BIOJECT MEDICAL TECHNOLOGIES INC
10-Q/A, 1998-01-22
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: BIOJECT MEDICAL TECHNOLOGIES INC, 10-Q/A, 1998-01-22
Next: BIOJECT MEDICAL TECHNOLOGIES INC, 10-K/A, 1998-01-22






                      SECURITIES AND EXCHANGE COMMISSION  



                             Washington, D.C.  20549  


                      ___________________________________  

                                   FORM 10-Q/A
                                 AMENDMENT NO. 1


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


  
                                      OR  


  
               For the quarterly period ended September 30, 1997

  
                         Commission File No. 0-15360  

  
                       BIOJECT MEDICAL TECHNOLOGIES INC.  
          (Exact name of registrant as specified in its charter)  


  
           Oregon                                       93-1099680  
(State of other jurisdiction of                (I.R.S. identification no.)  
 employer incorporation or organization)  


  
       7620 SW Bridgeport Road  
           Portland, Oregon                                 97224  
(Address of principal executive offices)                 (Zip code)  


  
                               (503) 639-7221  
           (Registrant's telephone number, including areas code)  

  

     Indicate by check mark whether the registrant (1) has filed all reports  
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to   
such filing requirements for the past 90 days.  Yes [X]   No [ ]  


     At September 30, 1997 there were 22,475,688 outstanding shares of common 
stock of the registrant.



                                     PART I
                              FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS

     The following unaudited consolidated financial statements of Bioject 
Medical Technologies Inc. ("BMT"), an Oregon corporation, and its subsidiaries 
have been prepared pursuant to the rules and regulations of the Securities and 
Exchange Commission. The Company's needle-free injector operations are 
conducted by Bioject Inc. (BI), an Oregon corporation formed in February 1985, 
which is a wholly owned subsidiary of BMT and its blood glucose monitoring 
systems operations are conducted by Bioject JV Subsidiary Inc. ("JV"), an 
Oregon corporation formed in October 1997, which is owned 80.1% by BMT.  
  
The following 10-Q report reflects the consolidated results of operations, 
cash flows and financial position for the second quarter of the year ending 
March 31, 1998.  The results of operations for interim periods are not 
necessarily indicative of the results to be expected for the year.


        - Consolidated Statements of Operations for the quarters ended
            September 30, 1997 and September 30, 1996 

        - Consolidated Statements of Operations for the six months ended
            September 30, 1997 and September 30, 1996 

        - Consolidated Balance Sheets dated September 30, 1997 and 
            March 31, 1997

        - Consolidated Statements of Cash Flows for the quarters ended 
            September 30, 1997 and September 30, 1996

        - Consolidated Statements of Cash Flows for the six months ended 
            September 30, 1997 and September 30, 1996



                     BIOJECT MEDICAL TECHNOLOGIES INC.
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                                (Unaudited)
       
         
                                                      Quarter Ended
                                                       September 30,      


                                               1997            1996
                                               -------------------------
                                                                  

REVENUES:

     Net sales of products                     $   644,853     $ 342,762
     Licensing/technology fees                     125,000       270,600
                                               -----------     ---------  
                                                   769,853       613,362
                                               -----------   -----------
EXPENSES:

     Manufacturing                                 592,643       537,390
     Research and development                      218,001       349,723
     Selling, general and administrative           978,822       824,637
     Acquired in-process R&D                    15,000,000             -
     Other (income)                                (25,704)      (28,440) 
                                                -----------   -----------
                                                16,763,762     1,683,310
                                               -----------   -----------

LOSS BEFORE MINORITY INTEREST                  (15,993,909)   (1,069,948)

MINORITY INTEREST ALLOCATION                     2,985,000             -
                                               -----------   -----------

NET LOSS                                      $(13,008,909) $(1,069,948)
                                               ===========   ===========

LOSS PER SHARE                                $      (.58)  $     (.07) 
                                               ===========   ===========

SHARES USED IN PER SHARE CALCULATION            22,349,517    15,616,712
                                               ===========   ===========

        
                   The accompanying notes are an integral part
                   of these consolidated financial statements.



                     BIOJECT MEDICAL TECHNOLOGIES INC. 
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                                (Unaudited)
       
         
                                                     Six-Months Ended
                                                       September 30,        


                                               1997            1996
                                               -------------------------
                                                                  

REVENUES:

     Net sales of products                     $   987,467   $   519,631
     Licensing/technology fees                     250,000       585,500
                                               -----------     ---------  
                                                 1,237,467     1,105,131
                                               -----------   -----------
EXPENSES:

     Manufacturing                               1,051,634     1,044,250
     Research and development                      471,983       832,773
     Selling, general and administrative         1,732,664     1,572,064
     Acquired in-process R&D                    15,000,000             -  
     Other (income)                                (32,331)      (50,112) 
                                               -----------   -----------
                                                18,223,950     3,398,975
                                               -----------   -----------

LOSS BEFORE MINORITY INTEREST                  (16,986,483)   (2,293,844)

MINORITY INTEREST ALLOCATION                     2,985,000             -
                                               -----------   -----------

NET LOSS                                      $(14,001,483)  $(2,293,844)
                                               ===========   ===========

LOSS PER SHARE                                $      (.66)  $      (.15) 
                                               ===========   ===========

SHARES USED IN PER SHARE CALCULATION            21,075,640    15,601,058
                                               ===========   ===========

        
                   The accompanying notes are an integral part
                   of these consolidated financial statements.



                     BIOJECT MEDICAL TECHNOLOGIES INC. 
                        CONSOLIDATED BALANCE SHEETS

                                               September 30,   March 31,
                                               1997            1997
                                               --------------------------
               ASSETS                           (unaudited)
- ------------------------------------------
CURRENT ASSETS:
     Cash and cash equivalents                  $ 1,217,686    $ 2,116,478
     Securities available for sale                        -              -
     Accounts receivable                            536,106        311,856
     Inventories                                  1,359,170      1,706,456
     Prepaid and other current assets                63,367         45,222
                                                -----------    -----------
          Total current assets                    3,176,329      4,180,012


PROPERTY AND EQUIPMENT, at cost:
     Machinery and equipment                      2,134,162      1,897,174
     Production molds                             1,858,995      1,798,630
     Furniture and fixtures                         177,392        176,897
     Leasehold improvements                          80,447         80,447
     Capitalized interest                           106,228        106,228
                                                -----------    -----------
                                                  4,357,224      4,059,376
     Less - Accumulated depreciation             (1,709,258)    (1,462,338) 
                                                -----------    -----------
                                                  2,647,966      2,597,038
OTHER ASSETS                                        330,464        310,981
                                                -----------    -----------
                                                $ 6,154,759    $ 7,088,031
                                                ===========    ===========
    LIABILITIES AND SHAREHOLDERS' EQUITY
- --------------------------------------------
CURRENT LIABILITIES:
     Accounts payable                           $   653,504    $   659,973
     Accrued payroll                                240,009        213,130
     Other accrued liabilities                      236,480        199,384
     Deferred revenue                                     -        250,000
                                                -----------    -----------
          Total current liabilities               1,129,993      1,322,487

LONG-TERM DEBT                                   12,015,000              -

COMMITMENTS                                               -              - 

SHAREHOLDERS' EQUITY:
     Preferred stock, no par, 10,000,000
       shares authorized; no shares issued
       and outstanding                                    -              -
     Common stock, no par, 100,000,000 shares
       authorized; issued and outstanding
       22,475,688 shares at September 30, 1997
       and 19,540,413 at March 31, 1997          41,281,441     40,035,736
     Accumulated deficit                        (48,271,675)   (34,270,192) 
                                                -----------    -----------
          Total shareholders' equity             (6,990,234)     5,765,544
                                                -----------    -----------
                                                $ 6,154,759    $ 7,088,031
                                                ===========    ===========
                   The accompanying notes are an integral part
                   of these consolidated financial statements.


                       BIOJECT MEDICAL TECHNOLOGIES INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (Unaudited)
       
         
                                                      Quarter Ended
                                                       September 30,         
 
                                                1997           1996
                                                --------------------------
                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                  $(13,008,909)   $(1,069,948)
     Adjustments to net loss:
        Depreciation and amortization               154,415        132,000
        Common stock issued for services             20,705              -
     Net changes in assets and liabilities:
        Accounts receivable                        (320,236)      (196,876)
        Inventories                                 279,935       (58,804)
        Prepaid and other current assets             17,873          3,932
        Accounts payable                            131,656        136,322 
        Accrued payroll                              88,344         48,774
        Other accrued liabilities                     6,090         60,462
        Deferred revenue                           (125,000)      (270,600) 
                                                -----------    -----------
     Net Cash Used in Operating Activities      (12,755,127)    (1,214,738) 
                                                -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Transfers to restricted cash                         -       (622,673)
     Purchase of securities available for sale            -              -
     Sale of securities available for sale                -              -
     Capital expenditures                          (287,620)      (360,672)
     Other assets                                   (23,413)        (4,033) 
                                                -----------    -----------
     Net Cash Used in Investing Activities         (311,033)      (987,378)
                                                -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Issuance of long-term debt                  12,015,000        950,000
     Cash proceeds from common stock                475,000              -
                                                -----------    -----------
     Net Cash Provided by Financing Activities   12,490,000        950,000
                                                -----------    -----------
CASH AND CASH EQUIVALENTS:
     Net increase (decrease) in cash and
       cash equivalents                            (576,160)    (1,252,116)
     Cash and cash equivalents at beginning
       of period                                  1,793,846      2,753,489
                                                -----------    -----------
     Cash and cash equivalents at end
       of period                                $ 1,217,686    $ 1,501,373
                                                ===========    ===========

        
                   The accompanying notes are an integral part
                   of these consolidated financial statements.




                       BIOJECT MEDICAL TECHNOLOGIES INC. 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (Unaudited)
       
         
                                                     Six-Months Ended
                                                       September 30,         
 
                                                1997           1996
                                                --------------------------
                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                  $(14,001,483)   $(2,293,844)
     Adjustments to net loss:
        Depreciation and amortization               261,920        304,200
        Common stock issued for services             20,705        159,350
     Net changes in assets and liabilities:
        Accounts receivable                        (224,250)       155,273
        Inventories                                 347,286       (320,039)
        Prepaid and other current assets            (18,145)         1,864
        Accounts payable                             (6,469)      (107,875)
        Accrued payroll                              26,879         26,707
        Other accrued liabilities                    37,096         69,240
        Deferred revenue                           (250,000)      (536,000) 
                                                -----------    -----------
     Net Cash Used in Operating Activities      (13,806,461)    (2,541,124) 
                                                -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Transfers to restricted cash                         -       (795,836)
     Purchase of securities available for sale            -              - 
     Sale of securities available for sale                -        993,056
     Capital expenditures                          (297,848)      (647,152)
     Other assets                                   (34,483)        (5,822) 
                                                -----------    -----------
     Net Cash Used in Investing Activities         (332,331)      (455,754)
                                                -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Issuance of long-term debt                  12,015,000      1,400,000
     Cash proceeds from common stock              1,225,000              -
                                                -----------    -----------
     Net Cash Provided by Financing Activities   13,240,000      1,400,000 
                                                -----------    -----------
CASH AND CASH EQUIVALENTS:
     Net increase (decrease) in cash and
       cash equivalents                            (898,792)    (1,596,878)
     Cash and cash equivalents at beginning
       of period                                  2,116,478      3,098,251
                                                -----------    -----------
     Cash and cash equivalents at end
       of period                                $ 1,217,686    $ 1,501,373
                                                ===========    ===========

        
                   The accompanying notes are an integral part
                   of these consolidated financial statements.



                        BIOJECT MEDICAL TECHNOLOGIES INC.
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   THE COMPANY:

     The consolidated financial statements of Bioject Medical Technologies 
Inc. (the "Company"), include the accounts of Bioject Medical Technologies 
Inc. ("BMT"), an Oregon Corporation, and its wholly owned subsidiary, Bioject 
Inc., an Oregon Corporation ("BI"), and its 80.1% owned subsidiary, Bioject JV 
Subsidiary Inc. ("JV"), an Oregon corporation. All significant intercompany 
transactions have been eliminated.  Although Bioject Inc. commenced operations 
in 1985, the Company was formed in December 1992 for the purpose of acquiring 
all of the capital stock of Bioject Medical Systems Ltd., a Company organized 
under the laws of British Columbia, Canada, in a stock-for-stock exchange in 
order  to establish a U.S. domestic corporation as the publicly traded parent  
company for Bioject Inc. and Bioject Medical Systems Ltd. Bioject Medical 
Systems Ltd. was terminated in fiscal 1997.  Bioject JV Subsidiary Inc. was 
formed in October 1997 in connection with a joint venture arrangement with 
Elan Corporation, plc ("Elan").  All references to the Company include 
Bioject Medical Technologies Inc. and its subsidiaries, unless the context 
requires otherwise. 

    The Company commenced operations in 1985 for the purpose of developing, 
manufacturing and distributing a new drug delivery system. Since its 
formation, the Company has been engaged principally in organizational, 
financing, research and development, and marketing activities. In the last 
quarter of fiscal 1993, the Company launched U.S. distribution of its 
Biojector 2000 system primarily to the hospital and large clinic market. 
The Company's products and manufacturing operations are subject to extensive 
government regulation, both in the U.S. and abroad. In the U.S., the 
development, manufacture, marketing and promotion of medical devices is 
regulated by the Food and Drug Administration ("FDA") under the Federal Food, 
Drug, and Cosmetic Act ("FFDCA"). In 1987, the Company received clearance from
the FDA under Section 510(k) of the FFDCA to market a hand-held CO2-powered 
jet injection system. In June 1994, the Company received clearance from the 
FDA under 510(k) to market a version of its Biojector 2000 system in a 
configuration targeted at high volume injection applications. In October 1996, 
the Company received 510(k) clearance for a non-needle disposable vial access 
device. In March 1997, the Company received additional 510(k) clearance for 
certain enhancements to its Biojector 2000 system.  On September 30, 1997, the 
Company entered into a joint venture agreement with Elan for the development 
and commercialization of certain blood glucose monitoring technology which the 
Company licensed from Elan (see Note 2 regarding "Accounting Policies-Long-
term Debt and Development Agreement").  Such technology is also subject to
goverment regulation in the U.S. by the FDA and abroad by various agencies.

     The Company's revenues to date have been derived primarily from licensing
and technology fees for the jet injection technology and more recently from
sales of the Biojector 2000 system and Biojector syringes to public health
clinics, flu immunization clinics and physicians offices.  Future revenues will
depend upon acceptance and use by healthcare providers of the Company's jet
injection technology and successful development, regulatory approval and market
acceptance of its blood glucose monitoring technology.  Uncertainties over
government regulation and competition in the healthcare industry may impact
healthcare provider expenditures and third party payer reimbursements and,
accordingly, the Company cannot predict what impact, if any, subsequent
healthcare reforms and industry trends might have on its business. In the
future the Company is likely to require substantial additional financing.
Failure to obtain such financing on favorable terms could adversely affect
the Company's business.

2.   ACCOUNTING POLICIES: 
 
INVENTORIES 
Inventories are stated at the lower of cost or market. Cost is determined in a
manner which approximates the first-in, first-out (FIFO) method. Costs
utilized for inventory valuation purposes include labor, materials and 
manufacturing overhead. Net inventories consist of the following: 
    

                                          September 30,    March 31, 
                                              1997            1997
                                           ----------      ----------
           Raw Materials                   $  709,875      $  815,868
           Work in Process                      9,763           9,763
           Finished Goods                     639,532         880,825
                                           ----------      ----------
                                           $1,359,170      $1,706,456
                                           ==========      ==========  


LONG-TERM DEBT AND DEVELOPMENT AGREEMENT

   
On September 30, 1997, the Company signed a binding letter agreement (the
"Agreement")with Elan Corporation, plc ("Elan") the goals of which 
included the development and commercialization of Elan's blood glucose
monitoring technology and a collaborative arrangement to further develop the
Company's needle-free technology.  Among various terms, all of which were
determined based on arms-length negotiation, the Agreement provides
for:
    

- - Investment by Elan of $3 million in Bioject in exchange for approximately
  2.7 million shares of common stock and a five year warrant to purchase 1.75
  million shares of common stock at $2.50 per share.

- - Formation of JV which is owned 80.1% by Bioject and 19.9% by Elan to
  further develop and commmercialize the blood glucose monitoring
  technology.

- - Payment of a $15 million up front fee and substantial future milestone 
  payments and royalties on net sales in exchange for North American rights 
  to Elan's glucose monitoring technology.

- - The loan of $12.015 million to Bioject on a long-term promissory note bearing
  interest at 9% per annum through December 31, 1997 and 12% thereafter for the
  purpose of Bioject's investment in the new subsidiary's common stock.

- - The investment by Elan of $2.985 million in JV's common stock.

- - The commitment by Elan to further develop the blood glucose monitoring 
  technology until the earlier of human clinical trials, April 1, 1998 or   
  $2.5 million is expended by Elan.

- - The submission to Bioject's shareholders of a proposal to approve the
  exchange of the long-term promissory note for $10 million plus accrued
  interest of the Company's Series A Convertible Preferred Stock and $2.105
  million of Series B Convertible Preferred Stock, with Series the A 
  Convertible Preferred Stock accruing dividends at the rate of 9% per annum 
  (compounded semi-annually) and the Series B Convertible Preferred Stock 
  accruing no mandatory dividends.

- - The submission to Bioject's shareholders of a proposal to approve the
  issuance of up to $4 million of Bioject's Series C Convertible Preferred
  Stock to Elan to provide Bioject with funds to contribute toward JV's
  additional development funding needs.

- - The agreement by Elan to extend the license on a worldwide basis if the 
  shareholders approve the exchange of the $12.015 million promissory note 
  for convertible preferred stock.

- - The agreement by Elan to provide a grant of $500,000 toward development of 
  Bioject's needle-free technology in a pre-filled application.

Final closing agreements were signed among the Company, Elan and the Company's 
new subsidiary on October 15, 1997.  On that date the $3 million investment in 
the Company was made by Elan and approximately 2.7 million shares of common
stock and a warrant to purchase 1.75 million shares at $2.50 per share were
issued.  Elan loaned Bioject $12.015 million which Bioject transferred to the 
new subsidiary in exchange for 801,000 shares of the subsidiary's common 
stock. Elan invested $2.985 million in the new subsidiary in exchange for 
199,000 shares of the subsidiary's common stock.  The new subsidiary paid 
$15 million to Elan as its initial payment on the licensing agreement.

The Company believes that the license is likely to run for most of the useful
life of the products that may be commercialized under it.  The license itself
is contingent, on a country-by-country basis, on JV's diligently seeking and
obtaining regulatory marketing approval for licensed products and on JV's
timely commercial launch of the licensed products in countries where such
approval has been obtained.  In addition, in the event that a significant
percentage of JV's equity is acquired by any one of a number of specified
companies identified by Elan as actual or potential competitors, or any other
entity to which Elan does not consent (which consent shall not be unreasonably
withheld in the case of such other, unspecified companies), the license may
be immediately terminated at the option of Elan.

As of September 30, 1997, the Company recorded an expense of $15 million
related to acquired in-process research and development expenditures.  Such
expense relates to the blood glucose monitoring technology that has not
yet established technological feasibility and at present has no alternate
future uses.  Accounting rules require that such costs be charged to expense 
as incurred.  The Company believes that these research and development efforts
will result in commercially viable products within the next three to four 
years at an additional cost to the Company of at least $10 million, exclusive
of additional milestone payments due to Elan.

   
    


RECLASSIFICATIONS

Certain reclassifications have been made to the prior year's expenses to 
conform to the current year's presentation.

USE OF ESTIMATES 

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities at the date of 
the financial statements and the reported amounts of revenues and expenses 
during the reporting period. Actual results could differ from those estimates.

3. SEGMENT INFORMATION

   
The Company has adopted the new segment reporting requirements of SFAS No.
131, Disclosures about Segments of an Enterprise and Related Information.  At 
present, the Company has two reportable segments which offer different products 
and are managed separately because each business requires different technology 
and marketing strategies.  The following sets forth the unaudited results
of operations of the Company for its two segments of operations - needle-free
injection technology and blood glucose monitoring technology (in thousands
of $):
    
                          Qtr. Ended           Six Months Ended
                         September 30,           September 30,              
                         -------------         ----------------            
                         1997     1996          1997       1996
                         -----    -----         ----       ----

NEEDLE-FREE INJECTION
RESULTS OF OPERATIONS:
 
   REVENUES              $770    $613           $1,237    $1,105

   EXPENSES:
     Manufacturing        593     537            1,051     1,044  
     R&D                  218     350              472       833  
     Selling, general 
      & administrative    979     824            1,732     1,572  
     Acquired R&D           -       -                -         - 
     Other (income)       (26)    (28)             (32)      (50)
                          ----    -----          ------    ------ 
                         (994)   (1,070)        (1,986)   (2,294)

   MINORITY 
     INTEREST ALLOCATION    -         -              -         - 
                          ----    -----          ------    ------
   NET LOSS              $(994) $(1,071)       $(1,986)  $(2,294)
                          =====   ======        =======    ======
 

                           Qtr. Ended           Six Months Ended
                          September 30,           September 30,              
                          -------------         ----------------             
                         1997       1996          1997        1996
                         -----      -----         ----        ----
GLUCOSE MONITORING
RESULTS OF OPERATIONS:
 
   REVENUES                 -          -              -          - 

   EXPENSES:
     Manufacturing          -          -              -          -  
     R&D                    -          -              -          -   
     Selling, general 
      & administrative      -          -              -          -   
     Acquired R&D        15,000        -          15,000         -
     Other (income)         -          -              -          -  
                         -----      ------        ------     ------ 
                        (15,000)       -         (15,000)        - 

   MINORITY 
     INTEREST ALLOCATION  2,985        -           2,985         - 
                          ------    -------       --------    ------
   NET LOSS              $(12,015)  $  -          $(12,015)   $  -    
                          ========  ========      ========    ======
   
At September 30, 1997, no significant assets exist related to the blood glucose 
monitoring technology other than the acquired in-process research and 
development which, as discussed in Note 2 above, was required to be written off 
upon acquisition.  Accordingly, the accompanying consolidated financial 
statements effectively represent the assets of the needle-free injection
business segment.  In the future, certain proceeds from the sale of equity
or issuance of debt by JV may be restricted to JV operations only.
To the extent that they meet certain reporting requirements, the separate
assets, liabilities and equity of the parent and its subsidiary will be
appropriately disclosed.
    

   
4. Private Placement:

In June and July 1997, the Company received net proceeds of $1.225 million 
in a private placement of 2.9 million shares of common stock and five year 
warrants to purchase 1.45 million shares of common stock at $0.71 per share.  
Of the total net proceeds received, $750,000 was received and recorded in the 
financial statements as of June 30, 1997.  The balance of $475,000 was 
received in July 1997 and has been reported in the financial statements for the 
quarter ended September 30, 1997.
    

   
5. Subsequent Event:

Subsequent to September 30, 1997, the Company received net proceeds of 
$2.8 million from Elan in a private placement in exchange for approximately 
2.7 million shares of common stock and a five year warrant to purchase 1.75 
million shares of common stock at $2.50 per share.  In addition, on November 
4, 1997, the Company prepared and submitted to the S.E.C. for its review a 
proposal for its shareholders to approve the exchange of the $12.015 million 
promissory note for convertible preferred stock of the Company. 
    

   6       BASIS OF PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS

     The accompanying, unaudited consolidated financial statements do not
include all information and footnote disclosures normally included in an
audited financial statement.  However, in the opinion of management, all
adjustments (which include only normal recurring adjustments)
necessary to present fairly the financial position, cash
flows, and results of operations have been made.  It is suggested that these
statements be read in conjunction with the financial statements included in
the Company's Annual Report on Form 10-K for the year ended March 31, 1997.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS

OVERVIEW

     The Company has been focused on expanding sales of its Biojector 2000 
needle-free injection management system to the public health and flu 
immunization markets.  It has also been focusing on raising additional capital 
and on expanding its business opportunities with large pharmaceutical company 
strategic partners.

On September 30, 1997, the Company signed a binding letter agreement (the 
"Agreement") with Elan Corporation, plc ("Elan") the goals of which 
included commercialization of Elan's blood glucose monitoring technology and
a collaborative arrangement to further develop the Company's needle-free
technology and the development.  Among various terms, the Agreement provides 
for:

- - Investment by Elan of $3 million in Bioject in exchange for approximately
  2.7 million shares of common stock and a five year warrant to purchase 1.75
  million common shares at $2.50 per share.

- - Formation of JV which is owned 80.1% by Bioject and 19.9% by 
  Elan to further develop and commmercialize the blood glucose monitoring 
  technology.

- - Payment of a $15 million up front fee and substantial future milestone 
  payments and royalties on net sales in exchange for North American rights 
  to Elan's glucose monitoring technology.

- - The loan of $12.015 million to Bioject on a long-term promissory note bearing
  interest at 9% per annum through December 31, 1997 and 12% thereafter for the
  purpose of Bioject's investment in the new subsidiary's common stock.

- - The investment by Elan of $2.985 million in JV's common stock.

- - The commitment by Elan to further develop the blood glucose monitoring 
  technology until the earlier of human clinical trials, April 1, 1998 or 
  $2.5 million is expended by Elan.

- - The submission to Bioject's shareholders of a proposal to approve the
  exchange of the long-term promissory note for $10 million plus accrued
  interest of the Company's Series A Convertible Preferred Stock and $2.105
  million of Series B Convertible Preferred Stock, with the Series A 
  Convertible Preferred Stock accruing dividends at the rate of 9% per 
  annum (compounded semi-annually) and the Series B Convertible Preferred 
  Stock accruing no mandotory dividends.

- - The submission to Bioject's shareholders of a proposal to approve the
  issuance of up to $4 million of Bioject's Series C Convertible Preferred
  Stock to Elan to provide Bioject with funds to contribute toward JV's
  additional development funding needs.

- - The agreement by Elan to extend the license on a worldwide basis if the 
  shareholders approve the exchange of the $12.015 million promissory note 
  for convertible preferred stock.

- - The agreement by Elan to provide a grant of $500,000 toward development of 
  Bioject's needle-free technology in a pre-filled application.

Final closing agreements were signed among the Company, Elan and the Company's 
new subsidiary on October 15, 1997.  On that date the $3 million investment in 
the Company was made by Elan and approximately 2.7 million shares of common
stock and a warrant to purchase 1.75 million shares at $2.50 per share were
issued. Elan loaned Bioject $12.015 million which Bioject transferred to the
new subsidiary in exchange for 801,000 shares of the subsidiary's common
stock. Elan invested $2.985 million in the new subsidiary in exchange for
199,000 shares of the subsidiary's common stock.  The new subsidiary paid
$15 million to Elan as its initial payment on the licensing agreement.

The Company believes that the license is likely to run for most of the useful
life of the products that may be commercialized under it.  The license itself
is contingent, on a country-by-country basis, on JV's diligently seeking and
obtaining regulatory marketing approval for licensed products and on JV's
timely commercial launch of the licensed products in countries where such
approval has been obtained.  In addition, in the event that a significant
percentage of JV's equity is acquired by any one of a number of specified
companies identified by Elan as actual or potential competitors, or any other
entity to which Elan does not consent (which consent shall not be unreasonably
withheld in the case of such other, unspecified companies), the license may
be immediately terminated at the option of Elan.

As of September 30, 1997, the Company recorded an expense of $15 million
related to acquired in-process research and development expenditures.  Such
expense relates to the blood glucose monitoring technology that has not yet
established technological feasibility and at present has no alternative 
future uses.  Accounting rules require that such costs be charged to expense
as incurred.  The Company believes that these research and development efforts
will result in commercially viable products within the next three to four 
years at an additional cost to the Company of at least $10 million, exclusive
of additional milestone payments due to Elan.  Such technology is also
subject to government regulation in the U.S. by the FDA and abroad
by various agencies.

In connection with the Elan investment, the Company engaged the consulting 
services of Raphael, LLC, to provide the initial introduction to Elan and advice
regarding the transaction.  For its services, Raphael, LLC, will receive a fee 
of $150,000 on January 2, 1998 and, if shareholders approve at a special 
meeting, a five year warrant to purchase 100,000 shares of the Company's 
common stock at $.85 per share.  If shareholders do not approve the issuance
of the warrant, Raphael, LLC, will receive an additional cash payment in an
amount to be negotiated.

During the quarter ended September 30, 1997, the Company engaged the 
consulting services of Mr. Robert Gonnelli for the purposes of overseeing the 
Company's investor relations functions, providing input to sales and 
marketing, advising Bioject's Board of Directors on various matters, 
identifying new manufacturing software and providing strategic and financial 
advice.  For his services, Mr. Gonnelli will receive compensation as follows:

a. Five year warrants to purchase 50,000 shares of Bioject common stock at 
$1.10 per share granted at the end of each of two fiscal years for his 
investor relations consulting services.

b. At the end of fiscal 1998 and 1999, a five year warrant to purchase 100,000 
and 50,000 shares, respectively, of common stock at $1.10 per share 
prorated based on product sales achieved to the applicable fiscal year's 
sales budget, for his sales and marketing advice.

c. The amount of $5,000 per month plus expenses for all other consulting 
services.  

In the future, the Company will incur a non-cash charge to operating results 
as the result of the issuance of the warrants to Mr. Gonnelli.  The fees are
charged to expense as paid.  The agreement is cancellable at either party's
option upon 30 days written notice.  If Bioject terminates the agreement
without cause, all accrued and unpaid fees and expenses are due and all
unearned warrants are immediately issuable.

In September 1997, the Company granted to Mr. Gonnelli a five year warrant to 
purchase 200,000 shares of common stock at $1.00 per share and 150,000 shares 
of common stock at $1.10 per share for his guarantee of back-up financing 
should Elan not have completed its $3 million equity investment.  The effect
of this guarantee will be reflected as an offset of proceeds from the Elan
investment in the Company's common stock.

During the quarter, the Company also engaged the service of Mr. Jim Weersing 
for his financial and operating advice.  Mr. Weersing is paid fees of $10,000 
per month plus expenses.  The agreement is cancellable upon 30 days notice.

The Company's revenues to date have not been sufficient to cover 
operating expenses.  The Company believes that as its jet injection
products achieve market acceptance and the volume of sales increases and if
its product costs are further reduced, its costs of goods with respect to the
jet injection products as a percentage of sales will decrease and the
Company will realize positive margins; however the Company
now faces substantial research and development costs of the glucose monitoring
technology.  Since no revenue from glucose monitoring products is expected
for a number of years, the Company expects larger losses unless sales of the
Biojector 2000 increase substantially.  (See "Forward Looking 
Statements")  The level of sales required to generate net income will be 
affected by a number of factors including the pricing of the Company's 
products, its ability to attain efficiencies that can be attained through 
volume and automated manufacturing, and the impact of inflation on the 
Company's manufacturing and other operating costs.  There can be no assurance 
that the Company will be able to successfully implement additional
manufacturing cost reductions or sell its jet injection products at prices or
in volumes sufficient to achieve profitability or offset increases in the
Company's research and development expenses or other costs should they occur.

Revenues and results of operations have fluctuated and can be expected to
continue to fluctuate significantly from quarter to quarter and from year to 
year.  Various factors may affect quarterly and yearly operating results
including (i) timing of new product introductions by the Company and its
competition, (ii) the costs of blood glucose monitoring development and
commercialization, (iii) length of time to close product sales, (iv) customer
budget cycles, (v) implementation of cost reduction measures,
(vi) uncertainties and changes in purchasing due to third party payor policies
and proposals relating to national healthcare reform, and (vii) the timing and
amount of payments under technology development agreements.

During fiscal 1998, the Company will continue to focus its efforts on 
expanding sales, reducing the cost of its products, developing an injector  
for Hoffmann-La Roche, pursuing additional alliances with 
pharmaceutical companies, developing the blood glucose monitoring technology 
and conserving its fiscal resources.  The Company does not expect to report 
net income from operations in fiscal 1998.  (See Forward Looking Statements).


RESULTS OF OPERATIONS

QUARTER ENDED SEPTEMBER 30, 1997 COMPARED TO QUARTER ENDED SEPTEMBER 30, 1996. 
Product sales increased from $343,000 in the second quarter of fiscal
1997 to $645,000 in the second quarter of fiscal 1998. Sales in the second 
quarter of fiscal 1997 and in the second quarter of fiscal 1998 consisted 
primarily of sales for flu season immunizations. The increase in product sales 
was directly attributable to new flu season customers and to expansion of
sales to existing flu season customers.  License and technology fees decreased
from $271,000 in the second quarter of fiscal 1997 to $125,000 in the second 
quarter of fiscal 1998 reflecting completion of a self-injector project.  Fees 
in the second quarter of fiscal 1998 consisted entirely of
product development fees for work under an agreement with Hoffmann-La Roche.  

     Manufacturing expense increased from the second quarter of fiscal 1997 to 
the second quarter of fiscal 1998 by $55,000.  This increase was the result 
of the higher product sales and, therefore, increased cost of sales offset by 
reduced syringe labor costs and decreased manufacturing overhead. Research and 
development expenses declined from $350,000 in the second quarter of fiscal 
1997 to $218,000 in the second quarter of fiscal 1998 due to completion of the 
self-injector project. Selling, general and administrative expense increased 
from $825,000 in the second quarter of fiscal 1997 compared to $979,000 in the 
second quarter of fiscal 1998.  The increase was due to higher flu season 
sales and marketing expenses and to increased consultant fees.

      In connection with the agreement entered into with Elan on September 30, 
1997, the Company paid an up-front $15 million licensing fee for access to 
Elan's blood glucose monitoring technology.  In accordance with generally 
accepted accounting principles, the Company expensed this payment as acquired 
in-process research and development costs.  Net of the 19.9% minority interest 
allocation, this resulted in $12.015 million of increased loss in the 
second quarter of fiscal 1998.  There was no such corresponding charge in the 
second quarter of fiscal 1997.

     Other income consists of earnings on available cash balances and varies 
based on available cash balances and interest rates. 

     On a segment basis the needle-free injection operations reported a net 
loss of $994,000 for the second quarter of fiscal 1998 compared to a loss of 
$1.1 million for the second quarter of fiscal 1997.  The improved performance 
is directly attributable to the increase in product sales and the decrease in 
product costs and manufacturing overhead.

      The glucose monitoring segment reported a net loss of $12 million for 
the second quarter of fiscal 1998 attributable to the one-time expense of in- 
process research and development costs.  Due to the recent formation of this 
business segment, there was no corresponding income or expense in the second 
quarter of fiscal 1997.

SIX MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO SIX MONTHS ENDED SEPTEMBER 30, 
1996. Revenues for the six months ended September 30, 1997 consist of $987,000 
in product sales and $250,000 in product development fees. This compares to 
$520,000 from product sales and $586,000 in product development fees earned in 
the comparable period in the prior year. The increase in product revenues was 
directly attributable to increased public health and flu immunization sales. 
Licensing and technology fees in the first six months of fiscal 1998 consist 
entirely of product development fees recognized as revenue under the 
Hoffmann-La Roche contract and decreased from the same period in the prior 
year due to completion of a self injector project.

   Manufacturing costs remained constant at $1.0 million for the first six 
months of the prior and current fiscal years. The current year's expense 
reflects increased cost of sales due to higher unit sales offset by improved 
product costs and decreased manufacturing overhead.  Research and product 
development expenses decreased approximately $415,000 due to completion of 
the self injector project. Selling, general and administrative costs increased 
approximately $161,000 due primarily to increased flu season sales and 
marketing expenses and increased outside consultant fees.

    Acquired in-process research and development expense of $15 million in the 
first six months of fiscal 1998 compared to no expense in the same period in 
the prior year resulted from the recently announced transaction with Elan and 
the payment of the upfront licensing fee.

    Other income consists of earnings on available cash balances and fluctuates 
based on available cash balances and interest rates.

    On a segment basis, the needle-free injection operations increased product 
sales from $520,000 in the fist six months of fiscal 1997 to $987,000 in the 
first six months of fiscal 1998.  Overall losses decreased from $2.3 million 
in the prior year to $1.9 million in the first six months of the current year 
due to improved product margins.

    The glucose monitoring segment reported a net loss of $12 million due to 
the start-up payment to Elan.  There were no corresponding operations in the 
prior year.


LIQUIDITY AND CAPITAL RESOURCES

     Since its inception in 1985, the Company has financed its operations, 
working capital needs and capital expenditures primarily from private 
placements of securities, exercises of stock options, proceeds received from 
its initial public offering in 1986, proceeds received from a public offering 
of Common Stock in November 1993, licensing and technology revenues and more 
recently from sales of products and a private placements of common stock 
completed in fiscal 1996, 1997 and 1998. Net proceeds received upon issuance 
of securities from inception through September 30, 1997 totalled approximately 
$41.3 million.

     Cash, cash equivalents and marketable securities totalled, $1.2 million 
at September 30, 1997 and $2.1 million at March 31, 1997. The decrease 
resulted primarily from operating losses offset by $1.225 million of net
proceeds from a private placement of 2.9 million shares common stock and five
year warrants to purchase 1.45 million shares of common stock at $.71 per
share completed in June and July 1997.  Subsequent to quarter end on October
15, 1997, the Company completed a private placement in which the Company
received from Elan net proceeds of $2.8 million in exchange for 2.7 million
shares of common stock and five year warrants to purchase 1.75 million shares
of common stock at $2.50 per share.  If the private placement had been
completed at September 30, 1997, cash and marketable securities would have
totalled $4.0 million and the deficit in net equity would have been reduced
to $4.2 million.

     Inventories decreased from $1.7 million at March 31, 1997 to $1.4 million
at September 30, 1997, due to sales of the Company's syringe products 
exceeding manufacturing production.

    In connection with the Elan transaction, the Company incurred long-term 
debt of $12.015 million.  This debt bears interest at 9% per annum until 
December 31, 1997 and 12% per annum thereafter, with interest only payable 
quarterly commencing April 1998 and unpaid principal and interest due October 
15, 2001.  The debt was incurred to permit the Company to fund its share of 
the license payment to Elan.  Under terms of the agreement with Elan, if the 
Company's shareholders approve, the debt plus accrued interest will be 
exchanged for Series A and Series B convertible preferred stock of Bioject.
Of the total outstanding principal and accrued interest on the note at the date
of exchange, $10 million plus accrued interest on the note will be exchanged
for Series A Convertible Preferred Stock at $15.00 per share.  The Series A
Convertible Preferred Stock will accrue dividends at the rate of 9% per annum
(compounded semi-annually).  The remaining $2.015 million outstanding under
the note will be exchanged for Series B Convertible Preferred Stock at $15.00
per share, which will not accrue dividends.

    JV will incur significant expenses in connection with the research and
development of the glucose monitoring technology as well as substantial
milestone payments to Elan upon the occurrence of certain events.  Elan
has committed resources of up $2.5 million of certain research and
development expenses.  If the shareholders approve, the Company 
will issue to Elan up to $4 million of Series C convertible preferred stock 
to assist Bioject in funding a portion of the development costs of the 
glucose monitoring technology. Unless further financing is provided by 
Bioject or Elan, additional financing will be the responsibility of JV which 
may be required to raise such financing through debt or equity issuances.  
There can be no assurance that Elan or Bioject will provide such financing 
to JV or that JV will be able to raise additional financing on favorable 
terms or at all.  A special meeting of the Company's shareholders has been 
scheduled for December 1997 to approve the exchange of the long-term debt 
for the Series A and Series B Convertible Preferred Stock and to approve 
the issuance of the Series C Convertible Preferred Stock in connection 
with these transactions.

    The effect of the transactions with Elan has resulted in the Company being 
in a deficit equity position at September 30, 1997.  Although the Company has 
sufficient cash and other resources for current operations through fiscal year 
end and the second quarter of fiscal 1999, under rules of the National 
Association of Security Dealers Automatic Quotation System (NASDAQ), the 
Company must maintain, in addition to other requirements, a net tangible 
assets position of $4.0 million or more in order to continue to be listed on 
the exchange.  If the Company's shareholders approve the exchange of 
the $12 million debt for preferred stock, the Company will then be in 
compliance with the net tangible assets requirement.

    The Company believes that its current cash position and expected advances 
from Elan for JV operations combined with revenues and other cash receipts 
will be adequate to fund the Company's operations through fiscal 1998 and the 
second quarter of fiscal 1999. (See "Forward Looking 
Statements"). Thereafter, the Company will require additional financing. 
However, unforeseen costs and expenses or lower than anticipated cash 
receipts from product sales or research and development activities could 
accelerate the financing requirement. The Company has been successful in 
raising additional financing in the past and believes that sufficient funds 
will be available to fund future operations. (See "Forward Looking 
Statements"). However, there can be no assurance that such financing will be 
available on favorable terms or at all. Failure to obtain additional financing
when required would significantly restrict the Company's operations and 
ability to continue product development, and materially adversely affect the 
Company's business. The Company has no banking line of credit or other 
established source of borrowing. 

FORWARD LOOKING STATEMENTS  

     Certain statements in this report constitute "forward looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995. 
Such forward looking statements involve known and unknown risks, uncertainties
and other factors which may cause the actual results, performance or 
achievements of the Company, or industry results, to be materially different 
from any future results, performance, or achievements expressed or implied by 
such forward-looking statements. Such risks, uncertainties and factors
include: the market acceptance of the Company's jet injection products,
the Company's ability to develop the glucose monitoring products presently
contemplated, the possibility of delays in development of the glucose
monitoring technology, the availability of adequate additional financing,
the ownership and protection of proprietary technology relating to the
glucose monitoring technology, the possibilities that competing monitoring
technology could be developed by others and other risks are described in
more detail in the Company's Annual Report on Form 10-K and other
S.E.C. filings.


                              SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                                    BIOJECT MEDICAL TECHNOLOGIES INC.
                                    (Registrant)  


   
Date:  January 22, 1998             /S/ Peggy J. Miller
                                    ---------------------------------
                                    Peggy J. Miller
                                    Vice President and Chief Financial Officer





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission