DEAN WITTER REALTY YIELD PLUS L P
10-Q, 1997-11-14
REAL ESTATE
Previous: BIOJECT MEDICAL TECHNOLOGIES INC, 8-K/A, 1997-11-14
Next: WORLDWIDE GOLF RESOURCES INC, NT 10-Q, 1997-11-14



                                7
                                
                                
                                
                                

                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                
                            FORM 10-Q
                                
    [ X ]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
             For the period ended September 30, 1997
                                
                               OR

    [   ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
      For the transition period from ________ to ________.
                                
                Commission File Number:  0-18148

                                
               DEAN WITTER REALTY YIELD PLUS, L.P.
 (Exact name of registrant as specified in governing instrument)


          Delaware                             13-3426531
        (State    of   organization)              (IRS   Employer
Identification No.)

     2 World Trade Center, New York, NY             10048
  (Address of principal executive offices)        (Zip Code)


Registrant's telephone number, including area code: (212)
392-1054

Former  name, former address and former fiscal year,  if  changed
since last report:  not applicable

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes     X     No
                                
                          Page 1 of 24
<TABLE>
                 PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

               DEAN WITTER REALTY YIELD PLUS, L.P.
                         BALANCE SHEETS
<CAPTION>
                                             September 30,
December 31,
                                                1997       1996
<S>                                                         <C>
<C>
                             ASSETS
Real estate:
 Land                                                  $
10,248,274                                   $ 13,444,875
 Buildings and improvements                    88,993,810
102,237,481
                                               99,242,084
115,682,356
 Accumulated depreciation                      17,288,356
18,386,846
                                               81,953,728
97,295,510

Real estate held for sale                       5,108,539
- -

Investment in participating mortgage loan, net of
 allowance of $15,549,278                      18,995,382
18,995,382

Cash and cash equivalents                       3,942,447
6,799,320

Deferred expenses, net                          1,443,339
1,419,805

Other assets                                    1,624,404
2,242,810

                                             $113,067,839
$126,752,827

                LIABILITIES AND PARTNERS' CAPITAL

Mortgage notes payable                       $ 10,589,682   $
19,726,496

Accounts payable and other liabilities          3,789,974
3,472,149

Minority interest                              18,632,924
19,166,086

                                               33,012,580
42,364,731
Partners' capital (deficiency):
 General partners                              (7,554,316)
(7,121,032)
 Limited partners ($20 per Unit, 8,909,969 Units issued)
87,609,575                                     91,509,128
  Total partners' capital                      80,055,259
84,388,096
                                             $113,067,839
$126,752,827
  See accompanying notes to consolidated financial statements.
                            </TABLE>
<TABLE>
               DEAN WITTER REALTY YIELD PLUS, L.P.
              CONSOLIDATED STATEMENTS OF OPERATIONS
                                
     Three and nine months ended September 30, 1997 and 1996
<CAPTION>
                              Three months ended          Nine
months ended
                                 September 30,
September 30,
                              1997     1996      1997     1996
<S>                                           <C>       <C> <C>
<C>
Revenues:
 Rental                    $4,495,470         $ 4,077,314
$13,126,885                $12,596,322
 Interest on participating
  mortgage loan               174,071             692,647
349,011                      2,070,412
 Interest on short-term investments     23,574
107,495                        122,919            398,614
 Other                                 131,043
174,065                        402,360            403,248

                            4,824,158           5,051,521
14,001,175                  15,468,596
Expenses:
 Property operating         2,703,633           4,104,235
9,193,427                   10,527,152
 Interest                     296,517             396,117
1,096,918                    1,201,340
 Depreciation                 970,143           1,028,793
2,917,233                    2,880,811
 Amortization                 106,388              97,865
301,364                        330,648
 General and administrative            242,589
198,081                        724,337            793,967
 Loss on impairment of real estate,
  and participating mortgage loan         -       979,000
- -     979,000

                            4,319,270           6,804,091
14,233,279                  16,712,918

Income (loss) before minority
 interests                    504,888          (1,752,570)
(232,104)                   (1,244,322)

Minority interests            212,069             181,231
646,125                        596,807

Net income (loss) before extraordinary
 item                                  292,819
(1,933,801)                   (878,229)        (1,841,129)

Extraordinary item:
 Gain on extinguishment of debt
  due to foreclosure          406,380                -
406,380                           -
Net income (loss)           $ 699,199         $(1,933,801)  $
(471,849)                  $(1,841,129)
Net income (loss) allocated to:
 Limited partners          $  629,279         $(1,740,421)  $
(424,664)                  $(1,657,016)
 General partners              69,920            (193,380)
(47,185)                      (184,113)
                           $  699,199         $(1,933,801)  $
(471,849)                  $(1,841,129)
                           (continued)
  See accompanying notes to consolidated financial statements.
</TABLE>
<TABLE>
               DEAN WITTER REALTY YIELD PLUS, L.P.
                                
              CONSOLIDATED STATEMENTS OF OPERATIONS
                                
     Three and nine months ended September 30, 1997 and 1996
                                
                           (continued)
<CAPTION>

                              Three months ended          Nine
months ended
                                 September 30,
September 30,
                              1997     1996      1997     1996
<S>                                           <C>       <C> <C>
<C>
Net income (loss) per Unit of
 limited partnership interest:

  Net income (loss) before
   extraordinary item      $      .03         $      (.20)  $
(.09)                      $      (.19)

  Extraordinary gain              .04                 -
 .04        -

  Net income (loss)        $      .07         $      (.20)  $
(.05)                      $      (.19)
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
  See accompanying notes to consolidated financial statements.
</TABLE>
<TABLE>
               DEAN WITTER REALTY YIELD PLUS, L.P.
                                
    CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL (DEFICIENCY)
                                
              Nine months ended September 30, 1997
<CAPTION>

                                   Limited   General
                                   Partners  Partners     Total
<S>                                                    <C>  <C>
<C>
Partners' capital (deficiency)
 at January 1, 1997                $91,509,128
$(7,121,032)                       $84,388,096

Net loss                              (424,664)
(47,185)                              (471,849)

Cash distributions                  (3,474,889)
(386,099)                           (3,860,988)

Partners' capital (deficiency)
 at September 30, 1997             $87,609,575
$(7,554,316)                       $80,055,259
























                                
                                
                                
  See accompanying notes to consolidated financial statements.
</TABLE>
<TABLE>
               DEAN WITTER REALTY YIELD PLUS, L.P.
                                
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                
          Nine months ended September 30, 1997 and 1996
<CAPTION>
                                                1997       1996
<S>                                                         <C>
<C>
Cash flows from operating activities:
 Net loss                                    $  (471,849)   $
(1,841,129)
 Adjustments to reconcile net loss to net
  cash provided by operating activities:
   Depreciation and amortization               3,218,597
3,211,459
   Minority interest in earnings of
     consolidated partnership                    646,125
596,807
   Loss on impairment of real estate, and
     participating mortgage loan                    -
979,000
   Gain on extinguishment of debt               (406,380)
- -
   Increase in deferred expenses                (324,898)
(101,891)
   Decrease in other assets                      506,396
109,579
   Increase in accounts payable
     and other liabilities                       320,575
642

      Net cash provided by operating activities
3,488,566                                       2,954,467

Cash flows from investing activities:
 Additions to real estate                       (758,350)
(2,198,670)

Cash flows from financing activities:
 Repayments of mortgage note payable            (546,814)
(202,360)
 Cash distributions                           (3,860,988)
(10,473,873)
 Contributions by minority interest to
  consolidated partnership                       311,484
914,514
 Minority interest in distributions from
  consolidated partnership                    (1,490,771)
(1,490,606)

      Net cash used in by financing activities
(5,587,089)                                   (11,252,325)

Decrease in cash and cash equivalents         (2,856,873)
(10,496,528)

Cash and cash equivalents at beginning of period
6,799,320                                      18,939,265
Cash and cash equivalents at end of period   $ 3,942,447    $
8,442,737
Supplemental disclosure of cash flow information:
 Cash paid for interest                      $   794,027    $
1,201,340
                           (continued)
  See accompanying notes to consolidated financial statements.
</TABLE>
<TABLE>
               DEAN WITTER REALTY YIELD PLUS, L.P.
                                
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                
          Nine months ended September 30, 1997 and 1996
                                
                           (continued)
                                
<CAPTION>
                                                1997       1996
<S>                                                         <C>
<C>
Supplemental disclosure of non-cash investing activities:

 Reclassification of real estate held for sale:
  Real estate, at cost:
   Land                                      $ 1,387,066    $
- -
   Buildings and improvements                  7,171,556
- -
   Accumulated depreciation                   (3,450,083)
- -

   Real estate held for sale                 $ 5,108,539    $
- -


Supplemental disclosures of non-cash financing activities:

 Extinguishment of debt and loss of real estate
  through foreclosure:
   Balance due on mortgage note payable      $(8,590,000)   $
- -
   Write off:
     Real estate:
      Land                                     1,809,535
- -
      Building                                 6,830,465
- -
      Accumulated depreciation                  (565,640)
- -
                                               8,074,360

      Decrease in other assets                   112,010
- -
      Decrease in accounts payable and other liabilities
(2,750)                                              -

  Gain on extinguishment of debt due
     to foreclosure                          $  (406,380)   $
- -







        See accompanying notes to consolidated financial
                           statements.
                            </TABLE>
          DEAN WITTER REALTY YIELD PLUS, L.P.
                           
      Notes to Consolidated Financial Statements

1. The Partnership

Dean Witter Realty Yield Plus, L.P. (the "Partnership")
is  a  limited partnership organized under the laws  of
the  State  of Delaware in 1987.  The Managing  General
Partner of the Partnership is Dean Witter Realty  Yield
Plus  Inc., which is wholly-owned by Dean Witter Realty
Inc. ("Realty").

The  financial statements include the accounts  of  the
Partnership,   DW  Columbia  Gateway   Associates,   DW
Michelson Associates, DW Lakeshore Associates, Deptford
Crossing  Associates,  DW  Community  Centers   Limited
Partnership  and  DW Maplewood Inc. on  a  consolidated
basis.   All  significant  intercompany  accounts   and
transactions have been eliminated.

The Partnership's records are maintained on the accrual
basis  of  accounting for financial reporting  and  tax
purposes.

Net  income  (loss) per Unit amounts are calculated  by
dividing   net  income  (loss)  allocated  to   Limited
Partners, in accordance with the Partnership Agreement,
by the weighted average number of Units outstanding.

In   the   opinion  of  management,  the   accompanying
financial  statements,  which have  not  been  audited,
include all adjustments necessary to present fairly the
results  for the interim periods.  Except for  reserves
of  uncollected interest relating to the  participating
mortgage  loan, the gain on extinguishment of debt  due
to  foreclosure and the reclassificaiton of real estate
held for sale in 1997 and the loss on impairment of the
participating  mortgage loan in 1996, such  adjustments
consist only of normal recurring accruals.

These   financial   statements  should   be   read   in
conjunction  with the annual financial  statements  and
notes  thereto  included  in the  Partnership's  annual
report  on  Form  10-K filed with  the  Securities  and
Exchange  Commission for the year  ended  December  31,
1996.

          DEAN WITTER REALTY YIELD PLUS, L.P.
                           
      Notes to Consolidated Financial Statements

Operating  results  of  interim  periods  may  not   be
indicative  of  the operating results  for  the  entire
year.

The  Financial Accounting Standards Board has  recently
issued    several    new   accounting   pronouncements.
Statement  No.  128,  "Earnings per Share"  establishes
standards  for  computing and presenting  earnings  per
share,   and   Statement  No.   129,   "Disclosure   of
Information   about   Capital  Structure"   establishes
standards for disclosing information about an  entity's
capital   structure.   These  two  standards  will   be
effective for the Partnership's 1997 year-end financial
statements.     Statement    No.    130,     "Reporting
Comprehensive   Income"   establishes   standards   for
reporting and display of comprehensive income  and  its
components.   Statement  No.  131,  "Disclosures  about
Segments  of  an  Enterprise and  Related  Information"
establishes standards for the way that public  business
enterprises report information about operating segments
in  annual financial statements and requires that those
enterprises report selected information about operating
segments   in  interim  financial  reports  issued   to
shareholders.    It  also  establishes  standards   for
related   disclosure  about  products   and   services,
geographic  areas,  and  major  customers.   These  two
standards  are  effective for  the  Partnership's  1998
financial statements.

Management  of  the Partnership does not  believe  that
these  new  standards  will  have  any  effect  on  the
Partnership's computation or presentation of net income
or net income per unit of limited partnership interest,
or  its  disclosures  of capital  structure,  or  other
disclosures.

2. Real Estate

The  Partnership's mortgage note payable secured by the
Genessee Crossing shopping center matured in May  1997.
The  Partnership  was  unable  to  refinance  the  loan
without making an additional equity investment  in  the
property.  The Partnership determined that in light  of
its  estimate  of the property's market value  such  an

          DEAN WITTER REALTY YIELD PLUS, L.P.
                           
      Notes to Consolidated Financial Statements

additional investment would not be in the Partnership's
best  interest.   As  a  result, the  lender  took  the
property in foreclosure on August 15, 1997.  Since  the
amount   of  the  mortgage  note  payable  ($8,590,000)
exceeded   the   net  book  value   of   the   property
($8,183,620)  at that date, the Partnership  recognized
an  extraordinary  gain on the extinguishment  of  debt
($406,380) in the third quarter of 1997.

In  October  1997, the Partnership agreed to  sell  the
Greenway Pointe property, for $11,100,000, to TA Realty
Corp.,  an unaffiliated party. Closing of the  sale  is
expected  to occur in the fourth quarter of  1997.   At
September 30, 1997, the carrying value of the  property
($5,108,539) was reclassified to real estate  held  for
sale.

3. Investment in Participating Mortgage Loan

In October 1996, the owner/borrower of the One Congress
Street property defaulted on the participating mortgage
loan (the "Loan") made by the Partnership (58%) and  an
affiliate, Dean Witter Realty Yield Plus II, L.P. (42%)
("Yield   Plus   II";   and  collectively,   with   the
Partnership, the "Lender") by failing to timely pay its
debt  service.  Thereafter, the Lender accelerated  the
Loan  and attempted to take possession of the property.
On  October  15,  1996,  the  owner/borrower  filed   a
voluntary  petition  under  Chapter  11  of  the   U.S.
Bankruptcy Code.

During the nine-month period ended September 30,  1997,
the owner/borrower paid to the Partnership $349,011  of
$2,055,353   total  interest  due.    The   Partnership
reserved the remaining accrued but unpaid interest.  As
of September 30, 1997, the Partnership's total reserves
against   accrued   but  unpaid  interest   approximate
$2,363,000.

          DEAN WITTER REALTY YIELD PLUS, L.P.
                           
      Notes to Consolidated Financial Statements

On  October  27,  1997,  the  Lender  entered  into   a
settlement  agreement  with  the  owner/borrower   (the
"Agreement").   As  part  of  the  Agreement,   a   new
corporation  which is jointly owned by the  Partnership
and Yield Plus II in proportion to their participations
in  the Loan, has become the sole general partner (with
a  19%  ownership interest) (the "New General Partner")
of  the owner/borrower.  The Partnership and Yield Plus
II  have  agreed  to make all decisions concerning  the
property  jointly. The Lender has retained an affiliate
of  the  owner/borrower's original general  partner  as
property manager.

The Agreement also provides for the following:

(a)  as  a result of their interests in the New General
     Partner,  the Partnership and Yield  Plus  II  are
     required  to make additional loans to fund  future
     tenant  improvements  at the  property  (the  "New
     Loans")  in proportion to their participations  in
     the  Loan.   Any New Loans will bear  interest  at
     12%,  payable  monthly from  available  cash  flow
     generated  by the property after payment  of  debt
     service  on  the first mortgage loan  and  certain
     operating escrows;

(b)  the  interest rate on the principal of  the  Loan,
     default  penalties and past due  interest  thereon
     aggregating approximately $12.3 million  has  been
     increased  to 10%, payable monthly from  available
     cash  flow generated by the property after payment
     of debt service on the New Loans;

(c)  any future unpaid debt service will accrue
     interest at 10%; and

(d)  the Partnership's and Yield Plus II's interest  in
     adjusted   net   revenue  and   capital   proceeds
     generated by the property was increased  from  58%
     to 80%.

          DEAN WITTER REALTY YIELD PLUS, L.P.
                           
      Notes to Consolidated Financial Statements

The  Agreement has effectively changed the  Partnership
from  a  participating lender to an equity owner  in  a
joint  venture  which  owns  the  One  Congress  Street
property.   As  a result, the Partnership will  receive
its share of net cash flow from the property (as it did
prior  to  the bankruptcy) and it will be  required  to
expend  its  share of costs for building  improvements,
tenant   improvements   and  leasing   commissions   in
connection  with  the leasing of  vacant  space  as  is
customary in most real estate markets.

In   the  Partnership's  financial  statements,  as  of
October  27, 1997, the investment in the Loan  will  be
replaced by an investment in a joint venture; partners'
capital   will  not  be  affected  by  these   changes.
Thereafter, the Partnership will not recognize interest
income  on the Loan; instead it will record its  equity
in  earnings or loss of the joint venture.   The  joint
venture  will record rental income, property  operating
expenses, interest expense and depreciation.

4. Mortgage Notes Payable

The  Partnership's mortgage note payable secured by the
Deptford  Crossing shopping center matured on September
16, 1997.  The lender has agreed to forebear all rights
and  remedies provided in the loan through November 14,
1997  if  the  Partnership  avoids  any  other  default
provision  in  the  loan agreement, pays  monthly  debt
service equal to net cash flow from operations  of  the
property   as   defined  in  the  loan  agreement   and
reimburses the lender for all of its expenses caused by
the  forbearance.   The Partnership  is  exploring  its
financing  options which will enable it  to  repay  the
mortgage  loan and keep the property; however,  if  the
Partnership  is  unsuccessful in obtaining  alternative
financing, the property may be lost in foreclosure.



                           
          DEAN WITTER REALTY YIELD PLUS, L.P.
                           
      Notes to Consolidated Financial Statements

5. Related Party Transactions

Realty  and  an  affiliate of Realty currently  provide
property   management  services  for   three   of   the
Partnership's properties. Through August 15,  1997  and
during  1996, the affiliate also provided such services
for  the  Genessee Crossing property.  The  Partnership
paid  Realty  and  its  affiliate  management  fees  of
approximately $179,000 and $172,000 for the nine months
ended September 30, 1997 and 1996, respectively.  These
amounts are included in property operating expenses.

Realty  performs  administrative  functions,  processes
certain   investor   transactions  and   prepares   tax
information  for the Partnership.  For  the  nine-month
periods   ended  September  30,  1997  and  1996,   the
Partnership   incurred   approximately   $295,000   and
$290,000,  respectively,  for  these  services.   These
amounts  are  included  in general  and  administrative
expenses.

As of September 30, 1997, Realty and its affiliate were
owed  a  total of approximately $53,000 for the  above-
mentioned services.

6. Litigation

Various   public  partnerships  sponsored   by   Realty
(including  the  Partnership and its  Managing  General
Partner)  are  defendants  in  purported  class  action
lawsuits  pending  in  state  and  federal  court.  The
complaints allege a number of claims, including  breach
of  fiduciary  duty,  fraud and misrepresentation,  and
seek  an accounting of profits, compensatory and  other
damages  in an unspecified amount, possible liquidation
of  the Partnership under a receiver's supervision  and
other  equitable relief.  The defendants are vigorously
defending  these actions.  It is impossible to  predict
the  effect, if any, the outcome of these actions might
have on the Partnership's financial statements.
          DEAN WITTER REALTY YIELD PLUS, L.P.
                           
      Notes to Consolidated Financial Statements

7. Subsequent Cash Distributions

On  October  29,  1997,  the Partnership  paid  a  cash
distribution of $.13 per Unit to Limited Partners.  The
cash distribution aggregated $1,286,996 with $1,158,296
distributed   to   Limited   Partners   and    $128,700
distributed to the General Partners.

          DEAN WITTER REALTY YIELD PLUS, L.P.

ITEM 2.                  MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL    CONDITION AND RESULTS OF
OPERATIONS

Liquidity and Capital Resources

The  Partnership raised $178,199,380 through  a  public
offering which terminated in 1987.  The Partnership has
no plans to raise additional capital.

The  Partnership originally invested in seven loans  or
land  leases. Due to the past weakness in  real  estate
markets,  most  of  the  properties  did  not  generate
sufficient cash flow to fully service their debt.  As a
result,  prior  to December 31, 1994,  the  Partnership
acquired  all  but one of the properties  in  which  it
originally  invested.  As described in Note  2  to  the
consolidated financial statements, on October 27, 1997,
the  Partnership acquired an ownership  interest  in  a
joint  venture which owns the remaining  property.   No
additional investments are planned.

Employment growth, especially in business services  and
technology industries, has increased demand for  office
and   office/research  and  development  space.    Such
increasing demand and the limited amount of speculative
construction has resulted in falling vacancies,  rising
rents  and increasing property values in many  markets.
Some  markets  are faring better than  others  and,  in
certain  areas, improved market conditions can  support
new  construction.  Recently, the vacancy rate  in  the
downtown  financial  markets and government  center  of
Boston  (the location of One Congress Street) decreased
to 5%.  The relative absence of office construction and
growth  in  demand from professional service firms  has
recently resulted in an absorption of office space  and
an  increase  in  rental rates in the  class  A  office
market  in  Orange  County, CA (the  location  of  2600
Michelson  Drive).  The office/research and development
markets surrounding Columbia, MD (the location  of  the
Greenway  Pointe property) currently have a 6%  vacancy
rate  and  increasing  rental rates.  However,  in  the
retail  sector, a changing tenant base (caused  by  the
domination of certain power center tenants coupled with
bankruptcies and major restructuring of other  tenants)
and  past  overbuilding has caused high  vacancies  and
stagnant rents.
          DEAN WITTER REALTY YIELD PLUS, L.P.

As  disclosed  in Note 2 to the consolidated  financial
statements,  the  Genesee Crossing  retail  center  was
obtained  by the lender on August 15, 1997. During  the
nine-months ended September 30, 1997, Partnership  cash
flow   from   the   Genessee  Crossing   property   was
approximately $22,000.

Also,  as  disclosed  in  Note 2  to  the  consolidated
financial  statements, the Partnership  has  agreed  to
sell  the  Greenway Pointe property for $11.1  million.
The  sale  is  expected to close in fourth  quarter  of
1997.   During the three- and nine-month periods  ended
September  30,  1997, Partnership cash flow  from  this
property was $225,000 and $623,000, respectively.

As  disclosed  in Note 4 to the consolidated  financial
statements,  the  Partnership's mortgage  note  payable
secured  by the Deptford Crossing shopping center,  for
approximately  $10,590,000, matured in September  1997.
The  lender  has  granted the Partnership  a  temporary
forbearance  period;  however, if  the  Partnership  is
unable  to  sell  the  property or  obtain  alternative
financing,  the  Partnership  may  lose  the   property
through  foreclosure.  During the three- and nine-month
periods ended September 30, 1997, Partnership cash flow
from  the  Deptford Crossing property was approximately
$129,000 and $316,000, respectively.

The Managing General Partner has identified a potential
purchaser of the 2600 Michelson Drive property and  has
begun  to  negotiate  a sale agreement.   The  Managing
General   Partner  expects  to  market  for  sale   the
Partnership's remaining investments over the  next  two
years.   However,  there  is  no  assurance  that   the
Partnership will be able to sell its property interests
in the near future.

The  Partnership's liquidity depends upon the cash flow
from   operations  of  its  real  estate   investments,
interest  received on its participating  mortgage  loan
and  expenditures for building improvements and  tenant
improvements and leasing commissions in connection with
the leasing of space.  During the three- and nine-month
periods   ended  September  30,  1997,   all   of   the
Partnership's properties, except for 401  East  Ontario
Street  during  the nine-month period ending  September
30,       1997,      generated      positive       cash

          DEAN WITTER REALTY YIELD PLUS, L.P.

flow  from operations, and it is anticipated that  they
will continue to do so during the remainder of 1997 and
in  1998.  Significant repair costs at 401 East Ontario
Street  caused  property operating  expenses  there  to
exceed  rental income by approximately $766,000  during
the  nine-month period ended September 30, 1997.  Also,
as  described  in Note 3 to the consolidated  financial
statements,  the  owner/borrower of  the  One  Congress
Street   property   was   in  Chapter   11   bankruptcy
proceedings  until October 27, 1997, and  did  not  pay
approximately  $511,000 and $1,706,000 of  its  minimum
debt service to the Partnership in the three- and nine-
month periods ended September 30, 1997, respectively.

The  Partnership's  liquidity also has  been  and  will
continue   to   be  affected  by  the  disposition   of
Partnership properties; as properties are disposed  of,
Partnership  cash  from operations  available  to  fund
investor   distributions   and   capital   expenditures
decreases.

During  the nine-months ended September 30,  1997,  the
Partnership  incurred approximately  $772,000  (net  of
contributions  by the minority interest) primarily  for
tenant-related capital expenditures at Greenway  Pointe
(approximately  $364,000)  and  2600  Michelson   Drive
(approximately $320,000); no other individual  property
accounted  for  a significant portion of the  remaining
expenditures.

The   Partnership  also  incurred  approximately   $0.7
million  and $2.7 million for repairs of the  fire  and
life  safety systems at 401 East Ontario Street in  the
three- and nine-month periods ended September 30, 1997.
The repair project has been substantially completed  as
of  September 30, 1997, and the total repair costs  are
expected  to  be approximately $3.7 million,  of  which
approximately $3.6 million has been incurred  to  date.
The Partnership also incurred approximately $197,000 of
legal costs in 1997 in connection with its lawsuits  to
recover its costs to repair the concrete exterior walls
(completed 1996) and the fire and life safety  systems.
The  Partnership  is  currently engaged  in  settlement
discussions with certain parties to the litigation.
          DEAN WITTER REALTY YIELD PLUS, L.P.

During the nine-month period ended September 30,  1997,
interest from the participating mortgage loan and  cash
flow  from  operations  of real estate  owned  (net  of
minority  interest share), except for repair  costs  at
401  East  Ontario  Street, exceeded  distributions  to
investors.  The Partnership funded the repair costs and
capital expenditures from cash flow from operations and
cash reserves.

As   of   September  30,  1997,  the  Partnership   has
commitments  to contribute approximately  $327,000  for
lease-related  capital expenditures  at  the  Michelson
($187,000) and Greenway Pointe ($140,000) properties.

On  October  27,  1997,  the Partnership  negotiated  a
settlement with the owner/borrower of the participating
mortgage loan, who had filed a voluntary petition under
Chapter 11 of the U.S. bankruptcy code in October 1996.
See Note 2 to the consolidated financial statements.

The cash flow generated from the lease of the garage at
the  One  Congress Street property is projected  to  be
sufficient to pay the debt service due under the  first
mortgage loan on the property.

The  lease at the One Congress Street property with the
General  Services  Administration  ("GSA"),  the   sole
tenant  of  the  office space at the property,  expired
July  31,  1997.  GSA continues to occupy its remaining
office  space,  and  GSA  and  the  owner/borrower  are
negotiating a new lease.  If the negotiations with  the
GSA  are  not  successful, there may be  a  significant
amount  of time before a new tenant is found  for  this
space,  and  the rent to be received from a new  tenant
and, as a result, the Partnership's cash flow from  the
property may significantly decrease.

Until  a  new lease is signed with GSA at One  Congress
Street, the Partnership can not determine the amount of
operating  cash  flow  it will  receive  from  the  One
Congress Street property during the remainder  of  1997
and  in 1998, and the amount of tenant improvements  it
will  need  to  fund.  If the Partnership  incurs  cash
shortfalls in the future, the Partnership will use  its
cash

          DEAN WITTER REALTY YIELD PLUS, L.P.

reserves  to  fund  a portion of cash distributions  to
investors   and   it   might  need   to   reduce   cash
distributions.

Other  assets  decreased during the  nine-month  period
ended   September  30,  1997  primarily  due   to   the
application  of cash held in escrow in accordance  with
the terms of the Deptford mortgage note payable against
principal  of  the  note by the lender  when  the  note
matured in September 1997.

Except  as  discussed  above and  in  the  consolidated
financial  statements, the Managing General Partner  is
not  aware  of  any  trends or events,  commitments  or
uncertainties  that  may  have  a  material  impact  on
liquidity.

On  October  29,  1997,  the Partnership  paid  a  cash
distribution of $.13 per Unit to Limited Partners.  The
cash distribution aggregated $1,286,996 with $1,158,296
distributed   to   Limited   Partners   and    $128,700
distributed to the General Partners.

Operations

Fluctuations in the Partnership's operating results for
the  three- and nine-month periods ended September  30,
1997 compared to 1996 are primarily attributable to the
following:

Rental  revenue at the 401 East Ontario Street property
increased  by $314,000 and $476,000 during  the  three-
and   nine-month  periods  ended  September  30,  1997,
respectively, compared to 1996, primarily  due  to  the
end  of  rental  concessions and free rent  granted  to
tenants  while significant repairs were being performed
at  the property.  As discussed above, all repair  work
at  the  property  was substantially  completed  as  of
September  30,  1997.  Also, rental rates  for  certain
apartment  types  at  the property  were  raised  twice
during the year.

Interest  on the participating mortgage loan  decreased
in 1997 compared to 1996 due to reserves of accrued but
uncollected interest as described above.
          DEAN WITTER REALTY YIELD PLUS, L.P.

Interest income on short-term investments decreased  in
1997  compared to 1996 because the Partnership had less
cash   available   for  investment  because   it   used
significant  amounts  of  cash  reserves  to  fund  the
repairs  at  the 401 East Ontario Street  property  and
capital  expenditures.  Also, during the first  quarter
of  1996, the Partnership earned interest on cash  from
the  December 1995 sale of three shopping centers until
such  cash  was  distributed  to  Limited  Partners  in
January 1996.

Property  operating expenses decreased in 1997 compared
to  1996  primarily as a result of higher  expenditures
for  repairs and related litigation at 401 East Ontario
Street  during 1996.  During the three- and  nine-month
periods  ended  September 30, 1997,  the  total  repair
costs   were  $810,000  and  $2,995,000,  respectively;
during   the   three-  and  nine-month  periods   ended
September  30,  1996, these costs were  $2,123,000  and
$4,428,000, respectively.

Interest expense decreased in 1997 compared to 1996 due
to  the  extinguishment  of the mortgage  note  payable
relating  to the Genessee Crossing shopping  center  in
August  1997.  See Note 2 to the consolidated financial
statements.

During  the  third  quarter of  1996,  the  Partnership
recorded  a loss on the impairment of its participating
mortgage loan.

During  the  third  quarter of  1997,  the  Partnership
recognized    an    extraordinary   gain    from    the
extinguishment   of   the   mortgage    note    payable
collateralized   by  the  Genessee  Crossing   shopping
center.   See  Note  2  to  the consolidated  financial
statements.

There  were  no other individually significant  factors
which caused changes to revenues or expenses.

A  summary  of  the  office,  retail,  residential  and
research  and  development building markets  where  the
Partnership's   properties   are   located,   and   the
performance of each property is as follows:

          DEAN WITTER REALTY YIELD PLUS, L.P.

During  the third quarter of 1997, the vacancy rate  in
the  research  and development market of Columbia,  MD,
the location of Greenway Pointe, remained at 6%.  Also,
rental  rates are increasing in this market, and  there
is  no  significant new construction.  During the third
quarter of 1997, occupancy at the property remained  at
100%.  Leases totaling 31% of the property's space  are
scheduled  to  expire in 1998.  In  October  1997,  the
Partnership agreed to sell this property.  See  Note  2
to the consolidated financial statements.

The  luxury residential sub-market in Chicago, IL,  the
location of the 401 East Ontario property, continues to
be  strong.  It has a current vacancy rate of less than
4%,  and rental rates are increasing. During the  third
quarter of 1997, occupancy at the property increased to
87%  as a result of increased marketing efforts and the
completion of the above-mentioned repairs of  the  fire
and life safety systems.

During  the  third quarter of 1997, the market  vacancy
rate  for  class A office space in Irvine,  California,
the   location  of  2600  Michelson  Drive,   decreased
slightly to 14%.  Rental rates have increased  in  this
market  because  of  the continued  strong  demand  for
quality  class A space and the lack of significant  new
construction.  During  the  third  quarter   of   1997,
occupancy at the property increased to 95%.  Leases  on
approximately 26% and 17% of the space at the  property
expire in 1998 and 1999, respectively.

During  the third quarter of 1997, the downtown  Boston
office  market,  the location of One  Congress  Street,
continued  to  strengthen  and  experienced  a   slight
increase in rental rates.  There is no significant  new
construction in this market.  As discussed  above,  GSA
is  the  sole tenant of the office space, which is  70%
occupied at September 30, 1997.  The owner/borrower  is
negotiating a new lease with GSA because GSA's existing
lease  expired  July 31, 1997. GSA still  occupies  its
space  while  it  negotiates a new  lease.   Also,  the
retail space, which is not a significant portion of the
overall   space,  remained  substantially   vacant   at
September 30, 1997.


          DEAN WITTER REALTY YIELD PLUS, L.P.

During  the third quarter of 1997, the vacancy rate  in
the retail market in Deptford, New Jersey, the location
of  Deptford Crossing, remained at 5%.  There  are  two
retail  developments which opened in the second quarter
of   1997  and  two  retail  developments  planned  for
construction  in the near future.  This space  will  be
primarily occupied by large "big box" tenants, and  the
Partnership  anticipates  that  the  new  centers  will
benefit  the  tenants at Deptford Crossing because  the
new  retailers  will increase consumer traffic  in  the
Deptford  market.   During the third quarter  of  1997,
occupancy   at  the  property  remained  at   77%.   No
significant amount of leases expire before 2001.

Inflation

Inflation has been consistently low during the  periods
presented in the financial statements and, as a result,
has  not had a significant effect on the operations  of
the Partnership or its properties.

          DEAN WITTER REALTY YIELD PLUS, L.P.

PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

           (a) Exhibits
           An  exhibit index has been filed as part  of
       this      Report on Page E1.

          (b)   Report on Form 8-K.
               None.
          DEAN WITTER REALTY YIELD PLUS, L.P.

                      SIGNATURES

Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned thereunto
duly authorized.


                            DEAN WITTER REALTY YIELD
PLUS,                              L.P.

                         By:  Dean Witter Realty Yield
Plus                               Inc.
                            Managing General Partner


Date:                    November 14, 1997   By:  /s/E.
Davisson Hardman, Jr.
                         E. Davisson Hardman, Jr.
                         President

Date:                    November 14, 1997   By:
/s/Lawrence Volpe
                         Lawrence Volpe
                         Controller
                         (Principal Financial and
Accounting Officer)
          DEAN WITTER REALTY YIELD PLUS, L.P.
                           
           Quarter Ended September 30, 1997
                           
                     Exhibit Index




Exhibit No.              Description

   27                    Financial Data Schedule



























                          E1





[ARTICLE] 5
[LEGEND]
Registrant is a limited partnership which invests in real estate,
participating mortgage loans, and real estate joint ventures.  In
accordance with industry practice, its balance sheet is unclassified.  For
full information, refer to the accompanying unaudited financial statements.
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   9-MOS
[FISCAL-YEAR-END]                          DEC-31-1997
[PERIOD-END]                               SEP-30-1997
[CASH]                                       3,942,447
[SECURITIES]                                         0
[RECEIVABLES]                                  816,644
[ALLOWANCES]                                         0
[INVENTORY]                                          0
[CURRENT-ASSETS]                                     0
[PP&E]                                               0
[DEPRECIATION]                                       0
[TOTAL-ASSETS]                             113,067,839<F1>
[CURRENT-LIABILITIES]                                0
[BONDS]                                              0
[COMMON]                                             0
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[OTHER-SE]                                  80,055,259<F2>
[TOTAL-LIABILITY-AND-EQUITY]               113,067,839<F3>
[SALES]                                              0
[TOTAL-REVENUES]                            14,001,175<F4>
[CGS]                                                0
[TOTAL-COSTS]                                        0
[OTHER-EXPENSES]                            13,782,486
[LOSS-PROVISION]                                     0
[INTEREST-EXPENSE]                           1,096,918
[INCOME-PRETAX]                              (878,229)
[INCOME-TAX]                                         0
[INCOME-CONTINUING]                          (878,229)
[DISCONTINUED]                                       0
[EXTRAORDINARY]                                406,380
[CHANGES]                                            0
[NET-INCOME]                                 (471,849)
[EPS-PRIMARY]                                    (.05)<F5>
[EPS-DILUTED]                                        0
<FN>
<F1>In addition to cash and receivables, total assets include net investments
in real estate of $81,953,728, real estate held for sale of $5,108,539, net 
investment in participating mortgage loans of $18,995,382, net deferred 
expenses of $1,443,339 and other assets of $807,760.
<F2>Represents partners' capital.
<F3>Liabilities include mortgage notes payable of $10,589,682, minority
interest of $18,632,924, and accounts payable and other liabilities of
$3,789,974.
<F4>Total revenue includes rent of $13,126,885, interest on participating
mortgage loan of $349,011, interest on short-term investments of
$122,919 and other revenue of $402,360.
<F5>Represents net income per Unit of limited partnership interest.
</FN>
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission