PSI ENERGY INC
10-Q, 1995-08-11
ELECTRIC SERVICES
Previous: PUBCO CORP, 10-Q, 1995-08-11
Next: PUBLIC SERVICE CO OF NORTH CAROLINA INC, 10-Q, 1995-08-11




                 UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C. 20549


                                    FORM 10-Q

(Mark One)
(X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1995

                                        OR

( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from               to            

Commission          Registrant, State of Incorporation,        I.R.S. Employer
File Number             Address, and Telephone Number       Identification No.

1-11377                          CINERGY CORP.                     31-1385023
                           (A Delaware Corporation)
                            139 East Fourth Street
                            Cincinnati, Ohio 45202
                                (513) 381-2000

1-1232               THE CINCINNATI GAS & ELECTRIC COMPANY         31-0240030
                             (An Ohio Corporation)
                            139 East Fourth Street
                            Cincinnati, Ohio 45202
                                (513) 381-2000

1-3543                         PSI ENERGY, INC.                    35-0594457
                           (An Indiana Corporation)
                             1000 East Main Street
                           Plainfield, Indiana 46168
                                (317) 839-9611

2-7793             THE UNION LIGHT, HEAT AND POWER COMPANY         31-0473080
                           (A Kentucky Corporation)
                            139 East Fourth Street
                            Cincinnati, Ohio 45202
                                (513) 381-2000

Indicate by check mark whether the registrants (1) have filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrants were required to file such reports), and (2) have been subject to 
such filing requirements for the past 90 days.  Yes  X   No   

This combined Form 10-Q is separately filed by Cinergy Corp., The Cincinnati 
Gas & Electric Company, PSI Energy, Inc., and The Union Light, Heat and Power 
Company.  Information contained herein relating to any individual registrant 
is filed by such registrant on its own behalf.  Each registrant makes no 
representation as to information relating to the other registrants.

The Union Light, Heat and Power Company meets the conditions set forth in 
General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing its 
company specific information with the reduced disclosure format.

As of July 31, 1995, shares of Common Stock outstanding for each company were 
as listed:



<TABLE>
<CAPTION>
                          Company                                                  Shares  
<S>                                                                             <C>
Cinergy Corp., par value $.01 per share                                         156,648,694
The Cincinnati Gas & Electric Company, par value $8.50 per share                 89,663,086
PSI Energy, Inc., without par value, stated value $.01 per share                 53,913,701
The Union Light, Heat and Power Company, par value $15.00 per share                 585,333
</TABLE>


<PAGE>
                                TABLE OF CONTENTS


 Item
Number

       Glossary of Terms

                          PART I.  FINANCIAL INFORMATION

  1    Financial Statements
       Cinergy Corp.
         Consolidated Balance Sheets
         Consolidated Statements of Income
         Consolidated Statements of Changes in Common
           Stock Equity
         Consolidated Statements of Cash Flows
         Results of Operations
       The Cincinnati Gas & Electric Company
         Consolidated Balance Sheets
         Consolidated Statements of Income
         Consolidated Statements of Changes in Common
           Stock Equity
         Consolidated Statements of Cash Flows
         Results of Operations
       PSI Energy, Inc.
         Consolidated Balance Sheets
         Consolidated Statements of Income
         Consolidated Statements of Changes in Common
           Stock Equity
         Consolidated Statements of Cash Flows
         Results of Operations
       The Union Light, Heat and Power Company
         Balance Sheets
         Statements of Income
         Statements of Changes in Common Stock Equity
         Statements of Cash Flows
         Results of Operations
       Notes to Financial Statements

  2    Management`s Discussion and Analysis of Financial
         Condition and Results of Operations

PART II.  OTHER INFORMATION

  1    Legal Proceedings
  2    Changes in Securities
  6    Exhibits and Reports on Form 8-K
       Signatures
<PAGE>
GLOSSARY OF TERMS

The following abbreviations or acronyms used in the text of this combined 10-Q 
are defined below:

    TERM                                   DEFINITION

AFUDC             Allowance for funds used during construction

Articles          Amended Articles of Incorporation

August 1993       A Public Utilities Commission of Ohio order issued in
  Order             August 1993

Cayuga            Cayuga Generating Station

CERCLA            Comprehensive Environmental Response, Compensation and
                    Liability Act

CG&E              The Cincinnati Gas & Electric Company (a subsidiary of
                    Cinergy Corp.)

CG&E`s 1994       CG&E`s 1994 Annual Report on Form 10-K (Commission File
  Form 10-K         Number 1-1232)

Cinergy           Cinergy Corp.

Cinergy`s 1994    Cinergy`s 1994 Annual Report on Form 10-K, as amended
  Form 10-K         (Commission File Number 1-11377)

Clean Coal        Wabash River Clean Coal Project
  Project

CWIP              Construction work in progress

Cyprus Amax       Cyprus Amax Minerals Company and Amax Coal Company,
                    collectively

DCR               Duff & Phelps Credit Rating Co.

DSM               Demand-side Management

FASB              Financial Accounting Standards Board

February 1995     An Indiana Utility Regulatory Commission order issued in
  Order             February 1995

FERC              Federal Energy Regulatory Commission

Gibson            Gibson Generating Station

IDEM              Indiana Department of Environmental Management

IGC               Indiana Gas Company

IPALCO            IPALCO Enterprises, Inc.

IURC              Indiana Utility Regulatory Commission

KPSC              Kentucky Public Service Commission

kwh               Kilowatt-hour

Lawrenceburg      Lawrenceburg Gas Company (a wholly-owned subsidiary of CG&E)

May 1992 Order    A Public Utility Commission of Ohio order issued in May
                    1992

Mcf               Thousand cubic feet

MEGA-NOPR         FERC Notice of Proposed Rulemaking on Open Access issued on
                    March 29, 1995

MGP               Manufactured Gas Plant

NIPSCO            Northern Indiana Public Service Company

PRP               Potentially Responsible Party

PSI               PSI Energy, Inc. (a subsidiary of Cinergy)

PSI`s 1994        PSI`s 1994 Annual Report on Form 10-K (Commission File
  Form 10-K         Number 1-3543)

PUCO              Public Utilities Commission of Ohio

PUHCA             Public Utility Holding Company Act of 1935

S&P               Standard & Poor`s

SEC               Securities and Exchange Commission

SFAS 121          Statement of Financial Accounting Standards No. 121,
                    `Accounting for the Impairment of Long-Lived Assets and
                    for Long-Lived Assets to be Disposed Of`

ULH&P             The Union Light, Heat and Power Company (a wholly-owned
                    subsidiary of CG&E)

ULH&P`s Form      ULH&P`s 1994 Annual Report on Form 10-K (Commission File
  10-K              Number 2-7793)

Woodsdale         Woodsdale Generating Station

Zimmer            William H. Zimmer Generating Station
<PAGE>


<TABLE>
<CAPTION>
                                      CINERGY CORP.
                             CONSOLIDATED BALANCE SHEETS


ASSETS

                                                     June 30          December 31
                                                       1995               1994
                                                   (unaudited)
                                                       (dollars in thousands)
<S>                                                 <C>                <C>
Utility Plant - original cost
  In service
    Electric                                        $8 393 518         $8 292 625
    Gas                                                664 536            645 602
    Common                                             184 750            185 718
                                                     9 242 804          9 123 945
  Accumulated depreciation                           3 262 715          3 163 802
                                                     5 980 089          5 960 143

  Construction work in progress                        241 987            238 750
      Total utility plant                            6 222 076          6 198 893

Current Assets
  Cash and temporary cash investments                   25 206             71 880
  Restricted deposits                                    4 646             11 288
  Accounts receivable less accumulated
    provision of $10,212,000 at June 30, 1995
    and $9,716,000 at December 31, 1994 for
    doubtful accounts                                  251 888            299 509
  Materials, supplies, and fuel - at average cost
    Fuel for use in electric production                160 363            156 028
    Gas stored for current use                          21 187             31 284
    Other materials and supplies                        93 722             92 880
  Property taxes applicable to subsequent year         134 729            112 420
  Prepayments and other                                 46 947             36 416
                                                       738 688            811 705

Other Assets
  Regulatory assets
    Post-in-service carrying costs and deferred
      operating expenses                               188 061            185 280
    Phase-in deferred return and depreciation          105 211            100 943
    Deferred demand-side management costs              114 768            104 127
    Amounts due from customers - income taxes          393 859            408 514
    Deferred merger costs                               50 067             49 658
    Unamortized costs of reacquiring debt               71 778             70 424
    Other                                               81 665             86 017
  Other                                                141 581            134 281
                                                     1 146 990          1 139 244

                                                    $8 107 754         $8 149 842
<FN>
The accompanying notes as they relate to Cinergy Corp. are an integral part of these consolidated financial statements.
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                CINERGY CORP.


CAPITALIZATION AND LIABILITIES

                                                 June 30              December 31
                                                   1995                   1994
                                               (unaudited)
                                                     (dollars in thousands)
<S>                                            <C>                     <C>
Common Stock Equity
  Common stock - $.01 par value; 
    authorized shares - 600,000,000;
    outstanding shares - 156,567,331
    at June 30, 1995 and 155,198,038
    at December 31, 1994                       $    1 566              $    1 552
  Paid-in capital                               1 570 873               1 535 658
  Retained earnings                               900 094                 877 061
      Total common stock equity                 2 472 533               2 414 271

Cumulative Preferred Stock of Subsidiaries
  Not subject to mandatory redemption             227 915                 267 929
  Subject to mandatory redemption                 160 000                 210 000

Long-term Debt                                  2 652 382               2 715 269
      Total capitalization                      5 512 830               5 607 469

Current Liabilities
  Long-term debt and preferred stock
    of subsidiaries due within one year           150 400                  60 400
  Notes payable                                   244 000                 228 900
  Accounts payable                                184 400                 266 467
  Refund due to customers                          15 796                  15 482
  Litigation settlement                            80 000                  80 000
  Accrued taxes                                   261 787                 258 041
  Accrued interest                                 56 740                  58 504
  Other                                            39 544                  36 610
                                                1 032 667               1 004 404

Other Liabilities
  Deferred income taxes                         1 074 724               1 071 104
  Unamortized investment tax credits              190 804                 195 878
  Accrued pension and other postretirement
    benefit costs                                 153 753                 133 578
  Other                                           142 976                 137 409
                                                1 562 257               1 537 969

                                               $8 107 754              $8 149 842
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                            CINERGY CORP.
                                                 CONSOLIDATED STATEMENTS OF INCOME
                                                            (unaudited)



                                                Quarter Ended            Six Months Ended          Twelve Months Ended
                                                   June 30                    June 30                   June 30
                                               1995         1994         1995        1994          1995         1994
                                                            (in thousands, except per share amounts)
<S>                                          <C>          <C>        <C>          <C>          <C>           <C>
Operating Revenues
  Electric                                   $611 394     $600 736   $1 245 643   $1 222 686   $2 478 494    $2 481 085
  Gas                                          56 975       61 565      232 186      290 716      383 868       497 774
                                              668 369      662 301    1 477 829    1 513 402    2 862 362     2 978 859

Operating Expenses
  Fuel used in electric production            169 194      167 561      355 103      344 347      723 749       718 736
  Gas purchased                                22 587       31 021      117 080      173 046      192 327       293 123
  Purchased and exchanged power                11 641       15 443       17 307       35 234       31 155        56 074
  Other operation                             126 816      125 576      246 704      243 350      567 004       484 177
  Maintenance                                  43 661       49 176       87 983       95 178      193 764       195 473
  Depreciation                                 68 215       72 822      141 671      145 023      291 043       288 214
  Amortization of phase-in deferrals            2 273         -           2 273         -           2 273          -  
  Post-in-service deferred operating
    expenses - net                               ( 65)      (1 520)      (2 069)      (2 977)      (5 090)       (7 969)
  Phase-in deferred depreciation                 -           ( 848)        -          (2 161)        -           (5 379)
  Taxes
    Federal and state income                   40 371       34 340      102 841       96 071      158 951       193 438
    State, local and other                     63 858       61 982      127 905      124 740      247 216       238 746
                                              548 551      555 553    1 196 798    1 251 851    2 402 392     2 454 633

Operating Income                              119 818      106 748      281 031      261 551      459 970       524 226

Other Income and Expenses - Net
  Allowance for equity funds used during
    construction                                  931          801        1 885        4 331        3 755        11 894
  Post-in-service carrying costs                   13        2 105        2 581        4 306        8 055        12 780
  Phase-in deferred return                      2 134        3 837        4 268       11 458        8 161        26 294
  Write-off of a portion of Zimmer
    Station                                      -            -            -            -            -         (234 844)
  Income taxes
    Related to write-off of a portion
      of Zimmer Station                          -            -            -            -            -           12 085
    Other                                       2 162        2 060        3 207        4 162        9 654        19 904
  Other - net                                  (1 105)      (2 509)       ( 691)      (7 526)     (21 609)      (38 583)
                                                4 135        6 294       11 250       16 731        8 016      (190 470)

Income Before Interest and Other Charges      123 953      113 042      292 281      278 282      467 986       333 756

Interest and Other Charges
  Interest on long-term debt                   51 439       53 853      106 500      110 000      215 748       223 334
  Other interest                                5 817        4 515       11 128        7 859       23 639        11 822
  Allowance for borrowed funds used
    during construction                        (1 986)      (2 896)      (4 297)      (6 087)     (10 542)      (11 560)
  Preferred dividend requirements of
    subsidiaries                                8 657        8 657       17 314       18 243       34 630        38 232
                                               63 927       64 129      130 645      130 015      263 475       261 828

Net Income                                   $ 60 026     $ 48 913   $  161 636   $  148 267   $  204 511    $   71 928

Average Common Shares Outstanding             156 333      146 476      156 009      146 119      152 331       145 432

Earnings Per Common Share                        $.39         $.33        $1.04        $1.01        $1.33          $.49

Dividends Declared Per Common Share              $.43         $.38         $.86         $.76        $1.60         $1.50

<FN>
The accompanying notes as they relate to Cinergy Corp. are an integral part of these consolidated financial statements.           
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                  CINERGY CORP.
                         CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCK EQUITY
                                                   (unaudited)

                                         Common      Paid-in      Retained      Total Common
                                          Stock      Capital      Earnings      Stock Equity
                                                     (dollars in thousands)
<S>                                      <C>       <C>           <C>             <C>        
Quarter Ended June 30, 1995

  Balance April 1, 1995                  $1 559    $1 553 478    $  911 857      $2 466 894
  Net income                                                         60 026          60 026
  Issuance of 646,854 shares of
    common stock                              7        16 133                        16 140
  Common stock issuance expenses                           (5)                           (5)
  Dividends on common stock                                         (67 078)        (67 078)
  Other                                                 1 267        (4 711)         (3 444)

  Balance June 30, 1995                  $1 566    $1 570 873    $  900 094      $2 472 533

Quarter Ended June 30, 1994

  Balance April 1, 1994                  $1 460    $1 329 588    $  951 553      $2 282 601
  Net income                                                         48 913          48 913
  Issuance of 685,909 shares of
    common stock                              6        14 879                        14 885
  Common stock issuance expenses                           (3)                           (3)
  Dividends on common stock                                         (55 854)        (55 854)
  Other                                                   559          (953)           (394)

  Balance June 30, 1994                  $1 466    $1 345 023    $  943 659      $2 290 148

Six Months Ended June 30, 1995

  Balance January 1, 1995                $1 552    $1 535 658    $  877 061      $2 414 271
  Net income                                                        161 636         161 636
  Issuance of 1,369,293 shares of
    common stock                             14        34 137                        34 151
  Common stock issuance expenses                         (189)                         (189)
  Dividends on common stock                                        (133 892)       (133 892)
  Other                                                 1 267        (4 711)         (3 444)

  Balance June 30, 1995                  $1 566    $1 570 873    $  900 094      $2 472 533

Six Months Ended June 30, 1994

  Balance January 1, 1994                $1 453    $1 312 426    $  907 802      $2 221 681
  Net income                                                        148 267         148 267
  Issuance of 1,409,097 shares of
    common stock                             13        32 070                        32 083
  Common stock issuance expenses                          (26)                          (26)
  Dividends on common stock                                        (111 457)       (111 457)
  Other                                                   553          (953)           (400)

  Balance June 30, 1994                  $1 466    $1 345 023    $  943 659      $2 290 148

Twelve Months Ended June 30, 1995

  Balance July 1, 1994                   $1 466    $1 345 023    $  943 659      $2 290 148
  Net income                                                        204 511         204 511
  Issuance of 9,790,238 shares of
    common stock                            100       229 949                       230 049
  Common stock issuance expenses                       (5 388)                       (5 388)
  Dividends on common stock                                        (243 797)       (243 797)
  Other                                                 1 289        (4 279)         (2 990)

  Balance June 30, 1995                  $1 566    $1 570 873    $  900 094      $2 472 533

Twelve Months Ended June 30, 1994

  Balance July 1, 1993                   $1 442    $1 285 766    $1 090 529      $2 377 737
  Net income                                                         71 928          71 928
  Issuance of 2,547,425 shares of
    common stock                             24        60 503                        60 527
  Common stock issuance expenses                         (144)                         (144)
  Dividends on common stock                                        (217 921)       (217 921)
  Other                                                (1 102)         (877)         (1 979)

  Balance June 30, 1994                  $1 466    $1 345 023    $  943 659      $2 290 148
<FN>
The accompanying notes as they relate to Cinergy Corp. are an integral part of these consolidated financial statements.           
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                               CINERGY CORP.
                                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                (unaudited)

                                                     Quarter Ended           Six Months Ended          Twelve Months Ended
                                                        June 30                   June 30                    June 30
                                                   1995         1994         1995         1994         1995           1994
                                                                               (in thousands)
<S>                                             <C>          <C>          <C>          <C>          <C>            <C>      
Operating Activities
  Net income                                    $  60 026    $  48 913    $ 161 636    $ 148 267    $ 204 511      $  71 928
  Items providing (using) cash currently:
    Depreciation                                   68 215       72 822      141 671      145 023      291 043        288 214
    Amortization of phase-in deferrals              2 273         -           2 273         -           2 273           -
    Deferred income taxes and investment tax
      credits - net                               (13 353)      19 975      (11 584)      28 566       (9 224)        56 375
    Allowance for equity funds used during
      construction                                   (931)        (801)      (1 885)      (4 331)      (3 755)       (11 894)
    Regulatory assets
      Post-in-service and phase-in cost
        deferrals                                  (2 142)      (8 310)      (8 815)     (20 902)      (2 203)       (52 422)
      Deferred merger costs                        (2 810)      (4 177)      (2 569)     (13 691)     (11 219)       (21 388)
      Other                                         1 695        6 540        6 278        8 343       (5 585)         7 342
    Write-off of a portion of Zimmer Station         -            -            -            -            -           234 844
    Changes in current assets and current
      liabilities
        Restricted deposits                            (1)         (82)          14         (126)      10 186           (278)
        Accounts receivable                        27 370       58 214       47 621       34 025       54 146        (24 626)
        Materials, supplies, and fuel             (11 910)     (45 435)       4 920      (25 610)     (15 419)       (14 661)
        Accounts payable                           (1 605)      17 903      (82 067)     (45 694)     (44 564)        42 397
        Refund due to customers                       195       (9 740)         314      (44 224)     (21 812)      (112 392)
        Advance under accounts receivable
          purchase agreement                         -            -            -         (49 940)        -              -
        Accrued taxes and interest                (35 242)     (50 940)       1 982      (15 961)      23 696         37 077
    Other items - net                                (774)      12 194        9 887       33 388       60 877         53 718
      Net cash provided by (used in)
        operating activities                       91 006      117 076      269 676      177 133      532 951        554 234

Financing Activities
  Issuance of common stock                         16 135       14 882       33 962       32 057      224 661         60 383
  Issuance of preferred stock of subsidiaries        -            -            -            -            -            59 475
  Issuance of long-term debt                      149 025         -         149 025      361 025      208 935        821 041
  Funds on deposit from issuance of long-term
    debt                                              899        3 224        6 628       12 401       22 124         34 123
  Retirement of preferred stock of
    subsidiaries                                       (7)     (40 406)          (7)     (40 410)         (23)      (100 517)
  Redemption of long-term debt                   (129 734)        -        (217 251)    (313 247)    (217 686)      (815 569)
  Change in short-term debt                        13 899       72 944       15 100      141 999      (75 713)       184 736
  Dividends on common stock                       (67 078)     (55 854)    (133 892)    (111 457)    (243 797)      (217 921)
      Net cash provided by (used in)
        financing activities                      (16 861)      (5 210)    (146 435)      82 368      (81 499)        25 751

Investing Activities
  Construction expenditures (less allowance
    for equity funds used during
    construction)                                 (82 350)    (121 054)    (160 564)    (210 050)    (430 199)      (508 344)
  Deferred demand-side management costs            (3 868)     (10 374)      (9 351)     (18 216)     (38 403)       (40 698)
      Net cash provided by (used in)
        investing activities                      (86 218)    (131 428)    (169 915)    (228 266)    (468 602)      (549 042)

Net increase (decrease) in cash and
  temporary cash investments                      (12 073)     (19 562)     (46 674)      31 235      (17 150)        30 943
Cash and temporary cash investments at
  beginning of period                              37 279       61 918       71 880       11 121       42 356         11 413
Cash and temporary cash investments at
  end of period                                 $  25 206    $  42 356    $  25 206    $  42 356    $  25 206      $  42 356
<FN>
The accompanying notes as they relate to Cinergy Corp. are an integral part of these consolidated financial statements.
</TABLE>


<PAGE>
CINERGY CORP.

Below is information concerning the consolidated results of operations for 
Cinergy for the quarter, six months, and twelve months ended June 30, 1995.  
For information concerning the results of operations for each of the other 
registrants, see the discussion under the heading RESULTS OF OPERATIONS 
following the financial statements of each company.

RESULTS OF OPERATIONS FOR THE QUARTER ENDED JUNE 30, 1995

Kwh Sales

Kwh sales for the quarter ended June 30, 1995, decreased 2.3% as compared to 
the same period last year. Decreased non-firm power sales for resale and 
reduced sales to domestic customers as a result of the milder weather 
conditions experienced during the period accounted for most of the decline.  
Higher sales by both CG&E and PSI to industrial customers, which reflected 
growth in the primary metals and chemicals sectors, partially offset these 
decreases.

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the second quarter of 1995 
increased 8.5% as compared to the second quarter of 1994, reflecting higher 
sales to domestic customers attributable to an increase in the average number 
of customers.  In addition, the continuing trend of industrial customers 
electing to purchase directly from suppliers created a significant increase in 
demand for transportation services.  The increased transportation volume, 
primarily in the primary metals, transportation equipment, and food products 
sectors, more than offset the decline in industrial sales volumes.

Revenues

Electric Operating Revenues

Electric operating revenues for the quarter ended June 30, 1995, increased $10 
million (1.8%) as compared to the same period last year.  This increase 
primarily resulted from PSI`s 4.3% retail rate increase approved in the 
February 1995 Order and a 1.9% rate increase for carrying costs on CWIP 
property which was approved by the IURC on March 9, 1995.  Also contributing 
to the increase was the operation of fuel adjustment clauses reflecting 
increases in the average cost per kwh generated.  The previously discussed 
decrease in kwh sales partially offset these price-related increases.

An analysis of electric operating revenues is shown below:

                                                             Quarter
                                                          Ended June 30
                                                          (in millions)

Electric operating revenues - June 30, 1994                    $601
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                       17
    Sales for resale
      Non-firm power transactions                                (1)
  Total change in price per kwh                                  16

  Kwh sales
    Retail                                                        1 
    Sales for resale
      Firm power obligations                                     (1)
      Non-firm power transactions                                (6)
  Total change in kwh sales                                      (6)


Electric operating revenues - June 30, 1995                    $611

Gas Operating Revenues

Gas operating revenues declined $5 million (7.5%) in the second quarter of 
1995 when compared to the same period last year.  This decline was primarily 
the result of a decrease in total retail sales volumes and the operation of 
fuel adjustment clauses reflecting a lower average cost of gas purchased.  An 
increase in the relative volume of gas transported to gas sold, as previously 
discussed, also contributed to the decrease.  Providing transportation 
services does not necessitate the recovery of gas purchased costs.  
Consequently, the revenue per Mcf transported is below the revenue per Mcf 
sold.

Operating Expenses 

Gas Purchased

Gas purchased for the quarter declined $8 million (27.2%) when compared to the 
same period last year.  This decrease was attributable to a 9.9% decline in 
volumes purchased and a 19.2% lower average cost per Mcf of gas purchased.

Purchased and Exchanged Power

Purchased and exchanged power decreased $4 million (24.6%) for the second 
quarter when compared to the same period last year.  Although kwh purchases 
increased slightly, the price decreased significantly due to the availability 
of lower cost power from third parties.

Maintenance

The decrease in maintenance expense of $6 million (11.2%) for the second 
quarter of 1995 as compared to the same period last year was primarily due to 
improved scheduling of routine maintenance on generating units.  Lower 
maintenance costs on gas and electric distribution facilities also contributed 
to the decline.

Depreciation

Depreciation expense decreased $5 million (6.3%) for the quarter ended June 
30, 1995, as compared to the same period last year.  This decrease primarily 
reflected the adoption of lower depreciation rates for PSI effective in March 
1995, pursuant to the February 1995 Order.  This decrease was partially offset 
by additions to utility plant in service.

Amortization of Phase-in Deferrals

Amortization of phase-in deferrals, which began in May of 1995, reflects the 
amortization of previously deferred depreciation and deferred return resulting 
from CG&E`s three-year rate phase-in plan for Zimmer included in the May 1992 
Order.  These deferrals will be recovered over a seven-year period as 
contemplated by the May 1992 Order.

         RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1995

Kwh Sales

Kwh sales decreased 3.1% for the six months ended June 30, 1995, when compared 
to the same period last year.  This decline primarily reflects a decrease in 
short-term sales to other utilities.  A slight decrease in retail sales 
resulted from lower domestic sales due to milder weather conditions.  
Partially offsetting these decreases were increased industrial sales resulting 
from growth in the primary metals and chemicals sectors.

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the six months ended June 30, 
1995, remained relatively constant when compared to the same period of 1994.  
Decreases in domestic and commercial sales volumes were attributable to milder 
weather conditions.  A decrease in industrial sales was attributable to the 
trend of industrial customers electing to purchase directly from suppliers, 
creating additional demand for transportation services.  This increased demand 
for transportation services more than offset the decrease in industrial sales 
volumes and resulted from growth in the primary metals, transportation 
equipment, and food products sectors.

Revenues

Electric Operating Revenues

As compared to the same period last year, electric operating revenues 
increased $23 million (1.9%) primarily as a result of CG&E`s retail electric 
rate increase which became effective May 1994, PSI`s electric rate increases 
which became effective February 1995 and March 1995, and the operation of fuel 
adjustment clauses reflecting increases in the average cost per kwh generated. 
Reduced non-firm power sales for resale, as previously discussed, partially 
offset these increases.

An analysis of electric operating revenues is shown below:

                                                             Six Months
                                                            Ended June 30
                                                            (in millions)

Electric operating revenues - June 30, 1994                     $1 223
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                          41
    Sales for resale
      Non-firm power transactions                                   (1)
  Total change in price per kwh                                     40

  Kwh sales
    Retail                                                          (1)
    Sales for resale
      Firm power obligations                                        (5)
      Non-firm power transactions                                  (12)
  Total change in kwh sales                                        (18)

  Other                                                              1

Electric operating revenues - June 30, 1995                     $1 246

Gas Operating Revenues

Gas operating revenues declined $59 million (20.1%) in the first six months of 
1995 when compared to the same period last year.  This decrease reflects the 
decline in total retail volumes sold and the operation of fuel adjustment 
clauses reflecting a lower average cost of gas purchased.  An increase in the 
relative volume of gas transported to gas sold also contributed to the 
decrease.  Providing transportation services does not necessitate the recovery 
of gas purchased costs.  Consequently, the revenue per Mcf transported is 
below the revenue per Mcf sold.

Operating Expenses

Fuel Used in Electric Production

Electric fuel costs, Cinergy`s largest operating expense, increased $11 
million (3.1%) for the six months ended June 30, 1995, when compared to the 
same period last year. 

An analysis of these fuel costs is shown below:

                                                            Six Months
                                                           Ended June 30
                                                           (in millions)

Fuel expense - June 30, 1994                                   $344
Increase (Decrease) due to change in:
  Price of fuel                                                  12
  Kwh generation                                                 (1)
Fuel expense - June 30, 1995                                   $355

Gas Purchased

Gas purchased for the six month period ended June 30, 1995, decreased $56 
million (32.3%) when compared to the same period last year.  This decrease was 
attributable to a 12.9% decline in volumes purchased and a 22.3% lower average 
cost per Mcf of gas purchased.

Purchased and Exchanged Power

Purchased and exchanged power decreased $18 million (50.9%) for the six months 
ended June 30, 1995, when compared to the same period last year, as the 
coordination of CG&E`s and PSI`s electric dispatch systems enabled Cinergy to 
service more of its native load with its own generating units.

Maintenance

The decrease in maintenance of $7 million (7.6%) for the six months ended June 
30, 1995, as compared to the same period last year was primarily due to 
improved scheduling of routine maintenance on generating units.  Lower 
maintenance costs on gas and electric distribution facilities also contributed 
to the decline.

Amortization of Phase-in Deferrals

Amortization of phase-in deferrals, which began in May of 1995, reflects the 
amortization of previously deferred depreciation and deferred return resulting 
from CG&E`s three-year rate phase-in plan for Zimmer included in the May 1992 
Order.  These deferrals will be recovered over a seven-year period as 
contemplated by the May 1992 Order.

Other Income and Expenses - Net

Phase-in Deferred Return

Phase-in deferred return decreased $7 million (62.8%) for the first six months 
of 1995 from the comparable period of 1994 as a result of implementing the 
final increase of the three-year rate phase-in plan in May 1994.

        RESULTS OF OPERATIONS FOR THE TWELVE MONTHS ENDED JUNE 30, 1995

Kwh Sales

Kwh sales declined 3.3% for the twelve months ended June 30, 1995, when 
compared to the same period last year. This decline primarily reflects a 
decrease in short-term sales to other utilities.  A decrease in retail sales 
resulted from lower domestic sales due to milder weather conditions.  
Partially offsetting these decreases were increased industrial sales resulting 
from growth in the primary metals and chemicals sectors.

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the twelve months ended June 30, 
1995, decreased 3.7% when compared to the same period of 1994.  Decreases in 
domestic and commercial sales volumes were attributable to milder weather 
conditions.  A decrease in industrial sales was attributable to the trend of 
industrial customers electing to purchase directly from suppliers, creating 
additional demand for transportation services.  This increased demand for 
transportation more than offset the decrease in industrial sales volumes and 
resulted from growth in the primary metals, food products, chemicals, and 
paper products sectors.

Revenues

Electric Operating Revenues

Compared to the same period last year, electric operating revenues decreased 
$3 million (.1%) as the previously discussed decline in kwh sales was 
partially offset by a number of rate increases.

An analysis of electric operating revenues is shown below:

                                                            Twelve Months
                                                            Ended June 30
                                                            (in millions)

Electric operating revenues - June 30, 1994                     $2 481
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                          47
    Sales for resale
      Firm power obligations                                         2
      Non-firm power transactions                                   (4)
  Total change in price per kwh                                     45

  Kwh sales
    Retail                                                         (19)
    Sales for resale
      Firm power obligations                                        (9)
      Non-firm power transactions                                  (22)
  Total change in kwh sales                                        (50)

  Other                                                              2

Electric operating revenues - June 30, 1995                     $2 478

Gas Operating Revenues

Gas operating revenues declined $114 million (22.9%) for the twelve months 
ended June 30, 1995, when compared to the same period last year.  This 
decrease was primarily the result of decreases in sales volumes and fuel 
adjustment clauses reflecting a decline in the average cost of gas purchased. 
An increase in the relative volume of gas transported to gas sold also 
contributed to the decrease. Providing transportation services does not 
necessitate the recovery of gas purchased costs.  Consequently, the revenue 
per Mcf transported is below the revenue per Mcf sold.

Operating Expenses

Fuel Used in Electric Production

Electric fuel costs, Cinergy`s largest operating expense, increased $5 million 
(.7%) for the twelve months ended June 30, 1995, when compared to the same 
period last year.
An analysis of these fuel costs is shown below:

                                                           Twelve Months
                                                           Ended June 30
                                                           (in millions)

Fuel expense - June 30, 1994                                     $719
Increase (Decrease) due to change in:
  Price of fuel                                                    11
  Kwh generation                                                   (6)
Fuel expense - June 30, 1995                                     $724

Gas Purchased

Gas purchased for the twelve months ended June 30, 1995, decreased $101 
million (34.4%) when compared to the same period last year.  This decrease was 
attributable to a 16.6% decline in volumes purchased and a 21.3% lower average 
cost per Mcf of gas purchased.

Purchased and Exchanged Power

Purchased and exchanged power decreased $25 million (44.4%) for the twelve 
months ended June 30, 1995, when compared to the same period last year, as the 
coordination of CG&E`s and PSI`s electric dispatch systems enabled Cinergy to 
service more of its native load through its own generating units.

Other Operation

Other operation expenses for the twelve months ended June 30, 1995, increased 
$83 million (17.1%) as compared to the same period in 1994.  The primary 
factor contributing to this increase was charges of approximately $62 million 
for merger-related costs and other expenditures which cannot be recovered from 
customers under the merger savings sharing mechanisms authorized by 
regulators.  The inclusion of postretirement benefits in rates on an accrual 
basis, an increase in the level of ongoing DSM expenses, and the amortization 
of deferred DSM costs, all of which were authorized in the February 1995 
Order, also contributed to the increase.  The increase was partially offset by 
reductions in administrative and general expenses and the May 1994 write-off 
of previously deferred litigation expenses.

Amortization of Phase-in Deferrals

Amortization of phase-in deferrals, which began in May of 1995, reflects the 
amortization of previously deferred depreciation and deferred return resulting 
from CG&E`s three-year rate phase-in plan for Zimmer included in the May 1992 
Order.  These deferrals will be recovered over a seven-year period as 
contemplated by the May 1992 Order.

Phase-in Deferred Depreciation

Phase-in deferred depreciation resulted from the three-year rate phase-in plan 
for Zimmer included in the May 1992 Order.  The change of $5 million for 
phase-in deferred depreciation for the twelve months ended June 30, 1995, 
versus the same period of 1994, reflects discontinuance of the deferral of 
depreciation when the final increase of the phase-in plan became effective in 
May 1994.

State, Local and Other Taxes

State, local and other taxes increased $8 million (3.5%) over the same period 
of 1994 primarily due to increased property taxes resulting from higher 
property tax rates.

Other Income and Expenses - Net

Allowance for Equity Funds Used During Construction

The equity component of AFUDC decreased $8 million (68.4%) for the twelve 
month period ended June 30, 1995, as compared to the same period last year. 
This decrease was due primarily to an increase in borrowings of short-term 
debt which resulted in a decrease in the equity component of the AFUDC 
rate.  In addition, a scrubber at Gibson was placed in service in September 
1994, which resulted in a large decrease in CWIP for the period.

Post-in-service Carrying Costs

Post-in-service carrying costs decreased $5 million (37.0%) for the twelve 
months ended June 30, 1995, when compared to the same period last year.  
Accrual of carrying costs on the first five units of Woodsdale ceased after 
the August 1993 Order which reflected Woodsdale in retail electric rates.  
Additional environmental compliance projects completed by PSI which qualified, 
under IURC authority, for continued accrual of the debt component of AFUDC 
(post-in-service carrying costs) partially offset this decrease.

Phase-in Deferred Return

Phase-in deferred return decreased $18 million (69.0%) for the twelve month 
period ended June 30, 1995, from the comparable period of 1994, as a result of 
implementing the final increase of the three-year rate phase-in plan in May 
1994.

Write-off of a Portion of Zimmer

In November 1993, CG&E wrote off Zimmer costs disallowed from rates in the May 
1992 Order.

Other - net

Other - net is comprised of miscellaneous income and deduction items.
The increase of $17 million (44.0%) is primarily due to the write-off in late 
1993 and early 1994 of $22 million incurred in defense of the IPALCO takeover 
attempt.

Interest and Other Charges

Interest on Long-term Debt

Interest on long-term debt decreased $8 million (3.4%) for the twelve 
months ended June 30, 1995, as compared to the same period in 1994.  
Cinergy refinanced $215 million and $305 million of long-term debt in 1995 
and 1994, respectively.

Other Interest

Other interest increased $12 million over the same period last year.  The  
increase was driven primarily by higher interest rates and an increase in the 
average short-term debt outstanding
<PAGE>


<TABLE>
<CAPTION>
                           THE CINCINNATI GAS & ELECTRIC COMPANY
                                CONSOLIDATED BALANCE SHEETS

ASSETS

                                                June 30              December 31
                                                  1995                   1994
                                              (unaudited)
                                                    (dollars in thousands)
<S>                                            <C>                    <C>     
Utility Plant - original cost
  In service
    Electric                                   $4 530 815             $4 502 840
    Gas                                           664 536                645 602
    Common                                        184 750                185 718
                                                5 380 101              5 334 160 
  Accumulated depreciation                      1 665 213              1 613 505
                                                3 714 888              3 720 655 

  Construction work in progress                    74 400                 74 989
      Total utility plant                       3 789 288              3 795 644 

Current Assets
  Cash and temporary cash investments               3 500                 52 516 
  Restricted deposits                                 100                     98 
  Accounts receivable less accumulated
    provision of $9,053,000 at June 30, 1995
    and $8,999,000 at December 31, 1994 for
    doubtful accounts                             217 774                269 020 
  Materials, supplies, and fuel - at average
    cost
      Fuel for use in electric production          40 555                 42 167 
      Gas stored for current use                   21 187                 31 284 
      Other materials and supplies                 58 150                 57 864 
  Property taxes applicable to subsequent
    year                                          134 729                112 420 
  Prepayments and other                            42 206                 31 327 
                                                  518 201                596 696 

Other Assets
  Regulatory assets
    Post-in-service carrying costs and
      deferred operating expenses                 151 727                155 138 
    Phase-in deferred return and
      depreciation                                105 211                100 943 
    Deferred demand-side management costs          14 246                 10 002 
    Amounts due from customers -
      income taxes                                366 924                381 380 
    Deferred merger costs                          12 437                 12 013 
    Unamortized costs of reacquiring debt          36 041                 33 426 
    Other                                          49 893                 55 987 
  Other                                            49 969                 40 436
                                                  786 448                789 325

                                               $5 093 937             $5 181 665 
<FN>
The accompanying notes as they relate to The Cincinnati Gas & Electric Company are an integral part of these consolidated 
financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                 THE CINCINNATI GAS & ELECTRIC COMPANY


CAPITALIZATION AND LIABILITIES

                                                         June 30      December 31
                                                           1995           1994
                                                       (unaudited)
                                                         (dollars in thousands)
<S>                                                   <C>            <C>    
Common Stock Equity
  Common stock - $8.50 par value; authorized
    shares - 120,000,000; outstanding shares -
    89,663,086 at June 30, 1995 and
    December 31, 1994                                  $  762 136     $  762 136
  Paid-in capital                                         339 135        337 874
  Retained earnings                                       427 623        432 962
      Total common stock equity                         1 528 894      1 532 972

Cumulative Preferred Stock
  Not subject to mandatory redemption                      40 000         80 000
  Subject to mandatory redemption                         160 000        210 000

Long-term Debt                                          1 774 404      1 837 757
      Total capitalization                              3 503 298      3 660 729

Current Liabilities
  Preferred stock due within one year                      90 000           -
  Notes payable                                            13 500         14 500
  Accounts payable                                         85 830        120 817
  Accrued taxes                                           234 609        227 651
  Accrued interest                                         30 572         31 902
  Other                                                    35 709         32 658
                                                          490 220        427 528

Other Liabilities
  Deferred income taxes                                   744 678        747 060
  Unamortized investment tax credits                      132 440        135 417
  Accrued pension and other postretirement
    benefit costs                                         110 947        102 254
  Other                                                   112 354        108 677
                                                        1 100 419      1 093 408


                                                       $5 093 937     $5 181 665
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              THE CINCINNATI GAS & ELECTRIC COMPANY
                                                CONSOLIDATED STATEMENTS OF INCOME
                                                           (unaudited)


                                                  Quarter Ended              Six Months Ended            Twelve Months Ended
                                                     June 30                       June 30                     June 30
                                                1995         1994            1995        1994            1995        1994
<S>                                           <C>          <C>             <C>          <C>           <C>          <C>            
                                                  (in thousands)
Operating Revenues
  Electric                                    $336 523     $329 675        $686 479     $663 065      $1 369 201   $1 346 801
  Gas                                           56 975       61 565         232 186      290 716         383 868      497 774
                                               393 498      391 240         918 665      953 781       1 753 069    1 844 575
Operating Expenses
  Fuel used in electric production              84 464       79 548         168 537      161 429         332 578      342 781
  Gas purchased                                 22 587       31 021         117 080      173 046         192 327      293 123
  Purchased and exchanged power                 10 912        4 217          21 417       11 531          30 818       17 731
  Other operation                               65 801       68 818         134 723      137 453         333 300      277 792
  Maintenance                                   21 446       26 860          44 979       52 802          98 987      110 055
  Depreciation                                  39 687       39 051          79 224       77 820         158 080      155 407
  Amortization of phase-in deferrals             2 273         -              2 273         -              2 273         - 
  Post-in-service deferred operating
    expenses - net                                 822          822           1 645        1 645           3 290          785
  Phase-in deferred depreciation                  -           ( 848)           -          (2 161)           -          (5 379)
  Taxes
    Federal and state income                    24 217       22 225          67 563       64 669         107 022      119 764
    State, local and other                      50 331       49 204         100 987       99 137         199 231      189 940
                                               322 540      320 918         738 428      777 371       1 457 906    1 501 999

Operating Income                                70 958       70 322         180 237      176 410         295 163      342 576

Other Income and Expenses - Net
  Allowance for equity funds used during 
    construction                                   281          434             877          892           1 956        1 696
  Post-in-service carrying costs                  -            -               -            -               -           4 072
  Phase-in deferred return                       2 134        3 837           4 268       11 458           8 161       26 294
  Write-off of a portion of Zimmer
    Station                                       -            -               -            -               -        (234 844)
  Income taxes                    -   
    Related to write-off of a portion
      of Zimmer Station                           -            -               -            -               -          12 085
    Other                                        1 620        1 677           2 827        3 533           5 913        9 937
  Other - net                                    ( 560)         119             405          134          (6 455)      (7 474)
                                                 3 475        6 067           8 377       16 017           9 575     (188 234)

Income Before Interest                          74 433       76 389         188 614      192 427         304 738      154 342

Interest
  Interest on long-term debt                    33 490       36 755          70 601       76 378         144 609      155 338
  Other interest                                 1 421          821           2 247        1 702           3 376        2 989
  Allowance for borrowed funds used
    during construction                          ( 900)       ( 653)         (1 880)      (1 310)         (3 547)      (2 589)
                                                34 011       36 923          70 968       76 770         144 438      155 738

Net Income (Loss)                               40 422       39 466         117 646      115 657         160 300       (1 396)

Preferred Dividend Requirement                   5 362        5 362          10 724       11 652          21 449       24 233

Net Income (Loss) on Common Shares            $ 35 060     $ 34 104        $106 922     $104 005      $  138 851   $  (25 629)

<FN>
The accompanying notes as they relate to The Cincinnati Gas & Electric Company are an integral part of these consolidated 
financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                             THE CINCINNATI GAS & ELECTRIC COMPANY
                      CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCK EQUITY
                                             (unaudited)



                                           Common      Paid-in      Retained     Total Common
                                            Stock      Capital      Earnings     Stock Equity
                                                       (dollars in thousands)
<S>                                       <C>           <C>         <C>           <C> 
Quarter Ended June 30, 1995

  Balance April 1, 1995                   $762 136      $337 874    $ 453 174     $1 553 184
  Net income                                                           40 422         40 422
  Dividends on preferred stock                                         (5 362)        (5 362)
  Dividends on common stock                                           (55 900)       (55 900)
  Other                                                    1 261       (4 711)        (3 450)

  Balance June 30, 1995                   $762 136      $339 135    $ 427 623     $1 528 894

Quarter Ended June 30, 1994

  Balance April 1, 1994                   $752 236      $321 593    $ 488 513     $1 562 342
  Net income                                                           39 466         39 466
  Issuance of 570,296 shares of
    common stock                             4 848         7 565                      12 413
  Common stock issuance expenses                               1                           1
  Dividends on preferred stock                                         (5 362)        (5 362)
  Dividends on common stock                                           (38 100)       (38 100)
  Other                                                      553         (953)          (400)

  Balance June 30, 1994                   $757 084      $329 712    $ 483 564     $1 570 360

Six Months Ended June 30, 1995

  Balance January 1, 1995                 $762 136      $337 874    $ 432 962     $1 532 972
  Net income                                                          117 646        117 646
  Dividends on preferred stock                                        (10 724)       (10 724)
  Dividends on common stock                                          (107 550)      (107 550)
  Other                                                    1 261       (4 711)        (3 450)

  Balance June 30, 1995                   $762 136      $339 135    $ 427 623     $1,528 894

Six Months Ended June 30, 1994

  Balance January 1, 1994                 $748 528      $314 218    $ 456 511     $1 519 257
  Net income                                                          115 657        115 657
  Issuance of 1,006,582 shares of
    common stock                             8 556        14 949                      23 505
  Common stock issuance expenses                              (8)                         (8)
  Dividends on preferred stock                                        (11 652)       (11 652)
  Dividends on common stock                                           (75 999)       (75 999)
  Other                                                      553         (953)          (400)

  Balance June 30, 1994                   $757 084      $329 712    $ 483 564     $1 570 360

Twelve Months Ended June 30, 1995

  Balance July 1, 1994                    $757 084      $329 712    $ 483 564     $1 570 360
  Net income                                                          160 300        160 300
  Issuance of 594,421 shares of
    common stock                             5 052         8 193                      13 245
  Common stock issuance expenses                             (31)                        (31)
  Dividends on preferred stock                                        (21 449)       (21 449)
  Dividends on common stock                                          (190 521)      (190 521)
  Other                                                    1 261       (4 271)        (3 010)
 
  Balance June 30, 1995                   $762 136      $339 135    $ 427 623     $1 528 894

Twelve Months Ended June 30, 1994

  Balance July 1, 1993                    $741 765      $299 290    $ 660 110     $1 701 165
  Net income (loss)                                                    (1 396)        (1 396)
  Issuance of 1,802,242 shares of
    common stock                            15 319        29 883                      45 202
  Common stock issuance expenses                             (14)                        (14)
  Dividends on preferred stock                                        (24 233)       (24 233)
  Dividends on common stock                                          (149 964)      (149 964)
  Other                                                      553         (953)          (400)

  Balance June 30, 1994                   $757 084      $329 712    $ 483 564     $1 570 360

<FN>
The accompanying notes as they relate to The Cincinnati Gas & Electric Company are an integral part of these consolidated 
financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                           THE CINCINNATI GAS & ELECTRIC COMPANY
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                            (unaudited)

                                                       Quarter Ended           Six Months Ended          Twelve Months Ended
                                                          June 30                   June 30                   June 30
                                                     1995         1994         1995        1994          1995          1994
                                                                                (in thousands)
<S>                                               <C>          <C>         <C>          <C>          <C>          <C>          
Operating Activities
  Net income                                      $  40 422    $ 39 466    $ 117 646    $ 115 657    $ 160 300    $  (1 396)
  Items providing (using) cash currently:
    Depreciation                                     39 687      39 051       79 224       77 820      158 080      155 407
    Amortization of phase-in deferrals                2 273        -           2 273         -           2 273         -
    Deferred income taxes and investment tax
      credits - net                                 (13 903)     11 918      (15 959)      12 570      (14 849)      21 239
    Allowance for equity funds used during
      construction                                     (281)       (434)        (877)        (892)      (1 956)      (1 696)
    Regulatory assets
      Post-in-service and phase-in cost
        deferrals                                    (1 312)     (3 863)      (2 623)     (11 974)      (4 871)     (34 960)
      Deferred merger costs                            (320)     (2 143)        (424)      (6 513)       7 048       (9 475)
      Other                                           1 494       1 110        6 094        3 796       (5 593)       6 059
    Write-off of a portion of Zimmer Station           -           -            -            -            -         234 844
    Changes in current assets and current
      liabilities
        Restricted deposits                              (1)        (49)          (2)          24           (4)          67
        Accounts receivable                          34 818      63 043       51 246       54 430       39 961       (2 122)
        Materials, supplies, and fuel                (7 444)    (12 940)      11 423       30 208        2 417       21 618
        Accounts payable                             (4 443)      6 389      (34 987)     (24 853)     (18 227)      16 157
        Accrued taxes and interest                  (21 734)    (44 619)       5 628      (20 531)      34 370        1 765
    Other items - net                               (16 244)      6 339       (6 263)      15 688       55 417       44 681
        Net cash provided by (used in)
          operating activities                       53 012     103 268      212 399      245 430      414 366      452 188

Financing Activities
  Issuance of common stock                             -         12 414         -          23 497       13 214       45 188
  Issuance of long-term debt                        149 025        -         149 025      311 957      149 025      608 957
  Retirement of preferred stock                        -        (40 400)        -         (40 400)        -         (40 400)
  Redemption of long-term debt                     (129 734)       -        (217 196)    (313 247)    (217 471)    (607 689)
  Change in short-term debt                          12 500      (8 000)      (1 000)     (25 500)       8 000      (46 080)
  Dividends on preferred stock                       (5 362)     (6 290)     (10 724)     (12 580)     (20 521)     (25 160)
  Dividends on common stock                         (55 900)    (38 100)    (107 550)     (75 999)    (190 521)    (149 964)
        Net cash provided by (used in)
          financing activities                      (29 471)    (80 376)    (187 445)    (132 272)    (258 274)    (215 148)

Investing Activities
  Construction expenditures (less allowance
    for equity funds used during
    construction)                                   (33 999)    (44 055)     (69 726)     (79 011)    (180 669)    (197 180)
  Deferred demand-side management costs              (2 105)     (1 279)      (4 244)      (2 702)      (7 938)      (4 502)
        Net cash provided by (used in)
          investing activities                      (36 104)    (45 334)     (73 970)     (81 713)    (188 607)    (201 682)

Net increase (decrease) in cash and
  temporary cash investments                        (12 563)    (22 442)     (49 016)      31 445      (32 515)      35 358
Cash and temporary cash investments at
  beginning of period                                16 063      58 457       52 516        4 570       36 015          657
Cash and temporary cash investments at
  end of period                                   $   3 500    $ 36 015    $   3 500    $  36 015    $   3 500    $  36 015
                                                                                                                                  
<FN>
The accompanying notes as they relate to The Cincinnati Gas & Electric Company are an integral part of these consolidated 
financial statements. 
</TABLE>


<PAGE>
THE CINCINNATI GAS & ELECTRIC COMPANY
RESULTS OF OPERATIONS FOR THE QUARTER ENDED JUNE 30, 1995

Kwh Sales

Kwh sales for the quarter ended June 30, 1995, increased 9.9% over the same 
period of 1994, due in large part to non-firm power sales for resale 
reflecting increased third party short-term power sales to other utilities.  
Also contributing to the higher total kwh sales levels were increased sales to 
commercial and industrial customers.  Higher commercial sales resulted from an 
increase in the average number of commercial customers.  The increased 
industrial sales primarily reflect growth in the primary metals and chemical 
sectors.  A slight decrease in retail kwh sales was attributable to lower 
domestic sales due to milder weather conditions.

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the second quarter of 1995 
increased 8.5% as compared to the second quarter of 1994, reflecting higher 
sales to domestic customers attributable to an increase in the average number 
of customers.  In addition, the continuing trend of industrial customers 
electing to purchase directly from suppliers created a significant increase in 
demand for transportation services.  The increased transportation volume, 
primarily in the primary metals, transportation equipment, and food products 
sectors, more than offset a decline in industrial sales volumes.

Revenues

Electric Operating Revenues

Electric operating revenues increased $7 million (2.1%) for the quarter ended 
June 30, 1995, over the comparable period of 1994.  This increase primarily 
reflects the higher kwh sales associated with non-firm power sales for resale.

An analysis of electric operating revenues is shown below:

                                                                 Quarter
                                                              Ended June 30
                                                              (in millions)

Operating  revenues - June 30, 1994                                $330
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                           (3)
    Sales for resale   
      Non-firm power transactions                                    (1)
  Total change in price per kwh                                      (4)

  Kwh sales
    Retail                                                           (1)
    Sales for resale
      Non-firm power transactions                                    12
  Total change in kwh sales                                          11

Operating revenues - June 30, 1995.                                $337

Gas Operating Revenues

Gas operating revenues declined $5 million (7.5%) in the second quarter of 
1995 when compared to the same period last year.  This decline was primarily 
the result of a decrease in total retail sales volumes and the operation of 
fuel adjustment clauses reflecting a lower average cost of gas purchased.  An 
increase in the relative volume of gas transported to gas sold, as previously 
discussed, also contributed to the decrease.  Providing transportation 
services does not necessitate the recovery of gas purchased costs by CG&E.  
Consequently, the revenue per Mcf transported is below the revenue per Mcf 
sold.

Operating Expenses

Fuel Used in Electric Production

Electric fuel costs increased $4 million (6.2%) for the quarter as compared to 
last year. 

An analysis of these fuel costs is shown below:

                                                              Quarter
                                                           Ended June 30
                                                           (in millions)

Fuel expense -  June 30, 1994                                     $80
Increase (Decrease) due to change in:
  Price of fuel                                                     1
  Kwh generation                                                    3

Fuel expense - June 30, 1995                                      $84

Gas Purchased

Gas purchased for the quarter declined $8 million (27.2%) when compared to the 
same period last year.  This decrease was attributable to a 9.9% decline in 
volumes purchased and a 19.2% lower average cost per Mcf of gas purchased.

Purchased & Exchange Power

Purchased and exchanged power for the quarter ended June 30, 1995, increased 
$7 million over the comparable period of 1994.  This primarily reflects 
increased third party power sales to other utilities.

Other Operation

Other operation expense decreased $3 million (4.4%) for the quarter ended June 
30, 1995, as compared to the same period last year due to several factors, 
including reductions in administrative and general expenses.  In addition, 
lower gas and electric distribution expenses contributed to the decrease.

Maintenance

The decrease in maintenance expense of $5 million (20.2%) for the second 
quarter of 1995 as compared to the same period last year was primarily due to 
improved scheduling of routine maintenance on generating units.  Lower 
maintenance costs on gas and electric distribution facilities also contributed 
to the decline.

Amortization of Phase-In Deferrals

Amortization of phase-in deferrals, which began in May of 1995, reflects the 
amortization of previously deferred depreciation and deferred return resulting 
from the three-year rate phase-in plan for Zimmer included in the May 1992 
Order.  These deferrals will be recovered over a seven-year period as 
contemplated in the May 1992 Order.

Interest

Interest charges decreased $3 million (7.9%) for the quarter ended June 30, 
1995, from the same period of 1994.  This decrease was due to a reduction in 
interest on long-term debt resulting from the refinancing of $215 million 
principal amount of first mortgage bonds, during 1995.

RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1995

Kwh Sales

Kwh sales for the six months ended June 30, 1995, increased 8.2% over the same 
period of 1994, due in large part to increases in non-firm power sales for 
resale reflecting third party short-term power sales to other utilities.  Also 
contributing to the higher total kwh sales levels were increased sales to 
commercial and industrial customers.  Higher commercial sales resulted from an 
increase in the average number of commercial customers.  The increased 
industrial sales primarily reflects growth in the primary metals and chemical 
sectors.  A slight decrease in retail kwh sales was attributable to lower 
domestic sales due to milder weather conditions.

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the six months ended June 30, 
1995, remained relatively constant when compared to the same period of 1994.  
Decreases in domestic and commercial sales volumes were attributable to milder 
weather conditions.  A decrease in industrial sales was attributable to the 
trend of industrial customers electing to purchase directly from suppliers, 
creating additional demand for transportation services.  This increased demand 
for transportation more than offset the decrease in industrial sales volumes 
and resulted from growth in the primary metals, transportation equipment, and 
food products sectors.

Revenues

Electric Operating Revenues

Electric operating revenues increased $23 million (3.5%) for the six months 
ended June 30, 1995, over the comparable period of 1994.  This increase 
primarily reflects the higher kwh sales associated with non-firm power sales 
for resale to other utilities and the retail electric rate increase which 
became effective May 1994. 

An analysis of electric operating revenues is shown below:

                                                            Six Months
                                                           Ended June 30
                                                           (in millions)

Operating  revenues - June 30, 1994                              $663
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                          4
    Sales for resale
      Firm power obligations                                        1
      Non-firm power transactions                                  (1)
  Total change in price per kwh                                     4

  Kwh sales
    Retail                                                         (4)
    Sales for resale
      Non-firm power transactions                                  24
  Total change in kwh sales                                        20

  Other                                                            (1)

Operating revenues - June 30, 1995.                              $686

Gas Operating Revenues

Gas operating revenues declined $59 million (20.1%) in the first six months of 
1995 when compared to the same period last year.  This decrease reflects the 
decline in total retail volumes sold and the operation of fuel adjustment 
clauses reflecting a lower average cost of gas purchased.  An increase in the 
relative volume of gas transported to gas sold also contributed to the 
decrease.  Providing transportation services does not necessitate the recovery 
of gas purchased costs.  Consequently, the revenue per Mcf transported is 
below the revenue per Mcf sold.

Operating Expenses

Fuel Used in Electric Production

Electric fuel costs increased $8 million (4.4%) for the first six months of 
1995 as compared to last year. 

An analysis of these fuel costs is shown below:

                                                             Six Months
                                                            Ended June 30
                                                            (in millions)

Fuel expense -  June 30, 1994                                   $161
Increase (Decrease) due to change in:
  Price of fuel                                                   (1)
  Kwh generation                                                   9

Fuel expense - June 30, 1995                                    $169

Gas Purchased

Gas purchased for the first six months ended June 30, 1995, decreased $56 
million (32.3%) when compared to the same period last year.  This decrease was 
attributable to a 12.9% decline in volumes purchased and a 22.3% lower average 
cost per Mcf of gas purchased.

Purchased and Exchange Power

Purchased and exchanged power for the six months ended June 30, 1995,  
increased $10 million (85.7%) over the comparable period of 1994.  This  
primarily reflects increased third party power sales to other utilities.

Other Operation

Other operation expenses decreased $3 million (2.0%) for the six months ended 
June 30, 1995, as compared to the same period last year due to several 
factors, including reductions in administrative and general expenses.  In 
addition, a decrease in gas and electric distribution expenses contributed to 
the decrease.

Maintenance

The decrease in maintenance expense of $8 million (14.8%) for the six month 
period ended June 30, 1995, as compared to the same period last year was 
primarily due to improved scheduling of routine maintenance on generating 
units.  Lower maintenance costs on gas and electric distribution facilities 
also contributed to the decline.

Depreciation

Depreciation expense increased $1 million (1.8%) for the six month period 
ended June 30, 1995, as compared to the same period last year.  This increase 
primarily reflects additions to gas utility plant in service. 

Amortization of Phase-In Deferrals

Amortization of phase-in deferrals, which began in May of 1995, reflects the 
amortization of previously deferred depreciation and deferred return resulting 
from the three-year rate phase-in plan for Zimmer included in the May 1992 
Order.  These deferrals will be recovered over a seven-year period as 
contemplated in the May 1992 Order.

Other Income And Expenses - Net

Phase-in Deferred Return

Phase-in deferred return decreased $7 million (62.8%) for the first six months 
of 1995 from the comparable period of 1994, as a result of implementing the 
final increase of the three-year rate phase-in plan in May 1994.

Interest

Interest decreased $6 million (7.6%) for the six months ended June 30, 1995, 
from the same period of 1994.  This decrease was due to a reduction in 
interest on long-term debt resulting from the refinancing of $215 million 
principal amount of first mortgage bonds, during 1995.

Preferred Dividend Requirement

The decrease in CG&E`s preferred dividend requirement of $1 million (8.0%)  
for the six months ended June 30, 1995, from the same period of 1994 was 
attributable to the early redemption on April 1, 1994 of 400,000 shares of 
$100 par value cumulative preferred stock (9.28% Series).

RESULTS OF OPERATIONS FOR THE TWELVE MONTHS ENDED JUNE 30, 1995

Kwh Sales

Kwh sales for the twelve months ended June 30, 1995, increased 1.7% when 
compared to the same period of 1994.  This increase was primarily attributable 
to an increase in non-firm power sales for resale reflecting third party 
short-term power sales to other utilities.  In addition, industrial sales 
increased due, in large part, to growth in the primary metals and chemicals 
sectors.  Part of this increase was offset by a reduction in domestic sales 
volume attributable to milder weather conditions.

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the twelve months ended June 30, 
1995, decreased 3.7% when compared to the same period of 1994.  Decreases in 
domestic and commercial sales volumes were attributable to milder weather 
conditions.  A decrease in industrial sales was attributable to the trend of 
industrial customers electing to purchase directly from suppliers, creating 
additional demand for transportation services.  This increased demand for 
transportation more than offset the decrease in industrial sales volumes and 
resulted from growth in the primary metals, food products, chemicals, and 
paper products sectors.

Revenues

Electric Operating Revenues

Electric operating revenues increased $22 million (1.7%) for the twelve months 
ended June 30, 1995, over the comparable period of 1994.  This increase 
primarily reflects two electric retail rate increases granted by the PUCO.  An 
increase in May 1994 was related to the phase-in plan included in the May 1992 
Order and the second increase was effective in August 1993 pursuant to the 
August 1993 Order.  Also contributing to the increase were the higher kwh 
sales associated with non-firm power sales for resale to other utilities. 

An analysis of electric operating revenues is shown below:

                                                           Twelve Months
                                                           Ended June 30
                                                           (in millions)

Operating revenues - June 30, 1994                            $1 347
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                        22
    Sales for Resale
      Firm power obligations                                       1
      Non-firm power transactions                                  1
  Total change in price per kwh                                   24

  Kwh sales
    Retail                                                       (15)
    Sales for Resale
      Firm power obligations                                       -
      Non-firm power transactions                                 14
  Total change in kwh sales                                       (1)

  Other                                                           (1)

Operating revenues - June 30, 1995.                           $1 369

Gas Operating Revenues

Gas operating revenues declined $114 million (22.9%) for the twelve months 
ended June 30, 1995, when compared to the same period last year.  This 
decrease was primarily the result of decreases in sales volumes and fuel 
adjustment clauses reflecting a decline in the average cost of gas purchased. 
An increase in the relative volume of gas transported to gas sold also 
contributed to the decrease.  Providing transportation services does not 
necessitate the recovery of gas purchased costs.  Consequently, the revenue 
per Mcf transported is below the revenue per Mcf sold.

Operating Expenses

Fuel Used in Electric Production

Electric fuel costs decreased $10 million (3.0%) for the twelve months ended 
as compared to last year.

An analysis of these fuel costs is shown below:

                                                          Twelve Months
                                                          Ended June 30
                                                          (in millions)

Fuel expense -  June 30, 1994                                  $343
Increase (Decrease) due to change in:
  Price of fuel                                                  (8)
  kwh generation                                                 (2)

Fuel expense - June 30, 1995                                   $333

Gas Purchased

Gas purchased for the twelve months ended June 30, 1995, decreased $101 
million (34.4%) when compared to the same period last year.  This decrease was 
attributable to a 16.6% decline in volumes purchased and a 21.3% lower average 
cost per Mcf of gas purchased.

Purchased and Exchanged Power

Purchased and exchanged power for the twelve months ended June 30, 1995,  
increased $13 million (73.8%) over the comparable period of 1994.  This  
primarily reflects increased third party power sales to other utilities.

Other Operation

Other operation expenses increased $56 million (20%) for the twelve months 
ended June 30, 1995, as compared to the same period last year due to several 
factors.  The primary factor contributing to this increase was charges of 
approximately $52 million for merger-related costs and other expenditures 
which cannot be recovered from customers under the merger savings sharing 
mechanisms authorized by regulators.

Maintenance

The decrease in maintenance expense of $11 million (10%) for the twelve months 
ended June 30, 1995, as compared to the same period last year, was primarily 
due to improved scheduling of routine maintenance on generating units.  Also 
contributing to the decrease was lower maintenance costs on gas and electric 
distribution facilities.

Depreciation

Depreciation expense increased $3 million (1.7%) for the twelve months ended 
June 30, 1995, as compared to the same period last year.  This increase 
primarily reflects additions to gas utility plant in service. 

Amortization of Phase-In Deferrals

Amortization of phase-in deferrals, which began in May of 1995, reflects the 
amortization of previously deferred depreciation and deferred return resulting 
from the three-year rate phase-in plan for Zimmer included in the May 1992 
Order.  These deferrals will be recovered over a seven-year period as 
contemplated by the May 1992 Order.

Phase-in Deferred Depreciation

Phase-in deferred depreciation resulted from the three-year rate phase-in plan 
for Zimmer included in the May 1992 Order.  The change of $5 million for 
phase-in deferred depreciation for the twelve months ended June 30, 1995, 
versus the same period of 1994, reflects discontinuance of the deferral of 
depreciation when the final increase of the three-year rate phase-in plan 
became effective in May 1994.

State, Local and Other Taxes

State, local and other taxes increased $9 million (4.9%) for the twelve months 
ended June 30, 1995, over the comparable period of 1994, primarily due to 
increased property taxes resulting from higher property tax rates.
Other Income And Expenses - Net

Phase-in Deferred Return

Phase-in deferred return decreased $18 million (69.0%) for the twelve months 
ended June 30, 1995, from the comparable period of 1994, as a result of 
implementing the final increase of the three-year rate phase-in plan in May 
1994.

Write-off of a Portion of Zimmer

In November 1993, CG&E wrote off Zimmer costs disallowed from rates in the May 
1992 Order.

Interest

Interest charges decreased $11 million (7.3%) for the twelve months ended June 
30, 1995, from the same period of 1994.  The decrease was due to a reduction 
in interest on long-term debt resulting from the refinancing of $215 and $305 
million principal amount of long-term debt, during 1995 and 1994, 
respectively.

Preferred Dividend Requirement

The decrease of CG&E`s preferred dividend requirement of $3 million (11.5%)  
for the twelve months ended June 30, 1995, from the same period of 1994 was 
attributable to the early redemption on April 1, 1994 of 400,000 shares of 
$100 par value cumulative preferred stock (9.28% Series).
<PAGE>


<TABLE>
<CAPTION>
                                           PSI ENERGY, INC.
                                      CONSOLIDATED BALANCE SHEETS

ASSETS

                                                           June 30       December 31
                                                             1995            1994
                                                         (unaudited)
                                                             (dollars in thousands)
<S>                                                       <C>             <C> 
Electric Utility Plant - original cost
  In service                                              $3 862 703      $3 789 785
  Accumulated depreciation                                 1 597 502       1 550 297
                                                           2 265 201       2 239 488

  Construction work in progress                              167 587         163 761
      Total electric utility plant                         2 432 788       2 403 249

Current Assets
  Cash and temporary cash investments                          5 106           6 341
  Restricted deposits                                          4 546          11 190
  Accounts receivable less accumulated provision
    of $957,000 at June 30, 1995 and $440,000 at
    December 31, 1995 for doubtful accounts                   48 112          36 061
  Materials, supplies, and fuel - at average cost
    Fuel                                                     119 808         113 861
    Other materials and supplies                              30 195          29 363
  Prepayments and other                                        4 543           4 758
                                                             212 310         201 574

Other Assets
  Regulatory assets
    Post-in-service carrying costs and deferred
      depreciation                                            36 334          30 142
    Deferred demand-side management costs                    100 522          94 125
    Amounts due from customers - income taxes                 26 935          27 134
    Deferred merger costs                                     37 630          37 645
    Unamortized costs of reacquiring debt                     35 737          36 998
    Other                                                     31 772          30 030
  Other                                                       84 452          84 027
                                                             353 382         340 101

                                                          $2 998 480      $2 944 924
<FN>
The accompanying notes as they relate to PSI Energy, Inc. are an integral part of these consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                         PSI ENERGY, INC.


CAPITALIZATION AND LIABILITIES

                                                                   June 30          December 31
                                                                     1995               1994
                                                                 (unaudited)
                                                                      (dollars in thousands)
<S>                                                              <C>               <C>                
Common Stock Equity
  Common stock - without par value; $.01 stated value;
    authorized shares - 60,000,000; outstanding shares -
    53,913,701 at June 30, 1995 and December 31, 1994            $      539         $      539
  Paid-in capital                                                   389 316            389 309
  Accumulated earnings subsequent to November 30, 1986,
    quasi-reorganization                                            549 202            493 103
         Total common stock equity                                  939 057            882 951

Cumulative Preferred Stock
  Not subject to mandatory redemption                               187 915            187 929

Long-term Debt                                                      877 978            877 512
         Total capitalization                                     2 004 950          1 948 392

Current Liabilities
  Long-term debt due within one year                                 60 400             60 400
  Notes payable                                                     209 500            193 573
  Accounts payable                                                  106 800            142 775
  Refund due to customers                                            15 796             15 482
  Litigation settlement                                              80 000             80 000
  Accrued taxes                                                      27 876             30 784
  Accrued interest                                                   26 012             25 685
  Other                                                               3 085              3 202
                                                                    529 469            551 901 

Other Liabilities
  Deferred income taxes                                             332 962            324 738
  Unamortized investment tax credits                                 58 364             60 461
  Accrued pension and other postretirement benefit costs             42 806             31 324
  Other                                                              29 929             28 108
                                                                    464 061            444 631

                                                                 $2 998 480         $2 944 924 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                        PSI ENERGY, INC.
                                               CONSOLIDATED STATEMENTS OF INCOME
                                                          (unaudited)


                                                  Quarter Ended            Six Months Ended         Twelve Months Ended
                                                     June 30                    June 30                   June 30
                                                1995         1994         1995         1994        1995         1994
                                                                                  (in thousands)
<S>                                                <C>          <C>           <C>          <C>        <C>          <C>
Operating Revenues                                 $289 743     $271 652      $588 791     $560 287   $1 142 016   $1 132 947

Operating Expenses
  Fuel used in electric production                   84 730       88 013       186 566      182 918      391 171      375 955
  Purchased and exchanged power                      17 971       13 566        29 670       28 226       42 844       45 205
  Other operation                                    57 944       54 119       105 759      100 615      218 266      195 666
  Maintenance                                        22 215       22 316        43 004       42 376       94 777       85 418
  Depreciation                                       28 528       33 771        62 447       67 203      132 963      132 807
  Post-in-service deferred operating
    expenses - net                                    ( 887)      (2 342)       (3 714)      (4 622)      (8 380)      (8 754)
  Taxes
    Federal and state income                         16 482       12 347        35 655       32 701       53 320       75 659
    State, local and other                           13 407       12 689        26 699       25 471       47 563       48 576
                                                    240 390      234 479       486 086      474 888      972 524      950 532

Operating Income                                     49 353       37 173       102 705       85 399      169 492      182 415

Other Income and Expenses - Net
  Allowance for equity funds used during 
    construction                                        650          367         1 008        3 439        1 799       10 198
  Post-in-service carrying costs                         13        2 105         2 581        4 306        8 055        8 708
  Income taxes                                          349          136            46          323       (1 589)       2 071
  Other - net                                         ( 384)      (2 748)       (2 296)      (5 515)      (4 674)      (9 269)
                                                        628        ( 140)        1 339        2 553        3 591       11 708

Income Before Interest                               49 981       37 033       104 044       87 952      173 083      194 123

Interest 
  Interest on long-term debt                         17 949       17 098        35 899       33 622       71 139       67 996
  Other interest                                      3 896        3 286         7 873        5 382       17 783        7 427
  Allowance for borrowed funds used during
    construction                                     (1 086)      (2 243)       (2 417)      (4 777)      (6 995)      (8 971)
                                                     20 759       18 141        41 355       34 227       81 927       66 452

Net Income                                           29 222       18 892        62 689       53 725       91 156      127 671

Preferred Dividend Requirement                        3 295        3 295         6 590        6 591       13 181       13 999

Net Income on Common Shares                        $ 25 927     $ 15 597      $ 56 099     $ 47 134   $   77 975   $  113 672

<FN>
The accompanying notes as they relate to PSI Energy, Inc. are an integral part of these consolidated financial statements.        
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                         PSI ENERGY, INC.
                      CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCK EQUITY
                                             (unaudited)



                                           Common      Paid-in    Accumulated    Total Common
                                            Stock      Capital      Earnings     Stock Equity
                                                       (dollars in thousands)
<S>                                         <C>       <C>           <C>            <C> 
Quarter Ended June 30, 1995

  Balance April 1, 1995                     $539      $389 309      $523 275       $913 123
  Net income                                                          29 222         29 222
  Dividends on preferred stock                                        (3 295)        (3 295)
  Other                                                      7                            7

  Balance June 30, 1995                     $539      $389 316      $549 202       $939 057

Quarter Ended June 30, 1994

  Balance April 1, 1994                     $539      $229 282      $498 809       $728 630
  Net income                                                          18 892         18 892
  Dividends on preferred stock                                        (3 295)        (3 295)
  Dividends on common stock                                          (16 622)       (16 622)
  Other                                                      5                            5

  Balance June 30, 1994                     $539      $229 287      $497 784       $727 610

Six Months Ended June 30, 1995

  Balance January 1, 1995                   $539      $389 309      $493 103       $882 951
  Net income                                                          62 689         62 689
  Dividends on preferred stock                                        (6 590)        (6 590)
  Other                                                      7                            7 

  Balance June 30, 1995                     $539      $389 316      $549 202       $939 057

Six Months Ended June 30, 1994

  Balance January 1, 1994                   $539      $229 288      $483 242       $713 069
  Net income                                                          53 725         53 725
  Dividends on preferred stock                                        (6 591)        (6 591)
  Dividends on common stock                                          (32 592)       (32 592)
  Other                                                     (1)                          (1)

  Balance June 30, 1994                     $539      $229 287      $497 784       $727 610

Twelve Months Ended June 30, 1995

  Balance July 1, 1994                      $539      $229 287      $497 784       $727 610
  Net income                                                          91 156         91 156
  Dividends on preferred stock                                       (13 181)       (13 181)
  Dividends on common stock                                          (26 550)       (26 550)
  Capital contribution from parent company             159 999                      159 999
  Other                                                     30            (7)            23
 
  Balance June 30, 1995                     $539      $389 316      $549 202       $939 057

Twelve Months Ended June 30, 1994

  Balance July 1, 1993                      $539      $230 936      $448 476       $679 951
  Net income                                                         127 671        127 671
  Dividends on preferred stock                                       (14 081)       (14 081)
  Dividends on common stock                                          (64 358)       (64 358)
  Other                                                 (1 649)           76         (1 573)

  Balance June 30, 1994                     $539      $229 287      $497 784       $727 610

<FN>
The accompanying notes as they relate to PSI Energy, Inc. are an integral part of these consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                        PSI ENERGY, INC.
                                             CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                          (unaudited)

                                                     Quarter Ended           Six Months Ended      Twelve Months Ended
                                                        June 30                   June 30                 June 30
                                                   1995          1994         1995        1994       1995        1994
                                                                               (in thousands)
<S>                                              <C>           <C>          <C>        <C>        <C>         <C>
Operating Activities
  Net income                                     $ 29 222      $ 18 892     $ 62 689   $  53 725  $  91 156   $ 127 671
  Items providing (using) cash currently:
    Depreciation                                   28 528        33 771       62 447      67 203    132 963     132 807
    Deferred income taxes and investment tax
      credits - net                                 1 087        12 760        6 597      20 703     10 021      35 002
    Allowance for equity funds used during
      construction                                   (650)         (367)      (1 008)     (3 439)    (1 799)    (10 198)
    Regulatory assets
      Post-in-service carrying costs and deferred
        operating expenses                           (830)       (4 447)      (6 192)     (8 928)   (16 332)    (17 462)
      Deferred merger costs                        (2 490)       (2 034)      (2 145)     (7 178)   (18 267)    (11 913)
      Other                                           201         5 430          184       4 547          8       1 283
 Changes in current assets and current
      liabilities
        Restricted deposits                          -              (81)          16        (150)    10 190        (345)
        Accounts receivable                       (14 278)       (5 352)     (12 051)    (19 478)        23     (24 202)
        Income tax refunds                           -            5 500         -         25 100      3 800      14 200
        Materials, supplies, and fuel              (4 535)      (32 205)      (6 779)    (55 350)   (18 126)    (35 663)
        Accounts payable                            7 138        11 294      (35 975)    (20 925)   (16 368)     25 879
        Refund due to customers                       195        (9 740)         314     (44 224)   (21 812)   (112 392)
        Advance under accounts receivable
          purchase agreement                         -             -            -        (49 940)      -           -
        Accrued taxes and interest                (13 311)      (10 468)      (2 581)      1 571     (7 080)     31 171
    Other items - net                              15 146         2 616       13 291      (4 824)    13 143      (3 434)
        Net cash provided by (used in)
          operating activities                     45 423        25 569       78 807     (41 587)   161 520     152 404

Financing Activities
  Issuance of preferred stock                        -             -            -           -          -         59 475
  Issuance of long-term debt                         -             -            -         49 068     59 910     212 084
  Funds on deposit from issuance of
    long-term debt                                    899         3 224        6 628      12 401     22 124      34 123
  Retirement of preferred stock                        (7)           (6)          (7)        (10)       (23)    (60 117)
  Redemption of long-term debt                       -             -             (55)       -          (215)   (207 880)
  Change in short-term debt                         1 399        79 744       15 927     166 299    (83 500)    233 199
  Dividends on preferred stock                     (3 295)       (3 295)      (6 590)     (6 591)   (13 181)    (14 081)
  Dividends on common stock                          -          (16 622)        -        (32 592)   (26 550)    (64 358)
  Contribution from parent company                   -             -            -           -       159 999           7
      Net cash provided by (used in)
        financing activities                       (1 004)       63 045       15 903     188 575    118 564     192 452

Investing Activities
  Utility plant additions                         (49 001)      (77 366)     (91 846)   (134 478)  (251 329)   (321 362)
  Allowance for equity funds used
    during construction                               650           367        1 008       3 439      1 799      10 198
  Deferred demand-side management costs            (1 763)       (9 095)      (5 107)    (15 514)   (30 465)    (36 196)
      Net cash provided by (used in)
        investing activities                      (50 114)      (86 094)     (95 945)   (146 553)  (279 995)   (347 360)

Net increase (decrease) in cash and
  temporary cash investments                       (5 695)        2 520       (1 235)        435         89      (2 504)
Cash and temporary cash investments at
  beginning of period                              10 801         2 497        6 341       4 582      5 017       7 521
Cash and temporary cash investments at
  end of period                                  $  5 106      $  5 017     $  5 106   $   5 017  $   5 106   $   5 017

<FN>
The accompanying notes as they relate to PSI Energy, Inc. are an integral part of these consolidated financial statements.
</TABLE>


<PAGE>

PSI ENERGY, INC.
RESULTS OF OPERATIONS FOR THE QUARTER ENDED JUNE 30, 1995

Kwh Sales

Kwh sales for the quarter ended June 30, 1995, decreased 2.5% when compared 
to the same period last year.  This decrease primarily reflects a decline 
in short-term sales to other utilities.  In addition, milder weather in the 
period led to a decrease in domestic and commercial sales.  These decreases 
were partially offset by increased industrial sales which reflected growth 
in the primary metals sector.

Operating Revenues

Total operating revenues increased $18 million (6.7%) in the second quarter 
of 1995 as compared to the same period last year.  This increase primarily 
reflects the 4.3% retail rate increase approved in the February 1995 Order 
and a 1.9% rate increase for carrying costs on CWIP property which was 
approved by the IURC on March 9, 1995.  In addition, the operation of fuel 
clause adjustment factors reflecting a higher average cost of kwh generated 
during the period led to an increase in operating revenues.  These 
increases were partially offset by the decreased kwh sales previously 
discussed. 

An analysis of operating revenues is shown below:

                                                              Quarter
                                                           Ended June 30
                                                           (in millions)

Operating revenues - June 30, 1994                              $272
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                        21
    Sales for resale
      Firm power obligations                                      (1)
      Non-firm power transactions                                  1
  Total change in price per kwh                                   21

  Kwh sales
    Retail                                                         2
    Sales for resale
      Firm power obligations                                      (1)
      Non-firm power transactions                                 (4)
  Total change in kwh sales                                       (3)

Operating revenues - June 30, 1995                              $290

Operating Expenses

Fuel Used in Electric Production

Fuel costs, PSI`s largest operating expense, decreased $3 million (3.7%) 
for the quarter as compared to the same period last year.

An analysis of fuel costs is shown below:
                                                             
                                                              Quarter
                                                           Ended June 30
                                                           (in millions)


Fuel expense - June 30, 1994                                     $88
Increase (Decrease) due to change in:
  Price of fuel                                                    3
  Kwh generation                                                  (6)

Fuel expense - June 30, 1995                                     $85

Purchased and Exchanged Power

For the quarter ended June 30, 1995, purchased and exchanged power 
increased $4 million (32.5%) as compared to the same period last year, 
reflecting increased purchases of power to meet PSI`s own load.  This 
increase was partially offset by a decline in third party short-term power 
sales to other utilities.

Other Operation

Other operation expenses for the quarter ended June 30, 1995, increased $4 
million (7.1%) as compared to the same period last year.  This increase was 
primarily due to the inclusion of postretirement benefits in rates on a 
accrual basis, an increase in the level of ongoing DSM expenses, and the 
amortization of deferred DSM costs, all of which were authorized in the 
February 1995 Order.  Partially offsetting the increase was the May 1994 
write-off of previously deferred litigation expenses.

Depreciation

Depreciation expense decreased $5 million (15.5%) for the quarter ended 
June 30, 1995, as compared to the same period last year.  This decrease 
primarily reflects the adoption of lower depreciation rates effective in 
March 1995 pursuant to the February 1995 Order.  The decrease was partially 
offset by additions to utility plant in service.

RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1995

Kwh Sales

For the six months ended June 30, 1995, kwh sales decreased 5.1% when 
compared to the same period last year.  The decrease primarily reflects a 
decline in short-term sales to other utilities.  In addition, milder 
weather in the period led to a decrease in domestic and commercial sales.  
Increased industrial sales reflecting growth in the primary metals sector 
partially offset the decrease.

Operating Revenues

Total operating revenues increased $29 million (5.1%) for the six months 
ended June 30, 1995, when compared to the same period last year.  This 
increase primarily reflects the 4.3% retail rate increase and 1.9% rate 
increase for carrying costs on CWIP property as previously discussed.  In 
addition, changes in fuel clause adjustment factors reflecting increases in 
the average cost of kwh generated led to an increase in operating revenues 
during the period.  These increases were partially offset by the decrease 
in kwh sales.

An analysis of operating revenues is shown below:

                                                             Six Months
                                                            Ended June 30
                                                            (in millions)

Operating revenues - June 30, 1994                               $ 560
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                          38
    Sales for resale
      Non-firm power transactions                                    5
  Total change in price per kwh                                     43

  Kwh sales
    Retail                                                           2
    Sales for resale
      Firm power obligations                                        (5)
      Non-firm power transactions                                  (13)
  Total change in kwh sales                                        (16)

  Other                                                              2

Operating revenues - June 30, 1995                               $ 589

Operating Expenses

Fuel Used in Electric Production

Fuel costs for the six months ended June 30, 1995, increased $4 million 
(2.0%) when compared to the same period last year.

An analysis of fuel costs is shown below:
                                                             
                                                            Six Months
                                                           Ended June 30
                                                           (in millions)


Fuel expense - June 30, 1994                                    $183
Increase (Decrease) due to change in:
  Price of fuel                                                   13
  Kwh generation                                                  (9)

Fuel expense - June 30, 1995                                    $187

Other Operation

Other operation expenses increased $5 million (5.1%) for the six months 
ended June 30, 1995, as compared to the same period last year.  This 
increase was primarily the result of the inclusion of postretirement 
benefits in rates on an accrual basis, an increase in the level of ongoing 
DSM expenses, and the amortization of deferred DSM costs, all of which were 
authorized in the February 1995 Order.  Partially offsetting the increase 
was the May 1994 write-off of previously deferred litigation expenses.
Depreciation

Depreciation expense for the six months ended June 30, 1995, decreased $5 
million (7.1%) when compared to the same period last year.  This decrease, 
which was primarily driven by the adoption of lower depreciation rates 
effective March 1995 pursuant the February 1995 Order, was partially offset 
by additions to utility plant in service.

RESULTS OF OPERATIONS FOR TWELVE MONTHS ENDED JUNE 30, 1995

Kwh Sales

Kwh sales for the twelve months ended June 30, 1995, decreased 2.6% when 
compared to the same period last year.  The decrease primarily reflects the 
milder weather conditions experienced in the period as compared to the same 
period last year.  In addition, short-term sales to other utilities also 
decreased during the period.  These decreases were partially offset by an 
increase in industrial sales reflecting growth in the primary metals and 
transportation equipment sectors.

Operating Revenues

Total operating revenues increased $9 million (.8%) for the twelve months 
ended June 30, 1995, as compared to the same period last year.  This 
increase was driven by the 4.3% retail rate increase and the 1.9% rate 
increase for carrying costs on CWIP property as previously discussed.  In 
addition, the operation of fuel clause adjustment factors reflecting 
increases in the average cost of kwh generated led to an increase in 
operating revenues for the period.  These increases were partially offset 
by lower sales due to the milder weather conditions.

An analysis of operating revenues is shown below:

                                                            Twelve Months
                                                            Ended June 30
                                                            (in millions)

Operating revenues - June 30, 1994                              $1 133
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                          26
    Sales for resale
      Firm power obligations                                         1
      Non-firm power transactions                                    2
  Total change in price per kwh                                     29

  Kwh sales
    Retail                                                          (5)
    Sales for resale
      Firm power obligations                                        (9)
      Non-firm power transactions                                   (7)
  Total change in kwh sales                                        (21)

  Other                                                              1

Operating revenues - June 30, 1995                              $1 142

Operating Expenses

Fuel Used in Electric Production

Fuel costs for the twelve months ended June 30, 1995, increased $15 million 
(4.0%) as compared to the same period last year.

An analysis of fuel costs is shown below:
                                                             
                                                           Twelve Months
                                                           Ended June 30
                                                           (in millions)


Fuel expense - June 30, 1994                                    $376
Increase (Decrease) due to change in:
  Price of fuel                                                   19
  Kwh generation                                                  (4)

Fuel expense - June 30, 1995                                    $391

Purchased and Exchanged Power

For the twelve months ended June 30, 1995, purchased and exchanged power 
decreased $2 million (5.2%) when compared to the same period last year.  
The decrease primarily resulted from a decline in third party short-term 
power sales to other utilities.

Other Operation

Other operation expenses for the twelve months ended June 30, 1995, 
increased $23 million (11.6%) as compared to the same period last year.  
This increase reflects the inclusion of postretirement benefits in rates on 
an accrual basis, an increase in the level of ongoing DSM expenses, and the 
amortization of deferred DSM costs, all of which were authorized in the 
February 1995 Order.  In addition, charges for severance benefits to former 
officers of approximately $10 million were expensed in December 1994.  
These increases were partially offset by the May 1994 write-off of 
previously deferred litigation expenses.

Maintenance

Maintenance expenses for the twelve months ended June 30, 1995, as compared 
to the same period last year increased $9 million (11.0%).  This increase 
was primarily driven by increased maintenance on a number of generating 
units.

Other Income and Expenses - Net

Allowance for Equity Funds Used During Construction

The equity component of AFUDC decreased $8 million (82.4%) for the twelve 
month period ended June 30, 1995, as compared to the same period last year. 
This decrease was due primarily to an increase in borrowings of short-term 
debt which resulted in a decrease in the equity component of the AFUDC 
rate.  In addition, a scrubber at Gibson was placed in service in September 
1994 which resulted in a large decrease in CWIP for the period.

Interest

Other Interest

Other interest increased $10 million over the same period last year.  The  
increase was driven primarily by higher interest rates and an increase in the 
average short-term debt outstanding.
<PAGE>


<TABLE>
<CAPTION>
                           THE UNION LIGHT, HEAT AND POWER COMPANY
                                       BALANCE SHEETS


ASSETS

                                                               June 30            December 31
                                                                 1995                 1994
                                                             (unaudited)
                                                                   (dollars in thousands)
<S>                                                             <C>                  <C>
Utility Plant - original cost
  In service
    Electric                                                    $184 035             $179 098
    Gas                                                          137 949              134 103
    Common                                                        19 082               19 122
                                                                 341 066              332 323 
  Accumulated depreciation                                       107 847              104 113
                                                                 233 219              228 210

  Construction work in progress                                    7 266                8 638
      Total utility plant                                        240 485              236 848

Current Assets
  Cash and temporary cash investments                              3 248                1 071
  Accounts receivable less accumulated
    provision of $863,000 at June 30, 1995,
    and $457,000 at December 31, 1995,   
    for doubtful accounts                                         25 801               33 892
  Materials, supplies, and fuel - at average cost
    Gas stored for current use                                     4 268                6 216
    Other materials and supplies                                   1 270                1 406
  Property taxes applicable to subsequent year                     2 258                2 200
  Prepayments and other                                              520                  593
                                                                  37 365               45 378

Other Assets
  Regulatory assets
    Deferred merger costs                                          1 785                1 785
    Unamortized costs of reacquiring debt                            971                 -
    Other                                                          2 633                2 718
  Other                                                              542                  399
                                                                   5 931                4 902

                                                                $283 781             $287 128
<FN>
The accompanying notes as they relate to The Union Light, Heat and Power Company are an integral part of these financial 
statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                          THE UNION LIGHT, HEAT AND POWER COMPANY


CAPITALIZATION AND LIABILITIES

                                                                 June 30            December 31
                                                                   1995                 1994
                                                               (unaudited)

<S>                                                             <C>                  <C>
Common Stock Equity
  Common stock - $15.00 par value; authorized
    shares - 1,000,000; outstanding shares - 585,333
    at June 30, 1995 and December 31, 1994                      $  8 780             $  8 780
  Paid-in capital                                                 18 839               18 839
  Retained earnings                                               80 002               74 203
      Total common stock equity                                  107 621              101 822

Long-term Debt                                                    74 438               89 238
      Total capitalization                                       182 059              191 060

Current Liabilities
  Notes payable                                                   13 500               14 500
  Accounts payable                                                22 895               21 655
  Accrued taxes                                                    5 126                2 876
  Accrued interest                                                 2 032                2 123
  Other                                                            4 605                4 123
                                                                  48 158               45 277 

Other Liabilities
  Deferred income taxes                                           22 120               23 226
  Unamortized investment tax credits                               5 222                5 364
  Accrued pension and other postretirement benefit costs          11 399               10 356
  Income taxes refundable through rates                            5 188                4 282
  Other                                                            9 635                7 563
                                                                  53 564               50 791

                                                                $283 781             $287 128
</TABLE>
<PAGE>
<TABLE>
<CAPTION
                                                     THE UNION LIGHT, HEAT AND POWER COMPANY
                                                              STATEMENTS OF INCOME
                                                                  (unaudited)


                                              Quarter Ended              Six Months Ended            Twelve Months Ended
                                                 June 30                      June 30                      June 30
                                           1995           1994         1995           1994           1995          1994
                                                                          (in thousands)
<S>                                      <C>            <C>          <C>            <C>            <C>           <C>
Operating Revenues
  Electric                               $ 47 823       $43 736      $ 87 382       $ 88 926       $176 020      $181 006
  Gas                                       9 372         9 587        39 875         46 387         65 459        78 964
                                           57 195        53 323       127 257        135 313        241 479       259 970

Operating Expenses
  Electricity purchased from parent
    company for resale                     36 936        32 552        66 975         68 107        133 755       138 310
  Gas purchased                             4 156         4 800        21 716         27 209         35 015        45 007
  Other operation                           7 258         7 721        15 053         15 341         32 001        31 349
  Maintenance                                 984         1 489         2 137          2 742          4 868         6 268
  Depreciation                              2 871         2 633         5 646          5 249         11 041        10 592
  Taxes
    Federal and state income                  873           446         3 961          4 227          5 076         6 381
    State, local and other                    971           990         1 979          2 015          3 966         3 712
                                           54 049        50 631       117 467        124 890        225 722       241 619

Operating Income                            3 146         2 692         9 790         10 423         15 757        18 351

Other Income And Expenses - Net
  Allowance for equity funds used 
    during construction                        67            13            56             11            123            32
  Income taxes                                (34)           14           (38)            44            (26)           79
  Other - net                                  71           (34)           67            335            (32)           49
                                              104            (7)           85            390             65           160

Income Before Interest                      3 250         2 685         9 875         10 813         15 822        18 511

Interest
  Interest on long-term debt                1 914         2 039         3 953          4 082          8 032         8 159
  Other interest                               54            64           219            217            397           487
  Allowance for borrowed funds used 
    during construction                       (31)          (45)          (96)           (75)          (204)         (143)
                                            1 937         2 058         4 076          4 224          8 225         8 503

Net Income                               $  1 313       $   627      $  5 799       $  6 589       $  7 597      $ 10 008

<FN>
The accompanying notes as they relate to The Union Light, Heat and Power Company are an integral part of these financial 
statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                            THE UNION LIGHT, HEAT AND POWER COMPANY
                             STATEMENTS OF CHANGES IN COMMON STOCK EQUITY
                                              (unaudited)



                                           Common      Paid-in      Retained     Total Common
                                            Stock      Capital      Earnings     Stock Equity
                                                          (in thousands)
<S>                                        <C>          <C>          <C>           <C>
Quarter Ended June 30, 1995

  Balance April 1, 1995                    $8 780       $18 839      $78 689       $106 308
  Net income                                                           1 313          1 313

  Balance June 30, 1995                    $8 780       $18 839      $80 002       $107 621

Quarter Ended June 30, 1994

  Balance April 1, 1994                    $8 780       $18 839      $75 289       $102 908
  Net income                                                             627            627

  Balance June 30, 1994                    $8 780       $18 839      $75 916       $103 535

Six Months Ended June 30, 1995

  Balance January 1, 1995                  $8 780       $18 839      $74 203       $101 822
  Net income                                                           5 799          5 799

  Balance June 30, 1995                    $8 780       $18 839      $80 002       $107 621

Six Months Ended June 30, 1994

  Balance January 1, 1994                  $8 780       $18 839      $69 327       $ 96 946
  Net income                                                           6 589          6 589

  Balance June 30, 1994                    $8 780       $18 839      $75 916       $103 535

Twelve Months Ended June 30, 1995

  Balance July 1, 1994                     $8 780       $18 839      $75 916       $103 535
  Net income                                                           7 597          7 597
  Dividends on common stock                                           (3 511)        (3 511)

  Balance June 30, 1995                    $8 780       $18 839      $80 002       $107 621

Twelve Months Ended June 30, 1994

  Balance July 1, 1993                     $8 780       $18 839      $68 835       $ 96 454
  Net income                                                          10 008         10 008
  Dividends on common stock                                           (2 927)        (2 927)

  Balance June 30, 1994                    $8 780       $18 839      $75 916       $103 535

<FN>
The accompanying notes as they relate to The Union Light, Heat and Power Company are an integral part of these financial 
statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                 THE UNION LIGHT, HEAT AND POWER COMPANY
                                                         STATEMENTS OF CASH FLOWS
                                                                (unaudited)

                                                         Quarter Ended          Six Months Ended         Twelve Months Ended
                                                            June 30                  June 30                  June 30
                                                       1995         1994        1995         1994        1995         1994
                                                                                  (in thousands)
<S>                                                  <C>          <C>         <C>          <C>         <C>          <C>
Operating Activities
  Net income                                         $  1 313     $    627    $  5 799     $  6 589    $  7 597     $ 10 008
  Items providing (using) cash currently:
    Depreciation                                        2 871        2 633       5 646        5 249      11 041       10 592
    Deferred income taxes and investment tax
      credits - net                                       506        1 111        (342)         210       1 490        1 168
    Allowance for equity funds used during
      construction                                        (67)         (13)        (56)         (11)       (123)         (32)
    Regulatory assets
      Deferred merger costs                              -            -           -            -         (1 785)        -
      Other                                                43           43          85           85         170          201
  Changes in current assets and current
    liabilities
      Accounts receivable                               2 996        9 983       8 091        8 385       8 507       (1 778)
      Materials, supplies, and fuel                    (1 391)      (2 220)      2 084        2 410         717          476
      Accounts payable                                  5 248          539       1 240       (3 922)      2 785        2 132
      Accrued taxes and interest                       (1 634)      (1 453)      2 159        3 604       1 862         (178)
  Other items - net                                      (409)         (54)      3 973        3 588       3 165        5 506
      Net cash provided by (used in)
        operating activities                            9 476       11 196      28 679       26 187      35 426       28 095

Financing Activities
  Redemption of long-term debt                        (15 734)        -        (15 734)        -        (15 734)      (6 500)
  Change in short-term debt                            12 500       (8 000)     (1 000)     (19 500)      8 000        2 000
  Dividends on common stock                              -            -           -            -         (3 511)      (2 927)
      Net cash provided by (used in)
        financing activities                           (3 234)      (8 000)    (16 734)     (19 500)    (11 245)      (7 427)

Investing Activities
  Construction expenditures (less allowance
    for equity funds used during construction)         (4 535)      (4 458)     (9 768)      (8 494)    (21 603)     (21 716)
      Net cash provided by (used in)
        investing activities                           (4 535)      (4 458)     (9 768)      (8 494)    (21 603)     (21 716)

Net increase (decrease) in cash and
  temporary cash investments                            1 707       (1 262)      2 177       (1 807)      2 578       (1 048)
Cash and temporary cash investments at
  beginning of period                                   1 541        1 932       1 071        2 477         670        1 718
Cash and temporary cash investments at
  end of period                                      $  3 248     $    670    $  3 248     $    670    $  3 248     $    670
<FN>
The accompanying notes as they relate to The Union Light, Heat and Power Company are an integral part of these financial 
statements.
</TABLE>


<PAGE>
THE UNION LIGHT, HEAT AND POWER COMPANY
RESULTS OF OPERATIONS FOR THE QUARTER ENDED JUNE 30, 1995

Kwh Sales

Kwh sales increased for the quarter ended June 30, 1995, as a result of 
increased sales to commercial and industrial customers.  The increase in  
commercial sales partly resulted from an increase in the average number of 
customers.  The increased industrial sales reflect growth in the primary 
metals and paper and allied products sectors.

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the second quarter of 1995 
increased 9.3% as compared to the second quarter of 1994, reflecting higher 
sales to domestic customers attributable to an increase in the average number 
of customers.  In addition, the continuing trend of industrial customers 
electing to purchase directly from suppliers created an increase in demand for 
transportation services.  The increased transportation volumes were primarily 
due to growth in the primary metals, paper and allied products, and food 
products sectors.

Revenues

Electric Operating Revenues

Electric operating revenues increased $4.1 million (9.3%) for the quarter 
ended June 30, 1995, over the comparable period of 1994.  This increase 
primarily reflects the previously discussed increases in kwh sales.

Operating Expenses

Electricity Purchased from Parent Company for Resale

Electricity purchased expense, ULH&P`s largest operating expense, increased 
$4.4 million (13.5%) for the quarter as compared to the same period last year. 

An analysis of these costs is shown below:

                                                               Quarter
                                                            Ended June 30
                                                           (in thousands)

Electricity purchased expense -  June 30, 1994                 $32 552
Increase (Decrease) due to change in:
  Price of electricity                                          (2 944)
  Kwh purchased                                                  7 328

Electricity purchased expense - June 30, 1995                  $36 936

Gas Purchased

Gas purchased for the quarter decreased $.6 million (13.4%) when compared to 
the same period last year.  This decrease was attributable to a 16.1% decline 
in the average cost per Mcf purchased which was partially offset by an 
increase of 3.2% in volumes purchased.

Other Operation

Other operation expense decreased $.5 million (6.0%) for the quarter ended 
June 30, 1995, as compared to the same period last year due to several 
factors, including reductions in administrative and general expenses and 
decreased gas and electric distribution expenses.

Maintenance

The decrease in maintenance expense of $.5 million (33.9%) for the second 
quarter of 1995 as compared to the same period last year was primarily due to 
lower maintenance costs on gas and electric distribution facilities.

RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1995

Kwh Sales

Kwh sales for the six months ended June 30, 1995, increased 1.5% over the same 
period of 1994, primarily as a result of increased commercial and industrial 
sales volumes.  A decline in domestic sales volumes due to milder weather 
partially offset the increase.  The higher commercial sales resulted from an 
increase in the average number of customers.  The increased industrial sales 
reflect continued growth in the primary metals sector.

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the six months ended June 30, 
1995, decreased 2.6% as compared to the same period of 1994, as a result of 
decreased sales volumes to domestic, commercial and industrial customers.  
Milder weather contributed to the decrease in domestic and commercial sales.  
A decrease in industrial sales was attributable to the trend of industrial  
customers electing to purchase directly from suppliers, creating additional 
demand for transportation services provided by ULH&P. The significant increase 
in transportation volumes more than offset the decline in industrial sales, 
and was primarily attributable to growth in the paper and allied products and 
primary metals sectors.

Revenues

Electric Operating Revenues

Electric operating revenues decreased $1.5 million (1.7%) for the six months 
ended June 30, 1995, over the comparable period of 1994.  This decrease was 
due to the operation of fuel adjustment clauses reflecting a lower average 
cost of electricity purchased. 

Gas Operating Revenues

Gas operating revenues declined $6.5 million (14.0%) in the first six months 
of 1995 when compared to the same period last year.  This decrease was the 
result of the previously discussed decline in total volumes sold and the 
operation of fuel adjustment clauses reflecting a decline in the average cost 
of gas purchased.  An increase in the relative volume of gas transported to 
gas sold, also contributed to the decrease.  Providing transportation services 
does not necessitate the recovery of gas purchased costs.  Consequently, the 
revenue per Mcf transported is below the revenue per Mcf sold.

Operating Expenses

Electricity Purchased from Parent Company for Resale

Electricity purchased expense, ULH&P`s largest expense, decreased $1.1 million 
(1.7%) for the first six months of 1995 as compared to last year.

An analysis of these costs is shown below:

                                                             Six Months
                                                            Ended June 30
                                                           (in thousands)

Electricity purchased expense -  June 30, 1994                 $68 107
Increase (Decrease) due to change in:
  Price of electricity                                          (5 561)
  Kwh purchased                                                  4 429

Electricity purchased expense - June 30, 1995                  $66 975

Gas Purchased

Gas purchased expense for the first six months decreased $5.5 million (20.2%) 
when compared to the same period last year.  The decrease was attributable to 
a 7.9% decline in volumes purchased and a 13.3% decrease in the average cost 
per Mcf of gas purchased.

Maintenance

The decrease in maintenance expense of $.6 million (22.1%) for the six months 
ended June 30, 1995, as compared the same period last year was due primarily 
to lower maintenance costs on gas and electric distribution facilities.

RESULTS OF OPERATIONS FOR THE TWELVE MONTHS ENDED JUNE 30, 1995

Kwh Sales

Kwh sales for the twelve months ended June 30, 1995, remained relatively 
constant when compared to the same period of 1994, increasing only .9%.  A 
decline in domestic sales volumes due to milder weather was offset by 
increases in commercial and industrial sales.  The higher commercial sales 
resulted from an increase in the average number of customers.  The increased 
industrial sales reflect growth in the primary metals and paper and allied 
products sectors.

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the twelve months ended June 30, 
1995, decreased 6.8% when compared to the same period of 1994, as a result of 
lower domestic, commercial, and industrial sales.  Milder weather contributed 
to the decrease in domestic and commercial sales, while industrial sales 
decreased as customers elected to purchase directly from suppliers, creating 
additional demand for transportation services provided by ULH&P.  The increase 
in transportation volumes more than offset the lower industrial sales, and was 
primarily attributable to growth in the primary metals, paper and allied 
products, and food products sectors.

Revenues

Electric Operating Revenues

Electric operating revenues decreased $5.0 million (2.8%) for the twelve 
months ended June 30, 1995, over the comparable period of 1994. This decrease 
was attributable to the operation of adjustment clauses reflecting a decline 
in the average cost of electricity purchased.

Gas Operating Revenues

Gas operating revenues declined $13.5 million (17.1%) for the twelve months 
ended June 30, 1995, when compared to the same period last year.  This 
decrease was the result of the aforementioned decline in volumes sold and 
transported and the operation of fuel adjustment clauses reflecting a lower 
average cost of gas purchased.  An increase in the relative volume of gas 
transported to gas sold, also contributed to the decrease.  Providing 
transportation services does not necessitate the recovery of gas purchased 
costs.  Consequently, the revenue per Mcf transported is below the revenue per 
Mcf sold.

Operating Expenses

Electricity Purchased from Parent Company for Resale

Electricity purchased expense, ULH&P`s largest expense, decreased $4.6 million 
(3.3%) for the twelve months ended June 30, 1995, as compared to last year. 

An analysis of these costs is shown below:

                                                           Twelve Months
                                                           Ended June 30
                                                          (in thousands)

Electricity purchased expense -  June 30, 1994               $138,310
Increase (Decrease) due to change in:
  Price of electricity                                         (9,333)
  Kwh purchased                                                 4,778

Electricity purchased expense - June 30, 1995                $133,755

Gas Purchased

Gas purchased expense for the twelve months ended June 30, 1995, decreased 
$10.0 million (22.2%) when compared to the same period last year.  This 
decrease was attributable to an 11.3% decline in volumes purchased and a 12.3% 
decrease in the average cost per Mcf of gas purchased.

Other Operation

Other operation expenses increased $.6 million (2.1%) for the twelve months 
ended June 30, 1995, as compared to the same period last year, primarily due 
to recognition of nonrecurring charges for merger-related costs and other 
costs ULH&P does not expect to recover from customers, and increased electric 
and gas distribution expenses.

Maintenance

The decrease in maintenance expense of $1.4 million (22.3%) for the twelve 
months ended June 30, 1995, as compared the same period last year was due 
primarily to lower maintenance costs on gas and electric distribution 
facilities.

NOTES TO FINANCIAL STATEMENTS

Cinergy, CG&E, PSI, and ULH&P

1.  These Financial Statements reflect all adjustments (which include only 
normal, recurring adjustments) necessary in the opinion of these companies for 
a fair presentation of the interim results.  These statements should be read 
in conjunction with the financial statements and the notes thereto included in 
each registrant`s Annual Report on Form 10-K for the year ended December 31, 
1994.  Certain amounts in the 1994 Financial Statements have been reclassified 
to conform to the 1995 presentation.

Cinergy and PSI

2.  As discussed in Cinergy`s and PSI`s 1994 Forms 10-K, in July 1994, PSI 
filed a petition with the IURC for a retail rate increase.  On May 15, 1995, 
PSI filed testimony with the IURC supporting a 12.8% ($127.9 million) rate 
increase request.  Major components of the increase include, among other 
things, the costs of the Clean Coal Project and a scrubber at Gibson.  An 
order is anticipated in the second quarter of 1996.  PSI cannot predict what 
action the IURC may take with respect to this proposed rate increase.

Cinergy and CG&E

3.  On July 17, 1995, CG&E filed a request with the PUCO to begin settlement 
discussions on a gas rate increase with intervenors who have participated in 
previous rate applications and represent the various classes of gas customers 
served by CG&E.  The proposed increase, estimated to be $25 million, is 
expected to increase annual revenues approximately 7%.  The proposed increase, 
to be effective in late 1996, is requested, in part, to recover capital 
investment made since the last gas rate increase in 1993.  Also, the request 
includes a proposal to initiate a pilot program that would allow residential 
customers to choose their gas supplier and have CG&E transport the gas for 
them.  A full rate application is expected to be filed with the PUCO on 
December 1, 1995.  CG&E cannot predict the outcome of these settlement 
discussions nor what actions the PUCO may take with respect to the proposed 
rate increase.

Cinergy, CG&E, PSI, and ULH&P

4.  In March 1995, the FASB issued SFAS 121 which will be effective for 
Cinergy in January 1996.  The new accounting standard requires impairment 
losses on long-lived assets be recognized when an asset`s book value exceeds 
its expected future cash flows.  Based on the regulatory environment in which 
Cinergy currently operates, SFAS 121 is not expected to have an adverse impact 
on financial condition or results of operations upon adoption.  However, this 
conclusion may change in the future as deregulation, competitive factors, and 
potential restructuring influence the electric utility industry.

Cinergy and CG&E

5.  All outstanding shares of CG&E`s Cumulative Preferred Stock, 7.44%   
Series and 9.15% Series, totaling $90 million, were redeemed at a per share 
price of $101 and $106.10, respectively, on July 1, 1995. 

Cinergy and CG&E

6.  (a)  As previously discussed in CG&E`s 1994 Form 10-K, CG&E redeemed $59 
million principal amount of its 9.70% first mortgage bonds (due June 15, 2019) 
on April 30, 1995, and $55 million principal amount of its 10 1/8% first 
mortgage bonds (due May 1, 2020) on May 1, 1995.  Additionally, $41 million 
principal amount of the 9.70% first mortgage bonds and $45 million principal 
amount of the 10 1/8% first mortgage bonds were retired on March 31, 1995.

Cinergy, CG&E, and ULH&P

    (b)  ULH&P redeemed $5 million principal amount of its 10.25% first 
mortgage bonds (due June 1, 2020) at par with cash deposited in the 
Maintenance and Replacement Fund, and the remaining amount of such bonds at 
the redemption price of 107.34% on June 1, 1995.

On September 1, 1995, ULH&P will redeem all of its 9.70% Series first mortgage 
bonds due 2019 at a redemption price of 106.51%.

Cinergy and CG&E

7.  (a)  CG&E received authority from the SEC in May 1995, for a shelf 
registration statement which permits CG&E to sell up to $500 million of 
unsecured debt securities. The PUCO has authorized CG&E, through March 31, 
1996, to issue $500 million of first mortgage bonds, secured medium-term 
notes, unsecured debt, or any combination thereof.  CG&E issued $150 million 
of 6.90% debentures due June 1, 2025 on June 14, 1995.  Additionally, on July 
6, 1995, CG&E issued $100 million in junior subordinated deferrable interest 
debentures, due June 30, 2025, which carry an interest rate of 8.28%.  CG&E 
also has PUCO authority through July 19, 1996, to borrow from the Ohio Air 
Quality Development Authority up to $84 million from the issuance of pollution 
control revenue refunding bonds.

Cinergy, CG&E, and ULH&P

  (b)  The SEC authorized ULH&P`s shelf registration statement, permitting it 
to sell up to $55 million of unsecured debt securities. The KPSC authorized 
ULH&P to issue up to $55 million of first mortgage bonds, unsecured debt, or a 
combination of both through March 31, 1997.  ULH&P issued $15 million of 7.65% 
debentures, due July 15, 2025 on July 25, 1995.

Cinergy, CG&E, PSI, and ULH&P

8.  The operating subsidiary companies of Cinergy have the following short-
term debt authorizations and lines of credits:

                                                 Committed           Unused
                              Authorized           Lines              Lines

      Cinergy & Subsidiaries    $783                $343              $186
      CG&E & Subsidiaries        435                 112                98
      PSI                        338                 230                86
      ULH&P                       35                  30                17

Additionally, Cinergy has a $100 million credit facility, which expires 
September 27, 1997, of which $79 million remained unused at June 30, 1995.

Cinergy and PSI

9.  (a)  Coal tar residues and other substances associated with MGP sites have 
been found at former MGP sites in Indiana, including, but not limited to, 
several sites previously owned by PSI.  PSI has identified at least 21 MGP 
sites which it previously owned, including 19 it sold in 1945 to Indiana Gas 
and Water Company, Inc. (now IGC).  IGC has informed PSI of the basis for its 
position that PSI, as a PRP under the CERCLA, should contribute to IGC`s 
response costs related to investigating and remediating contamination at MGP 
sites which PSI sold to IGC.

In February 1995, PSI received notification from NIPSCO alleging PSI is a PRP 
under the CERCLA with respect to contamination associated with MGP sites 
previously owned and/or operated by both PSI and NIPSCO (or their 
predecessors).  The notification included seven sites, five of which PSI 
acquired from NIPSCO and subsequently sold to IGC.

PSI has placed its insurance carriers on notice of IGC`s and NIPSCO`s claims.

On May 3, 1995, the IURC denied IGC`s request for recovery of costs incurred 
in complying with Federal, state, and local environmental regulations related 
to MGP sites in which IGC has an interest, including sites acquired from PSI. 
IGC has announced it will appeal this decision, which IGC contends is contrary 
to decisions made by other state utility commissions with respect to this 
issue.  In light of this decision, PSI is evaluating its options with respect 
to rate recovery of any MGP site-related costs it may incur.

At this time, PSI is unable to predict the nature, extent, and costs of, or 
PSI`s responsibility for, any future environmental investigations and 
remediations which may be required at MGP sites owned or previously owned by 
PSI; however, any costs that ultimately are incurred may be material.

Cinergy and CG&E

    (b)  Lawrenceburg also has an MGP site which is under investigation to 
determine a remediation strategy.  Lawrenceburg had applied to have the site 
included in the IDEM`s voluntary cleanup program.  On May 22, 1995, 
Lawrenceburg and the IDEM reached an agreement to include the Lawrenceburg MGP 
site in such voluntary cleanup program.  A proposed remediation plan will be 
submitted in the near future.

Cinergy and CG&E

10.  On August 9, 1995, CG&E filed a Declaration on Form U-1 with the SEC 
under the PUHCA seeking authorization to solicit proxies from the holders of 
preferred stock and from Cinergy as the holder of all outstanding shares of 
common stock for a special meeting of shareholders to be held in the fall of 
1995 for the purpose of proposing to amend CG&E`s Articles.  The proposed 
amendment would, if adopted, eliminate a restriction on the amount of 
unsecured debt that CG&E can issue, or, in the alternative, if such proposal 
is not adopted, proposing to amend such Articles by suspending, for a ten year 
period, the restriction on the amount of unsecured debt CG&E can issue.  CG&E 
is also requesting that the SEC authorize such amendment to CG&E`s Articles.
<PAGE>
MANAGEMENT`S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Senior Security Ratings

Cinergy, CG&E, PSI, and ULH&P

In July 1995, S&P Ratings Group raised its ratings of Cinergy`s operating 
units` senior secured debt to A- from BBB+, removing the companies from the 
financial agency`s credit watch.  The companies had been on watch since 
October 31, 1994.  S&P also raised the ratings of the senior unsecured debt 
and preferred stock from BBB to BBB+.  The ratings group indicated these 
actions are a result of lower combined power production costs, reduced 
operation and maintenance expenses, and deferral of capital expenditures 
brought about as a result of the merger.

In addition, in August 1995, DCR raised Cinergy`s operating units` credit 
ratings.  The ratings of CG&E`s first mortgage bonds and collateralized 
pollution control revenue bonds were raised to A- from BBB+ while the ratings 
of CG&E`s debentures were raised to BBB+ from BBB.  PSI`s first mortgage bonds 
and medium term notes were upgraded to A- from BBB+.  The preferred stock 
ratings of both companies were reaffirmed at BBB.  ULH&P`s first mortgage 
bonds were assigned a new rating of A-.  DCR stated the merger will result in 
lower new capacity needs and electric production costs and enhanced 
transmission capabilities.

Regulatory Matters

Cinergy, CG&E, PSI, and ULH&P

PUHCA Reform
On June 20, 1995, after a year-long review of its continuing regulation of 
public utility holding companies under the PUHCA, the SEC endorsed 
recommendations for reform of the PUHCA.  The recommendations call for repeal 
and, pending repeal, significant administrative reform of the 60 year old 
statute. While the report offers three alternative approaches to repeal and 
legislative reform, the report`s preferred option is repeal coupled with a 
transition period of one year or longer and a transfer of certain consumer-
protection provisions of PUHCA to the FERC.  The report further recommends 
that, pending consideration of legislative options, the SEC take prompt 
administrative action, by rulemaking and on a case-by-case basis, to modernize 
and simplify regulation under PUHCA, with particular reference to financing 
transactions, diversification into nonutility businesses, utility mergers and 
acquisitions and PUHCA`s `integration` standards.  In the latter regard, the 
report recommends a changed interpretation of PUHCA to permit registered 
holding companies to own combination electric and gas utility companies 
provided the affected states agree.  Subsequent to the report`s issuance, the 
SEC adopted rule changes exempting various types of financing transactions by 
utility and nonutility subsidiaries of registered holding companies.  The SEC 
also proposed a rule that would exempt investments by registered systems in 
specified `energy-related companies` subject to certain conditions.

Cinergy and PSI

PSI`s July 1994 Retail Rate Petition
As discussed in Cinergy`s and PSI`s 1994 Forms 10-K, in July 1994, PSI filed a 
petition with the IURC for a retail rate increase.  On May 15, 1995, PSI filed 
testimony with the IURC supporting a 12.8% ($127.9 million) rate increase 
request.  Major components of the increase include, among other things, the 
costs of the Clean Coal Project and a scrubber at Gibson.  An order is 
anticipated in the second quarter of 1996.  Assuming this petition is 
satisfactorily addressed by the IURC, Cinergy`s objective is to manage costs 
in order to delay the need for additional rate relief by PSI.  PSI cannot 
predict what action the IURC may take with respect to this proposed rate 
increase.

Cinergy and CG&E

CG&E Rate Matters
On July 17, 1995, CG&E filed a request with the PUCO to begin settlement 
discussions on a gas rate increase involving intervenors who have participated 
in previous rate applications and represent the various classes of gas 
customers served by CG&E.  The proposed increase, estimated to be $25 million, 
is expected to increase annual revenues approximately 7%.  The proposed 
increase, anticipated to be effective in late 1996, is requested, in part, to 
recover capital investment made since the last gas rate increase in 1993.  
Also, the request includes a proposal to initiate a pilot program that would 
allow residential customers to choose their gas supplier and have CG&E 
transport the gas for them.  A full rate application is expected to be filed 
with the PUCO on December 1, 1995.  CG&E cannot predict the outcome of these 
settlement discussions nor what actions the PUCO may take with respect to the 
proposed rate increase.

Cinergy, CG&E, PSI, and ULH&P

MEGA-NOPR
On March 29, 1995, the FERC issued a MEGA-NOPR on Open Access, which is 
another step in the transition towards potentially full-scale competition in 
the electric utility industry.  The MEGA-NOPR is essentially the electric 
industry`s equivalent of the FERC`s Order 636 applicable to the natural gas 
industry.  The MEGA-NOPR as proposed would, among other things, provide for 
mandatory filing of open access/comparability transmission tariffs, provide 
for functional unbundling of all services, require utilities to use the 
tariffs for their own bulk power transactions, establish an electronic 
bulletin board, and establish a contract-based approach to stranded costs.

Cinergy filed comments on June 6, 1995, in response to the FERC`s MEGA-NOPR on 
Open Access.  In the filing, Cinergy reaffirmed support for FERC`s authority 
to order utilities owning transmission systems to provide open access at rates 
and terms comparable to their own.  On August 7, 1995, Cinergy filed 
additional comments concerning the transmission pricing aspects of the MEGA-
NOPR.  A final order could be issued by the end of 1995.

Environmental Issues

Cinergy, CG&E, and PSI

Manufactured Gas Plants
Coal tar residues and other substances associated with MGP sites have been 
found at former MGP sites in Indiana, including, but not limited to, several 
sites previously owned by PSI.  PSI has identified at least 21 MGP sites which 
it previously owned, including 19 it sold in 1945 to Indiana Gas and Water 
Company, Inc. (now IGC).  IGC has informed PSI of the basis for its position 
that PSI, as a PRP under the CERCLA, should contribute to IGC`s response costs 
related to investigating and remediating contamination at MGP sites which PSI 
sold to IGC.

In February 1995, PSI received notification from NIPSCO alleging PSI is a PRP 
under the CERCLA with respect to contamination associated with MGP sites 
previously owned and/or operated by both PSI and NIPSCO (or their 
predecessors).  The notification included seven sites, five of which PSI 
acquired from NIPSCO and subsequently sold to IGC.

PSI has placed its insurance carriers on notice of IGC`s and NIPSCO`s claims.

On May 3, 1995, the IURC denied IGC`s request for recovery of costs incurred 
in complying with Federal, state, and local environmental regulations related 
to MGP sites in which IGC has an interest, including sites acquired from PSI. 
IGC has announced it will appeal this decision, which IGC contends is contrary 
to decisions made by other state utility commissions with respect to this 
issue.  In light of this decision, PSI is evaluating its options with respect 
to rate recovery of any MGP site-related costs it may incur.

At this time, PSI is unable to predict the nature, extent, and costs of, or 
PSI`s responsibility for, any future environmental investigations and 
remediations which may be required at MGP sites owned or previously owned by 
PSI; however, any costs that ultimately are incurred may be material.

Lawrenceburg also has an MGP site which is under investigation to determine a 
remediation strategy.  Lawrenceburg had applied to have the site included in 
the IDEM`s voluntary cleanup program.  On May 22, 1995, Lawrenceburg and the 
IDEM reached an agreement to include the Lawrenceburg MGP site in such 
voluntary cleanup program.  A proposed remediation plan will be submitted in 
the near future.

Accounting Issues

Cinergy, CG&E, PSI, and ULH&P

New Accounting Standard
In March 1995, the FASB issued SFAS 121 which will be effective for Cinergy in 
January 1996.  The new accounting standard requires impairment losses on long-
lived assets be recognized when an asset`s book value exceeds its expected 
future cash flows.  Based on the regulatory environment in which Cinergy 
currently operates, SFAS 121 is not expected to have an adverse impact on 
financial condition or results of operations upon adoption.  However, this 
conclusion may change in the future as deregulation, competitive factors, and 
potential restructuring influence the electric utility industry.

CAPITAL REQUIREMENTS

Cinergy and CG&E

On August 9, 1995, CG&E filed a Declaration on Form U-1 with the SEC under the 
PUHCA, seeking authorization to solicit proxies form the holders of preferred 
stock and from Cinergy as the holder of all outstanding shares of common stock 
for a special meeting of shareholders to be held in the fall of 1995 for the 
purpose of proposing to amend CG&E`s Articles.  The proposed amendment would, 
if adopted, eliminate a restriction on the amount of unsecured debt that CG&E 
can issue, or, in the alternative, if such proposal is not adopted, proposing 
to amend such articles by suspending, for a ten year period, the restriction 
on the amount of unsecured debt CG&E can issue.  CG&E is also requesting that 
the SEC authorize such amendment to CG&E`s Articles.

Cinergy, CG&E, and ULH&P

During May and July 1995, CG&E and ULH&P, issued $265 million of debt (see 
Note 7 of the `Notes to Financial Statements`).

CAPITAL RESOURCES

Cinergy, CG&E, and ULH&P

Long-term Debt
See Note 7 of the `Notes to Financial Statements`.

Cinergy, CG&E, PSI, and ULH&P

Short-term Debt
See Note 8 of the `Notes to Financial Statements`.

RESULTS OF OPERATIONS

Cinergy, CG&E, PSI, and ULH&P

Reference is made to `PART I.  Financial Information` - `ITEM 1. FINANCIAL 
STATEMENTS.`
<PAGE>
PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

Cinergy and PSI

As discussed in Cinergy and PSI Forms 10-K, PSI has been arbitration for 
several years with Cyprus Amax regarding various disputes, including 
disputes related to price, tonnage, and coal quality arising out of a long-
term contract for the supply of 3.6 million tons of coal per year from the 
Wabash Mine to Gibson.  On August 9, 1995, PSI and Cyprus Amax executed a 
Settlement Agreement, which fully resolves all outstanding disputes, and a 
new coal supply agreement, which replaces the old contract.  The new 
contract requires a reduction in the price effective July 1, 1995, followed 
by further price reductions through 1999. Beginning in the year 2000, the 
price will be adjusted each year based upon market conditions.  The new 
contract also extends the term for deliveries from Wabash Mine.

Also, see Notes 2, 3, and 9 of the `Notes to Financial Statements` in `Part 
I - Financial Information`.

ITEM 2.  CHANGES IN SECURITIES

Cinergy and CG&E

On July 6, 1995, CG&E issued $100 million principal amount of 8.28% Junior 
Subordinated Deferrable Interest Debentures due June 30, 2025.  CG&E has 
the right, under the applicable indenture, to extend the interest payment 
period from time to time on the debentures to a period not exceeding 20 
consecutive quarters and not extending beyond the maturity date.  In the 
event that this right is exercised, CG&E may not declare or pay dividends 
on, or purchase, acquire, or make a liquidation payment with respect to, 
any of its capital stock, or make any guarantee payments with respect to 
the foregoing.  It is believed that the extension of an interest payment 
period on the debentures is unlikely.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Copies of the documents listed below which are identified with an 
asterisk (*) have heretofore been filed with the SEC and are incorporated 
herein by reference and made a part hereof.  Exhibits not so identified are 
filed herewith.

       Exhibit
     Designation                        Nature of Exhibit                

PSI

         3-a             Amended Articles of Consolidation of PSI, as
                         amended to April 20, 1995.

ULH&P

         3-b             By-laws of ULH&P as amended, adopted by
                         shareholders June 16, 1995.
Cinergy

         4-a             *Original Indenture (Unsecured Debt Securities)
                         between CG&E and The Fifth Third Bank dated as
                         of May 15, 1995. (Exhibit to CG&E Form 8-A dated
                         July 24, 1995, file number 1-1232.)

Cinergy and CG&E

         4-b             First Supplemental Indenture between CG&E and
                         The Fifth Third Bank dated as of June 1, 1995.

Cinergy

         4-c             *Second Supplemental Indenture between CG&E and
                         The Fifth Third Bank dated as of June 30, 1995.
                         (Exhibit to CG&E Form 8-A dated July 24, 1995,
                         file number 1-1232.)

Cinergy, CG&E and ULH&P

         4-d             Original Indenture (Unsecured Debt Securities)
                         between ULH&P and The Fifth Third Bank dated as
                         of July 1, 1995.

         4-e             First Supplemental Indenture between ULH&P and
                         The Fifth Third Bank dated as of July 15, 1995.

Cinergy, CG&E, PSI, and ULH&P

         27              Financial Data Schedules (included in
                         electronic submission only).

Cinergy, CG&E, PSI, and ULH&P

(b)  No reports on Form 8-K were filed during the quarter ended June 30, 
1995.
<PAGE>
                                SIGNATURES

Certain information and footnote disclosures normally included in financial 
statements prepared in accordance with generally accepted accounting 
principles have been condensed or omitted pursuant to such rules and 
regulations, although Cinergy, CG&E, PSI, and ULH&P believe that the 
disclosures are adequate to make the information presented not misleading.  In 
the opinion of Cinergy, CG&E, PSI, and ULH&P, these statements reflect all 
adjustments (which include only normal, recurring adjustments) necessary to 
reflect the results of operations for the respective periods.  The unaudited 
statements are subject to such adjustments as the annual audit by independent 
public accountants may disclose to be necessary.

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the Registrants have duly caused this report to be signed by an 
officer and the chief accounting officer on their behalf by the undersigned 
thereunto duly authorized.

                                                  CINERGY CORP.             
                                      THE CINCINNATI GAS & ELECTRIC COMPANY 
                                                PSI ENERGY, INC.            
                                     THE UNION LIGHT, HEAT AND POWER COMPANY
                                                   Registrants              




Date:  August 10, 1995                             /S/ J. Wayne Leonard
                                                      J. Wayne Leonard
                                                    Duly Authorized Officer


Date:  August 10, 1995                              /S/ Charles J. Winger
                                                     Charles J. Winger
                                                   Chief Accounting Officer


                                       AMENDED
                             ARTICLES OF CONSOLIDATION
                                         OF

                                   PSI ENERGY, INC.

                                                  

                            AS AMENDED TO April 20, 1995
                       (ORIGINALLY EFFECTIVE SEPTEMBER 6, 1941)

                                                   


                                  AND PROVISIONS OF
                         3-1/2% CUMULATIVE PREFERRED STOCK,
                          4.32% CUMULATIVE PREFERRED STOCK,
                          4.16% CUMULATIVE PREFERRED STOCK,
                          7.15% CUMULATIVE PREFERRED STOCK,
                          7.44% CUMULATIVE PREFERRED STOCK,
                         6-7/8% CUMULATIVE PREFERRED STOCK.

<PAGE>
                                    EXPLANATORY NOTE

Neither the footnotes nor the Table of Contents herein appear in the original 
Articles of Consolidation, the amendments thereto or the Amended Articles of 
Consolidation and are no part thereof, being here added solely for the 
convenience of the reader.

In this Explanatory Note, the footnotes and the Table of Contents, the 
following corporations, person, instruments, securities and statute are 
referred to by the following abbreviated designations:

  PSI Energy, Inc., successor to
    Public Service Company of Indiana, Inc.                        Corporation

  Public Service Company of Indiana                            Service Company

  Central Indiana Power Company                                        Central

  Northern Indiana Power Company                                      Northern

  Terre Haute Electric Company, Inc.                               Terre Haute

  Dresser Power Corporation                                            Dresser

  Service Company, Central, Northern,                 Constituent Corporations
    Terre Haute and Dresser, collectively

  The Indiana General Corporation Act or                       Corporation Act
    The Indiana Business Corporation Law

  Articles of Consolidation of the Corporation                Original Charter
    effective September 6, 1941, prior to any
    amendments thereto

  Original Charter as amended to date                                  Charter

  Articles of Amendment effective September 6,                  1945 Amendment
    1945 to the Original Charter

  Articles of Amendment effective November 1,                   1948 Amendment
    1948 to the Original Charter as amended

  Notice of Change of Principal Office and Address         Notice of Change of
    of Resident Agent, effective February 1, 1951             Principal Office

  Articles of Amendment effective April 9, 1951                 1951 Amendment
    to the Original Charter as amended

  Statement of Reduction of the Authorized                1952 Stock Reduction
    Cumulative Preferred Stock of the New                            Statement
    Corporation, effective January 25, 1952

  Articles of Amendment effective April 9, 1952                 1952 Amendment
    to the Original Charter as amended

  Statement of Reduction of the Authorized Preferred      1953 Stock Reduction
    Cumulative Stock of the New Corporation,                         Statement
    effective January 23, 1953
 
  Articles of Amendment effective April 9, 1953                 1953 Amendment
    to the Original Charter as amended

  Articles of Amendment effective June 25, 1954                 1954 Amendment
    to the Original Charter as amended

  Statement of Reduction of the Authorized Cumulative     1954 Stock Reduction
    Preferred Stock of the New Corporation, effective                Statement
    August 12, 1954

  Articles of Amendment effective April 4, 1955                 1955 Amendment
    to the Original Charter as amended

  Statement of Increase of Unissued Preferred              1958 Stock Increase
    Shares effective April 30, 1958                                  Statement

  Articles of Amendment effective April 2, 1962                 1962 Amendment
    to the Original Charter as amended

  Statement of Increase of Unissued Preferred              1962 Stock Increase
    Shares effective July 2, 1962                                    Statement

  Articles of Amendment effective October 16,                   1968 Amendment
    1968 to the Original Charter as amended

  Articles of Amendment effective May 22, 1970                  1970 Amendment
    to the Original Charter as amended

  Articles of Amendment effective April 27, 1972                1972 Amendment
    to the Original Charter as amended

  Articles of Amendment effective April 11, 1973                1973 Amendment
    to the Original Charter as amended

  Articles of Amendment effective May 1, 1975                   1975 Amendment
    to the Original Charter as amended

  Amended Articles of Consolidation effective            1976 Amended Articles
    April 5, 1976amended Original Charter entirely

  Articles of Amendment effective April 2, 1979                 1979 Amendment
    to the amended Articles of Consolidation

  Articles of Amendment effective April 7, 1980                 1980 Amendment
    to the amended Articles of Consolidation

  Articles of Amendment effective April 19, 1988                1988 Amendment
    to the amended Articles of Consolidation

  Articles of Amendment effective April 20, 1990
    to the amended Articles of Consolidation                    1990 Amendment

  Articles of Amendment effective May 13, 1992
    to the amended Articles of Consolidation                    1992 Amendment

  Articles of Amendment effective March 19, 1993
    to the amended Articles of Consolidation              March 1993 Amendment

  Articles of Amendment effective October 21, 1993
    to the amended Articles of Consolidation            October 1993 Amendment

 Articles of Amendment effective May 11, 1994
   to the amended Articles of Consolidation                     1994 Amendment
<PAGE>
The Corporation was created on September 6, 1941 by a consolidation, under the 
Corporation Act, of Service Company, Central, Northern, Terre Haute and 
Dresser. All of the Constituent Corporations, except Dresser, were Indiana 
corporations that had been reorganized under the Corporation Act. Dresser was 
an Indiana corporation organized under the Corporation Act.

The Corporation had its principal office in Marion County, Indiana, at all 
times prior to February 1, 1951, and on and after said date has had its 
principal office in Hendricks County, Indiana.

The respective dates on which duly executed counterparts of the Original 
Charter, the Amendments, the Stock Reduction Statements, the Stock Increase 
Statements, the Notice of Change of Principal Office, and the 1976 Amended 
Articles were filed with, and approved by, the Secretary of State of Indiana, 
and also the respective dates on which said approved instruments were filed 
for record in the offices of the recorders of the respective counties in which 
the Corporation has had its principal office, are as follows:


<PAGE>
<TABLE>
<CAPTION>
                            Date Filed with
                            And Approved by        County
                              Secretary of         In Which                Date
    Instrument              State of Indiana       Recorded              Recorded      
<S>                         <C>                    <C>               <C>
Original Charter            September 6, 1941      Marion*           September 6, 1941
                                                   Hendricks         September 8, 1941

1945 Amendment              September 6, 1945      Marion*           September 6, 1945
                                                   Hendricks         September 7, 1945

1948 Amendment              November 1, 1948       Marion*           November 1, 1948
                                                   Hendricks         November 3, 1948
 
Notice of Change            January 26, 1951       Marion            February 1, 1951
  of Principal Office                              Hendricks         January 31, 1951

1951 Amendment              April 9, 1951          Hendricks         April 9, 1951

1952 Stock Reduction        January 25, 1952       Hendricks         January 25, 1952
  Statement

1952 Amendment              April 9, 1952          Hendricks         April 9, 1952

1953 Stock Reduction        January 23, 1953       Hendricks         January 24, 1953
  Statement

1953 Amendment              April 9, 1953          Hendricks         April 9, 1953

1954 Amendment              June 25, 1954          Hendricks         June 25, 1954

1954 Stock Reduction        August 12, 1954        Hendricks         August 12, 1954
  Statement

1955 Amendment              April 4, 1955          Hendricks         April 4, 1955

1958 Stock Increase         April 30, 1958         Hendricks         May 21, 1958
  Statement

1962 Amendment              April 2, 1962          Hendricks         April 2, 1962


<FN>
*The Original Charter, the 1945 Amendment and the 1948 Amendment were also 
filed, pursuant to the provisions of the Corporation Act, in the other 
counties in the State of Indiana in which the Corporation owned real estate. 
Under the Corporation Act, subsequent charter amendments of the Corporation 
were filed for record only in the recorders office in the county in which the 
Corporation has its principal office.
</TABLE



</TABLE>
<TABLE>
<CAPTION>
                          Date Filed with
                          And Approved by          County
                            Secretary of          In Which                      Date
    Instrument            State of Indiana        Recorded                    Recorded  
<S>                       <C>                     <C>                       <C>
1962 Stock Increase       July 2, 1962            Hendricks                 July 2, 1962
  Statement

1968 Amendment            October 16, 1968        Hendricks                 October 16, 1968

1970 Amendment            May 22, 1970            Hendricks                 May 22, 1970

1972 Amendment            April 27, 1972          Hendricks                 April 27, 1972

1973 Amendment            April 11, 1973          Hendricks                 April 11, 1973

1975 Amendment            May 1, 1975             Hendricks                 May 1, 1975

1976 Amended              April 5, 1976           Hendricks                 April 5, 1976
  Articles

1979 Amendment            April 2, 1979           Hendricks                 April 2, 1979

1980 Amendment            April 7, 1980           Hendricks                 April 7, 1980

1988 Amendment            April 19, 1988          Hendricks                 April 19, 1988

1990 Amendment            April 20, 1990          Not required by statute

1992 Amendment            May 13, 1992            Not required by statute

March 1993                March 19, 1993          Not required by statute
  Amendment

October 1993              October 21, 1993        Not required by statute
  Amendment

1994 Amendment            May 11, 1994            Not required by statute


<FN>
As required under the Corporation Act, upon the creation of each new series of 
its Cumulative Preferred Stock, the Corporation filed with the Secretary of 
State of Indiana a certificate as to resolutions of the board of directors of 
the Corporation determining and stating the designation, relative rights, 
preferences, qualifications, limitations and restrictions of such series. The 
provisions of these resolutions which appertain to the series of Cumulative 
Preferred Stock now outstanding are included in the appendices to this volume. 
Following are the respective dates on which such certificates were filed with 
and approved by the Secretary of State of Indiana and were filed for record in 
the offices of the recorders of the respective counties in which the 
Corporation has had its principal office:
</TABLE>


<TABLE>
<CAPTION>
                              Date Filed with
                          And Approved by                    County
                            Secretary of                    In Which          Date
Certificate As To:      State of Indiana                  Recorded        Recorded     
<S>                       <C>                               <C>         <C>
3-1/2% Cumulative         May 10, 1946                      Marion      May 10, 1946
  Preferred Stock                                           Hendricks   April 17, 1952
  ($100 par value)

*4.64% Cumulative         December 6, 1949                  Marion      December 6, 1949
  Preferred Stock                                           Hendricks   April 17, 1952
  ($100 par value)

4.32% Cumulative          June 18, 1952                     Hendricks   June 18, 1952
  Preferred Stock
  ($25 par value)

*4.90% Cumulative         June 3, 1953                      Hendricks   June 3, 1953
  Preferred Stock
  ($25 par value)

4.16% Cumulative          July 1, 1954                      Hendricks   July 1, 1954
  Preferred Stock
  ($25 par value)

*4.20% Cumulative         April 5, 1955                     Hendricks   April 5, 1955
  Preferred Stock
  ($100 par value)

*4.80% Cumulative         September 15, 1958                Hendricks   September 15, 1958
  Preferred Stock
  ($100 par value)

7.15% Cumulative          January 4, 1973                   Hendricks   January 4, 1973
  Preferred Stock
  ($100 par value)

*9.44% Cumulative         July 8, 1975                      Hendricks   July 9, 1975
  Preferred Stock
  ($100 par value)

*8.52% Cumulative         August 16, 1976                   Hendricks   August 17, 1976
  Preferred Stock
  ($100 par value)

*8.38% Cumulative         February 9, 1978                  Hendricks   February 10, 1978
  Preferred Stock
  ($100 par value)

*8.96% Cumulative         April 2, 1979                     Hendricks   April 3, 1979
  Preferred Stock
  ($100 par value)

    *9.60% Cumulative         January 25, 1980                  Hendricks   January 25, 1980
  Preferred Stock
  ($100 par value)

*13.25% Cumulative        December 22, 1981                 Hendricks   December 22, 1981
  Preferred Stock
  ($100 par value)

7.44% Cumulative          March 19, 1993                    Not required by statute
  Preferred Stock
  ($25 par value)

6-7/8% Cumulative         October 21, 1993                  Not required by statute
  Preferred Stock
  ($100 par value)


<FN>
* None of the shares of the 4.64%, 4.20%, 4.80%, 9.44%, 9.60%, 13.25%, 8.52%, 
8.38% and 8.96% Cumulative Preferred Stock ($100 par value) are now 
outstanding, having been reacquired by the Corporation, either through 
conversion into its Common Stock or through redemption, and cancelled. None of 
the shares of the 4.90% Cumulative Preferred Stock ($25 par value) are now 
outstanding, having been reacquired by the Corporation through redemption and 
cancelled.
</TABLE>
<PAGE>
                                    TABLE OF CONTENTS


Charter

Name of Corporation

Statements Required In All Amended Articles Of Incorporation By The Provisions 
Of The Indiana Business Corporation Law

A.    Name
B.    Purposes for which formed
C.    Term of existence
D.    Principal office
      Name and address of Resident Agent
E.    Number of shares of authorized capital stock
F.    Classes, designations, rights, preferences, etc. of capital stock
      (I)    Classes of stock
      (II)   Designations, rights (other than voting), preferences, etc.
               of stock
             (A)    Cumulative Preferred Stock
                    Authority of board of directors in respect of:
                    (I)  Creation and designation of series, and of number
                           of shares
                   (ii)  Dividend rate
                  (iii)  Dividend payment dates
                   (iv)  Redemption provisions
                    (v)  Sinking Fund provisions
                   (vi)  Conversion provisions
                  (vii)  Liquidation rights
                 (viii)  Other rights (other than voting rights) not in 
                           conflict with Charter
                    General provisions applicable to all series:
                    (i)  Dividend preference
                   (ii)  Liquidation preferences
                  (iii)  Redemption provisions
             (B)    Preference Stock
                    Authority of board of directors in respect of:
                    (i)  Creation and designation of series and of number
                           of shares
                   (ii)  Dividend rate
                  (iii)  Quarterly dividend payment dates
                   (iv)  Redemption provisions
                    (v)  Sinking Fund provisions
                   (vi)  Conversion provision
                  (vii)  Liquidation provision
                 (viii)  Other rights (other than voting rights) not in 
                           conflict with Charter
                    General provisions applicable to all series:
                    (i)  Dividend preference subordinate
                   (ii)  Liquidation provisions subordinate
                  (iii)  Redemption provision
             (C)    Common Stock
                    (i)  Definitions:
                         (a)  Dividends on shares of the Common Stock
                         (b)  Common Stock Equity
                         (c)  Total Capitalization
                         (d)  Gross Operating Revenues of the Corporation
                         (e)  Net Earnings of the Corporation Available
                                for the Payment of Interest Charges
                         (f)    Net Income of the Corporation
                                Available for Dividends on the Common Stock
                   (ii)  Payment of dividends on the Common Stock
                  (iii)  Common Stock dividend limitations
                           based on amount of Common Stock Equity
             (D)    Scrip
                    Issues in connection with consolidation
                    Subsequent issues
 G.    Voting rights of shareholders
       (I)   Voting rights of Cumulative Preferred Stock
                    (i)  General provisions
                   (ii)  Consent of holders of two-thirds of Cumulative
                           Preferred Stock necessary before:
                         (a)  Creating or issuing senior class of shares
                         (b)  Issuing shares of a senior or parity class
                                unless specified earnings and Common Stock
                                Equity conditions exist
                         (c)  Amending Charter to affect Cumulative 
                                Preferred Stock adversely
                              Consent not required if redemption of 
                                Cumulative Preferred Stock provided for
                  (iii)  Consent of holders of majority of Cumulative 
                           Preferred Stock necessary before merger,
                           consolidation or sale of substantially all 
                           assets
                         Consent not required if redemption of all
                           Cumulative Preferred Stock provided for
                   (iv)  Special voting rights of Cumulative Preferred 
                           Stock in event of defaults in dividend payments
                           thereon
                    (v)  Effect of such defaults on existing directorships
                   (vi)  Effect of curing of such defaults
                  (vii)  Effect of lack of quorum of holders of Cumulative
                           Preferred Stock at shareholders meetings to 
                           elect directors after such defaults
                 (viii)  Specifying, after such defaults, of acting 
                           directors to be replaced
                   (ix)  All series of Cumulative Preferred Stock to vote 
                           as a class D Exceptions
       (II)  Voting rights of Preference Stock
                    (i)  General provisions
                   (ii)  Consent of two-thirds of Preference Stock 
                           necessary before:
                         (a)  Creation of issuing senior class of shares
                         (b)  Amending Charter to affect Preference Stock 
                                adversely
                              Consent not required if redemption of 
                                Preference Stock provided for
                  (iii)  Consent of holders of majority of Preference Stock
                           necessary before merger, consolidation of sale 
                           of substantially all assets
                         Consent not required if redemption of all
                           Preference Stock provided for
                   (iv)  Special voting rights of Preference Stock in event
                           of default in dividend payments thereon
                    (v)  Effect of such defaults on existing directorships
                   (vi)  Effect of curing of such defaults
                  (vii)  Effect of lack of quorum of holders of Preference 
                           Stock at shareholders meetings to elect 
                           directors after such defaults
                   (viii)  Specifying, after such defaults, of acting 
                           directors to be replaced
                   (ix)  All series of Preference Stock to vote as a class
                           N Exceptions
       (III)  Voting rights of Common Stock
        (IV)  Scrip to have no voting rights
H.     Paid-in Capital
I.     Number of directors
J.     Names and addresses of board of directors
K.     Names and addresses of President and Secretary of Corporation
L.     Miscellaneous provisions
       (I)    Consideration to be received for shares of stock issued
      (II)    To whom shares of stock may be issued and sold
     (III)    Reliance by directors on books of account, etc
      (IV)    Places of holding of shareholders and directors meetings
                and of keeping of corporate records
       (V)    Bylaws
      (VI)    Indemnification of directors
     (VII)    Corporation not required to recognize equitable rights in its
                stock
    (VIII)    Powers of board of directors in respect of working 
                capital, etc
      (IX)    Inspection of corporate records by shareholders
       (X)    General grant of power to board of directors
      (XI)    Increase or decrease of authorized capital stock Amendments
                to Charter
     (XII)    Shareholders preemptive rights
    (XIII)    Three for two split-up of Common Stock (1976)
     (XIV)    Limitation on age of directors
      (XV)    Amended Articles supersede existing Charter
              SUBDIVISION B
              MANNER OF AND VOTE FOR ADOPTION OF CHARTER
              IN WITNESS CLAUSE TO CHARTER
              SIGNATURES AND ACKNOWLEDGMENTS ON CHARTER
              APPENDIX A. 3-1/2% CUMULATIVE PREFERRED STOCK SERIES
              APPENDIX B. 4.32% CUMULATIVE PREFERRED STOCK SERIES
              APPENDIX C. 4.16% CUMULATIVE PREFERRED STOCK SERIES
              APPENDIX D. 7.15% CUMULATIVE PREFERRED STOCK SERIES
              APPENDIX E. 9.44% CUMULATIVE PREFERRED STOCK SERIES
              APPENDIX F. 8.52% CUMULATIVE PREFERRED STOCK SERIES
              APPENDIX G. 8.38% CUMULATIVE PREFERRED STOCK SERIES
              APPENDIX H. 8.96% CUMULATIVE PREFERRED STOCK SERIES
              APPENDIX I. 9.60% CUMULATIVE PREFERRED STOCK SERIES
              APPENDIX J. 13.25% CUMULATIVE PREFERRED STOCK SERIES
              APPENDIX K. 7.44% CUMULATIVE PREFERRED STOCK SERIES
              APPENDIX L. 6-7/8% CUMULATIVE PREFERRED STOCK SERIES
<PAGE>
                               AMENDED ARTICLES OF CONSOLIDATION
                                              OF
                                         PSI ENERGY, INC.

The undersigned officers of PSI Energy, Inc. (hereinafter referred to as the 
`Corporation`) existing pursuant to the provisions of The Indiana Business 
Corporation Law, as amended (hereinafter referred to as the `Act`), desiring 
to give notice of corporate action effectuating certain amendments of its 
Articles of Consolidation by the adoption of new Amended Articles of 
Consolidation to supersede and take the place of its heretofore existing 
Amended Articles of Consolidation, certify the following facts:

                                           SUBDIVISION A

                                    Text of the Amended Articles

The exact text of the Amended Articles of Consolidation of the Corporation 
(hereinafter referred to as the `Amended Articles`), now is as follows:

                                 AMENDED ARTICLES OF CONSOLIDATION
                                                 OF
                                            PSI ENERGY, INC.
                                             A CORPORATION

With respect to the Corporation, all of the statements required by `The 
Indiana Business Corporation Law,` as amended, to be set forth in the Amended 
Articles of Consolidation follow:

A.    The name of the Corporation shall be:
                                            PSI ENERGY, INC.
B.    The purpose or purposes for which it is formed are as follows:

  (i)     To manufacture, produce, transmit, distribute, purchase and 
sell,furnish and supply, or otherwise dispose of as a public utility or 
otherwise, electricity, gas, water , heat, and any other commodities or 
services now or hereafter furnished or supplied by public utilities; to 
engage, as a common carrier or otherwise, in transporting persons and 
property; and to manufacture, produce, purchase, sell, furnish and supply ice.

  (ii)    To acquire (by purchase, exchange, lease, hire or otherwise), own, 
hold, develop, operate, sell, lease, assign, transfer, convey, exchange, 
mortgage, pledge, or otherwise dispose of, or encumber, and to aid and 
subscribe toward the acquisition, development or improvement of, or to turn to 
account, and convey, real and personal property, of every class and 
description, and rights and privileges therein, in the State of Indiana or 
elsewhere.

  (iii)   To manufacture, assemble, buy, lease, rent or otherwise acquire, 
sell, exchange, mortgage, lease or otherwise dispose of, store, repair, 
operate, export, import and generally deal in and with, machines, and 
machinery, as well as apparatus, equipment, devices and appliances of every 
kind and description, and all the parts, supplies and accessories therefor, 
and to promote, operate and manage for others all of the foregoing, or any of 
them.

  (iv)    To conduct, engage in and carry on, the business of manufacturing, 
producing, assembling, buying or otherwise acquiring, selling or otherwise 
disposing of, exporting, importing, leasing (either as lessee or lessor) and 
generally dealing and trading in goods, wares, merchandise, devices and 
commodities of every class and description, either as principal or agent or in 
any other capacity, or upon commission, consignment or otherwise, and to 
promote, operate and manage for others all of the foregoing, or any of them.

  (v)     To subscribe or cause to be subscribed for, and to purchase or 
otherwise acquire, hold for investment, sell, assign, transfer, mortgage, 
pledge, exchange, distribute, or otherwise dispose of, the whole or any part 
of the shares, bonds, coupons, mortgages, deeds of trust, debentures, 
securities, obligations, notes and other evidences of indebtedness of and/or 
interests in any private corporation or public corporation, stock company or 
association now or hereafter existing, whether created by or under the laws of 
the State of Indiana or under the laws of any other state, country or 
government; and of any government or body politic, domestic or foreign, and of 
any agency or subdivision thereof; and while owner of any of said shares or 
bonds or other property, to exercise all the rights, powers and privileges of 
ownership of every kind and description, to exercise the right to vote 
thereon, and to designate some person or persons for that purpose from time to 
time to the same extent as natural persons might or could do.

  (vi)    To buy, lease, or otherwise acquire, so far as may be permitted by 
law, the whole or any part of the business, goodwill and assets of any person, 
firm, association or corporation (either foreign or domestic), suitable, 
convenient, advantageous or necessary for the business of the Corporation; and 
generally, as principal or agent, to institute, enter into, carry on, assist, 
promote and participate in financial, commercial, mercantile and other 
business, works, contracts, undertakings and operations.


  (vii)   To purchase or otherwise acquire, lease, assign, mortgage, pledge or 
otherwise dispose of trade names, trademarks, concessions, inventions, 
devices, formulae, improvements, processes of any nature whatsoever, 
copyrights and letters patent of the United States and of foreign countries, 
and to accept and grant licenses thereunder.

  (viii)  To have and to exercise all the powers conferred by the laws of 
Indiana upon corporations formed under The Indiana General Corporation Act and 
all amendments made thereto from time to time and all subsequent laws of the 
State of Indiana.

C.    The period during which it is to continue as a corporation is perpetual.

D.    *The post office address of its principal office is 1000 East Main 
Street, Plainfield, Hendricks County, Indiana.

**The name and post office address of its resident agent in charge of such 
office is Cheryl M. Foley, 1000 East Main Street, Plainfield, Hendricks 
County, Indiana.

E.    ***The total number of shares into which its authorized capital stock is 
to be divided is seventy-five million (75,000,000) consisting of shares as 
follows:

5,000,000 shares with the par value of $100.00 per share, 5,000,000 shares 
with the par value of $25.00 per share, and 65,000,000 shares without par 
value.

F.    *(If the shares are to be divided into classes or kinds, the designation 
of the different classes, the number and par value, if any, of the shares of 
each class, and either (a) a statement of the relative rights, preferences, 
limitations and restrictions of each class, or (b) a provision expressly 
vesting authority in the board of directors, subject to such restrictions as 
may be provided, to determine the relative rights, preferences, limitations 
and restrictions (other than voting rights) of each class by resolution or 
resolutions adopted prior to the issuance of any of the shares of such class; 
and, if the shares of any class are to be issuable in series, descriptions of 
the several series, and either (a) a statement of the relative rights, 
preferences, limitations and restrictions of each series, or (b) a provision 
expressly vesting authority in the board of directors, subject to such 
restrictions as may be provided, to determine the relative rights, 
preferences, limitations and restrictions (other than voting rights) of each 
series by resolution or resolutions adopted prior to the issuance of any of 
the shares of such series.)

    ***Notice of change of Principal Office
***Effective July 14, 1992, the designated resident agent was changed from Jon 
D. Noland to Cheryl M. Foley
***Amended several times

*Indicate here:

                                          (I)

The total authorized capital stock of the Corporation shall consist of the 
following designated three classes and the following respective number of 
shares in each class, to wit:

(i)    a class of stock comprising the Cumulative Preferred Stock and 
consisting of five million (5,000,000) shares with the par value of $100.00 
per share and five million (5,000,000) shares with the par value of $25.00 per 
share,

(ii)    a class of stock comprising the Preference Stock and consisting of 
five million (5,000,000) shares without par value, and

(iii)    a class of stock comprising the Common Stock and consisting of sixty 
million (60,000,000) shares without par value.

                                         (II)

The designations, relative rights, preferences, qualifications, limitations 
and restrictions (other than voting rights) which shall attach to said 
Cumulative Preferred Stock, Preference Stock and Common Stock, respectively, 
shall be as hereinafter provided, to wit:

                              (A) CUMULATIVE PREFERRED STOCK

The Corporation shall have the right to issue the Cumulative Preferred Stock 
in series, each of which series shall have such designation and such relative 
rights, preferences, qualifications, limitations and restrictions as are 
stated or expressed in these Amended Articles of Consolidation, and, to the 
extent permitted by these Amended Articles of Consolidation, as are determined 
and stated by the board of directors in and by the resolution or resolutions 
authorizing the issue of shares of such series. All shares of the Cumulative 
Preferred Stock shall be of equal rank and shall be identical, except in 
respect of the par value thereof which may be either $100.00 per share or 
$25.00 per share, and in respect of the particulars that may be fixed by the 
board of directors as hereinafter in this Division F(II)(A) provided, and in 
respect of the voting rights which shall be as provided for in Division G(I) 
hereof; and each share of each series shall be identical in all respects with 
the other shares of such series, except as to the dates from which dividends 
thereon shall be cumulative. Shares of Cumulative Preferred Stock shall be 
issued only as fully paid and nonassessable shares.

Grant of Authority to Board of Directors:

Authority is hereby expressly granted to the board of directors to authorize 
the issue of shares of Cumulative Preferred Stock in one or more series, and 
to determine and state, by the resolution or resolutions authorizing the issue 
of each series of Cumulative Preferred Stock, the designation of such series 
and the relative rights (other than voting rights), preferences, 
qualifications, limitations and restrictions of such series, in respect of the 
matters set forth in the following subparagraphs designated (i) to (viii), 
both inclusive:

(i)    The designation of the series and the number of shares which shall 
constitute such series, which number may be varied from time to time by like 
action of the board of directors.
(ii)    *The rate of dividends payable on shares of such series, or the method 
or methods by which such rate shall be determined, and the date from which 
dividends on all shares of such series issued prior to the record date for the 
first dividend on shares of such series shall be cumulative.

*1992 Amendment

(iii)    *The dates on which dividends, if declared, shall be payable.

(iv)    **The price or prices per share at which the shares of such series 
shall be redeemable.

(v)    Whether or not the shares of such series shall be entitled to the 
benefits of a sinking fund to be applied to the purchase or redemption of 
shares of such series, and if such sinking fund is to be established, the 
terms and provisions governing the operation thereof. Installments for any 
such sinking fund may be made payable in priority to any dividends upon any 
stock of the Corporation which is junior to the Cumulative Preferred Stock 
with respect to preference as to dividends or assets (such stock being herein 
commonly referred to as `junior to` or `ranking junior to` the Cumulative 
Preferred Stock).

(vi)    *Whether or not the shares of such series shall be made convertible 
into or exchangeable for shares of any other class or for any other series of 
the same class of shares of the Corporation, or for any other Securities of 
the Corporation, and if made convertible or exchangeable, the conversion price 
or prices, or the rates of exchange, and the adjustments, if any, at which 
such conversion or exchange may be made.

(vii)    The amount payable on shares of such series in the event of any 
dissolution, liquidation or winding up of the affairs of the Corporation, 
which amount may differ in the case of a voluntary or involuntary dissolution, 
liquidation or winding up of the affairs of the Corporation.

(viii)    Any other rights (other than voting rights), preferences, 
qualifications, limitations and restrictions in respect of shares of such 
series, which are not in conflict with the rights (other than voting rights), 
preferences, qualifications, limitations and restrictions expressly provided 
in this Division F(II)(A).

General Provisions:

The following provisions shall apply to all the Cumulative Preferred Stock of 
the Corporation irrespective of series:

(i)    The record holders of the Cumulative Preferred Stock of each series, in 
preference to the holders of any class of stock ranking junior to the 
Cumulative Preferred Stock, shall be entitled to receive, when and as declared 
by the board of directors, cash dividends in lawful money of the United States 
at the rate fixed for such series, and no more. Such dividends shall be paid 
to shareholders of record on the respective dates, not exceeding twenty (20) 
days prior to such payment dates, fixed by the board of directors for such 
purpose. Such dividends shall be cumulative, in the case of shares of each 
particular series:

(a)    if issued prior to the record date for the first dividend on shares of 
such series, then from the date fixed for the purpose by the board of 
directors as provided in this Division F(II)(A),

(b)    if issued during the period commencing immediately after the record 
date for a dividend on shares of such series and terminating at the close of 
the payment date for such dividend, then from such dividend payment date, and

(c)    *otherwise from the dividend payment date next preceding the date of 
issue of such shares.

*1992 Amendment
**Amended by the 1973 and 1992 Amendments

No dividend shall be paid upon, or declared or set apart for payment upon, any 
share of Cumulative Preferred Stock of any series for any quarterly dividend 
period unless at the same time a like proportionate dividend for the same 
quarterly dividend period, ratably in proportion to the respective annual 
dividend rates fixed therefor, shall be paid upon, or declared and set apart 
for payment up on, all shares of Cumulative Preferred Stock of all series then 
issued and outstanding and entitled to receive such dividend. In no event, so 
long as any shares of Cumulative Preferred Stock shall be outstanding, shall 
any dividend, whether in cash or property, be paid or declared, or shall any 
distribution be made on any class of stock of the Corporation ranking junior 
to the Cumulative Preferred Stock, or shall any shares of any such junior 
stock be purchased, redeemed or otherwise acquired for value by the 
Corporation, unless all dividends on the Cumulative Preferred Stock of all 
series for all past quarterly dividend periods and for the current dividend 
period shall have been paid or declared and a sum sufficient for the payment 
thereof set apart for payment. The provisions of the immediately preceding 
sentence shall not, however, apply to a dividend with respect to any such 
junior stock, payable in any class of stock ranking junior to the Cumulative 
Preferred Stock, or to the acquisition of shares of any such junior stock in 
exchange for, or through application of the proceeds of the sale of, shares of 
any such junior stock. Subject to the foregoing and to the provisions of 
Division F(II)(C), and to any further limitations prescribed in accordance 
with the provisions of subdivision (viii) under `Grant of Authority to Board 
of Directors` in this Division F(II)(A), the board of directors may declare, 
out of any funds legally available therefor, dividends upon the then 
outstanding shares of any class of stock ranking junior to the Cumulative 
Preferred Stock, and no holders of shares of Cumulative Preferred Stock of any 
series shall be entitled to share therein.

(ii)    *In the event of any dissolution, liquidation or winding up of the 
affairs of the Corporation, then, before any distribution or payment shall be 
made to the holders of any class of stock ranking junior to the Cumulative 
Preferred Stock, the holders of the Cumulative Preferred Stock shall be 
entitled to be paid in full the respective amounts fixed in accordance with 
the provisions of subdivision (vii) under `Grant of Authority to Board of 
Directors` in this Division F(II)(A), together with a sum, in the case of each 
share, equal to accrued and unpaid dividends thereon (whether or not earned or 
declared) to the date of final distribution. If such payment shall have been 
made in full to the holders of the Cumulative Preferred Stock, or moneys made 
available for such payment in full, the remaining assets and funds of the 
Corporation shall be distributed among the holders of the classes of stock 
ranking junior to the Cumulative Preferred Stock, according to their 
respective rights and preferences and in each case according to their 
respective shares. If, upon any dissolution, liquidation or winding up of the 
affairs of the Corporation, the assets available are not sufficient to pay in 
full the amounts so payable to the holders of all outstanding shares of 
Cumulative Preferred Stock, the holders of all series of Cumulative Preferred 
Stock shall share ratably in any distribution of assets in proportion to the 
full amounts to which they would otherwise be respectively entitled. A 
consolidation, merger or reorganization of the Corporation with any other 
corporation or corporations, or a reorganization of the Corporation alone, or 
a sale of all or substantially all of the assets of the Corporation, shall not 
be considered a dissolution, liquidation or winding up of the Corporation 
within the meaning of these provisions.

(iii)    *The Cumulative Preferred Stock of any series may be redeemed, as a 
whole or in part, at the option of the Corporation by vote of its board of 
directors, at any time or from time to time, at the applicable redemption 
price for such series fixed in accordance with the provisions of subdivision 

    (iv) under `Grant of Authority to Board of Directors` in this Division F 
(II)(A), together with an amount (hereinafter referred to as `accrued 
dividends to the redemption date`) in the case of each share, equal to accrued 
and unpaid dividends whereon (whether or not earned or declared) to the date 
fixed for redemption. If less than all the outstanding shares of Cumulative 
Preferred Stock of any series are to be redeemed, the shares to be redeemed 
shall be determined by lot in such manner as the board of directors may 
prescribe. Notice of every redemption of Cumulative Preferred Stock shall 
specify (a) the date of redemption, (b) the designation of the series of 
Cumulative Preferred Stock to be redeemed, (c) if less than all the 
outstanding Cumulative Preferred Stock of such series is called for 
redemption, appropriate specifications of the shares to be redeemed as 
determined by the board of directors, (d) the place of redemption of such 
series, and (e) the redemption price of the shares to be redeemed. Copies of 
such notice shall be mailed, addressed to the holders of record of the shares 
to be redeemed at their respective addresses as they shall appear on the stock 
books of the Corporation (but no failure to mail such notice or any defect 
therein or in the mailing thereof  

*1992 Amendment

shall affect the validity of the proceedings for such redemption) and such 
notice shall also be published once each week for at least two successive 
weeks (in each case on any business day of the week) in one daily newspaper 
printed in the English language and published and of general circulation in 
the City of Chicago, Illinois, and in one daily newspaper printed in the 
English language and published and of general circulation in the Borough of 
Manhattan, the City of New York, State of New York, the first publication in 
each such newspaper and such mailing to be at least thirty (30) days and not 
more than sixty (60) days prior to the date fixed for redemption. If notice of 
redemption shall have been duly published and if, on or before the redemption 
date specified in the notice, all funds necessary for the redemption shall 
have been deposited in trust with a bank or trust company of the character 
described in the immediately succeeding sentence and designated in the notice 
of redemption, for the pro rata benefit of the holders of the shares so called 
for redemption, so as to be and continue to be available therefor, then, from 
and after the date of redemption so designated, notwithstanding that any 
certificate for shares of Cumulative Preferred Stock so called for redemption 
shall not have been surrendered for cancellation, the shares represented 
thereby shall no longer be deemed outstanding, the dividends thereon shall 
cease to accumulate, and all rights with respect to the shares of Cumulative 
Preferred Stock so called for redemption shall forthwith on the redemption 
date cease and terminate, except only the right of the holders thereof to 
receive the redemption price of the shares so redeemed, including accrued 
dividends to the redemption date, but without interest. The Corporation may 
also, at any time prior to the redemption date specified in the notice of 
redemption, deposit in trust, for the account of the holders of the Cumulative 
Preferred Stock to be redeemed, with a bank or trust company in good standing, 
organized under the laws of the United States of America or of the State of 
Illinois, doing business in the City of Chicago, Illinois, having capital, 
surplus and undivided profits aggregating at least two million dollars 
($2,000,000), designated in the notice of redemption, all funds necessary for 
the redemption, and deliver irrevocable written instructions authorizing such 
bank or trust company, on behalf and at the expense of the Corporation, to 
cause notice of redemption to be duly mailed and publication of the notice to 
be made as herein provided promptly upon receipt of such irrevocable 
instructions. Thereupon, notwithstanding that any certificate for shares of 
Cumulative Preferred Stock so called for redemption shall not have been 
surrendered for cancellation, all shares of Cumulative Preferred Stock with 
respect to which the deposit shall have been made shall no longer be deemed to 
be outstanding, and all rights with respect to such shares of Cumulative 
Preferred Stock shall forthwith, upon such deposit in trust accompanied by 
irrevocable instructions as provided above, cease and terminate except only 
the right of the holders thereof to receive from such bank or trust company, 
at any time after the time of the deposit, the redemption price, including 
accrued dividends to the redemption date, but without interest, of the shares 
so to be redeemed, and the right to exercise, on or before the date fixed for 
redemption, privileges of conversion or exchange, if any, not theretofore 
expiring. Any moneys deposited by the 
Corporation pursuant to this paragraph (iii) which shall not be required for 
the redemption because of the exercise of any such right of conversion or 
exchange subsequent to the date of the deposit shall be repaid to the 
Corporation forthwith. Any other moneys deposited by the Corporation pursuant 
to this paragraph (iii) and unclaimed at the end of six years from the date 
fixed for redemption shall be repaid to the Corporation upon its request 
expressed in a resolution of its board of directors, after which repayment the 
holders of the shares so called for redemption shall look only to the 
Corporation for the payment thereof.

                                       (B) *PREFERENCE STOCK

So long as any shares of Cumulative Preferred Stock are outstanding, the 
Preference Stock shall be junior and subordinate in all respects to the 
Cumulative Preferred Stock.

*Added by 1976 Amended Articles

The Corporation shall have the right to issue the Preference Stock in series, 
each of which series shall have such designation and such relative rights, 
preferences, qualifications, limitations and restrictions as are stated or 
expressed in these Amended Articles of Consolidation, and, to the extent 
permitted by these Amended Articles of Consolidation, as are determined and 
stated by the board of directors in and by the resolution or resolutions 
authorizing the issue of shares of such series. All shares of the Preference 
Stock shall be of equal rank and shall be identical, except in respect of the 
particulars that may be fixed by the board of directors as hereinafter in this 
Division F(II)(B) provided, and in respect of the voting rights which shall be 
as provided for in Division G(II) hereof; and each share of each series shall 
be identical in all respects with the other shares of such series, except as 
to the dates from which dividends thereon shall be cumulative. Shares of 
Preference Stock shall be issued only as fully paid and nonassessable shares.

Grant of Authority to Board of Directors:

Authority is hereby expressly granted to the board of directors to authorize 
the issue of shares of Preference Stock in one or more series, and to 
determine and state, by the resolution or resolutions authorizing the issue of 
each series of Preference Stock, the designation of such series and the 
relative rights (other than voting rights), preferences, qualifications, 
limitations and restrictions of such series, in respect of the matters set 
forth in the following subparagraph designated (i) to (viii), both inclusive:

(i)    The designation of the series and the number of shares which shall 
constitute such series, which number may be varied from time to time by like 
action of the board of directors.

(ii)    The annual rate of dividends payable on shares of such series and the 
date from which dividends on all shares of such series issued prior to the 
record date for the first dividend on shares of such series shall be 
cumulative.

(iii)    The dates on which dividends, if declared, shall be payable, which 
shall be quarterly.

(iv)    The price or prices per share at which the shares of such series shall 
be redeemable plus accrued dividends to the date of redemption.

(v)    Whether or not the shares of such series shall be entitled to the 
benefits of a sinking fund to be applied to the purchase or redemption of 
shares of such series, and if such sinking fund is to be established, the 
terms and provisions governing the operation thereof. Installments for any 
such sinking fund may be made payable in priority to any dividends upon any 
stock of the Corporation which is junior to the Preference Stock with respect 
to preference as to dividends or assets (such stock being herein commonly 
referred to as `junior to` or `ranking junior to` the Preference Stock).

(vi)    Whether or not the shares of such series shall be made convertible 
into or exchangeable for shares of any other class or of any other series of 
the same class of shares of the Corporation, and if made convertible or 
exchangeable, the conversion price or prices, or the rates of exchange, and 
the adjustments, if any, at which such conversion or exchange may be made.

(vii)    The amount payable on shares of such series in the event of any 
dissolution, liquidation or winding up of the affairs of the Corporation, 
which amount may differ in the case of a voluntary or involuntary dissolution, 
liquidation or winding up of the affairs of the Corporation.

(viii) Any other rights (other than voting rights), preferences, 
qualifications, limitations and restrictions in respect of shares of such 
series, which are not in conflict with the rights (other than voting rights), 
preferences, qualifications, limitations and restrictions expressly provided 
in this Division F(II)(B).

General Provisions:

The following provisions shall apply to all the Preference Stock of the 
Corporation irrespective of series:

(i)    The record holders of the Preference Stock of each series, in 
preference to the holders of any class of stock ranking junior to the 
Preference Stock, shall, subject to the provisions of Division F(II)(A) 
hereof, be entitled to receive, when and as declared by the board of 
directors, cash dividends in lawful money of the United States at the rate 
fixed for such series, and no more. Such dividends shall be paid to 
shareholders of record on the respective dates, not exceeding twenty (20) days 
prior to such payment dates, fixed by the board of directors for such purpose. 
Such dividends shall be cumulative in the case of shares of each particular 
series:

(a)    if issued prior to the record date for the first dividend on shares of 
such series, then from the date fixed for the purpose by the board of 
directors as provided in this Division F(II)(B),

(b)    if issued during the period commencing immediately after the record 
date for a dividend on shares of such series and terminating at the close of 
the payment date for such dividend, then from such dividend payment date, and

(c)    otherwise from the quarterly dividend payment date next preceding the 
date of issue of such shares.

No dividend shall be paid upon, or declared or set apart for payment upon, any 
share of Preference Stock of any series for any quarterly dividend period 
unless at the same time a like proportionate dividend for the same quarterly 
dividend period, ratably in proportion to the respective annual dividend rates 
fixed therefor, shall be paid upon, or declared and set apart for payment 
upon, all shares of Preference Stock of all series then issued and outstanding 
and entitled to receive such dividend. In no event, so long as any shares of 
Preference Stock shall be outstanding, shall any dividend, whether in cash or 
property, be paid or declared, or shall any distribution be made on any class 
of stock of the Corporation ranking junior to the Preference Stock, or shall 
any shares of any such junior stock be purchased, redeemed or otherwise 
acquired for value by the Corporation, unless all dividends on the Preference 
Stock of all series for all past quarterly dividend periods and for the 
current dividend period shall have been paid or declared and a sum sufficient 
for the payment thereof set apart for payment. The provisions of the 
immediately preceding sentence shall not, however, apply to a dividend with 
respect to any such junior stock, payable in any class of stock ranking junior 
to the Preference Stock, or to the acquisition of shares of any such junior 
stock in exchange for, or through application of the proceeds of the sale of, 
shares of any such junior stock. Subject to the foregoing and to the 
provisions of Divisions F(II)(B) and F(II)(C), and to any further limitations 
prescribed in accordance with the provisions of subdivision (viii) under 
`Grant of Authority to Board of Directors` in this Division F(II)(B), the 
board of directors may declare, out of any funds legally available therefor, 
dividends upon the then outstanding shares of any class of stock ranking 
junior to the Preference Stock, and no holders of shares of Preference Stock 
of any series shall be entitled to share therein.

(ii)    In the event of any dissolution, liquidation or winding up of the 
affairs of the Corporation, then, before any distribution or payment shall be 
made to the holders of any class of stock ranking junior to the Preference 
Stock, the holders of the Preference Stock shall, subject to the provisions of 
F(II)(A) hereof, be entitled to be paid in full the respective amounts fixed 
in accordance with the provisions of subdivision (vii) under `Grant of 
Authority to Board of Directors` in this Division F(II)(B), together with a 
sum, in the case of each share, computed at the annual dividend rate for the 
series of which the particular share is a part, from the date on which 
dividends on such shares became cumulative to and including the date fixed for 
such distribution or payment, less the aggregate amount of all dividends which 
have theretofore been paid thereon or for which moneys for payment in full 
have been set apart and remain available for payment. If such payment shall 
have been made in full to the holders of the Preference Stock, or moneys made 
available for such payment in full, the remaining assets and funds of the 
Corporation shall be distributed among the holders of the classes of stock 
ranking junior to the Preference Stock, according to their respective rights 
and preferences and in each case according to their respective shares. If, 
upon any dissolution, liquidation or winding up of the affairs of the 
Corporation, the assets available are not sufficient to pay in full the 
amounts so payable to the holders of all outstanding shares of Preference 
Stock, the holders of all series of Preference Stock shall share ratably in 
any distribution of assets in proportion to the full amounts to which they 
would otherwise be respectively entitled. A consolidation, merger or 
reorganization of the Corporation with any other corporation or corporations, 
or a reorganization of the Corporation alone, or a sale of all or 
substantially all of the assets of the Corporation, shall not be considered a 
dissolution, liquidation or winding up of the Corporation within the meaning 
of these provisions.

(iii)    The Preference Stock of any series may, subject to the provisions of 
F(II)(A) hereof, be redeemed, as a whole or in part, at the option of the 
Corporation by vote of its board of directors, at any time or from time to 
time, at the applicable redemption price for such series fixed in accordance 
with the provisions of subdivision (iv) under `Grant of Authority to Board of 
Directors` in this Division F(II)(B), together with an amount (hereinafter 
referred to as `accrued dividends to the redemption date`) in the case of each 
share, computed at the annual dividend rate for the series of which the 
particular share is a part, from the date on which dividends on such share 
became cumulative to and including the date of redemption, less the aggregate 
amount of all dividends which have theretofore been paid thereon or for which 
moneys for payment in full have been set apart and remain available for 
payment. If less than all the outstanding shares of Preference Stock of any 
series are to be redeemed, the shares to be redeemed shall be determined by 
lot in such manner as the board of directors may prescribe. Notice of every 
redemption of Preference Stock shall specify (a) the date of redemption, (b) 
the designation of the series of Preference Stock to be redeemed, (c) if less 
than all the outstanding Preference Stock of such series is called for 
redemption, appropriate specifications of the shares to be redeemed as 
determined by the board of directors, (d) the place of redemption of such 
series, and (e) the redemption price of the shares to be redeemed. Copies of 
such notice shall be mailed, addressed to the holders of record of the shares 
to be redeemed at their respective addresses as they shall appear on the stock 
books of the Corporation (but no failure to mail such notice or any defect 
therein or in the mailing thereof shall affect the validity of the proceedings 
for such redemption) and such notice shall also be published once each week 
for at least two successive weeks (in each case on any business day of the 
week) in one daily newspaper printed in the English language and published and 
of general circulation in the City of Chicago, Illinois, and in one daily 
newspaper 
printed in the English language and published and of general circulation in 
the Borough of Manhattan, the City of New York, State of New York, the first 
publication in each such newspaper and such mailing to be at least thirty (30) 
days and not more than sixty (60) days prior to the date fixed for redemption. 
If notice of redemption shall have been duly published and if, on or before 
the redemption date specified in the notice, all funds necessary for the 
redemption shall have been deposited in trust with a bank or trust company of 
the character described in the immediately succeeding sentence and designated 
in the notice of redemption, for the pro rata benefit of the holders of the 
shares so called for redemption, so as to be and continue to be available 
therefor, then, from and after the date of redemption so designated, 
notwithstanding that any certificate for shares of Preference Stock so called 
for redemption shall not have been surrendered for cancellation, the shares 
represented thereby shall no longer be deemed outstanding, the dividends 
thereon shall cease to accumulate, and all rights with respect to the shares 
of Preference Stock so called for redemption shall forthwith on the redemption 
date cease and terminate, except only the right of the holders thereof to 
receive the redemption price of the shares so redeemed, including accrued 
dividends to the redemption date, but without interest. The Corporation may 
also, at any time prior to the redemption date specified in the notice of 
redemption, deposit in trust, for the account of the holders of the Preference 
Stock to be redeemed, with a bank or trust company in good standing, organized 
under the laws of the United States of America or of the State of Illinois, 
doing business in the City of Chicago, Illinois, having capital, surplus and 
undivided profits aggregating at least two million dollars ($2,000,000), 
designated in the notice of redemption, all funds necessary for the 
redemption, and deliver irrevocable written instructions authorizing such bank 
or trust company, on behalf and at the expense of the Corporation, to cause 
notice of redemption to be duly mailed and publication of the notice to be 
made as herein provided promptly upon receipt of such irrevocable 
instructions. Thereupon, notwithstanding that any certificate for shares of 
Preference Stock so called for redemption shall not have been surrendered for 
cancellation, all shares of Preference Stock with respect to which the 
deposit, shall have been made shall no longer be deemed to be outstanding, and 
all rights with respect to such shares of Preference Stock shall forthwith, 
upon such deposit in trust accompanied by irrevocable instructions as provided 
above, cease and terminate except only the right of the holders thereof to 
receive from such bank or trust company, at any time after the time of the 
deposit, the redemption price, including accrued dividends to the redemption 
date, but without interest, of the shares so to be redeemed, and the right to 
exercise, on or before the date fixed for redemption, privileges of conversion 
or exchange, if any, not theretofore expiring. Any moneys deposited by the 
Corporation pursuant to this paragraph (iii) which shall not be required for 
the redemption because of the exercise of any such right of conversion or 
exchange subsequent to the date of the deposit shall be repaid to the 
Corporation forthwith. Any other moneys deposited by the Corporation pursuant 
to this paragraph (iii) and unclaimed at the end of six years from the date 
fixed for redemption shall be repaid to the Corporation upon its request 
expressed in a resolution of its board of directors, after which repayment the 
holders of the shares so called for redemption shall look only to the 
Corporation for the payment thereof.

                                     (C) COMMON STOCK

The shares of the Common Stock shall not be entitled to any preferences and 
each share of Common Stock shall be equal to every other share of said stock 
in every respect.

Dividends:

(i)    For purposes of this Division F(II)(C), and Division G(I) of these 
Amended Articles of Consolidation:

(a)    the term `dividends on shares of the Common Stock` shall include 
dividends or other distributions on or the purchase or other acquisition of 
shares of the Common Stock, but shall not include dividends payable solely in 
shares of the Common Stock; and

(b)    the term `Common Stock Equity` shall mean the sum of the amount of the 
stated value of the issued and outstanding shares of the Common Stock and the 
surplus (including capital or paid-in surplus) of the Corporation, less the 
amount known, or estimated if not known, to represent the excess, if any, of 
recorded value over original cost of used and useful utility plant and other 
property, and less any items set forth on the asset side of the balance sheet 
as a result of accounting convention such as unamortized debt discount and 
expense, capital stock discount and expense, and the excess, if any, of the 
aggregate amount payable on involuntary dissolution, liquidation or winding up 
of the Corporation upon all outstanding shares of Cumulative Preferred Stock 
and Preference Stock over the aggregate stated value of such shares, unless 
such amount or items so to be deducted in the determination of the Common 
Stock Equity are being amortized or are provided for by reserves; and

(c)    the term `Total Capitalization` shall mean the aggregate of the stated 
value of the issued and outstanding shares of stock of all classes of the 
Corporation and the surplus (including capital or paid-in surplus) of the 
Corporation, plus the principal amount of all outstanding debt maturing more 
than twelve months from the date of the determination of Total Capitalization; 
and

(d)    the term `Gross Operating Revenues of the Corporation` for any period 
shall mean an amount determined by deducting from all revenues of the 
Corporation for such period derived from the operation of the physical 
properties owned by the Corporation and subject to the lien of any indenture 
of mortgage or deed of trust securing mortgage bonds issued or assumed by the 
Corporation, the total of all cash payments which shall have been made or 
agreed to be made and for which liability shall have been incurred by the 
Corporation (x) as rental for such period for any utility property not owned 
by the Corporation, and (y) for the purchase during such period of electric 
energy, electric capacity, and gas, manufactured, natural or mixed, from 
others in the regular course of business of the Corporation.

(e)    The term `Net Earnings of the Corporation Available for the Payment of 
Interest Charges` for any twelve-month period shall mean an amount equal to 
the sum of the operating revenues and income from investments and other 
miscellaneous income for such period with respect to which the determination 
of such net income is being made, less all proper deductions (including 
accruals) for operating expenses for such period, including maintenance and 
provision for depreciation in the actual amount thereof for such period as 
shown on the books of the Corporation or an amount equal to fifteen percentum 
(15) of the Gross Operating Revenues of the Corporation for such period, 
whichever is greater, income and excess profits and other taxes, all as shall 
be determined in accordance with such system of accounts as may be prescribed 
by governmental authorities having jurisdiction in the premises or, in the 
absence thereof, in accordance with sound accounting practice.

(f)    The term `Net Income of the Corporation Available for Dividends on the 
Common Stock` for any twelve-month period shall mean the Net Earnings of the 
Corporation Available for the Payment of Interest Charges for such period, 
less interest charges, amortization charges, other proper income deductions, 
and dividends, paid or accrued, on all outstanding shares of stock of the 
Corporation having a preference as to dividends over the Common Stock, for 
such period, all as shall be determined in accordance with such system of 
accounts as may be prescribed by governmental authorities having jurisdiction 
in the premises or, in the absence thereof, in accordance with sound 
accounting practice.

(ii)    Out of any assets of the Corporation available for dividends remaining 
after full cumulative dividends, for all past quarterly dividend periods and 
for the current dividend period, on all stock having priority over the Common 
Stock shall have been paid or declared and set apart for payment, and after 
complying with all provisions in respect of any sinking fund or funds for any 
shares of any series of stock having priority over the Common Stock, 
installments for which are payable in priority to any dividends upon the 
Common Stock, then, and not otherwise, dividends may, subject to the 
limitations set forth in the immediately following paragraph (iii), be paid 
upon the Common Stock but only when and as determined by the board of 
directors.
(iii)    So long as any shares of the Cumulative Preferred Stock and the 
Preference Stock shall remain outstanding:

(a)    if and so long as the Common Stock Equity at the end of the calendar 
month immediately preceding the date on which a dividend on Common Stock is 
declared is, or as a result of such dividend would become, less than twenty 
percentum (20) of Total Capitalization, the Corporation shall not declare 
dividends on the Common Stock in an amount which, together with all other 
dividends on Common Stock declared within the year ending with (but including) 
the date of such dividend declaration, exceeds fifty percentum (50) of the Net 
Income of the Corporation Available for Dividends on the Common Stock for the 
twelve full calendar months immediately preceding the month in which such 
dividends are declared, and

(b)    if and so long as the Common Stock Equity at the end of the calendar 
month immediately preceding the date on which a dividend on Common Stock is 
declared is, or as a result of such dividend would become, less than twenty-
five percentum (25) but not less than twenty percentum (20) of Total 
Capitalization, the Corporation shall not declare dividends on the Common 
Stock in an amount which, together with all other dividends on Common Stock 
declared within the year ending with (but including) the date of such dividend 
declaration, exceeds seventy-five percentum (75) of Net Income of the 
Corporation Available for Dividends on the Common Stock for the twelve full 
calendar months immediately preceding the month in which such dividends are 
declared, and

(c)    at any time when the Common Stock Equity is twenty-five percentum (25) 
or more of Total Capitalization, the Corporation may not pay dividends on 
shares of the Common Stock which would reduce the Common Stock Equity below 
twenty-five percentum (25) of Total Capitalization: provided, however, that 
even though the payment of such dividends would reduce the Common Stock Equity 
below twenty-five percentum (25) of Total Capitalization, such dividends may 
be declared to the extent that the same, together with all dividends on Common 
Stock declared within the year ending with (but including) the date of such 
dividend declaration, do not exceed seventy-five percentum (75) of the Net 
Income of the Corporation Available for Dividends on the Common Stock for the 
twelve full calendar months immediately preceding the month in which such 
dividends are declared.

If at any time, in connection with the issuance of additional shares of (x) 
the Cumulative Preferred Stock or shares of stock of any class ranking on a 
parity with the Cumulative Preferred Stock as to dividends or assets, or (y) 
the Preference Stock or shares of stock of any class ranking on a parity with 
the Preference Stock as to dividends or assets, it becomes necessary, in order 
to meet the test stated in Division G(I)(ii)(b)(2), to take into consideration 
any earned surplus of the Corporation, the Corporation shall not thereafter 
pay any dividends on shares of the Common Stock which would result in reducing 
the Common Stock Equity to an amount less than the aggregate amount payable on 
involuntary dissolution, liquidation or winding up of the Corporation on all 
shares of the Cumulative Preferred Stock and on all shares of any stock 
ranking prior to or on a parity with the Cumulative Preferred Stock as to 
dividends or assets and on all shares of the Preference Stock and on all 
shares of any stock ranking prior to or on a parity with the Preference Stock 
as to dividends or assets, at the time outstanding (such stock being herein 
commonly referred to, respectively, as `prior to` or `ranking prior to` or `on 
a parity with` the Cumulative Preferred Stock or the Preference Stock, as the 
case may be).

                                       (D) SCRIP

The Corporation may from time to time issue scrip certificates for fractional 
shares if and to the extent that in the opinion of the board of directors it 
is desirable so to do. Such scrip certificates shall not confer upon the 
holder thereof any right to dividends or any other rights of a shareholder of 
the Corporation, but the Corporation shall in each case where scrip 
certificates shall be issued by the Corporation, either with or without limit 
of time as the board of directors shall fix and determine in connection with 
the authorization by it of the issuance of such scrip certificates by the 
Corporation, from 
time to time (within such limit of time, if any, as is fixed as hereinabove 
provided) issue certificates for one or more whole shares upon the surrender 
of scrip certificates for fractional shares aggregating the number of whole 
shares issuable in respect of the scrip certificates so surrendered: provided, 
however, that the scrip certificates so surrendered shall be properly endorsed 
for transfer if in registered form.

At the option of the board of directors, any scrip certificate issued by the 
Corporation may also provide that, at the option of the board of directors, 
there may be sold by the Corporation at public or private sale at any time on 
or after any determined date, in such manner, for such amounts, and on such 
terms as the board of directors may in its absolute discretion determine, the 
number of shares of the Corporation in respect of which such scrip 
certificates are then outstanding and thereafter the bearers of such scrip 
certificates, upon surrender thereof at the office or agency of the 
Corporation, shall be entitled to receive their proper proportions of the net 
proceeds of such sale but without interest and on and after the date of such 
sale shall be entitled to no other rights in respect of such scrip 
certificates.

G.    *(If the shares are to be divided into classes or kinds, a statement of 
the voting rights and powers, if any, of the shares of each class, and of each 
series if the shares of any class are to be issuable in series, including the 
extent, if any, to which the shares of each such class and series shall be 
entitled to vote on questions of merger, consolidation and the sale of all or 
of substantially all of the assets of the Corporation.)

*1945, 1948, 1951 and 1952 Amendments

Indicate here:

                                        (I)

                      Voting Rights of Cumulative Preferred Stock

(i)    At all meetings of the shareholders of the Corporation each record 
holder of Cumulative Preferred Stock having a par value of $100.00 per share 
shall be entitled to one vote for each share of such stock so held by him, and 
each record holder of Cumulative Preferred Stock having a par value of $25.00 
per share shall be entitled to one-fourth of one full vote for each share of 
such stock so held by him, all subject, however, to the following provisions 
of this Division G(I).

(ii)    So long as any shares of the Cumulative Preferred Stock of any series 
are outstanding, the Corporation (except as otherwise provided in the last 
sentence of this paragraph (ii)) shall not without, but may with, the 
affirmative vote by the record holders of the Cumulative Preferred Stock 
(given at an annual or special meeting) in such number of votes as is at least 
two-thirds of the aggregate number of votes appertaining to the Cumulative 
Preferred Stock that would be voted at such meeting if all the then 
outstanding Cumulative Preferred Stock were there voted:

(a)    create, authorize or issue shares of stock of any class ranking prior 
to the Cumulative Preferred Stock as to dividends or assets or any securities 
of any kind or class convertible into shares of stock of any class ranking 
prior to the Cumulative Preferred Stock as to dividends or assets; or

(b)    issue any shares of the Cumulative Preferred Stock or shares of stock 
of any class ranking on a parity with the Cumulative Preferred Stock as to 
dividends or assets or securities convertible into shares of the Cumulative 
Preferred Stock or stock on a parity therewith, other than in exchange for or 
for the purpose of effecting the retirement, by redemption or otherwise, of 
not less than a like number of shares of the Cumulative Preferred Stock or 
shares of stock on a parity therewith or securities convertible into not less 
than a like number of such shares, as the case may be, at the time 
outstanding, unless

(1)    the Net Earnings of the Corporation Available for the Payment of 
Interest Charges for any twelve consecutive calendar months within the fifteen 
calendar months immediately preceding the month within which such additional 
shares of the Cumulative Preferred Stock or shares of stock on a parity 
therewith or securities convertible into such shares are proposed to be 
issued, shall have been at least one and one-half times the aggregate of (x) 
the dividend requirements for a twelve-month period upon all shares of the 
Cumulative Preferred Stock and stock, if any, ranking prior to or on a parity 
with the Cumulative Preferred Stock as to dividends or assets, to be 
outstanding after the issuance of the shares or convertible securities 
proposed to be issued, and (y) the interest requirements for a twelve-month 
period upon all indebtedness of the Corporation to be outstanding after the 
issuance of the shares or convertible securities proposed to be issued, and

(2)    the Common Stock Equity shall be not less than the aggregate amount 
payable on involuntary dissolution, liquidation or winding up of the 
Corporation upon all shares of the Cumulative Preferred Stock and stock, if 
any, ranking prior thereto or on a parity therewith, to be outstanding after 
the issuance of the shares or convertible securities proposed to be issued; or

(c)    amend the provisions of these Amended Articles of Consolidation so as 
to affect adversely any of the preferences or other rights hereby given to the 
holders of shares of the Cumulative Preferred Stock, provided, however, that 
if any such amendment would be adverse to the holders of one or more, but less 
than all, of the series of the Cumulative Preferred Stock at the time 
outstanding, the affirmative vote hereby required shall be only the 
affirmative vote by the record holders of each series so adversely affected in 
such number of votes from each such series as is at least two-thirds of the 
aggregate number of votes appertaining to such series that would be voted at 
such meeting if all the then outstanding shares of such series were there 
voted.

No such consent of the holders of the Cumulative Preferred Stock shall be 
required if, at or prior to the time when such amendment, alteration or repeal 
is to take effect or when the issuance of any such stock or convertible 
securities is to be made, as the case may be, provision is to be made for the 
redemption of all shares of Cumulative Preferred Stock at the time outstanding 
or, in the case of any such amendment, alteration or repeal as to which the 
consent of less than all series of the Cumulative Preferred Stock would 
otherwise be required, for the redemption of all shares of the series of 
Cumulative Preferred Stock the consent of which would otherwise be required.

(iii)    So long as any shares of the Cumulative Preferred Stock of any series 
are outstanding, the Corporation (except as otherwise provided in the last 
sentence of this paragraph (iii)) shall not without, but may with, the 
affirmative vote by the record holders of the Cumulative Preferred Stock 
(given at an annual or special meeting) in such number of votes as is a 
majority of the aggregate number of votes appertaining to the Cumulative 
Preferred Stock that would be voted at such meeting if all the then 
outstanding Cumulative Preferred Stock were there voted, merge or consolidate 
the Corporation with or into any other corporation, merge any other 
corporation into the Corporation, or sell all or substantially all of the 
assets of the Corporation, unless such merger, consolidation or sale, or the 
issuance or assumption of all securities to be issued or assumed in connection 
therewith, shall have been ordered, approved or permitted by the Securities 
and Exchange Commission under the Public Utility Holding Company Act of 1935, 
or by any successor commission or other regulatory authority of the United 
States having jurisdiction in the premises. No such consent of the holders of 
the Cumulative Preferred Stock shall be required if, at the time of or prior 
to effecting such sale, lease, conveyance, consolidation or merger, provision 
is to be made for the redemption of all shares of Cumulative Preferred Stock 
at the time outstanding.

(iv)    *If and when dividends payable on the Cumulative Preferred Stock shall 
be in default in an amount equivalent to or greater than four (4) full 
quarter-yearly dividends on all shares of all series of the Cumulative 
Preferred Stock then outstanding, then at the annual or a special meeting of 
shareholders held as soon as practicable thereafter and each subsequent 
meeting at which directors are elected, in each case held prior to such time 
as all dividends in default on the Cumulative Preferred Stock shall have been 
paid or declared and set aside for payment, the record holders of all shares 
of the Cumulative Preferred Stock, voting separately as one class, shall elect 
the smallest number of directors necessary to constitute a majority of the 
full board of directors, the record holders of all shares of the Preference 
Stock, voting separately as one class, shall elect two (2) members of the 
board of directors, and the record holders of the Common Stock, voting 
separately as a class, shall elect the remaining directors of the Corporation.

(v)    The term of office of a director shall not be affected by the 
occurrence of the defaults in the payment of dividends on the Cumulative 
Preferred Stock above referred to, or by the rights hereinabove given the 
record holders of Cumulative Preferred Stock to elect directors; and the term 
of office of each director serving at such time shall continue until his 
successor has been duly elected and has qualified.

(vi)    If and when all dividends then in default on the Cumulative Preferred 
Stock then outstanding shall be paid or declared and set aside for payment 
(and such dividends shall be declared and paid out of any funds legally 
available therefor as soon as reasonably practicable), the Cumulative 
Preferred Stock shall thereupon be divested of the special rights with respect 
to the election of directors provided in paragraph (iv) of this Division G(I) 
and the voting rights of the Cumulative Preferred Stock, Preference Stock and 
the Common Stock shall revert to the status existing before the occurrence of 
such default; but always subject to the same provisions for vesting such 
special voting rights in the Cumulative Preferred Stock in case of further 
like default in dividends thereon, and the termination of such special voting 
rights upon such default being remedied.

*1994 Amendment

(vii)    At all meetings of shareholders held for the purpose of electing 
directors during such times as the record holders of shares of the Cumulative 
Preferred Stock shall, voting separately as one class, elect directors 
pursuant to said paragraph (iv) of this Division G(I), the presence in person 
or by proxy of the record holders of a majority of the outstanding shares of 
any other class entitled to elect directors shall be required to constitute a 
quorum of such class for the election of directors, and the presence in person 
or by proxy of the record holders of such number of the outstanding shares of 
the Cumulative Preferred Stock as represents a majority of the aggregate 
voting power of the then outstanding shares of such class shall be required to 
constitute a quorum of such class for the election of directors: provided, 
however, that the absence of a quorum of the record holders of shares of any 
such class shall not prevent the election at any such meeting or adjournment 
thereof of directors by any other such class if the necessary quorum of the 
record holders of shares of such class is present in person or by proxy at 
such meeting; and, provided, further, that in the absence of a quorum of the 
record holders of shares of any such class, a majority of those record holders 
of the shares of such class who are present in person or by proxy shall have 
power to adjourn, from time to time, the election of the directors to be 
elected by such class without notice other than announcement at the meeting, 
until the necessary quorum of record holders of the shares of such class shall 
be present in person or by proxy. At any such meeting of shareholders at which 
a quorum of a class is present, the votes of a majority of the voting power of 
such class represented at such meeting shall be sufficient to elect the 
directors to be elected by such class at such meeting.

(viii)    If and in each case where such default in the payment of dividends 
has occurred that the provisions of paragraph (iv) of this Division G(I) have 
become applicable, then, in electing directors for the Corporation during the 
time the provisions of said paragraph (iv) continue to be applicable, the 
record holders of each class, in voting for the persons to be then elected 
directors by it, shall (subject to the following provisions of this paragraph 
(viii)) specify the names of the respective then acting directors whose places 
are to be taken by the persons being presently elected directors by such 
class: provided, however, that no director who was elected by any other class 
of shares shall be so specified until after all of the directors who were 
elected by such class as is then voting for directors (or the successors of 
such directors) have been specified as persons to be succeeded. At any such 
meeting held prior to the time that one class has elected its directors under 
the provisions of said paragraph (iv), the holders of the Cumulative Preferred 
Stock, if a quorum be present at such meeting, shall have the right and be 
afforded the opportunity first to specify the names of the then acting 
directors who are to be succeeded by the directors to be elected by the 
holders of the Cumulative Preferred Stock under the provisions of said 
paragraph (iv). Whenever a class of shares has elected the directors it is 
entitled to elect under the provisions of said paragraph(iv), then thereafter 
so long as the provisions of said paragraph (iv) continue to apply (a) 
successors to such directors shall not be elected by any other class of 
shares, and (b) the class of shares electing such directors shall not during 
such time elect a successor for any director other than a director elected by 
such class or his successor.

(ix)    Except when some mandatory provisions of law shall be controlling and 
except as otherwise provided in this Division G(I), whenever shares of two or 
more series of the Cumulative Preferred Stock are outstanding, no particular 
series of the Cumulative Preferred Stock shall be entitled to vote as a 
separate series on any matter and all shares of the Cumulative Preferred Stock 
of all series shall be deemed to constitute but one class for any purpose for 
which a vote of the shareholders of the Corporation by classes may now or 
hereafter be required.

                                           (II)*

                             Voting Rights of Preference Stock

(i)    Except when some mandatory provision of law shall be controlling and 
except as otherwise provided in this Division G(II), the holders of the 
Preference Stock of the Corporation shall have no voting powers and shall not 
be entitled to notice of any meetings of the shareholders of the Corporation. 
At all meetings of the shareholders of the Corporation at which the holders of 
the Preference Stock are entitled to vote as provided in this Division G(II), 
each record holder of Preference Stock shall be entitled to one vote for each 
share of Preference Stock so held by him.

*Added by 1976 Amended Articles

(ii)    So long as any shares of the Preference Stock of any series are 
outstanding, the Corporation (except as otherwise provided in the last 
sentence of this paragraph (ii)) shall not without, but may with, the 
affirmative vote by the record holders of the Preference Stock (given at an 
annual or special meeting) in such number of votes as is at least two-thirds 
of the aggregate number of votes appertaining to the Preference Stock that 
would be voted at such meeting if all the then outstanding Preference Stock 
were there voted:

(a)    create, authorize or issue shares of stock of any class (other than the 
Cumulative Preferred Stock) ranking prior to the Preference Stock as to 
dividends or assets or any securities of any kind or class (other than the 
Cumulative Preferred Stock) convertible into shares of stock of any class 
ranking prior to the Preference Stock as to dividends or assets; or

(b)    amend the provisions of these Amended Articles of Consolidation so as 
to affect adversely any of the preferences or other rights hereby given to the 
holders of shares of the Preference Stock, provided, however, that if any such 
amendment would be adverse to the holders of one or more, but less than all, 
of the series of the Preference Stock at the time outstanding, the affirmative 
vote hereby required shall be only the affirmative vote by the record holders 
of each series so adversely affected in such number of votes from each such 
series as is at least two-thirds of the aggregate number of votes appertaining 
to such series that would be voted at such meeting if all the then outstanding 
shares of such series were there voted.

No such consent of the holders of the Preference Stock shall be required if, 
at or prior to the time when such amendment, alteration or repeal is to take 
effect or when the issuance of any such stock or convertible securities is to 
be made, as the case may be, provision is to be made for the redemption of all 
shares of Preference Stock at the time outstanding or, in the case of any such 
amendment, alteration or repeal as to which the consent of less than all 
series of the Preference Stock would otherwise be required, for the redemption 
of all shares of the series of Preference Stock the consent of which would 
otherwise be required.

(iii)    So long as any shares of the Preference Stock of any series are 
outstanding, the Corporation (except as otherwise provided in the last 
sentence of this paragraph (iii)) shall not without, but may with, the 
affirmative vote by the record holders of the Preference Stock (given at an 
annual or special meeting) in such number of votes as is a majority of the 
aggregate number of votes appertaining to the Preference Stock that would be 
voted at such meeting if all the then outstanding Preference Stock were there 
voted, merge or consolidate the Corporation with or into any other 
corporation, merge any other corporation into the Corporation, or sell all or 
substantially all of the assets of the Corporation, unless such merger, 
consolidation or sale, or the issuance or assumption of all securities to be 
issued or assumed in connection therewith, shall have been ordered, approved 
or permitted by the Securities and Exchange Commission under the Public 
Utility Holding Company Act of 1935, or by any successor commission or other 
regulatory authority of the United States having jurisdiction in the premises. 
No such consent of the holders of the Preference Stock shall be required if, 
at the time of or prior to effecting such sale, lease, conveyance, 
consolidation or merger, provision is to be made for the redemption of all 
shares of Preference Stock at the time outstanding.

(iv)    If and when dividends payable on the Preference Stock shall be in 
default in an amount equivalent to or greater than four (4) full quarter-
yearly dividends on all shares of all series of the Preference Stock then 
outstanding, then the record holders of all shares of the Preference Stock 
shall be given notice of each meeting of shareholders at which directors are 
elected thereafter held prior to such time as all dividends in default on the 
Preference Stock shall have been paid or declared and set aside for payment, 
and the record holders of all shares of the Preference Stock, voting 
separately as one class, shall elect two directors of the Corporation, and 
subject to the provisions of paragraph (iv) of Division G(I) and to the 
provisions of this paragraph (iv) of Division G(II), the record holders of the 
Common Stock shall elect the remaining directors of the Corporation.

(v)    The term of office of a director shall not be affected by the 
occurrence of the defaults in the payment of dividends on the Preference Stock 
above referred to, or by the rights hereinabove given the record holders of 
Preference Stock to elect directors; and the term of office of each director 
serving at such time shall continue until his successor has been duly elected 
and has qualified.

(vi)    If and when all dividends then in default on the Preference Stock then 
outstanding shall be paid or declared and set aside for payment (and such 
dividends shall be declared and paid out of any funds legally available 
therefor as soon as reasonably practicable), the Preference Stock shall 
thereupon be divested of the special rights with respect to the election of 
directors provided in paragraph (iv) of this Division G(II) and the voting 
rights of the Preference Stock and the Common Stock shall revert to the status 
existing before the occurrence of such default; but always subject to the same 
provisions for vesting such special voting rights in the Preference Stock in 
case of further like default in dividends thereon, and the termination of such 
special voting rights upon such default being remedied.

(vii)    At all meetings of shareholders held for the purpose of electing 
directors during such times as the record holders of shares of the Preference 
Stock shall, voting separately as one class, elect directors pursuant to said 
paragraph (iv) of this Division G(II), the presence in person or by proxy of 
the record holders of a majority of the outstanding shares of the Preference 
Stock shall be required to constitute a quorum of such class for the election 
of directors, and the presence in person or by proxy of the record holders of 
such number of the outstanding shares of any other class of stock entitled to 
elect directors as represents a majority of the aggregate voting power of the 
then outstanding shares of such class shall be required to constitute a quorum 
of such class for the election of directors: provided, however, that the 
absence of a quorum of the record holders of shares of any such class shall 
not prevent the election at any such meeting or adjournment thereof of 
directors by any other such class if the necessary quorum of the record 
holders of shares of such class is present in person or by proxy at such 
meeting; and, provided, further, that in the absence of a quorum of the record 
holders of shares of any such class, a majority of those record holders of the 
shares of such class who are present in person or by proxy shall have power to 
adjourn, from time to time, the election of the directors to be elected by 
such class without notice other than announcement at the meeting, until the 
necessary quorum of record holders of the shares of such class shall be 
present in person or by proxy. At any such meeting of shareholders at which a 
quorum of a class is present, the votes of a majority of the voting power of 
such class represented at such meeting shall be sufficient to elect the 
directors to be elected by such class at such meeting.

(viii)    If and in each case where such default in the payment of dividends 
has occurred that the provisions of paragraph (iv) of this Division G(II) have 
become applicable, then, in electing directors for the Corporation during the 
time the provisions of said paragraph (iv) continue to be applicable, the 
record holders of each class, in voting for the persons to be then elected 
directors by it, shall (subject to the following provisions of this paragraph 
(viii)) specify the names of the respective then acting directors whose places 
are to be taken by the persons being presently elected directors by such 
class: provided, however, that no director who was elected by any other class 
of shares shall be so specified until after all of the directors who were 
elected by such class as is then voting for directors (or the successors of 
such directors) have been specified as persons to be succeeded. At any such 
meeting held prior to the time that one class has elected its directors under 
the provisions of said paragraph (iv), the holders of the Preference Stock, if 
a quorum be present at such meeting, shall have the right and be afforded the 
opportunity, subject to the provisions of paragraph (viii) of Division G(l), 
to specify the names of the then acting directors who are to be succeeded by 
the directors to be elected by the holders of the Preference Stock under the 
provisions of said paragraph (iv). Whenever a class of shares has elected the 
directors it is entitled to elect under the provisions of said paragraph (iv), 
then thereafter so long as the provisions of said paragraph (iv) continue to 
apply (a) successors to such directors shall not be elected by any other class 
of shares, and (b) the class of shares electing such directors shall not 
during such time elect a successor for any director other than a director 
elected by such class or his successor.

(ix)    Except when some mandatory provisions of law shall be controlling and 
except as otherwise provided in this Division G(II), whenever shares of two or 
more series of the Preference Stock are outstanding, no particular series of 
the Preference Stock shall be entitled to vote as a separate series on any 
matter and all shares of the Preference Stock of all series shall be deemed to 
constitute but one class for any purpose for which a vote of the shareholders 
of the Corporation by classes may now or hereafter be required.

                                        (III)

                             Voting Rights of Common Stock

At all meetings of the shareholders of the Corporation each record holder of 
Common Stock shall be entitled to one vote for each share of Common Stock held 
by him, subject, however, to the provisions of  Division G(l) and Division 
G(ll) hereof.

                                         (IV)

                                 Voting Rights of Scrip

The issuance or holding of scrip shall not confer upon the holder thereof any 
voting rights in the Corporation.

H.    *The stated capital of the Corporation at the time of filing these 
Amended Articles of Consolidation is in excess of One Thousand Dollars 
($1,000).

I.    **The number of directors of the Corporation shall be fixed by the 
bylaws.
For the purpose of Division F(II)(A)(B) and (D) and Division L(I) and (II) 
whenever the phrase `Board of Directors` is used it shall mean a quorum of the 
full board of directors or a committee thereof, if a committee has been 
established by the bylaws of the Corporation.

J.    *The names and post office addresses of the board of directors are as 
follows:

    Name                                 Address
HUGH A. BARKER, 1000 East Main Street, Plainfield, Hendricks County, Indiana.
EUGENE N. BEESLEY, 2801 North Meridian Street, Indianapolis, Marion County, 
Indiana.
JOSEPH A. BINFORD, Post Office Box 499, New Albany, Floyd County, Indiana.
RICHARD H. BLACKLIDGE, 300 North Union Street, Kokomo, Howard County, Indiana.
C. H. BLANCHAR, 1000 East Main Street, Plainfield, Hendricks County, Indiana.
JOSEPH R. CLOUTIER, 900 Wabash Avenue, Terre Haute, Vigo County, Indiana.
W. J. MATTHEWS, 1000 East Main Street, Plainfield, Hendricks County, Indiana.
RICHARD B. STONER, 1000 Fifth Street, Columbus, Bartholomew County, Indiana.
BURR S. SWEZEY, JR., Lafayette National Bank, Lafayette, Tippecanoe County, 
Indiana.

K.    The names and post office addresses of the president and secretary of 
the Corporation are as follows:

HUGH A. BARKER, President, 1000 East Main Street, Plainfield, Hendricks 
County, Indiana 46168
GEORGE W. PEAK, Secretary, 1000 East Main Street, Plainfield, Hendricks 
County, Indiana 46168

L.    (Any other provisions, consistent with the laws of this state, for the 
regulation of the business and conduct of the affairs of the Corporation, and 
creating, defining, limiting or regulating the powers of the Corporation, of 
the directors or of the shareholders or any class or classes of shareholders.)

**Amended by 1976 Amended Articles
**Amended by 1980 and 1990 Amendments

Indicate here:

                                         (I)*

Subject to the provisions of Item (XIII) of this Division L of these Amended 
Articles of Consolidation, the shares of Cumulative Preferred Stock and/or 
Preference Stock and/or Common Stock of the Corporation may be issued, sold or 
otherwise disposed of by it for such amount of consideration (whether, in case 
of shares having a par value, such amount of consideration is less than, equal 
to or in excess of the par value of such shares), and upon such other terms 
and conditions, as the board of directors may by resolution from time to time 
and at any time fix and determine in connection with the issue, sale or other 
disposition thereof.

                                             (II)**

Subject to the provisions of Item (Xlll) of this Division L of these Amended 
Articles of Consolidation, any of the shares of the Corporation may be issued, 
sold or otherwise disposed of by it from time to time to such persons, 
corporations or other legal entities as the board of directors may determine.

                                         (III)

A director shall be fully protected in relying in good faith upon the books of 
account of the Corporation or statements prepared by any of its officials as 
to the value and amount of the assets, liabilities and net profits of the 
Corporation, or any of said items, or in relying in good faith upon any other 
information pertinent to the existence and amount of surplus or other funds 
from which dividends might properly be declared and paid.

                                          (IV)

Subject to the limitations existing by virtue of the laws of the State of 
Indiana, meetings of the share holders and the directors of the Corporation 
may be held, and the books of account, records, documents and papers of the 
Corporation may be kept, at any place or places within or without the State of 
Indiana. Limitations on the place or places where meetings of the shareholders 
or the directors of the Corporation may be held or where the books of account, 
records, documents and papers of the Corporation may be kept, may be made from 
time to time by the bylaws of the Corporation.

                                         (V)****

The bylaws of the Corporation may be altered, amended or repealed, in whole or 
in part, and new bylaws may be adopted, at any annual, regular or special 
meeting of the shareholders of the Corporation or at any annual, regular or 
special meeting of the board of directors of the Corporation by the 
affirmative vote of a majority of the board of directions; provided, however, 
that the board of directors of the Corporation may not unilaterally amend any 
bylaws which were amended by the affirmative vote of the shareholders of the 
Corporation within the preceding twenty-four months.

                                         (VI)***

Each director or officer of the Corporation shall be indemnified by the 
Corporation to the fullest extent permitted by law, as the same exists now or 
in the future, against liability, expenses (including attorneys` fees), 
judgments, penalties, fines and amounts paid in settlement actually and 
reasonably incurred by
him or her in connection with the defense of any proceeding in which he or she 
was or is a party or is threatened to be made a party by reason of being or 
having been a director or officer of the Corporation and such right shall 
inure to the benefit of his or her heirs, executors and administrators. The 
right to indemnification conferred in this Section VI shall include, to the 
full extent permitted by law, the right to be paid by the Corporation the 
expenses incurred in defending or otherwise participating in any proceeding in 
advance of its final disposition.

****1945, 1948 and 1972 Amendments and 1976 Amended Articles
****1948 and 1972 Amendments
****As amended by 1972 Amendment and further amended by the 1988 Amendment
****As amended by the 1995 Amendment

The Corporation may, to the extent authorized from time to time by the Board 
of Directors, provide rights to indemnification and to the advancement of 
expenses to employees and agents of the Corporation who are not directors or 
officers similar to those conferred in this Section VI to directors and 
officers of the Corporation.
Such right to indemnification and to the advancement of expenses conferred in 
this Section VI shall not be exclusive of any other rights to which any person 
may be entitled under any now or hereafter existing statute, any other 
provision of these Articles, bylaw, agreement, vote of shareholders or 
otherwise.

Any repeal or modification of this Section VI by the shareholders of the 
Corporation shall not adversely affect any right or protection of a director, 
officer, employee or agent of the Corporation existing pursuant to this 
Section VI with respect to any acts or omissions occurring prior to such 
repeal or modification.

                                            (VII)

The Corporation shall be entitled to treat the person in whose name any share 
or right is registered on the books of the Corporation as the owner thereof, 
for all purposes, and shall not be bound to recognize any equitable or other 
claim to or interest in such share or right on the part of any other person, 
whether or not the Corporation shall have notice thereof.

                                            (VIII)

The board of directors shall have power, from time to time, to fix and 
determine and to vary the amount to be reserved as working capital of the 
Corporation and, before the payment of any dividends or the making of any 
distribution of profits, it may set aside out of the net profits of the 
Corporation such sum or sums as it may from time to time in its absolute 
discretion determine to be proper whether as a reserve fund to meet 
contingencies or for the equalizing of dividends or for repairing or 
maintaining any property of the Corporation or for an addition to corporate 
surplus or for any corporate purposes that the board of directors shall think 
conducive to the best interest of the Corporation, subject only to such 
limitations as the bylaws of the Corporation may from time to time impose.

                                             (IX)

Subject to any limitations provided by resolution of a majority of the 
shareholders, the board of directors shall have power from time to time to 
determine whether and to what extent and at what times and places and under 
what conditions and regulations the accounts and books of the Corporation 
(other than the stock ledger), or any of them, shall be open to the inspection 
of shareholders; and no shareholder shall have any right to inspect any 
account or book or document of the Corporation except as conferred by statute 
or authorized by the directors or by a resolution of the shareholders.

                                             (X)

The board of directors, in addition to the powers and authority otherwise 
conferred upon it by this agreement of consolidation or conferred upon it by 
statute or by the bylaws of the Corporation, is hereby empowered to exercise 
all such powers as may be exercised by the Corporation; subject, however, to 
the provisions of the statutes of the State of Indiana from time to time in 
effect, and of this agreement of consolidation and any amendments thereto.

                                             (XI)

The Corporation reserves the right to increase or decrease its authorized 
capital stock, or any class or series thereof, and to reclassify the same, and 
to amend, alter, change or repeal any provision contained in these Amended 
Articles of Consolidation, or in any amendment hereto, or to add any provision 
to these Amended Articles of Consolidation or to any amendment hereto, in any 
manner now or hereafter prescribed or permitted by the provisions of The 
Indiana Business Corporation Law or any amendment thereto, or by the 
provisions of any other applicable statute of the State of Indiana; and all 
rights conferred upon shareholders in these Amended Articles of Consolidation 
or any amendment hereto are granted subject to this reservation.

                                             (XII)*

None of the holders of the stock, common, preferred or preference, of the 
Corporation shall be entitled as a matter of right to subscribe for, purchase 
or receive additional shares of the stocks, common, preferred or preference, 
of the Corporation.

                                            (XIII)**

Upon the issuance by the Secretary of State for Indiana to the Corporation of 
a certificate of amendment covering, among other things, the amendment of 
these Amended Articles of Consolidation of the Corporation by the addition 
thereto of this Item (XIII) (such event being hereinafter in this Item 
referred to as the `Completion of the 1976 Amendment`), a `split-up` of the 
then outstanding Common Stock of the Corporation shall be immediately effected 
upon the basis of there being outstanding upon the Completion of the 1976 
Amendment three shares of the Common Stock of the Corporation for each two 
shares of Common Stock of the Corporation outstanding immediately prior to the 
Completion of the 1976 Amendment; and, simultaneously with the Completion of 
the 1976 Amendment, each holder of record of a share or shares of the Common 
Stock of the Corporation shall, without the payment of any amount whatsoever 
to the Corporation and without any act whatsoever being taken by such holder, 
be and become the owner of one additional share of Common Stock of the 
Corporation for each two shares of the Common Stock of the Corporation owned 
of record by such holder immediately prior to the Completion of the 1976 
Amendment. As promptly as practicable thereafter, the Corporation shall cause 
to be issued and delivered to and in the name of each such holder of record of 
a share or shares of Common Stock of the Corporation, a stock certificate or 
stock certificates representing in the aggregate in each case a number of 
whole shares of fully paid and nonassessable shares of the Common Stock of the 
Corporation equal to one additional share of Common Stock for each two shares 
of Common Stock of the Corporation owned of record by such holder immediately 
prior to the Completion of the 1976 Amendment. No certificates representing 
fractional shares will be issued, and in lieu thereof the Corporation shall 
issue to an agent, for fractional interest holders appointed for the purpose, 
a certificate or certificates representing in the aggregate a number of whole 
shares of fully paid and nonassessable shares of the Common Stock of the 
Corporation equal to the number of shares of Common Stock of the Corporation 
to which all holders of fractional interest would be entitled upon Completion 
of the 1976 Amendment if certificates representing fractional shares were 
issued and shall make arrangements with such agent for the sale of such 
fractional interests or for the purchase of additional fractional interests to 
permit a person entitled thereto to acquire a whole share within such period 
of time as may be determined by the board of directors.

                                              (XIV)***

No person shall be eligible for election, reelection, or appointment as a 
member of the board of directors if such person shall have attained the age of 
seventy years in the calendar year preceding the date of such election, 
reelection or appointment.

                                                (XV)

These Amended Articles of Consolidation shall supersede and take the place of 
the heretofore existing Articles of Consolidation, as amended.

***As Amended by 1945, 1972 and 1976 Amendments
***Added by 1976 Amended Articles
***As Amended by 1968 Amendments

                                              SUBDIVISION B
The manner of the adoption and the vote by which the Amended Articles of 
Consolidation were adopted was as follows:

The board of directors duly adopted resolutions proposing to the shareholders 
entitled to vote thereon that the Articles of Consolidation as amended be 
further amended in their entirety and that the Amended Articles of 
Consolidation be adopted as filed with the Secretary of State.

The Amended Articles of Consolidation were then adopted by and received the 
affirmative vote of a #majority of the shareholders entitled to vote thereon 
at a meeting duly called.

IN WITNESS WHEREOF, the undersigned officers execute these Amended Articles of 
Consolidation of the Corporation, and certify to the truth of the facts herein 
stated, this 5th day of April, 1976.

                                             S/Vernley R. Rehnstrom
                                               Vernley R. Rehnstrom,      
                                         A Vice President of Public Service
                                             Company of Indiana, Inc.
(Corporate Seal)


                                                 S/George W. Peak
                                                   George W. Peak, 
                                               Secretary of Public Service
                                                  Company of Indiana, Inc.

STATE OF INDIANA        )
                        )SS:
COUNTY OF HENDRICKS    )

I, the undersigned, a Notary Public duly commissioned to take acknowledgments 
and administer oaths in the State of Indiana, certify that Vernley R. 
Rehnstrom, a Vice President and George W. Peak, the Secretary, of Public 
Service Company of Indiana, Inc., the officers executing the foregoing Amended 
Articles of Consolidation, personally appeared before me, acknowledged the 
execution thereof, and swore to the truth of the facts therein stated.

WITNESS my hand and notarial seal this 5th day of April, 1976.

(Notarial Seal)                                         S/Doris J. Richey
                                               (Doris J. Richey) Notary Public

My Commission Expires November 9, 1978.

This instrument was prepared by Greg K. Kimberlin, Attorney at Law, 1000 East 
Main Street, Plainfield, Indiana 46168.

                                          APPENDIX A

CREATION OF 150,000 SHARES OF 3-1/2% CUMULATIVE PREFERRED STOCK BY RESOLUTION 
ADOPTED BY BOARD OF DIRECTORS OF CORPORATION ON MARCH 19, 1946 AND AMENDED ON 
APRIL 26, 1946.

Designation: 3-1/2% Cumulative Preferred Stock

Par Value: $100 per share

Dividend Rate: 3-1/2% of par value per annum

Dividend Payable:  March 1, June 1, September 1 and December 1

The shares of the 3-1/2% Stock shall be redeemable at $103 per share if the 
redemption date is prior to March 1, 1951, $102 per share if the redemption 
date is on or after March 1, 1951 and prior to March 1, 1956, $101 per share 
if the redemption date is on or after March 1, 1956 and prior to March 1, 
1961, and $100 per share if the redemption date is on or after March 1, 1961, 
plus in the case of each share dividends computed at the annual rate of 3-1/2% 
from March 1, 1946 to and including the date of redemption, less the aggregate 
amount of all dividends which have theretofore been paid thereon or for which 
moneys for payment in full have been set apart and remain available for 
payment.

Sinking Fund:  None

Conversion Rights:  None

In the event of any dissolution, liquidation or winding up of this 
Corporation, whether voluntary or involuntary, the record holders of the then 
outstanding shares of the 3-1/2% Stock shall receive, or have set apart and 
made available for payment to them, the par value of such shares, plus a sum 
equal to the amount of all accumulated and unpaid dividends thereon at the 
dividend rate fixed for such shares, before any assets and funds of this 
Corporation may be distributed to the holders of any stock of this Corporation 
ranking junior to the 3-1/2% Stock as to assets of this Corporation.

Except during such time as all dividends on the 3-1/2% Stock for all past 
quarterly dividend periods and for the current dividend period have been paid, 
or declared and a sum sufficient for the payment thereof set apart for 
payment, this Corporation shall not call for redemption, or purchase, less 
than all of the then outstanding shares of the 3-1/2% Stock.

                                          APPENDIX B

CREATION OF 800,000 SHARES OF 4.32% CUMULATIVE PREFERRED STOCK BY RESOLUTION 
ADOPTED BY BOARD OF DIRECTORS OF CORPORATION ON JUNE 16, 1952.

Designation:  4.32% Cumulative Preferred Stock

Par Value:  $25 per share

Dividend Rate:  4.32% of par value per annum

Dividend Payable:  March 1, June 1, September 1 and December 1

The shares of the 4.32% Stock shall be redeemable at $26 per share if the 
redemption date is prior to June 1, 1957, $25.75 per share if the redemption 
date is on or after June 1, 1957 and prior to June 1, 1962, $25.50 per share 
if the redemption date is on or after June 1, 1962 and prior to June 1, 1967, 
$25.25 per share if the redemption date is on or after June 1, 1967 and prior 
to June 1, 1972, and $25 per share if the redemption date is on or after June 
1, 1972, plus in the case of each share dividends computed at the annual rate 
of 4.32% from June 1, 1952 to and including the date of redemption, less the 
aggregate amount of all dividends which have theretofore been paid thereon or 
for which moneys for payment in full have theretofore been set apart and 
remain available for payment.

Sinking Fund:  None

Conversion Rights:  None

In the event of any dissolution, liquidation or winding up of this 
Corporation, whether voluntary or involuntary, the record holders of the then 
outstanding shares of the 4.32% Stock shall receive, or have set apart and 
made available for payment to them, the par value of such shares, plus a sum 
equal to the amount of all accumulated and unpaid dividends thereon at the 
dividend rate fixed for such shares before any assets and funds of this 
Corporation may be distributed to the holders of any stock of this Corporation 
ranking junior to the 4.32% Stock as to assets of this Corporation.
    Except during such time as all dividends on the 4.32% Stock for all past 
quarterly dividend periods and for the current dividend period have been paid, 
or declared and a sum sufficient for the payment thereof set apart for 
payment, this Corporation shall not call for redemption, or purchase, less 
than all of the then outstanding shares of the 4.32% Stock.

                                      APPENDIX C

CREATION OF 600,000 SHARES OF 4.16% CUMULATIVE PREFERRED STOCK BY RESOLUTION 
ADOPTED BY BOARD OF DIRECTORS OF CORPORATION ON JUNE 28 , 1954.

Designation:  4.16% Cumulative Preferred Stock

Par Value:  $25 per share

Dividend Rate:  4.16% of par value per annum

Dividend Payable:  March 1, June 1, September 1 and December 1

The shares of the 4.16% Stock shall be redeemable at $26 per share if the 
redemption date is prior to June 1, 1959, at $25.75 per share if the 
redemption date is on or after June 1, 1959 and prior to June 1, 1964, at 
$25.50 per share if the redemption date is on or after June 1, 1964 and prior 
to June 1, 1969, at $25.25 per share if the redemption date is on or after 
June 1, 1969 and prior to June 1, 1974, and at $25 per share if the redemption 
date is on or after June 1, 1974, plus in the case of each share dividends 
computed at the annual rate of 4.16% from June 1, 1954 to and including the 
date of redemption, less the aggregate amount of all dividends which have 
theretofore been paid thereon or for which moneys for payment in full have 
theretofore been set apart and remain available for payment.

Sinking Fund:  None

Conversion Rights:  None

In the event of any dissolution, liquidation or winding up of this 
Corporation, whether voluntary or involuntary, the record holders of the then 
outstanding shares of the 4.16% Stock shall receive, or have set apart and 
made available for payment to them, the par value of such shares, plus a sum 
equal to the amount of all accumulated and unpaid dividends thereon at the 
dividend rate fixed for such shares, before any assets and funds of this 
Corporation may be distributed to the holders of any stock of this Corporation 
ranking junior to the 4.16% Stock as to assets of this Corporation.

Except during such time as all dividends on the 4.16% Stock for all past 
quarterly dividend periods and for the current dividend period have been paid, 
or declared and a sum sufficient for the payment thereof set apart for 
payment, this Corporation shall not call for redemption, or purchase, less 
than all of the then outstanding shares of the 4.16% Stock.

                                      APPENDIX D

CREATION OF 300,000 SHARES OF 7.15% CUMULATIVE PREFERRED STOCK BY RESOLUTION 
ADOPTED BY BOARD OF DIRECTORS OF CORPORATION ON JANUARY 4, 1973.

Designation:  7.15% Cumulative Preferred Stock

Par Value:  $100 per share

Dividend Rate:  7.15% of par value per annum

Dividend Payable:  March 1, June 1, September 1 and December 1

The shares of the 7.15% Stock shall be nonredeemable prior to March 1, 1978 
but shall be redeemable on such date or thereafter at $105 per share if the 
redemption date is prior to March 1, 1983, at $103 per share if the redemption 
date is on or after March 1, 1983 and prior to March 1, 1988 or at $101 per 
share if the redemption date is on or after March 1, 1988, plus in the case of 
each share dividends computed at the annual rate of 7.15% from January 17, 
1973 to and including the date of redemption, less the aggregate amount of all 
dividends which have theretofore been paid thereon or for which moneys for 
payment in full have theretofore been set apart and remain available for 
payment.

Sinking Fund:  None

Conversion Rights:  None

In the event of any dissolution, liquidation or winding up of this 
Corporation, whether voluntary or involuntary, the record holders of the then 
outstanding shares of the 7.15% Stock shall receive, or have set apart and 
made available for payment to them, the par value of such shares, plus a sum 
equal to the amount of all accumulated and unpaid dividends thereon at the 
dividend rate fixed for such shares, before any assets and funds of this 
Corporation may be distributed to the holders of any stock of this Corporation 
ranking junior to the 7.15% Stock as to assets of this Corporation.

Except during such time as all dividends on the 7.15% Stock for all past 
quarterly dividend periods and for the current dividend period have been paid, 
or declared and a sum sufficient for the payment thereof set apart for 
payment, this Corporation shall not call for redemption, or purchase, less 
than all of the then outstanding shares of the 7.15% Stock.

                                        APPENDIX E

CREATION OF 350,000 SHARES OF 9.44% CUMULATIVE PREFERRED STOCK BY RESOLUTION 
ADOPTED BY BOARD OF DIRECTORS OF CORPORATION ON JULY 8, 1975.

NOTE:  The 9.44% Cumulative Preferred Stock was called for redemption on March 
16, 1987.

                                        APPENDIX F

CREATION OF 400,000 SHARES OF 8.52% CUMULATIVE PREFERRED STOCK BY RESOLUTION 
ADOPTED BY BOARD OF DIRECTORS OF CORPORATION ON AUGUST 16, 1976.

NOTE:  The 8.52% Cumulative Preferred Stock was called for redemption on 
December 1, 1993.

                                        APPENDIX G

CREATION OF 450,000 SHARES OF 8.38% CUMULATIVE PREFERRED STOCK BY RESOLUTION 
ADOPTED BY BOARD OF DIRECTORS OF CORPORATION ON FEBRUARY 8, 1978.

NOTE:  The 8.38% Cumulative Preferred Stock was called for redemption on 
December 1, 1993.

                                        APPENDIX H

CREATION OF 350,000 SHARES OF 8.96% CUMULATIVE PREFERRED STOCK BY RESOLUTION 
ADOPTED BY BOARD OF DIRECTORS OF CORPORATION ON APRIL 2 , 1979.

NOTE:  The 8.96% Cumulative Preferred Stock was called for redemption on 
December 1, 1993.

                                        APPENDIX I

CREATION OF 500,000 SHARES OF 9.60% CUMULATIVE PREFERRED STOCK BY RESOLUTION 
ADOPTED BY BOARD OF DIRECTORS OF CORPORATION ON JANUARY 24, 1980.

NOTE:  The 9.60% Cumulative Preferred Stock was called for redemption on March 
16, 1987.

                                        APPENDIX J

CREATION OF 450,000 SHARES OF 13.25% CUMULATIVE PREFERRED STOCK BY RESOLUTION 
ADOPTED BY BOARD OF DIRECTORS OF CORPORATION ON DECEMBER 18, 1981.

NOTE:  The 13.25% Cumulative Preferred Stock was called for redemption on 
March 2, 1992.

                                        APPENDIX K

CREATION OF 4,000,000 SHARES OF 7.44% CUMULATIVE PREFERRED STOCK BY RESOLUTION 
ADOPTED BY BOARD OF DIRECTORS OF CORPORATION ON APRIL 15, 1992.

Designation:  7.44% Cumulative Preferred Stock

Par Value:  $25 per share

Dividend Rate:  7.44% of par value per annum

Dividend Payable:  March 1, June 1, September 1 and December 1

The shares of the 7.44% Stock may not be redeemed prior to March 1, 1998. The 
7.44% Stock may be redeemed at the option of this Corporation, in whole or in 
part, at any time, or from time to time, upon at least 30 days` and not more 
than 90 days` notice by mail on or after March 1, 1998, upon and by paying to 
the holders of the shares to be redeemed a redemption price equal to $25 per 
share, plus accrued and unpaid dividends to the date fixed for redemption.

Sinking Fund:  None

Conversion Rights:  None

In the event of any dissolution, liquidation or winding up of the affairs of 
this Corporation, whether voluntary or involuntary, the record holders of the 
then outstanding shares of the 7.44% Stock shall receive, or have set apart 
and made available for payment to them, the par value of such shares, plus a 
sum equal to the amount of all accrued and unpaid dividends thereon, before 
any assets and funds of this Corporation may be distributed to the holders of 
any stock of this Corporation ranking junior to the 7.44% Stock as to the 
assets of this Corporation. If the assets available are not sufficient to pay 
in full the amounts so payable, the holders of all series of Cumulative 
Preferred Stock shall share ratably in any distribution of assets in 
proportion to the full amounts to which they would otherwise be respectively 
entitled. A consolidation, merger or reorganization of this Corporation with 
any other corporation or corporations, or a reorganization of this Corporation 
alone, or a sale of all or substantially all of the assets of this 
Corporation, shall not be considered a dissolution, liquidation or winding up 
of the affairs of this Corporation for such purposes.

Except during such time as all dividends on the 7.44% Stock for all past 
quarterly dividend periods and the current dividend period have been paid, or 
declared and a sum sufficient for the payment thereof set apart for payment, 
this Corporation shall not call for redemption, or purchase, less than all of 
the then outstanding shares of the 7.44% Stock.

                                        APPENDIX L

CREATION OF 600,000 SHARES OF 6-7/8% CUMULATIVE PREFERRED STOCK BY RESOLUTION 
ADOPTED BY BOARD OF DIRECTORS OF CORPORATION ON APRIL 15, 1992.

Designation:  6-7/8% Cumulative Preferred Stock

Par Value:  $100 per share

Dividend Rate:  6-7/8% of par value per annum

Dividend Payable:  March 1, June 1, September 1 and December 1

The shares of the 6-7/8% Stock may not be redeemed prior to October 1, 2003. 
Thereafter, the Offered Shares of the 6-7/8% Stock are redeemable at the 
option of this Corporation, in whole or in part, at any time, or from time to 
time, upon at least 30 days` and not more than 90 days` notice by mail, at the 
redemption prices set forth below, in each case plus accrued and unpaid 
dividends thereon to the date fixed for redemption:
      12-month                                 12-month
       period            Redemption          Price period      Redemption 
Price
      beginning       Per Share of New        beginning       Per Share of New
      October 1,       Preferred Stock        October 1,       Preferred Stock

        2003              $103.44                2008              $101.72
        2004               103.09                2009               101.38
        2005               102.75                2010               101.03
        2006               102.41                2011               100.69
        2007               102.06                2012               100.34
                                                 2013&              100.00
                                               thereafter
Sinking Fund:  None

Conversion Rights:  None

In the event of any dissolution, liquidation or winding up of the affairs of 
this Corporation, whether voluntary or involuntary, the record holders of the 
then outstanding shares of the 6-7/8% Stock shall receive, or have set apart 
and made available for payment to them, the par value of such shares, plus a 
sum equal to the amount of all accrued and unpaid dividends thereon, before 
any assets and funds of this Corporation may be distributed to the holders of 
any stock of this Corporation ranking junior to the 6-7/8% Stock as to the 
assets of this Corporation. If the assets available are not sufficient to pay 
in full the amounts so payable, the holders of all series of Cumulative 
Preferred Stock shall share ratably in any distribution of assets in 
proportion to the full amounts to which they would otherwise be respectively 
entitled. A consolidation, merger or reorganization of this Corporation with 
any other corporation or corporations, or a reorganization of this Corporation 
alone, or a sale of all or substantially all of the assets of this 
Corporation, shall not be considered a dissolution, liquidation or winding up 
of the affairs of this Corporation for such purposes.

Except during such time as all dividends on the 6-7/8% Stock for all past 
quarterly dividend periods and for the current dividend period have been paid, 
or declared and a sum sufficient for the payment thereof set apart for 
payment, this Corporation shall not call for redemption, or purchase, less 
than all of the then outstanding shares of the 6-7/8% Stock.


<TABLE> <S> <C>

<ARTICLE>                                         UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEETS, CONSOLIDATED STATEMENTS OF INCOME AND CONSOLIDATED
STATEMENTS OF CASH FLOWS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                              1,000
       
<C>                                                         <S>
<FISCAL-YEAR-END>                                           DEC-31-1995
<PERIOD-START>                                              JAN-01-1995
<PERIOD-END>                                                JUN-30-1995
<PERIOD-TYPE>                                               6-MOS
<BOOK-VALUE>                                                PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                             2,432,788
<OTHER-PROPERTY-AND-INVEST>                                                   0
<TOTAL-CURRENT-ASSETS>                                                  212,310
<TOTAL-DEFERRED-CHARGES>                                                268,930
<OTHER-ASSETS>                                                           84,452
<TOTAL-ASSETS>                                                        2,998,480
<COMMON>                                                                    539
<CAPITAL-SURPLUS-PAID-IN>                                               389,316
<RETAINED-EARNINGS>                                                     549,202
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                          939,057
                                                         0
                                                             187,915
<LONG-TERM-DEBT-NET>                                                    877,978
<SHORT-TERM-NOTES>                                                      209,500
<LONG-TERM-NOTES-PAYABLE>                                                     0
<COMMERCIAL-PAPER-OBLIGATIONS>                                                0
<LONG-TERM-DEBT-CURRENT-PORT>                                            60,400
                                                     0
<CAPITAL-LEASE-OBLIGATIONS>                                                   0
<LEASES-CURRENT>                                                              0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                          723,630
<TOT-CAPITALIZATION-AND-LIAB>                                         2,998,480
<GROSS-OPERATING-REVENUE>                                               588,791
<INCOME-TAX-EXPENSE>                                                     35,655
<OTHER-OPERATING-EXPENSES>                                              450,431
<TOTAL-OPERATING-EXPENSES>                                              486,086
<OPERATING-INCOME-LOSS>                                                 102,705
<OTHER-INCOME-NET>                                                        1,339
<INCOME-BEFORE-INTEREST-EXPEN>                                          104,044
<TOTAL-INTEREST-EXPENSE>                                                 41,355
<NET-INCOME>                                                             62,689
                                               6,590
<EARNINGS-AVAILABLE-FOR-COMM>                                            56,099
<COMMON-STOCK-DIVIDENDS>                                                      0
<TOTAL-INTEREST-ON-BONDS>                                                35,899
<CASH-FLOW-OPERATIONS>                                                   80,097
<EPS-PRIMARY>                                                              0.00
<EPS-DILUTED>                                                              0.00
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission