DEAN WITTER REALTY YIELD PLUS L P
10-Q, 1999-08-13
REAL ESTATE
Previous: MARITRANS INC /DE/, 10-Q, 1999-08-13
Next: HUGHES HOWARD MEDICAL INSTITUTE, 13F-HR, 1999-08-13



                                7





<PAGE>
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            FORM 10-Q

    [ X ]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
               For the period ended June 30, 1999

                               OR

    [   ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
      For the transition period from ________ to ________.

                Commission File Number:  0-18148


               DEAN WITTER REALTY YIELD PLUS, L.P.
 (Exact name of registrant as specified in governing instrument)


          Delaware                             13-3426531
        (State    of   organization)              (IRS   Employer
Identification No.)

     2 World Trade Center, New York, NY             10048
  (Address of principal executive offices)        (Zip Code)


Registrant's telephone number, including area code: (212)
392-1054

Former  name, former address and former fiscal year,  if  changed
since last report:  not applicable

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes     X     No

<PAGE>
<TABLE>
                 PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

               DEAN WITTER REALTY YIELD PLUS, L.P.
                   CONSOLIDATED BALANCE SHEETS
<CAPTION>
                                         June 30,   December
                                           1999        31,
                                                      1998
<S>                                     <C>         <C>
                      ASSETS

Real estate:
  Land                                  $           $
  Buildings and improvements            2,070,000   2,070,000

                                        10,726,61   10,580,04
                                        4           7

  Accumulated depreciation              12,796,61   12,650,04
                                        4           7

                                        2,114,062   1,954,876

                                        10,682,55   10,695,17
Investment       in      unconsolidated 2           1
partnership

Cash and cash equivalents               20,886,47   19,471,31
                                        6           1
Other assets

                                        4,898,037   4,555,260


                                        410,927     360,860

                                        $36,877,9   $
                                        92          35,082,60
                                                    2

                        LIABILTIES  AND
PARTNERS' CAPITAL
                                        $           $
Accounts payable and other liabilites   254,223     382,432

Partners' capital (deficiency):
  General partners
  Limited partners ($20 per Unit,       (7,212,84   (7,405,20
8,909,969 Unit issued)                  8)          8)

                                        43,836,61   42,105,37
                                        7           8

      Total partners' capital
                                        36,623,76   34,700,17
                                        9           0

                                        $36,877,9   $
                                        92          35,082,60
                                                    2



  See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>
<TABLE>
               DEAN WITTER REALTY YIELD PLUS, L.P.

                 CONSOLIDATED INCOME STATEMENTS

        Three and six months ended June 30, 1999 and 1998
<CAPTION>
                                  Three months ended
Six months ended
                                  June 30,
June 30,
                                        1999          1998
1999         1998
<S>                      <C>       <C>       <C>         <C>
Revenues:
  Rental                    $          $     $  970,739  $
  Gain on sale of real   461,166   2,519,224      -      6,719,23
estate                      -                            2
  Equity in earnings               25,251,89    882,441
(losses) of                            9        149,468  25,251,8
    unconsolidated       373,827                         99
partnership
  Interest and other      94,683   (183,428)
                                                         (134,715
                                    347,853              )

                                                         558,583


                         929,676   27,935,54  2,002,648  32,394,9
                                       8                 99

Expenses:
  Property operating
  Depreciation and       (453,95   1,618,035  (181,735)  2,005,56
amortization                8)                           0
  Interest                          313,496    172,148
  General and             90,706                   -     691,152
administrative                -     183,714
                                               88,636    370,392
                          40,088    95,748
                                                         274,508


                         (323,16   2,210,993   79,049    3,341,61
                            4)                           2

Income before minority   1,252,8
interest                    40     25,724,55  1,923,599  29,053,3
                                       5                 87
Minority interest           -                     -

                                   12,707,95             13,238,5
                                       5                 47

Net income               $1,252,   $13,016,6 $           $15,814,
                         840          00     1,923,599   840


Net income allocated to:
  Limited partners       $1,127,   $12,971,9 $           $15,490,
  General partners       556          44     1,731,239   360

                         125,284    44,656     192,360   324,480

                         $1,252,   $13,016,6 $           $15,814,
                         840          00     1,923,599   840


Net income per Unit of
  Limited partnership    $          $        $           $ $
interest                 0.12      1.46      0.19          1.74

  See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
               DEAN WITTER REALTY YIELD PLUS, L.P.

    CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL (DEFICIENCY)

                 Six months ended June 30, 1999
<CAPTION>
                                   Limited   General
                                   Partners  Partners     Total
<S>                                                    <C>  <C>
<C>
Partners' capital (deficiency)
 at January 1, 1999                $42,105,378
$(7,405,208)                       $34,700,170

Net income                           1,731,239
192,360                              1,923,599

Partners' capital (deficiency)
 at June 30, 1999                  $43,836,617
$(7,212,848)                       $36,623,769


























  See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
               DEAN WITTER REALTY YIELD PLUS, L.P.

              CONSOLIDATED STATEMENTS OF CASH FLOWS

             Six months ended June 30, 1999 and 1998
<CAPTION>
                                                  1999       1998
<S>                                                         <C>
<C>
Cash flows from operating activities:
 Net income                                   $ 1,923,599
$15,814,840
 Adjustments to reconcile net income to net cash
  provided by operating activities:
     Equity in (earnings) losses of unconsolidated partnership
(882,441)                                         134,715
     Depreciation and amortization                172,148
691,152
     Minority interest in earnings of consolidated partnership
- -  13,238,547
     Gain on sale of real estate                   -
(25,251,899)
     Increase in other assets                     (63,029)
(420,643)
     (Decrease) increase in account payable and other liabilities
(128,209)                                         252,890

   Net cash provided by operating activities    1,022,068
4,459,602

Cash flows from investing activities:
  Contributions to unconsolidated partnership  (1,448,794)
- -
  Distributions from unconsolidated partnership
916,070       1,305,175
  Additions to real estate                       (146,567)
(203,933)
  Proceeds from sale of real estate, net of closing costs
- -           63,702,423
  Additions to real estate held for sale           -
(150,016)

     Net cash (used in) provided by investing activities
(679,291)                                      64,653,649

Cash flows from financing activities:
 Cash distributions                                -
(36,337,824)
  Minority interest in distributions from consolidated
partnership                                        -
(31,954,354)
 Contributions by minority interest to consolidated partnership
- -     171,214

     Net cash used in financing activities         -
(68,120,964)

Increase in cash and cash equivalents             342,777
992,287

Cash and cash equivalents at beginning of period
4,555,260                                       4,584,786

Cash and cash equivalents at end of period    $ 4,898,037   $
5,577,073

Supplemental disclosure of cash flow information:
 Cash paid for interest                       $    -            $
314,200

Supplemental disclosure of non-cash investing activity:
  Reclassification of real estate held for sale:
    Land                                                    $
- - $ 4,063,111
   Building and improvements                       -
33,840,712
    Accumulated depreciation                       -
(4,640,573)
  Real estate held for sale                   $    -
$33,263,250
</TABLE>
<PAGE>
             DEAN WITTER REALTY YIELD PLUS, L.P.

         Notes to Consolidated Financial Statements

1. The Partnership

Dean Witter Realty Yield Plus, L.P. (the "Partnership") is a
limited partnership organized under the laws of the State of
Delaware  in  1987.  The  Managing General  Partner  of  the
Partnership is Dean Witter Realty Yield Plus Inc., which  is
wholly-owned by Dean Witter Realty Inc. ("Realty").

The   financial  statements  include  the  accounts  of  the
Partnership,   DW   Michelson   Associates,   DW   Lakeshore
Associates,  Deptford  Crossing  Associates,  DW   Community
Centers  Limited  Partnership and DW  Maplewood  Inc.  on  a
consolidated  basis.  All significant intercompany  accounts
and transactions have been eliminated.

The  Partnership accounts for its investment in GCGA Limited
Partnership  ("GCGA"), the partnership which  owns  the  One
Congress Street property,  under the equity method.

The  Partnership's  records are maintained  on  the  accrual
basis   of  accounting  for  financial  reporting  and   tax
purposes.

Net  income per Unit amounts are calculated by dividing  net
income allocated to Limited Partners, in accordance with the
Partnership  Agreement, by the weighted  average  number  of
Units outstanding.

In  the  opinion  of management, the accompanying  financial
statements,  which  have  not  been  audited,  include   all
adjustments necessary to present fairly the results for  the
interim periods. Except for the gain on sale of real  estate
in  1998 and the proceeds received in 1999 and 1998 pursuant
to  litigation settlements, such adjustments consist only of
normal recurring accruals.






<PAGE>
<TABLE>
             DEAN WITTER REALTY YIELD PLUS, L.P.

         Notes to Consolidated Financial Statements

These  financial  statements should be read  in  conjunction
with  the  annual  financial statements  and  notes  thereto
included  in  the Partnership's annual report on  Form  10-K
filed  with the Securities and Exchange Commission  for  the
year  ended December 31, 1998.  Operating results of interim
periods  may not be indicative of the operating results  for
the entire year.

2. Investment in Unconsolidated Partnership

Summarized financial information of GCGA is as follows:
<CAPTION>
                               Three months ended        Six
months ended
                                June 30,                June
30,
                          1999          1998            1999
1998
<S>                   <C>       <C>       <C>       <C>
Revenues              $         $         $         $
                      3,694,33  2,657,86  7,673,21  5,153,76
                      9         8         3         9

Expenses:
  Interest on second
mortgage
   Loan               2,085,87  1,787,62  4,091,72  3,575,25
 Other interest       2         5         0         0
 Property operating
   Depreciation  and  946,737   948,215   1,893,93  1,897,11
amortization                              0         8
                      1,744,45  1,755,33
                      0         4         3,443,41  2,947,76
                                          5         9
                      568,856   459,082
                                          1,254,97  918,164
                                          0


                      5,345,91  4,950,25  10,684,0  9,338,30
                      5         6         35        1

Net loss              $(1,651,  $(2,292,  $(3,010,  $(4,184,
                      576)      388)      822)      532)

GCGA's second mortgage loan is a participating mortgage loan
from the Partnership (58%) and Dean Witter Realty Yield Plus
II  L.P.,  an  affiliated  public  partnership  (42%).   The
Partnership does not recognize interest income on its  share
of  the  second  mortgage  loan;  instead,  the  Partnership
recognizes its share of GCGA's earnings exclusive of  GCGA's
interest expense on the second mortgage loan.
</TABLE>
<PAGE>
             DEAN WITTER REALTY YIELD PLUS, L.P.

         Notes to Consolidated Financial Statements

3. 401 East Ontario Street Litigation

In  May 1999, the Partnership received cash of $700,000  and
an interest- bearing non-recourse promissory note of $45,000
pursuant to a negotiated settlement with one of the  parties
involved  in  the design and construction of  the  401  East
Ontario   Street   building.  Due  to  the  uncertainty   of
realization of this note, it has not been recognized in  the
financial  statements.  Any payment  on  the  note  will  be
included in net income upon receipt.

In   March  1998,  the  Partnership  received  $1.2  million
pursuant to a settlement with the architect and engineer  of
the property.

In  the year the settlements were received, the amounts were
offset against property operating expenses.

The  Partnership  is continuing its litigation  against  the
general  contractor  and  others it  deems  responsible  for
defects  in  the  building  which  were  repaired   by   the
Partnership between 1995 and 1997.  The Partnership incurred
legal  fees of approximately $158,000 during the six  months
ended June 30, 1999 in connection with the litigation.

4. Related Party Transactions

An affiliate of Realty provided property management services
for  the Deptford Crossing property in 1999 and 1998 and for
the  Michelson  property in 1998. The Partnership  paid  the
affiliate management fees of
approximately $29,000 and $43,000 for the six  months  ended
June  30,  1999 and 1998, respectively.  These  amounts  are
included in property operating expenses.







<PAGE>
             DEAN WITTER REALTY YIELD PLUS, L.P.

Realty  performs administrative functions, processes certain
investor transactions and prepares tax information  for  the
Partnership.  Effective  January  1,  1999,  the   affiliate
reduced  fees  for  these services because  of  the  greatly
decreased  level of Partnership activity. For the  six-month
periods  ended  June  30,  1999 and  1998,  the  Partnership
incurred  approximately $38,000 and $167,000,  respectively,
for  these services.  These amounts are included in  general
and administrative expenses.
<PAGE>
             DEAN WITTER REALTY YIELD PLUS, L.P.

ITEM 2.                  MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND     RESULTS OF
OPERATIONS

Liquidity and Capital Resources

The Partnership completed a $178,199,380 public offering  in
1987.   The  Partnership has no plans  to  raise  additional
capital.

As a result of property sales in 1998, Partnership cash flow
from  operations decreased during the six months ended  June
30, 1999 compared to 1998.

The  Managing  General Partner has accepted a  bid  from  an
unaffiliated  third party to purchase the Deptford  Crossing
property,  and  the  parties are currently  negotiating  the
terms of a purchase and sale agreement. The Managing General
Partner is also marketing for sale the land and ground lease
at   Military Crossing. The partnership which owns  the  One
Congress Street property ("GCGA") was negotiating the  terms
of  an  agreement  to sell the property to  an  unaffiliated
third  party;   however, the third party has  withdrawn  its
offer  to  purchase  the property.  As a result,  GCGA  will
remarket  the  property  for sale  beginning  in  the  third
quarter of 1999. There can be no assurance that any  of  the
Partnership's property interests will be sold.

The  Partnership  will  not terminate  until  the  remaining
property  interests are sold and the outstanding  litigation
with respect to the 401 East Ontario property is resolved.

The  retail market in Deptford, New Jersey, the location  of
Deptford  Crossing,  currently has a  vacancy  rate  of  5%.
During  the  three months ended June 30, 1999, occupancy  at
the  property remained at approximately 84%.  No significant
leases expire before 2001.

Currently,  the vacancy rate in the downtown  Boston  office
market,   the   location   of  One   Congress   Street,   is
approximately 7% and rental rates in this market are stable.
There  is  no  new significant construction in this  market.
During  the  three months ended June 30, 1999, occupancy  at
both the parking garage and the office space at the property
remained at 100%.

<PAGE>
The  retail space, which is not a significant portion of the
overall space, remained substantially vacant. No significant
leases expire before 2003.

In  1989, the Partnership and Dean Witter Realty Yield  Plus
II, L.P., an affiliate, (collectively, the "New GP"), made a
participating second mortgage loan to GCGA.  On October  27,
1997,  the  loan was restructured and the New GP became  the
general   partner  of  GCGA.   Subsequently,  the   New   GP
identified  several areas of the parking garage at  the  One
Congress  Street property which were in need of repair.   In
1998,  the New GP had GCGA fund repairs for several  of  the
problems  at  the  garage that the New GP believed  required
immediate  attention,  and  hired  an  engineering  firm  to
investigate  the  overall  garage space  to  determine  what
additional repairs are required. During the first quarter of
1999, the engineering firm issued its preliminary report  to
GCGA,  and  during  the second quarter  of  1999,  a  second
engineering  firm  reviewed  the  first  firm's   work   for
reasonableness  and completeness. The New  GP  is  currently
working with the engineering firms to determine and plan the
necessary repair work.  Based on the engineers' reports, the
New  GP   believes  that the cost of such repairs  could  be
significant.  However, the New GP does not expect  to  begin
any  repair work until 2000. GCGA will fund the repair costs
by   borrowing  additional  funds  from  the  New  GP;   the
Partnership will fund 58% of such new borrowing.

The Partnership will fund any capital costs required for the
Deptford  Crossing property and its share of the  additional
GCGA  loan from its cash reserves. However, any costs  which
have  not been funded by the time of the closing of the sale
of a property may instead be deducted from the sale price.

During the three and six-month periods ended June 30,  1999,
the  Deptford  Crossing  and One  Congress  Street  property
interests generated positive cash flow from operations,  and
it  is anticipated that they will continue to do so for  the
remainder of 1999.

As  discussed  in  Note  3  to  the  consolidated  financial
statements,  the Partnership received $700,000 in  May  1999
pursuant to a negotiated settlement relating to the  ongoing
401 East Ontario Street property litigation.
 <PAGE>
During  the six months ended June 30, 1999, cash  flow  from
operations  (including  the $700,000 litigation  settlement)
and  distributions  from GCGA exceeded capital  expenditures
relating   to  the  Deptford  Crossing  property   and   the
Partnership's  contributions to GCGA to fund  its  share  of
tenant  improvements  and leasing  commissions  at  the  One
Congress Street property.

The  Partnership  did not pay any cash distributions  during
the  six months ended June 30, 1999.  Generally, future cash
distributions will be paid from cash reserves  and  proceeds
received  from  the  sales of the One  Congress  Street  and
Deptford Crossing properties.

Except  as discussed above and in the consolidated financial
statements, the Managing General Partner is not aware of any
trends or events, commitments or uncertainties that may have
a material impact on liquidity.

Operations

Fluctuations in the Partnership's operating results for  the
three and six-month periods ended June 30, 1999 compared  to
1998 are primarily attributable to the following:

Rental  revenues,  interest  and  other  revenues,  property
operating  expenses, depreciation and amortization expenses,
and  general and administrative expenses decreased  in  1999
compared  to 1998 as a result of the sales of the  Michelson
and  401  East Ontario Street properties in April  1998  and
July 1998, respectively.

The  April  1998 sale of the Michelson property  caused  the
gain on sale of real estate in the second quarter of 1998.

Equity  in  earnings of unconsolidated partnership increased
in  1999  compared to 1998 primarily due to an  increase  in
occupancy  at  the office space at the One  Congress  Street
property from 70% in 1998 to 100% in 1999.




<PAGE>
Property operating expenses also decreased during the three-
and six-month periods ended June 30, 1999 due to the receipt
of  the  $700,000 litigation settlement mentioned above.  In
March 1998, the Partnership received $1,200,000 pursuant  to
settlements   relating  to  the  401  East  Ontario   Street
litigation.   Property operating expenses  of  the  Deptford
Crossing  property  during the three and  six-month  periods
ended June 30, 1999 were approximately $169,000 and $341,000
respectively.

There  was  no  interest expense in 1999  because  the  debt
secured by the 401 East Ontario property was repaid in  July
1998.

There  was  no  minority interest in the  Partnership's  net
income  from the Michelson property in 1999 due to the  sale
of the property in April 1998.

There  were no other individually significant factors  which
caused changes to revenues or expenses.

Inflation

Inflation  has  been  consistently low  during  the  periods
presented in the consolidated financial statements and, as a
result,  has not had a significant effect on the  operations
of the Partnership or its properties.

<PAGE>
             DEAN WITTER REALTY YIELD PLUS, L.P.

                      SIGNATURES

Pursuant to the requirements of the Securities Exchange  Act
of  1934, the registrant has duly caused this report  to  be
signed  on  its  behalf  by the undersigned  thereunto  duly
authorized.


                            DEAN WITTER REALTY YIELD PLUS
                           L.P.

                         By:  Dean Witter Realty Yield Plus
Inc.
                            Managing General Partner


Date:                     August 13, 1999          By:
_/s/E. Davisson Hardman, Jr.
                         E. Davisson Hardman, Jr.
                         President

Date:                     August 13, 1999    By:  /s/Charles
M. Charrow
                            Charles S. Charrow
                         Controller
                         (Principal Financial and
Accounting Officer)
<PAGE>
<TABLE>
             DEAN WITTER REALTY YIELD PLUS, L.P.

                 Quarter Ended June 30, 1999

                        Exhibit Index

<CAPTION>


Exhibit No.              Description
<S>  <C>
   27                    Financial Data Schedule



























                             E1

</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Registrant is a limited partnership which invests in real estate,
participating mortgage loans, and real estate joint ventures.  In
accordance with industry practice, its balance sheet is unclassified.  For
full information, refer to the accompanying unaudited financial statements.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                       4,898,037
<SECURITIES>                                         0
<RECEIVABLES>                                  410,927
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              36,877,992<F1>
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  36,623,769<F2>
<TOTAL-LIABILITY-AND-EQUITY>                36,877,992<F3>
<SALES>                                              0
<TOTAL-REVENUES>                             2,002,648<F4>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                79,049
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              1,923,599
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,923,599
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,923,599
<EPS-BASIC>                                     0.19<F5>
<EPS-DILUTED>                                        0
<FN>
<F1>In additionto cash and receivables, total assets include net investments
in real estate of $10,682,552 and an investment in unconsolidated
partnership of $20,886,476.
<F2>Represents partners' capital.
<F3>Liabilities include accounts payable and other liabilities of $254,223.
<F4>Total revenue includes rent of $970,739, equity in earnings of
unconsolidated partnership of $882,441 and interest on cash equivalents
and other revenue of $149,468.
<F5>Represents net income per Unit of limited partnership interest.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission