COMMON SENSE TRUST
N-30D, 1995-07-10
Previous: COMMON SENSE TRUST, N-30D, 1995-07-10
Next: COMMON SENSE TRUST, N-30D, 1995-07-10



<PAGE>   1

                                               SEMIANUAL
                                               REPORT
                                               --------------------
                                               APRIL 30, 1995
                                               (Unaudited)

                    [PHOTO]

                    [PHOTO]                    [PHOTO]



COMMON SENSE(R) II                             COMMON 
                                                 SENSE(R) TRUST
                                                 FAMILY OF FUNDS
<PAGE>   2
SHAREHOLDERS' MESSAGE
- --------------------------------------------------------------------------------

                                                             [PHOTO]
June 1, 1995

Dear Shareholder,

During the six-month period covered by this report, November 1, 1994 through
April 30, 1995, we saw the close of a challenging and difficult year in the
financial markets - and the beginning of a new year, with renewed optimism and
strength on many fronts.

Market Overview

In an effort to moderate economic growth and keep inflation under control, the
Federal Reserve Board raised the federal funds rate (the rate banks charge each
other for overnight loans) seven times from February 1994 through February
1995.  As a result, the fed funds rate doubled from 3 percent to  6 percent,
its highest level in three years. Intermediate- and long-term interest rates
quickly followed the Fed's lead and moved significantly higher as well. The
yield on 30-year Treasury securities, for example, began 1994 at 6.35 percent
and increased to a high of 8.16 percent, before retreating to 7.89 percent at
the end of the year. However, since yields and prices move in opposite
directions, this had a negative impact on prices of fixed-income securities.

         Stock market investors did not fare much better during this rising
interest rate environment, which continued into early 1995. Despite the robust
economy and stronger corporate earnings, the market was concerned that higher
interest rates and the prospect for continued rate hikes might altogether
extinguish the economic expansion.

         In contrast, 1995 began more positively as the bond market got a boost
from growing sentiment that the Fed had stabilized economic growth while
keeping inflation under control, and that it may be near the end of its
tightening cycle. Subsequently, the yield on 30-year Treasury securities fell
to 7.34 percent at the end of April - down more than three quarters of a
percentage point from its November 1994 high of 8.16 percent.

         The stock market responded in late February with the Dow Jones
Industrial Average breaking through the 4000 mark, setting a new record high
and raising expectations for a stronger market in 1995. At the same time,
almost all other major stock indexes rose, including the S&P 500 Index, the New
York Stock Exchange Composite Index, and the Nasdaq Composite Index.

         Additionally, at the end of April, the Van Kampen American Capital
Index of Investor Intentions reached 138, an increase of 11 percent over its
March-end level of 124. The index, computed from an independently conducted
survey and published by Van Kampen American Capital, measures the investment
climate (investors' confidence) by asking 1,000 investors about what they
intend to do with their money over the next 60-90 days. A total of 46.3 percent
of investors said the next 60-90 days would be a "good" time to invest.





                                       1
<PAGE>   3
Outlook

Economic data continues to point to a slowdown in the economy. First-quarter
gross domestic product, for example, grew at an annualized rate of 2.8 percent,
substantially lower than its fourth-quarter rate of 5.1 percent last year. Many
analysts now expect GDP to grow between 1 and 2 percent for the second half of
the year. If this happens, we do not believe the Fed will be compelled to raise
short-term interest rates. On the other hand, if GDP grows between 2.5 percent
and 4 percent, we may see the Fed increase interest rates once again. But, we
do not anticipate the same level of volatility from a rate hike that we saw in
the markets last year.

         We believe stocks and bonds will continue to perform well, as the
economy grows at a moderate pace and inflation remains low. Corporate earnings
continue to be stronger than expected despite a slower economy, which has
helped to drive stock prices higher. The Dow Jones Industrial Average, for
example, closed above the 4300 mark at the end of April, its 17th record high
since late February. Likewise, bond prices continue to appreciate as yields on
long-term rates continue to fall.

         On the following pages, you can read about your Fund's performance
during the past six months, as well as portfolio management's outlook for the
Fund in the coming months. We hope that you will find this information helpful
in reviewing your investment with Common Sense Trust.

         We look forward to communicating with you on a regular basis,
providing information about your Fund's performance and new investment
opportunities. We appreciate your continued confidence in Common Sense Trust.

Sincerely,

/s/ DON G. POWELL
Don G. Powell
President





                                       2
<PAGE>   4
PORTFOLIO PERSPECTIVE
- --------------------------------------------------------------------------------

***************************************************************************
*                                                                         *
*  The following is an interview with the portfolio management team of    *
*  the Common Sense Trust II stock funds. The team includes: Stephen L.   *
*  Boyd, Common Sense II Growth Fund; James A. Gilligan, Common Sense II  *
*  Growth and Income Fund; Gary M. Lewis, Common Sense II Emerging        *
*  Growth; James B. Conheady and Jeffrey Russell, Common Sense II         *
*  International Equity; and, Alan T. Sachtleben, executive vice          *
*  president, equity investments.                                         *
*                                                                         *
***************************************************************************



Q.  WHAT FACTORS HAD THE GREATEST IMPACT ON THE PERFORMANCE OF THE STOCK FUNDS
    DURING THE SIX MONTHS ENDED APRIL 30, 1995?

                         COMMON SENSE II GROWTH FUND
                             HOLDING BY INDUSTRY

                                 [PIE CHART]

A.  The biggest boost to stock prices came from interest rates, which declined
    during the reporting period. After watching rates rise during the previous
    six months, investors were optimistic about the impact that falling rates
    would have on corporate profits. In response, the stock market continued to
    attract new money and set several record highs, as measured by the Dow
    Jones Industrial Average, an unmanaged index that reflects the performance
    of stocks of large, industrial companies.

        Lower interest rates help companies for two reasons. First, they are    
    an indication that the stock market is not concerned about inflation, which
    generally boosts stock prices. Second, they reduce a company's cost of
    borrowing, which provides a direct boost to profits.

        The stock funds also benefited from the continued slowing of economic
    growth rates and a declining U.S. dollar.  Slower growth means inflation is
    less likely to be a problem, which means the Federal Reserve Board is less
    likely to raise interest rates. The devaluing of the dollar compared to the
    Japanese yen and European currencies meant U.S.  exports were more
    affordable and imports less affordable, both of which helped increased
    sales for domestic companies.

Q.  WHAT CHANGES DID YOU MAKE TO THE PORTFOLIOS TO DEAL WITH THE CHANGING
    ECONOMIC CONDITIONS?

                               COMMON SENSE II
                             GROWTH & INCOME FUND
                             HOLDING BY INDUSTRY

                                 [PIE CHART]

A.  Common Sense II Growth Fund reduced its holdings of cyclical stocks, which
    are companies most likely to be affected by changes in the economy. As a
    result, we reduced the Fund's exposure to companies in the consumer
    durables (autos), raw materials (chemicals and paper) and retail
    industries, while significantly increasing our investment in financial
    services. Firms in this industry usually benefit from lower interest rates.
    The Fund also increased slightly its holdings of technology stocks because
    of the continued strong growth of that industry.

        Common Sense II Growth and Income Fund increased the percentage of the
    portfolio invested in financial services. Additionally, as a result of
    buying fundamentally attractive companies, both funds increased their
    holdings of companies that appeared to be possible candidates for takeovers
    or restructurings, and they benefited from these positions. Common Sense II
    Growth & Income Fund owned stock in four companies - Dr Pepper, PET, U.S.
    Shoe and E Systems - that either were taken over or became takeover targets
    during the past six months.

        The diversification of both funds is shown by the charts at right.




                                       3
<PAGE>   5
                               COMMON SENSE II
                             EMERGING GROWTH FUND
                             HOLDING BY INDUSTRY

                                 [PIE CHART]

        Two new funds were added to the Trust on February 21, 1995: Common
    Sense II Emerging Growth Fund and Common Sense II International Equity
    Fund. In both cases, during the past two months the management team focused
    on building a diversified portfolio for each fund.

        Common Sense II Emerging Growth Fund uses a "bottom up" investment
    approach, which focuses on stock selection rather than market timing or
    other investment techniques. By maintaining a broadly diversified
    portfolio, the Fund attempts to control risk. Some of the stocks in the
    portfolio that performed best during the Fund's initial period of operation
    were Altera (semiconductors), Glenayre Technologies (telecommunications),
    Petroleum Geo Services (oil service) and Potash Corp. (fertilizer). In
    general, the companies in the portfolio will have annual revenues of less
    than $1 billion.

        Common Sense II International Equity Fund is diversified both in terms
    of industries and countries. About 45% of the portfolio is invested in
    European stocks, with large exposure in Sweden, Italy and Austria. About
    one-quarter of the portfolio is invested in the Far East, and 6 percent is
    invested in Canada and Latin America. The remainder of the portfolio is in
    the United States and cash equivalents. In the Far East, we have invested
    more heavily in Malaysia, Hong Kong and Singapore, which we feel offer more
    value. Overall, the portfolio is broadly diversified, with investments
    currently in 20 countries and several industries. In general, the companies
    whose stock is in the portfolio are enjoying earnings growth of at least
    25 percent more than other companies in their local markets. The
    diversification of both funds is shown by the charts at left.

                               COMMON SENSE II
                          INTERNATIONAL EQUITY FUND
                              HOLDING BY COUNTRY

                                 [PIE CHART]

Q.  HOW DID THE FUNDS PERFORM DURING THE SIX MONTHS ENDED APRIL 30, 1995?

A.  Common Sense II Growth Fund Class A Shares achieved a total return at net 
    asset value (without a sales charge) of 6.64 percent, while Class B Shares  
    achieved a total return at net asset value of 6.24 percent.

        Common Sense II Growth and Income Fund Class A Shares achieved a total
    return at net asset value  of 7.88 percent, including reinvestment of
    dividends totalling $.095 per share, while Class B Shares achieved a total
    return at net asset value of 7.43 percent, including reinvestment of
    dividends totalling $.054 per share. By comparison, the Standard & Poor's
    500-Stock Index, an unmanaged index that reflects general stock market
    performance, achieved a total return of 10.45 percent. The index does not
    reflect any commissions or fees that would be paid by an investor
    purchasing the securities it represents.

        From inception on February 21, 1995 through April 30, 1995, Common
    Sense II Emerging Growth Fund Class A Shares achieved a total return at net
    asset value of 5 percent, and Class B Shares achieved a total return at net
    asset value of 4.91 percent. By comparison, the S&P 500 Index achieved a
    total return of 6.27 percent and the Russell 2000 Index, an unmanaged index
    that reflects the performance of smaller company stocks, achieved a total
    return of 4.8 percent during the same period.





                                       4
<PAGE>   6
        From inception on February 21, 1995 through April 30, 1995, Common
    Sense II International Equity Fund Class A Shares achieved a total return
    at net asset value of 7.45 percent, and Class B Shares achieved a total
    return at net asset value of 7.37 percent.

        By comparison, the Morgan Stanley Capital International EAFE Index,
    which reflects the general performance of the major international stock
    markets, achieved a total return of 10.29 percent. Neither index reflects
    any commissions or fees that would be paid by an investor purchasing the
    securities it represents.

Q.  WHAT IS THE OUTLOOK FOR STOCKS?

A.  We believe that stocks are fairly valued. However, certain segments of the
    stock market remain attractive, including companies in the energy and
    communications industries, and the stocks of smaller companies.
    Small-company stocks are selling at historically low prices when compared
    to the stocks of larger companies, and would greatly benefit from any
    reduction in capital gains tax rates. We will continue to look for stocks
    that have solid fundamentals and that we believe offer good prospects for
    growth, regardless of economic conditions. This strategy may continue to
    provide the added benefit of enhanced growth from takeovers, since we
    anticipate merger activity to remain steady or increase.


<TABLE>
<S>                               <C>                               <C>

/s/ ALAN T. SACHTLEBEN            /s/ STEPHEN L. BOYD               /s/ JAMES A. GILLIGAN
Alan T. Sachtleben                Stephen L. Boyd                   James A. Gilligan
Executive Vice President          Portfolio Manager                 Portfolio Manager
Equity Investments                Common Sense II                   Common Sense II
                                  Growth Fund                       Growth and Income Fund


/s/ GARY L. LEWIS                 /s/ JAMES B. CONHEADY             /s/ JEFFREY RUSSELL
Gary L. Lewis                     James B. Conheady                 Jeffrey Russell
Portfolio Manager                 Portfolio Co-Manager              Portfolio Co-Manager
Common Sense II                   Common Sense II                   Common Sense II
Emerging Growth Fund              International Equity Fund         International Equity Fund


</TABLE>



                                       5

<PAGE>   7


***************************************************************************
*                                                                         *
*  The following is an interview with the portfolio management team of    *
*  the Common Sense Trust II Government Fund. The team includes John R.   *
*  Reynoldson, portfolio manager, and Robert C. Peck, Jr., executive      *
*  vice president, fixed-income investments.                              *
*                                                                         *
***************************************************************************


Q.  WHAT FACTORS HAD THE GREATEST IMPACT ON THE PERFORMANCE OF THE COMMON
    SENSE II GOVERNMENT FUND DURING THE SIX MONTHS ENDED APRIL 30, 1995?

                       YIELDS ON 10-YEAR TREASURY NOTES
                                   [GRAPH]

A.  Changes in interest rates had a significant impact on the Fund, as they 
    did on the stock funds. After  rising during the previous six months,
    interest rates began to fall during the reporting period. The impact on
    yields can be seen in the chart at left, which shows yields on 10-Year
    Treasury notes dropping from a high of 8.03 percent on November 7 to a low
    of 6.99 percent on April 24. Generally, when interest rates fall, prices of
    bonds and the net asset value of bond funds increase. This was the case
    during the statement period with the net asset value of the Fund measured
    by Class A Shares rising from $11.54 on October 31, 1994, to $11.87 on
    April 30, 1995, or 2.9 percent.

Q.  WHAT CHANGES DID YOU MAKE TO THE PORTFOLIO TO DEAL WITH THE CHANGING
    INTEREST-RATE ENVIRONMENT?

A.  We increased the Fund's sensitivity to changes in interest rates by 
    extending the average maturity and duration of the portfolio to capture the
    capital gains opportunities offered by falling  yields. Also, we increased
    the portfolio's commitment to mortgage-backed securities, which, according
    to our research, offered attractive values.

Q.  HOW DID THE FUND PERFORM DURING THE SIX MONTHS ENDED APRIL 30,1995?

A.  Common Sense II Government Fund Class A Shares achieved a total return at 
    net asset value of 5.96 percent, including reinvestment of distributions
    totalling $.3396 per share. Class B Shares achieved a total return at net
    asset value of 5.61 percent, including reinvestment of distributions
    totalling $.3006 per share. By comparison, the Lehman Brothers General U.S.
    Government Index achieved a total return of 6.52 percent. The unmanaged
    index is used as a benchmark for many government funds, but it does not
    reflect any commissions or fees that would be paid by an investor
    purchasing the securities it represents.

Q.  WHAT'S THE OUTLOOK FOR FIXED-INCOME SECURITIES?

A.  Through the reporting period, rates of economic growth slowed and 
    inflation remained in check, reflecting the Fed's tightening of the money
    supply during 1994. This slowdown in growth seems to have put further Fed
    tightening on hold, and has allowed the bond market to rally. Looking
    ahead, we expect a moderate rebound in economic activity, and some increase
    in the inflation rate. We believe this environment will cause interest
    rates to rise moderately during the rest of the year.



    /s/ ROBERT C. PECK, JR.                    /s/ JOHN R. REYNOLDSON
    Robert C. Peck, Jr.                        John R. Reynoldson
    Executive Vice President                   Portfolio Manager
    Fixed Income Investments                   Common Sense II Government Fund





                                       6
<PAGE>   8
Growth II Fund                                          Statement of Net Assets
- --------------------------------------------------------------------------------
 April 30, 1995 (Unaudited)
<TABLE>
<CAPTION>
   Number                                                                             Market
  of Shares                                                                            Value
- ----------------------------------------------------------------------------------------------
    <S>          <C>                                                              <C>
                 Common Stock 88.7%

                 CONSUMER DISTRIBUTION 3.4%
     1,500       Albertsons, Inc.   . . . . . . . . . . . . . . . . . . . . .     $     47,437
     1,700       Federated Department Stores, Inc.  . . . . . . . . . . . . .           35,912
    *7,500       Kroger Co.   . . . . . . . . . . . . . . . . . . . . . . . .          191,250
     2,500       May Department Stores Co.  . . . . . . . . . . . . . . . . .           90,625
     2,200       Sears, Roebuck & Co.   . . . . . . . . . . . . . . . . . . .          119,350
     4,500       Sysco Corp.  . . . . . . . . . . . . . . . . . . . . . . . .          126,000
     3,300       Walgreen Co.   . . . . . . . . . . . . . . . . . . . . . . .          155,100
     8,500       Wal-Mart Stores, Inc.  . . . . . . . . . . . . . . . . . . .          201,875
                                                                                  ------------
                       TOTAL CONSUMER DISTRIBUTION  . . . . . . . . . . . . .          967,549
                                                                                  ------------

                 CONSUMER DURABLES 0.8%
     2,600       Black & Decker Corp.   . . . . . . . . . . . . . . . . . . .           78,000
     4,300       Echlin, Inc.   . . . . . . . . . . . . . . . . . . . . . . .          156,950
                                                                                  ------------
                       TOTAL CONSUMER DURABLES  . . . . . . . . . . . . . . .          234,950
                                                                                  ------------

                 CONSUMER NON-DURABLES 7.7%
     2,800       Campbell Soup Co.  . . . . . . . . . . . . . . . . . . . . .          143,500
     2,000       Coca-Cola Co.  . . . . . . . . . . . . . . . . . . . . . . .          116,250
     3,500       Colgate-Palmolive Co.  . . . . . . . . . . . . . . . . . . .          245,875
     5,500       ConAgra, Inc.  . . . . . . . . . . . . . . . . . . . . . . .          182,875
     3,000       CPC International, Inc.  . . . . . . . . . . . . . . . . . .          175,875
     2,500       General Mills, Inc.  . . . . . . . . . . . . . . . . . . . .          152,500
     3,500       Heinz (H.J.) Co.   . . . . . . . . . . . . . . . . . . . . .          147,000
     5,200       PepsiCo, Inc.  . . . . . . . . . . . . . . . . . . . . . . .          216,450
     4,100       Procter & Gamble Co. . . . . . . . . . . . . . . . . . . . .          286,488
     2,800       Ralston-Ralston Purina Group . . . . . . . . . . . . . . . .          133,000
    *6,500       RJR Nabisco Holdings Corp., Class A  . . . . . . . . . . . .          181,188
     5,500       Sara Lee Corp. . . . . . . . . . . . . . . . . . . . . . . .          153,313
     2,500       Whitman Corp.  . . . . . . . . . . . . . . . . . . . . . . .           45,625
                                                                                  ------------
                       TOTAL CONSUMER NON-DURABLES  . . . . . . . . . . . . .        2,179,939
                                                                                  ------------

                 CONSUMER SERVICES 7.0%
     1,400       Capital Cities ABC, Inc.   . . . . . . . . . . . . . . . . .          118,300
     2,500       CBS, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .          160,312
    *4,000       Circus Circus Enterprises, Inc.  . . . . . . . . . . . . . .          132,500
    *5,000       Cox Communications Inc.  . . . . . . . . . . . . . . . . . .           76,250
     3,500       Disney (Walt) Co.  . . . . . . . . . . . . . . . . . . . . .          193,812
     5,500       Marriott International, Inc.   . . . . . . . . . . . . . . .          198,000
     6,000       McDonald's Corp.   . . . . . . . . . . . . . . . . . . . . .          210,000
     6,500       News Corp. Limited, ADR  . . . . . . . . . . . . . . . . . .          126,750
       500       Omnicom Group, Inc.  . . . . . . . . . . . . . . . . . . . .           27,813
     5,500       Service Corp. International  . . . . . . . . . . . . . . . .          155,375
    *8,000       Tele-Communications, Inc., Class A . . . . . . . . . . . . .          153,000
     5,000       Time Warner, Inc.  . . . . . . . . . . . . . . . . . . . . .          183,125
     2,200       Tribune Co.  . . . . . . . . . . . . . . . . . . . . . . . .          130,075
    *2,500       Viacom, Inc., Class B  . . . . . . . . . . . . . . . . . . .          114,688
                                                                                  ------------
                       TOTAL CONSUMER SERVICES  . . . . . . . . . . . . . . .        1,980,000
                                                                                  ------------
</TABLE>


                                       7
<PAGE>   9
Growth II Fund                             Statement of Net Assets, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
   Number                                                                             Market
  of Shares                                                                            Value
- ----------------------------------------------------------------------------------------------
    <S>          <C>                                                              <C>
                 ENERGY 8.5%
     5,000       Amoco Corp.  . . . . . . . . . . . . . . . . . . . . . . . .     $    328,125
     2,300       Ashland, Inc.  . . . . . . . . . . . . . . . . . . . . . . .           85,100
     2,500       British Petroleum Co., PLC, ADR  . . . . . . . . . . . . . .          215,312
     9,000       Coastal Corp.  . . . . . . . . . . . . . . . . . . . . . . .          267,750
     4,000       Exxon Corp.  . . . . . . . . . . . . . . . . . . . . . . . .          278,500
     1,500       Mobil Corp.  . . . . . . . . . . . . . . . . . . . . . . . .          142,313
    10,200       Panhandle Eastern Corp.  . . . . . . . . . . . . . . . . . .          244,800
     2,500       Repsol SA, ADR . . . . . . . . . . . . . . . . . . . . . . .           80,000
     1,200       Royal Dutch Petroleum Co., ADR . . . . . . . . . . . . . . .          148,800
     4,500       Texaco, Inc.   . . . . . . . . . . . . . . . . . . . . . . .          307,688
     9,000       Williams Companies . . . . . . . . . . . . . . . . . . . . .          295,875
                                                                                  ------------
                       TOTAL ENERGY . . . . . . . . . . . . . . . . . . . . .        2,394,263
                                                                                  ------------

                 FINANCE  15.3%
     5,000       Ahmanson (H.F.) & Co.  . . . . . . . . . . . . . . . . . . .          105,000
    60,661       American Capital Small Capitalization Fund, Inc.
                   (See Note 2)   . . . . . . . . . . . . . . . . . . . . . .          622,988
     5,500       American Express Co. . . . . . . . . . . . . . . . . . . . .          191,125
     2,200       American International Group, Inc. . . . . . . . . . . . . .          234,850
     6,000       Bank of Boston Corp. . . . . . . . . . . . . . . . . . . . .          201,000
     2,000       BankAmerica Corp.  . . . . . . . . . . . . . . . . . . . . .           99,000
     3,000       BayBanks, Inc. . . . . . . . . . . . . . . . . . . . . . . .          187,500
     7,000       Chase Manhattan Corp.  . . . . . . . . . . . . . . . . . . .          306,250
     6,500       Chemical Banking Corp. . . . . . . . . . . . . . . . . . . .          271,375
     3,000       CoreStates Financial Corp. . . . . . . . . . . . . . . . . .           97,875
     7,000       Federal National Mortgage Association  . . . . . . . . . . .          617,750
     2,700       First Bank System, Inc.  . . . . . . . . . . . . . . . . . .          109,350
     3,500       First Chicago Corp.  . . . . . . . . . . . . . . . . . . . .          193,375
     7,500       Great Western Financial Corp.  . . . . . . . . . . . . . . .          158,437
     6,500       Green Point Financial Corp.  . . . . . . . . . . . . . . . .          155,594
     3,300       Green Tree Financial Corp. . . . . . . . . . . . . . . . . .          134,887
     3,000       MBNA Corp.   . . . . . . . . . . . . . . . . . . . . . . . .           90,750
     5,700       Midlantic Corp.  . . . . . . . . . . . . . . . . . . . . . .          208,050
     1,800       St. Paul Companies, Inc.   . . . . . . . . . . . . . . . . .           86,625
     8,500       West One Bancorp.  . . . . . . . . . . . . . . . . . . . . .          234,813
                                                                                  ------------
                       TOTAL FINANCE  . . . . . . . . . . . . . . . . . . . .        4,306,594
                                                                                  ------------

                 HEALTH CARE 10.6%
     5,500       Abbott Laboratories, Inc.  . . . . . . . . . . . . . . . . .          216,562
     3,000       American Home Products Corp.   . . . . . . . . . . . . . . .          231,375
    *1,500       Amgen, Inc.  . . . . . . . . . . . . . . . . . . . . . . . .          109,031
    *3,000       Astra AB, Series A, ADR  . . . . . . . . . . . . . . . . . .           86,250
     5,500       Baxter International, Inc.   . . . . . . . . . . . . . . . .          191,125
     2,000       Becton Dickinson & Co.   . . . . . . . . . . . . . . . . . .          111,500
     6,000       Caremark International, Inc.   . . . . . . . . . . . . . . .          105,000
     3,500       Columbia/HCA Healthcare Corp.  . . . . . . . . . . . . . . .          147,000
    *1,000       Forest Laboratories, Inc.  . . . . . . . . . . . . . . . . .           45,000
    *1,600       Genentech, Inc.  . . . . . . . . . . . . . . . . . . . . . .           80,600
    *4,500       Healthcare & Retirement Corp.  . . . . . . . . . . . . . . .          127,125
     2,000       Healthsouth Rehabilitation . . . . . . . . . . . . . . . . .           39,500
     1,200       Integrated Health Services, Inc.   . . . . . . . . . . . . .           41,550
     2,000       Johnson & Johnson  . . . . . . . . . . . . . . . . . . . . .          130,000
</TABLE>




                                       8
<PAGE>   10
Growth II Fund                               Statement of Net Assets, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
   Number                                                                             Market
  of Shares                                                                            Value
- ----------------------------------------------------------------------------------------------
    <S>          <C>                                                              <C>
                 HEALTHCARE-continued
     2,400       Lilly (Eli) & Co.  . . . . . . . . . . . . . . . . . . . . .     $    179,400
     2,500       Mallinckrodt Group, Inc. . . . . . . . . . . . . . . . . . .           90,000
     2,500       Merck & Co., Inc.  . . . . . . . . . . . . . . . . . . . . .          107,188
     3,000       Mylan Laboratories, Inc.   . . . . . . . . . . . . . . . . .           92,250
     1,500       Pfizer, Inc.   . . . . . . . . . . . . . . . . . . . . . . .          129,938
    *2,700       Scherer (R.P.) Corp.   . . . . . . . . . . . . . . . . . . .          128,925
     3,000       Schering-Plough Corp.  . . . . . . . . . . . . . . . . . . .          226,125
     4,500       Upjohn Co.   . . . . . . . . . . . . . . . . . . . . . . . .          163,125
     2,400       Warner Lambert Co.   . . . . . . . . . . . . . . . . . . . .          191,400
                                                                                  ------------
                       TOTAL HEALTH CARE  . . . . . . . . . . . . . . . . . .        2,969,969
                                                                                  ------------

                 PRODUCER MANUFACTURING 7.3%
     4,500       Browning-Ferris Industries, Inc.   . . . . . . . . . . . . .          148,500
     5,500       Corning, Inc.  . . . . . . . . . . . . . . . . . . . . . . .          183,562
     2,800       Deere & Co.  . . . . . . . . . . . . . . . . . . . . . . . .          229,600
     4,000       General Electric Co.   . . . . . . . . . . . . . . . . . . .          224,000
     7,500       Honeywell, Inc.  . . . . . . . . . . . . . . . . . . . . . .          289,687
     2,000       Illinois Tool Works, Inc.  . . . . . . . . . . . . . . . . .          100,250
     2,500       ITT Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .          261,250
     2,500       Philip NV, ADR   . . . . . . . . . . . . . . . . . . . . . .           96,250
     4,800       Rockwell International Corp.   . . . . . . . . . . . . . . .          209,400
    *5,000       Thermo Fibertek, Inc.  . . . . . . . . . . . . . . . . . . .           91,875
     3,000       Wheelabrator Technologies, Inc.  . . . . . . . . . . . . . .           43,500
     6,100       WMX Technologies, Inc.   . . . . . . . . . . . . . . . . . .          166,225
                                                                                  ------------
                       TOTAL PRODUCER MANUFACTURING . . . . . . . . . . . . .        2,044,099
                                                                                  ------------

                 RAW MATERIALS/PROCESSING INDUSTRIES 4.7%
     2,200       Air Products & Chemicals, Inc.   . . . . . . . . . . . . . .          110,825
     4,000       Du Pont (E.I.) de Nemours & Co., Inc.  . . . . . . . . . . .          263,500
     2,300       Eastman Chemical Co.   . . . . . . . . . . . . . . . . . . .          130,525
     2,000       Engelhard Corp.  . . . . . . . . . . . . . . . . . . . . . .           76,750
     3,500       Grace (W.R.) & Co. . . . . . . . . . . . . . . . . . . . . .          187,687
     3,000       James River Corp.  . . . . . . . . . . . . . . . . . . . . .           81,375
     3,500       Lubrizol Corp.   . . . . . . . . . . . . . . . . . . . . . .          122,062
     4,500       Pall Corp.   . . . . . . . . . . . . . . . . . . . . . . . .          105,188
       800       Scott Paper Co.  . . . . . . . . . . . . . . . . . . . . . .           71,300
     5,000       Sherwin Williams Co.   . . . . . . . . . . . . . . . . . . .          178,125
                                                                                  ------------
                       TOTAL MATERIALS/PROCESSING INDUSTRIES  . . . . . . . .        1,327,337
                                                                                  ------------

                 TECHNOLOGY 19.4%
     2,200       Adobe Systems, Inc.  . . . . . . . . . . . . . . . . . . . .          128,150
    *3,300       Applied Materials, Inc.  . . . . . . . . . . . . . . . . . .          203,362
     1,400       BMC Software, Inc.   . . . . . . . . . . . . . . . . . . . .           87,150
     2,500       Boeing Co.   . . . . . . . . . . . . . . . . . . . . . . . .          137,500
    *2,700       Cisco Systems, Inc.  . . . . . . . . . . . . . . . . . . . .          107,662
   *12,500       Compaq Computer Corp.  . . . . . . . . . . . . . . . . . . .          475,000
     2,300       Computer Associates International, Inc.  . . . . . . . . . .          148,062
    *3,500       DSC Communications Corp.   . . . . . . . . . . . . . . . . .          129,500
     1,600       Hewlett-Packard Co.  . . . . . . . . . . . . . . . . . . . .          105,800
</TABLE>





                                       9
<PAGE>   11
Growth II Fund                             Statement of Net Assets, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
   Number                                                                             Market
  of Shares                                                                            Value
- ----------------------------------------------------------------------------------------------
    <S>          <C>                                                              <C>
                 TECHNOLOGY-continued
    *2,500       Integrated Device Technology, Inc. . . . . . . . . . . . . .     $     95,312
     4,800       Intel Corp.  . . . . . . . . . . . . . . . . . . . . . . . .          491,400
     5,100       International Business Machines Corp.  . . . . . . . . . . .          483,225
     1,300       Linear Technology Corp.  . . . . . . . . . . . . . . . . . .           77,675
     3,500       Lockheed Martin Corp.  . . . . . . . . . . . . . . . . . . .          202,125
     2,900       Loral Corp.  . . . . . . . . . . . . . . . . . . . . . . . .          136,300
    *2,800       Lotus Development Corp.  . . . . . . . . . . . . . . . . . .           88,200
    *1,600       LSI Logic Corp.  . . . . . . . . . . . . . . . . . . . . . .          106,600
     4,500       McDonnell Douglas Corp.  . . . . . . . . . . . . . . . . . .          279,000
    *4,800       Microsoft Corp.  . . . . . . . . . . . . . . . . . . . . . .          392,400
    *9,100       National Semiconductor Corp.   . . . . . . . . . . . . . . .          208,164
     1,500       Northrop Grumman Corp.   . . . . . . . . . . . . . . . . . .           74,438
    *2,650       Oracle System Corp.  . . . . . . . . . . . . . . . . . . . .           80,825
    *2,000       Silicon Graphics, Inc.   . . . . . . . . . . . . . . . . . .           75,000
    *4,000       Symantec Corp.   . . . . . . . . . . . . . . . . . . . . . .           93,000
     4,800       Texas Instruments, Inc.  . . . . . . . . . . . . . . . . . .          508,800
    *1,900       3Com Corp.   . . . . . . . . . . . . . . . . . . . . . . . .          106,400
     5,000       Varian Associates, Inc.  . . . . . . . . . . . . . . . . . .          230,000
     1,700       Xerox Corp.  . . . . . . . . . . . . . . . . . . . . . . . .          209,312
                                                                                  ------------
                       TOTAL TECHNOLOGY . . . . . . . . . . . . . . . . . . .        5,460,362
                                                                                  ------------

                 TRANSPORTATION 1.5%
     2,200       AMR Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .          148,225
     4,500       Burlington Northern, Inc.  . . . . . . . . . . . . . . . . .          267,750
                                                                                  ------------
                       TOTAL TRANSPORTATION . . . . . . . . . . . . . . . . .          415,975
                                                                                  ------------

                 UTILITIES 2.5%
    *3,000       ALC Communications Corp.   . . . . . . . . . . . . . . . . .          114,375
     2,000       AT&T Corp.   . . . . . . . . . . . . . . . . . . . . . . . .          101,500
     3,000       Baltimore Gas & Electric Co.   . . . . . . . . . . . . . . .           70,875
     1,000       BellSouth Corp.  . . . . . . . . . . . . . . . . . . . . . .           61,250
    *3,100       Celluar Communications, Inc., Class A  . . . . . . . . . . .          144,538
     2,000       FPL Group, Inc.  . . . . . . . . . . . . . . . . . . . . . .           73,500
     3,000       WorldCom, Inc.   . . . . . . . . . . . . . . . . . . . . . .           72,000
     2,600       Peco Energy Co.  . . . . . . . . . . . . . . . . . . . . . .           66,950
                                                                                  ------------
                       TOTAL UTILITIES  . . . . . . . . . . . . . . . . . . .          704,988
                                                                                  ------------
                       TOTAL COMMON STOCK (Cost $23,107,670)  . . . . . . . .       24,986,025
                                                                                  ------------

</TABLE>




                                       10
<PAGE>   12
Growth II Fund                             Statement of Net Assets, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
   Principal                                                                        Market
   Amount                                                                            Value
- ----------------------------------------------------------------------------------------------
    <S>          <C>                                                              <C>
                 United States Government Obligations 1.8%
$   500,000      United States Treasury Notes, 7.75%, 2/15/01 (Cost $512,375)     $   519,610
                                                                                  ------------

                 Short-Term Investments 15.3%
**1,100,000      Federal Home Loan Mortgage Corp., 5.97% to 6.03%,
                  5/2/95 to 7/20/95 . . . . . . . . . . . . . . . . . . . . .        1,094,097
  **800,000      Federal National Mortgage Association, 5.99% to 6.16%, 5/31/95
                  to 10/10/95 . . . . . . . . . . . . . . . . . . . . . . . .          787,085
  2,020,000      Repurchase agreement with SBC Capital Markets, Inc., dated
                  4/28/95, 5.92%, due 5/1/95 (collateralized by U.S.
                  Government obligations in a pooled cash account)
                  repurchase proceeds $2,020,997  . . . . . . . . . . . . . .        2,020,000
  **400,000      United States Treasury Bills, 5.66%, 7/20/95 . . . . . . . .          394,780
                                                                                  ------------
                       TOTAL SHORT-TERM INVESTMENTS (Cost $4,296,354) . . . .        4,295,962
                                                                                  ------------
                 TOTAL INVESTMENTS (Cost $27,916,399) 105.8%  . . . . . . . .       29,801,597
                 Other assets and liabilities, net (5.8%) . . . . . . . . . .       (1,639,363)
                                                                                  ------------
                 NET ASSETS Equivalent to $12.69 per share for Class A shares
                  and $12.60 per share for Class B shares  100% . . . . . . .     $ 28,162,234
                                                                                  ============

NET ASSETS WERE COMPRISED OF:

Shares of beneficial interest, at par; 883,874 Class A and 1,344,411
Class B shares outstanding  . . . . . . . . . . . . . . . . . . . . . . . . .     $     22,283
Capital surplus         . . . . . . . . . . . . . . . . . . . . . . . . . . .       26,379,545
Accumulated net realized loss on securities . . . . . . . . . . . . . . . . .         (159,907)
Net unrealized appreciation of securities
    Investments         . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,885,198
    Futures             . . . . . . . . . . . . . . . . . . . . . . . . . . .          108,643
Accumulated deficit     . . . . . . . . . . . . . . . . . . . . . . . . . . .          (73,528)
                                                                                  ------------
NET ASSETS at April 30, 1995  . . . . . . . . . . . . . . . . . . . . . . . .     $ 28,162,234
                                                                                  ============
</TABLE>

 * Non-income producing security.
** Securities with a market value of approximately $2.1 million were placed as
   collateral for futures contracts (Note 1D).




See Notes to Financial Statements.

                                       11
<PAGE>   13
GROWTH II Fund                                              Financial Statements
- --------------------------------------------------------------------------------
 (Unaudited)


Statement of Operations

<TABLE>
<CAPTION>
                                                                               SIX MONTHS ENDED
                                                                                APRIL 30, 1995
                                                                               ----------------
<S>                                                                               <C>
INVESTMENT INCOME
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    126,789
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           93,943
                                                                                  ------------
   Investment income  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          220,732
                                                                                  ------------

EXPENSES
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           58,062
Shareholder service agent's fees and expenses . . . . . . . . . . . . . . . .          144,930
Accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           10,353
Service fees-Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            9,074
Distribution and service fees-Class B . . . . . . . . . . . . . . . . . . . .           53,031
Trustees' fees and expenses . . . . . . . . . . . . . . . . . . . . . . . . .           12,230
Audit fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            5,396
Reports to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . .            8,250
Registration and filing fees  . . . . . . . . . . . . . . . . . . . . . . . .           57,533
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              186
Expense reimbursement . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (73,625)
                                                                                  ------------ 
   Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          285,420
                                                                                  ------------
   Net investment loss  . . . . . . . . . . . . . . . . . . . . . . . . . . .          (64,688)
                                                                                  ------------ 

REALIZED AND UNREALIZED GAIN (LOSS) ON SECURITIES

Net realized gain (loss) on securities
   Investments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (19,183)
   Futures contracts  . . . . . . . . . . . . . . . . . . . . . . . . . . . .           55,154
Net unrealized appreciation of securities
   Investments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,613,745
   Futures contracts  . . . . . . . . . . . . . . . . . . . . . . . . . . . .           92,155
                                                                                  ------------
   Net realized and unrealized gain on securities . . . . . . . . . . . . . .        1,741,871
                                                                                  ------------
   Increase in net assets resulting from operations . . . . . . . . . . . . .     $  1,677,183
                                                                                  ============
</TABLE>

- --------------------------------------------------------------------------------
Statement of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                    SIX MONTHS      MAY 3, 1994*
                                                                       ENDED           THROUGH
                                                                  APRIL 30, 1995  OCTOBER 31, 1994
                                                                  --------------  ----------------
<S>                                                               <C>               <C>
NET ASSETS, beginning of period . . . . . . . . . . . . . . . .   $  10,163,636     $        200
                                                                  -------------     ------------
OPERATIONS
   Net investment loss  . . . . . . . . . . . . . . . . . . . .         (64,688)          (8,840)
   Net realized gain (loss) on securities . . . . . . . . . . .          35,971         (195,878)
   Net unrealized appreciation of securities during the period        1,705,900          287,941
                                                                  -------------     ------------
   Increase in net assets resulting from operations . . . . . .       1,677,183           83,223
                                                                  -------------     ------------
CAPITAL TRANSACTIONS
   Proceeds from shares sold
       Class A  . . . . . . . . . . . . . . . . . . . . . . . .       6,786,103        4,406,808
       Class B  . . . . . . . . . . . . . . . . . . . . . . . .      10,743,754        5,848,735
                                                                  -------------     ------------
                                                                     17,529,857       10,255,543
                                                                  -------------     ------------

   Cost of shares redeemed
       Class A  . . . . . . . . . . . . . . . . . . . . . . . .        (629,144)         (63,815)
       Class B  . . . . . . . . . . . . . . . . . . . . . . . .        (579,298)        (111,515)
                                                                  -------------     ------------ 
                                                                     (1,208,442)        (175,330)
                                                                  -------------     ------------ 
   Increase in net assets resulting from capital transactions .      16,321,415       10,080,213
                                                                  -------------     ------------

INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . .      17,998,598       10,163,436
                                                                  -------------     ------------
NET ASSETS, end of period . . . . . . . . . . . . . . . . . . .   $  28,162,234     $ 10,163,636
                                                                  =============     ============
</TABLE>


*Commencement of operations

See Notes to Financial Statements.

                                       12
<PAGE>   14
Growth and Income II Fund                                Statement of Net Assets
- --------------------------------------------------------------------------------
   April 30, 1995 (Unaudited)


<TABLE>
<Catpion>
  Number                                                                             Market
 of Shares                                                                            Value
- -----------------------------------------------------------------------------------------------
     <S>     <C>                                                                  <C>
             Common Stock 76.1%

             CONSUMER DISTRIBUTION 2.5%
       *500  AmeriSource Health Corp.   . . . . . . . . . . . . . . . . . . .     $     11,062
      1,400  Gap, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . . .           44,625
      1,700  May Department Stores Co.  . . . . . . . . . . . . . . . . . . .           61,625
      1,800  McKesson Corp.   . . . . . . . . . . . . . . . . . . . . . . . .           71,325
     *2,100  Michael's Stores, Inc.   . . . . . . . . . . . . . . . . . . . .           59,850
     *3,100  Nine West Group, Inc.  . . . . . . . . . . . . . . . . . . . . .          100,750
      1,600  Nordstrom, Inc.  . . . . . . . . . . . . . . . . . . . . . . . .           61,600
                                                                                  ------------
                 TOTAL CONSUMER DISTRIBUTION  . . . . . . . . . . . . . . . .          410,837
                                                                                  ------------

             CONSUMER DURABLES 2.2%
      3,500  Black & Decker Corp.   . . . . . . . . . . . . . . . . . . . . .          105,000
      2,100  Eastman Kodak Co.  . . . . . . . . . . . . . . . . . . . . . . .          120,750
      1,800  Echlin, Inc.   . . . . . . . . . . . . . . . . . . . . . . . . .           65,700
      1,400  Stanley Works  . . . . . . . . . . . . . . . . . . . . . . . . .           55,475
                                                                                  ------------
                 TOTAL CONSUMER DURABLES  . . . . . . . . . . . . . . . . . .          346,925
                                                                                  ------------

             CONSUMER NON-DURABLES 6.7%
      2,200  Coca-Cola Co.  . . . . . . . . . . . . . . . . . . . . . . . . .          127,875
      1,700  CPC International, Inc.  . . . . . . . . . . . . . . . . . . . .           99,662
      1,200  Gillette Co.   . . . . . . . . . . . . . . . . . . . . . . . . .           98,400
      1,800  Heinz (H.J.) Co.   . . . . . . . . . . . . . . . . . . . . . . .           75,600
      1,600  Kellogg Co.  . . . . . . . . . . . . . . . . . . . . . . . . . .          101,600
      1,000  Nike, Inc., Class B  . . . . . . . . . . . . . . . . . . . . . .           76,625
      2,300  Procter & Gamble Co.   . . . . . . . . . . . . . . . . . . . . .          160,713
      2,800  Ralston-Ralston Purina Group   . . . . . . . . . . . . . . . . .          133,000
      2,800  RJR Nabisco Holdings Corp., Class A  . . . . . . . . . . . . . .           78,050
      4,100  Sara Lee Corp.   . . . . . . . . . . . . . . . . . . . . . . . .          114,288
                                                                                  ------------
                 TOTAL CONSUMER NON-DURABLES  . . . . . . . . . . . . . . . .        1,065,813
                                                                                  ------------

             CONSUMER SERVICES 3.9%
      1,500  Capital Cities ABC, Inc.   . . . . . . . . . . . . . . . . . . .          126,750
      2,000  Disney (Walt) Co.  . . . . . . . . . . . . . . . . . . . . . . .          110,750
      2,400  Gaylord Entertainment Co., Class A   . . . . . . . . . . . . . .           56,700
      3,800  McDonald's Corp.   . . . . . . . . . . . . . . . . . . . . . . .          133,000
      1,300  Omnicom Group, Inc.  . . . . . . . . . . . . . . . . . . . . . .           72,312
        900  Tribune Co.  . . . . . . . . . . . . . . . . . . . . . . . . . .           53,213
      4,500  Wendy's International, Inc.  . . . . . . . . . . . . . . . . . .           76,500
                                                                                  ------------
                 TOTAL CONSUMER SERVICES  . . . . . . . . . . . . . . . . . .          629,225
                                                                                  ------------
</TABLE>






                                       13
<PAGE>   15
Growth and Income II Fund                     Statement of Net Assets, continued
- --------------------------------------------------------------------------------



<TABLE>
<Catpion>
  Number                                                                             Market
 of Shares                                                                            Value
- -----------------------------------------------------------------------------------------------
     <S>     <C>                                                                  <C>
             ENERGY 8.8%
      2,700  British Petroleum Co., PLC, ADR  . . . . . . . . . . . . . . . .     $    232,537
      3,900  Exxon Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .          271,537
      1,500  Mobil Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .          142,312
      8,000  Pacific Enterprises  . . . . . . . . . . . . . . . . . . . . . .          197,000
      6,500  Panhandle Eastern Corp.  . . . . . . . . . . . . . . . . . . . .          156,000
      2,500  Repsol SA, ADR . . . . . . . . . . . . . . . . . . . . . . . . .           80,000
      2,000  Royal Dutch Petroleum Co., ADR   . . . . . . . . . . . . . . . .          248,000
      4,000  USX-Marathon Group   . . . . . . . . . . . . . . . . . . . . . .           75,000
                                                                                  ------------
                 TOTAL ENERGY . . . . . . . . . . . . . . . . . . . . . . . .        1,402,386
                                                                                  ------------

             FINANCE 12.0%
      4,400  Ahmanson (H.F.) & Co.  . . . . . . . . . . . . . . . . . . . . .           92,400
      1,200  American International Group, Inc.   . . . . . . . . . . . . . .          128,100
      1,300  Avalon Properties, Inc.  . . . . . . . . . . . . . . . . . . . .           25,512
      4,500  Bank of Boston Corp.   . . . . . . . . . . . . . . . . . . . . .          150,750
      1,200  BankAmerica Corp.  . . . . . . . . . . . . . . . . . . . . . . .           59,400
      1,400  BayBanks, Inc.   . . . . . . . . . . . . . . . . . . . . . . . .           87,500
      1,600  Beacon Properties Corp.  . . . . . . . . . . . . . . . . . . . .           31,400
     *2,600  Capital One Financial Corp.  . . . . . . . . . . . . . . . . . .           52,325
      1,800  Carr Realty Corp.  . . . . . . . . . . . . . . . . . . . . . . .           31,950
      4,700  Chemical Banking Corp.   . . . . . . . . . . . . . . . . . . . .          196,225
      4,700  CoreStates Financial Corp.   . . . . . . . . . . . . . . . . . .          153,337
      1,300  Crestar Financial Corp.  . . . . . . . . . . . . . . . . . . . .           58,500
      1,600  Debartolo Realty Corp.   . . . . . . . . . . . . . . . . . . . .           22,200
      1,100  Duke Realty Investments, Inc.  . . . . . . . . . . . . . . . . .           29,975
      1,000  Equity Residential Properties Trust  . . . . . . . . . . . . . .           26,750
      2,700  Federal National Mortgage Association  . . . . . . . . . . . . .          238,275
      1,900  First Bank System, Inc.  . . . . . . . . . . . . . . . . . . . .           76,950
        700  General RECorp.  . . . . . . . . . . . . . . . . . . . . . . . .           89,162
      1,000  Health Care Property Investors, Inc.   . . . . . . . . . . . . .           30,250
      1,400  Liberty Property Trust . . . . . . . . . . . . . . . . . . . . .           26,075
      1,000  Manufactured Home Communities, Inc.  . . . . . . . . . . . . . .           15,750
      1,900  Morgan (J.P.) & Co., Inc.  . . . . . . . . . . . . . . . . . . .          124,687
      1,700  St. Paul Companies, Inc.   . . . . . . . . . . . . . . . . . . .           81,813
      3,100  TIG Holdings, Inc.   . . . . . . . . . . . . . . . . . . . . . .           69,750
        900  Weingarten Realty Investors  . . . . . . . . . . . . . . . . . .           31,500
                                                                                  ------------
                 TOTAL FINANCE  . . . . . . . . . . . . . . . . . . . . . . .        1,930,536
                                                                                  ------------

             HEALTH CARE 9.2%
      2,700  Abbott Laboratories, Inc.  . . . . . . . . . . . . . . . . . . .          106,312
      1,700  American Home Products Corp. . . . . . . . . . . . . . . . . . .          131,112
     *2,000  Amgen, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .          145,375
      2,700  Baxter International, Inc.   . . . . . . . . . . . . . . . . . .           93,825
     *2,200  Charter Medical Corp.  . . . . . . . . . . . . . . . . . . . . .           39,050
     *2,000  Foundation Health Corp.  . . . . . . . . . . . . . . . . . . . .           55,500
      1,100  Lilly (Eli) & Co.  . . . . . . . . . . . . . . . . . . . . . . .           82,225
     *1,800  Lincare Holdings, Inc.   . . . . . . . . . . . . . . . . . . . .           55,575
      2,400  Merck & Co., Inc.  . . . . . . . . . . . . . . . . . . . . . . .          102,900
      2,400  Mylan Laboratories, Inc. . . . . . . . . . . . . . . . . . . . .           73,800
     *5,700  National Medical Enterprises, Inc. . . . . . . . . . . . . . . .           96,900
     *2,500  Nellcor, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .          103,750
</TABLE>






                                       14
<PAGE>   16
Growth and Income II Fund                     Statement of Net Assets, continued
- --------------------------------------------------------------------------------



<TABLE>
<Catpion>
  Number                                                                             Market
 of Shares                                                                            Value
- -----------------------------------------------------------------------------------------------
     <S>     <C>                                                                  <C>
             HEALTH CARE-continued
      1,300  Pfizer, Inc.   . . . . . . . . . . . . . . . . . . . . . . . . .     $    112,612
     *2,400  Physicians Corp. of America  . . . . . . . . . . . . . . . . . .           42,900
      1,700  Schering-Plough Corp.  . . . . . . . . . . . . . . . . . . . . .          128,138
      2,900  Upjohn Co.   . . . . . . . . . . . . . . . . . . . . . . . . . .          105,125
                                                                                  ------------
                 TOTAL HEALTH CARE  . . . . . . . . . . . . . . . . . . . . .        1,475,099
                                                                                  ------------

             PRODUCER MANUFACTURING 6.6%
      1,400  Allied-Signal, Inc.  . . . . . . . . . . . . . . . . . . . . . .           55,475
      3,700  Browning-Ferris Industries, Inc.   . . . . . . . . . . . . . . .          122,100
      1,200  Fluor Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .           61,800
      2,800  General Electric Co.   . . . . . . . . . . . . . . . . . . . . .          156,800
      3,800  Honeywell, Inc.  . . . . . . . . . . . . . . . . . . . . . . . .          146,775
      2,300  Illinois Tool Works, Inc.  . . . . . . . . . . . . . . . . . . .          115,288
      3,700  Philip NV, ADR . . . . . . . . . . . . . . . . . . . . . . . . .          142,450
      2,700  Rockwell International Corp. . . . . . . . . . . . . . . . . . .          117,788
      3,000  Wheelabrator Technologies, Inc.  . . . . . . . . . . . . . . . .           43,500
      3,500  WMX Technologies, Inc.   . . . . . . . . . . . . . . . . . . . .           95,375
                                                                                  ------------
                 TOTAL PRODUCER MANUFACTURING . . . . . . . . . . . . . . . .        1,057,351
                                                                                  ------------

             RAW MATERIALS/PROCESSING INDUSTRIES 6.6%
      1,400  Air Products & Chemicals, Inc. . . . . . . . . . . . . . . . . .           70,525
      4,100  Bemis, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .          113,775
      1,600  Cabot Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .           62,800
      1,800  Du Pont (E.I.) de Nemours & Co., Inc.  . . . . . . . . . . . . .          118,575
      1,800  Eastman Chemical Co.   . . . . . . . . . . . . . . . . . . . . .          102,150
      5,700  Ethyl Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .           61,275
      2,300  Ferro Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .           65,263
     *4,000  Fort Howard Corp.  . . . . . . . . . . . . . . . . . . . . . . .           51,000
      3,600  Grace (W.R.) & Co.   . . . . . . . . . . . . . . . . . . . . . .          193,050
        900  International Paper Co.  . . . . . . . . . . . . . . . . . . . .           69,300
      1,800  Nalco Chemical Co.   . . . . . . . . . . . . . . . . . . . . . .           63,000
      2,000  Sigma-Aldrich Corp.  . . . . . . . . . . . . . . . . . . . . . .           88,500
                                                                                  ------------
                 TOTAL RAW MATERIALS/PROCESSING INDUSTRIES  . . . . . . . . .        1,059,213
                                                                                  ------------

             TECHNOLOGY 9.6%
      2,000  Adobe Systems, Inc.  . . . . . . . . . . . . . . . . . . . . . .          116,500
      2,600  Computer Associates International, Inc.  . . . . . . . . . . . .          167,375
     *2,900  DSC Communications Corp.   . . . . . . . . . . . . . . . . . . .          107,300
     *2,200  General Instruments Corp.  . . . . . . . . . . . . . . . . . . .           75,075
      1,200  Hewlett-Packard Co.  . . . . . . . . . . . . . . . . . . . . . .           79,350
      3,500  International Business Machines Corp.  . . . . . . . . . . . . .          331,625
      1,500  Loral Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .           70,500
     *1,700  Lotus Development Corp.  . . . . . . . . . . . . . . . . . . . .           53,550
     *1,100  Microsoft Corp.  . . . . . . . . . . . . . . . . . . . . . . . .           89,925
      3,400  Northern Telecom, Ltd.   . . . . . . . . . . . . . . . . . . . .          123,675
</TABLE>






                                       15
<PAGE>   17
Growth and Income II Fund                     Statement of Net Assets, continued
- --------------------------------------------------------------------------------


<TABLE>
<Catpion>
  Number                                                                             Market
 of Shares                                                                            Value
- -----------------------------------------------------------------------------------------------
<S>          <C>                                                                  <C>
             TECHNOLOGY-continued

      1,700  Northrop Grumman Corp. . . . . . . . . . . . . . . . . . . . . .     $     84,363
     *1,900  Sterling Software, Inc.  . . . . . . . . . . . . . . . . . . . .           64,600
      1,400  Xerox Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .          172,375
                                                                                  ------------
                 TOTAL TECHNOLOGY . . . . . . . . . . . . . . . . . . . . . .        1,536,213
                                                                                  ------------

             UTILITIES 8.0%
      2,900  Ameritech Corp.  . . . . . . . . . . . . . . . . . . . . . . . .          130,500
      1,900  AT&T Corp.   . . . . . . . . . . . . . . . . . . . . . . . . . .           96,425
      1,100  BellSouth Corp.  . . . . . . . . . . . . . . . . . . . . . . . .           67,375
      4,500  Duke Power Co.   . . . . . . . . . . . . . . . . . . . . . . . .          177,750
      3,300  General Public Utilities Corp. . . . . . . . . . . . . . . . . .           94,050
      3,500  GTE Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . . .          119,438
      6,000  National Power, PLC, ADR . . . . . . . . . . . . . . . . . . . .           68,250
      4,800  Pacific Telesis Group  . . . . . . . . . . . . . . . . . . . . .          148,200
      7,600  PacifiCorp . . . . . . . . . . . . . . . . . . . . . . . . . . .          144,400
      3,000  Peco Energy Co.  . . . . . . . . . . . . . . . . . . . . . . . .           77,250
      1,500  PowerGen, PLC, ADR   . . . . . . . . . . . . . . . . . . . . . .           19,125
      3,300  U.S. West, Inc.  . . . . . . . . . . . . . . . . . . . . . . . .          136,538
                                                                                  ------------
                 TOTAL UTILITIES  . . . . . . . . . . . . . . . . . . . . . .        1,279,301
                                                                                  ------------
                 TOTAL COMMON STOCK (Cost $11,131,058)  . . . . . . . . . . .       12,192,899
                                                                                  ------------

             Convertible Preferred Stock 2.1%
      2,000  Corning Glass Works, MIPS, 6.00% . . . . . . . . . . . . . . . .          103,000
      3,500  James River Corp., DECS, $1.55 . . . . . . . . . . . . . . . . .           85,750
      1,000  SCI Finance, NV, LLC, 6.25%  . . . . . . . . . . . . . . . . . .           55,500
      1,000  Transco Energy Co., $3.50  . . . . . . . . . . . . . . . . . . .           57,250
      1,700  Westinghouse Electric Corp., PEPS, $1.30 . . . . . . . . . . . .           25,288
                                                                                  ------------
             TOTAL CONVERTIBLE PREFERRED STOCK (Cost $292,852)  . . . . . . .          326,788
                                                                                  ------------

  Principal
   Amount    Convertible Corporate Obligations 7.7%
  ---------
             CONSUMER DISTRIBUTION 1.4%
$   150,000  Price Co., 6.75%, 3/1/01 . . . . . . . . . . . . . . . . . . . .          146,625
    160,000  Rite Aid Corp., LYON, Zero Coupon, 7/24/06 . . . . . . . . . . .           75,200
                                                                                  ------------
                 TOTAL CONSUMER DISTRIBUTION  . . . . . . . . . . . . . . . .          221,825
                                                                                  ------------

             CONSUMER SERVICES 2.9%
    280,000  Comcast Corp., 1.125%, 4/15/07 . . . . . . . . . . . . . . . . .          119,000
    300,000  News America Holdings, Inc., LYON, Zero Coupon, 3/11/13  . . . .          129,750
             Time Warner, Inc.
    100,000      8.75%, 1/10/15 . . . . . . . . . . . . . . . . . . . . . . .          100,250
    200,000      LYON, Zero Coupon, 12/17/12  . . . . . . . . . . . . . . . .           64,750
    150,000      LYON, Zero Coupon, 6/22/13 . . . . . . . . . . . . . . . . .           57,188
                                                                                  ------------
                 TOTAL CONSUMER SERVICES  . . . . . . . . . . . . . . . . . .          470,938
                                                                                  ------------

             FINANCE 0.5%
      1,941  Allstate Corp., 6.76%, 4/15/98 . . . . . . . . . . . . . . . . .           75,704
                                                                                  ------------
</TABLE>






                                       16
<PAGE>   18

Growth and Income II Fund                     Statement of Net Assets, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
 Principal                                                                              Market
   Amount                                                                                Value
- -----------------------------------------------------------------------------------------------
<S>                                                                               <C>
             HEALTH CARE 2.1%
$   500,000  Roche Holdings, Inc., LYON, Zero Coupon, 4/20/10 . . . . . . . .     $    186,875
    150,000  United Technologies Corp., Zero Coupon, 9/8/97 . . . . . . . . .          146,250
                                                                                  ------------
                 TOTAL HEALTH CARE  . . . . . . . . . . . . . . . . . . . . .          333,125
                                                                                  ------------

             UTILITIES 0.8%
      3,026  Sprint Corp., DECS, 8.25%, 3/30/00 . . . . . . . . . . . . . . .          133,026
                                                                                  ------------
                 TOTAL CONVERTIBLE CORPORATE OBLIGATIONS (Cost $1,195,286)  .        1,234,618
                                                                                  ------------

             United States Government Obligations 1.3%
    200,000  United States Treasury Notes, 7.75%, 2/15/01 (Cost $204,781) . .          207,844
                                                                                  ------------

             Short-Term Investments 16.3%
  **500,000  Federal National Mortgage Association, 6.04% to 6.16%,
             5/24/95 to 10/10/95  . . . . . . . . . . . . . . . . . . . . . .          493,374
  1,225,000  Repurchase Agreement with SBC Capital Markets, Inc., dated
                 4/28/95, 5.92%, due 5/1/95 (collateralized by U.S. Government
                 obligations in a pooled cash account) repurchase
                 proceeds $1,225,604  . . . . . . . . . . . . . . . . . . . .        1,225,000
  **900,000  United States Treasury Bills, 5.66% to 5.77%, 5/18/95 to 7/20/95          891,315
                                                                                  ------------
                 TOTAL SHORT-TERM INVESTMENTS (Cost $2,610,009) . . . . . . .        2,609,689
                                                                                  ------------
             TOTAL INVESTMENTS (Cost $15,433,986) 103.5%  . . . . . . . . . .       16,571,838
             Other assets and liabilities, net (3.5%) . . . . . . . . . . . .         (554,175)
                                                                                  ------------ 
             NET ASSETS, equivalent to $12.53 per share for
                 Class A shares and $12.51 per share for Class B shares 100%      $ 16,017,663
                                                                                  ============

NET ASSETS WERE COMPRISED OF:

Shares of beneficial interest, at par; 556,335 Class A and 723,354
Class B shares outstanding  . . . . . . . . . . . . . . . . . . . . . . . . .     $     12,797
Capital surplus   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       14,973,792
Accumulated net realized loss on securities . . . . . . . . . . . . . . . . .         (145,085)
Net unrealized appreciation of securities
   Investments    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,137,852
    Futures       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           44,782
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (6,475)
                                                                                  ------------ 
NET ASSETS at April 30, 1995  . . . . . . . . . . . . . . . . . . . . . . . .     $ 16,017,663
                                                                                  ============
</TABLE>



  *  Non-income producing security.
 **  Securities with a market value of approximately $1.1 million were placed
     as collateral for futures contracts (Note 1D).
DECS - Dividend enhanced convertible stock
LYON - Liquid yield option note
MIPS - Monthly income participating security
PEPS - Preferred equity participating security





See Notes to Financial Statements.

                                       17
<PAGE>   19
Growth and Income II Fund                                   Financial Statements
- --------------------------------------------------------------------------------
 (Unaudited)


Statement of Operations
<TABLE>
<CAPTION>
                                                                                 SIX MONTHS ENDED
INVESTMENT INCOME                                                                 APRIL 30, 1995
                                                                                  --------------
<S>                                                                               <C>
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    137,720
Interest    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           63,113
                                                                                  ------------
    Investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .          200,833
                                                                                  ------------

EXPENSES
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           36,001
Shareholder service agent's fees and expenses . . . . . . . . . . . . . . . .           32,684
Accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           10,074
Service fees - Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . .            6,472
Distribution and service fees - Class B . . . . . . . . . . . . . . . . . . .           29,495
Trustees' fees and expenses . . . . . . . . . . . . . . . . . . . . . . . . .           11,997
Audit fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            6,233
Reports to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . .            6,500
Registration and filing fees  . . . . . . . . . . . . . . . . . . . . . . . .           58,257
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               71
Expense reimbursement . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (23,352)
                                                                                  ------------ 
    Total expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          174,432
                                                                                  ------------
    Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . .           26,401
                                                                                  ------------

REALIZED AND UNREALIZED GAIN (LOSS) ON SECURITIES
Net realized gain (loss) on securities
     Investments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (32,624)
     Futures contracts  . . . . . . . . . . . . . . . . . . . . . . . . . . .            8,932
Net unrealized appreciation of securities during the period
    Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,056,715
    Futures contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . .           48,907
                                                                                  ------------
Net realized and unrealized gain on securities  . . . . . . . . . . . . . . .        1,081,930
                                                                                  ------------
Increase in net assets resulting from operations  . . . . . . . . . . . . . .     $  1,108,331
                                                                                  ============
</TABLE>

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                             SIX MONTHS ENDED  MAY 3, 1994* THROUGH
Statement of Changes in Net Assets                                            APRIL 30, 1995     OCTOBER 31, 1994
                                                                              --------------     ----------------
<S>                                                                           <C>               <C>
NET ASSETS, beginning of period . . . . . . . . . . . . . . . . . . . . .     $  7,111,500      $         200
                                                                              ------------      -------------
OPERATIONS
    Net investment income . . . . . . . . . . . . . . . . . . . . . . . .           26,401             54,709
    Net realized loss on securities . . . . . . . . . . . . . . . . . . .          (23,692)          (121,393)
    Net unrealized appreciation of securities during the period . . . . .        1,105,622             77,012
                                                                              ------------      -------------
    Increase in net assets resulting from operations  . . . . . . . . . .        1,108,331             10,328
                                                                              ------------      -------------
DISTRIBUTIONS TO SHAREHOLDERS FROM NET INVESTMENT INCOME (SEE NOTE 1H)
    Class A  (Includes $19,597 in excess of net investment as of 4/30/95)          (42,548)           (11,970)
    Class B  (Includes $22,777 in excess of net investment as of 4/30/95)          (26,227)            (6,840)
                                                                              ------------      ------------- 
                                                                                   (68,775)           (18,810)
                                                                              ------------      ------------- 
CAPITAL TRANSACTIONS
    Proceeds from shares sold
       Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,563,085          3,526,516
       Class B  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        5,200,215          3,654,518
                                                                              ------------      -------------
                                                                                 8,763,300          7,181,034
                                                                              ------------      -------------
    Proceeds from shares issued for distributions reinvested
       Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           41,342             11,544
       Class B  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           26,081              6,749
                                                                              ------------      -------------
                                                                                    67,423             18,293
                                                                              ------------      -------------

    Cost of shares redeemed
       Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (584,222)           (56,689)
       Class B  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (379,894)           (22,856)
                                                                              ------------      ------------- 
                                                                                  (964,116)           (79,545)
                                                                              ------------      ------------- 
    Increase in net assets resulting from capital transactions  . . . . .        7,866,607          7,119,782
                                                                              ------------      -------------
INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . . .        8,906,163          7,111,300
                                                                              ------------      -------------
NET ASSETS, end of period . . . . . . . . . . . . . . . . . . . . . . . .     $ 16,017,663      $   7,111,500
                                                                              ============      =============
</TABLE>

*Commencement of operations





See Notes to Financial Statements.

                                       18
<PAGE>   20
Government II Fund                                       Statement of Net Assets
- --------------------------------------------------------------------------------
 April 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
 Principal                                                                              Market
   Amount                                                                                Value
- -----------------------------------------------------------------------------------------------
<S>                                                                               <C>
             United States Agency Obligations 68.2%
             Federal Home Loan Mortgage Corp.
$   185,781      7.00%, 10/1/24 . . . . . . . . . . . . . . . . . . . . . . .     $    176,841
    628,958      7.50%, 7/1/24 to 11/1/24 . . . . . . . . . . . . . . . . . .          614,215
    243,785      8.00%, 4/1/23 to 11/1/24 . . . . . . . . . . . . . . . . . .          243,251
    241,517      8.50%, 12/1/24 . . . . . . . . . . . . . . . . . . . . . . .          245,442
             Federal National Mortgage Association
    395,258      7.00%, 5/1/24  . . . . . . . . . . . . . . . . . . . . . . .          375,867
    396,791      7.50%, 8/1/24  . . . . . . . . . . . . . . . . . . . . . . .          387,367
    722,826      8.00%, 8/1/24 to 1/1/25  . . . . . . . . . . . . . . . . . .          721,019
    200,828      8.50%, 7/1/24  . . . . . . . . . . . . . . . . . . . . . . .          203,902
             Government National Mortgage Association
    182,923      7.00%, 6/15/22 . . . . . . . . . . . . . . . . . . . . . . .          173,091
  1,978,320      7.50%, 4/15/22 to 6/15/24  . . . . . . . . . . . . . . . . .        1,928,862
  1,380,660      8.00%, 2/15/23 to 9/15/24  . . . . . . . . . . . . . . . . .        1,379,804
    803,487      8.50%, 8/15/24 to 12/15/24 . . . . . . . . . . . . . . . . .          819,058
    706,417      9.00%, 9/15/24 to 11/15/24 . . . . . . . . . . . . . . . . .          732,908
                                                                                  ------------
                 TOTAL UNITED STATES AGENCY OBLIGATIONS (Cost $7,804,672) . .        8,001,627
                                                                                  ------------

             United States Government Obligations 25.2%
     50,000  United States Treasury Bond, 8.125%, 8/15/19 . . . . . . . . . .           53,508
             United States Treasury Notes
  2,250,000      8.875%, 2/15/96  . . . . . . . . . . . . . . . . . . . . . .        2,293,942
    600,000      11.25%, 5/15/95  . . . . . . . . . . . . . . . . . . . . . .          601,032
                                                                                  ------------
                 TOTAL UNITED STATES GOVERNMENT OBLIGATIONS (Cost $2,977,899)        2,948,482
                                                                                  ------------

             Repurchase Agreement 3.6%
    425,000  SBC Capital Markets, Inc., dated 4/28/95, 5.92%, due 5/1/95
                 (collateralized by  U.S. Government obligations in a pooled
                 cash account) repurchase proceeds  $425,210 (Cost $425,000)           425,000
                                                                                  ------------

             TOTAL INVESTMENTS (Cost $11,207,571)97.0%  . . . . . . . . . . .       11,375,109
             Other assets and liabilities, net  3.0%  . . . . . . . . . . . .          354,975
                                                                                  ------------
             NET ASSETS, equivalent to $11.87 per share for Class A
                 and Class B shares 100%  . . . . . . . . . . . . . . . . . .     $ 11,730,084
                                                                                  ============

NET ASSETS WERE COMPRISED OF:
Shares of beneficial interest, at par; 538,892 Class A and 449,594 Class B
  shares outstanding  . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $      9,885
Capital surplus   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       11,608,656
Accumulated net realized loss on securities . . . . . . . . . . . . . . . . .          (52,979)
Net unrealized appreciation of securities . . . . . . . . . . . . . . . . . .          167,538
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (3,016)
                                                                                  ------------ 
NET ASSETS at April 30, 1995  . . . . . . . . . . . . . . . . . . . . . . . .     $ 11,730,084
                                                                                  ============
</TABLE>





See Notes to Financial Statements.

                                       19
<PAGE>   21
Government II Fund                                          Financial Statements
- --------------------------------------------------------------------------------

 (Unaudited)

<TABLE>
<CAPTION>
Statement of Operations                                                              SIX MONTHS
                                                                                        ENDED
                                                                                   APRIL 30, 1995
                                                                                   --------------
<S>                                                                               <C>
INVESTMENT INCOME
Interest    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    378,290
                                                                                  ------------

EXPENSES
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           27,369
Shareholder service agent's fees and expenses . . . . . . . . . . . . . . . .           16,460
Accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           12,546
Service fees - Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . .            6,495
Distribution and service fees - Class B . . . . . . . . . . . . . . . . . . .           19,636
Trustees' fees and expenses . . . . . . . . . . . . . . . . . . . . . . . . .           11,995
Audit fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            6,233
Custodian fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               85
Legal fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              128
Report to shareholders  . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,961
Registration and filing fees  . . . . . . . . . . . . . . . . . . . . . . . .           54,054
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               29
Expense reimbursement . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (16,823)
                                                                                  ------------ 
    Total expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          140,168
                                                                                  ------------
    NET INVESTMENT INCOME . . . . . . . . . . . . . . . . . . . . . . . . . .          238,122
                                                                                  ------------

REALIZED AND UNREALIZED GAIN (LOSS) ON SECURITIES
Net realized loss on securities . . . . . . . . . . . . . . . . . . . . . . .          (17,418)
Net unrealized appreciation of securities during the period . . . . . . . . .          314,316
                                                                                  ------------
    NET REALIZED AND UNREALIZED GAIN ON SECURITIES  . . . . . . . . . . . . .          296,898
                                                                                  ------------
    INCREASE IN NET ASSETS RESULTING FROM OPERATIONS  . . . . . . . . . . . .     $    535,020
                                                                                  ============
</TABLE>

- --------------------------------------------------------------------------------
Statement of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                                SIX MONTHS         MAY 3, 1994*
                                                                                   ENDED              THROUGH
                                                                              APRIL 30, 1995     OCTOBER 31, 1994
                                                                              --------------     ----------------
<S>                                                                           <C>               <C>
NET ASSETS, beginning of period . . . . . . . . . . . . . . . . . . . . .     $  7,342,156      $         200
                                                                              ------------      -------------
OPERATIONS
    Net investment income . . . . . . . . . . . . . . . . . . . . . . . .          238,122             89,214
    Net realized loss on securities . . . . . . . . . . . . . . . . . . .          (17,418)           (35,179)
    Net unrealized appreciation (depreciation) of securities during
       the period . . . . . . . . . . . . . . . . . . . . . . . . . . . .          314,316           (146,778)
                                                                              ------------      ------------- 
    Increase (decrease) in net assets resulting from operations . . . . .          535,020            (92,743)
                                                                              ------------      ------------- 

DISTRIBUTIONS TO SHAREHOLDERS FROM NET INVESTMENT INCOME (SEE NOTE 1H)
    Class A  (Includes $4,984 in excess of net investment income
       as of 4/30/95) . . . . . . . . . . . . . . . . . . . . . . . . . .         (148,926)           (66,280)
    Class B  (Includes $3,399 in excess of net investment income
       as of 4/30/95) . . . . . . . . . . . . . . . . . . . . . . . . . .          (97,579)           (17,949)
                                                                              ------------      ------------- 
                                                                                  (246,505)           (84,229)
                                                                              ------------      ------------- 

CAPITAL TRANSACTIONS
    Proceeds from shares sold
       Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,531,654          5,138,916
       Class B  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,662,069          2,976,454
                                                                              ------------      -------------
                                                                                 5,193,723          8,115,370
                                                                              ------------      -------------

    Proceeds from shares issued for distributions reinvested
       Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          144,023             60,050
       Class B  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           92,887             17,072
                                                                              ------------      -------------
                                                                                   236,910             77,122
                                                                              ------------      -------------

    Cost of shares redeemed
       Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (993,818)          (516,794)
       Class B  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (337,402)          (156,770)
                                                                              ------------      ------------- 
                                                                                (1,331,220)          (673,564)
                                                                              ------------      ------------- 
    Increase in net assets resulting from capital transactions  . . . . .        4,099,413          7,518,928
                                                                              ------------      -------------
INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . . .        4,387,928          7,341,956
                                                                              ------------      -------------
NET ASSETS, end of period . . . . . . . . . . . . . . . . . . . . . . . .     $ 11,730,084      $   7,342,156
                                                                              ============      =============
</TABLE>


* Commencement of operations





See Notes to Financial Statements.

                                       20
<PAGE>   22
Emerging Growth II Fund                                  Statement of Net Assets
- --------------------------------------------------------------------------------
 April 30, 1995 (Unaudited)


<TABLE>
<CAPTION>
  Number                                                                             Market
 of Shares                                                                            Value
- -----------------------------------------------------------------------------------------------
     <S>     <C>                                                                  <C>
             Common Stock 83.6%

             CONSUMER DISTRIBUTION 5.4%
        500  Alco Standard Corp.  . . . . . . . . . . . . . . . . . . . . . .     $     35,437
       *100  Baby Superstore, Inc.  . . . . . . . . . . . . . . . . . . . . .            3,650
       *200  Barnes & Noble, Inc.   . . . . . . . . . . . . . . . . . . . . .            5,725
        600  Bergen Brunswig Corp.  . . . . . . . . . . . . . . . . . . . . .           14,250
        900  Casey's General Stores, Inc.   . . . . . . . . . . . . . . . . .           15,525
       *800  CompUSA, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .           19,900
     *1,000  Corporate Express, Inc.  . . . . . . . . . . . . . . . . . . . .           28,250
        225  Dollar General Corp.   . . . . . . . . . . . . . . . . . . . . .            5,231
        500  Emulex Corp.   . . . . . . . . . . . . . . . . . . . . . . . . .            9,750
        700  Fastenal Co.   . . . . . . . . . . . . . . . . . . . . . . . . .           18,550
        210  Pier 1 Imports, Inc.   . . . . . . . . . . . . . . . . . . . . .            1,890
        900  Richfood Holdings, Inc.  . . . . . . . . . . . . . . . . . . . .           18,000
       *300  Safeway, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .           11,250
       *400  Waban, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .            6,650
                                                                                  ------------
                 TOTAL CONSUMER DISTRIBUTION  . . . . . . . . . . . . . . . .          194,058
                                                                                  ------------

             CONSUMER DURABLES 2.2%
        200  Clayton Homes, Inc.  . . . . . . . . . . . . . . . . . . . . . .            3,375
        900  Echlin, Inc.   . . . . . . . . . . . . . . . . . . . . . . . . .           32,850
        100  Harman International Industries, Inc.  . . . . . . . . . . . . .            3,650
      1,000  Modine Manufacturing Co.   . . . . . . . . . . . . . . . . . . .           33,875
       *300  Ultralife Batteries, Inc.  . . . . . . . . . . . . . . . . . . .            5,025
                                                                                  ------------
                 TOTAL CONSUMER DURABLES  . . . . . . . . . . . . . . . . . .           78,775
                                                                                  ------------

             CONSUMER NON-DURABLES 3.8%
       *500  Bush Boake Allen, Inc.   . . . . . . . . . . . . . . . . . . . .           14,875
        700  Coca-Cola Enterprises, Inc.  . . . . . . . . . . . . . . . . . .           15,662
        700  First Brands Corp.   . . . . . . . . . . . . . . . . . . . . . .           26,950
       *400  Nautica Enterprises, Inc.  . . . . . . . . . . . . . . . . . . .           11,000
        600  St. John Knits, Inc.   . . . . . . . . . . . . . . . . . . . . .           20,775
       *700  Tommy Hilfiger Corp.   . . . . . . . . . . . . . . . . . . . . .           16,100
        100  Unifi, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .            2,513
       *900  Wolverine World Wide, Inc.   . . . . . . . . . . . . . . . . . .           30,150
                                                                                  ------------
                 TOTAL CONSUMER NON-DURABLES  . . . . . . . . . . . . . . . .          138,025
                                                                                  ------------

             CONSUMER SERVICES 8.4%
       *400  Alternative Resources Corp.  . . . . . . . . . . . . . . . . . .           16,900
        100  Belo (A.H.) Corp.  . . . . . . . . . . . . . . . . . . . . . . .            6,012
       *400  Clear Channel Communications, Inc.   . . . . . . . . . . . . . .           22,500
       *900  Corrections Corp. of America . . . . . . . . . . . . . . . . . .           29,362
        900  Equifax, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .           29,137
       *300  Gartner Group, Inc.  . . . . . . . . . . . . . . . . . . . . . .           12,412
       *900  Hospitality Franchise Systems, Inc.  . . . . . . . . . . . . . .           27,337
       *500  Infinity Broadcasting Corp.  . . . . . . . . . . . . . . . . . .           21,312
        800  La Quinta Inns, Inc.   . . . . . . . . . . . . . . . . . . . . .           23,900
       *400  Landry's Seafood Restaurants . . . . . . . . . . . . . . . . . .           13,850
        700  Manpower, Inc.   . . . . . . . . . . . . . . . . . . . . . . . .           23,363
        600  Meredith Corp.   . . . . . . . . . . . . . . . . . . . . . . . .           15,000
</TABLE>






                                       21
<PAGE>   23

Emerging Growth II Fund                       Statement of Net Assets, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
 Number                                                                              Market
of Shares                                                                            Value
- ------------------------------------------------------------------------------------------------
     <S>     <C>                                                                  <C>
             CONSUMER SERVICES-continued
       *900  Mirage Resorts, Inc.   . . . . . . . . . . . . . . . . . . . . .     $     27,000
        500  Reynolds & Reynolds Co.  . . . . . . . . . . . . . . . . . . . .           13,250
       *600  Robert Half International, Inc.  . . . . . . . . . . . . . . . .           15,825
        500  Wendy's International, Inc.  . . . . . . . . . . . . . . . . . .            8,500
                                                                                  ------------
               TOTAL CONSUMER SERVICES  . . . . . . . . . . . . . . . . . . .          305,660
                                                                                  ------------

             ENERGY 5.4%
        500  Apache Corp.   . . . . . . . . . . . . . . . . . . . . . . . . .           13,500
       *700  Barrett Resources Corp.  . . . . . . . . . . . . . . . . . . . .           16,450
     *1,200  Benton Oil & Gas Co.   . . . . . . . . . . . . . . . . . . . . .           14,775
       *850  BJ Services Co.  . . . . . . . . . . . . . . . . . . . . . . . .           19,462
       *300  Chesapeake Energy Corp.  . . . . . . . . . . . . . . . . . . . .            7,050
        500  Enron Oil & Gas Co.  . . . . . . . . . . . . . . . . . . . . . .           11,437
       *500  McDermott (J. Ray) & Co., Inc., SA   . . . . . . . . . . . . . .           13,750
        500  Kerr McGee Corp.   . . . . . . . . . . . . . . . . . . . . . . .           25,938
       *800  Petroleum Geo-Services, ADR  . . . . . . . . . . . . . . . . . .           21,850
        400  Phoenix Resource Co.   . . . . . . . . . . . . . . . . . . . . .           11,400
        600  Pogo Producing Co.   . . . . . . . . . . . . . . . . . . . . . .           13,500
       *300  Smith International, Inc.  . . . . . . . . . . . . . . . . . . .            5,175
        400  Sonat Offshore Drilling, Inc.  . . . . . . . . . . . . . . . . .           10,800
        500  Union Texas Petroleum Holdings, Inc.   . . . . . . . . . . . . .           10,688
                                                                                  ------------
               TOTAL ENERGY . . . . . . . . . . . . . . . . . . . . . . . . .          195,775
                                                                                  ------------

             FINANCE 11.0%
        400  AFLAC, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .           16,500
        400  Bank of Boston Corp.   . . . . . . . . . . . . . . . . . . . . .           13,400
        200  BayBanks, Inc.   . . . . . . . . . . . . . . . . . . . . . . . .           12,500
        700  CMAC Investment Corp.  . . . . . . . . . . . . . . . . . . . . .           25,900
        500  Comdisco, Inc.   . . . . . . . . . . . . . . . . . . . . . . . .           14,062
        700  Cullen Frost Bankers, Inc.   . . . . . . . . . . . . . . . . . .           25,725
        700  First American Corp. . . . . . . . . . . . . . . . . . . . . . .           24,150
        400  First Bank Systems, Inc.   . . . . . . . . . . . . . . . . . . .           16,200
        300  Foothill Group, Inc., Class A  . . . . . . . . . . . . . . . . .            6,525
        200  GATX Corp.   . . . . . . . . . . . . . . . . . . . . . . . . . .            9,000
        500  Green Tree Financial Corp.   . . . . . . . . . . . . . . . . . .           20,437
        300  Household International, Inc.  . . . . . . . . . . . . . . . . .           14,062
        700  MBNA Corp.   . . . . . . . . . . . . . . . . . . . . . . . . . .           21,175
        200  Mercantile Bancorporation, Inc.  . . . . . . . . . . . . . . . .            7,300
        500  MGIC Investment Corp.  . . . . . . . . . . . . . . . . . . . . .           21,188
        900  Midlantic Corp.  . . . . . . . . . . . . . . . . . . . . . . . .           32,850
        400  Money Store, Inc.  . . . . . . . . . . . . . . . . . . . . . . .            9,350
       *700  Olympic Financial  . . . . . . . . . . . . . . . . . . . . . . .            8,488
        100  Progressive Corp.  . . . . . . . . . . . . . . . . . . . . . . .            3,775
        100  Republic Corp.   . . . . . . . . . . . . . . . . . . . . . . . .            4,788
        200  St. Paul Companies, Inc.   . . . . . . . . . . . . . . . . . . .            9,625
        500  Star Banc Corp.  . . . . . . . . . . . . . . . . . . . . . . . .           20,875
        600  TCF Financial Corp.  . . . . . . . . . . . . . . . . . . . . . .           25,725
        600  United Companies Financial Corp.   . . . . . . . . . . . . . . .           22,875
        200  Vesta Insurance Group, Inc.  . . . . . . . . . . . . . . . . . .            6,675
</TABLE>






                                       22
<PAGE>   24

Emerging Growth II Fund                       Statement of Net Assets, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  Number                                                                              Market
 of Shares                                                                            Value
- -----------------------------------------------------------------------------------------------
     <S>     <C>                                                                  <C>
             FINANCE-continued
        300  Webb (Del) Corp.   . . . . . . . . . . . . . . . . . . . . . . .     $      5,738
                                                                                  ------------
               TOTAL FINANCE  . . . . . . . . . . . . . . . . . . . . . . . .          398,888
                                                                                  ------------

             HEALTH CARE 13.2%
       *600  AMSCO International, Inc.  . . . . . . . . . . . . . . . . . . .            7,575
        200  Becton Dickinson & Co.   . . . . . . . . . . . . . . . . . . . .           11,150
       *300  Boston Scientific Corp.  . . . . . . . . . . . . . . . . . . . .            8,100
       *500  Community Health Services, Inc.  . . . . . . . . . . . . . . . .           17,375
       *200  Cordis Corp.   . . . . . . . . . . . . . . . . . . . . . . . . .           14,350
       *500  Coventry Corp.   . . . . . . . . . . . . . . . . . . . . . . . .           11,750
     *1,000  Cycare Systems, Inc.   . . . . . . . . . . . . . . . . . . . . .           25,000
       *200  Gulf South Medical Supply, Inc.  . . . . . . . . . . . . . . . .            8,400
        700  HBO & Co.  . . . . . . . . . . . . . . . . . . . . . . . . . . .           32,025
       *800  Health Management Associates, Inc., Class A  . . . . . . . . . .           23,200
       *100  Healthcare Compare Corp.   . . . . . . . . . . . . . . . . . . .            3,006
       *100  Healthcare & Retirement Corp.  . . . . . . . . . . . . . . . . .            2,825
       *200  Healthsouth Rehabilitation . . . . . . . . . . . . . . . . . . .            3,950
       *200  Hillhaven Corp.  . . . . . . . . . . . . . . . . . . . . . . . .            5,500
       *500  Homedco Group, Inc.  . . . . . . . . . . . . . . . . . . . . . .           28,625
        500  Invacare Corp.   . . . . . . . . . . . . . . . . . . . . . . . .           19,750
       *500  Lincare Holdings, Inc.   . . . . . . . . . . . . . . . . . . . .           15,438
       *300  Medaphis Corp.   . . . . . . . . . . . . . . . . . . . . . . . .           17,100
        400  Medic Computer Systems, Inc.   . . . . . . . . . . . . . . . . .           17,600
        500  Medtronic, Inc.  . . . . . . . . . . . . . . . . . . . . . . . .           37,188
        200  Mentor Corp.   . . . . . . . . . . . . . . . . . . . . . . . . .            4,725
        400  Mylan Laboratories, Inc.   . . . . . . . . . . . . . . . . . . .           12,300
        300  Omnicare, Inc.   . . . . . . . . . . . . . . . . . . . . . . . .           14,588
       *200  Oxford Health Plans, Inc.  . . . . . . . . . . . . . . . . . . .            8,325
       *500  Phycor, Inc.   . . . . . . . . . . . . . . . . . . . . . . . . .           15,875
        300  Physician Sales & Services, Inc.   . . . . . . . . . . . . . . .           10,613
       *300  REN Corp. - USA  . . . . . . . . . . . . . . . . . . . . . . . .            4,800
       *400  Steris Corp.   . . . . . . . . . . . . . . . . . . . . . . . . .           15,800
        400  Stryker Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .           18,050
       *200  Sun Healthcare Group . . . . . . . . . . . . . . . . . . . . . .            4,825
       *100  Target Therapeutics, Inc.  . . . . . . . . . . . . . . . . . . .            3,650
       *500  Tenet Healthcare Corp.   . . . . . . . . . . . . . . . . . . . .            8,500
       *500  Thermedics, Inc.   . . . . . . . . . . . . . . . . . . . . . . .            9,438
       *600  Vencor, Inc.   . . . . . . . . . . . . . . . . . . . . . . . . .           18,600
       *200  Vivra, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .            6,425
       *400  Watsons Pharmaceuticals, Inc.  . . . . . . . . . . . . . . . . .           12,450
                                                                                  ------------
               TOTAL HEALTH CARE  . . . . . . . . . . . . . . . . . . . . . .          478,871
                                                                                  ------------

             PRODUCER MANUFACTURING 4.3%
        400  Danaher Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .           11,900
       *200  FMC Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . . .           12,275
       *600  Glenayre Technologies  . . . . . . . . . . . . . . . . . . . . .           36,900
        900  Greenfield Industries, Inc.  . . . . . . . . . . . . . . . . . .           26,550
        200  Harnischfeger Industries, Inc.   . . . . . . . . . . . . . . . .            5,900
        500  Illinois Tool Works, Inc.  . . . . . . . . . . . . . . . . . . .           25,062
        100  Image Industries, Inc.   . . . . . . . . . . . . . . . . . . . .            1,375
</TABLE>






                                       23
<PAGE>   25
Emerging Growth II Fund                       Statement of Net Assets, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
 Number                                                                              Market
 of Shares                                                                            Value
- ----------------------------------------------------------------------------------------------- 
      <S>   <C>                                                                  <C>
             PRODUCER MANUFACTURING-continued
        100  Kennametal, Inc.   . . . . . . . . . . . . . . . . . . . . . . .     $      3,350
        200  Parker Hannifin Corp.  . . . . . . . . . . . . . . . . . . . . .           10,400
        850  Thermo Remediation, Inc.   . . . . . . . . . . . . . . . . . . .           13,706
        300  United Waste Systems, Inc.   . . . . . . . . . . . . . . . . . .            8,475
                                                                                  ------------
               TOTAL PRODUCER MANUFACTURING . . . . . . . . . . . . . . . . .          155,893
                                                                                  ------------

             RAW MATERIALS/PROCESSING INDUSTRIES 5.4%
        200  Avery Dennison Corp.   . . . . . . . . . . . . . . . . . . . . .            8,125
        300  Bemis, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .            8,325
        400  Boise Cascade Corp.  . . . . . . . . . . . . . . . . . . . . . .           13,100
        800  Cabot Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .           31,400
        350  Eastman Chemical Co.   . . . . . . . . . . . . . . . . . . . . .           19,862
        300  First Mississippi Corp.  . . . . . . . . . . . . . . . . . . . .            7,500
        500  Hercules, Inc.   . . . . . . . . . . . . . . . . . . . . . . . .           24,937
        200  IMC Global, Inc.   . . . . . . . . . . . . . . . . . . . . . . .            9,825
        900  Mineral Technologies, Inc.   . . . . . . . . . . . . . . . . . .           29,925
        500  Potash Corp. Sask, Inc.  . . . . . . . . . . . . . . . . . . . .           26,563
       *100  Sealed Air Corp.   . . . . . . . . . . . . . . . . . . . . . . .            4,275
       *500  USG Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . . .           11,813
                                                                                  ------------
               TOTAL RAW MATERIALS/PROCESSING INDUSTRIES  . . . . . . . . . .          195,650
                                                                                  ------------


             TECHNOLOGY 21.9%
       *300  Adaptec, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .            9,600
       *900  ADC Telecommunications, Inc.   . . . . . . . . . . . . . . . . .           29,700
        300  Adobe Systems, Inc.  . . . . . . . . . . . . . . . . . . . . . .           17,475
       *300  Altera Corp.   . . . . . . . . . . . . . . . . . . . . . . . . .           24,262
       *600  Amphenol Corp., Class A  . . . . . . . . . . . . . . . . . . . .           16,800
       *900  Analog Devices, Inc.   . . . . . . . . . . . . . . . . . . . . .           24,187
       *500  Andrew Corp.   . . . . . . . . . . . . . . . . . . . . . . . . .           24,750
       *100  Ascend Communications, Inc.  . . . . . . . . . . . . . . . . . .            7,700
       *800  Atmel Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .           35,200
        200  Autodesk, Inc.   . . . . . . . . . . . . . . . . . . . . . . . .            6,813
       *100  BMC Software, Inc.   . . . . . . . . . . . . . . . . . . . . . .            6,225
       *300  Cadence Design Systems, Inc.   . . . . . . . . . . . . . . . . .            9,675
       *800  Ceridian Corp.   . . . . . . . . . . . . . . . . . . . . . . . .           27,600
       *200  Credence Systems Corp.   . . . . . . . . . . . . . . . . . . . .            7,250
       *300  Cypress Semiconductor Corp.  . . . . . . . . . . . . . . . . . .            9,075
       *200  Frame Technology Corp.   . . . . . . . . . . . . . . . . . . . .            4,200
       *300  FSI International, Inc.  . . . . . . . . . . . . . . . . . . . .           13,950
       *100  Hyperion Software Corp.  . . . . . . . . . . . . . . . . . . . .            4,300
       *300  Informix Corp.   . . . . . . . . . . . . . . . . . . . . . . . .           11,812
       *800  Input/Output, Inc.   . . . . . . . . . . . . . . . . . . . . . .           27,100
       *300  Integrated Device Technology, Inc.   . . . . . . . . . . . . . .           11,438
       *400  Kemet Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .           15,800
       *400  KLA Instruments Corp.  . . . . . . . . . . . . . . . . . . . . .           24,800
       *100  Kronos Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .            3,050
        200  Linear Technology Corp.  . . . . . . . . . . . . . . . . . . . .           11,950
       *800  LSI Logic Corp.  . . . . . . . . . . . . . . . . . . . . . . . .           53,300
       *100  Macromedia, Inc.   . . . . . . . . . . . . . . . . . . . . . . .            3,350
        500  Micron Technology, Inc.  . . . . . . . . . . . . . . . . . . . .           41,125
</TABLE>






                                       24
<PAGE>   26
Emerging Growth II Fund                       Statement of Net Assets, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
 Number                                                                              Market
 of Shares                                                                            Value
- ----------------------------------------------------------------------------------------------- 
      <S>   <C>                                                                  <C>
             TECHNOLOGY-continued
        800  National Data Corp.  . . . . . . . . . . . . . . . . . . . . . .     $     14,900
       *300  Network General Corp.  . . . . . . . . . . . . . . . . . . . . .            7,838
       *200  Optical Data Systems, Inc.   . . . . . . . . . . . . . . . . . .            8,100
       *100  PRI Automation . . . . . . . . . . . . . . . . . . . . . . . . .            2,625
       *400  Sierra On-Line, Inc.   . . . . . . . . . . . . . . . . . . . . .            7,550
        600  Sierra Semiconductor Corp.   . . . . . . . . . . . . . . . . . .           15,300
       *300  Silicon Graphics, Inc.   . . . . . . . . . . . . . . . . . . . .           11,250
        100  Softkey International, Inc.  . . . . . . . . . . . . . . . . . .            2,450
       *500  Sunguard Data Systems, Inc.  . . . . . . . . . . . . . . . . . .           23,188
       *600  Tellabs, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .           41,400
        500  Tencor Instruments . . . . . . . . . . . . . . . . . . . . . . .           33,875
       *600  Teradyne, Inc.   . . . . . . . . . . . . . . . . . . . . . . . .           30,375
       *300  3Com Corp.   . . . . . . . . . . . . . . . . . . . . . . . . . .           16,800
       *100  U.S. Robotics Corp.  . . . . . . . . . . . . . . . . . . . . . .            7,925
       *400  Ultratech Stepper, Inc.  . . . . . . . . . . . . . . . . . . . .           22,400
       *300  Vicor Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .           11,550
        705  Vishay Intertechnology, Inc.   . . . . . . . . . . . . . . . . .           41,683
        300  Watkins-Johnson Co.  . . . . . . . . . . . . . . . . . . . . . .           11,888
                                                                                  ------------
                 TOTAL TECHNOLOGY . . . . . . . . . . . . . . . . . . . . . .          793,584
                                                                                  ------------

             TRANSPORTATION 1.8%
        700  Air Express International Corp.  . . . . . . . . . . . . . . . .           16,450
       *100  Landstar Systems, Inc.   . . . . . . . . . . . . . . . . . . . .            2,900
       *700  Northwest Airlines, Inc., Class A  . . . . . . . . . . . . . . .           20,825
       *100  TNT Freightways Corp.  . . . . . . . . . . . . . . . . . . . . .            2,350
       *400  Wisconsin Central Transportation Corp.   . . . . . . . . . . . .           22,825
                                                                                  ------------
                 TOTAL TRANSPORTATION . . . . . . . . . . . . . . . . . . . .           65,350
                                                                                  ------------

             UTILITIES 0.8%
       *400  ALC Communications Corp.   . . . . . . . . . . . . . . . . . . .           15,250
        100  Century Telephone Enterprises, Inc.  . . . . . . . . . . . . . .            2,975
        200  Cincinnati Bell, Inc.  . . . . . . . . . . . . . . . . . . . . .            4,800
        100  Telecom New Zealand, ADR . . . . . . . . . . . . . . . . . . . .            6,675
                                                                                  ------------
                 TOTAL UTILITIES  . . . . . . . . . . . . . . . . . . . . . .           29,700
                                                                                  ------------
                 TOTAL COMMON STOCK (Cost $2,940,469) . . . . . . . . . . . .        3,030,229
                                                                                  ------------

             WARRANT 0.0%
        *60  BJ Services Co., expiring 4/13/00 (Cost $300)  . . . . . . . . .              285
                                                                                  ------------
</TABLE>






                                       25
<PAGE>   27
Emerging Growth II Fund                       Statement of Net Assets, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
 Principal                                                                           Market
  Amount                                                                              Value
- -----------------------------------------------------------------------------------------------
<S>                                                                               <C>
             SHORT-TERM INVESTMENTS 39.9%
*$1,000,000  Federal Home Loan Mortgage Association, 5.97%, 7/20/95 . . . . .     $   986,400
    460,000  Repurchase Agreement with SBC Capital Markets, Inc., dated
                 4/28/95, 5.92%, due 5/1/95 (collateralized by U.S. Government
                 obligations in a pooled cash  account) repurchase proceeds
                 $460,227 . . . . . . . . . . . . . . . . . . . . . . . . . .          460,000
                                                                                  ------------
                 TOTAL SHORT-TERM INVESTMENTS (Cost $1,446,747) . . . . . . .        1,446,400
                                                                                  ------------
             TOTAL INVESTMENTS (Cost $4,387,516) 123.5% . . . . . . . . . . .        4,476,914
             Other assets and liabilities, net (23.5%). . . . . . . . . . . .         (851,939)
                                                                                  ------------ 
             NET ASSETS Equivalent to $12.40 per share for Class A and
                 $12.39 per share for Class B shares 100% . . . . . . . . . .     $  3,624,975
                                                                                  ============


NET ASSETS WERE COMPRISED OF:
Shares of beneficial interest, at par; 201,914 Class A and 90,434 Class B
shares outstanding  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $      2,923
Capital surplus   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,548,821
Accumulated net realized loss on securities . . . . . . . . . . . . . . . . .          (15,420)
Net unrealized appreciation of securities . . . . . . . . . . . . . . . . . .           89,398
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (747)
                                                                                  ------------ 
NET ASSETS at April 30, 1995  . . . . . . . . . . . . . . . . . . . . . . . .     $  3,624,975
                                                                                  ============
</TABLE>

*Non-income producing security.





See Notes to Financial Statements.

                                       26
<PAGE>   28
Emerging Growth II Fund                                     Financial Statements
- --------------------------------------------------------------------------------

 (Unaudited)

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS                                                         FEBRUARY 21, 1995
                                                                                    THROUGH
                                                                                 APRIL 30, 1995
                                                                                 --------------
<S>                                                                               <C>
INVESTMENT INCOME
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $      6,365
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              898
Investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            7,263

EXPENSES
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,789
Shareholder service agent's fees and expenses . . . . . . . . . . . . . . . .            2,400
Service fees - Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . .              541
Distribution and service fees - Class B . . . . . . . . . . . . . . . . . . .              589
Audit fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            2,800
Custodian fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              100
Legal fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              334
Reports to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . .              500
Registration and filing fees  . . . . . . . . . . . . . . . . . . . . . . . .            9,757
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                4
Expense reimbursement . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (10,804)
                                                                                  ------------ 
  Total expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            8,010
                                                                                  ------------
  NET INVESTMENT LOSS . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (747)
                                                                                  ------------ 

REALIZED AND UNREALIZED GAIN (LOSS) ON SECURITIES
Net realized loss on securities . . . . . . . . . . . . . . . . . . . . . . .          (15,420)
Net unrealized appreciation of securities during the period . . . . . . . . .           89,398
                                                                                  ------------
   NET REALIZED AND UNREALIZED GAIN ON SECURITIES . . . . . . . . . . . . . .           73,978
                                                                                  ------------
   INCREASE IN NET ASSETS RESULTING FROM OPERATIONS . . . . . . . . . . . . .     $     73,231
                                                                                  ============
</TABLE>

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Statement of Changes in Net Assets                                              FEBRUARY 21, 1995*
                                                                                      THROUGH
                                                                                  APRIL 30, 1995
                                                                                  --------------
<S>                                                                               <C>
NET ASSETS, beginning of period   . . . . . . . . . . . . . . . . . . . . . .     $        200
                                                                                  ------------

OPERATIONS
  Net investment loss . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (747)
  Net realized loss on securities   . . . . . . . . . . . . . . . . . . . . .          (15,420)
  Net unrealized appreciation of securities during the period . . . . . . . .           89,398
                                                                                  ------------
    Increase in net assets resulting from operations  . . . . . . . . . . . .           73,231
                                                                                  ------------

CAPITAL TRANSACTIONS
  Proceeds from shares sold
    Class A   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,449,285
    Class B   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,112,794
                                                                                  ------------
                                                                                     3,562,079
                                                                                  ------------

  Cost of shares redeemed
    Class A   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (2,000)
    Class B   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (8,535)
                                                                                  ------------ 
                                                                                       (10,535)
                                                                                  ------------ 

  Increase in net assets resulting from capital transactions  . . . . . . . .        3,551,544
                                                                                  ------------
INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,624,775
                                                                                  ------------
NET ASSETS, end of period   . . . . . . . . . . . . . . . . . . . . . . . . .     $  3,624,975
                                                                                  ============
</TABLE>

*Commencement of operations





See Notes to Financial Statements.

                                       27
<PAGE>   29
International Equity II Fund                             Statement of Net Assets
- --------------------------------------------------------------------------------
 April 30, 1995 (Unaudited)


<TABLE>
<CAPTION>
     Number                                                                          Market
   of Shares                                                                          Value
- ----------------------------------------------------------------------------------------------- 
    <S>     <C>                                                                  <C>
             COMMON STOCK 86.2%

             AUSTRALIA 1.8%
     10,000  Coca-Cola Amatil   . . . . . . . . . . . . . . . . . . . . . . .     $     61,095
                                                                                  ------------

             AUSTRIA 4.8%
        500  AMS Austria Mikros   . . . . . . . . . . . . . . . . . . . . . .           49,672
      1,200  Baumax, AG . . . . . . . . . . . . . . . . . . . . . . . . . . .           55,049
      1,500  Burgenland Holding . . . . . . . . . . . . . . . . . . . . . . .           55,880
                                                                                  ------------
                                                                                       160,601
                                                                                  ------------

             CANADA 2.1%
      2,500  Loewen Group, Inc.   . . . . . . . . . . . . . . . . . . . . . .           70,333
                                                                                  ------------

             DENMARK 1.9%
      1,000  Kobenhaven Lufthave  . . . . . . . . . . . . . . . . . . . . . .           64,305
                                                                                  ------------

             FINLAND 2.0%
      1,600  Nokia Oy . . . . . . . . . . . . . . . . . . . . . . . . . . . .           65,337
                                                                                  ------------

             FRANCE 3.3%
        300  Castorama Dubois . . . . . . . . . . . . . . . . . . . . . . . .           49,695
        200  Sidel  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           58,486
                                                                                  ------------
                                                                                       108,181
                                                                                  ------------

             GERMANY 3.5%
        100  Bayer Motoren Werk . . . . . . . . . . . . . . . . . . . . . . .           51,215
        200  Grohe (Friedrich) AG . . . . . . . . . . . . . . . . . . . . . .           65,931
                                                                                  ------------
                                                                                       117,146
                                                                                  ------------

             HONG KONG 5.5%
     10,000  Hong Kong Electric . . . . . . . . . . . . . . . . . . . . . . .           30,681
     20,000  Hutchison Whampoa  . . . . . . . . . . . . . . . . . . . . . . .           86,810
     10,000  Swire Pacific  . . . . . . . . . . . . . . . . . . . . . . . . .           66,852
                                                                                  ------------
                                                                                       184,343
                                                                                  ------------

             IRELAND 4.9%
     12,000  CRH  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           74,290
     20,000  Independent News . . . . . . . . . . . . . . . . . . . . . . . .           90,119
                                                                                  ------------
                                                                                       164,409
                                                                                  ------------

             ITALY 5.5%
      5,000  Alleanza Assicuraz . . . . . . . . . . . . . . . . . . . . . . .           45,145
     25,000  Stet . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           71,266
     25,000  Telecom Italia . . . . . . . . . . . . . . . . . . . . . . . . .           66,718
                                                                                  ------------
                                                                                       183,129
                                                                                  ------------

             JAPAN 6.8%
      1,000  Bunkyodd Co.   . . . . . . . . . . . . . . . . . . . . . . . . .           34,509
      1,000  Mabuchi Motor Co.  . . . . . . . . . . . . . . . . . . . . . . .           66,044
      2,220  Sato Corp.   . . . . . . . . . . . . . . . . . . . . . . . . . .           45,967
        400  Shohkoh Fund & Co.   . . . . . . . . . . . . . . . . . . . . . .           81,395
                                                                                  ------------
                                                                                       227,915
                                                                                  ------------
</TABLE>






                                       28
<PAGE>   30
International Equity II Fund                  Statement of Net Assets, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
     Number                                                                          Market
   of Shares                                                                          Value
- ----------------------------------------------------------------------------------------------- 
    <S>      <C>                                                                  <C>
             MALAYSIA 5.9%
     20,000  Leader Univ Holdings . . . . . . . . . . . . . . . . . . . . . .     $     65,130
     10,000  Resorts World, BHD . . . . . . . . . . . . . . . . . . . . . . .           52,589
     20,000  Sungei Way Holdings  . . . . . . . . . . . . . . . . . . . . . .           79,288
                                                                                  ------------
                                                                                       197,007
                                                                                  ------------

             MEXICO 3.6%
     20,400  Gruma  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           68,395
    *10,000  Grupo Carso  . . . . . . . . . . . . . . . . . . . . . . . . . .           53,112
                                                                                  ------------
                                                                                       121,507
                                                                                  ------------

             NETHERLANDS 3.2%
        375  Heineken, NV . . . . . . . . . . . . . . . . . . . . . . . . . .           53,516
      2,000  IHC Caland, NV . . . . . . . . . . . . . . . . . . . . . . . . .           54,636
                                                                                  ------------
                                                                                       108,152
                                                                                  ------------

             NORWAY 1.6%
      2,000  Petroleum Geo Service  . . . . . . . . . . . . . . . . . . . . .           54,575
                                                                                  ------------

             SINGAPORE 5.7%
     10,000  Cerebos Pacific  . . . . . . . . . . . . . . . . . . . . . . . .           61,715
      6,000  Fraser & Neave . . . . . . . . . . . . . . . . . . . . . . . . .           65,877
     15,000  Sembawang Maritime . . . . . . . . . . . . . . . . . . . . . . .           62,971
                                                                                  ------------
                                                                                       190,563
                                                                                  ------------

             SWEDEN 9.8%
      2,500  Astra, AB  . . . . . . . . . . . . . . . . . . . . . . . . . . .           72,949
      1,500  Autoliv, AB  . . . . . . . . . . . . . . . . . . . . . . . . . .           67,926
      1,000  Ericsson (LM) Tel  . . . . . . . . . . . . . . . . . . . . . . .           66,205
      1,000  Hennes & Mauritz . . . . . . . . . . . . . . . . . . . . . . . .           67,582
      1,500  Kinmevik Investment  . . . . . . . . . . . . . . . . . . . . . .           52,028
                                                                                  ------------
                                                                                       326,690
                                                                                  ------------
             SWITZERLAND 2.1%
        100  Schw Ruckversicher . . . . . . . . . . . . . . . . . . . . . . .           69,696
                                                                                  ------------

             UNITED KINGDOM 3.1%
      4,000  Carlton Communications . . . . . . . . . . . . . . . . . . . . .           60,766
     10,000  Rentokil Group . . . . . . . . . . . . . . . . . . . . . . . . .           42,085
                                                                                  ------------
                                                                                       102,851
                                                                                  ------------

             UNITED STATES 9.1%
      1,500  Embotelladora Andina, ADR  . . . . . . . . . . . . . . . . . . .           43,125
      3,000  Madeco, SA, ADR  . . . . . . . . . . . . . . . . . . . . . . . .           87,375
      1,000  Roche Holdings, Ltd., ADR  . . . . . . . . . . . . . . . . . . .           60,000
      1,000  Telecom Corp. of New Zealand, ADR  . . . . . . . . . . . . . . .           66,750
      1,500  Telefonos de Mexico, SA, ADR . . . . . . . . . . . . . . . . . .           45,375
                                                                                  ------------
                                                                                       302,625
                                                                                  ------------
                TOTAL COMMON STOCK (Cost $2,690,697)  . . . . . . . . . . . .        2,880,460
                                                                                  ------------
</TABLE>






                                       29
<PAGE>   31

International Equity II Fund                  Statement of Net Assets, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  Principal                                                                           Market
   Amount                                                                              Value
- ----------------------------------------------------------------------------------------------- 
<S>                                                                               <C>
             Repurchase Agreement 17.8%
$   593,000  State Street Bank & Trust Co., dated 4/28/95, 4.00%, due 5/1/95
               (collateralized by U.S. Government obligations) repurchase
               proceeds $593,198 (Cost $593,000)  . . . . . . . . . . . . . .     $    593,000
                                                                                  ------------
             TOTAL INVESTMENTS (Cost $3,283,697) 104.0% . . . . . . . . . . .        3,473,460
             Other assets and liabilities, net (4.0%) . . . . . . . . . . . .         (132,700)
                                                                                  ------------ 
             NET ASSETS Equivalent to $12.69 per share for Class A and $12.68
               per share for Class B shares 100%  . . . . . . . . . . . . . .     $  3,340,760
                                                                                  ============


NET ASSETS WERE COMPRISED OF:
Shares of beneficial interest, at par; 228,871 Class A and 34,353 Class B
  shares outstanding. . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $      2,632
Capital surplus . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,142,890
Undistributed net realized gain on securities . . . . . . . . . . . . . . . .            1,142
Net unrealized appreciation (depreciation) of securities
  Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          189,763
  Other foreign denominated assets and liabilities  . . . . . . . . . . . . .            1,789
  Forward currency exchange contracts . . . . . . . . . . . . . . . . . . . .             (940)
  Foreign currency  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (353)
Undistributed net investment income . . . . . . . . . . . . . . . . . . . . .            3,837
                                                                                  ------------
NET ASSETS at April 30, 1995  . . . . . . . . . . . . . . . . . . . . . . . .     $  3,340,760
                                                                                  ============
</TABLE>

  *Non-income producing security.





See Notes to Financial Statements.

                                       30
<PAGE>   32
International Equity II Fund                                Financial Statements
- --------------------------------------------------------------------------------
 (Unaudited)


<TABLE>
<CAPTION>
Statement of Operations                                                         FEBRUARY 21, 1995*
                                                                                      THROUGH
                                                                                  APRIL 30, 1995
                                                                                  --------------
<S>                                                                               <C>
INVESTMENT INCOME
Dividends (Net of $1,785 foreign taxes withheld at source)  . . . . . . . . .     $      6,615
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            9,547
                                                                                  ------------
  Investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           16,162
                                                                                  ------------

EXPENSES
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            4,425
Shareholder service agent's fees and expenses   . . . . . . . . . . . . . . .            5,644
Service fees - Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,055
Distribution and service fees - Class B . . . . . . . . . . . . . . . . . . .              207
Audit fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            4,896
Custodian fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           10,404
Legal fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              340
Reports to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . .              476
Registration and filing fees  . . . . . . . . . . . . . . . . . . . . . . . .            4,607
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                4
Expense reimbursement . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (19,733)
                                                                                  ------------ 
  Total expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           12,325
                                                                                  ------------
  NET INVESTMENT INCOME   . . . . . . . . . . . . . . . . . . . . . . . . . .            3,837
                                                                                  ------------

REALIZED AND UNREALIZED GAIN (LOSS) ON SECURITIES
Net realized gain on foreign currency . . . . . . . . . . . . . . . . . . . .            1,142
Net unrealized appreciation (depreciation) of securities during the period
  Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          189,763
  Other foreign denominated assets and liabilities  . . . . . . . . . . . . .            1,789
  Forward currency exchange contracts . . . . . . . . . . . . . . . . . . . .             (940)
  Foreign currency  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (353)
                                                                                  ------------ 
NET REALIZED AND UNREALIZED GAIN ON SECURITIES  . . . . . . . . . . . . . . .          191,401
                                                                                  ------------
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS  . . . . . . . . . . . . . .     $    195,238
                                                                                  ============
</TABLE>

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Statement of Changes in Net Assets                                               FEBRUARY 21, 1995*
                                                                                      THROUGH
                                                                                  APRIL 30, 1995
                                                                                  --------------
<S>                                                                               <C>
NET ASSETS, beginning of period   . . . . . . . . . . . . . . . . . . . . . .     $        200
                                                                                  ------------

OPERATIONS
  Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . .            3,837
  Net realized gain on securities   . . . . . . . . . . . . . . . . . . . . .            1,142
  Net unrealized appreciation of securities during the period . . . . . . . .          190,259
                                                                                  ------------
    Increase in net assets resulting from operations  . . . . . . . . . . . .          195,238
                                                                                  ------------

CAPITAL TRANSACTIONS
  Proceeds from shares sold
    Class A   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,726,104
    Class B   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          422,430*
                                                                                  ------------ 
                                                                                     3,148,534
                                                                                  ------------

  Cost of shares redeemed
    Class A   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (2,000)
    Class B   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (1,212)
                                                                                  -------------
                                                                                        (3,212)
                                                                                  -------------
  Increase in net assets resulting from capital transactions  . . . . . . . .        3,145,322
                                                                                  ------------
INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,340,560
                                                                                  ------------
NET ASSETS, end of period   . . . . . . . . . . . . . . . . . . . . . . . . .     $  3,340,760
                                                                                  ============
</TABLE>


*Commencement of operations.





See Notes to Financial Statements.

                                       31
<PAGE>   33
Notes to Financial Statements
- --------------------------------------------------------------------------------
 (Unaudited)



Note 1-Significant Accounting Policies

Common Sense Trust (the "Trust") is registered under the Investment Company Act
of 1940, as amended, as a diversified open-end management investment company
which offers shares in eleven separate portfolios, five of which are described
in this report: Common Sense II Growth Fund ("Growth II"), Common Sense II
Growth and Income Fund ("Growth and Income II"), Common Sense II Government
Fund ("Government II"), Common Sense II Emerging Growth Fund ("Emerging Growth
II") and Common Sense II International Equity Fund ("International Equity II").
Each Fund is accounted for as a separate entity.  Investments in foreign
securities involve certain risks not ordinarily associated with investments in
securities of domestic issuers, including fluctuations in foreign exchange
rates, future political and economical developments, and the possible
imposition of exchange controls or other foreign governmental laws or
restrictions. The following is a summary of significant accounting policies
consistently followed by the Trust in the preparation of its financial
statements.

A.  Investment Valuations

    Securities listed or traded on a national securities exchange are valued at
    the last sale price. Unlisted securities and listed securities for which
    the last sale price is not available are valued at the most recent bid
    price. U.S.  Government securities are valued at the last reported bid
    price. Securities for which market quotations are not readily available are
    valued at fair value under a method approved by the Board of Trustees.

    Short-term investments with a maturity of more than 60 days when purchased
    are valued based on market quotations until the remaining days to maturity
    become less than 61 days. From such time, until maturity, the investments
    are valued at amortized cost.

B.  Foreign Currency Translation

    The market values of foreign securities, forward currency exchange
    contracts and other assets and liabilities stated in foreign currency are
    translated into U.S. dollars based on quoted exchange rates as of Noon
    Eastern Time. The cost of securities is determined using historical
    exchange rates. Income and expenses are translated at prevailing exchange
    rates when accrued or incurred. Gains and losses on the sale of securities
    are not segregated for financial reporting purposes between amounts arising
    from changes in exchange rates and amounts arising from changes in the
    market prices of securities. Realized gain and loss on foreign currency
    includes the net realized amount from the sale of currency and the amount
    realized between trade date and settlement date on security transactions.

C.  Forward Currency Exchange Contracts

    International Equity II enters into forward currency exchange contracts in
    order to hedge its exposure to changes in foreign currency exchange rates
    on its foreign portfolio holdings or settle transactions. A forward
    currency exchange contract is a commitment to buy or sell a foreign
    security at a set price on a future date. Changes in the value of the
    contract are recognized by marking the contract to market on a daily basis
    to reflect current currency translation rates. The Fund realizes gains or
    losses at the time the forward currency exchange contract is closed.  Risks
    may arise as a result of the potential inability of the counterparties to
    meet the terms of their contracts, and from unanticipated movements in the
    value of a foreign currency relative to the U.S. dollar.

D.  Futures Contracts and Forward Commitments

    General-Transactions in futures contracts and forward  commitments are
    utilized in strategies to manage the market risk of the Trust's
    investments. The purchase of a futures contract or forward commitment
    increases the impact of changes in the market price of investments on net
    asset value. Forward commitments have a risk of loss due to nonperformance
    of counterparties. There is also a risk that the market movement of such
    instruments may not be in the direction forecasted. Note 3-Investment
    activity contains additional information.

    Futures Contracts-Upon entering into futures contracts, the Trust maintains
    securities with a value equal to its obligation under the futures contracts
    in a segregated account with its custodian. A portion of these funds is
    held as collateral in an account in the name of the broker, the Trust's
    agent in acquiring the futures position. During the period the futures
    contract is open, changes in the value of the contract ("variation margin")
    are recognized by marking the contract to market on a daily basis. As
    unrealized gains or losses are incurred, variation margin payments are
    received from or made to the broker. Upon the closing or cash settlement of
    a contract, gains and losses are realized. The cost of securities acquired
    through delivery under a contract is adjusted by the unrealized gain or
    loss on the contract.

    Forward Commitments-The Trust trades certain securities under the terms of
    forward commitments, whereby the settlement for payment and delivery occurs
    at a specified future date. Forward commitments are privately negotiated






                                       32
<PAGE>   34
Notes to Financial Statements, continued

    transactions between the Trust and dealers. Upon executing a forward
    commitment and during the period of obligation, the Trust maintains
    collateral of cash or securities in a segregated account with its custodian
    in an amount sufficient to relieve the obligation. If the intent of the
    Trust is to accept delivery of a security traded under a forward purchase
    commitment, the commitment is recorded as a long-term purchase. For forward
    purchase and sale commitments which security settlement is not intended by
    the Trust, changes in the value of the commitment are recognized by marking
    the commitment to market on a daily basis. During the commitment, the Trust
    may either resell or repurchase the forward commitment and enter into a new
    forward commitment, the effect of which is to extend the settlement date.
    In addition, the Trust may occasionally close such forward commitments
    prior to delivery. Gains and losses are realized upon the ultimate closing
    or cash settlement of forward commitments.

E.  Repurchase Agreements

    A repurchase agreement is a short-term investment in which the Trust
    acquires ownership of a debt security and the seller agrees to repurchase
    the security at a future time and specified price. The Trust may invest
    independently in repurchase agreements, or transfer uninvested cash
    balances into a pooled cash account along with other investment companies
    advised by Van Kampen American Capital Asset Management, Inc. (the
    "Adviser"), the daily aggregate of which is invested in repurchase
    agreements. Repurchase agreements are collateralized by the underlying debt
    security. The Trust will make payment for such securities only upon
    physical delivery or evidence of book entry transfer to the account of the
    custodian bank. The seller is required to maintain the value of the
    underlying security at not less than the repurchase proceeds due the Trust.

F.  Federal Income Taxes

    No provision for federal income taxes is required because each Fund intends
    to elect to be taxed as a "regulated investment company" under the Internal
    Revenue Code and intends to maintain this qualification by annually
    distributing all taxable net investment income and taxable net realized
    capital gains to shareholders. It is anticipated  that no distributions of
    capital gains will be made until tax basis capital loss carryforwards, if
    any, expire or are offset  by net realized capital gains.


G.  Investment Transactions and Related Investment Income

    Investment transactions are accounted for on the trade date. Realized gains
    and losses on investments are determined on the basis of identified cost.
    Dividend income is recorded on the ex-dividend date. Interest income is
    accrued daily.

    Under the applicable foreign tax laws, a tax may be imposed on interest,
    dividends and realized gains generated from foreign investments. Such taxes
    are generally reflected on the Statement of Operations as a reduction of
    the related income or gains.

H.  Dividends and Distributions

    The Trust declares annual distributions from net capital gains. Dividends
    from net investment income are declared daily for Government II, quarterly
    for Growth and Income II and annually for Growth II, Emerging Growth II and
    International Equity II. Government II may distribute short-term capital
    gains quarterly. Dividends and distributions to shareholders are recorded
    on the record date.

    The Trust distributes tax basis earnings in accordance with the minimum
    distribution requirements of the Internal Revenue Code, which may differ
    from generally accepted accounting principles. Such dividends or
    distributions may exceed financial statement earnings.

I.  Debt Discount or Premium

    The Trust accounts for debt discounts or premiums on the same basis as is
    followed for federal income tax reporting.  Accordingly, original issue
    discounts on long-term debt securities purchased are amortized over the
    life of the security. Premiums on debt securities are not amortized. Market
    discounts are recognized at the time of sale as realized gains for book
    purposes, and ordinary income for tax purposes.

Note 2-Advisory Fees and Other Transactions with Affiliates

The Adviser serves as investment manager of the Trust. Advisory fees to Adviser
are paid monthly, based on the average daily






                                       33
<PAGE>   35
Notes to Financial Statements, continued

net assets of each Fund at an annual rate as indicated by the following
graduated fee schedules:

<TABLE>
<CAPTION>
         Emerging Growth II, Growth II
             & Growth and Income II                                 Government II      
      -------------------------------------             ------------------------------------
        Average Daily             Annual                 Average Daily             Annual
         Net Assets                Rate                    Net Assets               Rate
      -----------------          ----------             -----------------         ----------
      <S>                          <C>                   <C>                        <C>
      First $1 billion             .65%                  First $1 billion           .60%
      Next $1 billion              .60%                  Next $1 billion            .55%
      Next $1 billion              .55%                  Next $1 billion            .50%
      Next $1 billion              .50%                  Next $1 billion            .45%
      Over $4 billion              .45%                  Next $1 billion            .40%
                                                         Over $5 billion            .35%
</TABLE>

The Adviser has entered into a subadvisory agreement with Smith Barney Mutual
Funds Management, Inc. (the "Subadviser"), who provides advisory services to
the International Equity II Fund and the Adviser with respect to it's
investments in foreign securities. Advisory fees for the International Equity
II Fund are calculated monthly, based on the average daily net assets of the
Fund at the annual rate of 1.00%. The Adviser pays 50% of its advisory fee to
the Subadviser.

The Adviser has agreed that it will reimburse the Trust for any expenses
(including the advisory fee, but excluding interest, brokerage commissions,
distribution and service fees, and other extraordinary expenses) in excess of
the most restrictive limitation imposed by state securities commissions. The
most restrictive expense limitation is presently believed to be 2.5% of the
Fund's average daily net assets up to $30 million, 2.0% of the next $70 million
of such net assets and 1.5% of the Fund's net assets in excess of $100 million.
For the period ended April 30, 1995, the Adviser had no reimbursement to the
Trust due to such expense limitation. The Adviser and, in the case of the
International Equity II Fund, the Subadviser may, from time to time, agree to
waive their respective investment advisory fees or any portion thereof or elect
to reimburse a Fund for ordinary business expenses in excess of an agreed upon
amount. The Adviser prepaid the Trust's initial registration and filing
expenses. The Trust is amortizing such expenses over a ten month period ending
April 1995.

At the end of the period, the Adviser owned approximately 10% of Emerging
Growth II's and 37% of International Equity II's  Class A outstanding shares,
respectively.

Accounting services include the salaries and overhead expenses of the Trust's
Treasurer and the personnel operating under his direction. Charges are
allocated among investment companies advised by the Adviser. These charges
include the employee costs attributable to the Trust's accounting officers. A
portion of the accounting services expense was paid to the Adviser in
reimbursement of personnel, facilities and equipment costs attributable to the
provision of accounting services. The services provided by the Adviser are at
cost.

Common Sense Shareholder Services ("CSSS") serves as the Trust's shareholder
service agent. CSSS is a subsidiary of PFS Services, Inc. Common Sense
Distributors (the "Distributor"), a subsidiary of PFS Distributors, Inc.,
serves as Distributor of the Trust's shares through an exclusive selling
agreement with PFS Investments Inc. (the "Retail Dealer"). The Retail Dealer is
an indirect wholly-owned subsidiary of Primerica Financial Services. Certain
officers and trustees of the Trust are officers and directors of the Adviser or
its affiliates.

Under the Distribution Plans, each class of shares pays .25% per annum of its
average daily net assets to the Distributor  as a service fee. The service fee
is intended to cover personal services provided to the shareholders by
representatives of the Retail Dealer. Class B shares pay an additional fee of
 .75% per annum of their average daily net assets to reimburse the Distributor
for its distribution costs. Actual distribution expenses incurred by the
Distributor for Class B shares may exceed the amounts reimbursed to the
Distributor by the Fund. At the end of the period, the Trust was advised that
the unreimbursed expenses incurred by the Distributor under the Class B plan
were as shown in the table below and may be carried forward and reimbursed
through either the collection of the contingent deferred sales charges from
share repurchases or, subject to the annual renewal of the plans, future Trust
reimbursements of distribution fees.

Amounts paid by the affiliates during the period were as follows:


<TABLE>
<CAPTION>
                                                              Growth and                 Emerging International
                                                   Growth II   Income II  Government II Growth II   Equity II
                                                   ---------   ---------  ------------- ---------   ---------
  <S>                                              <C>         <C>          <C>          <C>          <C>
  Accounting services   . . . . . . . . . . . . .  $  2,228    $  2,186     $   2,173    $     -      $    -
  Shareholder service agent fees  . . . . . . . .   117,607      26,318         5,589      2,000       5,440
  Sales of Fund shares:
    Distributor commissions   . . . . . . . . . .    47,931      19,281        13,620      7,984       3,587
    Retail Dealer commissions   . . . . . . . . .   300,937     126,641        77,844     50,255       3,416
    Distributor Class B unreimbursed expenses   .   638,187     350,124       223,633     10,232       3,416
</TABLE>






                                       34
<PAGE>   36
Notes to Financial Statements, continued
- --------------------------------------------------------------------------------

At the end of the period, Growth II owned approximately .46% of the American
Capital Small Capitalization Fund, Inc.  ("Small Cap"), an investment company
managed by the Adviser. Small Cap comprised approximately 2% of Growth II's
total net assets. Small Cap's portfolio consisted of the following securities:

<TABLE>
<CAPTION>
  Number                                                                              Market
of Shares                                                                             Value   
- ----------------------------------------------------------------------------------------------
<S>                                                                               <C>
Common Stock                                                
             CONSUMER DISTRIBUTION
      6,000  Arbor Drugs, Inc.  . . . . . . . . . . . . . . . . . . . . . . .     $    154,500
     29,000  Barnes & Noble, Inc. . . . . . . . . . . . . . . . . . . . . . .          833,750
     13,000  Big B, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .          189,313
      5,000  Books-A-Million, Inc.  . . . . . . . . . . . . . . . . . . . . .           68,125
      3,000  Carson Pirie Scott & Co. . . . . . . . . . . . . . . . . . . . .           48,000
      4,000  CDW Computer Centers, Inc. . . . . . . . . . . . . . . . . . . .          142,000
     39,000  Circuit City Stores, Inc.  . . . . . . . . . . . . . . . . . . .          984,750
     60,000  Claire's Stores, Inc.  . . . . . . . . . . . . . . . . . . . . .          832,500
     12,000  CompUSA, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .          295,500
     26,000  Fingerhut Companies, Inc.  . . . . . . . . . . . . . . . . . . .          295,750
      7,000  Food Lion, Inc.  . . . . . . . . . . . . . . . . . . . . . . . .           38,938
     33,000  General Nutrition Companies, Inc.  . . . . . . . . . . . . . . .          810,563
     16,000  Gymboree Corp.   . . . . . . . . . . . . . . . . . . . . . . . .          378,000
      4,000  Haggar Corp.   . . . . . . . . . . . . . . . . . . . . . . . . .           82,000
     11,000  Health Management, Inc.  . . . . . . . . . . . . . . . . . . . .          198,000
      2,000  Hills Stores Co. . . . . . . . . . . . . . . . . . . . . . . . .           40,250
     14,000  MacFrugals Bargains Closeouts  . . . . . . . . . . . . . . . . .          197,750
      4,000  Medicine Shoppe International, Inc.  . . . . . . . . . . . . . .          129,000
      6,000  Men's Wearhouse, Inc.  . . . . . . . . . . . . . . . . . . . . .          151,500
      7,900  Meyer (Fred), Inc.   . . . . . . . . . . . . . . . . . . . . . .          245,888
      1,000  Michael's Stores, Inc.   . . . . . . . . . . . . . . . . . . . .           28,750
     20,000  Micro Wholesale, Inc.  . . . . . . . . . . . . . . . . . . . . .          705,000
      7,000  New England Business Service, Inc. . . . . . . . . . . . . . . .          127,750
      4,000  Nine West Group, Inc.  . . . . . . . . . . . . . . . . . . . . .          129,500
     39,900  Pier 1 Imports, Inc. . . . . . . . . . . . . . . . . . . . . . .          359,100
      5,000  Proffitts, Inc.  . . . . . . . . . . . . . . . . . . . . . . . .          123,438
      5,000  Rex Stores Corp. . . . . . . . . . . . . . . . . . . . . . . . .           67,500
      3,000  Richfood Holdings, Inc.  . . . . . . . . . . . . . . . . . . . .           60,000
      7,000  Ross Stores, Inc.  . . . . . . . . . . . . . . . . . . . . . . .           67,813
     12,500  Rykoff-Sexton, Inc.  . . . . . . . . . . . . . . . . . . . . . .          217,188
      5,000  Shoe Carnival, Inc.  . . . . . . . . . . . . . . . . . . . . . .           30,000
     31,800  Stop & Shop Companies, Inc.  . . . . . . . . . . . . . . . . . .          846,675
     31,000  Sunglass Hut International, Inc. . . . . . . . . . . . . . . . .          875,749
      3,000  Urban Outfitters, Inc. . . . . . . . . . . . . . . . . . . . . .           63,000
     13,000  Viking Office Products, Inc.   . . . . . . . . . . . . . . . . .          354,250
     39,000  Waban, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .          648,375
      3,000  Younkers, Inc. . . . . . . . . . . . . . . . . . . . . . . . . .           55,875
     12,000  Zale Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . .          140,250
                                                                                  ------------
               TOTAL CONSUMER DISTRIBUTION  . . . . . . . . . . . . . . . . .       11,016,290
                                                                                  ------------

             CONSUMER DURABLES
     11,000  Aldila, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . .           68,750
      2,000  Armstrong World Industries, Inc. . . . . . . . . . . . . . . . .           90,750
     11,000  Automotive Industries Holdings, Inc., Class A  . . . . . . . . .          290,125
      3,000  Borg Warner Automotive, Inc. . . . . . . . . . . . . . . . . . .           75,750
     10,000  Breed Technologies, Inc. . . . . . . . . . . . . . . . . . . . .          202,500
      4,000  Champion Enterprises, Inc. . . . . . . . . . . . . . . . . . . .          118,500
     35,000  Clayton Homes, Inc.  . . . . . . . . . . . . . . . . . . . . . .          581,875
     28,000  Echlin, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . .        1,022,000
      5,000  Fleetwood Enterprises, Inc.  . . . . . . . . . . . . . . . . . .          111,875
      8,000  Harman International Industries, Inc.  . . . . . . . . . . . . .          290,000
     11,000  Leggett & Platt, Inc.  . . . . . . . . . . . . . . . . . . . . .          424,875
     32,000  Lennar Corp. . . . . . . . . . . . . . . . . . . . . . . . . . .          524,000
      7,000  Libbey, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . .          136,500
     32,000  Masland Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .          428,000
     46,000  Maytag Co. . . . . . . . . . . . . . . . . . . . . . . . . . . .          793,500
     30,000  Oakwood Homes Corp.  . . . . . . . . . . . . . . . . . . . . . .          742,500
     12,000  Outboard Marine Corp.  . . . . . . . . . . . . . . . . . . . . .          256,500
     10,000  Pulte Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .          215,000
      7,000  Smith (A.O.) Corp. . . . . . . . . . . . . . . . . . . . . . . .          166,250
      3,000  Strattec Security Corp.  . . . . . . . . . . . . . . . . . . . .           34,500
     12,000  Toro Co. . . . . . . . . . . . . . . . . . . . . . . . . . . . .          346,500
     15,000  Winnebago Industries, Inc. . . . . . . . . . . . . . . . . . . .          151,875
     14,000  Zenith Electronics Corp. . . . . . . . . . . . . . . . . . . . .          105,000
                                                                                  ------------
               TOTAL CONSUMER DURABLES  . . . . . . . . . . . . . . . . . . .        7,177,125
                                                                                  ------------

             CONSUMER NON-DURABLES
     22,000  American Greetings Corp., Class A  . . . . . . . . . . . . . . .          603,625
      7,000  Armour All Products Corp.  . . . . . . . . . . . . . . . . . . .          140,000
      6,000  Barefoot, Inc. . . . . . . . . . . . . . . . . . . . . . . . . .           66,000
      5,000  Cyrk, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . .           71,250
      4,000  Dean Foods Co. . . . . . . . . . . . . . . . . . . . . . . . . .          113,000
      4,000  Dial Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . .           96,000
      7,000  Fieldcrest Cannon, Inc.  . . . . . . . . . . . . . . . . . . . .          155,750
     15,000  Griffon Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .          118,125
      5,000  Hormel (Geo. A.) & Co. . . . . . . . . . . . . . . . . . . . . .          136,250
     13,000  IBP, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . . .          477,750
      1,800  Jones Apparel Group, Inc.  . . . . . . . . . . . . . . . . . . .           47,025
      2,000  Kellwood Co. . . . . . . . . . . . . . . . . . . . . . . . . . .           35,250
     19,000  Lancaster Colony Corp. . . . . . . . . . . . . . . . . . . . . .          665,000
      5,000  Nautica Enterprises, Inc.  . . . . . . . . . . . . . . . . . . .          140,000
      5,000  Nu-kote Holdings, Inc., Class A  . . . . . . . . . . . . . . . .          139,063
     22,000  Paragon Trade Brands, Inc. . . . . . . . . . . . . . . . . . . .          338,250
     11,000  Phillips-Van Heusen Corp.  . . . . . . . . . . . . . . . . . . .          167,750
      3,000  Scotts Co., Class A  . . . . . . . . . . . . . . . . . . . . . .           59,250
      9,000  Smithfield Foods, Inc. . . . . . . . . . . . . . . . . . . . . .          204,750
     18,000  Springs Industries, Inc. . . . . . . . . . . . . . . . . . . . .          693,000
      4,000  Starbucks Corp.  . . . . . . . . . . . . . . . . . . . . . . . .           93,750
      3,000  St. John Knits, Inc. . . . . . . . . . . . . . . . . . . . . . .          102,750
     31,000  Topps, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .          186,000
     17,000  Unifi, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .          431,375
      9,000  Universal Foods Corp.  . . . . . . . . . . . . . . . . . . . . .          292,500
     10,000  Westpoint Stevens, Inc.  . . . . . . . . . . . . . . . . . . . .          183,750
     53,000  Whitman Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .          960,625
      6,000  WLR Foods, Inc.  . . . . . . . . . . . . . . . . . . . . . . . .          138,000
     12,000  Wolverine World Wide, Inc. . . . . . . . . . . . . . . . . . . .          393,000
                                                                                  ------------
               TOTAL CONSUMER NON-DURABLES  . . . . . . . . . . . . . . . . .        7,248,838
                                                                                  ------------

             CONSUMER SERVICES
      4,000  ADVO, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . .           80,000
      4,000  American Media, Inc., Class A  . . . . . . . . . . . . . . . . .           24,500
     10,200  American Medical Response  . . . . . . . . . . . . . . . . . . .          261,375
      5,000  Banta Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .          166,250
      6,000  Belo (A.H.) Corp.  . . . . . . . . . . . . . . . . . . . . . . .          361,500
     25,000  Bowne & Co., Inc.  . . . . . . . . . . . . . . . . . . . . . . .          403,125
      6,000  Brinker International, Inc.  . . . . . . . . . . . . . . . . . .          102,750
      1,000  Central Newspapers, Inc., Class A  . . . . . . . . . . . . . . .           26,000
      3,500  Club Med, Inc. . . . . . . . . . . . . . . . . . . . . . . . . .           99,313
     33,000  Equifas, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .        1,056,000
      1,000  Heritage Media Corp., Class A  . . . . . . . . . . . . . . . . .           25,500
     16,000  Hospitality Franchise System, Inc. . . . . . . . . . . . . . . .          488,000
      3,000  Jones Intercable, Inc., Class A  . . . . . . . . . . . . . . . .           43,125
     11,000  Kelly Services, Inc. . . . . . . . . . . . . . . . . . . . . . .          375,375
      1,000  Lee Enterprises, Inc.  . . . . . . . . . . . . . . . . . . . . .           35,750
     28,000  Lone Star Steakhouse & Saloon, Inc.  . . . . . . . . . . . . . .          861,000
     27,000  Mirage Resorts, Inc. . . . . . . . . . . . . . . . . . . . . . .          803,250
</TABLE>






                                      35
<PAGE>   37
Notes to Financial Statements, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  Number                                                                              Market
of Shares                                                                             Value   
- ----------------------------------------------------------------------------------------------
    <S>      <C>                                                                    <C>
     35,760  Ogden Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .          733,080
     11,000  Olsten Corp. . . . . . . . . . . . . . . . . . . . . . . . . . .          374,000
      5,200  PHH Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . . .          207,350
     17,000  Players International, Inc.  . . . . . . . . . . . . . . . . . .          503,625
      3,000  Regal Cinemas, Inc.  . . . . . . . . . . . . . . . . . . . . . .           82,500
     33,000  Robert Half International, Inc.  . . . . . . . . . . . . . . . .          870,375
     26,000  Sbarro, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . .          672,750
      3,000  Scripps (E.W.) Co., Class A  . . . . . . . . . . . . . . . . . .           86,625
     10,000  Service Corp. International  . . . . . . . . . . . . . . . . . .          278,750
     13,500  Spelling Entertainment, Group I  . . . . . . . . . . . . . . . .          138,374
     18,000  SPS Transaction Services . . . . . . . . . . . . . . . . . . . .          558,000
     58,000  Wendy's International, Inc.  . . . . . . . . . . . . . . . . . .          993,250
     32,000  Westcott Communications, Inc.  . . . . . . . . . . . . . . . . .          452,000
                                                                                  ------------
               TOTAL CONSUMER SERVICES  . . . . . . . . . . . . . . . . . . .       11,163,492
                                                                                  ------------

             ENERGY
      5,000  Addington Resources, Inc.  . . . . . . . . . . . . . . . . . . .           58,125
     21,000  Ashland, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .          769,125
     17,000  BJ Services Co.  . . . . . . . . . . . . . . . . . . . . . . . .          391,000
      5,000  Chesapeake Energy Corp.  . . . . . . . . . . . . . . . . . . . .          117,500
      4,000  Columbia Gas System, Inc.  . . . . . . . . . . . . . . . . . . .          118,000
     14,000  Diamond Shamrock R & M, Inc. . . . . . . . . . . . . . . . . . .          383,250
     27,000  Eastern Enterprises  . . . . . . . . . . . . . . . . . . . . . .          806,625
     19,000  El Paso Natural Gas Co.  . . . . . . . . . . . . . . . . . . . .          553,375
     19,000  KCS Energy, Inc. . . . . . . . . . . . . . . . . . . . . . . . .          339,625
      2,000  MAPCO, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .          113,250
      7,000  McDermott (J. Ray) & Co., Inc. . . . . . . . . . . . . . . . . .          193,375
    102,000  Nabors Industries, Inc.  . . . . . . . . . . . . . . . . . . . .          956,250
      9,000  NACCO Industries, Inc., Class A. . . . . . . . . . . . . . . . .          499,500
     15,500  National Fuel Gas  . . . . . . . . . . . . . . . . . . . . . . .          443,688
      8,000  New Jersey Resources . . . . . . . . . . . . . . . . . . . . . .          183,000
     35,000  NICOR, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .          866,250
     20,000  Offshore Logistics, Inc. . . . . . . . . . . . . . . . . . . . .          271,250
     14,400  ONEOK, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .          273,600
      3,000  Oryx Energy Co.  . . . . . . . . . . . . . . . . . . . . . . . .           41,625
     39,000  Pacific Enterprises  . . . . . . . . . . . . . . . . . . . . . .          960,375
      3,000  Phoenix Resource Co. . . . . . . . . . . . . . . . . . . . . . .           85,500
      7,000  Quaker State Corp. . . . . . . . . . . . . . . . . . . . . . . .           99,750
      6,000  Smith International, Inc.  . . . . . . . . . . . . . . . . . . .          103,500
      7,000  Southwestern Energy Co.  . . . . . . . . . . . . . . . . . . . .          106,750
      4,000  Tosco Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .          136,500
        301  Transco Energy Co. . . . . . . . . . . . . . . . . . . . . . . .            6,094
     30,000  Varco International, Inc.  . . . . . . . . . . . . . . . . . . .          247,500
      5,400  WICOR, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .          147,150
                                                                                  ------------
               TOTAL ENERGY . . . . . . . . . . . . . . . . . . . . . . . . .        9,271,532
                                                                                  ------------

             FINANCE
      8,000  Advanta Corp., Class A . . . . . . . . . . . . . . . . . . . . .          274,000
     15,000  Alex Brown, Inc. . . . . . . . . . . . . . . . . . . . . . . . .          605,625
      2,080  Alleghany Corp.  . . . . . . . . . . . . . . . . . . . . . . . .          323,960
     17,000  AMBAC, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .          688,500
     29,000  Bankers Life Holding Corp. . . . . . . . . . . . . . . . . . . .          605,375
      8,000  BanPonce Corp. . . . . . . . . . . . . . . . . . . . . . . . . .          257,000
      4,500  Capitol American Financial Corp. . . . . . . . . . . . . . . . .           97,875
      6,000  Capital Re Corp. . . . . . . . . . . . . . . . . . . . . . . . .          138,750
      6,000  Charter One Financial, Inc.  . . . . . . . . . . . . . . . . . .          137,250
     10,000  CMAC Investment Corp.  . . . . . . . . . . . . . . . . . . . . .          365,000
      5,000  Comdisco, Inc. . . . . . . . . . . . . . . . . . . . . . . . . .          140,625
     11,000  Commercial Federal Corp. . . . . . . . . . . . . . . . . . . . .          288,750
     16,500  Compass Bancshares, Inc. . . . . . . . . . . . . . . . . . . . .          432,094
     81,960  Dime Bancorp, Inc. . . . . . . . . . . . . . . . . . . . . . . .          778,620
      2,000  Eaton Vance Corp.  . . . . . . . . . . . . . . . . . . . . . . .           63,250
     13,000  Finova Group, Inc. . . . . . . . . . . . . . . . . . . . . . . .          438,750
      7,000  First American Corp. . . . . . . . . . . . . . . . . . . . . . .          241,500
      1,000  First Commercial Corp. . . . . . . . . . . . . . . . . . . . . .           27,500
      2,000  First Financial Corp.  . . . . . . . . . . . . . . . . . . . . .           31,625
     26,000  First USA, Inc.  . . . . . . . . . . . . . . . . . . . . . . . .        1,111,500
     15,000  Firstar Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .          433,125
     24,000  FirstFed Michigan Corp.  . . . . . . . . . . . . . . . . . . . .          579,000
     14,000  Foothill Group, Inc., Class A  . . . . . . . . . . . . . . . . .          306,250
     13,000  Fremont General Corp.  . . . . . . . . . . . . . . . . . . . . .          287,625
      4,000  GATX Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . .          180,000
     79,000  Hibernia Corp., Class A  . . . . . . . . . . . . . . . . . . . .          651,750
     15,000  Integra Financial Corp.  . . . . . . . . . . . . . . . . . . . .          654,375
      5,000  Inter-Regional Financial Group, Inc. . . . . . . . . . . . . . .          126,875
      7,000  Marshall & Ilsley Corp.  . . . . . . . . . . . . . . . . . . . .          140,875
      2,000  Mercantile Bancorporation, Inc.  . . . . . . . . . . . . . . . .           72,750
     20,000  Mercury General Corp.  . . . . . . . . . . . . . . . . . . . . .          302,500
     29,300  MGIC Investment Corp.  . . . . . . . . . . . . . . . . . . . . .        1,230,600
      3,000  Ohio Casualty Corp.  . . . . . . . . . . . . . . . . . . . . . .           87,375
      4,000  Old Kent Financial Corp.   . . . . . . . . . . . . . . . . . . .          124,000
     17,250  Orion Capital Corp.  . . . . . . . . . . . . . . . . . . . . . .          605,906
     15,000  Protective Life Corp.  . . . . . . . . . . . . . . . . . . . . .          680,625
     29,000  Regions Financial Corp.  . . . . . . . . . . . . . . . . . . . .        1,000,500
     20,000  Reliastar Financial Corp.  . . . . . . . . . . . . . . . . . . .          715,000
      3,000  Roosevelt Financial Group, Inc.  . . . . . . . . . . . . . . . .           48,094
      7,000  Southern National Corp.  . . . . . . . . . . . . . . . . . . . .          142,625
     54,000  SouthTrust Corp.   . . . . . . . . . . . . . . . . . . . . . . .        1,161,000
      2,000  Standard Federal Bank  . . . . . . . . . . . . . . . . . . . . .           56,000
     20,300  Star Banc Corp.  . . . . . . . . . . . . . . . . . . . . . . . .          847,525
     10,000  TCF Financial Corp.  . . . . . . . . . . . . . . . . . . . . . .          427,500
      5,500  White River Corp.  . . . . . . . . . . . . . . . . . . . . . . .          180,125
                                                                                  ------------
               TOTAL FINANCE  . . . . . . . . . . . . . . . . . . . . . . . .       18,089,549
                                                                                  ------------

             HEALTH CARE
      8,000  Abbey Healthcare Group, Inc. . . . . . . . . . . . . . . . . . .          311,000
     24,000  AMSCO International, Inc.  . . . . . . . . . . . . . . . . . . .          303,000
     23,000  Calgene, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .          158,125
     14,000  Circa Pharmaceuticals, Inc.  . . . . . . . . . . . . . . . . . .          341,250
      6,000  Cognex Corp. . . . . . . . . . . . . . . . . . . . . . . . . . .          178,500
      3,000  Cordis Corp. . . . . . . . . . . . . . . . . . . . . . . . . . .          219,750
      4,000  Dentsply International, Inc. . . . . . . . . . . . . . . . . . .          141,000
     38,000  FoxMeyer Health Corp.  . . . . . . . . . . . . . . . . . . . . .          726,750
     14,000  Genetic Therapy, Inc.  . . . . . . . . . . . . . . . . . . . . .          133,000
     51,000  Gilead Sciences, Inc.  . . . . . . . . . . . . . . . . . . . . .          752,250
      8,000  Healthsouth Rehabilitation . . . . . . . . . . . . . . . . . . .          157,000
     26,000  ICOS Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . .          117,000
      9,000  Integrated Health Services, Inc. . . . . . . . . . . . . . . . .          312,750
     21,000  Lincare Holdings, Inc. . . . . . . . . . . . . . . . . . . . . .          630,000
      1,000  Manor Care, Inc. . . . . . . . . . . . . . . . . . . . . . . . .           29,750
      6,000  Mariner Health Group, Inc. . . . . . . . . . . . . . . . . . . .           87,750
     11,000  Mentor Corp. . . . . . . . . . . . . . . . . . . . . . . . . . .          248,875
     27,000  Mylan Laboratories, Inc. . . . . . . . . . . . . . . . . . . . .          833,625
     23,000  Nellcor, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .          943,000
     16,000  Oxford Health Plans, Inc.  . . . . . . . . . . . . . . . . . . .          672,000
      6,000  Pacific Physician Services, Inc. . . . . . . . . . . . . . . . .          110,250
     12,000  Pacificare Health Systems, Inc.  . . . . . . . . . . . . . . . .          750,000
      3,000  Quintiles Transnational  . . . . . . . . . . . . . . . . . . . .          114,000
      7,000  Scios Nova, Inc. . . . . . . . . . . . . . . . . . . . . . . . .           46,375
      1,000  Sierra Health Services, Inc. . . . . . . . . . . . . . . . . . .           26,500
     18,000  Steris Corp. . . . . . . . . . . . . . . . . . . . . . . . . . .          711,000
      3,000  Target Therapeutics, Inc.  . . . . . . . . . . . . . . . . . . .          108,750
     26,000  Thermo Cardiosystems, Inc. . . . . . . . . . . . . . . . . . . .          867,750
      2,000  United American Healthcare Corp. . . . . . . . . . . . . . . . .           34,000
      4,000  United Wisconsin Services, Inc.  . . . . . . . . . . . . . . . .           81,000
      3,000  Universal Health Services, Inc.  . . . . . . . . . . . . . . . .           78,750
</TABLE>






                                      36
<PAGE>   38
Notes to Financial Statements, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  Number                                                                              Market
of Shares                                                                             Value   
- ----------------------------------------------------------------------------------------------
     <S>     <C>                                                                    <C>
     24,000  Vivra, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .          777,000
     15,000  Watsons Pharmaceuticals, Inc.  . . . . . . . . . . . . . . . . .          465,000
                                                                                  ------------
               TOTAL HEALTH CARE  . . . . . . . . . . . . . . . . . . . . . .       11,466,750
                                                                                  ------------

             PRODUCER MANUFACTURING
     18,000  AGCO Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . .          639,000
     36,000  Allwaste, Inc. . . . . . . . . . . . . . . . . . . . . . . . . .          220,500
      5,000  Ametek, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . .           81,250
      9,600  AptarGroup, Inc. . . . . . . . . . . . . . . . . . . . . . . . .          283,200
      3,000  Beldon, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . .           67,500
      2,000  Blount, Inc., Class A  . . . . . . . . . . . . . . . . . . . . .           90,000
     20,000  Briggs & Stratton Corp.  . . . . . . . . . . . . . . . . . . . .          702,500
     21,000  Cummins Engine Co., Inc. . . . . . . . . . . . . . . . . . . . .          929,250
     30,000  Danaher Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .          862,500
     10,000  Detroit Diesel Corp. . . . . . . . . . . . . . . . . . . . . . .          232,500
      2,000  Duracraft Corp.  . . . . . . . . . . . . . . . . . . . . . . . .           64,500
      4,000  Granite Construction, Inc. . . . . . . . . . . . . . . . . . . .           80,250
     24,500  IDEX Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . .          808,500
      7,000  Indresco, Inc. . . . . . . . . . . . . . . . . . . . . . . . . .           95,375
     20,000  Juno Lighting, Inc.  . . . . . . . . . . . . . . . . . . . . . .          405,000
      5,000  Kaydon Corp. . . . . . . . . . . . . . . . . . . . . . . . . . .          138,125
      2,000  Kent Electrics Corp. . . . . . . . . . . . . . . . . . . . . . .           58,750
      8,000  Kulicke & Soffa Industries, Inc. . . . . . . . . . . . . . . . .          343,000
     40,000  Manville Corp. . . . . . . . . . . . . . . . . . . . . . . . . .          465,000
     12,000  Mueller Industries, Inc. . . . . . . . . . . . . . . . . . . . .          498,000
      4,000  National Service Industries, Inc.  . . . . . . . . . . . . . . .          112,000
      1,000  Newpark Resources, Inc.  . . . . . . . . . . . . . . . . . . . .           21,625
      5,500  PEC Israel Economic Corp.  . . . . . . . . . . . . . . . . . . .          151,938
      8,000  Ruddick Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .          166,000
      9,000  Southdown, Inc.  . . . . . . . . . . . . . . . . . . . . . . . .          171,000
     11,000  SPS Technologies, Inc. . . . . . . . . . . . . . . . . . . . . .          343,750
     16,000  Sterling Chemicals, Inc. . . . . . . . . . . . . . . . . . . . .          198,000
     42,000  Thermo Instrument Systems, Inc.  . . . . . . . . . . . . . . . .          976,500
      5,000  United Waste Systems, Inc. . . . . . . . . . . . . . . . . . . .          145,000
     14,000  Varity Corp. . . . . . . . . . . . . . . . . . . . . . . . . . .          586,250
      6,000  Watts Industries, Inc., Class A  . . . . . . . . . . . . . . . .          138,000
      9,000  Wellman, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .          247,500
      7,000  York International Corp. . . . . . . . . . . . . . . . . . . . .          288,750
                                                                                  ------------
               TOTAL PRODUCER MANUFACTURING . . . . . . . . . . . . . . . . .       10,611,013
                                                                                  ------------

             RAW MATERIALS/PROCESSING INDUSTRIES
      9,900  Amcast Industrial Corp.  . . . . . . . . . . . . . . . . . . . .          195,525
     35,000  Ecolab, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . .          796,250
      6,000  First Mississippi Corp.  . . . . . . . . . . . . . . . . . . . .          150,000
     22,000  Georgia Gulf Corp. . . . . . . . . . . . . . . . . . . . . . . .          723,250
     24,000  Handy & Harmon . . . . . . . . . . . . . . . . . . . . . . . . .          357,000
      8,000  Inland Steel Industries, Inc.  . . . . . . . . . . . . . . . . .          208,000
      6,000  International Specialty Products, Inc. . . . . . . . . . . . . .           47,250
     14,000  Jefferson Smurfit Corp.  . . . . . . . . . . . . . . . . . . . .          190,750
      2,000  Justin Industries, Inc.  . . . . . . . . . . . . . . . . . . . .           22,000
      6,000  Kaiser Aluminum Corp.  . . . . . . . . . . . . . . . . . . . . .           67,500
     22,000  Longview Fibre Co. . . . . . . . . . . . . . . . . . . . . . . .          360,250
     18,000  Lubrizol Corp. . . . . . . . . . . . . . . . . . . . . . . . . .          627,750
     29,000  Lyondell Petrochemical Co. . . . . . . . . . . . . . . . . . . .          725,000
     20,000  Magma Copper Co., Class B  . . . . . . . . . . . . . . . . . . .          330,000
      3,000  Medusa Corp. . . . . . . . . . . . . . . . . . . . . . . . . . .           67,875
     22,000  Minerals Technologies, Inc.  . . . . . . . . . . . . . . . . . .          731,500
      2,000  NCH Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . . .          127,000
     12,000  Olin Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . .          670,500
     73,000  Owens-Illinois, Inc. . . . . . . . . . . . . . . . . . . . . . .          866,875
      2,000  Pentair, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .           91,000
     10,000  Potlatchm, Corp. . . . . . . . . . . . . . . . . . . . . . . . .          422,500
     16,000  Rayonier, Inc. . . . . . . . . . . . . . . . . . . . . . . . . .          530,000
      9,000  Riverwood International Corp.  . . . . . . . . . . . . . . . . .          196,875
     25,000  RPM,Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . .          490,625
     10,000  Sealed Air Corp. . . . . . . . . . . . . . . . . . . . . . . . .          427,500
     15,000  Terra Industries, Inc.   . . . . . . . . . . . . . . . . . . . .          165,000
      7,000  USG Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . . .          163,625
     21,000  Vigoro Corp. . . . . . . . . . . . . . . . . . . . . . . . . . .          840,000
      4,000  Vulcan Materials Co. . . . . . . . . . . . . . . . . . . . . . .          232,500
     37,500  Worthington Industries, Inc. . . . . . . . . . . . . . . . . . .          703,124
                                                                                  ------------
               TOTAL RAW MATERIALS/PROCESSING INDUSTRIES  . . . . . . . . . .       11,527,024
                                                                                  ------------

             TECHNOLOGY
      7,500  Altera Corp. . . . . . . . . . . . . . . . . . . . . . . . . . .          600,469
     13,950  Analog Devices, Inc. . . . . . . . . . . . . . . . . . . . . . .          371,419
     10,000  Aspect Telecommunications Corp.  . . . . . . . . . . . . . . . .          416,250
      4,000  Atmel Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .          171,000
      3,000  Augat, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .           61,125
     22,400  Avnet, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .          994,000
     16,000  BMC Software, Inc. . . . . . . . . . . . . . . . . . . . . . . .          988,000
     13,000  Chipcom Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .          419,250
      3,000  Cirrus Logic, Inc. . . . . . . . . . . . . . . . . . . . . . . .          146,625
      5,000  Conner Peripherals, Inc. . . . . . . . . . . . . . . . . . . . .           53,750
     21,000  Credence Systems Corp. . . . . . . . . . . . . . . . . . . . . .          771,750
      2,000  Cyrix Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .           48,375
     21,000  Electroglas, Inc.  . . . . . . . . . . . . . . . . . . . . . . .          913,500
     20,000  Electronics For Imaging  . . . . . . . . . . . . . . . . . . . .          920,000
     16,000  Exabyte Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .          200,000
     21,000  Filenet Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .          708,750
     22,000  Frame Technology Corp. . . . . . . . . . . . . . . . . . . . . .          462,000
      4,000  FTP Software, Inc. . . . . . . . . . . . . . . . . . . . . . . .          104,500
     48,000  Gateway 2000, Inc. . . . . . . . . . . . . . . . . . . . . . . .          912,000
     17,000  Harris Corp. . . . . . . . . . . . . . . . . . . . . . . . . . .          799,000
      4,200  Input/Output, Inc. . . . . . . . . . . . . . . . . . . . . . . .          143,325
     10,000  Integrated Device Technology, Inc. . . . . . . . . . . . . . . .          390,000
     14,000  International Rectifier Corp.  . . . . . . . . . . . . . . . . .          353,500
     51,000  Intervoice, Inc. . . . . . . . . . . . . . . . . . . . . . . . .          777,750
      3,000  Komag, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . .          116,625
     21,000  Lam Research Corp. . . . . . . . . . . . . . . . . . . . . . . .        1,050,000
     25,000  LEGENT Corp. . . . . . . . . . . . . . . . . . . . . . . . . . .          675,000
      1,000  Littelfuse, Inc. . . . . . . . . . . . . . . . . . . . . . . . .           33,750
     12,000  National Semiconductor Corp. . . . . . . . . . . . . . . . . . .          271,500
     15,500  Novellus Systems, Inc. . . . . . . . . . . . . . . . . . . . . .          926,125
      3,000  Pioneer Standard Electronics, Inc. . . . . . . . . . . . . . . .           58,500
      5,000  Quantum Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .           91,250
      4,000  Recoton Corp.  . . . . . . . . . . . . . . . . . . . . . . . . .           63,000
     19,000  S3, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . .          444,125
     14,000  Seagate Technology . . . . . . . . . . . . . . . . . . . . . . .          441,000
     33,000  Sequent Computer Systems, Inc. . . . . . . . . . . . . . . . . .          548,624
     34,000  Solectron Corp.  . . . . . . . . . . . . . . . . . . . . . . . .          994,500
     16,000  Sterling Software, Inc.  . . . . . . . . . . . . . . . . . . . .          536,000
      1,000  Symbol Technologies, Inc.  . . . . . . . . . . . . . . . . . . .           32,875
      9,000  Synopsys, Inc. . . . . . . . . . . . . . . . . . . . . . . . . .          488,250
     15,000  Tandem Computers, Inc. . . . . . . . . . . . . . . . . . . . . .          193,125
     18,000  Teradyne, Inc. . . . . . . . . . . . . . . . . . . . . . . . . .          893,250
      6,000  3Com Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . .          336,750
      5,737  U.S. Robotics Corp.  . . . . . . . . . . . . . . . . . . . . . .          446,769
      5,000  VLSI Technology, Inc.  . . . . . . . . . . . . . . . . . . . . .          102,549
      6,000  Wall Data, Inc.  . . . . . . . . . . . . . . . . . . . . . . . .          111,000
     49,000  Western Digital Corp.  . . . . . . . . . . . . . . . . . . . . .          784,000
     11,000  Xilinx, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . .          838,750
                                                                                  ------------
               TOTAL TECHNOLOGY . . . . . . . . . . . . . . . . . . . . . . .       22,203,595
                                                                                  ------------

             TRANSPORTATION
     45,000  Arkansas Best Corp.  . . . . . . . . . . . . . . . . . . . . . .          450,000
      8,000  Arnold Industries, Inc.  . . . . . . . . . . . . . . . . . . . .          142,000
</TABLE>






                                      37
<PAGE>   39
Notes to Financial Statements, continued
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  Number                                                                              Market
of Shares                                                                             Value   
- ----------------------------------------------------------------------------------------------
<S>          <C>                                                                  <C>
      6,800  Consolidated Freightways, Inc. . . . . . . . . . . . . . . . . .          173,400
     28,000  Illinois Central Corp. . . . . . . . . . . . . . . . . . . . . .          983,500
      2,000  M.S. Carriers, Inc.  . . . . . . . . . . . . . . . . . . . . . .           47,750
     29,000  Northwest Airlines, Inc., Class A  . . . . . . . . . . . . . . .          866,375
     19,000  Pittston Company Services Group  . . . . . . . . . . . . . . . .          451,250
      9,000  Skywest, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .          142,875
                                                                                  ------------
               TOTAL TRANSPORTATION . . . . . . . . . . . . . . . . . . . . .        3,257,150
                                                                                  ------------

             UTILITIES
      8,000  Atlantic Energy  . . . . . . . . . . . . . . . . . . . . . . . .          145,000
     37,100  Boston Edison Co.  . . . . . . . . . . . . . . . . . . . . . . .          890,400
      3,000  C-TEC Corp.  . . . . . . . . . . . . . . . . . . . . . . . . . .           63,750
      4,300  Central Hudson Gas & Electric  . . . . . . . . . . . . . . . . .          111,263
      2,000  Cilcorp, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .           72,750
     44,000  Delmarva Power & Lighting Co.  . . . . . . . . . . . . . . . . .          863,500
     28,000  DQE, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . . .          941,500
      8,000  Eastern Utilities Association  . . . . . . . . . . . . . . . . .          191,000
     42,000  Illinova Corp. . . . . . . . . . . . . . . . . . . . . . . . . .          976,500
     35,000  Lincoln Telecommunications . . . . . . . . . . . . . . . . . . .          542,500
     33,500  Oklahoma Gas & Electric Co.  . . . . . . . . . . . . . . . . . .        1,151,562
      3,000  Orange & Rockland Utilities  . . . . . . . . . . . . . . . . . .           95,250
     40,000  Pinnacle West Capital Corp.  . . . . . . . . . . . . . . . . . .          855,000
     47,000  Portland General Corp. . . . . . . . . . . . . . . . . . . . . .          963,500
     16,000  Public Services Co. of New Mexico  . . . . . . . . . . . . . . .          202,000
     14,200  Southern New England Telecommunications  . . . . . . . . . . . .          466,825
                                                                                  ------------
               TOTAL UTILITIES  . . . . . . . . . . . . . . . . . . . . . . .        8,532,300
                                                                                  ------------
               TOTAL COMMON STOCK . . . . . . . . . . . . . . . . . . . . . .      131,564,668
                                                                                  ------------

             Convertible Preferred Stock
      1,600  FHP International, $1.25, Series A . . . . . . . . . . . . . . .           37,800
                                                                                  ------------

 Principal
  Amount
   (000)     Repurchase Agreement
- -----------                      
$     2,045  SBC Capital Markets, Inc., 5.92%, 5/1/95 . . . . . . . . . . . .        2,045,000
                                                                                  ------------
             TOTAL INVESTMENTS  . . . . . . . . . . . . . . . . . . . . . . .      133,647,468
             Other assets and liabilities, net  . . . . . . . . . . . . . . .        3,104,847
                                                                                  ------------
             NET ASSETS at April 30, 1995 . . . . . . . . . . . . . . . . . .     $136,752,315
                                                                                  ============
</TABLE>

Note 3-Investment Activity

During the period, the cost of purchases and proceeds from sales and maturities
of investments, excluding short-term investments and forward commitments were:

<TABLE>
<CAPTION>
                                                           Growth                      Emerging   International
                                          Growth II    and Income II    Government II  Growth II    Equity II
                                          ---------    -------------    -------------  ---------    ---------
  <S>                                    <C>            <C>              <C>         <C>           <C>
  Purchases   . . . . . . . . . . . .    $30,793,450    $ 13,201,730     $ 4,995,488 $3,091,395    $2,690,697
  Sales   . . . . . . . . . . . . . .    $15,296,700    $  5,868,037     $ 1,308,908 $  135,205    $        -
</TABLE>

At the end of the period, the Trust held the following long futures contracts:

<TABLE>
<CAPTION>
                                                              Number          Market           Unrealized
             Fund                  Description             of Contracts       Value           Appreciation
             ----                  -----------             ------------       ------          ------------
   <S>                     <C>                                  <C>         <C>                 <C>
   Growth II               Standard & Poor's 500 Index
                                expiring June 1995              8           $ 2,067,000         $108,643
                                                                            ===========         ========

   Growth and Income II    Standard & Poor's 500 Index
                                expiring June 1995              4           $ 1,033,500         $ 44,782
                                                                            ===========         ========
</TABLE>


At the end of the period, International Equity II held the following forward
currency exchange contracts:

<TABLE>
<CAPTION>
                                                                                               Unrealized
                                    Settlement             U.S. Dollar                        Appreciation
           Currency                    Date                   Value                          (Depreciation)
           --------                 ----------             -----------                       --------------
   <S>                               <C>                     <C>                                 <C>
   Australian Schilling
     494,769 (payable)  . . . . .    05/08/95                $ 50,777                            $   47
   British Pound Sterling
     12,763 (payable)   . . . . .    05/12/95                  20,539                               (97)
     13,307 (payable)   . . . . .    05/15/95                  21,415                               (31)
   French Franc
     279,173 (payable)  . . . . .    05/31/95                  56,812                              (804)
   Singapore Dollar
     33,043 (payable)   . . . . .    05/02/95                  23,712                               (55)
                                                             --------                            ------ 
                                                             $173,255                            $ (940)
                                                             ========                            ====== 
</TABLE>






                                       38
<PAGE>   40
Notes to Financial Statements, continued
- --------------------------------------------------------------------------------

The following table presents the identified cost of investments (and foreign
currency for International Equity II) at the end of the period for federal
income tax purposes, the associated net unrealized appreciation and capital
loss carryforward which will expire in 2002.

<TABLE>
<CAPTION>
                                                           Growth                     Emerging    International
                                          Growth II    and Income II  Government II   Growth II     Equity II
                                          ---------    -------------  -------------   ---------   -------------
  <S>                                    <C>            <C>          <C>             <C>           <C>
  Identified cost   . . . . . . . . .    $27,916,399    $ 15,436,800  $ 11,207,571   $4,387,516    $3,333,210
                                         ===========    ============  ============   ==========    ==========
  Gross unrealized appreciation   . .    $ 2,032,781    $  1,258,802  $    196,956   $  140,971    $  205,215
  Gross unrealized depreciation   . .       (147,583)       (123,764)      (29,418)     (51,573)      (15,805)
                                         -----------    ------------  ------------   ----------    ---------- 
  Net unrealized appreciation   . . .    $ 1,885,198    $  1,135,038  $    167,538   $   89,398    $  189,410
                                         ===========    ============  ============   ==========    ==========
  Capital loss carryforward   . . . .    $   177,804    $    120,455  $     35,561   $        -    $        -
                                         ===========    ============  ============   ==========    ==========
</TABLE>

Note 4-Capital

Each Fund offers two classes of shares at their respective net asset values per
share, plus a sales charge which is imposed either at the time of purchase (the
Class A shares) or at the time of redemption on a contingent deferred basis
(the Class B shares). All classes of shares have the same rights, except that
Class B shares bear the cost of distribution fees and certain other class
specific expenses. Class B shares automatically convert to Class A shares six
years after purchase, subject to certain conditions. Realized and unrealized
gains or losses, investment income and expenses (other than class specific
expenses) are allocated daily to each class of shares based upon the relative
proportion of net assets of each class.

The Trust has an unlimited number of each class of shares of $.01 par value
beneficial interest authorized. Transactions in shares of beneficial interest
for the period  were as follows:

<TABLE>
<CAPTION>
                                                             Growth                     Emerging    International
                                            Growth II    and Income II  Government II   Growth II     Equity II
                                            ---------    -------------  -------------   ---------   -------------
  <S>                                      <C>               <C>          <C>           <C>           <C>
  Shares sold
    Class A   . . . . . . . . . . . .        567,705         305,669       218,047      202,079       229,035
    Class B   . . . . . . . . . . . .        905,177         442,205       228,718       91,130        34,454
                                         -----------    ------------  ------------   ----------    ----------
                                           1,472,882         747,874       446,765      293,209       263,489
                                         -----------    ------------  ------------   ----------    ----------
  Shares issued for distributions
    reinvested
    Class A   . . . . . . . . . . . .              -           3,554        12,338            -             -
    Class B   . . . . . . . . . . . .              -           2,257         7,952            -             -
                                         -----------    ------------  ------------   ----------    ----------
                                                   -           5,811        20,290            -             -
                                         -----------    ------------  ------------   ----------    ----------
  Shares redeemed
    Class A   . . . . . . . . . . . .        (52,415)        (49,354)      (86,038)        (165)         (164)
    Class B   . . . . . . . . . . . .        (48,683)        (32,159)      (28,960)        (696)         (101)
                                         -----------    ------------  ------------   ----------    ----------
                                            (101,098)        (81,513)     (114,998)        (861)         (265)
                                         -----------    ------------  ------------   ----------    ----------
  Shares outstanding  . . . . . . . .      1,371,784         672,172       352,057      292,348       263,224
                                         ===========    ============  ============   ==========    ==========
</TABLE>

Note 5-Trustee Compensation

Trustees who are not affiliated with the Adviser are compensated by the Trust
at the annual rate of $3,880 plus a fee of $260 per day for the Board meeting
attended.

<TABLE>
<CAPTION>
                                                             Growth                       Emerging    International
                                            Growth II    and Income II   Government II   Growth II     Equity II
                                            ---------    -------------   -------------   ----------  -------------
  <S>                                        <C>            <C>            <C>                <C>           <C>
  Trustees' fees for the period   . .        $11,503        $11,269        $11,268            -             -
                                             =======        =======        =======            =             =
</TABLE>






                                       39
<PAGE>   41
Growth II Fund                                              Financial Highlights
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout the
periods indicated (Unaudited).



<TABLE>
<CAPTION>
                                                            CLASS A                              CLASS B
                                                -----------------------------------  -----------------------------------
                                                  SIX MONTHS       MAY 3, 1994(1)      SIX MONTHS      MAY 3, 1994(1)
                                                     ENDED            THROUGH            ENDED             THROUGH
                                                APRIL 30, 1995  OCTOBER 31, 1994(2)  APRIL 30, 1995  OCTOBER 31, 1994(2)
                                                --------------  -------------------  --------------  -------------------
<S>                                                  <C>              <C>               <C>                <C>
PER SHARE OPERATING PERFORMANCE
Net asset value, beginning of period  . . . .        $11.89           $11.81            $11.85             $11.81
                                                     ------           ------            ------             ------
INCOME FROM INVESTMENT OPERATIONS
Investment income . . . . . . . . . . . . . .           .10              .29               .07                .28
Expenses(4) . . . . . . . . . . . . . . . . .          (.11)            (.29)             (.10)              (.32)
                                                     ------           ------            ------             ------
Net investment income (loss)  . . . . . . . .          (.01)             .00              (.03)              (.04)
Net realized and unrealized gain
  on securities . . . . . . . . . . . . . . .           .81              .08               .78                .08
                                                     ------           ------            ------             ------
Total from investment operations  . . . . . .           .80              .08               .75                .04
                                                     ------           ------            ------             ------
Net asset value, end of period  . . . . . . .        $12.69           $11.89            $12.60             $11.85
                                                     ======           ======            ======             ======

TOTAL RETURN(3) . . . . . . . . . . . . . . .          6.64%            .76%             6.24%               .42%

RATIOS/SUPPLEMENTAL DATA
Net assets, end of period (millions)  . . . .         $11.2             $4.4             $17.0               $5.8
Average net assets (millions) . . . . . . . .         $ 7.3             $2.1             $10.6               $2.1

Ratios to average net assets (annualized)(4)
  Expenses  . . . . . . . . . . . . . . . . .          2.78%           4.89%             3.52%              5.79%
  Expenses, without expense reimbursement . .          3.61%               -             4.36%                  -
  Net investment loss . . . . . . . . . . . .          (.28%)          (.05%)           (1.04%)             (.78%)
  Net investment loss, without expense
    reimbursement . . . . . . . . . . . . . .         (1.11%)              -            (1.87%)                 -

Portfolio turnover rate . . . . . . . . . . .            97%            151%               97%               151%
</TABLE>

(1) Commencement of operations
(2) Based on average month-end shares outstanding
(3) Total return has not been annualized and does not consider the effect of
    sales charges.
(4) See Note 2





See Notes to Financial Statements.

                                       40
<PAGE>   42

Growth and Income II Fund                        Financial Highlights, continued
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout the 
periods indicated (Unaudited).


<TABLE>
<CAPTION>
                                                            CLASS A                              CLASS B
                                                -----------------------------------  -----------------------------------
                                                  SIX MONTHS       MAY 3, 1994(1)      SIX MONTHS      MAY 3, 1994(1)
                                                     ENDED            THROUGH            ENDED             THROUGH
                                                APRIL 30, 1995  OCTOBER 31, 1994(2)  APRIL 30, 1995  OCTOBER 31, 1994(2)
                                                --------------  -------------------  --------------  -------------------
<S>                                                  <C>              <C>               <C>                <C>
PER SHARE OPERATING PERFORMANCE
Net asset value, beginning of period  . . . .        $11.71           $11.81            $11.70             $11.81
                                                     ------           ------            ------             ------
INCOME FROM INVESTMENT OPERATIONS
Investment income . . . . . . . . . . . . . .           .11              .42               .18                .42
Expenses  . . . . . . . . . . . . . . . . . .          (.08)            (.21)             (.18)              (.25)
                                                     ------           ------            ------             ------
Net investment income . . . . . . . . . . . .           .03              .21               .00                .17
Net realized and unrealized gains or losses
  on securities . . . . . . . . . . . . . . .          .885             (.26)             .864              (.251)
                                                     ------           ------            ------             ------
Total from investment operations  . . . . . .          .915             (.05)             .864              (.081)
                                                     ------           ------            ------             ------
LESS DISTRIBUTIONS FROM NET INVESTMENT 
  INCOME  . . . . . . . . . . . . . . . . . .         (.095)(5)         (.05)            (.054)(5)          (.029)
                                                     ------           ------            ------             ------
Net asset value, end of period  . . . . . . .        $12.53           $11.71            $12.51             $11.70
                                                     ======           ======            ======             ======

TOTAL RETURN(3) . . . . . . . . . . . . . . .          7.88%            (.42%)            7.43%              (.68%)

RATIOS/SUPPLEMENTAL DATA
Net assets, end of period (millions)  . . . .          $7.0             $3.5              $9.0               $3.6
Average net assets (millions) . . . . . . . .          $5.2             $1.9              $5.9               $1.5

Ratios to average net assets (annualized)(4)
  Expenses  . . . . . . . . . . . . . . . . .          2.77%            3.37%             3.53%              4.42%
  Expenses, without expense reimbursement . .          3.20%            3.40%             3.95%              4.45%
  Net investment income . . . . . . . . . . .           .89%            3.38%              .12%              3.00%
  Net investment income (loss), without 
    expense reimbursement . . . . . . . . . .           .47%            3.35%             (.31%)             2.97%

Portfolio turnover rate . . . . . . . . . . .            61%             215%               61%               215%
</TABLE>

(1) Commencement of operations
(2) Based on average month-end shares outstanding
(3) Total return has not been annualized and does not consider the effect of
    sales charges.
(4) See Note 2
(5) Includes $.044 and $.047 per share for Class A and Class B, respectively,
    in excess of net investment income - see Note 1H.





See Notes to Financial Statements.

                                       41
<PAGE>   43
Government II Fund                               Financial Highlights, continued
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each of
the periods indicated (Unaudited).


<TABLE>
<CAPTION>
                                                            CLASS A                              CLASS B
                                                -----------------------------------  -----------------------------------
                                                  SIX MONTHS       MAY 3, 1994(1)      SIX MONTHS      MAY 3, 1994(1)
                                                     ENDED            THROUGH            ENDED             THROUGH
                                                APRIL 30, 1995  OCTOBER 31, 1994(2)  APRIL 30, 1995  OCTOBER 31, 1994(2)
                                                --------------  -------------------  --------------  -------------------
<S>                                                  <C>              <C>               <C>                <C>
PER SHARE OPERATING PERFORMANCE
Net asset value, beginning of period  . . . .        $11.54           $11.91            $11.54             $11.91
                                                     ------           ------            ------             ------
INCOME FROM INVESTMENT OPERATIONS
Investment income . . . . . . . . . . . . . .           .49              .38               .50                .38
Expenses(4) . . . . . . . . . . . . . . . . .          (.16)            (.15)             (.21)              (.18)
                                                     ------           ------            ------             ------
Net investment income . . . . . . . . . . . .           .33              .23               .29                .20
Net realized and unrealized gains or losses
  on securities . . . . . . . . . . . . . . .         .3396             (.40)            .3406               (.41)
                                                     ------           ------            ------             ------
Total from investment operations  . . . . . .         .6696             (.17)            .6306               (.21)
                                                     ------           ------            ------             ------
LESS DISTRIBUTIONS FROM NET INVESTMENT INCOME        (.3396)(5)         (.20)           (.3006)(5)           (.16)
                                                     ------           ------            ------             ------
Net asset value, end of period  . . . . . . .        $11.87           $11.54            $11.87             $11.54
                                                     ======           ======            ======             ======

TOTAL RETURN(3) . . . . . . . . . . . . . . .          5.96%           (1.53%)            5.61%             (1.83%)

RATIOS/SUPPLEMENTAL DATA
Net assets, end of period (millions)  . . . .          $6.4             $4.6              $5.3               $2.8
Average net assets (millions) . . . . . . . .          $5.2             $3.9              $3.9               $1.1

Ratios to average net assets (annualized)(4)
  Expenses  . . . . . . . . . . . . . . . . .          2.78%            2.32%             3.52%              3.25%
  Expenses, without expense reimbursement . .          3.15%               -              3.89%                 -
  Net investment income . . . . . . . . . . .          5.59%            3.54%             4.84%              3.49%
  Net investment income, without expense
    reimbursement . . . . . . . . . . . . . .          5.22%               -              4.47%                 -

Portfolio turnover rate . . . . . . . . . . .            14%             155%               14%               155%
</TABLE>

(1) Commencement of operations
(2) Based on average month-end shares outstanding
(3) Total return has not been annualized and does not consider the effect of
    sales charges.
(4) See Note 2
(5) Includes $.0114 and $.0105 per share for Class A and Class B, respectively,
    in excess of net investment income - see Note 1H.





See Notes to Financial Statements.

                                       42
<PAGE>   44
Emerging Growth II Fund                          Financial Highlights, continued
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout the
period indicated (Unaudited).  February 21, 1995(1) through April 30, 1995

<TABLE>
<CAPTION>
                                                                      CLASS A           CLASS B
                                                                      -------           -------
<S>                                                                   <C>               <C>
PER SHARE OPERATING PERFORMANCE(2)
Net asset value, beginning of period  . . . . . . . . . . .           $11.81            $11.81
                                                                      ------            ------
INCOME FROM INVESTMENT OPERATIONS
Investment income . . . . . . . . . . . . . . . . . . . . .              .07               .05
Expenses(4) . . . . . . . . . . . . . . . . . . . . . . . .             (.08)             (.06)
                                                                      ------            ------
Net investment loss . . . . . . . . . . . . . . . . . . . .             (.01)             (.01)
Net realized and unrealized gain on securities  . . . . . .              .60               .59
                                                                      ------            ------
Total from investment operations  . . . . . . . . . . . . .              .59               .58
                                                                      ------            ------
Net asset value, end of period  . . . . . . . . . . . . . .           $12.40            $12.39
                                                                      ======            ======

TOTAL RETURN(3) . . . . . . . . . . . . . . . . . . . . . .             5.00%             4.91%

RATIOS/SUPPLEMENTAL DATA
Net assets, end of period (millions)  . . . . . . . . . . .             $2.5              $1.1
Average net assets (millions) . . . . . . . . . . . . . . .             $0.9              $0.2

Ratios to average net assets (annualized)(4)
 Expenses . . . . . . . . . . . . . . . . . . . . . . . . .             2.92%             2.89%
 Expenses, without expense reimbursement  . . . . . . . . .             6.84%             6.82%
 Net investment loss  . . . . . . . . . . . . . . . . . . .             (.22%)            (.50%)
 Net investment loss, without expense reimbursement . . . .            (4.15%)           (4.43%)

Portfolio turnover rate . . . . . . . . . . . . . . . . . .               12%               12%
</TABLE>

(1) Commencement of operations
(2) Based on average month-end shares outstanding
(3) Total return has not been annualized and does not consider the effect of
    sales charges.
(4) See Note 2





See Notes to Financial Statements.

                                       43
<PAGE>   45
International Equity II Fund                                Financial Highlights
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout the
period indicated (Unaudited). February 21, 1995* through April 30, 1995

<TABLE>
<CAPTION>
                                                                      Class A           Class B
                                                                      -------           -------
<S>                                                                   <C>               <C>
PER SHARE OPERATING PERFORMANCE(2)
Net asset value, beginning of period  . . . . . . . . . . .           $11.81            $11.81
                                                                      ------            ------
INCOME FROM INVESTMENT OPERATIONS
Investment income . . . . . . . . . . . . . . . . . . . . .              .10               .06
Expenses(4) . . . . . . . . . . . . . . . . . . . . . . . .             (.08)             (.02)
                                                                      ------            ------
Net investment income . . . . . . . . . . . . . . . . . . .              .02               .04
Net realized and unrealized gain on securities  . . . . . .              .86               .83
                                                                      ------            ------
Total from investment operations  . . . . . . . . . . . . .              .88               .87
                                                                      ------            ------
Net asset value, end of period  . . . . . . . . . . . . . .           $12.69            $12.68
                                                                      ======            ======
TOTAL RETURN(3) . . . . . . . . . . . . . . . . . . . . . .             7.45%             7.37%

RATIOS/SUPPLEMENTAL DATA
Net assets, end of period (millions)  . . . . . . . . . . .             $2.9              $0.4
Average net assets (millions) . . . . . . . . . . . . . . .             $1.7              $0.0

Ratios to average net assets (annualized)(4)
 Expenses . . . . . . . . . . . . . . . . . . . . . . . . .             2.87%             1.03%
 Expenses, without expense reimbursement  . . . . . . . . .             7.33%             5.49%
 Net investment income  . . . . . . . . . . . . . . . . . .              .82%             1.89%
 Net investment loss, without expense reimbursement . . . .            (3.64%)           (2.57%)

Portfolio turnover rate . . . . . . . . . . . . . . . . . .                0%                0%
</TABLE>

(1) Commencement of operations
(2) Based on average month-end shares outstanding
(3) Total return has not been annualized and does not consider the effect of
    sales charges.
(4) See Note 2





See Notes to Financial Statements.

                                       44
<PAGE>   46
Common Sense Trust II
- --------------------------------------------------------------------------------

Board of Trustees

Donald M. Carlton               F. Robert Paulsen
A. Benton Cocanougher           R. Richardson Pettit
Stephen R. Gross                Don G. Powell
Norman Hackerman                Alan B. Shepard, Jr.
Robert D. H. Harvey             Miller Upton
Alan G. Merten                  Benjamin N. Woodson
Steven Muller

- --------------------------------------------------------------------------------

Officers


Don G. Powell                   Curtis W. Morell
  President                       Vice President and
                                  Treasurer
Gerald Baxter
Stephen L. Boyd                 Tanya M. Loden
Jim Conheady                      Vice President and
Kenneth S. Durham                 Controller
Harvey Eisen
James A. Gilligan               Nori L. Gabert
John A. Helms                     Vice President and
David C. Johnson                  Secretary
Gary M. Lewis
Dennis J. McDonnell             Huey P. Falgout, Jr.
Jeff New                        J. David Wise
Ronald A. Nyberg                  Assistant Secretaries
Robert C. Peck, Jr.
Greg Pitts                      Perry F. Farrell
John R. Reynoldson              M. Robert Sullivan
Jeffrey Russell                   Assistant Treasurers
Alan T. Sachtleben
David R. Troth
D. Richard Williams
Paul R. Wolkenberg
  Vice Presidents

- --------------------------------------------------------------------------------

Investment Adviser

Van Kampen American Capital Asset Management, Inc.
2800 Post Oak Blvd., Houston, Texas 77056

- --------------------------------------------------------------------------------

Investment Subadviser

Smith Barney Mutual Funds Management, Inc.
388 Greenwich Street, New York, New York 10013

- --------------------------------------------------------------------------------

Distributor

Common Sense Distributors
3100 Breckinridge Blvd., Duluth, Georgia 30199-0001

- --------------------------------------------------------------------------------

Shareholder Service Agent

Common Sense Shareholder Services
3100 Breckinridge Blvd., Duluth, Georgia 30199-0062

- --------------------------------------------------------------------------------

Custodian

State Street Bank and Trust Company
225 Franklin Street, Boston, Massachusetts 02110

- --------------------------------------------------------------------------------

Counsel

Sullivan & Worcester
1025 Connecticut Avenue N.W., Washington, D.C. 20036

- --------------------------------------------------------------------------------

This report is submitted for the general information of the shareholders of the
Trust. It is not authorized for distribution to prospective investors unless it
has been preceded or is accompanied by an effective prospectus of the Trust
which contains additional information on how to purchase shares, the sales
charge, and other pertinent data.

- --------------------------------------------------------------------------------

***************************************************************************
*                                                                         *
*  Shareholder inquiries should be directed in writing to the             *
*  Shareholder Service Agent. Common Sense Shareholder Services, 3120     *
*  Breckinridge Blvd., Duluth, Georgia 30199-001,  or by calling (800)    *
*  544-5445.                                                              *
*                                                                         *
***************************************************************************




<PAGE>   47
                                                      *********************
                                                      *     BULK RATE     *
                                                      *   U.S. POSTAGE    *
                                                      *       PAID        *
                                                      *   Permit No. 747  *
                                                      *    Atlanta, GA.   * 
                                                      *********************




COMMON SENSE(R) TRUST 
FAMILY OF FUNDS

Common Sense Shareholder Services
3120 Breckinridge Blvd.
Duluth, Georgia 30199-0001




                   If you have any questions, please contact
                  one of our Customer Service Representatives
                                1-800-544-5445
                                       



PRINTED MATTER
Printed in U.S.A.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission