KBF POLLUTION MANAGEMENT INC
10QSB, 2000-05-15
SANITARY SERVICES
Previous: U S TECHNOLOGIES INC, 10-Q, 2000-05-15
Next: SCHAFER CAPITAL MANAGEMENT INC, 13F-HR, 2000-05-15





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C 20549

                                   FORM 10-QSB

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For Qtr. Ended:  March 31, 2000                             File No.: 2-20954-NY

                         KBF POLLUTION MANAGEMENT, INC.
             (Exact name of registrant as specified in its charter)





            NEW YORK                                             11-2687588
  (State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                            Identification No.)





                    1 JASPER STREET PATERSON NEW JERSEY 07522
                    (Address of principal executive offices)



                                 (973) 942-7700
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X. No --

Indicate the number of shares outstanding of each of the registrant's classes of
stock as of May 11, 2000:

Common stock, $.00001 par value - 77,004,778 shares outstanding.

Transitional Small Business Disclosure Format:

   Yes  X ;  No     .
      ----     -----

<PAGE>


                 KBF POLLUTION MANAGEMENT, INC. AND SUBSIDIARIES

                                 MARCH 31, 2000

                                      INDEX

PART I - FINANCIAL INFORMATION
<TABLE>
<CAPTION>
<S>                                                                                                            <C>
       Item I - FINANCIAL STATEMENTS (Unaudited)

            Balance Sheets -
           March 31, 2000 and December 31, 1999                                                                 3-4

            Statement of Income -
           Three Months Ended March 31, 2000 and 1999                                                             5

            Statement of Cash Flows -
           Three Months Ended March 31, 2000 and 1999                                                           6-7

        Notes to Financial Statements                                                                             8

    Item II - MANAGEMENT'S DISCUSSION AND ANALYSIS                                                             9-11

PART II - OTHER INFORMATION                                                                                      12

SIGNATURES                                                                                                       12


</TABLE>




<PAGE>



                 KBF POLLUTION MANAGEMENT, INC. AND SUBSIDIARIES

                                 MARCH 31, 2000

                                  BALANCE SHEET

                                     ASSETS
<TABLE>
<CAPTION>
<S>                                                                      <C>                   <C>
                                                                                3/31/00            12/31/99

                                                                               Unaudited            Audited

CURRENT ASSETS:

 Cash                                                                     $    551,580          $    344,598
 Trade Accounts Receivable (Net of
   allowance for doubtful accounts
   of $39,735 & $34,011)                                                       566,701               440,992
 Other Receivables                                                              76,275                76,275
 Inventories                                                                    15,494                20,682
 Prepaid Expendable Supplies                                                    14,650                11,102
 Other Prepaid Expenses                                                         15,459                 6,971
                                                                          ------------          -----------

     Total Current Assets                                                    1,240,159               900,620

FIXED ASSETS:

   Property, Equipment & Improvements
      (Net of Accumulated Depreciation &
      Amortization of $1,771,742 & $1,685,944)                               4,115,552             3,741,762
   Leased Property under Capital Leases
      (Amortization of $316,959 & $312,970)                                    316,876               422,007
   Non Expendable Stock, Parts & Drums                                         146,103               139,146
                                                                          ------------          ------------

     Total Fixed Assets, Net                                                 4,578,531             4,302,915

OTHER ASSETS:

   Security Deposits                                                            42,634                42,634
   License/Patent (Net of Accumulated Amortization
      of $2,250 & $2,000)                                                       25,328                25,578
   Capitalized Permit Costs                                                     53,542                53,542
   Deferred Financing Costs                                                    236,402               236,402
                                                                          ------------           -----------

     Total Other Assets                                                        357,906               358,156
                                                                          ------------           -----------

          TOTAL ASSETS                                                      $6,176,596            $5,561,691
                                                                            ==========            ==========

</TABLE>

                                       3
<PAGE>


                 KBF POLLUTION MANAGEMENT, INC. AND SUBSIDIARIES

                                 MARCH 31, 2000

                                  BALANCE SHEET
                  LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)
<TABLE>
<CAPTION>
<S>                                                                                 <C>               <C>
                                                                                           3/31/00        12/31/99

                                                                                          Unaudited        Audited

CURRENT LIABILITIES:

   Accounts Payable - Trade                                                          $     726,085     $    741,621
   Accrued Expenses                                                                         43,749           40,675
   Taxes Withheld & Accrued                                                                  2,521            4,580
   Officer's Loans                                                                          30,648           30,648
   Current Portion of Long - Term
       Debt                                                                                225,000          225,000
   Current Portion of Capital Lease
       Obligations                                                                         123,680          127,369
                                                                                     -------------     ------------

     Total Current Liabilities                                                           1,151,683        1,169,893

LONG-TERM LIABILITIES:

   Long - Term Debt (Net of Current Portion)                                             1,325,000        1,125,000
   Long - Term Lease Obligations (Net of Current Portion)                                  247,447          268,737
                                                                                       -----------    -------------

     Total Long - Term Liabilities                                                       1,572,447        1,393,737

STOCKHOLDERS' EQUITY (DEFICIT) :

   Com. Stock par value .00001 per sh.
   Authorized - 500,000,000 shares
   Issued & Outstanding

       March 31, 2000 - 75,694,678                                                            755
       Dec. 31,  1999 - 69,213,236                                                                              692
   Capital in Excess of Par Value                                                       8,792,027         8,125,503
   Retained Earnings (Deficit)                                                         (5,340,316)       (5,128,134)
                                                                                     ------------      ------------
            Total Stockholders' Equity (Deficit)                                        3,452,466         2,998,061
                                                                                     ------------         ---------

TOTAL LIABILITIES
     & STOCKHOLDERS' EQUITY (DEFICIT)                                                 $ 6,176,596     $   5,561,691
                                                                                      ===========     =============


</TABLE>

                                       4
<PAGE>





                 KBF POLLUTION MANAGEMENT, INC. AND SUBSIDIARIES

                                 MARCH 31, 2000

                               STATEMENT OF INCOME
                               -------------------
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                      THREE MONTHS ENDED
                                                                                  3/31/00               3/31/99
                                                                                  -------               -------
<S>                                                                        <C>                  <C>
REVENUES                                                                    $      755,357      $       553,075
- --------
LESS: Cost of Operations                                                           595,185              454,561
- ----                                                                        --------------       --------------

Gross Profit                                                                       160,172               98,514

LESS: General & Admin. Expenses                                                    311,773              319,708
- ----
           Advertising                                                                 902                7,623
           Selling Expenses                                                         47,384               54,090
                                                                            --------------       --------------

Operating Income (Loss)                                                           (199,887)            (282,907)

OTHER INCOME (EXPENSES):

Interest Income                                                                        176               18,029
Interest Expense                                                                   (10,605)              (6,021)
Income Tax Provision                                                                (1,867)              (1,145)
                                                                            ---------------      ---------------

NET INCOME (LOSS)                                                                 (212,183)            (272,044)
- ------------------

OTHER COMPREHENSIVE INCOME (LOSS)

Unrealized Holding Gains                                                                 0               33,675
                                                                        ------------------        -------------

COMPREHENSIVE INCOME (LOSS)                                                  $    (212,183)         $  (238,369)
- ---------------------------                                                  ==============         ============


Number of Shares Outstanding                                                    75,694,678           63,905,946

Earnings Per Share from Operations                                         $          (.01)      $         (.01)
                                                                           ===============       ===============

Earnings Per Share - Net Income (Loss)                                     $          (.01)      $         (.01)
                                                                           ===============       ===============


</TABLE>

                                       5
<PAGE>





                 KBF POLLUTION MANAGEMENT, INC. AND SUBSIDIARIES

                                 MARCH 31, 2000

                             STATEMENT OF CASH FLOWS
                             -----------------------
                                   (Unaudited)
<TABLE>
<CAPTION>



                                                                                        THREE MONTHS ENDED
                                                                                   3/31/00               3/31/99
                                                                                   -------               -------
<S>                                                                     <C>                      <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

 Cash Received from Customers                                            $         623,924       $       486,866
 Cash Paid to Suppliers & Employees                                               (878,270)             (654,128)
 Interest & Dividends Received                                                         176                   983
 Interest Paid                                                                      (9,732)               (6,021)
 Income Taxes Paid                                                                  (5,322)                 (680)
                                                                         -----------------       ----------------

Net Cash Provided (Used) by

Operating Activities                                                              (269,224)             (172,980)

CASH FLOWS FROM INVESTING ACTIVITIES:

 Proceeds from Sale of Equipment                                                         0                24,000
 Cash Purchases of Equipment & Facility                                           (365,401)             (592,561)
                                                                         ------------------      ----------------
Net Cash Provided (Used) in Investing

Activities                                                                        (365,401)             (568,561)

CASH FLOWS FROM FINANCING ACTIVITIES:

   Proceeds from Sale of Stock & Conversion of

    Warrants                                                                       666,587               150,000
   Proceeds for Issuance of Long - Term Debt                                       200,000               640,000
   Release of Restricted Cash                                                            0                27,500
   Repayment of Long-Term Debt &
     Capital Lease Obligations                                                     (24,979)              (16,375)
                                                                         -----------------       ---------------
Net Cash Provided (Used) by Financing

Activities                                                                         841,608               801,125
                                                                         -----------------       ---------------

NET INCREASE (DECREASE) IN CASH                                                    206,983                59,584

CASH at Beginning of Period                                                        344,597               300,213
                                                                         -----------------       ---------------

CASH at End of Period                                                    $         551,580       $       359,797
                                                                         =================       ===============


</TABLE>
                                       6
<PAGE>





                 KBF POLLUTION MANAGEMENT, INC. AND SUBSIDIARIES

                                 MARCH 31, 2000

                             STATEMENT OF CASH FLOWS
                             -----------------------
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                                      THREE MONTHS ENDED
                                                                               3/31/00                    3/31/99
                                                                               -------                    -------
<S>                                                                     <C>                      <C>
RECONCILIATION OF NET INCOME TO NET

CASH FROM OPERATING ACTIVITIES:

NET INCOME (LOSS)                                                        $    (212,183)          $        (272,044)

Adjustments to Reconcile Net Income to
Net Cash Provided by Operating Activities:
    Depreciation                                                                89,787                       87,477
    Amortization                                                                   250                          250
    Expenses Paid in Stock                                                           0                       76,350
    Bad Debt Expense                                                             5,724                       17,679
    Inputed Interest Income                                                          0                      (17,046)
     Loss from Discontinued Operations                                               0                       22,759

(Increase) Decrease :
      Trade Accounts Receivable                                               (131,433)                    (66,209)
      Inventories                                                                5,188                     (11,479)
      Prepaid Expenses & Deposits                                              (12,036)                     (1,693)

Increase (Decrease) in:
      Accounts Payable                                                         (15,536)                      71,783
      Withholding Taxes Payable                                                 (2,059)                      (5,441)
     Accrued Expenses                                                            3,074                      (75,366)
                                                                         -------------                    ---------

                                                                         $    (269,224)             $     (172,980)
                                                                         ==============             ===============
</TABLE>
<TABLE>
<CAPTION>


Supplemental schedule of non-cash
investing and financing activities:
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Common Stock and Options issued for the
payment of accounts payable and accrued expenses.                     $              0              $       68,333
                                                                      ================              ==============

Common Stock issued for the payment of
underwriting costs, equipment and expenses.                           $              0              $      194,720
                                                                      ================              ==============

Revaluation of Available-for-sale-securities.                         $              0              $      (33,675)
                                                                      ================              ==============
</TABLE>

                                       7
<PAGE>






                 KBF POLLUTION MANAGEMENT, INC. AND SUBSIDIARIES

                                 MARCH 31, 2000

                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)



NOTE 1 -BASIS OF PRESENTATION

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and with the instructions and item 310(b) of Regulations S-B. Accordingly,  they
do not include  all of the  information  and  footnotes  required  by  generally
accepted accounting principles for complete financial statements. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
considered necessary for fair presentation have been included. Operating results
for the three months ended March 31, 2000 are not necessarily  indicative of the
results that may be expected for the year ended  December 31, 2000.  For further
information, refer to the financial statements and footnotes thereto included in
the Company's 1999 annual report filed on form 10-K and Form 10-SB.

NOTE 2 - INVENTORIES

Inventories are comprised of the following major categories:
<TABLE>
<CAPTION>
<S>                                                                 <C>                       <C>
                                                                       3/31/00                  12/31/99
                                                                       -------                  --------

Shipping Supplies                                                    $   3,000                 $   2,857
Reagents                                                                12,494                    17,825
                                                                        ------                    ------
                                                                      $ 15,494                  $ 20,682
                                                                      ========                  ========
</TABLE>

NOTE 3 - JOINT VENTURE

On May 6,  2000,  the  Company  signed  a joint  venture  agreement  with  Jones
Environmental  Services,  LLC ("JES"),  which  provides for the formation of KBF
Environmental  Services,  Inc.,  a jointly  owned  subsidiary,  80% owned by the
Company  and 20% owned by JES.  The  subsidiary  shall  provide  revenue for the
Company  utilizing  the existing  sales force of both JES and the  Company.  The
agreement  provides for the issuance of 5 million  stock  options to JES,  which
vest based upon  performance-based  benchmarks.  These benchmarks are based upon
achieving annualized revenues of $15 million.

                                       8
<PAGE>

                 KBF POLLUTION MANAGEMENT, INC. AND SUBSIDIARIES

                                 MARCH 31, 2000

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                 OF FINANCIAL CONDITION AND RESULTS OF OPERATION

THE  FOLLOWING  DISCUSSION  SHOULD  BE READ IN  CONJUNCTION  WITH THE  FINANCIAL
STATEMENTS AND NOTES SET FORTH ELSEWHERE IN THIS REPORT.

RESULTS OF OPERATIONS - THREE MONTHS ENDED MARCH 31, 2000
AS COMPARED TO THE THREE MONTHS ENDED MARCH 31, 1999

Total  revenues for the three months ended March 31, 2000  increased to $755,357
as compared to $553,075  for the same period in 1999,  an increase of 37%.  This
increase in revenues is due to the Company's  move to New Jersey where there are
increased  business  opportunities,  along with the Company's  expansion of both
internal  and external  sales  efforts,  increased  market  penetration  and the
expansion of the Company's recycling and commodity  manufacturing  capabilities.
Management expects this upward trend to continue.  In this regard the company is
expanding both its internal and external sales efforts (see Note 3),  increasing
its market penetration, and expanding its SST processing capabilities.

Aged trade accounts receivable are as follows:
<TABLE>
<CAPTION>
  <S>                                 <C>                             <C>
                                        0 -30 days                     $ 429,488
                                        30-45 days                        76,546
                                        45-60 days                        38,997
                                        60-90 days                        28,586
                                       90-120 days                         5,562
                                        120 + days                        27,257
                                                                       ---------
                                                                       $ 606,436
</TABLE>

An allowance in the amount of $39,735 has been  provided  against the  foregoing
receivables,  which are  presented on the balance  sheet net of said  allowance.
Based upon the company's collection history,  management believes this allowance
is adequate.

Trade accounts  receivable  collected in cash subsequently  through May 11, 2000
was $246,196.

Cost of sales for the three  months  ended  March 31, 2000  decreased  to 79% of
revenues  from 82% of  revenues  for the same period in 1999.  This  decrease is
primarily the result of the Company's fixed direct costs, which did not increase
directly with  revenue.  Management  expects the  percentage of cost of sales to
continue to decline as revenues increase.

General and  administrative  expenses  decreased by 3% to $311,773 for the three
months ended March 31, 2000 from  $319,708 for 1999.  This decrease is primarily
due to the  decrease in  professional  fees.  Despite the  decrease,  management
continues  to  anticipate  that legal fees  relating to pending  actions will be
significant ($100,000) during 2000.

                                       9
<PAGE>

                 KBF POLLUTION MANAGEMENT, INC. AND SUBSIDIARIES

                                 MARCH 31, 2000

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                 OF FINANCIAL CONDITION AND RESULTS OF OPERATION

RESULTS OF OPERATIONS - THREE MONTHS ENDED MARCH 31, 2000
AS COMPARED TO THE THREE MONTHS ENDED MARCH 31, 1999 (continued)

Selling  expenses  decreased  by 12% to $47,384 for the three months ended March
31, 2000 as compared to $54,090 for the comparable period in 1999. This decrease
is due to a temporary  decrease in the  Company's  sales force,  which  occurred
during the first quarter of 2000. The Company replenished its sales force during
the latter part of the first quarter of 2000.  Sales costs will rise to previous
levels during the second quarter of this year.

The Company incurred a net loss of -$212,183 for the first three months of 2000,
a 22% increase from the net loss of -$272,044  for the same period in 1999,  due
to the increase in sales and the decrease in other costs mentioned above.

LIQUIDITY AND CAPITAL RESOURCES

The  Company has working  capital of $88,476 at March 31,  2000.  This amount is
computed by subtracting current liabilities from current assets. As of March 31,
2000 the current  liabilities include $225,000 of long-term debt that is payable
out of anticipated New World earnings only. Working capital without this debt is
$313,476.

During the second quarter of 2000, the Company raised $290,630  through the sale
of common stock in private  placements  and through the exercise of  outstanding
common stock options.  Management  anticipates raising additional capital during
2000,  through  similar  efforts,  to subsidize its continued  expansion and the
Company's Corporate Restructuring Plan.

Management  believes that  projected  increases in sales during 2000 will have a
positive  impact on cash flows from  operations  and coupled with capital  input
during  2000  and  the  anticipated  additional  capital  raises,  will  provide
sufficient working capital for the balance of 2000.

CERTAIN EVENTS

The  Company  is  party  to  the  following  matters.  In  all  matters  listed,
Management's response has been and will be to vigorously contest the cases.

The first matter is entitled, Clean Earth Recycling,  Inc. v. James Sullivan and
KBF. The action was filed in the Supreme Court of New York,  Columbia County, on
July 9, 1998.  The Complaint  was  originally  filed against James  Sullivan (an
employee of the Company) only and an Amended  Complaint was  subsequently  filed
naming the Company as a defendant.  The Amended Complaint seeks compensatory and
punitive damages,  attorney's fees and costs of suit. The Amended Complaint also
seeks to prevent  Sullivan and the Company from doing business with,  soliciting
or contacting  any  customers or vendors who were  customers or vendors of Clean
Earth at the time of Sullivan's employment.  The Company filed a Verified Answer
to  the  Verified  Complaint  and a  Verified  Answer  to the  Amended  Verified
Complaint with Counterclaims and served discovery upon Plaintiff's attorney. The
counterclaim seeks  compensatory and punitive damages.  Discovery is ongoing and
counsel is unable to evaluate the probability of an unfavorable outcome or range
of potential impact at this time.

                                       10
<PAGE>

                 KBF POLLUTION MANAGEMENT, INC. AND SUBSIDIARIES

                                 MARCH 31, 2000

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                 OF FINANCIAL CONDITION AND RESULTS OF OPERATION

RESULTS OF OPERATIONS - THREE MONTHS ENDED MARCH 31, 2000
AS COMPARED TO THE THREE MONTHS ENDED MARCH 31, 1999 (continued)

CERTAIN EVENTS (continued)

The  second   matter  is  entitled  KBF  Pollution   Management,   Inc.  v.  EPS
Environmental,  Inc.  d/b/a  Solucorp  Industries,  Inc. and Joe  Kemprowski  v.
Lawrence  Kreisler,  et al. The action  was filed in the  Superior  Court of New
Jersey,  Law Division,  Passaic County on October 7, 1998.  The Complaint  seeks
compensatory and punitive damages,  attorney's fees and costs.  Defendants filed
an  Answer to the  Complaint  with  Counterclaims  and a  Third-Party  Complaint
seeking compensatory and punitive damages,  attorney's fees and costs. Discovery
is ongoing and counsel is unable to evaluate the  probability  of an unfavorable
outcome or range of potential impact at this time.

The third matter is entitled  Passaic  Valley Sewage  Commissioners  v. American
Metals  Recovery Corp. The action was filed in the Superior Court of New Jersey,
Chancery  Division,  Essex County on April 23, 1999 against the Company's wholly
owned subsidiary. The Complaint arises from alleged administrative  deficiencies
and seeks declarations against the defendant as well as administrative remedies,
civil penalties,  attorney's fees and costs. The Company filed and Answer to the
Complaint  and served  discovery.  Discovery is ongoing and counsel is unable to
evaluate the probability of an unfavorable  outcome or range of potential impact
at this time.

The Company is also involved in various  collection matters in which the Company
is seeking payment for services rendered.

FORWARD-LOOKING STATEMENTS

When used  herein,  the terms  "expect,  plan,  anticipate,  believe" or similar
expressions,  as they relate to the Company or its  management,  are intended to
identify forward-looking statements.

The Company has included certain forward-looking statements in this Management's
Discussion  and  Analysis  of Results  of  Operations,  Cash Flow and  Financial
Condition.  These  statements are based on current  expectations,  estimates and
projections  about the  industries in which the Company  operates,  management's
beliefs and various  assumptions  made by  management,  which are  difficult  to
predict.  Among the factors that could affect the outcome of the  statements are
general industry, market conditions and growth rates. Therefore, actual outcomes
and their impact on the Company may differ  materially from what is expressed or
forecasted.  The  Company  undertakes  no  obligation  to updated  publicly  any
forward-looking  statements,  whether  as a result  of new  information,  future
events, or otherwise.


                                       11
<PAGE>





                 KBF POLLUTION MANAGEMENT, INC. AND SUBSIDIARIES

                                 MARCH 31, 2000

PART II - OTHER INFORMATION

   Item II Part (c) - Sale of Securities not Registered

           (a)  The Company sold 2,483,000  shares of unregistered  common stock
                from  January 1, 2000  through May 11,  2000,  which were exempt
                under section 4(2).

           (b)  There were no underwriters  relating to this sale. The stock was
                sold to accredited individual investors.

           (c)  The stock was sold for  $665,740,  all of which was  received by
                the registrant.



   Item VI - Exhibits and Reports on Form 8-K



             Exhibits  No.                                  Description
             ------------                                   -----------
                   27                                 Financial Data Schedule

             Reports on Form 8-K for the three  months  ended  March  31,  2000,
                   there were no reports filed on Form 8-K.

SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                  KBF POLLUTION MANAGEMENT, INC.

<TABLE>
<CAPTION>
<S>                                                          <C>

Dated:  May 11, 2000                                          /s/ LARRY KREISLER
                                                              -----------------------------------
                                                              LARRY KREISLER - PRESIDENT



Dated:  May 11, 2000                                          /s/ KATHI KREISLER
                                                              ------------------------------------
                                                              KATHI KREISLER    SECRETARY /
                                                                                TREASURER

</TABLE>


                                       12

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
unaudited  financial  statements  dated March 31, 2000 and is  qualified  in its
entirety by reference to such financial statements.
</LEGEND>
<CIK>                         0000810162
<NAME>                        KBF POLLUTION MANAGEMENT, INC. AND SUBSIDIARIES
<MULTIPLIER>                                    1
<CURRENCY>                                     U.S Dollars

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              Dec-31-2000
<PERIOD-START>                                 Jan-01-2000
<PERIOD-END>                                   Mar-31-2000
<EXCHANGE-RATE>                                       1.00
<CASH>                                             551,580
<SECURITIES>                                             0
<RECEIVABLES>                                      682,711
<ALLOWANCES>                                      (39,735)
<INVENTORY>                                         15,494
<CURRENT-ASSETS>                                 1,240,159
<PP&E>                                           6,667,232
<DEPRECIATION>                                 (2,088,701)
<TOTAL-ASSETS>                                   6,176,596
<CURRENT-LIABILITIES>                            1,151,683
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                               755
<OTHER-SE>                                       8,792,027
<TOTAL-LIABILITY-AND-EQUITY>                     6,176,596
<SALES>                                            755,357
<TOTAL-REVENUES>                                   755,357
<CGS>                                              595,185
<TOTAL-COSTS>                                      595,185
<OTHER-EXPENSES>                                   360,059
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  10,605
<INCOME-PRETAX>                                  (210,316)
<INCOME-TAX>                                         1,867
<INCOME-CONTINUING>                              (212,183)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                     (212,183)
<EPS-BASIC>                                          (.01)
<EPS-DILUTED>                                        (.01)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission