DEAN WITTER REALTY YIELD PLUS L P
10-Q, 1999-05-17
REAL ESTATE
Previous: SHOP AT HOME INC /TN/, 10-Q/A, 1999-05-17
Next: U S TECHNOLOGIES INC, 10-Q, 1999-05-17



                                7
<PAGE>
                          UNITED STATES
               SECURITIES AND EXCHANGE
                     COMMISSION Washington, D.C.
                     20549
                     
                            FORM 10-Q

    [ X ]QUARTERLY REPORT PURSUANT TO SECTION 13
               OR 15(d) OF THE SECURITIES
               EXCHANGE ACT OF 1934
               For the period ended March 31,
1999

                               OR

    [   ]TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF
1934
      For the transition period from ________
to ________.

                Commission File Number:  0-
18148


               DEAN WITTER REALTY YIELD PLUS,
L.P.
 (Exact name of registrant as specified in governing
                     instrument)
                          
                          
          Delaware                             13-
3426531
        (State    of   organization)
(IRS   Employer
Identification No.)

     2 World Trade Center, New York, NY
10048
  (Address of principal executive offices)
(Zip Code)


Registrant's telephone number, including area code:
(212) 392-1054

Former  name, former address and former fiscal year,
if  changed since last report:  not applicable

Indicate  by check mark whether the registrant (1)
has filed  all reports  required  to be filed by
Section  13  or  15(d)  of  the Securities  Exchange
Act of 1934 during the preceding  12  months (or  for
such shorter period that the registrant was required
to file   such  reports),  and (2) has been subject
to  such  filing
requirements for the past 90 days.  Yes     X     No

<PAGE>
<TABLE>
           PART I - FINANCIAL INFORMATION
                          
Item 1.  Financial Statements
<CAPTION>
               DEAN WITTER REALTY YIELD PLUS, L.P.
            CONSOLIDATED BALANCE SHEETS

March 31, December 31,

1999      1998 <S>
<C>
<C>
                      ASSETS
Real estate:
 Land
$
2,070,000                                    $
2,070,000
 Buildings and improvements
10,580,047
10,580,047

12,650,047 12,650,047
 Accumulated depreciation
2,032,124
1,954,876

10,617,923 10,695,171

Investment in unconsolidated partnership
20,512,649
19,471,311

Cash and cash equivalents
4,268,759
4,555,260

Deferred expenses, net
152,933
157,127

Other assets
255,747
203,733

                                             $
35,808,011   $ 35,082,602

          LIABILITIES AND PARTNERS' CAPITAL
                          
                          
Accounts payable and other liabilities       $
437,082   $
382,432

Partners' capital (deficiency):
 General partners
(7,338,132)
(7,405,208)
 Limited partners ($20 per Unit, 8,909,969 Units
issued) 42,709,061
42,105,378

  Total partners' capital
35,370,929
34,700,170

                                             $
35,808,011   $ 35,082,602

  See accompanying notes to consolidated financial
                     statements.
</TABLE>
<PAGE>
<TABLE>
         DEAN WITTER REALTY YIELD PLUS, L.P.
                          
           CONSOLIDATED INCOME STATEMENTS
                          
     Three months ended March 31, 1999 and 1998
<CAPTION>
                                                 1999
1998 <S>
<C>
<C>
Revenues:
 Rental                                      $
509,573
$4,200,008
  Equity in earnings of unconsolidated partnership
                       508,614
48,713
 Interest and other
54,785
210,730


1,072,972
4,459,451
Expenses:
 Property operating
272,223
387,525
 Depreciation
77,248
301,573
 Amortization
4,194
76,083
 Interest                                         -
                       186,678
 General and administrative
48,548
178,760


402,213
1,130,619

Income  before minority interest
670,759
3,328,832

Minority interest                                 -
530,592

Net income                                   $
670,759
$2,798,240

Net income allocated to:
 Limited partners                            $
603,683
$2,518,416
 General partners
67,076
279,824

                                             $
670,759 $2,798,240

Net income per Unit of limited partnership interest
$     0.07 $       0.28




  See accompanying notes to consolidated financial
                     statements.
</TABLE>
<PAGE>
<TABLE>
         DEAN WITTER REALTY YIELD PLUS, L.P.
                          
     CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL
                    (DEFICIENCY)
                          
          Three months ended March 31, 1999
<CAPTION>
                                   Limited   General
                                   Partners  Partners
Total <S>
<C>  <C>
<C>
Partners' capital (deficiency)
 at January 1, 1999                $42,105,378
$(7,405,208)                       $34,700,170

Net income                             603,683
67,076                                 670,759

Partners' capital (deficiency)
 at March 31, 1999                 $42,709,061
$(7,338,132)                       $35,370,929




  See accompanying notes to consolidated financial
                     statements.
</TABLE>
<PAGE>
<TABLE>
         DEAN WITTER REALTY YIELD PLUS, L.P.
                          
        CONSOLIDATED STATEMENTS OF CASH FLOWS
                          
     Three months ended March 31, 1999 and 1998
<CAPTION>

1999       1998 <S>
<C>
<C>
Cash flows from operating activities:
   Net income                                   $
                     670,759   $
2,798,240
 Adjustments to reconcile net income to net cash
  provided by operating activities:
     Equity in earnings of unconsolidated partnership
(508,614)      (48,713)
     Depreciation and amortization
81,442
377,656
    Minority interest in earnings of consolidated
                     partnership
- -     530,592
   Increase in deferred expenses                    -
(176,561)
   (Increase) decrease in other assets
(52,014)
125,468
  Increase (decrease) in accounts payable and other
                     liabilities
54,650
(564,110)

     Net cash provided by operating activities
246,223
3,042,572

Cash flows from investing activities:
  Contributions to unconsolidated partnership
                  (1,177,625)
- -
   Distributions from unconsolidated
partnership
644,901                                           870,000
   Additions to real estate held for sale
                      -
(136,359)
          Additions to real estate
                      -
(28,240)

Net cash (used in) provided by investing activities
(532,724)
705,401
Cash flows from financing activities:
 Cash distributions
(1,227,596)
Contributions by minority interest to consolidated
                    partnership
- -     153,925
 Net cash used in financing activities           -
(1,073,671)

(Decrease) increase in cash and cash equivalents
(286,501)
2,674,302

Cash and cash equivalents at beginning of
period 4,555,260
4,584,786

Cash and cash equivalents at end of period    $
4,268,759   $ 7,259,088
Supplemental disclosure of cash flow information:
  Cash paid for interest                       $
                       -  $
186,678

 See accompanying notes to consolidated financial
                    statements.
</TABLE>
<PAGE>
        DEAN WITTER REALTY YIELD PLUS, L.P.
                         
    Notes to Consolidated Financial Statements
                         
1. The Partnership

Dean Witter Realty Yield Plus, L.P. (the
"Partnership") is a limited partnership organized
under the laws of the State of Delaware  in  1987.
The  Managing General  Partner  of  the
Partnership is Dean Witter Realty Yield Plus Inc.,
which  is wholly-owned by Dean Witter Realty Inc.
("Realty").

The   financial  statements  include  the
accounts  of  the Partnership,   DW   Michelson
Associates,   DW   Lakeshore Associates,  Deptford
Crossing  Associates,  DW   Community Centers
Limited  Partnership and DW  Maplewood  Inc.  on
a consolidated  basis.  All significant
intercompany  accounts and transactions have been
eliminated.

The  Partnership accounts for its investment in
GCGA Limited Partnership  ("GCGA"), the
partnership which  owns  the  One Congress Street
property,  under the equity method.

The  Partnership's  records are maintained  on
the  accrual basis   of  accounting  for
financial  reporting  and                                tax
purposes.

Net  income per Unit amounts are calculated by
dividing  net income allocated to Limited
Partners, in accordance with the Partnership
Agreement, by the weighted  average  number  of
Units outstanding.

In  the  opinion  of management, the accompanying
financial statements,  which  have  not  been
audited,  include                                        all
adjustments necessary to present fairly the
results for  the interim  periods. Such
adjustments consist  only  of  normal recurring
accruals.

These  financial  statements should be read  in
conjunction with                                   the  annual
financial statements  and  notes  thereto
included  in  the Partnership's annual report on
Form  10-K filed  with the Securities and
Exchange Commission  for  the year                 ended December 31,
1998.  Operating results of interim
periods  may not be indicative of the operating
results  for the entire year.
<PAGE>
<TABLE>
       DEAN WITTER REALTY YIELD PLUS, L.P.
                        
   Notes to Consolidated Financial Statements
                        
                        
2. Investment in Unconsolidated Partnership

Summarized financial information of GCGA is as
follows: <CAPTION>
                                     Quarter
                                     ended March
                                     31, 1999
                                     1998
<S>                                <C>       <C>
Revenue
$3,978,874
$ 2,495,901

Expenses:
    Interest    on   second   mortgage   loan      2,005,848
1,787,625
      Other      interest                            947,193
948,903                                             Property
operating                                          1,698,965
1,192,435
     Depreciation     and    amortization            686,114
459,082

                                                   5,338,120 4,388,045

Net        loss
$(1,359,246)
$(1,892,144)

GCGA's  second  mortgage loan is the
participating  mortgage loan from the
Partnership (58%) and Dean Witter Realty Yield
Plus  II L.P., an affiliated public partnership
(42%).   The
Partnership does not recognize interest income
on its  share of  the  second  mortgage  loan;
instead,  the  Partnership recognizes its share
of GCGA's earnings exclusive of  GCGA's interest
expense on the second mortgage loan.

3. Related Party Transactions

An affiliate of Realty provided property
management services for  the Deptford Crossing
property in 1999 and 1998 and for the  Michelson
property in 1998. The Partnership  paid  the
affiliate management fees of
approximately $17,000 and $27,000 for the three
months ended March  31,  1999 and 1998,
respectively.  These amounts  are included in
property operating expenses.
</TABLE>
<PAGE>
       DEAN WITTER REALTY YIELD PLUS, L.P.
                        
   Notes to Consolidated Financial Statements
                        
                        
Realty  performs administrative functions,
processes certain
investor transactions and prepares tax
information  for  the Partnership.   For the
three-month periods ended  March  31, 1999   and
1998,  the  Partnership  incurred  approximately
$22,000 and $92,000 respectively, for these
services.  These amounts are included in general
and administrative expenses.
3. Subsequent Event
In May 1999, the Partnership received cash of
$700,000 and a note   receivable  of  $40,000
pursuant  to  a   negotiated settlement  with
one  of the parties involved  in  the  the
design  and  construction  of the 401  East
Ontario  Street building.  The  Partnership  is
continuing  its  litigation against   the
general  contractor  and  others   it   deems
responsible for defects in the building which
were  repaired by  the  Partnership between 1995
and 1997.  The Partnership incurred  legal  fees
of approximately $117,000  during  the three
months  ended March 31, 1999 in connection  with
the litigation.
<PAGE>
       DEAN WITTER REALTY YIELD PLUS, L.P.
                        
ITEM 2.                  MANAGEMENT'S DISCUSSION
AND
ANALYSIS OF FINANCIAL CONDITION AND     RESULTS
OF OPERATIONS

Liquidity and Capital Resources

The Partnership completed a $178,199,380 public
offering  in 1987.   The  Partnership has no
plans  to  raise  additional capital.

As a result of property sales in 1998,
Partnership cash flow from  operations
decreased during the  three  months  ended March
31, 1999 compared to 1998.

The Managing General Partner is currently
marketing for sale the  Deptford  Crossing
property and the  Military  Crossing unimproved
land.   The  partnership  which  owns  the          One
Congress Street property ("GCGA") has accepted a
bid from an unaffiliated third party to purchase
the property,  and  the parties  are currently
negotiating the terms of  a  purchase and  sale
agreement. The limited partners of GCGA  have
30 days  in which they can match the third party
offer  to  buy the  property. There can be no
assurance that any  of  these properties will be
sold.

The  Partnership  will  not terminate  until
the  remaining property  interests are sold and
the outstanding  litigation with respect to the
401 East Ontario property is resolved.

The  retail market in Deptford, New Jersey, the
location  of Deptford  Crossing,  currently has
a  vacancy  rate  of  5%. During  the three
months ended March 31, 1999, occupancy  at the
property  increased from 81% to  84%.   No
significant leases expire before 2001.

The  Partnership has commitments to fund
$205,000 of  tenant related  capital
expenditures and building improvements  at the
Deptford Crossing property as of March 31, 1999.





<PAGE>
Currently,  the vacancy rate in the downtown
Boston  office market,                           the   location   of
One   Congress       Street,                     is
approximately 7% and rental rates in this market
are stable. There  is  no  new significant
construction in this  market. During  the three
months ended March 31, 1999, occupancy  of the
office  space at the property increased to 100%
as  an agency of     the   government  of   the
Commonwealth         of
Massachusetts  (the  "Agency") began occupying
18%  of  the space in January 1999 under a five-
year lease. The lease  of the   Government
Services  Administration  ("GSA"),   which
occupies the remaining 82% of the office space
and a portion of  the  property's retail space,
expires  no  earlier  than August 1, 2003.  The
lease with Kinney Systems, Inc. for all of  the
property's parking lot space also expires in
2003. The   remainder  of  the  retail  space,
which  is  not   a significant
portion   of   the  overall   space,
remains
substantially vacant.

The  GSA lease requires GCGA to fund tenant
improvements  of up  to                          $2,580,000  and
leasing  commissions  of  up                     to
$1,409,000.   GSA  is  required to  repay  GCGA
for  tenant
improvement  costs  that  GCGA pays  over
$1,280,000  (plus interest  at  8%) in monthly
installments over  five  years. The  maximum
amount  of the Partnership's  share  of  these
tenant-related    expenditures   (58%)   is
approximately $2,315,000  (of which $754,000
would be repaid  by  GSA,  as described  above). The Partnership has
paid  approximately
$2,176,000  of  such  expenditures through
March  31,  1999 (including $870,000 which was
paid during the first  quarter of 1999).

During   the  three  months  ended  March  31,   1999,   the
Partnership also contributed approximately
$272,000 to  GCGA for   the  Partnership's
share  of  the  costs  needed                    to
substantially complete the tenant improvements
and fund  the leasing  commissions  relating  to
the  Agency  lease.  The Partnership's  share of
GCGA's total tenant-related  capital
expenditures  relating  to  the  Agency  lease
approximated $338,000.

<PAGE>
The  Partnership and Dean Witter Realty Yield
Plus II, L.P., an  affiliate,  (collectively,
the  "New  GP")  became  the general partners of
GCGA on October 21, 1997.  Subsequently, the New
GP identified several areas of the parking
garage at the  One  Congress Street property
which  were  in  need  of repair.                In  1998,  the New
GP had GCGA  fund  repairs  for
several  of  the  problems at the garage  that
the  New  GP believed   required  immediate
attention,  and   hired                          an
engineering firm to investigate all of the
garage's space to determine  what  additional
repairs are required  to  safely operate  the
garage.  During the first quarter of 1999,  the
engineering firm issued its preliminary report
to GCGA,  and the  New  GP  hired a second
engineering firm to review  the first firm's
work for reasonableness and completeness.  Once
the  engineers' reports are final, the New GP
will  put  out the  recommended repair work to
contractors for bids.  Based on the initial
report, the New GP  believes that the cost of
such  repairs could be significant. If the
prospective buyer of  the  One Congress Street
property agrees to acquire  the property  "as
is",  the repair costs  could  be  funded  by
reducing the sales price of the property. To the
extent that GCGA  is required to fund the repair
costs itself, GCGA will require the Partnership
to fund its 58% share of such costs.

During  the  quarter  ended March  31,  1999,
the  Deptford Crossing   and   One  Congress
Street  property   interests generated  positive
cash flow from operations,  and  it  is
anticipated  that  they  will continue  to  do
so  for  the remainder of 1999.
During  the  quarter ended March 31, 1999, the
Partnership's contributions to GCGA exceeded
cash flow from operations and distributions
from GCGA.  This deficiency was  funded  with
Partnership cash reserves.
The  Partnership  did not pay any cash
distributions  during the  three  months ended
March 31, 1999.  Generally,  future cash
distributions will be paid from proceeds
received from the  sales of the One Congress
Street and Deptford  Crossing properties and
cash reserves.
Except  as discussed above and in the
consolidated financial statements, the Managing
General Partner is not aware of any trends or
evets, commitments or uncertainties that may
have a material impact on liquidity.


<PAGE>
Operations

Fluctuations in the Partnership's operating
results for  the quarter  ended March 31, 1999
compared to 1998 are primarily attributable to
the following:

Rental  revenues,  interest  and  other
revenues,  property operating  expenses,
depreciation and amortization expenses, and
general and administrative expenses decreased
in  1999 compared  to 1998 as a result of the
sales of the  Michelson and  401  East Ontario
Street properties in April  1998  and July 1998,
respectively.

Equity  in  earnings of unconsolidated
partnership increased in  1999  compared to 1998
primarily due to an  increase  in occupancy  at
the office space at the One  Congress  Street
property from 70% in 1998 to 100% in 1999.

There  was  no interest expense during the first
quarter  of 1999  because   the  debt secured by
the  401  East  Ontario property was repaid in
July 1998.

There  was  no  minority interest in the
Partnership's  net income  from the Michelson
property during the first quarter of 1999 due to
the sale of the property in April 1998.

There  were no other individually significant
factors  which caused changes to revenues or
expenses.

Inflation

Inflation has been consistently low during the
periods presented in the financial statements
and, as a result, has not had a significant
effect on the operations of the Partnership or
its properties.
<PAGE>
       DEAN WITTER REALTY YIELD PLUS, L.P.
                        
PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

           (a) Exhibits.
           An  exhibit index has been filed as
       part of  this Report on  Page E1.
          (b)   Reports on Form 8-K.
           None.
<PAGE>
       DEAN WITTER REALTY YIELD PLUS, L.P.
                        
                      SIGNATURES
Pursuant to the requirements of the Securities
Exchange  Act of  1934, the registrant has duly
caused this report  to  be signed  on  its
behalf  by the undersigned  thereunto  duly
authorized.


                            DEAN WITTER REALTY
YIELD PLUS II,
L.P.
                         By:  Dean Witter Realty
Yield Plus Inc.
                            Managing General
Partner


Date:                    May 14, 1999
By:
_/s/E. Davisson Hardman, Jr.
                         E. Davisson Hardman,
Jr.
                    President
                        
Date:                    May 14, 1999   By:
/s/Charles M.
Charrow
                            Charles S. Charrow
                   Controller
                         (Principal Financial
and
Accounting Officer)
<PAGE>
<TABLE>
       DEAN WITTER REALTY YIELD PLUS, L.P.
                        
          Quarter Ended March 31, 1999
                        
                  Exhibit Index
<CAPTION>



Exhibit No.              Description
<S>  <C>
   27                    Financial Data Schedule





                             E1 </TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Registrant is a limited partnership which invests in real estate and real
estate joint ventures.  In accordance with industry practive, its balance
sheet is unclassified.  For full information, refer to the accompanying
unaudited financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                       4,268,759
<SECURITIES>                                         0
<RECEIVABLES>                                  161,621
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              35,808,011<F1>
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  35,370,929<F2>
<TOTAL-LIABILITY-AND-EQUITY>                35,808,011<F3>
<SALES>                                              0
<TOTAL-REVENUES>                             1,072,972<F4>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               402,213
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                670,759
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            670,759
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   670,759
<EPS-PRIMARY>                                     0.07<F5>
<EPS-DILUTED>                                        0
<FN>
<F1>In addition to cash and receivables, total assets included net investments
in real estate of $10,617,923, net investment in unconsolidated partnership of
20,512,649, net deferred expenses of 152,933 and other assets of 94,126.
<F2>Represents partners' capital.
<F3>Liabilities include accounts payable and other liabilities of 437,082.
<F4>Total revenue includes rent of 509,573 equity in earnings of unconsolidated
partnership of 508,614 and interest and other revenue of 54,785.
<F5>Represents net income per Unit of limited partnership interest.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission