TRANS RESOURCES INC
10-Q, 1996-05-10
INDUSTRIAL INORGANIC CHEMICALS
Previous: LANESBOROUGH CORP /DE/, 10-Q, 1996-05-10
Next: NEOPROBE CORP, POS AM, 1996-05-10



<PAGE>   1
                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

      [Mark One]

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended March 31, 1996

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                      For The Transition Period From     To

                         Commission File Number 33-11634

                              TRANS-RESOURCES, INC.
             (Exact name of registrant as specified in its charter)

               Delaware                                   36-2729497
- ----------------------------------------    ------------------------------------
    (State or other jurisdiction of         (I.R.S. Employer Identification No.)
     incorporation or organization)

 9 West 57th Street, New York, New York                     10019
- ----------------------------------------    ------------------------------------
(Address of principal executive offices)                 (Zip Code)


        Registrant's telephone number, including area code (212) 888-3044

                                   ----------

Indicate by check mark whether registrant (1) has filed all reports required to
be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.

                                  YES  X  NO
                                      ---    ---

At May 10, 1996, there were outstanding 3,000 shares of common stock, par value
of $.01 per share, all of which were owned by TPR Investment Associates, Inc., a
privately-held Delaware corporation.
<PAGE>   2
                                                                       Form 10-Q

                              TRANS-RESOURCES, INC.

                                 Form 10-Q Index

                                 March 31, 1996

<TABLE>
<CAPTION>
                                                                                PAGE
PART I                                                                         NUMBER
- ------                                                                         ------
<S>                                                                            <C>
Item 1. -   Financial Statements (Unaudited):
            Consolidated Statements of Operations. ..........................     3
            Consolidated Balance Sheets. ....................................     4
            Consolidated Statement of Stockholder's Equity ..................     5
            Consolidated Statements of Cash Flows. ..........................     6
            Notes to Unaudited Consolidated Financial Statements ............     7

Item 2. -   Management's Discussion and Analysis of Financial Condition and
            Results of Operations. ..........................................     8

PART II
- -------
Item 6.     Exhibits and Reports on Form 8-K ................................    13

Signatures ..................................................................    14
</TABLE>

                                        2
<PAGE>   3
                                                                       Form 10-Q

                          PART I. FINANCIAL INFORMATION

ITEM 1. - FINANCIAL STATEMENTS

                     TRANS-RESOURCES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                          Three Month Period
                                                            Ended March 31,
                                                        -----------------------
                                                          1996           1995
                                                        ---------      --------
                                                                (000's)
<S>                                                     <C>            <C>     
REVENUES ..........................................     $ 118,242      $ 92,389

COST AND EXPENSES:
     Cost of goods sold ...........................        96,262        77,710
     General and administrative ...................        11,645         9,759
                                                        ---------      --------

OPERATING INCOME ..................................        10,335         4,920
     Interest expense .............................        (8,713)       (8,034)
     Interest and other income - net ..............           530           761
                                                        ---------      --------

INCOME (LOSS) BEFORE INCOME TAXES
     AND EXTRAORDINARY ITEM .......................         2,152        (2,353)
                                                        ---------      --------

INCOME TAX PROVISION:
     Current ......................................           682           838
     Deferred .....................................           327           278
                                                        ---------      --------
                                                            1,009         1,116
                                                        ---------      --------

INCOME (LOSS) BEFORE EXTRAORDINARY ITEM ...........         1,143        (3,469)

EXTRAORDINARY ITEM - Loss on repurchase of
     debt (no income tax benefit) .................          (393)         --
                                                        ---------      --------
NET INCOME (LOSS) .................................     $     750      $ (3,469)
                                                        =========      ========
</TABLE>

            See notes to unaudited consolidated financial statements.

                                        3
<PAGE>   4
                                                                       Form 10-Q

                     TRANS-RESOURCES, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                     March 31,     December 31,
                                                                       1996           1995
                                                                    -----------    ------------
                                                                    (Unaudited)
                                                                             (000's)
<S>                                                                 <C>            <C>
                                     ASSETS

CURRENT ASSETS:
     Cash and cash equivalents .................................     $  13,927      $  32,872
     Accounts receivable .......................................        97,340         75,630
     Inventories:
         Finished goods ........................................        45,727         46,030
         Raw materials .........................................        19,216         20,444
     Other current assets ......................................        22,780         19,364
     Prepaid expenses ..........................................        20,692         19,316
                                                                     ---------      ---------
         Total Current Assets ..................................       219,682        213,656

PROPERTY, PLANT AND EQUIPMENT - NET ............................       217,451        220,191

OTHER ASSETS ...................................................        35,903         33,255
                                                                     ---------      ---------
         Total .................................................     $ 473,036      $ 467,102
                                                                     =========      =========

                      LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES:
     Current maturities of long-term debt ......................     $  30,593      $  40,703
     Short-term debt ...........................................        13,602          6,145
     Accounts payable ..........................................        54,290         51,383
     Accrued expenses and other current liabilities ............        27,295         33,414
                                                                     ---------      ---------
         Total Current Liabilities .............................       125,780        131,645
                                                                     ---------      ---------
LONG-TERM DEBT - NET:
     Senior indebtedness, notes payable and other obligations ..       185,329        174,506
     Senior subordinated indebtedness - net ....................       114,099        114,074
                                                                     ---------      ---------
         Long-Term Debt - net ..................................       299,428        288,580
                                                                     ---------      ---------
OTHER LIABILITIES ..............................................        28,029         26,202
                                                                     ---------      ---------

STOCKHOLDER'S EQUITY:
     Preferred stock, $1.00 par value, 100,000 shares
         authorized, issued and outstanding ....................         7,960          7,960
     Common stock, $.01 par value, 3,000 shares authorized,
         issued and outstanding ................................          --             --
     Additional paid-in capital ................................         8,682          8,682
     Retained earnings .........................................         3,433          4,764
     Cumulative translation adjustment .........................          (465)          (594)
     Unrealized gains (losses) on marketable securities ........           189           (137)
                                                                     ---------      ---------
         Total Stockholder's Equity ............................        19,799         20,675
                                                                     ---------      ---------
         Total .................................................     $ 473,036      $ 467,102
                                                                     =========      =========
</TABLE>

            See notes to unaudited consolidated financial statements.

                                        4
<PAGE>   5
                                                                       Form 10-Q

                     TRANS-RESOURCES, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY

                     Three Month Period Ended March 31, 1996
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                  ADDITIONAL              CUMULATIVE    UNREALIZED   
                                          PREFERRED  COMMON        PAID-IN    RETAINED    TRANSLATION  GAINS(LOSSES) 
                                            STOCK    STOCK         CAPITAL    EARNINGS    ADJUSTMENT   ON SECURITIES   TOTAL
                                          ---------  ------       ----------  --------    -----------  -------------  -------
                                                                              (000'S)                                           
<S>                                        <C>       <C>          <C>         <C>         <C>          <C>            <C> 
BALANCE, January 1, 1996.................  $7,960    $   -         $8,682      $4,764       $(594)        $(137)      $20,675
                                                                                                                     
 Net income..............................                                         750                                     750
                                                                                                                     
 Dividends paid:                                                                                                     
                                                                                                                     
     Common stock........................                                      (1,869)                                 (1,869)
     Preferred stock.....................                                        (212)                                   (212)
                                                                                                                     
 Net change during period................                                                     129           326           455
                                           ------     ----         ------     -------       -----         -----       -------
BALANCE, March 31, 1996..................  $7,960     $  -         $8,682     $ 3,433       $(465)        $ 189       $19,799
                                           ======     ====         ======     =======       =====         =====       =======
</TABLE>

            See notes to unaudited consolidated financial statements.

                                        5
<PAGE>   6
                                                                       Form 10-Q

                     TRANS-RESOURCES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                              Three Month Period
                                                                               Ended  March 31,
                                                                            -----------------------
                                                                              1996          1995
                                                                            --------      ---------
                                                                                   (000's)
<S>                                                                         <C>           <C>       
OPERATING ACTIVITIES AND WORKING CAPITAL
     MANAGEMENT:
 Operations:
     Net income (loss) ................................................     $    750      $  (3,469)
     Items not requiring (providing) cash:
         Depreciation and amortization ................................        6,107          4,960
         Change in other liabilities ..................................           89            (59)
         Deferred taxes and other - net ...............................        1,976            974
                                                                            --------      ---------
              Total ...................................................        8,922          2,406
 Working capital management:
     Accounts receivable and other current assets .....................      (21,958)        (1,724)
     Inventories ......................................................        1,531          3,652
     Prepaid expenses .................................................       (1,376)         1,478
     Accounts payable .................................................        2,907         (1,350)
     Accrued expenses and other current liabilities ...................       (9,219)        (9,926)
                                                                            --------      ---------
         Cash used by operations and working
              capital management ......................................      (19,193)        (5,464)
                                                                            --------      ---------
INVESTMENT ACTIVITIES:
 Additions to property, plant and equipment ...........................       (3,026)       (15,946)
 Purchases of marketable securities and other short-term investments ..       (3,261)        (4,339)
 Sales of marketable securities and other short-term investments,
     including in 1995 liquidation of CD's securing a bank loan .......           93        118,071
 Other - net ..........................................................        1,749         (4,012)
                                                                            --------      ---------
         Cash provided (used) by investment activities ................       (4,445)        93,774
                                                                            --------      ---------
FINANCING ACTIVITIES:
 Increase in short-term debt ..........................................        7,457            751
 Increase in long-term debt ...........................................       41,708         19,000
 Repurchases, payments and current maturities of long-term debt .......      (42,391)      (104,429)
 Distributions to stockholder .........................................       (2,081)          (850)
                                                                            --------      ---------
         Cash provided (used) by financing activities .................        4,693        (85,528)
                                                                            --------      ---------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ......................      (18,945)         2,782

CASH AND CASH EQUIVALENTS:
 Beginning of period ..................................................       32,872         15,571
                                                                            --------      ---------
 End of period ........................................................     $ 13,927      $  18,353
                                                                            ========      =========
</TABLE>

            See notes to unaudited consolidated financial statements.

                                        6
<PAGE>   7
                                                                       Form 10-Q

                     TRANS-RESOURCES, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Basis of Presentation and Other Matters

         The consolidated financial statements of Trans-Resources, Inc. (the
"Company") include the Company and its direct and indirect subsidiaries, after
elimination of intercompany accounts and transactions. The Company's principal
subsidiaries are Cedar Chemical Corporation ("Cedar"), and Cedar's two
wholly-owned subsidiaries, New Mexico Potash Corporation and Vicksburg Chemical
Company; Na-Churs Plant Food Company ("Na-Churs"); Eddy Potash, Inc.; and Haifa
Chemicals Ltd., an Israeli corporation ("HCL"), and HCL's wholly-owned
subsidiary, Haifa Chemicals South Ltd. The Company is a wholly-owned subsidiary
of TPR Investment Associates, Inc., a privately-held corporation. Effective
March 31, 1995, the Company acquired the assets of Na-Churs, a company
headquartered in Ohio and engaged in the specialty plant nutrient business.
Certain prior period amounts have been reclassified to conform to the manner of
presentation in the current period.

         In the opinion of management, the unaudited consolidated financial
statements for the three month periods ended March 31, 1996 and 1995,
respectively, include all adjustments, which comprise only normal recurring
accruals, necessary for a fair presentation of the results for such periods. The
results of operations for the three month period ended March 31, 1996 are not
necessarily indicative of results that may be expected for any other interim
period or the full fiscal year. It is suggested that these unaudited
consolidated financial statements be read in conjunction with the financial
statements and notes thereto included in the Company's Annual Report on Form
10-K for the fiscal year ended December 31, 1995 (the "Form 10-K") which has
been filed with the Securities and Exchange Commission.

                                        7
<PAGE>   8
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         The following table sets forth, as a percentage of revenues and the
percentage dollar change of those items as compared to the prior period, certain
items appearing in the unaudited consolidated financial statements of the
Company.

<TABLE>
<CAPTION>
                                                                   Percentage                   
                                                                   of Revenues          Period
                                                                -----------------         to
                                                                   Three Month          Period          
                                                                  Period Ended         Changes
                                                                    March 31,         ----------
                                                                -----------------      Increase
                                                                 1996        1995     (Decrease)
                                                                -----       -----     ----------
<S>                                                             <C>         <C>       <C>  
Revenues ..................................................     100.0%      100.0%       28.0%

Costs and expenses:
     Cost of goods sold ...................................      81.4        84.1        23.9
     General and administrative ...........................       9.9        10.6        19.3
                                                                -----       -----      
Operating income ..........................................       8.7         5.3       110.1
     Interest expense .....................................      (7.4)       (8.7)        8.5
     Interest and other income - net ......................        .5          .8       (30.4)
                                                                -----       -----     
Income (loss) before income taxes and extraordinary item ..       1.8        (2.6)      191.5

Income tax provision ......................................        .8         1.2        (9.6)
                                                                -----       -----      
Income (loss) before extraordinary item ...................       1.0        (3.8)      133.0

Extraordinary item ........................................       (.4)       --        (100.0)
                                                                -----       -----      
Net income (loss) .........................................        .6%       (3.8)%     121.6%
                                                                =====       =====       =====
</TABLE>

                                        8
<PAGE>   9
                                                                       Form 10-Q

RESULTS OF OPERATIONS

Three month period ended March 31, 1996 compared with the three month period
ended March 31, 1995:

         Revenues increased by 28.0% to $118,242,000 in 1996 from $92,389,000 in
1995, an increase of $25,853,000, resulting from increased sales of specialty
plant nutrients and industrial chemicals ($25,000,000) (including $4,400,000
relating to the acquisition of Na-Churs) and organic chemicals ($1,100,000),
which were partially offset by slightly lower sales of potash ($200,000).

         Cost of goods sold as a percentage of revenues decreased by 2.7% during
the period (81.4% in 1996 compared with 84.1% in 1995). Gross profit was
$21,980,000 in 1996 compared with $14,679,000 in 1995 (18.6% of revenues in 1996
compared with 15.9% of revenues in 1995), an increase of $7,301,000. The primary
factors resulting in the increased gross profit were (i) more favorable currency
rates in the 1996 period, (ii) higher quantities of potassium nitrate sold in
1996 and (iii) the inclusion of the results of Na-Churs in the 1996 period.
General and administrative expense increased to $11,645,000 in 1996 from
$9,759,000 in 1995, but declined as a percentage of revenues (9.9% of revenues
in 1996 compared with 10.6% of revenues in 1995).

         As a result of the matters described above, the Company's operating
income increased by $5,415,000 to $10,335,000 in 1996 as compared with
$4,920,000 in 1995.

         Interest expense increased by $679,000 ($8,713,000 in 1996 compared
with $8,034,000 in 1995) primarily as a result of interest on the long-term debt
that financed the construction of the Company's K3 Plant in Israel. Interest and
other income - net decreased in 1996 by $231,000, principally as the result of
the net adjustments relating to the marking-to-market of forward exchange
contracts which do not qualify as hedges, partially offset by certain realized
losses on marketable securities in the 1995 period, with no such losses in the
1996 period. As a result of the above factors, income before income taxes and
extraordinary item increased by $4,505,000 in 1996. The Company's provisions for
income taxes are impacted by the mix between domestic and foreign earnings and
vary from the U.S. Federal statutory rate principally due to the impact of
foreign operations and certain losses for which there is no current tax benefit.

         In the 1996 period the Company acquired $11,237,000 principal amount of
its Senior Subordinated Reset Notes, which resulted in a loss of $393,000. Such
loss (which has no current tax benefit) is classified as an

                                        9
<PAGE>   10
extraordinary item in the accompanying Consolidated Statements of Operations. No
such debt was acquired in the 1995 period.

CAPITAL RESOURCES AND LIQUIDITY

         The Company's consolidated working capital at March 31, 1996 and
December 31, 1995 was $93,902,000 and $82,011,000, respectively.

         Operations for the three month periods ended March 31, 1996 and 1995,
after adding back non-cash items, provided cash of approximately $8,900,000 and
$2,400,000, respectively. During such periods other changes in working capital
used cash of approximately $28,100,000 and $7,900,000, respectively, resulting
in net cash being used by operating activities and working capital management of
approximately $19,200,000 and $5,500,000, respectively.

         Investment activities during the three month periods ended March 31,
1996 and 1995 provided (used) cash of approximately ($4,400,000) and
$93,800,000, respectively, including additions to property in 1996 and 1995 of
approximately $3,000,000 and $15,900,000, respectively, net purchases of
marketable securities and other short-term investments of approximately
$3,300,000 and $4,300,000, respectively, and sales of marketable securities and
other short-term investments of approximately $100,000 and $118,100,000,
respectively. No major property additions occurred in 1996. The 1995 property
additions principally relate to (i) the construction of the K3 Plant, (ii) the
replacement of the HCL production unit damaged in a fire in February, 1994 and
(iii) the construction of a new potassium carbonate manufacturing facility. The
1995 sales of marketable securities and short-term investments relate
principally to the purchase in 1994, and the liquidation in 1995, of the pledged
certificates of deposit ("CD's") relating to the Loan Agreement described below.

         Financing activities during the three month periods ended March 31,
1996 and 1995, provided (used) cash of approximately $4,700,000 and
($85,500,000), respectively (principally relating to the increase of certain
long-term debt in 1994 and the prepayment of such debt in 1995, which is
described below). During 1994 the Company entered into the Loan Agreement which
resulted in new bank loans aggregating $140,000,000 and the repayment of bank
loans of approximately $19,000,000; during 1995 a significant portion of such
debt was prepaid.

         On June 30, 1994, the Company entered into the Loan Agreement with a
bank and borrowed $40,000,000 (repayable quarterly over a four year period) and
utilized a portion of the proceeds to prepay approximately $19,000,000 then owed
to such bank. Pursuant to the Loan Agreement, the Company also borrowed an
additional

                                       10
<PAGE>   11
$100,000,000, repayable in January, 1996. Under certain specified circumstances
prior to such date, the Company could have converted such loan into a term loan
maturing five years from the date of conversion. The Company pledged CD's with a
principal amount of $100,000,000 as collateral for such loan (such CD's were
included in "other current assets" in the December 31, 1994 Consolidated Balance
Sheet). In addition, the Company pledged 79% of the capital stock of HCL to
secure its obligations under the Loan Agreement. On January 5, 1995, the Company
liquidated the pledged CD's and prepaid the $100,000,000 loan.

         As of March 31, 1996, the Company had outstanding long-term debt
(excluding current maturities) of $299,428,000. The Company's primary source of
liquidity is cash flow generated from operations and its unused credit lines.

         Approximately 90% of HCL's sales are made outside of Israel in various
currencies, of which approximately 38% are in U.S. dollars, with the remainder
principally in Western European currencies. In order to mitigate the impact of
currency fluctuations against the U.S. dollar, the Company has a policy of
hedging a significant portion of its foreign sales denominated in Western
European currencies by entering into forward exchange contracts. A portion of
these contracts qualify as hedges pursuant to Statement of Financial Accounting
Standards No. 52 and accordingly, unrealized gains and losses arising therefrom
are deferred and accounted for in the subsequent year as part of sales.
Unrealized gains and losses for the remainder of the forward exchange contracts
are recognized in income currently. If the Company had not followed such a
policy of entering into forward exchange contracts in order to hedge its foreign
sales, and instead recognized income based on the then prevailing foreign
currency rates, the Company's income before income taxes for the three month
periods ended March 31, 1996 and 1995, would have increased (decreased) by
approximately ($1,600,000) and $3,500,000, respectively.

         The principal purpose of the Company's hedging program (which is for
other than trading purposes) is to mitigate the impact of fluctuations against
the U.S. dollar, as well as to protect against significant adverse changes in
exchange rates. Accordingly, the gains and losses recognized relating to the
hedging program in any particular period and the impact on revenues had the
Company not had such a program are not necessarily indicative of its
effectiveness.

                                       11
<PAGE>   12
CAPITAL EXPENDITURES

         During the three month period ended March 31, 1996 the Company invested
approximately $3,000,000 in capital expenditures. The Company currently
anticipates that capital expenditures for the year ending December 31, 1996 will
aggregate approximately $20,000,000. The Company's capital expenditures will be
used primarily for increasing certain production capacity and efficiency,
product diversification and for ecological matters.

INFLATION

         Inasmuch as only approximately $45,000,000 of HCL's annual operating
costs are denominated in New Israeli Shekels ("NIS"), HCL is exposed to
inflation in Israel to a limited extent. The combination of price increases
coupled with devaluation of the NIS have in the past generally enabled HCL to
avoid a material adverse impact from inflation in Israel. However, HCL's
earnings increase or decrease to the extent that the rate of future NIS
devaluation differs from the rate of Israeli inflation. For the years ended
December 31, 1995 and 1994, the inflation rate of the NIS as compared to the
U.S. Dollar exceeded the devaluation rate in Israel by 4.2% and 13.4%,
respectively.

ENVIRONMENTAL MATTERS

         See Item 1 - "Business - Environmental Matters" and Note O of Notes to
Consolidated Financial Statements included in the Company's Form 10-K for
information regarding environmental matters relating to the Company's various
facilities.

                                       12
<PAGE>   13
                           PART II. OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits.

         Exhibit 27 - Financial Data Schedule.

(b)      Reports on Form 8-K.

         No reports on Form 8-K were filed during the quarter for which this
         report is filed.

                                       13
<PAGE>   14
                                                                       Form 10-Q

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                      TRANS-RESOURCES, INC.
                                                   -----------------------------
                                                          (Registrant)

Date:  May 10, 1996                                     Lester W. Youner
                                                   -----------------------------
                                                   Vice President, Treasurer and
                                                     Chief Financial Officer

                                       14
<PAGE>   15
                              TRANS-RESOURCES, INC.
                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
Exhibit             Description                 Page No.
- -------             -----------                 --------
<S>                 <C>                         <C>
27                  Financial Data Schedule.      16
</TABLE>

                                       15

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
TRANS-RESOURCES, INC.
Financial Data Schedule
Article 5 of Regulation S-X
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          13,927
<SECURITIES>                                         0
<RECEIVABLES>                                   97,340
<ALLOWANCES>                                         0
<INVENTORY>                                     64,943
<CURRENT-ASSETS>                               219,682
<PP&E>                                         351,537
<DEPRECIATION>                                 134,086
<TOTAL-ASSETS>                                 473,036
<CURRENT-LIABILITIES>                          125,780
<BONDS>                                        299,428
                                0
                                      7,960
<COMMON>                                             0
<OTHER-SE>                                      11,839
<TOTAL-LIABILITY-AND-EQUITY>                   473,036
<SALES>                                        118,242
<TOTAL-REVENUES>                               118,242
<CGS>                                           96,262
<TOTAL-COSTS>                                   96,262
<OTHER-EXPENSES>                                11,645
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               8,713
<INCOME-PRETAX>                                  2,152
<INCOME-TAX>                                     1,009
<INCOME-CONTINUING>                              1,143
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (393)
<CHANGES>                                            0
<NET-INCOME>                                       750
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission