily-prescribed minimum notice. For the
most  part,  these  cases  have  upheld  the  reasonableness  of  the  notice
provisions or have found that  a public sale under a mortgage providing for a
power  of   sale  does  not   involve  sufficient  state  action   to  afford
constitutional protections to the mortgagor.

    Non-Judicial Foreclosure/Power  of Sale  Foreclosure  of a deed  of trust
is generally  accomplished by a  non-judicial trustee's sale pursuant  to the
power of sale  granted in the  deed of trust.  A power of  sale is  typically
granted in  a deed of trust.  It may also be  contained in any other  type of
mortgage instrument. A power of sale allows  a non-judicial public sale to be
conducted generally  following a request  from the beneficiary/lender  to the
trustee to  sell the  property upon any  default by  the mortgagor  under the
terms of the  mortgage note or  the mortgage instrument  and after notice  of
sale is  given in accordance  with the terms  of the mortgage  instrument, as
well as applicable state law. In some states, prior to such sale, the trustee
under a deed of trust must record a notice of default and  notice of sale and
send a  copy to  the mortgagor  and to  any other  party who  has recorded  a
request for a copy of a notice of default and notice of sale. In addition, in
some states the  trustee must  provide notice  to any other  party having  an
interest  of record in  the real property,  including junior lienholders.   A
notice  of sale  must  be  posted in  a  public place  and,  in most  states,
published for  a specified  period of  time in  one or  more newspapers.  The
mortgagor  or   junior  lienholder  may   then  have  the  right,   during  a
reinstatement period required in some  states, to cure the default by  paying
the entire actual amount in  arrears (without acceleration) plus the expenses
incurred in enforcing the  obligation. In other states, the  mortgagor or the
junior  lienholder is not  provided a period  to reinstate the  loan, but has
only the right to  pay off the entire debt  to prevent the foreclosure  sale.
Generally, the procedure for public sale, the parties entitled to notice, the
method of giving notice and the applicable time periods are governed by state
law and vary among the states. Foreclosure  of a deed to secure debt is  also
generally accomplished by a non-judicial  sale similar to that required  by a
deed of trust, except that the lender or its agent, rather than a trustee, is
typically empowered to perform  the sale in accordance with the  terms of the
deed to secure debt and applicable law.

    Public  Sale   A third  party may  be unwilling  to purchase  a mortgaged
property at a  public sale because of the difficulty in determining the value
of such property  at the time of sale, due to, among other things, redemption
rights which may exist  and the possibility of physical deterioration  of the
property during the foreclosure proceedings.  For these reasons, it is common
for the  lender to purchase the mortgaged property  for an amount equal to or
less than  the underlying  debt  and accrued  and  unpaid interest  plus  the
expenses  of  foreclosure.  Generally,  state  law  controls  the  amount  of
foreclosure  costs  and  expenses  which   may  be  recovered  by  a  lender.
Thereafter,  subject to the  mortgagor's right  in some  states to  remain in
possession during a redemption period,  if applicable, the lender will become
the owner of the property and have both the benefits and burdens of ownership
of the mortgaged property. For example,  the lender will become obligated  to
pay  taxes, obtain  casualty insurance and  to make  such repairs at  its own
expense as are necessary to render the property suitable for sale. The lender
will  commonly  obtain the  services  of a  real  estate broker  and  pay the
broker's commission  in connection with  the sale of the  property. Depending
upon market conditions, the ultimate proceeds of the sale of the property may
not  equal  the lender's  investment in  the  property.   Moreover,  a lender
commonly  incurs  substantial legal  fees  and  court  costs in  acquiring  a
mortgaged   property   through   contested  foreclosure   and/or   bankruptcy
proceedings.    Generally,  state  law  controls the  amount  of  foreclosure
expenses and  costs, including attorneys'  fees, that may  be recovered by  a
lender.

    The  proceeds  received by  the  referee  or trustee  from  the sale  are
applied  first  to  the  costs,  fees  and  expenses  of  sale  and  then  in
satisfaction of the indebtedness secured by the mortgage under which the sale
was conducted. Any proceeds  remaining after satisfaction of senior  mortgage
debt are generally payable to the holders of junior mortgages and other liens
and claims  in order of  their priority, whether  or not the  mortgagor is in
default. Any additional proceeds are generally payable to the mortgagor.  The
payment of the proceeds to the holders  of junior mortgages may occur in  the
foreclosure  action  of   the  senior  mortgage  or  a  subsequent  ancillary
proceeding or  may require the  institution of separate legal  proceedings by
such holders.

Rights of Redemption  The purposes of a foreclosure  action are to enable the
mortgagee to  realize upon  its security and  to bar  the mortgagor,  and all
persons who have  an interest  in the  property which is  subordinate to  the
mortgage being  foreclosed, from exercise  of their  "equity of  redemption."
The  doctrine of  equity  of  redemption provides  that,  until the  property
covered by a mortgage  has been sold in accordance with  a properly conducted
foreclosure  and  foreclosure  sale,  those   having  an  interest  which  is
subordinate to that of the foreclosing mortgagee have an equity of redemption
and may  redeem the  property by  paying the  entire debt  with interest.  In
addition, in some  states, when a foreclosure action has  been commenced, the
redeeming party must pay certain costs of such action. Those having an equity
of redemption  must generally be  made parties and joined  in the foreclosure
proceeding  in  order  for their  equity  of  redemption to  be  cut  off and
terminated.

    The  equity of  redemption  is a  common-law (non-statutory)  right which
exists prior  to  completion of  the  foreclosure,  is not  waivable  by  the
mortgagor,  must  be  exercised  prior  to foreclosure  sale  and  should  be
distinguished  from the  post-sale statutory  rights of  redemption. In  some
states, after sale pursuant to a deed of  trust or foreclosure of a mortgage,
the mortgagor and  foreclosed junior lienors are given a  statutory period in
which  to  redeem the  property from  the foreclosure  sale. In  some states,
statutory  redemption may  occur only  upon payment  of the  foreclosure sale
price. In other states, redemption may be authorized if the former  mortgagor
pays only  a portion  of the  sums due. The  effect of  a statutory  right of
redemption is to  diminish the ability of  the lender to sell  the foreclosed
property. The exercise of a right of redemption would defeat the title of any
purchaser  from  a  foreclosure  sale   or  sale  under  a  deed  of   trust.
Consequently, the practical  effect of the  redemption right is to  force the
lender to maintain the  property and pay the expenses of  ownership until the
redemption period has expired. In some states, a post-sale statutory right of
redemption may  exist following a  judicial foreclosure, but not  following a
trustee's sale under a deed of trust.

    Under  the REMIC  Provisions currently  in  effect, property  acquired by
foreclosure generally  must not  be held  for more than  three years.  Unless
otherwise provided  in the related  Prospectus Supplement, with respect  to a
series of Securities for which an election  is made to qualify the Trust Fund
or a part thereof  as a REMIC, the Agreement will  permit foreclosed property
to  be held for more than three  years if the Internal Revenue Service grants
an  extension of  time  within which  to  sell such  property  or independent
counsel renders an opinion to the effect  that holding such property for such
additional period is permissible under the REMIC Provisions.

Anti-Deficiency Legislation  and Other  Limitations on  Lenders  Statutes  in
some states  limit the  right of  a beneficiary under  a deed  of trust  or a
mortgagee  under a  mortgage to  obtain a  deficiency   judgment  against the
mortgagor following foreclosure or sale under a  deed of trust.  A deficiency
judgment would be  a personal judgment against the former  mortgagor equal to
the difference between  the net amount realized  upon the public sale  of the
real property  and the  amount due to  the lender.   Some states  require the
lender to exhaust the security afforded under a mortgage by foreclosure in an
attempt to satisfy  the full debt before  bringing a personal  action against
the  mortgagor.   In  certain  other states,  the  lender has  the  option of
bringing a personal  action against the mortgagor  on the debt without  first
exhausting  such security;  however, in  some  of these  states, the  lender,
following judgment on such  personal action, may be deemed to  have elected a
remedy and  may be  precluded from  exercising remedies with  respect to  the
security.   In some  cases, a lender  will be  precluded from  exercising any
additional  rights  under the  note or  mortgage  if it  has taken  any prior
enforcement  action.   Consequently,  the practical  effect  of the  election
requirement, in those  states permitting such election, is  that lenders will
usually proceed  against the security  first rather than bringing  a personal
action against the mortgagor.   Finally, other statutory provisions limit any
deficiency judgment against the former mortgagor following a judicial sale to
the excess of the outstanding debt over the fair market value of the property
at the time of  the public sale.  The purpose of  these statutes is generally
to prevent a lender  from obtaining a  large deficiency judgment against  the
former mortgagor as a result of low or no bids at the judicial sale.

    In  addition  to  laws  limiting  or  prohibiting  deficiency  judgments,
numerous other federal  and state statutory provisions, including the federal
bankruptcy laws  and state  laws affording relief  to debtors,  may interfere
with  or affect the  ability of the  secured mortgage lender  to realize upon
collateral or enforce  a deficiency judgment.   For example, with  respect to
federal  bankruptcy law,  a court  with federal  bankruptcy jurisdiction  may
permit a debtor  through his or her  Chapter 11 or Chapter  13 rehabilitative
plan  to cure a monetary default in respect  of a mortgage loan on a debtor's
residence  by  paying  arrearages   within  a  reasonable  time  period   and
reinstating  the original  mortgage  loan payment  schedule  even though  the
lender accelerated  the mortgage loan  and final judgment of  foreclosure had
been entered  in  state court  (provided no  sale of  the  residence had  yet
occurred)  prior to the  filing of the  debtor's petition.   Some courts with
federal bankruptcy jurisdiction  have approved plans, based on the particular
facts of the reorganization case, that effected the curing of a mortgage loan
default by paying arrearages over a number of years.

    Courts with federal  bankruptcy jurisdiction have also indicated that the
terms of a mortgage loan secured by  property of the debtor may be  modified.
These courts have  allowed modifications that include reducing  the amount of
each monthly payment,  changing the rate of interest,  altering the repayment
schedule, forgiving all  or a portion of  the debt and reducing  the lender's
security interest to  the value of the  residence, thus leaving the  lender a
general  unsecured creditor  for  the  difference between  the  value of  the
residence and  the outstanding balance of the  loan.  Generally, however, the
terms of a mortgage loan secured only  by a mortgage on real property that is
the debtor's  principal residence  may not  be modified  pursuant  to a  plan
confirmed  pursuant to  Chapter  11  or Chapter  13  except  with respect  to
mortgage  payment arrearages,  which may  be cured  within a  reasonable time
period.

    Certain  tax liens arising  under the Internal  Revenue Code  of 1986, as
amended, may in  certain circumstances  provide priority over  the lien of  a
mortgage or deed of trust.  In addition, substantive requirements are imposed
upon mortgage lenders in connection with the origination and the servicing of
mortgage loans by  numerous federal and some state  consumer protection laws.
These laws include  the federal Truth-in-Lending Act,  Real Estate Settlement
Procedures Act, Equal  Credit Opportunity Act, Fair Credit  Billing Act, Fair
Credit  Reporting  Act and  related  statutes.    These federal  laws  impose
specific  statutory liabilities upon lenders who originate mortgage loans and
who fail  to comply  with the  provisions of  the law.   In  some cases  this
liability may affect assignees of the mortgage loans.

    Environmental Legislation.   Certain states impose  a statutory lien  for
associated costs on property that is the  subject of a cleanup action by  the
state  on account  of hazardous  wastes or  hazardous substances  released or
disposed of on the  property.  Such a lien will  generally have priority over
all subsequent liens  on the property and,  in certain of these  states, will
have priority over prior recorded liens including the lien of a mortgage.  In
addition, under  federal environmental legislation  and under state law  in a
number of states, a secured party that takes a deed in lieu of foreclosure or
acquires a  mortgaged property at  a foreclosure sale or  becomes involved in
the operation  or management of a property  so as to be deemed  an "owner" or
"operator" of  the property  may be  liable for  the costs of  cleaning up  a
contaminated  site.  Although such costs could  be substantial, it is unclear
whether they would be  imposed on a lender (such as a  Trust Fund) secured by
residential real property.  In the event that title to real property securing
a Contract in a Trust  Fund was acquired by the Trust Fund  and cleanup costs
were  incurred in  respect  of the  Mortgaged  Property, the  holders  of the
related series of Securities might realize a loss if such costs were required
to be paid by the Trust Fund.

CONSUMER PROTECTION LAWS

    The   so-called   "Holder-in-Due-Course"  rule   of  the   Federal  Trade
Commission is intended  to defeat the ability of the transferor of a consumer
credit  contract  which is  the  seller  of  goods  which gave  rise  to  the
transaction  (and certain  related lenders  and assignees)  to  transfer such
contract free of notice  of claims by the debtor  thereunder.  The effect  of
this  rule is to  subject the assignee of  such a contract  to all claims and
defenses  which  the  debtor  could  assert  against  the  seller  of  goods.
Liability  under this  rule  is limited  to amounts  paid  under a  Contract;
however, the obligor also may be able to assert the rule to set off remaining
amounts due as a defense against a  claim brought by the Trustee against such
obligor.   Numerous other federal  and state consumer protection  laws impose
requirements  applicable  to the  origination  and  lending pursuant  to  the
Contracts, including the  Truth in Lending Act, the  Federal Trade Commission
Act, the Fair  Credit Billing Act, the  Fair Credit Reporting Act,  the Equal
Credit  Opportunity Act,  the  Fair  Debt Collection  Practices  Act and  the
Uniform Consumer Credit Code.  In the case of some of these laws, the failure
to  comply with their provisions may affect the enforceability of the related
Contract.

TRANSFERS OF MANUFACTURED HOMES; ENFORCEABILITY OF "DUE-ON-SALE" CLAUSES

    The Contracts, in  general, prohibit the sale or  transfer of the related
Manufactured Homes  without the consent of the Master Servicer and permit the
acceleration of the maturity of the Contracts by the Master Servicer upon any
such sale or transfer  that is not consented to.   Unless otherwise specified
in the  related Prospectus  Supplement, the Master  Servicer expects  that it
will  permit most  transfers of  Manufactured  Homes and  not accelerate  the
maturity of the  related Contracts.   In certain cases,  the transfer may  be
made by a delinquent obligor in order to avoid a repossession proceeding with
respect to a Manufactured Home.

    In the case of  a transfer of a Manufactured Home  after which the Master
Servicer  desires to  accelerate the  maturity of  the related  Contract, the
Master Servicer's  ability to do so  will depend on  the enforceability under
state  law of  the  "due-on-sale"  clause.   The  Garn-St Germain  Depositary
Institutions  Act  of  1982  preempts,  subject  to  certain  exceptions  and
conditions,  state  laws  prohibiting enforcement  of  "due-on-sale"  clauses
applicable  to the  Manufactured Homes.    Consequently, in  some states  the
Master Servicer  may be prohibited  from enforcing a "due-on-sale"  clause in
respect of certain Manufactured Homes.

APPLICABILITY OF USURY LAWS

    Title V of the Depository Institutions  Deregulation and Monetary Control
Act of 1980, as amended ("Title V"), provides that, subject to  the following
conditions, state  usury limitations  shall not  apply to  any loan which  is
secured by  a  first lien  on certain  kinds of  manufactured  housing.   The
Contracts would  be covered if  they satisfy certain conditions,  among other
things, governing  the terms  of any prepayments,  late charges  and deferral
fees and  requiring a 30-day  notice period prior  to instituting any  action
leading to repossession of or foreclosure with respect to the related unit.

    Title V  authorized any state to  reimpose limitations on  interest rates
and finance charges by adopting before April 1, 1983 a law  or constitutional
provision which  expressly rejects application  of the federal law.   Fifteen
states adopted such a law prior to  the April 1, 1983 deadline.  In addition,
even where Title V was not so rejected, any state is authorized by the law to
adopt a provision limiting discount points  or other charges on loans covered
by  Title  V.   The  related  Asset Seller  will  represent that  all  of the
Contracts comply with applicable usury law.

    Usury statutes  differ in their  provisions as to  the consequences  of a
usurious loan.   One  group of statutes  requires the  lender to  forfeit the
interest due above the applicable limit or impose a specified penalty.  Under
this statutory scheme,  the obligor may cancel the  indebtedness and security
interest upon  paying  its debt  with  lawful interest,  and  the lender  may
foreclose, but  only for the  debt plus lawful interest.   A second  group of
statutes is more  severe.  A violation of  this type of usury  law results in
the invalidation of the transaction, thereby permitting the obligor to cancel
the recorded mortgage or deed of trust without any payment or prohibiting the
lender from foreclosing.

FORFEITURES IN DRUG AND RICO PROCEEDINGS

    Federal  law  provides  that  property  owned  by  persons  convicted  of
drug-related crimes or of criminal violations of the Racketeer Influenced and
Corrupt Organizations ("RICO") statute can be seized by the government if the
property was used in, or purchased  with the proceeds of, such crimes.  Under
procedures  contained in  the Comprehensive  Crime Control  Act of  1984 (the
"Crime  Control Act"),  the government  may  seize the  property even  before
conviction.  The government must publish notice  of the forfeiture proceeding
and may give notice to all parties "known to have  an alleged interest in the
property," including the holders of mortgage loans.

    A  lender may  avoid forfeiture  of its  interest in  the property  if it
establishes that: (i) its security interest was executed and recorded  before
commission  of  the crime  upon which  the forfeiture  is based,  or (ii) the
lender was,  at the time  of execution of the  security interest, "reasonably
without cause to  believe" that the property  was used in, or  purchased with
the proceeds of, illegal drug or RICO activities.


                   MATERIAL FEDERAL INCOME TAX CONSEQUENCES

    The following  summary of  the  anticipated material  federal income  tax
consequences   of  the  purchase,   ownership  and  disposition   of  Offered
Certificates  represents the  opinion of  Brown &  Wood LLP,  counsel to  the
Depositor, as of the date of this Prospectus.  This summary is based on laws,
regulations,  including the  REMIC regulations  promulgated  by the  Treasury
Department (the "REMIC Regulations"), rulings  and decisions now in effect or
(with respect  to regulations) proposed, all  of which are  subject to change
either prospectively  or retroactively.   This summary  does not  address the
federal income tax consequences of  an investment in Securities applicable to
all categories of investors, some of which (for  example, banks and insurance
companies) may  be subject  to special rules.   Prospective  investors should
consult  their tax advisors regarding the federal, state, local and any other
tax  consequences to  them  of  the purchase,  ownership  and disposition  of
Securities.

    The term "U.S. Person" means a citizen or resident  of the United States,
a corporation, partnership  or other entity created or  organized in or under
the  laws of  the United States  or any political  subdivision thereof (other
than  a partnership that is  not treated as a  United States person under any
applicable Treasury  regulations), or  an estate whose  income is  subject to
U.S. federal income tax regardless of  its source of income, or a trust  if a
court within the United States is able to exercise primary supervision of the
administration of  the trust and  one or more  United States person  have the
authority to control all substantial decisions of the trust.  Notwithstanding
the preceding sentence, to the extent provided in regulations, certain trusts
in  existence on August 20, 1996 and treated as United States person prior to
such date that elect to continue to  be treated as United States person shall
be considered U.S. persons as well.

GENERAL

    The  federal   income  tax  consequences  to  Securityholders  will  vary
depending on whether an election is made to treat the  Trust Fund relating to
a particular  Series of Securities as a REMIC under the Code.  The Prospectus
Supplement  for  each Series  of  Securities  will  specify whether  a  REMIC
election will be made.

GRANTOR TRUST FUNDS

    If the related  Prospectus Supplement indicates that the Trust  Fund will
be treated as a grantor trust, then Brown & Wood LLP will deliver its opinion
that  the Trust Fund will  not be classified  as an association  taxable as a
corporation and that  each such Trust  Fund will be  classified as a  grantor
trust under subpart E,  Part I of subchapter  J of the  Code.  In this  case,
owners of  Certificates will be  treated for federal  income tax purposes  as
owners of a portion of the Trust Fund's assets as described below.

A.  SINGLE CLASS OF GRANTOR TRUST CERTIFICATES

    Characterization.   The  Trust Fund  may  be created  with one  class  of
Grantor   Trust   Certificates.     In   this   case,  each   Grantor   Trust
Certificateholder  will  be treated  as the  owner  of a  pro  rata undivided
interest in the interest and principal portions of the Trust Fund represented
by the Grantor Trust Certificates and will be  considered the equitable owner
of a pro  rata undivided interest  in each of  the Assets in  the Pool.   Any
amounts  received by a Grantor Trust Certificateholder in lieu of amounts due
with respect to any Asset because of a default or delinquency in payment will
be treated for  federal income tax purposes  as having the same  character as
the payments they replace.

    Each Grantor  Trust Certificateholder will be  required to report  on its
federal   income  tax   return   in  accordance   with  such   Grantor  Trust
Certificateholder's method  of accounting  its pro rata  share of  the entire
income from the Mortgage Loans in the Trust Fund represented by Grantor Trust
Certificates,  including interest, original  issue discount ("OID"),  if any,
prepayment fees, assumption fees, any  gain recognized upon an assumption and
late  payment charges received by  the Master Servicer.   Under Code Sections
162 or 212  each Grantor Trust Certificateholder  will be entitled  to deduct
its pro rata  share of servicing fees, prepayment fees,  assumption fees, any
loss recognized upon an  assumption and late payment charges retained  by the
Master  Servicer, provided that such amounts  are reasonable compensation for
services rendered to  the Trust Fund.  Grantor  Trust Certificateholders that
are individuals, estates or trusts will be  entitled to deduct their share of
expenses as itemized  deductions only  to the extent  such expenses plus  all
other Code  Section 212  expenses exceed  two percent  of its  adjusted gross
income.  In  addition, the amount of itemized  deductions otherwise allowable
for the taxable  year for an  individual whose adjusted gross  income exceeds
the applicable amount (which  amount will be adjusted for  inflation) will be
reduced by  the lesser of (i) 3% of the  excess of adjusted gross income over
the  applicable amount  and (ii)  80% of  the amount  of itemized  deductions
otherwise allowable for such taxable year.  A Grantor Trust Certificateholder
using the cash method of accounting must take into account its pro rata share
of income and  deductions as  and when  collected by  or paid  to the  Master
Servicer.   A  Grantor Trust  Certificateholder  using an  accrual method  of
accounting must take into account its pro rata share of income and deductions
as they become due or are paid to the Master  Servicer, whichever is earlier.
If  the servicing  fees paid  to  the Master  Servicer are  deemed  to exceed
reasonable  servicing  compensation,  the  amount  of such  excess  could  be
considered as an ownership  interest retained by the Master  Servicer (or any
person to whom the Master Servicer assigned for value all or a portion of the
servicing  fees) in a  portion of the  interest payments on the  Assets.  The
Assets  would then  be subject to  the "coupon  stripping" rules of  the Code
discussed below.

    Unless otherwise  specified in the  related Prospectus Supplement,  as to
each Series of Certificates  evidencing an interest in a Trust Fund comprised
of Contracts, Brown & Wood LLP will have advised the Depositor that:

        (i) a  Grantor Trust Certificate  owned by  a "domestic building  and
    loan  association"   within  the  meaning  of  Code  Section  7701(a)(19)
    representing principal  and interest payments  on Contracts  that satisfy
    the applicable sentence in the following  paragraph will be considered to
    represent "loans  .  .  .  secured  by an interest in real property which
    is  .  .   .   residential property"  within the meaning  of Code Section
    7701(a)(19)(C)(v),  to the  extent that  the Assets  represented by  that
    Grantor Trust Certificate are of  a type described in such  Code section;
    and

        (ii) a  Grantor Trust Certificate owned  by a real estate  investment
    trust representing an  interest in Mortgage Assets will be  considered to
    represent  "real  estate  assets"  within  the  meaning  of  Code Section
    856(c)(4)(A),  and  interest income  on  the Contracts  that  satisfy the
    applicable  sentence  in  the  following  paragraph  will  be  considered
    "interest  on obligations secured  by mortgages on  real property" within
    the  meaning of Code Section 856(c)(3)(B),  to the extent that the Assets
    represented  by that Grantor Trust Certificate are of a type described in
    such Code section.

    Under Code  Section 7701(a)(19)(C)(v), "loans  secured by an  interest in
real property" include loans secured by mobile homes not used on  a transient
basis.  The Treasury regulations under Code  Section 856 state that the local
law  definitions are not controlling  in determining the  meaning of the term
"real property" for  purposes of Code Section  856, and the  Internal Revenue
Service ("IRS")  has ruled that obligations secured  by permanently installed
mobile  home units  qualify as  "real  estate assets"  under this  provision.
Entities affected by  the foregoing Code provisions that  are considering the
purchase  of  Certificates evidencing  interests in  Trust Fund  comprised of
Contracts should consult their tax advisors regarding such provisions.

    The  Small Business Job Protection Act of 1996,  as part of the repeal of
the bad debt reserve method for thrift institutions, repealed the application
of Code Section 593(d) to any taxable year beginning after December 31, 1995.

    Stripped  Bonds  and  Coupons.    Certain  Trust  Funds  may  consist  of
Government Securities which constitute "stripped bonds" or "stripped coupons"
as those terms  are defined in  section 1286 of the  Code, and, as  a result,
such assets  would be subject  to the stripped  bond provisions of  the Code.
Under these rules, such Government  Securities are treated as having original
issue discount based on the purchase price and the stated redemption price at
maturity of each  Security.  As such, Grantor  Trust Certificateholders would
be required to include  in income their pro rata share  of the original issue
discount on  each  Government Security  recognized in  any given  year on  an
economic accrual basis even if the Grantor Trust Certificateholder is  a cash
method  taxpayer.   Accordingly,  the sum  of  the income  includible  to the
Grantor  Trust  Certificateholder  in any  taxable  year  may exceed  amounts
actually received during such year.

    Premium.   The  price paid  for a Grantor  Trust Certificate  by a holder
will be allocated  to such holder's undivided interest in each Asset based on
each  Asset's relative  fair market  value, so  that such  holder's undivided
interest  in  each Asset  will  have  its own  tax  basis.   A  Grantor Trust
Certificateholder that acquires an interest in  Assets at a premium may elect
to amortize such premium under a constant interest  method, provided that the
underlying mortgage loans  with respect to such Assets  were originated after
September 27,  1985.  Premium  allocable to mortgage  loans originated on  or
before September 27, 1985 should be allocated among the principal payments on
such  mortgage  loans and  allowed  as  an  ordinary deduction  as  principal
payments  are made.  Amortizable bond premium will be treated as an offset to
interest  income on  such  Grantor Trust  Certificate.   The  basis for  such
Grantor  Trust Certificate  will be  reduced to  the extent  that amortizable
premium is applied  to offset interest payments.   It is not clear  whether a
reasonable prepayment assumption should be  used in computing amortization of
premium allowable  under Code  Section 171.   A Certificateholder  that makes
this election for a Certificate  that is acquired at a premium will be deemed
to  have made an election to  amortize bond premium with  respect to all debt
instruments  having amortizable  bond  premium  that  such  Certificateholder
acquires during the year of the election or thereafter.
   
    If  a  premium  is  not  subject   to  amortization  using  a  reasonable
prepayment assumption, the holder of  a Grantor Trust Certificate acquired at
a premium should  recognize a loss if  a Contract (or an  underlying Contract
with respect to an ABS) prepays in  full, equal to the difference between the
portion  of the  prepaid principal  amount  of such  Contract (or  underlying
contract)  that is  allocable  to  the Certificate  and  the  portion of  the
adjusted  basis of the  Certificate that  is allocable  to such  Contract (or
underlying  Contract).   If a  reasonable  prepayment assumption  is used  to
amortize such premium, it appears that such a loss would be available, if  at
all, only if prepayments  have occurred at a rate faster  than the reasonable
assumed prepayment rate.  It is not clear whether any other adjustments would
be required to reflect differences between an assumed prepayment rate and the
actual rate of prepayments.
    
    On June  27, 1996 the IRS  issued proposed regulations  (the "Amortizable
Bond  Premium  Regulations") dealing  with amortizable  bond premium.   These
regulations specifically do not apply to prepayable debt  instruments subject
to Code Section 1272(a)(6) such  as the Securities.  Absent further  guidance
from the IRS, the Trustee intends to  account for amortizable bond premium in
the manner described above.   Prospective purchasers of the Securities should
consult  their  tax  advisors  regarding  the  possible  application  of  the
Amortizable Bond Premium Regulations.
   
          Original Issue Discount. The IRS has stated in published rulings that,
in  circumstances  similar to those described  herein,  the special rules of the
Code relating to original issue discount  ("OID")  (currently Code Sections 1271
through 1273 and 1275) and Treasury  regulations  issued on January 27, 1994, as
amended on June 11, 1996, under such Sections (the "OID  Regulations"),  will be
applicable  to a Grantor  Trust  Certificateholder's  interest  in those  Assets
meeting the conditions  necessary for these sections to apply.  Rules  regarding
periodic  inclusion of OID income are  applicable  to mortgages of  corporations
originated after May 27, 1969, mortgages of noncorporate  mortgagors (other than
individuals)  originated  after  July 1,  1982,  and  mortgages  of  individuals
originated  after March 2, 1984. Such OID could arise by the financing of points
or other charges by the  originator of the mortgages in an amount greater than a
statutory de minimis  exception to the extent that the points are not  currently
deductible under applicable Code provisions or are not for services  provided by
the lender.  OID  generally  must be reported  as  ordinary  gross  income as it
accrues under a constant  interest  method.  See "--Multiple  Classes of Grantor
Trust Certificates-- Accrual of Original Issue Discount" below.
    
    Market  Discount.   A  Grantor Trust  Certificateholder that  acquires an
undivided interest in Assets may be  subject to the market discount rules  of
Code  Sections 1276 through  1278 to the  extent an undivided  interest in an
Asset  is  considered  to  have   been  purchased  at  a  "market  discount."
Generally, the  amount  of market  discount is  equal to  the  excess of  the
portion of  the principal  amount of  such Asset allocable  to such  holder's
undivided interest over  such holder's  tax basis in  such interest.   Market
discount with respect to a Grantor Trust Certificate will be considered to be
zero if the  amount allocable to the  Grantor Trust Certificate is  less than
0.25% of the Grantor Trust  Certificate's stated redemption price at maturity
multiplied  by the  weighted average  maturity  remaining after  the date  of
purchase.  Treasury  regulations implementing the market discount  rules have
not  yet been  issued;  therefore,  investors should  consult  their own  tax
advisors regarding  the application  of these rules  and the  advisability of
making any of the elections allowed under Code Sections 1276 through 1278.

    The Code  provides  that  any  principal  payment  (whether  a  scheduled
payment or a prepayment) or any gain on disposition of a market discount bond
acquired by the taxpayer after October 22,  1986 shall be treated as ordinary
income to  the extent that it does not  exceed the accrued market discount at
the time of such payment.  The amount of accrued market discount for purposes
of  determining  the  tax  treatment  of  subsequent  principal  payments  or
dispositions of the  market discount bond is  to be reduced by  the amount so
treated as ordinary income.

    The  Code  also   grants  the  Treasury  Department  authority  to  issue
regulations providing for the computation  of accrued market discount on debt
instruments, the  principal of which is payable in more than one installment.
While the Treasury Department has not yet issued regulations, rules described
in  the relevant  legislative history  will apply.   Under  those rules,  the
holder of a market  discount bond may elect to accrue  market discount either
on the basis of a constant interest rate or according to one of the following
methods.  If a  Grantor Trust Certificate is issued  with OID, the amount  of
market discount that accrues during any accrual  period would be equal to the
product of (i) the total remaining  market discount and (ii) a fraction,  the
numerator of which is the OID accruing during the period and  the denominator
of which is the  total remaining OID at the beginning  of the accrual period.
For  Grantor Trust  Certificates issued  without  OID, the  amount of  market
discount  that accrues during  a period is  equal to  the product of  (i) the
total  remaining market discount and (ii) a  fraction, the numerator of which
is the  amount of  stated interest  paid during  the accrual  period and  the
denominator of  which is the total amount of  stated interest remaining to be
paid at the  beginning of the  accrual period.   For purposes of  calculating
market discount  under any of  the above methods  in the case  of instruments
(such as the Grantor Trust Certificates)  that provide for payments that  may
be accelerated  by reason of  prepayments of other obligations  securing such
instruments, the  same prepayment  assumption applicable  to calculating  the
accrual of OID will apply.  Because the regulations described above  have not
been issued, it is impossible to predict what effect those regulations  might
have on  the tax  treatment of  a Grantor  Trust Certificate  purchased at  a
discount or premium in the secondary market.

    A  holder who acquired  a Grantor Trust Certificate  at a market discount
also  may be required to  defer a portion of its  interest deductions for the
taxable  year attributable  to  any  indebtedness  incurred or  continued  to
purchase  or  carry  such Grantor  Trust  Certificate  purchased  with market
discount.   For these purposes, the  de minimis rule referred  above applies.
Any such deferred interest expense would not  exceed the market discount that
accrues during such taxable year and  is, in general, allowed as a  deduction
not  later than  the year  in  which such  market discount  is  includible in
income.  If such holder elects to include market discount in income currently
as it accrues on all market  discount instruments acquired by such holder  in
that taxable year  or thereafter, the interest deferral  rule described above
will not apply.

    Election to  Treat All Interest  as OID.   The  OID Regulations permit  a
Certificateholder to elect  to accrue  all interest,  discount (including  de
minimis market or original issue discount) and premium in income as interest,
based on a constant yield method for Certificates acquired on or  after April
4, 1994.  If such an election were to be made with respect to a Grantor Trust
Certificate with  market discount, the  Certificateholder would be  deemed to
have  made an  election to include  in income currently  market discount with
respect  to all  other  debt  instruments having  market  discount that  such
Certificateholder  acquires during  the year  of the election  or thereafter.
Similarly, a  Certificateholder that  makes this  election for  a Certificate
that is  acquired at a  premium will  be deemed to  have made an  election to
amortize bond premium with respect to all debt instruments having amortizable
bond premium  that such Certificateholder  owns or acquires.   See "--Regular
Certificates--Premium" herein.  The election to accrue interest, discount and
premium  on  a  constant  yield  method  with respect  to  a  Certificate  is
irrevocable.

B.  MULTIPLE CLASSES OF GRANTOR TRUST CERTIFICATES

    1.  Stripped Bonds and Stripped Coupons

    Pursuant to  Code Section 1286, the separation  of ownership of the right
to  receive  some or  all  of the  interest  payments on  an  obligation from
ownership of  the right  to receive  some or  all of  the principal  payments
results  in  the creation  of  "stripped  bonds"  with respect  to  principal
payments  and "stripped  coupons" with  respect  to interest  payments.   For
purposes  of Code  Sections  1271 through  1288, Code  Section 1286  treats a
stripped bond or a  stripped coupon as an obligation issued on  the date that
such stripped  interest is  created.   If a  Trust Fund  is created  with two
classes  of   Grantor  Trust  Certificates,   one  class  of   Grantor  Trust
Certificates may represent the right  to principal and interest, or principal
only, on all or  a portion of the Assets (the  "Stripped Bond Certificates"),
while the second class of Grantor Trust Certificates may represent  the right
to  some  or  all of  the  interest  on such  portion  (the  "Stripped Coupon
Certificates").

    Servicing  fees   in  excess  of   reasonable  servicing   fees  ("excess
servicing") will be  treated under the  stripped bond rules.   If the  excess
servicing fee  is less than 100 basis points (i.e.,  1% interest on the Asset
principal balance) or the Certificates  are initially sold with a  de minimis
discount (assuming no prepayment  assumption is required), any non-de minimis
discount arising  from a  subsequent transfer of  the Certificates  should be
treated as  market  discount.   The IRS  appears to  require that  reasonable
servicing fees be calculated  on an Asset by Asset basis,  which could result
in some Assets being treated as having more than 100 basis points of interest
stripped  off.    See  "--Non-REMIC Certificates"  and  "Multiple  Classes of
Grantor Trust Certificates--Stripped Bonds and Stripped Coupons" herein.

    Although not  entirely  clear,  a  Stripped  Bond  Certificate  generally
should  be  treated  as an  in  interest in  Assets  issued on  the  day such
Certificate is  purchased for purposes of calculating any OID.  Generally, if
the discount on  an Asset is larger than  a de minimis amount  (as calculated
for  purposes of the  OID rules) a  purchaser of  such a Certificate  will be
required to accrue the  discount under the  OID rules of the  Code.  See  "--
Non-REMIC Certificates" and  "--Single Class of Grantor  Trust Certificates--
Original Issue  Discount" herein.   However, a purchaser  of a Stripped  Bond
Certificate will  be required to  account for any  discount on the  Assets as
market discount rather  than OID if either (i) the amount of OID with respect
to  the Assets  is treated as  zero under  the OID  de minimis rule  when the
Certificate was stripped or (ii) no more than 100 basis points (including any
amount of servicing fees in excess of reasonable servicing fees) is  stripped
off of the Trust Fund's Assets.   Pursuant to Revenue Procedure 91-49, issued
on  August  8,  1991,  purchasers  of Stripped  Bond  Certificates  using  an
inconsistent method of accounting must  change their method of accounting and
request the consent of the IRS to the change in their accounting method on  a
statement attached to  their first timely  tax return filed  after August  8,
1991.

    The  precise   tax   treatment  of   Stripped   Coupon  Certificates   is
substantially uncertain.   The Code could be  read literally to require  that
OID computations be made for each payment from each Asset.  However, based on
the  recent  IRS  guidance,  it  appears  that  all  payments  from  an Asset
underlying  a Stripped  Coupon  Certificate  should be  treated  as a  single
installment obligation subject to  the OID rules of the Code,  in which case,
all  payments  from such  Asset  would  be  included  in the  Asset's  stated
redemption  price at  maturity for  purposes  of calculating  income on  such
certificate under the OID rules of the Code.

    It is unclear under  what circumstances, if any, the prepayment of Assets
will give  rise  to a  loss to  the  holder of  a  Stripped Bond  Certificate
purchased at a premium or a Stripped Coupon Certificate.  If such Certificate
is  treated as  a  single instrument  (rather  than an  interest in  discrete
mortgage loans)  and  the effect  of  prepayments is  taken  into account  in
computing yield  with respect to  such Grantor Trust Certificate,  it appears
that no  loss will  be available  as a  result of  any particular  prepayment
unless prepayments occur  at a rate faster than the  assumed prepayment rate.
However, if such Certificate is treated as an interest in discrete Assets, or
if no  prepayment assumption  is used,  then when  an Asset  is prepaid,  the
holder of  such Certificate should be  able to recognize a loss  equal to the
portion of the  adjusted issue price of such Certificate that is allocable to
such Asset.

    Holders of  Stripped Bond Certificates  and Stripped  Coupon Certificates
are  urged  to  consult with  their  own tax  advisors  regarding  the proper
treatment of these Certificates for federal income tax purposes.

    Treatment  of Certain Owners.   Several Code  sections provide beneficial
treatment to certain taxpayers that invest in Assets of the type that make up
the Trust  Fund.   With respect  to these  Code sections,  no specific  legal
authority exists  regarding  whether  the  character  of  the  Grantor  Trust
Certificates, for federal  income tax purposes, will  be the same as  that of
the underlying Assets.  While Code  Section 1286 treats a stripped obligation
as a separate obligation for purposes of  the Code provisions addressing OID,
it is  not clear whether  such characterization  would apply  with regard  to
these other Code sections.  Although the issue is not free from  doubt, based
on policy  considerations, each class  of Grantor Trust  Certificates, unless
otherwise  specified  in   the  related  Prospectus  Supplement,   should  be
considered  to represent  "real estate  assets"  within the  meaning of  Code
Section 856(c)(4)(A)  and "loans .   .   .  secured  by, an interest  in real
property  which is .  .  .   residential real property" within the meaning of
Code Section 7701(a)(19)(C)(v),  and interest income attributable  to Grantor
Trust Certificates should be considered to represent "interest on obligations
secured by  mortgages on real  property" within  the meaning of  Code Section
856(c)(3)(B), provided that  in each case the underlying  Assets and interest
on  such Assets qualify for such  treatment.  Prospective purchasers to which
such characterization of  an investment  in Certificates  is material  should
consult their own tax advisors  regarding the characterization of the Grantor
Trust Certificates and the income therefrom.

    2.   Grantor  Trust Certificates  Representing Interests  in Loans  Other
Than ARM Loans

    The original  issue discount  rules of  Code Sections  1271 through  1275
will be  applicable to a Certificateholder's  interest in those Assets  as to
which the conditions  for the application of  those sections are met.   Rules
regarding  periodic  inclusion  of  original  issue  discount  in income  are
applicable  to  mortgages of  corporations  originated  after  May 27,  1969,
mortgages of  noncorporate  mortgagors (other  than  individuals)  originated
after July 1, 1982,  and mortgages of individuals  originated after March  2,
1984.  Under the OID Regulations, such original issue discount could arise by
the charging of points by the originator of the mortgage in an amount greater
than the  statutory de minimis exception, including  a payment of points that
is currently deductible by the  borrower under applicable Code provisions, or
under certain circumstances, by the presence of "teaser" rates on the Assets.
OID  on each  Grantor  Trust  Certificate must  be  included  in the  owner's
ordinary income for federal income tax purposes  as it accrues, in accordance
with a  constant interest method  that takes into account  the compounding of
interest, in advance of receipt of the cash attributable to such income.  The
amount of  OID required to  be included in  an owner's income  in any taxable
year with respect to  a Grantor Trust Certificate representing an interest in
Assets other than  Assets with interest rates that  adjust periodically ("ARM
Loans")  likely will  be  computed  as described  below  under "--Accrual  of
Original Issue Discount."  The following discussion  is based in part  on the
OID Regulations and in part on the  provisions of the Tax Reform Act of  1986
(the "1986  Act").   The OID  Regulations generally  are  effective for  debt
instruments  issued on or  after April  4, 1994,  but may  be relied  upon as
authority  with  respect to  debt  instruments,  such  as the  Grantor  Trust
Certificates,  issued after  December  21,  1992.    Alternatively,  proposed
Treasury regulations issued December 21, 1992 may be treated as authority for
debt instruments issued after December 21,  1992 and prior to April 4,  1994,
and proposed  Treasury regulations issued in 1986 and  1991 may be treated as
authority for instruments issued before December 21, 1992.  In applying these
dates,  the issued  date of the  Assets should  be used,  or, in the  case of
Stripped Bond  Certificates or  Stripped Coupon Certificates,  the date  such
Certificates  are acquired.   The  holder of a  Certificate should  be aware,
however, that  neither the proposed  OID Regulations nor the  OID Regulations
adequately address certain issues relevant to prepayable securities.

    Under the Code, the Assets underlying  the Grantor Trust Certificate will
be treated as  having been issued  on the date  they were originated  with an
amount of OID equal to the excess  of such Asset's stated redemption price at
maturity over its issue price.  The issue price of an Asset  is generally the
amount lent  to the  mortgagee, which may  be adjusted  to take  into account
certain loan origination fees.  The stated redemption price at maturity of an
Asset is the sum of all payments to be made on such Asset other than payments
that are treated as qualified stated interest payments.  The accrual  of this
OID, as described  below under "--Accrual of Original  Issue Discount," will,
unless otherwise specified in the  related Prospectus Supplement, utilize the
original yield to maturity of  the Grantor Trust Certificate calculated based
on a reasonable assumed prepayment rate for the mortgage loans underlying the
Grantor Trust  Certificates (the "Prepayment Assumption"), and will take into
account  events that  occur during  the calculation  period.   The Prepayment
Assumption will  be determined in  the manner prescribed by  regulations that
have not  yet been  issued.   The legislative history  of the  1986 Act  (the
"Legislative History") provides,  however, that the regulations  will require
that the  Prepayment Assumption be the prepayment  assumption that is used in
determining the  offering price  of such Certificate.   No  representation is
made that any Certificate will prepay at the Prepayment Assumption or  at any
other rate.   The prepayment assumption contained in the  Code literally only
applies to debt instruments collateralized by other debt instruments that are
subject to  prepayment rather  than direct ownership  interests in  such debt
instruments, such  as the  Certificates represent.   However, no  other legal
authority provides guidance with regard to the proper method for accruing OID
on obligations that are subject to prepayment, and, until further guidance is
issued, the  Master Servicer intends  to calculate  and report OID  under the
method described below.

    Accrual  of Original Issue Discount.   Generally, the  owner of a Grantor
Trust  Certificate  must  include  in  gross income  the  sum  of  the "daily
portions," as defined below, of the OID on such Grantor Trust Certificate for
each day on  which it owns such  Certificate, including the date  of purchase
but excluding the date of disposition.  In the case of an original owner, the
daily portions  of  OID with  respect  to each  component  generally will  be
determined as set  forth under the  OID Regulations.   A calculation will  be
made by  the Master Servicer  or such other  entity specified in  the related
Prospectus  Supplement  of  the  portion  of OID  that  accrues  during  each
successive  monthly  accrual period  (or  shorter  period  from the  date  of
original issue) that  ends on the day  in the calendar year  corresponding to
each of the Distribution Dates on the Grantor Trust Certificates (or  the day
prior to each such date).  This will be done, in the case  of each full month
accrual period, by (i) adding (a) the present value at the end of the accrual
period  (determined  by using  as  a discount  factor the  original  yield to
maturity of the respective component  under the Prepayment Assumption) of all
remaining  payments to  be received  under the  Prepayment Assumption  on the
respective component  and (b) any  payments included in the  state redemption
price at maturity  received during such accrual period,  and (ii) subtracting
from that total the "adjusted issue price" of the respective component at the
beginning of  such accrual  period.  The  adjusted issue  price of  a Grantor
Trust Certificate at the  beginning of the first accrual period  is its issue
price; the  adjusted  issue  price of  a  Grantor Trust  Certificate  at  the
beginning of  a subsequent accrual period is the  adjusted issue price at the
beginning of the immediately preceding accrual  period plus the amount of OID
allocable to that accrual period reduced  by the amount of any payment  other
than a payment of qualified stated interest made at the end of or during that
accrual period.   The OID accruing  during such accrual  period will then  be
divided by the number of days in the period to determine the daily portion of
OID  for each day in the  period.  With respect  to an initial accrual period
shorter than a full monthly accrual period, the daily portions of OID must be
determined  according to  an  appropriate  allocation  under  any  reasonable
method.

    Original  issue discount  generally must  be reported  as ordinary  gross
income as it accrues under a constant interest method that takes into account
the  compounding  of  interest  as  it accrues  rather  than  when  received.
However, the amount  of original issue discount includible in the income of a
holder of an obligation is reduced when the obligation is acquired  after its
initial issuance at a price greater than  the sum of the original issue price
and the  previously accrued original  issue discount, less prior  payments of
principal.  Accordingly,  if such Assets acquired by  a Certificateholder are
purchased at a price equal to the then unpaid principal amount of such Asset,
no original issue  discount attributable to the difference  between the issue
price and the original principal amount of such Asset (i.e., points)  will be
includible by  such holder.   Other  original issue  discount  on the  Assets
(e.g., that arising from a "teaser" rate) would still need to be accrued.

    3.  Grantor Trust Certificates Representing Interests in ARM Loans

    The OID Regulations  do not address the treatment of instruments, such as
the  Grantor  Trust Certificates,  which  represent interests  in  ARM Loans.
Additionally,  the  IRS has  not  issued  guidance  under the  Code's  coupon
stripping rules  with respect  to such instruments.   In  the absence  of any
authority, the Master Servicer will  report OID on Grantor Trust Certificates
attributable to ARM Loans ("Stripped ARM Obligations") to holders in a manner
it believes is consistent with the rules described above under the heading "-
- -Grantor Trust Certificates  Representing Interests in  Loans Other Than  ARM
Loans" and with  the OID Regulations.  In general, application of these rules
may require inclusion  of income on a  Stripped ARM Obligation in  advance of
the receipt of  cash attributable to such  income.  Further, the  addition of
interest deferred by reason of negative amortization ("Deferred Interest") to
the principal balance of an ARM Loan may require the inclusion of such amount
in  the  income of  the  Grantor  Trust  Certificateholder when  such  amount
accrues.  Furthermore, the addition of Deferred Interest to the Grantor Trust
Certificate's principal balance  will result in additional  income (including
possibly  OID  income)  to  the  Grantor  Trust  Certificateholder  over  the
remaining life of such Grantor Trust Certificates.

    Because  the  treatment  of   Stripped  ARM  Obligations  is   uncertain,
investors  are urged to consult their  tax advisors regarding how income will
be includible with respect to such Certificates.

C.  SALE OR EXCHANGE OF A GRANTOR TRUST CERTIFICATE

    Sale or  exchange of  a Grantor Trust  Certificate prior to  its maturity
will  result in gain  or loss equal  to the  difference, if any,  between the
amount  received  and  the  owner's  adjusted  basis  in  the  Grantor  Trust
Certificate.  Such adjusted basis  generally will equal the seller's purchase
price for the Grantor Trust Certificate, increased by the OID included in the
seller's  gross income  with respect  to the  Grantor Trust  Certificate, and
reduced by  principal payments  on the  Grantor Trust Certificate  previously
received by the seller.  Such gain or loss will be capital gain or loss to an
owner for  which a Grantor Trust Certificate is  a "capital asset" within the
meaning  of Code Section 1221, and will  be long-term or short-term depending
on whether  the Grantor Trust  Certificate has  been owned for  the long-term
capital gain holding period (generally more than one year).

    The Taxpayer Relief Act of  1997 (the "Act") reduces the maximum rates on
long-term capital  gains  recognized on  capital  assets held  by  individual
taxpayers for more  than eighteen months as  of the date of  disposition (and
would further reduce  the maximum rates  on such gains  in the year  2001 and
thereafter for certain  individual taxpayers who meet  specified conditions).
The capital gains rate  for capital assets  held by individual taxpayers  for
more than twelve  months but less than eighteen months was not changed by the
Act ("mid-term rate").   The Act does not  change the capital gain  rates for
corporations.  Prospective  investors should consult  their own tax  advisors
concerning these tax law changes.

    Grantor  Trust Certificates  will be  "evidences of  indebtedness" within
the meaning of Code Section 582(c)(1),  so that gain or loss recognized  from
the sale of a Grantor Trust Certificate  by a bank or a thrift institution to
which such section applies will be treated as ordinary income or loss.

D.  NON-U.S. PERSONS

    Generally,  to the  extent  that a  Grantor  Trust Certificate  evidences
ownership in  underlying Mortgage Assets that  were issued on or  before July
18, 1984, interest or OID  paid by the person required to  withhold tax under
Code  Section 1441  or 1442 to  (i) an  owner that is  not a  U.S. Person (as
defined below) or (ii) a Grantor Trust Certificateholder holding on behalf of
an owner  that is not a  U.S. Person will  be subject to federal  income tax,
collected by  withholding, at a  rate of  30% or  such lower rate  as may  be
provided for interest by an applicable tax treaty.  Accrued OID recognized by
the owner on  the sale or exchange  of such a Grantor  Trust Certificate also
will be  subject to  federal income tax  at the  same rate.   Generally, such
payments  would not be  subject to withholding  to the extent  that a Grantor
Trust Certificate evidences  ownership in Assets issued after  July 18, 1984,
by  natural persons  if  such Grantor  Trust Certificateholder  complies with
certain  identification  requirements  (including  delivery  of  a statement,
signed by  the Grantor  Trust Certificateholder  under penalties of  perjury,
certifying that such Grantor Trust Certificateholder is not a U.S. Person and
providing the  name  and address  of such  Grantor Trust  Certificateholder).
Additional  restrictions apply  to Assets  of where  the mortgagor  is not  a
natural person in order to qualify for the exemption from withholding.

    As  used  herein, a  "U.S. Person"  means a  citizen  or resident  of the
United States, a  corporation or a partnership organized in or under the laws
of the United  States or  any political subdivision  thereof, an estate,  the
income of which from sources outside the United States is includible in gross
income for federal income tax purposes regardless of  its connection with the
conduct of  a trade or  business within the  United States, or  a trust if  a
court within the United  States is able to exercise  primary supervision over
the administration of the trust and  one or more United States trustees  have
authority to control all substantial decisions of the trust.

E.  INFORMATION REPORTING AND BACKUP WITHHOLDING

    The Master Servicer  will furnish or make available, within  a reasonable
time  after  the  end  of each  calendar  year,  to  each  person  who was  a
Certificateholder at  any time during such  year, such information as  may be
deemed necessary or desirable to assist Certificateholders in preparing their
federal income tax  returns, or to  enable holders to  make such  information
available to  beneficial owners  or financial  intermediaries that  hold such
Certificates  as nominees  on behalf  of  beneficial owners.    If a  holder,
beneficial owner, financial  intermediary or other recipient of  a payment on
behalf  of  a   beneficial  owner  fails  to  supply   a  certified  taxpayer
identification number  or if  the Secretary of  the Treasury  determines that
such person has  not reported all interest and dividend income required to be
shown  on its  federal  income  tax return,  31%  backup withholding  may  be
required with respect  to any  payments.  Any  amounts deducted and  withheld
from a distribution to a recipient would be allowed as  a credit against such
recipient's federal income tax liability.

F.  NEW WITHHOLDING REGULATIONS

    On October 6,  1997, the Treasury Department issued new  regulations (the
"New  Regulations")  which  make certain  modifications  to  the withholding,
backup withholding and information reporting  rules described above.  The New
Regulations attempt to  unify certification requirements and  modify reliance
standards.  The New Regulations will generally be effective for payments made
after December  31, 1998, subject  to certain transition rules.   Prospective
investors  are urged  to consult  their own  tax advisors  regarding the  New
Regulations.

REMICS

    The  Trust Fund  relating to  a Series  of Certificates  may elect  to be
treated as a  REMIC.  Qualification  as a  REMIC requires ongoing  compliance
with  certain conditions.    Although a  REMIC  is not  generally subject  to
federal  income tax  (see, however  "--Taxation of  Owners of  REMIC Residual
Certificates" and "--Prohibited  Transactions" below), if  a Trust Fund  with
respect to which a REMIC election is made fails to comply with one or more of
the ongoing  requirements of  the Code  for REMIC  status during  any taxable
year, including  the  implementation  of restrictions  on  the  purchase  and
transfer  of  the residual  interests  in a  REMIC  as described  below under
"Taxation of Owners of REMIC Residual Certificates," the Code provides that a
Trust  Fund will not be treated as a  REMIC for such year and thereafter.  In
that event,  such entity may  be taxable as  a separate corporation,  and the
related Certificates  (the  "REMIC Certificates")  may  not be  accorded  the
status or given the tax treatment described below.  While the Code authorizes
the Treasury Department to issue regulations providing relief in the event of
an inadvertent termination of the status of a trust fund as a  REMIC, no such
regulations have been issued.   Any such relief, moreover, may be accompanied
by sanctions, such as  the imposition of a corporate tax on  all or a portion
of the  REMIC's income  for the  period in  which the  requirements for  such
status are not satisfied.  With respect to each Trust Fund  that elects REMIC
status, Brown  & Wood LLP  will deliver its  opinion generally to  the effect
that, under then  existing law and assuming compliance with all provisions of
the related Pooling and Servicing Agreement,  such Trust Fund will qualify as
a  REMIC,  and the  related  Certificates will  be considered  to  be regular
interests  ("REMIC  Regular  Certificates")  or  a  sole  class  of  residual
interests  ("REMIC  Residual  Certificates")  in  the  REMIC.    The  related
Prospectus  Supplement for each Series of  Certificates will indicate whether
the Trust Fund will make a REMIC election and whether a class of Certificates
will be treated as a regular or residual interest in the REMIC.

    In general,  with respect  to  each Series  of Certificates  for which  a
REMIC  election is made, (i)  such Certificates held  by a thrift institution
taxed as  a "domestic building  and loan association" will  constitute assets
described  in  Code  Section  7701(a)(19)(C) to  the  extent  the  underlying
Contracts  constitute such  assets; (ii)  such  Certificates held  by a  real
estate  investment trust  will  constitute "real  estate  assets" within  the
meaning of Code  Section 856(c)(4)(A) to the extent  the underlying Contracts
constitute  such assets;  and (iii) interest  on such Certificates  held by a
real  estate investment  trust will  be considered  "interest on  obligations
secured by  mortgages on real  property" within  the meaning of  Code Section
856(c)(3)(B) to  the extent the underlying Contracts  constitute such assets.
Under Code Section  7701(a)(19)(C)(v), "loans secured by an  interest in real
property" include  loans secured  by mobile  homes  not used  on a  transient
basis.  The Treasury regulations under Code  Section 856 state that the local
law definitions  are not controlling in  determining the meaning of  the term
"real property"  for purposes  of Section  856, and  the IRS  has ruled  that
obligations secured  by permanently  installed mobile  home units qualify  as
"real  estate  assets"  under  this  provision.   Entities  affected  by  the
foregoing Code provisions that are  considering the purchase of  Certificates
evidencing interests  in a Trust  Fund comprised of Contracts  should consult
their tax  advisors  regarding such  provisions.   If less  than  95% of  the
REMIC's  assets  are  assets  qualifying  under any  of  the  foregoing  Code
sections, the Certificates will be qualifying assets only to the  extent that
the  REMIC's assets are qualifying assets.  In addition, payments on Mortgage
Assets held pending distribution on the REMIC Certificates will be considered
to  be real estate  assets for  purposes of Code  Section 856(c).   The Small
Business Job Protection Act  of 1996, as part  of the repeal of the  bad debt
reserve method  for  thrift institutions,  repealed the  application of  Code
Section 593(d) to any taxable year beginning after December 31, 1995.

    In  some instances  the  Assets may  not  be treated  entirely  as assets
described  in the  foregoing sections.   REMIC  Certificates held  by a  real
estate  investment trust will  not constitute "Government  Securities" within
the meaning of  Code Section 856(c)(4)(A),  and REMIC Certificates held  by a
regulated  investment  company  will not  constitute  "Government Securities"
within the meaning of Code Section 851(b)(4)(A)(ii).  REMIC Certificates held
by certain financial institutions will constitute "evidences of indebtedness"
within the meaning of Code Section 582(c)(1).

    A "qualified  mortgage" for REMIC  purposes is any  obligation (including
certificates  of  participation in  such an  obligation) that  is principally
secured by an interest in real property and that is transferred  to the REMIC
within a prescribed time period in exchange for regular or residual interests
in  the REMIC.   The REMIC Regulations  provide that  manufactured housing or
mobile  homes  (not  including  recreational  vehicles,  campers  or  similar
vehicles)  that are "single  family residences" under  Code Section 25(e)(10)
will qualify  as real property  without regard to state  law classifications.
Under  Code  Section  25(e)(10),  a  single  family  residence  includes  any
manufactured home that has a minimum of 400 square feet of living space and a
minimum width in excess  of 102 inches and that is of a kind customarily used
at a fixed location.

    Tiered  REMIC  Structures.    For certain  Series  of  Certificates,  two
separate elections  may be made to  treat designated portions of  the related
Trust Fund  as REMICs (respectively,  the "Subsidiary REMIC" and  the "Master
REMIC") for  federal income  tax purposes.   Upon  the issuance  of any  such
Series  of Certificates,  Brown &  Wood LLP, counsel  to the  Depositor, will
deliver its  opinion generally to  the effect that, assuming  compliance with
all provisions of  the related  Agreement, the  Master REMIC as  well as  any
Subsidiary REMIC will  each qualify as  a REMIC,  and the REMIC  Certificates
issued by  the Master REMIC  and the Subsidiary REMIC,  respectively, will be
considered  to  evidence ownership  of  REMIC Regular  Certificates  or REMIC
Residual Certificates  in the related REMIC  within the meaning  of the REMIC
provisions.

    Only  REMIC  Certificates,  other  than  the  residual  interest  in  the
Subsidiary REMIC, issued by the Master REMIC will be offered hereunder.   The
Subsidiary REMIC and the Master REMIC will be treated as one REMIC solely for
purposes  of determining  whether the  REMIC Certificates  will be  (i) "real
estate assets" within  the meaning of Section 856(c)(4)(A) of  the Code; (ii)
"loans secured by an interest  in real property" under Section 7701(a)(19)(C)
of the Code;  and (iii) whether the  income on such Certificates  is interest
described in Section 856(c)(3)(B) of the Code.

A.  TAXATION OF OWNERS OF REMIC REGULAR CERTIFICATES

    General.   Except as otherwise stated  in this discussion,  REMIC Regular
Certificates  will  be  treated  for  federal income  tax  purposes  as  debt
instruments issued  by the REMIC and not as  ownership interests in the REMIC
or  its  assets.    Moreover,  holders of  REMIC  Regular  Certificates  that
otherwise report income under a cash method of accounting will be required to
report income  with respect  to REMIC Regular  Certificates under  an accrual
method.

    Original Issue Discount and Premium.   The REMIC Regular Certificates may
be issued  with OID.  Generally, such OID,  if any, will equal the difference
between  the  "stated  redemption  price  at maturity"  of  a  REMIC  Regular
Certificate  and its  "issue price."  Holders  of any  class of  Certificates
issued with  OID will  be required to  include such OID  in gross  income for
federal  income tax  purposes as  it accrues, in  accordance with  a constant
interest method  based on  the compounding of  interest as it  accrues rather
than in  accordance with  receipt of  the interest  payments.   The following
discussion is  based  in part  on the  OID  Regulations and  in part  on  the
provisions of the Tax Reform Act of 1986 (the "1986 Act").   Holders of REMIC
Regular  Certificates  (the  "REMIC  Regular  Certificateholders") should  be
aware, however,  that the OID  Regulations do not adequately  address certain
issues  relevant  to  prepayable  securities,   such  as  the  REMIC  Regular
Certificates.

    Rules  governing OID are set forth in Code Sections 1271 through 1273 and
1275.   These rules  require that the  amount and rate  of accrual  of OID be
calculated  based   on  the   Prepayment  Assumption   and  the   anticipated
reinvestment rate,  if any,  relating to the  REMIC Regular  Certificates and
prescribe a  method for  adjusting the  amount and  rate of  accrual of  such
discount  where the  actual  prepayment  rate  differs  from  the  Prepayment
Assumption.  Under the Code, the Prepayment Assumption must be determined  in
the manner  prescribed by  regulations, which regulations  have not  yet been
issued.   The Legislative History  provides, however, that  Congress intended
the regulations to  require that the Prepayment Assumption  be the prepayment
assumption  that is used  in determining the  initial offering  price of such
REMIC Regular  Certificates.   The Prospectus Supplement  for each  Series of
REMIC Regular Certificates will specify  the Prepayment Assumption to be used
for the  purpose of determining the  amount and rate  of accrual of OID.   No
representation is made that the REMIC Regular Certificates will prepay at the
Prepayment Assumption or at any other rate.

    In general, each REMIC  Regular Certificate will  be treated as a  single
installment obligation issued  with an amount of  OID equal to the  excess of
its  "stated redemption price at maturity" over  its "issue price." The issue
price  of  a  REMIC Regular  Certificate  is  the  first  price  at  which  a
substantial amount of REMIC Regular Certificates of that class are first sold
to the public  (excluding bond houses, brokers, underwriters or wholesalers).
If  less than  a substantial amount  of a  particular class of  REMIC Regular
Certificates  is  sold for  cash on  or prior  to the  date of  their initial
issuance (the "Closing Date"), the issue price for such class will be treated
as the  fair market value of such class on the Closing Date.  The issue price
of a REMIC  Regular Certificate also includes  the amount paid by  an initial
Certificateholder for accrued interest that relates to a period prior to  the
issue date of  the REMIC Regular Certificate.  The stated redemption price at
maturity of  a  REMIC Regular  Certificate  includes the  original  principal
amount  of the  REMIC Regular  Certificate,  but generally  will not  include
distributions  of interest if such distributions constitute "qualified stated
interest."  Qualified  stated interest generally means interest  payable at a
single fixed  rate or qualified  variable rate (as described  below) provided
that such interest  payments are unconditionally payable at  intervals of one
year  or less  during  the  entire term  of  the  REMIC Regular  Certificate.
Interest is payable  at a single  fixed rate only  if the rate  appropriately
takes   into  account   the   length  of   the  interval   between  payments.
Distributions of interest on REMIC Regular Certificates with respect to which
Deferred  Interest will accrue will  not constitute qualified stated interest
payments,  and the stated redemption price at  maturity of such REMIC Regular
Certificates includes  all  distributions of  interest as  well as  principal
thereon.

    Where the  interval between  the issue  date and  the first  Distribution
Date on  a REMIC  Regular Certificate  is longer  than  the interval  between
subsequent Distribution  Dates, the greater  of any  original issue  discount
(disregarding the rate in the first period)  and any interest foregone during
the first period  is treated  as the  amount by which  the stated  redemption
price at maturity  of the Certificate exceeds its issue price for purposes of
the de minimis  rule described below.   The OID Regulations suggest  that all
interest on a long first period REMIC Regular Certificate that is issued with
non-de minimis OID,  as determined under the foregoing rule,  will be treated
as OID.  Where the interval between the issue date and the first Distribution
Date  on a  REMIC Regular Certificate  is shorter  than the  interval between
subsequent Distribution Dates, interest due on the first Distribution Date in
excess  of the amount that accrued during  the first period would be added to
the  Certificates  stated  redemption  price  at  maturity.    REMIC  Regular
Certificateholders should  consult their  own tax  advisors to  determine the
issue  price and  stated  redemption price  at  maturity of  a REMIC  Regular
Certificate.

    Under  the de minimis  rule, OID on  a REMIC Regular  Certificate will be
considered to be zero if such OID is less than 0.25% of the stated redemption
price at maturity of the REMIC Regular Certificate multiplied by the weighted
average maturity of  the REMIC Regular  Certificate.  For  this purpose,  the
weighted average maturity of the REMIC Regular Certificate is computed as the
sum of the  amounts determined by multiplying the number of full years (i.e.,
rounding down partial  years) from the issue date until  each distribution in
reduction of stated redemption price at maturity is scheduled to be made by a
fraction, the numerator of which is the amount of  each distribution included
in the stated  redemption price at maturity of  the REMIC Regular Certificate
and the denominator  of which is the  stated redemption price at  maturity of
the REMIC Regular  Certificate.  Although currently unclear,  it appears that
the schedule  of such distributions  should be determined in  accordance with
the  Prepayment Assumption.   The  Prepayment  Assumption with  respect to  a
Series  of  REMIC Regular  Certificates  will be  set  forth  in the  related
Prospectus Supplement.  Holders generally must report de minimis OID pro rata
as principal payments are  received, and such income will be  capital gain if
the REMIC Regular Certificate is held  as a capital asset.  However,  accrual
method  holders may  elect to  accrue all  de minimis OID  as well  as market
discount under a constant interest method.

    The Prospectus  Supplement with respect to  a Trust Fund  may provide for
certain  REMIC  Regular Certificates  to  be issued  at  prices significantly
exceeding their  principal amounts or  based on  notional principal  balances
(the "Super-Premium Certificates").   The income tax treatment  of such REMIC
Regular  Certificates is  not entirely  certain.   For  information reporting
purposes, the  Trust  Fund  intends to  take  the position  that  the  stated
redemption price at maturity of such REMIC Regular Certificates is the sum of
all payments to  be made on such REMIC Regular  Certificates determined under
the  Prepayment  Assumption,  with   the  result  that  such  REMIC   Regular
Certificates  would be issued  with OID.   The calculation of  income in this
manner could result in negative  original issue discount (which delays future
accruals of OID rather than being immediately deductible) when prepayments on
the Mortgage Assets  exceed those estimated under the  Prepayment Assumption.
The  IRS might  contend, however,  that certain  proposed  contingent payment
rules contained in regulations issued  on December 15, 1994, with respect  to
original issue  discount, should apply  to such Certificates.   Although such
rules are not applicable to  instruments governed by Code Section 1272(a)(6),
they represent the  only guidance regarding the current views of the IRS with
respect to contingent payment instruments.  In the alternative, the IRS could
assert that the  stated redemption price  at maturity  of such REMIC  Regular
Certificates  should be  limited to  their principal  amount (subject  to the
discussion below under "--Accrued Interest Certificates"), so that such REMIC
Regular Certificates would  be considered for federal income  tax purposes to
be  issued at  a premium.   If  such a  position were  to prevail,  the rules
described below under "--Taxation of  Owners of REMIC Regular  Certificates--
Premium" would  apply.   It is  unclear when a  loss may  be claimed  for any
unrecovered basis for  a Super-Premium Certificate.   It is  possible that  a
holder  of  a  Super-Premium Certificate  may  only  claim  a loss  when  its
remaining basis  exceeds the maximum  amount of future payments,  assuming no
further prepayments  or when the  final payment  is received with  respect to
such Super-Premium Certificate.

    Under the  REMIC  Regulations, if  the  issue price  of a  REMIC  Regular
Certificate (other than REMIC Regular Certificate based on a notional amount)
does not exceed 125% of its actual principal amount, the interest rate is not
considered  disproportionately  high.     Accordingly,  such  REMIC   Regular
Certificate generally  should not be  treated as a  Super-Premium Certificate
and the rules  described below under "--REMIC  Regular Certificates--Premium"
should  apply.    However, it  is  possible  that  holders of  REMIC  Regular
Certificates issued  at a premium, even  if the premium  is less than  25% of
such Certificate's actual principal balance, will be required to amortize the
premium under an original issue discount method or contingent interest method
even though  no election  under Code  Section 171  is made  to amortize  such
premium.

    Generally, a  REMIC  Regular  Certificateholder  must  include  in  gross
income the "daily portions," as determined below,  of the OID that accrues on
a REMIC Regular Certificate for each day a  Certificateholder holds the REMIC
Regular   Certificate,  including  the   purchase  date  but   excluding  the
disposition  date.   In the  case of  an original holder  of a  REMIC Regular
Certificate, a  calculation  will be  made of  the portion  of  the OID  that
accrues during each successive period ("an  accrual period") that ends on the
day  in  the  calendar year  corresponding  to  a  Distribution  Date (or  if
Distribution  Dates  are  on the  first  day  or first  business  day  of the
immediately preceding month,  interest may be treated as  payable on the last
day of the immediately  preceding month) and begins on the  day after the end
of the immediately preceding accrual period (or on the issue date in the case
of the first  accrual period).  This will  be done, in the case  of each full
accrual period, by (i) adding (a) the present value at the end of the accrual
period  (determined  by using  as  a discount  factor  the original  yield to
maturity of the REMIC Regular Certificates as calculated under the Prepayment
Assumption) of  all remaining  payments to be  received on the  REMIC Regular
Certificates under the Prepayment Assumption and (b) any payments included in
the stated redemption price at  maturity received during such accrual period,
and (ii) subtracting  from that total the  adjusted issue price of  the REMIC
Regular Certificates at  the beginning of such accrual  period.  The adjusted
issue price  of a  REMIC Regular Certificate  at the  beginning of  the first
accrual  period  is its  issue price;  the  adjusted issue  price of  a REMIC
Regular Certificate  at the beginning of  a subsequent accrual period  is the
adjusted issue  price at the  beginning of the immediately  preceding accrual
period plus the amount of OID allocable to that accrual period and reduced by
the amount of any payment other  than a payment of qualified stated  interest
made at the end of or during that  accrual period.  The OID accrued during an
accrual period will  then be divided by the  number of days in  the period to
determine the daily portion of OID  for each day in the accrual period.   The
calculation of OID under the method described above will cause the accrual of
OID to  either increase or decrease (but never below zero) in a given accrual
period to  reflect the fact that  prepayments are occurring  faster or slower
than under the  Prepayment Assumption.   With respect  to an initial  accrual
period  shorter than a full accrual period,  the daily portions of OID may be
determined  according to  an  appropriate  allocation  under  any  reasonable
method.

    A subsequent  purchaser of  a REMIC Regular  Certificate issued with  OID
who purchases the REMIC Regular Certificate at a cost less than the remaining
stated redemption price at maturity will also be required to include in gross
income  the  sum  of  the  daily  portions  of  OID  on  that  REMIC  Regular
Certificate.  In computing the daily portions of OID for such a purchaser (as
well  as  an initial  purchaser that  purchases  at a  price higher  than the
adjusted issue price but  less than the stated redemption price at maturity),
however, the daily portion  is reduced by the amount that  would be the daily
portion for such day (computed in accordance  with the rules set forth above)
multiplied by a fraction,  the numerator of which  is the amount, if any,  by
which  the price  paid  by such  holder  for that  REMIC  Regular Certificate
exceeds  the  following amount:  (a)  the sum  of  the issue  price  plus the
aggregate amount of OID that would  have been includible in the gross  income
of an  original  REMIC Regular  Certificateholder  (who purchased  the  REMIC
Regular Certificate at its issue price), less (b) any prior payments included
in the stated redemption price at  maturity, and the denominator of which  is
the sum of the daily portions for that REMIC Regular Certificate for all days
beginning on the date after the purchase date and ending on the maturity date
computed under the  Prepayment Assumption.  A holder who  pays an acquisition
premium instead  may  elect to  accrue  OID by  treating  the purchase  as  a
purchase at original issue.

    Variable  Rate REMIC  Regular Certificates.   REMIC  Regular Certificates
may  provide for interest  based on  a variable  rate.   Interest based  on a
variable rate  will constitute qualified  stated interest and  not contingent
interest if, generally, (i) such interest is unconditionally payable at least
annually, (ii) the  issue price of  the debt instrument  does not exceed  the
total  noncontingent principal  payments and  (iii)  interest is  based on  a
"qualified floating  rate," an  "objective rate," a  combination of  a single
fixed rate and one or more "qualified floating rates," one "qualified inverse
floating  rate," or a  combination of "qualified floating  rates" that do not
operate in  a  manner  that  significantly  accelerates  or  defers  interest
payments on such REMIC Regular Certificate.

    The amount of  OID with respect to a REMIC  Regular Certificate bearing a
variable rate of interest will accrue in the manner described above under "--
Original Issue  Discount and  Premium" by assuming  generally that  the index
used for  the variable  rate will  remain fixed  throughout the  term of  the
Certificate.  Appropriate adjustments are made for the actual variable rate.

    Although unclear at  present, the Depositor intends to treat  interest on
a REMIC Regular  Certificate that is a  weighted average of the  net interest
rates  on Mortgage  Loans as qualified  stated interest.   In such  case, the
weighted  average rate used to  compute the initial  pass-through rate on the
REMIC Regular Certificates will  be deemed to be the index  in effect through
the life of  the REMIC Regular Certificates.   It is possible,  however, that
the IRS may treat some  or all of the interest on REMIC  Regular Certificates
with  a  weighted  average  rate  as  taxable  under  the rules  relating  to
obligations providing for contingent payments.  Such treatment may effect the
timing of income accruals on such REMIC Regular Certificates.

    Election  to Treat All  Interest as  OID.  The  OID Regulations  permit a
Certificateholder to  elect to  accrue all interest,  discount (including  de
minimis market or original issue discount) and premium in income as interest,
based on a constant yield method.   If such an election were to  be made with
respect   to  a  REMIC   Regular  Certificate   with  market   discount,  the
Certificateholder would  be deemed  to have  made an  election to  include in
income currently market  discount with respect to all  other debt instruments
having market discount  that such Certificateholder acquires  during the year
of the  election or  thereafter.  Similarly,  a Certificateholder  that makes
this election for a Certificate that is  acquired at a premium will be deemed
to have made  an election to amortize bond  premium with respect to  all debt
instruments  having amortizable bond premium that such Certificateholder owns
or  acquires.   See "--  REMIC  Regular Certificates--Premium"  herein.   The
election to accrue interest, discount and premium on a constant  yield method
with respect to a Certificate is irrevocable.

    Market  Discount.  A purchaser of a REMIC Regular Certificate may also be
subject to the market discount provisions of Code Sections 1276 through 1278.
Under these provisions and the  OID Regulations, "market discount" equals the
excess,  if any,  of (i)  the  REMIC Regular  Certificate's stated  principal
amount or, in the case of a REMIC Regular Certificate  with OID, the adjusted
issue price (determined for  this purpose as if  the purchaser had  purchased
such REMIC Regular  Certificate from an original holder) over  (ii) the price
for   such  REMIC   Regular   Certificate   paid  by   the   purchaser.     A
Certificateholder that  purchases a  REMIC Regular  Certificate  at a  market
discount will recognize income upon receipt of each distribution representing
amounts included in such  certificate's stated redemption price  at maturity.
In particular, under Section 1276 of the Code such a holder generally will be
required to allocate each such  distribution first to accrued market discount
not  previously included in income, and  to recognize ordinary income to that
extent.  A  Certificateholder may elect to include  market discount in income
currently as  it accrues  rather than  including it  on a  deferred basis  in
accordance with the  foregoing.   If made,  such election will  apply to  all
market  discount bonds  acquired by  such Certificateholder  on or  after the
first day of the first taxable year to which such election applies.

    Market  discount with  respect to  a  REMIC Regular  Certificate will  be
considered  to  be  zero  if  the  amount  allocable  to  the  REMIC  Regular
Certificate is  less than  0.25% of such  REMIC Regular  Certificate's stated
redemption price at  maturity multiplied by such  REMIC Regular Certificate's
weighted average  maturity remaining after  the date of purchase.   If market
discount on a REMIC  Regular Certificate is considered to be  zero under this
rule, the actual amount of market discount must be allocated to the remaining
principal  payments on the REMIC Regular Certificate,  and gain equal to such
allocated amount will be recognized when  the corresponding principal payment
is made.   Treasury regulations  implementing the market discount  rules have
not  yet been  issued;  therefore,  investors should  consult  their own  tax
advisors regarding  the application  of these rules  and the  advisability of
making any of the elections allowed under Code Sections 1276 through 1278.

    The  Code  provides  that  any  principal  payment  (whether a  scheduled
payment or a prepayment) or any gain on disposition of a market discount bond
acquired by the taxpayer after October 22, 1986, shall be treated as ordinary
income to the extent  that it does not exceed the  accrued market discount at
the time of such payment.  The amount of accrued market discount for purposes
of  determining  the  tax  treatment  of  subsequent  principal  payments  or
dispositions of the market  discount bond is to  be reduced by the  amount so
treated as ordinary income.

    The  Code also  grants  authority to  the  Treasury Department  to  issue
regulations providing for the computation  of accrued market discount on debt
instruments, the principal of which is  payable in more than one installment.
Until such time as regulations are issued by the Treasury, rules described in
the Legislative  History will  apply.   Under those  rules, the  holder of  a
market discount bond  may elect to accrue market discount either on the basis
of a  constant interest  method rate  or according  to one  of the  following
methods.   For  REMIC Regular  Certificates issued  with OID,  the  amount of
market discount that accrues  during a period is equal to the  product of (i)
the  total remaining market  discount and (ii)  a fraction,  the numerator of
which  is the OID accruing during the period  and the denominator of which is
the total remaining  OID at the beginning  of the period.  For  REMIC Regular
Certificates issued without  OID, the amount of market  discount that accrues
during a  period is equal  to the product  of (a) the  total remaining market
discount and  (b) a fraction, the numerator of  which is the amount of stated
interest paid  during the accrual period and the  denominator of which is the
total amount  of stated interest remaining to be paid at the beginning of the
period.  For purposes of calculating  market discount under any of the  above
methods  in the case of instruments (such  as the REMIC Regular Certificates)
that provide for payments that may be accelerated by reason of prepayments of
other obligations securing  such instruments, the same  Prepayment Assumption
applicable to calculating the accrual of OID will apply.

    A holder who  acquired a REMIC Regular  Certificate at a  market discount
also may be  required to defer a  portion of its interest deductions  for the
taxable  year  attributable  to any  indebtedness  incurred  or continued  to
purchase or carry such Certificate purchased with market discount.  For these
purposes, the  de minimis rule referred to above  applies.  Any such deferred
interest expense  would not  exceed the market  discount that  accrues during
such taxable year and is,  in general, allowed as a deduction not  later than
the year  in which  such market discount  is includible in  income.   If such
holder elects to include market discount in income currently as it accrues on
all market discount instruments acquired by such holder in that  taxable year
or thereafter, the interest deferral rule described above will not apply.

    Premium.  A  purchaser of a REMIC Regular Certificate  that purchases the
REMIC Regular Certificate  at a cost (not including  accrued qualified stated
interest) greater than its remaining stated redemption price at maturity will
be considered to have  purchased the REMIC  Regular Certificate at a  premium
and may elect  to amortize  such premium under  a constant  yield method.   A
Certificateholder that makes this election for a Certificate that is acquired
at a premium will be deemed to have made an election to amortize bond premium
with respect  to all  debt instruments having  amortizable bond  premium that
such  Certificateholder  acquires  during   the  year  of  the   election  or
thereafter.  It is not clear whether the Prepayment Assumption would be taken
into account  in determining  the life of  the REMIC Regular  Certificate for
this purpose.   However, the Legislative  History states that the  same rules
that apply  to  accrual of  market discount  (which rules  require  use of  a
Prepayment Assumption  in  accruing market  discount  with respect  to  REMIC
Regular Certificates without  regard to whether  such Certificates have  OID)
will also apply  in amortizing bond premium under Code Section 171.  The Code
provides that amortizable  bond premium will be allocated  among the interest
payments on such REMIC Regular Certificates and  will be applied as an offset
against  such interest payment.   On June 27, 1996,  the IRS published in the
Federal  Register proposed regulations  on the amortization  of bond premium.
The foregoing discussion is based in part  on such proposed regulations.  The
proposed regulations generally  would be effective for  Certificates acquired
on or  after the  date 60  days after the  date they  are published  as final
regulations in the Federal Register.  Certificateholders should consult their
tax advisors regarding the possibility of making an election  to amortize any
such bond premium.

    Deferred Interest.   Certain classes  of REMIC  Regular Certificates  may
provide for the  accrual of Deferred Interest with respect to one or more ARM
Loans.  Any Deferred Interest  that accrues with respect to a  class of REMIC
Regular  Certificates  will   constitute  income  to  the   holders  of  such
Certificates prior  to the time  distributions of cash  with respect to  such
Deferred  Interest are  made.   It  is unclear,  under  the OID  Regulations,
whether any  of the interest  on such Certificates will  constitute qualified
stated interest or whether all  or a portion of the interest payable  on such
Certificates  must be included in the  stated redemption price at maturity of
the  Certificates and  accounted  for  as OID  (which  could accelerate  such
inclusion).   Interest on  REMIC Regular  Certificates must in  any event  be
accounted for under  an accrual  method by the  holders of such  Certificates
and, therefore,  applying the  latter analysis  may result  only in  a slight
difference in the timing of the inclusion in income of interest on such REMIC
Regular Certificates.

    Effects  of Defaults and  Delinquencies.  Certain  Series of Certificates
may contain  one or  more classes  of Subordinated  Certificates, and  in the
event there are defaults  or delinquencies on the Assets, amounts  that would
otherwise  be distributed  on the  Subordinated Certificates  may instead  be
distributed  on the  Senior  Certificates.   Subordinated  Certificateholders
nevertheless  will  be  required  to  report  income  with  respect  to  such
Certificates  under an  accrual method  without giving  effect to  delays and
reductions in distributions on such Subordinated Certificates attributable to
defaults and delinquencies on the Assets, except to the extent that it can be
established that such amounts are uncollectible.  As a result, the  amount of
income  reported  by a  Subordinated  Certificateholder in  any  period could
significantly exceed the  amount of cash distributed  to such holder  in that
period.  The holder will eventually be allowed a loss (or will be allowed  to
report a lesser amount of income) to the  extent that the aggregate amount of
distributions  on the  Subordinated Certificate  is  reduced as  a result  of
defaults and  delinquencies on  the Assets.   Timing and  characterization of
such  losses  is  discussed in  "--REMIC  Regular  Certificates--Treatment of
Realized Losses" below.

    Sale,  Exchange or Redemption.   If a REMIC  Regular Certificate is sold,
exchanged, redeemed or retired, the seller will recognize gain or  loss equal
to  the  difference  between  the  amount realized  on  the  sale,  exchange,
redemption,  or retirement  and  the  seller's adjusted  basis  in the  REMIC
Regular Certificate.   Such adjusted basis  generally will equal the  cost of
the REMIC Regular Certificate to the seller, increased by any OID  and market
discount included  in the seller's  gross income  with respect  to the  REMIC
Regular Certificate, and reduced (but not below zero) by payments included in
the stated redemption price at maturity previously received by the seller and
by any amortized premium.  Similarly, a holder who receives a payment that is
part  of  the  stated  redemption  price  at  maturity  of  a  REMIC  Regular
Certificate will recognize gain equal to the excess, if any, of the amount of
the  payment  over   the  holder's  adjusted  basis  in   the  REMIC  Regular
Certificate.  A REMIC Regular  Certificateholder who receives a final payment
that  is  less  than  the  holder's  adjusted  basis  in  the  REMIC  Regular
Certificate  will generally  recognize a  loss.   Except as  provided in  the
following paragraph and as provided under "--Market Discount" above, any such
gain or loss  will be capital gain  or loss, provided that  the REMIC Regular
Certificate  is held  as  a  "capital asset"  (generally,  property held  for
investment) within the meaning of Code Section 1221.

    Such gain or  loss generally will  be long-term capital  gain or loss  if
the Note were held for more  than one year.  The Taxpayer Relief  Act of 1997
(the "Act") reduces  the maximum rates on long-term  capital gains recognized
on  capital assets held by individual taxpayers for more than eighteen months
as of the date of disposition (and  would further reduce the maximum rates on
such gains in  the year 2001 and thereafter for  certain individual taxpayers
who meet specified  conditions).  The capital  gains rate for capital  assets
held  by individual  taxpayers  for more  than  twelve months  but less  than
eighteen months was not  changed by the Act ("mid-term rate").   The Act does
not change  the capital gain  rates for corporations.   Prospective investors
should consult their own tax advisors concerning these tax law changes.

    Gain  from the sale  or other disposition of  a REMIC Regular Certificate
that might otherwise  be capital gain will  be treated as ordinary  income to
the extent  that such gain  does not exceed  the excess, if  any, of (i)  the
amount that would have been includible  in such holder's income with  respect
to the REMIC Regular Certificate had  income accrued thereon at a rate  equal
to 110% of the AFR  as defined in Code Section  1274(d) determined as of  the
date of  purchase of such  REMIC Regular  Certificate, over  (ii) the  amount
actually includible in such holder's income.

    The Certificates will be  "evidences of indebtedness" within the  meaning
of Code Section 582(c)(1), so that gain or loss recognized from the sale of a
REMIC  Regular Certificate by  a bank or  a thrift institution  to which such
section applies will be ordinary income or loss.

    The  REMIC   Regular  Certificate  information  reports  will  include  a
statement of the adjusted issue price of the REMIC Regular Certificate at the
beginning of each  accrual period.   In  addition, the  reports will  include
information necessary to compute the accrual of any market  discount that may
arise upon  secondary trading of  REMIC Regular Certificates.   Because exact
computation of  the accrual  of market  discount on a  constant yield  method
would require information  relating to the holder's purchase  price which the
REMIC may not have, it appears that the information reports will only require
information  pertaining to the  appropriate proportionate method  of accruing
market discount.

    Accrued  Interest   Certificates.     Certain   of   the  REMIC   Regular
Certificates  ("Payment  Lag  Certificates")  may  provide  for  payments  of
interest  based  on  a  period  that  corresponds  to  the  interval  between
Distribution Dates but that ends prior  to each such Distribution Date.   The
period between the Closing Date for Payment Lag Certificates and their  first
Distribution Date may or may not exceed such interval.  Purchasers of Payment
Lag Certificates for  which the period between the Closing Date and the first
Distribution Date  does not exceed such  interval could pay upon  purchase of
the  REMIC Regular  Certificates accrued  interest in  excess of  the accrued
interest that  would be paid  if the interest  paid on the  Distribution Date
were  interest accrued  from Distribution  Date to Distribution  Date.   If a
portion of  the initial  purchase price  of a  REMIC  Regular Certificate  is
allocable to interest that has accrued prior to the issue date ("pre-issuance
accrued interest") and  the REMIC Regular Certificate provides  for a payment
of stated interest on the first  payment date (and the first payment date  is
within one year of  the issue date) that equals or exceeds  the amount of the
pre-issuance accrued  interest, then  the REMIC  Regular Certificates'  issue
price may be computed by  subtracting from the issue price the amount of pre-
issuance accrued  interest, rather  than as  an amount  payable on  the REMIC
Regular Certificate.   However, it is unclear  under this method how  the OID
Regulations treat  interest on Payment  Lag Certificates.  Therefore,  in the
case of a  Payment Lag Certificate, the Trust Fund intends to include accrued
interest in the  issue price and report  interest payments made on  the first
Distribution Date as interest to  the extent such payments represent interest
for the number of days that  the Certificateholder has held such Payment  Lag
Certificate during the first accrual period.

    Investors should consult  their own tax advisors concerning the treatment
for federal income tax purposes of Payment Lag Certificates.

    Non-Interest   Expenses  of   the  REMIC.     Under   temporary  Treasury
regulations, if  the REMIC  is  considered to  be a  "single-class REMIC,"  a
portion  of  the  REMIC's servicing,  administrative  and  other non-interest
expenses  will  be  allocated  as  a separate  item  to  those  REMIC Regular
Certificateholders    that   are    "pass-through    interest   holders."    
Certificateholders  that are  pass-through  interest holders  should  consult
their own tax advisors about  the impact of these  rules on an investment  in
the REMIC Regular  Certificates.  See "Pass-Through  of Non-Interest Expenses
of  the REMIC"  under "Taxation  of  Owners of  REMIC Residual  Certificates"
below.

    Treatment of  Realized Losses.  Although  not entirely clear,  it appears
that holders  of REMIC Regular  Certificates that are corporations  should in
general be allowed  to deduct as an  ordinary loss any loss  sustained during
the taxable  year on  account of  any such  Certificates  becoming wholly  or
partially worthless, and  that, in general, holders of  Certificates that are
not corporations should be allowed to deduct as a short-term capital loss any
loss sustained  during the taxable  year on account of  any such Certificates
becoming wholly worthless.   Although the matter is  not entirely clear, non-
corporate holders of Certificates may be allowed a bad debt deduction at such
time that the principal balance of any such Certificate is reduced to reflect
realized losses resulting  from any liquidated Assets.   The Internal Revenue
Service, however, could take the  position that non-corporate holders will be
allowed a bad debt deduction to reflect realized losses only after all Assets
remaining  in the related Trust Fund have been liquidated or the Certificates
of the related Series have been  otherwise retired.  Potential investors  and
holders  of the  Certificates are  urged to  consult their  own tax  advisors
regarding the appropriate timing, amount  and character of any loss sustained
with  respect to  such Certificates,  including any  loss resulting  from the
failure to recover  previously accrued interest or discount  income.  Special
loss rules are  applicable to banks and thrift  institutions, including rules
regarding reserves  for bad  debts.   Such taxpayers  are advised to  consult
their tax advisors regarding the treatment of losses on Certificates.

    Non-U.S.  Persons.    Generally,  payments  of  interest  (including  any
payment with respect to  accrued OID) on the REMIC Regular  Certificates to a
REMIC Regular Certificateholder who is not  a U.S. Person and is not  engaged
in  a trade  or business  within the  United States  will  not be  subject to
federal withholding tax if (i)  such REMIC Regular Certificateholder does not
actually or  constructively own 10  percent or  more of  the combined  voting
power of  all  classes of  equity  in the  Issuer;  (ii) such  REMIC  Regular
Certificateholder is not a controlled foreign corporation (within the meaning
of  Code Section  957) related to  the Issuer;  and (iii) such  REMIC Regular
Certificateholder   complies   with   certain   identification   requirements
(including  delivery   of  a   statement,   signed  by   the  REMIC   Regular
Certificateholder  under penalties  of perjury,  certifying  that such  REMIC
Regular  Certificateholder is  a foreign  person and  providing the  name and
address  of  such REMIC  Regular  Certificateholder).    If a  REMIC  Regular
Certificateholder is not  exempt from withholding, distributions  of interest
to such holder,  including distributions in  respect of  accrued OID, may  be
subject  to a 30% withholding tax,  subject to reduction under any applicable
tax treaty.

    Further,  a REMIC Regular Certificate will not  be included in the estate
of a non-resident alien individual and  will not be subject to United  States
estate  taxes.    However,  Certificateholders  who  are  non-resident  alien
individuals should consult their tax advisors concerning this question.

    REMIC Regular  Certificateholders who are  not U.S.  Persons and  persons
related to such  holders should not acquire any  REMIC Residual Certificates,
and   holders   of   REMIC  Residual   Certificates   (the   "REMIC  Residual
Certificateholder") and  persons related to REMIC Residual Certificateholders
should not acquire  any REMIC Regular  Certificates without consulting  their
tax advisors as to the possible adverse tax consequences of doing so.

    Information Reporting and Backup  Withholding.  The Master Servicer  will
furnish or  make available, within  a reasonable time  after the end  of each
calendar year, to  each person who  was a REMIC Regular  Certificateholder at
any time during  such year, such  information as may  be deemed necessary  or
desirable  to  assist  REMIC Regular  Certificateholders  in  preparing their
federal income  tax returns, or  to enable  holders to make  such information
available  to beneficial  owners or financial  intermediaries that  hold such
REMIC Regular  Certificates on behalf  of beneficial  owners.   If a  holder,
beneficial owner, financial  intermediary or other recipient of  a payment on
behalf  of  a   beneficial  owner  fails  to  supply   a  certified  taxpayer
identification number  or if  the Secretary of  the Treasury  determines that
such person has not reported all interest and dividend income required  to be
shown on  its  federal income  tax  return,  31% backup  withholding  may  be
required with respect  to any payments.   Any amounts  deducted and  withheld
from a distribution to a recipient would be allowed as a credit against  such
recipient's federal income tax liability.

    New   Withholding  Regulations.    On   October  6,  1997,  the  Treasury
Department issued new regulations (the "New Regulations") which make  certain
modifications  to  the   withholding,  backup  withholding  and   information
reporting  rules described  above.    The New  Regulations  attempt to  unify
certification   requirements  and  modify   reliance  standards.     The  New
Regulations will generally be effective  for payments made after December 31,
1998, subject to  certain transition rules.  Prospective  investors are urged
to consult their own tax advisors regarding the New Regulations.

B.  TAXATION OF OWNERS OF REMIC RESIDUAL CERTIFICATES

    Allocation  of   the  Income   of  the  REMIC   to  the  REMIC   Residual
Certificates.   The REMIC  will not be  subject to federal  income tax except
with  respect  to  income  from  prohibited transactions  and  certain  other
transactions.    See  "--Prohibited  Transactions  and  Other  Taxes"  below.
Instead, each original holder  of a REMIC Residual Certificate will report on
its federal income tax  return, as ordinary income, its share  of the taxable
income of the REMIC for each day during the taxable year on which such holder
owns any REMIC  Residual Certificates.  The  taxable income of the  REMIC for
each day will be determined by allocating the taxable income of the REMIC for
each calendar  quarter ratably to each day  in the quarter.   Such a holder's
share of the  taxable income of the REMIC  for each day will be  based on the
portion of the outstanding REMIC  Residual Certificates that such holder owns
on that day.   The taxable income  of the REMIC  will be determined under  an
accrual  method  and  will  be  taxable  to  the  holders  of  REMIC Residual
Certificates without regard to the timing or amounts of cash distributions by
the REMIC.  Ordinary  income derived from REMIC Residual Certificates will be
"portfolio income" for  purposes of the taxation of taxpayers  subject to the
limitations on the deductibility of "passive losses." As residual  interests,
the  REMIC Residual  Certificates will  be  subject to  tax rules,  described
below,  that  differ  from those  that  would  apply  if the  REMIC  Residual
Certificates were treated for federal income tax purposes as direct ownership
interests in the Certificates or as debt instruments issued by the REMIC.

    A REMIC  Residual Certificateholder  may be required  to include  taxable
income from the REMIC Residual Certificate in excess of the cash distributed.
For example, a  structure where principal distributions are  made serially on
regular interests (that is, a fast-pay, slow-pay structure) may generate such
a mismatching of  income and cash distributions (that  is, "phantom income").
This mismatching may be caused by the use of certain required  tax accounting
methods by the  REMIC, variations in  the prepayment rate  of the  underlying
Mortgage Assets and certain other factors.  Depending upon the structure of a
particular transaction,  the aforementioned factors may  significantly reduce
the  after-tax yield  of a  REMIC Residual  Certificate to  a REMIC  Residual
Certificateholder.    Investors   should  consult  their  own   tax  advisors
concerning the federal  income tax treatment of a  REMIC Residual Certificate
and the  impact of  such  tax treatment  on the  after-tax yield  of a  REMIC
Residual Certificate.

    A  subsequent REMIC  Residual Certificateholder  also will  report on its
federal income tax return amounts  representing a daily share of the  taxable
income of  the REMIC for each day  that such REMIC Residual Certificateholder
owns such  REMIC Residual Certificate.   Those daily amounts  generally would
equal the  amounts that  would have  been reported  for the  same days  by an
original  REMIC  Residual   Certificateholder,  as  described  above.     The
Legislative History indicates that certain adjustments may be appropriate  to
reduce (or increase)  the income of a  subsequent holder of a  REMIC Residual
Certificate that purchased such REMIC Residual Certificate at a price greater
than (or  less than) the adjusted basis such REMIC Residual Certificate would
have  in the  hands of  an original  REMIC Residual  Certificateholder.   See
"--Sale or Exchange of REMIC Residual Certificates" below.  It is  not clear,
however, whether such adjustments will in fact be  permitted or required and,
if so, how they would be made.   The REMIC Regulations do not provide for any
such adjustments.

    Taxable Income  of the  REMIC Attributable  to Residual  Interests.   The
taxable income of the REMIC will reflect a netting of (i) the income from the
Assets and the  REMIC's other assets and  (ii) the deductions allowed  to the
REMIC for  interest and OID on the REMIC  Regular Certificates and, except as
described above under "--Taxation  of Owners of REMIC  Regular Certificates--
Non-Interest Expenses of the REMIC," other expenses.  REMIC taxable income is
generally  determined  in  the  same  manner  as  the taxable  income  of  an
individual  using the  accrual  method  of accounting,  except  that (i)  the
limitations on deductibility of investment  interest expense and expenses for
the production of income do not apply, (ii)  all bad loans will be deductible
as  business bad  debts, and  (iii) the  limitation on  the deductibility  of
interest and expenses related  to tax-exempt income will apply.   The REMIC's
gross income  includes interest, original  issue discount income,  and market
discount  income, if any,  on the Contracts,  reduced by amortization  of any
premium  on the  Contracts, plus  income on  reinvestment  of cash  flows and
reserve  assets, plus any cancellation of indebtedness income upon allocation
of realized losses to  the REMIC Regular Certificates.  Note  that the timing
of  cancellation  of   indebtedness  income  recognized  by   REMIC  Residual
Certificateholders  resulting from defaults  and delinquencies on  Assets may
differ from the time of the actual loss on the Asset.  The REMIC's deductions
include interest  and original  issue discount expense  on the  REMIC Regular
Certificates,  servicing fees on the Contracts, other administrative expenses
of the REMIC  and realized  losses on  the Contracts.   The requirement  that
REMIC  Residual Certificateholders  report  their pro  rata share  of taxable
income or net loss of the REMIC will continue until there are no Certificates
of any class of the related Series outstanding.

    For purposes  of determining its taxable  income, the REMIC will  have an
initial aggregate  tax basis  in its assets  equal to  the sum  of the  issue
prices of the REMIC Regular  Certificates and the REMIC Residual Certificates
(or,  if a  class of  Certificates  is not  sold initially,  its  fair market
value).  Such  aggregate basis will be  allocated among the Assets  and other
assets of the REMIC in proportion to  their respective fair market value.  An
Asset will  be deemed to have been  acquired with discount or  premium to the
extent  that  the REMIC's  basis therein  is  less than  or greater  than its
principal balance, respectively.  Any  such discount (whether market discount
or  OID) will  be includible in  the income  of the  REMIC as it  accrues, in
advance of receipt  of the cash attributable  to such income, under  a method
similar to the method described above  for accruing OID on the REMIC  Regular
Certificates.  The REMIC expects to elect under Code Section 171  to amortize
any premium  on the  Assets.   Premium on  any Asset  to which  such election
applies would be  amortized under a constant yield  method.  It is  not clear
whether  the yield of an Asset would  be calculated for this purpose based on
scheduled   payments  or  taking   account  of  the   Prepayment  Assumption.
Additionally, such an election would not  apply to the yield with respect  to
any underlying  loan originated on  or before September  27, 1985.   Instead,
premium with respect  to such a loan  would be allocated among  the principal
payments  thereon and  would be  deductible by  the  REMIC as  those payments
become due.

    The REMIC  will be allowed a deduction for interest  and OID on the REMIC
Regular  Certificates.   The amount  and  method of  accrual of  OID  will be
calculated  for this  purpose  in the  same  manner as  described  above with
respect  to REMIC  Regular Certificates  except that  the 0.25% per  annum de
minimis  rule and adjustments  for subsequent holders  described therein will
not apply.

    A REMIC Residual Certificateholder will not  be permitted to amortize the
cost of  the REMIC  Residual Certificate  as an  offset to  its share  of the
REMIC's taxable income.   However, REMIC taxable income will not include cash
received by the  REMIC that represents a recovery of the REMIC's basis in its
assets, and,  as  described above,  the  issue price  of the  REMIC  Residual
Certificates  will  be  added  to  the  issue  price  of  the  REMIC  Regular
Certificates in determining the REMIC's initial basis in its assets.  See "--
Sale or Exchange of REMIC Residual Certificates"  below.  For a discussion of
possible adjustments  to income of  a subsequent  holder of a  REMIC Residual
Certificate to reflect any  difference between the actual cost of  such REMIC
Residual  Certificate  to such  holder  and  the  adjusted basis  such  REMIC
Residual Certificate would have  in the hands  of an original REMIC  Residual
Certificateholder, see  "--Allocation of the Income of the REMIC to the REMIC
Residual Certificates" above.

    Net  Losses of  the  REMIC.   The  REMIC will  have a  net  loss for  any
calendar quarter in which  its deductions exceed its gross income.   Such net
loss would  be allocated among  the REMIC Residual Certificateholders  in the
same manner as  the REMIC's taxable  income.  The net  loss allocable to  any
REMIC Residual Certificate will not be deductible by the holder to the extent
that  such  net loss  exceeds  such  holder's adjusted  basis  in  such REMIC
Residual  Certificate.   Any  net loss  that is  not currently  deductible by
reason  of  this  limitation  may  only  be  used  by  such  REMIC   Residual
Certificateholder to offset its share of the REMIC's taxable income in future
periods   (but   not   otherwise).      The   ability   of   REMIC   Residual
Certificateholders  that  are  individuals or  closely  held  corporations to
deduct net losses may be subject to additional limitations under the Code.
   
    Mark  to  Market Rules.    Prospective  purchasers of  a  REMIC  Residual
Certificate should be aware that  the IRS recently finalized regulations (the
"Mark-to-Market Regulations") which provide that a REMIC Residual Certificate
acquired after January 3,1995 cannot be  marked to market. The Mark-to-Market
Regulations  replaced  the  temporary regulations  which  allowed  a Residual
Certificate to  be marked  to market  provided that  it was  not a  "negative
value" residual  interest and  did not  have the  same economic  effect as  a
"negative value" residual interest.
    
    Pass-Through of Non-Interest Expenses of  the REMIC.  As a general  rule,
all of the fees and expenses of a REMIC will be taken into account by holders
of  the REMIC Residual  Certificates.  In  the case of a  single class REMIC,
however,  the expenses  and a  matching amount  of additional income  will be
allocated,  under temporary  Treasury regulations,  among  the REMIC  Regular
Certificateholders and the REMIC Residual Certificateholders on a daily basis
in  proportion   to  the  relative   amounts  of  income  accruing   to  each
Certificateholder on that day.  In general terms, a single class REMIC is one
that  either (i)  would qualify,  under existing  Treasury regulations,  as a
grantor trust if  it were not  a REMIC (treating  all interests as  ownership
interests, even if  they would be classified  as debt for federal  income tax
purposes)  or (ii)  is similar  to such  a trust and  is structured  with the
principal purpose of avoiding the single class REMIC rules.  Unless otherwise
stated in  the applicable  Prospectus Supplement, the  expenses of  the REMIC
will be allocated  to holders of the  related REMIC Residual  Certificates in
their entirety and not to holders of the related REMIC Regular Certificates.

    In the case  of individuals  (or trusts,  estates or  other persons  that
compute their income in  the same manner as individuals) who  own an interest
in a  REMIC Regular Certificate or  a REMIC Residual  Certificate directly or
through a pass-through interest holder that is required to pass miscellaneous
itemized  deductions  through  to  its  owners  or  beneficiaries  (e.g.    a
partnership,  an S corporation  or a  grantor trust),  such expenses  will be
deductible under Code Section 67 only to the extent that such  expenses, plus
other "miscellaneous  itemized deductions"  of the  individual, exceed 2%  of
such  individual's adjusted  gross  income.   In  addition,  Code Section  68
provides that  the amount of  itemized deductions otherwise allowable  for an
individual  whose  adjusted  gross  income  exceeds  a  certain  amount  (the
"Applicable Amount") will be reduced by the lesser of (i) 3% of the excess of
the individual's adjusted gross income over the Applicable Amount or (ii) 80%
of  the amount  of itemized  deductions otherwise  allowable for  the taxable
year.   The amount of additional taxable  income recognized by REMIC Residual
Certificateholders who are subject to  the limitations of either Code Section
67 or  Code Section  68 may  be substantial.   Further,  holders (other  than
corporations)  subject  to  the  alternative   minimum  tax  may  not  deduct
miscellaneous  itemized deductions in  determining such  holders' alternative
minimum taxable income.  The REMIC is required to report to each pass-through
interest holder and to the IRS such holder's allocable share,  if any, of the
REMIC's  non-interest  expenses.   The  term  "pass-through  interest holder"
generally refers to  individuals, entities taxed  as individuals and  certain
pass-through entities,  but does not  include real estate  investment trusts.
REMIC  Residual  Certificateholders  that are  pass-through  interest holders
should consult their own tax advisors  about the impact of these rules  on an
investment in the REMIC Residual Certificates.

    Excess  Inclusions.    A  portion  of  the  income  on a  REMIC  Residual
Certificate  (referred to  in  the Code  as  an "excess  inclusion")  for any
calendar quarter will be subject to federal income  tax in all events.  Thus,
for example, an excess  inclusion (i) may not, except as  described below, be
offset by any  unrelated losses,  deductions or  loss carryovers  of a  REMIC
Residual  Certificateholder;  (ii)  will be  treated  as  "unrelated business
taxable income" within the meaning of Code  Section 512 if the REMIC Residual
Certificateholder is a pension fund or any other organization that is subject
to  tax only  on its  unrelated  business taxable  income (see  "--Tax-Exempt
Investors" below); and (iii) is not eligible for any reduction in the rate of
withholding tax in the case of  a REMIC Residual Certificateholder that is  a
foreign investor.  See "--Non-U.S. Persons" below.  The exception  for thrift
institutions is available only to  the institution holding the REMIC Residual
Certificate and not to any affiliate of the institution, unless the affiliate
is  a  subsidiary  all  the  stock   of  which,  and  substantially  all  the
indebtedness of which, is held by the institution, and which is organized and
operated exclusively in connection with the organization and operation of one
or more REMICs.

    Except  as discussed  in the  following  paragraph, with  respect to  any
REMIC  Residual Certificateholder,  the excess  inclusions  for any  calendar
quarter is  the excess,  if any, of  (i) the  income of  such REMIC  Residual
Certificateholder  for  that   calendar  quarter  from  its   REMIC  Residual
Certificate over (ii) the sum of the "daily accruals" (as defined  below) for
all  days   during  the  calendar   quarter  on  which  the   REMIC  Residual
Certificateholder  holds such REMIC Residual Certificate.   For this purpose,
the  daily  accruals  with  respect  to  a  REMIC  Residual  Certificate  are
determined by  allocating to each  day in  the calendar  quarter its  ratable
portion of the  product of the "adjusted  issue price" (as defined  below) of
the REMIC Residual Certificate at  the beginning of the calendar  quarter and
120 percent  of the "Federal long-term rate" in  effect at the time the REMIC
Residual Certificate is issued.  For this purpose, the "adjusted issue price"
of  a REMIC Residual  Certificate at  the beginning  of any  calendar quarter
equals the issue  price of the  REMIC Residual Certificate, increased  by the
amount of daily accruals for all prior quarters, and decreased (but not below
zero)  by  the  aggregate  amount  of payments  made  on  the  REMIC Residual
Certificate before  the beginning  of such quarter.   The  "federal long-term
rate" is an average of current yields on Treasury securities with a remaining
term of greater than nine years, computed and published monthly by the IRS.

    In  the case of  any REMIC  Residual Certificates held  by a  real estate
investment trust, the aggregate excess  inclusions with respect to such REMIC
Residual  Certificates, reduced  (but  not  below zero)  by  the real  estate
investment  trust  taxable  income  (within  the  meaning  of   Code  Section
857(b)(2),  excluding any  net capital  gain),  will be  allocated among  the
shareholders  of such trust in  proportion to the  dividends received by such
shareholders from such  trust, and any amount so allocated will be treated as
an excess  inclusion with respect to a REMIC  Residual Certificate as if held
directly by  such shareholder.  Regulated investment  companies, common trust
funds and certain cooperatives are subject to similar rules.

    The Small Business  Job Protection Act of 1996 has eliminated the special
rule permitting Section 593  institutions ("thrift institutions") to  use net
operating  losses  and other  allowable  deductions  to  offset their  excess
inclusion  income from  REMIC residual  certificates  that have  "significant
value" within  the meaning  of the REMIC  Regulations, effective  for taxable
years  beginning after  December 31, 1995,  except  with respect  to residual
certificates  continuously held  by a  thrift  institution since  November 1,
1995.

    In  addition, the  Small Business  Job  Protection Act  of 1996  provides
three  rules  for  determining  the   effect  on  excess  inclusions  on  the
alternative minimum taxable income of  a residual holder.  First, alternative
minimum taxable income for such  residual holder is determined without regard
to  the  special  rule  that  taxable  income  cannot  be  less  than  excess
inclusions.  Second, the amount of any alternative  minimum tax net operating
loss deductions  must be  computed without regard  to any  excess inclusions.
Third,  a residual holder's alternative minimum taxable income for a tax year
cannot be less than excess inclusions for the  year.  The effect of this last
statutory amendment  is to prevent  the use  of nonrefundable tax  credits to
reduce a taxpayer's income tax below its  tentative minimum tax computed only
on excess  inclusions.  These  rules are  effective for  tax years  beginning
after December 31, 1986,  unless a residual holder elects  to have such rules
apply only to tax years beginning after August 20, 1996.

    Payments.   Any distribution made  on a REMIC  Residual Certificate to  a
REMIC Residual Certificateholder  will be treated as a  non-taxable return of
capital   to   the  extent   it   does   not   exceed  the   REMIC   Residual
Certificateholder's adjusted basis  in such REMIC  Residual Certificate.   To
the extent a  distribution exceeds such adjusted basis, it will be treated as
gain from the sale of the REMIC Residual Certificate.

    Sale or Exchange  of REMIC  Residual Certificates.   If a REMIC  Residual
Certificate is sold or exchanged, the seller will generally recognize gain or
loss equal  to the  difference between  the amount  realized on  the sale  or
exchange and  its adjusted  basis in the  REMIC Residual  Certificate (except
that the  recognition of  loss may  be limited  under the  "wash sale"  rules
described below).  A holder's adjusted basis in  a REMIC Residual Certificate
generally equals the  cost of such  REMIC Residual Certificate to  such REMIC
Residual Certificateholder, increased by the taxable income of the REMIC that
was  included in  the income  of such  REMIC Residual  Certificateholder with
respect  to such  REMIC Residual  Certificate, and  decreased (but  not below
zero) by  the net losses that have  been allowed as deductions  to such REMIC
Residual  Certificateholder with respect  to such REMIC  Residual Certificate
and  by   the  distributions   received  thereon   by  such   REMIC  Residual
Certificateholder.  In general, any such gain or loss will be capital gain or
loss provided  the REMIC  Residual Certificate  is held  as a capital  asset.
However,  REMIC Residual  Certificates will  be  "evidences of  indebtedness"
within the meaning of Code Section 582(c)(1), so that gain or loss recognized
from sale of a REMIC Residual Certificate  by a bank or thrift institution to
which such section applies would be ordinary income or loss.

    Except  as provided  in Treasury  regulations yet  to be  issued, if  the
seller  of  a  REMIC  Residual Certificate  reacquires  such  REMIC  Residual
Certificate, or acquires any other  REMIC Residual Certificate, any  residual
interest in another REMIC  or similar interest  in a "taxable mortgage  pool"
(as defined in Code Section  7701(i)) during the period beginning  six months
before, and ending six months after, the date of such sale, such sale will be
subject to the "wash sale"  rules of Code Section 1091.   In that event,  any
loss realized by the REMIC Residual Certificateholder on the sale will not be
deductible,    but,    instead,   will    increase   such    REMIC   Residual
Certificateholder's adjusted basis in the newly acquired asset.

C.  PROHIBITED TRANSACTIONS AND OTHER TAXES

    The Code  imposes a tax on REMICs equal to 100% of the net income derived
from  "prohibited  transactions"  (the "Prohibited  Transactions  Tax").   In
general,  subject to certain  specified exceptions, a  prohibited transaction
means the disposition of an Asset, the receipt of income from  a source other
than  an  Asset  or  certain  other permitted  investments,  the  receipt  of
compensation for services, or gain from the disposition of an asset purchased
with the payments on the Assets for temporary investment pending distribution
on  the Certificates.   It  is not anticipated  that the  Trust Fund  for any
Series of Certificates will engage in any prohibited transactions in which it
would recognize a material amount of net income.

    In addition,  certain  contributions  to a  Trust  Fund  as to  which  an
election has been made to treat such Trust Fund as a REMIC made after the day
on  which such Trust  Fund issues all  of its  interests could result  in the
imposition  of a  tax on the  Trust Fund  equal to 100%  of the  value of the
contributed property (the "Contributions Tax").  No Trust Fund for any Series
of Certificates will accept contributions that would subject it to such tax.

    In addition, a Trust Fund as  to which an election has been made to treat
such Trust Fund as  a REMIC may also be subject to federal  income tax at the
highest corporate rate on "net income from foreclosure property,"  determined
by reference to  the rules applicable to real estate investment trusts.  "Net
income from  foreclosure property"  generally means  income from  foreclosure
property other than qualifying income for a real estate investment trust.

    Where  any Prohibited  Transactions Tax,  Contributions  Tax, tax  on net
income from  foreclosure property or state  or local income or  franchise tax
that may be imposed on a REMIC relating to  any Series of Certificates arises
out of  or  results from  (i)  a breach  of  the related  Master  Servicer's,
Trustee's  or Asset  Seller's  obligations, as  the  case may  be,  under the
related  Agreement for  such Series, such  tax will  be borne by  such Master
Servicer, Trustee or Asset  Seller, as the case may be, out  of its own funds
or (ii) the Asset Seller's obligation to repurchase a Contract, such tax will
be borne  by the  Asset Seller.    In the  event that  such Master  Servicer,
Trustee or Asset Seller, as the case may  be, fails to pay or is not required
to pay  any such tax as provided  above, such tax will be  payable out of the
Trust  Fund  for  such Series  and  will  result in  a  reduction  in amounts
available to be distributed to the Certificateholders of such Series.

D.  LIQUIDATION AND TERMINATION

    If the REMIC  adopts a plan of  complete liquidation, within  the meaning
of Code Section 860F(a)(4)(A)(i), which may be accomplished by designating in
the  REMIC's final  tax return a  date on  which such  adoption is  deemed to
occur, and sells all of its  assets (other than cash) within a 90-day  period
beginning on  such date,  the REMIC  will not  be subject  to any  Prohibited
Transaction  Tax,  provided  that  the   REMIC  credits  or  distributes   in
liquidation all of  the sale proceeds plus  its cash (other than  the amounts
retained  to  meet   claims)  to  holders  of  Regular   and  REMIC  Residual
Certificates within the 90-day period.

    The REMIC  will terminate shortly following  the retirement of  the REMIC
Regular Certificates.  If a REMIC Residual Certificateholder's adjusted basis
in the REMIC  Residual Certificate exceeds the amount of  cash distributed to
such REMIC Residual  Certificateholder in final liquidation  of its interest,
then  it would  appear that  the  REMIC Residual  Certificateholder would  be
entitled to a loss equal to the amount of such excess.  It is unclear whether
such a loss, if allowed, will be a capital loss or an ordinary loss.

E.  ADMINISTRATIVE MATTERS

    Solely for the purpose of the administrative provisions of the Code,  the
REMIC generally  will be  treated as  a  partnership and  the REMIC  Residual
Certificateholders will be treated as the partners.  Certain information will
be furnished  quarterly to each  REMIC Residual Certificateholder who  held a
REMIC Residual Certificate on any day in the previous calendar quarter.

    Each REMIC Residual  Certificateholder is required to treat items  on its
return consistently  with their treatment  on the REMIC's return,  unless the
REMIC Residual  Certificateholder either  files a  statement identifying  the
inconsistency or establishes  that the inconsistency resulted  from incorrect
information received  from  the REMIC.    The  IRS may  assert  a  deficiency
resulting from a  failure to comply with the  consistency requirement without
instituting  an administrative proceeding at the REMIC level.  The REMIC does
not intend to register as a tax shelter pursuant to Code Section 6111 because
it is  not anticipated that  the REMIC will  have a net  loss for any  of the
first five taxable years  of its existence.   Any person  that holds a  REMIC
Residual  Certificate as  a  nominee for  another person  may be  required to
furnish the REMIC, in a manner  to be provided in Treasury regulations,  with
the name and address of such person and other information.

F.  TAX-EXEMPT INVESTORS

    Any REMIC  Residual Certificateholder  that is  a pension  fund or  other
entity  that is  subject to  federal income taxation  only on  its "unrelated
business taxable  income" within  the meaning  of Code  Section  512 will  be
subject to such tax on that portion of the distributions received on a  REMIC
Residual Certificate that is considered an excess inclusion.  See "--Taxation
of Owners of REMIC Residual Certificates--Excess Inclusions" above.

G.  RESIDUAL CERTIFICATE PAYMENTS--NON-U.S. PERSONS

    Amounts paid  to  REMIC  Residual Certificateholders  who  are  not  U.S.
Persons  (see "--Taxation of  Owners of REMIC  Regular Certificates--Non-U.S.
Persons"  above) are treated  as interest for  purposes of the  30% (or lower
treaty rate) United  States withholding tax.  Amounts  distributed to holders
of  REMIC Residual  Certificates  should  qualify  as  "portfolio  interest,"
subject to the conditions described in "--Taxation of Owners of REMIC Regular
Certificates"  above, but  only to  the extent  that the  underlying mortgage
loans were  originated  after  July  18, 1984.    Furthermore,  the  rate  of
withholding on  any income  on a REMIC  Residual Certificate  that is  excess
inclusion income  will not be subject  to reduction under  any applicable tax
treaties.  See  "--Taxation of Owners of  REMIC Residual Certificates--Excess
Inclusions" above.  If the  portfolio interest exemption is unavailable, such
amount  will  be  subject  to United  States  withholding  tax  when  paid or
otherwise distributed (or when the REMIC Residual Certificate is disposed of)
under  rules  similar to  those  for  withholding  upon disposition  of  debt
instruments that have OID.  The Code, however, grants the Treasury Department
authority to  issue regulations  requiring that those  amounts be  taken into
account  earlier than otherwise provided where necessary to prevent avoidance
of  tax (for  example,  where the  REMIC  Residual Certificates  do not  have
significant value).  See "--Taxation of Owners of REMIC Residual Certificates
- --Excess  Inclusions"  above.    If   the  amounts  paid  to  REMIC  Residual
Certificateholders that  are not U.S. Persons are  effectively connected with
their  conduct of a trade or  business within the United  States, the 30% (or
lower treaty rate) withholding will not apply.  Instead, the amounts  paid to
such non-U.S.  Person will  be  subject to  U.S. federal  income taxation  at
regular graduated rates.   For special restrictions on the  transfer of REMIC
Residual  Certificates, see "--Tax-Related Restrictions on Transfers of REMIC
Residual Certificates" below.

    REMIC Regular  Certificateholders  and persons  related  to such  holders
should  not acquire  any  REMIC  Residual  Certificates, and  REMIC  Residual
Certificateholders and  persons related to REMIC  Residual Certificateholders
should not acquire  any REMIC Regular Certificates,  without consulting their
tax advisors as to the possible adverse tax consequences of such acquisition.

TAX-RELATED RESTRICTIONS ON TRANSFERS OF REMIC RESIDUAL CERTIFICATES

    Disqualified Organizations.  An  entity may not qualify as a REMIC unless
there are reasonable arrangements designed to ensure  that residual interests
in  such entity  are not  held  by "disqualified  organizations" (as  defined
below).  Further, a tax is imposed on the transfer of a residual interest  in
a REMIC to  a "disqualified organization." The  amount of the tax  equals the
product of (A) an amount (as determined under the REMIC Regulations) equal to
the present value  of the total anticipated "excess  inclusions" with respect
to such interest for periods after the transfer and (ii) the highest marginal
federal income tax  rate applicable to corporations.   The tax is  imposed on
the transferor unless the transfer is through an agent (including a broker or
other middleman) for a  disqualified organization, in which event  the tax is
imposed on  the agent.   The  person otherwise  liable for  the tax shall  be
relieved of liability  for the tax if the transferee furnished to such person
an affidavit that the  transferee is not a disqualified organization  and, at
the time of the transfer, such person does not have actual knowledge that the
affidavit  is false.   A  "disqualified  organization" means  (A) the  United
States, any State,  possession or political subdivision  thereof, any foreign
government, any international  organization or any agency  or instrumentality
of  any  of  the foregoing  (provided  that  such term  does  not  include an
instrumentality  if all its  activities are  subject to  tax and,  except for
FHLMC,  a majority  of its board  of directors  is not  selected by  any such
governmental  agency),  (B)  any organization  (other  than  certain farmers'
cooperatives)   generally  exempt  from  federal  income  taxes  unless  such
organization is subject to the tax on "unrelated business taxable income" and
(C) a rural electric or telephone cooperative.

    A tax is imposed on a "pass-through entity" (as  defined below) holding a
residual interest in a REMIC  if at any time during  the taxable year of  the
pass-through entity  a disqualified organization  is the record holder  of an
interest in  such entity.  The amount  of the tax is equal  to the product of
(A) the  amount of excess  inclusions for the  taxable year allocable  to the
interest held by  the disqualified organization and (B)  the highest marginal
federal income tax rate applicable  to corporations.  The pass-through entity
otherwise liable for  the tax, for any  period during which  the disqualified
organization is  the record  holder of an  interest in  such entity,  will be
relieved of liability  for the tax  if such record  holder furnishes to  such
entity  an  affidavit   that  such  record  holder  is   not  a  disqualified
organization  and, for  such period,  the pass-through  entity does  not have
actual  knowledge  that  the  affidavit  is  false.    For  this  purpose,  a
"pass-through entity" means  (i) a regulated investment  company, real estate
investment trust  or common trust fund,  (ii) a partnership, trust  or estate
and (iii)  certain  cooperatives.   Except  as may  be provided  in  Treasury
regulations not yet issued, any person holding an interest in  a pass-through
entity as  a nominee  for another  will, with  respect to  such interest,  be
treated  as a  pass-through entity.    The tax  on  pass-through entities  is
generally effective for periods after March 31, 1988, except that in the case
of  regulated investment  companies, real  estate  investment trusts,  common
trust  funds and  publicly-traded partnerships  the tax  shall apply  only to
taxable years  of such  entities beginning after  December 31,  1988.   Under
proposed   legislation,  large  partnerships  (generally  with  250  or  more
partners) will be taxable on excess inclusion  income as if all partners were
disqualified organizations.

    In order to comply with  these rules, the Agreement will provide  that no
record or beneficial  ownership interest in a REMIC  Residual Certificate may
be  purchased,  transferred or  sold,  directly  or  indirectly, without  the
express written  consent of the  Master Servicer.   The Master  Servicer will
grant such consent  to a proposed transfer only if it receives the following:
(i) an affidavit from the proposed transferee to the effect that it  is not a
disqualified organization and is not acquiring the REMIC Residual Certificate
as a nominee  or agent for a disqualified organization and (ii) a covenant by
the proposed transferee to  the effect that the proposed transferee agrees to
be bound by and to abide by the transfer restrictions applicable to the REMIC
Residual Certificate.

    Noneconomic  REMIC   Residual  Certificates.     The  REMIC   Regulations
disregard, for  federal income  tax purposes, any  transfer of  a Noneconomic
REMIC Residual  Certificate to a "U.S.  Person," as defined above,  unless no
significant purpose of the transfer is to enable the transferor to impede the
assessment or collection of tax.  A Noneconomic REMIC Residual Certificate is
any REMIC Residual Certificate (including a REMIC Residual Certificate with a
positive value  at issuance)  unless, at  the time of  transfer, taking  into
account  the Prepayment  Assumption and  any required  or permitted  clean up
calls  or required  liquidation provided  for  in the  REMIC's organizational
documents, (i) the present value of the expected  future distributions on the
REMIC Residual  Certificate at least equals the  product of the present value
of the  anticipated excess  inclusions and the  highest corporate  income tax
rate  in effect  for  the year  in  which the  transfer occurs  and  (ii) the
transferor  reasonably expects that the transferee will receive distributions
from the REMIC at or after the time at which taxes accrue on the  anticipated
excess inclusions in  an amount sufficient to  satisfy the accrued taxes.   A
significant purpose to  impede the assessment or collection  of tax exists if
the transferor, at the time of the transfer, either knew or should have known
that  the transferee would  be unwilling  or unable to  pay taxes due  on its
share of the  taxable income of the  REMIC.  A transferor is  presumed not to
have  such   knowledge  if   (i)  the  transferor   conducted  a   reasonable
investigation of the  transferee and (ii) the transferee  acknowledges to the
transferor that the residual interest  may generate tax liabilities in excess
of the cash flow  and the transferee represents  that it intends to  pay such
taxes  associated  with the  residual  interest as  they  become due.    If a
transfer of  a Noneconomic  REMIC Residual  Certificate  is disregarded,  the
transferor would continue  to be treated as  the owner of the  REMIC Residual
Certificate and would continue to be subject  to tax on its allocable portion
of the net income of the REMIC.

    Foreign Investors.  The REMIC Regulations provide  that the transfer of a
REMIC Residual Certificate that has a "tax avoidance potential" to a "foreign
person" will  be disregarded  for  federal income  tax purposes.   This  rule
appears  to apply  to a  transferee  who is  not  a U.S.  Person unless  such
transferee's  income   in  respect  of  the  REMIC  Residual  Certificate  is
effectively connected with  the conduct of a United Sates  trade or business.
A REMIC Residual  Certificate is  deemed to  have a  tax avoidance  potential
unless, at  the time of  transfer, the transferor reasonably  expect that the
REMIC will  distribute to the transferee amounts that  will equal at least 30
percent of each excess inclusion,  and that such amounts will  be distributed
at or after the time the excess  inclusion accrues and not later than the end
of the calendar year  following the year of accrual.   If the non-U.S. Person
transfers the REMIC Residual Certificate to a U.S.  Person, the transfer will
be disregarded, and the foreign transferor will continue to be treated as the
owner, if the transfer has the effect of allowing the transferor to avoid tax
on  accrued excess  inclusions.    The provisions  in  the REMIC  Regulations
regarding transfers  of REMIC Residual  Certificates that have  tax avoidance
potential to foreign persons  are effective for all transfers after  June 30,
1992.   The Agreement will  provide that  no record  or beneficial  ownership
interest  in a  REMIC Residual  Certificate may  be transferred,  directly or
indirectly, to a non-U.S. Person unless such person provides the Trustee with
a duly  completed IRS Form 4224 and the  Trustee consents to such transfer in
writing.

    Any  attempted  transfer   or  pledge  in   violation  of  the   transfer
restrictions shall be  absolutely null and void  and shall vest no  rights in
any purported  transferee.   Investors  in  REMIC Residual  Certificates  are
advised to consult  their own tax advisors  with respect to transfers  of the
REMIC  Residual  Certificates  and, in  addition,  pass-through  entities are
advised to consult their  own tax advisors with respect to  any tax which may
be imposed on a pass-through entity.

TAX CHARACTERIZATION OF A TRUST FUND AS A PARTNERSHIP

    Brown &  Wood LLP,  special counsel  to the  Depositor, will  deliver its
opinion that a Trust Fund for which  a partnership election is made will  not
be an association  (or publicly traded partnership) taxable  as a corporation
for federal  income  tax  purposes.    This opinion  will  be  based  on  the
assumption that the  terms of the Trust Agreement and  related documents will
be complied with,  and on counsel's  conclusions that (1)  the nature of  the
income of the Trust Fund will  exempt it from the rule that  certain publicly
traded partnerships are taxable  as corporations or  (2) the issuance of  the
Certificates  has been  structured as a  private placement under  an IRS safe
harbor, so that the Trust Fund will not be characterized as a publicly traded
partnership taxable as a corporation.

    If the Trust Fund  were taxable as a  corporation for federal income  tax
purposes, the Trust  Fund would  be subject  to corporate income  tax on  its
taxable  income.   The  Trust Fund's  taxable income  would  include all  its
income, possibly  reduced by  its interest expense  on the  Notes.   Any such
corporate income tax could materially  reduce cash available to make payments
on the  Notes and distributions  on the Certificates,  and Certificateholders
could be liable for any such tax that is unpaid by the Trust Fund.

A.  TAX CONSEQUENCES TO HOLDERS OF THE NOTES

    Treatment of the Notes as  Indebtedness.  The Trust Fund will  agree, and
the Noteholders will  agree by their purchase of Notes, to treat the Notes as
debt for federal income tax purposes.  Special counsel to the Depositor will,
except as otherwise provided in the related Prospectus Supplement, advise the
Depositor that the  Notes will be classified  as debt for federal  income tax
purposes.  The discussion below assumes this characterization of the Notes is
correct.

    OID, etc.  The  discussion below assumes that  all payments on the  Notes
are denominated in  U.S. dollars.  Moreover, the discussion  assumes that the
interest formula for  the Notes meets the requirements  for "qualified stated
interest" under the OID regulations, and that any OID on the Notes (i.e., any
excess of the principal amount of the  Notes over their issue price) does not
exceed a de minimis amount (i.e.,  1/4% of their principal amount  multiplied
by the number of full years  included in their term), all within the  meaning
of the OID regulations.   If these conditions are not  satisfied with respect
to  any given series of Notes,  additional tax considerations with respect to
such Notes will be disclosed in the applicable Prospectus Supplement.

    Interest Income on the Notes.   Based on the above assumptions, except as
discussed in the following paragraph, the Notes will not be considered issued
with  OID.  The  stated interest thereon  will be taxable  to a Noteholder as
ordinary interest  income when  received or accrued  in accordance  with such
Noteholder's method of tax  accounting.  Under the OID  regulations, a holder
of a Note  issued with a  de minimis amount of  OID must include such  OID in
income, on  a pro rata basis, as principal payments are made on the Note.  It
is believed  that any  prepayment premium  paid as  a result  of a  mandatory
redemption  will be taxable as contingent  interest when it becomes fixed and
unconditionally payable.  A purchaser  who buys a Note for more  or less than
its principal amount will generally  be subject, respectively, to the premium
amortization or market discount rules of the Code.

    A holder of  a Note that has a  fixed maturity date of not more  than one
year from the issue date of such Note (a "Short-Term Note") may be subject to
special rules.   An accrual  basis holder of  a Short-Term Note  (and certain
cash method holders,  including regulated investment companies, as  set forth
in Section 1281 of  the Code) generally would be required  to report interest
income as  interest accrues on  a straight-line basis  over the term  of each
interest  period.  Other  cash basis holders  of a Short-Term  Note would, in
general, be required  to report interest income  as interest is paid  (or, if
earlier, upon  the taxable disposition of  the Short-Term Note).   However, a
cash  basis holder of  a Short-Term Note  reporting interest income  as it is
paid may be  required to defer  a portion of  any interest expense  otherwise
deductible on indebtedness incurred to  purchase or carry the Short-Term Note
until the taxable disposition of the Short-Term Note.  A cash  basis taxpayer
may elect under Section  1281 of the  Code to accrue  interest income on  all
nongovernment debt obligations with a term of one year or less, in which case
the taxpayer would  include interest on the  Short-Term Note in income  as it
accrues,  but  would not  be subject  to the  interest expense  deferral rule
referred  to in  the preceding sentence.   Certain  special rules apply  if a
Short-Term Note is purchased for more or less than its principal amount.

    Sale  or Other Disposition.   If  a Noteholder sells  a Note,  the holder
will recognize gain  or loss in an amount equal to the difference between the
amount realized on the sale and the holder's  adjusted tax basis in the Note.
The adjusted tax basis  of a Note to a  particular Noteholder will equal  the
holder's cost  for the  Note, increased by  any market  discount, acquisition
discount, OID and  gain previously included by such Noteholder in income with
respect to  the Note and  decreased by  the amount of  bond premium (if  any)
previously amortized  and  by the  amount  of principal  payments  previously
received by such Noteholder with respect to such Note.  Any such gain or loss
will be  capital gain or loss if the Note was held as a capital asset, except
for  gain  representing accrued  interest  and  accrued market  discount  not
previously included in income.  Capital losses  generally may be used only to
offset capital gains.

    Such gain or  loss generally will  be long-term capital  gain or loss  if
the Note were held for more  than one year.  The Taxpayer Relief  Act of 1997
(the "Act") reduces  the maximum rates on long-term  capital gains recognized
on capital assets held by individual  taxpayers for more than eighteen months
as of the date of  disposition (and would further reduce the maximum rates on
such  gains in the year 2001  and thereafter for certain individual taxpayers
who meet specified conditions).   The capital  gains rate for capital  assets
held by  individual taxpayers  for  more than  twelve  months but  less  than
eighteen months  was not changed by the Act ("mid-term  rate").  The Act does
not change  the capital gain  rates for corporations.   Prospective investors
should consult their own tax advisors concerning these tax law changes.

    Foreign Holders.   Interest  payments made (or  accrued) to a  Noteholder
who is  a nonresident alien,  foreign corporation or other  non-United States
person  (a  "foreign   person")  generally  will  be   considered  "portfolio
interest", and generally will not be subject  to United States federal income
tax and  withholding tax, if  the interest is not  effectively connected with
the  conduct of a trade  or business within the  United States by the foreign
person and the  foreign person (i)  is not actually  or constructively a  "10
percent shareholder" of the Trust or the Depositor (including a holder of 10%
of the outstanding Certificates) or  a "controlled foreign corporation"  with
respect  to which the  Trust Fund or  the Asset Seller  is a "related person"
within  the meaning of the Code and  (ii) provides the Owner Trustee or other
person  who is otherwise  required to withhold  U.S. tax with  respect to the
Notes with an appropriate  statement (on Form W-8 or a  similar form), signed
under penalties of perjury, certifying that  the beneficial owner of the Note
is a foreign person and providing the foreign person's name and  address.  If
a Note  is held through  a securities clearing organization  or certain other
financial  institutions,  the  organization or  institution  may  provide the
relevant signed  statement to the  withholding agent; in that  case, however,
the signed statement  must be accompanied  by a Form  W-8 or substitute  form
provided by  the foreign person that owns the Note.   If such interest is not
portfolio interest, then it will  be subject to United States federal  income
and withholding tax  at a rate  of 30 percent,  unless reduced or  eliminated
pursuant to an applicable tax treaty.

    Any capital  gain realized on the  sale, redemption, retirement  or other
taxable  disposition of a Note by a foreign person will be exempt from United
States federal income and withholding tax, provided that (i) such gain is not
effectively connected with the  conduct of a trade or business  in the United
States by the  foreign person and (ii)  in the case of an  individual foreign
person, the foreign person is  not present in the United States  for 183 days
or more in the taxable year.

    Backup Withholding.   Each holder of a Note (other  than an exempt holder
such  as  a  corporation,  tax-exempt  organization,  qualified  pension  and
profit-sharing  trust, individual retirement account or nonresident alien who
provides certification  as to status  as a  nonresident) will be  required to
provide, under penalties  of perjury, a  certificate containing the  holder's
name, address, correct federal taxpayer identification number and a statement
that  the holder is  not subject to  backup withholding.   Should a nonexempt
Noteholder fail to provide the required certification, the Trust Fund will be
required  to  withhold 31  percent of  the  amount otherwise  payable  to the
holder, and remit  the withheld amount  to the  IRS as a  credit against  the
holder's federal income tax liability.

    Possible  Alternative Treatments  of  the Notes.    If, contrary  to  the
opinion of  special counsel to  the Depositor, the IRS  successfully asserted
that one or more of the Notes  did not represent debt for federal income  tax
purposes, the  Notes might be treated as equity  interests in the Trust Fund.
If so treated,  the Trust Fund would  likely be treated as  a publicly traded
partnership that would  not be taxable as a corporation because it would meet
certain  qualifying income  tests.   Nonetheless, treatment  of the  Notes as
equity interests in such a publicly traded partnership could have adverse tax
consequences to certain  holders.  For example, income  to certain tax-exempt
entities  (including  pension  funds) would  be  "unrelated  business taxable
income", income to foreign holders generally would be subject to U.S. tax and
U.S. tax return  filing and withholding requirements,  and individual holders
might  be subject  to certain  limitations on  their ability to  deduct their
share of the Trust Fund's expenses.

B.  TAX CONSEQUENCES TO HOLDER OF THE CERTIFICATES

    Treatment of the Trust Fund  as a Partnership.  The Depositor will agree,
and the Certificateholders  will agree by their purchase  of Certificates, to
treat the  Trust Fund  as a  partnership for  purposes of  federal and  state
income tax,  franchise tax and any other tax measured  in whole or in part by
income, with the assets of the partnership being the assets held by the Trust
Fund, the partners  of the partnership being the  Certificateholders, and the
Notes being debt of the partnership.  However, the proper characterization of
the arrangement  involving the Trust  Fund, the Certificates, the  Notes, the
Trust Fund and the Master Servicer is not clear because there is no authority
on transactions closely comparable to that contemplated herein.

    A variety of  alternative characterizations are  possible.  For  example,
because the  Certificates have certain  features characteristic of  debt, the
Certificates  might  be  considered  debt  of  the  Trust  Fund.    Any  such
characterization would  not result in materially adverse  tax consequences to
Certificateholders as  compared to  the consequences  from  treatment of  the
Certificates  as equity  in a  partnership, described  below.   The following
discussion  assumes  that the  Certificates represent  equity interests  in a
partnership.

    Indexed  Securities,  etc.   The  following discussion  assumes  that all
payments  on the Certificates  are denominated in  U.S. dollars, none  of the
Certificates are Indexed Securities or  Strip Certificates, and that a Series
of  Securities includes a single class of  Certificates.  If these conditions
are  not  satisfied  with  respect  to  any  given  Series  of  Certificates,
additional  tax considerations  with  respect to  such  Certificates will  be
disclosed in the applicable Prospectus Supplement.

    Partnership Taxation.   As  a partnership,  the Trust  Fund  will not  be
subject  to federal  income  tax.   Rather,  each  Certificateholder will  be
required to  separately take  into account such  holder's allocated  share of
income, gains,  losses, deductions and credits of the  Trust Fund.  The Trust
Fund's income will  consist primarily of interest and  finance charges earned
on the  Contracts (including appropriate adjustments for market discount, OID
and  bond premium) and any gain upon  collection or disposition of Contracts.
The Trust Fund's deductions will  consist primarily of interest accruing with
respect to the Notes, servicing and other fees, and losses or deductions upon
collection or disposition of Contracts.

    The  tax items  of  a  partnership  are  allocable  to  the  partners  in
accordance with the Code, Treasury regulations and  the partnership agreement
(here, the Trust Agreement and related documents).   The Trust Agreement will
provide, in  general, that the  Certificateholders will be  allocated taxable
income of the Trust Fund for each month  equal to the sum of (i) the interest
that accrues  on the  Certificates in  accordance with their  terms for  such
month, including  interest accruing at  the Pass-Through Rate for  such month
and  interest on  amounts  previously due  on the  Certificates  but not  yet
distributed;  (ii) any  Trust Fund  income  attributable to  discount on  the
Contracts that  corresponds to  any  excess of  the principal  amount of  the
Certificates over their initial issue price; (iii) prepayment premium payable
to the  Certificateholders for  such month;  and (iv)  any  other amounts  of
income payable  to the  Certificateholders for such  month.   Such allocation
will be reduced by any amortization by the Trust Fund of premium on Contracts
that corresponds to any excess of the  issue price of Certificates over their
principal amount.   All remaining  taxable income of  the Trust Fund  will be
allocated to the Company.  Based on the economic arrangement of  the parties,
this approach  for allocating Trust  Fund income should be  permissible under
applicable treasury regulations, although no  assurance can be given that the
IRS  would  not require  a  greater  amount  of  income to  be  allocated  to
Certificateholders.  Moreover, even under the foregoing method of allocation,
Certificateholders may be  allocated income equal to  the entire Pass-Through
Rate plus the  other items described above  even though the Trust  Fund might
not have sufficient  cash to make current cash distributions  of such amount.
Thus, cash basis holders will in effect be required to report income from the
Certificates on  the accrual basis  and Certificateholders may  become liable
for taxes on Trust Fund income even  if they have not received cash from  the
Trust Fund to pay  such taxes.  In addition, because  tax allocations and tax
reporting will  be done  on a  uniform basis  for all Certificateholders  but
Certificateholders  may be purchasing Certificates  at different times and at
different prices  Certificateholders may be  required to report on  their tax
returns taxable income  that is greater or  less than the amount  reported to
them by the Trust Fund.

    All of  the taxable  income allocated  to a  Certificateholder that is  a
pension, profit sharing  or employee benefit plan or  other tax-exempt entity
(including  an  individual  retirement  account) will  constitute  "unrelated
business taxable income" generally taxable to such a holder under the Code.

    An individual taxpayer's  share of expenses of the Trust  Fund (including
fees to the Master Servicer but  not interest expense) would be miscellaneous
itemized deductions.   Such deductions might be disallowed  to the individual
in whole  or in part and might result in such holder being taxed on an amount
of income that exceeds the amount of cash actually distributed to such holder
over the life of the Trust Fund.

    The Trust Fund  intends to make all  tax calculations relating to  income
and allocations to Certificateholders on an aggregate basis.  If the IRS were
to require that  such calculations be made separately  for each Contract, the
Trust Fund  might be required to incur additional  expense but it is believed
that there would not be a material adverse effect on Certificateholders.

    Discount and  Premium.  It  is believed  that the  Loans were not  issued
with OID, and, therefore, the Trust should not have OID income.  However, the
purchase  price paid by  the Trust Fund  for the Contracts  may be greater or
less than  the  remaining principal  balance  of the  Loans  at the  time  of
purchase.  If so,  the Loan will have been acquired at a premium or discount,
as the case  may be.   (As  indicated above, the  Trust Fund  will make  this
calculation on an aggregate basis, but might be required to recompute it on a
Mortgage Loan by Contract basis.)

    If the  Trust  Fund  acquires  the Contracts  at  a  market  discount  or
premium, the Trust  Fund will elect  to include any  such discount in  income
currently as it accrues  over the life of the Contracts or to offset any such
premium  against interest  income on the  Contracts.   As indicated  above, a
portion  of such market discount income or premium deduction may be allocated
to Certificateholders.

    Section 708 Termination.  Under  Section 708 of the Code, the  Trust Fund
will be deemed to terminate for federal income tax purposes if 50% or more of
the  capital and profits  interests in the  Trust Fund are  sold or exchanged
within a  12-month period.  Pursuant to final Treasury regulations issued May
8,  1997 under  Section 708 of  the Code,  if such a  termination occurs, the
Trust Fund (the  "old partnership") would be deemed to  contribute its assets
to a new partnership (the "new partnership") in exchange for interests in the
new partnership.  Such interests would be deemed distributed to  the Partners
of the old partnership  in liquidation thereof, which would  not constitute a
sale or exchange.

    Disposition of  Certificates.   Generally, capital gain  or loss will  be
recognized on a  sale of Certificates  in an amount  equal to the  difference
between the amount realized  and the seller's  tax basis in the  Certificates
sold.   A Certificateholder's tax basis in a Certificate will generally equal
the  holder's  cost increased  by the  holder's  share of  Trust  Fund income
(includible  in income)  and  decreased by  any  distributions received  with
respect  to  such  Certificate.   In  addition,  both the  tax  basis  in the
Certificates and the amount realized on a sale of a Certificate would include
the  holder's share of the Notes and other  liabilities of the Trust Fund.  A
holder acquiring Certificates at different prices may be required to maintain
a single aggregate adjusted tax basis in such Certificates, and, upon sale or
other disposition of  some of the  Certificates, allocate  a portion of  such
aggregate  tax basis  to the  Certificates  sold (rather  than maintaining  a
separate tax basis in each Certificate for purposes of computing gain or loss
on a sale of that Certificate).

    Any gain on the sale of a Certificate attributable  to the holder's share
of unrecognized accrued  market discount on the Contracts  would generally be
treated as ordinary income  to the holder and would give rise  to special tax
reporting requirements.   The Trust Fund  does not expect  to have any  other
assets that would give rise to such special reporting requirements.  Thus, to
avoid  those special  reporting requirements,  the Trust  Fund will  elect to
include market discount in income as it accrues.

    If a  Certificateholder is required to  recognize an aggregate  amount of
income (not including  income attributable to disallowed  itemized deductions
described above) over the life of the Certificates that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise
to a capital loss upon the retirement of the Certificates.

    Allocations Between Transferors  and Transferees.  In general,  the Trust
Fund's taxable income and losses will be determined monthly and the tax items
for  a   particular   calendar   month   will  be   apportioned   among   the
Certificateholders  in proportion  to the  principal  amount of  Certificates
owned by them as of the close of the last day of such month.  As  a result, a
holder purchasing Certificates may be  allocated tax items (which will affect
its tax  liability and tax basis)  attributable to periods  before the actual
transaction.

    The  use of such  a monthly convention  may not be  permitted by existing
regulations.  If  a monthly  convention is  not allowed (or  only applies  to
transfers  of less  than all  of the partner's  interest), taxable  income or
losses of the  Trust Fund might be reallocated  among the Certificateholders.
The Trust Fund's method of allocation between transferors and transferees may
be revised to conform to a method permitted by future regulations.

    Section 754 Election.   In the event  that a Certificateholder sells  its
Certificates at a profit (loss), the purchasing Certificateholder will have a
higher (lower) basis  in the Certificates than  the selling Certificateholder
had.   The tax  basis of  the Trust  Fund's assets  will not  be adjusted  to
reflect  that higher (or lower)  basis unless the Trust  Fund were to file an
election under Section 754 of the Code.  In order to avoid the administrative
complexities  that would be involved  in keeping accurate accounting records,
as well as potentially onerous  information reporting requirements, the Trust
Fund will  not make such election.  As  a result, Certificateholders might be
allocated a  greater or  lesser amount  of Trust  Fund income  than would  be
appropriate based on their own purchase price for Certificates.

    Administrative  Matters.  The  Trustee is required  to keep  or have kept
complete and accurate books of the Trust Fund.  Such books will be maintained
for financial  reporting and tax purposes on an  accrual basis and the fiscal
year  of the  Trust will  be the  calendar  year.   The Trustee  will file  a
partnership information return (IRS Form 1065) with the IRS for  each taxable
year of  the Trust  Fund and will  report each  Certificateholder's allocable
share of  items of Trust Fund  income and expense  to holders and the  IRS on
Schedule K-1.   The Trust Fund will  provide the Schedule K-1  information to
nominees that fail to  provide the Trust Fund with the  information statement
described  below  and  such  nominees   will  be  required  to  forward  such
information to the beneficial owners of the Certificates.  Generally, holders
must file tax returns that  are consistent with the information  return filed
by the Trust Fund or be  subject to penalties unless the holder  notifies the
IRS of all such inconsistencies.

          Under Section 6031 of the Code, any person that holds  Certificates as
a nominee at any time  during a calendar  year is  required to furnish the Trust
Fund  with a  statement  containing  certain  information  on the  nominee,  the
beneficial  owners and the Certificates so held. Such  information  includes (i)
the name, address and taxpayer  identification number of the nominee and (ii) as
to each beneficial owner (x) the name, address and identification number of such
person,  (y) whether such person is a United States person, a tax-exempt  entity
or a foreign  government,  an  international  organization,  or any wholly owned
agency  or  instrumentality  of  either  of  the  foregoing,   and  (z)  certain
information  on  Certificates  that were held,  bought or sold on behalf of such
person throughout the year. In addition, brokers and financial institutions that
hold  Certificates  through a nominee are  required  to furnish  directly to the
Trust Fund information as to themselves and their ownership of  Certificates.  A
clearing agency registered under Section 17A of the Exchange Act is not required
to furnish any such  information  statement to the Trust Fund.  The  information
referred to above for any  calendar  year must be furnished to the Trust Fund on
or before the following January 31. Nominees, brokers and financial institutions
that fail to provide the Trust Fund with the information  described above may be
subject to penalties.

    The  Company will be designated as the tax matters partner in the related
Trust  Agreement and,  as  such,  will be  responsible  for representing  the
Certificateholders  in  any dispute  with  the IRS.    The Code  provides for
administrative  examination of  a partnership  as if  the partnership  were a
separate and  distinct taxpayer.   Generally, the statute of  limitations for
partnership items does  not expire before three years after the date on which
the partnership  information  return is  filed.   Any  adverse  determination
following an audit  of the return of the Trust Fund by the appropriate taxing
authorities  could   result  in   an  adjustment  of   the  returns   of  the
Certificateholders, and, under certain circumstances, a Certificateholder may
be precluded from separately litigating a proposed adjustment to the items of
the  Trust  Fund.    An  adjustment  could  also  result  in an  audit  of  a
Certificateholder's  returns and  adjustments  of items  not  related to  the
income and losses of the Trust Fund.

    Tax Consequences to Foreign Certificateholders.   It is not clear whether
the Trust Fund would  be considered to be engaged  in a trade or business  in
the United States for  purposes of federal withholding taxes with  respect to
non-U.S. persons because there is no clear authority dealing  with that issue
under facts substantially similar to those described herein.  Although it  is
not expected that the  Trust Fund would be engaged in a  trade or business in
the United States for  such purposes, the Trust  Fund will withhold as  if it
were so engaged  in order  to protect  the Trust Fund  from possible  adverse
consequences of a failure to withhold.  The Trust Fund expects to withhold on
the   portion  of   its  taxable   income  that   is  allocable   to  foreign
Certificateholders  pursuant to Section 1446  of the Code,  as if such income
were effectively  connected to a U.S. trade or business, at a rate of 35% for
foreign holders  that are  taxable as  corporations and  39.6% for  all other
foreign holders.  Subsequent adoption of Treasury regulations or the issuance
of other administrative  pronouncements may require the Trust  Fund to change
its withholding  procedures.  In  determining a holder's  withholding status,
the  Trust  Fund may  rely on  IRS Form  W-8,  IRS Form  W-9 or  the holder's
certification of nonforeign status signed under penalties of perjury.

    Each  foreign holder  might be  required to  file a  U.S.   individual or
corporate income tax  return (including, in  the case of  a corporation,  the
branch profits tax) on  its share of the Trust  Fund's income.  Each  foreign
holder must obtain a taxpayer identification  number from the IRS and  submit
that number  to the Trust  Fund on  Form W-8 in  order to assure  appropriate
crediting  of  the taxes  withheld.    A foreign  holder  generally  would be
entitled  to file  with the  IRS a  claim for  refund with  respect to  taxes
withheld by the Trust Fund taking the position that no taxes were due because
the Trust  Fund  was not  engaged  in a  U.S. trade  or  business.   However,
interest  payments made (or accrued) to a  Certificateholder who is a foreign
person generally  will be considered  guaranteed payments to the  extent such
payments are determined without  regard to the income of the  Trust Fund.  If
these  interest payments are  properly characterized as  guaranteed payments,
then the interest  will not be considered "portfolio interest."  As a result,
Certificateholders will  be subject to  United States federal income  tax and
withholding  tax at  a  rate  of 30  percent,  unless  reduced or  eliminated
pursuant to an applicable treaty.   In such case, a foreign holder would only
be enticed to claim  a refund for that portion of the taxes  in excess of the
taxes that should be withheld with respect to the guaranteed payments.

    Backup Withholding.   Distributions made on the Certificates and proceeds
from the sale of  the Certificates will be subject to  a "backup" withholding
tax of 31% if, in general, the Certificateholder fails to comply with certain
identification  procedures, unless the  holder is  an exempt  recipient under
applicable provisions of the Code.

    New  Withholding  Regulations.     On  October  6,  1997,   the  Treasury
Department issued new regulations (the "New  Regulations") which make certain
modifications  to  the   withholding,  backup  withholding  and   information
reporting  rules described  above.    The New  Regulations  attempt to  unify
certification   requirements  and  modify   reliance  standards.     The  New
Regulations will generally be effective  for payments made after December 31,
1998, subject to  certain transition rules.  Prospective  investors are urged
to consult their own tax advisors regarding the New Regulations.

TAX TREATMENT OF CERTIFICATES AS DEBT FOR TAX PURPOSES

A.  CHARACTERIZATION OF THE CERTIFICATES AS INDEBTEDNESS

    If the  related  Prospectus Supplement  indicates  that the  Certificates
will be treated  as indebtedness for federal income  tax purposes, then based
on the application  of existing law  to the facts as  set forth in  the Trust
Agreement and other relevant documents and assuming compliance with the terms
of  the  Trust  Agreement  as  in  effect on  the  date  of  issuance  of the
Certificates,  Brown & Wood  LLP, special tax counsel  to the Depositor ("TAX
COUNSEL"), will deliver its opinion that the Certificates will be  treated as
debt instruments for federal income tax purposes as of such date.

    The  Depositor and  the Certificateholders  will express  in  the related
Trust  Agreement  their  intent  that,   for  applicable  tax  purposes,  the
Certificates  will  be indebtedness  secured  by  the  related Assets.    The
Depositor and the Certificateholders, by accepting the Certificates, and each
Certificate  Owner  by  its  acquisition   of  a  beneficial  interest  in  a
Certificate, have agreed  to treat the Certificates as  indebtedness for U.S.
federal income tax purposes.  However, because different criteria are used to
determine the  non-tax accounting  characterization of  the transaction,  the
Depositor may treat this transaction as a sale of an  interest in the related
Assets for financial accounting and certain regulatory purposes.

    In general,  whether for U.S. federal  income tax purposes  a transaction
constitutes  a sale of property or a  loan, the repayment of which is secured
by property, is a question of fact, the resolution of which is based upon the
economic substance  of the transaction rather than its  form or the manner in
which it is  labeled.  While the  IRS and the  courts have set forth  several
factors to  be take into  account in determining  whether the substance  of a
transaction is a  sale of property or  a secured loan, the primary  factor in
making this determination is whether  the transferee has assumed the risk  of
loss or other  economic burdens relating to the property and has obtained the
benefits of ownership thereof.  Tax Counsel will analyze and rely  on several
factors in reaching its  opinion that the weight of the  benefits and burdens
of ownership  of the  Contracts will  be retained  by the  Depositor and  not
transferred to the Certificate Owners.

    In  some instances,  courts have  held that  a taxpayer  is bound  by the
particular form it has chosen for a transaction, even if the substance of the
transaction does not accord with its form.  Tax  Counsel will advise that the
rationale of those cases will not apply to this transaction, because the form
of the transaction as reflected in the operative  provisions of the documents
either  accords with  the characterization  of  the Certificates  as debt  or
otherwise makes the rationale of those cases inapplicable to this situation.

B.  TAXATION OF INTEREST INCOME OF CERTIFICATE OWNERS

    Assuming that the Certificate Owners are  holders of debt obligations for
U.S. federal tax purposes, the Certificates generally will be taxable in  the
following manner.   While it is not anticipated that the Certificates will be
issued at a greater than de minimus discount, under the OID Regulations it is
possible  that the  Certificates could  nevertheless be  deemed to  have been
issued with OID if the interest were not treated as "unconditionally payable"
under the OID  Regulations.  If  such regulations were  to apply, all  of the
taxable income  to be recognized  with respect to  the Certificates would  be
includible  in  income of  Certificate  owners  as  OID,  but  would  not  be
includible again when the interest is actually received.

C.  POSSIBLE  CLASSIFICATION   OF  THE  TRUST   FUND  AS  A   PARTNERSHIP  OR
ASSOCIATION TAXABLE AS A CORPORATION

    Based on  application of existing laws to  the facts as set  forth in the
Trust Agreement and other relevant documents and assuming compliance with the
terms of the Trust  Agreement, Tax Counsel will deliver its  opinion that the
transaction will not be treated as a partnership or an association taxable as
a corporation.  The  opinion of Tax Counsel  is not binding on the  courts or
the IRS.  It is possible that the IRS could assert that,  for purposes of the
Code, the transaction contemplated by this Prospectus Supplement with respect
to  the  Certificates constitutes  a sale  of the  Contracts (or  an interest
therein) to the Certificate Owners and that the proper  classification of the
legal relationship between the Depositor and the Certificate Owners resulting
form this transaction is that  of a partnership (including a  publicly traded
partnership  treated  as a  corporation),  or  an  association taxable  as  a
corporation.   Since Tax Counsel  will advise  that the Certificates  will be
treated  as indebtedness  in the  hands  of the  Certificateholders for  U.S.
federal income tax purposes and that the entity constituted by the Trust will
not be  a  publicly  traded  partnership  treated  as  a  corporation  or  an
association  taxable as  a corporation,  the  Depositor will  not attempt  to
comply  with U.S.  federal income  tax reporting  requirements  applicable to
partnerships  or  corporations  as  such  requirements  would  apply  if  the
Certificates were treated as indebtedness.

    If it were determined that this  transaction created an entity classified
as  a corporation  (including  a  publicly traded  partnership  taxable as  a
corporation), the Trust Fund  would be subject to U.S. federal  income tax at
corporate income tax rates on the income it derives from the Contracts, which
would  reduce  the amounts  available  for  distribution  to the  Certificate
Owners.   Cash  distributions to  the Certificate  Owners generally  would be
treated as  dividends for  tax purposes to  the extent of  such corporation's
earnings and profits.

    If the  transaction were  treated as creating  a partnership between  the
Certificate Owners  and the Transferor,  the partnership itself would  not be
subject to U.S. federal  income tax (unless it were to  be characterized as a
publicly traded partnership taxable as a corporation); rather,  the Depositor
and each  Certificate Owner would  be taxed individually on  their respective
distributive  shares of the partnership's  income, gain, loss, deductions and
credits.  The  amount and  timing of items  of income  and deductions of  the
Certificate Owner  could differ if  the Certificates were held  to constitute
partnership interests rather than indebtedness.

D.  POSSIBLE CLASSIFICATION AS A TAXABLE MORTGAGE POOL

    In relevant part, Section  7701(i) of the  Code provides that any  entity
(or  portion  of an  entity)  that  is  a  "taxable mortgage  pool"  will  be
classified as  a taxable  corporation and  will not  be permitted  to file  a
consolidated U.S.  federal income tax  return with another corporation.   Any
entity (or  portion of  any entity) will  be a taxable  mortgage pool  if (i)
substantially all of its assets consist of debt instruments, more than 50% of
which are real  estate mortgages, (ii) the  entity is the obligor  under debt
obligations  with two or  more maturities, and  (iii) under the  terms of the
entity's debt obligations  (or an underlying  arrangement), payments on  such
debt obligations bear  a relationship  to the  debt instruments  held by  the
entity.

    In the case of  a Trust Fund containing Assets, assuming that  all of the
provisions of the Trust Agreement, as in effect on the date of issuance, will
be complied with,  Tax Counsel will deliver its opinion  that the arrangement
created by the  Agreement will not be  a taxable mortgage pool  under Section
7701(i)  of the Code  because only one  class of indebtedness  secured by the
Contracts will be issued.

    The opinion of Tax Counsel  is not binding on the IRS or the  courts.  If
the IRS were to contend successfully (or  future regulations were to provide)
that the  arrangement created by  the Trust Agreement  is a  taxable mortgage
pool, such arrangement would be subject to U.S. federal corporate income  tax
on  its taxable income generated by  ownership of the Contracts.   Such a tax
might reduce amounts available for  distributions to Certificate Owners.  The
amount of such  a tax would depend upon whether  distributions to Certificate
Owners  would be  deductible as  interest  expense in  computing the  taxable
income of such an arrangement as a taxable mortgage pool.

E.  FOREIGN INVESTORS

    In general, subject to  certain exception, interest (including  OID) paid
on a  Certificate to a  nonresident alien individual, foreign  corporation or
other non-United States person  is not subject  to U.S. federal income  tax,.
provided that  such interest  is not  effectively connected with  a trade  or
business  of the  recipient in  the United  sates and  the  Certificate Owner
provides the required foreign person information certification.

    If the  interest of the Certificate Owners  were deemed to be partnership
interest, the  partnership would be  required, on a  quarterly basis, to  pay
withholding tax  equal to  the product,  for each  foreign  partner, of  such
foreign partner's distributive share of "effectively connected" income of the
partnership multiplied by the highest rate of  tax applicable to that foreign
partner.   In  addition,  such foreign  partner  would be  subject to  branch
profits tax.   Each non-foreign partner would  be required to certify  to the
partnership that it  is not a  foreign person.   The tax  withheld from  each
foreign partner would be credited  against such foreign partner's U.S. income
tax liability.

    If the  Trust were  taxable as  a corporation,  distributions to  foreign
persons,  to the extent treated  as dividends, would  generally be subject to
withholding at  the  rate  of  30%,  unless such  rate  were  reduced  by  an
applicable tax treaty.

F.  BACKUP WITHHOLDING

    Certain Certificate  owners may be subject  to backup withholding  at the
rate  of  31%  with respect  to  interest  paid on  the  Certificates  if the
Certificate Owners,  upon issuance  of the Certificates,  fail to  supply the
Trustee or  the Certificate  Owners' brokers  with their respective  taxpayer
identification numbers, furnish an incorrect taxpayer identification  number,
fail  to  report interest,  dividends,  or  other  "reportable payments"  (as
defined  in the  Code) properly,  or,  under certain  circumstances, fail  to
provide  the  Trustee  of  the Certificate  Owners'  brokers  with  certified
statements, under penalty  of perjury, that  they are  not subject to  backup
withholding.

    The  Trustee will be required to report annually  to the IRS, and to each
Certificateholder of record, the amount of interest paid (and OID accrued, if
any)  on the  Certificates  (and the  amount of  interest  withheld for  U.S.
federal  income taxes, if  any) for each  calendar year, except  as to exempt
holders  (generally,  holders  that   are  corporations,  certain  tax-exempt
organizations or  nonresident aliens  who provide  certification as  to their
status as nonresidents).  As long  as the only "Certificateholder" of  record
is Cede, as nominee for DTC, Certificate Owners and the IRS will receive  tax
and  other  information  including  the   amount  of  interest  paid  on  the
Certificates  owned from Participants  and Indirect Participants  rather than
from the  Trustee.   (The  Trustee,  however, will  respond  to requests  for
necessary  information  to  enable Participants,  Indirect  Participants  and
certain  other  persons   to  complete  their  reports.)     Each  non-exempt
Certificate Owner  will be required to  provide, under penalty of  perjury, a
certificate  on IRS Form  W-9 containing  his or  her name,  address, correct
federal taxpayer identification number and a statement that he or she  is not
to subject to backup withholding.  Should a non-exempt Certificate Owner fail
to  provide  the   required  certification,  the  Participants   or  Indirect
Participants (or the  Paying Agent) will be  required to withhold 31%  of the
interest  (and principal)  otherwise payable  to  the holder,  and remit  the
withheld amount to  the IRS as a  credit against the holder's  federal income
tax liability.

G.  NEW WITHHOLDING REGULATIONS

    On October 6,  1997, the Treasury Department issued new  regulations (the
"New  Regulations")  which  make certain  modifications  to  the withholding,
backup withholding and information reporting  rules described above.  The New
Regulations attempt to  unify certification requirements and  modify reliance
standards.  The New Regulations will generally be effective for payments made
after December  31, 1998, subject  to certain transition rules.   Prospective
investors  are urged  to  consult their  own tax  advisors regarding  the New
Regulations.

FASIT SECURITIES

    General.   The FASIT provisions  of the  Code were  enacted by the  Small
Business Job  Protection Act  of  1996 and  create a  new elective  statutory
vehicle  for the  issuance of  mortgage-backed  and asset-backed  securities.
Although the FASIT  provisions of the Code  became effective on  September 1,
1997,  no  Treasury regulations  or  other administrative  guidance  has been
issued with  respect to those  provisions.  Accordingly,  definitive guidance
cannot be provided with respect to many aspects of the tax treatment of FASIT
Securityholders.    Investors also  should  note that  the  FASIT discussions
contained  herein  constitutes only  a  summary  of  the federal  income  tax
consequences to holders of FASIT Securities.  With respect to each  Series of
FASIT Securities, the related  Prospectus Supplement will provide  a detailed
discussion regarding the federal income tax consequences associated  with the
particular transaction.

    FASIT Securities will  be classified as either FASIT  Regular Securities,
which generally  will be treated as debt for  federal income tax purposes, or
FASIT Ownership Securities, which generally are not  treated as debt for such
purposes, but rather as representing rights and responsibilities with respect
to  the  taxable  income or  loss  of  the related  Series.    The Prospectus
Supplement for  each Series of Securities  will indicate whether  one or more
FASIT elections  will be made  for that Series  and which Securities  of such
Series will  be designated as Regular Securities, and  which, if any, will be
designated as Ownership Securities.

    Qualification  as a FASIT.  The Trust Fund underlying a Series (or one or
more designated pools  of assets held in  the Trust Fund) will  qualify under
the Code  as a FASIT  in which  the FASIT  Regular Securities  and the  FASIT
Ownership   Securities  will  constitute  the  "regular  interests"  and  the
"ownership interests,"  respectively, if (i)  a FASIT election is  in effect,
(ii) certain tests  concerning (A) the composition of  the FASIT's assets and
(B) the  nature of the Securityholders'  interest in the  FASIT are met  on a
continuing basis,  and (iii)  the Trust  Fund is  not a regulated  investment
company as defined in Section 851(a) of the Code.

    Asset Composition.  In order for a Trust Fund (or one or  more designated
pools  of assets  held by  a Trust  Fund) to  be  eligible for  FASIT status,
substantially all of  the assets of the  Trust Fund (or the  designated pool)
must  consist  of "permitted  assets"  as of  the  close of  the  third month
beginning after the  closing date  and at  all times  thereafter (the  "FASIT
Qualification Test").  Permitted assets include (i) cash or cash equivalents,
(ii) debt instruments with  fixed terms that  would qualify as REMIC  regular
interests  if issued  by a  REMIC  (generally, instruments  that provide  for
interest  at  a  fixed rate,  a  qualifying  variable rate,  or  a qualifying
interest-only  ("IO") type  rate, (iii)  foreclosure  property, (iv)  certain
hedging instruments (generally,  interest and currency rate  swaps and credit
enhancement  contracts) that are  reasonably required  to guarantee  or hedge
against  the  FASIT's  risks  associated  with being  the  obligor  on  FASIT
interests, (v)  contract rights  to acquire  qualifying  debt instruments  or
qualifying hedging instruments, (vi) FASIT regular interests, and (vii) REMIC
regular  interests.   Permitted assets  do not  include any  debt instruments
issued by  the holder  of the  FASIT's ownership  interest or  by any  person
related to such holder.

    Interests  in a FASIT.  In addition  to the foregoing asset qualification
requirements, the interests  in a FASIT also must  meet certain requirements.
All of the interests in a FASIT must belong to either of  the following:  (i)
one or more classes  of regular interests or (ii) a single class of ownership
interest that is held by a  fully taxable domestic corporation.  In  the case
of Series that  include FASIT  Ownership Securities,  the ownership  interest
will be represented by the FASIT Ownership Securities.

    A FASIT interest generally qualifies  as a regular interest if (i)  it is
designated as a  regular interest, (ii) it  has a stated maturity  no greater
than thirty  years, (iii)  it entitles  its holder to  a specified  principal
amount, (iv)  the issue price  of the interest  does not  exceed 125% of  its
stated principal amount,  (v) the yield to  maturity of the interest  is less
than the applicable Treasury rate  published by the IRS plus 5%, and  (vi) if
it pays interest,  such interest is payable  at either (a) a  fixed rate with
respect to the  principal amount of the regular interest or (b) a permissible
variable rate  with respect to  such principal amount.   Permissible variable
rates for FASIT  regular interests are  the same as  those for REMIC  regular
interest (i.e., certain qualified floating rates and weighted average rates).
See  "Material Federal Income Tax Consequences--REMICS--Taxation of Owners of
REMIC Regular Certificates--Variable Rate REMIC Regular Certificates."

    If a FASIT  Security fails to meet  one or more  of the requirements  set
out  in  clauses (iii),  (iv) or  (v)  above, but  otherwise meets  the above
requirements, it  may still qualify as a type  of regular interest known as a
"High-Yield Interest."   In addition, if a  FASIT Security fails to  meet the
requirements  of  clause (vi),  but  the  interest  payable on  the  Security
consists of a  specified portion of the interest payments on permitted assets
and that portion  does not vary over the  life of the Security,  the Security
also will qualify  as a High-Yield  Interest.  A  High-Yield Interest may  be
held only by domestic corporations that are fully subject to corporate income
tax ("Eligible  Corporations"), other  FASITs and  dealers in  securities who
acquire  such  interests  as  inventory,  rather than  for  investment.    In
addition,  holders of  High-Yield  Interests are  subject  to limitations  on
offset of  income derived from such  interest.  See "Material  Federal Income
Tax   Consequences--FASIT   Securities--Tax   Treatment   of  FASIT   Regular
Securities--Treatment of High-Yield Interests."

    Consequences of Disqualification.  If a  Series of FASIT Securities fails
to comply  with one  or more  of the  Code's ongoing  requirements for  FASIT
status during any taxable year, the  Code provides that its FASIT status  may
be lost for that year and thereafter.  If FASIT status is lost, the treatment
of the former FASIT and the interests therein for federal income tax purposes
is uncertain.   The former FASIT might  be treated as  a grantor trust, as  a
separate association taxed as a corporation, or as a partnership.   The FASIT
Regular Securities  could be treated  as debt instruments for  federal income
tax  purposes or  as  equity interests.   Although  the  Code authorizes  the
Treasury to issue regulations that address situations where a failure to meet
the requirements  for FASIT  status occurs inadvertently  and in  good faith,
such   regulations  have  not  yet   been  issued.     It  is  possible  that
disqualification  relief  might  be  accompanied by  sanctions,  such  as the
imposition of a corporate tax on all or a portion of the FASIT's income for a
period of time in which the requirements for FASIT status are not satisfied.

    Tax Treatment of FASIT Regular Securities.   Payments received by holders
of  FASIT  Regular Securities  generally  should  be  accorded the  same  tax
treatment under the Code as payments received on other taxable corporate debt
instruments and on REMIC  Regular Securities.  As  in the case of holders  of
REMIC Regular  Securities, holders  of FASIT  Regular Securities  must report
income from such  Securities under an  accrual method of accounting,  even if
they otherwise  would have used  the case receipts and  disbursements method.
Except in  the case  of FASIT Regular  Securities issued with  original issue
discount  or acquired  with  market  discount or  premium,  interest paid  or
accrued on a  FASIT Regular Security  generally will  be treated as  ordinary
income to the Securityholder and a principal payment on such Security will be
treated as a return of capital to the extent that the  Securityholder's basis
is allocable  to that payment.  FASIT Regular Securities issued with original
issue discount  or acquired  with market discount  or premium  generally will
treat interest and  principal payments on such Securities in  the same manner
described for  REMIC Regular  Securities.  See  "Material Federal  Income Tax
Consequences--REMICs--Taxation of Owners  of REMIC Regular  Certificates" "--
Original Issue Discount and Premium" and "--Market Discounts" and "--Premium"
above.   High-Yield  Securities may  be held  only by fully  taxable domestic
corporations, other FASITs, and certain securities dealers.  Holders of High-
Yield Securities are subject  to limitations on their ability to  use current
losses or net operating loss carryforwards or carrybacks to offset any income
derived from those Securities.

    If a  FASIT Regular  Security is  sold or  exchanged, the  Securityholder
generally will recognize gain or loss  upon the sale in the manner  described
above  for  REMIC Regular  Securities.    See  "Material Federal  Income  Tax
Consequences--REMICs--Taxation of Owners of REMIC Regular Certificates--Sale,
Exchange or  Redemption". In  addition, if a  FASIT Regular  Security becomes
wholly or partially worthless as a result of Default and Delinquencies of the
underlying Assets,  the holder of such  Security should be allowed  to deduct
the loss  sustained (or alternatively  be able to  report a lesser  amount of
income).   See "Material Federal Income Tax Consequences--REMICs--Taxation of
Owners   of  REMIC   Regular  Certificates",   "--Effects   of  Default   and
Delinquencies" and "--Treatment of Realized Losses."

    FASIT Regular  Securities held  by a  REIT will  qualify as "real  estate
assets" within the meaning of section 856(c)(4)(A) of  the Code, and interest
on such Securities  will be considered  Qualifying REIT Interest to  the same
extent  that  REMIC  Securities  would  be  so  considered.    FASIT  Regular
Securities held  by a  Thrift Institution taxed  as a "domestic  building and
loan  association"  will  represent  qualifying assets  for  purposes  of the
qualification requirements set forth in  Code Section 7701(a)(19) to the same
extent  that REMIC Securities would be  so considered.  See "Material Federal
Income Tax Consequences--REMICs."  In addition, FASIT Regular Securities held
by a financial institution  to which Section 585 of the  Code applies will be
treated as evidences of indebtedness for purposes of Section 582(c)(1) of the
Code.   FASIT  Securities will  not  qualify as  "Government Securities"  for
either REIT or RIC qualification purposes.

    Treatment of High-Yield Interests.   High-Yield Interests are  subject to
special rules regarding the eligibility of holders of such interests, and the
ability of  such holders to offset  income derived from their  FASIT Security
with losses.  High-Yield Interests may be  held only by Eligible Corporations
other  FASITs,  and dealers  in  securities  who  acquire such  interests  as
inventory.   If  a securities  dealer  (other than  an Eligible  Corporation)
initially acquires  a High-Yield Interest  as inventory, but later  begins to
hold it  for investment, the dealer will be subject to an excise tax equal to
the income from  the High-Yield Interest multiplied by  the highest corporate
income  tax  rate.    In  addition,  transfers  of  High-Yield  Interests  to
disqualified holders will be disregarded for federal income tax purposes, and
the  transferor  still  will be  treated  as  the  holder of  the  High-Yield
Interest.

    The holder of a High-Yield Interest may not  use non-FASIT current losses
or  net operating  loss  carryforwards  or carrybacks  to  offset any  income
derived from the  High-Yield Interest, for either regular  Federal income tax
purposes  or for  alternative minimum tax  purposes.  In  addition, the FASIT
provisions contain  an anti-abuse rule  that imposes corporate income  tax on
income derived from a  FASIT Regular Security that is held  by a pass-through
entity  (other than  another FASIT)  that  issues debt  or equity  securities
backed by the FASIT Regular Security and that have the same features as High-
Yield Interests.

    Tax Treatment of FASIT Ownership Securities.   A FASIT Ownership Security
represents the residual equity interest in a FASIT.  As such, the holder of a
FASIT Ownership Security determines its taxable income by taking into account
all assets, liabilities and items of income, gain, deduction, loss and credit
of a FASIT.  In general, the character of the income to the holder of a FASIT
Ownership Interest  will be the same  as the character of such  income of the
FASIT, except that  any tax-exempt interest income taken into  account by the
holder of  a FASIT  Ownership Interest  is treated  as ordinary  income.   In
determining that  taxable income,  the holder of  a FASIT  Ownership Security
must  determine  the amount  of  interest,  original issue  discount,  market
discount and premium  recognized with respect to  the FASIT's assets  and the
FASIT Regular  Securities issued by the  FASIT according to a  constant yield
methodology and under an accrual method of  accounting.  In addition, holders
of FASIT  Ownership Securities are  subject to the same  limitations on their
ability to use losses to  offset income from their FASIT Security  as are the
holders  of  High-Yield  Interests.     See  "Material  Federal  Income   Tax
Consequences-- Treatment of High-Yield Interests."

    Rules  similar  to the  wash  sale  rules applicable  to  REMIC  Residual
Securities  also  will apply  to  FASIT Ownership  Securities.   Accordingly,
losses  on dispositions  of  a  FASIT Ownership  Security  generally will  be
disallowed  where, within  six months  before or  after the  disposition, the
seller of  such Security acquires any  other FASIT Ownership Security  or, in
the case  of  a FASIT  holding mortgage  assets, any  interest  in a  Taxable
Mortgage Pool that is economically  comparable to a FASIT Ownership Security.
In addition,  if any security that is  sold or contributed to a  FASIT by the
holder of  the related FASIT Ownership Security was required to be marked-to-
market under Code section 475 by such holder, then section 475  will continue
to apply to such securities, except that  the amount realized under the mark-
to-market rules will  be a greater of the securities' value under present law
or the securities' value after  applying special valuation rules contained in
the FASIT provisions.   Those special valuation rules  generally require that
the  value  of debt  instruments  that  are  not  traded  on  an  established
securities  market be  determined by  calculating  the present  value of  the
reasonably expected  payments under the  instrument using a discount  rate of
120% of the applicable Federal rate, compounded semiannually.

    The holder of a  FASIT Ownership Security will be subject to  a tax equal
to 100%  of  the  net  income  derived by  the  FASIT  from  any  "prohibited
transactions."   Prohibited transactions  include (i) the  receipt of  income
derived from assets that are  not permitted assets, (ii) certain dispositions
of permitted assets,  (iii) the receipt of  any income derived from  any loan
originated by  a FASIT,  and (iv)  in certain  cases, the  receipt of  income
representing a servicing fee  or other compensation.  Any Series  for which a
FASIT  election is  made  generally  will be  structured  in  order to  avoid
application of the prohibited transaction tax.

    Backup Withholding, Reporting and Tax  Administration.  Holders of  FASIT
Securities will be subject to  backup withholding to the same  extent holders
of  REMIC Securities  would be  subject.   See "Material  Federal  Income Tax
Consequences--REMICS--Taxation of  Owners  of  REMIC  Regular  Certificates--
Information Reporting and Backup Withholding."  For purposes of reporting and
tax administration, holders  of record of FASIT Securities  generally will be
treated in the same manner as holders of REMIC Securities.

DUE  TO  THE  COMPLEXITY  OF  THE FEDERAL  INCOME  TAX  RULES  APPLICABLE  TO
SECURITYHOLDERS AND  THE CONSIDERABLE UNCERTAINTY THAT EXISTS WITH RESPECT TO
MANY ASPECTS OF THOSE RULES, POTENTIAL INVESTORS SHOULD CONSULT THEIR OWN TAX
ADVISORS  REGARDING  THE TAX  TREATMENT  OF THE  ACQUISITION,  OWNERSHIP, AND
DISPOSITION OF THE SECURITIES.


                           STATE TAX CONSIDERATIONS

    In   addition  to  the  federal  income  tax  consequences  described  in
"Material  Federal Income  Tax  Considerations," potential  investors  should
consider  the state  and local  income tax  consequences of  the acquisition,
ownership, and disposition of the Offered Securities.  State and local income
tax law may differ substantially from the corresponding federal law, and this
discussion does not purport to  describe any aspect of the income tax laws of
any state or  locality.  Therefore, potential investors  should consult their
own tax advisors with respect to the various state and local tax consequences
of an investment in the Offered Securities.


                             ERISA CONSIDERATIONS

GENERAL

    The  Employee  Retirement  Income   Security  Act  of  1974,  as  amended
("ERISA"), imposes certain restrictions on  employee benefit plans subject to
ERISA ("Plans")  and on persons who  are parties in  interest or disqualified
persons ("parties in interest") with  respect to such Plans. Certain employee
benefit plans,  such as governmental plans  and church plans (if  no election
has  been made  under Section  410(d) of  the Code), are  not subject  to the
restrictions  of  ERISA, and  assets of  such  plans may  be invested  in the
Securities  without regard  to  the  ERISA  considerations  described  below,
subject  to  other  applicable  federal  and state  law.  However,  any  such
governmental or  church plan which is  qualified under Section 401(a)  of the
Code  and exempt from taxation under Section 501(a) of the Code is subject to
the prohibited transaction rules set forth in Section 503 of the Code.

    Investments   by  Plans   are  subject   to  ERISA's   general  fiduciary
requirements,   including  the   requirement   of  investment   prudence  and
diversification  and the  requirement that  a Plan's  investments be  made in
accordance with the documents governing the Plan.

PROHIBITED TRANSACTIONS

    General

    Section 406 of  ERISA prohibits  parties in  interest with  respect to  a
Plan from engaging in  certain transactions involving  a Plan and its  assets
unless a statutory  or administrative exemption  applies to the  transaction.
Section  4975 of the Code imposes certain excise  taxes (or, in some cases, a
civil penalty may be assessed pursuant to Section 502(i) of ERISA) on parties
in interest which engage in non-exempt prohibited transactions.

    The  United States  Department  of Labor  ("Labor")  has issued  a  final
regulation  (29 C.F.R. Section  2510.3-101) containing rules  for determining
what constitutes the  assets of a Plan.  This regulation provides that,  as a
general  rule,  the   underlying  assets  and  properties   of  corporations,
partnerships, trusts  and certain other  entities in  which a  Plan makes  an
"equity investment" will be deemed for purposes of ERISA to be assets  of the
Plan unless certain exceptions apply.

    Under the terms of the  regulation, the Trust Fund may be  deemed to hold
plan assets by reason of a Plan's  investment in a Security; such plan assets
would include an  undivided interest in  the Contracts and  any other  assets
held  by the  Trust Fund.  In such  an event,  the  Asset Seller,  the Master
Servicer,  the Trustee,  any insurer  of  the Assets  and  other persons,  in
providing services  with respect  to the  assets of  the Trust  Fund, may  be
parties in  interest, subject to  the fiduciary responsibility  provisions of
Title I of ERISA, including  the prohibited transaction provisions of Section
406 of  ERISA (and of Section 4975 of the Code), with respect to transactions
involving such  assets unless such transactions are subject to a statutory or
administrative exemption.

    The regulations  contain a de minimis  safe-harbor rule that  exempts any
entity from plan assets status as long as the aggregate equity  investment in
such  entity  by  plans  is  not  significant.    For  this  purpose,  equity
participation  in the  entity will  be significant  if immediately  after any
acquisition of any equity interest in the entity, "benefit plan investors" in
the aggregate, own at least 25% of the value of any class of equity interest.

                                                              -------
"Benefit  plan investors"  are defined as  Plans as well  as employee benefit
plans not subject to  ERISA (e.g., governmental plans).   The 25%  limitation
must  be met with  respect to each  class of certificates,  regardless of the
portion of total equity value represented by such class, on an ongoing basis.

    One  such exception  applies  if the  interest  described is  treated  as
indebtedness under applicable  local law and which has  no substantial equity
features.   Generally,  a profits  interest  in a  partnership, an  undivided
ownership interest in property and a beneficial ownership interest in a trust
are deemed to be "equity interest" under the final regulation.  If Notes of a
particular Series were  deemed to be indebtedness under  applicable local law
without  any substantial equity  features, an  investing Plan's  assets would
include  such Notes,  but not,  by reason  of such  purchase,  the underlying
assets of the Trust Fund.

Availability of Underwriter's Exemption for Certificates

    Labor has granted  to Merrill Lynch, Pierce, Fenner &  Smith Incorporated
Prohibited  Transaction Exemption 90-29, Exemption Application No. D-8012, 55
Fed. Reg. 21459  (1990) (the "Exemption") which exempts  from the application
of  the  prohibited  transaction  rules  transactions  relating to:  (1)  the
acquisition, sale  and holding by Plans of  certain certificates representing
an  undivided  interest  in certain  asset-backed  pass-through  trusts, with
respect to which Merrill Lynch, Pierce, Fenner & Smith Incorporated or any of
its affiliates is  the sole underwriter or  the manager or co-manager  of the
underwriting syndicate;  and (2) the  servicing, operation and  management of
such asset-backed pass-through  trusts, provided that the  general conditions
and certain other conditions set forth in  the Exemption are satisfied.  With
respect to a  series of Notes, the related Prospectus Supplement will discuss
whether the Exemption may be applicable to such Notes.

    General Conditions  of the Exemption.   Section II of  the Exemption sets
forth  the following  general conditions  which  must be  satisfied before  a
transaction involving the acquisition,  sale and holding of  the Certificates
or a transaction  in connection with the servicing,  operation and management
of the Trust may be eligible for exemptive relief thereunder:

        (1)  The  acquisition  of the  Certificates  by  a Plan  is  on terms
    (including  the  price  for  such Certificates)  that  are  at  least  as
    favorable  to the  investing Plan  as they  would be  in an  arm's-length
    transaction with an unrelated party;

        (2) The rights and interests evidenced  by the Certificates  acquired
    by the  Plan are not subordinated  to the rights  and interests evidenced
    by other certificates of the Trust;

        (3)  The Certificates acquired by the  Plan have received a rating at
    the time of such acquisition that is in one of the three  highest generic
    rating  categories  from any  of  Duff  & Phelps  Inc.,  Fitch  Investors
    Service, Inc.,  Moody's  Investors Service,  Inc. and  Standard &  Poor's
    Ratings Group.

        (4) The Trustee  is not  an affiliate of  the Underwriter, the  Asset
    Seller, the  Master Servicer,  any insurer  of the  Assets, any  borrower
    whose  obligations under one  or more Assets  constitute more  than 5% of
    the aggregate  unamortized principal balance of  the assets in  the Trust
    Fund, or any of their respective affiliates (the "Restricted Group");

        (5) The sum of  all payments made to and  retained by the Underwriter
    in connection with  the distribution of  the Certificates represents  not
    more  than reasonable  compensation  for underwriting  such Certificates;
    the  sum  of all  payments  made  to and  retained  by  the Asset  Seller
    pursuant to the sale of the Assets to the  Trust Fund represents not more
    than the fair market  value of such Assets; the sum  of all payments made
    to  and  retained  by  the  Master   Servicer  represent  not  more  than
    reasonable compensation  for  the Master  Servicer's  services under  the
    Agreement and  reimbursement of the Master Servicer's reasonable expenses
    in connection therewith; and

        (6)  The  Plan  investing  in  the  Certificates  is  an  "accredited
    investor" as  defined in Rule 501(a)(1) of Regulation D of the Securities
    and Exchange Commission under the Securities Act of 1933 as amended.

    Before purchasing  a Certificate,  a fiduciary  of a  Plan should  itself
confirm  (a) that the Certificates  constitute "certificates" for purposes of
the Exemption and (b) that the  specific and general conditions set forth  in
the Exemption and the other requirements set forth in the Exemption  would be
satisfied.

REVIEW BY PLAN FIDUCIARIES

    Any  Plan fiduciary  considering  whether to  purchase any  Securities on
behalf of a  Plan should consult with its counsel regarding the applicability
of  the fiduciary  responsibility and  prohibited  transaction provisions  of
ERISA and the Code to such investment.  Among other things, before purchasing
any Securities, a fiduciary of a Plan subject to the fiduciary responsibility
provisions  of ERISA or  an employee benefit  plan subject to  the prohibited
transaction provisions  of the Code should  make its own  determination as to
the availability of the  exemptive relief provided in the Exemption, and also
consider the availability of any other prohibited transaction exemptions.

    Purchasers  that  are  insurance  companies  should  consult  with  their
counsel  with  respect  to  the  recent  United  States  Supreme  Court  case
interpreting the fiduciary responsibility rules of ERISA, John Hancock Mutual
Life  Insurance Co.  v. Harris  Trust &  Savings Bank  (decided December  13,
1993).  In  John Hancock,  the Supreme  Court  ruled that  assets held  in an
insurance company's  general account may  be deemed to  be "plan  assets" for
ERISA purposes  under certain  circumstances.  Prospective purchasers  should
determine whether the decision affects their ability to make purchases of the
Securities.   In particular,  such an insurance  company should  consider the
exemptive  relief granted  by  Labor  for  transactions  involving  insurance
company general accounts  in Prohibited Transactions Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995).


                               LEGAL INVESTMENT

    Each class of Offered  Securities will be rated  at the date of  issuance
in one of the  four highest rating categories by at  least one Rating Agency.
The  related   Prospectus  Supplement  will  specify  which  classes  of  the
Securities,  if any,  will constitute  "mortgage-related  securities" ("SMMEA
Securities") for purposes of the Secondary Mortgage Market Enhancement Act of
1984  ("SMMEA").   SMMEA  Securities will  constitute  legal investments  for
persons,  trusts, corporations,  partnerships, associations,  business trusts
and business entities (including, but not limited to, state chartered savings
banks,   commercial  banks,  savings  and  loan  associations  and  insurance
companies, as  well  as trustees  and  state government  employee  retirement
systems) created pursuant to or existing under  the laws of the United States
or of any  state (including the District  of Columbia and Puerto  Rico) whose
authorized investments  are subject  to state regulation  to the  same extent
that,  under  applicable law,  obligations  issued  by  or guaranteed  as  to
principal and  interest by the United States or any agency or instrumentality
thereof  constitute legal investments  for such entities.   Alaska, Arkansas,
Colorado,  Connecticut,   Delaware,  Florida,   Georgia,  Illinois,   Kansas,
Maryland,  Michigan, Missouri,  Nebraska,  New  Hampshire,  New  York,  North
Carolina,  Ohio,  South  Dakota,  Utah, Virginia  and  West  Virginia enacted
legislation before the October  4, 1991 cutoff established by  SMMEA for such
enactments, limiting to  varying extents the ability of  certain entities (in
particular, insurance companies) to invest in mortgage-related securities, in
most cases by requiring  the affected investors to rely solely  upon existing
state law,  and not SMMEA.   Investors affected  by such legislation  will be
authorized  to invest in  SMMEA Certificates only  to the extent  provided in
such  legislation.   SMMEA  provides,  however, that  in  no event  will  the
enactment  of any  such legislation  affect the  validity of  any contractual
commitment to purchase, hold or  invest in "mortgage-related securities,"  or
require the sale  or other disposition  of such securities,  so long as  such
contractual  commitment was  made or  such securities  acquired prior  to the
enactment of such legislation.

    SMMEA also amended the legal investment authority of federally  chartered
depository institutions as follows: federal savings and loan associations and
federal savings  banks may invest  in, sell or otherwise  deal with "mortgage
related securities" without  limitation as to the percentage  of their assets
represented thereby, federal credit unions may invest in such securities, and
national banks  may purchase  such securities for  their own  account without
regard to the limitations  generally applicable to investment securities  set
forth in  12 U.S.C. 24 (Seventh), subject in each case to such regulations as
the  applicable  federal  regulatory  authority  may   prescribe.    In  this
connection, federal  credit unions should  review the  National Credit  Union
Administration ("NCUA") Letter to Credit Unions No. 96, as modified by Letter
to Credit Unions No. 108, which  includes guidelines to assist federal credit
unions in  making investment decisions  for mortgage related  securities, and
the  NCUA's regulation "Investment  and Deposit  Activities" (12  C.F.R. Part
703), which sets  forth certain restrictions on investment  by federal credit
unions in mortgage related securities.

          Institutions   whose  investment   activities  are  subject  to  legal
investment laws or regulations or review by certain  regulatory  authorities may
be  subject  to  restrictions  on  investment  in  certain  classes  of  Offered
Securities.  Any financial  institution  which is subject to the jurisdiction of
the  Comptroller of the Currency,  the Board of Governors of the Federal Reserve
System, the Federal Deposit Insurance Corporation ("FDIC"), the Office of Thrift
Supervision  ("OTS"),  the NCUA or other federal or state  agencies with similar
authority should review any applicable  rules,  guidelines and regulations prior
to  purchasing  any  Offered  Security.   The  Federal  Financial   Institutions
Examination  Council,  for example, has issued a Supervisory Policy Statement on
Securities  Activities  effective  February  10, 1992 (the  "Policy  Statement")
setting forth  guidelines  for and  significant  restrictions  on investments in
"high-risk  mortgage  securities."  The Policy Statement has been adopted by the
Comptroller of the Currency,  the Federal  Reserve Board,  the FDIC, the OTS and
the  NCUA  (with  certain   modifications),   with  respect  to  the  depository
institutions that they regulate. The Policy Statement generally indicates that a
mortgage  derivative  product  will be  deemed  to be high  risk if it  exhibits
greater  price  volatility  than a  standard  fixed  rate  thirty-year  mortgage
security.  According to the Policy  Statement,  prior to purchase,  a depository
institution will be required to determine whether a mortgage  derivative product
that it is  considering  acquiring  is  high-risk,  and if so that the  proposed
acquisition would reduce the institution's  overall interest rate risk. Reliance
on analysis and documentation obtained from a securities dealer or other outside
party without internal analysis by the institution would be unacceptable.  There
can be no assurance that any classes of Offered  Securities  will not be treated
as high-risk under the Policy Statement.

    The predecessor  to  the  OTS  issued  a  bulletin,  entitled,  "Mortgage
Derivative  Products  and Mortgage  Swaps",  which  is applicable  to  thrift
institutions regulated by  the OTS.  The bulletin  established guidelines for
the  investment by  savings  institutions  in  certain  "high-risk"  mortgage
derivative  securities and  limitations  on  the use  of  such securities  by
insolvent, undercapitalized or otherwise "troubled"  institutions.  According
to  the bulletin,  such "high-risk"  mortgage  derivative securities  include
securities  having  certain  specified  characteristics,  which  may  include
certain classes  of  Securities.   In  accordance  with Section  402  of  the
Financial Institutions  Reform, Recovery  and Enhancement  Act  of 1989,  the
foregoing  bulletin  will  remain  in   effect  unless  and  until  modified,
terminated, set aside or  superseded by the FDIC.  Similar  policy statements
have  been  issued  by  regulators  having jurisdiction  over  the  types  of
depository institutions.

    In  September 1993  the National  Association of  Insurance Commissioners
released a  draft model  investment law  (the "Model  Law") which  sets forth
model investment guidelines for the insurance industry.  Institutions subject
to  insurance regulatory  authorities  may  be  subject  to  restrictions  on
investment  similar  to  those   set  forth  in  the  Model   Law  and  other
restrictions.

    If specified  in  the related  Prospectus  Supplement, other  classes  of
Offered Securities offered  pursuant to this  Prospectus will not  constitute
"mortgage-related securities" under SMMEA.   The appropriate characterization
of  this Offered Security  under various  legal investment  restrictions, and
thus the ability of  investors subject to these restrictions to purchase such
Offered Securities, may be subject to significant interpretive uncertainties.

    The   Depositor   will  make   no  representations   as  to   the  proper
characterization   of  the  Offered  Certificates  for  legal  investment  or
financial institution regulatory purposes, or as to the ability of particular
investors  to  purchase  any  Offered  Certificates  under  applicable  legal
investment   restrictions.    The  uncertainties  described  above  (and  any
unfavorable future  determinations concerning  legal investment or  financial
institution  regulatory  characteristics  of  the  Offered   Securities)  may
adversely affect the liquidity of the Offered Securities.

    The  foregoing  does not  take  into consideration  the  applicability of
statutes,  rules,  regulations, orders,  guidelines  or agreements  generally
governing investments  made  by a  particular  investor, including,  but  not
limited to,  "prudent investor"  provisions, percentage-of-assets limits  and
provisions which may restrict or  prohibit investment in securities which are
not "interest bearing" or "income paying."

    There may  be other  restrictions on  the ability  of certain  investors,
including depository institutions,  either to purchase Offered  Securities or
to purchase Offered Securities representing more  than a specified percentage
of  the  investor's  assets.  Accordingly,  all  investors  whose  investment
activities are subject  to legal investment laws and  regulations, regulatory
capital requirements or  review by regulatory authorities should consult with
their  own  legal advisors  in  determining whether  and  to what  extent the
Offered Securities of  any class constitute legal investments  or are subject
to investment,  capital or  other restrictions,  and, if applicable,  whether
SMMEA has been overridden in any jurisdiction relevant to such investor.


                             PLAN OF DISTRIBUTION

    The Offered  Securities offered  hereby and  by the  Supplements to  this
Prospectus will be offered in series.  The distribution of the Securities may
be  effected  from  time  to time  in  one  or  more  transactions, including
negotiated  transactions, at  a fixed  public  offering price  or at  varying
prices to  be determined  at the time  of sale or  at the time  of commitment
therefor. If so  specified in the related Prospectus  Supplement, the Offered
Securities will be distributed in  a firm commitment underwriting, subject to
the terms  and conditions  of the underwriting  agreement, by  Merrill Lynch,
Pierce, Fenner &  Smith Incorporated ("Merrill Lynch")  acting as underwriter
with other underwriters, if any, named therein. Merrill Lynch is an affiliate
of the Depositor.   In such event, the Prospectus Supplement may also specify
that the underwriters will not be obligated to pay for any Offered Securities
agreed  to  be  purchased  by  purchasers  pursuant  to  purchase  agreements
acceptable  to  the  Depositor.  In  connection  with  the  sale  of  Offered
Certificates, underwriters  may receive  compensation from  the Depositor  or
from purchasers of  Offered Securities in the form  of discounts, concessions
or commissions. The Prospectus Supplement will describe any such compensation
paid by the Depositor.

    Alternatively,  the  Prospectus   Supplement  may  specify  that  Offered
Securities will  be distributed by Merrill  Lynch and/or any  other person or
persons  named therein  acting as agent  or in  some cases as  principal with
respect to Offered  Securities that it has previously purchased  or agreed to
purchase. If  Merrill Lynch  or such persons  act as  agents in  the sale  of
Offered Securities,  they will receive  a selling commission with  respect to
such  Offered Securities,  depending  on market  conditions,  expressed as  a
percentage  of the  aggregate principal  balance or  notional amount  of such
Offered Securities  as of  the Cut-off  Date. The  exact percentage  for each
series of Securities will be  disclosed in the related Prospectus Supplement.
To the extent  that Merrill Lynch or  such persons elect to  purchase Offered
Securities as principal, they  may realize losses  or profits based upon  the
difference between  its purchase  price and the  sales price.  The Prospectus
Supplement with respect to any series offered other than through underwriters
will  contain information  regarding  the  nature of  such  offering and  any
agreements to be entered into between the Depositor and purchasers of Offered
Securities of such series.

    This  Prospectus may be used, to the extent required, by Merrill Lynch or
any other Underwriter  in connection with offers and sales  related to market
making transactions.  

    The Depositor will  indemnify Merrill Lynch and  any underwriters against
certain civil  liabilities, including liabilities under the Securities Act of
1933,  or will contribute to payments Merrill  Lynch and any underwriters may
be required to make in respect thereof.

    In the  ordinary course of business, Merrill  Lynch and the Depositor may
engage in various securities and financing transactions, including repurchase
agreements to provide interim financing  of the Depositor's or Asset Seller's
Assets pending  the sale of such  Assets or interests therein,  including the
Securities.

    As  to  each  series  of  Securities,  only  those  classes  rated in  an
investment grade rating category by any Rating Agency will be offered hereby.
Any non-investment-grade class may be  initially retained by the Depositor or
Asset Seller, and may be sold by the Depositor or Asset Seller at any time.

    Upon receipt of  a request by an investor who  has received an electronic
Prospectus Supplement  and Prospectus  from the Underwriter  or a  request by
such investor's  representative within  the period during  which there  is an
obligation to deliver a Prospectus  Supplement and Prospectus, the  Depositor
or  the Underwriter will promptly deliver,  or cause to be delivered, without
charge, a paper copy of the Prospectus Supplement and Prospectus.


                                LEGAL MATTERS

    Certain legal  matters  in  connection  with  the  Securities,  including
certain  federal  income  tax  consequences,  will be  passed  upon  for  the
Depositor by Brown  & Wood  LLP, New York,  New York.   Certain matters  with
respect to Delaware  law will be passed  upon for the Depositor  by Richards,
Layton & Finger, P.A., Wilmington, Delaware.  


                            FINANCIAL INFORMATION

    A  new  Trust  Fund  will  be  formed with  respect  to  each  series  of
Securities and no Trust Fund will  engage in any business activities or  have
any assets  or obligations  prior to the  issuance of  the related  series of
Securities. Accordingly, no  financial statements with  respect to any  Trust
Fund  will  be included  in  this  Prospectus or  in  the related  Prospectus
Supplement.


                                    RATING

    It  is a condition  to the  issuance of any  class of  Offered Securities
that they shall have been rated not  lower than investment grade, that is, in
one of the four highest rating categories, by a Rating Agency.

    Ratings on asset  backed securities address the likelihood of  receipt by
securityholders of all distributions on the underlying assets.  These ratings
address the structural, legal and issuer-related aspects associated with such
certificates, the nature of  the underlying assets and the credit  quality of
the guarantor, if any.   Ratings on asset backed securities  do not represent
any assessment of the likelihood of principal prepayments by borrowers or  of
the  degree by  which such  prepayments  might differ  from those  originally
anticipated.  As  a  result,  securityholders  might  suffer  a  lower   than
anticipated  yield,   and,  in   addition,  holders   of  stripped   interest
certificates in extreme cases might fail to recoup their initial investments.

    A  security  rating  is  not  a  recommendation  to  buy,  sell  or  hold
securities and may be  subject to revision or  withdrawal at any time by  the
assigning  rating  organization.  Each security  rating  should  be evaluated
independently of any other security rating.


                        INDEX OF PRINCIPAL DEFINITIONS

                                                             PAGE(S) ON WHICH
                                                              TERM IS DEFINED
TERMS                                                       IN THE PROSPECTUS
   
1986 Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  67, 71
ABS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 7, 17
ABS Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
ABS Issuer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
ABS Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
ABS Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Accrual Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . 9, 25
Accrued Security Interest . . . . . . . . . . . . . . . . . . . . . . . .  27
Act . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  68, 76, 87
adjusted issue price  . . . . . . . . . . . . . . . . . . . . . . . .  67, 81
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  34
Agreements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
Amortizable Bond Premium Regulations  . . . . . . . . . . . . . . . . . .  64
an accrual period . . . . . . . . . . . . . . . . . . . . . . . . . . . .  73
Applicable Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . .  81
ARM Contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  18
ARM Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
Asset Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
Assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 6, 17
Available Distribution Amount . . . . . . . . . . . . . . . . . . . . . .  26
benefit plan investors  . . . . . . . . . . . . . . . . . . . . . . . . .  99
Book-Entry Securities . . . . . . . . . . . . . . . . . . . . . . . . . .  25
capital asset . . . . . . . . . . . . . . . . . . . . . . . . . . . .  68, 76
Cash Flow Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . 8, 20
Cash Flow Agreements  . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 31
Certificateholder . . . . . . . . . . . . . . . . . . . . . . . . . . . .  94
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 6
clearing agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
clearing corporation  . . . . . . . . . . . . . . . . . . . . . . . .  31, 36
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  71
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  37
Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Contract Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9, 25
Contract Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7, 18
Contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, 14, 17
Contributions Tax . . . . . . . . . . . . . . . . . . . . . . . . . . . .  83
coupon stripping  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  62
Covered Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15, 51
CPR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Credit Support  . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 7, 20
Crime Control Act . . . . . . . . . . . . . . . . . . . . . . . . . . . .  61
Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10
daily accruals  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  81
daily portions  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  67
Deferred Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .  68
Definitive Securities . . . . . . . . . . . . . . . . . . . . . . . .  25, 34
Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6, 17
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
disqualified organization . . . . . . . . . . . . . . . . . . . . . . . .  84
disqualified organizations  . . . . . . . . . . . . . . . . . . . . . . .  84
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 31
Due Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
Eligible Corporations . . . . . . . . . . . . . . . . . . . . . . . . . .  96
equity of redemption  . . . . . . . . . . . . . . . . . . . . . . . . . .  58
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12, 98
Events of Default . . . . . . . . . . . . . . . . . . . . . . . . . . . .  47
excess inclusion  . . . . . . . . . . . . . . . . . . . . . . . . . .  81, 84
excess servicing  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  65
Exchange Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
Exemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  99
FASIT Qualification Test  . . . . . . . . . . . . . . . . . . . . . . . .  95
FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37, 101
Federal long-term rate  . . . . . . . . . . . . . . . . . . . . . . . . .  81
foreign person  . . . . . . . . . . . . . . . . . . . . . . . . . . .  85, 87
Government Securities . . . . . . . . . . . . . . . . . . .  1, 7, 17, 70, 97
Grantor Trust Certificates  . . . . . . . . . . . . . . . . . . . . . . .  11
High-Yield Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .  96
Holder-in-Due-Course  . . . . . . . . . . . . . . . . . . . . . . . . . .  60
Indenture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25, 34
Indenture Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . .  34
Indirect Participants . . . . . . . . . . . . . . . . . . . . . . . . . .  31
Insurance Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . . .  38
IO  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  95
IRS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  63
L/C Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  52
Labor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  98
Land-and-Home Contracts . . . . . . . . . . . . . . . . . . . . . . . . .  56
Legislative History . . . . . . . . . . . . . . . . . . . . . . . . . . .  67
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  38
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . . . . . . .  18
Manufactured Home . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
manufactured housing contracts  . . . . . . . . . . . . . . . . . . . . .  14
Mark-to-Market Regulations  . . . . . . . . . . . . . . . . . . . . . . .  80
Master REMIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  70
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
Merrill Lynch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 102
mid-term rate . . . . . . . . . . . . . . . . . . . . . . . . . .  68, 76, 87
Model Law . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 102
mortgage-related securities . . . . . . . . . . . . . . . . . . . 12, 100-102
mortgages . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
mortgagor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
NCUA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 101
new partnership . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  89
New Regulations . . . . . . . . . . . . . . . . . . . . . . .  69, 78, 92, 94
Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . . . .  28
Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 6
Offered Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  62, 64
OID Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  64
old partnership . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  89
OTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 101
Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
parties in interest . . . . . . . . . . . . . . . . . . . . . . . . . . .  98
pass-through entity . . . . . . . . . . . . . . . . . . . . . . . . . . .  85
pass-through interest holder  . . . . . . . . . . . . . . . . . . . . . .  81
pass-through interest holders . . . . . . . . . . . . . . . . . . . . . .  77
Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . 8, 27
passive losses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  79
Payment Lag Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  77
Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . . .  38
phantom income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  79
plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 100
Plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  98
Policy Statement  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 101
Pooling and Servicing Agreement . . . . . . . . . . . . . . . . . . . . .  34
portfolio income  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  79
portfolio interest  . . . . . . . . . . . . . . . . . . . . . . .  84, 87, 91
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . 8, 20
pre-issuance accrued interest . . . . . . . . . . . . . . . . . . . . . .  77
prepayment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Prepayment Assumption . . . . . . . . . . . . . . . . . . . . . . . . . .  67
prohibited transactions . . . . . . . . . . . . . . . . . . . . . . .  82, 97
Prohibited Transactions Tax . . . . . . . . . . . . . . . . . . . . . . .  82
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  37
qualified mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . .  70
qualified stated interest . . . . . . . . . . . . . . . . . . . . . .  72, 86
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
real estate assets  . . . . . . . . . . . . . . . . .  62, 63, 66, 70, 71, 96
real property . . . . . . . . . . . . . . . . . . . . . . . . . . . .  63, 70
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
regular interests . . . . . . . . . . . . . . . . . . . . . . . . . .  11, 95
Related Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  28
Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  55
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
REMIC Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . .  70
REMIC Regular Certificateholders  . . . . . . . . . . . . . . . . . . . .  71
REMIC Regular Certificates  . . . . . . . . . . . . . . . . . . . . .  11, 70
REMIC Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . .  61
REMIC Residual Certificateholder  . . . . . . . . . . . . . . . . . . . .  78
REMIC Residual Certificates . . . . . . . . . . . . . . . . . . . . .  11, 70
Restricted Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 100
Retained Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .  44
RICO  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  61
Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 6
Securities Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Security  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  35
Security Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . . 8, 27
Security Owners . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
Securityholder  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Securityholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 17
Senior Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . 9, 25
Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . .  34
Servicing Standard  . . . . . . . . . . . . . . . . . . . . . . . . . . .  41
Short-Term Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  87
single family residences  . . . . . . . . . . . . . . . . . . . . . . . .  70
single-class REMIC  . . . . . . . . . . . . . . . . . . . . . . . . . . .  77
SMMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12, 100
SMMEA Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 100
SPA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Stripped ARM Obligations  . . . . . . . . . . . . . . . . . . . . . . . .  68
Stripped Bond Certificates  . . . . . . . . . . . . . . . . . . . . . . .  65
stripped bonds  . . . . . . . . . . . . . . . . . . . . . . . . . . .  63, 65
Stripped Coupon Certificates  . . . . . . . . . . . . . . . . . . . . . .  65
stripped coupons  . . . . . . . . . . . . . . . . . . . . . . . . . .  63, 65
Stripped Interest Securities  . . . . . . . . . . . . . . . . . . . . . 9, 25
Stripped Principal Securities . . . . . . . . . . . . . . . . . . . . . 9, 25
Sub-Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  41
Sub-Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . .  41
Subordinate Securities  . . . . . . . . . . . . . . . . . . . . . . . . 9, 25
Subsequent Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . 8, 20
Subsidiary REMIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  70
Super-Premium Certificates  . . . . . . . . . . . . . . . . . . . . . . .  72
tax avoidance potential . . . . . . . . . . . . . . . . . . . . . . . . .  85
Tax Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  92
taxable mortgage pool . . . . . . . . . . . . . . . . . . . . . . . .  82, 93
thrift institutions . . . . . . . . . . . . . . . . . . . . . . . . . . .  82
Title V . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  60
Trust Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  34
Trust Assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 6
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
U.S. Person . . . . . . . . . . . . . . . . . . . . . . . . . . .  61, 69, 85
UCC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31, 53
Underlying ABS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
Underlying Contracts  . . . . . . . . . . . . . . . . . . . . . . . . . .  19
United States Department of Labor . . . . . . . . . . . . . . . . . . . .  98
Voting Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  46
Warranting Party  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  36
    

                                   PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

    The following table sets forth the  estimated expenses in connection with
the  offering of  the  Securities being  registered  under this  Registration
Statement, other than underwriting discounts and commissions:
   
SEC Registration Fee . . . . . . . . . . . . . . . . . . . . . . .   $295,000
Printing and Engraving . . . . . . . . . . . . . . . . . . . . . .   $ 60,000
Legal Fees and Expenses. . . . . . . . . . . . . . . . . . . . . .   $200,000
Trustee Fees and Expenses. . . . . . . . . . . . . . . . . . . . .   $ 20,000
Blue Sky Fees and Expenses . . . . . . . . . . . . . . . . . . . .   $ 10,000
Rating Agency Fees . . . . . . . . . . . . . . . . . . . . . . . .   $200,000
Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 15,000

Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $800,000
    
ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

    The  Registrant's By-Laws  provide for  indemnification of  directors and
officers of the Registrant to the full extent permitted by Delaware law.

    Section  145  of  the  Delaware  General  Corporation  Law  provides,  in
substance,  that Delaware corporations shall have  the power, under specified
circumstances, to indemnify  their directors, officers, employees  and agents
in connection with  actions, suits or  proceedings brought against them  by a
third party or in  the right of the corporation,  by reason of the fact  that
they  were or  are such  directors,  officers, employees  or agents,  against
expenses  incurred in  any such  action, suit  or proceeding.   The  Delaware
General  Corporation  Law  also provides  that  the  Registrant  may purchase
insurance on behalf of any such director, officer, employee or agent.

ITEM 16.  EXHIBITS.

 1.1    Form of Underwriting Agreement (filed  as exhibit 1.1 to Registration
        Statement on  Form S-3 (file no.  333-24327) and incorporated  herein
        by reference).
 3.1    Certificate  of Incorporation  of Merrill  Lynch Mortgage  Investors,
        Inc., as amended  (filed as exhibit 3.1 to Registration  Statement on
        Form S-3 (file no. 333-24327) and incorporated herein by reference).
   
 3.2    By-laws  of Merrill  Lynch Mortgage  Investors, Inc. as  currently in
        effect (filed  as exhibit 3.2 to  Registration Statement on Form  S-3
        (No. 333-07569) and incorporated herein by reference).
    
 4.1    Form   of  Pooling  and  Servicing  Agreement   (including  form   of 
        Certificate  as   an  exhibit  thereto)  (filed  as  exhibit  4.1  to 
        Registration  Statement on  Form S-3 (No. 333-07569) and incorporated
        herein by reference).
4.2     Form  of Pooling and Servicing Agreement  (Contracts) (including form
        of  Certificate  as  an  exhibit  thereto) (filed  as  exhibit 4.2 to 
        Registration Statement on  Form S-3 (No. 333-07569) and  incorporated
        herein by reference).
4.3     Form of Trust Agreement (including form of Certificate as an  exhibit
        thereto)(filed as exhibit 4.3  to Registration  Statement on Form S-3
        (No. 333-07569) and incorporated herein by reference)..
4.4     Form of Indenture (including form of Note as an exhibit thereto).
   
4.5     Form of Indenture (including forms of Notes).
4.6     Form of Pooling and Servicing Agreement (revolving home equity loans)
        (including  form  of  Certificate  as  an exhibit thereto) (filed  as
        exhibit 4.5 to Registration Statement on Form S-3 (No. 333-24327) and
        incorporated herein by reference).
    
*5.1    Opinion of  Brown & Wood LLP  as to legality  of certain Certificates
        and Notes (including consent of such firm).
   
*5.2    Opinion of  Richards, Layton &  Finger LP as  to legality of  certain
        Certificates (including consent of such firm).
    
*8.1    Opinion  of Brown  & Wood  LLP as  to certain  tax matters (including
        consent of such firm).
*23.1   Consent of Brown & Wood LLP (included in exhibits 5.1 and 8.1 hereof).
   
*23.2   Consent of Richards, Layton & Finger LP (included in exhibit 5.2)
    
*24.1   Power of Attorney (included as page II-4 to original filing).
99.1    Form  of  Servicing  Agreement(filed  as exhibit  99.1  to
        Registration Statement on Form S-3  (No. 333-07569) and  incorporated
        herein by reference).
   
99.2    Form of  Mortgage Loan Purchase Agreement  (filed as an exhibit  99.2
        to  the  Registration  Statement  on  Form S-3  (No.  333-07569)  and
        incorporated herein by reference).
99.3    Form  of  Mortgage Loan  Purchase  Agreement  (revolving home  equity
        loans)(filed  as an  exhibit 99.3  to the  Registration Statement  on
        Form S-3 (No. 333-24327) and incorporated herein by reference).

____________
*  Previously filed.
    

ITEM 17.  UNDERTAKINGS.

    (a) Undertaking pursuant to Rule 415.

    The Registrant hereby undertakes:

    (1) To file, during any period  in which offers or sales are being  made,
        a post-effective amendment to this Registration Statement:

        (i)  To  include any  prospectus required by Section 10(a)(3)  of the
    Securities Act of 1933;

        (ii)     To reflect  in the  prospectus any  facts or events  arising
    after  the effective  date of  the  Registration Statement  (or the  most
    recent post-effective  amendment thereof) which,  individually or  in the
    aggregate, represent a  fundamental change in  the information set  forth
    in the Registration Statement; and

        (iii)    To include any material information with respect to the plan
    of distribution  not previously disclosed  in the  Registration Statement
    or  any  material  change   of  such  information  in   the  Registration
    Statement.

    Provided, however, That paragraphs (1)(i) and  (1)(ii) of this section do
not apply if the registration statement is on Form S-3, Form S-8 or Form F-3,
and the information  required to be included in a post-effective amendment by
those paragraphs is contained in periodic  reports filed with or furnished to
the Commission by the  registrant pursuant to section 13 or  section 15(d) of
the Securities Exchange Act of 1934 that are incorporated by reference in the
registration statement.

    (2) That,  for  the  purpose  of  determining  any  liability  under  the
        Securities Act  of 1933  each such post-effective amendment  shall be
        deemed to be a new registration statement relating  to the securities
        offered therein,  and the offering  of such  securities at that  time
        shall be deemed to be the initial bona fide offering thereof.

    (3) To remove from  registration by  means of a post-effective  amendment
        any of  the securities being  registered which  remain unsold at  the
        termination of the offering.

    (b) Undertaking in respect of incorporation of reference.

    The undersigned  registrant  hereby  undertakes  that,  for  purposes  of
determining  any liability under  the Securities Act of  1933, each filing of
the  registrant's annual  report pursuant to  Section 13(a)  or 15(d)  of the
Securities Exchange  Act of 1934  (and, where applicable,  each filing of  an
employee  benefit plan's  annual  report  pursuant to  Section  15(d) of  the
Securities Exchange  Act of 1934)  that is  incorporated by reference  in the
registration statement  shall be  deemed to be  a new  registration statement
relating  to  the  securities  offered  therein, and  the  offering  of  such
securities at that time shall be deemed to be the initial  bona fide offering
thereof.

    (c) Undertaking in respect of indemnification.

    Insofar as indemnification  for liabilities arising under the Act  may be
permitted to directors,  officers and controlling  persons of the  registrant
pursuant to the  foregoing provisions, or otherwise, the  registrant has been
advised that  in the opinion of  the Securities and Exchange  Commission such
indemnification is against  public policy  as expressed  in the  Act and  is,
therefore,  unenforceable.   In the  event that  a claim  for indemnification
against  such  liabilities (other  than  the  payment  by the  registrant  of
expenses incurred  or paid by a  director, officer or  controlling person, in
connection with the securities being registered, the registrant  will, unless
in the  opinion of  its counsel the  matter has  been settled  by controlling
precedent,  submit to  a court  of appropriate  jurisdiction the  question of
whether such indemnification by  it is against public policy  as expressed in
the Act and will be governed by the final adjudication of such issue.

    The Registrant hereby  undertakes to file an application for  the purpose
of determining the eligibility of the trustee  to act under subsection (a) of
section 310  of the  Trust Indenture  Act in  accordance with  the rules  and
regulations prescribed by the Commission under section 305(b)(2) of that act.

                                  SIGNATURES
   
    Pursuant to  the requirements of the Securities  Act of 1933, as amended,
the  Registrant certifies that it  has reasonable grounds  to believe that it
meets all of the requirements for filing on Form S-3 and has duly caused this
Amendment to the  Registration Statement to  be signed on  its behalf by  the
undersigned, thereunto duly authorized, in New York, New York on the 28th day
of May, 1998.
    
                             Merrill Lynch Mortgage Investors, Inc.


                             By:/s/ Michael M. McGovern              
                                ------------------------------------
                                Name:  Michael M. McGovern
                                Title:  Secretary

   
    Pursuant  to the requirements of the  Securities Act of 1933, as amended,
this Amendment to the Registration Statement has been signed by the following
persons in the capacities indicated on May 28, 1998.
    

<TABLE>
<CAPTION>           Signature                                              Title
        <S>                                              <C>
                                                         President and Chairman of the Board of
                        *                                Directors (Chief Executive Officer)
        ---------------------------------- 
             (Jeffrey W. Kronthal)

                                                         Treasurer (Principal Financial Officer and
                        *                                Principal Accounting Officer) and Director
        ---------------------------------- 
               (Michael J. Normile)

                                                         Director
        ----------------------------------                                                 
               (Donald J. Puglisi)

                                                         Director
        /s/ Michael M. McGovern             
        ---------------------------------- 
              (Michael M. McGovern)

        *By/s/ Michael M. McGovern        
           ------------------------------ 
              (Michael M. McGovern,
                Attorney-in-fact)

</TABLE>




                                                   Registration No. 333-39127

                                                                             
- ------------------------------------------------------------------------
- ------------------------------------------------------------------------
                                            





                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549


                            _____________________
                               Amendment No. 1 
                                      to
                                   FORM S-3
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933


                            _____________________


                    MERRILL LYNCH MORTGAGE INVESTORS, INC.
     (Exact name of registrant as specified in its governing instrument)

                            _____________________


                                EXHIBIT VOLUME




- ------------------------------------------------------------------------
- ------------------------------------------------------------------------



                                                                              
                                     


                                EXHIBIT INDEX

Exhibit      Description                                                 Page
- -----        -----------                                                 ----

1.1     Form of Underwriting Agreement (filed as exhibit 1.1 to Registration
        Statement on Form S-3 (file no. 333-24327) and incorporated herein by
        reference).
3.1     Certificate of Incorporation of Merrill Lynch Mortgage Investors,
        Inc., as amended (filed as exhibit 3.1 to Registration Statement on
        Form S-3 (file no. 333-24327) and incorporated herein by reference).
3.2     By-laws of Merrill Lynch Mortgage Investors, Inc. as currently in
        effect (filed as exhibit 4.1 to Registration Statement on Form S-3
        (No. 333-07569) and incorporated herein by reference).
4.1     Form of Pooling and Servicing Agreement (including form of
        Certificate as an exhibit thereto)(filed as exhibit 4.2 to
        Registration Statement on Form S-3 (No. 333-07569) and incorporated
        herein by reference).
4.2     Form of Pooling and Servicing Agreement (Contracts) (including form
        of Certificate as an exhibit thereto) (filed as exhibit 4.3 to
        Registration Statement on Form S-3 (No. 333-07569) and incorporated
        herein by reference).
4.3     Form of Trust Agreement (including form of Certificate as an exhibit
        thereto)(filed as exhibit 3.2 to Registration Statement on Form S-3
        (No. 333-07569) and incorporated herein by reference).

*4.4    Form of Indenture (including form of Note as an exhibit thereto).
4.5     Form of Indenture (including form of Note).
4.6     Form of Pooling and Servicing Agreement (revolving home equity loans)
        (including form of Certificate as an exhibit thereto) (filed as
        exhibit 4.5 to Registration Statement on Form s-3 (No. 333-24327)
        and incorporated by reference).
*5.1    Opinion of Brown & Wood LLP as to legality of certain Certificates
        and Notes(including consent of such firm).
*5.2    Opinion of Richards, Layton & Finger as to legality of certain
        Certificates (including consent of such firm).
*8.1    Opinion of Brown & Wood LLP as to certain tax matters (including
        consent of such firm).
*23.1   Consent of Brown & Wood LLP (included in exhibits 5.1 and 8.1
        hereof).
*23.2   Consent of Richards, Layton & Finger (included in exhibit 5.2)
*24.1   Power of Attorney (included as page II-4 to original filing).
 99.1   Form of Servicing Agreement(filed as exhibit 99.1 to
        Registration Statement on Form S-3 (No. 333-07569) and incorporated
        herein by reference).
 99.2   Form of Mortgage Loan Purchase Agreement (filed as an exhibit 99.2
        to the Registration Statement on Form S-3 (No. 333-07569) (and
        incorporated herein by reference).
 99.3   Form of Mortgage Loan Purchase Agreement (revolving home equity
        loans)(filed as an exhibit 99.3 to the Registration Statement on
        Form S-3 (No. 333-24327) and incorporated herein by reference).

- ---------------
*  Previously filed.


                                                                  Exhibit 4.4













                      ______________ LOAN TRUST 199_-__,

                                    Issuer

                                     AND

                             (_________________)

                              INDENTURE TRUSTEE

            _________________________________________



                                  INDENTURE

                         Dated as of _________, 199_

            __________________________________________


                              ASSET BACKED NOTES

                    (ASSET BACKED VARIABLE FUNDING NOTES)


                               SERIES 199__-__




                              TABLE OF CONTENTS
                             -----------------

Section                                                                  Page
- -------                                                                  ----

                                  ARTICLE I

                                 Definitions

     1.01.  Definitions . . . . . . . . . . . . . . . . . . . . . . . . .   2
     1.02.  Incorporation by Reference of Trust
             Indenture Act  . . . . . . . . . . . . . . . . . . . . . . .   2
     1.03.  Rules of Construction.  . . . . . . . . . . . . . . . . . . .   2

                                  ARTICLE II

                          Original Issuance of Notes

     2.01.  Form  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
     2.02.  Execution, Authentication and Delivery  . . . . . . . . . . .   4

                                 ARTICLE III

                                  Covenants

     3.01.  Collection of Payments on Mortgage Loan
             Accounts . . . . . . . . . . . . . . . . . . . . . . . . . .   6
     3.02.  Maintenance of Office or Agency . . . . . . . . . . . . . . .   6
     3.03.  Money for Payments To Be Held in Trust;
             Paying Agent; Certificate Paying Agent . . . . . . . . . . .   6
     3.04.  Existence . . . . . . . . . . . . . . . . . . . . . . . . . .   8
     3.05.  Payment of Principal and Interest;
             Defaulted Interest . . . . . . . . . . . . . . . . . . . . .   8
     3.06.  Protection of Trust Estate  . . . . . . . . . . . . . . . . .  10
     3.07.  Opinions as to Trust Estate . . . . . . . . . . . . . . . . .  11
     3.08.  Performance of Obligations; Servicing
             Agreement  . . . . . . . . . . . . . . . . . . . . . . . . .  12
     3.09.   Negative Covenants . . . . . . . . . . . . . . . . . . . . .  14
     3.10.  Annual Statement as to Compliance . . . . . . . . . . . . . .  14
     3.11.  Recording of Assignments  . . . . . . . . . . . . . . . . . .  15
     3.12.  Representations and Warranties Concerning
             the Mortgage Loans . . . . . . . . . . . . . . . . . . . . .  15
     3.13.  Indenture Trustee's Review of Related
             Documents  . . . . . . . . . . . . . . . . . . . . . . . . .  15
     3.14.  Trust Estate; Related Documents . . . . . . . . . . . . . . .  16
     3.15.  Amendments to Servicing Agreement . . . . . . . . . . . . . .  18
     3.16.  Master Servicer as Agent and Bailee of
             Indenture Trustee  . . . . . . . . . . . . . . . . . . . . .  18
     3.17.  Investment Company Act  . . . . . . . . . . . . . . . . . . .  18
     3.18.  Issuer May Consolidate, etc., Only on
             Certain Terms  . . . . . . . . . . . . . . . . . . . . . . .  18
     3.19.  Successor or Transferee . . . . . . . . . . . . . . . . . . .  20
     3.20.  No Other Business . . . . . . . . . . . . . . . . . . . . . .  21
     3.21.  No Borrowing  . . . . . . . . . . . . . . . . . . . . . . . .  21
     3.22.  Guarantees, Loans, Advances and Other
             Liabilities  . . . . . . . . . . . . . . . . . . . . . . . .  21
     3.23.  Capital Expenditures  . . . . . . . . . . . . . . . . . . . .  21
     3.24.  Restricted Payments . . . . . . . . . . . . . . . . . . . . .  21
     3.25.  Notice of Events of Default . . . . . . . . . . . . . . . . .  22
     3.26.  Further Instruments and Acts  . . . . . . . . . . . . . . . .  22
     3.27.  Statements to Noteholders . . . . . . . . . . . . . . . . . .  22
     (3.28. Grant of the Additional Loans  . . . . . . . . . . . . . .   22)
     3.29.  Determination of Note Rate. . . . . . . . . . . . . . . . . .  23
     (3.30. Payments under the Credit Enhancement
             Instrument . . . . . . . . . . . . . . . . . . . . . . . . .  23
     3.31.  Replacement Credit Enhancement  
             Instrument . . . . . . . . . . . . . . . . . . . . . . . .   24)

                                  ARTICLE IV

              The Notes; Satisfaction and Discharge of Indenture

     4.01.  The Notes(; Increase of Maximum Variable
             Funding Balance; Additional Variable
             Funding Notes) . . . . . . . . . . . . . . . . . . . . . . .  26
     4.02.  Registration of and Limitations on
             Transfer and Exchange of Notes; Appointment
             of Certificate Registrar . . . . . . . . . . . . . . . . . .  28
     4.03.  Mutilated, Destroyed, Lost or Stolen
             Notes  . . . . . . . . . . . . . . . . . . . . . . . . . . .  30
     4.04.  Persons Deemed Owners . . . . . . . . . . . . . . . . . . . .  31
     4.05.  Cancellation  . . . . . . . . . . . . . . . . . . . . . . . .  31
     4.06.  Book-Entry Notes  . . . . . . . . . . . . . . . . . . . . . .  32
     4.07.  Notices to Depository . . . . . . . . . . . . . . . . . . . .  32
     4.08.  Definitive Notes  . . . . . . . . . . . . . . . . . . . . . .  33
     4.09.  Tax Treatment . . . . . . . . . . . . . . . . . . . . . . . .  33
     4.10.  Satisfaction and Discharge of Indenture . . . . . . . . . . .  33
     4.11.  Application of Trust Money  . . . . . . . . . . . . . . . . .  35
     (4.12. Subrogation and Cooperation . . . . . . . . . . . . . . . .   35)


     4.13.  Repayment of Moneys Held by Paying
             Agent  . . . . . . . . . . . . . . . . . . . . . . . . . . .  36

                                  ARTICLE V

                                   Remedies

     5.01.  Events of Default . . . . . . . . . . . . . . . . . . . . . .  37
     5.02.  Acceleration of Maturity; Rescission and
             Annulment  . . . . . . . . . . . . . . . . . . . . . . . . .  37
     5.03.  Collection of Indebtedness and Suits for
             Enforcement by Indenture Trustee . . . . . . . . . . . . . .  38
     5.04.  Remedies; Priorities  . . . . . . . . . . . . . . . . . . . .  40
     5.05.  Optional Preservation of the Trust
             Estate . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
     5.06.  Limitation of Suits . . . . . . . . . . . . . . . . . . . . .  43
     5.07.  Unconditional Rights of Noteholders To
             Receive Principal and Interest . . . . . . . . . . . . . . .  44
     5.08.  Restoration of Rights and Remedies  . . . . . . . . . . . . .  44
     5.09.  Rights and Remedies Cumulative  . . . . . . . . . . . . . . .  44
     5.10.  Delay or Omission Not a Waiver  . . . . . . . . . . . . . . .  44
     5.11.  Control by Noteholders  . . . . . . . . . . . . . . . . . . .  44
     5.12.  Waiver of Past Defaults . . . . . . . . . . . . . . . . . . .  45
     5.13.  Undertaking for Costs . . . . . . . . . . . . . . . . . . . .  46
     5.14.  Waiver of Stay or Extension Laws  . . . . . . . . . . . . . .  46
     5.15.  Sale of Trust Estate  . . . . . . . . . . . . . . . . . . . .  46
     5.16.  Action on Notes . . . . . . . . . . . . . . . . . . . . . . .  48
     5.17.  Performance and Enforcement of 
             Certain Obligations  . . . . . . . . . . . . . . . . . . . .  48

                                  ARTICLE VI

                            The Indenture Trustee

     6.01.  Duties of Indenture Trustee . . . . . . . . . . . . . . . . .  50
     6.02.  Rights of Indenture Trustee . . . . . . . . . . . . . . . . .  51
     6.03.  Individual Rights of Indenture Trustee  . . . . . . . . . . .  52
     6.04.  Indenture Trustee's Disclaimer  . . . . . . . . . . . . . . .  52
     6.05.  Notice of Event of Default  . . . . . . . . . . . . . . . . .  52
     6.06.  Reports by Indenture Trustee to Holders . . . . . . . . . . .  52
     6.07.  Compensation and Indemnity  . . . . . . . . . . . . . . . . .  52
     6.08.  Replacement of Indenture Trustee  . . . . . . . . . . . . . .  53
     6.09.  Successor Indenture Trustee by Merger . . . . . . . . . . . .  54
     6.10.  Appointment of Co-Indenture Trustee or
             Separate Indenture Trustee . . . . . . . . . . . . . . . . .  55
     6.11.  Eligibility; Disqualification . . . . . . . . . . . . . . . .  56
     6.12.  Preferential Collection of Claims Against
             Issuer . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
     6.13.  Representation and Warranty . . . . . . . . . . . . . . . . .  57
     6.14.  Directions to Indenture Trustee . . . . . . . . . . . . . . .  57

                                 ARTICLE VII

                        Noteholders' Lists and Reports

     7.01.  Issuer To Furnish Indenture Trustee Names
             and Addresses of Noteholders . . . . . . . . . . . . . . . .  58
     7.02.  Preservation of Information;
             Communications to Noteholders  . . . . . . . . . . . . . . .  58
     7.03.  Reports by Issuer . . . . . . . . . . . . . . . . . . . . . .  58
     7.04.  Reports by Indenture Trustee  . . . . . . . . . . . . . . . .  59

                                 ARTICLE VIII

                     Accounts, Disbursements and Releases

     8.01.  Collection of Money . . . . . . . . . . . . . . . . . . . . .  60
     8.02.  Trust Accounts  . . . . . . . . . . . . . . . . . . . . . . .  60
     8.03.  Opinion of Counsel  . . . . . . . . . . . . . . . . . . . . .  61
     8.04.  Release of Trust Estate . . . . . . . . . . . . . . . . . . .  62
     8.05.  Surrender of Notes Upon Final Payment . . . . . . . . . . . .  62

                                  ARTICLE IX

                           Supplemental Indentures

     9.01.  Supplemental Indentures Without Consent
             of Noteholders . . . . . . . . . . . . . . . . . . . . . . .  63
     9.02.  Supplemental Indentures With Consent of
             Noteholders  . . . . . . . . . . . . . . . . . . . . . . . .  64
     9.03.  Execution of Supplemental Indentures  . . . . . . . . . . . .  66
     9.04.  Effect of Supplemental Indenture  . . . . . . . . . . . . . .  66
     9.05.  Conformity with Trust Indenture Act . . . . . . . . . . . . .  67
     9.06.  Reference in Notes to Supplemental 
             Indentures . . . . . . . . . . . . . . . . . . . . . . . . .  67

                                  ARTICLE X

                             Redemption of Notes

     10.01.  Redemption . . . . . . . . . . . . . . . . . . . . . . . . .  68
     10.02.  Form of Redemption Notice  . . . . . . . . . . . . . . . . .  68
     10.03.  Notes Payable on Redemption Date . . . . . . . . . . . . . .  69


                                  ARTICLE XI

                                Miscellaneous

     11.01.  Compliance Certificates and Opinions,
              etc . . . . . . . . . . . . . . . . . . . . . . . . . . . .  70
     11.02.  Form of Documents Delivered to Indenture
              Trustee . . . . . . . . . . . . . . . . . . . . . . . . . .  72
     11.03.  Acts of Noteholders  . . . . . . . . . . . . . . . . . . . .  73
     11.04.  Notices, etc., to Indenture Trustee,
               Issuer, Credit Enhancer and
               Rating Agencies  . . . . . . . . . . . . . . . . . . . . .  73
     11.05.  Notices to Noteholders; Waiver . . . . . . . . . . . . . . .  74
     11.06.  Alternate Payment and Notice
               Provisions . . . . . . . . . . . . . . . . . . . . . . . .  75
     11.07.  Conflict with Trust Indenture Act  . . . . . . . . . . . . .  75
     11.08.  Effect of Headings . . . . . . . . . . . . . . . . . . . . .  76
     11.09.  Successors and Assigns . . . . . . . . . . . . . . . . . . .  76
     11.10.  Separability . . . . . . . . . . . . . . . . . . . . . . . .  76
     11.11.  Benefits of Indenture  . . . . . . . . . . . . . . . . . . .  76
     11.12.  Legal Holidays . . . . . . . . . . . . . . . . . . . . . . .  76
     11.13.  GOVERNING LAW  . . . . . . . . . . . . . . . . . . . . . . .  76
     11.14.  Counterparts . . . . . . . . . . . . . . . . . . . . . . . .  76
     11.15.  Recording of Indenture . . . . . . . . . . . . . . . . . . .  76
     11.16.  Issuer Obligation  . . . . . . . . . . . . . . . . . . . . .  77
     11.17.  No Petition  . . . . . . . . . . . . . . . . . . . . . . . .  77
     11.18.  Inspection . . . . . . . . . . . . . . . . . . . . . . . . .  77
     11.19.  Authority of the Administrator . . . . . . . . . . . . . . .  78

Signatures  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    79
Acknowledgments   . . . . . . . . . . . . . . . . . . . . . . . . . . .    80

EXHIBITS

Exhibit A - Form of Note
Exhibit B - Mortgage Loan Schedule



APPENDIX

Appendix A - Definitions

          This Indenture, dated as of ______, 199_, between ______________
LOAN TRUST 199_-_, a Delaware business trust, as Issuer (the "Issuer"), and
(________________), as Indenture Trustee (the "Indenture Trustee"),

                               WITNESSETH THAT:

          Each party hereto agrees as follows for the benefit of the other
party and for the equal and ratable benefit of the Holders of the Issuer's
Series 199__-__ Asset Backed Notes (and Asset Backed Variable Funding Notes)
((together) the "Notes").

                               GRANTING CLAUSE

          The Issuer hereby Grants to the Indenture Trustee at the Closing
Date, as Indenture Trustee for the benefit of the Holders of the Notes, all
of the Issuer's right, title and interest in and to whether now existing or
hereafter created (a) the Mortgage Loans and all monies and proceeds due
thereon after the Cut-off Date, (b) the Servicing Agreement and the Mortgage
Loan Purchase Agreement, (c) all funds on deposit in the Funding Account,
including all income from the investment and reinvestment of funds therein,
(d) all funds on deposit from time to time in the Collection Account
allocable to the Mortgage Loans; (e) all funds on deposit from time to time
in the Payment Account and in all proceeds thereof; ((f) the Policy;) and (g)
all present and future claims, demands, causes and chooses in action in
respect of any or all of the foregoing and all payments on or under, and all
proceeds of every kind and nature whatsoever in respect of, any or all of the
foregoing and all payments on or under, and all proceeds of every kind and
nature whatsoever in the conversion thereof, voluntary or involuntary, into
cash or other liquid property, all cash proceeds, accounts, accounts
receivable, notes, drafts, acceptances, checks, deposit accounts, rights to
payment of any and every kind, and other forms of obligations and
receivables, instruments and other property which at any time constitute all
or part of or are included in the proceeds of any of the foregoing
(collectively, the "Trust Estate" or the "Collateral").

          The foregoing Grant is made in trust to secure the payment of
principal of and interest on, and any other amounts owing in respect of, the
Notes, equally and ratably without prejudice, priority or distinction, and to
secure compliance with the provisions of this Indenture, all as provided in
this Indenture.

          The Indenture Trustee, as Indenture Trustee on behalf of the
Holders of the Notes, acknowledges such Grant, accepts the trust under this
Indenture in accordance with the provisions hereof and agrees to perform its
duties as Indenture Trustee as required herein.


                                  ARTICLE I

                                 Definitions

     Section 1.01.  Definitions.  For all purposes of this Indenture,
                    -----------
except as otherwise expressly provided herein or unless the context otherwise
requires, capitalized terms not otherwise defined herein shall have the
meanings assigned to such terms in the Definitions attached hereto as
Appendix A which is incorporated by reference herein.  All other capitalized
terms used herein shall have the meanings specified herein.

     Section 1.02.  Incorporation by Reference of Trust Indenture Act. 
                    -------------------------------------------------
Whenever this Indenture refers to a provision of the TIA, the provision is
incorporated by reference in and made a part of this Indenture.  The
following TIA terms used in this Indenture have the following meanings:

          "Commission" means the Securities and Exchange Commission.

          "indenture securities" means the Notes.

          "indenture security holder" means a Noteholder.

          "indenture to be qualified" means this Indenture.

          "indenture trustee" or "institutional trustee" means the Indenture
     Trustee.

          "obligor" on the indenture securities means the Issuer and any
     other obligor on the indenture securities.

     All other TIA terms used in this Indenture that are defined by the TIA,
defined by TIA reference to another statute or defined by Commission rule
have the meaning assigned to them by such definitions.

     Section 1.03.  Rules of Construction.  Unless the context otherwise
                    ---------------------
requires:

            (i)  a term has the meaning assigned to it;

           (ii)  an accounting term not otherwise defined has the meaning
     assigned to it in accordance with generally accepted accounting
     principles as in effect from time to time;

          (iii)  "or" is not exclusive;

           (iv)  "including" means including without limitation; 

            (v)  words in the singular include the plural and words in the
     plural include the singular; and

           (vi)  any agreement, instrument or statute defined or referred to
     herein or in any instrument or certificate delivered in connection
     herewith means such agreement, instrument or statute as from time to
     time amended, modified or supplemented and includes (in the case of
     agreements or instruments) references to all attachments thereto and
     instruments incorporated therein; references to a Person are also to its
     permitted successors and assigns.


                                  ARTICLE II

                          Original Issuance of Notes

     Section 2.01.  Form.  The Notes (and the Variable Funding Notes, in
                    ----
each case) together with the Indenture Trustee's certificate of
authentication, shall be in substantially the forms set forth in
Exhibit(s) A-1 (and A-2, respectively,) with such appropriate insertions,
omissions, substitutions and other variations as are required or permitted by
this Indenture and may have such letters, numbers or other marks of
identification and such legends or endorsements placed thereon as may,
consistently herewith, be determined by the officers executing such Notes, as
evidenced by their execution of the Notes.  Any portion of the text of any
Note may be set forth on the reverse thereof, with an appropriate reference
thereto on the face of the Note.

     (The Notes shall be issued in the following Classes: _______________)

     The Notes shall be typewritten, printed, lithographed or engraved or
produced by any combination of these methods (with or without steel engraved
borders), all as determined by the Authorized Officers executing such Notes,
as evidenced by their execution of such Notes.

     The terms of the Notes set forth in Exhibits A-1 (and A-2) are part of
the terms of this Indenture.

     Section 2.02.  Execution, Authentication and Delivery.  The Notes
                    --------------------------------------
shall be executed on behalf of the Issuer by any of its Authorized Officers. 
The signature of any such Authorized Officer on the Notes may be manual or
facsimile.

     Notes bearing the manual or facsimile signature of individuals who were
at any time Authorized Officers of the Issuer shall bind the Issuer,
notwithstanding that such individuals or any of them have ceased to hold such
offices prior to the authentication and delivery of such Notes or did not
hold such offices at the date of such Notes.

     The Indenture Trustee shall upon Issuer Request authenticate and deliver
Notes for original issue in an aggregate initial principal amount of
$(_______________) (for the Class ___ Notes) ($________ for the Class ___
Notes) (and $________ for the Class ___ Notes) (and Variable Funding Notes
for original issue in an aggregate initial principal amount of
$(_____________)).  (The Security Balance of the Variable Funding Notes in
the aggregate may not exceed the Maximum Variable Funding Balance.)  The
aggregate principal amount of Notes outstanding at any time may not exceed
(the sum of) $(_____________) (and the Security Balance of Additional
Variable Funding Notes issued pursuant to the terms of Section 4.01 hereof),
except as provided in Section 4.03.

     Each Note shall be dated the date of its authentication.  The Notes
shall be issuable as registered Notes and the Notes shall be issuable in the
minimum initial Security Balances of $(________) and in integral multiples of
$(______) in excess thereof.

     (Each Variable Funding Note shall be initially issued with a Security
Balance of $(______) or, if applicable, with a Security Balance in the amount
equal to the Additional Balance Differential for the Collection Period
related to the Payment Date following the date of issuance of such Variable
Funding Note pursuant to Section 4.01(c).)

     No Note shall be entitled to any benefit under this Indenture or be
valid or obligatory for any purpose, unless there appears on such Note a
certificate of authentication substantially in the form provided for herein
executed by the Indenture Trustee by the manual signature of one of its
authorized signatories, and such certificate upon any Note shall be
conclusive evidence, and the only evidence, that such Note has been duly
authenticated and delivered hereunder.

                                 ARTICLE III

                                  Covenants

     Section 3.01.  Collection of Payments on Mortgage Loan Accounts.  The
                    ------------------------------------------------
Indenture Trustee shall establish and maintain with itself a trust account
(the "Payment Account") in which the Indenture Trustee shall, subject to the
terms of this paragraph, deposit, on the same day as it is received from the
Master Servicer, each remittance received by the Indenture Trustee with
respect to the Mortgage Loans.  The Indenture Trustee shall make all payments
of principal of and interest on the Notes, subject to Section 3.03, as
provided in Section 3.05 herein from moneys on deposit in the Payment
Account.

     Section 3.02.  Maintenance of Office or Agency.  The Issuer will
                    -------------------------------
maintain in the Borough of Manhattan, The City of New York, an office or
agency where, subject to satisfaction of conditions set forth herein, Notes
may be surrendered for registration of transfer or exchange, and where
notices and demands to or upon the Issuer in respect of the Notes and this
Indenture may be served.  The Issuer hereby initially appoints the Indenture
Trustee to serve as its agent for the foregoing purposes.  If at any time the
Issuer shall fail to maintain any such office or agency or shall fail to
furnish the Indenture Trustee with the address thereof, such surrenders,
notices and demands may be made or served at the Corporate Trust Office, and
the Issuer hereby appoints the Indenture Trustee as its agent to receive all
such surrenders, notices and demands.

     Section 3.03.  Money for Payments To Be Held in Trust; Paying Agent;
                    -----------------------------------------------------
Certificate Paying Agent.  (a) As provided in Section 3.01, all payments
- ------------------------
of amounts due and payable with respect to any Notes that are to be made from
amounts withdrawn from the Payment Account pursuant to Section 3.01 shall be
made on behalf of the Issuer by the Indenture Trustee or by the Paying Agent,
and no amounts so withdrawn from the Payment Account for payments of Notes
shall be paid over to the Issuer except as provided in this Section 3.03.

     The Issuer will cause each Paying Agent other than the Indenture Trustee
to execute and deliver to the Indenture Trustee an instrument in which such
Paying Agent shall agree with the Indenture Trustee (and if the Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions
of this Section 3.03, that such Paying Agent will:

            (i)  hold all sums held by it for the payment of amounts due with
     respect to the Notes in trust for the benefit of the Persons entitled
     thereto until such sums shall be paid to such Persons or otherwise
     disposed of as herein provided and pay such sums to such Persons as
     herein provided;

           (ii)  give the Indenture Trustee notice of any default by the
     Issuer of which it has actual knowledge in the making of any payment
     required to be made with respect to the Notes;

          (iii)  at any time during the continuance of any such default, upon
     the written request of the Indenture Trustee, forthwith pay to the
     Indenture Trustee all sums so held in trust by such Paying Agent;

           (iv)  immediately resign as Paying Agent and forthwith pay to the
     Indenture Trustee all sums held by it in trust for the payment of Notes
     if at any time it ceases to meet the standards required to be met by a
     Paying Agent at the time of its appointment; and

            (v)  comply with all requirements of the Code with respect to the
     withholding from any payments made by it on any Notes of any applicable
     withholding taxes imposed thereon and with respect to any applicable
     reporting requirements in connection therewith.

     The Issuer may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other purpose, by
Issuer Request direct any Paying Agent to pay to the Indenture Trustee all
sums held in trust by such Paying Agent, such sums to be held by the
Indenture Trustee upon the same trusts as those upon which the sums were held
by such Paying Agent; and upon such payment by any Paying Agent to the Inden-
ture Trustee, such Paying Agent shall be released from all further liability
with respect to such money.

     Subject to applicable laws with respect to escheat of funds, any money
held by the Indenture Trustee or any Paying Agent in trust for the payment of
any amount due with respect to any Note and remaining unclaimed for two years
after such amount has become due and payable shall be discharged from such
trust and be paid to the Issuer on Issuer Request; and the Holder of such
Note shall thereafter, as an unsecured general creditor, look only to the
Issuer for payment thereof (but only to the extent of the amounts so paid to
the Issuer), and all liability of the Indenture Trustee or such Paying Agent
with respect to such trust money shall thereupon cease; provided, however,
that the Indenture Trustee or such Paying Agent, before being required to
make any such repayment, shall at the expense and direction of the Issuer
cause to be published once, in an Authorized Newspaper published in the
English language, notice that such money remains unclaimed and that, after a
date specified therein, which shall not be less than 30 days from the date of
such publication, any unclaimed balance of such money then remaining will be
repaid to the Issuer.  The Indenture Trustee shall also adopt and employ, at
the expense and direction of the Issuer, any other reasonable means of
notification of such repayment (including, but not limited to, mailing notice
of such repayment to Holders whose Notes have been called but have not been
surrendered for redemption or whose right to or interest in moneys due and
payable but not claimed is determinable from the records of the Indenture
Trustee or of any Paying Agent, at the last address of record for each such
Holder).

     Section 3.04.  Existence.  The Issuer will keep in full effect its
                    ---------
existence, rights and franchises as a business trust under the laws of the
State of Delaware (unless it becomes, or any successor Issuer hereunder is or
becomes, organized under the laws of any other state or of the United States
of America, in which case the Issuer will keep in full effect its existence,
rights and franchises under the laws of such other jurisdiction) and will
obtain and preserve its qualification to do business in each jurisdiction in
which such qualification is or shall be necessary to protect the validity and
enforceability of this Indenture, the Notes, the Mortgage Loans and each
other instrument or agreement included in the Trust Estate.

     Section 3.05.  Payment of Principal and Interest; Defaulted Interest. 
                    -----------------------------------------------------
(a)  On each Payment Date from amounts on deposit in the Payment Account
(after making (x) any deposit to the Funding Account pursuant to Section
8.02(b) and (y) any deposits to the Payment Account pursuant to Section
8.02(c)(ii) and Section 8.02(c)(i)(2)), the Indenture Trustee, on behalf of
the Issuer shall pay to the Noteholders and the Indenture Trustee, in its
capacity as agent for the Issuer shall pay to other Persons, the amounts to
which they are entitled as set forth below:

            (i)  to the Noteholders the sum of (a) one month's interest at
     the Note Rate on the Security Balances of Notes immediately prior to
     such Payment Date and (b) any previously accrued and unpaid interest for
     prior Payment Dates (specify priority of Classes of Notes);

           (ii)  (if such Payment Date is after the Funding Period,) to the
     Noteholders as principal on the Notes(and Variable Funding Notes,) the
     applicable Security Percentage of the Principal Collection Distribution
     Amount (and if such Payment Date is the first Payment Date following the
     end of the Funding Period (if ending due to an Amortization Event) or
     the Payment Date on which the Funding Period ends, to the Noteholders as
     principal on the Notes (and Variable Funding Notes) the applicable
     Security Percentage of the amount deposited from the Funding Account in
     respect of Security Principal Collections);

          (iii)  to the Noteholders, as principal on the Notes (and Variable
     Funding Notes), pro rata, based on the Security Balances from the amount
     remaining on deposit in the Payment Account, up to the applicable
     Security Percentage of Liquidation Loss Amounts for the related Col-
     lection Period;

           (iv)  to the Noteholders, as principal on the Notes (and Variable
     Funding Notes), pro rata, based on the Security Balances from the amount
     remaining on deposit in the Payment Account, up to the applicable
     Security Percentage of Carryover Loss Amounts;

          ( (v)  to the Credit Enhancer, in the amount of the premium for the
     Credit Enhancement Instrument (and for any Additional Credit Enhancement
     Instrument);

           (vi)  to the Credit Enhancer, to reimburse it for prior draws made
     on the Credit Enhancement Instrument (and on any Additional Credit
     Enhancement Instrument) (with interest thereon as provided in the
     Insurance Agreement);

          (vii)  to the Noteholders, as principal on the Notes (and Variable
     Funding Notes), pro rata, based on the Security Balances from Security
     Interest Collections, up to the Accelerated Principal Distribution
     Amount for such Payment Date (such amount, if any, paid pursuant to this
     clause (vii) being referred to herein as the "Accelerated Principal
     Payment Amount");

         (viii)  to the Credit Enhancer, any other amounts owed to the Credit
     Enhancer pursuant to the Insurance Agreement;)

           (ix)  to  reimburse the Administrator for expenditures made on
     behalf of the Issuer with respect to the performance of its duties under
     the Indenture; and

            (x)  any remaining amounts to the Owner Trustee for distribution
     as described in Section 5.01 of the Trust Agreement;

provided, further, that on the Final Scheduled Payment Date or other final
Payment Date, the amount to be paid pursuant to clause (ii) above shall be
equal to the Security Balances of the Notes immediately prior to such Payment
Date.

     The amounts paid to Noteholders shall be paid to each Class in
accordance with the Class Percentage as set forth in paragraph (b) below. 
Interest will accrue on the Notes during an Interest Period on the basis of
the (actual number of days in such Interest Period and a year assumed to
consist of 360 days.)

     Any installment of interest or principal, if any, payable on any Note or
Certificate that is punctually paid or duly provided for by the Issuer on the
applicable Payment Date shall be paid to each Holder of record on the
preceding Record Date, by wire transfer to an account specified in writing by
such Holder reasonably satisfactory to the Indenture Trustee as of the
preceding Record Date or in all other cases or if no such instructions have
been delivered to the Indenture Trustee, by check to such Noteholder mailed
to such Holder's address as it appears in the Note Register the amount
required to be distributed to such Holder on such Payment Date pursuant to
such Holder's Securities; provided, however, that the Indenture Trustee shall
not pay to such Holders any amount required to be withheld from a payment to
such Holder by the Code.

     (b)  The principal of each Note shall be due and payable in full on the
Final Scheduled Payment Date for such Note as follows: (specify priority of
payments among Classes).  All principal payments on each Class of Notes shall
be made to the Noteholders of such Class entitled thereto in accordance with
the Percentage Interests represented by such Notes.  Upon notice to the
Indenture Trustee by the Issuer, the Indenture Trustee shall notify the
Person in whose name a Note is registered at the close of business on the
Record Date preceding the Final Scheduled Payment Date or other final Payment
Date.  Such notice shall be mailed no later than ____ Business Days prior to
such Final Scheduled Payment Date or other final Payment Date and shall
specify that payment of the principal amount and any interest due with
respect to such Note at the Final Scheduled Payment Date or other final
Payment Date will be payable only upon presentation and surrender of such
Note and shall specify the place where such Note may be presented and
surrendered for such final payment.

     Section 3.06.  Protection of Trust Estate.  (a)  The Issuer will from
                    --------------------------
time to time execute and deliver all such supplements and amendments hereto
and all such financing statements, continuation statements, instruments of
further assurance and other instruments, and will take such other action
necessary or advisable to:

            (i)  maintain or preserve the lien and security interest (and the
     priority thereof) of this Indenture or carry out more effectively the
     purposes hereof;

           (ii)  perfect, publish notice of or protect the validity of any
     Grant made or to be made by this Indenture;

          (iii)  enforce any of the Mortgage Loans; or

           (iv)  preserve and defend title to the Trust Estate and the rights
     of the Indenture Trustee and the Noteholders in such Trust Estate
     against the claims of all persons and parties.

     (b)  Except as otherwise provided in the Servicing Agreement or this
Indenture, the Indenture Trustee shall not remove any portion of the Trust
Estate that consists of money or is evidenced by an instrument, certificate
or other writing from the jurisdiction in which it was held at the date of
the most recent Opinion of Counsel delivered pursuant to Section 3.07 (or
from the jurisdiction in which it was held as described in the Opinion of
Counsel delivered at the Closing Date pursuant to Section 3.07(a), if no
Opinion of Counsel has yet been delivered pursuant to Section 3.07(b) unless
the Trustee shall have first received an Opinion of Counsel to the effect
that the lien and security interest created by this Indenture with respect to
such property will continue to be maintained after giving effect to such
action or actions.

     The Issuer hereby designates the Indenture Trustee its agent and
attorney-in-fact to execute any financing statement, continuation statement
or other instrument required to be executed pursuant to this Section 3.06.

     Section 3.07.  Opinions as to Trust Estate.  (a)  On the Closing
                    ---------------------------
Date, the Issuer shall furnish to the Indenture Trustee, the Owner Trustee
and to the Administrator an Opinion of Counsel either stating that, in the
opinion of such counsel, such action has been taken with respect to the
delivery of the Mortgage Notes, the recording of the Assignments of Mortgage,
the recording and filing of this Indenture, any indentures supplemental
hereto, and any other requisite documents, and with respect to the execution
and filing of any financing statements and continuation statements, as are
necessary to perfect and make effective the lien and security interest of
this Indenture and reciting the details of such action, or stating that, in
the opinion of such counsel, no such action is necessary to make such lien
and security interest effective.

     (b)  On or before _________ 31 in each calendar year, beginning in 199_,
the Issuer shall furnish to the Indenture Trustee and to the Administrator an
Opinion of Counsel at the expense of the Issuer either stating that, in the
opinion of such counsel, such action has been taken with respect to the
recording of the Assignments of Mortgage, the recording, filing, re-recording
and refiling of this Indenture, any indentures supplemental hereto and any
other requisite documents and with respect to the execution and filing of any
financing statements and continuation statements as is necessary to maintain
the lien and security interest created by this Indenture and reciting the
details of such action or stating that in the opinion of such counsel no such
action is necessary to maintain such lien and security interest. Such Opinion
of Counsel shall also describe the recording, filing, re-recording and refil-
ing of this Indenture, any indentures supplemental hereto and any other
requisite documents and the execution and filing of any financing statements
and continuation statements that will, in the opinion of such counsel, be
required to maintain the lien and security interest of this Indenture until
________ 31 in the following calendar year.

     Section 3.08.  Performance of Obligations; Servicing Agreement.  (a) 
                    -----------------------------------------------
The Issuer will punctually perform and observe all of its obligations and
agreements contained in this Indenture, the Basic Documents and in the
instruments and agreements included in the Trust Estate.  Except as otherwise
expressly provided therein, the Issuer shall not waive, amend, modify,
supplement or terminate any Basic Document, including without limitation the
Servicing Agreement or any provision thereof without the consent of the
Indenture Trustee or the Holders of at least a majority of the Security
Balances of the Notes, the Master Servicer (and the Credit Enhancer).

     (b)  The Issuer may contract with other Persons to assist it in
performing its duties under this Indenture, and any performance of such
duties by a Person identified to the Indenture Trustee in an Officer's
Certificate of the Issuer shall be deemed to be action taken by the Issuer. 
Initially, the Issuer has contracted with the Administrator to assist the
Issuer in performing its duties under this Indenture.

     (c)  The Issuer will not take any action or permit any action to be
taken by others which would release any Person from any of such Person's
covenants or obligations under any of the documents relating to the Mortgage
Loans or under any instrument included in the Trust Estate, or which would
result in the amendment, hypothecation, subordination, termination or
discharge of, or impair the validity or effectiveness of, any of the
documents relating to the Mortgage Loans or any such instrument, except such
actions as the Master Servicer is expressly permitted to take in the
Servicing Agreement or as expressly provided in this Indenture or such other
instrument or agreement.

     (d)  If the Issuer shall have knowledge of the occurrence of an Event of
Servicing Termination, the Issuer shall promptly notify the Indenture Trustee
thereof, and shall specify in such notice the action, if any, the Issuer is
taking in respect of such Event of Servicing Termination.  If such Event of
Servicing Termination arises from the failure of the Master Servicer to
perform any of its duties or obligations under the Servicing Agreement with
respect to the Mortgage Loans, the Issuer may remedy such failure, provided
that if such Event of Servicing Termination arises from the failure by the
Master Servicer to comply with requirements imposed upon it under Section
3.04 of the Servicing Agreement with respect to hazard insurance for the
Mortgaged Properties securing the Mortgage Loans, the Issuer shall promptly,
as the case may be, pay such premiums or obtain substitute insurance coverage
meeting the requirements of said Section 3.04.  So long as any such Event of
Servicing Termination shall be continuing, the Indenture Trustee may exercise
its remedies set forth in Section 7.01 of the Servicing Agreement.  (Unless
granted or permitted by the Credit Enhancer or the Holders of Securities to
the extent provided above, the Issuer may not waive any such Event of
Servicing Termination or terminate the rights and powers of the Master
Servicer under the Servicing Agreement.)

     (e)  Upon any termination of the Master Servicer's rights and powers
pursuant to Section 7.01 of the Servicing Agreement, the Issuer shall appoint
a successor servicer (the "Successor Master Servicer"), and such Successor
Master Servicer shall accept its appointment by a written assumption in a
form acceptable to the Indenture Trustee.  In the event that a Successor
Master Servicer has not been appointed and accepted its appointment at the
time when the Servicer ceases to act as Servicer, the Indenture Trustee
without further action shall automatically be appointed the Successor Master
Servicer.  The Indenture Trustee may resign as the Master Servicer by giving
written notice of such resignation to the Issuer and in such event will be
released from such duties and obligations, such release not to be effective
until the date a new servicer enters into a servicing agreement with the
Issuer as provided below.  Upon delivery of any such notice to the Issuer,
the Issuer shall obtain a new servicer as the Successor Master Servicer under
the Servicing Agreement.  Any Successor Master Servicer other than the
Indenture Trustee shall (i) be an established financial institution having a
net worth of not less than $_____________  and whose regular business
includes the servicing of mortgage loans and (ii) enter into a servicing
agreement with the Issuer having substantially the same provisions as the
provisions of the Servicing Agreement applicable to the Servicer.  If, within
30 days after the delivery of the notice referred to above, the Issuer shall
not have obtained such new servicer, the Indenture Trustee may appoint, or
may petition a court of competent jurisdiction to appoint, a successor
servicer (acceptable to the Credit Enhancer) to service the Mortgage Loans. 
In connection with any such appointment, the Indenture Trustee may make such
arrangements for the compensation of such successor as it and such successor
shall agree, and the Issuer shall enter into an agreement with such successor
for the servicing of the Mortgage Loans, such agreement to be substantially
similar to the Servicing Agreement (or otherwise acceptable to the Credit
Enhancer); provided that any such compensation of the successor servicer
unless otherwise agreed to by the Credit Enhancer, shall not be in excess of
the Servicing Fee payable to the Master Servicer under the Servicing
Agreement.  If the Indenture Trustee shall succeed to the Master Servicer's
duties as servicer of the Mortgage Loans as provided herein, it shall do so
in its individual capacity and not in its capacity as Indenture Trustee.

     (f)  The Issuer shall at all times retain an Administrator (approved by
the Credit Enhancer under the Administration Agreement) and may enter into
contracts with other Persons for the performance of the Issuer's obligations
hereunder, and performance of such obligations by such Persons shall be
deemed to be performance of such obligations by the Issuer.

     Section 3.09.  Negative Covenants.  So long as any Notes are
                    ------------------
Outstanding, the Issuer shall not:

            (i)  except as expressly permitted by this Indenture or the
     Servicing Agreement, sell, transfer, exchange or otherwise dispose of
     the Trust Estate, unless directed to do so by the Indenture Trustee;

           (ii)  claim any credit on, or make any deduction from the
     principal or interest payable in respect of, the Notes (other than
     amounts properly withheld from such payments under the Code) or assert
     any claim against any present or former Noteholder by reason of the
     payment of the taxes levied or assessed upon any part of the Trust
     Estate; or

          (iii)  (A)  permit the validity or effectiveness of this Indenture
     to be impaired, or permit the lien of this Indenture to be amended,
     hypothecated, subordinated, terminated or discharged, or permit any
     Person to be released from any covenants or obligations with respect to
     the Notes under this Indenture except as may be expressly permitted
     hereby, (B) permit any lien, charge, excise, claim, security interest,
     mortgage or other encumbrance (other than the lien of this Indenture) to
     be created on or extend to or otherwise arise upon or burden the Trust
     Estate or any part thereof or any interest therein or the proceeds
     thereof or (C) permit the lien of this Indenture not to constitute a
     valid first priority security interest in the Trust Estate.

     Section 3.10.  Annual Statement as to Compliance.  The Issuer will
                    ---------------------------------
deliver to the Indenture Trustee, within 120 days after the end of each
fiscal year of the Issuer (commencing with the fiscal year 199_), an
Officer's Certificate stating, as to the Authorized Officer signing such
Officer's Certificate, that:

            (i)  a review of the activities of the Issuer during such year
     and of its performance under this Indenture has been made under such
     Authorized Officer's supervision; and

           (ii)  to the best of such Authorized Officer's knowledge, based on
     such review, the Issuer has complied with all conditions and covenants
     under this Indenture throughout such year, or, if there has been a
     default in its compliance with any such condition or covenant,
     specifying each such default known to such Authorized Officer and the
     nature and status thereof.

     Section 3.11.  Recording of Assignments.  The Issuer shall exercise
                    ------------------------
its right under the Mortgage Loan Purchase Agreement with respect to the
obligation of the Seller to submit or cause to be submitted for recording all
Assignments of Mortgages on or prior to _________, 199_ with respect to the
Initial Loans and within (__) days following the related Deposit Date with
respect to any Additional Loans.

     Section 3.12.  Representations and Warranties Concerning the Mortgage
                    ------------------------------------------------------
Loans.  The Issuer has pledged to the Indenture Trustee all of its right
- -----
under the Mortgage Loan Purchase Agreement and the Indenture Trustee has the
benefit of the representations and warranties made by the Seller in
Section (3.___) thereof and Section (4.__) thereof concerning the Mortgage
Loans and the right to enforce any remedy against the Seller provided in such
Section (3.___) or Section (4.___) to the same extent as though such
representations and warranties were made directly to the Indenture Trustee.

     (Section 3.13.  Indenture Trustee's Review of Related Documents.  (a) 
                     -----------------------------------------------
The Indenture Trustee agrees, for the benefit of the holders of the Notes, to
review, or the related Custodian shall review, unless the Indenture Trustee
or such Custodian made such review prior to the Closing Date, on or prior to
________, 199_ the Related Documents delivered to it on or prior to the
Closing Date and within 90 days of the related Deposit Date, the Related
Documents delivered to it in connection with any Additional Loan, in each
case in connection with the Grant of the Mortgage Loan listed on the Schedule
of Mortgage Loans as security for the Notes.  Such review shall be limited to
a determination that all documents referred to in the definition of the term
Related Documents have been executed and are appropriately endorsed in the
manner called for in the Mortgage Loan Purchase Agreement and that the
Related Documents have been delivered with respect to each such Mortgage Loan
(other than the documents related to (i) any Mortgage Loan so listed which
has been subject to a Prepayment in full and termination of related Mortgage
Loan, the proceeds of which have been deposited in the Collection Account in
lieu of delivery of the applicable Related Documents, (ii) any Mortgage Loan
with respect to which the related Mortgaged Property was foreclosed,
repossessed or otherwise converted subsequent to the Cut-Off Date and prior
to the Closing Date or with respect to which foreclosure proceedings have
been commenced and for which the related Related Documents are required in
connection with the prosecution of such foreclosure proceedings and for which
the Issuer has delivered a trust receipt called for by Section 3.14(c) and
(iii) any Mortgage Loan as to which the original Assignment of Mortgage has
been submitted for recording), that all such documents have been executed,
and that all such documents relate to the Mortgage Loans listed on the
Schedule of Mortgage Loans.  In performing such review, the Indenture Trustee
may rely upon the purported genuineness and due execution of any such
document and on the purported genuineness of any signature thereon.

     (b)  If any Related Document is defective in any material respect which
may materially and adversely affect the value of the related Mortgage Loan,
the interest of the Indenture Trustee or the Noteholders in such Mortgage
Loan, or if any document required to be delivered to the Indenture Trustee
has not been delivered, the Indenture Trustee or the related Custodian on
behalf of the Indenture Trustee shall notify the Issuer, the Seller, the
Credit Enhancer and the Master Servicer immediately after obtaining knowledge
thereof and the Indenture Trustee, as assignee of the Issuer's rights under
the Mortgage Loan Purchase Agreement, shall exercise its remedies in respect
of any such defect against the Seller as provided in the Mortgage Loan
Purchase Agreement.)

     Section 3.14.  Trust Estate; Related Documents.  (a)  When required
                    -------------------------------
by the provisions of this Indenture, the Indenture Trustee shall execute
instruments to release property from the lien of this Indenture, or convey
the Indenture Trustee's interest in the same, in a manner and under
circumstances which are not inconsistent with the provisions of this
Indenture.  No party relying upon an instrument executed by the Indenture
Trustee as provided in this Article III shall be bound to ascertain the
Indenture Trustee's authority, inquire into the satisfaction of any
conditions precedent or see to the application of any moneys.

     (b)  In order to facilitate the servicing of the Mortgage Loans, the
Master Servicer is hereby authorized in the name and on behalf of the
Indenture Trustee and the Issuer, to execute assumption agreements,
substitution agreements, and instruments of satisfaction or cancellation or
of partial or full release or discharge, or any other document contemplated
by the Servicing Agreement and other comparable instruments with respect to
the Mortgage Loans and with respect to the Mortgaged Properties subject to
the Mortgages (and the Indenture Trustee and the Owner Trustee shall promptly
execute any such documents on request of the Master Servicer), subject to the
obligations of the Master Servicer under the Servicing Agreement.  If from
time to time the Master Servicer shall deliver to the Indenture Trustee or
the related Custodian copies of any written assurance, assumption agreement
or substitution agreement or other similar agreement pursuant to Section 3.05
of the Servicing Agreement, the Indenture Trustee or the related Custodian
shall check that each of such documents purports to be an original executed
copy (or a copy of the original executed document if the original executed
copy has been submitted for recording and has not yet been returned) and, if
so, shall file such documents, and upon receipt of the original executed copy
from the applicable recording office or receipt of a copy thereof certified
by the applicable recording office shall file such originals or certified
copies with the Related Documents.  If any such documents submitted by the
Master Servicer do not meet the above qualifications, such documents shall
promptly be returned by the Indenture Trustee or the related Custodian to the
Master Servicer, with a direction to the Master Servicer to forward the
correct documentation.

     (c)  Upon Issuer Request accompanied by an Officers' Certificate of the
Master Servicer pursuant to Section 3.07 of the Servicing Agreement to the
effect that a Mortgage Loan has been the subject of a final payment or a
prepayment in full and the related Mortgage Loan has been terminated or that
substantially all Liquidation Proceeds which have been determined by the
Master Servicer in its reasonable judgment to be finally recoverable have
been recovered, and upon deposit to the Collection Account of such final
monthly payment, prepayment in full together with accrued and unpaid interest
to the date of such payment with respect to such Mortgage Loan or, if
applicable, Liquidation Proceeds, the Indenture Trustee and the Issuer shall
promptly release the Related Documents to the Master Servicer upon the order
of the Issuer, along with such documents as the Master Servicer or the
Mortgagor may request as contemplated by the Servicing Agreement to evidence
satisfaction and discharge of such Mortgage Loan.  If from time to time and
as appropriate for the servicing or foreclosure of any Mortgage Loan, the
Master Servicer requests the Indenture Trustee or the related Custodian to
release the Related Documents and delivers to the Indenture Trustee or the
related Custodian a trust receipt reasonably satisfactory to the Indenture
Trustee or the related Custodian and signed by a Responsible Officer of the
Master Servicer, the Issuer and the Indenture Trustee or the related
Custodian shall release the Related Documents to the Master Servicer.  If
such Mortgage Loans shall be liquidated and the Indenture Trustee or the
related Custodian receives a certificate from the Master Servicer as provided
above, then, upon request of the Issuer, the Indenture Trustee or the related
Custodian shall release the trust receipt to the Master Servicer upon the
order of the Issuer.

     (d)  The Indenture Trustee shall, at such time as there are no Notes
Outstanding (and no amounts due to the Credit Enhancer), release all of the
Trust Estate to the Issuer (other than any cash held for the payment of the
Notes pursuant to Section 3.03 or 4.11), subject, however, to the rights of
the Indenture Trustee under Section 6.07.

     Section 3.15.  Amendments to Servicing Agreement.  The Indenture
                    ---------------------------------
Trustee may enter into any amendment or supplement to the Servicing Agreement
only in accordance with Section 8.01 of the Servicing Agreement.  The
Indenture Trustee may, in its discretion, decline to enter into or consent to
any such supplement or amendment if its own rights, duties or immunities
shall be adversely affected.

     Section 3.16.  Master Servicer as Agent and Bailee of Indenture
                    ------------------------------------------------
Trustee.  Solely for purposes of perfection under Section 9-305 of the
- -------
Uniform Commercial Code or other similar applicable law, rule or regulation
of the state in which such property is held by the Master Servicer, the
Indenture Trustee hereby acknowledges that the Master Servicer is acting as
agent and bailee of the Indenture Trustee in holding amounts on deposit in
the Collection Account pursuant to Section 3.02 of the Servicing Agreement,
as well as its agent and bailee in holding any Related Documents released to
the Master Servicer pursuant to Section 3.14(c), and any other items
constituting a part of the Trust Estate which from time to time come into the
possession of the Master Servicer.  It is intended that, by the Master
Servicer's acceptance of such agency pursuant to Section 3.02 of the
Servicing Agreement, the Trustee, as a secured party, will be deemed to have
possession of such Related Documents, such moneys and such other items for
purposes of Section 9-305 of the Uniform Commercial Code of the state in
which such property is held by the Master Servicer.

     Section 3.17.  Investment Company Act.  The Issuer shall not become
                    ----------------------
an "investment company" or under the "control" of an "investment company" as
such terms are defined in the Investment Company Act of 1940, as amended (or
any successor or amendatory statute), and the rules and regulations
thereunder (taking into account not only the general definition of the term
"investment company" but also any available exceptions to such general
definition); provided, however, that the Issuer shall be in compliance with
this Section 3.17 if it shall have obtained an order exempting it from
regulation as an "investment company" so long as it is in compliance with the
conditions imposed in such order.

     Section 3.18.  Issuer May Consolidate, etc., Only on Certain Terms. 
                    ---------------------------------------------------
(a)  The Issuer shall not consolidate or merge with or into any other Person,
unless:

            (i)  the Person (if other than the Issuer) formed by or surviving
     such consolidation or merger shall be a Person organized and existing
     under the laws of the United States of America or any state or the
     District of Columbia and shall expressly assume, by an indenture
     supplemental hereto, executed and delivered to the Indenture Trustee, in
     form reasonably satisfactory to the Indenture Trustee, the due and
     punctual payment of the principal of and interest on all Notes and the
     performance or observance of every agreement and covenant of this
     Indenture on the part of the Issuer to be performed or observed, all as
     provided herein;

           (ii)  immediately after giving effect to such transaction, no
     Event of Default shall have occurred and be continuing;

          (iii)  the Rating Agencies shall have notified the Issuer that such
     transaction shall not cause the rating of the Notes to be reduced,
     suspended or withdrawn or to be considered by either Rating Agency (to
     be below investment grade without taking into account the Credit
     Enhancement Instrument);

           (iv)  the Issuer shall have received an Opinion of Counsel (and
     shall have delivered copies thereof to the Indenture Trustee) to the
     effect that such transaction will not have any material adverse federal
     income tax or _________ tax consequence to the Issuer or any Noteholder;

            (v)  any action that is necessary to maintain the lien and
     security interest created by this Indenture shall have been taken; and

           (vi)  the Issuer shall have delivered to the Indenture Trustee an
     Officer's Certificate and an Opinion of Counsel each stating that such
     consolidation or merger and such supplemental indenture comply with this
     Article III and that all conditions precedent herein provided for
     relating to such transaction have been complied with (including any
     filing required by the Exchange Act).

     (b)  The Issuer shall not convey or transfer any of its properties or
assets, including those included in the Trust Estate, to any Person, unless:

            (i)  the Person that acquires by conveyance or transfer the
     properties and assets of the Issuer the conveyance or transfer of which
     is hereby restricted shall (A) be a United States citizen or a Person
     organized and existing under the laws of the United States of America or
     any state, (B) expressly assumes, by an indenture supplemental hereto,
     executed and delivered to the Indenture Trustee, in form satisfactory to
     the Indenture Trustee, the due and punctual payment of the principal of
     and interest on all Notes and the performance or observance of every
     agreement and covenant of this Indenture on the part of the Issuer to be
     performed or observed, all as provided herein, (C) expressly agrees by
     means of such supplemental indenture that all right, title and interest
     so conveyed or transferred shall be subject and subordinate to the
     rights of Holders of the Notes, (D) unless otherwise provided in such
     supplemental indenture, expressly agrees to indemnify, defend and hold
     harmless the Issuer against and from any loss, liability or expense
     arising under or related to this Indenture and the Notes and
     (E) expressly agrees by means of such supplemental indenture that such
     Person (or if a group of Persons, then one specified Person) shall make
     all filings with the Commission (and any other appropriate Person)
     required by the Exchange Act in connection with the Notes;

           (ii)  immediately after giving effect to such transaction, no
     Default or Event of Default shall have occurred and be continuing;

          (iii)  the Rating Agencies shall have notified the Issuer that such
     transaction shall not cause the rating of the Notes or the Certificates
     to be reduced, suspended or withdrawn;

           (iv)  the Issuer shall have received an Opinion of Counsel (and
     shall have delivered copies thereof to the Indenture Trustee) to the
     effect that such transaction will not have any material adverse federal
     income tax or ___________ tax consequence to the Issuer or any
     Noteholder; 

            (v)  any action that is necessary to maintain the lien and
     security interest created by this Indenture shall have been taken; and

           (vi)  the Issuer shall have delivered to the Indenture Trustee an
     Officer's Certificate and an Opinion of Counsel each stating that such
     conveyance or transfer and such supplemental indenture comply with this
     Article III and that all conditions precedent herein provided for
     relating to such transaction have been complied with (including any
     filing required by the Exchange Act).

     Section 3.19.  Successor or Transferee.  (a)  Upon any consolidation
                    -----------------------
or merger of the Issuer in accordance with Section 3.18(a), the Person formed
by or surviving such consolidation or merger (if other than the Issuer) shall
succeed to, and be substituted for, and may exercise every right and power
of, the Issuer under this Indenture with the same effect as if such Person
had been named as the Issuer herein.

     (b)  Upon a conveyance or transfer of all the assets and properties of
the Issuer pursuant to Section 3.18(b), the Issuer will be released from
every covenant and agreement of this Indenture to be observed or performed on
the part of the Issuer with respect to the Notes immediately upon the
delivery of written notice to the Indenture Trustee that the Issuer is to be
so released.

     Section 3.20.  No Other Business.  The Issuer shall not engage in any
                    -----------------
business other than financing, purchasing, owning and selling and managing
the Mortgage Loans in the manner contemplated by this Indenture and the Basic
Documents and all activities incidental thereto.

     Section 3.21.  No Borrowing.  The Issuer shall not issue, incur,
                    ------------
assume, guarantee or otherwise become liable, directly or indirectly, for any
indebtedness except for the Notes.

     Section 3.22.  Guarantees, Loans, Advances and Other Liabilities. 
                    -------------------------------------------------
Except as contemplated by the Servicing Agreement or this Indenture, the
Issuer shall not make any loan or advance or credit to, or guarantee
(directly or indirectly or by an instrument having the effect of assuring
another's payment or performance on any obligation or capability of so doing
or otherwise), endorse or otherwise become contingently liable, directly or
indirectly, in connection with the obligations, stocks or dividends of, or
own, purchase, repurchase or acquire (or agree contingently to do so) any
stock, obligations, assets or securities of, or any other interest in, or
make any capital contribution to, any other Person.

     Section 3.23.  Capital Expenditures.  The Issuer shall not make any
                    --------------------
expenditure (by long-term or operating lease or otherwise) for capital assets
(either realty or personalty).

     Section 3.24.  Restricted Payments.  The Issuer shall not, directly
                    -------------------
or indirectly, (i) pay any dividend or make any distribution (by reduction of
capital or otherwise), whether in cash, property, securities or a combination
thereof, to the Owner Trustee or any owner of a beneficial interest in the
Issuer or otherwise with respect to any ownership or equity interest or
security in or of the Issuer, (ii) redeem, purchase, retire or otherwise
acquire for value any such ownership or equity interest or security or
(iii) set aside or otherwise segregate any amounts for any such purpose;
provided, however, that the Issuer may make, or cause to be made,
(w) distributions to the Owner Trustee and the Certificateholders as
contemplated by, and to the extent funds are available for such purpose under
the Trust Agreement, (x) payment to the Master Servicer or others pursuant to
the terms of the Servicing Agreement and (y) payments to the Indenture
Trustee pursuant to Section 1(a)(ii) of the Administration Agreement (and (z)
make distributions to the holders of the Residual Ownership Interest as
contemplated by the Trust Agreement).  The Issuer will not, directly or
indirectly, make payments to or distributions from the Collection Account
except in accordance with this Indenture and the Basic Documents.

     Section 3.25.  Notice of Events of Default.  The Issuer shall give
                    ---------------------------
the Indenture Trustee(, the Credit Enhancer) and the Rating Agencies prompt
written notice of each Event of Default hereunder and under the Trust
Agreement.

     Section 3.26.  Further Instruments and Acts.  Upon request of the
                    ----------------------------
Indenture Trustee, the Issuer will execute and deliver such further
instruments and do such further acts as may be reasonably necessary or proper
to carry out more effectively the purpose of this Indenture.

     Section 3.27.  Statements to Noteholders.  The Indenture Trustee
                    -------------------------
shall forward by mail to each Noteholder the Statement delivered to it
pursuant to Section 4.01 of the Servicing Agreement.

     (Section 3.28.  Grant of the Additional Loans.  (a)  In consideration
                     -----------------------------
of the delivery on each Deposit Date to or upon the order of the Issuer of
all or a portion of the amount in respect of Security Principal Collections
on deposit in the Funding Account, the Issuer shall, to the extent of the
availability thereof, on such Deposit Date during the Funding Period Grant to
the Indenture Trustee all of its right, title and interest in the Additional
Loans and simultaneously with the Grant of the Additional Loans the Issuer
will deliver the related Related Documents to the Indenture Trustee or the
related Custodian.

     (b)  The obligation of the Indenture Trustee to accept the Grant of the
Additional Loans and the other property and rights related thereto described
in paragraph (a) above is subject to the satisfaction of each of the
following conditions on or prior to each Deposit Date:

            (i)  the Indenture Trustee shall not have received written notice
     from any Rating Agency (or the Credit Enhancer) to the effect that such
     transfer of Additional Loans would adversely affect the then current
     rating of the Notes or cause the rating assigned to the Securities to be
     below investment grade (without taking into account the Credit
     Enhancement Instrument);

           (ii)  the Indenture Trustee shall have received a revised Mortgage
     Loan Schedule, listing the Additional Loans;

          (iii)  the Master Servicer shall confirm to the Indenture Trustee
     that it has deposited in the Collection Account all Principal
     Collections and Interest Collections in respect of such Additional Loans
     on or after the related Deposit Date for the Additional Loans;

           (iv)  the Indenture Trustee shall have received a duly completed
     and executed Transfer Certificate in the form of Exhibit 1 to the
     Mortgage Loan Purchase Agreement;

            (v)  the Seller at its expense and the Issuer at its expense, as
     appropriate, shall have provided the Rating Agencies (and the Credit
     Enhancer) with an Opinion of Counsel relating to the sale of the
     Additional Loans to the Issuer and the Grant of the Additional Loans to
     the Indenture Trustee which opinion shall be in the form of Exhibit __
     to the Mortgage Loan Purchase Agreement; and

           (vi)  the Issuer shall have delivered to the Indenture Trustee an
     Officer's Certificate and an Opinion of Counsel confirming the
     satisfaction of each condition precedent specified in this paragraph
     (b).

     (c)  The obligation of the Indenture Trustee to accept the Grant of an
Additional Loan on the related Deposit Date is subject to each Additional
Loan and the Additional Loans in the aggregate, as the case may be,
satisfying the conditions set forth in the Mortgage Loan Purchase Agreement.)

     (Section 3.29.  Determination of Note Rate.  On the second LIBOR
                     --------------------------
Business Day immediately preceding (i) the Closing Date in the case of the
first Interest Period and (ii) the first day of each succeeding Interest
Period, the Indenture Trustee shall determine LIBOR and the Note Rate (for
each Class of Notes) for such Interest Period and shall inform the Issuer,
the Master Servicer and the Depositor at their respective facsimile numbers
given to the Indenture Trustee in writing thereof.)

     (Section 3.30.  Payments under the Credit Enhancement Instrument. 
                     ------------------------------------------------
(a)  On any Payment Date, other than a Dissolution Payment Date, the
Indenture Trustee on behalf of the Noteholders shall make a draw on the
Credit Enhancement Instrument in an amount if any equal to the sum of (x) the
amount by which the interest accrued at the Note Rate on the Security Balance
of the Notes exceeds the amount on deposit in the Payment Account available
to be distributed therefor on such Payment Date and (y) the Guaranteed
Principal Payment Amount (the "Credit Enhancement Draw Amount").

     (b)  The Indenture Trustee shall submit, if a Credit Enhancement Draw
Amount is specified in any Statement to Holders prepared by the Master
Servicer pursuant to Section 4.01 of the Servicing Agreement, the Notice for
Payment (as defined in the Credit Enhancement Instrument) in the amount of
the Credit Enhancement Draw Amount to the Credit Enhancer no later than 2:00
P.M., New York City time, on the second Business Day prior to the applicable
Payment Date.  Upon receipt of such Credit Enhancement Draw Amount in
accordance with the terms of the Credit Enhancement Instrument, the Indenture
Trustee shall deposit such Credit Enhancement Draw Amount in the Payment
Account for distribution to Holders pursuant to Section 3.05.

     In addition, a draw may be made under the Credit Enhancement Instrument
in respect of any Avoided Payment (as defined in and pursuant to the terms
and conditions of the Credit Enhancement Instrument) and the Indenture
Trustee shall submit a Notice for Payment with respect thereto together with
the other documents required to be delivered to the Credit Enhancer pursuant
to the Credit Enhancement Instrument in connection with a draw in respect of
any Avoided Payment.

     Section 3.31.  Replacement Credit Enhancement Instrument.  In the
                    -----------------------------------------
event of a Credit Enhancer Default or if the claims paying ability rating of
the Credit Enhancer is downgraded and such downgrade results in a downgrading
of the then current rating of the Notes (in each case, a "Replacement
Event"), the Issuer, at its expense, in accordance with and upon satisfaction
of the conditions set forth in the Credit Enhancement Instrument, including,
without limitation, payment in full of all amounts owed to the Credit
Enhancer, may, but shall not be required to, substitute a new surety bond or
surety bonds for the existing Credit Enhancement Instrument or may arrange
for any other form of credit enhancement; provided, however, that in each
case the Notes shall be rated no lower than the rating assigned by each
Rating Agency to the Notes immediately prior to such Replacement Event and
the timing and mechanism for drawing on such new credit enhancement shall be
reasonably acceptable to the Indenture Trustee and provided further that the
premiums under the proposed credit enhancement shall not exceed such premiums
under the existing Credit Enhancement Instrument.  It shall be a condition to
substitution of any new credit enhancement that there be delivered to the
Indenture Trustee (i) an Opinion of Counsel, acceptable in form to the
Indenture Trustee, from counsel to the provider of such new credit
enhancement with respect to the enforceability thereof and such other matters
as the Indenture Trustee may require and (ii) an Opinion of Counsel to the
effect that such substitution would not (a) adversely affect in any material
respect the tax status of the Notes and the Certificates or (b) cause the
Issuer to be subject to a tax at the entity level or to be classified as a
taxable mortgage pool within the meaning of Section 7701(i) of the Code. 
Upon receipt of the items referred to above and payment of all amounts owing
to the Credit Enhancer and the taking of physical possession of the new
credit enhancement, the Indenture Trustee shall, within five Business Days
following receipt of such items and such taking of physical possession,
deliver the replaced Credit Enhancement Instrument to the Credit Enhancer. 
In the event of any such replacement the Issuer shall give written notice
thereof to the Rating Agencies.)

                                  ARTICLE IV

              The Notes; Satisfaction and Discharge of Indenture

     Section 4.01.  The Notes(; Increase of Maximum Variable Funding
                    ------------------------------------------------
Balance; Additional Variable Funding Notes).  (a)  The Notes shall be
- -------------------------------------------
registered in the name of a nominee designated by the Depository.  Beneficial
Owners will hold interests in the Notes through the book-entry facilities of
the Depository in minimum initial Principal Balances of $(________) and inte-
gral multiples of $(_________) in excess thereof.  (The Capped Funding Notes
will be issuable in minimum initial Principal Balances of $(_______) and
integral multiples of $(________) in excess thereof, together with any
additional amount necessary to cover the aggregate initial Principal Balance
of the Capped Funding Notes surrendered at the time of the initial
denominational exchange thereof (with such initial Principal Balance in each
case being deemed to be the Principal Balance of the Capped Funding Notes at
the time of such initial denominational exchange thereof).)

     The Indenture Trustee may for all purposes (including the making of
payments due on the Notes) deal with the Depository as the authorized
representative of the Beneficial Owners with respect to the Notes for the
purposes of exercising the rights of Holders of Notes hereunder.  Except as
provided in the next succeeding paragraph of this Section 4.01, the rights of
Beneficial Owners with respect to the Notes shall be limited to those
established by law and agreements between such Beneficial Owners and the
Depository and Depository Participants.  Except as provided in Section 4.08,
Beneficial Owners shall not be entitled to definitive certificates for the
Notes as to which they are the Beneficial Owners.  Requests and directions
from, and votes of, the Depository as Holder of the Notes shall not be deemed
inconsistent if they are made with respect to different Beneficial Owners. 
The Indenture Trustee may establish a reasonable record date in connection
with solicitations of consents from or voting by Noteholders and give notice
to the Depository of such record date.  Without the consent of the Issuer and
the Indenture Trustee, no Note may be transferred by the Depository except to
a successor Depository that agrees to hold such Note for the account of the
Beneficial Owners.

     In the event the Depository Trust Company resigns or is removed as
Depository, the Indenture Trustee with the approval of the Issuer may appoint
a successor Depository.  If no successor Depository has been appointed within
30 days of the effective date of the Depository's resignation or removal,
each Beneficial Owner shall be entitled to certificates representing the
Notes it beneficially owns in the manner prescribed in Section 4.08.

     The Notes shall, on original issue, be executed on behalf of the Issuer
by the Owner Trustee, not in its individual capacity but solely as Owner
Trustee, authenticated by the Note Registrar and delivered by the Indenture
Trustee to or upon the order of the Issuer.

     ((b) So long as no Amortization Event has occurred the Maximum Variable
Funding Balance on the Closing Date may be increased from time to time by an
aggregate amount not to exceed $(______________) and Additional Variable
Funding Notes may be issued upon satisfaction of the following conditions:

            (i)  the Indenture Trustee shall have received an Additional
     Credit Enhancement Instrument pursuant to the terms and conditions of
     the Insurance Agreement, including without limitation Section _____ 
     thereof;

           (ii)  the Indenture Trustee shall have received an Opinion of
     Counsel to the Credit Enhancer in the form attached hereto as Exhibit C;

          (iii)  the Indenture Trustee shall have received an Opinion of
     Counsel in the form attached hereto as Exhibit D;

           (iv)  the Indenture Trustee shall have received the documents
     specified in Section 11.01(a) (other than clause (iii) thereof).

The Security Balance of such Additional Variable Funding Notes in the
aggregate will reflect the sum of (i) the related Excess Additional Balance
Differential and (ii) the Additional Balance Differential for each Collection
Period from the Collection Period during which the Additional Variable
Funding Notes are issued until the new Maximum Variable Funding Balance is
reached.  Notwithstanding the foregoing, the Security Balance of each
specific Additional Variable Funding Note will be limited to the Maximum
Individual Variable Funding Balance as provided in subsection (c) below.

     The Additional Variable Funding Notes issued in connection with the
first increase in the Maximum Variable Funding Balance pursuant to this
subsection will bear the designation "A" (in addition to the numerical
designation pursuant to subsection (c) below) and any subsequent Additional
Variable Funding Notes issued in connection with any subsequent increases in
the Maximum Variable Funding Balance will bear alphabetical designations in
the order of their issuance.

     Any Additional Variable Funding Notes for all purposes shall be Notes
issued pursuant to this Indenture and all references to Variable Funding
Notes herein shall include Additional Variable Funding Notes issued pursuant
to this Section 4.01(b).

     Upon the issuance of any Additional Variable Funding Notes the Issuer
will deliver written notice thereof to the Rating Agencies.

     (c)  Subject to the Maximum Variable Funding Balance at such time as the
Security Balance of any Variable Funding Note reaches the Maximum Individual
Variable Funding Balance, no subsequent amounts in respect of the Additional
Balance Differential shall be added to the Security Balance of such Variable
Funding Note and instead a new Variable Funding Note shall be issued and
executed on behalf of the Issuer by the Owner Trustee, not in its individual
capacity but solely as Owner Trustee, authenticated by the Note Registrar and
delivered by the Indenture Trustee to or upon the order of the Issuer.  All
subsequent amounts in respect of the Additional Balance Differential shall be
added to the Security Balance of such new Variable Funding Note (subject to
the Maximum Variable Funding Balance) until the Security Balance thereof
reaches the Maximum Individual Variable Funding Balance.

     The Variable Funding Note issued on the Closing Date shall bear the
Designation "1" and each new Variable Funding Note will bear sequential
numerical designations in the order of their issuance.  On each Payment Date
on or after the Accelerated Amortization Date a new Variable Funding Note
will be issued on each Payment Date in a principal amount equal to the lesser
of (a) the Maximum Individual Variable Funding Balance and (b) the Additional
Balance Differential for such Payment Date, but in no event will the
Principal Balance of the Variable Funding Notes exceed the Maximum Variable
Funding Balance without satisfying the conditions of Section 4.01 hereof.)


     Section 4.02.  Registration of and Limitations on Transfer and
                    -----------------------------------------------
Exchange of Notes; Appointment of Certificate Registrar.  The Note
- -------------------------------------------------------
Registrar shall cause to be kept at its Corporate Trust Office a Note
Register in which, subject to such reasonable regulations as it may pre-
scribe, the Note Registrar shall provide for the registration of Notes and of
transfers and exchanges of Notes as herein provided.

     Subject to the restrictions and limitations set forth below, upon
surrender for registration of transfer of any Note at the Corporate Trust
Office, the Indenture Trustee shall execute and the Note Registrar shall
authenticate and deliver, in the name of the designated transferee or
transferees, one or more new Notes in authorized initial Security Balances
evidencing the same aggregate Percentage Interests.

     (No Variable Funding Note, other than any Capped Funding Notes, may be
transferred.  Subject to the provisions set forth below Capped Funding Notes
may be transferred, provided that with respect to the initial transfer
thereof by the Seller prior written notification of such transfer shall have
been given to the Rating Agencies and to the Credit Enhancer by the Seller
along with an Opinion of Counsel to the effect that such transfer will not
constitute a fraudulent conveyance under the laws of the relevant
jurisdiction.

     No transfer of a Capped Funding Note shall be made unless such transfer
is exempt from the registration requirements of the Securities Act of 1933,
as amended, and any applicable state securities laws or is made in accordance
with said Act and laws.  In the event of any such transfer, (i) unless such
transfer is made in reliance upon Rule 144A under the 1933 Act, the Indenture
Trustee or the Issuer may, require a written Opinion of Counsel (which may be
in-house counsel) acceptable to and in form and substance reasonably
satisfactory to the Indenture Trustee and the Issuer that such transfer may
be made pursuant to an exemption, describing the applicable exemption and the
basis therefor, from said Act and laws or is being made pursuant to said Act
and laws, which Opinion of Counsel shall not be an expense of the Indenture
Trustee or the Issuer and (ii) the Indenture Trustee shall require the
transferee to execute an investment letter acceptable to and in form and
substance reasonably satisfactory to the Issuer and the Indenture Trustee
certifying to the Issuer and the Indenture Trustee the facts surrounding such
transfer, which investment letter shall not be an expense of the Indenture
Trustee or the Issuer.  The Holder of a Variable Funding Note desiring to
effect such transfer shall, and does hereby agree to, indemnify the Indenture
Trustee the Credit Enhancer and the Issuer against any liability that may
result if the transfer is not so exempt or is not made in accordance with
such federal and state laws.  Notwithstanding the foregoing, the restriction
of transfer specified in this paragraph is not applicable to any Capped
Funding Notes that have been registered under the Securities Act of 1933.)

     Subject to the foregoing, at the option of the Noteholders, Notes may be
exchanged for other Notes of like tenor or, in each case in authorized
initial Principal Balances evidencing the same aggregate Percentage Interests
upon surrender of the Notes to be exchanged at the Corporate Trust Office of
the Note Registrar.  (With respect to any surrender of Capped Funding Notes
for exchange the new Notes delivered in exchange therefor will bear the
designation "Capped" in addition to any other applicable designations.) 
Whenever any Notes are so surrendered for exchange, the Indenture Trustee
shall execute and the Note Registrar shall authenticate and deliver the Notes
which the Noteholder making the exchange is entitled to receive.  Each Note
presented or surrendered for registration of transfer or exchange shall (if
so required by the Note Registrar) be duly endorsed by, or be accompanied by
a written instrument of transfer in form reasonably satisfactory to the Note
Registrar duly executed by, the Holder thereof or his attorney duly
authorized in writing.  Notes delivered upon any such transfer or exchange
will evidence the same obligations, and will be entitled to the same rights
and privileges, as the Notes surrendered.

     No service charge shall be made for any registration of transfer or
exchange of Notes, but the Note Registrar shall require payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any registration of transfer or exchange of Notes.

     All Notes surrendered for registration of transfer and exchange shall be
cancelled by the Note Registrar and delivered to the Indenture Trustee for
subsequent destruction without liability on the part of either.

     Section 4.03.  Mutilated, Destroyed, Lost or Stolen Notes.  If
                    ------------------------------------------
(i) any mutilated Note is surrendered to the Indenture Trustee, or the
Indenture Trustee receives evidence to its satisfaction of the destruction,
loss or theft of any Note, and (ii) there is delivered to the Indenture
Trustee such security or indemnity as may be required by it to hold the
Issuer and the Indenture Trustee harmless, then, in the absence of notice to
the Issuer, the Note Registrar or the Indenture Trustee that such Note has
been acquired by a bona fide purchaser, and provided that the requirements of
Section 8-405 of the UCC are met, the Issuer shall execute, and upon its
request the Indenture Trustee shall authenticate and deliver, in exchange for
or in lieu of any such mutilated, destroyed, lost or stolen Note, a
replacement Note of the same Class; provided, however, that if any such
destroyed, lost or stolen Note, but not a mutilated Note, shall have become
or within seven days shall be due and payable, instead of issuing a
replacement Note, the Issuer may pay such destroyed, lost or stolen Note when
so due or payable without surrender thereof.  If, after the delivery of such
replacement Note or payment of a destroyed, lost or stolen Note pursuant to
the proviso to the preceding sentence, a bona fide purchaser of the original
Note in lieu of which such replacement Note was issued presents for payment
such original Note, the Issuer and the Indenture Trustee shall be entitled to
recover such replacement Note (or such payment) from the Person to whom it
was delivered or any Person taking such replacement Note from such Person to
whom such replacement Note was delivered or any assignee of such Person,
except a bona fide purchaser, and shall be entitled to recover upon the
security or indemnity provided therefor to the extent of any loss, damage,
cost or expense incurred by the Issuer or the Indenture Trustee in connection
therewith.

     Upon the issuance of any replacement Note under this Section 4.03, the
Issuer may require the payment by the Holder of such Note of a sum sufficient
to cover any tax or other governmental charge that may be imposed in relation
thereto and any other reasonable expenses (including the fees and expenses of
the Indenture Trustee) connected therewith.

     Every replacement Note issued pursuant to this Section 4.03 in
replacement of any mutilated, destroyed, lost or stolen Note shall constitute
an original additional contractual obligation of the Issuer, whether or not
the mutilated, destroyed, lost or stolen Note shall be at any time
enforceable by anyone, and shall be entitled to all the benefits of this
Indenture equally and proportionately with any and all other Notes duly
issued hereunder.

     The provisions of this Section 4.03 are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the
replacement or payment of mutilated, destroyed, lost or stolen Notes.

     Section 4.04.  Persons Deemed Owners.  Prior to due presentment for
                    ---------------------
registration of transfer of any Note, the Issuer, the Indenture Trustee and
any agent of the Issuer or the Indenture Trustee may treat the Person in
whose name any Note is registered (as of the day of determination) as the
owner of such Note for the purpose of receiving payments of principal of and
interest, if any, on such Note and for all other purposes whatsoever, whether
or not such Note be overdue, and neither the Issuer, the Indenture Trustee
nor any agent of the Issuer or the Indenture Trustee shall be affected by
notice to the contrary.

     Section 4.05.  Cancellation.  All Notes surrendered for payment,
                    ------------
registration of transfer, exchange or redemption shall, if surrendered to any
Person other than the Indenture Trustee, be delivered to the Indenture
Trustee and shall be promptly cancelled by the Indenture Trustee.  The Issuer
may at any time deliver to the Indenture Trustee for cancellation any Notes
previously authenticated and delivered hereunder which the Issuer may have
acquired in any manner whatsoever, and all Notes so delivered shall be
promptly cancelled by the Indenture Trustee.  No Notes shall be authenticated
in lieu of or in exchange for any Notes cancelled as provided in this Section
4.05, except as expressly permitted by this Indenture.  All cancelled Notes
may be held or disposed of by the Indenture Trustee in accordance with its
standard retention or disposal policy as in effect at the time unless the
Issuer shall direct by an Issuer Request that they be destroyed or returned
to it; provided, that such Issuer Request is timely and the Notes have not
been previously disposed of by the Indenture Trustee.

     Section 4.06.  Book-Entry Notes.  The Notes, upon original issuance,
                    ----------------
will be issued in the form of typewritten Notes representing the Book-Entry
Notes, to be delivered to The Depository Trust Company, the initial
Depository, by, or on behalf of, the Issuer.  Such Notes shall initially be
registered on the Note Register in the name of Cede & Co., the nominee of the
initial Depository, and no Beneficial Owner will receive a definitive Note
representing such Beneficial Owner's interest in such Note, except as
provided in Section 4.08.  Unless and until definitive, fully registered
Notes (the "Definitive Notes") have been issued to Beneficial Owners pursuant
to Section 4.08:

            (i)  the provisions of this Section 4.06 shall be in full force
     and effect;

           (ii)  the Note Registrar and the Indenture Trustee shall be
     entitled to deal with the Depository for all purposes of this Indenture
     (including the payment of principal of and interest on the Notes and the
     giving of instructions or directions hereunder) as the sole holder of
     the Notes, and shall have no obligation to the Owners of Notes;

          (iii)  to the extent that the provisions of this Section 4.06
     conflict with any other provisions of this Indenture, the provisions of
     this Section 4.06 shall control;

           (iv)  the rights of Beneficial Owners shall be exercised only
     through the Depository and shall be limited to those established by law
     and agreements between such Owners of Notes and the Depository and/or
     the Depository Participants pursuant to the Note Depository Agreement. 
     Unless and until Definitive Notes are issued pursuant to Section 4.08,
     the initial Depository will make book-entry transfers among the
     Depository Participants and receive and transmit payments of principal
     of and interest on the Notes to such Depository Participants; and

            (v)  whenever this Indenture requires or permits actions to be
     taken based upon instructions or directions of Holders of Notes
     evidencing a specified percentage of the Security Balances of the Notes,
     the Depository shall be deemed to represent such percentage only to the
     extent that it has received instructions to such effect from Beneficial
     Owners and/or Depository Participants owning or representing,
     respectively, such required percentage of the beneficial interest in the
     Notes and has delivered such instructions to the Indenture Trustee.

     Section 4.07.  Notices to Depository.  Whenever a notice or other
                    ---------------------
communication to the Noteholders is required under this Indenture, unless and
until Definitive Notes shall have been issued to Beneficial Owners pursuant
to Section 4.08, the Indenture Trustee shall give all such notices and
communications specified herein to be given to Holders of the Notes to the
Depository, and shall have no obligation to the Beneficial Owners.

     Section 4.08.  Definitive Notes.  If (i) the Administrator advises
                    ----------------
the Indenture Trustee in writing that the Depository is no longer willing or
able to properly discharge its responsibilities with respect to the Notes and
the Administrator is unable to locate a qualified successor, (ii) the
Administrator at its option advises the Indenture Trustee in writing that it
elects to terminate the book-entry system through the Depository or (iii)
after the occurrence of an Event of Default, Owners of Notes representing
beneficial interests aggregating at least a majority of the Security Balances
of the Notes advise the Depository in writing that the continuation of a
book-entry system through the Depository is no longer in the best interests
of the Beneficial Owners, then the Depository shall notify all Beneficial
Owners and the Indenture Trustee of the occurrence of any such event and of
the availability of Definitive Notes to Beneficial Owners requesting the
same.  Upon surrender to the Indenture Trustee of the typewritten Notes
representing the Book-Entry Notes by the Depository, accompanied by
registration instructions, the Issuer shall execute and the Indenture Trustee
shall authenticate the Definitive Notes in accordance with the instructions
of the Depository.  None of the Issuer, the Note Registrar or the Indenture
Trustee shall be liable for any delay in delivery of such instructions and
may conclusively rely on, and shall be protected in relying on, such
instructions.  Upon the issuance of Definitive Notes, the Indenture Trustee
shall recognize the Holders of the Definitive Notes as Noteholders.

     Section 4.09.  Tax Treatment.  The Issuer has entered into this
                    -------------
Indenture, and the Notes will be issued, with the intention that, for
federal, state and local income, single business and franchise tax purposes,
the Notes will qualify as indebtedness of the Issuer.  The Issuer, by
entering into this Indenture, and each Noteholder, by its acceptance of its
Note (and each Beneficial Owner by its acceptance of an interest in the
applicable Book-Entry Note), agree to treat the Notes for federal, state and
local income, single business and franchise tax purposes as indebtedness of
the Issuer.

     Section 4.10.  Satisfaction and Discharge of Indenture.   This
                    ---------------------------------------
Indenture shall cease to be of further effect with respect to the Notes
except as to (i) rights of registration of transfer and exchange,
(ii) substitution of mutilated, destroyed, lost or stolen Notes, (iii) rights
of Noteholders to receive payments of principal thereof and interest thereon,
(iv) Sections 3.03, 3.04, 3.06, 3.09, 3.18, 3.20 and 3.21, (v) the rights,
obligations and immunities of the Indenture Trustee hereunder (including the
rights of the Indenture Trustee under Section 6.07 and the obligations of the
Indenture Trustee under Section 4.11) and (vi) the rights of Noteholders as
beneficiaries hereof with respect to the property so deposited with the
Indenture Trustee payable to all or any of them, and the Indenture Trustee,
on demand of and at the expense of the Issuer, shall execute proper
instruments acknowledging satisfaction and discharge of this Indenture with
respect to the Notes, when

          (A)  either

          (1)  all Notes theretofore authenticated and delivered (other than
     (i) Notes that have been destroyed, lost or stolen and that have been
     replaced or paid as provided in Section 4.03 and (ii) Notes for whose
     payment money has theretofore been deposited in trust or segregated and
     held in trust by the Issuer and thereafter repaid to the Issuer or
     discharged from such trust, as provided in Section 3.03) have been
     delivered to the Indenture Trustee for cancellation; or 

          (2)  all Notes not theretofore delivered to the Indenture Trustee
     for cancellation
      
               a.   have become due and payable, or

               b.   will become due and payable at the Final Scheduled
          Payment Date within one year, or

               c.   are to be called for redemption within one year under
          arrangements satisfactory to the Indenture Trustee for the giving
          of notice of redemption by the Indenture Trustee in the name, and
          at the expense, of the Issuer, 

     and the Issuer, in the case of a., or b. or c. above, has irrevocably
     deposited or caused to be irrevocably deposited with the Indenture
     Trustee cash or direct obligations of or obligations guaranteed by the
     United States of America (which will mature prior to the date such
     amounts are payable), in trust for such purpose, in an amount sufficient
     to pay and discharge the entire indebtedness on such Notes then out-
     standing not theretofore delivered to the Indenture Trustee for
     cancellation when due on the Final Scheduled Payment Date or the
     Redemption Date, as applicable;

          (B)  the Issuer has paid or caused to be paid all other sums
     payable hereunder (and under the Insurance Agreement) by the Issuer; and

          (C)  the Issuer has delivered to the Indenture Trustee and the
     Credit Enhancer an Officer's Certificate, an Opinion of Counsel and (if
     required by the TIA or the Indenture Trustee) an Independent Certificate
     from a firm of certified public accountants, each meeting the applicable
     requirements of Section 11.01 and, subject to Section 11.02, each
     stating that all conditions precedent herein provided for relating to
     the satisfaction and discharge of this Indenture have been complied
     with.

     Section 4.11.  Application of Trust Money.  All moneys deposited with
                    --------------------------
the Indenture Trustee pursuant to Section 4.10 hereof shall be held in trust
and applied by it, in accordance with the provisions of the Notes and this
Indenture, to the payment, either directly or through any Paying Agent, as
the Indenture Trustee may determine, to the Holders of those particular Notes
for the payment or redemption of which such moneys have been deposited with
the Indenture Trustee, of all sums due and to become due thereon for
principal and interest; but such moneys need not be segregated from other
funds except to the extent required herein or required by law.

     (Section 4.12. Subrogation and Cooperation.  (a)  The Issuer and the
                    ---------------------------
Indenture Trustee acknowledge that (i) to the extent the Credit Enhancer
makes payments under the Credit Enhancement Instrument on account of
principal of or interest on the Notes or the Certificates, the Credit
Enhancer will be fully subrogated to the rights of such Holders to receive
such principal and interest from the Issuer, and (ii) the Credit Enhancer
shall be paid such principal and interest but only from the sources and in
the manner provided herein and in the Insurance Agreement for the payment of
such principal and interest.

     The Indenture Trustee shall cooperate in all respects with any
reasonable request by the Credit Enhancer for action to preserve or enforce
the Credit Enhancer's rights or interest under this Indenture or the
Insurance Agreement without limiting the rights of the Noteholders as
otherwise set forth in the Indenture, including, without limitation, upon the
occurrence and continuance of a default under the Insurance Agreement, a
request to take any one or more of the following actions:

            (i)  institute Proceedings for the collection of all amounts then
     payable on the Notes, or under this Indenture in respect to Notes and
     all amounts payable under the Insurance Agreement enforce any judgment
     obtained and collect from the Issuer moneys adjudged due;

           (ii)  sell the Trust Estate or any portion thereof or rights or
     interest therein, at one or more public or private Sales called and
     conducted in any manner permitted by law;

          (iii)  file or record all Assignments that have not previously been
     recorded;

           (iv)  institute Proceedings from time to time for the complete or
     partial foreclosure of this Indenture; and

            (v)  exercise any remedies of a secured party under the Uniform
     Commercial Code and take any other appropriate action to protect and
     enforce the rights and remedies of the Credit Enhancer hereunder.)

     Section 4.13.  Repayment of Moneys Held by Paying Agent.  In
                    ----------------------------------------
connection with the satisfaction and discharge of this Indenture with respect
to the Notes, all moneys then held by any Administrator other than the
Indenture Trustee under the provisions of this Indenture with respect to such
Notes shall, upon demand of the Issuer, be paid to the Indenture Trustee to
be held and applied according to Section 3.05 and thereupon such Paying Agent
shall be released from all further liability with respect to such moneys.

                                  ARTICLE V

                                   Remedies
                                  --------

     Section 5.01.  Events of Default.  "Event of Default," wherever used
                    -----------------
herein, shall have the meaning provided in Appendix A(; provided, however,
that no Event of Default will occur under clause (i) or clause (ii) of the
definition of "Event of Default" if the Issuer fails to make payments of
principal of and interest on the Notes so long as the Credit Enhancer makes
payments sufficient therefore under the Credit Enhancement Instrument).

     The Issuer shall deliver to the Indenture Trustee (and the Credit
Enhancer), within five days after the occurrence thereof, written notice in
the form of an Officer's Certificate of any event which with the giving of
notice and the lapse of time would become an Event of Default under clause
(iii) of the definition of "Event of Default", its status and what action the
Issuer is taking or proposes to take with respect thereto.

     Section 5.02.  Acceleration of Maturity; Rescission and Annulment. 
                    ---------------------------------------------------
If an Event of Default should occur and be continuing, then and in every such
case the Indenture Trustee or the Holders of Notes representing not less than
a majority of the Security Balances of all Notes (or specify which Class of
Notes may declare an acceleration) may declare the Notes to be immediately
due and payable, by a notice in writing to the Issuer (and to the Indenture
Trustee if given by Noteholders), and upon any such declaration the unpaid
principal amount of such Class of Notes, together with accrued and unpaid
interest thereon through the date of acceleration, shall become immediately
due and payable.  (Unless the prior written consent of the Credit Enhancer
shall have been obtained by the Indenture Trustee, the Payment Date upon
which such accelerated payment is due and payable shall not be a Payment Date
under the Credit Enhancement Instrument and the Indenture Trustee shall not
be authorized under Section 3.32 to make a draw therefor.)

     At any time after such declaration of acceleration of maturity has been
made and before a judgment or decree for payment of the money due has been
obtained by the Indenture Trustee as hereinafter in this Article V provided,
the Holders of Notes representing a majority of the Security Balances of all
Notes, by written notice to the Issuer and the Indenture Trustee, may rescind
and annul such declaration and its consequences if:

            (i)  the Issuer has paid or deposited with the Indenture Trustee
     a sum sufficient to pay:

               (A)  all payments of principal of and interest on the Notes
          and all other amounts that would then be due hereunder or upon the
          Notes if the Event of Default giving rise to such acceleration had
          not occurred; and

               (B)  all sums paid or advanced by the Indenture Trustee
          hereunder and the reasonable compensation, expenses, disbursements
          and advances of the Indenture Trustee and its agents and counsel;
          and 

           (ii)  all Events of Default, other than the nonpayment of the
     principal of the Notes that has become due solely by such acceleration,
     have been cured or waived as provided in Section 5.12.

     No such rescission shall affect any subsequent default or impair any
right consequent thereto.

     Section 5.03.  Collection of Indebtedness and Suits for Enforcement
                    ----------------------------------------------------
by Indenture Trustee.  (a)  The Issuer covenants that if (i) default is
- --------------------
made in the payment of any interest on any Note when the same becomes due and
payable, and such default continues for a period of five days, or
(ii) default is made in the payment of the principal of or any installment of
the principal of any Note when the same becomes due and payable, the Issuer
will, upon demand of the Indenture Trustee, pay to it, for the benefit of the
Holders of Notes and of the Credit Enhancer, the whole amount then due and
payable on the Notes for principal and interest, with interest upon the
overdue principal, and in addition thereto such further amount as shall be
sufficient to cover the costs and expenses of collection, including the
reasonable compensation, expenses, disbursements and advances of the
Indenture Trustee and its agents and counsel.

     (b)  In case the Issuer shall fail forthwith to pay such amounts upon
such demand, the Indenture Trustee, in its own name and as trustee of an
express trust, subject to the provisions of Section 11.17 hereof, may
institute a Proceeding for the collection of the sums so due and unpaid, and
may prosecute such Proceeding to judgment or final decree, and may enforce
the same against the Issuer or other obligor upon the Notes and collect in
the manner provided by law out of the property of the Issuer or other obligor
the Notes, wherever situated, the moneys adjudged or decreed to be payable.

     (c)  If an Event of Default occurs and is continuing, the Indenture
Trustee, subject to the provisions of Section 11.17 hereof, may, as more
particularly provided in Section 5.04, in its discretion, proceed to protect
and enforce its rights and the rights of the Noteholders (and the Credit
Enhancer), by such appropriate Proceedings as the Indenture Trustee shall
deem most effective to protect and enforce any such rights, whether for the
specific enforcement of any covenant or agreement in this Indenture or in aid
of the exercise of any power granted herein, or to enforce any other proper
remedy or legal or equitable right vested in the Indenture Trustee by this
Indenture or by law.

     (d)  In case there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest
in the Trust Estate, Proceedings under Title 11 of the United States Code or
any other applicable federal or state bankruptcy, insolvency or other similar
law, or in case a receiver, assignee or trustee in bankruptcy or reorgani-
zation, liquidator, sequestrator or similar official shall have been
appointed for or taken possession of the Issuer or its property or such other
obligor or Person, or in case of any other comparable judicial Proceedings
relative to the Issuer or other obligor upon the Notes, or to the creditors
or property of the Issuer or such other obligor, the Indenture Trustee,
irrespective of whether the principal of any Notes shall then be due and
payable as therein expressed or by declaration or otherwise and irrespective
of whether the Indenture Trustee shall have made any demand pursuant to the
provisions of this Section, shall be entitled and empowered, by intervention
in such Proceedings or otherwise:

            (i)  to file and prove a claim or claims for the whole amount of
     principal and interest owing and unpaid in respect of the Notes and to
     file such other papers or documents as may be necessary or advisable in
     order to have the claims of the Indenture Trustee (including any claim
     for reasonable compensation to the Indenture Trustee and each
     predecessor Indenture Trustee, and their respective agents, attorneys
     and counsel, and for reimbursement of all expenses and liabilities
     incurred, and all advances made, by the Indenture Trustee and each
     predecessor Indenture Trustee, except as a result of negligence or bad
     faith) and of the Noteholders allowed in such Proceedings;

           (ii)  unless prohibited by applicable law and regulations, to vote
     on behalf of the Holders of Notes in any election of a trustee, a
     standby trustee or Person performing similar functions in any such
     Proceedings;

          (iii)  to collect and receive any moneys or other property payable
     or deliverable on any such claims and to distribute all amounts received
     with respect to the claims of the Noteholders and of the Indenture
     Trustee on their behalf; and

           (iv)  to file such proofs of claim and other papers or documents
     as may be necessary or advisable in order to have the claims of the
     Indenture Trustee or the Holders of Notes allowed in any judicial
     proceedings relative to the Issuer, its creditors and its property;

and any trustee, receiver, liquidator, custodian or other similar official in
any such Proceeding is hereby authorized by each of such Noteholders to make
payments to the Indenture Trustee, and, in the event that the Indenture
Trustee shall consent to the making of payments directly to such Noteholders,
to pay to the Indenture Trustee such amounts as shall be sufficient to cover
reasonable compensation to the Indenture Trustee, each predecessor Indenture
Trustee and their respective agents, attorneys and counsel, and all other
expenses and liabilities incurred, and all advances made, by the Indenture
Trustee and each predecessor Indenture Trustee except as a result of
negligence or bad faith.

     (e)  Nothing herein contained shall be deemed to authorize the Indenture
Trustee to authorize or consent to or vote for or accept or adopt on behalf
of any Noteholder any plan of reorganization, arrangement, adjustment or
composition affecting the Notes or the rights of any Holder thereof or to
authorize the Indenture Trustee to vote in respect of the claim of any Note-
holder in any such proceeding except, as aforesaid, to vote for the election
of a trustee in bankruptcy or similar Person.

     (f)  All rights of action and of asserting claims under this Indenture,
or under any of the Notes, may be enforced by the Indenture Trustee without
the possession of any of the Notes or the production thereof in any trial or
other Proceedings relative thereto, and any such action or proceedings
instituted by the Indenture Trustee shall be brought in its own name as
trustee of an express trust, and any recovery of judgment, subject to the
payment of the expenses, disbursements and compensation of the Indenture
Trustee, each predecessor Indenture Trustee and their respective agents and
attorneys, shall be for the ratable benefit of the Holders of the Notes (or
the Variable Funding Notes, as applicable).

     (g)  In any Proceedings brought by the Indenture Trustee (and also any
Proceedings involving the interpretation of any provision of this Indenture
to which the Indenture Trustee shall be a party), the Indenture Trustee shall
be held to represent all the Holders of the Notes, and it shall not be
necessary to make any Noteholder a party to any such Proceedings.

     Section 5.04.  Remedies; Priorities.  (a)  If an Event of Default
                    --------------------
shall have occurred and be continuing, the Indenture Trustee subject to the
provisions of Section 11.17 hereof may do one or more of the following
(subject to Section 5.05):

            (i)  institute Proceedings in its own name and as trustee of an
     express trust for the collection of all amounts then payable on the
     Notes or under this Indenture with respect thereto, whether by
     declaration or otherwise, and all amounts payable under the Insurance
     Agreement, enforce any judgment obtained, and collect from the Issuer
     and any other obligor upon such Notes moneys adjudged due;

           (ii)  institute Proceedings from time to time for the complete or
     partial foreclosure of this Indenture with respect to the Trust Estate;

          (iii)  exercise any remedies of a secured party under the UCC and
     take any other appropriate action to protect and enforce the rights and
     remedies of the Indenture Trustee, the Holders of the Notes (and the
     Credit Enhancer); and

           (iv)  sell the Trust Estate or any portion thereof or rights or
     interest therein, at one or more public or private sales called and
     conducted in any manner permitted by law;

provided, however, that the Indenture Trustee may not sell or otherwise
liquidate the Trust Estate following an Event of Default, unless (A) the
Holders of 100% of the Security Balances of the Securities (and the Credit
Enhancer) consent thereto, (which consent will not be unreasonably withheld)
(B) the proceeds of such sale or liquidation distributable to Holders are
sufficient to discharge in full all amounts then due and unpaid upon the
Securities for principal and interest (and to reimburse the Credit Enhancer
for any amounts drawn under the Credit Enhancement Instrument and any other
amounts due the Credit Enhancer under the Insurance Agreement) or (C) the
Indenture Trustee determines that the Mortgage Loans will not continue to
provide sufficient funds for the payment of principal of and interest on
either the Notes,  as they would have become due if the Notes had not been
declared due and payable, and the Indenture Trustee obtains the consent (of
the Credit Enhancer, which consent will not be unreasonably withheld, and) of
the Holders of not less than 66-2/3% of the Security Balances of the Notes. 
In determining such sufficiency or insufficiency with respect to clause (B)
and (C), the Indenture Trustee may, but need not, obtain and rely upon an
opinion of an Independent investment banking or accounting firm of national
reputation as to the feasibility of such proposed action and as to the
sufficiency of the Trust Estate for such purpose.  (Notwithstanding the fore-
going, so long as an Event of Servicer Termination has not occurred, any Sale
of the Trust Estate shall be made subject to the continued Servicing of the
Mortgage Loans by the Master Servicer as provided in the Servicing Agree-
ment.)

     (b)  If the Indenture Trustee collects any money or property pursuant to
this Article V, it shall pay out the money or property in the following
order:

          FIRST:  to the Indenture Trustee for amounts due under
          Section 6.07;

          SECOND:    to each Class of Noteholders (specify any priority among
          Classes of Notes) for amounts due and unpaid on the related Class
          of Notes for interest and to each Noteholder of such Class, in each
          case ratably, without preference or priority of any kind, according
          to the amounts due and payable on such Class of Notes for interest
          from amounts available in the Trust Estate for such Noteholders; 

          THIRD:  to Holders of each Class of Notes for amounts due and
          unpaid on the related Class of Notes for principal (specify any
          priority among Classes of Notes), from amounts available in the
          Trust Estate for such Noteholders, and to each Noteholder of such
          Class, in each case ratably, without preference or priority of any
          kind, according to the amounts due and payable on such Class of
          Notes for principal, until the Security Balances of each Class of
          Notes is reduced to zero;

          FOURTH:  to the Issuer for amounts required to be distributed to
          the Certificateholders pursuant to the Trust Agreement;

          FIFTH:  (To the payment of all amounts due and owing to the Credit
          Enhancer under the Insurance Agreement);

          SIXTH:  to the Issuer for amounts due under Article VIII of the
          Trust Agreement; and

          SEVENTH:  to the payment of the remainder, if any to the Issuer or
          any other person legally entitled thereto.

     The Indenture Trustee may fix a record date and payment date for any
payment to Noteholders pursuant to this Section 5.04.  At least 15 days
before such record date, the Issuer shall mail to each Noteholder and the
Indenture Trustee a notice that states the record date, the payment date and
the amount to be paid.

     Section 5.05.  Optional Preservation of the Trust Estate.   If the
                    -----------------------------------------
Notes have been declared to be due and payable under Section 5.02 following
an Event of Default and such declaration and its consequences have not been
rescinded and annulled, the Indenture Trustee may, but need not, elect to
maintain possession of the Trust Estate.  It is the desire of the parties
hereto and the Noteholders that there be at all times sufficient funds for
the payment of principal of and interest on the Notes and other obligations
of the Issuer (including payment to the Credit Enhancer), and the Indenture
Trustee shall take such desire into account when determining whether or not
to maintain possession of the Trust Estate.  In determining whether to
maintain possession of the Trust Estate, the Indenture Trustee may, but need
not, obtain and rely upon an opinion of an Independent investment banking or
accounting firm of national reputation as to the feasibility of such proposed
action and as to the sufficiency of the Trust Estate for such purpose.

     Section 5.06.  Limitation of Suits.  No Holder of any Note shall have
                    -------------------
any right to institute any Proceeding, judicial or otherwise, with respect to
this Indenture, or for the appointment of a receiver or trustee, or for any
other remedy hereunder, unless and subject to the provisions of Section 11.17
hereof:

            (i)  such Holder has previously given written notice to the
     Indenture Trustee of a continuing Event of Default; 

           (ii)  the Holders of not less than 25% of the Security Balances of
     the Notes have made written request to the Indenture Trustee to
     institute such Proceeding in respect of such Event of Default in its own
     name as Indenture Trustee hereunder;

          (iii)  such Holder or Holders have offered to the Indenture Trustee
     reasonable indemnity against the costs, expenses and liabilities to be
     incurred in complying with such request;

           (iv)  the Indenture Trustee for 60 days after its receipt of such
     notice, request and offer of indemnity has failed to institute such
     Proceedings; and

            (v)  no direction inconsistent with such written request has been
     given to the Indenture Trustee during such 60-day period by the Holders
     of a majority of the Security Balances of the Notes.

It is understood and intended that no one or more Holders of Notes shall have
any right in any manner whatever by virtue of, or by availing of, any
provision of this Indenture to affect, disturb or prejudice the rights of any
other Holders of Notes or to obtain or to seek to obtain priority or
preference over any other Holders or to enforce any right under this
Indenture, except in the manner herein provided.

     In the event the Indenture Trustee shall receive conflicting or
inconsistent requests and indemnity from two or more groups of Holders of
Notes, each representing less than a majority of the Security Balances of the
Notes, the Indenture Trustee in its sole discretion may determine what
action, if any, shall be taken, notwithstanding any other provisions of this
Indenture.

     Section 5.07.  Unconditional Rights of Noteholders To Receive
                    ----------------------------------------------
Principal and Interest.  Notwithstanding any other provisions in this
- ----------------------
Indenture, the Holder of any Note shall have the right, which is absolute and
unconditional, to receive payment of the principal of and interest, if any,
on such Note on or after the respective due dates thereof expressed in such
Note or in this Indenture and to institute suit for the enforcement of any
such payment, and such right shall not be impaired without the consent of
such Holder.

     Section 5.08.  Restoration of Rights and Remedies.  If the Indenture
                    ----------------------------------
Trustee or any Noteholder has instituted any Proceeding to enforce any right
or remedy under this Indenture and such Proceeding has been discontinued or
abandoned for any reason or has been determined adversely to the Indenture
Trustee or to such Noteholder, then and in every such case the Issuer, the
Indenture Trustee and the Noteholders shall, subject to any determination in
such Proceeding, be restored severally and respectively to their former
positions hereunder, and thereafter all rights and remedies of the Indenture
Trustee and the Noteholders shall continue as though no such Proceeding had
been instituted.

     Section 5.09.  Rights and Remedies Cumulative.  No right or remedy
                    ------------------------------
herein conferred upon or reserved to the Indenture Trustee or to the
Noteholders is intended to be exclusive of any other right or remedy, and
every right and remedy shall, to the extent permitted by law, be cumulative
and in addition to every other right and remedy given hereunder or now or
hereafter existing at law or in equity or otherwise.  The assertion or
employment of any right or remedy hereunder, or otherwise, shall not prevent
the concurrent assertion or employment of any other appropriate right or
remedy.

     Section 5.10.  Delay or Omission Not a Waiver.  No delay or omission
                    ------------------------------
of the Indenture Trustee or any Holder of any Note to exercise any right or
remedy accruing upon any Event of Default shall impair any such right or
remedy or constitute a waiver of any such Event of Default or an acquiescence
therein.  Every right and remedy given by this Article V or by law to the
Indenture Trustee or to the Noteholders may be exercised from time to time,
and as often as may be deemed expedient, by the Indenture Trustee or by the
Noteholders, as the case may be.

     Section 5.11.  Control by Noteholders.  The Holders of a majority of
                    ----------------------
the Security Balances of Notes shall have the right to direct the time,
method and place of conducting any Proceeding for any remedy available to the
Indenture Trustee with respect to the Notes or exercising any trust or power
conferred on the Indenture Trustee; provided that:

            (i)  such direction shall not be in conflict with any rule of law
     or with this Indenture;

           (ii)  subject to the express terms of Section 5.04, any direction
     to the Indenture Trustee to sell or liquidate the Trust Estate shall be
     by Holders of Notes representing not less than 100% of the Security
     Balances of Notes;

          (iii)  if the conditions set forth in Section 5.05 have been
     satisfied and the Indenture Trustee elects to retain the Trust Estate
     pursuant to such Section, then any direction to the Indenture Trustee by
     Holders of Notes representing less than 100% of the Security Balances of
     Notes to sell or liquidate the Trust Estate shall be of no force and
     effect; and

           (iv)  the Indenture Trustee may take any other action deemed
     proper by the Indenture Trustee that is not inconsistent with such
     direction.

Notwithstanding the rights of Noteholders set forth in this Section, subject
to Section 6.01, the Indenture Trustee need not take any action that it
determines might involve it in liability or might materially adversely affect
the rights of any Noteholders not consenting to such action.

     Section 5.12.  Waiver of Past Defaults.   Prior to the declaration of
                    ------------------------
the acceleration of the maturity of the Notes as provided in Section 5.02,
the Holders of Notes of not less than a majority of the Security Balances of
the Notes may waive any past Event of Default and its consequences except an
Event of Default (a) with respect to payment of principal of or interest on
any of the Notes or (b) in respect of a covenant or provision hereof which
cannot be modified or amended without the consent of the Holder of each Note
(or (c) the waiver of which would materially and adversely affect the
interests of the Credit Enhancer or modify its obligation under the Credit
Enhancement Instrument.)  In the case of any such waiver, the Issuer, the
Indenture Trustee and the Holders of the Notes shall be restored to their
former positions and rights hereunder, respectively; but no such waiver shall
extend to any subsequent or other Event of Default or impair any right conse-
quent thereto.

     Upon any such waiver, any Event of Default arising therefrom shall be
deemed to have been cured and not to have occurred, for every purpose of this
Indenture; but no such waiver shall extend to any subsequent or other Event
of Default or impair any right consequent thereto.

     Section 5.13.  Undertaking for Costs.   All parties to this Indenture
                    ----------------------
agree, and each Holder of any Note by such Holder's acceptance thereof shall
be deemed to have agreed, that any court may in its discretion require, in
any suit for the enforcement of any right or remedy under this Indenture, or
in any suit against the Indenture Trustee for any action taken, suffered or
omitted by it as Indenture Trustee, the filing by any party litigant in such
suit of an undertaking to pay the costs of such suit, and that such court may
in its discretion assess reasonable costs, including reasonable attorneys'
fees, against any party litigant in such suit, having due regard to the
merits and good faith of the claims or defenses made by such party litigant;
but the provisions of this Section 5.13 shall not apply to (a) any suit
instituted by the Indenture Trustee, (b) any suit instituted by any
Noteholder, or group of Noteholders, in each case holding in the aggregate
more than 10% of the Security Balances of the Notes or (c) any suit
instituted by any Noteholder for the enforcement of the payment of principal
of or interest on any Note on or after the respective due dates expressed in
such Note and in this Indenture.

     Section 5.14.  Waiver of Stay or Extension Laws.  The Issuer
                    --------------------------------
covenants (to the extent that it may lawfully do so) that it will not at any
time insist upon, or plead or in any manner whatsoever, claim or take the
benefit or advantage of, any stay or extension law wherever enacted, now or
at any time hereafter in force, that may affect the covenants or the
performance of this Indenture; and the Issuer (to the extent that it may
lawfully do so) hereby expressly waives all benefit or advantage of any such
law, and covenants that it will not hinder, delay or impede the execution of
any power herein granted to the Indenture Trustee, but will suffer and permit
the execution of every such power as though no such law had been enacted.

     Section 5.15.  Sale of Trust Estate.  (a)  The power to effect any
                    --------------------
sale or other disposition (a "Sale") of any portion of the Trust Estate
pursuant to Section 5.04 is expressly subject to the provisions of Section
5.05 and this Section 5.15.  The power to effect any such Sale shall not be
exhausted by any one or more Sales as to any portion of the Trust Estate
remaining unsold, but shall continue unimpaired until the entire Trust Estate
shall have been sold or all amounts payable on the Notes and under this
Indenture (and under the Insurance Agreement) shall have been paid.  The
Indenture Trustee may from time to time postpone any public Sale by public
announcement made at the time and place of such Sale.  The Indenture Trustee
hereby expressly waives its right to any amount fixed by law as compensation
for any Sale.

     (b)  The Indenture Trustee shall not in any private Sale sell the Trust
Estate, or any portion thereof, unless

          (1)  the Holders of all Securities (and the Credit Enhancer)
consent to or direct the Indenture Trustee to make, such Sale, or

          (2)  the proceeds of such Sale would be not less than the entire
amount which would be payable to the Noteholders under the Notes (and the
Credit Enhancer in respect of amounts drawn under the Credit Enhancement
Instrument and any other amounts due the Credit Enhancer under the Insurance
Agreement,) in full payment thereof in accordance with Section 5.02, on the
Payment Date next succeeding the date of such Sale, or

          (3)  The Indenture Trustee determines, in its sole discretion, that
the conditions for retention of the Trust Estate set forth in Section 5.05
cannot be satisfied (in making any such determination, the Indenture Trustee
may rely upon an opinion of an Independent investment banking firm obtained
and delivered as provided in Section 5.05, (and the Credit Enhancer consents
to such Sale, which consent will not be unreasonably withheld) and the
Holders representing at least 66-2/3% of the Security Balances of the
Securities consent to such Sale.

The purchase by the Indenture Trustee of all or any portion of the Trust
Estate at a private Sale shall not be deemed a Sale or other disposition
thereof for purposes of this Section 5.15(b).

     (c)  Unless the Holders of Notes (and the Credit Enhancer) have other-
wise consented or directed the Indenture Trustee, at any public Sale of all
or any portion of the Trust Estate at which a minimum bid equal to or greater
than the amount described in paragraph (2) of subsection (b) of this Section
5.15 has not been established by the Indenture Trustee and no Person bids an
amount equal to or greater than such amount, the Indenture Trustee shall bid
an amount at least $1.00 more than the highest other bid.

     (d)  In connection with a Sale of all or any portion of the Trust Estate

          (1)  any Holder or Holders of Notes may bid for and (with the
consent of the Credit Enhancer) purchase the property offered for sale, and
upon compliance with the terms of sale may hold, retain and possess and
dispose of such property, without further accountability, and may, in paying
the purchase money therefor, deliver any Notes or claims for interest thereon
in lieu of cash up to the amount which shall, upon distribution of the net
proceeds of such sale, be payable thereon, and such Notes, in case the
amounts so payable thereon shall be less than the amount due thereon, shall
be returned to the Holders thereof after being appropriately stamped to show
such partial payment;

          (2)  the Indenture Trustee may bid for and acquire the property
offered for Sale in connection with any Sale thereof, and, subject to any
requirements of, and to the extent permitted by, applicable law in connection
therewith, may purchase all or any portion of the Trust Estate in a private
sale, and, in lieu of paying cash therefor, may make settlement for the
purchase price by crediting the gross Sale price against the sum of (A) the
amount which would be distributable to the Holders of the Notes (and amounts
owing to the Credit Enhancer) as a result of such Sale in accordance with
Section 5.04(b) on the Payment Date next succeeding the date of such Sale and
(B) the expenses of the Sale and of any Proceedings in connection therewith
which are reimbursable to it, without being required to produce the Notes in
order to complete any such Sale or in order for the net Sale price to be
credited against such Notes, and any property so acquired by the Indenture
Trustee shall be held and dealt with by it in accordance with the provisions
of this Indenture;

          (3)  the Indenture Trustee shall execute and deliver an appropriate
instrument of conveyance transferring its interest in any portion of the
Trust Estate in connection with a Sale thereof;

          (4)  the Indenture Trustee is hereby irrevocably appointed the
agent and attorney-in-fact of the Issuer to transfer and convey its interest
in any portion of the Trust Estate in connection with a Sale thereof, and to
take all action necessary to effect such Sale; and

          (5)  no purchaser or transferee at such a Sale shall be bound to
ascertain the Indenture Trustee's authority, inquire into the satisfaction of
any conditions precedent or see to the application of any moneys.

     Section 5.16.  Action on Notes.  The Indenture Trustee's right to
                    ---------------
seek and recover judgment on the Notes or under this Indenture shall not be
affected by the seeking, obtaining or application of any other relief under
or with respect to this Indenture.  Neither the lien of this Indenture nor
any rights or remedies of the Indenture Trustee or the Noteholders shall be
impaired by the recovery of any judgment by the Indenture Trustee against the
Issuer or by the levy of any execution under such judgment upon any portion
of the Trust Estate or upon any of the assets of the Issuer.  Any money or
property collected by the Indenture Trustee shall be applied in accordance
with Section 5.04(b).

     Section 5.17.  Performance and Enforcement of Certain Obligations.  
                    ---------------------------------------------------
(a)  Promptly following a request from the Indenture Trustee to do so and at
the Administrator's expense, the Issuer shall take all such lawful action as
the Indenture Trustee may request to compel or secure the performance and
observance by the Seller and the Master Servicer, as applicable, of each of
their obligations to the Issuer under or in connection with the Mortgage Loan
Purchase Agreement and the Servicing Agreement, and to exercise any and all
rights, remedies, powers and privileges lawfully available to the Issuer
under or in connection with the Mortgage Loan Purchase Agreement and the
Servicing Agreement to the extent and in the manner directed by the Indenture
Trustee, including the transmission of notices of default on the part of the
Seller or the Master Servicer thereunder and the institution of legal or
administrative actions or proceedings to compel or secure performance by the
Seller or the Master Servicer of each of their obligations under the Mortgage
Loan Purchase Agreement and the Servicing Agreement.

     (b)  If an Event of Default has occurred and is continuing, the
Indenture Trustee (subject to the rights of the Credit Enhancer under the
Servicing Agreement) may, and at the direction (which direction shall be in
writing or by telephone (confirmed in writing promptly thereafter)) of the
Holders of 66-2/3% of the Security Balances of the Notes shall, exercise all
rights, remedies, powers, privileges and claims of the Issuer against the
Seller or the Master Servicer under or in connection with the Mortgage Loan
Purchase Agreement and the Servicing Agreement, including the right or power
to take any action to compel or secure performance or observance by the
Seller or the Master Servicer, as the case may be, of each of their
obligations to the Issuer thereunder and to give any consent, request,
notice, direction, approval, extension or waiver under the Mortgage Loan
Purchase Agreement and the Servicing Agreement, as the case may be, and any
right of the Issuer to take such action shall not be suspended.

                                  ARTICLE VI

                            The Indenture Trustee
                           ---------------------

     Section 6.01.  Duties of Indenture Trustee.  (a)  If an Event of
                    ---------------------------
Default has occurred and is continuing, the Indenture Trustee shall exercise
the rights and powers vested in it by this Indenture and use the same degree
of care and skill in their exercise as a prudent person would exercise or use
under the circumstances in the conduct of such person's own affairs.

     (b)  Except during the continuance of an Event of Default:

            (i)  the Indenture Trustee undertakes to perform such duties and
     only such duties as are specifically set forth in this Indenture and no
     implied covenants or obligations shall be read into this Indenture
     against the Indenture Trustee; and 

           (ii)  in the absence of bad faith on its part, the Indenture
     Trustee may conclusively rely, as to the truth of the statements and the
     correctness of the opinions expressed therein, upon certificates or
     opinions furnished to the Indenture Trustee and conforming to the
     requirements of this Indenture; however, the Indenture Trustee shall
     examine the certificates and opinions to determine whether or not they
     conform to the requirements of this Indenture. 

     (c)  The Indenture Trustee may not be relieved from liability for its
own negligent action, its own negligent failure to act or its own willful
misconduct, except that:

            (i)  this paragraph does not limit the effect of paragraph (b) of
     this Section 6.01;

           (ii)  the Indenture Trustee shall not be liable for any error of
     judgment made in good faith by a Responsible Officer unless it is proved
     that the Indenture Trustee was negligent in ascertaining the pertinent
     facts; and

          (iii)  the Indenture Trustee shall not be liable with respect to
     any action it takes or omits to take in good faith in accordance with a
     direction received by it (A) pursuant to Section 5.11 (or (B) from the
     Credit Enhancer, which it is entitled to give under any of the Basic
     Documents).

     (d)  Every provision of this Indenture that in any way relates to the
Indenture Trustee is subject to paragraphs (a), (b), (c) and (g) of this
Section 6.01.

     (e)  The Indenture Trustee shall not be liable for interest on any money
received by it except as the Indenture Trustee may agree in writing with the
Issuer.

     (f)  Money held in trust by the Indenture Trustee need not be segregated
from other funds except to the extent required by law or the terms of this
Indenture.

     (g)  No provision of this Indenture shall require the Indenture Trustee
to expend or risk its own funds or otherwise incur financial liability in the
performance of any of its duties hereunder or in the exercise of any of its
rights or powers, if it shall have reasonable grounds to believe that
repayment of such funds or adequate indemnity against such risk or liability
is not reasonably assured to it.

     (h)  Every provision of this Indenture relating to the conduct or
affecting the liability of or affording protection to the Indenture Trustee
shall be subject to the provisions of this Section and to the provisions of
the TIA.

     Section 6.02.  Rights of Indenture Trustee.  (a)  The Indenture
                    ---------------------------
Trustee may rely on any document believed by it to be genuine and to have
been signed or presented by the proper person.  The Indenture Trustee need
not investigate any fact or matter stated in the document.

     (b)  Before the Indenture Trustee acts or refrains from acting, it may
require an Officer's Certificate or an Opinion of Counsel.  The Indenture
Trustee shall not be liable for any action it takes or omits to take in good
faith in reliance on an Officer's Certificate or Opinion of Counsel.

     (c)  The Indenture Trustee may execute any of the trusts or powers
hereunder or perform any duties hereunder either directly or by or through
agents or attorneys or a custodian or nominee, and the Indenture Trustee
shall not be responsible for any misconduct or negligence on the part of, or
for the supervision of, any such agent, attorney, custodian or nominee
appointed with due care by it hereunder.

     (d)  The Indenture Trustee shall not be liable for any action it takes
or omits to take in good faith which it believes to be authorized or within
its rights or powers; provided, however, that the Indenture Trustee's conduct
does not constitute willful misconduct, negligence or bad faith.

     (e)  The Indenture Trustee may consult with counsel, and the advice or
opinion of counsel with respect to legal matters relating to this Indenture
and the Notes shall be full and complete authorization and protection from
liability in respect to any action taken, omitted or suffered by it hereunder
in good faith and in accordance with the advice or opinion of such counsel.

     Section 6.03.  Individual Rights of Indenture Trustee.  The Indenture
                    --------------------------------------
Trustee in its individual or any other capacity may become the owner or
pledgee of Notes and may otherwise deal with the Issuer or its Affiliates
with the same rights it would have if it were not Indenture Trustee.  Any
Administrator, Note Registrar, co-registrar or co-paying agent may do the
same with like rights.  However, the Indenture Trustee must comply with
Sections 6.11 and 6.12.

     Section 6.04.  Indenture Trustee's Disclaimer.  The Indenture Trustee
                    ------------------------------
shall not be responsible for and makes no representation as to the validity
or adequacy of this Indenture or the Notes, it shall not be accountable for
the Issuer's use of the proceeds from the Notes, and it shall not be
responsible for any statement of the Issuer in the Indenture or in any
document issued in connection with the sale of the Notes or in the Notes
other than the Indenture Trustee's certificate of authentication.

     Section 6.05.  Notice of Event of Default.  If an Event of Default
                    --------------------------
occurs and is continuing and if it is known to a Responsible Officer of the
Indenture Trustee, the Indenture Trustee shall give notice thereof to each
Noteholder (and the Credit Enhancer).  The Trustee shall mail to each
Noteholder such notice of the Event of Default within 90 days after it
occurs.  Except in the case of an Event of Default in payment of principal of
or interest on any Note, the Indenture Trustee may withhold the notice if and
so long as a committee of its Responsible Officers in good faith determines
that withholding the notice is in the interests of Noteholders.

     Section 6.06.  Reports by Indenture Trustee to Holders.   The
                    ---------------------------------------
Indenture Trustee shall deliver to each Noteholder such information as may be
required to enable such holder to prepare its federal and state income tax
returns.  In addition, upon the Issuer's written request, the Indenture
Trustee shall promptly furnish information reasonably requested by the Issuer
that is reasonably available to the Indenture Trustee to enable the Issuer to
perform its federal and state income tax reporting obligations.

     Section 6.07.  Compensation and Indemnity.  The Issuer shall or shall
                    --------------------------
cause the Administrator to pay to the Indenture Trustee on each Payment Date
reasonable compensation for its services.  The Indenture Trustee's
compensation shall not be limited by any law on compensation of a trustee of
an express trust.  The Issuer shall or shall cause the Administrator to
reimburse the Indenture Trustee for all reasonable out-of-pocket expenses
incurred or made by it, including costs of collection, in addition to the
compensation for its services.  Such expenses shall include the reasonable
compensation and expenses, disbursements and advances of the Indenture
Trustee's agents, counsel, accountants and experts.  The Issuer shall or
shall cause the Administrator to indemnify the Indenture Trustee against any
and all loss, liability or expense (including attorneys' fees) incurred by it
in connection with the administration of this trust and the performance of
its duties hereunder.  The Indenture Trustee shall notify the Issuer and the
Administrator promptly of any claim for which it may seek indemnity.  Failure
by the Indenture Trustee to so notify the Issuer and the Administrator shall
not relieve the Issuer or the Administrator of its obligations hereunder. 
The Issuer shall or shall cause the Administrator to defend any such claim,
and the Indenture Trustee may have separate counsel and the Issuer shall or
shall cause the Administrator to pay the fees and expenses of such counsel. 
Neither the Issuer nor the Administrator need reimburse any expense or
indemnify against any loss, liability or expense incurred by the Indenture
Trustee through the Indenture Trustee's own willful misconduct, negligence or
bad faith.

     The Issuer's payment obligations to the Indenture Trustee pursuant to
this Section 6.07 shall survive the discharge of this Indenture.  When the
Indenture Trustee incurs expenses after the occurrence of an Event of Default
specified in Section 5.01(iv) or (v) with respect to the Issuer, the expenses
are intended to constitute expenses of administration under Title 11 of the
United States Code or any other applicable federal or state bankruptcy,
insolvency or similar law.

     Section 6.08.  Replacement of Indenture Trustee.  No resignation or
                    --------------------------------
removal of the Indenture Trustee and no appointment of a successor Indenture
Trustee shall become effective until the acceptance of appointment by the
successor Indenture Trustee pursuant to this Section 6.08.  The Indenture
Trustee may resign at any time by so notifying the Issuer and the Credit
Enhancer.  The Holders of a majority of Security Balances of the Notes may
remove the Indenture Trustee by so notifying the Indenture Trustee and the
Credit Enhancer and may appoint a successor Indenture Trustee.  The Issuer
shall remove the Indenture Trustee if:

            (i)  the Indenture Trustee fails to comply with Section 6.11;


           (ii)  the Indenture Trustee is adjudged a bankrupt or insolvent;

          (iii)  a receiver or other public officer takes charge of the
     Indenture Trustee or its property; or

           (iv)  the Indenture Trustee otherwise becomes incapable of acting.

     If the Indenture Trustee resigns or is removed or if a vacancy exists in
the office of Indenture Trustee for any reason (the Indenture Trustee in such
event being referred to herein as the retiring Indenture Trustee), the Issuer
shall promptly appoint a successor Indenture Trustee.

     A successor Indenture Trustee shall deliver a written acceptance of its
appointment to the retiring Indenture Trustee and to the Issuer.  Thereupon
the resignation or removal of the retiring Indenture Trustee shall become
effective, and the successor Indenture Trustee shall have all the rights,
powers and duties of the Indenture Trustee under this Indenture.  The succes-
sor Indenture Trustee shall mail a notice of its succession to Noteholders. 
The retiring Indenture Trustee shall promptly transfer all property held by
it as Indenture Trustee to the successor Indenture Trustee.

     If a successor Indenture Trustee does not take office within 60 days
after the retiring Indenture Trustee resigns or is removed, the retiring
Indenture Trustee, the Issuer or the Holders of a majority of Security
Balances of the Notes may petition any court of competent jurisdiction for
the appointment of a successor Indenture Trustee.

     If the Indenture Trustee fails to comply with Section 6.11, any
Noteholder may petition any court of competent jurisdiction for the removal
of the Indenture Trustee and the appointment of a successor Indenture
Trustee.

     Notwithstanding the replacement of the Indenture Trustee pursuant to
this Section, the Issuer's and the Administrator's obligations under
Section 6.07 shall continue for the benefit of the retiring Indenture
Trustee.

     Section 6.09.  Successor Indenture Trustee by Merger.  If the
                    -------------------------------------
Indenture Trustee consolidates with, merges or converts into, or transfers
all or substantially all its corporate trust business or assets to, another
corporation or banking association, the resulting, surviving or transferee
corporation without any further act shall be the successor Indenture Trustee;
provided, that such corporation or banking association shall be otherwise
qualified and eligible under Section 6.11.  The Indenture Trustee shall
provide the Rating Agencies prior written notice of any such transaction.

     In case at the time such successor or successors by merger, conversion
or consolidation to the Indenture Trustee shall succeed to the trusts created
by this Indenture any of the Notes shall have been authenticated but not
delivered, any such successor to the Indenture Trustee may adopt the
certificate of authentication of any predecessor trustee, and deliver such
Notes so authenticated; and in case at that time any of the Notes shall not
have been authenticated, any successor to the Indenture Trustee may authen-
ticate such Notes either in the name of any predecessor hereunder or in the
name of the successor to the Indenture Trustee; and in all such cases such
certificates shall have the full force which it is anywhere in the Notes or
in this Indenture provided that the certificate of the Indenture Trustee
shall have. 

     Section 6.10.  Appointment of Co-Indenture Trustee or Separate
                    -----------------------------------------------
Indenture Trustee.  (a)  Notwithstanding any other provisions of this
- -----------------
Indenture, at any time, for the purpose of meeting any legal requirement of
any jurisdiction in which any part of the Trust Estate may at the time be
located, the Indenture Trustee shall have the power and may execute and
deliver all instruments to appoint one or more Persons to act as a co-trustee
or co-trustees, or separate trustee or separate trustees, of all or any part
of the Trust, and to vest in such Person or Persons, in such capacity and for
the benefit of the Noteholders, such title to the Trust Estate, or any part
hereof, and, subject to the other provisions of this Section, such powers,
duties, obligations, rights and trusts as the Indenture Trustee may consider
necessary or desirable.  No co-trustee or separate trustee hereunder shall be
required to meet the terms of eligibility as a successor trustee under
Section 6.11 and no notice to Noteholders of the appointment of any co-
trustee or separate trustee shall be required under Section 6.08 hereof.

     (b)  Every separate trustee and co-trustee shall, to the extent
permitted by law, be appointed and act subject to the following provisions
and conditions:

            (i)  all rights, powers, duties and obligations conferred or
     imposed upon the Indenture Trustee shall be conferred or imposed upon
     and exercised or performed by the Indenture Trustee and such separate
     trustee or co-trustee jointly (it being understood that such separate
     trustee or co-trustee is not authorized to act separately without the
     Indenture Trustee joining in such act), except to the extent that under
     any law of any jurisdiction in which any particular act or acts are to
     be performed the Indenture Trustee shall be incompetent or unqualified
     to perform such act or acts, in which event such rights, powers, duties
     and obligations (including the holding of title to the Trust Estate or
     any portion thereof in any such jurisdiction) shall be exercised and
     performed singly by such separate trustee or co-trustee, but solely at
     the direction of the Indenture Trustee;

           (ii)  no trustee hereunder shall be personally liable by reason of
     any act or omission of any other trustee hereunder; and

          (iii)  the Indenture Trustee may at any time accept the resignation
     of or remove any separate trustee or co-trustee.

     (c)  Any notice, request or other writing given to the Indenture Trustee
shall be deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them.  Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement
and the conditions of this Article VI.  Each separate trustee and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified in its instrument of appointment, either jointly with
the Indenture Trustee or separately, as may be provided therein, subject to
all the provisions of this Indenture, specifically including every provision
of this Indenture relating to the conduct of, affecting the liability of, or
affording protection to, the Indenture Trustee.  Every such instrument shall
be filed with the Indenture Trustee.

     (d)  Any separate trustee or co-trustee may at any time constitute the
Indenture Trustee, its agent or attorney-in-fact with full power and
authority, to the extent not prohibited by law, to do any lawful act under or
in respect of this Agreement on its behalf and in its name.  If any separate
trustee or co-trustee shall die, become incapable of acting, resign or be
removed, all of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Indenture Trustee, to the extent permitted by
law, without the appointment of a new or successor trustee.

     Section 6.11.  Eligibility; Disqualification.  The Indenture Trustee
                    -----------------------------
shall at all times satisfy the requirements of TIA Section 310(a).  The
Indenture Trustee shall have a combined capital and surplus of at least
$50,000,000 as set forth in its most recent published annual report of
condition and it or its parent shall have a long-term debt rating of (____)
or better by (______).  The Indenture Trustee shall comply with TIA
Section 310(b), including the optional provision permitted by the second
sentence of TIA Section 310(b)(9);  provided, however, that there shall be
excluded from the operation of TIA Section 310(b)(1) any indenture or
indentures under which other securities of the Issuer are outstanding if the
requirements for such exclusion set forth in TIA Section 310(b)(1) are met.

     Section 6.12.  Preferential Collection of Claims Against Issuer.  The
                    ------------------------------------------------
Indenture Trustee shall comply with TIA Section 311(a), excluding any
creditor relationship listed in TIA Section 311(b).  An Indenture Trustee who
has resigned or been removed shall be subject to TIA Section 311(a) to the
extent indicated.

     Section 6.13.  Representation and Warranty.  The Indenture Trustee
                    ---------------------------
represents and warrants to the Issuer, for the benefit of the Noteholders,
that this Indenture has been executed and delivered by one of its Responsible
Officers who is duly authorized to execute and deliver such document in such
capacity on its behalf.

     Section 6.14.  Directions to Indenture Trustee.  The Indenture
                    -------------------------------
Trustee is hereby directed:

     (a)  to accept assignment of the Mortgage Loans and hold the assets of
the Trust in trust for the Noteholders;

     (b)  to issue, execute and deliver the Notes substantially in the form
prescribed by Exhibit A in accordance with the terms of this Indenture; and

     (c)  to take all other actions as shall be required to be taken by the
terms of this Indenture.

                                 ARTICLE VII

                        Noteholders' Lists and Reports
                       ------------------------------

     Section 7.01.  Issuer To Furnish Indenture Trustee Names and
                    ---------------------------------------------
Addresses of Noteholders.  The Issuer will furnish or cause to be
- ------------------------
furnished to the Indenture Trustee (a) not more than five days after each
Record Date, a list, in such form as the Indenture Trustee may reasonably
require, of the names and addresses of the Holders of Notes as of such Record
Date, (b) at such other times as the Indenture Trustee and the Credit
Enhancer may request in writing, within 30 days after receipt by the Issuer
of any such request, a list of similar form and content as of a date not more
than 10 days prior to the time such list is furnished; provided, however,
that so long as the Indenture Trustee is the Note Registrar, no such list
shall be required to be furnished.

     Section 7.02.  Preservation of Information; Communications to
                    ----------------------------------------------
Noteholders.  (a)  The Indenture Trustee shall preserve, in as current a
- -----------
form as is reasonably practicable, the names and addresses of the Holders of
Notes contained in the most recent list furnished to the Indenture Trustee as
provided in Section 7.01 and the names and addresses of Holders of Notes
received by the Indenture Trustee in its capacity as Note Registrar.  The
Indenture Trustee may destroy any list furnished to it as provided in such
Section 7.01 upon receipt of a new list so furnished.

     (b)  Noteholders may communicate pursuant to TIA Section 312(b) with
other Noteholders with respect to their rights under this Indenture or under
the Notes.

     (c)  The Issuer, the Indenture Trustee and the Note Registrar shall have
the protection of TIA Section 312(c).

     Section 7.03.  Reports by Issuer.  (a)  The Issuer shall:
                    -----------------

            (i)  file with the Indenture Trustee, within 15 days after the
     Issuer is required to file the same with the Commission, copies of the
     annual reports and of the information, documents and other reports (or
     copies of such portions of any of the foregoing as the Commission may
     from time to time by rules and regulations prescribe) that the Issuer
     may be required to file with the Commission pursuant to Section 13 or
     15(d) of the Exchange Act; 

           (ii)  file with the Indenture Trustee, and the Commission in
     accordance with rules and regulations prescribed from time to time by
     the Commission such additional information, documents and reports with
     respect to compliance by the Issuer with the conditions and covenants of
     this Indenture as may be required from time to time by such rules and
     regulations; and

          (iii)  supply to the Indenture Trustee (and the Indenture Trustee
     shall transmit by mail to all Noteholders described in TIA
     Section 313(c)) such summaries of any information, documents and reports
     required to be filed by the Issuer pursuant to clauses (i) and (ii) of
     this Section 7.03(a) and by rules and regulations prescribed from time
     to time by the Commission.

     (b)  Unless the Issuer otherwise determines, the fiscal year of the
Issuer shall end on December 31 of each year.

     Section 7.04.  Reports by Indenture Trustee.  If required by TIA
                    ----------------------------
Section 313(a), within 60 days after each January 1 beginning with
___________, 199_, the Indenture Trustee shall mail to each Noteholder as
required by TIA Section 313(c) (and to the Credit Enhancer) a brief report
dated as of such date that complies with TIA Section 313(a).  The Indenture
Trustee also shall comply with TIA Section 313(b).

     A copy of each report at the time of its mailing to Noteholders shall be
filed by the Indenture Trustee with the Commission and each stock exchange,
if any, on which the Notes are listed.  The Issuer shall notify the Indenture
Trustee if and when the Notes are listed on any stock exchange.

                                 ARTICLE VIII

                     Accounts, Disbursements and Releases
                    ------------------------------------

     Section 8.01.  Collection of Money.  Except as otherwise expressly
                    -------------------
provided herein, the Indenture Trustee may demand payment or delivery of, and
shall receive and collect, directly and without intervention or assistance of
any fiscal agent or other intermediary, all money and other property payable
to or receivable by the Indenture Trustee pursuant to this Indenture.  The
Indenture Trustee shall apply all such money received by it as provided in
this Indenture.  Except as otherwise expressly provided in this Indenture, if
any default occurs in the making of any payment or performance under any
agreement or instrument that is part of the Trust Estate, the Indenture
Trustee may take such action as may be appropriate to enforce such payment or
performance, including the institution and prosecution of appropriate
Proceedings.  Any such action shall be without prejudice to any right to
claim a Default or Event of Default under this Indenture and any right to
proceed thereafter as provided in Article V.

     Section 8.02.  Trust Accounts.  (a)  On or prior to the Closing Date,
                    --------------
the Issuer shall cause the Indenture Trustee to establish and maintain, in
the name of the Indenture Trustee, for the benefit of the Noteholders and the
Certificateholders (and the Credit Enhancer), the Payment Account as provided
in Section 3.01 of this Indenture.

     (b)  All moneys deposited from time to time in the Payment Account
pursuant to the Servicing Agreement and all deposits therein pursuant to this
Indenture, including any investments made with such moneys, are for the
benefit of the Noteholders and the Certificateholders (and all income or
other gain from such investments are for the benefit of the Master Servicer
as provided by the Servicing Agreement).

     (On each Payment Date during the Funding Period the Indenture Trustee
shall withdraw Net Principal Collections from the Payment Account and deposit
Net Principal Collections to the Funding Account.)

     On each Payment Date, the Indenture Trustee shall distribute all amounts
on deposit in the Payment Account (after giving effect to the withdrawal
referred to in the preceding paragraph) to Noteholders in respect of the
Notes in the order of priority set forth in Section 3.05 (except as otherwise
provided in Section 5.04(b)).

     The Master Servicer may direct the Indenture Trustee to invest any funds
in the Payment Account in Eligible Investments maturing no later than the
Business Day preceding each Payment Date and shall not be sold or disposed of
prior to the maturity.  (Unless otherwise instructed by the Master Servicer,
the Indenture Trustee shall invest all funds in the Payment Account in its
(__________) Short Term Investment Fund so long as it is an Eligible
Investment).

     ((c)  On or before the Closing Date the Issuer shall open, at the
Corporate Trust Office, an account which shall be the "Funding Account".  The
Master Servicer may direct the Indenture Trustee to invest any funds in the
Funding Account in Eligible Investments maturing no later than the Business
Day preceding each Payment Date and shall not be sold or disposed of prior to
the maturity.  Unless otherwise instructed by the Master Servicer, the
Indenture Trustee shall invest all funds in the Payment Account in its
Corporate Trust Short Term Investment Fund so long as it is an Eligible
Investment.  During the Funding Period, any amounts received by the Indenture
Trustee in respect of Net Principal Collections for deposit in the Funding
Account, together with any Eligible Investments in which such moneys are or
will be invested or reinvested during the term of the Notes, shall be held by
the Indenture Trustee in the Funding Account as part of the Trust Estate,
subject to disbursement and withdrawal as herein provided.

            (i)  Amounts on deposit in the Funding Account in respect of Net
     Principal Collections may be withdrawn on each Deposit Date and (1) paid
     to the Issuer in payment for Additional Loans by the deposit of such
     amount to the Collection Account and (2) at the end of the Funding
     Period any amounts remaining in the Funding Account after the withdrawal
     called for by clause (1) shall be deposited in the Payment Account to be
     included in the payment of principal on the Payment Date that is the
     last day of the Funding Period.

           (ii)  Amounts on deposit in the Funding Account in respect of
     investment earnings shall be withdrawn on each Payment Date and
     deposited in the Payment Account and included in the amounts paid to
     Noteholders and Certificateholders.

     (d)  (i)  Any investment in the institution with which the Funding
Account is maintained may mature on such Payment Date and (ii) any other
investment may mature on such Payment Date if the Indenture Trustee shall
advance funds on such Payment Date to the Funding Account in the amount
payable on such investment on such Payment Date, pending receipt thereof to
the extent necessary to make distributions on the Notes and the Certificates)
and shall not be sold or disposed of prior to maturity.)

     Section 8.03.  Opinion of Counsel.  The Indenture Trustee shall
                    ------------------
receive at least seven days notice when requested by the Issuer to take any
action pursuant to Section 8.04(a), accompanied by copies of any instruments
to be executed, and the Indenture Trustee shall also require, as a condition
to such action, an Opinion of Counsel, in form and substance satisfactory to
the Indenture Trustee, stating the legal effect of any such action, outlining
the steps required to complete the same, and concluding that all conditions
precedent to the taking of such action have been complied with and such
action will not materially and adversely impair the security for the Notes or
the rights of the Noteholders in contravention of the provisions of this
Indenture; provided, however, that such Opinion of Counsel shall not be
required to express an opinion as to the fair value of the Trust Estate. 
Counsel rendering any such opinion may rely, without independent
investigation, on the accuracy and validity of any certificate or other
instrument delivered to the Indenture Trustee in connection with any such
action.

     Section 8.04.  Release of Trust Estate.  (a)  Subject to the payment
                    -----------------------
of its fees and expenses, the Indenture Trustee may, and when required by the
provisions of this Indenture shall, execute instruments to release property
from the lien of this Indenture, or convey the Indenture Trustee's interest
in the same, in a manner and under circumstances that are not inconsistent
with the provisions of this Indenture.  No party relying upon an instrument
executed by the Indenture Trustee as provided in Article IV hereunder shall
be bound to ascertain the Indenture Trustee's authority, inquire into the
satisfaction of any conditions precedent, or see to the application of any
moneys.

     (b)  The Indenture Trustee shall, at such time as (i) there are no Notes
Outstanding, (ii) all sums due the Indenture Trustee pursuant to this
Indenture have been paid, (and (iii) all sums due the Credit Enhancer) have
been paid, release any remaining portion of the Trust Estate that secured the
Notes from the lien of this Indenture.  The Indenture Trustee shall release
property from the lien of this Indenture pursuant to this Section 8.04 only
upon receipt of an request from the Issuer accompanied by an Officers'
Certificate, an Opinion of Counsel, and (if required by the TIA) Independent
Certificates in accordance with TIA Section 314(c) and 314(d)(1) meeting the
applicable requirements as described herein, (and a letter from the President
or any Vice President or any Secretary of the Credit Enhancer, if any,
stating that the Credit Enhancer has no objection to such request from the
Issuer).

     Section 8.05.  Surrender of Notes Upon Final Payment.  By acceptance
                    -------------------------------------
of any Note, the Holder thereof agrees to surrender such Note to the
Indenture Trustee promptly, prior to such Noteholder's receipt of the final
payment thereon.

                                  ARTICLE IX

                           Supplemental Indentures
                          -----------------------

     Section 9.01.  Supplemental Indentures Without Consent of
                    ------------------------------------------
Noteholders.  (a)  Without the consent of the Holders of any Notes but
- -----------
with (the consent of the Credit Enhancer and) prior notice to the Rating
Agencies (and the Credit Enhancer), the Issuer and the Indenture Trustee,
when authorized by an Issuer Request, at any time and from time to time, may
enter into one or more indentures supplemental hereto (which shall conform to
the provisions of the Trust Indenture Act as in force at the date of the
execution thereof), in form satisfactory to the Indenture Trustee, for any of
the following purposes:

            (i)  to correct or amplify the description of any property at any
     time subject to the lien of this Indenture, or better to assure, convey
     and confirm unto the Indenture Trustee any property subject or required
     to be subjected to the lien of this Indenture, or to subject to the lien
     of this Indenture additional property;

           (ii)  to evidence the succession, in compliance with the
     applicable provisions hereof, of another person to the Issuer, and the
     assumption by any such successor of the covenants of the Issuer herein
     and in the Notes contained;

          (iii)  to add to the covenants of the Issuer, for the benefit of
     the Holders of the Notes, or to surrender any right or power herein
     conferred upon the Issuer;

           (iv)  to convey, transfer, assign, mortgage or pledge any property
     to or with the Indenture Trustee;

            (v)  (A) (x) to cure any ambiguity or to correct any error herein
     or in any supplemental indenture or (y) to correct or supplement any
     provision herein or in any supplemental indenture that may be defective
     or inconsistent with any other provision herein or in any supplemental
     indenture or with the related Prospectus or Prospectus Supplement or (B)
     to make any other provisions with respect to matters or questions
     arising under this Indenture or in any supplemental indenture; provided,
     that in the case of clause (B), such action shall not adversely affect
     the interests of the Holders of the Notes in any material respect;

           (vi)  to evidence and provide for the acceptance of the
     appointment hereunder by a successor trustee with respect to the Notes
     and to add to or change any of the provisions of this Indenture as shall
     be necessary to facilitate the administration of the trusts hereunder by
     more than one trustee, pursuant to the requirements of Article VI; or

          (vii)  to modify, eliminate or add to the provisions of this
     Indenture to such extent as shall be necessary to effect the
     qualification of this Indenture under the TIA or under any similar
     federal statute hereafter enacted and to add to this Indenture such
     other provisions as may be expressly required by the TIA;

provided, however, that no such indenture supplements shall be entered into
unless the Indenture Trustee shall have received an Opinion of Counsel that
entering into such indenture supplement will not have any material adverse
federal income tax or _________ tax consequences to the Noteholders.

     The Indenture Trustee is hereby authorized to join in the execution of
any such supplemental indenture and to make any further appropriate
agreements and stipulations that may be therein contained.

     (b)  The Issuer and the Indenture Trustee, when authorized by an Issuer
Request, may, also without the consent of any of the Holders of the Notes but
with (the consent of the Credit Enhancer and) prior notice to the Rating
Agencies (and the Credit Enhancer), enter into an indenture or indentures
supplemental hereto for the purpose of adding any provisions to, or changing
in any manner or eliminating any of the provisions of, this Indenture or of
modifying in any manner the rights of the Holders of the Notes under this
Indenture; provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, (i) adversely affect in any material respect the
interests of any Noteholder (or (ii) cause the Issuer to be subject to an
entity level tax or be classified as a taxable mortgage pool within the
meaning of Section 7701(i) of the Code).

     Section 9.02.  Supplemental Indentures With Consent of Noteholders. 
                    ---------------------------------------------------
The Issuer and the Indenture Trustee, when authorized by an Issuer Request,
also may, with prior notice to the Rating Agencies (and, with the written
consent of the Credit Enhancer) and with the consent of the Holders of not
less than a majority of the Security Balances of each Class of Notes, by Act
of such Holders delivered to the Issuer and the Indenture Trustee, enter into
an indenture or indentures supplemental hereto for the purpose of adding any
provisions to, or changing in any manner or eliminating any of the provisions
of, this Indenture or of modifying in any manner the rights of the Holders of
the Notes under this Indenture; provided, however, that no such supplemental
indenture shall, without the consent of the Holder of each Note affected
thereby:

            (i)  change the date of payment of any installment of principal
     of or interest on any Note, or reduce the principal amount thereof or
     the interest rate thereon, change the provisions of this Indenture
     relating to the application of collections on, or the proceeds of the
     sale of, the Trust Estate to payment of principal of or interest on the
     Notes, or change any place of payment where, or the coin or currency in
     which, any Note or the interest thereon is payable, or impair the right
     to institute suit for the enforcement of the provisions of this
     Indenture requiring the application of funds available therefor, as
     provided in Article V, to the payment of any such amount due on the
     Notes on or after the respective due dates thereof;

           (ii)  reduce the percentage of the Security Balances of the Notes,
     the consent of the Holders of which is required for any such
     supplemental indenture, or the consent of the Holders of which is
     required for any waiver of compliance with certain provisions of this
     Indenture or certain defaults hereunder and their consequences provided
     for in this Indenture;

          (iii)  modify or alter the provisions of the proviso to the
     definition of the term "Outstanding" or modify or alter the exception in
     the definition of the term "Holder";

           (iv)  reduce the percentage of the Security Balances of the Notes
     required to direct the Indenture Trustee to direct the Issuer to sell or
     liquidate the Trust Estate pursuant to Section 5.04;

            (v)  modify any provision of this Section 9.02 except to increase
     any percentage specified herein or to provide that certain additional
     provisions of this Indenture or the Basic Documents cannot be modified
     or waived without the consent of the Holder of each Note affected
     thereby;

           (vi)  modify any of the provisions of this Indenture in such
     manner as to affect the calculation of the amount of any payment of
     interest or principal due on any Note on any Payment Date (including the
     calculation of any of the individual components of such calculation); or

          (vii)  permit the creation of any lien ranking prior to or on a
     parity with the lien of this Indenture with respect to any part of the
     Trust Estate or, except as otherwise permitted or contemplated herein,
     terminate the lien of this Indenture on any property at any time subject
     hereto or deprive the Holder of any Note of the security provided by the
     lien of this Indenture; (and provided, further, that such action shall
     not, as evidenced by an Opinion of Counsel, cause the Issuer to be
     subject to an entity level tax or be classified as a taxable mortgage
     pool within the meaning of Section 7701(i) of the Code).

     The Indenture Trustee may in its discretion determine whether or not any
Notes would be affected by any supplemental indenture and any such
determination shall be conclusive upon the Holders of all Notes, whether
theretofore or thereafter authenticated and delivered hereunder.  The
Indenture Trustee shall not be liable for any such determination made in good
faith.

     It shall not be necessary for any Act of Noteholders under this Section
9.02 to approve the particular form of any proposed supplemental indenture,
but it shall be sufficient if such Act shall approve the substance thereof.

     Promptly after the execution by the Issuer and the Indenture Trustee of
any supplemental indenture pursuant to this Section 9.02, the Indenture
Trustee shall mail to the Holders of the Notes to which such amendment or
supplemental indenture relates a notice setting forth in general terms the
substance of such supplemental indenture.  Any failure of the Indenture
Trustee to mail such notice, or any defect therein, shall not, however, in
any way impair or affect the validity of any such supplemental indenture.

     Section 9.03.  Execution of Supplemental Indentures.  In executing,
                    ------------------------------------
or permitting the additional trusts created by, any supplemental indenture
permitted by this Article IX or the modification thereby of the trusts
created by this Indenture, the Indenture Trustee shall be entitled to
receive, and subject to Sections 6.01 and 6.02, shall be fully protected in
relying upon, an Opinion of Counsel stating that the execution of such
supplemental indenture is authorized or permitted by this Indenture.  The
Indenture Trustee may, but shall not be obligated to, enter into any such
supplemental indenture that affects the Indenture Trustee's own rights,
duties, liabilities or immunities under this Indenture or otherwise.

     Section 9.04.  Effect of Supplemental Indenture.  Upon the execution
                    --------------------------------
of any supplemental indenture pursuant to the provisions hereof, this
Indenture shall be and shall be deemed to be modified and amended in
accordance therewith with respect to the Notes affected thereby, and the
respective rights, limitations of rights, obligations, duties, liabilities
and immunities under this Indenture of the Indenture Trustee, the Issuer and
the Holders of the Notes shall thereafter be determined, exercised and
enforced hereunder subject in all respects to such modifications and amend-
ments, and all the terms and conditions of any such supplemental indenture
shall be and be deemed to be part of the terms and conditions of this
Indenture for any and all purposes.

     Section 9.05.  Conformity with Trust Indenture Act.  Every amendment
                    -----------------------------------
of this Indenture and every supplemental indenture executed pursuant to this
Article IX shall conform to the requirements of the Trust Indenture Act as
then in effect so long as this Indenture shall then be qualified under the
Trust Indenture Act.

     Section 9.06.  Reference in Notes to Supplemental Indentures.  Notes
                    ---------------------------------------------
authenticated and delivered after the execution of any supplemental indenture
pursuant to this Article IX may, and if required by the Indenture Trustee
shall, bear a notation in form approved by the Indenture Trustee as to any
matter provided for in such supplemental indenture.  If the Issuer or the
Indenture Trustee shall so determine, new Notes so modified as to conform, in
the opinion of the Indenture Trustee and the Issuer, to any such supplemental
indenture may be prepared and executed by the Issuer and authenticated and
delivered by the Indenture Trustee in exchange for Outstanding Notes.

                                  ARTICLE X

                             Redemption of Notes
                            -------------------

     Section 10.01.  Redemption.  (a)  The Notes are subject to redemption
                     ----------
in whole, but not in part, at the direction of the Servicer pursuant to
Section _____ of the Servicing Agreement, on any Payment Date on which the
Servicer exercises its option to purchase the Trust Estate pursuant to said
Section ____, for purchase price equal to the Redemption Price; provided,
that the Issuer has available funds sufficient to pay the Redemption Price. 
The Servicer or the Issuer shall furnish the Rating Agencies notice of such
redemption.  If the Notes are to be redeemed pursuant to this Section
10.01(a), the Servicer or the Issuer shall furnish notice of such election to
the Indenture Trustee not later than 20 days prior to the Redemption Date and
the Issuer shall deposit by 10:00 A.M. New York City time on the Redemption
date with the Indenture Trustee in the Note Distribution Account the
Redemption Price of the Notes to be redeemed, whereupon all Notes shall be
due and payable on the Redemption Date upon the furnishing of a notice
complying with Section 10.02 to each Holder of the Notes.

     (b)  In the event that the assets of the Trust are sold pursuant to
Section 9.02 of the Trust Agreement, all amounts on deposit in the Payment
Account shall be paid to the Noteholders up to the Security Balance of the
Notes and all accrued and unpaid interest thereon.  If amounts are to be paid
to Noteholders pursuant to this Section 10.01(b), the Servicer or the Issuer
shall, to the extent practicable, furnish notice of such event to the amounts
shall be payable on the Redemption Date.

     Section 10.02.  Form of Redemption Notice.  (a)  Notice of redemption
                     -------------------------
under Section 10.01(a) shall be given by the Indenture Trustee by first-class
mail, postage prepaid, or by facsimile mailed or transmitted not later than
10 days prior to the applicable Redemption Date to each Holder of Notes, as
of the close of business on the Record Date preceding the applicable
Redemption Date, at such Holder's address or facsimile number appearing in
the Note Register.

     All notices of redemption shall state:

          (i)   the Redemption Date;

          (ii)  the Redemption Price; and

          (iii) the place where such Notes are to be surrendered for payment
of the Redemption Price (which shall be the office or agency of the Issuer to
be maintained as provided in Section 3.02).

Notice of redemption of the Notes shall be given by the Indenture Trustee in
the name and at the expense of the Issuer.  Failure to give notice of
redemption, or any defect therein, to any Holder of any Note shall not impair
or affect the validity of the redemption of any other Note.

     (b)  Prior notice of redemption under Section 10,01(b) is not required
to be given to Noteholders.

     Section 10.03.  Notes Payable on Redemption Date.  The Notes shall,
                     --------------------------------
following notice of redemption as required by Section 10.02 (in the case of
redemption pursuant to Section 10.01(a)), on the Redemption Date become due
and payable at the Redemption Price and (unless the Issuer shall default in
the payment of the Redemption Price) no interest shall accrue on the
Redemption Price for any period after the date to which the accrued interest
is calculated for purposes of calculating the Redemption Price.

                                 ARTICLE XI

                                Miscellaneous
                                -------------

     Section 11.01.  Compliance Certificates and Opinions, etc.  
                     ------------------------------------------

(a)  Upon any application or request by the Issuer to the Indenture Trustee
to take any action under any provision of this Indenture, the Issuer shall
furnish to the Indenture Trustee and to the Credit Enhancer (i) an Officer's
Certificate stating that all conditions precedent, if any, provided for in
this Indenture relating to the proposed action have been complied with,
(ii) an Opinion of Counsel stating that in the opinion of such counsel all
such conditions precedent, if any, have been complied with and (iii) (if
required by the TIA) an Independent Certificate from a firm of certified
public accountants meeting the applicable requirements of this Section 11.01,
except that, in the case of any such application or request as to which the
furnishing of such documents is specifically required by any provision of
this Indenture, no additional certificate or opinion need be furnished.

     Every certificate or opinion with respect to compliance with a condition
or covenant provided for in this Indenture shall include:

          (1)  a statement that each signatory of such certificate or opinion
     has read or has caused to be read such covenant or condition and the
     definitions herein relating thereto;

          (2)  a brief statement as to the nature and scope of the
     examination or investigation upon which the statements or opinions
     contained in such certificate or opinion are based;

          (3)  a statement that, in the opinion of each such signatory, such
     signatory has made such examination or investigation as is necessary to
     enable such signatory to express an informed opinion as to whether or
     not such covenant or condition has been complied with; and

          (4)  a statement as to whether, in the opinion of each such
     signatory, such condition or covenant has been complied with; and 

          (5)  if the Signer of such Certificate or Opinion is required to be
     Independent, the Statement required by the definition of the term
     "Independent". 

     (b)  (i)  Prior to the deposit of any Collateral or other property or
securities with the Indenture Trustee that is to be made the basis for the
release of any property or securities subject to the lien of this Indenture,
the Issuer shall, in addition to any obligation imposed in Section 11.01(a)
or elsewhere in this Indenture, furnish to the Indenture Trustee an Officer's
Certificate certifying or stating the opinion of each person signing such
certificate as to the fair value (within 90 days of such deposit) to the
Issuer of the Collateral or other property or securities to be so deposited.

           (ii)  Whenever the Issuer is required to furnish to the Indenture
Trustee an Officer's Certificate certifying or stating the opinion of any
signer thereof as to the matters described in clause (i) above, the Issuer
shall, to the extent required by the TIA, also deliver to the Indenture
Trustee an Independent Certificate as to the same matters, if the fair value
to the Issuer of the securities to be so deposited and of all other such
securities made the basis of any such withdrawal or release since the
commencement of the then-current fiscal year of the Issuer, as set forth in
the certificates delivered pursuant to clause (i) above and this clause (ii),
is 10% or more of the Security Balances of the Notes, but such a certificate
need not be furnished with respect to any securities so deposited, if the
fair value thereof to the Issuer as set forth in the related Officer's
Certificate is less than $25,000 or less than one percent of the Security
Balances of the Notes.

          (iii)  Whenever any property or securities are to be released from
the lien of this Indenture, the Issuer shall also furnish to the Indenture
Trustee an Officer's Certificate certifying or stating the opinion of each
person signing such certificate as to the fair value (within 90 days of such
release) of the property or securities proposed to be released and stating
that in the opinion of such person the proposed release will not impair the
security under this Indenture in contravention of the provisions hereof.

           (iv)  Whenever the Issuer is required to furnish to the Indenture
Trustee an Officer's Certificate certifying or stating the opinion of any
signer thereof as to the matters described in clause (iii) above, the Issuer
shall, to the extent required by the TIA, also furnish to the Indenture
Trustee an Independent Certificate as to the same matters if the fair value
of the property or securities and of all other property, other than property
as contemplated by clause (v) below or securities released from the lien of
this Indenture since the commencement of the then-current calendar year, as
set forth in the certificates required by clause (iii) above and this clause
(iv), equals 10% or more of the Security Balances of the Notes, but such
certificate need not be furnished in the case of any release of property or
securities if the fair value thereof as set forth in the related Officer's
Certificate is less than $25,000 or less than one percent of the then
Security Balances of the Notes.

            (v)  Notwithstanding any provision of this Indenture, the Issuer
may, without compliance with the requirements of the other provisions of this
Section 11.01, (A) collect, sell or otherwise dispose of Mortgage Loans and
Mortgaged Properties as and to the extent permitted or required by the Basic
Documents or (B) make cash payments out of the Payment Account as and to the
extent permitted or required by the Basic Documents, so long as the Issuer
shall deliver to the Indenture Trustee every six months, commencing
__________, 199_, an Officer's Certificate of the Issuer stating that all the
dispositions of Collateral described in clauses (A) or (B) above that
occurred during the preceding six calendar months were in the ordinary course
of the Issuer's business and that the proceeds thereof were applied in
accordance with the Basic Documents.

     Section 11.02.  Form of Documents Delivered to Indenture Trustee.  In
                     ------------------------------------------------
any case where several matters are required to be certified by, or covered by
an opinion of, any specified Person, it is not necessary that all such
matters be certified by, or covered by the opinion of, only one such Person,
or that they be so certified or covered by only one document, but one such
Person may certify or give an opinion with respect to some matters and one or
more other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.

     Any certificate or opinion of an Authorized Officer of the Issuer may be
based, insofar as it relates to legal matters, upon a certificate or opinion
of, or representations by, counsel, unless such officer knows, or in the
exercise of reasonable care should know, that the certificate or opinion or
representations with respect to the matters upon which his certificate or
opinion is based are erroneous.  Any such certificate of an Authorized
Officer or Opinion of Counsel may be based, insofar as it relates to factual
matters, upon a certificate or opinion of, or representations by, an officer
or officers of the Seller, the Issuer or the Administrator, stating that the
information with respect to such factual matters is in the possession of the
Seller, the Issuer or the Administrator, unless such counsel knows, or in the
exercise of reasonable care should know, that the certificate or opinion or
representations with respect to such matters are erroneous.

     Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

     Whenever in this Indenture, in connection with any application or
certificate or report to the Indenture Trustee, it is provided that the
Issuer shall deliver any document as a condition of the granting of such
application, or as evidence of the Issuer's compliance with any term hereof,
it is intended that the truth and accuracy, at the time of the granting of
such application or at the effective date of such certificate or report (as
the case may be), of the facts and opinions stated in such document shall in
such case be conditions precedent to the right of the Issuer to have such
application granted or to the sufficiency of such certificate or report.  The
foregoing shall not, however, be construed to affect the Indenture Trustee's
right to rely upon the truth and accuracy of any statement or opinion
contained in any such document as provided in Article VI.

     Section 11.03.  Acts of Noteholders.  (a)  Any request, demand,
                     -------------------
authorization, direction, notice, consent, waiver or other action provided by
this Indenture to be given or taken by Noteholders may be embodied in and
evidenced by one or more instruments of substantially similar tenor signed by
such Noteholders in person or by agents duly appointed in writing; and except
as herein otherwise expressly provided such action shall become effective
when such instrument or instruments are delivered to the Indenture Trustee,
and, where it is hereby expressly required, to the Issuer.  Such instrument
or instruments (and the action embodied therein and evidenced thereby) are
herein sometimes referred to as the "Act" of the Noteholders signing such
instrument or instruments.  Proof of execution of any such instrument or of a
writing appointing any such agent shall be sufficient for any purpose of this
Indenture and (subject to Section 6.01) conclusive in favor of the Indenture
Trustee and the Issuer, if made in the manner provided in this Section 11.03.

     (b)  The fact and date of the execution by any person of any such
instrument or writing may be proved in any manner that the Indenture Trustee
deems sufficient.

     (c)  The ownership of Notes shall be proved by the Note Register.

     (d)  Any request, demand, authorization, direction, notice, consent,
waiver or other action by the Holder of any Notes shall bind the Holder of
every Note issued upon the registration thereof or in exchange therefor or in
lieu thereof, in respect of anything done, omitted or suffered to be done by
the Indenture Trustee or the Issuer in reliance thereon, whether or not
notation of such action is made upon such Note.

     Section 11.04.  Notices, etc., to Indenture Trustee, Issuer, Credit
                     ---------------------------------------------------
Enhancer and Rating Agencies.  Any request, demand, authorization,
- -----------------------------
direction, notice, consent, waiver or Act of Noteholders or other documents
provided or permitted by this Indenture shall be in writing and if such
request, demand, authorization, direction, notice, consent, waiver or act of
Noteholders is to be made upon, given or furnished to or filed with:

            (i)  the Indenture Trustee by any Noteholder or by the Issuer
     shall be sufficient for every purpose hereunder if made, given,
     furnished or filed in writing to or with the Indenture Trustee at the
     Corporate Trust Office, or

           (ii)  the Issuer by the Indenture Trustee or by any Noteholder
     shall be sufficient for every purpose hereunder if in writing and mailed
     first-class, postage prepaid to the Issuer addressed to:  ______________
     Loan Trust 199_-__ in care of (_____________), (______________)
     Attention of (_________) with a copy to the Administrator at
     (______________), Attention: (_____________), or at any other address
     previously furnished in writing to the Indenture Trustee by the Issuer
     or the Administrator.  The Issuer shall promptly transmit any notice
     received by it from the Noteholders to the Indenture Trustee, or

         ((iii)  the Credit Enhancer by the Issuer, the Indenture Trustee or
     by any Noteholders shall be sufficient for every purpose hereunder to in
     writing and mailed, first-class postage pre-paid, or personally
     delivered or telecopied to: (_______________), Attention:
     (______________), Telephone: (_____________), Telecopier: 
     (___________)).


     Notices required to be given to the Rating Agencies by the Issuer, the
Indenture Trustee or the Owner Trustee shall be in writing, personally
delivered or mailed by certified mail, return receipt requested, to ((i) in
the case of Duff & Phelps, at the following address:  (________________);)
(and) ((ii) in the case of Fitch IBCA, Inc., at the following address: 
(______________);) (and) ((iii) in the case of Moody's, at the following
address:  Moody's Investors Service, ABS Monitoring Department, 99 Church
Street, New York, New York 10007); (and) ((iv) in the case of Standard &
Poor's, at the following address:  Standard & Poor's Corporation, 26 Broadway
(15th Floor), New York, New York 10004, Attention of Asset Backed
Surveillance Department;) or as to each of the foregoing, at such other
address as shall be designated by written notice to the other parties.

     Section 11.05.  Notices to Noteholders; Waiver.  Where this Indenture
                     ------------------------------
provides for notice to Noteholders of any event, such notice shall be
sufficiently given (unless otherwise herein expressly provided) if in writing
and mailed, first-class, postage prepaid to each Noteholder affected by such
event, at his address as it appears on the Note Register, not later than the
latest date, and not earlier than the earliest date, prescribed for the
giving of such notice.  In any case where notice to Noteholders is given by
mail, neither the failure to mail such notice nor any defect in any notice so
mailed to any particular Noteholder shall affect the sufficiency of such
notice with respect to other Noteholders, and any notice that is mailed in
the manner herein provided shall conclusively be presumed to have been duly
given.

     Where this Indenture provides for notice in any manner, such notice may
be waived in writing by any Person entitled to receive such notice, either
before or after the event, and such waiver shall be the equivalent of such
notice.  Waivers of notice by Noteholders shall be filed with the Indenture
Trustee but such filing shall not be a condition precedent to the validity of
any action taken in reliance upon such a waiver.

     In case, by reason of the suspension of regular mail service as a result
of a strike, work stoppage or similar activity, it shall be impractical to
mail notice of any event to Noteholders when such notice is required to be
given pursuant to any provision of this Indenture, then any manner of giving
such notice as shall be satisfactory to the Indenture Trustee shall be deemed
to be a sufficient giving of such notice.

     Where this Indenture provides for notice to the Rating Agencies, failure
to give such notice shall not affect any other rights or obligations created
hereunder, and shall not under any circumstance constitute an Event of
Default.

     Section 11.06.  Alternate Payment and Notice Provisions.  
                     ---------------------------------------
Notwithstanding any provision of this Indenture or any of the Notes to the
contrary, the Issuer may enter into any agreement with any Holder of a Note
providing for a method of payment, or notice by the Indenture Trustee or any
Administrator to such Holder, that is different from the methods provided for
in this Indenture for such payments or notices.  The Issuer will furnish to
the Indenture Trustee a copy of each such agreement and the Indenture Trustee
will cause payments to be made and notices to be given in accordance with
such agreements.

     Section 11.07.  Conflict with Trust Indenture Act.  If any provision
                     ---------------------------------
hereof limits, qualifies or conflicts with another provision hereof that is
required to be included in this Indenture by any of the provisions of the
Trust Indenture Act, such required provision shall control.

     The provisions of TIA SectionSection 310 through 317 that impose duties
on any person (including the provisions automatically deemed included herein
unless expressly excluded by this Indenture) are a part of and govern this
Indenture, whether or not physically contained herein.

     Section 11.08.  Effect of Headings.  The Article and Section headings
                     ------------------
herein are for convenience only and shall not affect the construction hereof.

     Section 11.09.  Successors and Assigns.  All covenants and agreements
                     ----------------------
in this Indenture and the Notes by the Issuer shall bind its successors and
assigns, whether so expressed or not.  All agreements of the Indenture
Trustee in this Indenture shall bind its successors, co-trustees and agents.

     Section 11.10.  Separability.  In case any provision in this
                     ------------
Indenture or in the Notes shall be invalid, illegal or unenforceable, the
validity, legality, and enforceability of the remaining provisions shall not
in any way be affected or impaired thereby.

     Section 11.11.  Benefits of Indenture.  (The Credit Enhancer and its
                     ---------------------
successors and assigns shall be a third-party beneficiary to the provisions
of this Indenture.)  Nothing in this Indenture or in the Notes, express or
implied, shall give to any Person, other than the parties hereto and their
successors hereunder, and the Noteholders, and any other party secured
hereunder, and any other Person with an ownership interest in any part of the
Trust Estate, any benefit or any legal or equitable right, remedy or claim
under this Indenture.

     Section 11.12.  Legal Holidays.  In any case where the date on which
                     --------------
any payment is due shall not be a Business Day, then (notwithstanding any
other provision of the Notes or this Indenture) payment need not be made on
such date, but may be made on the next succeeding Business Day with the same
force and effect as if made on the date on which nominally due, and no
interest shall accrue for the period from and after any such nominal date.

     Section 11.13.  GOVERNING LAW.  THIS INDENTURE SHALL BE CONSTRUED IN
                     -------------
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     Section 11.14.  Counterparts.  This Indenture may be executed in any
                     ------------
number of counterparts, each of which so executed shall be deemed to be an
original, but all such counterparts shall together constitute but one and the
same instrument.

     Section 11.15.  Recording of Indenture.  If this Indenture is subject
                     ----------------------
to recording in any appropriate public recording offices, such recording is
to be effected by the Issuer and at its expense accompanied by an Opinion of
Counsel (which may be counsel to the Indenture Trustee or any other counsel
reasonably acceptable to the Indenture Trustee) to the effect that such
recording is necessary either for the protection of the Noteholders or any
other Person secured hereunder or for the enforcement of any right or remedy
granted to the Indenture Trustee under this Indenture.

     Section 11.16.  Issuer Obligation.  No recourse may be taken,
                     -----------------
directly or indirectly, with respect to the obligations of the Issuer, the
Owner Trustee or the Indenture Trustee on the Notes or under this Indenture
or any certificate or other writing delivered in connection herewith or
therewith, against (i) the Indenture Trustee or the Owner Trustee in its
individual capacity, (ii) any owner of a beneficial interest in the Issuer or
(iii) any partner, owner, beneficiary, agent, officer, director, employee or
agent of the Indenture Trustee or the Owner Trustee in its individual
capacity, any holder of a beneficial interest in the Issuer, the Owner
Trustee or the Indenture Trustee or of any successor or assign of the
Indenture Trustee or the Owner Trustee in its individual capacity, except as
any such Person may have expressly agreed (it being understood that the
Indenture Trustee and the Owner Trustee have no such obligations in their
individual capacity) and except that any such partner, owner or beneficiary
shall be fully liable, to the extent provided by applicable law, for any
unpaid consideration for stock, unpaid capital contribution or failure to pay
any installment or call owing to such entity.  For all purposes of this
Indenture, in the performance of any duties or obligations of the Issuer
hereunder, the Owner Trustee shall be subject to, and entitled to the
benefits of, the terms and provisions of Article VI, VII and VIII of the
Trust Agreement.

     Section 11.17.  No Petition.  The Indenture Trustee, by entering into
                     -----------
this Indenture, and each Noteholder, by accepting a Note, hereby covenant and
agree that they will not at any time institute against the Depositor or the
Issuer, or join in any institution against the Depositor or the Issuer of,
any bankruptcy, reorganization, arrangement, insolvency or liquidation
proceedings, or other proceedings under any United States federal or state
bankruptcy or similar law in connection with any obligations relating to the
Notes, this Indenture or any of the Basic Documents.

     Section 11.18.  Inspection.  The Issuer agrees that, on reasonable
                     ----------
prior notice, it will permit any representative of the Indenture Trustee,
during the Issuer's normal business hours, to examine all the books of
account, records, reports and other papers of the Issuer, to make copies and
extracts therefrom, to cause such books to be audited by Independent
certified public accountants, and to discuss the Issuer's affairs, finances
and accounts with the Issuer's officers, employees, and Independent certified
public accountants, all at such reasonable times and as often as may be
reasonably requested.  The Indenture Trustee shall and shall cause its
representatives to hold in confidence all such information except to the
extent disclosure may be required by law (and all reasonable applications for
confidential treatment are unavailing) and except to the extent that the
Indenture Trustee may reasonably determine that such disclosure is consistent
with its obligations hereunder. 

     Section 11.19.  Authority of the Administrator.  Each of the parties
                     ------------------------------
to this Indenture acknowledges that the Issuer and the Owner Trustee have
each appointed the Administrator to act as its agent to perform the duties
and obligations of the Issuer hereunder.  Unless otherwise instructed by the
Issuer or the Owner Trustee, copies of all notices, requests, demands and
other documents to be delivered to the Issuer or the Owner Trustee pursuant
to the terms hereof shall be delivered to the Administrator.  Unless
otherwise instructed by the Issuer or the Owner Trustee, all notices,
requests, demands and other documents to be executed or delivered, and any
action to be taken, by the Issuer or the Owner Trustee pursuant to the terms
hereof may be executed, delivered and/or taken by the Administrator pursuant
to the Administration Agreement.

     IN WITNESS WHEREOF, the Issuer and the Indenture Trustee have caused
their names to be signed hereto by their respective officers thereunto duly
authorized, all as of the day and year first above written.

                         ______________ LOAN TRUST 199_-__
                         as Issuer

                         By:  (______________________),
                              not in its individual capacity
                              but solely as Owner Trustee


                         By:___________________________________
                            Name:
                            Title:


                         (________________________________),
                         as Indenture Trustee


                         By:____________________________________
                            Name:   
                            Title:  





STATE OF NEW YORK   )
                    ) ss.:
COUNTY OF NEW YORK  )

     On this ____ day of __________, before me personally appeared ______-
________, to me known, who being by me duly sworn, did depose and say, that
he resides at _________________, __________________ _____, that he is the
                   of the Owner Trustee, one of the corporations
- ------------------ 
described in and which executed the above instrument; that he knows the seal
of said corporation; that the seal affixed to said instrument is such
corporate seal; that it was so affixed by order of the Board of Directors of
said corporation; and that he signed his name thereto by like order.


                                   ___________________________
                                          Notary Public


(NOTARIAL SEAL)




STATE OF NEW YORK   )
                    ) ss.:
COUNTY OF NEW YORK  )

     On this ____ day of __________, before me personally appeared         
                                                                   
           , to me known, who being by me duly sworn, did depose and say,
- -----------
that he resides at                                                  , that
                   -------------------------------------------------
he is the ______________ of ________________, as Indenture Trustee, one of
the corporations described in and which executed the above instrument;  that
he knows the seal of said corporation; that the seal affixed to said instru-
ment is such corporate seal; that it was so affixed by order of the Board of
Directors of said corporation; and that he signed his name thereto by like
order.

                                   ___________________________
                                          Notary Public


(NOTARIAL SEAL)



STATE OF NEW YORK   )
                    ) ss.:
COUNTY OF NEW YORK  )


     On this ____ day of __________, before me personally appeared         
                                                                   
           , to me known, who being by me duly sworn, did depose and say,
- -----------
that he resides at                                                  , that
                   -------------------------------------------------
he is an ________________ of _______________, as Indenture Trustee, one of
the corporations described in and which executed the above instrument;  that
he knows the seal of said corporation; that the seal affixed to said instru-
ment is such corporate seal; that it was so affixed by order of the Board of
Directors of said corporation; and that he signed his name thereto by like
order.



                                   ___________________________
                                          Notary Public


(NOTARIAL SEAL)



                                                                    EXHIBIT A


                                (FORM OF NOTE)


(UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR
ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO, OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESEN-
TATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

THE PRINCIPAL OF THIS NOTE IS PAYABLE IN INSTALLMENTS AS SET FORTH HEREIN. 
ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.


REGISTERED                                                    $______________

No. R-__                                             CUSIP NO. ______________


                       ____________ LOAN TRUST 199_-__

      _______% ASSET BACKED NOTES(, Class ___) (Variable Funding Notes)

     ____________ Loan Trust 199_-___, a business trust organized and
existing under the laws of the State of Delaware (herein referred to as the
"Issuer"), for value received, hereby promises to pay to (Cede & Co.), or
registered assigns, the principal sum of                               
                                            ------------------------------
DOLLARS payable on each Payment Date in an amount equal to the result
obtained by multiplying (i) a fraction the numerator of which is $_______
and the denominator of which is $___________ by (ii) the aggregate
amount, if any, payable from the Payment Account in respect of principal on
the  Notes pursuant to Section 3.05 of the Indenture dated as of ______ 1,
199_ (the "Indenture"), between the Issuer and _____________, a ________
banking corporation, as Indenture Trustee (the "Indenture Trustee"); provid-
ed, however, that the entire unpaid principal amount of this Note shall be
due and payable on the earlier of the _________ 199_ Distribution Date (the
"Final Scheduled Payment Date") and the Redemption Date, if any, pursuant to
Section 10.01(a) of the Indenture.  

     The Issuer will pay interest on this Note at a rate per annum shown
above on each Payment Date until the principal of this Note is paid or made
available for payment, on the principal amount of this Note outstanding on
the preceding Payment Date (after giving effect to all payments of principal
made on the preceding Payment Date), subject to certain limitations contained
in Section 3.05 of the Indenture.  Interest on this Note will accrue for each
Payment Date from the Closing Date (in the case of the first Payment Date) or
from the most recent Payment Date on which interest has been paid to but
excluding such Payment Date.  Interest will be computed on the basis of (a
360-day year of twelve 30-day months).  Such principal of and interest on
this Note shall be paid in the manner specified on the reverse hereof.

     The principal of and interest on this Note are payable in such coin or
currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the
Issuer with respect to this Note shall be applied first to interest due and
payable on this Note as provided above and then to the unpaid principal of
this Note.

     Reference is made to the further provisions of this Note set forth on
the reverse hereof, which shall have the same effect as though fully set
forth on the face of this Note.

     Unless the certificate of authentication hereon has been executed by the
Indenture Trustee whose name appears below by manual signature, this Note
shall not be entitled to any benefit under the Indenture, or be valid or
obligatory for any purpose.

     IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed,
manually or in facsimile, by its Authorized Officer, as of the date set forth
below.


Date:                    ___________________ LOAN TRUST 199_-__,

                         by:  _____________________________, not in its
                              individual capacity but solely as Owner
                              Trustee under the Trust Agreement,


                              by:                                
                                   ------------------------------
                                   Authorized Signatory



                   TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This is one of the Notes designated above and referred to in the within-
mentioned Indenture.

Date:                         ____________________, not in its individual
                              capacity but solely as Indenture Trustee,


                         by:                                     
                              -----------------------------------
                              Authorized Signatory

     This Note is one of a duly authorized issue of Notes of the Issuer,
designated as its __________% Asset Backed Notes(, Class ___, Class ___ and
Class ___) (Variable Funding Notes) (herein called the "Notes"), all issued
under the Indenture, to which Indenture and all indentures supplemental
thereto reference is hereby made for a statement of the respective rights and
obligations thereunder of the Issuer, the Indenture Trustee and the Holders
of the Notes.  The Notes are subject to all terms of the Indenture.

     The Notes are and will be equally and ratably secured by the collateral
pledged as security therefor as provided in the Indenture.

     Principal of the Notes will be payable on each Payment Date in an amount
described on the face hereof.  "Payment Date" means the _____ day of each
month, or, if any such date is not a Business Day, the next succeeding
Business Day, commencing _________ _, 199).

    ( This Variable Funding Note is subject to optional ( and mandatory )
prepayment as provided in the Indenture. )

     As described above, the entire unpaid principal amount of this Note
shall be due and payable on the earlier of the Final Payment Distribution
Date and the Redemption Date, if any, pursuant to Section 10.01(a) of the
Indenture.  Notwithstanding the foregoing, the entire unpaid principal amount
of the Notes shall be due and payable on the date on which an Event of
Default shall have occurred and be continuing and the Indenture Trustee or
the Holders of Notes representing not less than a majority of the Securities
Balance of the Notes have declared the Notes to be immediately due and
payable in the manner provided in Section 5.02 of the Indenture.  All
principal payments on the Notes shall be made pro rata to the Noteholders
entitled thereto.

     Payments of interest on this Note due and payable on each Payment Date,
together with the installment of principal, if any, to the extent not in full
payment of this Note, shall be made by check mailed to the Person whose name
appears as the Registered Holder of this Note (or one or more Predecessor
Notes) on the Note Register as of the close of business on each Record Date,
except that with respect to Notes registered on the Record Date in the name
of the nominee of the Clearing Agency (initially, such nominee to be (Cede &
Co.)), payments will be made by wire transfer in immediately available funds
to the account designated by such nominee.  Such checks shall be mailed to
the Person entitled thereto at the address of such Person as it appears on
the Note Register as of the applicable Record Date without requiring that
this Note be submitted for notation of payment.  Any reduction in the
principal amount of this Note (or any one or more Predecessor Notes) effected
by any payments made on any Payment Date shall be binding upon all future
Holders of this Note and of any Note issued upon the registration of transfer
hereof or in exchange hereof or in lieu hereof, whether or not noted hereon. 
If funds are expected to be available, as provided in the Indenture, for
payment in full of the then remaining unpaid principal amount of this Note on
a Payment Date, then the Indenture Trustee, in the name of and on behalf of
the Issuer, will notify the Person who was the Registered Holder hereof as of
the Record Date preceding such Payment Date by notice mailed or transmitted
by facsimile prior to such Payment Date, and the amount then due and payable
shall be payable only upon presentation and surrender of this Note at the
Indenture Trustee's principal Corporate Trust Office or at the office of the
Indenture Trustee's agent appointed for such purposes located in The City of
New York.

     The Issuer shall pay interest on overdue installments of interest at the
Interest Rate to the extent lawful.

     As provided in the Indenture and subject to certain limitations set
forth therein, the transfer of this Note may be registered on the Note
Register upon surrender of this Note for registration of transfer at the
office or agency designated by the Issuer pursuant to the Indenture, duly
endorsed by, or accompanied by a written instrument of transfer in form
satisfactory to the Indenture Trustee duly executed by, the Holder hereof or
such Holder's attorney duly authorized in writing, with such signature
guaranteed by an "eligible guarantor institution" meeting the requirements of
the Note Registrar, which requirements include membership or participation in
the Securities Transfer Agent's Medallion Program ("STAMP") or such other
"signature guarantee program" as may be determined by the Note Registrar in
addition to, or in substitution for, STAMP, all in accordance with the
Securities Exchange Act of 1934, as amended, and thereupon one or more new
Notes of authorized denominations and in the same aggregate principal amount
will be issued to the designated transferee or transferees.  No service
charge will be charged for any registration of transfer or exchange of this
Note, but the transferor may be required to pay a sum sufficient to cover any
tax or other governmental charge that may be imposed in connection with any
such registration of transfer or exchange.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note, covenants and agrees by
accepting the benefits of the Indenture that such Noteholder or Note Owner
will not at any time institute against the Seller, (the Company) or the
Issuer, or join in any institution against the Seller, (the Company) or the
Issuer of, any bankruptcy, reorganization, arrangement, insolvency or
liquidation proceedings under any United States federal or state bankruptcy
or similar law in connection with any obligations relating to the Notes, the
indenture or the Basic Documents.

The Issuer has entered into the Indenture and this Note is issued with the
intention that, for federal, state and local income, single business and
franchise tax purposes, the Notes will qualify as indebtedness of the Issuer
secured by the Trust Estate.  Each Noteholder, by acceptance of a Note (and
each Note Owner by acceptance of a beneficial interest in a Note), agrees to
treat the Notes for federal, state and local income, single business and
franchise tax purposes as indebtedness of the Issuer.

     Prior to the due presentment for registration of transfer of this Note,
the Issuer, the Indenture Trustee and any agent of the Issuer or the Inden-
ture Trustee may treat the Person in whose name this Note (as of the day of
determination or as of such other date as may be specified in the Indenture)
is registered as the owner hereof for all purposes, whether or not this Note
be overdue, and none of the Issuer, the Indenture Trustee or any such agent
shall be affected by notice to the contrary.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Notes under the Indenture at any
time by the Issuer with the consent of the Holders of Notes representing a
majority of the Securities Balance of all Notes at the time Outstanding.  The
Indenture also contains provisions permitting the Holders of Notes represent-
ing specified percentages of the Securities Balance of the Notes, on behalf
of the Holders of all the Notes, to waive compliance by the Issuer with
certain provisions of the Indenture and certain past defaults under the
Indenture and their consequences.  Any such consent or waiver by the Holder
of this Note (or any one or more Predecessor Notes) shall be conclusive and
binding upon such Holder and upon all future Holders of this Note and of any
Note issued upon the registration of transfer hereof or in exchange hereof or
in lieu hereof whether or not notation of such consent or waiver is made upon
this Note.  The Indenture also permits the Indenture Trustee to amend or
waive certain terms and conditions set forth in the Indenture without the
consent of Holders of the Notes issued thereunder.

     The term "Issuer" as used in this Note includes any successor to the
Issuer under the Indenture.

     The Issuer is permitted by the Indenture, under certain circumstances,
to merge or consolidate, subject to the rights of the Indenture Trustee and
the Holders of Notes under the Indenture.

     The Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture shall be construed in accordance with the
laws of the State of New York, without reference to its conflict of law
provisions, and the obligations, rights and remedies of the parties hereunder
and thereunder shall be determined in accordance with such laws.

     No reference herein to the Indenture and no provision of this Note or of
the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note
at the times, place and rate, and in the coin or currency herein prescribed.

     Anything herein to the contrary notwithstanding, except as expressly
provided in the Basic Documents, none of _______________ in its individual
capacity, _____________ in its individual capacity, any owner of a beneficial
interest in the Issuer, or any of their respective partners, beneficiaries,
agents, officers, directors, employees or successors or assigns shall be
personally liable for, nor shall recourse be had to any of them for, the
payment of principal of or interest on this Note or performance of, or
omission to perform, any of the covenants, obligations or indemnifications
contained in the Indenture.  The Holder of this Note by its acceptance hereof
agrees that, except as expressly provided in the Basic Documents, in the case
of an Event of Default under the Indenture, the Holder shall have no claim
against any of the foregoing for any deficiency, loss or claim therefrom;
provided, however, that nothing contained herein shall be taken to prevent
recourse to, and enforcement against, the assets of the Issuer for any and
all liabilities, obligations and undertakings contained in the Indenture or
in this Note.

                                  ASSIGNMENT


Social Security or taxpayer I.D. or other identifying number of assignee:


- --------------------------------------------------------------------------

FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto:


- --------------------------------------------------------------------------
                        (name and address of assignee)

the within Note and all rights thereunder,  and hereby irrevocably consti-
tutes  and appoints
                                                                           
___________________________________________________________________________

                                     , attorney, to transfer said Note on
- -------------------------------------
the books kept for registration thereof, with full power of substitution in
the premises.

Dated:                                                                     
       ------------------------------      ------------------------------
_____________________________________*/

                                  Signature Guaranteed:

                                                                           
                                  -------------------------------              
                  */
- ------------------



________________________

  */ NOTICE:  The signature to this assignment must correspond with the
  -
name of the registered owner as it appears on the face of the within Note in
every particular, without alteration, enlargement or any change whatever. 
Such signature must be guaranteed by an "eligible guarantor institution"
meeting the requirements of the Note Registrar, which requirements include
membership or participation in STAMP or such other "signature guarantee
program" as may be determined by the Note Registrar in addition to, or in
substitution for, STAMP, all in accordance with the Securities Exchange Act
of 1934, as amended.

                                                                    EXHIBIT B


                            MORTGAGE LOAN SCHEDULE



                                                                   APPENDIX A


                                 DEFINITIONS


     Accelerated Amortization Date:  _______________.
     -----------------------------

     (Accelerated Principal Distribution Amount:  With respect to any Payment
      -----------------------------------------
Date, the lesser of (x) the amount remaining in the Payment Account after the
application  of funds  on  deposit  therein in  accordance  with clauses  (i)
through (vi) of Section 3.05 of the Indenture and (y) the amount  required to
reach the Required Overcollateralization Amount.)

     (Additional Balance:  With respect to any Mortgage Loan, any future Draw
      ------------------
made by the  related Mortgagor pursuant to  the related Loan  Agreement after
the Cut-Off Date in the case of an Initial Loan, or after the Deposit Date in
the case of an Additional Loan; provided, however, that if an Amortization
                                --------  -------
Event occurs,  then  any Draw  after  such Amortization  Event  shall not  be
acquired by the Issuer and shall not be an Additional Balance.

     Additional Balance Differential:  With respect to any Payment Date, (x)
     -------------------------------
prior to the  Accelerated Amortization Date  the amount by which  Draws under
the  Mortgage Loans  during the  related Collection  Period exceed  Principal
Collections during such Collection Period and (y) on and after the Accelerat-
ed Amortization Date the aggregate  amount of Additional Balances conveyed to
the Issuer during the related Collection Period.

     Additional Credit Enhancement Instrument:  The credit enhancement
     ----------------------------------------
instrument  which  may be  issued by  the  Credit Enhancer  to  the Indenture
Trustee to guaranty the Additional Variable  Funding Notes for the benefit of
holders of the Additional Variable Funding Notes.

     Additional Loans:  All home equity line of credit loans sold by the
     ----------------
Seller to the Issuer after  the Closing Date pursuant  to Section ___ of  the
Mortgage Loan Purchase Agreement.

     Additional Variable Funding Notes:  The Additional Variable Funding
     ---------------------------------
Notes issued pursuant to Section 4.01(b) of the Indenture, which shall  be in
addition  to those  Variable Funding  Notes that  are insured  by the  Credit
Enhancement Instrument.

     Additional Variable Funding Note Issuance Date:  The date on which any
     ----------------------------------------------
Additional Variable Funding Note is issued.)

     Administration Agreement:  The Administration Agreement dated as of
     ------------------------
_______________ among the Issuer, the Indenture Trustee and ________________-
_______________, as Administrator, as it may be amended from time to time.

     Administrator:  _______________________________, as administrator under
     -------------
the  Administration  Agreement  or  any  successor   Administrator  appointed
pursuant to the terms of the Administration Agreement.

     Affiliate:  With respect to any Person, any other Person controlling,
     ---------
controlled  by or under  common control with  such  Person.   For purposes of
this  definition, "control"  means the  power  to direct  the management  and
policies of  a Person, directly  or indirectly, whether through  ownership of
voting  securities, by  contract  or otherwise  and  "controlling" and  "con-
trolled" shall have meanings correlative to the foregoing.

     Aggregate Additional Balance Differential:  With respect to any Payment
     -----------------------------------------
Date, the sum of Additional Balance Differentials that have been added to the
Principal Balance of the Variable Funding Notes prior to such Payment Date.

     (Aggregate Credit Enhancement Instrument Amounts:  The sum of (i) with
      -----------------------------------------------
respect to the Credit Enhancement Instrument the lesser of the Maximum Credit
Enhancement Instrument  Amount and  the aggregate  of the Security  Principal
Balances of the  Securities other than any Additional  Variable Funding Notes
and (ii)  with respect  to any Additional  Credit Enhancement  Instrument the
lesser of the Maximum Additional Credit Enhancement Instrument Amount and the
Security Balance of the Additional Variable Funding Notes.

     Aggregate Increased Maximum Credit Enhancement Instrument Amount:  The
     ----------------------------------------------------------------
Aggregate Credit  Enhancement Instrument  Amounts of  the Credit  Enhancement
Instrument and of  any Additional Credit Enhancement Instruments issued under
the Insurance Agreement not to  exceed the Maximum Credit Enhancement Instru-
ment  Amount, plus  the  Maximum  Additional  Credit  Enhancement  Instrument
Amount.)

     Aggregate Security Balance:  With respect to any Payment Date, the
     --------------------------
aggregate of the Principal Balances of all Securities as of such date.

     (Amortization Event:  Any one of the following events:
      ------------------

          (a)  the failure on the part of  the Seller (i) to make any payment
     or deposit required  to be made under the Mortgage  Loan Purchase Agree-
     ment within four Business Days after the date such payment or deposit is
     required to  be made;  or (ii)  to observe  or perform  in any  material
     respect any other covenants or agreements of the Seller set forth in the
     Mortgage Loan Purchase Agreement, which failure continues unremedied for
     a period of 60 days after written notice and such failure materially and
     adversely affects  the interests  of the  Securityholders or  the Credit
     Enhancer;

          (b)  if  any representation or warranty  made by the Seller  in the
     Mortgage Loan  Purchase Agreement proves  to have been incorrect  in any
     material respect  when made and which  continues to be incorrect  in any
     material respect for a period of 45 days with respect to any representa-
     tion  or warranty of the Seller  made in Section 3  of the Mortgage Loan
     Purchase  Agreement or  90 days  with respect  to any  representation or
     warranty made in Section 4 of the Mortgage Loan Purchase Agreement after
     written notice and as a result of which the interests of the Securityho-
     lders or  the Credit  Enhancer  are materially  and adversely  affected;
     provided, however, that an Amortization Event shall not be deemed to
     --------  -------
     occur if the Seller has  repurchased or substituted for the  related
     Mortgage Loans or all  Mortgage Loans, if applicable, during such period
     (or within an additional 60  days with the consent of the  Indenture
     Trustee and the Credit Enhancer) in accordance with the provisions of
     the Indenture;

          (c)  The entry against the  Seller of a decree or order by  a court
     or  agency or supervisory authority  having jurisdiction in the premises
     for the appointment of a trustee, conservator, receiver or liquidator in
     any  insolvency, conservatorship,  receivership,  readjustment of  debt,
     marshalling of assets and liabilities or similar proceedings, or for the
     winding  up or liquidation  of its affairs,  and the continuance  of any
     such  decree or order unstayed and in  effect for a period of 60 consec-
     utive days;

          (d)  The  Seller shall voluntarily go into  liquidation, consent to
     the appointment of a conservator, receiver, liquidator or similar person
     in  any insolvency,  readjustment  of debt,  marshalling  of assets  and
     liabilities or similar proceedings of or relating to the Seller or of or
     relating to all  or substantially all  of its property,  or a decree  or
     order of a court, agency or supervisory authority having jurisdiction in
     the premises for the appointment  of a conservator, receiver, liquidator
     or similar person in  any insolvency, readjustment of  debt, marshalling
     of assets and liabilities or  similar proceedings, or for the winding-up
     or  liquidation of  its affairs,  shall  have been  entered against  the
     Seller and  such decree  or order  shall have  remained in  force undis-
     charged, unbonded  or unstayed for  a period of  60 days; or  the Seller
     shall admit in writing its inability to pay its debts generally  as they
     become due, file a  petition to take advantage of  any applicable insol-
     vency or reorganization  statute, make an assignment for  the benefit of
     its creditors or voluntarily suspend payment of its obligations;

          (e)  the Issuer becomes subject to regulation by  the Commission as
     an investment company  within the meaning of the  Investment Company Act
     of 1940, as amended;

          (f)   an  Event of  Servicing  Termination relating  to the  Master
     Servicer occurs under the Servicing Agreement and the Master Servicer is
     the Seller;

          (g)   the  aggregate  of  all draws  under  the Credit  Enhancement
     Instrument exceed 1%  of the sum of  (i) the Cut-Off Date  Asset Balance
     and (ii) the amount by which the Pool Balance as of the latest date that
     the Additional  Loans have  been transferred to  the Issuer  exceeds the
     Cut-Off Date Asset Balance; or

          (h)   the  failure to  satisfy the  conditions pursuant  to Section
     4.01(b) of the Indenture and  Section 2.02(B) of the Insurance Agreement
     to increasing the Maximum Variable Funding Balance at  the time that the
     then current Maximum Variable Funding Balance has been reached.

     In  the case of any event described  in (a), (b) or (f), an Amortization
Event will be  deemed to have  occurred only if,  after any applicable  grace
period described  in such clauses,  either the Indenture Trustee,  the Credit
Enhancer  or,  with  the  consent  of  the Credit  Enhancer,  Securityholders
evidencing  not less  than 51% of  the Security  Balance of each  of the Term
Notes and  the Certificates  by  written notice  to  the Seller,  the  Master
Servicer, the Depositor and  the Owner Trustee (and to the Indenture Trustee,
if given by the  Credit Enhancer or the Securityholders) may  declare that an
Amortization  Event has occurred as of the date  of such notice.  In the case
of any event described in clauses (c), (d), (e), (g)  or (h), an Amortization
Event will be deemed to  have occurred without any notice or other  action on
the part of the Indenture Trustee, the Securityholders or the Credit Enhancer
immediately upon the occurrence of such event; provided, that any
                                               --------
Amortization Event described in clauses (g)  or (h) may be waived and  deemed
of  no effect with the written consent of the Credit Enhancer and each Rating
Agency, subject to the satisfaction of any conditions to such waiver.)

     Appraised Value:  With respect to any Mortgaged Property, either (x) the
     ---------------
value set forth in an appraisal of such Mortgaged Property made  to establish
compliance with the  underwriting criteria then in effect  in connection with
the later of  the application for the Mortgage Loan secured by such Mortgaged
Property or any subsequent  increase or decrease in the related  Credit Limit
or to reduce or  eliminate the amount of any primary insurance, or (y) if the
sales price of the  Mortgaged Property is  considered in accordance with  the
underwriting criteria  applicable to the Mortgage Loan, the lesser of (i) the
appraised  value referred to  in (x) above  and (ii) the sales  price of such
Mortgaged Property.

     (Asset Balance:  With respect to any Mortgage Loan, other than a
      -------------
Liquidated Mortgage  Loan, and as of any day,  the related Cut-Off Date Asset
Balance or Deposit Date Asset Balance, plus (i) any Additional Balances in
                                       ----
respect of such Mortgage Loan conveyed to the Issuer, minus (ii) all
                                                      -----
collections  credited as  principal in respect  of any such  Mortgage Loan in
accordance with the  related Loan Agreement (except for  any such collections
that are allocable  to the Excluded Amount)  and applied in reduction  of the
Asset  Balance  thereof.   For  purposes  of  this definition,  a  Liquidated
Mortgage Loan shall  be deemed to  have an Asset  Balance equal to  the Asset
Balance  of the related Mortgage Loan immediately prior to the final recovery
of all related Liquidation Proceeds and an Asset Balance of zero thereafter.)

     Assignment of Mortgage:  With respect to any Mortgage, an assignment,
     ----------------------
notice of transfer  or equivalent instrument, in recordable  form, sufficient
under the laws of the jurisdiction in which the related Mortgaged Property is
located to reflect  the conveyance of the Mortgage,  which assignment, notice
of  transfer or  equivalent instrument  may be  in the  form of  one or  more
blanket assignments covering the Mortgage Loans secured by Mortgaged  Proper-
ties located in the same jurisdiction.

     Authorized Newspaper:  A newspaper of general circulation in the Borough
     --------------------
of Manhattan,  The City  of New  York, printed  in the  English language  and
customarily  published on  each Business  Day,  whether or  not published  on
Saturdays, Sundays or holidays.

     Authorized Officer:  With respect to the Issuer, any officer of the
     ------------------
Owner Trustee  who is  authorized to  act for  the Owner  Trustee in  matters
relating  to  the Issuer  and who  is  identified on  the list  of Authorized
Officers delivered  by the  Owner Trustee  to  the Indenture  Trustee on  the
Closing Date (as such  list may be modified or supplemented from time to time
thereafter) and,  so long as the  Administration Agreement is in  effect, any
Responsible Officer of  the Administrator who  is authorized  to act for  the
Administrator in matters relating  to the Issuer and to be  acted upon by the
Administrator pursuant to the Administration Agreement and who is  identified
on the  list of  Authorized Officers  delivered by the  Administrator to  the
Indenture  Trustee on  the Closing  Date  (as such  list may  be  modified or
supplemented from time to time thereafter).

     Basic Documents:  The Trust Agreement, the Certificate of Trust, the
     ---------------
Indenture, the Mortgage  Loan Purchase Agreement, (the  Insurance Agreement,)
the Administration Agreement,  the Servicing Agreement, the  Custodial
Agreement and  the other documents  and certificates delivered in  connection
with any of the above.

     Beneficial Owner:  With respect to any Note, the Person who is the
     ----------------
beneficial owner of  such Note as reflected on the books of the Depository or
on the books of a Person maintaining an account with such Depository (directly
as a Depository Participant  or indirectly  through a  Depository Participant,
in accordance with the rules of such Depository).

     (Billing Cycle:  With respect to any Mortgage Loan and Due Date, the
      -------------
calendar month preceding such Due Date.

     Billing Date:  With respect to any Due Date and Mortgage Loan, the first
     ------------
day of the month preceding such Due Date on which  date the bill is generated
for  the amount  due and payable  on the  related Mortgage  Loan on  such Due
Date.)

     Book-Entry Notes:  Beneficial interests in the Notes, ownership and
     ----------------
transfers of which  shall be made through  book entries by the  Depository as
described in Section 4.06 of the Indenture.

     Business Day:  Any day other than (i) a Saturday or a Sunday or (ii) a
     ------------
day on  which banking  institutions in  the State  of New  York, ________  or
_________ are required or authorized by law to be closed.

     Business Trust Statute:  Chapter 38 of Title 12 of the Delaware Code,
     ----------------------
12 Del. Code SectionSection3801 et seq., as the same may be amended from time
   ---                          -- ----
to time.

     (Capped Funding Note:  Any Variable Funding Note that has reached its
      -------------------
Maximum Individual Variable Funding Balance.)

     (Carryover Loss Amount:  With respect to any Payment Date, the aggregate
      ---------------------
of Loss Amounts  (other than Loss Amounts arising during  the related Collec-
tion Period) with respect to which either (i) payments of principal  have not
been previously  made on  the Notes  and the  Certificates or  (ii) were  not
reflected  in  a reduction  (not  below  zero) of  the  Overcollateralization
Amount.)

     Certificate Distribution Amount:  With respect to any Payment Date, the
     -------------------------------
sum of  (x) the  amount accrued  during the  related Interest  Period on  the
Principal  Balance of  the  Certificates  at the  Certificate  Rate for  such
Interest Period and (y) any Unpaid Certificate Distribution Amount Shortfall.
The amount available for distribution on  any Payment Date shall be allocated
first to the amount in  clause (x) above, and second to the  amount in clause
(y) above.

     Certificate Paying Agent:  The meaning specified in Section 3.03 of the
     ------------------------
Indenture.

     Certificate Percentage:  With respect to any Payment Date, the ratio,
     ----------------------
expressed as a percentage, of the  aggregate of the Principal Balance of  the
Certificates  immediately prior  to  such  Payment Date  to  the  sum of  the
aggregate of  the Principal  Balance of the  Securities immediately  prior to
such date.

     Certificate Rate:  With respect to any Interest Period, the per annum
     ----------------
rate determined by  the Master Servicer equal  to the sum of (i)  (LIBOR) and
(ii) ___% provided, however, that in no event shall the Certificate Rate with
          --------  -------
respect to any Interest Period exceed the Maximum Rate.

     Certificate Register:  The register maintained by the Certificate
     --------------------
Registrar in which the Certificate  Registrar shall provide for the registra-
tion of Certificates and of transfers and exchanges of Certificates.

     Certificate Registrar:  Initially, The First National Bank of Chicago,
     ---------------------
in its capacity as Certificate  Registrar, or any successor to the  Indenture
Trustee in such capacity.

     Certificate of Trust:  The Certificate of Trust filed for the Trust
     --------------------
pursuant to Section 3810(a) of the Business Trust Statute.

     Certificates:  The ________________ Asset-Backed Certificates, Series
     ------------
1995-1,  each evidencing  undivided beneficial  interests  in the  Issuer and
executed by the Owner Trustee in substantially  the form set forth in Exhibit
A to the Trust Agreement.

     Certificateholder:  The Person in whose name a Certificate is registered
     -----------------
in the  Certificate Register except  that, any Certificate registered  in the
name  of  the Issuer,  the  Owner Trustee  or  the Indenture  Trustee  or any
Affiliate of  any of  them shall  be  deemed not  to be  outstanding and  the
registered holder will not be considered a Certificateholder or a holder  for
purposes of  giving any  request, demand,  authorization, direction,  notice,
consent  or waiver under the Indenture or  the Trust Agreement provided that,
in determining  whether the Indenture Trustee  or the Owner Trustee  shall be
protected in relying upon any such request, demand, authorization, direction,
notice, consent  or waiver, only  Certificates that the Indenture  Trustee or
the Owner Trustee knows  to be so owned  shall be so disregarded.   Owners of
Certificates that have been pledged in good  faith may be regarded as Holders
if the  pledgee establishes to the  satisfaction of the Indenture  Trustee or
the Owner  Trustee, as the case  may be, the  pledgee's right so to  act with
respect to such  Certificates and  that the  pledgee is not  the Issuer,  any
other obligor upon  the Certificates or any Affiliate of any of the foregoing
Persons.

     Class:  The (Class ___ Notes, Class ___ Notes, Class ___) Notes (and the
     -----
Variable Funding Notes, as the case may be).

     Class Percentage:  With respect to each Class of Notes and Payment Date,
     ----------------
the ratio, expressed as  a percentage, of the aggregate Principal  Balance of
such Class of Notes to the aggregate  Principal Balance of the Notes, in each
case immediately prior to such Payment Date.

     Closing Date:  ________________.
     ------------

     Code:  The Internal Revenue Code of 1986, as amended, and the rules and
     ----
regulations promulgated thereunder.

     Collateral:  The meaning specified in the Granting Clause of the
     ----------
Indenture.

     Collection Account:  The account or accounts created and maintained
     ------------------
pursuant  to Section  3.02(b) of  the  Servicing Agreement.   The  Collection
Account shall be an Eligible Account.

     Collection Period:  With respect to any Mortgage Loan and Payment Date
     -----------------
other than  the first  Payment Date,  the calendar  month preceding  any such
Payment Date.

     (Combined Loan-to-Value Ratio:  With respect to any Mortgage Loan and
      ----------------------------
any date, the percentage equivalent of a  fraction, the numerator of which is
the sum of (i) the greater  of (x) the Credit Limit and (y)  the Cut-Off Date
Asset  Balance of  such  Mortgage  Loan and  (ii)  the outstanding  principal
balance  as of  the date of  the origination  of such  Mortgage Loan  (or any
subsequent  date as of which such outstanding principal balance may be deter-
mined in connection with  an increase or decrease  in the Credit Limit  or to
reduce  the amount  of  primary  insurance for  such  Mortgage  Loan) of  any
mortgage loan or  mortgage loans that are  secured by liens on  the Mortgaged
Property  that are senior or subordinate  to the Mortgage and the denominator
of which is the Appraised Value of the related Mortgaged Property.)

     Corporate Trust Office:  With respect to the Indenture Trustee,
     ----------------------
Certificate  Registrar,  Certificate  Paying  Agent  and  Paying  Agent,  the
principal corporate trust office of  the Indenture Trustee and Note Registrar
at which at any particular time its  corporate trust business shall be admin-
istered,  which office  at the date  of the  execution of this  instrument is
located at ________________________________________, except that for purposes
of Section 4.02  of the Indenture  and Section 3.09  of the Trust  Agreement,
such term shall include the Indenture Trustee's office or agency at _________
_______________________________.   With  respect to  the  Owner Trustee,  the
principal  corporate trust  office  of  the Owner  Trustee  at which  at  any
particular time  its corporate  trust business  shall be  administered, which
office at the date of the execution of this Trust Agreement is located at ___
_____________________________________, Attention:   Corporate  Trust Adminis-
tration.

     (Credit Enhancement Draw Amount:  As defined in Section 3.30 of the
      ------------------------------
Indenture.

     Credit Enhancement Instrument:  The ________________, dated as of the
     -----------------------------
Closing Date, issued by the Credit Enhancer  to the Indenture Trustee for the
benefit of the Noteholders.

     Credit Enhancer: __________________________________, any successor
     ---------------
thereto  or any replacement  credit enhancer substituted  pursuant to Section
3.31 of the Indenture.

     Credit Enhancer Default:  If the Credit Enhancer fails to make a payment
     -----------------------
required  under the  Credit  Enhancement Instrument  in  accordance with  its
terms.

     Credit Limit:  With respect to any Mortgage Loan, the maximum Asset
     ------------
Balance permitted under the terms of the related Loan Agreement.)

     Custodial Agreement:  Any Custodial Agreement between the Custodian, the
     -------------------
Indenture Trustee, the Issuer and the Master Servicer relating to the custody
of the Mortgage Loans and the Related Documents.

     Custodian:  _____________________________ and its successors and
     ---------
assigns.

     Cut-Off Date:  With respect to the Initial Loans, __________, 199_.
     ------------

     Cut-Off Date Asset Balance:  With respect to any Initial Loan, the
     --------------------------
unpaid principal balance  thereof as of the  opening of business on  the last
day of the related Billing Cycle immediately prior to the Cut-Off Date.

     Default:  Any occurrence which is or with notice or the lapse of time
     -------
or both would become an Event of Default.

     Definitive Notes:  The meaning specified in Section 4.06 of the
     ----------------
Indenture.

     Deleted Mortgage Loan:  A Mortgage Loan replaced or to be replaced with
     ---------------------
an Eligible Substitute Mortgage Loan.

     (Deposit Date:  The applicable date as of which any Additional Loan is
      ------------
sold to the Issuer pursuant to the Mortgage Loan Purchase Agreement.

     Deposit Date Asset Balance:  With respect to any Additional Loan, the
     --------------------------
Asset Balance thereof as of the Deposit Date.)

     Depositor:  ____________________________________ its successor in
     ---------
interest.

     Depository or Depository Agency:  The Depository Trust Company or a
     -------------------------------
successor  appointed  by the  Indenture  Trustee  with  the approval  of  the
Depositor.  Any  successor to the Depository shall be  an organization regis-
tered as a "clearing agency" pursuant to Section 17A of the  Exchange Act and
the regulations of the Securities and Exchange Commission thereunder.

     Depository Participant:  A Person for whom, from time to time, the
     ----------------------
Depository effects book-entry  transfers and pledges of  securities deposited
with the Depository.

     Determination Date:  With respect to any Payment Date, the later of (i)
     ------------------
the ____ day of the month in which such Payment Date occurs or if such day is
not a  Business Day,  the next  succeeding Business  Day and  (ii) the  _____
Business Day prior to such Payment Date.

     Dissolution Payment Date:  Following an Event of Default under the
     ------------------------
Indenture and an acceleration  of the Maturity Date of  the Notes, a date  on
which the  proceeds of the  sale of the  Trust Estate  are paid to  Security-
holders.

     (Draw:  With respect to any Mortgage Loan, a borrowing by the Mortgagor
      ----
under the related Loan Agreement.)

     Due Date:  The _____ day of the month.
     --------

     Eligible Account:  An account that is any of the following:  (i)
     ----------------
maintained with a  depository institution the debt obligations  of which have
been rated by each Rating  Agency in its highest rating available, or (ii) an
account or  accounts in a depository  institution in which such  accounts are
fully insured to the limits established by the FDIC, provided that any
                                                     --------
deposits not  so  insured shall,  to  the extent  acceptable  to each  Rating
Agency, as evidenced in writing, be maintained such that (as evidenced  by an
Opinion of Counsel delivered to the Indenture Trustee and each Rating Agency)
the  Indenture Trustee have a claim with respect to the funds in such account
or a perfected first security interest against any collateral (which shall be
limited  to Eligible  Investments) securing  such funds  that is  superior to
claims of  any other  depositors or creditors  of the  depository institution
with which such account is maintained, or (iii) in the case of the Collection
Account, either (A)  a trust account or accounts maintained  at the Corporate
Trust  Department  of the  Indenture Trustee  or (B)  an account  or accounts
maintained at  the Corporate  Trust Department of  the Indenture  Trustee, as
long as its short term debt obligations  are rated P-1 by Moody's and A-1  by
Standard & Poor's or the equivalent) or  better by each Rating Agency and its
long term debt obligations are rated A2 by Moody's and A by Standard & Poor's
or the equivalent) or better,  by each Rating Agency, or (iv) in  the case of
the Collection Account and the  Payment Account, a trust account or  accounts
maintained in  the corporate trust division of  the Indenture Trustee, or (v)
an  account or accounts of a depository institution acceptable to each Rating
Agency as evidenced  in writing by  each Rating Agency  that use of any  such
account as the Collection Account or the Payment Account will not  reduce the
rating assigned to any of the Securities  by such Rating Agency below invest-
ment grade without taking into account the Credit Enhancement Instrument.

     Eligible Investments:  One or more of the following:
     --------------------

          (i)  obligations of  or guaranteed as to principal  and interest by
     the United  States or  any agency or  instrumentality thereof  when such
     obligations  are backed  by  the full  faith  and credit  of  the United
     States;

         (ii)  repurchase agreements  on obligations specified in  clause (i)
     maturing  not more than one month  from the date of acquisition thereof,
     provided that the unsecured obligations of the party agreeing to
     --------
     repurchase such obligations are at the time rated by each  Rating Agency
     in  the highest short-term rating available;

        (iii)  federal funds, certificates of  deposit, demand deposits, time
     deposits and  bankers' acceptances (which  shall each  have an  original
     maturity of not more than 90 days and, in the case of bankers' acceptan-
     ces, shall in no event have  an original maturity of more than  365 days
     or a remaining  maturity of  more than  30 days)  denominated in  United
     States dollars  of  any U.S.  depository  institution or  trust  company
     incorporated under the laws of the United States or any state thereof or
     of  any domestic  branch of  a foreign  depository institution  or trust
     company; provided that the debt obligations of such depository
              --------
     institution or  trust company (or,  if the only  Rating Agency is Standard
     & Poor's, in  the case of the principal  depository institution in a
     depository institution holding company,  debt obligations of the
     depository institution holding company) at the date of  acquisition
     thereof have been rated by  each Rating Agency in its highest short-term
     rating available; and provided further that, if the only Rating Agency is
                           -------- -------
     Standard & Poor's and if the depository  or trust  company is  a principal
     subsidiary  of a  bank holding company and the debt obligations of such
     subsidiary are not separately rated, the applicable rating shall be that
     of the bank holding company; and, provided further that, if the original
                                       -------- -------
     maturity of  such short-term obligations of a  domestic branch of a
     foreign depository institution or trust company  shall exceed 30 days,
     the  short-term rating of such institution shall be A-1+ in the case of
     Standard & Poor's if Standard & Poor's is the Rating Agency;

         (iv)  commercial  paper (having original maturities of not more than
     270  days) of any corporation incorporated under  the laws of the United
     States or any  state thereof which on  the date of acquisition  has been
     rated by  each Rating Agency  in their highest short-term  rating avail-
     able; provided that such commercial paper shall have a remaining
           --------
     maturity of not more than 30 days;

          (v)   interests in  any money market  fund or  qualified investment
     fund which at the date of acquisition of the interests  in such fund and
     throughout the time the interest is held in such fund has a rating of P-
     1 or Aaa by Moody's  and either AAAm or AAAm-G  by Standard & Poor's  or
     such lower rating  as will not result in  the qualification, downgrading
     or withdrawal of the then-current rating assigned to the Certificates by
     each Rating Agency;

         (vi)  other  obligations or securities  that are acceptable  to each
     Rating Agency  as an Eligible  Investment hereunder and will  not reduce
     the rating assigned  to any Class of Certificates by  such Rating Agency
     below  the  lower of  the  rating then  assigned thereto  or  the rating
     assigned at  the Closing Date,  and which are  acceptable to  the Credit
     Enhancer, as evidenced in writing, provided that if the Master Servicer
                                        --------
     or any  other Person controlled by  the Master Servicer is the  issuer
     or the obligor of  any obligation  or security  described in  this clause
     (vi) such obligation or  security must have an interest rate or  yield
     that is fixed or is  variable based on an objective index that  is not
     affected by the rate or amount of losses on the Mortgage Loans;

provided, however, that each such instrument shall be acquired in an arm's
- --------  -------
length transaction and no such instrument shall be a  Permitted Investment if
it represents, the right  to receive only  interest payments with respect  to
the underlying debt instrument.

     Eligible Substitute Mortgage Loan:  A Mortgage Loan substituted by the
     ---------------------------------
Seller for a Deleted Mortgage Loan which  must, on the date of such substitu-
tion, as  confirmed in  an Officers' Certificate  delivered to  the Indenture
Trustee, (i)  have an outstanding  principal balance, after deduction  of the
principal portion of the monthly payment due in the month of substitution (or
in the case of  a substitution of more  than one Mortgage Loan for  a Deleted
Mortgage  Loan,  an  aggregate  outstanding  principal  balance,  after  such
deduction), not in excess of the outstanding principal balance of the Deleted
Mortgage Loan (the amount of any  shortfall to be deposited by the Seller  in
the  Collection Account in the month of  substitution); (ii) comply with each
representation  and warranty  set forth  in clauses  (ii) through  (xxxiv) of
Section 4 of the Mortgage Loan Purchase Agreement  other than clauses ______-
______; (iii)  have a (Loan  Rate, Net Loan  Rate and Gross Margin)  no lower
than and not more than 1% per annum higher than the Loan  Rate, Net Loan Rate
and Gross Margin, respectively, of the  Deleted Mortgage Loan as of the  date
of substitution;  (iv) have a (Combined)  Loan-to-Value Ratio at the  time of
substitution no higher than  that of the Deleted Mortgage Loan at the time of
substitution;  (v) have a remaining term  to stated maturity not greater than
(and not more than  one year less than) that of the Deleted Mortgage Loan and
(vi) not be __ days or more delinquent.

     ERISA:  The Employee Retirement Income Security Act of 1974, as amended.
     -----

     Event of Default:  With respect to the Indenture, any one of the
     ----------------
following events (whatever  the reason for such Event of  Default and whether
it shall  be voluntary or involuntary  or be effected by operation  of law or
pursuant to any judgment,  decree or order of any court or any order, rule or
regulation of any administrative or governmental body):

          (i)   a default in the payment of any interest on any Note when the
     same becomes  due and  payable, and  such default  shall continue  for a
     period of ____ days; or

          (ii)  a  default in the payment of the principal of or any install-
     ment of the principal of any Note when the same becomes due and payable;
     or

          (iii)   (a  Credit  Enhancer  Default shall  have  occurred and  be
     continuing and) there occurs a  default in the observance or performance
     of any covenant or agreement of the Issuer made in the Indenture, or any
     representation or warranty of the Issuer made in the Indenture or in any
     certificate or other  writing delivered pursuant hereto or in connection
     herewith  proving to have  been incorrect in any  material respect as of
     the  time when  the same  shall  have been  made (which  has  a material
     adverse effect  on Securityholders), and such default  shall continue or
     not be cured,  or the circumstance or condition in respect of which such
     representation or warranty was incorrect  shall not have been eliminated
     or otherwise cured, for a period of __  days after there shall have been
     given,  by registered or certified mail,  to the Issuer by the Indenture
     Trustee or to the Issuer  and the Indenture Trustee by the Holders of at
     least  25% of  the Outstanding  Amount of  the  Notes, a  written notice
     specifying  such default  or incorrect  representation  or warranty  and
     requiring it to be remedied and stating  that such notice is a notice of
     default hereunder; or

          ((iv)    a Credit  Enhancer  Default  shall  have occurred  and  be
     continuing and there occurs  the filing of a decree or  order for relief
     by a court  having jurisdiction in the premises in respect of the Issuer
     or any substantial part of the Trust Estate in an involuntary case under
     any applicable federal  or state bankruptcy, insolvency or other similar
     law now  or hereafter in  effect, or appointing a  receiver, liquidator,
     assignee,  custodian, trustee, sequestrator  or similar official  of the
     Issuer or for any substantial part of  the Trust Estate, or ordering the
     winding-up or  liquidation of the  Issuer's affairs, and such  decree or
     order shall remain unstayed and in effect for a period of 60 consecutive
     days; or

          (v)  a  Credit Enhancer Default shall have occurred and be continu-
     ing and there occurs the commencement by  the Issuer of a voluntary case
     under any  applicable federal or  state bankruptcy, insolvency  or other
     similar law now or hereafter in effect,  or the consent by the Issuer to
     the  entry of an order for relief in  an involuntary case under any such
     law, or the consent by the  Issuer to the appointment or taking  posses-
     sion by a receiver, liquidator, assignee, custodian, trustee, sequestra-
     tor or similar official of the Issuer or for any substantial part of the
     assets of  the Trust Estate, or the making  by the Issuer of any general
     assignment for the  benefit of creditors,  or the failure by  the Issuer
     generally to  pay its debts as  such debts become due, or  the taking of
     any action by the Issuer in furtherance of any of the foregoing.)

     Event of Servicer Termination:  With respect to the Servicing Agreement,
     -----------------------------
an Event of Default as defined in Section 7.01 of the Servicing Agreement. 

     (Excess Additional Balance Differential:  With respect to any Additional
      --------------------------------------
Variable Funding Notes, the amount  by which the Additional Balance Differen-
tial for  the Collection Period immediately preceding  the month in which the
related Additional Variable  Funding Notes are issued, would  have caused the
Security Balance of the Variable Funding Notes to exceed the Maximum Variable
Funding Balance immediately prior to the issuance of such Additional Variable
Funding Notes.)

     Exchange Act:  The Securities Exchange Act of 1934, as amended, and the
     ------------
rules and regulations promulgated thereunder.

     (Excluded Amount:  For any Payment Date on or after the occurrence of
      ---------------
an Amortization  Event, with respect  to all collections whether  interest or
principal (other than any amounts received  in respect of a Repurchase  Price
and pursuant to  Section 3.05(c) of the Servicing  Agreement) ("Total Collec-
tions") on all  Initial Loans and Additional Loans in each case including all
Draws whether or not transferred to the Issuer (collectively, "Total Balances
of Obligors"), an amount equal to the product of (A) Total Collections during
the related  Collection Period and  (B) a fraction equal  to one (1)  minus a
                                                                      -----
fraction the numerator of which is (x) the aggregate Asset Balances  of the
end of the  last Collection  Period and the  denominator of which is (y)
the Total Balances of Obligors.)

     Expenses:  The meaning specified in Section 8.02 of the Trust Agreement.
     --------

     FDIC:  The Federal Deposit Insurance Corporation or any successor
     ----
thereto.

     FHLMC:  The Federal Home Loan Mortgage Corporation, or any successor
     -----
thereto.

     Final Scheduled Payment Date:  To the extent not previously paid, the
     ----------------------------
principal balance of each  Class of Notes will be due on  the Payment Date in
____________.

     FNMA:  The Federal National Mortgage Association, or any successor
     ----
thereto.

     Foreclosure Profit:  With respect to a Liquidated Mortgage Loan, the
     ------------------
amount, if any,  by which (i) the  aggregate of its Net  Liquidation Proceeds
exceeds  (ii) the  related Asset  Balance (plus  accrued and  unpaid interest
thereon  at the  applicable Loan Rate  from the  date interest was  last paid
through  the date  of  receipt of  the  final Liquidation  Proceeds) of  such
Liquidated  Mortgage Loan  immediately prior  to  the final  recovery of  its
Liquidation Proceeds.

     Funding Account:  The trust account created and maintained with the
     ---------------
Indenture Trustee  pursuant to Section 8.02 of  the Indenture and referred to
therein as the Funding Account.  Funds deposited in the Funding Account shall
be held in trust for the  uses and purposes set forth in Article  VIII of the
Indenture.

     Funding Period:  The period commencing on the Cut-Off Date and ending
     --------------
on the earlier of  (x) the Payment Date in ______________  and (y) the occur-
rence of an Amortization Event.

     Grant:  Mortgage, pledge, bargain, sell, warrant, alienate, remise,
     -----
release,  convey, assign,  transfer,  create, and  grant  a lien  upon  and a
security  interest in  and right  of set-off  against, deposit, set  over and
confirm pursuant to the Indenture.  A Grant of the Collateral or of any other
agreement or  instrument shall  include all rights,  powers and  options (but
none  of the  obligations) of  the granting  party thereunder,  including the
immediate  and continuing  right  to  claim for,  collect,  receive and  give
receipt for  principal and interest payments in respect of such collateral or
other agreement  or instrument  and all other  moneys payable  thereunder, to
give and receive  notices and other communications, to make  waivers or other
agreements, to exercise all rights  and options, to bring proceedings in  the
name of the  granting party  or otherwise,  and generally to  do and  receive
anything that  the granting  party is  or may  be entitled to  do or  receive
thereunder or with respect thereto.

     (Gross Margin:  With respect to any Mortgage Loan, the percentage set
      ------------
forth as  the "Gross  Margin" for  such Mortgage  Loan on  the Mortgage  Loan
Schedule.)

     (Guaranteed Principal Payment Amount:  With respect to any Payment Date,
      -----------------------------------
other  than the Dissolution  Payment Date, the  amount, if any,  by which the
Aggregate Security Balance (after giving  effect to all amounts allocable and
distributable to  principal on the  Securities on such Payment  Date) exceeds
the sum of (A) the Pool Balance plus (B) all amounts on deposit in the
                                ----
Funding  Account on such date (after  giving effect to all withdrawals there-
from  and deposits thereto  pursuant to Sections  8.02(b) and 8.02(c)  of the
Indenture  on  such Payment  Date).   With  respect  to the  Payment  Date in
____________, if such  Payment Date  is not a  Dissolution Payment Date,  the
amount, if any, by which the aggregate of the Security Balances (after giving
effect  to  all amounts  allocable  and  distributable  to principal  on  the
Securities) exceeds the amount on deposit in the Payment Account available to
be paid as  principal on the Securities  (after giving effect to  all amounts
allocable and distributable as principal on the Securities on such date).)

     Holder:  Any of the Noteholders or Certificateholders.
     ------

     Indemnified Party:  The meaning specified in Section 8.02 of the Trust
     -----------------
Agreement.

     Indenture:  The indenture dated as of _____________ between the Issuer,
     ---------
as debtor, and the Indenture Trustee, as Indenture Trustee.

     Indenture Trustee:  _______________________, and its successors and
     -----------------
assigns or any successor indenture trustee appointed pursuant to the terms of
the Indenture.

     Independent:  When used with respect to any specified Person, the Person
     -----------
(i) is in fact independent of the Issuer, any other obligor on the Notes, the
Seller, the Depositor and any Affiliate of any of the foregoing Persons, (ii)
does not have any direct financial  interest or any material indirect  finan-
cial interest in the Issuer, any such other obligor, the Seller,  the Deposi-
tor or  any  Affiliate of  any  of the  foregoing Persons  and  (iii) is  not
connected with the Issuer, any such other obligor, the  Seller, the Depositor
or  any Affiliate of  any of the  foregoing Persons as  an officer, employee,
promoter,  underwriter,  trustee,  partner,  director  or  person  performing
similar functions.

     Independent Certificate:  A certificate or opinion to be delivered to
     -----------------------
the Indenture  Trustee under  the circumstances described  in, and  otherwise
complying with, the  applicable requirements of  Section 11.01 of the  Inden-
ture, made by an Independent appraiser or other expert appointed by an Issuer
Order and approved  by the Indenture  Trustee in  the exercise of  reasonable
care, and such  opinion or certificate shall  state that the signer  has read
the definition  of "Independent"  in this Indenture  and that  the signer  is
Independent within the meaning thereof.

     (Index:  With respect to any Mortgage Loan, the _________ from time to
      -----
time for  the adjustment of the  Loan Rate set  forth as such on  the related
Mortgage Note.)

     Initial Loans:  All home equity lines of credit sold by the Seller to
     -------------
the Purchaser  on ______________ pursuant  to the terms of  the Mortgage Loan
Purchase Agreement, as specified in the Mortgage Loan Schedule.

     Initial Principal Balance:  With respect to the Certificates, $________
     -------------------------
_; the Term Notes, $___________; (and the Variable Funding Notes, zero).

     Initial Subservicer:  _________________________.
     -------------------

     Insolvency Event:  With respect to a specified Person, (a) the filing
     ----------------
of  a decree  or  order for  relief  by a  court having  jurisdiction  in the
premises in respect of such Person or any substantial part of its property in
an  involuntary case  under any  applicable bankruptcy,  insolvency or  other
similar law now or hereafter in effect, or appointing a receiver, liquidator,
assignee,  custodian,  trustee,  sequestrator or  similar  official  for such
Person or for  any substantial part of its property, or ordering the winding-
up or liquidation  of such Person's affairs,  and such decree or  order shall
remain unstayed and in effect for a period of 60 consecutive days; or (b) the
commencement by  such Person of a  voluntary case under any  applicable bank-
ruptcy, insolvency or  other similar law now  or hereafter in effect,  or the
consent by such Person to the entry of an order  for relief in an involuntary
case under any such law, or the consent by such Person to the appointment  of
or taking possession by a receiver, liquidator, assignee, custodian, trustee,
sequestrator or similar official  for such Person or for any substantial part
of its property, or the making by  such Person of any general assignment  for
the benefit  of creditors, or the failure by such Person generally to pay its
debts as such debts become due or the admission by such Person in writing (as
to which the Indenture Trustee shall have notice) of its inability to pay its
debts generally, or the adoption by the Board of Directors or managing member
of such Person  of a  resolution which  authorizes action by  such Person  in
furtherance of any of the foregoing.

     (Insurance Agreement:  The insurance and reimbursement agreement dated
      -------------------
as of _____________ among the Master Servicer, the Seller, the Depositor, the
Issuer  and  the Credit  Enhancer, including  any amendments  and supplements
thereto.)

     Insurance Proceeds:  Proceeds paid by any insurer (other than the Credit
     ------------------
Enhancer) pursuant to any insurance policy covering a Mortgage Loan which are
required to be  remitted to the  Master Servicer, or  amounts required to  be
paid by the Master Servicer pursuant to the last  sentence of Section 3.04 of
the  Servicing Agreement,  net  of  any component  thereof  (i) covering  any
expenses incurred by or  on behalf of the Master Servicer  in connection with
obtaining such proceeds, (ii) that is applied to the restoration or repair of
the related Mortgaged Property, (iii) released to the Mortgagor in accordance
with the Master Servicer's normal servicing procedures or (iv) required to be
paid to any holder of a mortgage senior to such Mortgage Loan.


     Interest Collections:  With respect to any Payment Date, the sum of all
     --------------------
payments by  or on behalf  of Mortgagors  and any other  amounts constituting
interest  (including without limitation  such portion of  Insurance Proceeds,
Net Liquidation Proceeds and Repurchase Prices as is allocable to interest on
the applicable Mortgage Loan) as is paid by the Seller or the Master Servicer
or is  collected by  the Servicer under  the Mortgage  Loans, reduced  by the
Servicing  Fees for the related Collection Period  and by any fees (including
annual fees) or late charges or  similar administrative fees paid by Mortgag-
ors during  the related  Collection Period.   The terms  of the  related Loan
Agreement  shall determine  the portion of  each payment  in respect  of such
Mortgage Loan that constitutes principal or interest.

     Interest Period:  With respect to any Payment Date other than the first
     ---------------
Payment  Date, the period beginning on  the preceding Payment Date and ending
on the day preceding such Payment Date, and in the  case of the first Payment
Date, the period beginning on the Closing  Date and ending on the day preced-
ing the first Payment Date.

     (Interest Rate Adjustment Date:  With respect to each Mortgage Loan, the
      -----------------------------
date or  dates on  which the  Loan Rate  is adjusted  in accordance  with the
related Mortgage Note.)

     Issuer:  ______________________ Loan Trust 199_-_, a Delaware business
     ------
trust, or its successor in interest.

     Issuer Request:  A written order or request signed in the name of the
     --------------
Issuer by any one  of its Authorized Officers and delivered  to the Indenture
Trustee.

     (LIBOR:  For any Interest Period other than the first Interest Period,
      -----
the rate for United States dollar deposits for one month which appears on the
Telerate Screen Page  3750 as of 11:00 A.M., London time, on the second LIBOR
Business Day prior to the first day of such Interest Period.  With respect to
the first Interest Period, the rate for United States dollar deposits for one
month  which  appears on  the Telerate  Screen  Page 3750  as of  11:00 A.M.,
Chicago, Illinois  time, two LIBOR Business  Days prior to the  Closing Date.
If such rate does not appear on such  page (or such other page as may replace
that page  on that  service, or if  such service is  no longer  offered, such
other service for displaying  LIBOR or comparable rates as  may be reasonably
selected by  the Indenture  Trustee after consultation  with the  Master Ser-
vicer), the rate will  be the Reference Bank Rate.  If no such quotations can
be  obtained and  no Reference Bank  Rate is  available, LIBOR will  be LIBOR
applicable to the preceding Payment Date.

     LIBOR Business Day:  Any day other than (i) a Saturday or a Sunday or
     ------------------
(ii) a day  on which banking institutions in the State  of New York, Illinois
or Minnesota, or in the city of London, England are required or authorized by
law to be closed.)

     Lien:  Any mortgage, deed of trust, pledge, conveyance, hypothecation,
     ----
assignment, participation, deposit arrangement,  encumbrance, lien (statutory
or other), preference, priority right or interest or other security agreement
or preferential   arrangement  of any kind  or nature  whatsoever, including,
without limitation, any conditional sale or  other title retention agreement,
any  financing lease having substantially the same  economic effect as any of
the foregoing and the filing of any financing statement under the  UCC (other
than any such  financing statement filed for informational  purposes only) or
comparable  law of any jurisdiction to evidence any of the foregoing;
provided, however, that any assignment pursuant to Section 6.02 of the
- --------  -------
Servicing Agreement shall not be deemed to constitute a Lien.

     (Lifetime Rate Cap:  With respect to each Mortgage Loan with respect to
      -----------------
which the related Mortgage Note provides for a lifetime rate cap, the maximum
Loan  Rate permitted over the  life of such Mortgage Loan  under the terms of
such Mortgage Note, as set forth on the Mortgage Loan Schedule  and initially
as set forth on Exhibit A to the Servicing Agreement.)

     Liquidated Mortgage Loan:  With respect to any Payment Date, any Mort
     ------------------------
gage Loan in respect of which  the Master Servicer has determined, in  accor-
dance with the servicing procedures  specified in the Servicing Agreement, as
of the end  of the related Collection Period  that substantially all Liquida-
tion Proceeds  which it  reasonably expects  to recover with  respect to  the
disposition of the related REO have been recovered.

     Liquidation Expenses:  Out-of-pocket expenses (exclusive of overhead)
     --------------------
which are incurred by or on behalf  of the Master Servicer in connection with
the liquidation of  any Mortgage Loan and  not recovered under  any insurance
policy, such expenses including, without limitation, legal fees and expenses,
any  unreimbursed  amount expended  (including,  without limitation,  amounts
advanced to  correct defaults on  any mortgage loan  which is senior  to such
Mortgage Loan and amounts advanced to keep current or pay off a mortgage loan
that is  senior to such Mortgage  Loan) respecting the  related Mortgage Loan
and any related and unreimbursed  expenditures for real estate property taxes
or for property restoration, preservation or insurance  against casualty loss
or damage.

     Liquidation Loss Amounts:  With respect to any Payment Date and any
     ------------------------
Mortgage  Loan that  became a  Liquidated  Mortgage Loan  during the  related
Collection Period,  the  unrecovered portion  of  the related  Asset  Balance
thereof at the  end of such Collection Period, after giving effect to the Net
Liquidation Proceeds applied in reduction of the Asset Balance.

     Liquidation Proceeds:  Proceeds (including Insurance Proceeds but not
     --------------------
including amounts drawn under the  Credit Enhancement Instrument) received in
connection with the liquidation of any Mortgage Loan or related  REO, whether
through trustee's sale, foreclosure sale or otherwise.

     (Loan Agreement:  With respect to any Mortgage Loan, the credit line
      --------------
account  agreement executed  by the  related Mortgagor  and any  amendment or
modification thereof.)

     Loan Rate:  With respect to any Mortgage Loan and any day, the per annum
     ---------
rate of interest applicable under the related Loan Agreement.

     (Loan Rate Cap:  With respect to each Mortgage Loan, the lesser of (i)
      -------------
the Lifetime Rate Cap, if any, or (ii) the applicable state usury ceiling, if
any.)

     (Loan Year:  With respect to any Mortgage Loan, the one year period
      ---------
commencing on the day  succeeding the origination of  such Mortgage Loan  and
ending on the anniversary date of such Mortgage Loan, and each  annual period
thereafter.)

     Lost Note Affidavit:  With respect to any Mortgage Loan as to which the
     -------------------
original Mortgage  Note has been  permanently lost  or destroyed and  has not
been replaced, an affidavit from the Seller  or the related Underlying Seller
certifying  that the  original  Mortgage  Note has  been  lost, misplaced  or
destroyed (together with a copy of the related Mortgage Note).

     Master Servicer:  ________________________________, and its successors
     ---------------
and assigns.

     Master Servicing Fee:  With respect to any Collection Period, the
     --------------------
product  of (i)  the Master  Servicing Fee Rate  divided by  12 and  (ii) the
aggregate  Asset Balance of the  Mortgage Loans, as of  the first day of such
Collection Period.

     Master Servicing Fee Rate:  With respect to any Mortgage Loan, ____% per
     -------------------------
annum.  

     (Maximum Additional Credit Enhancement Instrument Amount:  An amount not
      -------------------------------------------------------
to exceed $__________.

     Maximum Credit Enhancement Instrument Amount:  $___________, comprised
     --------------------------------------------
of the Initial  Principal Balance of the Term  Notes ($___________) (plus the
Maximum Variable Funding  Balance as of the Closing  Date ($__________), plus
the Initial Principal Balance of the Certificates ($_________)).

     (Maximum Individual Variable Funding Balance:  As to any Variable
      -------------------------------------------
Funding Note  and date of  determination $_________ reduced by  the aggregate
amount of principal previously paid on such Variable Funding Note.)

     Maximum Pool Balance:  As to any Payment Date the highest Pool Balance
     --------------------
at the end of any Collection Period from the Closing Date up to and including
the related Collection Period.

     (Maximum Rate:  With respect to any Interest Period, the Weighted
      ------------
Average Net  Loan Rate  related to the  Due Date in  the month  preceding the
month in  which such  Interest Period  ends  (adjusted to  an effective  rate
reflecting accrued interest calculated on the  basis of the actual number  of
days in the Collection Period commencing in  the month in which such Interest
Period commences and a year assumed to consist of 360 days).)

     (Maximum Variable Funding Balance:  The maximum Principal Balance of the
      --------------------------------
Variable  Funding Notes which is as of  any day of determination $___________
reduced by the aggregate amount of  principal previously paid on the Variable
Funding Notes; provided that the Maximum Variable Funding Balance may be
               --------
increased pursuant to Section 4.01 of the Indenture.)

     (Minimum Monthly Payment:  With respect to any Mortgage Loan and any
      -----------------------
month, the  minimum amount required  to be paid  by the related  Mortgagor in
that month.)

     Moody's:  Moody's Investors Service, Inc. or its successor in interest.
     -------

     Mortgage:  The mortgage, deed of trust or other instrument creating a
     --------
first or second  lien on an estate  in fee simple  interest in real  property
securing a Mortgage Loan.

     Mortgage File:  The file containing the Related Documents pertaining to
     -------------
a particular  Mortgage Loan and any additional documents required to be added
to the Mortgage File pursuant to the  Mortgage Loan Purchase Agreement or the
Servicing Agreement.

     (Mortgage Insurance Component:  With respect to the Mortgage Loans
      ----------------------------
listed on  Schedule 1  to the Servicing  Agreement, the  percentage specified
therefor in such Schedule.

     Mortgage Loan Group:  Any of the Mortgage Loans, ________ Loans or the
     -------------------
______ Loans.)

     Mortgage Loan Purchase Agreement:  The Mortgage Loan Purchase Agreement,
     --------------------------------
dated  as of the Cut-Off Date, between the Seller, as seller, and the Deposi-
tor, as purchaser, with respect to the Mortgage Loans.

     Mortgage Loan Schedule:  With respect to any date, the schedule of
     ----------------------
Mortgage Loans  included  in the  Trust Estate  on such  date.   The  initial
schedule of  Mortgage Loans as of the Cut-Off  Date is the schedule set forth
in Exhibit A of the Servicing Agreement, which schedule sets forth as to each
Mortgage Loan (i)  the Cut-Off  Date Trust Balance,  ((ii) the Credit  Limit,
(iii) the Gross  Margin,) (iv) the name  of the Mortgagor, ((v)  the Lifetime
Rate Cap,) if any, (vi) the loan number, (vii) an indication as to the appli-
cable Mortgage Loan  Group, and (viii) the lien position of the related Mort-
gage.  (The Mortgage Loan Schedule will be amended from time to time by annex
to reflect Additional Loans.)

     Mortgage Loans:  At any time, collectively, all Initial Loans and
     --------------
Additional Loans(, in each case  including Additional Balances,) if any, that
have been sold to the  Depositor under the Mortgage Loan  Purchase Agreement,
in each case together with the Related  Documents, and that remain subject to
the terms thereof.

     Mortgage Note:  With respect to a Mortgage Loan, (the Loan Agreement)
     -------------
(note  or other  evidence  of  indebtedness) pursuant  to  which the  related
mortgagor agrees to pay the indebtedness evidenced thereby and secured by the
related Mortgage as modified or amended.

     Mortgaged Property:  The underlying property, including real property
     ------------------
and improvements thereon, securing a Mortgage Loan.

     Mortgagor:  The obligor or obligors under a Mortgage Note.
     ---------

     Net Liquidation Proceeds:  With respect to any Liquidated Mortgage Loan,
     ------------------------
Liquidation Proceeds net of Liquidation Expenses.

     Net Loan Rate:  With respect to any Mortgage Loan and any day, the
     -------------
related Loan Rate less the Servicing Fee Rate.  

     Net Principal Collections:  With respect to any Distribution Date, the
     -------------------------
excess, if any, of Security  Principal Collections for the related Collection
Period  over the  amount of  Additional Balances  created during  the related
Collection Period.

     Note Owner:  The Beneficial Owner of a Note.
     ----------

     (Note Percentage:  With respect to any Payment Date, the ratio expressed
      ---------------
as a  percentage of  the aggregate  of the  Principal Balances  of all  Notes
immediately prior to such Payment Date to the sum of the Pool Balance on  the
first day of the related Collection  Period and the amount on deposit in  the
Funding Account  from  Net Principal  Collections immediately  prior to  such
Payment Date.)

     Note Rate:  With respect to any Interest Period, a per annum rate
     ---------
determined  by the  Master Servicer equal  to (LIBOR  as of the  second LIBOR
Business  Day prior  to the  first  day of  such Interest  Period  and ____%;
provided however, that in  no event shall the Note Rate with respect to any
- -------- -------
Interest Period  exceed the Maximum  Rate for such Interest  Period) (specify
rate for each Class).

     Note Register:  The register maintained by the Note Registrar in which
     -------------
the  Note Registrar  shall  provide for  the  registration  of Notes  and  of
transfers and exchanges of Notes.

     Note Registrar:  The Indenture Trustee, in its capacity as Note 
     --------------
Registrar.

     Noteholder:  The Person in whose name a Note is registered in the Note
     ----------
Register, except that,  any Note registered in the name of the Depositor, the
Issuer  or the  Indenture Trustee or  any Affiliate  of any of  them shall be
deemed not to be outstanding and the registered holder will not be considered
a Noteholder or holder for purposes of giving any request, demand, authoriza-
tion, direction, notice, consent or  waiver under the Indenture or  the Trust
Agreement provided  that, in determining whether the  Indenture Trustee shall
be  protected in  relying  upon  any  such  request,  demand,  authorization,
direction, notice, consent  or waiver, only Notes that  the Indenture Trustee
or the Owner Trustee knows to be so owned shall be so disregarded.  Owners of
Notes that have been pledged in good faith may be  regarded as Holders if the
pledgee establishes to the satisfaction of the Indenture Trustee or the Owner
Trustee the pledgee's right so to act with respect to such Notes and that the
pledgee  is not the Issuer, any other obligor upon the Notes or any Affiliate
of any of the foregoing Persons.

     Notes:  Collectively, the (Term) Notes (and the Variable Funding Notes).
     -----

     Officer's Certificate:  With respect to the Master Servicer, a
     ---------------------
certificate signed  by the President,  Managing Director, a Director,  a Vice
President or an Assistant Vice President,  of the Master Servicer and  deliv-
ered  to the Indenture  Trustee.  With  respect to the  Issuer, a certificate
signed  by any  Authorized Officer  of  the Issuer,  under the  circumstances
described in,  and otherwise complying  with, the applicable  requirements of
Section (11.01)  of the  Indenture, and delivered  to the  Indenture Trustee.
Unless otherwise  specified, any reference  in the Indenture to  an Officer's
Certificate shall be to an Officer's Certificate of any Authorized Officer of
the Issuer.

     Opinion of Counsel:  A written opinion of counsel who may be in-house
     ------------------
counsel for the Master Servicer if  acceptable to the Indenture Trustee,  the
Credit Enhancer and  the Rating Agencies or counsel for the Depositor, as the
case may be.

     Outstanding:  With respect to the Notes, as of the date of determina
     -----------
tion, all Notes theretofore executed, authenticated  and delivered under this
Indenture except:

          (i)  Notes theretofore cancelled by the Note Registrar or delivered
     to the Indenture Trustee for cancellation; and

         (ii)   Notes in exchange  for or in  lieu of which  other Notes have
     been executed,  authenticated and  delivered pursuant  to the  Indenture
     unless proof satisfactory to the Indenture Trustee is presented that any
     such Notes are held by a holder in due course;

(provided, however, that for purposes of effectuating the Credit Enhancer's
 --------  -------
right of subrogation as set forth in Section 4.12  of the Indenture only, all
Notes that have  been paid with  funds provided under the  Credit Enhancement
Instrument  shall be deemed to  be Outstanding until  the Credit Enhancer has
been reimbursed with respect thereto.)

     (Overcollateralization Amount:  With respect to any Payment Date, the
      ----------------------------
amount by which  the sum of (x)  the Pool Balance as  of the last day  of the
related Collection  Period and  (y)  the amount  on  deposit in  the  Funding
Account in respect of Net Principal Collections, on such Payment Date exceeds
                                                                      -------
the Aggregate Security Balance on  such Payment Date (after giving effect  to
all  amounts distributed  and allocable  to principal  on the  Securities and
deposits  to and  withdrawals from  the Funding Account  that are  applied to
reduce the Security Balances on such Payment Date).)

     Owner Trust Estate:  The corpus of the Issuer created by the Trust
     ------------------
Agreement  which consists of  the Mortgage Loans,  such assets as  shall from
time to  time be  deposited  in the  Collection  Account and/or  the  Payment
Account  allocable to the Mortgage Loans in  accordance with the Trust Agree-
ment, property that  secured a Mortgage Loan and that has become REO, certain
hazard insurance policies maintained by the Mortgagors or by or on  behalf of
the Master Servicer in respect of the Mortgage Loans, the  Credit Enhancement
Instrument, an assignment of the Depositor's rights under the Mortgage Loan -
Purchase Agreement and the obligation of the Depositor to purchase Additional
Balances under the Mortgage Loan Purchase  Agreement and all proceeds of each
of the foregoing.

     Owner Trustee:  ____________________, and its successors and assigns or
     -------------
any successor  owner trustee  appointed pursuant  to the  terms of the  Trust
Agreement.

     Paying Agent:  Any paying agent or co-paying agent appointed pursuant
     ------------
to Section 3.03 of the Indenture, which initially shall be _________________-
__________.

     Payment Account:  The account established by the Indenture Trustee
     ---------------
pursuant to Section 8.02  of the Indenture and Section 5.01  of the Servicing
Agreement.  The Payment Account shall be an Eligible Account.

     Payment Date:  The __th day of each month, or if such day is not a
     ------------
Business Day, then the next Business Day.

     Percentage Interest:  With respect to any Note, the percentage obtained
     -------------------
by dividing the  original Security Balance of  such Note by the  aggregate of
the original Security Balances of all Notes of the same Class.   With respect
to  any Certificate,  the percentage  obtained by  dividing the  denomination
specified  on  such Certificate  by  the  Initial  Principal Balance  of  the
Certificates.

     Person:  Any individual, corporation, partnership, joint venture,
     ------
association,  joint-stock  company,  trust,  unincorporated  organization  or
government or any agency or political subdivision thereof.

     Pool Balance:  With respect to any date, the aggregate of the Asset
     ------------
Balances of all Mortgage Loans as of such date.

     Predecessor Note:  With respect to any particular Note, every previous
     ----------------
Note evidencing all or a portion  of the same debt as that evidenced  by such
particular  Note; and, for the purpose of this definition, any Note authenti-
cated and delivered under Section 4.03 of the Indenture in lieu of a mutilat-
ed, lost, destroyed  or stolen Note shall be deemed to evidence the same debt
as the mutilated, lost, destroyed or stolen Note.

     (Primary Insurance Policy:  Each primary policy of mortgage guaranty
      ------------------------
insurance issued by a Qualified Insurer or any replacement policy therefor.

     Prime Rate:  The prime rate for corporate loans at U.S. commercial
     ----------
banks, as published in The Wall Street Journal.)
                       -----------------------

     Principal Balance:  With respect to any Payment Date and each Security
     -----------------
(other  than  the Variable  Funding  Notes),  the Initial  Principal  Balance
thereof,  reduced by  all distributions  of principal  thereon prior  to such
Payment Date (and, in  the case of the Variable Funding  Notes, (i) increased
by the  Aggregate Additional Balance  Differential immediately prior  to such
Payment Date and (ii) reduced by all distributions of principal thereon prior
to such Payment Date).

     Principal Collection Distribution Amount:  For any Payment Date, ((i)
     ----------------------------------------
so long as an Amortization Event has not occurred and so long as the Acceler-
ated Amortization Date  has not occurred, Net Principal  Collections and (ii)
following an Amortization Event or on and after the Accelerated 
Amortization Date,) Security Principal Collections(; provided, however, on
                                                     --------  -------
any Payment Date with respect to which the Overcollateralization Amount that
would result  if determined  without regard  to this  proviso exceeds
the Required Overcollateralization  Amount  the Principal  Collection
Distribution Amount will be reduced  by the amount of such excess until the
Overcollateralization Amount equals the Required Overcollateralization Amount.)

     Principal Collections:  With respect to any Payment Date and any
     ---------------------
Mortgage Loan, the aggregate of the following amounts:

          (i)  the  total amount  of payments  made by  or on  behalf of  the
     Mortgagor, received and applied as payments of principal on the Mortgage
     Loan during  the related Collection  Period, as reported by  the related
     Subservicer;

         (ii)  any  Net  Liquidation  Proceeds, allocable  as  a  recovery of
     principal, received  in connection  with  the Mortgage  Loan during  the
     related Collection Period;

        (iii)  if  the  Mortgage Loan  was purchased  by the  Master Servicer
     pursuant to Section 3.14 of  the Servicing Agreement, or was repurchased
     by the Seller  pursuant to the Mortgage Loan  Purchase Agreement, during
     the related Collection Period, 100% of the Asset Balance of the Mortgage
     Loan as of the date of such purchase or repurchase; and

         (iv)  any other amounts  received as payments on or  proceeds of the
     Mortgage  Loan during  the Collection  Period to  the extent  applied in
     reduction of the principal amount thereof;

(provided that Principal Collections shall not include any Foreclosure
 --------
Profits, and  shall be reduced by  any amounts withdrawn from  the Collection
Account pursuant to  clauses (iii), (iv), (vii) and (viii) of Section 3.03 of
the Servicing  Agreement other  than  any portion  of such  amounts that  are
attributable to the Excluded Amount in respect  of any Mortgage Loan that are
allocable to principal  of such Mortgage Loan and not otherwise excluded from
the amounts specified in (i) - (iv) above.)

     Proceeding:  Any suit in equity, action at law or other judicial or
     ----------
administrative proceeding.

     Program Group:  With respect to any ______ Loan, the ______Loans taken
     -------------
together.

     Program Guide:  Together, the Seller's Seller Guide and Servicing Guide,
     -------------
as in effect from time to time.

     Program Seller:  With respect to any Mortgage Loan, the Person that sold
     --------------
such Mortgage Loan to the Seller.

     Purchase Price:  The meaning specified in Section 2.2 of the Mortgage
     --------------
Loan Purchase Agreement.

     (Purchase Price Holdback:  The aggregate of (1) all amounts to be paid
      -----------------------
to the Seller,  its designee or its  permitted assigns, as holder  of a ____%
interest in  the  Residual Ownership  Interest  over the  term  of the  Trust
Agreement, and (2) all amounts to be  paid to the Seller, its designee or its
permitted assigns, by the  Purchaser pursuant to Section 2.3(d) over the term
of the Mortgage Loan Purchase Agreement,  as adjusted to reflect all payments
pursuant  to Section  2.7(d)  and (e)  over  the term  of  the Mortgage  Loan
Purchase Agreement.   All of the foregoing amounts,  when paid to the Seller,
its designee or its permitted assigns, shall be deemed to have been caused to
be paid by the Purchaser to the Seller as part of the total consideration for
the sale  of the Mortgage  Loans under  the Mortgage Loan  Purchase Agreement
(including any Additional Balances) representing the portion of the  Purchase
Price not included in the amounts paid as described  in clause (b) of Section
2.2 of the Mortgage Loan Purchase Agreement.)

     Purchaser:  _____________________ and its successors and assigns.
     ---------

     (Qualified Insurer:  A mortgage guaranty insurance company duly
      -----------------
qualified as  such under  the laws  of the  state of  its principal place  of
business and each  state having jurisdiction over such  insurer in connection
with  the  insurance policy  issued  by  such  insurer, duly  authorized  and
licensed in such states to transact a mortgage guaranty insurance business in
such  states and  to write  the  insurance provided  by the  insurance policy
issued by it,  approved as an insurer by  the Master Servicer and  as a FNMA-
approved mortgage insurer.)

     Rating Agency:  Any nationally recognized statistical rating organiza
     -------------
tion, or  its successor,  that rated  the Securities  at the  request of  the
Depositor at the time of the initial issuance of the Securities.   Initially,
(Moody's or Standard &  Poor's).  If such organization  or a successor is  no
longer in  existence, "Rating  Agency" shall  be  such nationally  recognized
statistical  rating organization, or  other comparable Person,  designated by
the Depositor, notice of  which designation shall  be given to the  Indenture
Trustee.   References  herein  to  the highest  short  term unsecured  rating
category of a Rating  Agency shall mean A-1 or better in the case of Standard
& Poor's  and P-1 or  better in the case  of Moody's and  in the case  of any
other Rating Agency shall mean such equivalent ratings.  References herein to
the highest long-term rating category of a Rating Agency shall mean  "AAA" in
the case of  Standard & Poor's  and "Aaa" in the  case of Moody's and  in the
case of any other Rating Agency, such equivalent rating.

     Record Date:  With respect to the Term Notes and any Payment Date, the
     -----------
Business Day  next  preceding such  Payment  Date (and  with  respect to  the
Certificates  or the  Variable Funding Notes  and any Payment  Date, the last
Business Day of the month preceding the month of such Payment Date).

     (Reference Bank Rate:  With respect to any Interest Period, as follows:
      -------------------
the  arithmetic mean  (rounded  upwards,  if necessary,  to  the nearest  one
sixteenth  of  a percent)  of  the  offered rates  for  United States  dollar
deposits for one month  which are offered by the Reference  Banks as of 11:00
A.M., ________ time, on the second LIBOR Business Day prior to  the first day
of such Interest Period to prime  banks in the London interbank market for  a
period of one  month in amounts  approximately equal to the  sum of the  Out-
standing Amount of Notes and the Certificate Principal Balance; provided that
                                                                --------
at least  two such Reference  Banks provide  such rate.   If  fewer than  two
offered rates appear, the Reference Bank Rate will be the arithmetic  mean of
the rates quoted by one or more major banks in New York City, selected by the
Depositor after  consultation with the  Indenture Trustee, as of  11:00 a.m.,
________  time, on such  date for loans  in U.S. Dollars  to leading European
Banks  for  a period  of  one month  in  amounts approximately  equal  to the
Aggregate  Security  Balance.   If no  such quotations  can be  obtained, the
Reference  Bank Rate  shall  be the  Reference  Bank Rate  applicable to  the
preceding Interest Period.

     Reference Banks:  ________________________.
     ---------------

     Registered Holder:  The Person in whose name a Note is registered in the
     -----------------
Note Register on the applicable Record Date.

     Related Documents:  With respect to each Mortgage Loan, the documents
     -----------------
specified in Section  2.1(c) of the Mortgage Loan  Purchase Agreement and any
documents  required to  be added to  such documents pursuant  to the Mortgage
Loan Purchase Agreement, the Trust Agreement or the Servicing Agreement.

     REO:  A Mortgaged Property that is acquired by the Issuer in foreclosure
     ---
or by deed in lieu of foreclosure.

     Repurchase Event:  With respect to any Mortgage Loan, either (i) a
     ----------------
discovery  that, as of ______________, 199_  with respect to an Initial Loan,
or as  of the  related Deposit Date  with respect  to an Additional  Loan, as
applicable, the related  Mortgage was not a  valid lien on the  related Mort-
gaged Property subject only  to (A) the lien of any  prior mortgage indicated
on the  Mortgage  Loan Schedule,  (B) the  lien of  real  property taxes  and
assessments not yet due and  payable, (C) covenants, conditions, and restric-
tions, rights of way, easements and other matters of public record  as of the
date  of recording of such  Mortgage and such  other permissible title excep-
tions as are listed in the Program Guide  and (D) other matters to which like
properties are commonly subject which  do not materially adversely affect the
value, use, enjoyment  or marketability of the related  Mortgaged Property or
(ii) with  respect to any  Mortgage Loan as  to which the Seller  delivers an
affidavit  certifying  that the  original  Mortgage  Note  has been  lost  or
destroyed,  a subsequent  default on  such Mortgage  Loan if  the enforcement
thereof or of the  related Mortgage is materially  and adversely affected  by
the absence of such original Mortgage Note.

     Repurchase Price:  With respect to any Mortgage Loan required to be
     ----------------
repurchased on any date pursuant to  the Mortgage Loan Purchase Agreement  or
purchased  by the  Master Servicer  pursuant to  the Servicing  Agreement, an
amount equal to  the sum of  (i) 100% of the  Asset Balance thereof  (without
reduction for  any amounts charged  off) and (ii) unpaid  accrued interest at
the Loan Rate on the outstanding principal balance thereof from the  Due Date
to which  interest was last  paid by the  Mortgagor to the  first day of  the
month following the  month of purchase.   No portion of any  Repurchase Price
shall be included in the Excluded Amount for any Payment Date.

     Required Overcollateralization Percentage:  ___%.
     -----------------------------------------

     Required Overcollateralization Amount:  As to any Payment Date, the
     -------------------------------------
Required Overcollateralization Percentage of the Pool Balance.

     Residual Ownership Interest:  Collectively, the beneficial ownership
     ---------------------------
interests  in the  Issuer  established  under the  Trust  Agreement that  are
entitled to  receive all amounts  to be  paid to the  Issuer or  its designee
pursuant to Section 3.05 of the Indenture, over the term thereof.

     Responsible Officer:  With respect to the Indenture Trustee, any officer
     -------------------
of the Indenture Trustee with direct responsibility for the administration of
the Trust Agreement and also, with respect to a particular matter,  any other
officer to whom  such matter is referred because  of such officer's knowledge
of and familiarity with the particular subject.

     (Revolving Period:  With respect to each Mortgage Loan, the period
      ----------------
consisting of either the first five, ten  or fifteen years after the date  of
origination of  such Mortgage  Loan, during which  the related  Mortgage Note
provides for monthly  payments of interest only with no payments of principal
(except  with respect to  certain Mortgage Loans  that require non-amortizing
minimum payments of principal) and during which the Mortgagor is permitted to
make Draws.

     Schedule Annex:  With respect to any Additional Loans, the schedule
     --------------
provided by  the Seller  to the  Depositor or  its assignee  pursuant to
the Mortgage Loan Purchase  Agreement, which shall include all  items of
information  of the type  shown on, and shall  be deemed to  be incorporated
in, the Mortgage Loan Schedule.)

     Securities Act:  The Securities Act of 1933, as amended, and the rules
     --------------
and regulations promulgated thereunder.

     Security:  Any of the Certificates or Notes.
     --------

     Security Balance:  The Principal Balance of the Term Notes(, the
     ----------------
Variable Funding Notes) or the Certificates, as the case may be.

     Security Collections:  With respect to any Payment Date, the sum of the
     --------------------
following amounts:

          (i)   the aggregate  of all Security  Interest Collections received
     during the related Collection Period;

         (ii)  so long as an Amortization Event and the Accelerated Amortiza-
     tion Date has  not occurred, Net Principal Collections  for such Payment
     Date  or if  such an event  or date  has occurred, the  aggregate of all
     Security Principal Collections with respect to such Payment Date; and

        (iii)   all Substitution  Adjustment Amounts to  be deposited  to the
     Payment Account for such Payment Date.

     Securityholder or Holder:  Any Noteholder or a Certificateholder.
     --------------    ------

     Security Interest Collections:  With respect to any Payment Date,
     -----------------------------
Interest  Collections during  the related  Collection  Period (excluding  the
portion thereof allocable to the Excluded Amount).

     Security Percentage:  With respect to any Payment Date and Security, the
     -------------------
percentage equivalent  of a fraction the  numerator of which  is the Security
Balance  of such  Security immediately  prior to  such Payment  Date  and the
denominator  of which  is  the  aggregate of  the  Security  Balances of  all
Securities as of such date.

     Security Principal Collections:  With respect to any Payment Date,
     ------------------------------
Principal Collections  during the  related Collection  Period (excluding  the
portion thereof allocable to the Excluded Amount).


     Seller:  ______________________ and its successors and assigns.
     ------

     Seller's Agreement:  With respect to each Mortgage Loan, the agreement
     ------------------
between the Seller, as purchaser, and the related Program Seller, as seller.

     Servicing Agreement:  The Servicing Agreement dated as of _____________
     -------------------
___  between ________________________, as  Indenture Trustee, and  the Master
Servicer, as master servicer.

     Servicing Certificate:  A certificate completed and executed by a
     ---------------------
Servicing Officer on behalf of the Master Servicer in accordance with Section
4.01 of the Servicing Agreement.

     Servicing Fee:  With respect to any Mortgage Loan, the sum of the
     -------------
related Master Servicing Fee and the related Subservicing Fee.

     Servicing Fee Rate:  With respect to any Mortgage Loan, the sum of the
     ------------------
related Master Servicing Fee Rate and the related Subservicing Fee Rate.

     Servicing Officer:  Any officer of the Master Servicer involved in, or
     -----------------
responsible for, the administration and servicing of the Mortgage Loans whose
name  and specimen signature appear on a list of servicing officers furnished
to the Indenture Trustee ((with a copy to the Credit Enhancer)) by the Master
Servicer, as such list may be amended from time to time.

     Servicing Standards:  The quality of the Master Servicer's (or, in the
     -------------------
event  that a  Subservicer performs  servicing  operations on  behalf of  the
Master Servicer, such  Subservicer's) performance with respect  to compliance
with the terms and conditions of the Servicing Agreement.

     Single Certificate:  A Certificate in the denomination of $1,000.
     ------------------

     Single Note:  A Note in the amount of $1,000.
     -----------

     Standard & Poor's:  Standard & Poor's Ratings Group or its successor in
     -----------------
interest.

     Subservicer:  Any Person with whom the Master Servicer has entered into
     -----------
a Subservicing Agreement  as a Subservicer by the  Master Servicer, including
the Initial Subservicers.

     Subservicing Account:  An Eligible Account established or maintained by
     --------------------
a Subservicer as provided for in Section 3.02(c) of the Servicing Agreement.

     Subservicing Agreement:  The written contract between the Master
     ----------------------
Servicer  and any  Subservicer relating  to servicing  and administration  of
certain Mortgage Loans  as provided in  Section 3.01 of the  Servicing Agree-
ment.


     Subservicing Fee:  With respect to any Mortgage Loan and any Collection
     ----------------
Period, the fee  retained monthly by  the Subservicer (or,  in the case of  a
nonsubserviced Mortgage Loan, by the Master Servicer) equal to the product of
(i) the  Subservicing Fee  Rate divided by  12 and  (ii) the  aggregate Asset
Balance of the  Mortgage Loans serviced by  such Subservicer as of  the first
day of such Collection Period.  

     Subservicing Fee Rate:  With respect to any Mortgage Loan, ____% per
     ---------------------
annum.  

     (Telerate Screen Page 3750:  The display designated as page 3750 on the
      -------------------------
Telerate Service (or such other page as may replace page 3750 on that service
for the purpose of displaying London interbank offered rates of major banks).
If such rate does not appear on such  page (or such other page as may replace
that page on  that service,  or if such  service is no  longer offered,  such
other service for  displaying LIBOR or comparable rates as may be selected by
the Issuer after consultation  with the Indenture Trustee), the  rate will be
the Reference Bank Rate.)

     (Term Notes:  The Class ___, Class ___ and Class ___.)
      ----------

     Treasury Regulations:  Regulations, including proposed or temporary
     --------------------
Regulations,  promulgated under  the  Code.   References  herein to  specific
provisions  of  proposed  or temporary  regulations  shall  include analogous
provisions of final  Treasury Regulations or other successor Treasury Regula-
tions.

     Trust Agreement:  The Amended and Restated Trust Agreement dated as of
     ---------------
______________ between the Owner Trustee, ______________ and the Depositor.

     Trust Estate:  The meaning specified in the Granting Clause of the
     ------------
Indenture.

     Trust Indenture Act or TIA:  The Trust Indenture Act of 1939, as amended
     --------------------------
from time to time, as in effect on any relevant date.

     UCC:  The Uniform Commercial Code, as amended from time to time, as in
     ---
effect in any specified jurisdiction.

     (Underlying Seller:  ________________).
      -----------------

     Unpaid Certificate Distribution Amount Shortfall:  With respect to any
     ------------------------------------------------
Payment  Date,  the aggregate  amount,  if any,  of  Certificate Distribution
Amount that was accrued in respect  of a prior Payment Date and has  not been
distributed to Certificateholders.

     (Variable Funding Notes:  The Notes designated as the "Variable Funding
      ----------------------
Notes" in  the Indenture  including any Capped  Funding Notes  and Additional
Variable Funding Notes.)

     Weighted Average Net Loan Rate:  With respect to the Mortgage Loans in
     ------------------------------
the aggregate, and any Due  Date, the average of the  Net Loan Rate for  each
Mortgage Loan as of the last day of the related Billing Cycle weighted on the
basis of the  related Asset Balances  outstanding as of  the last day  of the
related Billing  Cycle for each  Mortgage Loan  as determined  by the  Master
Servicer  in accordance  with the Master  Servicer's normal  servicing
procedures.

                                                             EXHIBIT 4.5

- -------------------------------------------------------------------------------



                            ------------------------,

                                     Issuer

                                       and

                          ----------------------------,

                                     Trustee

                                    INDENTURE

                          Dated as of ________ __, 199_

                                   Relating to

                            ------------------------


                         ________________________ NOTES

- ------------------------------------------------------------------------------


 
                                TABLE OF CONTENTS

                                                                         Page
                                                                         ----

                                     PARTIES

                              PRELIMINARY STATEMENT

                                 GRANTING CLAUSE



                                   DEFINITIONS

 SECTION 1.01.  General Definitions.........................................I-1

                                   ARTICLE II

                                    THE NOTES

 SECTION 2.01.  Forms Generally............................................II-1
 SECTION 2.02.  Forms of Notes and Certificate of Authentication...........II-1
 SECTION 2.03.  Notes Issuable in Classes; Provisions with Respect to

                Principal and Interest Payments............................II-2
 SECTION 2.04.  Denominations..............................................II-3
 SECTION 2.05.  Execution, Authentication, Delivery and Dating.............II-4
 SECTION 2.06.  Temporary Notes............................................II-4
 SECTION 2.07.  Registration, Registration of Transfer and Exchange........II-5
 SECTION 2.08.  Mutilated, Destroyed, Lost or Stolen Note..................II-6
 SECTION 2.09.  Payments of Principal and Interest; Principal and Interest
                Rights Reserved............................................II-7
 SECTION 2.10.  Persons Deemed Owners......................................II-8
 SECTION 2.11.  Cancellation...............................................II-9
 SECTION 2.12.  Authentication and Delivery of Notes.......................II-9
 SECTION 2.13.  Matters Relating to Book Entry Notes......................II-13
 SECTION 2.14.  Termination of Book Entry System..........................II-14
 SECTION 2.15.  Tax Treatment.............................................II-15

                                   ARTICLE III

                                    COVENANTS

 SECTION 3.01.  Payment of Notes..........................................III-1
 SECTION 3.02.  Maintenance of Office or Agency...........................III-1
 SECTION 3.03.  Money for Note Payments to Be Held in Trust...............III-1
 SECTION 3.04.  Corporate Existence of Owner Trustee......................III-4
 SECTION 3.05.  Protection of Trust Estate................................III-4
 SECTION 3.06.  Opinions as to Trust Estate...............................III-5
 SECTION 3.07.  Performance of Obligations; Master Servicing Agreement....III-5
 SECTION 3.08.  Investment Company Act....................................III-7
 SECTION 3.09.  Negative Covenants........................................III-7
 SECTION 3.10.  Annual Statement as to Compliance.........................III-8
 SECTION 3.11.  Recording of Assignments..................................III-8
 SECTION 3.12.  Limitation of Liability of ...............................III-8

                                   ARTICLE IV

                           SATISFACTION AND DISCHARGE

 SECTION 4.01. Satisfaction and Discharge of Indenture.....................IV-1
 SECTION 4.02. Application of Trust Money..................................IV-2
                                                                        
                                    ARTICLE V

                              DEFAULTS AND REMEDIES

 SECTION 5.01. Event of Default.............................................V-1
 SECTION 5.02. Acceleration of Maturity; Rescission and Annulment...........V-2
 SECTION 5.03. Collection of Indebtedness and Suits for Enforcement by

               Trustee......................................................V-4
 SECTION 5.04. Remedies.....................................................V-4
 SECTION 5.05. [Reserved]...................................................V-5
 SECTION 5.06. Trustee May File Proofs of Claim.............................V-5
 SECTION 5.07. Trustee May Enforce Claims without Possession of Notes.......V-6
 SECTION 5.08. Application of Money Collected...............................V-6
 SECTION 5.09. Limitation on Suits..........................................V-7
 SECTION 5.10. Unconditional Rights of Noteholders to Receive Principal
               and Interest.................................................V-8
 SECTION 5.11. Restoration of Rights and Remedies...........................V-8
 SECTION 5.12. Rights and Remedies Cumulative...............................V-8
 SECTION 5.13. Delay or Omission Not Waiver.................................V-8
 SECTION 5.14. Control by Noteholders.......................................V-9
 SECTION 5.15. Waiver of Past Defaults......................................V-9
 SECTION 5.16. Undertaking for Costs.......................................V-10
 SECTION 5.17. Waiver of Stay or Extension Laws............................V-10
 SECTION 5.18. Sale of Trust Estate........................................V-10
 SECTION 5.19. Action on Notes.............................................V-12

                                   ARTICLE VI

                                   THE TRUSTEE

 SECTION 6.01. Duties of Trustee...........................................VI-1
 SECTION 6.02. Notice of Default...........................................VI-2
 SECTION 6.03. Rights of Trustee...........................................VI-3
 SECTION 6.04. Not Responsible for Recitals or Issuance of Notes...........VI-4
 SECTION 6.05. May Hold Notes..............................................VI-5
 SECTION 6.06. Money Held in Trust.........................................VI-5
 SECTION 6.07. Compensation and Reimbursement..............................VI-6
 SECTION 6.08. Eligibility; Disqualification...............................VI-7
 SECTION 6.09. Trustee's Capital and Surplus...............................VI-7
 SECTION 6.10. Resignation and Removal; Appointment of Successor...........VI-7
 SECTION 6.11. Acceptance of Appointment by Successor......................VI-8
 SECTION 6.12. Merger, Conversion, Consolidation or Succession to
               Business of Trustee.........................................VI-9
 SECTION 6.13. Preferential Collection of Claim Against Issuer.............VI-9
 SECTION 6.14. Co-trustees and Separate Trustees...........................VI-9
 SECTION 6.15. Authenticating Agents......................................VI-11
 SECTION 6.16. Payment of Certain Insurance Premiums......................VI-12

                                   ARTICLE VII

                         NOTEHOLDERS' LISTS AND REPORTS

 SECTION 7.01.  Issuer to Furnish Trustee Names and Addresses of
                Noteholders................................................VII-1
 SECTION 7.02.  Preservation of Information; Communications to
                Noteholders................................................VII-1
 SECTION 7.03.  Reports by Trustee.........................................VII-1
 SECTION 7.04.  Reports by Issuer..........................................VII-2
 SECTION 7.05.  Notice to the Rating Agencies[, to the Insurer and to the
                Swap Provider].............................................VII-2


                                  ARTICLE VIII

           ACCOUNTS, PAYMENTS OF INTEREST AND PRINCIPAL, AND RELEASES

 SECTION 8.01.  Collection of Moneys......................................VIII-1
 SECTION 8.02.  Distribution Account......................................VIII-1
 SECTION 8.03.  General Provisions Regarding Pledged Accounts.............VIII-2
 SECTION 8.04.  Purchases of Defective Pledged Mortgages..................VIII-3
 SECTION 8.05.  Grant of Replacement Pledged Mortgage.....................VIII-4
 SECTION 8.06.  Reports by Trustee to Noteholders.........................VIII-4
 SECTION 8.07.  Reports by Trustee........................................VIII-4
 SECTION 8.08.  Trust Estate; Release and Delivery of Mortgage

                Documents.................................................VIII-5
 SECTION 8.09.  [Reserved]................................................VIII-5
 SECTION 8.10.  Master Servicer as Agent and Bailees of Trustee...........VIII-5
 SECTION 8.11.  Opinion of Counsel........................................VIII-6
 SECTION 8.12.  Release of Pledged Mortgages..............................VIII-6

                                   ARTICLE IX

                             SUPPLEMENTAL INDENTURES

 SECTION 9.01.  Supplemental Indentures Without Consent of Noteholders.....IX-1
 SECTION 9.02.  Supplemental Indentures With Consent of Noteholders........IX-2
 SECTION 9.03.  Execution of Supplemental Indentures.......................IX-4
 SECTION 9.04.  Effect of Supplemental Indentures..........................IX-4
 SECTION 9.05.  Conformity with Trust Indenture Act........................IX-5
 SECTION 9.06.  Reference in Notes to Supplemental Indentures..............IX-5
 SECTION 9.07.  Amendments to Deposit Trust Agreement or
                Administration Agreement...................................IX-5

                                    ARTICLE X

                               REDEMPTION OF NOTES

 SECTION 10.01. Redemption...................................................X-1
 SECTION 10.02. Form of Redemption Notice....................................X-1
 SECTION 10.03. Notes Payable on Redemption Date.............................X-2
 SECTION 10.04. Retention of Notes by Issuer.................................X-2


                                   ARTICLE XI

                                  MISCELLANEOUS

 SECTION 11.01. Compliance Certificates and Opinions........................XI-1
 SECTION 11.02. Form of Documents Delivered to Trustee......................XI-1
 SECTION 11.03. Acts of Noteholders.........................................XI-2
 SECTION 11.04. Notices, etc. to Trustee and Issuer.........................XI-3
 SECTION 11.05. Notices and Reports to Noteholders; Waiver of Notices.......XI-4
 SECTION 11.06. Rules by Trustee and Agents.................................XI-5
 SECTION 11.07. Conflict with Trust Indenture Act...........................XI-5
 SECTION 11.08. Effect of Headings and Table of Contents....................XI-5
 SECTION 11.09. Successors and Assigns......................................XI-5
 SECTION 11.10. Separability................................................XI-5
 SECTION 11.11. Benefits of Indenture.......................................XI-5
 SECTION 11.12. Legal Holidays..............................................XI-6
 SECTION 11.13. Governing Law...............................................XI-6
 SECTION 11.14. Counterparts................................................XI-6
 SECTION 11.15. Recording of Indenture......................................XI-6
 SECTION 11.16. Issuer Obligation...........................................XI-6
 SECTION 11.17. Inspection..................................................XI-7
 SECTION 11.18. Usury.......................................................XI-7
 SECTION 11.19. No Petition.................................................XI-7

                                  [ARTICLE XII

                                THE NOTE INSURER

 SECTION 12.01. Certain Matters Regarding the Insurer and The Insurer's
                Policy....................................................XII-1]

 TESTIMONIUM..............................................................S-1
 SIGNATURES AND SEALS.....................................................S-1
 ACKNOWLEDGMENTS..........................................................S-3
 SCHEDULE A  - Schedule of Pledged Mortgages..............................A-1

 EXHIBIT I - Letter  Agreement with the Depository
 EXHIBIT II - Form of Class A-1 Note 
 EXHIBIT III - Form of Class A-2 Note  
 [EXHIBIT IV - Form of Note Insurance Policy]


                                     PARTIES

     INDENTURE,  dated as of ________ __, 199_ (as amended or supplemented  from
time   to   time   as    permitted    hereby,    the    "Indenture"),    between
_______________________  (herein,  together  with its permitted  successors  and
assigns,             called             the             "Issuer"),             a
________________________________________________,                            and
____________________________,  a ______________________________________________,
as trustee (together with its permitted successors in the trusts hereunder,  the
"Trustee").

                              PRELIMINARY STATEMENT

     The Issuer has duly authorized the execution and delivery of this Indenture
to provide for its ____________________________ Notes (the "Notes"), issuable as
provided in this  Indenture.  All  covenants and  agreements  made by the Issuer
herein are for the  benefit  and  security  of the  Holders of the  Notes[,  the
Insurer and the Swap Provider].  The Issuer is entering into this Indenture, and
the  Trustee is  accepting  the trusts  created  hereby,  for good and  valuable
consideration, the receipt and sufficiency of which are hereby acknowledged.

     All things necessary to make this Indenture a valid agreement of the Issuer
in accordance with its terms have been done.

                                 GRANTING CLAUSE

     The Issuer hereby Grants to the Trustee,  for the exclusive  benefit of the
Holders of the Notes [and the  Insurer,]  all of the Issuer's  right,  title and
interest in and to (a) the Pledged  Mortgages  identified  in Schedule A to this
Indenture, including the related Mortgage Documents, which the Issuer has caused
to be  delivered to the  Custodian  herewith,  and all  interest  and  principal
received or receivable by the Issuer on or with respect to the Pledged Mortgages
after the Cut-Off Date and all interest  and  principal  payments on the Pledged
Mortgages  received  prior to the  Cut-off  Date in respect of  installments  of
interest and principal due  thereafter,  but not including  payments of interest
and principal due and payable on the Pledged  Mortgages on or before the Cut-off
Date, and all other proceeds received in respect of such Pledged Mortgages,  (b)
the Issuer's rights under the Mortgage Loan Purchase  Agreement,  the Management
Agreement,  the  Administration   Agreement,  the  Swap  Agreement,  the  Master
Servicing  Agreement,  the Assignment  and  Assumption  Agreement and the Master
Mortgage Loan Purchase  Agreement  [(c) the Insurance  Policies,]  (d) all cash,
instruments  or other  property  held or  required to be  deposited  in the Note
Account or the  Distribution  Account  (exclusive of any earnings on investments
made with funds deposited in the Distribution Account or the Note Account),  (e)
property that secured a Pledged  Mortgage  that has become an REO property,  and
(f) all  proceeds of the  conversion,  voluntary or  involuntary,  of any of the
foregoing into cash or other liquid assets, including,  without limitation,  all
Insurance Proceeds,  Liquidation  Proceeds and condemnation  awards. Such Grants
are made,  however,  in trust,  to secure the Notes equally and ratably  without
prejudice, priority or distinction between any Note and any other Note by reason
of  difference  in time of  issuance or  otherwise,  [and for the benefit of the
Insurer and the Swap Provider,] and to secure (i) the payment of all amounts due
on the Notes in accordance with their terms,  (ii) the payment of all other sums
payable under this Indenture with respect to the Notes,  (iii)  compliance  with
the provisions of this Indenture,  all as provided in this  Indenture,  (iv) the
payment  of all  amounts  due by the  Issuer  to  the  [Insurer,  including  the
obligations   of  the  Issuer  to  the  Insurer   under  this   Indenture,   the
Administration Agreement and the Insurance Agreement, and (v) the payment of all
amounts due by the Issuer to the Swap Provider, including the obligations of the
Issuer to the Swap  Provider  under the Swap  Agreement.]  All terms used in the
foregoing  granting  clauses  that are defined in Section 1.01 are used with the
meanings given in said Section.

     The Trustee  acknowledges  such  Grant,  accepts  the trusts  hereunder  in
accordance  with the  provisions  of this  Indenture  and agrees to perform  the
duties herein  required to the best of its ability to the end that the interests
of the Holders of the Notes [and the Insurer] may be adequately and  effectively
protected.

     [The  Trustee  agrees that it will hold the  Insurer's  Policy in trust and
that it will hold any  proceeds  of any claim  made upon the  Insurer's  Policy,
solely for the use and benefit of the  Noteholders in accordance  with the terms
hereof and of the Insurer's Policy.]

                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.01.     GENERAL DEFINITIONS.

     Except as otherwise specified or as the context may otherwise
require,  the following  terms have the respective  meanings set forth below for
all purposes of this Indenture, and the definitions of such terms are applicable
to the  singular  as well  as to the  plural  forms  of  such  terms  and to the
masculine as well as to the feminine and neuter genders of such terms.  Whenever
reference  is made  herein  to an Event of  Default  or a  Default  known to the
Trustee or of which the Trustee has notice or knowledge, such reference shall be
construed  to refer only to an Event of Default or Default of which the  Trustee
is deemed to have notice or knowledge  pursuant to Section 6.01(d).  Capitalized
terms that are used but not defined in this  Indenture  and which are defined in
the  Administration  Agreement have the meanings  assigned to them therein.  All
other  terms  used  herein  which are  defined  in the Trust  Indenture  Act (as
hereinafter defined), either directly or by reference therein, have the meanings
assigned to them therein.

     "ACCOUNTANT":  A Person  engaged in the practice of accounting  who (except
when this  Indenture  provides that an Accountant  must be  Independent)  may be
employed by or affiliated with the Issuer or an Affiliate of the Issuer.

     "ACT": With respect to any Noteholder, as defined in Section 11.03.

     "ADMINISTRATION AGREEMENT": The Administration Agreement dated as of

________________  ____,  199____  among the Issuer,  ________________,  the
Administrator and the Trustee.

     "ADMINISTRATOR":   ____________________________,   in   its   capacity   as
administrator under the Administration Agreement.

     "ADVANCE":  The payment of any principal or interest required to be made by
the Master  Servicer  with  respect to any Payment  Date  pursuant to the Master
Servicing Agreement.

     "AFFILIATE":  With respect to any Person,  any other Person  controlling or
controlled  by or under  common  control  with such  specified  Person.  For the
purposes of this  definition,  "control" when used with respect to any specified
Person  means the power to direct the  management  and  policies of such Person,
directly or indirectly,  whether through the ownership of voting securities,  by
contract  or  otherwise;  and the  terms  "controlling"  and  "controlled"  have
meanings correlative to the foregoing.

     "AGENT": Any Note Registrar, Paying Agent or Authenticating Agent.

     "APPRAISED  VALUE":  With respect to any Pledged  Mortgage,  the  Appraised
Value of the related Mortgaged  Property shall be: (i) with respect to a Pledged
Mortgage other than a Refinancing Pledged Mortgage,  the lesser of (a) the value
of the  Mortgaged  Property  based  upon the  appraisal  made at the time of the
origination  of such Pledged  Mortgage and (b) the sales price of the  Mortgaged
Property at the time of the  origination  of such  Pledged  Mortgage;  (ii) with
respect to a Refinancing  Pledged Mortgage,  the value of the Mortgaged Property
based upon the appraisal made at the time of the origination of such Refinancing
Pledged Mortgage.

     "ASSIGNMENT AND ASSUMPTION AGREEMENT": The Assignment,
Assumption  and  Recognition  Agreement,  dated  as  of  ________________  ____,
199____, among the Master Servicer,  ________________ and the Depositor pursuant
to which  ________________'s  rights under the Master  Servicing  Agreement  are
assigned to the Depositor.

     "ASSIGNMENTS":  Collectively (i) the original instrument of assignment of a
Mortgage,  including any interim  assignments  from the  originator or any other
holder of any Pledged Mortgage,  and (ii) the original  instrument of assignment
of such  Mortgage,  made by the Issuer to the Trustee (which in either case may,
to the extent permitted by the laws of the state in which the related  Mortgaged
Property  is located,  be a blanket  instrument  of  assignment  covering  other
Mortgages as well and which may also, to the extent permitted by the laws of the
state in which the related  Mortgaged  Property is located,  be an instrument of
assignment  running  directly  from the  mortgagee  of record  under the related
Mortgage to the Trustee).

     "AUTHENTICATING  AGENT":  The Person,  if any,  appointed as Authenticating
Agent by the  Trustee at the  request of the Issuer  pursuant  to Section  6.15,
until any successor  Authenticating Agent for the Notes is named, and thereafter
"Authenticating Agent" shall mean such successor.

     "AUTHORIZED OFFICER": Any officer of the Owner Trustee who is authorized to
act for the Owner  Trustee in respect of the Issuer and whose name  appears on a
list of such authorized  officers furnished by the Owner Trustee to the Trustee,
as such list may be amended or  supplemented  from time to time, and any officer
of the Issuer who is authorized  to act pursuant to the Deposit Trust  Agreement
and whose name appears on a list furnished by the Depositor to the Owner Trustee
and the Trustee, as such list may be amended or supplemented from time to time.

     "BANK":                 ________________________________,                 a
________________________________,  in its  individual  capacity and not as Owner
Trustee.

     "BANKRUPTCY  CODE":  The United  States  Bankruptcy  Reform Act of 1978, as
amended.

     "BENEFICIAL  OWNER":  With respect to a Book Entry Note,  the Person who is
the beneficial owner of such Book Entry Note.

     "BOOK  ENTRY  NOTES":  The  Notes  shall be  registered  in the name of the
Depository  or its nominee,  ownership of which is reflected on the books of the
Depository  or on the  books  of a  Person  maintaining  an  account  with  such
Depository  (directly or as an indirect participant in accordance with the rules
of such Depository).

     "BOOK ENTRY TERMINATION": As defined in Section 2.14.

     "BUSINESS  DAY":  Any day other than (i) a Saturday or a Sunday,  or (ii) a
day on which banking  institutions  in the City of New York, New York, the State
of Maryland,  or the city in which the Corporate  Trust Office of the Trustee is
located are authorized or obligated by law or executive order to be closed.

     "CLASS": Collectively, all of the Notes bearing the same class designation.
The Notes are divided into Classes as provided in Section 2.03.

     "CLOSING DATE": November 6, 1997.

     "CODE": The Internal Revenue Code of 1986, including any successor or
amendatory provisions.

     "COMMISSION":  Securities  and  Exchange  Commission,  as from time to time
constituted,  created  under the  Securities  Exchange Act of 1934, or if at any
time such  Commission is not existing and  performing the duties now assigned to
it under the Trust  Indenture Act, then the body  performing such duties at such
time under the Trust  Indenture Act or similar  legislation  replacing the Trust
Indenture Act.

     "CONVERTED  MORTGAGE LOAN": A Convertible  Mortgage that has converted to a
fixed rate mortgage.

     "CONVERTIBLE MORTGAGE": A Pledged Mortgage that provides the Mortgagor with
an option to convert the Mortgage Rate to a fixed rate.

     "CORPORATE  TRUST  OFFICE":  The  principal  corporate  trust office of the
Trustee    located    at    ________________________,     _____________________,
_____________________,  or at such other  address as the Trustee  may  designate
from time to time by notice to the Noteholders, [the Insurer, the Issuer and the
Swap  Provider,]  or the  principal  corporate  trust  office  of any  successor
Trustee.

     "CUT-OFF  DATE":  With respect to the Pledged  Mortgages,  ________________
____, 199____.

     "DEBT SERVICE REDUCTION": With respect to any Pledged Mortgage, a reduction
by a court of competent  jurisdiction in a proceeding  under the Bankruptcy Code
in the  Scheduled  Payment for such  Pledged  Mortgage  which  became  final and
non-appealable,  except such a reduction resulting from a Deficient Valuation or
any reduction that results in a permanent forgiveness of principal.

     "DEFAULT": Any occurrence which is, or with notice or the lapse of time or
both would become, an Event of Default.

     "DEFAULTED PLEDGED MORTGAGE": The meaning specified in Section 8.04(e).

     "DEFICIENT VALUATION": With respect to any Pledged Mortgage, a valuation by
a court of competent  jurisdiction  of the Mortgaged  Property in an amount less
than the then  outstanding  indebtedness  under  the  Pledged  Mortgage,  or any
reduction in the amount of principal to be paid in connection with any Scheduled
Payment that results in a permanent forgiveness of principal, which valuation or
reduction results from an order of such court which is final and  non-appealable
in a proceeding under the Bankruptcy Code.

     "DEFINITIVE NOTES": Notes other than Book Entry Notes.

     "DELETED PLEDGED  MORTGAGE":  As defined in Section 2 of the Administration
Agreement.

     "DENOMINATION": With respect to each Note, the amount set forth on the face
thereof as the "Initial Principal Amount of this Note".

     "DEPOSITOR": ________________________________ , a

- -------------------------.

     "DEPOSITORY":  The initial  Depository  with  respect to each Class of Book
Entry Notes shall be The  Depository  Trust Company of New York, the nominee for
which  is  Cede  &  Co.  The  Depository  shall  at  all  times  be a  "clearing
corporation"  as defined in Section  8-102(3) of the Uniform  Commercial Code of
the State of New York.

     "DEPOSITORY  PARTICIPANTS":  A  broker,  dealer,  bank or  other  financial
institution  or other  Person  for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

     "DEPOSIT TRUST AGREEMENT": The Deposit Trust Agreement, dated as of
________________  ____,  199____,  between  ________________________,  as  Owner
Trustee, and the Depositor, creating the Issuer, as amended or supplemented from
time to time.

     "DISTRIBUTION   ACCOUNT":   The  separate   Eligible  Account  created  and
maintained  by the Trustee  pursuant to Section  8.02 in the name of the Trustee
for  the  benefit  of  the   Noteholders   [and  the  Insurer]  and   designated
"____________________________    in   trust   for    registered    holders    of
____________________________,  ____________________________ Notes." Funds in the
Distribution  Account  shall  be held in  trust  for the  Noteholders  [and  the
Insurer] for the uses and purposes set forth in this Indenture.

     "ESCROW ACCOUNT": The Eligible Account or Accounts established and
maintained pursuant to the Master Servicing Agreement.

     "EVENT OF DEFAULT": The meaning specified in Section 5.01.

     "EXPENSE FEE RATE":  As to each Pledged  Mortgage,  and any calendar month,
equals  the  sum  of  the  Servicing  Fee  Rate  and  any  premium   payable  by
________________________  to a correspondent lender with respect to such Pledged
Mortgage and the per annum rate that represents such Pledged Mortgage's pro rata
share,  for such month, of the sum of the Management  Fee[, the Insurer Premium]
and the fees payable to the Owner Trustee and the Custodian.

     "FDIC": The Federal Deposit Insurance Corporation, or any successor
thereto.

     "FHLMC":  Freddie  Mac, a corporate  instrumentality  of the United  States
created and existing  under Title III of the Emergency Home Finance Act of 1970,
as amended, or any successor thereto.

     "FIRREA": The Financial  Institutions Reform,  Recovery and Enforcement Act
of 1989.

     "FNMA":  Fannie Mae, a federally  chartered and privately owned corporation
organized and existing under the Federal National Mortgage  Association  Charter
Act, or any successor thereto.

     "GRANT": To grant,  bargain,  sell,  warrant,  alienate,  remise,  release,
convey, assign, transfer, mortgage, pledge, create and grant a security interest
in,  deposit,  set-over and confirm.  A Grant of a Pledged  Mortgage and related
Mortgage Documents, a Permitted Investment,  the Administration  Agreement,  the
Swap Agreement,  the Mortgage Loan Purchase Agreement, the Management Agreement,
the Master Servicing  Agreement,  the Assignment and Assumption  Agreement,  the
Master Mortgage Loan Purchase  Agreement,  [an Insurance  Policy],  or any other
instrument  shall  include  all  rights,  powers  and  options  (but none of the
obligations) of the Granting party thereunder,  including,  without  limitation,
the  immediate  and  continuing  right to claim for,  collect,  receive and give
receipts for principal and interest  payments  thereunder,  Insurance  Proceeds,
condemnation awards, purchase prices and all other moneys payable thereunder and
all proceeds thereof, to give and receive notices and other  communications,  to
make waivers or other agreements,  to exercise all rights and options,  to bring
Proceedings in the name of the Granting party or otherwise,  and generally to do
and receive  anything  which the  Granting  party is or may be entitled to do or
receive thereunder or with respect thereto.

     "HIGHEST LAWFUL RATE": The meaning specified in Section 11.18.

     "HOLDER": The holder of Notes issued pursuant to this Indenture.

     "INDENTURE" or "THIS  INDENTURE":  This  instrument as originally  executed
and,  if from time to time  supplemented  or amended  by one or more  indentures
supplemental  hereto entered into pursuant to the applicable  provisions hereof,
as so supplemented  or amended.  All references in this instrument to designated
"Articles",  "Sections",   "Subsections"  and  other  subdivisions  are  to  the
designated  Articles,  Sections,  Subsections  and  other  subdivisions  of this
instrument as originally executed. The words "herein",  "hereof" and "hereunder"
and other words of similar  import refer to this Indenture as a whole and not to
any particular Article, Section, Subsection or other subdivision.

     "INDEPENDENT":  When used with respect to any specified Person means such a
Person who (i) is in fact  independent  of the Issuer and any other obligor upon
the Notes,  (ii) does not have any direct  financial  interest  or any  material
indirect  financial interest in the Issuer or in any such other obligor or in an
Affiliate of the Issuer or such other  obligor and (iii) is not  connected  with
the  Issuer  or any  such  other  obligor  as an  officer,  employee,  promoter,
underwriter,  trustee, partner, director or person performing similar functions.
Whenever  it is  herein  provided  that  any  Independent  Person's  opinion  or
certificate shall be furnished to the Trustee, such Person shall be appointed by
an Issuer Order and with the approval of the Trustee,  which  approval shall not
be unreasonably  withheld,  and such opinion or certificate shall state that the
signer has read this  definition and that the signer is  Independent  within the
meaning hereof.

     "INDEX": As to each Pledged Mortgage, the index from time to time in effect
for the  adjustment  of the  Mortgage  Rate  set  forth  as such on the  related
Mortgage Note.

     "INDIRECT   PARTICIPANT":   A  broker,  dealer,  bank  or  other  financial
institution  or other  Person  that  clears  through or  maintains  a  custodial
relationship with a Depository Participant.

     "INDIVIDUAL NOTE": A Note of an original principal amount of $1,000; a Note
of an  original  principal  amount in  excess of $1,000  shall be deemed to be a
number of  Individual  Notes equal to the  quotient  obtained  by dividing  such
original principal amount by $1,000.

     ["INSURANCE  AGREEMENT":  The Insurance and Indemnity Agreement dated as of
__________________     ____,     199__,    by    and    among    the    Insurer,
________________________,  the Depositor,  the Issuer, the Administrator and the
Trustee.

     "INSURANCE  POLICY":  With  respect to any  Pledged  Mortgage,  any primary
mortgage guaranty insurance policy or other insurance policy with respect to the
Pledged  Mortgages,  including  all riders and  endorsements  thereto in effect,
including any replacement policy or policies for any Insurance Policy (but shall
not include the Insurer's Policy or the Limited Purpose Surety Note).

                  "INSURER":  ____________________________, a
____________________________ and any successor thereto.

     "INSURER DEFAULT": The existence and continuance of any of the following:

     (a) an Insurer Payment Default; or

     (b) the filing of any petition or commencement of any case or proceeding by
the Insurer  under any state or federal law relating to insolvency or bankruptcy
or the  consent  of Insurer to the entry of any decree or order for relief in an
involuntary  case or  proceeding  under  any  state  or  federal  bankruptcy  or
insolvency  law or the making of a general  assignment  of the  Insurer  for the
benefit  of its  creditors  or the  admission  of the  Insurer in writing in its
inability to pay its debts as they become due; or

     (c) a court of competent  jurisdiction or other competent regulatory agency
enters a final and nonappealable order, judgment or decree which is unstayed and
in  effect  for a period of 60  consecutive  days  under  any  state or  federal
bankruptcy or insolvency law to appoint a custodian,  trustee, agent or receiver
for the Insurer or for all or any material portion of the Insurer's  property or
authorizing the taking of possession by a custodian,  trustee, agent or receiver
of the Insurer or the taking of possession of all or any material portion of the
Insurer's property.

     "INSURER'S  POLICY":  The financial guaranty insurance policy issued by the
Insurer covering the Notes issued pursuant to the Insurance Agreement.

     "INSURER PAYMENT DEFAULT":  Failure and continued failure by the Insurer to
make an Insured Payment  required under the Insurer's  Policy in accordance with
its terms.]

     "INVESTOR  CERTIFICATE":  As defined in Section  1.01 of the Deposit  Trust
Agreement.

     "ISSUER":  ________________________  formed  pursuant to the Deposit  Trust
Agreement.

     "ISSUER  ORDER" and "ISSUER  REQUEST":  A written  order or request that is
dated  and  signed  in the  name of the  Issuer  by an  Authorized  Officer  and
delivered to the Trustee.

     "LETTER  AGREEMENT":  With  respect  to the Book  Entry  Notes,  the letter
agreement among the Issuer, the Trustee and the Depository  governing book entry
transfers  of, and certain  other matters with respect to, such Book Entry Notes
and attached as Exhibit I hereto.

     "MANAGEMENT   AGREEMENT":   The   Management   Agreement,   dated   as   of
________________ ____, 199____,  between  ________________ and the Issuer, under
which  ________________  provides certain management  services to the Issuer, as
such agreement may be amended or supplemented from time to time.

     "MARGIN":  As to each Pledged Mortgage,  the percentage amount set forth on
the related  Mortgage Note which is to be added to the Index in calculating  the
Mortgage Rate thereon.

     "MASTER  MORTGAGE  LOAN  PURCHASE  AGREEMENT":  The  Master  Mortgage  Loan
Purchase  Agreement  dated as of  ________________  ____,  199____,  as amended,
between ________________ and ________________,  but only to the extent that such
agreement relates to the Pledged Mortgages.

     "MASTER   SERVICER":    ________________,   and   any   Person   succeeding
________________ as master servicer under the Master Servicing Agreement.

     "MASTER SERVICER DEFAULT":  Any event of default under the Master Servicing
Agreement that subjects the Master Servicer to termination pursuant to the terms
thereof.

     "MASTER SERVICING ACCOUNT":  The account or accounts created and maintained
pursuant to the Master Servicing Agreement.

     "MASTER SERVICING AGREEMENT":  Collectively, the Master Servicing Agreement
dated as of ________________ ____, 199____, as amended, between ________________
____ and  ________________  and the Pledged Asset Mortgage  Servicing  Agreement
dated  as  of  ________________  ____,  199____  between   ________________  and
________________,  but only to the  extent  that such  agreements  relate to the
master  servicing of the Pledged  Mortgages,  including those Pledged  Mortgages
that are Mortgage 100SM Loans or ParentPower(R) Mortgage Loans.

     "MATURITY":  With respect to any Note,  the date on which the entire unpaid
principal  amount of such Note  becomes  due and  payable  as  therein or herein
provided,  whether  at the  Stated  Maturity  of the final  installment  of such
principal or by declaration of acceleration, call for redemption or otherwise.

     "MOODY'S":  Moody's Investors Service,  Inc., or any successor thereto. For
purposes of Section  11.04 the  address for notices to Moody's  shall be Moody's
Investors Service, Inc., 99 Church Street, New York, New York 10007,  Attention:
Residential  Surveillance  Mortgage  Group or such other  address as Moody's may
hereafter furnish to the Issuer, the Trustee and the Master Servicer.

     "MORTGAGE":  The  mortgage,  deed of trust or other  instrument  creating a
first lien on an estate in fee simple or  leasehold  interest  in real  property
securing a Mortgage Note.

     "MORTGAGE  NOTE":   The  original   executed  note  or  other  evidence  of
indebtedness  evidencing  the  indebtedness  of  a  Mortgagor  under  a  Pledged
Mortgage.

     "MORTGAGE  RATE": The annual rate of interest borne by a Mortgage Note from
time to time.

     "MORTGAGED PROPERTY": The underlying property securing a Pledged Mortgage.

     "MORTGAGOR": The obligor(s) on a Mortgage Note.

     "NET  MORTGAGE  RATE":  As to any Pledged  Mortgage and Payment  Date,  the
related  Mortgage  Rate as of the Due Date in the month  preceding  the month of
such Payment Date reduced by the related Expense Fee Rate.

     "NOTE  ACCOUNT":  The  separate  Eligible  Account or Accounts  created and
maintained by the Administrator pursuant to the Administration  Agreement with a
depository  institution in the name and for the benefit of the Trustee on behalf
of  Noteholders[,  the  Insurer and the Swap  Provider,]  and  designated  "Note
Account  in  trust  for  the  registered  holders  of   ________________________
________________________ Notes."

     "NOTE  DISTRIBUTION  AMOUNT":  As to any Payment  Date,  the sum of (i) the
Interest Payment Amount and (ii) the Principal Payment Amount.

     "NOTEHOLDER" OR "HOLDER":  The Person in whose name a Note is registered in
the Note Register.

     "NOTE INTEREST RATE": The Class A-1 Interest Rate or the Class A-2 Interest
Rate, as applicable.

     "NOTE REGISTER" AND "NOTE REGISTRAR": As defined in Section 2.07.

     "NOTES":  Any notes authorized by, and  authenticated  and delivered under,
this Indenture.

     "OFFICERS' CERTIFICATE": A certificate signed by two Authorized Officers.

     "OPERATIVE  AGREEMENTS":  The meaning ascribed thereto in the Deposit Trust
Agreement.

     "OPINION  OF  COUNSEL":  A written  opinion of counsel  who may,  except as
otherwise  expressly provided in this Indenture,  be counsel for the Issuer, and
who shall be reasonably satisfactory to the Trustee [and the Insurer].

     "ORIGINAL CLASS A-1 PRINCIPAL BALANCE": $__________________

     "ORIGINAL CLASS A-2 PRINCIPAL BALANCE": $__________________

     "ORIGINAL PLEDGED MORTGAGE":  The Pledged Mortgage refinanced in connection
with the origination of a Refinancing Pledged Mortgage.

     "ORIGINAL POOL  PRINCIPAL  BALANCE":  The Pool Principal  Balance as of the
Cut-off Date.

     "OTS": The Office of Thrift Supervision.

     "OUTSTANDING":  As of the  date of  determination,  all  Notes  theretofore
authenticated and delivered under this Indenture except:

          (i) Notes theretofore  cancelled by the Note Registrar or delivered to
     the Note Registrar for cancellation;

          (ii) Notes or portions  thereof for whose payment or redemption  money
     in the necessary amount has been theretofore  deposited with the Trustee or
     any Paying  Agent  (other than the Issuer) in trust for the Holders of such
     Notes; provided,  however, that if such Notes are to be redeemed, notice of
     such redemption has been duly given pursuant to this Indenture or provision
     therefor, satisfactory to the Trustee, has been made;

          (iii) Notes in exchange  for or in lieu of which other Notes have been
     authenticated  and  delivered  pursuant  to  this  Indenture  unless  proof
     satisfactory  to the Trustee [and the  Insurer] is presented  that any such
     Notes  are  held  by a bona  fide  purchaser  (as  defined  by the  Uniform
     Commercial Code of the applicable jurisdiction); and

          (iv) Notes  alleged to have been  destroyed,  lost or stolen for which
     replacement  Notes  have  been  issued as  provided  for in  Section  2.08;
     provided, however, that in determining whether the Holders of the requisite
     percentage of the aggregate  Principal Amount of the Outstanding Notes have
     given any request,  demand,  authorization,  direction,  notice, consent or
     waiver  hereunder,  Notes owned by the Issuer,  any other  obligor upon the
     Notes  or any  Affiliate  of the  Issuer  or such  other  obligor  shall be
     disregarded  and deemed not to be Outstanding  (unless any Affiliate of the
     Issuer or such other obligor holds 100% of the aggregate  Principal  Amount
     of the Outstanding Notes),  except that, in determining whether the Trustee
     shall be protected in relying upon any such request, demand, authorization,
     direction, notice, consent or waiver, only Notes which the Trustee knows to
     be so owned shall be so disregarded. Notes so owned which have been pledged
     in good faith may be regarded as Outstanding if the pledgee  establishes to
     the  satisfaction of the Trustee the pledgee's right so to act with respect
     to such Notes and that the  pledgee is not the  Issuer,  any other  obligor
     upon the  Notes or any  Affiliate  of the  Issuer  or such  other  obligor;
     provided further,  however, that Notes that have been paid with proceeds of
     the [Insurer's  Policy] shall be deemed to remain  Outstanding for purposes
     of this Indenture  until [the Insurer] has been paid as subrogee under this
     Indenture,  such  payment to be  evidenced  by a written  notice  from [the
     Insurer] to the Trustee, [and the Insurer] shall be deemed to be the Holder
     thereof  to the  extent  of any  payments  thereon  made by [the  Insurer];
     provided  further that [the Insurer]  shall not be entitled to receive more
     than the [Insurer Reimbursement Amount], in accordance with Section 2.03(b)
     of this Indenture.

     "OUTSTANDING PLEDGED MORTGAGE": As of any Due Date, a Pledged Mortgage with
a Stated  Principal  Balance  greater  than zero which was not the  subject of a
Principal  Prepayment  in Full prior to such Due Date and which did not become a
Liquidated Pledged Mortgage prior to such Due Date.

     "OWNER        TRUSTEE":         ________________________________,         a
________________________________,  not in its individual  capacity but solely as
Owner Trustee under the Deposit Trust Agreement,  until a successor Person shall
have become the Owner  Trustee  pursuant  to the  applicable  provisions  of the
Deposit  Trust  Agreement,  and  thereafter  "Owner  Trustee"  shall  mean  such
successor Person.

     "PARTICIPANT":  A participating  organization that utilizes the services of
the Depository Trust Company.

     "PAYING AGENT":  The Trustee or any other  depository  institution or trust
company  that is  authorized  by the Issuer  pursuant to Section 3.03 to pay the
principal of, or interest on, any Notes on behalf of the Issuer.

     "PAYMENT DATE": With respect to the Notes and the Investor Certificate, the
25th day of each calendar month after the initial  issuance of the Notes and the
Investor  Certificate  or,  if such  25th day is not a  Business  Day,  the next
succeeding Business Day, commencing in November 1997.

     "PAYMENT  DATE  STATEMENT":  The meaning  specified  in Section 3(e) of the
Administration Agreement.

     "PERMITTED ENCUMBRANCE":  Any lien, charge, security interest,  mortgage or
other encumbrance Granted by the Issuer in the Trust Estate, provided that:

          (i) such lien,  charge,  security  interest,  mortgage or  encumbrance
     extends  only to a portion  of the Trust  Estate  which is  limited to cash
     deliverable  or payable to the Issuer  pursuant to Section  8.01 or Section
     8.02(d);

          (ii)  such  lien,  charge,   security  interest,   mortgage  or  other
     encumbrance  secures  indebtedness  which the Issuer is  permitted to incur
     under the terms of this Indenture; and

          (iii)  the  beneficiary  of  such  lien,  charge,  security  interest,
     mortgage  or other  encumbrance  has  agreed  that in  connection  with the
     enforcement  thereof  it will not bring any  Proceeding  seeking,  or which
     would  result in, the sale of any portion of the Trust  Estate and will not
     file any petition  for the  commencement  of  insolvency  proceedings  with
     respect  to  the  Issuer  under  the  federal  bankruptcy  laws,  as now or
     hereafter  in  effect,  or any other  present  or future  federal  or state
     bankruptcy,  insolvency  or  similar  law,  or for the  appointment  of any
     receiver, liquidator,  assignee, trustee, custodian,  sequestrator or other
     similar  official  of the Issuer or of any of its  property,  or seeking an
     order for the winding up or liquidation of the affairs of the Issuer.

     "PERSON":  Any  individual,  corporation,  partnership,  limited  liability
company, joint venture, association,  joint stock company, trust, unincorporated
organization or government or any agency or political subdivision thereof.

     "PLEDGED  ACCOUNTS":   The  Note  Account  and  the  Distribution   Account
(exclusive  of any  earnings on  investments  made with funds  deposited  in the
Distribution Account or the Note Account).

     "PLEDGED  MORTGAGES":  Such of the  mortgage  loans  Granted to the Trustee
pursuant to the provisions hereof as from time to time are held as a part of the
Trust Estate  (including  any REO  Property),  the mortgage  loans so held being
identified in the Schedule of Pledged  Mortgages  attached as Schedule A to this
Indenture,  notwithstanding  foreclosure  or other  acquisition  of title of the
related Mortgaged Property.

     "PREDECESSOR  NOTES": With respect to any particular Note of a Class, every
previous Note of that Class evidencing all or a portion of the same debt as that
evidenced by such particular Note; and, for the purpose of this definition,  any
Note authenticated and delivered under Section 2.08 in lieu of a lost, destroyed
or stolen Note shall be deemed to evidence the same debt as the lost,  destroyed
or stolen Note.

     "PREFERENCE CLAIM": Any amount previously  distributed to a Noteholder that
is recoverable and sought to be recovered as a voidable  preference by a trustee
in  bankruptcy  pursuant  to the  Bankruptcy  Code  as  amended  from  time,  in
accordance  with  a  final  nonappealable  order  of a  court  having  competent
jurisdiction.

     "PRINCIPAL  AMOUNT":  As of any Payment  Date, in the case of the Class A-1
Notes,  the  Original  Class  A-1  Principal  Balance  reduced  by  all  amounts
previously  distributed  to  holders  of the  Class  A-1  Notes as  payments  of
principal  or,  in the case of the  Class  A-2  Notes,  the  Original  Class A-2
Principal  Balance reduced by all amounts  previously  distributed to holders of
the Class  A-2 Notes as  payments  of  principal  and,  or,  if the  context  so
provides, the aggregate of such balances for both Classes of Notes.

     "PRINCIPAL  PREPAYMENT":  Any  payment of  principal  by a  Mortgagor  on a
Pledged  Mortgage  that is received in advance of its  scheduled Due Date and is
not accompanied by an amount representing  scheduled interest due on any date or
dates in any month or months subsequent to the month of prepayment.

     "PRINCIPAL  PREPAYMENT  IN  FULL":  Any  Principal  Prepayment  made  by  a
Mortgagor of the entire principal balance of a Pledged Mortgage.

     "PROCEEDING":  Any  suit in  equity,  action  at law or other  judicial  or
administrative proceeding.

     "PROSPECTUS SUPPLEMENT":  The Prospectus Supplement dated _________________
____, 199__ relating to the Notes.

     "RATING AGENCY":  Each of S&P and Moody's. If either such organization or a
successor is no longer in existence,  "Rating  Agency" shall be such  nationally
recognized  statistical rating  organization,  or other comparable Person, as is
designated  by the  Issuer,  notice of which  designation  shall be given to the
Trustee.  References  herein to a given  rating or rating  category  of a Rating
Agency shall mean such rating category without giving effect to any modifiers.

     "RECORD  DATE":  With  respect to any Payment  Date,  the date on which the
Persons  entitled to receive any payment of  principal  of, or interest  on, any
Notes (or  notice of a payment  in full of  principal)  due and  payable on such
Payment  Date are  determined;  such  date  shall  be the last day of the  month
preceding the month of such Payment Date.

     "REDEMPTION DATE": Any Payment Date on which Notes are to be redeemed.

     "REDEMPTION  PRICE":  With respect to the Notes to be  redeemed,  an amount
equal to ____% of the  Principal  Amount of the Class A-1 Notes and ____% of the
Principal  Amount of the Class A-2  Notes,  together  with all  unpaid  Interest
Payment Amounts.

     "REFINANCING   PLEDGED  MORTGAGE":   Any  Pledged  Mortgage  originated  in
connection with the refinancing of an existing mortgage loan.

     "RESPONSIBLE  OFFICER":  With  respect to the  Trustee,  any officer in the
corporate  trust  department  or similar  group of the  Trustee  and also,  with
respect to a particular  corporate trust matter,  any other officer to whom such
matter is referred  because of his or her knowledge of and familiarity  with the
particular subject.

     "S&P":  Standard & Poor's Ratings Group, a division of McGraw-Hill Inc. For
purposes  of Section  11.04 the  address  for notices to S&P shall be Standard &
Poor's  Ratings  Group,  26  Broadway,  15th  Floor,  New York,  New York 10004,
Attention:  Mortgage Surveillance  Monitoring,  or such other address as S&P may
hereafter furnish to the Issuer, the Trustee and the Master Servicer.

     "SAIF": The Savings Association Insurance Fund, or any successor thereto.

     "SALE": The meaning specified in Section 5.18(a).

     "SECURITIES ACT": The Securities Act of 1933, as amended.

     "STATED  MATURITY":  With  respect to any and all Notes,  _________________
____, 20__.

     "STATED  PRINCIPAL  BALANCE":  As to any Pledged Mortgage and Due Date, the
unpaid  principal  balance  of such  Pledged  Mortgage  as of such  Due  Date as
specified in the amortization  schedule at the time relating thereto (before any
adjustment to such amortization  schedule by reason of any moratorium or similar
waiver or grace period) after giving  effect to any previous  partial  Principal
Prepayments and  Liquidation  Proceeds  allocable to principal  (other than with
respect to any Liquidated  Pledged Mortgage) and to the payment of principal due
on such Due Date and  irrespective  of any delinquency in payment by the related
Mortgagor.

     ["SWAP AGREEMENT":  The ISDA Master Agreement with an attached Schedule and
Confirmation, dated as of ________________ ____, 199____, between the Issuer and
the Swap Provider.

     "SWAP PROVIDER": ________________________________ and its successors.]

     "TRUST  ESTATE":  All  money,  instruments  and other  property  subject or
intended  to be subject  to the lien of this  Indenture  for the  benefit of the
Noteholders  [and the Insurer] as of any  particular  time  (including,  without
limitation,  all property and interests  Granted to the Trustee),  including all
proceeds thereof.

     "TRUST  INDENTURE  ACT" OR  "TIA":  The  Trust  Indenture  Act of 1939,  as
amended,  as in  force  at  the  Closing  Date,  unless  otherwise  specifically
provided.

     "TRUSTEE":  ____________________________,  a  ____________________________,
and any Person succeeding as Trustee  hereunder  pursuant to Section 6.12 or any
other applicable provision hereof.

     "VOTING  RIGHTS":  With respect to all of the  provisions of this Indenture
requiring the consent,  vote,  resolution or similar action of the  Noteholders,
the voting  rights  represented  by each Note as against the other  Noteholders,
which voting rights shall be in the proportion  borne by the Principal Amount of
such Note to the aggregate Principal Amounts of the Notes.

                                   ARTICLE II

                                    THE NOTES

SECTION 2.01.     FORMS GENERALLY.

     The Notes  and the  Trustee's  certificate  of  authentication  shall be in
substantially  the form  required  by this  Article  II,  with such  appropriate
insertions,  omissions,  substitutions  and other  variations as are required or
permitted by this Indenture and may have such letters, numbers or other marks of
identification  and  such  legends  or  endorsements  placed  thereon  as may be
required to comply with the rules of any securities  exchange on which the Notes
may be listed, or as may,  consistently  herewith, be determined by the officers
executing such Notes,  as evidenced by their execution  thereof.  Any portion of
the text of any Note may be set forth on the reverse thereof with an appropriate
reference on the face of the Note.

     The  Definitive  Notes may be  produced  in any  manner  determined  by the
officers  executing  such  Notes,  as  evidenced  by  their  execution  thereof;
provided,  however,  that in the event the  Notes are  listed on any  securities
exchange,  the  Notes  shall be  produced  in  accordance  with the rules of any
securities exchange on which the Notes may be listed.

SECTION 2.02.     FORMS OF NOTES AND CERTIFICATE OF AUTHENTICATION.

     (a) The form of Note which is a Class A-1 Note is attached
hereto as Exhibit II.

     (b) The  form of Note  which  is a Class  A-2 Note is  attached  hereto  as
Exhibit III.

     (c) The form of the Trustee's certificate of authentication is as follows:

     "This is one of the Notes referred to in the within mentioned Indenture.


                                            ___________________________________
                                            as Trustee

                                            By: ________________________________
                                                Authorized Signatory"

     (d) The form of assignment is as follows:

     "FOR VALUE RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto ______________________________________________

                     ______________________________________
                     (Please insert Social Security or other

                         Identifying Number of Assignee)
_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________


               (Please print or type name and address of Assignee)

     the within Note of  ________________________,  and does hereby  irrevocably
constitute  and appoint  ______________  Attorney  to transfer  such Note on the
books  of the  within  named  trust,  with  full  power of  substitution  in the
premises.

Dated: _______________________________   _______________________________________
                                          Notice:    The   signature   to   this
                                          assignment  must  correspond  with the
                                          name as written  upon the face of this
                                          Note  in  every   particular   without
                                          alteration  or   enlargement   or  any
                                          change whatever. The signature must be
                                          guaranteed  by a member of a signature
                                          guaranty medallion program.  Notarized
                                          or   witnessed   signatures   are  not
                                          acceptable."

SECTION 2.03.     NOTES ISSUABLE IN CLASSES; PROVISIONS WITH RESPECT TO 
                  PRINCIPAL AND INTEREST PAYMENTS.

     (a) General.

     The Notes shall be designated  generally as the  "________________________,
"________________________  Notes" of the  Issuer.  Each Note shall bear upon the
face thereof the designation so selected for the Class to which it belongs.

     Notes of each  Class  shall  constitute  Book  Entry  Notes as set forth in
Section  2.13 hereof.  The Notes shall be issued in two  Classes,  the Class A-1
Notes and the Class A-2 Notes. The aggregate  principal amount of Notes that may
be   authenticated   and   delivered   under  this   Indenture   is  limited  to
$________________ with respect to the Class A-1 Notes and $________________ with
respect to the Class A-2 Notes, except for Notes
authenticated  and delivered upon  registration  of,  transfer of or in exchange
for, or in lieu of Notes pursuant to Sections 2.06, 2.07 and 2.08 hereof.

     All of the Notes  shall be  issued in the  appropriate  forms  attached  as
Exhibits  hereto with such additions and completions as are appropriate for each
such Class.

     The final  installments  of  principal  of the  Classes  of Notes  shall be
payable at the Stated  Maturity.  The principal of each Note shall be payable in
installments  ending no later than the Stated Maturity of the final  installment
of the principal  thereof  unless the unpaid  principal of such Note becomes due
and  payable at an  earlier  date by  declaration  of  acceleration  or call for
redemption or otherwise. For each Payment Date prior to the Stated Maturity, the
aggregate  amount of each installment of principal due and payable on each Class
of Notes shall be as provided in Section 2.03(b). All payments made with respect
to any Note shall be applied  first to the interest then due and payable on such
Note, then, if applicable,  to any Noteholders'  Interest  Carryover then to the
principal thereof.

     (b) Payments of Principal of and Interest on the Notes.

     On each Payment Date, the Trustee shall withdraw Net Available  Funds [(and
any amounts on deposit pursuant to claims under the Insurer's  Policy)] from the
Distribution  Account  and  distribute  such funds to the  Noteholders  [and the
Insurer,  as  applicable,]  in the  following  amounts  and  order of  priority:
________________________________.

     Each Class of Notes shall  accrue  interest at the  related  Note  Interest
Rate,  and such  interest  shall be payable on each  Payment Date as provided in
Section 2.09(a). All principal payments on each Class of Notes shall be made pro
rata to the Holders of each Class of Notes  entitled  thereto in the  proportion
that the Principal Amount of each such Class bears to the other Class.

SECTION 2.04.     DENOMINATIONS.

     Each Class of Book Entry Notes shall be evidenced  initially by one or more
Notes representing the entire aggregate  Principal Amount of such Class of Notes
as  of  the  Closing  Date,  beneficial  ownership  of  which  may  be  held  in
denominations  representing  Principal  Amounts  of $1,000 and in  multiples  of
$1,000  in  excess  thereof.  All of the Book  Entry  Notes  shall be  initially
registered  on the Note  Register in the name of Cede & Co.,  the nominee of the
Depository,  and no Beneficial Owner will receive a Definitive Note representing
such Beneficial Owner's interest in the Book Entry Notes, except in the event of
Book Entry Termination.

SECTION 2.05.     EXECUTION, AUTHENTICATION, DELIVERY AND DATING.

     The Notes  shall be executed  by an  Authorized  Officer in the name and on
behalf of the Issuer.  The  signature of such officer on the Notes may be manual
or facsimile.

     Notes bearing the manual or facsimile signature of an individual who was at
any time an Authorized Officer shall bind the Issuer,  notwithstanding that such
individual  has  ceased  to hold such  office  prior to the  authentication  and
delivery of such Notes or did not hold such office at the date of such Notes.

     At any time and from time to time after the  execution and delivery of this
Indenture,  the Issuer may deliver Notes executed on behalf of the Issuer to the
Trustee for authentication;  and the Trustee shall authenticate and deliver such
Notes as in this Indenture provided and not otherwise.

     Each Note  authenticated  on the  Closing  Date shall be dated the  Closing
Date.  All other Notes which are  authenticated  after the Closing  Date for any
other purpose hereunder shall be dated the date of their authentication.

     No Note shall be entitled to any benefit  under this  Indenture or be valid
or obligatory  for any purpose,  unless there appears on such Note a certificate
of authentication  substantially in the form provided for herein executed by the
Trustee or by any  Authenticating  Agent by the manual  signature  of one of its
authorized  officers or employees,  and such  certificate upon any Note shall be
conclusive  evidence,  and the only  evidence,  that  such  Note  has been  duly
authenticated and delivered hereunder.

SECTION 2.06.     TEMPORARY NOTES.

     So long  as the  Book  Entry  Notes  are  held  by the  Depository  for the
Participants  in book-entry  form,  they may be typewritten or in any other form
acceptable  to the Issuer,  the Trustee and the  Depository.  At any time during
which the Book Entry Notes are not held by the Depository  for the  Participants
in book-entry  form, the Definitive  Notes shall be lithographed or printed with
steel engraved borders.

     Pending the preparation of Definitive  Notes,  the Issuer may execute,  and
upon Issuer Order the Trustee shall  authenticate  and deliver,  temporary Notes
which  are  printed,  lithographed,   typewritten,   mimeographed  or  otherwise
produced,  in any  authorized  denomination,  substantially  of the tenor of the
definitive Notes in lieu of which they may be so issued and with such variations
as the  officers  executing  such Notes may  determine,  as  evidenced  by their
execution of such Notes.

     If temporary Notes are issued, the Issuer will cause definitive Notes to be
prepared without  unreasonable delay. After the preparation of definitive Notes,
the temporary Notes shall be exchangeable for definitive Notes upon surrender of
the  temporary  Notes at the office or agency of the Issuer to be  maintained as
provided in Section  3.02,  without  charge to the  Holder.  Upon  surrender  or
cancellation  of any one or more temporary  Notes,  the Issuer shall execute and
the  Trustee  shall  authenticate  and  deliver  and  exchange  therefor  a like
principal  amount  of  definitive  Notes of the  same  Class  and of  authorized
denominations.  Until so exchanged, the temporary Notes shall in all respects be
entitled to the same benefits  under this  Indenture as Definitive  Notes of the
same Class.

SECTION 2.07.     REGISTRATION, REGISTRATION OF TRANSFER AND EXCHANGE.

     The Issuer  shall  cause to be kept a register  (the  "Note  Register")  in
which,  subject to such reasonable  regulations as it may prescribe,  the Issuer
shall provide for the registration of Notes and the registration of transfers of
Notes.  The  Trustee is hereby  initially  appointed  "Note  Registrar"  for the
purpose of registering Notes and transfers of Notes as herein provided. Upon any
resignation  of any Note  Registrar  appointed  by the Issuer,  the Issuer shall
promptly  appoint a  successor  or, in the  absence of such  appointment,  shall
assume the duties of Note Registrar.

     At any time the Trustee is not also the Note  Registrar,  the Trustee shall
be a co-Note Registrar. The Issuer shall cause each co-Note Registrar to furnish
the  Note  Registrar,  promptly  after  each  authentication  of a  Note  by it,
appropriate  information  with respect  thereto for entry by the Note  Registrar
into the Note  Register.  If the Trustee  shall at any time not be authorized to
keep and maintain the Note Register, the Trustee shall have the right to inspect
such Note  Register  at all  reasonable  times and to rely  conclusively  upon a
certificate  of the  Person in charge of the Note  Register  as to the names and
addresses of the Holders of the Notes and the  principal  amounts and numbers of
such Notes so held.

     Upon  surrender for  registration  of transfer of any Note at the office or
agency of the Issuer to be maintained  as provided in Section  3.02,  the Issuer
shall execute,  and the Trustee shall  authenticate and deliver,  in the name of
the  designated  transferee  or  transferees,  one  or  more  new  Notes  of any
authorized denominations and of a like aggregate principal amount and Class.

     At the option of the Holder,  Notes may be exchanged for other Notes of any
authorized  denominations,  and of a like aggregate initial principal amount and
Class,  upon  surrender  of the Notes to be  exchanged at such office or agency.
Whenever any Notes are so  surrendered  for exchange,  the Issuer shall execute,
and the Trustee shall  authenticate and deliver,  the Notes which the Noteholder
making the exchange is entitled to receive.

     All Notes  issued  upon any  registration  of transfer or exchange of Notes
shall be the valid  obligations  of the Issuer,  evidencing  the same debt,  and
entitled to the same benefits  under this  Indenture,  as the Notes  surrendered
upon such registration of transfer or exchange.

     Every Note  presented  or  surrendered  for  registration  of  transfer  or
exchange  shall be duly endorsed,  or be accompanied by a written  instrument of
transfer in form satisfactory to the Trustee duly executed by the Holder thereof
or his attorney duly authorized in writing.

     No  service  charge  shall  be made for any  registration  of  transfer  or
exchange of Notes,  but the Issuer may require  payment of a sum  sufficient  to
cover any tax or other governmental  charge as may be imposed in connection with
any registration of transfer or exchange of Notes, other than exchanges pursuant
to Section 2.08 not involving any transfer.

SECTION 2.08.     MUTILATED, DESTROYED, LOST OR STOLEN NOTES.

     If (1) any  mutilated  Note is  surrendered  to the  Trustee or the Trustee
receives  evidence to its satisfaction of the destruction,  loss or theft of any
Note and (2) there is delivered to the Trustee such security or indemnity as may
be  required  by the  Trustee  [and the  Insurer]  to save the  Issuer  [and the
Insurer] and the Trustee harmless,  then, in the absence of notice to the Issuer
or the Trustee that such Note has been  acquired by a bona fide  purchaser,  the
Issuer shall  execute and upon its request the Trustee  shall  authenticate  and
deliver,  in exchange for or in lieu of any such mutilated,  destroyed,  lost or
stolen Note, a new Note or Notes of the same tenor,  aggregate initial principal
amount and Class bearing a number not contemporaneously  outstanding.  If, after
the  delivery of such new Note, a bona fide  purchaser  of the original  Note in
lieu of which such new Note was issued  presents for payment such original Note,
the Issuer and the Trustee  shall be entitled to recover  such new Note from the
person to whom it was  delivered or any person taking  therefrom,  except a bona
fide purchaser,  and shall be entitled to recover upon the security or indemnity
provided therefor to the extent of any loss,  damage,  cost or expenses incurred
by the Issuer or the Trustee in  connection  therewith.  If any such  mutilated,
destroyed, lost or stolen Note shall have become or shall be about to become due
and payable,  or shall have become  subject to  redemption  in full,  instead of
issuing a new Note,  the Issuer  may pay such Note  without  surrender  thereof,
except that any mutilated Note shall be surrendered.

     Upon the  issuance  of any new Note  under  this  Section,  the  Issuer may
require the payment of a sum  sufficient to cover any tax or other  governmental
charge that may be imposed in relation thereto and any other reasonable expenses
(including the fees and expenses of the Trustee) connected therewith.

     Every new Note issued  pursuant to this  Section in lieu of any  destroyed,
lost  or  stolen  Note  shall  constitute  an  original  additional  contractual
obligation  of the  Issuer,  whether or not the  destroyed,  lost or stolen Note
shall be at any time  enforceable  by anyone,  and shall be  entitled to all the
benefits of this Indenture  equally and  proportionately  with any and all other
Notes duly issued hereunder.

     The  provisions of this Section are  exclusive  and shall  preclude (to the
extent lawful) all other rights and remedies with respect to the  replacement or
payment of mutilated, destroyed, lost or stolen Notes.

SECTION 2.09.     PAYMENTS OF PRINCIPAL AND INTEREST; PRINCIPAL AND INTEREST 
                  RIGHTS RESERVED.

     (a) The Notes of each Class shall bear interest for each  Interest  Accrual
Period at the Note  Interest  Rate for the Notes of such Class,  which  interest
shall be due and payable on each Payment Date on the unpaid  principal amount of
the Notes of such Class  commencing  on the Closing Date and  continuing on each
Payment Date thereafter until the entire unpaid principal amount of the Notes of
such Class is paid,  whether by  acceleration  or otherwise,  and (to the extent
lawful and  enforceable)  shall bear  interest  on overdue  interest at the Note
Interest Rate for the Notes of such Class all as specified  herein, in the forms
of  the  Notes  and  in  the  Administration  Agreement.  In  addition,  in  the
circumstances specified in the Administration  Agreement,  Noteholders' Interest
Carryover  may  accrue  with  respect  to the Notes  which  shall be  payable as
specified herein, in the forms of the Notes and in the Administration Agreement.

     The  principal  of the Notes shall be payable as specified  herein,  in the
forms of the Notes and in the  Administration  Agreement until the entire unpaid
principal balance of the Notes of such Series is paid.

     (b) Each payment of  principal  of and  interest  on, and any  Noteholders'
Interest  Carryover  with  respect  to, a Book  Entry  Note shall be paid to the
Depository,  which shall  credit the amount of such  payments to the accounts of
its  Depository  Participants  in accordance  with its normal  procedures.  Each
Depository  Participant shall be responsible for disbursing such payments to the
Beneficial  Owners  of the  Book  Entry  Notes  that it  represents  and to each
indirect   participating   brokerage  firm  (a  "brokerage  firm"  or  "indirect
participating  firm") for which it acts as agent.  Each  brokerage firm shall be
responsible  for  disbursing  funds to the  Beneficial  Owners of the Book Entry
Notes that it represents.  All such credits and  disbursements are to be made by
the Depository and the Depository Participants in accordance with the provisions
of the Notes.  Neither the Trustee,  the Note  Registrar[,  the Insurer] nor the
Issuer shall have any responsibility for such credits and disbursements.

     Each payment of principal of and interest on, and any Noteholders' Interest
Carryover  with  respect  to, a  Definitive  Note shall be paid to the Person in
whose name such Note (or one or more  Predecessor  Notes) is  registered  at the
close of business on the Record Date, for the  applicable  Payment Date by check
mailed to such  Person's  address  as it appears  in the Note  Register  on such
Record Date,  except for the final installment of principal payable with respect
to such Note, which shall be payable as provided in Section 2.09(c).

     All payments of principal of and interest on, and any Noteholders' Interest
Carryover  with  respect to, the Notes shall be made only from the Trust  Estate
and any other  assets  of the  Issuer,  and each  Holder  of the  Notes,  by its
acceptance of the Notes,  agrees that it will have recourse  solely against such
Trust  Estate and such other  assets of the  Issuer and that  neither  the Owner
Trustee  in its  individual  capacity,  the  Owner  nor any of their  respective
partners, beneficiaries, agents, officers, directors, employees or successors or
assigns shall be personally liable for any amounts payable,  or performance due,
under the Notes or this Indenture.

     (c)  All  reductions  in the  principal  amount  of a Note  (or one or more
Predecessor Notes) effected by payments of installments of principal made on any
Payment  Date shall be binding upon all Holders of such Note and any Note issued
upon  transfer  thereof or in exchange  therefor or in lieu  thereof.  The final
installment of principal of each Note  (including  the  Redemption  Price of any
Note  called  for  redemption),  shall be  payable  only upon  presentation  and
surrender  thereof on or after the Payment Date therefor at the office or agency
of the Issuer maintained by it for such purpose in the Borough of Manhattan, the
City of New York,  State of New York,  pursuant to Section  3.02.  Whenever  the
Trustee expects that the entire  remaining  unpaid  principal amount of any Note
will become due and payable on the next Payment  Date,  it shall,  no later than
five days prior to such Payment  Date,  mail or cause to be mailed to the Holder
of each Note as of the close of the business on such otherwise applicable Record
Date a notice to the effect that:

          (i) the  Trustee  expects  that  funds  sufficient  to pay such  final
     installment will be available in the  Distribution  Account on such Payment
     Date; and

          (ii) if such  funds are  available,  such  final  installment  will be
     payable on such Payment Date, but only upon  presentation  and surrender of
     such Note at the office or agency of the Issuer maintained for such purpose
     pursuant to Section  3.02 (the  address of which shall be set forth in such
     notice).

     Notices in connection with  redemptions of Notes shall be mailed to Holders
in accordance with Section 10.02.

SECTION 2.10.     PERSONS DEEMED OWNERS.

     Prior to due  presentment  for  registration  of transfer of any Note,  the
Issuer, [the Insurer,] the Trustee, any Agent and any other agent of the Issuer,
[the  Insurer,] or the Trustee  shall treat the Person in whose name any Note is
registered as the owner of such Note (a) on the  applicable  Record Date for the
purpose of receiving  payments of the  principal  of, and interest on, such Note
and (b) on any other date for all other purposes whatsoever, whether or not such
Note is overdue,  and neither the Issuer, [the Insurer,] the Trustee,  any Agent
nor any other agent of the Issuer or the Trustee  shall be affected by notice to
the contrary.

SECTION 2.11.     CANCELLATION.

     All Notes  surrendered for payment,  registration of transfer,  exchange or
redemption  (unless the Issuer elects not to retire  redeemed  Notes) shall,  if
surrendered  to any Person other than the  Trustee,  be delivered to the Trustee
and shall be promptly cancelled by it. The Issuer may at any time deliver to the
Trustee  for  cancellation  any  Note  previously  authenticated  and  delivered
hereunder which the Issuer may have acquired in any manner  whatsoever,  and all
Notes so delivered shall be promptly cancelled by the Trustee. No Notes shall be
authenticated  in lieu of or in exchange for any Notes  cancelled as provided in
this Section,  except as expressly  permitted by this  Indenture.  All cancelled
Notes held by the Trustee  shall be held by the Trustee in  accordance  with its
standard  retention  policy,  unless the Issuer  shall direct by an Issuer Order
that they be destroyed or returned to it.

SECTION 2.12.     AUTHENTICATION AND DELIVERY OF NOTES.

     The Notes may be  executed by the Issuer and  delivered  to the Trustee for
authentication,  and thereupon the same shall be authenticated  and delivered by
the Trustee,  provided,  that such execution and  authentication  may be made in
counterpart,  upon  Issuer  Request  and  upon  receipt  by the  Trustee  of the
following:

     (a) an Issuer Order authorizing the execution,  authentication and delivery
of the Notes and  specifying  the  Classes,  the  Stated  Maturity  of the final
installment  of principal,  the principal  amount and the Note Interest Rate, of
each Class of such Notes to be authenticated and delivered;

     (b) an  Issuer  Order  authorizing  the  execution  and  delivery  of  this
Indenture;

SECTION 2.13.     MATTERS RELATING TO BOOK ENTRY NOTES.

     (a) If the Notes are  listed on any stock  exchange  at any time  after the
Closing  Date,  the Issuer  shall,  if required as a condition to such  listing,
prepare and deliver to the Trustee Notes in  substantially  the same form as the
Notes issued on the Closing Date,  but with such other  additional  features and
such  modifications,  if any, as shall be necessary or  appropriate  in order to
comply with the requirements of such stock exchange for the listing of the Notes
on such exchange.  Notes in the form issued on the Closing Date shall thereafter
be  exchangeable  for Notes in such revised form to the same extent as temporary
Notes are exchangeable for Definitive Notes pursuant to Section 2.06.

     (b) Each Class of Book  Entry  Notes will be issued in the form of a single
typewritten note certificate  (each, a "DTC Certificate") to be delivered to the
Depository by the Issuer  substantially  in the  respective  forms for each such
Class attached as Exhibits  hereto.  The DTC  Certificate for each such Class of
Book Entry Notes shall be initially  registered on the Note Register in the name
of the  nominee  of such  Depository  and no  Beneficial  Owner  will  receive a
certificate  representing  its interests in any Class of Book Entry Notes except
in the event that the Trustee issues  Definitive  Notes,  as provided in Section
2.14. Pursuant to the Letter Agreement, while each Class of the Book Entry Notes
remains  outstanding  and such Depository  remains the Holder,  it will agree to
make  book-entry  transfers  among the Depository  Participants  and receive and
transmit  payments of  principal  and interest on the Book Entry Notes until and
unless the Trustee authenticates and delivers Definitive Notes to the Beneficial
Owners of the Book Entry Notes or their nominees, as described in Section 2.14.

     (c) Prior to Book Entry  Termination,  each Class of Book Entry  Notes will
remain registered in the name of the Depository or its nominee and at all times:
(i)  registration  of the Book Entry Notes may not be transferred by the Trustee
or the Note Registrar  except to another  Depository;  (ii) the Depository shall
maintain  book-entry  records  with  respect to the  Beneficial  Owners and with
respect to ownership and transfers of such Book Entry Notes; (iii) ownership and
transfers of registration of the Book Entry Notes on the books of the Depository
shall be governed by applicable  rules  established by the Depository;  (iv) the
Depository may collect its usual and customary  fees,  charges and expenses from
its  Depository  Participants;  (v) the Trustee shall deal with the  Depository,
Depository  Participants and interest  participating firms as representatives of
the  Beneficial  Owners of the Book Entry Notes for purposes of  exercising  the
rights of holders under the Indenture, and requests and directions for and votes
of such representatives  shall not be deemed to be inconsistent if they are made
with  respect to  different  Beneficial  Owners;  and (vi) the Trustee  [and the
Insurer]  may rely and shall be fully  protected  in  relying  upon  information
furnished by the  Depository  with respect to its  Depository  Participants  and
furnished by the Depository  Participants with respect to indirect participating
firms and Persons  shown on the books of such  indirect  participating  firms as
direct or indirect Beneficial Owners.

     All  transfers  by  Beneficial  Owners of Book Entry Notes shall be made in
accordance  with the procedures  established  by the  Depository  Participant or
brokerage firm representing  such Beneficial Owner. Each Depository  Participant
shall only transfer  Book Entry Notes of  Beneficial  Owners it represents or of
brokerage firms for which it acts as agent in accordance  with the  Depository's
normal procedures.

SECTION 2.14.     TERMINATION OF BOOK ENTRY SYSTEM.

     (a) The book entry system through the Depository  with respect to any Class
of Book Entry  Notes may be  terminated  (a "Book Entry  Termination")  upon the
happening of any of the following:

          (i) The  Depository or the Issuer  advises the Trustee in writing that
     the  Depository  is no longer  willing or able to  properly  discharge  its
     responsibilities  as  Depository  and the  Issuer  is  unable  to  locate a
     qualified  successor  clearing  agency  satisfactory to the Trustee and the
     Issuer;

          (ii) The Issuer at its option  advises the Trustee in writing  that it
     elects to terminate the book entry system through the Depository; or

          (iii) After the  occurrence  of an Event of Default (at which time the
     Trustee shall use all reasonable efforts to promptly notify each Beneficial
     Owner  through  the  Depository  of such Event of Default  when such notice
     shall be given  pursuant  to  Section  6.02),  the  Beneficial  Owners of a
     majority in  aggregate  Principal  Amount of the Book Entry Notes  together
     advise the Trustee and the Depository  through the Depository  Participants
     in  writing  that the  continuation  of a book  entry  system  through  the
     Depository is no longer in the best interests of the Beneficial Owners.

     (b) Upon the occurrence of any event described in subsection (a) above, the
Trustee  shall notify all  Beneficial  Owners,  through the  Depository,  of the
occurrence  of any  such  event  and  of the  availability  of  Definitive  Note
certificates to Beneficial Owners requesting the same, in an aggregate Principal
Amount representing the interest of each, making such adjustments and allowances
as it may find  necessary or  appropriate  as to accrued  interest,  if any, and
previous calls for redemption. Definitive Note certificates shall be issued only
upon  surrender  to the  Trustee  of the  Book  Entry  Note  by the  Depository,
accompanied by registration  instructions for the Definitive Note  certificates.
Neither the Issuer nor the Trustee  shall be liable for any delay in delivery of
such  instructions  and may  conclusively  rely on,  and shall be  protected  in
relying  on,  such   instructions.   Upon  issuance  of  the   Definitive   Note
certificates,  all  references  herein  to  obligations  imposed  upon  or to be
performed by the  Depository  shall cease to be  applicable  and the  provisions
relating to Definitive Notes shall be applicable.

SECTION 2.15.     TAX TREATMENT.

     The Issuer has entered into this  Indenture,  and the Notes will be issued,
with the intention  that, for federal,  state and local income,  single business
and franchise tax purposes, the Notes will qualify as indebtedness.  The Issuer,
by entering into this Indenture,  and each Noteholder,  by its acceptance of its
Note  (and  each  Beneficial  Owner  by its  acceptance  of an  interest  in the
applicable  Book Entry Note),  agree to treat the Notes for  federal,  state and
local income, single business and franchise tax purposes as indebtedness.

                                   ARTICLE III

                                    COVENANTS

SECTION 3.01.     PAYMENT OF NOTES.

     The Issuer will pay or cause to be duly and  punctually  paid the principal
of, and  interest  on, the Notes (and,  to the extent  applicable,  Noteholders'
Interest  Carryover  accrued  thereon) in accordance with the terms of the Notes
and this Indenture.

SECTION 3.02.     MAINTENANCE OF OFFICE OR AGENCY.

     The Issuer will maintain in the Borough of Manhattan, the City of New York,
the  State of New York an  office or agency  where  Notes  may be  presented  or
surrendered  for payment or may be surrendered  for  registration of transfer or
exchange,  and where notices and demands to or upon the Issuer in respect of the
Notes and this  Indenture  may be served.  The Issuer will give  prompt  written
notice to the Trustee  [and the  Insurer] of the  location and any change in the
location,  of such office or agency.  Until written  notice of any change in the
location of such office or agency is  delivered to the Trustee or if at any time
the Issuer  shall fail to maintain any such  required  office or agency or shall
fail to furnish the Trustee [and the Insurer]  with the address  thereof,  Notes
may be so presented and surrendered, and such notices and demands may be made or
served,  at the  Corporate  Trust  Office,  and the Issuer  hereby  appoints the
Trustee as its agent to receive all such surrenders, notices and demands.

     The Issuer may also from time to time  designate  one or more other offices
or  agencies  (in or  outside  the City of New  York)  where  the  Notes  may be
presented or surrendered  for any or all such purposes and may from time to time
rescind such designations;  provided,  however,  that (i) no such designation or
rescission  shall in any manner relieve the Issuer of its obligation to maintain
an office or agency in the Borough of Manhattan, the City of New York, the State
of New  York,  for the  purposes  set  forth in the  preceding  paragraph,  (ii)
presentations or surrenders of Notes for payment may be made only in the City of
New York, the State of New York or at the Corporate  Trust Office of the Trustee
and (iii) any  designation  of an office or agency for payment of Notes shall be
subject to Section  3.03.  The Issuer  will give  prompt  written  notice to the
Trustee  [and the  Insurer] of any such  designation  or  rescission  and of any
change in the location of any such other office or agency.

SECTION 3.03.     MONEY FOR NOTE PAYMENTS TO BE HELD IN TRUST.

     All payments of amounts due and payable with respect to any Notes which are
to be made from amounts  withdrawn  from the  Distribution  Account  pursuant to
Section  8.02(c)  or  Section  5.08 shall be made on behalf of the Issuer by the
Trustee or by a Paying Agent,  and no amounts so withdrawn from the Distribution
Account  for  payments  of Notes  shall be paid  over to the  Issuer  under  any
circumstances except as provided in this Section 3.03 or in Section 5.08.

     If the  Issuer  shall  have a  Paying  Agent  that  is not  also  the  Note
Registrar,  it shall furnish,  or cause the Note Registrar to furnish,  no later
than the fifth  calendar  day after each Record Date or the first  Business  Day
after a Record  Date  applicable  to a Payment  Date on which the Notes  will be
redeemed  in full,  a list,  in such form as such  Paying  Agent may  reasonably
require, of the names and addresses of the Holders of Notes and of the number of
Individual Notes of each Class held by each such Holder.

     Whenever the Issuer  shall have a Paying  Agent other than the Trustee,  it
will, on or before the Business Day next preceding each Payment Date, direct the
Trustee to deposit with such Paying Agent an aggregate sum sufficient to pay the
amounts  then  becoming  due (to the extent  funds are then  available  for such
purpose  in the  Distribution  Account),  such sum to be held in  trust  for the
benefit of the Persons  entitled  thereto.  Any moneys  deposited  with a Paying
Agent in excess of an amount  sufficient to pay the amounts then becoming due on
the Notes with respect to which such deposit was made shall,  upon Issuer Order,
be paid over by such Paying Agent to the Trustee for  application  in accordance
with Article VIII.

     Any  Paying  Agent  other than the  Trustee  shall be  appointed  by Issuer
Order[,  subject to the Insurer's  written consent,  provided,  that, no Insurer
Default shall have occurred and be continuing].  The Trustee is hereby appointed
as the initial Paying Agent. The Issuer shall not appoint any Paying Agent which
is not,  at the time of such  appointment,  a  depository  institution  or trust
company whose obligations would be Permitted Investments pursuant to clause (iv)
of the  definition of the term  "Permitted  Investments".  The Issuer will cause
each  Paying  Agent other than the Trustee to execute and deliver to the Trustee
an  instrument  in which such Paying  Agent shall agree with the Trustee (and if
the  Trustee  acts as  Paying  Agent,  it  hereby  so  agrees),  subject  to the
provisions of this Section, that such Paying Agent will:

          (1) allocate all sums  received for payment to the Holders of Notes on
     each  Payment Date among such  Holders in the  proportion  specified in the
     applicable Payment Date Statement,  as the case may be, in each case to the
     extent permitted by applicable law;

          (2) hold all  sums  held by it for the  payment  of  amounts  due with
     respect  to the  Notes in trust for the  benefit  of the  Persons  entitled
     thereto until such sums shall be paid to such Persons or otherwise disposed
     of as herein provided and pay such sums to such Persons as herein provided;

          (3) if such Paying Agent is not the Trustee,  immediately  resign as a
     Paying Agent and  forthwith pay to the Trustee all sums held by it in trust
     for the payment of the Notes if at any time it ceases to meet the standards
     set forth  above  required  to be met by a Paying  Agent at the time of its
     appointment;

          (4) if such Paying Agent is not the Trustee,  give the Trustee  notice
     of any Default by the Issuer (or any other  obligor  upon the Notes) in the
     making of any  payment  required  to be made with  respect to any Notes for
     which it is acting as Paying Agent;

          (5) if such Paying  Agent is not the  Trustee,  at any time during the
     continuance of any such Default,  upon the written  request of the Trustee,
     forthwith  pay to the  Trustee  all sums so held in  trust  by such  Paying
     Agent; and

          (6) comply  with all  requirements  of the Code,  and all  regulations
     thereunder, with respect to the withholding from any payments made by it on
     any Notes of any  applicable  withholding  taxes  imposed  thereon and with
     respect to any applicable reporting  requirements in connection  therewith;
     provided,   however,   that  with  respect  to  withholding  and  reporting
     requirements applicable to original issue discount (if any) on any Class of
     Notes, the Issuer has provided the calculations  pertaining  thereto to the
     Trustee.

     The Issuer may at any time,  for the purpose of obtaining the  satisfaction
and discharge of this Indenture or any other purpose, by Issuer Order direct any
Paying Agent, if other than the Trustee,  to pay to the Trustee all sums held in
trust by such Paying  Agent,  such sums to be held by the Trustee  upon the same
trusts as those upon which such sums were held by such  Paying  Agent;  and upon
such  payment by any Paying  Agent to the  Trustee,  such Paying  Agent shall be
released from all further liability with respect to such money.

     Subject to applicable  escheat  laws,  any money held by the Trustee or any
Paying Agent in trust for the payment of any amount due with respect to any Note
and  remaining  unclaimed  for six years  after  such  amount has become due and
payable to the Holder of such Note shall be discharged from such trust and, upon
its  written  request,  paid to the  Issuer;  and the  Holder of such Note shall
thereafter,  as an  unsecured  general  creditor,  look only to the  Issuer  for
payment  thereof  (but only to the extent of the amounts so paid to the Issuer),
and all liability of the Trustee or such Paying Agent with respect to such trust
money shall  thereupon  cease.  The Trustee  may,  but shall not be required to,
adopt  and  employ,  at the  expense  of the  Issuer,  any  reasonable  means of
notification of such repayment (including, but not limited to, mailing notice of
such  repayment  to  Holders  whose  Notes  have been  called  but have not been
surrendered  for  redemption  or whose  right to or  interest  in moneys due and
payable but not claimed is  determinable  from the records of the Trustee or any
Agent, at the last address of record for each such Holder).

SECTION 3.04.     CORPORATE EXISTENCE OF OWNER TRUSTEE.

     (a) Any  corporation  or  association  into which the Owner  Trustee may be
merged or with which it may be  consolidated,  or any corporation or association
resulting from any merger or consolidation to which the Owner Trustee shall be a
party,  shall be the successor  Owner Trustee under this  Indenture  without the
execution  or filing of any paper,  instrument  or further act to be done on the
part of the parties hereto,  anything  herein,  or in any agreement  relating to
such merger or consolidation, by which any such Owner Trustee may seek to retain
certain powers, rights and privileges therefore obtaining for any period of time
following such merger or consolidation, to the contrary notwithstanding.

     (b) Any successor to the Owner Trustee appointed  pursuant to Section 10.01
of the Deposit Trust  Agreement  shall be the successor Owner Trustee under this
Indenture  without the  execution or filing of any paper,  instrument or further
act to be done on the part of the parties hereto.

     (c) Upon any  consolidation  or merger of or other  succession to the Owner
Trustee in accordance  with this Section 3.04, the Person formed by or surviving
such consolidation or merger (if other than the Issuer) or the Person succeeding
to the Owner Trustee under the Deposit Trust  Agreement may exercise every right
and power of the Owner  Trustee,  on behalf of the Issuer,  under this Indenture
with the same  effect as if such  Person  had been  named as the  Owner  Trustee
herein.

SECTION 3.05.     PROTECTION OF TRUST ESTATE.

     (a) The  Issuer  will  from  time to time  execute  and  deliver  all  such
supplements   and  amendments   hereto  and  all  such   financing   statements,
continuation statements, instruments of further assurance and other instruments,
and will take such other action as may be necessary or advisable to:

          (i) Grant more effectively all or any portion of the Trust Estate;

          (ii) maintain or preserve the lien of this Indenture or carry out more
     effectively the purposes hereof;

          (iii) perfect,  publish notice of or protect the validity of any Grant
     made or to be made by this Indenture;

          (iv) enforce any of the Mortgage Documents; or

          (v)  preserve  and defend  title to the Trust Estate and the rights of
     the  Trustee,  and of the  Noteholders  [and the  Insurer],  in the Pledged
     Mortgages and the other  property held as part of the Trust Estate  against
     the claims of all Persons and parties.

     The Issuer hereby designates the Trustee its agent and  attorney-in-fact to
execute any  financing  statement,  continuation  statement or other  instrument
required pursuant to this Section 3.05; provided, however, that such designation
shall not be deemed to create a duty in the Trustee to monitor the compliance of
the Issuer with the foregoing covenants; and provided further, however, that the
duty of the Trustee to execute any instrument  required pursuant to this Section
3.05 shall arise only if the Trustee has knowledge  pursuant to Section  6.01(d)
of the  occurrence of a failure of the Issuer to comply with  provisions of this
Section 3.05.

     (b) Except as permitted by Section  8.08,  the Trustee shall not remove any
portion  of the  Trust  Estate  that  consists  of money or is  evidenced  by an
instrument,  certificate or other writing from the  jurisdiction in which it was
held at the date of the most  recent  Opinion of Counsel  delivered  pursuant to
Section 3.06 (or from the  jurisdiction  in which it was held, or to which it is
intended to be removed,  as described in the Opinion of Counsel delivered at the
Closing Date pursuant to Section 2.12(c),  if no Opinion of Counsel has yet been
delivered  pursuant to Section 3.06) or cause or permit  ownership or the pledge
of any portion of the Trust Estate that consists of book-entry  securities to be
recorded on the books of a Person located in a different  jurisdiction  from the
jurisdiction  in which such ownership or pledge was recorded at such time unless
the Trustee [and the Insurer] shall have first received an Opinion of Counsel to
the effect that the lien and security  interest  created by this  Indenture with
respect to such property  will continue to be maintained  after giving effect to
such action or actions.

SECTION 3.06.     OPINIONS AS TO TRUST ESTATE.

     On or  before  May 15 in each  calendar  year,  beginning  with  the  first
calendar  year  commencing  more than three months after the Closing  Date,  the
Issuer  shall  furnish to the  Trustee  [and the  Insurer] an Opinion of Counsel
reasonably  satisfactory  in form and substance to the Trustee [and the Insurer]
either stating that, in the opinion of such counsel,  such action has been taken
as is  necessary  to maintain  the lien and  security  interest  created by this
Indenture and reciting the details of such action or stating that in the opinion
of such counsel no such action is  necessary to maintain  such lien and security
interest.  Such Opinion of Counsel shall also describe all such actions, if any,
that will, in the opinion of such  counsel,  be required to be taken to maintain
the lien and  security  interest  of this  Indenture  with  respect to the Trust
Estate until May 15 in the following calendar year.

SECTION 3.07.     PERFORMANCE OF OBLIGATIONS; MASTER SERVICING AGREEMENT.

     (a) The Issuer shall punctually  perform and observe all of its obligations
and agreements  contained in the Deposit Trust Agreement and the Swap Agreement.
The Issuer and the  Trustee  shall  punctually  perform and observe all of their
respective obligations and agreements contained in the Administration Agreement.

     (b) The Issuer shall not take any action and will use its  reasonable  good
faith  efforts not to permit any action to be taken by others that would release
any Person from any of such Person's  covenants or obligations  under any of the
Mortgage Documents or under any instrument included in the Trust Estate, or that
would result in the  amendment,  hypothecation,  subordination,  termination  or
discharge  of, or impair the validity or  effectiveness  of, any of the Mortgage
Documents,  except as expressly  provided or permitted  in this  Indenture,  the
Master  Servicing  Agreement,  the  Administration  Agreement  or such  Mortgage
Document or other  instrument,  or unless such action will not adversely  affect
the  interests of the Holders of the Notes[,  the Swap  Provider and the Insurer
(unless an Insurer  Default has  occurred  and is  continuing),  and the Insurer
(unless an Insurer Default has occurred and is continuing)  shall have consented
in writing thereto].

     (c) The Issuer shall monitor the  performance of the Master  Servicer under
the Master Servicing Agreement,  and shall use its reasonable good faith efforts
to cause the Master  Servicer  duly and  punctually to perform all of its duties
and obligations thereunder.  Upon the occurrence of a Master Servicer Default of
which an Authorized  Officer of the Issuer has actual knowledge under the Master
Servicing  Agreement,  the Issuer  shall  promptly  notify the Trustee  [and the
Insurer],  and shall,  [subject to the prior  written  consent of the Insurer so
long as no Insurer  Default has  occurred  and is  continuing,]  specify in such
notice the  action,  if any,  the  Issuer is taking in  respect  of such  Master
Servicer  Default.  So  long  as any  such  Master  Servicer  Default  shall  be
continuing  [and subject to the prior written  consent of the Insurer so long as
no  Insurer  Default  has  occurred  and is  continuing,]  the  Trustee  may (i)
terminate  all of the rights and powers of the Master  Servicer  pursuant to the
applicable  provisions  of the Master  Servicing  Agreement;  (ii)  exercise any
rights it may have to enforce the Master Servicing  Agreement against the Master
Servicer;  and/or (iii) waive any such Master Servicer  Default under the Master
Servicing  Agreement  or take any  other  action  with  respect  to such  Master
Servicer Default as is permitted thereunder.

     (d) Upon any termination by the Trustee of the Master Servicer's rights and
powers  pursuant  to the Master  Servicing  Agreement,  the  Trustee may appoint
itself as the successor  Master Servicer and the rights and powers of the Master
Servicer with respect to the Pledged Mortgages shall vest in the Trustee.  Under
such  circumstances,  the Trustee  shall be the successor in all respects to the
Master Servicer with respect to the Pledged Mortgages under the Master Servicing
Agreement  until the  Trustee  shall  have  appointed,  with the  consent of the
Issuer,  such consent not to be unreasonably  withheld,  and the Rating Agencies
[and the Insurer,  provided,  however,  with respect to the Insurer such consent
shall  not  be  required  if an  Insurer  Default  shall  have  occurred  and be
continuing,]  and in  accordance  with the  applicable  provisions of the Master
Servicing  Agreement,  a new Person to serve as successor Master  Servicer.  The
Trustee,  at its  option,  may elect to continue  to serve as  successor  Master
Servicer under the Master Servicing Agreement.

     (e) Upon  any  termination  of the  Master  Servicer's  rights  and  powers
pursuant to the Master  Servicing  Agreement,  the Trustee shall promptly notify
the Issuer[,  the Insurer] and the Rating  Agencies,  specifying  in such notice
that the  Trustee  or any  successor  Master  Servicer,  as the case may be, has
succeeded the Master Servicer under the Master Servicing Agreement, which notice
shall also specify the name and address of any such successor Master Servicer.

SECTION 3.08.     INVESTMENT COMPANY ACT.

     The  Issuer  shall at all  times  conduct  its  operations  so as not to be
subject to the  Investment  Company Act of 1940,  as amended  (or any  successor
statute), and the rules and regulations thereunder.

SECTION 3.09.     NEGATIVE COVENANTS.

     The Issuer shall not:

     (a) sell,  transfer,  exchange or  otherwise  dispose of any portion of the
Trust Estate,  or merge or consolidate with another entity,  except as expressly
permitted by this Indenture or the Administration  Agreement,  unless the Issuer
[and the Insurer] have received an Opinion of Counsel (and have delivered a copy
thereof to the Trustee) to the effect that such  transaction will not (A) result
in a "substantial  modification" of the Notes under Treasury  Regulation Section
1.1001-3,  or  adversely  affect  the  status of the Notes as  indebtedness  for
federal income tax purposes, or (B) if 100% of the Investor Certificates are not
owned by the Depositor,  cause the Trust Estate to be subject to an entity level
tax for federal income tax purposes;

     (b) claim any credit on, or make any deduction  from,  the principal of, or
interest  on, any of the Notes by reason of the  payment of any taxes  levied or
assessed upon any portion of the Trust Estate;

     (c) engage in any business or activity  other than in  connection  with, or
relating to, the issuance of the Notes and the Investor  Certificate pursuant to
this Indenture and the Deposit Trust Agreement, respectively[, or the obligation
to pay certain amounts to the Swap Provider  pursuant to the Swap Agreement,  or
amend Section 2.03 or Section 10.01 of the Deposit Trust  Agreement as in effect
on the Closing Date without, in each case, the consent of the Insurer (unless an
Insurer Default has occurred and is continuing)]  and the consent of the Holders
of 662/3% of the aggregate Principal Amount of the Notes then Outstanding;

     (d) incur any  indebtedness  or assume or guaranty any  indebtedness of any
Person,  except  for such  indebtedness  as may be  incurred  by the  Issuer  in
connection with the issuance of the Notes pursuant to this Indenture;

     (e) dissolve or liquidate in whole or in part; or

     (f) (i) permit the validity or effectiveness of this Indenture or any Grant
to  be  impaired,   or  permit  the  lien  of  this  Indenture  to  be  amended,
hypothecated, subordinated, terminated or discharged, or permit any Person to be
released from any covenants or obligations  under this Indenture,  except as may
be expressly permitted hereby, (ii) permit any lien, charge,  security interest,
mortgage or other encumbrance  (other than the lien of this Indenture,  the lien
created by Section  8.04 of the  Deposit  Trust  Agreement,  as in effect on the
Closing Date, or any Permitted  Encumbrance)  to be created on or extended to or
otherwise  arise  upon or burden  the Trust  Estate or any part  thereof  or any
interest  therein  or the  proceeds  thereof  or (iii)  permit  the lien of this
Indenture not to constitute a valid perfected first priority  security  interest
in the Trust Estate.

SECTION 3.10.     ANNUAL STATEMENT AS TO COMPLIANCE.

     On or before 120 days after the end of the first  fiscal year of the Issuer
which ends more than three months after the Closing  Date,  and each fiscal year
thereafter,  the Issuer shall deliver to the Trustee [and the Insurer, unless an
Insurer Default has occurred and is continuing,] a written statement,  signed by
an Authorized Officer, stating that:

          (1) a review of the  fulfillment by the Issuer during such year of its
     obligations  under  this  Indenture  has been  made  under  such  officer's
     supervision; and

          (2) to the best of such officer's knowledge, based on such review, the
     Issuer has fulfilled all of its obligations under this Indenture throughout
     such year,  or, if there has been a Default in the  fulfillment of any such
     obligation,  specifying  each such  Default  known to such  officer and the
     nature and status thereof.

SECTION 3.11.     RECORDING OF ASSIGNMENTS.

     The Issuer shall cause the  Assignments of the Pledged  Mortgages  securing
the Notes to be duly recorded in the manner  specified in Section 2(a)(i) of the
Administration  Agreement.  If the Issuer fails to cause the  Assignments  to be
recorded  within the time limit provided  thereunder,  the Issuer shall purchase
such corresponding Pledged Mortgages pursuant to Section 8.04 and the applicable
provisions of the Administration Agreement.

SECTION 3.12.     LIMITATION OF LIABILITY OF________________________ .

     It is expressly  understood  and agreed by the parties hereto that (a) this
Indenture  is  executed   and   delivered   by   ________________________,   not
individually    or    personally    but    solely    as   owner    trustee    of
________________________  under the Deposit Trust Agreement,  in the exercise of
the powers and authority  conferred and vested in it as Owner Trustee,  (b) each
of the  representations,  undertakings and agreements herein made on the part of
the Issuer is made and  intended not as personal  representations,  undertakings
and  agreements  by  ________________________,  but is made and intended for the
purpose for binding  only the Issuer,  (c)  nothing  herein  contained  shall be
construed as creating any liability on ________________________, individually or
personally,  to perform  any  covenant  either  expressed  or implied  contained
herein, all such liability,  if any being expressly waived by the Trustee,  [the
Insurer,] and the  Noteholders  and by any Person  claiming by, through or under
the Trustee,  [the Insurer,] and the Noteholders and (d) under no  circumstances
shall  ________________________  be  personally  liable  for the  payment of any
indebtedness or expenses of the Issuer or be liable for the breach or failure of
any obligation,  representation,  warranty or covenant made or undertaken by the
Issuer under this Indenture or the other Operative Agreements.

                                   ARTICLE IV

                           SATISFACTION AND DISCHARGE

SECTION 4.01.     SATISFACTION AND DISCHARGE OF INDENTURE.

     Whenever the following conditions shall have been satisfied:

     (1) either

          (A) all Notes theretofore  authenticated and delivered (other than (i)
     Notes  which  have  been  destroyed,  lost or stolen  and  which  have been
     replaced  or paid as  provided  in Section  2.08,  and (ii) Notes for whose
     payment money has theretofore been deposited in trust and thereafter repaid
     to the  Issuer,  as provided in Section  3.03) have been  delivered  to the
     Trustee for cancellation; or

          (B)  all  Notes  not   theretofore   delivered   to  the  Trustee  for
     cancellation

               (i) have become due and payable, or

               (ii) will  become due and  payable at the Stated  Maturity of the
          final installment of the principal thereof within one year, or

               (iii) are to be  called  for  redemption  within  one year  under
          irrevocable arrangements satisfactory to the Trustee for the giving of
          notice of redemption  by the Trustee in the name,  and at the expense,
          of the Issuer,

     and the  Issuer,  in the case of clause  (B)(i),  (B)(ii) or  (B)(iii)
     above,  has deposited or caused to be deposited with the Trustee,  in trust
     for such  purpose,  an amount  sufficient  to pay and  discharge the entire
     indebtedness  on such Notes not  theretofore  delivered  to the Trustee for
     cancellation,  for principal  and interest to the Stated  Maturity of their
     entire unpaid principal amount or to the applicable Redemption Date, as the
     case may be,  and in the case of Notes  which  were not paid at the  Stated
     Maturity of their entire unpaid principal amount, for all overdue principal
     and all interest payable on such Notes to the next succeeding  Payment Date
     therefor;

          (2) the Issuer  has paid or caused to be paid all other  sums  payable
     hereunder by the Issuer; and

          (3) the Issuer has  delivered to the Trustee [and the Insurer  (unless
     an  Insurer  Default  has  occurred  and  is   continuing),]  an  Officers'
     Certificate and an Opinion of Counsel  reasonably  satisfactory in form and
     substance to the Trustee each stating that all conditions  precedent herein
     providing for the  satisfaction  and discharge of this  Indenture have been
     complied with;

then,  upon Issuer  Request,  this Indenture and the lien,  rights and interests
created  hereby  shall cease to be of further  effect,  and the Trustee and each
co-trustee and separate trustee, if any, then acting as such hereunder shall, at
the expense of the Issuer,  execute and deliver all such  instruments  as may be
necessary to acknowledge  the  satisfaction  and discharge of this Indenture and
shall pay, or assign or transfer and deliver, to the Issuer or upon Issuer Order
all Pledged Mortgages, cash, securities and other property held by it as part of
the Trust Estate  remaining  after  satisfaction  of the conditions set forth in
clauses (1) and (2) above.

     Notwithstanding  the  satisfaction  and  discharge of this  Indenture,  the
obligations of the Issuer to the Trustee under Section 6.07, the  obligations of
the  Trustee to the Issuer and the  Holders of Notes  under  Section  3.03,  the
obligations  of the Trustee to the Holders of Notes under  Section  4.02 and the
provisions  of Article II with respect to lost,  stolen,  destroyed or mutilated
Notes,  registration  of  transfers  of Notes and rights to receive  payments of
principal of, and interest on, the Notes shall survive.

SECTION 4.02.     APPLICATION OF TRUST MONEY.

     All money  deposited  with the Trustee  pursuant to Sections  3.03 and 4.01
shall be held in trust and applied by it, in accordance  with the  provisions of
the Notes and this  Indenture,  to the payment,  either  directly or through any
Paying Agent, as the Trustee may determine,  to the Persons entitled thereto, of
the principal and interest for whose payment such money has been  deposited with
the Trustee.

                                    ARTICLE V

                              DEFAULTS AND REMEDIES

SECTION 5.01.     EVENT OF DEFAULT.

     "Event of  Default",  wherever  used herein,  means,  with respect to Notes
issued hereunder,  any one of the following events (whatever the reason for such
Event of Default and whether it shall be voluntary or involuntary or be effected
by operation of law or pursuant to any judgment, decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

          (1) if the Issuer shall

               (A) default in the payment when and as due of any  installment of
          principal of or interest on any Note and such default  shall  continue
          for ______ days, or

               (B)  default in the payment of the  Redemption  Price of any Note
          which has been called for redemption pursuant to Article X;

          (2) if the Issuer shall breach,  or default in the due observance,  of
     any one or more of the  covenants  set forth in clauses  (a) through (e) of
     Section 3.09;

          (3) if the Issuer shall breach,  or default in any material respect in
     the due  observance or  performance  of, any other of its covenants in this
     Indenture and such Default shall  continue for a period of 30 days (such 30
     day period to be  automatically  extended for 30 days upon  delivery by the
     Issuer of an Officers'  Certificate setting forth the steps being taken and
     stating the default is curable,  to the Trustee  [and,  provided no Insurer
     Default has occurred and is continuing,  to the Insurer]) after there shall
     have been given,  by registered  or certified  mail, to the Issuer [and the
     Insurer by the  Trustee,  or to the Issuer and the Trustee by the  Insurer,
     or,  during the  existence  of an Insurer  Default] by the Holders of Notes
     representing more than 50% of the aggregate  Principal Amount of the Notes,
     a written  notice  specifying  such Default and requiring it to be remedied
     and stating that such notice is a "Notice of Default" hereunder;

          (4) if any  representation  or  warranty  of the  Issuer  made in this
     Indenture, or any certificate or other writing delivered pursuant hereto or
     in connection  herewith shall prove to be incorrect in any material respect
     as of the time when the same shall have been made and, within 30 days (such
     30 day period to be automatically extended for 30 days upon delivery by the
     Issuer of an Officers'  Certificate setting forth the steps being taken and
     stating the default is curable,  to the Trustee  and[,  provided no Insurer
     Default has occurred and is continuing,  to the Insurer)] after there shall
     have been given, by registered or certified mail, written notice thereof to
     the  Issuer  [and the  Insurer  by the  Trustee,  or to the  Issuer and the
     Trustee by the Insurer, or, during the existence of an Insurer Default,] by
     the Holders of Notes representing more than 50% of the aggregate  Principal
     Amount of the Notes, the circumstance or condition in respect of which such
     representation  or warranty was incorrect shall not have been eliminated or
     otherwise cured;

          (5) the  entry  of a decree  or order  for  relief  by a court  having
     jurisdiction  in  respect of the  Issuer in an  involuntary  case under the
     federal  bankruptcy  laws,  as now or  hereafter  in  effect,  or any other
     present or future federal or state  bankruptcy,  insolvency or similar law,
     or  appointing  a  receiver,  liquidator,   assignee,  trustee,  custodian,
     sequestrator or other similar  official of the Issuer or of any substantial
     part of its  property,  or ordering  the winding up or  liquidation  of the
     affairs  of the  Issuer  and the  continuance  of any such  decree or order
     unstayed and in effect for a period of 60 consecutive days; or

          (6) the  commencement  by the  Issuer of a  voluntary  case  under the
     federal  bankruptcy  laws,  as now or  hereafter  in  effect,  or any other
     present or future federal or state  bankruptcy,  insolvency or similar law,
     or the consent by the Issuer to the appointment of or taking  possession by
     a receiver, liquidator, assignee, trustee, custodian, sequestrator or other
     similar  official of the Issuer or of any substantial  part of its property
     or the making by the Issuer of an  assignment  for the benefit of creditors
     or the  failure  by the  Issuer  generally  to pay its debts as such  debts
     become due or the taking of corporate  action by the Issuer in  furtherance
     of any of the foregoing.

          (a) [Reserved]

          [(b)  Notwithstanding the foregoing,  the failure of the Issuer to pay
     when and as due any installment of principal of (regardless of the lapse of
     any  grace  period)  any Note  shall  not  constitute  an Event of  Default
     hereunder unless the Principal Amount of the Notes after application of all
     available amounts on deposit in the Distribution  Account on a Payment Date
     exceeds the Pool Principal Balance with respect to such Payment Date or the
     aggregate  Principal  Amount of the Notes is not paid in full on the Stated
     Maturity.  Subject to the  foregoing,  Section 5.01 of the Indenture  shall
     otherwise apply in all respects to the Notes.]

SECTION 5.02.     ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT.

     Subject to Section  12.01(a)(vi)  hereof, if an Event of Default occurs and
is continuing with respect to the Notes, then and in every such case the Trustee
or the Holders of Notes  representing  more than 50% of the aggregate  Principal
Amount of the Notes may declare all the Notes to be immediately due and payable,
provided,  however,  that if an [Insurer  Default]  shall have  occurred  and is
continuing,  such  declaration may not have occurred prior to the 45th day after
the occurrence of the applicable Event of Default, by a notice in writing to the
Issuer  (and to the  Trustee  if  given  by  Noteholders),  and  upon  any  such
declaration  such Notes shall  become  immediately  due and payable in an amount
equal to:

          (i) the aggregate Principal Amount of all Classes of Notes,

          (ii)  accrued and unpaid  interest at the Class A-1  Interest  Rate or
     Class A-2 Interest Rate, as applicable,  on the aggregate Principal Amounts
     through the date of acceleration, and

          (iii)  interest  (but  only to the  extent  payment  thereof  shall be
     legally  enforceable) on any overdue  installments of interest on the Notes
     from the due date of any such  installments to the date of the acceleration
     at the Note Interest Rate at which such interest accrued or such lower rate
     at which payment of such interest shall be legally enforceable.

     At any time after such a  declaration  of  acceleration  of maturity of the
Notes has been made and before a judgment or decree for payment of the money due
has been obtained by the Trustee as hereinafter in this Article  provided,  [the
Insurer  or,  in  the  case  of  an  Insurer  Default,]  the  Holders  of  Notes
representing  more than 50% of the aggregate  Principal  Amount of the Notes, by
written  notice to the  Issuer  and the  Trustee,  may  rescind  and annul  such
declaration and its consequences if:

          (1) the Issuer has paid or deposited with the Trustee a sum sufficient
     to pay:

               (A) all payments of principal  of, and interest on, all Notes and
          all other amounts which would then be due hereunder or upon such Notes
          if the  Event of  Default  giving  rise to such  acceleration  had not
          occurred; and

               (B) all sums paid or advanced by the  Trustee  hereunder  and the
          reasonable compensation,  expenses,  disbursements and advances of the
          Trustee, its agents and counsel; and

          (2) all Events of Default,  other than the nonpayment of the principal
     of Notes which have become due solely by such acceleration, have been cured
     or waived as provided in Section 5.15.

     No such rescission shall affect any subsequent  Default or impair any right
consequent thereon.

SECTION 5.03. COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY TRUSTEE.

     The  Issuer  covenants  that if an  Event of  Default  shall  occur  and be
continuing  in  respect to the Notes and the Notes  have been  declared  due and
payable and such  declaration and its  consequences  have not been rescinded and
annulled,  the Issuer will, upon demand of the Trustee,  pay to the Trustee, for
the benefit of the Holders of the Notes:

          (i) the amounts specified in the first paragraph of Section 5.02, and

          (ii) in addition  thereto,  such further amount as shall be sufficient
     to cover the costs and expenses of  collection,  including  the  reasonable
     compensation,  expenses,  disbursements  and advances of the  Trustee,  its
     agents and counsel.

     If the Issuer fails to pay such  amounts  forthwith  upon such demand,  the
Trustee,  in its own  name  and as  trustee  of an  express  trust,  [and at the
direction of the Insurer  (unless an Insurer  Default shall have occurred and be
continuing),]  may institute a Proceeding  for the collection of the sums so due
and unpaid,  and may prosecute such Proceeding to judgment or final decree,  and
may enforce the same against the Issuer or any other  obligor upon the Notes and
collect,  out of the Trust Estate (as defined in the Deposit  Trust  Agreement),
wherever  situated,  of the Issuer, the moneys adjudged or decreed to be payable
in the manner provided by law; provided,  however, that neither the Bank nor any
of its agents, officers,  directors,  employees,  successors or assigns shall be
personally liable for any amounts due under the Notes or this Indenture.

     If an Event of Default occurs and is continuing,  [the Trustee shall,  with
the  prior  written  consent  of the  Insurer,  or,  in the  case of an  Insurer
Default,]  the  Trustee  may  proceed to protect  and enforce its rights and the
rights of the Noteholders by any  Proceedings  the Trustee deems  appropriate to
protect and enforce any such rights, whether for the specific enforcement of any
covenant or agreement  in this  Indenture or in aid of the exercise of any power
granted  herein,  or  enforce  any  other  proper  remedy,  including,   without
limitation, instituting a Proceeding prior to any declaration of acceleration of
the Stated  Maturity of the Notes for the collection of all amounts then due and
unpaid on such Notes,  prosecuting  such Proceeding to final judgment or decree,
enforcing  the same  against  the Issuer  and  collecting  out of the  property,
wherever situated, of the Issuer the moneys adjudged or decreed to be payable in
the manner provided by law.

SECTION 5.04.     REMEDIES.

     Subject to the rights of the  [Insurer]  under  Article XII  hereof,  if an
Event of Default shall have  occurred and be continuing  and the Notes have been
declared due and payable and such declaration and its consequences have not been
rescinded  and  annulled,  the Trustee  (subject to Section  5.18, to the extent
applicable) may do one or more of the following:

     (a) institute Proceedings for the collection of all amounts then payable on
the Notes, or under this Indenture, whether by declaration or otherwise, enforce
any judgment obtained, and collect from the Issuer moneys adjudged due;

     (b) in accordance with Section 5.18, sell the Trust Estate,  other than the
Issuer's rights to receive net amounts payable under the Swap Agreement,  or any
portion of the Trust Estate or rights or interest in the Trust Estate, at one or
more public or private  Sales called and  conducted  in any manner  permitted by
law;

     (c)  institute  Proceedings  from time to time for the  complete or partial
foreclosure of this Indenture with respect to the Trust Estate; and

     (d) exercise any remedies of a secured  party under the Uniform  Commercial
Code and take any other appropriate action to protect and enforce the rights and
remedies  of the  Trustee  or the  Holders  of the  Notes  hereunder,  

provided,  however,  subject to the rights of the  [Insurer]  under  Article XII
hereof, that prior to exercising the foregoing, the Trustee shall have consulted
with the Issuer concerning  alternative pay down scenarios but in no event shall
such  consultation  in any way restrict the rights of the  [Insurer] to exercise
the remedies set forth in this Section 5.04.

SECTION 5.05.     [RESERVED].

SECTION 5.06.     TRUSTEE MAY FILE PROOFS OF CLAIM.

     Subject to Article XII hereof, [including the rights of the
Insurer   thereunder,]  and  in  case  of  the  pendency  of  any  receivership,
insolvency, liquidation, bankruptcy, reorganization, arrangement, composition or
other judicial  Proceeding  relative to the Issuer or any other obligor upon any
of the Notes or the  property  of the Issuer or of such  other  obligor or their
creditors,  the Trustee (irrespective of whether the Notes shall then be due and
payable as therein  expressed or by declaration or otherwise and irrespective of
whether the Trustee  shall have made any demand on the Issuer for the payment of
any  overdue  principal  or  interest)  shall  be  entitled  and  empowered,  by
intervention in such Proceeding or otherwise to:

          (i) file and  prove a claim  for the whole  amount  of  principal  and
     interest  owing and  unpaid  in  respect  of the Notes and file such  other
     papers or documents  and take such other  actions as it deems  necessary or
     advisable in order to have the claims of the Trustee  (including  any claim
     for the reasonable  compensation,  expenses,  disbursements and advances of
     the Trustee, its agents and counsel) and of the Noteholders allowed in such
     Proceeding; and

          (ii)  collect  and  receive  any moneys or other  property  payable or
     deliverable  on any  such  claims  and to  distribute  the  same;  and  any
     receiver,  assignee,  trustee, liquidator or sequestrator (or other similar
     official) in any such Proceeding is hereby authorized by each Noteholder to
     make such  payments to the Trustee and, in the event that the Trustee shall
     consent to the making of such payments directly to the Noteholders,  to pay
     to the Trustee any amount due it for the reasonable compensation, expenses,
     disbursements and advances of the Trustee,  its agents and counsel, and any
     other amounts due the Trustee under Section 6.07.

     Nothing  herein  contained  shall be deemed to  authorize  the  Trustee  to
authorize or consent to or accept or adopt on behalf of any  Noteholder any plan
of reorganization,  arrangement,  adjustment or composition affecting any of the
Notes or the rights of any Holder  thereof,  or to authorize the Trustee to vote
in respect of the claim of any Noteholder in any such Proceeding.

SECTION 5.07.     TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF NOTES.

     All rights of action and claims  under this  Indenture  or any of the Notes
may be prosecuted  and enforced by the Trustee  without the possession of any of
the Notes or the production thereof in any Proceeding relating thereto,  and any
such  Proceeding  instituted  by the Trustee shall be brought in its own name as
trustee of an express  trust,  and any  recovery  of  judgment  shall be for the
ratable  benefit of the  Holders of the Notes in respect of which such  judgment
has been recovered.  Any surplus shall be available,  in accordance with Section
5.08, for the payment of the reasonable  compensation,  expenses,  disbursements
and advances of the Trustee, its agents and counsel.

SECTION 5.08.     APPLICATION OF MONEY COLLECTED.

     If the Notes  have been  declared  due and  payable  following  an Event of
Default and such  declaration and its  consequences  have not been rescinded and
annulled,  any money collected by the Trustee with respect to the Notes pursuant
to this Article or otherwise  and any monies that may then be held or thereafter
received  by the  Trustee  with  respect to the Notes  shall be  applied,  after
payment  to the  Trustee of such  amounts as may be payable to it under  Section
6.07,  in the order,  at the date or dates fixed by the Trustee  and, in case of
the  distribution  of the entire  amount due on  account  of  principal  of, and
interest on, such Notes, upon presentation and surrender thereof:

          First:  To the  payment of  amounts  then due and unpaid to the Master
     Servicer in respect of Nonrecoverable  Advances made by the Master Servicer
     pursuant to the Master Servicing Agreement;

          Second:  To the payment of any amounts  then due and owing to the Swap
     Provider pursuant to the Swap Agreement;

          Third:  To the payment of amounts of interest and  principal  then due
     and unpaid upon the Outstanding Notes in accordance with the priorities set
     forth in Section 2.03(b) [or otherwise due and owing to the Insurer]; and

          Fourth: To the payment of the remainder,  if any, to the Issuer or any
     other Person legally entitled thereto.

SECTION 5.09.     LIMITATION ON SUITS.

     No Holder of a Note  shall  have any right to  institute  any  Proceedings,
judicial or otherwise, with respect to this Indenture, or for the appointment of
a receiver or trustee, or for any other remedy hereunder, unless:

          (1) such Holder has  previously  given  written  notice to the Trustee
     [and  the  Insurer   (unless  an  Insurer   Default  has  occurred  and  is
     continuing)] of a continuing Event of Default;

          (2) the Holders of Notes  representing  more than 50% of the aggregate
     Principal  Amount of the  Notes[,  with the prior  written  consent  of the
     Insurer (unless an Insurer Default has occurred and is continuing),]  shall
     have made  written  request to the  Trustee  to  institute  Proceedings  in
     respect of such Event of Default in its own name as Trustee hereunder;

          (3) such Holder or Holders  have  offered to the Trustee  indemnity in
     full  against  the  costs,  expenses  and  liabilities  to be  incurred  in
     compliance with such request;

          (4) the Trustee for 60 days after its receipt of such notice,  request
     and offer of indemnity has failed to institute any such Proceeding; and

          (5) no direction inconsistent with such written request has been given
     to the Trustee during such 60-day period by [the Insurer or] the Holders of
     Notes  representing more than 50% of the aggregate  Principal Amount of the
     Notes [in the case of an Insurer Default];

it being understood and intended that no one or more Holders of Notes shall have
any right in any manner whatever by virtue of, or by availing themselves of, any
provision of this  Indenture to affect,  disturb or prejudice  the rights of any
other Holders of Notes or to obtain or to seek to obtain  priority or preference
over any other Holders or to enforce any right under this  Indenture,  except in
the manner  herein  provided  and for the equal and  ratable  benefit of all the
Holders of Notes.

SECTION 5.10.     UNCONDITIONAL RIGHTS OF NOTEHOLDERS TO RECEIVE PRINCIPAL AND
                  INTEREST.

     Notwithstanding  any other  provision  in this  Indenture,  other  than the
provisions  hereof  limiting  the  right  to  recover  amounts  due on a Note to
recovery from the property of the Issuer,  the Holder of any Note shall have the
right,  to the extent  permitted by applicable  law, which right is absolute and
unconditional,  to receive payment of each  installment of interest on such Note
on the respective Stated Maturities of such installments of interest, to receive
payment of each  installment of principal of such Note when due (or, in the case
of any Note called for redemption, on the date fixed for such redemption) and to
institute suit for the enforcement of any such payment, and such right shall not
be impaired without the consent of such Holder.

SECTION 5.11.     RESTORATION OF RIGHTS AND REMEDIES.

     If  the  Trustee[,  the  Insurer]  or any  Noteholder  has  instituted  any
Proceeding  to  enforce  any  right or  remedy  under  this  Indenture  and such
Proceeding  has been  discontinued  or  abandoned  for any  reason,  or has been
determined adversely to the Trustee[,  the Insurer] or to such Noteholder,  then
and in every such case the Issuer, the Trustee[,  the Insurer (unless an Insurer
Default has occurred and is continuing)] and the Noteholders  shall,  subject to
any determination in such Proceeding,  be restored severally and respectively to
their former positions hereunder,  and thereafter all rights and remedies of the
Trustee[,  the Insurer]  and the  Noteholders  shall  continue as though no such
Proceeding had been instituted.

SECTION 5.12.     RIGHTS AND REMEDIES CUMULATIVE.

     No right or remedy herein  conferred upon or reserved to the Trustee[,  the
Insurer] or to the Noteholders is intended to be exclusive of any other right or
remedy,  and every right and remedy  shall,  to the extent  permitted by law, be
cumulative  and in addition to every other right and remedy  given  hereunder or
now or hereafter  existing at law or in equity or  otherwise.  The  assertion or
employment of any right or remedy hereunder, or otherwise, shall not prevent the
concurrent assertion or employment of any other appropriate right or remedy.

SECTION 5.13.     DELAY OR OMISSION NOT WAIVER.

     No  delay  or  omission  of the  Trustee  or of any  Holder  of any Note to
exercise any right or remedy accruing upon any Event of Default shall impair any
such right or remedy or  constitute  a waiver of any such Event of Default or an
acquiescence therein.  Every right and remedy given by this Article or by law to
the Trustee[,  the Insurer] or to the  Noteholders may be exercised from time to
time,  and as  often  as may  be  deemed  expedient,  by the  Trustee  or by the
Noteholders, as the case may be.

SECTION 5.14.     CONTROL BY NOTEHOLDERS.

     [Subject  to the rights of the  Insurer  under  Article  XII  hereof,]  the
Holders of Notes representing more than 50% of the aggregate Principal Amount of
the  Notes  shall  have the  right to  direct  the  time,  method  and  place of
conducting any Proceeding for any remedy  available to the Trustee or exercising
any trust or power conferred on the Trustee; provided, however, that:

          (1) such  direction  shall not be in conflict  with any rule of law or
     with this Indenture;

          (2) any  direction  to the  Trustee to  undertake  a Sale of the Trust
     Estate shall be by the Holders of Notes  representing the percentage of the
     aggregate  Principal  Amount of the Notes specified in Section  5.18(b)(1),
     unless Section 5.18(b)(2) is applicable; and

          (3) [Reserved];

          (4) the Trustee may take any other action deemed proper by the Trustee
     which is not inconsistent  with such direction;  provided,  however,  that,
     subject to Section  6.01,  the  Trustee  need not take any action  which it
     determines might involve it in liability or be unjustly  prejudicial to the
     Noteholders not consenting.

SECTION 5.15.     WAIVER OF PAST DEFAULTS.

     [Subject  to the rights of the  Insurer  under  Article  XII  hereof,]  the
Holders of Notes representing more than 50% of the aggregate Principal Amount of
the Notes may waive any past Default  hereunder and its  consequences,  except a
Default:

          (1) in the payment of any installment of principal of, or interest on,
     any Note; or

          (2) in respect of a covenant or provision  hereof which under  Section
     9.02  cannot be  modified  or amended  without the consent of the Holder of
     each Outstanding Note affected.

     Upon any such waiver,  such Default shall cease to exist,  and any Event of
Default  arising  therefrom shall be deemed to have been cured for every purpose
of this  Indenture;  but no such waiver shall extend to any  subsequent or other
Default or impair any right consequent thereon.

SECTION 5.16.     UNDERTAKING FOR COSTS.

     All parties to this Indenture  agree, and each Holder of any Note by his or
her acceptance thereof shall be deemed to have agreed, that any court may in its
discretion require, in any suit for the enforcement of any right or remedy under
this  Indenture,  or in any suit  against  the  Trustee  for any  action  taken,
suffered or omitted by it as Trustee,  the filing by any party  litigant in such
suit of an undertaking to pay the costs of such suit, and that such court may in
its discretion assess reasonable costs,  including  reasonable  attorneys' fees,
against  any party  litigant  in such suit,  having due regard to the merits and
good  faith of the  claims or  defenses  made by such  party  litigant;  but the
provisions  of this  Section  shall  not  apply  to any suit  instituted  by the
Trustee,  to any suit  instituted by any  Noteholder,  or group of  Noteholders,
holding  in the  aggregate  Notes  representing  more than 10% of the  aggregate
Principal  Amount of the Notes,  or to any suit instituted by any Noteholder for
the  enforcement of the payment of any installment of interest on any Note on or
after the Stated Maturity thereof  expressed in such Note or for the enforcement
of the payment of any  installment of principal of any Note when due (or, in the
case of any Note called for  redemption,  on or after the applicable  redemption
date).

SECTION 5.17.     WAIVER OF STAY OR EXTENSION LAWS.

     The Issuer  covenants  (to the extent  that it may  lawfully do so) that it
will not at any time insist upon, or plead, or in any manner whatsoever claim or
take the benefit or advantage of, any stay or extension of law wherever enacted,
now or at any time hereafter in force, which may affect the covenants in, or the
performance  of,  this  Indenture;  and the Issuer  (to the  extent  that it may
lawfully do so) hereby  expressly  waives all benefit or  advantage  of any such
law, and covenants that it will not hinder, delay or impede the execution of any
power herein granted to the Trustee, but will suffer and permit the execution of
every such power as though no such law had been enacted.

SECTION 5.18.     SALE OF TRUST ESTATE.

     (a) The power to effect  any sale (a  "Sale")  of any  portion of the Trust
Estate  pursuant to Section 5.04 shall not be exhausted by any one or more Sales
as to any  portion of the Trust  Estate  remaining  unsold,  but shall  continue
unimpaired  until the entire  Trust  Estate  shall have been sold or all amounts
payable on the Notes and under this  Indenture  with respect  thereto shall have
been paid.  The Trustee may from time to time postpone any public Sale by public
announcement  made at the  time and  place  of such  Sale.  The  Trustee  hereby
expressly  waives its right to any amount fixed by law as  compensation  for any
Sale.

     (b) To the extent  permitted by law,  the Trustee  shall not in any private
Sale sell or  otherwise  dispose of the Trust  Estate,  or any portion  thereof,
unless:

          (1) the Holders of all Notes consent to, or direct the Trustee to
     make, such Sale; or

          (2) the proceeds of such Sale would be not less than the entire amount
     which would be  distributable  to the Holders of the Notes, in full payment
     thereof  in  accordance  with  Section  5.08,  on  the  Payment  Date  next
     succeeding the date of such Sale.

          (3) [Reserved]

     The purchase by the Trustee of all or any portion of the Trust
Estate at a private Sale shall not be deemed a Sale or  disposition  thereof for
purposes of this Section 5.18(b).

     (c) Unless the Holders of all Notes have  otherwise  consented  or directed
the  Trustee,  at any public Sale of all or any  portion of the Trust  Estate at
which a minimum bid equal to or greater  than the amount  described in paragraph
(2) of  subsection  (b) of this  Section  5.18 has not been  established  by the
Trustee and no Person bids an amount equal to or greater  than such amount,  the
Trustee shall bid an amount at least $1.00 more than the highest other bid.

     (d) In connection with a Sale of all or any portion of the Trust Estate:

          (1) any  Holder or  Holders  of Notes or  _______________________,  as
     manager under the  Management  Agreement[,  or the Insurer] may bid for and
     purchase the property  offered for Sale, and upon compliance with the terms
     of sale may hold, retain and possess and dispose of such property,  without
     further  accountability,  and may, in paying the purchase  money  therefor,
     deliver any Notes or claims for interest  thereon in lieu of cash up to the
     amount which shall,  upon distribution of the net proceeds of such Sale, be
     payable  thereon,  and such  Notes,  in case the amount so payable  thereon
     shall be less than the amount due thereon, shall be returned to the Holders
     thereof after being appropriately stamped to show such partial payment;

          (2) the Trustee may bid for and acquire the property  offered for Sale
     in  connection  with any public Sale  thereof,  and, in lieu of paying cash
     therefor, may make settlement for the purchase price by crediting the gross
     Sale price  against the sum of (A) the amount which would be  distributable
     to the  Holders  of the Notes as a result of such Sale in  accordance  with
     Section 5.08 on the Payment Date next  succeeding the date of such Sale and
     (B) the expenses of the Sale and of any Proceedings in connection therewith
     which are  reimbursable  to it, without being required to produce the Notes
     in order to complete any such Sale or in order for the net Sale price to be
     credited  against  such Notes,  and any property so acquired by the Trustee
     shall be held and dealt with by it in  accordance  with the  provisions  of
     this Indenture;

          (3) the Trustee shall execute and deliver an appropriate instrument of
     conveyance  transferring its interest in any portion of the Trust Estate in
     connection with a Sale thereof;

          (4)  the  Trustee  is  hereby  irrevocably  appointed  the  agent  and
     attorney-in-fact  of the Issuer to transfer  and convey its interest in any
     portion of the Trust Estate in connection with a Sale thereof,  and to take
     all action necessary to effect such Sale; and

          (5) no  purchaser  or  transferee  at such a Sale  shall  be  bound to
     ascertain the Trustee's  authority,  inquire into the  satisfaction  of any
     conditions precedent or see to the application of any moneys.

SECTION 5.19.     ACTION ON NOTES.

     The Trustee's right to seek and recover judgment under this Indenture shall
not be affected by the  seeking,  obtaining or  application  of any other relief
under or with respect to this Indenture.  Neither the lien of this Indenture nor
any rights or remedies  of the  Trustee[,  the  Insurer] or the Holders of Notes
shall be impaired by the  recovery  of any  judgment by the Trustee  against the
Issuer or by the levy of any  execution  under such judgment upon any portion of
the Trust Estate.

                                   ARTICLE VI

                                   THE TRUSTEE

SECTION 6.01.     DUTIES OF TRUSTEE.

     (a) If an Event of Default  has  occurred  and is  continuing,  the Trustee
shall exercise such of the rights and powers vested in it by this Indenture, and
use the same  degree of care and skill in their  exercise,  as a prudent  person
would exercise or use under the  circumstances  in the conduct of his or her own
affairs. [If an Insurer Default has occurred and is continuing the Trustee shall
use  reasonable  efforts  to  locate an  additional  insurer;  provided  that no
additional insurance policy to the Insurer's Policy shall be accepted unless the
Rating Agencies shall have provided written  confirmation that, upon such policy
being in force, the ratings on the Notes would be in the highest rating category
of each such agency and the Issuer has consented to such additional insurer.]

     (b) Except during the continuance of an Event of Default:

          (1) The Trustee need  perform only those duties that are  specifically
     set forth in this  Indenture  and no others  and no  implied  covenants  or
     obligations shall be read into this Indenture; and

          (2)  In the  absence  of  bad  faith  on its  part,  the  Trustee  may
     conclusively rely, as to the truth of the statements and the correctness of
     the opinions expressed therein,  upon certificates or opinions furnished to
     the Trustee and  conforming  to the  requirements  of this  Indenture.  The
     Trustee shall, however, examine such certificates and opinions to determine
     whether they conform to the requirements of this Indenture.

     (c) The Trustee may not be relieved  from  liability  for its own negligent
action, its own negligent failure to act or its own willful  misconduct,  except
that:

          (1) This paragraph does not limit the effect of subsection (b) of this
         Section;

          (2) The Trustee  shall not be liable for any error of judgment made in
     good faith by a Responsible  Officer,  unless it is proved that the Trustee
     was negligent in ascertaining the pertinent facts;

          (3) The  Trustee  shall not be liable  with  respect  to any action it
     takes  or  omits  to take in good  faith  in  accordance  with a  direction
     received by it pursuant to Section 5.14 or Section 5.18;

          (4) The  Trustee  shall not be liable  with  respect  to any action it
     takes or omits to take in good faith at the  direction of  Noteholders  [or
     the Insurer].

     (d) Except with respect to duties of the Trustee  prescribed by the TIA, as
to which this  Section  6.01(d)  shall not apply,  for all  purposes  under this
Indenture,  the Trustee  shall not be deemed to have notice or  knowledge of any
Event of Default described in Section 5.01(2), 5.01(5) or 5.01(6) or any Default
described in Section 5.01(3) or 5.01(4) or any Master Servicer Default or unless
a Responsible  Officer assigned to and working in the Trustee's  corporate trust
department  has actual  knowledge  thereof or unless written notice of any event
which is in fact such an Event of Default, Master Servicer Default or default is
received  by  the  Trustee  at the  Corporate  Trust  Office,  and  such  notice
references the Notes generally, the Issuer, the Trust Estate or this Indenture.

     (e) No provision of this  Indenture  shall require the Trustee to expend or
risk its own funds or otherwise incur any financial liability in the performance
of any of its  duties  hereunder,  or in the  exercise  of any of its  rights or
powers, if it shall have reasonable grounds for believing that repayment of such
funds or adequate  indemnity  against such risk or  liability is not  reasonably
assured to it. In determining that such repayment or indemnity is not reasonably
assured to it, the Trustee must consider not only the likelihood of repayment or
indemnity by or on behalf of the Issuer but also the  likelihood of repayment or
indemnity from amounts  payable to it from the Trust Estate pursuant to Sections
6.07 and  8.02(d);  provided,  however,  that,  except as  provided in the first
sentence  of this  Section  6.01(e),  the  Trustee  shall not  refuse or fail to
perform  any of its duties  hereunder  solely as a result of  nonpayment  of its
reasonable fees and expenses;  and provided  further,  however,  that nothing in
this Section  6.01(e) shall be construed to limit the exercise by the Trustee of
any right or remedy  permitted under this Indenture or otherwise in the event of
the  Issuer's  failure to pay the amounts  due the  Trustee  pursuant to Section
6.07.

     (f)  Every  provision  of this  Indenture  that in any way  relates  to the
Trustee is subject to the provisions of this Section.

     (g)  Notwithstanding any extinguishment of all right, title and interest of
the  Issuer in and to the  Trust  Estate  following  an Event of  Default  and a
consequent  declaration  of  acceleration  of the Stated  Maturity of the Notes,
whether such extinguishment occurs through a Sale of the Trust Estate to another
Person,  the  acquisition  of the Trust Estate by the Trustee or otherwise,  the
rights,  powers and duties of the Trustee  with  respect to the Trust Estate (or
the proceeds  thereof) and the  Noteholders  [and the Insurer] and the rights of
Noteholders [and the Insurer] shall continue to be governed by the terms of this
Indenture.

SECTION 6.02.     NOTICE OF DEFAULT.

     Upon the Trustee obtaining knowledge of the occurrence of any Default,  the
Trustee  shall  furnish  the Issuer [and the  Insurer]  with notice of each such
Default,  and one Business Day thereafter  shall transmit by mail to all Holders
of Notes notice of each such default; provided, however, that except in the case
of a Default of the type  described  in Section  5.01(1),  the Trustee  shall be
protected in  withholding  such notice to all Holders of Notes if and so long as
the  board  of  directors,  the  executive  committee  or a trust  committee  of
directors  and/or  Responsible  Officers of the Trustee in good faith  determine
that the  withholding  of such notice is in the  interests of the Holders of the
Notes; [and provided,  further,  that the Trustee shall not withhold such notice
from the Insurer; and provided,  further, that in the case of any Default of the
character  specified in Section 5.01(3) or 5.01(4) no such notice to the Insurer
and  Holders  of the  Notes  shall be given  until  at least 30 days  after  the
occurrence  thereof.]  Concurrently  with the mailing of any such notice to [the
Insurer and the] Holders of the Notes, the Trustee shall transmit by mail a copy
of such notice to the Rating Agencies.

SECTION 6.03.     RIGHTS OF TRUSTEE.

     Except as otherwise provided in Section 6.01 hereof:

     (a) the Trustee may request and rely upon and shall be  protected in acting
or  refraining  from  acting  upon  any  resolution,   certificate,   statement,
instrument,  opinion, report, notice, request, direction,  consent, order, bond,
note or other  paper or  document  believed by it to be genuine and to have been
signed or presented by the proper party or parties;

     (b) any  request or  direction  of the  Issuer  mentioned  herein  shall be
sufficiently  evidenced by an Issuer Request or Issuer Order, and any resolution
of the board of directors may be sufficiently evidenced by a written resolution;

     (c) whenever in the administration of this Indenture the Trustee shall deem
it desirable that a matter be proved or established  prior to taking,  suffering
or omitting any action  hereunder,  the Trustee (unless other evidence be herein
specifically prescribed) may, in the absence of bad faith on its part, rely upon
an Officers' Certificate or the Officer's Certificate of the Master Servicer;

     (d) the Trustee may consult with  counsel,  and the written  advice of such
counsel or any Opinion of Counsel shall be full and complete  authorization  and
protection in respect of any action  taken,  suffered or omitted by it hereunder
in good faith and in reliance thereon;

     (e) the Trustee  shall be under no obligation to exercise any of the rights
or powers vested in it by this Indenture or to institute,  conduct or defend any
litigation hereunder or in relation hereto at the request or direction of any of
the  Noteholders  [or the  Insurer]  pursuant  to this  Indenture,  unless  such
Noteholders  [or the  Insurer]  shall  have  offered to the  Trustee  reasonable
security or indemnity against the costs, expenses and liabilities which might be
incurred by it in compliance with such request or direction;

     (f) the Trustee shall not be bound to make any investigation into the facts
or  matters  stated  in  any  resolution,  certificate,  statement,  instrument,
opinion, report, notice, request, direction, consent, order, bond, note or other
paper or document,  but the  Trustee,  in its  discretion  may make such further
inquiry or  investigation  into such facts or matters as it may see fit,  and if
the Trustee shall  determine to make such further inquiry or  investigation,  it
shall be entitled,  on  reasonable  prior  notice to the Issuer,  to examine the
books,  records and premises of the Issuer,  personally or by agent or attorney,
during the Issuer's normal  business hours;  provided that the Trustee shall and
shall cause its agents to hold in confidence all such information  except to the
extent  disclosure  may be  required  by law and except to the  extent  that the
Trustee, in its sole judgment,  may determine that such disclosure is consistent
with its obligations hereunder;

     (g) the  Trustee  may  execute  any of the  trusts or powers  hereunder  or
perform  any  duties  hereunder  either  directly  or by or  through  agents  or
attorneys,  provided,  however,  that the Trustee  shall  remain  liable for the
execution and performance of any powers and duties by the Trustee directly or by
or  through  agents  or  attorneys  appointed  and  supervised  by  the  Trustee
hereunder;

     (h) the  Trustee  shall not be liable  for any  action it takes or omits to
take in good faith which it believes  to be  authorized  or within its rights or
powers;

     (i) prior to the time that one of its Responsible  Officers  obtains actual
knowledge  of a Master  Servicer  Default or a failure  by the  Master  Servicer
thereunder  which  with  notice  and the  passage  of time will  become a Master
Servicer  Default,  the Trustee shall not be responsible  for taking action with
respect thereto;

     (j) the Trustee shall not be  responsible  for  supervising,  monitoring or
reviewing  the Master  Servicer's  performance  of its  duties  under the Master
Servicing  Agreement  except to the extent of determining  (i) that the periodic
reports,  certificates  and  opinions  required  to be  delivered  by the Master
Servicer to it  thereunder  are  delivered in timely  fashion and conform to the
requirements  of the  Master  Servicing  Agreement  and (ii)  that  the  amounts
received by it from the Master Servicer for deposit in the Distribution  Account
during any month are as shown in the Master  Servicer's  report for such  month;
and

     (k) the  provisions of this  Section,  other than clauses (e), (i) and (j),
and of  Sections  6.01(b)  and  (c)  shall  apply  to the  Trustee  as it may be
successor Master Servicer under the Master Servicing Agreement.

SECTION 6.04.     NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF NOTES.

     The recitals contained herein and in the Notes,  except the certificates of
authentication on the Notes, shall be taken as the statements of the Issuer, and
the Trustee assumes no responsibility for their  correctness.  The Trustee makes
no  representations  with  respect to the Trust  Estate or as to the validity or
sufficiency  of  this  Indenture  or of the  Notes.  The  Trustee  shall  not be
accountable  for  the use or  application  by the  Issuer  of the  Notes  or the
proceeds  thereof or any money paid to the Issuer or upon Issuer Order  pursuant
to the provisions hereof.

     The Trustee  shall at no time have any  responsibility  or liability for or
with  respect  to the  legality,  validity  and  enforceability  of any  Pledged
Mortgage,  any Mortgage, any item of Additional Collateral and Insurance Policy,
or any other item of  collateral  under this  Indenture  or the  perfection  and
priority  of any  item  of the  Trust  Estate  or the  maintenance  of any  such
perfection  and priority or for or with respect to the  sufficiency of the Trust
Estate or its ability to generate the payment to be  distributed  to Noteholders
under this Indenture,  including,  without limitation: the existence,  condition
and ownership of any Mortgaged Property; the existence and enforceability of any
hazard insurance thereon; the validity of the assignment of any Pledged Mortgage
to the Trustee or of any intervening assignment; the completeness of any Pledged
Mortgage; the performance or enforcement of any Pledged Mortgage, the compliance
by the Issuer or the Master  Servicer with any warranty or  representation  made
under  this  Indenture,   the  Administrator  Agreement,  the  Master  Servicing
Agreement or any other  agreement or in any related  document or the accuracy of
any such  warranty  or  representation;  any  investment  of monies by or at the
direction of the Issuer or the Master Servicer or any loss resulting  therefrom;
the  acts  or  omissions  of any of the  Issuer,  the  Master  Servicer,  or any
Mortgagor;  any action of the Master  Servicer taken in the name of the Trustee;
the failure of the Master  Servicer to act or perform any duties  required of it
as agent of the Trustee  hereunder;  or any action by the Trustee  taken in good
faith at the  instruction of the Issuer,  the Master  Servicer [or the Insurer].
The  Trustee  shall  have  no   responsibility   for  filing  any  financing  or
continuation  statement in any public office at any time or otherwise to perfect
or maintain  the  perfection  of any  security  interest  or lien  granted to it
hereunder.

SECTION 6.05.     MAY HOLD NOTES.

     The Trustee, any Agent, or any other agent of the Issuer, in its individual
or any other capacity,  may become the owner or pledgee of Notes and, subject to
Sections 6.08 and 6.13,  may otherwise  deal with the Issuer or any Affiliate of
the Issuer with the same rights it would have if it were not the Trustee,  Agent
or such other agent.

SECTION 6.06.     MONEY HELD IN TRUST.

     Money held by the Trustee in trust  hereunder  need not be segregated  from
other funds  except to the extent  required  by this  Indenture  or by law.  The
Trustee  shall be under no liability  for  interest on any money  received by it
hereunder except as otherwise agreed with the Issuer and except to the extent of
income or other gain on investments which are obligations of the Trustee, in its
commercial  capacity,  and income or other gain actually received by the Trustee
on investments, which are obligations of others.

SECTION 6.07.     COMPENSATION AND REIMBURSEMENT.

     The Issuer  agrees to  indemnify  the  Trustee  and each of its  directors,
officers,  employee and agents for, and to hold them harmless against, any loss,
liability or expense  incurred  without  negligence  or bad faith on their part,
arising out of, or in connection with, the acceptance or  administration of this
trust,  including  the costs and  expenses of defending  themselves  against any
claim in connection  with the exercise or  performance of any of their powers or
duties hereunder[,  provided, however that unless an Insurer Default exists, the
Trustee shall notify the Insurer of such legal action (provided that the failure
to  notify  the   Insurer   shall  not  waive  the  rights  of  the  Trustee  to
indemnification) and such indemnification by the Trustee out of the Note Account
shall be  preconditioned  on the  Trustee's  duty (i) to allow  the  Insurer  to
control  the  defense  or  settlement  of any such  action and (ii) to allow the
Insurer to direct the Trustee with respect thereto; provided,  further, that (a)
if the Insurer does not assume  control of the defense of any such action within
a reasonable  period of time after the filing of such action,  the Trustee shall
have the right to act on its own in defending  the action until such time as the
Insurer assumes  control of the defense,  (b) the Trustee along with the Insurer
shall  have the right to  consent to any  counsel  hired to defend  the  Trustee
(which  consent of the Trustee shall not be  unreasonably  withheld) and (c) the
Trustee along with the Insurer shall have the right to consent to any settlement
if the  amount  of such  settlement  is less than  full  indemnification  or the
Trustee would not be fully  released from  liability with respect to such action
as a result of such  settlement.  Any  amounts  payable to the  Trustee  and its
directors, officers, employees or agents, in respect of indemnification provided
by this paragraph, or pursuant to any other right of reimbursement from the Note
Account that the Trustee and its agents,  may have  hereunder in its capacity as
such, including but not limited to the following paragraph of this Section 6.07,
may be withdrawn by the Master Servicer or the Trustee from the Note Account and
paid to the Trustee,  or its agents,  at any time subject to a maximum amount of
$         in  any  calendar  year  pursuant  to  Section   3(c)(iii)(D)  of  the
Administration Agreement. Any such amounts due to the Trustee, or its agents, in
excess of $100,000 in such  calendar year shall be  reimbursable  to the Trustee
pursuant to Section 3(c)(vii)(G) of the Administration Agreement].

     As security for the performance of the obligations of the Issuer under this
Section,  the Trustee shall have a lien ranking  junior to the lien of the Notes
with respect to which any claim of the Trustee under this Section arose upon all
property  and funds held or collected as part of the Trust Estate by the Trustee
in its  capacity  as  such  payable  pursuant  to  Section  3(c)(vii)(G)  of the
Administration Agreement. The Trustee shall not institute any Proceeding seeking
the  enforcement of such lien against the Trust Estate unless such Proceeding is
in connection  with a Proceeding in accordance with Article V for enforcement of
the lien of this  Indenture  after the  occurrence of an Event of Default (other
than an Event of Default arising solely from the Issuer's failure to pay amounts
due the  Trustee  under  this  Section  6.07)  and a  resulting  declaration  of
acceleration  of Stated  Maturity of the Notes which has not been  rescinded and
annulled.

SECTION 6.08.     ELIGIBILITY; DISQUALIFICATION.

     Irrespective  of whether this  Indenture is qualified  under the TIA,  this
Indenture  shall always have a Trustee who  satisfies  the  requirements  of TIA
Sections  310(a)(1)  and  310(a)(5).  The Trustee  shall  always have a combined
capital and surplus as stated in Section  6.09.  The Trustee shall be subject to
TIA Section 310(b).

SECTION 6.09.     TRUSTEE'S CAPITAL AND SURPLUS.

     The  Trustee  shall at all times have a combined  capital and surplus of at
least  $50,000,000 or shall be a member of a bank holding  company  system,  the
aggregate  combined  capital  and  surplus  of which  is at  least  $50,000,000;
provided,  however, that the Trustee's separate capital and surplus shall at all
times be at least the amount required by TIA Section 310(a)(2) if this Indenture
is qualified under the TIA. If the Trustee publishes annual reports of condition
of the type described in TIA Section 310(a)(2), its combined capital and surplus
for  purposes  of this  Section  6.09 shall be as set forth in the  latest  such
report.

SECTION 6.10.     RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.

     (a) No  resignation  or  removal of the  Trustee  and no  appointment  of a
successor  Trustee  pursuant to this Article  shall become  effective  until the
acceptance of appointment by the successor Trustee under Section 6.11.

     (b) The Trustee may resign at any time by giving  written notice thereof to
the Issuer [and the  Insurer].  If an  instrument  of  acceptance by a successor
Trustee  shall not have been  delivered to the Trustee  within 30 days after the
giving of such notice of  resignation,  the  resigning  Trustee may petition any
court of competent jurisdiction for the appointment of a successor Trustee.

     (c) The Trustee  may be removed at any time by (1) [the  Insurer or (2) by]
Act of the  Holders  representing  more than 662/3% of the  aggregate  Principal
Amount of the Notes[,  with the prior written consent of the Insurer;  provided,
however,  the Insurer shall have no such right if an Insurer  Default exists and
is continuing, delivered to the Trustee and to the Issuer].

     (d) If at any time:

          (1) the  Trustee  shall  have a  conflicting  interest  prohibited  by
     Section  6.08 and  shall  fail to  resign  or  eliminate  such  conflicting
     interest in accordance with Section 6.08 after written request  therefor by
     the Issuer[,  the Insurer] or by any Noteholder;  provided,  however,  that
     this Section  6.10(d)(1)  shall not be operative as part of this  Indenture
     unless and until this Indenture is qualified  under the TIA, and until such
     qualification  this  Indenture  shall  be  construed  as  if  this  Section
     6.10(d)(1) were not contained herein; or

          (2) the Trustee shall cease to be eligible under Section 6.09 or shall
     become incapable of acting or shall be adjudged a bankrupt or insolvent, or
     a receiver of the Trustee or of its  property  shall be  appointed,  or any
     public  officer  shall  take  charge or  control  of the  Trustee or of its
     property  or affairs  for the purpose of  rehabilitation,  conservation  or
     liquidation;

then, in any such case, (i) the Issuer by an Issuer Order may remove the Trustee
or (ii) subject to Section 5.16,  [the Insurer or] any Noteholder who has been a
bona fide  Holder of a Note for at least six months may, on behalf of itself and
all  others  similarly  situated[,  and with the prior  written  consent  of the
Insurer unless an Insurer Default exists and is continuing,]  petition any court
of competent  jurisdiction for the removal of the Trustee and the appointment of
a successor  Trustee,  unless this Indenture is qualified  under the TIA and the
Trustee's duty to resign is stayed as provided in Section 310(b) of the TIA.

     [(e) If the Trustee shall resign, be removed or become incapable of acting,
or if a vacancy  shall  occur in the office of the  Trustee  for any cause,  the
Issuer,  by an Issuer  Order and with the prior  written  consent of the Insurer
unless an Insurer  Default  exists and is continuing,  shall promptly  appoint a
successor  Trustee.  If within  one year  after  such  resignation,  removal  or
incapability  or the  occurrence  of such vacancy a successor  Trustee  shall be
appointed  by the  Insurer or by Act of the Holders of Notes  representing  more
than 662/3% of the  aggregate  Principal  Amount of the Notes and with the prior
written  consent  of  the  Insurer  unless  an  Insurer  Default  exists  and is
continuing,  delivered to the Issuer and the  retiring  Trustee,  the  successor
Trustee so appointed shall,  forthwith upon its acceptance of such  appointment,
become the successor  Trustee and supersede the successor  Trustee  appointed by
the Issuer.  If no successor Trustee shall have been so appointed by the Issuer,
the Insurer or  Noteholders  and shall have accepted  appointment  in the manner
hereinafter  provided,  the Insurer or any  Noteholder  who has been a bona fide
Holder of a Note for at least six months may, on behalf of itself and all others
similarly  situated and with the prior written  consent of the Insurer unless an
Insurer  Default  exists  and is  continuing,  petition  any court of  competent
jurisdiction for the appointment of a successor Trustee.]

     (f) The Issuer  shall give notice of each  resignation  and each removal of
the Trustee and each appointment of a successor Trustee to [the Insurer and] the
Holders of Notes.  Each notice shall include the name of the  successor  Trustee
and the address of its Corporate Trust Office.

SECTION 6.11.     ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.

     Every successor Trustee appointed hereunder shall execute,  acknowledge and
deliver to the Issuer[,  the Insurer]  and the  retiring  Trustee an  instrument
accepting  such  appointment,  and thereupon the  resignation  or removal of the
retiring Trustee shall become effective and such successor Trustee,  without any
further  act,  deed or  conveyance,  shall  become  vested  with all the rights,
powers,  trusts  and  duties  of  the  retiring  Trustee.   Notwithstanding  the
foregoing,  on request of the Issuer or the  successor  Trustee,  such  retiring
Trustee  shall,  upon payment of its charges,  execute and deliver an instrument
transferring to such successor Trustee all the rights,  powers and trusts of the
retiring Trustee, and shall duly assign,  transfer and deliver to such successor
Trustee all property and money held by such retiring Trustee  hereunder  subject
nevertheless to its lien, if any,  provided for in Section 6.07. Upon request of
any such  successor  Trustee,  the Issuer shall  execute and deliver any and all
instruments  for more  fully and  certainly  vesting in and  confirming  to such
successor Trustee all such rights, powers and trusts.

     No successor  Trustee  shall accept its  appointment  unless at the time of
such  acceptance  such  successor  Trustee shall be qualified and eligible under
this Article.

SECTION 6.12.     MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO BUSINESS OF
                  TRUSTEE.

     Any  corporation  into which the Trustee may be merged or converted or with
which it may be  consolidated,  or any  corporation  resulting  from any merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation  succeeding  to all or  substantially  all  of the  corporate  trust
business of the  Trustee,  shall be the  successor  of the  Trustee  hereunder[,
provided such corporation  shall be otherwise  qualified and eligible under this
Article and be acceptable to the Insurer, unless an Insurer Default has occurred
and is  continuing,  without the execution or filing of any paper or any further
act on the part of any of the  parties  hereto].  In case any  Notes  have  been
authenticated,  but not delivered,  by the Trustee then in office, any successor
by merger,  conversion or consolidation to such authenticating Trustee may adopt
such  authentication and deliver the Notes so authenticated with the same effect
as if such successor Trustee had authenticated such Notes.

SECTION 6.13.     PREFERENTIAL COLLECTION OF CLAIM AGAINST ISSUER.

     If this Indenture is qualified  under the TIA, the Trustee shall be subject
to TIA Section 311(a), excluding any creditor relationship listed in TIA Section
311(b),  and a Trustee who has resigned or been removed  shall be subject to TIA
Section 311(a) to the extent indicated.

SECTION 6.14.     CO-TRUSTEES AND SEPARATE TRUSTEES.

     [Subject to the rights of the  Insurer  under  Article XII  hereof,] at any
time or times,  for the purpose of meeting the legal  requirements of the TIA or
of any jurisdiction in which any of the Trust Estate may at the time be located,
the Issuer and the Trustee  shall have power to appoint,  and,  upon the written
request of the Trustee or of the Holders of Notes  representing more than 50% of
the aggregate  Principal  Amount of the Notes with respect to which a co-trustee
or separate trustee is being  appointed,  the Issuer shall for such purpose join
with the Trustee in the execution,  delivery and  performance of all instruments
and agreements  necessary or proper to appoint,  one or more Persons approved by
the Trustee either to act as co-trustee, jointly with the Trustee, of all or any
part of the Trust Estate, or to act as separate trustee of any such property, in
either  case  with  such  powers  as  may  be  provided  in  the  instrument  of
appointment,  and to vest in such Person or Persons in the  capacity  aforesaid,
any property,  title,  right or power deemed necessary or desirable,  subject to
the  other  provisions  of this  Section.  If the  Issuer  does not join in such
appointment  within 15 days after the receipt by it of a request to do so, or in
case an Event of Default has occurred and is continuing, the Trustee alone shall
have power to make such appointment.

     Should any written instrument from the Issuer be required by any co-trustee
or separate trustee so appointed for more fully confirming to such co-trustee or
separate  trustee  such  property,  title,  right  or  power,  any and all  such
instruments  shall, on request,  be executed,  acknowledged and delivered by the
Issuer. Each notice shall include the name and address of any such co-trustee or
successor trustee.

     Every co-trustee or separate trustee shall, to the extent permitted by law,
but to such extent only, be appointed subject to the following terms:

          (1) The Notes shall be  authenticated  and  delivered  and all rights,
     powers,  duties and  obligations  hereunder  in  respect of the  custody of
     securities,  cash and other  personal  property  held by, or required to be
     deposited or pledged with, the Trustee hereunder, shall be exercised solely
     by the Trustee.

          (2) The rights,  powers,  duties and obligations  hereby  conferred or
     imposed  upon the  Trustee  in  respect  of any  property  covered  by such
     appointment  shall be conferred or imposed upon and  exercised or performed
     by the Trustee or by the Trustee and such  co-trustee  or separate  trustee
     jointly, as shall be provided in the instrument  appointing such co-trustee
     or  separate  trustee,  except  to the  extent  that  under  any law of any
     jurisdiction  in which any particular  act is to be performed,  the Trustee
     shall be  incompetent  or  unqualified  to perform such act, in which event
     such  rights,  powers,  duties  and  obligations  shall  be  exercised  and
     performed by such co-trustee or separate trustee.

          (3) The Trustee at any time, by an  instrument in writing  executed by
     it, with the  concurrence of the Issuer  evidenced by an Issuer Order,  may
     accept the  resignation  of or remove any  co-trustee  or separate  trustee
     appointed  under this  Section,  and,  in case of an Event of  Default  has
     occurred  and is  continuing,  the  Trustee  shall have power to accept the
     resignation of, or remove,  any such co-trustee or separate trustee without
     the concurrence of the Issuer. Upon the written request of the Trustee, the
     Issuer  shall  join  with  the  Trustee  in  the  execution,  delivery  and
     performance  of all  instruments  and  agreements  necessary  or  proper to
     effectuate  such  resignation or removal.  A successor to any co-trustee or
     separate trustee which has resigned or has been removed may be appointed in
     the manner provided in this Section.

          (4) No co-trustee or separate trustee shall be required to satisfy the
     eligibility   requirements  under  Sections  6.08  and  6.09.  No  Trustee,
     co-trustee or separate  trustee  hereunder  shall be  personally  liable by
     reason of any act or omission of any other trustee hereunder.

          (5) Any Act of Noteholders delivered to the Trustee
         shall be deemed  to have been  delivered  to each such  co-trustee  and
         separate trustee.

          (6) The  Issuer  and the  Trustee  may  each at any  time  accept  the
     resignation  of or remove any co-trustee or separate  trustee,  except that
     following  an Event of  Default,  the Trustee  acting  alone may accept the
     resignation of or remove any co-trustee or separate trustee.

SECTION 6.15.     AUTHENTICATING AGENTS.

     The Trustee may  appoint an  Authenticating  Agent with power to act on its
behalf and subject to its  direction in the  authentication  and delivery of the
Notes and in connection  with  transfers and exchanges  under  Sections 2.06 and
2.07, if any, as fully to all intents and purposes as though the  Authenticating
Agent had been  expressly  authorized  by those  Sections  to  authenticate  and
deliver Notes. For all purposes of this Indenture (other than in connection with
the  authentication  and delivery of Notes pursuant to Sections 2.05 and 2.12 in
connection  with their initial  issuance and for purposes of Section 2.08),  the
authentication  and delivery of Notes by the  Authenticating  Agent  pursuant to
this Section shall be deemed to be the  authentication and delivery of Notes "by
the Trustee".

     Any  Authenticating  Agent  may also  serve as Note  Registrar  or  co-Note
Registrar,  as provided in Section 2.07. Any  Authenticating  Agent appointed by
the Trustee  pursuant to the terms of this Section 6.15 or pursuant to the terms
of any  supplemental  indenture  shall  deliver to the  Trustee  as a  condition
precedent to the  effectiveness of such appointment an instrument  accepting the
trusts, duties and responsibilities of Authenticating Agent (and, if applicable,
of Note  Registrar or co-Note  Registrar) and  indemnifying  the Trustee for and
holding the Trustee harmless against,  any loss, liability or expense (including
reasonable  attorneys'  fees)  incurred  without  negligence or bad faith on its
part, arising out of or in connection with the acceptance, administration of the
trust or exercise of authority by such  Authenticating  Agent, Note Registrar or
co-Note Registrar.

     Any  corporation  into  which  any  Authenticating  Agent  may be merged or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger,  consolidation or conversion to which any Authenticating  Agent
shall be a party, or any corporation  succeeding to the corporate trust business
of any Authenticating  Agent, shall be the successor of the Authenticating Agent
hereunder,  if such  successor  corporation  is  otherwise  eligible  under this
Section,  without the  execution or filing of any further act on the part of the
parties hereto or the Authenticating Agent or such successor corporation.

     Any Authenticating Agent may at any time resign by giving written notice of
resignation to the Trustee and the Issuer. The Trustee may at any time terminate
the agency of any  Authenticating  Agent by giving written notice of termination
to such Authenticating Agent and the Issuer.

     Any Authenticating  Agent shall be entitled to reasonable  compensation for
its  services,  and the  Trustee  shall be entitled  to be  reimbursed  for such
payments,  subject to Section 6.07. The  provisions of Sections  2.10,  6.04 and
6.05 shall be applicable to any Authenticating Agent.

SECTION 6.16.     PAYMENT OF CERTAIN INSURANCE PREMIUMS.

     Notwithstanding  anything to the contrary contained in this Indenture,  the
Trustee  agrees,  for the benefit of the Holders of the Notes [and the Insurer,]
that,  should  it fail to  receive  notice  from  the  Master  Servicer,  or the
applicable  insurers,  within the time  period  required  pursuant to the Master
Servicing  Agreement,  to the effect that any  premiums  due with respect to any
Insurance  Policies the premiums for which are required to be paid by the Master
Servicer from amounts on deposit in any related escrow  account,  or required to
be advanced by the Master Servicer,  the Trustee shall proceed with diligence to
make inquiries of the Master Servicer, the Issuer and the applicable insurers as
to  whether  such  premiums  have been paid at the times set forth in the Master
Servicing  Agreement.  In the  event  such  premiums  have not been paid and the
coverage  provided  under the related  Insurance  Policy may be  interrupted  or
adversely  affected,  the  Trustee  agrees  promptly to pay such  premiums  from
amounts  on  deposit  in  the  Distribution   Account  in  accordance  with  its
obligations under the applicable provisions of the Administration Agreement.

                                   ARTICLE VII

                         NOTEHOLDERS' LISTS AND REPORTS

SECTION 7.01.     ISSUER TO FURNISH TRUSTEE NAMES AND ADDRESSES OF NOTEHOLDERS.

     (a) The Issuer  shall  furnish or cause to be  furnished to the Trustee (i)
semi-annually,  not less than 45 days nor more than 60 days  after the  Interest
Payment  Date  occurring  closest to six months  after the Closing Date and each
Interest Payment Date occurring at six-month  intervals  thereafter,  a list, in
such form as the Trustee may reasonably  require,  of the names and addresses of
the Holders of Notes and (ii) at such other times, as the Trustee may request in
writing,  within 30 days after receipt by the Issuer of any such request, a list
of similar form and content as of a date not more than 10 days prior to the time
such list is furnished;  provided,  however,  that so long as the Trustee is the
Note Registrar, no such list shall be required to be furnished to the Trustee.

     (b) In addition to furnishing to the Trustee the Noteholder  lists, if any,
required  under  subsection  (a), the Issuer  shall also furnish all  Noteholder
lists,  if any,  required  under  Section 3.03 at the times  required by Section
3.03.

SECTION 7.02.     PRESERVATION OF INFORMATION; COMMUNICATIONS TO NOTEHOLDERS.

     (a) The Trustee shall preserve, in as current a form as is
reasonably  practicable,  the  names  and  addresses  of the  Holders  of  Notes
contained in the most recent list, if any,  furnished to the Trustee as provided
in Section 7.01 and the names and addresses of the Holders of Notes  received by
the Trustee in its capacity as Note Registrar.  The Trustee may destroy any list
furnished  to it as  provided  in  Section  7.01 upon  receipt  of a new list so
furnished.

     (b)  If  this  Indenture  is  qualified  under  the  TIA,  Noteholders  may
communicate  pursuant to TIA Section 312(b) with other  Noteholders with respect
to their rights under this Indenture or under the Notes.

     (c) If this Indenture is qualified  under the TIA, the Issuer,  the Trustee
and the Note Registrar shall have the protection of TIA Section 312(c).

SECTION 7.03.     REPORTS BY TRUSTEE.

     (a) If this Indenture is qualified under the TIA, then within 30 days after
May 15 of each year (the "reporting  date"),  commencing with the year after the
issuance of the Notes, (i) in the  circumstance  required by TIA Section 313(a),
the Trustee  shall mail to all Holders [and the Insurer] a brief report dated as
of such reporting date that complies with TIA Section  313(a),  (ii) the Trustee
shall also mail to Holders of Notes [and the  Insurer]  with respect to which it
has made advances any reports with respect to such advances that are required by
TIA Section  313(b)(2) and (iii) the Trustee shall also mail to Holders of Notes
[and the Insurer] any reports required by TIA Section 313(b)(1). For purposes of
the  information  required to be included  in any such  reports  pursuant to TIA
Sections 313(a)(3), 313(b)(1) (if applicable) or 313(b)(2), the principal amount
of indenture securities  outstanding on the date as of which such information is
provided  shall be the aggregate  Principal  Amount of the then Notes covered by
the report. The Trustee shall comply with TIA Section 313(c) with respect to any
reports required by this Section 7.03(a).

     (b) If this  Indenture  is  qualified  under the TIA, a copy of each report
required  under this Section  7.03 shall,  at the time of such  transmission  to
Holders of Notes [and the Insurer] be filed by the Trustee  with the  Commission
and with each  securities  exchange upon which the Notes are listed.  The Issuer
will notify the Trustee when the Notes are listed on any securities exchange.

SECTION 7.04.     REPORTS BY ISSUER.

     If this  Indenture  is  qualified  under the TIA, the Issuer (a) shall file
with the Trustee, within 15 days after it files them with the Commission, copies
of the annual  reports and of the  information,  documents and other reports (or
copies of such portions of any of the foregoing as the  Commission  may by rules
and  regulations  prescribe)  which  the  Issuer  is  required  to file with the
Commission  pursuant to Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 and (b) shall also comply with the other provisions of TIA Section 314(a).

SECTION 7.05.     NOTICE TO THE RATING AGENCIES[, TO THE INSURER AND TO THE SWAP
                  PROVIDER].

     The Issuer  shall use its best  efforts  promptly to provide  notice to the
Rating  Agencies[,  the Insurer and the Swap  Provider] of any of the  following
events of which it has actual knowledge:

     (a) any material change to or amendment of this Indenture;

     (b) the  occurrence  of any  Default or Event of Default  that has not been
cured;

     (c) the resignation or termination of the Trustee;

     (d) the substitution of Pledged Mortgages;

     (e) the final payment of Noteholders;

     [(f) any payment or claim made under the Insurer's Policy,] and

     (g) any Event of Default or  Termination  Event by, or with respect to, the
Swap  Provider  or any  notice  received  by the  Issuer  pursuant  to the  Swap
Agreement that the Swap Provider  reasonably believes that it may not be able to
make a payment required to be made under the Swap Agreement.


                                  ARTICLE VIII

           ACCOUNTS, PAYMENTS OF INTEREST AND PRINCIPAL, AND RELEASES

SECTION 8.01.     COLLECTION OF MONEYS.

     Except as  otherwise  expressly  provided  herein,  the  Trustee may demand
payment or delivery  of, and shall  receive and  collect,  directly  and without
intervention or assistance of any fiscal agent or other intermediary,  all money
and other  property  payable to or  receivable  by the Trustee  pursuant to this
Indenture.  The Trustee shall hold all such money and property received by it as
part of the Trust  Estate  and shall  apply it as  provided  in this  Indenture.
Except as otherwise  expressly  provided herein,  if any default occurred in the
making of any payment or performance  under any agreement or instrument  that is
part of the Trust Estate, the Trustee may take such action as may be appropriate
to  enforce  such  payment  or   performance,   including  the  institution  and
prosecution  of  appropriate  Proceedings.  Any such  action  shall  be  without
prejudice to any right to claim a Default or Event of Default  hereunder and any
right to proceed thereafter as provided in Article V.

SECTION 8.02.     DISTRIBUTION ACCOUNT.

     (a) [Reserved.]

     (b) [Reserved.]

     (c) The Trustee shall establish and maintain,  on behalf of the Noteholders
[and the Insurer],  the Distribution  Account. The Trustee shall,  promptly upon
receipt, deposit in the Distribution Account and retain therein the following:

          (i) the aggregate  amount remitted to the Trustee  pursuant to Section
     3(c)(iv) of the Administration Agreement; and

          (ii) any other amounts  deposited  hereunder  which are required to be
     deposited in the Distribution Account.

     In the event that the Administrator  shall remit any amount not required to
be remitted,  it may withdraw  such amount from the  Distribution  Account,  any
provision   herein  to  the   contrary   notwithstanding;   provided   that  the
Administrator  shall submit an explanation of such withdrawal to the Issuer. All
funds  deposited  in the  Distribution  Account  shall be held by the Trustee in
trust for the  Noteholders[,  the Insurer and the Swap Provider] until disbursed
in  accordance  with this  Indenture  or withdrawn  in  accordance  with Section
2.03(b). In no event shall the Trustee incur liability, other than any liability
arising  out  of  its  recklessness,   bad  faith  or  willful  misconduct,  for
withdrawals from the Distribution Account at the direction of the Administrator.

     (d) Subject to  Sections  5.02,  5.08 and 6.16,  on each  Payment  Date and
Redemption  Date,  the Trustee  shall  distribute  all amounts on deposit in the
Distribution  Account  to  Noteholders  in respect of the Notes to the extent of
amounts due and unpaid on the Notes for  principal  and  interest in the amounts
and in accordance with Section 2.03(b).

SECTION 8.03.     GENERAL PROVISIONS REGARDING PLEDGED ACCOUNTS.

     (a) Each Pledged  Account  shall relate  solely to the Notes,  the Investor
Certificate,  the  Swap  Agreement  and  to  the  Pledged  Mortgages,  Permitted
Investments and other property  securing the Notes.  Funds and other property in
each Pledged  Account shall not be commingled  with any other moneys or property
of the Issuer or any  Affiliate  thereof.  Notwithstanding  the  foregoing,  the
Trustee may hold any funds or other property received or held by it as part of a
Pledged Account,  other than the Distribution  Account,  in collective  accounts
maintained  by it in the normal course of its business and  containing  funds or
property  held by it for other  Persons  (which  may  include  the  Issuer or an
Affiliate),  provided  that such  accounts  are under  the sole  control  of the
Trustee and the Trustee maintains  adequate records  indicating the ownership of
all such funds or  property  and the  portions  thereof  held for credit to each
Pledged Account.

     (b) All or a portion of the funds in the Pledged Accounts shall be invested
in Permitted Investments and reinvested by the Trustee subject to the provisions
of Section  3(c)(viii) of the  Administration  Agreement and, in the case of the
Note Account, upon written direction of  _______________________,  so long as no
Default or Event of Default  shall have occurred and be  continuing.  The income
and gain  (net of any  losses)  realized  from any such  investment  of funds on
deposit   in   the   Pledged    Accounts   shall   be   for   the   benefit   of
_______________________  or the Trustee as provided in Section 3(c)(viii) of the
Administration     Agreement    and    shall    be    remitted     monthly    to
_______________________  or the  Trustee,  as  applicable,  as  provided  in the
Administration  Agreement.  The  amount of any  realized  losses in the  Pledged
Accounts incurred in respect of any such investments shall promptly be deposited
by  _______________________  or the Trustee,  as  applicable,  in the applicable
Pledged Account.

     (c) Subject to Sections  6.01(c) and 8.03(b),  the Trustee shall not in any
way be held liable by reason of any insufficiency in any of the Pledged Accounts
resulting from any loss on any Permitted  Investment included therein except for
losses  attributable to the Trustee's failure to make payments on such Permitted
Investments  issued by the  Trustee,  in its  commercial  capacity as  principal
obligor and not as trustee, in accordance with their terms.

     (d) If a Default or Event of Default  shall have occurred and be continuing
with  respect to the Notes but the Notes  shall not have been  declared  due and
payable  pursuant to Section 5.02 or if such Notes shall have been  declared due
and payable following an Event of Default,  amounts collected or receivable from
the Trust Estate are being applied in  accordance  with Section 5.05 as if there
had not been such a declaration,  then the Trustee shall,  to the fullest extent
practicable,  invest  and  reinvest  funds  in the Note  Account  in one or more
Permitted Investments.

     (e) The Trustee shall, at all times while any Notes are
outstanding,  maintain in its possession, or in the possession of an agent whose
actions  with  respect to such items are under the sole  control of the Trustee,
all  certificates  or other  instruments,  if any,  evidencing any investment of
funds in a Pledged  Account.  The Trustee  shall  relinquish  possession of such
items,  or direct its agent to do so, only for purposes of collecting  the final
payment  receivable on such investment or certificate or, in connection with the
sale of any investment held in a Pledged Account, against delivery of the amount
receivable in connection with any sale.

SECTION 8.04.     PURCHASES OF DEFECTIVE PLEDGED MORTGAGES.

     (a) If at any time the Issuer[, the Insurer] or the Trustee discovers or is
notified  (i) that  there has been a breach of any of  _______________________'s
representations  and warranties with respect to Pledged  Mortgages  contained in
the Administration Agreement that materially and adversely affects the interests
of the Noteholders[,  the Insurer or the Swap Provider] in any Pledged Mortgage,
or (ii) that any of the Mortgage  Documents for a Pledged  Mortgage has not been
properly executed by the Mortgagor or contains a material defect, then the party
discovering  such defect or omission or receiving  notice thereof shall promptly
notify the other parties.

     (b) If any defect,  misrepresentation  or omission  described in subsection
(a) of this Section 8.04  materially and adversely  affects the interests of the
Noteholders[,  the Insurer or the Swap Provider,] then  _______________________,
on behalf of the Issuer  shall,  pursuant to the  applicable  provisions  of the
Administration Agreement, either (i) cure any such defect,  misrepresentation or
omission,  (ii) remove  such  Pledged  Mortgage  and  substitute  in its place a
Replacement Pledged Mortgage or (iii) purchase the affected Pledged Mortgage, in
each  case at the  times  and in the  manner  set  forth  in the  Administration
Agreement.

     (c) Upon any such purchase or substitution, the Issuer shall be entitled to
request  a  release  of the  defective  Pledged  Mortgage  from the lien of this
Indenture pursuant to Section 8.08(c) and Section 8.12.

     (d) If the Issuer or _______________________  shall either (i) purchase any
Pledged  Mortgage  it is required  to  purchase  pursuant to the  Administration
Agreement  and deposit the Purchase  Price  therefor in the Note Account or (ii)
(a) remove such Pledged  Mortgage  from the Trust Estate and  substitute  in its
place a  Replacement  Pledged  Mortgage  and (b) deposit in the Note Account any
related Substitution  Adjustment Amount, in each case in the manner set forth in
the Administration  Agreement,  then the Issuer shall be deemed to have complied
with all requirements  imposed upon it by this Section 8.04 with respect to such
Pledged Mortgage.

     (e) _______________________ shall, pursuant to the Management Agreement, in
its sole  discretion,  have the right to purchase  for its own account  from the
Trust Estate any Delinquent  Pledged Mortgage at the Purchase Price therefor and
in the same  manner as that  specified  for the  purchase of  Defective  Pledged
Mortgages  pursuant  to  Section  2(c)(iii)  of  the  Administration  Agreement;
provided,  however, that, prior to any such purchase by _______________________,
_______________________ shall notify [the Insurer] of any such purchase proposed
to be made by _______________________ and [the Insurer] shall have five Business
Days to disapprove any such purchase.  Upon purchase of such Pledged Mortgage by
_______________________,  the  Administrator and the Issuer shall have the right
to treat such Pledged Mortgage (a "Defaulted  Pledged  Mortgage") as having been
the subject of a Principal  Prepayment  in Full and request the release  thereof
from the lien of this Indenture pursuant to Section 8.12.

     (f) With  respect  to any  Converted  Mortgage  Loan for which  the  Master
Servicing  Agreement  requires  the Master  Servicer to purchase  the  Converted
Mortgage  Loan,  neither  _______________________  or the Issuer  shall have any
obligation to purchase such a Converted Mortgage Loan should the Master Servicer
fail to do so. Any purchase of a Converted  Mortgage Loan by the Master Servicer
or any other  Person  shall be at the price  specified  in the Master  Servicing
Agreement,  but in no event less than  Purchase  Price  therefor.  Upon any such
purchase of a Converted  Mortgage Loan, the  Administrator  and the Issuer shall
have the right to treat such  Pledged  Mortgage  as having been the subject of a
Principal Prepayment in Full and shall request the release thereof from the lien
of this Indenture pursuant to Sections 8.08(c) and 8.12.

SECTION 8.05.     GRANT OF REPLACEMENT PLEDGED MORTGAGE.

     The Issuer shall be permitted to substitute any Pledged
Mortgage for any Original Pledged Mortgage  initially  Granted to the Trustee on
the Closing Date  pursuant to this  Indenture as set forth in Sections  2(a)(ii)
and 2(c)(iii) of the Administration Agreement.

SECTION 8.06.     REPORTS BY TRUSTEE TO NOTEHOLDERS.

     On each Payment Date,  upon receipt from the Master  Servicer,  the Trustee
shall deliver a Payment Date Statement to each Holder of Notes.

SECTION 8.07.     REPORTS BY TRUSTEE.

     In addition to any  statements  required to be delivered or prepared by the
Trustee  pursuant to Section 2.09,  8.02 or 10.01,  the Trustee shall deliver to
the Issuer [and the Insurer],  within two Business Days after the request of the
Issuer  [or the  Insurer],  a written  report  setting  forth the amount of each
Pledged  Account  established  hereunder  and the  identity  of the  investments
included therein.  Without limiting the generality of the foregoing, the Trustee
shall, upon the request of the Issuer [or the Insurer], promptly transmit to the
Issuer [and the Insurer]  copies of all  accountings  of, and  information  with
respect to, collections  furnished to it by the Administrator and shall promptly
notify the Issuer [and the  Insurer] if on the Payment  Date,  the related  Note
Distribution Amount or any portion thereof has not been received by the Trustee.

SECTION 8.08.     TRUST ESTATE; RELEASE AND DELIVERY OF MORTGAGE DOCUMENTS.

     (a) The Trustee may, and when required by the  provisions of this Indenture
shall,  execute  instruments in form supplied to it to release property from the
lien of this  Indenture,  or convey the  Trustee's  interest  in the same,  in a
manner and under circumstances which are not inconsistent with the provisions of
this Indenture and the TIA. No party relying upon an instrument  executed by the
Trustee  as  provided  in this  Article  VIII  shall be bound to  ascertain  the
Trustee's  authority,  inquire into the satisfaction of any conditions precedent
or see to the application of any moneys.

     (b) In  connection  with a redemption  of the Notes as to which the Trustee
receives  a  notice  from the  Issuer  pursuant  to  Section  10.01(b)  that the
Redemption Amount will be deposited into the Distribution Account not later than
10:00 a.m.,  New York City time, on the  Redemption  Date, the Trustee is hereby
authorized,  if so  directed  by the  Issuer in  writing  not less than five (5)
Business Days prior to the Redemption Date, to release property from the lien of
this  Indenture  on such  Redemption  Date  against  receipt  by the  Trustee of
immediately available funds in an amount not less than the Redemption Amount.

     (c) Upon  request  by the  Master  Servicer  accompanied  by a Request  for
Release of  Documents in the form of Exhibit Two to the  Custodial  Agreement to
the effect that a Pledged  Mortgage has been the subject of a Prepayment in Full
or has otherwise been paid in full, together with any other items required under
Section 8.12, the Trustee shall promptly request that the Custodian  release the
related  Mortgage  Documents  and  execute  such other  documents  as the Master
Servicer  may request to evidence  satisfaction  and  discharge  of such Pledged
Mortgage.

     (d) The  Trustee  shall,  at such time as there  are no Notes  Outstanding,
release all of the Trust Estate to the Issuer  (other than any cash held for the
payment  of the Notes  pursuant  to  Section  3.03 or  Section  4.02),  subject,
however, to Section 4.01 and the rights of the Trustee under Section 6.07.

SECTION 8.09.     [RESERVED]

SECTION 8.10.     MASTER SERVICER AS AGENT AND BAILEES OF TRUSTEE.

     In order to facilitate the servicing of the Pledged Mortgages by the Master
Servicer,  the  Master  Servicer  shall  deposit in a Master  Servicing  Account
proceeds of the Pledged  Mortgages  in  accordance  with the  provisions  of the
Master  Servicing  Agreement  and this  Indenture,  prior  to the time  they are
deposited  into the Note  Account.  In  addition,  the Master  Servicer  will be
required to remit to the Administrator for deposit in the Note Account all funds
held in the related Master Servicing Account that are required to be remitted to
the Administrator in accordance with the terms of the Master Servicing Agreement
and the  Administration  Agreement.  Solely for  purposes  of  perfection  under
Section 9-305 of the Uniform  Commercial Code or similar provision of law in the
state in which such property is held by the Master Servicer,  the Trustee hereby
designates  the Master  Servicer as its agent and bailee to hold such funds with
respect to the Pledged  Mortgages until they are deposited into the Note Account
as well as its agent and  bailee in  holding  any  Mortgage  Documents  or other
documents  contained  released to it by the Custodian  pursuant to the Custodial
Agreement and any other items constituting a part of the Trust Estate which from
time to time come into possession of the Master  Servicer.  It is intended that,
by the  Master  Servicer's  acceptance  of such  agency  pursuant  to the Master
Servicing  Agreement,  the  Trustee,  as secured  party,  will be deemed to have
possession  of such  Mortgage  Documents,  such  moneys and such other items for
purposes of Section 9-305 of the Uniform Commercial Code or similar provision of
law of the states in which such property is held by such Master Servicer.

SECTION 8.11.     OPINION OF COUNSEL.

     The Trustee shall be entitled to receive at least five
Business  Days'  notice of any action to be taken  pursuant  to Section  8.08(a)
(other than in  connection  with  releases of Pledged  Mortgages  which were the
subject  of a  Principal  Prepayment  in  Full)  accompanied  by  copies  of any
instruments involved, and the Trustee shall be entitled to request an Opinion of
Counsel, in form and substance reasonably  satisfactory to the Trustee,  stating
the legal effect of any such action,  outlining  the steps  required to complete
the same,  and concluding  that all  conditions  precedent to the taking of such
action have been  complied  with.  Counsel  rendering any such opinion may rely,
without  independent  investigation,   on  the  accuracy  and  validity  of  any
certificate or other instrument  delivered to the Trustee in connection with any
such action.

SECTION 8.12.     RELEASE OF PLEDGED MORTGAGES.

     (a) The Issuer shall be entitled to request a release from the lien of this
Indenture of any Pledged  Mortgage at any time after such  Pledged  Mortgage has
been the subject of a Principal  Prepayment  in Full or in  accordance  with the
requirements of Section 8.04 or 8.08 if:

          (i) the Master Servicer has complied with all requirements  imposed on
     it by Section 8.04 or 8.08 in connection with such Pledged  Mortgage (or is
     deemed to have complied with such  requirements by reason of the provisions
     of Section 8.04(e));

          (ii) at the time such  release  is  requested,  no Default or Event of
     Default  has  occurred  and is  continuing;  provided,  however,  that if a
     Pledged  Mortgage has been the subject of a Principal  Prepayment  in Full,
     then the Trustee shall release such Pledged  Mortgage from the lien of this
     Indenture upon compliance with all other conditions of this subsection (a),
     notwithstanding the existence of a Default or Event of Default;

          (iii) the  Master  Servicer,  the  Issuer  or  _______________________
     delivers  to the  Trustee an  Officers'  Certificate  (A)  identifying  the
     Pledged Mortgage to be released,  (B) requesting the release  thereof,  (C)
     setting  forth  the  amount  deposited  in the Note  Account  with  respect
     thereto,  if any,  and (D)  certifying  that the  conditions  set  forth in
     clauses (i) and (ii) above have been satisfied; and

          (iv) the Issuer delivers to the Trustee a certificate of fair value if
     required by Section 314(d)(1) or Section 314(d)(3) of the TIA.

     (b) Upon satisfaction of the conditions specified in subsection (a) of this
Section  8.12,  the Trustee  shall  release from the lien of this  Indenture and
deliver to or upon the order of the Issuer the  Pledged  Mortgage to be released
(including all related Mortgage Documents) described in the Request for Release.


                                   ARTICLE IX

                             SUPPLEMENTAL INDENTURES

SECTION 9.01.     SUPPLEMENTAL INDENTURES WITHOUT CONSENT OF NOTEHOLDERS.

     Subject to the rights of [the Insurer] under Article XII hereof and without
the consent of the Holders of any Notes, the Issuer and the Trustee, at any time
and from  time to time,  may  enter  into  one or more  indentures  supplemental
hereto, in form satisfactory to the Trustee, for any of the following purposes:

          (1) to correct or amplify the  description of any property at any time
     subject  to the lien of this  Indenture,  or better to  assure,  convey and
     confirm unto the Trustee any  property  subject or required to be subjected
     to the lien of this Indenture,  or to subject to the lien of this Indenture
     additional property;

          (2) to add to the  conditions,  limitations  and  restrictions  on the
     authorized amount,  terms and purposes of the issuance,  authentication and
     delivery  of  any  Notes,  as  herein  set  forth,  additional  conditions,
     limitations and restrictions thereafter to be observed;

          (3) to evidence the  succession of another  Person to the Issuer,  and
     the  assumption by any such successor of the covenants of the Issuer herein
     and in the Notes contained;

          (4) to add to the  covenants  of the  Issuer,  for the  benefit of the
     Holders of all Notes or to surrender  any right or power  herein  conferred
     upon the Issuer;

          (5) to cure any  ambiguity,  to correct or  supplement  any  provision
     herein  which may be  defective or  inconsistent  with any other  provision
     herein,  or to make  any  other  provisions  with  respect  to  matters  or
     questions  arising under this  Indenture,  which shall not be  inconsistent
     with the provisions of this Indenture,  provided that such action shall not
     adversely  affect  the  interests  of the  Holders  of the  Notes  [and the
     Insurer,  unless an Insurer  Default has occurred and is  continuing]  (any
     such action  shall be deemed not to adversely  affect the  interests of the
     Noteholders [and the Insurer] if the Issuer delivers to the Trustee letters
     from each Rating Agency to the effect that such action will not result in a
     downgrading  of the  Notes  without  taking  into  account  the  [Insurer's
     Policy]);

          (6) to modify, eliminate or add to the provisions of this Indenture to
     such  extent as shall be  necessary  to effect  the  qualification  of this
     Indenture  under the TIA or under any  similar  federal  statute  hereafter
     enacted,  and to add to this  Indenture  such  other  provisions  as may be
     expressly required by the TIA; or

          (7) to modify,  eliminate or add to any  provision of the Indenture as
     shall be necessary in order to procure  another note  insurance  policy [in
     the event of an Insurer Default].

     The  Trustee  is hereby  authorized  to join in the  execution  of any such
supplemental  indenture  and to make  any  further  appropriate  agreements  and
stipulations  that  may be  therein  contained,  but the  Trustee  shall  not be
obligated  to enter  into any  such  supplemental  indenture  that  affects  the
Trustee's own rights, duties,  liabilities or immunities under this Indenture or
otherwise except to the extent required by law.

     The Trustee may in its  discretion  determine  whether or not the rights of
the Holder of Notes would be adversely  affected by any supplemental  indenture,
and any such  determination  shall be conclusive  upon the Holders of all Notes,
whether  theretofore or thereafter  authenticated  and delivered  hereunder.  In
making such determination, a supplemental indenture shall be conclusively deemed
by the Trustee not to adversely  affect the Notes if (i) the Trustee  receives a
letter or other  writing from each Rating  Agency rating the Notes to the effect
that  execution of the  supplemental  indenture will not result in any change in
the current rating  assigned by that Rating Agency to the Notes [without  taking
into  account the  Insurer's  Policy (or in the case of clause (7) above];  that
will not  result in the Notes not being  assigned  by each  agency  the  highest
credit  rating of each agency) and (ii) the  supplemental  indenture  effects no
change in principal  priority  schedules,  interest  rates,  Redemption  Prices,
substitution  of Mortgage  Collateral,  Payment  Dates,  Record Dates,  terms or
redemption,  the  application  of surplus  to the  payment of the Notes or other
payment terms. The Trustee shall not be liable for any such  determination  made
in good faith.

     Prior to joining in the execution of any such supplemental  indenture,  the
Trustee  may in its  discretion  obtain an Opinion of Counsel to the effect that
such  transaction  will not result in a "substantial  modification" of the Notes
under Treasury  Regulation  Section 1.1001-3,  or adversely affect the status of
the Notes as indebtedness for federal income tax purposes.

     [The  Trustee  shall  provide  the  Insurer,  if  any,  with a copy  of any
supplemental  indenture  executed pursuant to this Section,  by first class mail
mailed to the Insurer  within five  Business  Days after the  execution  of such
supplemental indenture. Notwithstanding the foregoing, no supplemental indenture
may be entered into without the prior written consent of the Insurer (except (i)
in the case of clause (7) above or (ii) if an Insurer  Default has  occurred and
is continuing).]

SECTION 9.02.     SUPPLEMENTAL INDENTURES WITH CONSENT OF NOTEHOLDERS.

     Subject to the rights of [the  Insurer]  under  Article XII hereof and with
the consent of the Holders of Notes representing not less than two-thirds of the
aggregate  Principal Amount of the Notes by Act of said Holders delivered to the
Issuer and the Trustee [and the  Insurer],  the Issuer and the Trustee may enter
into an indenture or  indentures  supplemental  hereto for the purpose of adding
any  provisions  to,  or  changing  in  any  manner  or  eliminating  any of the
provisions  of, this  Indenture  or of modifying in any manner the rights of the
Holders  of the Notes  under this  Indenture;  provided,  however,  that no such
supplemental  indenture  shall,  without  the  consent  of the  Holder  of  each
Outstanding Note affected thereby:

          (1)  change  the  Stated  Maturity  of the  final  installment  of the
     principal  of, or any  installment  of interest  on, any Note or reduce the
     principal amount thereof,  the Note Interest Rate thereon or the Redemption
     Price with respect thereto,  change the earliest date on which any Note may
     be redeemed at the option of the Issuer, change any place of payment where,
     or the coin or  currency  in which,  any Note or any  interest  thereon  is
     payable,  or impair the right to institute suit for the  enforcement of the
     payment  of any  installment  of  interest  due on any Note on or after the
     Stated Maturity thereof or for the enforcement of the payment of the entire
     remaining  unpaid  principal  amount  of any  Note on or after  the  Stated
     Maturity of the final installment of the principal thereof (or, in the case
     of redemption, on or after the applicable Redemption Date);

          (2) reduce the  percentage  of the aggregate  Principal  Amount of the
     Notes,  the  consent  of the  Holders  of  which is  required  for any such
     supplemental  indenture, or the consent of the Holders of which is required
     for any waiver of compliance  with provisions of this Indenture or Defaults
     hereunder and their consequences provided for in this Indenture;

          (3) modify any of the  provisions  of this  Section,  Section  5.14 or
     Section 5.18(b) except to increase any percentage  specified  therein or to
     provide that certain other  provisions of this Indenture cannot be modified
     or waived  without  the  consent  of the  Holder of each  Outstanding  Note
     affected thereby;

          (4) modify or alter the provisions of the proviso to the definition of
     the term "Outstanding";

          (5) permit the  creation of any lien  ranking  prior to or on a parity
     with the  lien of this  Indenture  with  respect  to any part of the  Trust
     Estate  (except for Permitted  Encumbrances)  or terminate the lien of this
     Indenture on any property at any time subject  hereto or deprive the Holder
     of any Note of the security afforded by the lien of this Indenture; or

          (6) modify any of the  provisions of this  Indenture in such manner as
     to materially  and  adversely  affect rights of the Holders of the Notes to
     the  benefits  of any  provisions  for the  mandatory  redemption  of Notes
     contained herein.

     The Trustee may in its  discretion  determine  whether or not the rights of
the  Holder of any Notes  would be  materially  and  adversely  affected  by any
supplemental  indenture and any such determination  shall be conclusive upon the
Holders of all Notes authenticated and delivered hereunder[,  provided, however,
that unless an Insurer  Default has occurred and is continuing,  written consent
of the Insurer  shall be required  unless such action shall not, as evidenced by
an Opinion of Counsel  delivered to the Trustee and the Insurer adversely affect
in any material respect the interests of the Insurer].  The Trustee shall not be
liable for any such determination made in good faith.

     It shall not be necessary for any Act of Noteholders  under this Section to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such Act shall approve the substance thereof.

     Promptly  after  the  execution  by  the  Issuer  and  the  Trustee  of any
supplemental  indenture pursuant to this Section,  the Trustee shall mail to the
Holders  of the  Notes to which  such  supplemental  indenture  relates a notice
setting forth in general terms the substance of such supplemental indenture. The
Trustee  shall  mail  to [the  Insurer]  a copy  of any  supplemental  indenture
executed pursuant to this Section,  by first class mail, mailed to [the Insurer]
within five Business Days after the  execution of such  supplemental  indenture.
Any failure of the Trustee to mail such  notice,  or any defect  therein,  shall
not, however,  in any way impair or affect the validity of any such supplemental
indenture.

SECTION 9.03.     EXECUTION OF SUPPLEMENTAL INDENTURES.

     In executing,  consenting to or accepting the additional trusts created by,
any  supplemental  indenture  permitted  by this  Article  or the  modifications
thereby of the trusts created by this  Indenture,  the Trustee [and the Insurer,
unless an Insurer default has occurred and is continuing,]  shall be entitled to
receive, and (subject to Section 6.01) shall be fully protected in relying upon,
an Opinion of Counsel stating that the execution of such supplemental  indenture
is authorized or permitted by this Indenture.  The Trustee may, but shall not be
obligated  to,  enter into any such  supplemental  indenture  which  affects the
Trustee's own rights,  duties or immunities  under this  Indenture or otherwise.
Executed copies of any supplemental indenture permitted by this Article shall be
provided by the Trustee to the Rating Agencies.

SECTION 9.04.     EFFECT OF SUPPLEMENTAL INDENTURES.

     Upon the execution of any supplemental  indenture under this Article,  this
Indenture  shall be  modified in  accordance  therewith,  and such  supplemental
indenture shall form a part of this Indenture for all purposes; and every Holder
of Notes to which such  supplemental  indenture  relates which have  theretofore
been or thereafter  are  authenticated  and delivered  hereunder  shall be bound
thereby.


SECTION 9.05.     CONFORMITY WITH TRUST INDENTURE ACT.

     Every  supplemental  indenture  executed  pursuant  to this  Article  shall
conform  to the  requirements  of the  TIA as  then  in  effect  so long as this
Indenture shall then be qualified under the TIA.

SECTION 9.06.     REFERENCE IN NOTES TO SUPPLEMENTAL INDENTURES.

     Notes  authenticated  and delivered after the execution of any supplemental
indenture  pursuant to this Article  may, and if required by the Trustee  shall,
bear a notation in form approved by the Trustee as to any matter provided for in
such  supplemental  indenture.  If the Issuer shall so  determine,  new Notes so
modified  as to conform,  in the  opinion of the Trustee and the Issuer,  to any
such  supplemental  indenture  may be  prepared  and  executed by the Issuer and
authenticated and delivered by the Trustee in exchange for Notes.

SECTION 9.07.     AMENDMENTS TO DEPOSIT TRUST AGREEMENT OR ADMINISTRATION
                  AGREEMENT.

     Subject  to the rights of [the  Insurer]  under  Article  XII  hereof,  the
Trustee shall,  upon Issuer  Request,  consent to any proposed  amendment to the
Deposit  Trust  Agreement  or  Administration  Agreement,  or an amendment to or
waiver of any  provision  of any other  document  relating to the Deposit  Trust
Agreement or  Administration  Agreement,  such  consent to be given  without the
necessity of  obtaining  the consent of the Holders of any Notes upon receipt by
the Trustee of:

          (i) an Opinion of Counsel to the effect that such  amendment or waiver
     will not  materially  and adversely  affect the interests of the Holders of
     the Notes and that all  conditions  precedent to such consent  specified in
     this  Section 9.07 have been  satisfied;  provided,  however,  that no such
     Opinion of Counsel shall be required if the Person requesting the amendment
     obtains a letter from each Rating Agency  stating that the amendment  would
     not result in the downgrading or withdrawal of the respective  ratings then
     assigned to the Notes without taking into account the  [Insurer's  Policy];
     it being  understood  and agreed that any such letter in and of itself will
     not represent a  determination  as to the materiality of any such amendment
     and will represent a determination  only as to the credit issues  affecting
     any such rating;

          (ii) an Officers'  Certificate,  to which such  proposed  amendment or
     waiver shall be attached,  stating that such attached copy is the true copy
     of the proposed  amendment or waiver and that all  conditions  precedent to
     such consent specified in this Section 9.07 have been satisfied;

          (iii) written confirmation from the Rating Agencies that the
         implementation  of the proposed  amendment or waiver will not adversely
         affect their rating of the Notes; and

          (iv) any other document required pursuant to Section 11.01;

provided,    however,    amendments    to   the    definitions    of   Specified
Overcollateralization  Amount, Base Specified  Overcollateralization  Amount and
Target Percentage (each of which is contained in the Administration  Agreement),
may be made  solely  upon (i) the  written  consent  of the Issuer  and[,  if no
Insurer Default shall have occurred and be continuing, the Insurer] and with the
advise of tax counsel to the Issuer,  or (ii) the written  consent of the Issuer
and the Trustee  and with the advice of tax  counsel to the Issuer [and  without
the  consent of the Insurer if an Insurer  Default  shall have  occurred  and be
continuing].

     Notwithstanding  the  foregoing,  the  Trustee  may decline to consent to a
proposed  waiver or amendment that adversely  affects its own rights,  duties or
immunities under this Indenture or otherwise.

     Nothing in this  Section 9.07 shall be construed to require that any Person
obtain the consent of the Trustee to any amendment or waiver or any provision of
any  document  where the making of such  amendment  or the giving of such waiver
without obtaining the consent of the Trustee is not prohibited by this Indenture
or by the terms of the document that is the subject of the proposed amendment or
waiver.

                                    ARTICLE X

                               REDEMPTION OF NOTES

SECTION 10.01.    REDEMPTION.

     (a) The Notes shall not be subject to special redemption.

     (b) The Notes shall be subject to  redemption  by the Issuer,  in whole but
not in part,  at the option of the Issuer,  on any Payment  Date on or after the
earlier of (i) ten years after the Closing  Date and (ii) the Payment Date after
which the Pool Principal  Balance with respect to such Payment Date, is ____% or
less than the  Initial  Pool  Principal  Balance,  on the  terms and  conditions
specified in this  subsection (b) at the Redemption  Price [plus all amounts due
to the Insurer pursuant to the Insurance Agreement].  If the Issuer elects to so
redeem the Notes,  it shall,  no later  than 30 days prior to the  Payment  Date
selected for such  redemption,  deliver  notice of such  election to the Trustee
[and the  Insurer]  and  either  (a)  deposit in the  Distribution  Account  the
Redemption  Price therefor [plus all amounts due to the Insurer  pursuant to the
Insurance  Agreement]  and any amounts  then due and owing to the Swap  Provider
(collectively,  the  "Redemption  Amount")  or (b) state in such notice that the
Redemption  Amount will be deposited in the Distribution  Account not later than
10:00 a.m., New York City time, on the applicable Redemption Date.

     (c) [Reserved]

     (d) In effecting any redemption pursuant to subsection (b), concurrent with
the notice  provided  for  therein,  the Issuer  shall  deliver an Issuer  Order
directing the Trustee to effect such redemption,  any  certification and opinion
required pursuant to Section 11.01 and a form of redemption notice. All Notes so
redeemed shall be due and payable on such Redemption Date upon the giving of the
notice thereof required by Section 10.02.

     (e) If the Issuer or any Affiliate of the Issuer elects to retain the Notes
following any redemption  pursuant to subsection (b) of this Section 10.01,  the
Issuer shall, as a condition  precedent to such redemption  without  retirement,
consult with tax counsel to determine that such  redemption  without  retirement
will  not  adversely  affect  [the  Insurer].  Prior to a  resale  of the  Notes
following any such  redemption  without  retirement,  the Issuer shall obtain an
opinion of tax counsel  confirming the status of the Notes as  indebtedness  for
federal income tax purposes.

SECTION 10.02.    FORM OF REDEMPTION NOTICE.

     Notice of  redemption  shall be given by the  Trustee in the name of and at
the expense of the Issuer by first class mail, postage prepaid,  mailed not less
than thirty days prior to the applicable  Redemption Date (but in no event prior
to the date on which  the  Redemption  Amount  with  respect  to the Notes to be
redeemed  pursuant  to  Section  10.01 has been  deposited  in the  Distribution
Account or the date on which the notice of such  deposit  referred to in Section
10.01 has been  received  by the  Trustee) to [the  Insurer]  and each Holder of
Notes to be redeemed,  such Holders being  determined as of the Record Date with
respect to the Payment Date on which such redemption is to occur.

     All notices of redemption shall state:

          (1) the Redemption Date; and

          (2) the fact of such  payment  in full and the place  where such Notes
     are to be surrendered  for payment of the Redemption  Price (which shall be
     the office or agency of the Issuer to be  maintained as provided in Section
     3.02). Failure to give notice of redemption,  or any defect therein, to any
     Holder of any Note selected for  redemption  shall not impair or affect the
     validity of the redemption of any other Note.

SECTION 10.03.    NOTES PAYABLE ON REDEMPTION DATE.

     Notice of redemption  having been given as provided in Section  10.02,  the
Notes or portions thereof so to be redeemed shall, on the applicable  Redemption
Date,  become due and  payable at the  Redemption  Price and  (unless the Issuer
shall default in the payment of the Redemption  Price or elect not to retire the
Notes so  redeemed,  as provided in Section  10.04) no interest  shall accrue on
such  Redemption  Price for any period after the last day  preceding  the day on
which such Redemption Date occurs.

SECTION 10.04.    RETENTION OF NOTES BY ISSUER.

     In the  event  that  the  Issuer  effects  a  redemption  of the  Notes  in
accordance  with the provisions of Section  10.01(b),  it may elect to cause the
Notes to remain  Outstanding  and not  release  the lien of the  Indenture  with
respect to the Trust Estate  securing such Notes or terminate such Notes. If the
Issuer so elects,  the Notes  shall not merge with the  security  therefor,  but
shall remain validly Outstanding, subject to the following paragraph.

                  The Trustee,  if so directed by the Issuer in writing not less
than (5) Business Days prior to the  Redemption  Date,  shall  authenticate  and
     prepare for delivery on the Redemption Date new Notes evidencing Book Entry
Notes or Definitive Notes (as directed by the Issuer) on the order of the Issuer
against  receipt by the Trustee of immediately  available funds in an amount not
less than the Redemption Amount.

     Notwithstanding the foregoing, no redemption of any Note shall be permitted
without retiring it and no sale of previously  redeemed Notes may be made by the
Issuer  unless the Issuer shall have  delivered to the Trustee [and the Insurer,
provided an Insurer Default has not occurred and is  continuing],  an Opinion of
Counsel that such  redemption  without  retirement  or sale, as the case may be,
does not violate any provision of the TIA or other applicable law.

                                   ARTICLE XI

                                  MISCELLANEOUS

SECTION 11.01.    COMPLIANCE CERTIFICATES AND OPINIONS.

     Upon any  application  or request by the Issuer to the  Trustee to take any
action under any  provision of this  Indenture,  the Issuer shall furnish to the
Trustee [and the Insurer] an Officers'  Certificate  stating that all conditions
precedent,  if any,  provided  for in this  Indenture  relating to the  proposed
action have been  complied  with and an Opinion of Counsel  stating  that in the
opinion  of such  counsel  all such  conditions  precedent,  if any,  have  been
complied with,  except that in the case of any such application or request as to
which the furnishing of such documents is specifically required by any provision
of this  Indenture  relating  to such  particular  application  or  request,  no
additional certificate or opinion need be furnished.

     Every  certificate,  opinion or letter with  respect to  compliance  with a
condition or covenant  provided for in this  Indenture  (including one furnished
pursuant to specific  requirements  of this  Indenture  relating to a particular
application or request) shall include:

          (1) a statement that each individual signing such certificate, opinion
     or letter has read such  covenant or condition and the  definitions  herein
     relating thereto;

          (2) a brief statement as to the nature and scope of the examination or
     investigation  upon which the  statements  or  opinions  contained  in such
     certificate, opinion or letter are based;

          (3) a statement  that, in the opinion of each such  individual,  he or
     she has made such  examination or  investigation  as is necessary to enable
     such  individual  to express an informed  opinion as to whether or not such
     covenant or condition has been complied with; and

          (4) a statement as to whether, in the opinion of each such
         individual, such condition or covenant has been complied with.

SECTION 11.02.    FORM OF DOCUMENTS DELIVERED TO TRUSTEE.

     In any case where  several  matters  are  required to be  certified  by, or
covered by an opinion of, any specified  Person,  it is not  necessary  that all
such  matters  be  certified  by, or covered by the  opinion  of,  only one such
Person,  or that they be so certified or covered by only one  document,  but one
such Person may certify or give an opinion  with respect to some matters and one
or more other such Persons as to other matters,  and any such Person may certify
or give an opinion as to such matters in one or several documents.

     Any  certificate  or  opinion  of an  officer  of the  Issuer may be based,
insofar as it relates to legal  matters,  upon a  certificate  or opinion of, or
representations  by,  counsel,  unless such officer knows, or in the exercise of
reasonable care should know, that the certificate or opinion or  representations
with respect to the matters upon which his other certificate or opinion is based
are erroneous.  Any such Issuer  certificate or Opinion of Counsel may be based,
insofar as it relates to factual  matters,  upon a certificate or opinion of, or
representations  by, an Authorized Officer or Officers of the Owner Trustee or a
certificate  of the  officers  of the  Depositor  or the  manager of the Issuer,
stating that the  information  with  respect to such  factual  matters is in the
possession of the Owner Trustee,  or the Depositor or the manager of the Issuer,
unless such  officer or counsel  knows,  or in the exercise of  reasonable  care
should know, that the certificate or opinion or representations  with respect to
such matters are  erroneous.  Any Opinion of Counsel may be based on the written
opinion  of other  counsel,  in which  event such  Opinion  of Counsel  shall be
accompanied  by a copy of such  other  counsel's  opinion  and  shall  include a
statement  to the effect that such  counsel  believes  that such counsel and the
Trustee may reasonably rely upon the opinion of such other counsel.

     Where  any  Person  is  required  to  make,  give  or  execute  two or more
applications,  requests, consents,  certificates,  statements, opinions or other
instruments  under this Indenture,  they may, but need not, be consolidated  and
form one instrument.

     Wherever  in  this  Indenture,   in  connection  with  any  application  or
certificate  or report to the  Trustee,  it is  provided  that the Issuer  shall
deliver any document as a condition of the granting of such  application,  or as
evidence of the Issuer's  compliance  with any term hereof,  it is intended that
the truth and accuracy,  at the time of the granting of such  application  or at
the effective  date of such  certificate  or report (as the case may be), of the
facts and  opinions  stated in such  document  shall in such case be  conditions
precedent to the right of the Issuer to have such application  granted or to the
sufficiency of such certificate or report. The foregoing shall not, however,  be
construed to affect the  Trustee's  right to rely upon the truth and accuracy of
any  statement or opinion  contained in any such document as provided in Section
6.01(b)(2).

     Whenever  in  this  Indenture  it is  provided  that  the  absence  of  the
occurrence  and  continuation  of a Default or Event of  Default is a  condition
precedent to the taking of any action by the Trustee at the request or direction
of the Issuer, then,  notwithstanding that the satisfaction of such condition is
a condition  precedent to the Issuer's  right to make such request or direction,
the Trustee  shall be  protected  in acting in  accordance  with such request or
direction if it does not have knowledge of the occurrence  and  continuation  of
such Default or Event of Default as provided in Section 6.01(d).

SECTION 11.03.    ACTS OF NOTEHOLDERS.

     (a) Any request, demand, authorization,  direction, notice, consent, waiver
or other action  provided by this  Indenture to be given or taken by Noteholders
may be embodied  in any  evidence by one or more  instruments  of  substantially
similar tenor signed by such Noteholders in person or by an agent duly appointed
in writing;  and, except as herein  otherwise  expressly  provided,  such action
shall become  effective when such instrument or instruments are delivered to the
Trustee,  and,  where it is  hereby  expressly  required,  to the  Issuer.  Such
instrument  or  instruments  (and the  action  embodied  therein  and  evidenced
thereby)  are  herein  sometimes  referred  to as the  "Act" of the  Noteholders
signing  such  instrument  or  instruments.  Proof  of  execution  of  any  such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this  Indenture and (subject to Section 6.01)  conclusive in favor of
the Trustee and the Issuer, if made in the manner provided in this Section.

     (b) The fact and date of the execution by any Person of any such instrument
or writing may be proved by the  affidavit of a witness of such  execution or by
the certificate of any notary public or other officer  authorized by law to take
acknowledgements   of  deeds,   certifying  that  the  individual  signing  such
instrument or writing acknowledged to him or her the execution thereof. Whenever
such execution is by an officer of a corporation or a member of a partnership on
behalf of such  corporation or partnership,  such certificate or affidavit shall
also constitute sufficient proof of his or her authority.

     (c) The ownership of Notes shall be proved by the Note Register.

     (d) Any request, demand, authorization,  direction, notice, consent, waiver
or other  action by the Holder of any Notes  shall bind the Holder of every Note
issued upon the registration of transfer  thereof or in exchange  therefor or in
lieu thereof, in respect of anything done, omitted or suffered to be done by the
Trustee or the Issuer in reliance  thereon,  whether or not any notation of such
action is made upon such Notes.

SECTION 11.04.    NOTICES, ETC. TO TRUSTEE AND ISSUER.

     Any request, demand, authorization, direction, notice,
consent,  waiver or Act of Noteholders or other documents  provided or permitted
by this Indenture to be made upon, given or furnished to, or filed with:

          (1) the Trustee by any Noteholder or by the Issuer shall be sufficient
     for every purpose hereunder if made,  given,  furnished or filed in writing
     to or with and received by the Trustee at its Corporate Trust Office with a
     copy to:
     ____________________________, ____________________________,
     _____________________, ____________________________, Attention:
     ____________________________ (____________________________);

          (2) the Issuer by the Trustee or by any Noteholder shall be sufficient
     for every  purpose  hereunder  (except as provided in Sections  5.01(3) and
     (4)) if in writing and mailed, first-class,  postage prepaid, to the Issuer
     addressed to it
     _____________________________, ___________________________,
     _____________________,     ____________________________,    Attention:
     ____________________________,  or at any other address previously furnished
     in writing to the Trustee by the Issuer;

          (3) any Rating Agency by the Trustee or the Issuer shall be sufficient
     for every purpose hereunder if made,  given,  furnished or filed in writing
     to or with and  received  by such Rating  Agency at the  address  specified
     therefor in the definition corresponding to the name of such Rating Agency;

          [(4) [the Insurer by the Trustee,] the Issuer or any Noteholder  shall
     be  sufficient  for every  purpose  hereunder  if in  writing  and  mailed,
     first-class,      postage      prepaid     to     [the      Insurer]     at
     ____________________________, _________________________, _________________,
     ____________________________,    Attention:    ____________________________
     (________________________/____________________________ Notes, Class A-1 and
     Class A-2; or

          (5) the Swap Provider by the Trustee or the Issuer shall be sufficient
     for every purpose hereunder if in writing and mailed, first-class,  postage
     prepaid   to   the   Swap    Provider    at    ___________________________,
     ____________________________,   _____________________,
     ____________________________, Attention: Swap Group (___________________).]

SECTION 11.05.    NOTICES AND REPORTS TO NOTEHOLDERS; WAIVER OF NOTICES.

     Where this Indenture provides for notice to Noteholders of any event or the
mailing  of  any  report  to  Noteholders,   such  notice  or  report  shall  be
sufficiently  given  (unless  otherwise  herein  expressly  provided) if mailed,
first-class,  postage prepaid,  to each Noteholder  affected by such event or to
whom such report is required to be mailed,  at the address of such Noteholder as
it appears on the Note Register, not later than the latest date, and not earlier
than the earliest date,  prescribed for the giving of such notice or the mailing
of such report. In any case where a notice or report to Noteholders is mailed in
the manner  provided  above,  neither the failure to mail such notice or report,
nor any defect in any notice or report so mailed,  to any particular  Noteholder
shall  affect the  sufficiency  of such notice or report  with  respect to other
Noteholders,  and any  notice or report  which is  mailed in the  manner  herein
provided shall be conclusively presumed to have been duly given or provided.

     Where this Indenture provides for notice in any manner,  such notice may be
waived in writing by any Person  entitled to receive such notice,  either before
or after the event,  and such waiver  shall be the  equivalent  of such  notice.
Waiver of notice by any  Noteholder  shall be filed with the  Trustee,  but such
filing shall not be a condition precedent to the validity of any action taken in
reliance upon such waiver.

     In case, by reason of the suspension of regular mail service as a result of
a strike,  work stoppage or similar  activity,  it shall be  impractical to mail
notice of any event to  Noteholders  when such  notice is  required  to be given
pursuant  to any  provision  of this  Indenture,  then any manner of giving such
notice  as  shall  be  satisfactory  to the  Trustee  shall  be  deemed  to be a
sufficient giving of such notice.

     Where this Indenture  provides for notice to Noteholders of any event, such
notice  shall  also be sent to S&P,  so long as S&P is a  Rating  Agency  and to
Moody's so long as Moody's is a Rating Agency.

SECTION 11.06.    RULES BY TRUSTEE AND AGENTS.

     The Trustee may make reasonable rules for any meeting of
Noteholders. Any Agent may make reasonable rules and set reasonable requirements
for its functions.

SECTION 11.07.    CONFLICT WITH TRUST INDENTURE ACT.

     If this  Indenture  is  qualified  under the TIA and any  provision  hereof
limits,  qualifies or conflicts with another  provision hereof which is required
to be included  in this  Indenture  by any of the  provisions  of the TIA,  such
required provision shall control.

SECTION 11.08.    EFFECT OF HEADINGS AND TABLE OF CONTENTS.

     The Article and Section  headings  herein and the Table of Contents are for
convenience only and shall not affect the construction hereof.

SECTION 11.09.    SUCCESSORS AND ASSIGNS.

     All covenants and agreements in this Indenture by the Issuer shall bind its
successors and assigns, whether so expressed or not.

SECTION 11.10.    SEPARABILITY.

     In case any provision in this Indenture or in the Notes shall
be invalid, illegal or unenforceable,  the validity, legality and enforceability
of the  remaining  provisions  shall  not in any  way be  affected  or  impaired
thereby.

SECTION 11.11.    BENEFITS OF INDENTURE.

     Except as provided in Section 12.01(i) hereof, nothing in this Indenture or
in the Notes,  expressed  or implied,  shall give to any Person,  other than the
parties  hereto  and  their  successors  hereunder,   any  separate  trustee  or
co-trustee appointed under Section 6.14 and the Noteholders,  any benefit or any
legal or equitable right, remedy or claim under this Indenture.

SECTION 11.12.    LEGAL HOLIDAYS.

     In any case  where the date of any  Payment  Date,  Redemption  Date or any
other date on which  principal  of, or  interest  on, any Note is proposed to be
paid shall not be a Business Day, then  (notwithstanding  any other provision of
the Notes or this  Indenture)  payment need not be made on such date, but may be
made on the next  succeeding  Business  Day with the same force and effect as if
made on the nominal date of any such Payment Date, Redemption Date or other date
for the payment of principal  of, or interest on, any Note,  as the case may be,
and no  interest  shall  accrue for the period  from and after any such  nominal
date,  provided  such payment is made in full on such next  succeeding  Business
Day.

SECTION 11.13.    GOVERNING LAW.

     This  Indenture  and each Note shall be  construed in  accordance  with and
governed  by the  substantive  laws  of the  State  of New  York  applicable  to
agreements  made  and  to be  performed  in  the  State  of  New  York  and  the
obligations, rights and remedies of the parties hereto and the Noteholders shall
be determined in accordance with such laws.

SECTION 11.14.    COUNTERPARTS.

     This  instrument  may be  executed in any number of  counterparts,  each of
which so executed shall be deemed to be an original,  and all such  counterparts
shall together constitute but one and the same instrument.

SECTION 11.15.    RECORDING OF INDENTURE.

     This Indenture is subject to recording in any appropriate  public recording
office,  such  recording  to be  effected  by the Issuer  and at its  expense in
compliance with any Opinion of Counsel delivered  pursuant to Section 2.12(c) or
Section 3.06.

SECTION 11.16.    ISSUER OBLIGATION.

     No recourse  may be taken,  directly or  indirectly,  against (i) the Bank,
(ii) any incorporator,  subscriber to the capital stock, stockholder, officer or
director of the Bank or of any  predecessor or successor of the Bank,  (iii) any
holder of a beneficial  interest in the Issuer (solely in its capacity as such),
(iv) any incorporator,  subscriber to the capital stock,  stockholder,  partner,
beneficiary,  agent,  officer,  director,  employee, or successor or assign of a
holder  of a  beneficial  interest  in the  Issuer,  (v)  the  Depositor  or any
Affiliate thereof (other than the Issuer) or (vi) any  incorporator,  subscriber
to the capital stock, stockholder,  officer, director or employee of the Trustee
or any  predecessor  or  successor  of the Trustee  with respect to the Issuer's
obligation  with  respect  to the Notes or the  obligation  of the Issuer or the
Trustee under this Indenture or any  certificate  or other writing  delivered in
connection herewith or therewith.

SECTION 11.17.    INSPECTION.

     The Issuer  agrees that, on  reasonable  prior  notice,  it will permit any
representative  of the  Trustee [or the  Insurer],  during the  Issuer's  normal
business  hours,  to examine  all books of account,  records,  reports and other
papers of the Issuer, to make copies and extracts therefrom, to cause such books
to be  audited  by  Independent  Accountants  selected  by the  Trustee  [or the
Insurer], as the case may be, and to discuss its affairs,  finances and accounts
with its officers,  employees and Independent Accountants (and by this provision
the  Issuer   hereby   authorizes   its   Accountants   to  discuss   with  such
representatives  such affairs,  finances and accounts),  all at such  reasonable
times  and as often  as may be  reasonably  requested.  Any  reasonable  expense
incident to the  exercise by the  Trustee [or the  Insurer] of any rights  under
this Section 11.17,  but not in excess of $5,000 per year, shall be borne by the
Issuer.

SECTION 11.18.    USURY.

     The amount of interest  payable or paid on any Note under the terms of this
Indenture  shall be limited  to an amount  which  shall not  exceed the  maximum
nonusurious rate of interest allowed by the applicable laws of the United States
or the State of New York (whichever  shall permit the higher rate),  which could
lawfully be contracted for, charged or received (the "Highest Lawful Rate").  In
the event any payment of interest on any Note  exceeds the Highest  Lawful Rate,
the Issuer  stipulates  that such excess amount will be deemed to have been paid
as a result of an error on the part of both the Trustee, acting on behalf of the
Holder of such Note,  and the  Issuer,  and the  Holder  receiving  such  excess
payment shall promptly, upon discovery of such error or upon notice thereof from
the Issuer or the Trustee, refund the amount of such excess or, at the option of
the Trustee,  apply the excess to the payment of principal of such Note, if any,
remaining unpaid.

SECTION 11.19.    NO PETITION.

     The Trustee,  by entering  into this  Indenture,  and each  Noteholder,  by
accepting  a Note,  hereby  covenant  and  agree  that they will not at any time
institute  against  the  Depositor  or the  Issuer,  or join in any  institution
against  the  Depositor  or  the  Issuer  of,  any  bankruptcy,  reorganization,
arrangement,  insolvency or liquidation proceedings,  or other proceedings under
any United States federal or state  bankruptcy or similar law in connection with
any  obligations  relating to the Notes,  this Indenture or any of the Operative
Agreements.

                                  [ARTICLE XII

                                THE NOTE INSURER

SECTION 12.01. CERTAIN MATTERS REGARDING THE INSURER AND THE INSURER'S POLICY.

     (a) Rights of the Insurer to Exercise  Certain  Rights of  Noteholders.  By
accepting  its Note,  each  noteholder  agrees  that  unless an Insurer  Default
exists,  the Insurer  shall have the right to exercise the Voting  Rights of the
Noteholders  with  respect to all  matters,  including  without  limitation  the
following matters without any further consent of the Noteholders,  to the extent
such rights are provided for herein:

          (i) the right to direct  the  Trustee  to  terminate  the  rights  and
     obligations of the Master Servicer under the Master Servicing  Agreement in
     the event of a Master Servicer Default;

          (ii) the right to consent to or direct any  waivers of defaults by the
     Master Servicer;

          (iii) the right to remove the Trustee pursuant to this Indenture;

          (iv) the right to institute  proceedings  against the Master  Servicer
     and the  right to  direct  Proceedings  pursuant  to  Section  5.14 of this
     Indenture;

          (v)   the   right   to   require   the   Issuer,    the   Company   or
     _____________________  to repurchase or substitute  Pledged  Mortgage Loans
     pursuant to this Indenture;

          (vi) the  right to  accelerate  maturity  of the  Notes or  rescind  a
     declaration of acceleration pursuant to Section 5.02 of this Indenture;

          (vii) the right to direct the  exercise  of all  remedies  pursuant to
     Section 5.04 of this Indenture;

          (viii) the right to request  that the Trustee take  possession  of and
     retain the Trust Estate  pursuant to Section  5.05 of this  Indenture or to
     rescind such election by the Trustee pursuant to the same section; and

          (ix) the right to waive any past  Default  pursuant to Section 5.15 of
     this Indenture.

     In addition,  unless an Insurer Default exists,  the Insurer's consent will
be required prior to, among other things,  (i) the  appointment of any successor
Trustee or Master  Servicer or (ii) any  amendment to the  Indenture;  provided,
however,  that the Insurer shall not unreasonably  withhold,  condition or delay
its consent.  Each Noteholder agrees that, unless an Insurer Default exists, the
rights  specifically  set forth above may be exercised by the  Noteholders  only
with the prior written consent of the Insurer.

     (b) Issuer to Act Solely  with  Consent of the  Insurer.  Unless an Insurer
Default  exists and is  continuing,  the Issuer  shall not exercise the right to
appoint a  co-trustee  pursuant to Section  6.14 of this  Indenture or successor
trustee  pursuant to Section 6.10 of this  Indenture  without the prior  written
consent of the Insurer.

     Unless an  Insurer  Default  exists and is  continuing,  the Issuer and the
Trustee  shall not  undertake  any  litigation  with respect to the Trust Estate
without the prior consent and at the direction of the Insurer.

     (c) Trustee to Act Solely with  Consent of the  Insurer.  Unless an Insurer
Default exists and is continuing, the Trustee shall not exercise the right to:

          (i) agree to any amendment of this Indenture,  Deposit Trust Agreement
     or Administration Agreement pursuant to Article IX of this Indenture;

          (ii) undertake any  litigation  pursuant to the Indenture or incur any
     expenses reimbursable pursuant to Section 6.03 of this Indenture;

          (iii)  exercise  any of the remedies set forth in Section 5.04 or 5.06
     of this Indenture;

          (iv) appoint co-trustees or separate trustees pursuant to Section 6.14
     of this Indenture; or

          (v) agree to any  amendment  to, or grant any waiver of rights  under,
     the Master Servicing Agreements;

without  the  prior  written  consent  of  the  Insurer,   which  shall  not  be
unreasonably withheld;  provided, however, during the existence and continuation
of an Insurer Default the Trustee shall not require the prior written consent of
the Insurer to exercise any of the rights enumerated above.

     (d) Trust  Estate and  Accounts  Held for  Benefit of the  Insurer  and the
Noteholders. The Trustee shall hold the Trust Estate (subject to the obligations
of each  Custodian) for the benefit of the  Noteholders  and,  unless an Insurer
Default  exists and is  continuing,  the  Insurer,  and all  references  in this
Indenture and in the Notes to the benefit of Holders of the Notes shall,  unless
an Insurer  Default exists and is continuing,  be deemed to include the Insurer.
The Trustee shall, unless an Insurer Default exists and is continuing, cooperate
in all reasonable respects with any reasonable request by the Insurer for action
to preserve or enforce the Insurer's  rights or interests  under this  Indenture
and the Notes.

     (e) Claims Upon the Insurer's Policy.

          (i)  The  Trustee  shall  (A)  receive  as  attorney-in-fact  of  each
     Noteholder any Insured Payment from the Insurer or on behalf of the Insurer
     and (B) disburse  such Insured  Payment to such  Noteholders  in accordance
     with Section 2.03(b) hereof for the benefit of the related Noteholders. Any
     Insured  Payment  received  by the  Trustee  shall  be held by the  Trustee
     uninvested.  Insured Payments disbursed by the Trustee from proceeds of the
     Insurer's Policy shall not be considered payment by the Issuer with respect
     to the Notes,  nor shall such  payments  discharge  the  obligation  of the
     Issuer with respect to such Notes,  and the Insurer  shall become the owner
     of such  unpaid  amounts  due from the Issuer in  respect  of such  Insured
     Payments as the deemed assignee and subrogee of such  Noteholders and shall
     be entitled to receive the Insurer Reimbursement Amount in respect thereof.
     The Trustee  hereby agrees on behalf of each  Noteholder for the benefit of
     the Insurer that it recognizes that to the extent the Insurer makes Insured
     Payments for the benefit of the  Noteholders,  the Insurer will be entitled
     to receive the related Insurer  Reimbursement Amount in accordance with the
     priority of distributions referenced in Section 2.03(b) hereof.

          (ii) The Trustee shall  promptly  notify the Insurer of any proceeding
     or the  institution  of any action,  of which an Officer of the Trustee has
     actual knowledge, constituting a Preference Claim in respect of any payment
     made on the  Notes.  Each  Noteholder  that pays any amount  pursuant  to a
     Preference  Claim  theretofore  received by such Noteholder on account of a
     Note will be entitled to receive  reimbursement  for such  amounts from the
     Insurer  in  accordance  with  the  terms  of the  Insurer's  Policy.  Each
     Noteholder,  by its purchase of Notes,  and the Trustee  hereby agree that,
     the Insurer (so long as no Insurer  Payment Default exists) may at any time
     during the  continuation of any proceeding  relating to a Preference  Claim
     direct all matters relating to such Preference  Claim,  including,  without
     limitation,  (i) the direction of any appeal of any order  relating to such
     Preference  Claim  and (ii)  the  posting  of any  surety,  supersedeas  or
     performance  bond  pending  any  such  appeal.   In  addition  and  without
     limitation of the foregoing,  the Insurer shall be subrogated to the rights
     of the Trustee and each  Noteholder  in the conduct of any such  Preference
     Claim,  including,  without  limitation,  all  rights  of any  party to any
     adversary  proceeding  action  with  respect to any court  order  issued in
     connection with any such Preference Claim.

          (iii) Each  Noteholder,  by its  purchase  of Notes,  and the  Trustee
     hereby agree that, unless an Insurer Default exists and is continuing,  the
     Insurer shall have the right to direct all matters relating to the Notes in
     any proceeding in a bankruptcy of the Issuer,  including without limitation
     any  proceeding  relating to a  Preference  Claim,  any appeal of any order
     relating  to a  Preference  Claim  and the  posting  of any  surety or bond
     pending any such appeal.

     (f)  Trustee  to  Cooperate.  Unless  an  Insurer  Default  exists  and  is
continuing,  the Trustee  shall  cooperate in all respects  with any  reasonable
request by the Insurer for action to preserve or enforce the Insurer's rights or
interests  hereunder  without  limiting the rights or affecting the interests of
the Noteholders as otherwise set forth herein.

     (g) Surrender and  Cancellation.  The Trustee shall surrender the Insurer's
Policy to the Insurer for  cancellation  upon the  expiration of the term of the
Insurer's Policy as provided in the Insurer's Policy.

     (h) Reports to the Insurer. All notices, statements,  reports, certificates
or opinions  required by this  Indenture to be sent to any other party hereto or
to any of the Noteholders shall also be sent to the Insurer.  The Issuer and the
Trustee  shall make  available  to the  Insurer  their books and records for the
purpose of copying  and  inspection  of any  information  about the Notes or the
Noteholders.

     (i) Third-Party Beneficiary. The Insurer shall be a third-party beneficiary
of this  Indenture,  entitled  to enforce the  provisions  thereof as if a party
thereto.

     (j) Costs and Expenses.  The Insurer shall not be responsible for any costs
or expenses relating to the Trust Estate or the Pledged Mortgages except for the
payment of amounts pursuant to the Insurer's Policy.

     (k) Survival of the Insurer's Right to be Reimbursed.
Notwithstanding  Section 4.01 of this  Indenture,  this  Indenture  shall not be
discharged or satisfied  until  satisfaction of the conditions set forth therein
and payment of the Insurer  Reimbursement Amount. The Insurer's right to receive
the Insurer Reimbursement Amount shall survive the satisfaction and discharge of
this Indenture.

     (l)  Opinions of Counsel.  While the  Insurer's  Policy is in effect,  each
Opinion  of Counsel  rendered  pursuant  to the  Indenture,  the  Administration
Agreement,  the Deposit Trust  Agreement,  the Custodial  Agreement,  the Master
Servicing  Agreement,  the  Master  Mortgage  Loan  Purchase  Agreement  or  the
Management Agreement also shall be addressed to the Insurer.]

     IN WITNESS WHEREOF,  each party has caused this Indenture to be executed by
its duly  authorized  officer or  officers  as of the day and year  first  above
written.

                                    ____________________________________________
                                    as Issuer

                                    By: _______________________________________,

                                    By: ________________________________________
                                        Name:
                                        Title:

                                    ___________________________________________
                                    as Trustee

                                    By: _______________________________________
                                        Authorized Officer

                                    By: _______________________________________
                                        Name:
                                        Title:

STATE OF _________________          )
                                    ) ss.:
COUNTY OF _________________         )

     On  the  day  of   _________________,   19__  before  me  personally   came
_________________,  to me known,  who being by me duly  sworn did depose and say
that she/he resides in  _________________,  that she/he is the _________________
of _________________,  the corporation described in and which executed the above
instrument and that she/he signed her/his name thereto by authority of the Board
of Directors of said corporation.

[NOTARIAL SEAL]
                                          _____________________________________
                                                    Notary Public

STATE OF _________________ )
                           )  ss.:
COUNTY OF ________________ )

     On the day of , 19__,  before  me, a notary  public in and for said  State,
personally appeared _________________, known to me (or proved to me on the basis
of satisfactory  evidence) to be a _________________ of  _________________,  the
corporation that executed the within instrument, and also known to me (or proved
to me on the basis of  satisfactory  evidence) to be the persons who executed it
on behalf of said  _________________  corporation,  and  acknowledged to me that
such _________________ corporation executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.

[NOTARIAL SEAL]
                                       _________________________________________
                                                   Notary Public


                                    EXHIBIT I

                      LETTER AGREEMENT WITH THE DEPOSITORY

                                   EXHIBIT II

                             FORM OF CLASS A-1 NOTE

     PRINCIPAL  OF THIS NOTE IS PAYABLE  IN  INSTALLMENTS  AS SET FORTH  HEREIN.
ACCORDINGLY,  THE PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE LESS THAN THE
AMOUNT  SHOWN ON THE FACE  HEREOF.  THE  PRINCIPAL  AMOUNT  OF THIS  NOTE MAY BE
ASCERTAINED ONLY BY OBTAINING A CONFIRMATION  THEREOF FROM THE TRUSTEE UNDER THE
INDENTURE REFERRED TO BELOW.

     UNLESS  THIS  NOTE IS  PRESENTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION  ("DTC"),  TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY NOTE SO ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC), ANY
TRANSFER,  PLEDGE, OR USE HEREOF, FOR VALUE OR OTHERWISE, BY OR TO ANY PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

                          ________________________
               a ________________________ Statutory Business Trust

                         ________________________ Notes
                                    CLASS A-1

                      STATED MATURITY: ___________ __, 20__

                         ISSUE DATE: ___________ _, 199_

Initial Principal
Amount of this Note:

$___________                                              CUSIP NO. _________
                                                          CERTIFICATE NUMBER 1

     ________________________  (the "Issuer"), a statutory business trust formed
under a  deposit  trust  agreement  dated as of  ________  __,  199_ and  having
________________________,  a  ________________________,  as Owner  Trustee,  for
value received,  hereby promises to pay to  _____________________  or registered
assigns,              the              principal              sum             of
___________________________________________________________              DOLLARS
($___________)  in monthly  installments on the  twenty-fifth day of each month,
commencing  on  ________  __, 199_ (each,  a "Payment  Date"),  and ending on or
before  ________ __, 20_, (the "Stated  Maturity" of such final  installment  of
principal),  and to pay  interest  (computed  on the basis of a 360-day  year of
twelve  30-day  months) on the  Principal  Amount (as  defined in the  Indenture
hereinafter  referred  to) of this  Note on each  Payment  Date for the  related
period, commencing on the immediately preceding Payment Date (or, in the case of
the first Interest  Accrual Period,  commencing on ________ __, 199_) and ending
on the date immediately  preceding such Payment Date, as set forth herein and in
the Indenture and the Administration Agreement referred to below. If any Payment
Date shall not be a "Business Day" (as defined in the Indenture), payment of the
amount due will be made on the next succeeding Business Day.

     Installments  of principal of this Note are due and payable as described in
the Indenture  dated as of ________ __, 199_ (the "Indenture"), among the Issuer
and the Trustee, as such indenture may be amended or supplemented from  time  to
time as permitted thereby.

     The  principal  of, and  interest on, this Note are payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with  respect to this Note shall be applied as set forth in the  Indenture.  Any
installment  of  principal  or interest  which is not paid when and as due shall
bear interest as described herein and in the Indenture.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Trustee by manual signature,  this Note shall not be entitled to
any benefit under the Indenture, or be valid or obligatory for any purpose.

                  IN WITNESS WHEREOF,  ________________________  has caused this
instrument to be duly executed by its duly authorized officer.

Dated:___________________  ____, 199___       __________________________________

                                           By:__________________________________

                                           By: _________________________________

                                           Title: ______________________________

                          CERTIFICATE OF AUTHENTICATION

This is one of the Notes referred to in the within-mentioned Indenture.

_________________________,
as Trustee

By: _____________________________,
   Authorized Signatory

     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated  as  its   ____________________________   Notes  (herein  called  the
"Notes"). The Notes are issuable in one or more classes; the Notes of particular
Classes being herein called the Class A-1 and Class A-2 Notes, all issued and to
be issued under the Issuer's Indenture dated as of ________ __, 199_ between the
Issuer and ____________________________  (the "Trustee", which term includes any
successor  Trustee  under  the   Indenture), which  authorized  the  Notes,  and
reference is hereby made thereto  for  a  statement  of  the  respective  rights
thereunder of the Issuer,  the  Trustee  and the  Holders  of the Notes of  each
particular Class thereof and the terms upon  which the Notes of each  Class are,
and are to be, authenticated and delivered. The Note is one  of  the  Class  A-1
Notes.

     All terms used in this Note which are defined in the  Indenture  shall have
the meanings  assigned to them in the Indenture or, if not defined  therein,  in
the Administration Agreement.

     The interest  rate for the Class A-1 Notes (the "Class A-1 Interest  Rate")
on each Payment Date shall be ____________________________.

     As provided in the  Indenture,  the Notes are issuable in Classes which may
vary as is  provided  or  permitted  in the  Indenture.  Notes of each Class are
equally and ratably  secured by the collateral  pledged as security  therefor to
the extent provided by the Indenture.

     For each Payment Date, the aggregate amount of each installment of interest
due and  payable on the Class A-1 Notes will be equal to the Class A-1  Interest
Payment  Amount  and any  Class A-1  Noteholders'  Interest  Carryover  for such
Payment Date.

     The "Class A-1 Interest  Payment Amount" means, as of any Payment Date, the
sum of (i) one  month's  interest  at the  Class A-1  Interest  Rate on the then
outstanding  Principal Amount of the Class A-1 Notes  immediately  prior to such
Payment  Date and (ii)  the sum of the  amounts,  if any,  by which  the  amount
described  in clause (i) above on each prior  Payment  Date  exceeded the amount
actually  distributed  as interest on such Notes on such prior Payment Dates and
was not  subsequently  distributed,  together  with, to the extent  permitted by
applicable law, interest on the amount described in clause (ii) at the Class A-1
Interest  Rate[;  provided,  that,  solely in the case where an Insurer  Default
shall have  occurred and is  continuing,  the rate at which the amount in clause
(i) above is  calculated  shall be the lesser of the Class A-1 Interest Rate and
the Weighted Average Net Mortgage Rate for the related Payment Date (unless such
Payment Date would be the seventh consecutive Payment Date on which at least one
of the Note Interest  Rates would be equal to the Weighted  Average Net Mortgage
Rate,  in which case,  this proviso shall be  disregarded  for such Payment Date
regardless of any continuation of such Insurer Default)].

     For any Payment Date on which interest accrues on the Class A-1 Notes based
on the  Weighted  Average Net Mortgage  Rate,  Class A-1  Noteholders'  Interest
Carryover will accrue and be payable as provided in the Administration Agreement
and the Indenture.

     For  each  Payment  Date,  the  aggregate  amount  of each  installment  of
principal  due and payable on the Class A-1 Notes will be equal  to  the  amount
determined pursuant to the Indenture.  The entire  unpaid  principal  amount  of
this  Note  shall be due and payable, if not then previously paid, on the Stated
Maturity set forth on the face hereof.

     All payments of principal of, and interest on, the Notes shall be made only
from the Trust Estate Granted as security for the Notes[, the Policy referred to
below] and any other assets of the Issuer that have not been Granted as security
for any other notes or obligations of the Issuer, and each Holder hereof, by its
acceptance of this Note,  agrees that it will have recourse  solely against such
Trust   Estate   and  such  other   assets  of  the  Issuer  and  that   neither
_________________________ in its individual capacity, any holder of a beneficial
interest  in the  Issuer  nor any of their  respective  shareholders,  partners,
beneficiaries,  agents, officers,  directors,  employees,  successors or assigns
shall be personally  liable for any amounts  payable,  or performance due, under
this Note or the Indenture.

     Payment of the then remaining  unpaid  principal amount of this Note on the
Stated Maturity of its final installment of principal or on such earlier date as
the Issuer shall be required to pay the then remaining  unpaid  principal amount
of this Note or payment of the Redemption  Price payable on any date as of which
this  Note  has  been  called  for  redemption  in  full,  shall  be  made  upon
presentation  of this Note to the office or agency of the Issuer  maintained for
such purpose.  Payments of interest on this Note due and payable on each Payment
Date or on any  Redemption  Date,  to the extent  this Note is not being paid in
full, together with any installment of principal of this Note due and payable on
each Payment Date or the  Redemption  Date, to the extent not in full payment of
this Note, shall be made by check mailed to the Person whose name appears as the
registered  Holder of this Note (or one or more  Predecessor  Notes) on the Note
Register  as of the last day of the  month  preceding  the  month in which  such
Payment Date occurs (each a "Record Date").

     Checks for amounts which include installments of principal due on this Note
shall be mailed to the Person entitled  thereto at the address of such Person as
it  appears  on the Note  Register  as of the  applicable  Record  Date  without
requiring  that this Note be  submitted  for  notation  of  payment  and  checks
returned  undelivered  will be held for payment to the Person entitled  thereto,
subject  to the terms of the  Indenture,  at the  office or agency in the United
States of America  designated  by the Issuer for such  purpose  pursuant  to the
Indenture.  Any  reduction in the  principal  amount of this Note (or any one or
more Predecessor  Notes) effected by any payments made on any Payment Date shall
be  binding  upon all  Holders  of this  Note and of any  Note  issued  upon the
registration of transfer hereof or in exchange hereof or in lieu hereof, whether
or not noted hereon.

     If funds are expected to be available,  as provided in the  Indenture,  for
payment in full of the then remaining  unpaid principal amount of this Note on a
Payment  Date or  Redemption  Date which is prior to the Stated  Maturity of the
final  installment  of  principal  hereof,  then the  Trustee,  on behalf of the
Issuer,  will notify the Person who was the registered Holder hereof on the last
day of the month  prior to the month in which such  Payment  Date or  Redemption
Date occurs,  and the amount then due and payable  shall,  if  sufficient  funds
therefor are available,  be payable only upon  presentation  of this Note to the
office or agency of the Issuer maintained for such purpose.

     [The  failure  of the  Issuer  to pay  when and as due any  installment  of
principal of  (regardless  of the lapse of any grace  period) any Note shall not
constitute  an Event  of  Default  under  the  Indenture  unless  the  aggregate
Principal Amount of the Notes exceeds the Pool Principal Balance with respect to
a Payment  Date of the Pledged  Mortgages  after  application  of all  available
amounts on deposit in the  Distribution  Account on a Payment Date or unless the
Notes are not paid in full at their Stated Maturity.]

     If an Event of  Default  as defined  in the  Indenture  shall  occur and be
continuing  with  respect to the Notes,  the Notes may become or be declared due
and payable in the manner and with the effect provided in the Indenture.  If any
such  acceleration  of maturity occurs prior to the Stated Maturity of the final
installment  of principal of this Note, the amount payable to the Holder of this
Note  will be equal to the  Principal  Amount of this Note on the date this Note
becomes so due and  payable,  together  with  accrued  interest.  Following  the
acceleration of the maturity of the Notes, all amounts  collected as proceeds of
the collateral  securing the Notes or otherwise shall be applied as described in
the Indenture. Following such acceleration, interest on any overdue installments
of  interest  on all  Notes  shall  be  payable  at the  rate  set  forth in the
Indenture.

     The Notes are not  prepayable  or  redeemable at the option or direction of
the Issuer except that the Notes are subject to redemption in whole,  but not in
part,  at the option of the Issuer on any Payment  Date after the earlier of (a)
ten years after the initial issuance of the Notes and (b) the Payment Date after
which the Pool Principal  Balance with respect to such Payment Date, is ____% or
less of the Original Pool Principal Balance, at a redemption price equal to 101%
of the unpaid Principal Balance for the Class A-1 Notes, plus accrued and unpaid
interest thereon at the Class A-1 Interest Rate.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Note may be  registered on the Note Register of the
Issuer,  upon surrender of this Note for  registration of transfer at the office
or agency designated by the Issuer pursuant to the Indenture,  duly endorsed by,
or accompanied by a written  instrument of transfer in form  satisfactory to the
Trustee duly executed by the Holder  hereof or his attorney  duly  authorized in
writing,  and thereupon  one or more new Notes of the same Class,  of authorized
denominations and in the same aggregate initial principal amount, will be issued
to the designated transferee or transferees.

     Prior to the due presentment for registration of transfer of
this Note, the Issuer, the Trustee,  and any agent of the Issuer shall treat the
Person  in whose  name this  Note is  registered  (i) on any  Record  Date,  for
purposes of making payments,  and (ii) on any other date for any other purposes,
as the owner  hereof,  whether  or not this Note be  overdue,  and  neither  the
Issuer,  the  Trustee  nor any such  agent  shall be  affected  by notice to the
contrary.

     The  Indenture  permits[,  subject  to the rights of the  Insurer  and with
certain   exceptions  as  therein  provided,]  the  amendment  thereof  and  the
modification  of the rights and  obligations of the Issuer and the rights of the
Holders of the Notes  under the  Indenture  at any time by the  Issuer  with the
consent of the Holders of Notes representing  two-thirds of the Principal Amount
of the Notes. The Indenture also contains  provisions  permitting the Holders of
Notes representing  specified  percentages of the aggregate  Principal Amount of
the Notes on behalf of the Holders of all the  Notes[,  subject to the rights of
the Insurer,] to waive  compliance by the Issuer with certain  provisions of the
Indenture and certain past defaults under the Indenture and their  consequences.
Any such consent or waiver by the Holder, at the time of the giving thereof,  of
this Note (or any one or more Predecessor Notes) shall be conclusive and binding
upon such Holder and upon all future holders of this Note and of any Note issued
upon the  registration  of transfer  herefor or in  exchange  herefor or in lieu
hereof whether or not notation of such consent or waiver is made upon this Note.
The Indenture also permits the Trustee[,  subject to the rights of the Insurer,]
to amend or waive  certain  terms  and  conditions  set  forth in the  Indenture
without the consent of the Holders of the Notes of any Series issued  thereunder
and also permits certain amendments without the consent of Noteholders.

     [As provided in the Indenture,  the Insurer shall have the right to control
the exercise of certain  remedies set forth  therein and to exercise  certain of
the voting  rights of the Holders of the Notes and certain other rights may only
be exercised with the consent of the Insurer.]

     The Notes are "Book Entry Notes" which will be available to investors  only
through the book entry  facilities of The  Depository  Trust  Company,  and note
certificates  for all  Classes of Notes  will be  available  only under  certain
limited circumstances as described in the Indenture.

     AS  PROVIDED  IN THE  INDENTURE,  THIS  NOTE  AND THE  INDENTURE  SHALL  BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY, THE LAWS OF THE STATE OF NEW YORK
APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED THEREIN.

     No reference  herein to the  Indenture  and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the  Issuer,  which is
absolute and unconditional to the extent permitted by applicable law, to pay the
principal  of, and interest on, this Note at the times,  place and rate,  and in
the coin or currency herein prescribed.

                                   EXHIBIT III

                             FORM OF CLASS A-2 NOTE

     PRINCIPAL  OF THIS NOTE IS PAYABLE  IN  INSTALLMENTS  AS SET FORTH  HEREIN.
ACCORDINGLY,  THE PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE LESS THAN THE
AMOUNT  SHOWN ON THE FACE  HEREOF.  THE  PRINCIPAL  AMOUNT  OF THIS  NOTE MAY BE
ASCERTAINED ONLY BY OBTAINING A CONFIRMATION  THEREOF FROM THE TRUSTEE UNDER THE
INDENTURE REFERRED TO BELOW.

     UNLESS  THIS  NOTE IS  PRESENTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION  ("DTC"),  TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY NOTE SO ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC), ANY
TRANSFER,  PLEDGE, OR USE HEREOF, FOR VALUE OR OTHERWISE, BY OR TO ANY PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

                         _________________________
               a ________________________ Statutory Business Trust

                         ________________________ Notes

                                    CLASS A-2

                  STATED MATURITY: ___________________ __, 20__

                    ISSUE DATE: ___________________ _, 199___

Initial Principal
Amount of this Note:

$___________                                            CUSIP NO. _________
                                                        CERTIFICATE NUMBER 1

     ________________________  (the "Issuer"), a statutory business trust formed
under a  deposit  trust  agreement  dated as of  ________  __,  199_ and  having
________________________,  a  ________________________,  as Owner  Trustee,  for
value received, hereby promises to pay to ________________________ or registered
assigns,              the              principal              sum             of
___________________________________________________  DOLLARS  ($___________)  in
monthly  installments  on the  twenty-fifth  day of each  month,  commencing  on
________ __, 199_ (each, a "Payment Date"), and ending on or before ________ __,
20_, (the "Stated Maturity" of such final installment of principal),  and to pay
interest  (computed on the basis of a 360-day year of twelve  30-day  months) on
the Principal  Amount (as defined in the Indenture  hereinafter  referred to) of
this  Note on each  Payment  Date  for the  related  period,  commencing  on the
immediately  preceding  Payment  Date  (or,  in the case of the  first  Interest
Accrual  Period,  commencing  on  ________  __,  199_)  and  ending  on the date
immediately  preceding  such  Payment  Date,  as  set  forth  herein  and in the
Indenture and the Master Servicing  Agreement  referred to below. If any Payment
Date shall not be a "Business Day" (as defined in the Indenture), payment of the
amount due will be made on the next succeeding Business Day.

     Installments  of principal of this Note are due and payable as described in
the Indenture  dated as of ________ __, 199_, among the Issuer and  the  Trustee
and ____________________ as such indenture may be amended or  supplemented  from
time to time as  permitted thereby.

     The  principal  of, and  interest on, this Note are payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with  respect to this Note shall be applied as set forth in the  Indenture.  Any
installment  of  principal  or interest  which is not paid when and as due shall
bear interest as described herein and in the Indenture.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee by manual  signature,  this Note shall not be  entitled  to any  benefit
under the Indenture, or be valid or obligatory for any purpose.

     IN WITNESS WHEREOF,  ________________________ has caused this instrument to
be duly executed by its duly authorized officer.

Dated: ____________________ _, 199___        __________________________________
                                             By: ______________________________,
                                                 By:
                                                 Title:

                          CERTIFICATE OF AUTHENTICATION

This is one of the Notes referred to in the within-mentioned Indenture.

____________________________,
as Trustee

By:_________________________,
   Authorized Signatory

     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated  as  its   ____________________________   Notes  (herein  called  the
"Notes"). The Notes are issuable in one or more classes; the Notes of particular
Classes being herein called the Class A-1 and Class A-2 Notes, all issued and to
be issued under the Issuer's Indenture dated as of ________ __, 199_ between the
Issuer and ____________________________  (the "Trustee", which term includes any
successor Trustee under the Indenture, which authorized the Notes, and reference
is hereby made thereto for a statement of the respective  rights  thereunder  of
the Issuer, the  Trustee  and the  Holders of the Notes of each particular Class
thereof  and the terms upon  which the Notes of each  Class are,  and are to be,
authenticated and delivered. The Note is one of the Class A-2 Notes.

     All terms used in this Note which are defined in the  Indenture  shall have
the meanings  assigned to them in the Indenture or, if not defined  therein,  in
the Administration Agreement.

     The interest  rate for the Class A-2 Notes (the "Class A-2 Interest  Rate")
on each Payment Date shall be ____________________________.

     As provided in the  Indenture,  the Notes are issuable in Classes which may
vary as is  provided  or  permitted  in the  Indenture.  Notes of each Class are
equally and ratably  secured by the collateral  pledged as security  therefor to
the extent provided by the Indenture.

     For each Payment Date, the aggregate amount of each installment of interest
due and  payable on the Class A-2 Notes will be equal to the Class A-2  Interest
Payment  Amount  and any  Class A-2  Noteholders'  Interest  Carryover  for such
Payment Date.

     The "Class A-2 Interest  Payment Amount" means, as of any Payment Date, the
sum of (i) one  month's  interest  at the  Class A-2  Interest  Rate on the then
outstanding  Principal Amount of the Class A-2 Notes  immediately  prior to such
Payment  Date and (ii)  the sum of the  amounts,  if any,  by which  the  amount
described  in clause (i) above on each prior  Payment  Date  exceeded the amount
actually  distributed  as interest on such Notes on such prior Payment Dates and
was not  subsequently  distributed,  together  with, to the extent  permitted by
applicable law, interest on the amount described in clause (ii) at the Class A-2
Interest  Rate[;  provided,  that,  solely in the case where an Insurer  Default
shall have  occurred and is  continuing,  the rate at which the amount in clause
(i) above is  calculated  shall be the lesser of the Class A-2 Interest Rate and
the Weighted Average Net Mortgage Rate for the related Payment Date (unless such
Payment Date would be the seventh consecutive Payment Date on which at least one
of the Note Interest  Rates would be equal to the Weighted  Average Net Mortgage
Rate,  in which case,  this proviso shall be  disregarded  for such Payment Date
regardless of any continuation of such Insurer Default)].

     For any Payment Date on which interest accrues on the Class A-2 Notes based
on the  Weighted  Average Net Mortgage  Rate,  Class A-2  Noteholders'  Interest
Carryover will accrue and be payable as provided in the Administration Agreement
and the Indenture.

     For  each  Payment  Date,  the  aggregate  amount  of each  installment  of
principal  due and payable on the Class A-2 Notes will be equal  to  the  amount
determined pursuant to the Indenture.  The entire  unpaid  principal  amount  of
this  Note shall be due and  payable, if not then previously paid, on the Stated
Maturity set forth on the face hereof.

     All payments of principal of, and interest on, the Notes shall be made only
from the Trust Estate Granted as security for the Notes[, the Policy referred to
below] and any other assets of the Issuer that have not been Granted as security
for any other notes or obligations of the Issuer, and each Holder hereof, by its
acceptance of this Note,  agrees that it will have recourse  solely against such
Trust   Estate   and  such  other   assets  of  the  Issuer  and  that   neither
___________________________   in  its  individual  capacity,  any  holder  of  a
beneficial  interest  in the  Issuer nor any of their  respective  shareholders,
partners,  beneficiaries,  agents, officers, directors, employees, successors or
assigns shall be personally liable for any amounts payable,  or performance due,
under this Note or the Indenture.

     Payment of the then remaining  unpaid  principal amount of this Note on the
Stated Maturity of its final installment of principal or on such earlier date as
the Issuer shall be required to pay the then remaining  unpaid  principal amount
of this Note or payment of the Redemption  Price payable on any date as of which
this  Note  has  been  called  for  redemption  in  full,  shall  be  made  upon
presentation  of this Note to the office or agency of the Issuer  maintained for
such purpose.  Payments of interest on this Note due and payable on each Payment
Date or on any  Redemption  Date,  to the extent  this Note is not being paid in
full, together with any installment of principal of this Note due and payable on
each Payment Date or the  Redemption  Date, to the extent not in full payment of
this Note, shall be made by check mailed to the Person whose name appears as the
registered  Holder of this Note (or one or more  Predecessor  Notes) on the Note
Register  as of the last day of the  month  preceding  the  month in which  such
Payment Date occurs (each a "Record Date").

     Checks for amounts which include installments of principal due on this Note
shall be mailed to the Person entitled  thereto at the address of such Person as
it  appears  on the Note  Register  as of the  applicable  Record  Date  without
requiring  that this Note be  submitted  for  notation  of  payment  and  checks
returned  undelivered  will be held for payment to the Person entitled  thereto,
subject  to the terms of the  Indenture,  at the  office or agency in the United
States of America  designated  by the Issuer for such  purpose  pursuant  to the
Indenture.  Any  reduction in the  principal  amount of this Note (or any one or
more Predecessor  Notes) effected by any payments made on any Payment Date shall
be  binding  upon all  Holders  of this  Note and of any  Note  issued  upon the
registration  of  transfer  hereof or in  exchange  herefor  or in lieu  hereof,
whether or not noted hereon.

     If funds are expected to be available,  as provided in the  Indenture,  for
payment in full of the then remaining  unpaid principal amount of this Note on a
Payment  Date or  Redemption  Date which is prior to the Stated  Maturity of the
final  installment  of  principal  hereof,  then the  Trustee,  on behalf of the
Issuer,  will notify the Person who was the registered Holder hereof on the last
day of the month  prior to the month in which such  Payment  Date or  Redemption
Date occurs,  and the amount then due and payable  shall,  if  sufficient  funds
therefor are available,  be payable only upon  presentation  of this Note to the
office or agency of the Issuer maintained for such purpose.

     [The  failure  of the  Issuer  to pay  when and as due any  installment  of
principal of  (regardless  of the lapse of any grace  period) any Note shall not
constitute  an Event  of  Default  under  the  Indenture  unless  the  aggregate
Principal Amount of the Notes exceeds the Pool Principal Balance with respect to
a Payment  Date of the Pledged  Mortgages  after  application  of all  available
amounts on deposit in the  Distribution  Account on such  Payment Date or unless
the Notes are not paid in full at their Stated Maturity.]

     If an Event of  Default  as defined  in the  Indenture  shall  occur and be
continuing  with  respect to the Notes,  the Notes may become or be declared due
and payable in the manner and with the effect provided in the Indenture.  If any
such  acceleration  of maturity occurs prior to the Stated Maturity of the final
installment  of principal of this Note, the amount payable to the Holder of this
Note  will be equal to the  Principal  Amount of this Note on the date this Note
becomes so due and  payable,  together  with  accrued  interest.  Following  the
acceleration of the maturity of the Notes, all amounts  collected as proceeds of
the collateral  securing the Notes or otherwise shall be applied as described in
the Indenture. Following such acceleration, interest on any overdue installments
of  interest  on all  Notes  shall  be  payable  at the  rate  set  forth in the
Indenture.

     The Notes are not  prepayable  or  redeemable at the option or direction of
the Issuer except that the Notes are subject to redemption in whole,  but not in
part,  at the option of the Issuer on any Payment  Date after the earlier of (a)
ten years after the initial issuance of the Notes and (b) the Payment Date after
which the Pool  Principal  Balance with respect to such Payment Date is ____% or
less of the Original Pool Principal Balance, at a redemption price equal to 100%
of the unpaid Principal Amount for the Class A-2 Notes,  plus accrued and unpaid
interest thereon at the Class A-2 Interest Rate.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Note may be  registered on the Note Register of the
Issuer,  upon surrender of this Note for  registration of transfer at the office
or agency designated by the Issuer pursuant to the Indenture,  duly endorsed by,
or accompanied by a written  instrument of transfer in form  satisfactory to the
Trustee duly executed by the Holder  hereof or his attorney  duly  authorized in
writing,  and thereupon  one or more new Notes of the same Class,  of authorized
denominations and in the same aggregate initial principal amount, will be issued
to the designated transferee or transferees.

     Prior to the due presentment for registration of transfer of this Note, the
Issuer, the Trustee, and any agent of the Issuer shall treat the Person in whose
name this Note is  registered  (i) on any Record  Date,  for  purposes of making
payments,  and (ii) on any  other  date for any  other  purposes,  as the  owner
hereof, whether or not this Note be overdue, and neither the Issuer, the Trustee
nor any such agent shall be affected by notice to the contrary.

     The  Indenture  permits[,  subject  to the rights of the  Insurer  and with
certain   exceptions  as  therein  provided,]  the  amendment  thereof  and  the
modification  of the rights and  obligations of the Issuer and the rights of the
Holders of the Notes  under the  Indenture  at any time by the  Issuer  with the
consent of the Holders of Notes representing  two-thirds of the Principal Amount
of the Notes. The Indenture also contains  provisions  permitting the Holders of
Notes representing  specified  percentages of the aggregate  Principal Amount of
the Notes on behalf of the Holders of all the  Notes[,  subject to the rights of
the Insurer,] to waive  compliance by the Issuer with certain  provisions of the
Indenture and certain past defaults under the Indenture and their  consequences.
Any such consent or waiver by the Holder, at the time of the giving thereof,  of
this Note (or any one or more Predecessor Notes) shall be conclusive and binding
upon such Holder and upon all future holders of this Note and of any Note issued
upon the  registration  of  transfer  hereof or in  exchange  herefor or in lieu
hereof whether or not notation of such consent or waiver is made upon this Note.
The Indenture also permits the Trustee[,  subject to the rights of the Insurer,]
to amend or waive  certain  terms  and  conditions  set  forth in the  Indenture
without the consent of the Holders of the Notes of any Series issued  thereunder
and also permits certain amendments without the consent of Noteholders.

     [As provided in the Indenture,  the Insurer shall have the right to control
the exercise of certain  remedies set forth  therein and to exercise  certain of
the voting  rights of the Holders of the Notes and certain other rights may only
be exercised with the consent of the Insurer.]

     The Notes are "Book Entry Notes" which will be available to investors  only
through the book entry  facilities of The  Depository  Trust  Company,  and note
certificates  for all  Classes of Notes  will be  available  only under  certain
limited circumstances as described in the Indenture.

     AS  PROVIDED  IN THE  INDENTURE,  THIS  NOTE  AND THE  INDENTURE  SHALL  BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY, THE LAWS OF THE STATE OF NEW YORK
APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED THEREIN.

     No reference  herein to the  Indenture  and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the  Issuer,  which is
absolute and unconditional to the extent permitted by applicable law, to pay the
principal  of, and interest on, this Note at the times,  place and rate,  and in
the coin or currency herein prescribed.

                                   [EXHIBIT IV

                         FORM OF NOTE INSURANCE POLICY]


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission