DIAMOND SHAMROCK INC
10-K/A, 1996-10-01
PETROLEUM REFINING
Previous: CRABBE HUSON SPECIAL FUND INC, 485BPOS, 1996-10-01
Next: DIAMOND SHAMROCK INC, 3, 1996-10-01




                  SECURITIES AND EXCHANGE COMMISSION     
                                                                       
                        Washington, D.C.  20549                        
                          ___________________                          
   
                               Form 10-K/A
    
           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended                 Commission File Number
    December 31, 1995                              1-9409
                          ___________________

                        DIAMOND SHAMROCK, INC.
        (Exact Name of Registrant as Specified in its Charter)

         Delaware                                 74-2456753
(State or Other Jurisdiction of              (I.R.S. Employer
Incorporation or Organization)               Identification No.)

  9830 Colonnade Boulevard
     San Antonio, Texas                             78230
   (Address of Principal                          (Zip Code)
     Executive Offices)

Registrant's Telephone Number, Including Area Code: (210) 641-6800

Securities registered pursuant to Section 12(b) of the Act:
                                   
Title of Each Class             Name of Each Exchange on Which
                                        Registered

Common Stock, $.01 Par Value        New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
                                    YES X       NO_____

   
     Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K/A or any amendment to this Form 10-K/A.  [X]     

     The aggregate market value of the voting stock held by non-affiliates
of the registrant as of March 14, 1996 was approximately $908,280,319

     Shares of Common Stock outstanding at March 14, 1996 -- 29,181,697

                 DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the registrant's Annual Report to shareholders for the
fiscal year ended December 31, 1995, filed as Exhibits 13.1 and 13.2
hereto, are incorporated by reference into Parts I and II hereof.  Portions
of the registrant's definitive Proxy Statement for the 1996 Annual Meeting
of Stockholders, to be filed with the Commission pursuant to Regulation 14A 
no later than 120 days after the end of the fiscal year covered by this
report, are incorporated by reference into Part III hereof.

                              PART I

Item 1.   Business.

     Diamond Shamrock, Inc. (the "Company") is the leading
independent refiner and marketer of petroleum products in the
southwestern United States and the largest retail marketer of
gasoline in the state of Texas.  The Company operates two
crude oil refineries located in Texas and is engaged in the
wholesale and retail marketing of refined petroleum products
in a nine state area.  The Company sells gasoline and 
merchandise through Company-operated retail outlets
concentrated in Texas, Colorado, New Mexico, Louisiana, and
Arizona, and distributes gasoline through independently owned
Diamond Shamrock branded outlets in Texas and nearby states. 
The Company also stores and markets natural gas liquids,
manufactures and markets anhydrous ammonia and polymer-grade
propylene, and operates certain other related businesses.

     The Company was incorporated in Delaware in February,
1987, and became a publicly owned corporation effective April
30, 1987.  

     A description of the general development and conduct of
the business of the Company is set forth below.  Consolidated
financial information for the Company for the year ended
December 31, 1995 and for certain prior years, including
Management's Discussion and Analysis of Financial Condition
and Results of Operations, Consolidated Financial Statements,
and Selected Financial Data, is included in this report as
Exhibits 13.1 and 13.2, and all such information is
incorporated into this report by reference.  Information
concerning outside sales and operating revenues and operating
profit for the Company and each of its business segments for
the three years ended December 31, 1995, together with
information concerning the identifiable assets of the various
business segments as of December 31, 1993, 1994, and 1995, is
set forth in Note 5 contained in Exhibit 13.2, which is
incorporated herein by reference.
 
Refining 

     The Company owns and operates two modern refineries
strategically located near its key markets.  The McKee
Refinery, located near Amarillo, Texas, and the Three Rivers
Refinery, located near San Antonio, Texas, have an aggregate
refining capacity of approximately 215,000 barrels of crude
oil per day (140,000 barrels at the McKee Refinery and 75,000
barrels at the Three Rivers Refinery).  The Company operated
its refineries at levels which averaged in excess of 95% of
capacity in 1995. Approximately 91% of the refinery outputs
are high-value products, including gasoline, diesel, jet
fuels, and liquefied petroleum gases.  The refineries also
produce sulfur, sulfuric acid, ammonium thiosulfate, refinery
grade propylene, fuel oil, asphalt, and carbon black oil.    
 
     The completion of certain debottlenecking projects at the
McKee Refinery during 1993, 1994, and 1995 increased its crude
oil throughput capacity to approximately 140,000 barrels per
day.  Other projects at the refinery in recent years permit it
to meet various federally mandated fuel specifications.
Preparations were completed at the McKee Refinery during 1994
for the production of reformulated gasoline ("RFG") for the
Dallas/Fort Worth market, and production of RFG commenced in
November 1994.  RFG production was made more cost-effective in
mid-1995 when a new tertiary amylmethyl ether ("TAME") unit
was completed at the refinery.   In addition to RFG
production, the McKee Refinery supplies oxygenated fuel during
the winter months to the El Paso, Denver, and Albuquerque
markets.  Most of the oxygenated fuel manufactured at McKee,
other than RFG, contains oxygenates obtained from other
manufacturers. The McKee plant also manufactures low-sulfur
diesel meeting governmental specifications for on-road use,
with the aid of a desulfurization unit which was completed in
1993. 
 
     In 1995, the Company commenced work at the Three Rivers
Refinery on several expansion projects which will, when
completed, allow the refinery to be more flexible in selecting
its crude oil feedstock, upgrade its product slate, and expand
its throughput capacity to approximately 85,000 barrels of
crude oil per day.  The projects include a demetalized oil
hydrotreater, a hydrogen plant, a sulphur recovery plant, and 
expansion of the crude unit.  The hydrogen plant was completed
in October 1995.  The sulphur recovery plant and expansion of
the crude unit were completed in February 1996. The final
phase of the expansion, completion of the demetalized oil
hydrotreater, is scheduled for the third quarter of 1996. 

     The Three Rivers Refinery began processing natural gas
liquids (NGL) from local gas processing plants in early 1995. 
A 50 mile pipeline and modifications to existing equipment
were completed in March 1996 to enable the Three Rivers plant
to produce and transport a purity ethane product to a
commercial ethylene plant for processing.

     The Company has also commenced engineering work on a
benzene/toluene/xylene ("BTX") extraction and fractionation
unit at the Three Rivers Refinery, which will allow the
company to recover these valuable petrochemical feedstocks
from the refinery s gasoline pool. Completion of the BTX unit
is scheduled for the first half of 1997.
 
     The Three Rivers Refinery continued throughout 1995 to
enjoy the benefits of a substantial plant expansion which was
completed in 1993.  That expansion included construction  of
a hydrocracker and modification of a continuous regeneration
reformer and crude distillation unit.  Completion  of these
projects enabled the refinery to increase gasoline production
capacity by approximately 50% and production capacity for
other distillates, including diesel, by approximately 25%.  It
also enabled the refinery to meet federal diesel
desulphurization requirements.

     The Company owns a natural gas processing facility
located at the McKee Refinery.  Upon termination of a gas
processing agreement as of January 1993, the operation of the
facility was phased out.  This facility has a throughput
capacity of more than 172 million cubic feet of natural gas
per day.  The Company has no present plans to resume operation
of the gas processing plant.
     
Supply and Distribution      

     The flexibility to supply the Company's refineries from
a variety of sources is an essential part of being
competitive.  The Company's network of crude oil pipelines
gives the Company the ability to acquire crude oil from
producing leases, major domestic oil trading centers, and Gulf
Coast ports, and to transport crude oil to the Company's
refineries at a competitive cost.      

     The McKee Refinery has access to crude oil from the Texas
Panhandle, Oklahoma, southwestern Kansas, and eastern Colorado
through approximately 1,200 miles of crude oil pipeline owned
or leased (in whole or in part) by the Company.  This refinery
is also connected by common carrier pipelines to the major
crude oil centers of Cushing, Oklahoma and Midland, Texas.
    
     The McKee Refinery also has access at Wichita Falls,
Texas through a 70,000 barrel per day pipeline to major
pipelines which transport crude oil from the Texas Gulf Coast
and major West Texas oil fields into the Mid-Continent region.

     The Three Rivers Refinery has access to crude oil from
foreign sources delivered to the Texas Gulf Coast at Corpus
Christi, Texas, as well as crude oil from domestic sources. To
enhance its access to foreign crude oil, in 1995 the Company
completed a new crude oil terminal located at the Port of
Corpus Christi, which has a total storage capacity of 1.2
million barrels.  The addition of a fourth 400,000 barrel tank
to the terminal in the first half of 1996 will permit the
Company to be more flexible in taking delivery of and in
blending crude oil feedstock for the Three Rivers Refinery,
thereby enabling it to take better advantage of the increased
refining complexity provided by the improvements that have
been recently completed or which are currently underway at the
Three Rivers Refinery.  The addition of the new tank should
also reduce the Company's demurrage expense (the charge
assessed by a ship for the time it is delayed in port to
unload cargo) by allowing the Company to accept delivery of
larger crude oil cargos at the terminal, thereby decreasing
the number of such deliveries, and reduce transportation
expense by eliminating the need to terminal a portion of the
Company's crude oil receipts through facilities located near
Corpus Christi which are owned by other parties. The Corpus
Christi crude oil terminal is connected to the Three Rivers
Refinery by a 70 mile pipeline which has the capacity to
deliver 120,000 barrels of crude oil per day to the refinery. 
The Three Rivers Refinery also has access to West Texas
Intermediate crude oil through common carrier pipelines and to
crude oil production in South Texas.
        
     The Company acquires a major portion of its crude oil
requirements through the purchase of futures contracts on the 
New York Mercantile Exchange.  The Company also uses the
futures market to manage the price risk inherent in purchasing
the crude oil in advance of the delivery date, and in
maintaining the inventories contained within its refinery and
pipeline systems.  

     While the Company has no crude oil reserves and its
operations could be adversely affected by fluctuations in the
availability of crude oil and other supplies, the Company
believes that current domestic and foreign sources of crude
oil will be sufficient to meet the Company's requirements for
the foreseeable future.
                        
     The Company's refined products are distributed primarily
through the Company's approximately 2,959 miles of refined
products pipelines and its 16 terminals.  The Company's
refined products terminal near Dallas, the Southlake Terminal,
also receives products from the Explorer Pipeline, a major
common carrier of refined products from the Houston area.  

     Over the last several years the Company has added
significantly to its product distribution system.  This has
been accomplished in part by the construction of new product
pipelines to connect the Company's refineries to expanding
markets and in part by adding to or purchasing additional
capacity in existing product pipelines.

     In November 1995, the Company commenced operation of a
newly constructed 409-mile, 10-inch pipeline from the McKee
Refinery to El Paso, Texas, along with a new terminal in El
Paso  from which the Company will distribute product delivered
via the pipeline.  The new pipeline has an initial capacity to
deliver 27,000 barrels per day of refined products, including
gasoline, diesel, jet fuels, and propane, and the new terminal
provides total associated storage capacity for approximately
500,000 barrels of product.  It gives the Company the
capability of delivering refined products from the McKee
Refinery directly to the El Paso market, in which the Company
has established a significant market presence,  and also to
deliver refined products to markets in  Arizona through a
common carrier pipeline originating in El Paso.  
     
     Available capacity in the Amarillo-Tucumcari-Albuquerque
products pipeline, which carries products from the McKee
refinery, has been expanded both by purchase of one-half of
the interest of a pipeline partner, and by construction
projects that expanded the capacity of that line by an
additional 2,000 barrels per day, giving the line a total
product delivery capacity from the McKee Refinery of 12,600
barrels per day.  In 1994, the Company completed construction
of a products pipeline from the McKee Refinery to the Colorado
Springs, Colorado area.  The project included a 10-inch
pipeline to Colorado Springs, Colorado with an initial
capacity of 32,000  barrels per day, covering approximately
258 miles, which connects to a new  terminal facility with a
total product storage capacity of 320,000 barrels.  Subject to
obtaining regulatory approvals, the Company plans to construct
an extension of that pipeline to Denver. 
     
     In 1994, the Company connected its product pipeline
running from the McKee Refinery to the Southlake Terminal to
those of another gasoline refiner and marketer at Wichita
Falls, Texas and at Southlake, Texas.  The connections enable
the Company to deliver an additional 2,500 barrels of gasoline
per day from the McKee Refinery to Wichita Falls as part of a
product exchange arrangement, and to deliver an additional
9,000 to 18,000 barrels of gasoline per day from the McKee
Refinery to the Southlake Terminal for sale at a specified
margin above the spot market price.

     The Company expanded the Three Rivers Refinery product
distribution system in 1992 by constructing a refined products
terminal near Laredo, Texas.  The project required
construction of a 100-mile refined products pipeline
connecting the terminal to the Three Rivers Refinery.  The
terminal enables the Company to deliver approximately 15,000
barrels per day of refined products to southwest Texas and
adjacent market areas in Mexico.
     
     The Company has historically entered into product
exchange and purchase agreements with unaffiliated companies. 
Exchange agreements provide for the delivery to unaffiliated
companies of refined products at the Company's terminals in
exchange for delivery of a similar amount of refined products
to the Company by such unaffiliated companies at agreed
locations.  Purchase agreements involve the purchase by the
Company of refined products from unaffiliated companies with
delivery occurring at agreed locations.  Such arrangements
enable the Company to broaden its geographical distribution
capabilities and supply markets not connected to its refined
products pipeline system.  Most of the Company's exchanges and
purchase arrangements are long-standing arrangements, but
generally can be terminated on 30 to 90 days notice.  Products
are currently received on exchange or by purchase through 39
terminals and distribution points throughout the Company's
principal marketing areas.  

Marketing      

     In December 1995, the Company successfully concluded a
public tender offer for the outstanding common stock and
warrants to purchase common stock of National Convenience
Stores Incorporated ("NCS"), and NCS subsequently became a
wholly owned subsidiary of the Company through merger.  At the
end of 1995, NCS operated 661 specialty convenience stores,
over 90% of which sold gasoline,  in four cities in the state
of Texas under the name Stop N Go.  The Company is currently
engaged in the integration of the NCS stores with the rest of
the Company's retail operations.  The Company currently plans
to sell Diamond Shamrock branded gasoline through the Stop N
Go outlets, but to otherwise retain and use the Stop N Go
brand in connection with those outlets.  

     The Company has a strong brand identification in much of
its nine-state marketing area.  The volume of gasoline the
Company sells through its network of 1,506 Company-operated
retail outlets is equal to approximately 68% of the gasoline
the Company produces at its refineries.  The volume of
gasoline the Company sells to independent branded and
unbranded jobbers, commercial, and end user accounts, and
other marketers exceeds the remainder of the Company's
gasoline production.  To the extent the Company's requirements
exceed the production at its refineries, the balance is made
up through purchases of gasoline.       

     Total motor fuel outlets at the dates indicated below
were as follows: 

<TABLE>
                                   December 31,
<CAPTION>                          1995      1994      1993
<S>                                <C>       <C>       <C>

Company Owned and Operated           715       496       504
Company Leased and Operated          791       314       272
TOTAL COMPANY OPERATED             1,506       810       776
Jobber Operated                    1,203     1,206     1,194
TOTAL MOTOR FUEL OUTLETS           2,709     2,016     1,970
</TABLE>

     As of December 31, 1995, Company-operated retail outlets
were located in Texas (1,291), Colorado (128), New Mexico
(49), Louisiana (37), and Arizona (1).  Most of the
Company's stores are modern, attractive, high-volume gasoline
outlets.  In addition, these outlets sell a wide variety of
products such as groceries, health and beauty aids, fast
foods, and beverages.  

     The Company plans to open 16 new retail outlets during
1996, most of which will be located in Arizona.

     The Company opened 30 new retail outlets in 1995.  In
1995, the Company also purchased, in addition to 661 NCS
retail outlets, 21 retail outlets in New Mexico.   

     In 1994, the Company opened 17 new outlets, and purchased
an additional 26.  In 1993, the Company opened nine new
outlets, and purchased an additional 19.     

     The Company has an ongoing program to modernize and
upgrade the retail outlets it operates.  These efforts are
designed to improve appearances and create a uniform look
easily recognizable by customers.  Exterior improvements
generally include the installation of new price signs,
lighting, and canopies over the gasoline pumping areas.  The
program also includes the installation of computer-controlled
pumping equipment and the renovation of interiors.      

     The Company is continuing its program of closing and
selling retail outlets which have marginal profitability or
which are situated outside its principal marketing areas. 
During 1995, the Company closed five such outlets.  In
addition, the Company sold all 11 of the outlets it operated
in Amarillo, Texas to a retailer who agreed to become one of
Diamond Shamrock's branded jobbers, and who agreed to retain
the Diamond Shamrock brand on the outlets purchased as well as
place it on another 36 of the jobber's outlets selling
gasoline under other brands in that market.  

     As of December 31, 1995, 136 independent jobbers supplied 
1,203 "Diamond Shamrock" branded retail outlets located in
eight states.  The Company enjoys long-term relationships with
many of its jobbers. Representatives from 20 jobbers make up
a Jobber Council that meets on a regular basis with the
Company's management to communicate concerns, and to learn
about opportunities and developments in the Company's
marketing program.      

     During the past three years, the Company has made a
number of significant improvements to its jobber assistance
programs in an on-going effort to improve the quality of the
"Diamond Shamrock" brand image.  Such programs provide
assistance or incentives to jobbers to upgrade existing
outlets or construct new outlets and to make environmental
improvements.

     In July 1993, the Company formed a joint venture for the
purpose of franchising the Company's "Corner Store" branded
convenience stores in Mexico.  The stores are operated in
conjunction with Mexican national oil company gasoline outlets
under the name "Corner Store", and are patterned after the
Company's retail outlets in the United States.  Three new
stores were opened under the franchise arrangement during
1995, and two unprofitable locations were closed during the
year.  A total of ten locations were operating under the
franchise arrangement at the end of 1995.  The Company
anticipates that an additional three to five locations will be
opened under the arrangement during 1996.

     The Company's competitive position is supported by its
own proprietary credit card program, which had approximately
600,000 active accounts at the end of 1995. The Company
currently utilizes electronic point-of-sales credit card
processing ("P.O.S.") at all of its Company and jobber
operated stores. P.O.S. reduces transaction time at the sales
counter and lowers the Company's credit card program costs by
reducing float, reducing charges paid by the Company to accept
other company's credit cards for purchases, eliminating
postage and insurance costs, and reducing bad debts.  In
February 1994, the Company began installing pump island-mounted credit
card readers at high volume company operated retail locations, as part
of its "Pay the Pump" program. These  units enable the customer to pay
for a gasoline purchase without leaving the gasoline pump.  At the end
of 1995, the Company had installed the units at over 160 of its
stores.   
     
    In June 1994, the Company completed installation of a
computer based, intelligent retail information system ("IRIS")
at Company-operated stores.  IRIS incorporates an enhanced
P.O.S. system and will automate inventory control, pricing,
and sales tracking.  IRIS interfaces with the Company's new
pump island-mounted credit card readers and the new continuous
underground storage tank monitoring system now being installed
by the Company.  The Company is currently working to integrate
the newly acquired NCS stores into its electronic data
processing system, and expects that project to be complete by
the end of 1996. 
     
     The "Corner Store" concept for the retail outlets that
began in 1987 is intended to provide the customer with a
message of convenience and friendly customer service.  The
Company also uses "Corner Store" to identify its newly
expanded merchandise line. Customers now find a greater
variety of merchandise and consistency of appearance from
outlet to outlet.      

     The Company actively uses radio, television, newspaper,
and billboard advertising to promote the Company and its
products. These promotional efforts are facilitated by the
concentration of a substantial portion of the Company's
outlets in the Texas metropolitan areas of Austin, Corpus
Christi, Dallas, El Paso, Fort Worth, Houston, and San
Antonio, and in Denver and Colorado Springs, Colorado.  The
Company considers the "Diamond Shamrock" and the "Stop N Go"
brand names and logos to be of significant importance to its
business.      

     In addition to gasoline, the Company also markets an
average of 52,484 barrels per day of diesel fuel to branded
and non-branded customers, railroads, and large fleet
accounts.  Asphalt produced at the McKee Refinery is sold
primarily to the roofing industry and for road construction. 
The Company also sells an average of 18,705 barrels per day of
high quality jet fuel to commercial airlines and the United
States military.      

Allied Businesses

     In addition to its core refining and marketing
businesses, the Company is engaged in several related
businesses.  The more significant of these businesses and new
ventures are described below.

     The Company owns and operates large underground natural
gas liquids and petrochemical storage and distribution
facilities located on the Mont Belvieu salt dome, northeast of
Houston.  The facility has total permitted storage capacity of
approximately 77 million barrels, and consists of 30 wells. 
The facilities are used for storing and distributing ethane,
ethane/propane mix, ethylene, propane, natural gasoline,
butane, and isobutane, as well as refinery, chemical, and
polymer-grade propylene.  The Mont Belvieu facilities receive
products from the McKee Refinery through the Skelly-Belvieu
pipeline (which the Company operates and in which it owns a
50% interest), as well as from local fractionators and through
major pipelines coming from the Mid-Continent region, West
Texas, and New Mexico.  In 1995, an average of approximately
618,000 barrels per day of natural gas liquids and
petrochemicals moved through the facilities and were
distributed via an extensive network of pipeline connections
to various refineries and petrochemical complexes on the Texas
and Louisiana Gulf Coasts, earning various storage and
distribution fees for the Company.
    
     The Company operates a propane/propylene splitter plant
located at the Company's Mont Belvieu hydrocarbon storage
facility.  A subsidiary of American PetroFina, Inc. ("Fina")
has a one-third interest in the plant.  The Company and Fina
each pay their proportionate share of the costs and receive in
kind their proportionate share of the products produced at the
plant. 

    The splitter is capable of producing 720 million pounds of
polymer-grade propylene per year.  Polymer-grade propylene is
a feedstock used in the manufacture of plastics.  The plant
utilizes refinery-grade propylene produced by both the
Company's refineries and other refiners for feedstock.  The
Company's storage facilities at Mont Belvieu are used to store
both feedstock for the plant and polymer-grade propylene after
it is produced.  The product is distributed by pipeline to
purchasers in the Houston ship channel area and to export
facilities.  In 1995, the Company's share of production from
the splitter totaled over 500 million pounds of polymer-grade
propylene, and the Company was successful in marketing product
in excess of that amount. The Company and Fina have commenced
work on a project, scheduled to be completed in the third
quarter of 1996, which will add a second splitter and double
the productive capacity of the plant.  The two companies will
maintain their existing ownership arrangement for the expanded
facilities, under which Diamond Shamrock is entitled to two
thirds of production.

     A petrochemical export terminal located on the Houston
Ship Channel in which the Company has a joint venture interest
was completed and commenced operation in August 1992.  The
terminal is connected by pipeline to the Company's
propane/propylene splitter plant and petrochemical storage
facilities at Mont Belvieu.  The terminal provides the Company
with access to international petrochemical markets.
 
     The Company has operated an ammonia production facility
located at the McKee Refinery since 1991.  During 1995, the
plant produced approximately 431 tons per day of anhydrous
ammonia which is marketed by the Company as a fertilizer.

     In September 1991, the Company and Sol Petroleo, S.A.
("Sol"), an Argentine company headquartered in Buenos Aires,
jointly acquired the oil and gas exploration and production
interests of Occidental Petroleum in the Republic of Bolivia. 
 In 1994, the Company purchased all of Sol's interest in the
Bolivian operations. The Bolivian operations are now owned
jointly by a wholly-owned subsidiary of the Company and
Phoebus Energy, Ltd., a Bermuda corporation in which the
Company owns a 50% interest.  The operation includes a 100%
interest in the  Chaco Block in southeastern Bolivia, which
has net daily sales of approximately 12 million cubic feet of
gas, a 100% interest in the Nupuco Block, which is also in
southern Bolivia,  and a 50% interest in the Madre de Dios
Block in northern Bolivia. This operation is managed by a
staff located in Santa Cruz de la Sierra, Bolivia. 

     In August 1995, the Company announced that the joint
venture of which it is part owner had made a significant
natural gas discovery in the Nupuco Block.  It is estimated
that the first completed well will be capable of producing up
to 20 million cubic feet per day of natural gas and 400
barrels per day of light condensate from five commercial
zones.  The Company is entitled to 75% of the net revenue of
the joint venture, which it jointly operates with another
partner. 
           
     The Company is the indirect owner of approximately 34% of
the outstanding shares of Sol, whose shares are publicly
traded on the Argentine stock exchange.  Sol currently markets
gasoline under the Sol brand through 48 retail gasoline
outlets and convenience stores in Argentina, eight of which
are operated by the company and 40 of which are operated by
jobbers. 

     The Company operates a wholly owned subsidiary, North
American InTeleCom, Inc. ("NAI"), which is engaged in the
telecommunications industry.  NAI operates telephone systems
for use by inmates in correctional facilities, provides pay
telephone services, manages the pay telephone accounts of
several regional retailers, and provides prepaid calling card
services.  At the end of 1995, NAI operated inmate telephone
systems in 60 correctional facilities serving some 40,000
inmates and owned or managed approximately 8,350 pay
telephones.

Competitive Considerations      

     The Company's two refineries and refined products
pipelines and terminals network are strategically located to
service its markets in the states in which the Diamond
Shamrock brand is strongly represented.  The Company
consistently sells more refined products than its refineries
produce, purchasing its additional requirements in the spot
market.  This strategy has enabled the Company to operate its
refineries at high rates while allowing for incremental
refinery capacity expansions to be quickly utilized upon
completion.      

     Quality products and a strong brand identification have
positioned the Company as the largest marketer of motor fuels
in the state of Texas, with a market share of approximately
15%.  The Company also has a branded gasoline market share of
approximately 11% in the state of Colorado, approximately 13%
in the state of New Mexico, and a significant branded gasoline
market presence in Louisiana.      

     The retail markets have historically been highly
competitive.  Competitors include a number of well capitalized
and fully-integrated major oil companies and both large and
small independent operators.  Industry studies indicate that
over the last several years, the retail markets have been
characterized by several significant trends including (i)
increased store rationalization by retailers to fewer
geographic regions and (ii) increased consumer emphasis on
convenience.

     During the past several years, the retail marketing
industry has experienced increasing concentration of market
outlets selling under the same brand in selected and fewer
geographic regions as major oil companies have divested non-
strategic locations and have focused efforts on targeted
areas, many of which are near strategic supply sources. 
Additionally, smaller operators have closed marginal and
unprofitable locations as a result of increasing environmental
regulations requiring replacement of underground storage
tanks.  Industry studies indicate that consumer buying
behavior continues to reflect the effect of increasing demands
on consumer time.  Convenience and the time required to make
a purchase are increasingly important considerations in buying
decisions.  The Company believes these two trends may result
in opportunities to increase  market share in the Company's
core markets.

     The Company's earnings and cash flow from operations are
primarily dependent upon processing crude oil and selling
quantities of refined products at refining and retail
marketing margins sufficient to cover fixed and variable
expenses.  Crude oil and refined products are commodities. 
Crude oil costs and refined product prices depend on numerous
factors beyond the Company's control, including the supply of
and demand for crude oil, gasoline and other refined products
which in turn depend on, among other factors, changes in
domestic and foreign economies, political affairs and
production levels, the availability of imports, the marketing
of competitive fuels, and the extent of government regulation. 
The prices received by the Company for its refined products
are affected by regional factors, such as product pipeline
capacity, local market conditions, and the level of operations
of competing refineries.  A large, rapid increase in crude oil
prices would adversely affect the Company's operating margins
if the increased cost of raw materials could not be passed on
to the Company's customers.  In recent years, crude oil costs
and prices of refined products have fluctuated substantially. 
The industry also tends to be seasonal in that refining
margins often  increase in the second quarter and decrease at
the end of the third quarter of the year, reflecting increased
demand for gasoline and other refined products during the
summer driving season.    

Regulatory Matters      

     Federal, state, and local laws and regulations
establishing various health and environmental quality
standards affect nearly all of the operations of the Company. 
Included among such statutes are the Clean Air Act of 1955, as
amended ("CAA"), including substantial amendments adopted in
1990 (the "1990 Clean Air Act Amendments"), the Clean Water
Act of 1977, as amended ("CWA"), the Resource Conservation and
Recovery Act of 1976, as amended ("RCRA"), and the
Comprehensive Environmental Response, Compensation and
Liability Act of 1980, as amended ("CERCLA").  Also
significantly affecting the Company are the rules and
regulations issued pursuant to the Occupational Safety and
Health Act of 1970 ("OSHA").      

     The CAA requires the Company to meet certain air emission
standards and certain specifications for the products the
Company produces.  The CWA requires the Company to obtain and
comply with the terms of water discharge permits.  The RCRA
empowers the United States Environmental Protection Agency
("EPA") to regulate the treatment and disposal of industrial
and hazardous wastes and to regulate the use and operation of
underground storage tanks.  CERCLA requires notification to
the National Response Center of releases of hazardous
materials and provides a program to remediate hazardous
releases at uncontrolled or abandoned hazardous waste sites. 
The Superfund Amendments and Reauthorization Act of 1986
("SARA") is an extension of the CERCLA cleanup program.  Title
III of SARA, the Emergency Planning and Community Right to
Know Act of 1986, relates to planning for hazardous material
emergencies and provides for a community's right to know about
the hazards of chemicals used or manufactured at industrial
facilities.  OSHA requires the Company to furnish to each of
its employees a place of employment and working conditions
which are free from recognized hazards that are causing or are
likely to cause death or serious physical harm.  OSHA rules
and regulations provide for a worker's right to know about the
hazards of chemicals used or produced at the Company's
facilities; for the management of hazards associated with the
processes using highly hazardous chemicals; and for the safe
clean-up of hazardous waste and response to uncontrolled
releases of hazardous substances.       

     Regulations issued by the EPA in 1988 with respect to
underground storage tanks require the Company, over a period
up to ten years, to install, where not already in place, spill
prevention manholes, tank overfill protection devices, leak
detection devices, and corrosion protection on all underground
tanks and piping at retail gasoline outlets.  The regulations
also require periodic tightness testing of underground tanks
and piping.  Commencing in 1998, operators will be required
under these regulations to install continuous monitoring
systems for underground tanks.

     The Company seeks reimbursement from state underground
storage tank insurance funds, when available, for expenses
incurred in replacing older underground storage tanks and in
cleaning up related hydrocarbon contamination.  In 1995, the
Company received over $2.6 million from such state insurance
funds in Texas and Louisiana for claims filed in previous
years.  Continued receipt of such reimbursements remains
problematic, insofar as aggregate claims made on such
insurance funds in the states in which the Company operates
continue to exceed amounts available in those insurance funds
to pay such claims, and receipt of such reimbursements
therefore continues to lag behind the time of application  by
substantial periods.
  
     State and local regulations in parts of Texas, New
Mexico,  Colorado, and Arizona require that only motor fuels
containing specified levels of oxygen may be marketed in
winter months.  Such fuels are intended to reduce the amount
of carbon monoxide in automobile emissions.  Beginning in
November 1992, the 1990 Clean Air Act Amendments required that 
only oxygenated gasoline having a minimum oxygen content of
2.7% be marketed in these areas during the winter months.  The
level of oxygen in motor fuels is normally raised by the
addition of methyl tertiary butyl ether ("MTBE"), ethanol, or
tertiary amyl methyl ether ("TAME").  The Company produces
TAME and MTBE at its McKee Refinery in sufficient amounts to
meet its requirements for production of reformulated gasoline
("RFG"), all of which is sold into the Dallas, Texas market.
The rest of the Company's oxygenate requirements are currently
being met by the purchase of oxygenates from other
manufacturers. If other areas currently not identified as
severe carbon monoxide or ozone nonattainment areas elect to
require the use of oxygenated gasoline or RFG, the Company may
be required to purchase additional blending components.  To
the extent that the Company is unable to pass along such costs
by raising motor fuel prices, the Company's profitability will
be adversely affected.

     The EPA has issued a series of regulations since 1989
under authority of the CAA requiring a reduction for the
summer months in the volatility of gasoline as measured by its
Reid Vapor Pressure ("RVP"), which measures the amount of
light hydrocarbons contained in gasoline, such as normal
butane, an octane booster.  Such regulations require
reductions in RVP for gasolines produced at the McKee Refinery
for distribution in the Denver,  Dallas-Fort Worth, and El
Paso markets.  
  
     The 1990 Clean Air Act Amendments impact the Company in
the following areas:  (i) starting in 1995, RFG was mandated
for use in the nine worst ozone polluting cities, including
Houston, Texas; Dallas, Texas has  opted into the program;
(ii) "Stage II" hose and nozzle controls on gas pumps to
capture fuel vapors in nonattainment areas, including
Beaumont, Dallas, El Paso, Fort Worth, and Houston, Texas; and
(iii) more stringent refinery and petrochemical permitting
requirements.

     In addition, EPA regulations required that after October
1, 1993 the sulfur contained in on-highway diesel fuel
produced in the United States be reduced.  Construction of a
desulfurization unit at the McKee Refinery and a hydrocracker
unit at the Three Rivers Refinery enabled the Company to
produce diesel fuel in compliance with such regulations. 

     It is expected that rules and regulations implementing
the 1990 Clean Air Act Amendments and other federal, state,
and local laws relating to health and environmental quality
will continue to affect the operations of the Company.  The
Company cannot predict what health or environmental
legislation or regulations will be enacted in the future or
how existing or future laws or regulations will be
administered or enforced with respect to products or
activities of the Company.  However, compliance with more
stringent laws or regulations, as well as more expansive
interpretation of existing laws and their more vigorous
enforcement by the regulatory agencies could have an adverse
effect on the operations of the Company and could require
substantial additional expenditures by the Company, such as
for the installation and operation of pollution control
systems and equipment.  Much of the capital spent by the
Company for environmental compliance is integrally related to
projects that increase refinery capacity or improve product
mix, and the Company does not specifically identify capital
expenditures related to such projects on the basis of
environmental as opposed to economic purpose.  However, with
respect to capital expenditures budgeted primarily to produce
federally-mandated fuels to comply with regulations related to
air and water toxic emission levels, for remediation and
compliance costs related to underground storage tanks, and to
meet Stage II Vapor Recovery requirements, it is estimated
that approximately $11.4 million was spent in 1995, $11.6 
million was spent in 1994, and $21.4 million was spent in
1993.  For 1996 the Company has budgeted approximately $14.1
million in environmental capital expenditures, primarily for
the retail segment and the refining and wholesale segment. 

     The Company has in effect policies, practices, and
procedures in the areas of pollution control, product safety,
occupational health, the production, handling, storage, use,
and transportation of refined petroleum products, and the
storage, use, and disposal of hazardous materials to prevent
an unreasonable risk of material environmental or other
damage, and the material financial liability which could
result from such events.  However, some risk of environmental
or other damage is inherent in the businesses of the Company,
as it is with other companies engaged in similar businesses. 

Employees

     The Company employs approximately 11,800 people, about
1,100 of which are part-time employees.  Approximately 330
hourly paid workers at the McKee Refinery are affiliated with
the Oil, Chemical, and Atomic Workers International Union,
AFL-CIO, with which the Company has a contract extending to
April 1996.  The Company considers its relationship with its
employees to be good and has not experienced any organized
work stoppage in over 30 years.

Certain Transactions 

     In connection with the divestiture of its ownership of 
the Company in 1987 (the "Spin-Off"), Maxus Energy Corporation
("Maxus") and the Company entered into an agreement which,
among other things, provides that as between the Company and
Maxus, the Company will be responsible for liabilities and
other obligations relating principally to the Company's
business and Maxus will be responsible for all other
liabilities relating principally to Maxus' continuing and
former businesses, subject to certain cost-sharing
arrangements described below.

     The agreement provides for the sharing by Maxus and the
Company of certain liabilities relating to businesses
discontinued or disposed of by Maxus prior to April 30, 1987. 
In substance, the cost of such liabilities will be borne one-third
by the Company and two-thirds by Maxus until the 
Company's aggregate reimbursement share equals $85.0 million,
and thereafter solely by Maxus.  The Company has reflected the
entire undiscounted amount of its liability under the
Distribution Agreement in its financial statements (See Note
3 to the Consolidated Financial Statements contained in
Exhibit 13.1 to this report).  Although some expenditures are
still subject to audit, the Company has reimbursed Maxus for
a total of $74.9 million as of December 31, 1995, including
$11.4 million paid during 1995.  

     Pursuant to the agreement, the Company will also
reimburse Maxus for one-third of all payments made by Maxus
after April 30, 1987 for providing certain medical and life
insurance benefits with respect to persons who retired on or
before the effective date of the Spin-Off.  The actuarial cost
of these expected payments under the Distribution Agreement
has been recognized by the Company.

Item 2.  Properties.

     The principal plants and properties used by the Company
in its Refining and Wholesale segment are the McKee Refinery,
the Three Rivers Refinery, the Company's crude oil and refined
products pipelines, and its crude oil and products terminals. 
For a description of the foregoing, see "Refining", and
"Supply and Distribution" in Item 1 above.   The refineries
are owned by the Company in fee, as were the Company's 1,268
miles of crude oil pipelines and 2,959 miles of refined
products pipelines at the end of 1995.  Forty-one miles of the
Company's crude oil pipelines and 1,246 miles of its refined
products pipelines were owned jointly with one or more other
companies.  The Company's interests in such pipelines were
between 33% and 54%.  The Company's 16 products terminals were
owned in fee at the end of 1995.  Fifteen of the terminals
were 100% owned by the Company and one terminal was owned 60%
by the Company.  The Company leases the property on which its
Corpus Christi crude oil terminal is situated, under a lease
which has a 20 year primary term followed by six consecutive
five year renewal options.

     The principal properties used in the Company's Retail
segment at the end of 1995 were 1,506 Company-operated retail
outlets, 715 of which are owned in fee and 791 of which are
leased.  Of the leased outlets, 202 were leased to the Company
pursuant to a lease facility entered into in 1992. This lease
facility was expanded by  $25 million in April 1993, and by an
additional $25 million in April 1994.  The facility has an
initial five year term which expires in 1999. After the
initial five year term the Company may purchase the properties
or renew the lease with the lessor's consent for an additional
five year term or arrange for a sale of the outlets.  For a
description of the Company-operated retail outlets, see
"Marketing" in Item 1 above.

     The principal plants and properties used in the Company's
Allied Businesses segment are the hydrocarbon storage facility
at Mont Belvieu, which the Company owns, and the jointly-owned
propane/propylene splitter at Mont Belvieu.  See "Allied
Businesses" in Item 1 above.

Item 3.  Legal Proceedings.

Routine Matters.  

     The Company is a party to a number of lawsuits which are
ordinary routine litigation incidental to the Company's
businesses, the outcomes of which are not expected to have a
material adverse effect on the Company's operations or
financial position.  In addition, the Company is engaged in a
number of hydrocarbon remediation projects, mostly relating to
retail gasoline outlets.  While such cleanup projects are
typically conducted under the supervision of a governmental
authority, they do not involve proceedings seeking material
monetary damages from the Company and are not expected to be
material to the Company's operations or financial position.

Three Rivers Refinery.

     In October and November, 1994, the Texas Natural Resource
Conservation Commission ("TNRCC") conducted an inspection of
the Company's Three Rivers Refinery.  As a result of that
inspection, the Company received a Notice of Violation from
the TNRCC dated December 16, 1994.  In 1995, the Company and
the TNRCC negotiated an agreement pertaining to the notice of
violation containing certain enforcement orders as well as a
fine of $74,160 with $22,248 deferred.  The Company expects
the agreed order to be effective by the end of the first
quarter of 1996.

Item 4.  Submission of Matters to a Vote of Security Holders.

     Inapplicable.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters.

     The principal United States market on which the Common
Stock of the Company is traded is the New York Stock Exchange. 
The high and low sales prices for the Common Stock of the
Company for each full quarterly period during 1994 and 1995 as
reported on the New York Stock Exchange Composite Tape,
together with the amount of cash dividends paid per share of
the Common Stock by calendar quarter, are contained in Exhibit
13.2 to this report, which information is incorporated herein
by reference.

     The approximate number of record holders of the Common
Stock at March 14, 1996 was 12,899.  

Item 6.  Selected Financial Data.

     The information required by this item appears in Exhibit
13.2 to this report, which information is incorporated herein
by reference.

Item 7.   Management's Discussion and Analysis of Financial
          Condition and Results of Operation

     The information required by this item appears in Exhibit
13.1 to this report, which information is incorporated herein
by reference.

Item 8.  Financial Statements and Supplementary Data.

     The information required by this item appears in Exhibit
13.2 to this report, which information is incorporated herein
by reference.

Item 9.   Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure.

     Inapplicable.

                              PART III


Item 10.  Directors and Executive Officers of the Registrant.

     The information required by this item with respect to the
identity and business experience of the directors of the
Company appears under the heading "Election of Directors" in
the Company's definitive Proxy Statement for the 1996 Annual
Meeting of Stockholders to be filed with the Securities and
Exchange Commission (the "Commission") pursuant to Regulation
14A (the "Proxy Statement"), which information is incorporated
herein by reference. 

     The following information concerning the executive
officers of the Company is as of March 1, 1996.  

Roger R. Hemminghaus, 59, is Chairman of the Board, President,
and Chief Executive Officer of the Company, and has served as
the Chief Executive Officer of the Company since April 1987. 

Robert C. Becker, 54, has served as Vice President and
Treasurer of the Company since April 1987.  

W. Paul Eisman, 40, is Vice President and Group Executive-
Manufacturing of the Company.  During the five years prior to
his promotion to that position in 1995, he served in various
positions with the Company, including Director-Crude Oil
Supply, Assistant to the Chairman, and Plant Manager of the
McKee Refinery.

Timothy J. Fretthold, 46, is Senior Vice President/Group
Executive and General Counsel of the Company.  He served as a
Group Vice President, and General Counsel of the Company from
April 1987 to June 1989, and as Senior Vice President/Group
Executive and General Counsel since that date.  

Gary E. Johnson, 60, has served as Vice President and
Controller of the Company since April 1987.  

William R. Klesse, 49, is Executive Vice President of the
Company.  He served as Group Vice President - Development and
New Ventures of the Company from May 1988 to June 1989 and as
Senior Vice President/Group Executive from that date until
February 1995 when he became Executive Vice President.  Mr.
Klesse served as Group Vice President - Planning and Public
Affairs of the Company from April 1987 through May 1988.  

J. Robert Mehall, 53, is Executive Vice President of the
Company.  He served as Group Vice President - Supply of the
Company from April 1987 to June 1989 and as Senior Vice
President/Group Executive from that date until February 1995
when he became Executive Vice President.
    
A. W. O'Donnell, 63, is President/Marketing and Senior Vice
President.  He served as Group Vice President - Marketing of
the Company from April 1987 to June 1989 and as Senior Vice
President/Group Executive from that date until February 1995
when he became President/Marketing.  

     Officers are elected annually by the Board of Directors
and may be removed at any time by the Board.  There are no
family relationships among the executive officers listed or
the directors of the Company, and there are no arrangements or
understandings pursuant to which any of the officers or
directors were elected as such.

     Information concerning compliance by the directors and
executive officers of the Company with Section 16(a) of the
Securities Exchange Act of 1934 appears under the heading
"Compliance with Section 16(a) of the Securities Exchange Act
of 1934" in the Company's definitive Proxy Statement for the
1996 Annual Meeting of Stockholders to be filed with the
Commission pursuant to Regulation 14A, which information is
incorporated herein by reference.

Item 11.  Executive Compensation.

     The information required by this item appears under the
heading "Compensation of Executive Officers" in the Proxy
Statement, which information is incorporated herein by
reference.

Item 12.  Security Ownership of Certain Beneficial Owners and
          Management.

     The information required by this item appears under the
heading "Beneficial Ownership of Securities" in the Proxy
Statement, which information is incorporated herein by
reference. 
     
Item 13.  Certain Relationships and Related Transactions.

     The information required by this item with respect to
directors appears under the heading "The Board of Directors
and Its Committees - Certain Business Relationships" in the
Proxy Statement, which information is incorporated herein by
reference.

     The information required by this item with respect to
executive officers appears under the heading "Employee Stock
Purchase Loan Program" in the Proxy Statement, which
information is incorporated herein by reference.

                            PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.

     (a) Documents filed as part of this report:

          (1)  Financial Statements

          The following financial statements are attached
          hereto as Exhibit 13.2, and are incorporated herein
          by reference:

               Consolidated Statement of Operations for the
               three years ended December 31, 1995

               Consolidated Balance Sheet - December 31, 1995
               and 1994

               Consolidated Statement of Cash Flows for the
               three years ended December 31, 1995

               Notes to Consolidated Financial Statements

               Supplementary Financial Information

          The Report of Independent Accountants relating to
          such financial statements is attached hereto as
          Exhibit 13.3, and is incorporated herein by
          reference.

          Condensed parent company financial information has
          been omitted, since the amount of restricted net
          assets of consolidated subsidiaries does not exceed
          25% of total consolidated net assets.  Also,
          footnote disclosure regarding restrictions on the
          ability of both consolidated and unconsolidated
          subsidiaries to transfer funds to the parent company
          has been omitted since the amount of such
          restrictions does not exceed 25% of total
          consolidated net assets.

          (2)  Financial Statement Schedules. 

               The following report of independent accountants
               and financial statement schedules are also a
               part of this report:

                    Report of Independent Accountants on
                    Financial Statement Schedules

                    Schedule V - Consolidated Properties and
                      Equipment

                    Schedule VI - Consolidated Accumulated
                      Depreciation
               
          All other schedules have been omitted because they
          are not applicable or the required information is
          shown in the Financial Statements or the Notes to
          Consolidated Financial Statements.

          (3)  Exhibits.


Exhibit  Filing
  No.    Reference       Description of Document

  3.1          *    Certificate of Incorporation of the
                    Company (Exhibit 3.1 to the Company's Form
                    10 Registration Statement No. 1-9409 (the
                    "Form 10")). 

  3.2          *    Form of Certificates of Designations of
                    Series A Junior Participating Preferred
                    Stock (Exhibit 3 to the Company's Form 8-A
                    Registration Statement dated March 6,
                    1990, filed under Commission File No. 1-9409
                    (the "Form 8-A for Preferred Stock Purchase Rights")).

  3.3          *    Form of Certificate of Designations
                    establishing 5% Cumulative Convertible
                    Preferred Stock (filed as Exhibit 4.7 to
                    the Company's Form S-3 Registration
                    Statement dated August 6, 1993, under
                    Commission File No. 33-67166, and
                    incorporated herein by reference).

  3.4          *    By-Laws of the Company (Exhibit 3.2 to the
                    Form 10).

  4.1          *    Certificate of Incorporation of the
                    Company (Exhibit 3.1 to the Form 10).

  4.2          *    By-Laws of the Company (Exhibit 3.2 to the
                    Form 10).

  4.3          *    Form of Common Stock Certificate (Exhibit
                    4.3 to the Form 10).

  4.4          *    Form of Indenture between the Company and
                    The First National Bank of Chicago
                    (Exhibit 4.1 to the Company's Form S-1
                    Registration Statement No. 33-32024 (the
                    "Form S-1 for Medium-Term Notes")).

  4.5          *    Form of Right Certificate (Exhibit 1 to
                    the Form 8-A for Preferred Stock Purchase
                    Rights).

  4.6          *    Rights Agreement between the Company and
                    Ameritrust Company National Association
                    (Exhibit 2 to the Form 8-A for Preferred
                    Stock Purchase Rights).

  4.7          *    Form of 9-3/8% Note Due March 1, 2001
                    (Exhibit 4.1 to Form 8-K dated February
                    20, 1991, filed with the Commission on
                    February 22, 1991).

  4.8          *    Forms of Medium-Term Notes, Series A
                    (Exhibit 4.2 to the Company's Form S-3
                    Registration Statement No. 33-588744).

  4.9          *    Form of 8% Debenture due April 1, 2023
                    (Exhibit 4.1 to Form 8-K dated March 22,
                    1993, filed with the Commission on March
                    25, 1993).

  4.10         *    401(k) Retirement Savings Plan creating
                    certain "participation interests" (Exhibit
                    4.1 to Form S-8 Registration Statement
                    dated October 6, 1993, filed under
                    Commission File No. 33-50573).

  4.11         *    Form of Certificate of Designations
                    establishing 5% Cumulative Convertible
                    Preferred Stock (filed as Exhibit 4.7 to
                    the Company's Form S-3 Registration
                    Statement dated August 6, 1993, under
                    Commission File No. 33-67166, and
                    incorporated herein by reference).

 4.12          *    Form of 5% Cumulative Convertible
                    Preferred Stock Certificate (Exhibit 4.12
                    to the Company's Form 10-K for the fiscal
                    year ended December 31, 1993 (the "1993
                    10-K").

 4.13          *    Form of Medium Term Notes, Series B
                    (Exhibit 99.1 to the Company's Report on
                    Form 10-Q for the quarter ended June 30,
                    1995).

 10.1          *    Distribution Agreement between the Company
                    and Maxus (Exhibit 10.1 to the Form 10).

 10.2          *    Tax-Sharing Agreement between the Company
                    and Maxus (Exhibit 10.2 to the Form 10).
 10.3          *    Credit Agreement I, dated as of April 14,
                    1987, as amended and restated through
                    April 15, 1993, between the Company and
                    certain banks (Exhibit 10.1 to the
                    Company's report on Form 10-Q for the
                    quarter ended June 30, 1993.)

 10.4          *    Credit Agreement II, dated as of April 14,
                    1987, as amended and restated through
                    April 15, 1993, between the Company and
                    certain banks (Exhibit 10.2 to the
                    Company's report on Form 10-Q for the
                    quarter ended June 30, 1993).

 10.5          *    Senior Subordinated Note Purchase
                    Agreement, dated as of April 17, 1987,
                    between the Company and certain purchasers
                    (the "Senior Subordinated Note Agreement")
                    (Exhibit 10.22 to the Form 10).

 10.6          *    Amendment No. 1 to the Senior Subordinated
                    Note Agreement, dated as of March 31, 1988
                    (Exhibit 19.5 to the Company's report on
                    Form 10-Q for the quarter ended March 31,
                    1988).

 10.7          *    Amendment No. 2 to the Senior Subordinated
                    Note Agreement, dated as of July 12, 1989,
                    between the  Company and certain
                    purchasers.  (Exhibit 19.2 to the
                    Company's report on Form 10-Q for the
                    quarter ended June 30, 1989 (the "June 30,
                    1989 10-Q")).

 10.8          *    Amendment No. 3 to the Senior Subordinated
                    Note Agreement, dated as of December 6,
                    1993, between the Company and certain
                    purchasers (Exhibit 10.8 to the 1993 10-K).

 10.9          #    9% Senior Note Purchase Agreement, dated
                    as of June 4, 1987, between the Company
                    and Prudential Insurance Company of
                    America (the "9% Senior Note Agreement").

 10.10         #    Amendment No. 1 to the 9% Senior Note
                    Agreement, dated as of July 12, 1989.

 10.11         #    Amendment No. 2 to the 9% Senior Note
                    Agreement, dated as of December 6, 1993.

 10.12         #    8.35% Senior Note Purchase Agreement,
                    dated as of December 1, 1988, between the
                    Company and Prudential Insurance Company
                    of America (the "8.35% Senior Note
                    Agreement").

 10.13         #    Amendment No. 1 to the 8.35% Senior Note
                    Agreement, dated as of July 12, 1989.

 10.14         #    Amendment No. 2 to the 8.35% Senior Note
                    Agreement, dated as of December 6, 1993.

 10.15         #    8.77% Senior Note Agreement, dated as of
                    April 20, 1989, between the Company and
                    Prudential Insurance Company of America
                    (the "8.77% Senior Note Agreement").

 10.16         #    Amendment No. 1 to the 8.77% Senior Note
                    Agreement, dated as of July 12, 1989.

 10.17         #    Amendment No. 2 to the 8.77% Senior Note
                    Agreement, dated as of December 6, 1993.

 10.18         * X  Form of Indemnification Agreement between
                    the Company and its directors and
                    executive officers (Exhibit 19.6 to the
                    Company's report on Form 10-Q for the
                    quarter ended June 30, 1987 (the "June 30,
                    1987 10-Q")).

 10.19         * X  Amended form of Employment Agreement
                    between the Company and certain of its
                    executive officers (Exhibit 19.2 to the
                    Company's report on Form 10-Q for the
                    quarter ended March 31, 1989).

 10.20         * X  Deferred Compensation Plan for executives
                    and directors of the Company, amended and
                    restated as of January 1, 1989 (Exhibit
                    10.13 to the Company's  report on Form 10-K
                    for the year ended December 31, 1988 (the "1988
                    Form 10-K")).

 10.21         * X  Supplemental Executive Retirement Plan of
                    the Company (the "SERP") (Exhibit 10.16 to
                    the Form 10).

 10.22         * X  First Amendment to the SERP (Exhibit 10.17
                    to the Form S-1 for Preferred Stock).

 10.23         * X  Second Amendment to the SERP (Exhibit
                    10.21 to the 1989 Form 10-K).

 10.24         * X  Performance Incentive Plan of the Company
                    (Exhibit 10.19 to the Form 10).

 10.25         * X  Excess Benefits Plan of the Company
                    (Exhibit 19.5 to the June 30, 1987 Form
                    10-Q).

 10.26         * X  1987 Long-Term Incentive Plan of the
                    Company (Annex A-1 to the Company's Form
                    S-8 Registration Statement No. 33-15268).

 10.27         * X  Amended Form of Non-Incentive Stock Option
                    Agreement with Stock Appreciation Rights
                    between the Company and certain officers
                    (Exhibit 19.5  to the June 30, 1989  Form
                    10-Q).

 10.28         * X  Amended Form of Restricted Stock Agreement
                    between the Company and certain officers
                    (Exhibit 19.6 to the June 30, 1989 Form
                    10-Q).

 10.29         * X  Form of Disability Benefit Agreement
                    between the Company and certain of its
                    executive officers (Exhibit 10.21 to the
                    Form S-1 for Preferred Stock).

 10.30         * X  Form of Split Dollar Insurance Agreement
                    between the Company and certain of its
                    executive officers (Exhibit 10.20 to the
                    1988 Form 10-K).
          
 10.31         * X  Form of Supplemental Death Benefit
                    Agreement between the Company and certain
                    of its executive officers (Exhibit 19.9 to
                    the June 30, 1987 Form 10-Q).

 10.32         * X  Form of Employee Stock Purchase Loan
                    Agreement between the Company and certain
                    of its executive officers and employees 
                    (Exhibit 10.19 to the Company's Annual
                    Report on Form 10-K for the year ended
                    December 31, 1987).

 10.33         * X  Amendment dated March 5, 1990 to the
                    Employee Stock Purchase Loan Agreement
                    (Exhibit 10.31 to the 1989 Form 10-K).

 10.34         * X  Retirement Plan for Non-Employee Directors
                    of the Company dated as of May 2, 1989
                    (Exhibit 19.7  to  the June 30, 1989 Form
                    10-Q).

 10.35         * X  Diamond Shamrock, Inc. Long-Term Incentive
                    Plan (Exhibit 4.1 to the Company's Form S-8
                    Registration Statement No. 33-34306 filed on 
                    April 13, 1990).

 10.36         * X  Form of Executive Officer's Restricted
                    Stock Agreement between the Company and
                    certain officers pursuant to the Diamond
                    Shamrock, Inc.  Long-Term Incentive Plan. 
                    (Exhibit 19.3 to the Company's report on
                    Form 10-Q for the quarter ended June 30,
                    1990 (the "June 30, 1990 Form 10-Q")).

 10.37         * X  Form of Non-Incentive Stock Option
                    Agreement with Stock Appreciation Rights
                    between the Company and certain officers
                    pursuant to the Diamond Shamrock, Inc.
                    Long-Term Incentive Plan.  (Exhibit 19.4
                    to the June 30, 1990 Form 10-Q).

 10.38         * X  Form of Executive Officer's Performance
                    Restricted Stock Agreement between the
                    Company and certain officers pursuant to
                    the Diamond Shamrock, Inc. Long-Term
                    Incentive Plan.  (Exhibit 19.5 to the June
                    30, 1990 Form 10-Q).

 10.39         * X  Form of Non-Incentive Stock Option
                    Agreement between the Company and certain
                    officers pursuant to the Diamond Shamrock,
                    Inc. Long-Term Incentive Plan (Exhibit
                    19.2 to the Company's report on Form 10-Q
                    for the quarter ended September 30, 1991
                    (the "September 30, 1991 Form 10-Q").

 10.40         * X  Form of Non-Incentive Stock Option
                    Agreement With Reload between the Company
                    and certain officers pursuant to the
                    Diamond Shamrock, Inc. Long-Term Incentive
                    Plan (Exhibit 19.3 to the Company's report
                    on Form 10-Q for the quarter ended
                    September 30, 1991 (the "September 30,
                    1991 Form 10-Q").

 10.41         * X  Form of Amendment to the Non-Incentive
                    Stock Option Agreement with Stock
                    Appreciation Rights and the Non-Incentive
                    Stock Option Agreement with Reload, each
                    between the Company and certain officers
                    pursuant to the Diamond Shamrock, Inc.
                    Long-Term Incentive Plans  (Exhibit 19.1
                    to the Company's report on Form 10-Q for
                    the quarter ended March 31, 1992 (the
                    "March 31, 1992 Form 10-Q").

 10.42         * X  Form of Amendment to the Non-Incentive
                    Stock Option Agreement between the Company
                    and certain officers pursuant to the
                    Diamond Shamrock, Inc. Long-Term Incentive
                    Plan  (Exhibit 19.2 to the March 31, 1992
                    Form 10-Q).

 10.43         * X  Diamond Shamrock, Inc. Long-Term Incentive
                    Plan, amended and restated as of May 5,
                    1992  (Exhibit 19.1 to the Company's
                    report on Form 10-Q for the quarter ended
                    June 30, 1992 (the "June 30, 1992 Form 10-Q").

 10.44         * X  Form of Employee Stock Purchase Loan
                    Agreement between the Company and certain
                    of its executive officers and employees,
                    amended and restated as of May 26, 1992 
                    (Exhibit 19.2 to the June 30, 1992 Form
                    10-Q).

 10.45         *    Ground Lease Agreement between Brazos
                    River Leasing, L.P. and DSRMC, dated as of
                    April 23, 1993 (Exhibit 19.3 to the June
                    30, 1992 Form 10-Q).

 10.46         *    First Amendment to Ground Lease Agreement
                    between Brazos River Leasing, L.P. and
                    Diamond Shamrock Refining and Marketing
                    Company, dated as of August 1, 1992
                    (Exhibit 10.2 to the Company's report on
                    Form 10-Q for the quarter ended, September
                    30, 1993)

 10.47         *    Facilities Lease Agreement between Brazos
                    River Leasing L.P. and DSRMC, dated as of
                    April 23, 1992 (Exhibit 19.4 to the June
                    30, 1992 Form 10-Q).

 10.48         *    First Amendment to Facilities Lease
                    Agreement between Brazos River Leasing,
                    L.P. and Diamond Shamrock Refining and
                    Marketing Company, dated as of August 1,
                    1992.  (Exhibit 10.3 to the Company's
                    report on Form 10-Q for the quarter ended
                    September 30, 1993 (the "September 30,
                    1993 10-Q").

 10.49         *    Schedule Relating to Certain Lease
                    Agreements (Exhibit 10.4 to the September
                    30, 1993 10-Q).

 10.50         * X  Form of Excess Benefits Plan between the
                    Company and certain officers, amended and
                    restated as of December 1, 1992 (Exhibit
                    10.49 to the Company's report on Form 10-K
                    for the year ended December 31, 1992 (the
                    "1992 10-K")).

 10.51         * X  Form of Disability Benefit Agreement
                    between the Company and certain officers,
                    amended and restated as of January 1, 1993
                    (Exhibit 10.50 to the 1992 10-K).

 10.52         * X  Form of Deferred Compensation Plan between
                    the Company and certain directors,
                    officers and other employees of the
                    Company, amended and restated as of
                    January 1, 1993 (Exhibit 10.51 to the 1992
                    10-K).

 10.53         *    Second Amendment to Agreement for Ground
                    Lease between Brazos River Leasing L.P.
                    and Diamond Shamrock Refining and
                    Marketing Company, dated as of April 23,
                    1994 (Exhibit 10.1 to the Company's report
                    on Form 10-Q for the quarter ended June
                    30, 1994 (the "June 30, 1994 10-Q")).

 10.54         *    Second Amendment to Ground Lease Agreement
                    between Brazos River Leasing L.P. and
                    Diamond Shamrock Refining and Marketing
                    Company, dated as of April 23, 1994. 
                    (Exhibit 10.2 to the June 30, 1994 10-Q)

 10.55         *    Second Amendment to Agreement for
                    Facilities Lease between Brazos River
                    Leasing L.P. and Diamond Shamrock Refining
                    and Marketing Company, dated as of April
                    23, 1994. (Exhibit 10.3 to the June 30,
                    1994 10-Q).

 10.56         *    Second Amendment to Facilities Lease
                    Agreement between Brazos River Leasing
                    L.P. and Diamond Shamrock Refining and
                    Marketing Company, dated as of April 23,
                    1994 (Exhibit 10.4 to the June 30, 1994
                    10-Q).

 10.57         *    First Amendment to Agreement for Ground
                    Lease between Brazos River Leasing L.P.
                    and Diamond Shamrock Refining and
                    Marketing Company, dated as of June 1,
                    1994 (Exhibit 10.1 to the Company's report
                    on Form 10-Q for the quarter ended
                    September 30, 1994 (the "September 30,
                    1994 10-Q")).

 10.58         *    First Amendment to Ground Lease Agreement
                    between Brazos River Leasing L.P. and
                    Diamond Shamrock Refining and Marketing
                    Company, dated as of June 1, 1994. 
                    (Exhibit 10.2 to the September 30, 1994
                    10-Q).

 10.59         *    First Amendment to Agreement for
                    Facilities  Lease between Brazos River
                    Leasing L.P. and Diamond Shamrock Refining
                    and Marketing Company, dated as of June 1,
                    1994 (Exhibit 10.3 to the September 30,
                    1994 10-Q).

 10.60         *    First Amendment to Facilities Lease
                    Agreement between Brazos River Leasing
                    L.P. and Diamond Shamrock Refining and
                    Marketing Company, dated as of June 1,
                    1994 (Exhibit 10.4 to the September 30,
                    1994 10-Q").

 10.61         *    Third Amendment to Agreement for Ground
                    Lease between Brazos River Leasing L.P.
                    and Diamond Shamrock Refining and
                    Marketing Company, dated as of September
                    16, 1994 (Exhibit 10.5 to the September
                    30, 1994 10-Q).

 10.62         *    Third Amendment to Ground Lease Agreement
                    between Brazos River Leasing L.P. and
                    Diamond Shamrock Refining and Marketing
                    Company, dated as of September 16, 1994. 
                    (Exhibit 10.6 to the September 30, 1994
                    10-Q).

 10.63         *    Third Amendment to Agreement for
                    Facilities Lease between Brazos River
                    Leasing L.P. and Diamond Shamrock Refining
                    and Marketing Company, dated as of
                    September 16, 1994.  (Exhibit 10.7 to the
                    September 30, 1994 10-Q).

 10.64         *    Third Amendment to Facilities Lease
                    Agreement between Brazos River Leasing
                    L.P. and Diamond Shamrock Refining and
                    Marketing Company, dated as of September
                    16, 1994. (Exhibit  10.8  to  the
                    September 30, 1994   10-Q).

 10.65         .    First Amendment dated as of March 31, 1995
                    to Credit Agreement I dated as of April
                    14, 1987, as amended and restated through
                    April 15, 1993.

 10.66         .    Second Amendment dated as of December 5,
                    1995 to Credit Agreement I dated as of
                    April 14, 1987, as amended and restated
                    through April 15, 1993, as further amended
                    by the First Amendment thereto dated as of
                    March 31, 1995.

 10.67         .    First Amendment dated as of March 31, 1995
                    to Credit Agreement II dated as of April
                    14, 1987, as amended and restated through
                    April 15, 1993.

 10.68         .    Second Amendment dated as of December 5,
                    1995 to Credit Agreement II dated as of
                    April 14, 1987, as amended and restated
                    through April 15, 1993, as further amended
                    by the First Amendment thereto dated as of
                    March 31, 1995.

 10.69         *    Agreement and Plan of Merger, dated
                    November 8, 1995 by and among Diamond
                    Shamrock, Inc., Shamrock Acquisition
                    Corp., and National Convenience Stores
                    Incorporated.  (Exhibit (c)(1) to the
                    Company's Schedule 14D-1 Tender Offer
                    Statement, filed with the Securities and
                    Exchange Commission on November 14, 1995).

 10.70         *    Credit Agreement dated December 11, 1995
                    among the Company, Bank of America
                    National Trust and Savings Association, as
                    Agent, Chemical Bank, Royal Bank of
                    Canada, and Societe Generale, as Co-Agents, 
                    and the banks named therein (Exhibit 4.1 to
                    the Company's report on Form 8-K dated December
                    14, 1995).

 10.71         *X   Diamond Shamrock, Inc. Long-Term Incentive
                    Plan, amended and restated as of May 2,
                    1995 (Exhibit 4.1 to the Company's Form S-8
                    Registration Statement No. 33-59025).

 10.72         *X   Diamond Shamrock, Inc. Nonqualified 401(k)
                    Plan (Exhibit 4.1 to the Company's Form S-8
                    Registration Statement No. 33-64645).

 13.1          .    Management's Discussion and Analysis of
                    Financial Condition and Results of
                    Operation from the Company's Annual Report
                    to Shareholders for the year ended
                    December 31, 1995.

 13.2          .    Consolidated Financial Statements and
                    Selected Financial Data from the Company's
                    Annual Report to Shareholders for the year
                    ended December 31, 1995.
                    
 13.3          .    Report of Independent Accountants from the
                    Company's Annual Report to Shareholders
                    for the year ended December 31, 1995.
                    
 21.1          .    Significant Subsidiaries of the Company.

 23.1          .    Consent of Price Waterhouse LLP.

 24.1          .    Power of Attorney of the Company

 24.2          .    Powers of Attorney of directors and
                    officers of the Company.

 27.1          .    Financial Data Schedule

____________________________

*   Each document marked with an asterisk is incorporated herein by
    reference to the designated document previously filed with the
    Securities Exchange Commission.  

#   The Company hereby agrees pursuant to Item 601(b)(4)(III)(A) of
    Regulation S-K to furnish a copy of this agreement to the
    Securities and Exchange Commisson upon request.  

 .   Indicates a document filed with this report.  

X   Indicates the document which constitutes an executive contract or 
    compensation plan or arrangement.


     (b)  Reports on Form 8-K.  

          The following reports on Form 8-K were filed by the
          Company during the fourth quarter of 1995:  

          Current Report on Form 8-K dated December 14, 1995,
          filed on December 28, 1995, and amended by Form 8-K/
          A filed February 14, 1996.


                           SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of
the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
          

                              DIAMOND SHAMROCK, INC.


                              By:  /s/ TODD WALKER
                                   Todd Walker
                                   Attorney-in-Fact
                                
October 1, 1996


     Pursuant to the requirements of the Securities Exchange
Act of 1934, this report has been signed by the following
persons on behalf of the registrant, and in the capacities,
and on the dates indicated.


       Signature                             Title           


  /s/ R. R. HEMMINGHAUS*   
R. R. Hemminghaus                  Chairman of the Board and
                                   President
                                   (Principal Executive Officer)


  /s/ ROBERT C. BECKER*    
Robert C. Becker                   Vice President and Treasurer 
                                   (Principal Financial Officer)


  /s/ GARY E. JOHNSON*                             
Gary E. Johnson                    Vice President and Controller
                                   Principal Accounting Officer)

  /s/ B. CHARLES AMES*     
B. Charles Ames                    Director


  /s/ E. GLENN BIGGS*      
E. Glenn Biggs                     Director



  /s/ WILLIAM E. BRADFORD*         Director
William E. Bradford


  /s/ LAURO F. CAVAZOS*   
Lauro F. Cavazos                   Director

                         
   /s/ W. H. CLARK*       
W. H. Clark                        Director


  /s/ WILLIAM L. FISHER*        
William L. Fisher                  Director


  /s/ BOB MARBUT*         
Bob Marbut                         Director


  /s/ KATHERINE D. ORTEGA*
Katherine D. Ortega                Director


*    The undersigned, by signing his name hereto, does hereby
     sign this report on Form 10-K/A pursuant to the Powers of
     Attorney executed on behalf of the above-named officers
     and directors of the registrant, and contemporaneously
     filed herewith with the Securities and Exchange
     Commission


                                   /s/ TODD WALKER
                                   Todd Walker
                                   Attorney-in-Fact


October 1, 1996


<PAGE>
              REPORT OF INDEPENDENT ACCOUNTANTS ON
                 FINANCIAL STATEMENT SCHEDULES


To the Board of Directors of
Diamond Shamrock, Inc.

Our audits of the consolidated financial statements referred
to in our report dated February 23, 1996, which includes an
explanatory paragraph with respect to the Company's change in
its method of accounting for its long-term shared cost
liability, which is included as Exhibit 13.3 to this Annual
Report on Form 10-K/A also included an audit of the Financial
Statement Schedules listed in Item 14(a)(2) hereof.  In our
opinion, these Financial Statement Schedules present fairly,
in all material respects, the information set forth therein
when read in conjunction with the related consolidated
financial statements.


/s/ PRICE WATERHOUSE LLP


PRICE WATERHOUSE LLP



San Antonio, Texas
February 23, 1996

<PAGE>

                                      SCHEDULE V

                                DIAMOND SHAMROCK, INC.
                        CONSOLIDATED PROPERTIES AND EQUIPMENT

                         Three Years Ended December 31, 1995
                                (dollars in millions)

<TABLE>
<CAPTION>                  Refining &   Retail        Allied
                           Wholesale    Marketing    Businesses Other
Total
<S>
                         <C>        <C>      <C>       <C>    <C> 

Balance January 1, 1993   $  838.9  $ 306.7  $ 212.6   $ 33.6 $ 1,391.8
 Additions, at cost          100.1     26.5      4.4      0.8     131.8
 Disposals and transfers      10.1     (6.7)   (34.5)(1) (0.5)    (31.6)

Balance December 31, 1993    949.1    326.5    182.5     33.9   1,492.0
 Additions, at cost           89.3     49.3     22.3      1.2     162.1
 Disposals and transfers     (14.0)    (6.3)     2.0     (0.4)    (18.7)

Balance December 31, 1994  1,024.4    369.5    206.8     34.7   1,635.4
 Additions, at cost          193.0    202.3     21.2      1.5     418.0
  Disposals and transfers     21.1     (9.3)   (24.6)     0.7     (12.1)

Balance December 31, 1995 $1,238.5  $ 562.5  $ 203.4   $ 36.9 $ 2,041.3
</TABLE>

(1)  During 1993, the Company exchanged an undivided interest in certain
     properties and equipment for an equity ownership interest in a limited
     liability company.  This transaction increased investments by $19.2
     million, decreased properties and equipment by $22.0 million and
     decreased accumulated depreciation by $2.8 million in the Allied
     Businesses segment.
<PAGE>
                                   SCHEDULE VI

                             DIAMOND SHAMROCK, INC.
                      CONSOLIDATED ACCUMULATED DEPRECIATION

                       Three Years Ended December 31, 1995
                              (dollars in millions)
<TABLE>
<CAPTION>                   Refining & Retail     Allied
                            Wholesale  Marketing  Businesses Other   Total
<S>                          <C>       <C>        <C>        <C>     <C>

Balance January 1, 1993      $ 331.1   $ 85.3    $ 66.3     $ 11.5 $494.2 
  Additions charged against
    income                      35.1     14.6      11.7        2.9   64.3
  Disposals and transfers        0.7     (3.3)     (3.5)*     (1.5)  (7.6)

Balance December 31, 1993      366.9     96.6      74.5       12.9  550.9 
  Additions charged against
    income                      38.3     16.3      13.1        3.2   70.9
  Disposals and transfers       (8.4)    (4.2)      0.3       (0.2) (12.5)

Balance December 31, 1994      396.8    108.7      87.9       15.9  609.3
  Additions charged against
    income                      43.5     20.5      11.4        2.3   77.7
  Disposals and transfers       19.8     (3.7)    (18.9)       0.0   (2.8)
Balance December 31, 1995    $ 460.1  $ 125.5    $ 80.4     $ 18.2 $684.2
</TABLE>

* See footnote (1) to the preceding Schedule V "Consolidated Properties and
 Equipment."

     The provisions for depreciation were computed principally in
accordance with the following methods and range of rates:

<TABLE>
<CAPTION>                          Method            Rate
<S>                                <C>               <C>
Buildings and land improvements    Straight line     3% to  5%
Machinery and equipment            Straight line     5% to 20%
Furniture and fixtures             Straight line     10% to 20%
Automotive equipment               Straight line     14% to 33%
Leasehold improvements             Straight line     Lease terms
</TABLE>

<PAGE>
                                INDEX TO EXHIBITS

Exhibit
Number              Exhibit

  3.1          *    Certificate of Incorporation of the Company (Exhibit
                    3.1 to the Company's Form 10 Registration Statement No.
                    1-9409 (the "Form 10")). 

  3.2          *    Form of Certificates of Designations of Series A Junior
                    Participating Preferred Stock (Exhibit 3 to the
                    Company's Form 8-A Registration Statement dated
                    March 6, 1990, filed under Commission File No. 1-9409
                    (the "Form 8-A for Preferred Stock Purchase Rights")).

  3.3          *    Form of Certificate of Designations establishing 5%
                    Cumulative Convertible Preferred Stock (filed as
                    Exhibit 4.7 to the Company's Form S-3 Registration
                    Statement dated August 6, 1993, under Commission
                    File No. 33-67166, and incorporated herein by
                    reference).

  3.4          *    By-Laws of the Company (Exhibit 3.2 to the Form 10).

  4.1          *    Certificate of Incorporation of the Company (Exhibit
                    3.1 to the Form 10).

  4.2          *    By-Laws of the Company (Exhibit 3.2 to the Form 10).

  4.3          *    Form of Common Stock Certificate (Exhibit 4.3 to the
                    Form 10).

  4.4          *    Form of Indenture between the Company and The First
                    National Bank of Chicago (Exhibit 4.1 to the Company's
                    Form S-1 Registration Statement No. 33-32024 (the
                    "Form S-1 for Medium-Term Notes")).

  4.5          *    Form of Right Certificate (Exhibit 1 to the Form 8-A
                    for Preferred Stock Purchase Rights).

  4.6          *    Rights Agreement between the Company and Ameritrust
                    Company National Association (Exhibit 2 to the Form
                    8-A for Preferred Stock Purchase Rights).

  4.7          *    Form of 9-3/8% Note Due March 1, 2001 (Exhibit 4.1 to
                    Form 8-K dated February 20, 1991, filed with the
                    Commission on February 22, 1991).

  4.8          *    Forms of Medium-Term Notes, Series A (Exhibit 4.2 to
                    the Company's Form S-3 Registration Statement No.
                    33-58744).

  4.9          *    Form of 8% Debenture due April 1, 2023 (Exhibit 4.1 to
                    Form 8-K dated March 22, 1993, filed with the
                    Commission on March 25, 1993).

  4.10         *    401(k) Retirement Savings Plan creating certain
                    "participation interests" (Exhibit 4.1 to Form S-8
                    Registration Statement dated October 6, 1993, filed
                    under Commission File No. 33-50573).

  4.11         *    Form of Certificate of Designations establishing 5%
                    Cumulative Convertible Preferred Stock (filed as
                    Exhibit 4.7 to the Company's Form S-3 Registration
                    Statement dated August 6, 1993, under Commission File
                    No. 33-67166, and under Commission File No.
                    33-67166, and under Commission File No. 33-67166,
                    and incorporated herein by reference).

  4.12         *    Form of 5% Cumulative Convertible Preferred Stock
                    Certificate (Exhibit 4.12 to the Company's Form 10-K
                    for the fiscal year ended December 31, 1993
                    (the "1993 10-K").

  4.13         *    Form of Medium Term Notes, Series B (Exhibit 99.1 to
                    the Company's Report on Form 10-Q for the quarter
                    ended June 30, 1995).

 10.1          *    Distribution Agreement between the Company and Maxus
                    (Exhibit 10.1 to the Form 10).

 10.2          *    Tax-Sharing Agreement between the Company and Maxus
                    (Exhibit 10.2 to the Form 10).

 10.3          *    Credit Agreement I, dated as of April 14, 1987, as
                    amended and restated through April 15, 1993, between
                    the Company and certain banks (Exhibit 10.1 to the
                    Company's report on Form 10-Q for the quarter ended
                    June 30, 1993.)

 10.4          *    Credit Agreement II, dated as of April 14, 1987, as
                    amended and restated through April 15, 1993, between
                    the Company and certain banks (Exhibit 10.2 to the
                    Company's report on Form 10-Q for the quarter ended
                    June 30, 1993).

 10.5          *    Senior Subordinated Note Purchase Agreement, dated as
                    of April 17, 1987, between the Company and certain
                    purchasers (the "Senior Subordinated Note Agreement")
                   (Exhibit 10.22 to the Form 10).

 10.6          *    Amendment No. 1 to the Senior Subordinated Note
                    Agreement, dated as of March 31, 1988 (Exhibit 19.5
                    to the Company's report on Form 10-Q for the quarter
                    ended March 31, 1988).

 10.7          *    Amendment No. 2 to the Senior Subordinated Note
                    Agreement, dated as of July 12, 1989, between the
                    Company and certain purchasers.  (Exhibit 19.2 to
                    the Company's report on Form 10-Q for the quarter
                    ended June 30, 1989 (the "June 30, 1989 10-Q")).

 10.8          *    Amendment No. 3 to the Senior Subordinated Note
                    Agreement, dated as of December 6, 1993, between
                    the Company and certain purchasers (Exhibit 10.8
                    to the 1993 10-K).

 10.9          #    9% Senior Note Purchase Agreement, dated
                    as of June 4, 1987, between the Company
                    and Prudential Insurance Company of
                    America (the "9% Senior Note Agreement").

 10.10         #    Amendment No. 1 to the 9% Senior Note
                    Agreement, dated as of July 12, 1989.

 10.11         #    Amendment No. 2 to the 9% Senior Note
                    Agreement, dated as of December 6, 1993.

 10.12         #    8.35% Senior Note Purchase Agreement,
                    dated as of December 1, 1988, between the
                    Company and Prudential Insurance Company
                    of America (the "8.35% Senior Note
                    Agreement").

 10.13         #    Amendment No. 1 to the 8.35% Senior Note
                    Agreement, dated as of July 12, 1989.

 10.14         #    Amendment No. 2 to the 8.35% Senior Note
                    Agreement, dated as of December 6, 1993.

 10.15         #    8.77% Senior Note Agreement, dated as of
                    April 20, 1989, between the Company and
                    Prudential Insurance Company of America
                    (the "8.77% Senior Note Agreement").

 10.16         #    Amendment No. 1 to the 8.77% Senior Note
                    Agreement, dated as of July 12, 1989.

 10.17         #    Amendment No. 2 to the 8.77% Senior Note
                    Agreement, dated as of December 6, 1993.

 10.18         * X  Form of Indemnification Agreement between
                    the Company and its directors and
                    executive officers (Exhibit 19.6 to the
                    Company's report on Form 10-Q for the
                    quarter ended June 30, 1987 (the "June 30,
                    1987 10-Q")).

 10.19         * X  Amended form of Employment Agreement between
                    the Company and certain of its executive officers
                    (Exhibit 19.2 to the Company's report on
                    Form 10-Q for the quarter ended March 31, 1989).

 10.20         * X  Deferred Compensation Plan for executives and
                    directors of the Company, amended and restated as
                    of January 1, 1989 (Exhibit 10.13 to the Company's
                    report on Form 10-K for the year ended December 31,
                    1988 (the "1988 Form 10-K")).

 10.21         * X  Supplemental Executive Retirement Plan of the Company
                    (the "SERP") (Exhibit 10.16 to the Form 10).

 10.22         * X  First Amendment to the SERP (Exhibit 10.17 to the Form
                    S-1 for Preferred Stock).

 10.23         * X  Second Amendment to the SERP (Exhibit 10.21 to the
                    1989 Form 10-K).

 10.24         * X  Performance Incentive Plan of the Company (Exhibit
                    10.19 to the Form 10).

 10.25         * X  Excess Benefits Plan of the Company (Exhibit 19.5 to
                    the June 30, 1987 Form 10-Q).

 10.26         * X  1987 Long-Term Incentive Plan of the Company (Annex
                    A-1 to the Company's Form S-8 Registration Statement
                    No.33-15268).

 10.27         * X  Amended Form of Non-Incentive Stock Option Agreement
                    with Stock Appreciation Rights between the Company and
                    certain officers (Exhibit 19.5  to the June 30, 1989
                    Form 10-Q).

 10.28         * X  Amended Form of Restricted Stock Agreement between the
                    Company and certain officers (Exhibit 19.6  to the 
                    June 30, 1989 Form 10-Q).

 10.29         * X  Form of Disability Benefit Agreement between the
                    Company and certain of its executive officers (Exhibit
                    10.21 to the Form S-1 for Preferred Stock).

 10.30         * X  Form of Split Dollar Insurance Agreement between the
                    Company and certain of its executive officers (Exhibit
                    10.20 to the 1988 Form 10-K).
          
 10.31         * X  Form of Supplemental Death Benefit Agreement between
                    the Company and certain of its executive officers
                    (Exhibit 19.9 to the June 30, 1987 Form 10-Q).

 10.32         * X  Form of Employee Stock Purchase Loan Agreement between
                    the Company and certain of its executive officers and
                    employees  (Exhibit 10.19 to the Company's Annual
                    Report on Form 10-K for the year ended December 31,
                    1987).

 10.33         * X  Amendment dated March 5, 1990 to the Employee Stock
                    Purchase Loan Agreement (Exhibit 10.31 to the 1989
                    Form 10-K).

 10.34         * X  Retirement Plan for Non-Employee Directors of the
                    Company dated as of May 2, 1989 (Exhibit 19.7 to the
                    June 30, 1989 Form 10-Q).

 10.35         * X  Diamond Shamrock, Inc. Long-Term Incentive Plan
                    (Exhibit 4.1 to the Company's Form S-8 Registration
                    Statement No. 33-34306 filed on April 13, 1990).

 10.36         * X  Form of Executive Officer's Restricted Stock Agreement
                    between the Company and certain officers pursuant to
                    the Diamond Shamrock, Inc.  Long-Term Incentive Plan. 
                    (Exhibit 19.3 to the Company's report on Form 10-Q for
                    the quarter ended June 30, 1990 (the "June 30, 1990
                    Form 10-Q")).

 10.37         * X  Form of Non-Incentive Stock Option Agreement with
                    Stock Appreciation Rights between the Company and
                    certain officers pursuant to the Diamond Shamrock,
                    Inc. Long-Term Incentive Plan.  (Exhibit 19.4 to the
                    June 30, 1990 Form 10-Q).

 10.38         * X  Form of Executive Officer's Performance Restricted
                    Stock Agreement between the Company and certain
                    officers pursuant to the Diamond Shamrock, Inc.
                    Long-Term Incentive Plan.  (Exhibit 19.5 to the
                    June 30, 1990 Form 10-Q).

 10.39         * X  Form of Non-Incentive Stock Option Agreement between
                    the Company and certain officers pursuant to the
                    Diamond Shamrock, Inc. Long-Term Incentive Plan
                    (Exhibit 19.2 to the Company's report on Form 10-Q for
                    the quarter ended September 30, 1991 (the "September
                    30, 1991 Form 10-Q").

 10.40         * X  Form of Non-Incentive Stock Option Agreement With
                    Reload between the Company and certain officers
                    pursuant to the Diamond Shamrock, Inc. Long-Term
                    Incentive Plan (Exhibit 19.3 to the Company's report
                    on Form 10-Q for the quarter ended September 30, 1991
                    (the "September 30, 1991 Form 10-Q").

 10.41         * X  Form of Amendment to the Non-Incentive Stock Option
                    Agreement with Stock Appreciation Rights and the Non-
                    Incentive Stock Option Agreement with Reload, each
                    between the Company and certain officers pursuant to
                    the Diamond Shamrock, Inc. Long-Term Incentive Plans 
                    (Exhibit 19.1 to the Company's report on Form 10-Q for
                    the quarter ended March 31, 1992 (the "March 31, 1992
                    Form 10-Q").

 10.42         * X  Form of Amendment to the Non-Incentive Stock Option
                    Agreement between the Company and certain officers
                    pursuant to the Diamond Shamrock, Inc. Long-Term
                    Incentive Plan  (Exhibit 19.2 to the March 31, 1992
                    Form  10-Q).

 10.43         * X  Diamond Shamrock, Inc. Long-Term Incentive Plan,
                    amended and restated as of May 5, 1992  (Exhibit 19.1
                    to the Company's report on Form 10-Q for the quarter
                    ended June 30, 1992 (the "June 30, 1992 Form 10-Q").

 10.44         * X  Form of Employee Stock Purchase Loan Agreement between
                    the Company and certain of its executive officers and
                    employees, amended and restated as of May 26, 1992 
                    (Exhibit 19.2 to the June  30, 1992 Form  10-Q).

 10.45         *    Ground Lease Agreement between Brazos River Leasing,
                    L.P. and DSRMC, dated as of April 23, 1993 (Exhibit
                    19.3 to the June 30, 1992 Form 10-Q).

 10.46         *    First Amendment to Ground Lease Agreement between
                    Brazos River Leasing, L.P. and Diamond Shamrock
                    Refining and Marketing Company, dated as of August 1,
                    1992 (Exhibit 10.2 to the Company's report on Form
                    10-Q for the quarter ended, September 30, 1993)

 10.47         *    Facilities Lease Agreement between Brazos River Leasing
                    L.P. and DSRMC, dated as of April 23, 1992 (Exhibit
                    19.4 to the June 30, 1992 Form 10-Q).

 10.48         *    First Amendment to Facilities Lease Agreement between
                    Brazos River Leasing, L.P. and Diamond Shamrock
                    Refining and Marketing Company, dated as of August 1,
                    1992. (Exhibit 10.3 to the Company's report on Form
                    10-Q for the quarter ended September 30, 1993 (the
                    "September 30, 1993 10-Q").

 10.49         *    Schedule Relating to Certain Lease Agreements
                    (Exhibit 10.4 to the September 30, 1993 10-Q).

 10.50         * X  Form of Excess Benefits Plan between the Company and
                    certain officers, amended and restated as of December
                    1, 1992 (Exhibit 10.49 to the Company's report on Form
                    10-K for the year ended December 31, 1992 (the "1992
                    10-K")).

 10.51         * X  Form of Disability Benefit Agreement between the
                    Company and certain officers, amended and restated
                    as of January 1, 1993 (Exhibit 10.50 to the 1992 10-K).

 10.52         * X  Form of Deferred Compensation Plan between the Company
                    and certain directors, officers and other employees of
                    the Company, amended and restated as of January 1, 1993
                    (Exhibit 10.51 to the 1992 10-K).

 10.53         *    Second Amendment to Agreement for Ground Lease between
                    Brazos River Leasing L.P. and Diamond Shamrock Refining
                    and Marketing Company, dated as of April 23, 1994
                    (Exhibit 10.1 to the Company's report on Form 10-Q for
                    the quarter ended June 30, 1994 (the "June 30, 1994
                    10-Q")).

 10.54         *    Second Amendment to Ground Lease Agreement between
                    Brazos River Leasing L.P. and Diamond Shamrock Refining
                    and Marketing Company, dated as of April 23, 1994.
                    (Exhibit 10.2 to the June 30, 1994 10-Q)

 10.55         *    Second Amendment to Agreement for Facilities Lease
                    between Brazos River Leasing L.P. and Diamond Shamrock
                    Refining and Marketing Company, dated as of April 23,
                    1994. (Exhibit 10.3 to the June 30, 1994 10-Q).

 10.56         *    Second Amendment to Facilities Lease Agreement between
                    Brazos River Leasing L.P. and Diamond Shamrock Refining
                    and Marketing Company, dated as of April 23, 1994
                    (Exhibit 10.4 to the June 30, 1994 10-Q).

 10.57         *    First Amendment to Agreement for Ground Lease between
                    Brazos River Leasing L.P. and Diamond Shamrock Refining
                    and Marketing Company, dated as of June 1, 1994
                    (Exhibit 10.1 to the Company's report on Form 10-Q for
                    the quarter ended September 30, 1994 (the "September
                    30, 1994 10-Q")).

 10.58         *    First Amendment to Ground Lease Agreement between
                    Brazos River Leasing L.P. and Diamond Shamrock Refining
                    and Marketing Company, dated as of June 1, 1994.
                    (Exhibit 10.2 to the September 30, 1994 10-Q).

 10.59         *    First Amendment to Agreement for Facilities Lease
                    between Brazos River Leasing L.P. and Diamond Shamrock
                    Refining and Marketing Company, dated as of June 1,
                    1994. (Exhibit 10.3 to the September 30, 1994 10-Q).

 10.60         *    First Amendment to Facilities Lease Agreement between
                    Brazos River Leasing L.P. and Diamond Shamrock Refining
                    and Marketing Company, dated as of June 1, 1994
                    (Exhibit 10.4 to the September 30, 1994 10-Q").

 10.61         *    Third Amendment to Agreement for Ground Lease between
                    Brazos River Leasing L.P. and Diamond Shamrock Refining
                    and Marketing Company, dated as of September 16, 1994
                    (Exhibit 10.5 to the  September 30, 1994 10-Q).

 10.62         *    Third Amendment to Ground Lease Agreement between
                    Brazos River Leasing L.P. and Diamond Shamrock
                    Refining and Marketing Company, dated as of September
                    16, 1994. (Exhibit 10.6 to the September 30, 1994
                    10-Q).

 10.63         *    Third Amendment to Agreement for Facilities Lease
                    between Brazos River Leasing L.P. and Diamond Shamrock
                    Refining and Marketing Company, dated as of September
                    16, 1994. (Exhibit 10.7 to  the  September 30, 1994
                    10-Q).

 10.64         *    Third Amendment to Facilities Lease Agreement between
                    Brazos River Leasing L.P. and Diamond Shamrock Refining
                    and Marketing Company, dated as of September 16, 1994.
                    (Exhibit 10.8  to  the September 30, 1994 10-Q).

 10.65         .    First Amendment dated as of March 31, 1995 to Credit
                    Agreement I dated as of April 14, 1987, as amended and
                    restated through April 15, 1993.

 10.66         .    Second Amendment dated as of December 5, 1995 to Credit
                    Agreement I dated as of April 14, 1987, as amended and
                    restated through April 15, 1993, as further amended by
                    the First Amendment thereto dated as of March 31, 1995.

 10.67         .    First Amendment dated as of March 31, 1995 to Credit
                    Agreement II dated as of April 14, 1987, as amended and
                    restated through April 15, 1993.

 10.68         .    Second Amendment dated as of December 5, 1995 to Credit
                    Agreement II dated as of April 14, 1987, as amended and
                    restated through April 15, 1993, as further amended by
                    the First Amendment thereto dated as of March 31, 1995.

 10.69         *    Agreement and Plan of Merger, dated November 8, 1995 by
                    and among Diamond Shamrock, Inc., Shamrock Acquisition
                    Corp., and National Convenience Stores Incorporated.
                    (Exhibit 10.1 to the Company's report on Form 10-Q for
                    the quarter ended September 30, 1995)

 10.70         *    Credit Agreement dated December 11, 1995 among the
                    Company, Bank of America National Trust and Savings
                    Association, as Agent, Chemical Bank, Royal Bank of
                    Canada, and Societe Generale, as Co-Agents, and the
                    banks named therein (Exhibit 4.1 to the Company's
                    report on Form 8-K dated December 14, 1995).

 10.71         *X   Diamond Shamrock, Inc. Long-Term Incentive Plan,
                    amended and restated as of May 2, 1995 (Exhibit 4.1
                    to the Company's Form S-8 Registration Statement No.
                    33-59025).

 10.72         *X   Diamond Shamrock, Inc. Nonqualified 401(k)Plan (Exhibit
                    4.1 to the Company's Form S-8 Registration Statement
                    No. 33-64645).

 13.1          .    Management's Discussion and Analysis of Financial
                    Condition and Results of Operation from the Company's
                    Annual Report to Shareholders for the year ended
                    December 31, 1995.

 13.2          .    Consolidated Financial Statements and Selected
                    Financial Data from the Company's Annual Report to
                    Shareholders for the year ended December 31, 1995.
                    
 13.3          .    Report of Independent Accountants from the Company's
                    Annual Report to Shareholders for the year ended
                    December 31, 1995.
                    
 21.1          .    Subsidiaries of the Company.

 23.1          .    Consent of Price Waterhouse LLP.

 24.1          .    Power of Attorney of the Company

 24.2          .    Powers of Attorney of directors and officers of the
                    Company.

 27.1          .    Financial Data Schedule

_______________________________

*     Each document marked with an asterisk is incorporated herein by 
      reference to the designated document previously filed with the
      Securities and Exchange Commission.  

#     The Company hereby agrees pursuant to Item 601(b)(4)(III)(A) of
      Regulation S-K to furnish a copy of this agreement to the Securities
      and Exchange Commission upon reqeust.  

 .     Indicates a document filed with this report.  

X     Indicates the document which constitutes an executive contract
      or compensation plan or arrangement.  


W4964.TW


EX-13.1

Management's Discussion and Analysis of Financial Condition and Results of
Operations

RESULTS OF OPERATIONS

Consolidated Results 1995 vs 1994

   
     Sales and operating revenues for 1995 were $3,683.1 million compared
to $3,297.3 million in 1994. Sales and operating revenues increased
primarily due to a 5.5% and a 4.8% increase in refined product sales
volumes and prices, respectively, and a 9.9% and a 3.2% increase in retail
gasoline sales volumes and prices, respectively. This increase also
reflected the contribution from a 7.0% increase in the average number of
retail outlets during 1995. Per store retail merchandise sales and retail
gasoline sales volumes increased 5.1% and 2.7%, respectively, during 1995
when compared to 1994. Also contributing to the increase in consolidated
sales and operating revenues was a 20.6% increase in sales in the Company's
Allied Businesses segment, primarily due to the strong demand for polymer
grade propylene and ammonia fertilizer. In addition, the acquisition of
National Convenience Stores Incorporated ("NCS") in mid-December 1995,
contributed $42.1 million in sales and operating revenues.    

     During 1995, the Company had net income of $47.3 million compared with
$75.8 million in 1994. The Company's 1995 results were negatively impacted
by weak refining margins in the inland markets where the Company sells most
of its products. Refining margins improved somewhat later in the fourth
quarter of 1995 due largely to heating oil price increases driven by cold
weather; however, increases in the cost of gasoline could not be recovered
at the retail level. Partially offsetting weak refining margins were strong
results for polymer grade propylene and ammonia fertilizer due to improved
demand.

     A major portion of the Company's inventory is valued at the lower of
last-in, first-out (LIFO) cost or market. At December 31, 1995, inventories
of crude oil and refined products of the Refining and Wholesale segment and
propylene products in the Allied Businesses segment were valued at market
(lower than LIFO cost). Motor fuel products of the Retail segment were
recorded at their LIFO costs. Estimating the financial impact of changes in
the valuation of refinery inventories due to such inventories being valued
at market is difficult because of the number of variables that must be
considered. For operating purposes, management attempts to estimate the
impact of changes in valuation of refinery inventories on net income. The
estimated after tax change in inventory values was a positive $5.2 million
and $7.3 million in 1995 and 1994, respectively.

Consolidated Results 1994 vs 1993

   
     Sales and operating revenues for 1994 were $3,297.3 million compared
to $3,100.0 million in 1993. Sales and operating revenues increased
primarily due to a 6.4% increase in refined product sales volumes, a 6.4%
increase in retail merchandise sales and an improvement in revenues in the
Allied Businesses segment.    

     During 1994, the Company had net income of $75.8 million compared with
income before cumulative effect of accounting changes of $32.6 million and
net income of $18.4 million in 1993. The Company's integrated business
approach contributed significantly to the Company's profitability during
1994. The Refining and Wholesale segment was supported by strong refining
margins in the first half of 1994. Then, as refining margins narrowed, the
Company had excellent results from the Retail segment, reflecting improved
retail margins in the second half of 1994. The Allied Businesses segment
provided significant operating profit improvements throughout 1994,
reflecting a general improvement in the petrochemical business and strong
demand for ammonia fertilizer. The estimated after tax change in inventory
values was a positive $7.3 million in 1994 and a negative $16.5 million in
1993.

Segment Results 1995 vs 1994
   
     Sales and operating revenues from the Refining and Wholesale segment
were $1,796.0 million compared to $1,661.3 million in 1994. The increase is
primarily due to a 5.5% and a 4.8% increase in refined product sales
volumes and prices, respectively. Operating profit decreased by 41.6%
primarily due to a 20.5% decrease in refinery margins from the same period
a year ago.  Last year, refinery margins in the Company's inland markets,
where most of its products are sold, were strong, relative to the Gulf
Coast market, primarily because supply to the inland markets were
constrained by distribution system problems. While refinery margins in the
Company's inland markets remain higher than those in the Gulf Coast market,
they have declined versus last year while Gulf Coast margins have improved.
The 1995 operating profit was positively impacted by an increase in the
value of crude oil and refined product inventories.    

   
     Sales and operating revenues in the Retail segment increased by 14.1%
in 1995, primarily due to a 9.9% and a 3.2% increase in retail gasoline
sales volumes and prices, respectively, and a 9.7% increase in retail
merchandise sales.  This increase reflected the contribution from a 7.0%
increase in the average number of retail outlets during 1995. Per store
retail merchandise sales increased 5.1% and per store retail gasoline sales
volumes increased 2.7% during 1995 compared to 1994. In addition, the
acquisition of NCS in mid-December 1995, contributed $42.1 million in sales
and operating revenues. Retail segment operating profit decreased by $3.3
million to $55.6 million in 1995 from $58.9 million in 1994, primarily due to
a 6.7% decrease in retail gasoline margins. Gross profit from lottery sales
in 1995 was $9.2 million compared to $8.2 million in 1994.    

     Allied Businesses sales and operating revenues increased 20.6% to
$375.4 million in 1995, primarily due to an increase in revenues in the
Company's propylene business, reflecting increased sales volumes and prices
attributable to continued strong demand for polymer grade propylene. Also
contributing to the increase in revenues was an 8.8% increase in natural
gas liquids sales volumes. Operating profits in the Allied Businesses
segment increased by 84.8% in 1995 to $48.1 million primarily due to a
$13.7 million and a $4.0 million increase in operating profit from the
Company's propylene and ammonia fertilizer businesses, respectively,
reflecting a general improvement in the petrochemical business and demand
for ammonia fertilizer.

Segment Results 1994 vs 1993

   
     Sales and operating revenues from the Refining and Wholesale segment
increased $138.7 million from $1,522.6 million in 1993 to $1,661.3 million
in 1994, primarily due to a 6.4% increase in refined product sales volumes
as the Company's expansion of its Three Rivers Refinery came on-line. This
increase was partially offset by a 5.1% decrease in refined products sales
prices. Refining and Wholesale operating profit increased by 98.6% to
$146.8 million compared to $73.9 million in 1993. This increase in
operating profit was primarily due to a 17.0% increase in refinery margins
compared to 1993.  The 1994 operating profit was positively impacted by an
increase in the value of crude oil and refined products inventories. The
Company also benefited from a full year of the projects brought on line in
1993, namely, the Three Rivers expansion and the diesel desulfurizer at
McKee.    

   
     Sales and operating revenues in the Retail segment increased 3.9% in
1994, primarily due to a 6.4% increase in retail merchandise sales, a 2.0%
increase in gasoline sales volumes, and a 15.8% increase in lottery sales,
partially offset by a 2.9% decrease in retail gasoline sales prices.
Per-store merchandise sales increased by 5.1%. Retail operating profit
decreased by 6.1% to $58.9 million in 1994 from $62.7 million in 1993,
primarily due to increased operating costs, reflecting the costs associated
with the installation of the Company's computerized retail information
inventory management and customer service system ("IRIS"). IRIS has the
capability of tracking merchandise sales by item and interfacing with
computerized controls for underground storage tank monitoring that allows
the Company increased environmental protection. Also contributing to the
decrease in operating profit was a 0.6% decrease in retail merchandise
margins. Gross profit from lottery sales in 1994 was $8.2 million compared
to $7.3 million in 1993.    

     Allied Businesses sales and operating revenues increased 2.9% to
$311.2 million in 1994, primarily due to an increase in revenues from the
Company's ammonia fertilizer and propylene businesses. The propylene
increases reflected strong demand for polymer grade propylene during the
last half of the year. The ammonia fertilizer business benefited from
strong demand for ammonia fertilizer and depressed natural gas prices.
These revenue increases were partially offset by a 9.1% decrease in natural
gas liquids sales volumes and a 6.9% decrease in natural gas liquids sales
prices. Allied Businesses operating profits increased by 73.3% in 1994 to
$26.0 million, primarily due to an $8.2 million and a $6.7 million increase
in operating profits from the Company's propylene and ammonia fertilizer
businesses, respectively. Also contributing to the increase in operating
profits was a $3.0 million improvement from Trans Texas Pipeline,
reflecting a full year of higher operating rates and tariffs. Partially
offsetting the increase in operating profits was a $5.7 million increase in
operating expense from international operations, and a $2.9 million
decrease in natural gas processing operating profit, reflecting the
cancellation of the Company's contract to process natural gas.

Acquisition of National Convenience Stores

     In December 1995, the Company completed the acquisition of all the
outstanding common shares of NCS for $27 per share in cash. The total value
of the transaction is approximately $280.0 million, which includes the
purchase of outstanding warrants for the spread between $27 per share and
the exercise price of the warrants, transaction costs, and the assumption
of NCS's debt. The purchase price exceeded the estimated fair value of net
assets acquired by approximately $160.5 million, which is included in the
accompanying consolidated balance sheet as excess of cost over acquired net
assets, net of amortization. This asset is being amortized over its
estimated useful life of 20 years. Financing for the transaction has been
arranged through Bank of America National Trust and Savings Association.

   
     NCS operates 661 "Stop N Go" convenience stores located in Texas
cities where the Company currently operates retail outlets. Nearly 600 of
the NCS outlets sell gasoline. Based on historical results, it is estimated
that total annual revenues for the combined companies will be approximately
$4.1 billion. In addition, total merchandise sales are expected to more
than double and the Company's sales of gasoline through branded outlets
will increase approximately 21.0% to an estimated 123,000 barrels per day.
Additionally, the acquisition increases the contribution of the Company's
Retail segment to operating profit which lessens the impact of more
volatile refining margins on profitability.    

Outlook

     1995 was a difficult year for the refining and marketing industry due
to industry-wide weak refining margins. Refining margins were negatively
impacted by industry overcapacity, high utilization rates, regulatory
changes relating to reformulated gasoline, and an unseasonably warm first
quarter.  Retail fuel margins, which usually widen when refining margins
narrow, did not fully offset the downturn in refining.

     The outlook for the refining and marketing industry in 1996 is
positive as most analysts agree that profit-ability in 1995 hit the bottom
of a cycle that is expected to swing upward this year. Underlying these
expectations is the assumed continued growth in gasoline demand which is
expected to absorb the overcapacity that plagued the industry in 1995.
Currently, however, although the industry is experiencing better demand and
higher prices for heating oil driven by the recent cold winter weather,
gasoline margins until recently were depressed.

     The Company has established earnings per share improvement goals of
$0.75 per share in 1996 and another $0.75 per share the following year for
a total of $1.50 by 1997. These earnings targets do not reflect the
potential impact of changes in refining and marketing margins, the economy
and inflation on operating expenses, or other factors outside the Company's
control. As such, there necessarily can be no assurance that these goals
will be realized.

     Underlying the Company's earnings improvement goals are several
significant items. The primary contributor to improved earnings is the
combined impact of the completion of capital projects currently underway or
recently completed. The most significant of these projects are the El Paso
pipeline and terminal, the Three Rivers expansion, and the second propylene
splitter at Mont Belvieu. Project economics are based on historical product
prices and raw material costs that represent two to five year averages.

     Also of significance is the recently completed migration of all
Company information systems from a mainframe system to a client/server
system which will result in significant cost savings over the next several
years.

     The balance of the anticipated earnings improvement comes from a
combination of administrative expense control measures and the optimization
of operations.

     Finally, these profit improvement goals were established prior to our
acquisition of NCS. While management is confident the NCS acquisition will
contribute to the Company's operating profit in 1996, the Company will also
incur one-time consolidation expenses during 1996 which will affect net
income for the year.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flow and Working Capital

     For the year ended December 31, 1995, cash provided by operations was
$117.6 million, compared with $176.2 million provided in 1994. Working
capital at December 31, 1995 consisted of current assets of $654.9 million
and current liabilities of $489.5 million, or a current ratio of 1.3. At
December 31, 1994, the current ratio was 1.4, with current assets of $540.4
million and current liabilities of $374.1 million. Cash provided by
operations decreased primarily due to a $28.5 million decrease in net
income and a decrease in deferred taxes provided. An increase in working
capital (excluding the impact of the NCS acquisition) primarily due to an
increase in inventory prices and volumes, negatively impacted cash provided
by operations. This increase was partially offset by an increase in
accounts payable, primarily attributable to an 8.8% increase in crude oil
purchase prices in 1995 compared to 1994.

     The increase in cash provided by operations during 1994 over 1993 was
primarily due to a $57.4 million increase in net income and an increase in
deferred taxes provided. Deferred taxes increased primarily because of the
difference between book and tax inventory valuation at the Company's two
refineries and because of the increase in the difference between the book
and tax basis for properties and equipment, offset in part by an increase
in the alternative minimum tax credit carryforward. The Company was in an
alternative minimum tax position for the 1994 taxable year. Increased
working capital negatively impacted cash provided by operations during
1994.  The increase in working capital in 1994 was primarily due to a 56.5%
increase in inventories, attributable to high crude oil inventory at
year-end. The increase in current liabilities was primarily due to a 125.2%
increase in accounts payable. The increase in inventories and accounts
payable was affected by the Company's decision to purchase additional crude
oil in December 1994 in order to overcome potential supply disruptions
caused by the implementation of Oil Pollution Act 1990 ("OPA 90"). Under
OPA 90, all vessels trading in U.S. waters must have had a Certificate Of
Financial Responsibility, approved by the Coast Guard, in place by December
28, 1994. Vessel owners were slow to comply, setting the stage for a
possible shortage of foreign shipments to the U.S.

     The Company acquires a major portion of its crude oil requirements
through the purchase of futures contracts on the New York Mercantile
Exchange. The Company also uses the futures market to manage the price risk
inherent in purchasing the crude oil in advance of the delivery date, and
in maintaining the inventories contained within its refinery and pipeline
systems. The Company defers the impact of changes in the market value of
these contracts until such time as the hedged transaction is completed.

     The Company has not entered into any form of interest rate caps or
swaps on any of its fixed or variable rate debt in recent periods.

Capital Expenditures

     In recent years capital expenditures have represented a variety of
projects designed to expand and maintain up-to-date refinery facilities,
improve terminal and distribution systems, modernize and expand retail
outlets, comply with environmental regulatory requirements, and pursue new
ventures in related businesses. The Company's capital expenditures during
1995 were $556.6 million compared with $162.1 million in 1994, and $131.8
million in 1993.

     Included in the Company's 1995 capital expenditures is approximately
$280.0 million for the acquisition of NCS on December 14, 1995. Also
included in the Company's capital expenditures during 1995 is the
completion of the McKee to El Paso refined products pipeline and terminal
and the Three Rivers refinery hydrogen plant. The Company also recently
completed drilling a brine production well at the East Terminal at Mont
Belvieu and purchased four underground storage wells at the facility's West
Terminal. In addition a non-cash investment of $12.0 million for a portion
of a crude oil import and storage terminal acquired under an installment
purchase arrangement is included in the 1995 capital expenditures.

     The acquisition of NCS and other capital expenditures, expenditures
for debt service, lease obligations, working capital, and dividend
requirements exceeded cash generated by operations. As a result, in
addition to borrowing under the Bank of America term loan to finance the
NCS acquisition, the Company on February 13, 1995 issued $75.0 million of
8.75% debentures due June 15, 2015 and on June 8, 1995 issued $25.0 million
in non-callable 7.25% debentures due June 15, 2010. Also from time to time
throughout 1995, the Company accessed the commercial paper and bank money
markets.

     The Company announced in January 1996, the goal of strengthening the
Company's balance sheet and, within two years, bringing its debt to total
capital and interest coverage ratios back to the levels prior to the
acquisition of NCS. The Company's capital expenditures budgets for the next
two years have been reduced so that revised capital expenditure plans are
approximately $160.0 million in 1996 and $140.0 million in 1997. The
Company's goal is to pay down over $200.0 million of debt in the next two
years through cash flow generated from operations, capital spending
reductions, and the sale of some assets. The capital spending cuts include
eliminating retail store construction in most of Texas, while integrating
the NCS stores into the Company's system. The Company currently intends to
continue to construct additional retail stores in Arizona. Many refinery
projects have been deferred from 1996; however, expansion and upgrading
projects begun in 1995 at the Company's Three Rivers refinery will be
completed in 1996. These projects will increase the capacity of the
refinery from 75,000 barrels per day to 85,000 barrels per day and allow
heavy oils to be upgraded to more profitable products. The projects are
scheduled for completion in the third quarter of 1996. In addition,
expenditures continue at Three Rivers on the previously announced benzene
toluene xylene ("BTX") extraction unit, which will produce high value
petrochemical feedstocks.  Once completed in 1997, the BTX project gives
the Company the flexibility to shift certain components out of the gasoline
pool into more attractive petrochemical markets. Finally, the 1996 capital
budget also includes construction of a second 730 million pound per year
propylene splitter at Mont Belvieu with completion scheduled for the third
quarter of 1996.

     Although, it is presently the Company's goal to reduce debt in 1996,
if its assumptions regarding operating results or capital requirements
change, the Company can access its bank credit, bank money market, and
commercial paper facilities. In addition, depending upon developments in
the capital markets, the Company can access such markets to refinance
existing debt or to meet its capital and operating requirements.

     In addition to the NCS acquisition, the Company continued to increase
its retail marketing business in 1995 with the acquisition of 21 outlets in
New Mexico. In addition, the Company opened 30 outlets and closed 16
marginal outlets in 1995. The Company opened 17 and nine new outlets, in
1994 and 1993, respectively. Approximately 21 of the newly opened outlets
in 1995 were leased by the Company under a pre-existing long-term lease
arrangement (the "Brazos Lease"). The Brazos Lease has an initial lease
term which will expire in April 1999. Rent payable under the Brazos Lease
is based upon the amounts spent to acquire or construct the outlets and the
lessor's cost of funds from time to time. At December 31, 1995,
approximately $15.3 million of the $190.0 million commitment remained
available under the Brazos Lease to construct retail outlets. After the
non-cancelable lease term, the Brazos Lease may be extended by agreement of
the parties, or the Company may purchase or arrange for the sale of the
retail outlets. If the Company were unable to extend the lease or arrange
for the sale of the properties to a third party in 1999, the amount
necessary to purchase properties under the lease as of December 31, 1995
would be approximately $175.0 million.

Environmental Matters

     Environmental laws and regulations affect the Company in many areas.
Starting on January 1, 1995, reformulated gasoline was mandated by the 1990
Clean Air Act amendments for the nine worst ozone polluting cities in the
United States. Houston, which is in the Company's market area, is included
among these nine cities. Other cities, including Dallas, which is also in
the Company's market area, have chosen to "opt in" to the program. The
Company currently supplies its Houston market through third party purchases
and exchange agreements and anticipates it will continue such supply
arrangements for its reformulated gasoline requirements in Houston. The
Company currently makes reformulated gasoline for its Dallas market, which
historically has absorbed approximately 25 percent of the McKee refinery's
total gasoline pool.

     The 1990 Clean Air Act amendments also affect the Company by requiring
more stringent refinery and petrochemical permitting requirements and Stage
II vapor recovery nozzles on gas pumps in ozone non-attainment areas,
including Beaumont, Dallas, El Paso, Fort Worth and Houston, which are
located within the Company's market area.

     Most of the capital spent by the Company for environmental compliance
is integrally related to projects that increase refinery capacity or
improve product mix, and the Company does not specifically identify capital
expenditures related to such economic projects as being environmental.
However, with respect to capital expenditures budgeted primarily to produce
federally-mandated fuels to comply with regulations related to air and
water toxic emission levels and for remediation and compliance costs
related to underground storage tanks, it is estimated that approximately
$11.4 million was spent in 1995, $11.6 million was spent in 1994, and $21.4
million in 1993. For 1996, the Company has budgeted approximately $11.1
million primarily related to environmental capital expenditures to comply
with underground storage tank regulations at retail sites and waste water
treatment at the refineries.

     Federal, state, and local laws and regulations relating to health and
environmental quality affect nearly all of the operations of the Company.
While the Company cannot predict what legislation, rules, or regulations
will be developed or how they will be administered, management believes
that compliance with the more stringent laws or regulations could require
substantial additional expenditures by the Company for installation and
operation of systems and equipment related to health and environmental
quality.

Capital Structure

Financing Activities During 1995

     On February 13, 1995, the Company issued $75.0 million in non-callable
8.75% debentures due June 15, 2015.

     In March and December 1995, the Company renegotiated its two separate
revolving credit facilities ("Agreement I" and "Agreement II"). Agreement I
has a face value of $200.0 million with a maturity date of March 31, 2000.
Agreement II matures on March 29, 1996, and has a value of $100.0 million.
Interest under Agreement I and Agreement II varies depending on specified
lending options available to the Company. Generally, the variable
conditions relate to the prime rate, certificates of deposit, and London
Interbank Offered Rates, as adjusted upward by specified percentages. As of
December 31, 1995, the Company had no borrowings outstanding under
Agreement I or Agreement II.

     Agreement I and Agreement II, the Senior Notes (as defined below) and
the B of A Credit Facility (as defined below) all contain various
restrictive covenants relating to the Company and its financial condition,
operations, and properties. Under these covenants, the Company is required
to maintain a minimum current ratio and net worth. These covenants also
include restrictions on the payment of dividends. However, it is not
anticipated that such limitations will affect the Company's present ability
to pay dividends.  At December 31, 1995, under the most restrictive of
these covenants, $205.7 million was available for the payment of dividends.

     Agreement I and Agreement II, the Senior Notes, and the B of A Credit
Facility are unsecured. Certain subsidiaries of the Company have
unconditionally guaranteed the repayment of all indebtedness and the
performance of all obligations incurred by the Company under Agreement I
and Agreement II, the Senior Notes, and the B of A Credit Facility.

     In May 1995, the Company registered $150.0 million of unallocated
securities in a Universal Shelf Registration. That registration, which was
declared effective by the Securities and Exchange Commission in June 1995,
allows the Company to issue up to $150.0 million of debt, equities or
warrants, or any combination thereof, to the public on terms to be set at
the time of issuance. The Company will issue the securities so registered
from time to time, based on the Company's capital requirements and market
conditions.

     On June 8, 1995, the Company issued $25.0 million in non-callable
7.25% debentures due June 15, 2010. The proceeds from the issuance of the
debentures were used for general corporate purposes.

     On October 17, 1995, $6.2 million (the "Shamrock P/L Note") was
assumed when the Company purchased the lessor's interest in the Southlake
Products Pipeline extending from the McKee Refinery to the Dallas/Fort
Worth area.  The Shamrock P/L Note is currently being amortized
semi-annually at 9.75% with a maturity date of January 15, 1999.

     During December 1995, the Company entered into a Revolving Credit
Agreement (the "B of A Credit Facility") with a syndication of banks to
finance the acquisition of NCS. The B of A Credit Facility is a revolving
facility under which up to $220.0 million may be advanced and readvanced
from time to time for general corporate purposes. Credit available under
the B of A Credit Facility is reduced by equal amounts on four reduction
dates:  June 11, 1999; December 11, 1999; June 11, 2000; and, at maturity,
on December 11, 2000. Interest under the B of A Credit Facility is
structured similar to Agreement I and Agreement II. As of December 31,
1995, the Company had $220.0 million outstanding under the B of A Credit
Facility.

     On December 14, 1995, the Company assumed $53.3 million in mortgages
(the "Mortgages") as part of the NCS acquisition. The Mortgages currently
carry an annual interest rate of 9.5% with average maturities of 7 years
and are recorded at their net present value. The mortgages are secured by
retail properties owned by the Company. The Company also assumed other NCS
debt of $34.5 million which was immediately repaid and cancelled.

     At December 31, 1995, the Company had outstanding $163.0 million of
borrowings under bank money market facilities provided by major money
center banks at a weighted average rate of 6.05%. The bank money market
facilities are uncommitted lines of credit under which banks extend
unsecured short-term credit to the Company from time to time at market
rates.

Financing Activities During 1994

     On January 6, 1994, the Company prepaid the $35.0 million balance on
its $65.0 million Term Loan Agreement (the "Term Loan").

Financing Activities Prior To 1994

     At December 31, 1995, the Company's long-term debt included the
following amounts incurred prior to 1994:

     $100.0 million of 8% Debentures due April 1, 2023.

     $120.0 million of 10.75% Senior Notes (the "Senior Notes") payable in
equal annual installments of $30.0 million beginning April 30, 1996.

     $5.3 million of 9% Senior Notes payable in semi-annual installments
ending May 15, 1997.

     $30.0 million of 8.77% Senior Notes payable in quarterly installments
consisting of interest only until the May, 1997 payment and thereafter of
both interest and principal for the remaining 48 quarterly payments.

     $1.2 million of 8.35% Senior Notes payable in semi-annual installments
ending May 15, 1997.

     $75.0 million of medium-term notes with an interest rate of 9-3/8% due
March 1, 2001.

     $24.0 million of medium-term notes with an average interest rate of
8.45% maturing in the year 2003.

     $46.0 million of medium-term notes with an average interest rate of
7.44% maturing in the year 2006.

Accounting Matters

     Effective January 1, 1993, the Company changed the accounting method
for recording the liability under an agreement with Maxus (the
"Distribution Agreement") (see Note 3 of the Notes to the Consolidated
Financial Statements on page 14 of this Annual Report).  Effective January
1, 1993, the Company adopted Statement of Financial Accounting Standards
No. 112 ("FAS 112"), "Employers' Accounting for Post-employment Benefits,
an Amendment of FASB Statements No. 5 and 43" (see Note 3 of the Notes to
the Consolidated Financial Statements on page 15 of this Annual Report).

     The Company plans to adopt Statement of Financial Accounting Standards
No. 121 ("FAS 121"), "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed of," in 1996. While the Company
has not completed its calculations on the effects of FAS 121, it does not
expect adoption of FAS 121 will have a material impact on its results of
operations or financial position.

     The Company plans to adopt Statement of Financial Accounting Standards
No. 123 ("FAS 123), "Accounting for Stock-Based Compensation," in 1996, and
plans to elect to adopt FAS 123 by providing the disclosure information
regarding its stock-based compensation plans as allowed by FAS 123.
Accordingly, adoption of FAS 123 is not expected to have a significant
effect on the Company's results of operations or financial position.

   
     During the first quarter of 1996 the Company began classifying federal
excise taxes and state motor fuel taxes in Sales and operating revenues and
in Costs and expenses for financial reporting purposes.  The Company believes
this method of classification better reflects the nature of such taxes and is
consistent with current industry practice.  The results of operations for the
three years ended December 31, 1995, 1994 and 1993 have been reclassified to
conform to the 1996 presentation.  The amount of such taxes for the three
years ended December 31 is $746.3 million, $691.0 million and $544.7
million in 1995, 1994 and 1993, respectively.  Neither operating profits
nor net income are affected by this reclassification.
    

W4034B.asc


<TABLE>
                                      EXHIBIT 13.2

Consolidated Statement of Operations
(dollars in millions, except per share)      1995      1994        1993
<S>                                          <C>       <C>         <C>
REVENUES
  Sales and operating revenues(a)            $ 3,683.1 $ 3,297.3   $3,100.0
  Other revenues, net                             19.9      14.8       10.2
                                               3,703.0   3,312.1    3,110.2
COSTS AND EXPENSES
  Cost of products sold(a)                     2,233.5   1,880.7    1,965.5
  Operating expenses                             403.3     388.8      340.0
  Depreciation and amortization                   77.7      70.9       64.3
  Selling and administrative                      81.4      71.7       60.9
  Taxes other than income taxes(a)               786.0     730.9      581.4
  Interest                                        47.4      43.3       40.6
                                               3,629.3   3,186.3    3,052.7
Income before Tax Provision and
  Cumulative Effect of Accounting Changes         73.7     125.8       57.5
Provision for Income Taxes                        26.4      50.0       24.9
                              
Income before Cumulative Effect of
  Accounting Changes                              47.3      75.8       32.6
Cumulative Effect of Accounting Changes
 (net of income taxes)                               -         -      (14.2)
                              
Net Income                                        47.3      75.8       18.4
Dividend Requirement on Preferred Stock            4.3       4.3        2.4
Earnings Applicable to Common Shares         $    43.0 $    71.5   $   16.0
                              
Primary Earnings (Loss) Per Common Share
  Before Cumulative Effect of
  Accounting Changes                         $    1.48 $    2.45   $    1.04
  Cumulative Effect of Accounting Changes            -         -       (0.49)
     Total                                   $    1.48 $    2.45   $    0.55
                              
Fully Diluted Earnings (Loss) Per Common Share
  Before Cumulative Effect of Accounting
  Changes                                    $    1.46 $    2.34   $    1.04
  Cumulative Effect of Accounting Changes            -         -       (0.49)
     Total                                   $    1.46 $    2.34   $    0.55
Cash Dividends Per Share
  Common                                     $    0.56 $    0.53   $    0.52
  Preferred                                  $    2.50 $    2.50   $    1.28
Weighted Average Common Shares Outstanding
  (thousands of shares)
  Primary                                       29,102    29,128     28,871
  Fully Diluted                                 32,375    32,383     28,968

Pro forma amounts assuming the effect of 
the 1993 change in accounting principle 
is applied retroactively:                      1995      1994        1993
<S>                                            <C>       <C>         <C>
Income before Cumulative Effect of        
Accounting Changes                             $47.3     $75.8       $32.6
Cumulative Effect of Accounting Changes            -         -           -

Net Income                                     $47.3     $75.8       $32.6
</TABLE>

(a)  Reclassified to conform to 1996 presentation, to include excise taxes as a
component of sales:  The amount of such taxes for the years ended December 31,
is $746.3 million, $691.0 million and $544.7 million in 1995, 1994 and 1993,
respectively.

The Notes to Consolidated Financial Statements are an integral part of this
and related Consolidated Financial Statements.

<TABLE>
<CAPTION>
Consolidated Balance Sheet                              December 31,
(dollars in millions, except per share)               1995        1994
<S>                                                <C>         <C>
ASSETS
Current Assets
  Cash and cash equivalents                         $   48.6   $   27.4
  Receivables, less doubtful receivables               213.0      211.6
  Inventories                                          376.0      291.0
  Prepaid expenses and other current assets             17.3       10.4

       Total Current Assets                            654.9      540.4

Properties and Equipment, less accumulated 
  depreciation                                       1,357.1    1,026.1
Excess of Cost over Acquired Net Assets, net 
  of amortization                                      160.1          -
Deferred Charges and Other Assets                       73.3       54.3

                                                    $2,245.4   $1,620.8
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
  Long-term debt payable within one year            $    7.2  $     3.9
  Accounts payable                                     274.3      199.3
  Accrued liabilities                                  208.0      170.9

       Total Current Liabilities                       489.5      374.1

Long-term Debt                                         957.5      509.2
Deferred Income Taxes                                   58.6       81.5
Other Liabilities and Deferred Credits                 115.1       67.0
Stockholders' Equity
  Preferred Stock, $.01 par value
       Authorized shares - 25,000,000
       Issued and outstanding shares - 1,725,000; 
         1,725,000 in 1994                               0.0        0.0
  Common Stock, $.01 par value
       Authorized shares - 75,000,000
       Issued shares - 29,035,853; 29,014,667 
         in 1994
       Outstanding shares - 28,994,715; 
         28,896,917 in 1994                              0.3        0.3
  Paid-in Capital                                      447.8      447.3
  ESOP Stock and Stock Held in Treasury                (37.4)     (45.4)
  Retained Earnings                                    214.0      186.8

       Total Stockholders' Equity                      624.7      589.0
                                                    $2,245.4    $1,620.8
</TABLE>

See Note 17 - Commitments and Contingencies
The Notes to Consolidated Financial Statements are an integral part of this
and related Consolidated Financial Statements.
<TABLE>
<CAPTION>
Consolidated Statement of Cash Flows
(dollars in millions)                        1995      1994   1993
<S                                           <C>       <C>    <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                $ 47.3    $ 75.8    $ 18.4
  Adjustments to arrive at net cash 
    provided by operating activities:
       Depreciation and amortization        77.7      70.9      64.3
       Deferred income taxes                 8.9      31.9      (9.9)
       Loss on sale of properties and 
         equipment                           1.0       0.9       3.0
       Cumulative Effect of Accounting 
         Changes                               -        -       23.6
       Cash flow from futures activity         -        -       (3.0)
       Changes in operating assets and 
         liabilities:*
            Decrease (increase) in 
              accounts receivable            4.0     (62.8)     (7.2)
            Decrease (increase) in 
              inventories                  (49.8)   (105.0)      7.2
            Decrease (increase) in 
              prepaid expenses               1.4      (1.8)     (2.4)
            Increase (decrease) in 
              accounts payable and 
              accrued liabilities           28.9     153.3       3.3
            Other, net                      (1.8)     13.0      12.0

NET CASH PROVIDED BY OPERATING ACTIVITIES  117.6     176.2     109.3

CASH FLOWS FROM INVESTING ACTIVITIES:

  Purchase of futures contracts                -         -    (133.3)
  Settlement of futures contracts              -         -     136.3
  Proceeds from sales of facilities          4.6       7.1       2.0
  Purchase of properties and equipment    (258.4)   (162.1)   (131.8)
  Purchase of NCS, net of cash acquired   (163.5)        -         -
  Expenditures for investments              (2.7)     (3.2)     (1.3)

NET CASH USED IN INVESTING ACTIVITIES     (420.0)   (158.2)   (128.1)

CASH FLOWS FROM FINANCING ACTIVITIES:

  Net increase (decrease) in commercial 
    paper                                      -         -    (108.5)
  Increases in long-term debt              640.8     214.2     321.8
  Repayments of long-term debt            (291.6)   (190.8)   (260.5)
  Payments of long-term liability          (11.4)    (10.2)    (11.3)
  Funds received from ESOP                   5.8       5.1       4.3 
  Issuance of Common Stock                   0.3       0.9       1.7
  Purchase of Treasury Stock                 0.0      (3.4)     (0.6)
  Issuance of Preferred Stock                  -         -      84.3
  Sale of Common Stock held in treasury      0.3       0.5       0.1
  Dividends paid                           (20.6)    (19.7)    (17.2)

NET CASH PROVIDED BY (USED IN) FINANCING 
  ACTIVITIES                               323.6      (3.4)     14.1

Net increase (decrease) in cash and cash 
  equivalents                               21.2      14.6      (4.7)
Cash and cash equivalents at beginning 
  of period                                 27.4      12.8      17.5

Cash and cash equivalents at end of 
  period                                  $ 48.6    $ 27.4    $ 12.8
</TABLE>

In January 1995, the Company acquired a portion of a crude oil import and
storage terminal in a non-cash transaction under an installment purchase
arrangement. The purchase price was $12.0 million.

*Does not include the changes resulting from the NCS acquisition reflected
below.

Excluded from the Consolidated Statement of Cash Flows for the year ended
December 31, 1993, was the effect of certain non-cash activities in which
the Company exchanged an undivided interest in certain properties and
equipment for an equity ownership interest in a limited liability company.
This transaction increased investments by $19.2 million and decreased
properties and equipment by $19.2 million.

The Notes to Consolidated Financial Statements are an integral part of this
and related Consolidated Financial Statements.

Note 1 - ORGANIZATION

  Diamond Shamrock, Inc. (the "Company") was organized in February 1987, as a
wholly-owned subsidiary of Maxus Energy Corporation, formerly Diamond Shamrock
Corporation ("Maxus"), to engage in the business of refining and marketing of
petroleum products and related businesses.

  Effective April 30, 1987, the shares of the Company's common stock, $0.01 par
value (the "Common Stock") were distributed to the shareholders of Maxus in a 
spin-off transaction (the "Spin-off") approved by the Maxus Board of Directors 
on February 1, 1987. As a result, the Company became an independent entity 
which is primarily engaged in the refining and marketing of petroleum products.

Note 2   SIGNIFICANT ACCOUNTING POLICIES

  The Consolidated Financial Statements have been prepared in conformity with
generally accepted accounting principles. The preparation of financial state-
ments in conformity with generally accepted accounting principles requires 
management to make estimates and assumptions that affect the reported amounts 
of assets and liabilities and disclosure of contingent assets and liabilities 
at the date of the financial statements and the reported amounts of revenues 
and expenses during the reporting period. Actual results could differ from 
those estimates. The most significant accounting principles used are 
described below.

Consolidation

  The Consolidated Financial Statements include the accounts of the Company and
its subsidiaries. Investments in other companies which are at least 20% owned
are accounted for on the equity method. All significant intercompany accounts 
and transactions have been eliminated.

Cash and Cash Equivalents

  It is the Company's policy to invest cash in excess of operating requirements
in highly liquid income producing investments. The Company considers such
investments with a maturity of three months or less at the time of purchase to
be cash equivalents.

Inventories

  Inventories are valued at the lower of cost or market. The last-in, first-out
(LIFO) method is used to determine cost for inventories of crude oil and
refined products of the Refining and Wholesale segment, motor fuel products of
the Retail segment, and propylene products in the Allied Businesses segment.
Costs of all other inventories are determined on an average cost method.

  The Company includes purchased items in inventory when the product has been
delivered and/or when title has passed to the Company. Imbalances in product
exchanges are also reflected in the inventory account balance. Products owed to
the Company are included in inventory and products owed to exchange partners
are excluded from inventory.

Financial Instruments

  The Company acquires a major portion of its crude oil requirements through
the purchase of futures contracts on the New York Mercantile Exchange. The
Company also uses the futures market to manage the price risk inherent in
purchasing the crude oil in advance of the delivery date, and in maintaining
the inventories contained within its refinery and pipeline systems. The Company 
defers the impact of changes in the market value of these contracts until such
time as the hedged transaction is completed.

  The Company has not entered into any form of interest rate caps or swaps on
any of its fixed or variable rate debt in recent years.

Properties and Equipment

  Properties and equipment are carried at cost. Major additions are
capitalized; expenditures for repairs and maintenance are charged against
earnings.  Properties and equipment are depreciated generally on the
straight-line basis over their estimated useful lives.

  The Company capitalizes the interest cost associated with major property
additions while in progress, such amounts being amortized over the useful lives
of the related assets.

Income Taxes

  Deferred income taxes are provided for the differences in the financial
reporting and tax bases of assets and liabilities, for acquired net operating
loss and tax credits available for carryforward.

Earnings per Share

  The computation of primary earnings (loss) per share is based on the weighted
average number of common shares outstanding during the year plus common stock
equivalents consisting of stock options, stock awards subject to restrictions,
and stock appreciation rights. In June 1993, the Company issued 1.725 million
shares of 5% Cumulative Convertible Preferred Stock (the "Preferred Stock") in 
a private transaction for an aggregate of $86.3 million, before discounts and 
transaction costs. Each share of Preferred Stock is convertible into 
approximately 1.8868 shares of Common Stock. Primary earnings (loss) per common
share have been adjusted for dividend requirements on Preferred Stock. The 
computation of fully diluted earnings (loss) per share, in addition to the 
adjustments for primary earnings (loss) per share for the years ended December 
31, 1995 and 1994, assumes conversion of the Preferred Stock during the time 
that the shares are outstanding. The computation of fully diluted earnings 
(loss) per share for the year ended December 31, 1993, did not assume 
conversion of the Preferred Stock because the effect would have been 
antidilutive.

Other Postemployment Benefits

  Effective January 1, 1993, the Company adopted Statement of Financial
Accounting Standards No. 112 ("FAS 112"), "Employers' Accounting for Post-
employment Benefits, an Amendment of FASB Statements No. 5 and 43." FAS 112 
addresses the accounting for compensation for future absences and postemploy-
ment benefits provided to former or inactive employees that are not provided as
part of a pension or postretirement plan. The adoption of the new standard had
no material effect on the results of operations and did not require recording
any cumulative effect of adoption of a change of accounting method.
   
Classification of Excise Taxes

  During the first quarter of 1996 the Company began classifying federal excise
taxes and state motor fuel taxes in Sales and operating revenues and in Costs
and expenses for financial reporting purposes.  The Company believes this
method of classification better reflects the nature of such taxes and is
consistent with current industry practice.  The results of operations for the
three years ended December 31, 1995, 1994 and 1993 have been reclassified to
conform to the 1996 presentation.  The amount of such taxes for the three years
ended December 31 is $746.3 million, $691.0 million and $544.7 million in 1995,
1994 and 1993, respectively.  Neither operating profits nor net income are
affected by this reclassification.    

Note 3   CHANGES IN ACCOUNTING PRINCIPLES

  At December 31, 1989, the Company recorded a liability for payments to be
made pursuant to the Distribution Agreement (the "Distribution Agreement") with 
Maxus, the Company's former parent, for certain liabilities relating to 
businesses of Maxus discontinued or disposed of prior to the date on which the 
Company was spun off to Maxus shareholders. The Company's total liability under
the Distribution Agreement is limited to $85.0 million. At December 31, 1989, 
the Company believed that it would be required to make payments under the 
Distribution Agreement beginning in 1991 and continuing for approximately ten 
or more years. The Company did, in fact, begin to make payments in 1991, and, 
based on current levels of payments, it is expected that payments will continue
until 1997.

  Inasmuch as the total amount of the liability was known ($85.0 million) and 
the Company believed the timing and amount of the payments could be estimated
with reasonable accuracy, the liability at December 31, 1989 was recorded on a 
discounted basis, in accordance with the accounting rules in existence at the 
time. Annual additions to the liability had been recorded as interest through 
December 31, 1992.

  During June 1993, the Emerging Issues Task Force ("EITF") of the Financial
Accounting Standards Board ("FASB") released the minutes of its May 20, 1993 
meeting during which the EITF announced a consensus with regard to certain 
issues of "Accounting for Environmental Liabilities" (Issue 93-5). The
consensus effectively changed the criteria for determining when a liability may
be recorded on a discounted method. Consequently, in 1993, the Company changed
the accounting method for recording its liability under the Distribution
Agreement to reflect the entire unpaid amount rather than the discounted amount
of the liability.

  The change of method was recorded as if the change had occurred on January 1,
1993 and is reflected in the Consolidated Statement of Operations as the 
Cumulative Effect of Accounting Changes for the twelve months ended December
31, 1993. The amount of $14.2 million represented the unrecorded liability of
$23.6 million at December 31, 1992, less related tax benefit of $9.4 million.

  The following pro forma information is provided to reflect the earnings per
share amounts which would have been reported had the undiscounted accounting 
method for recording the liability been adopted in the year the liability was
originally recorded.

<TABLE>
<CAPTION>                              1995      1994      1993
<S>                                    <C>       <C>       <C>
Pro forma Primary Earnings
  (Loss) Per Share Before
  Cumulative Effect of
  Accounting Changes                   $ 1.48    $ 2.45    $ 1.04
Cumulative Effect of
  Accounting Changes                        -         -         -
    Total                              $ 1.48    $ 2.45    $ 1.04

Pro forma Fully Diluted Earnings
  (Loss) Per Share Before
  Cumulative Effect of
  Accounting Changes                   $ 1.46    $ 2.34    $ 1.04
Cumulative Effect of
  Accounting Changes                        -         -         -
    Total                              $ 1.46    $ 2.34    $ 1.04

</TABLE>

<TABLE>
Earnings per share as currently reported:

<CAPTION>                              1995      1994      1993
<S>                                    <C>       <C>       <C>
Primary Earnings (Loss)
  Per Share Before
  Cumulative Effect of
  Accounting Changes                   $ 1.48    $ 2.45    $ 1.04
Cumulative Effect of
  Accounting Changes                        -         -     (0.49)
    Total                              $ 1.48    $ 2.45    $ 0.55

Fully Diluted Earnings (Loss)
  Per Share Before
  Cumulative Effect of
  Accounting Changes                   $ 1.46    $ 2.34    $ 1.04

Cumulative Effect of
  Accounting Changes                        -         -     (0.49)
    Total                              $ 1.46    $ 2.34    $ 0.55
</TABLE>

    Effective January 1, 1993, the Company adopted FAS 112, "Employers' 
Accounting for Postemployment Benefits, an Amendment of FASB Statements No. 5 
and 43." FAS 112 addresses the accounting for compensation for future absences
and for postemployment benefits provided to former or inactive employees that 
are not provided as part of a pension or postretirement plan. The adoption of 
the new standard had no material effect on the results of operations and did 
not require recording any cumulative effect of adoption of a change of 
accounting method.

    The Company plans to adopt Statement of Financial Accounting Standards No.
121 ("FAS 121"), "Accounting for the Impairment of Long-Lived Assets and for 
Long-Lived Assets to be Disposed of," in 1996. While the Company has not 
completed its calculations on the effects of FAS 121, it does not expect 
adoption of FAS 121 will have a material impact on its results of operations or
financial position.

    The Company plans to adopt Statement of Financial Accounting Standards No.
123 ("FAS 123"), "Accounting for Stock-Based Compensation," in 1996, and plans
to elect to adopt FAS 123 by providing the disclosure information regarding its
stock-based compensation plans as allowed by FAS 123. Accordingly, adoption of
FAS 123 is not expected to have a significant effect on the Company's results 
of operations or financial position.

Note 4 - ACQUISITION

    On December 14, 1995, the Company completed the acquisition of National
Convenience Stores Incorporated ("NCS"). NCS operates 661 "Stop N Go" 
convenience stores located in Texas, of which 600 sell gasoline. The total 
value of the transaction, including transaction costs and the assumption of 
NCS's debt, is approximately $280.0 million. The acquisition has been accounted
for under the purchase method and, accordingly, the operating results of NCS 
have been included in the consolidated operating results since the date of 
the acquisition.

    The funds used to acquire NCS were arranged through Bank of America
National Trust and Savings Association. The purchase price exceeded the
estimated fair value of net assets acquired by approximately $160.5 million,
which is included in the accompanying consolidated balance sheet as excess of
cost over acquired net assets, net of amortization. This asset is being
amortized over its estimated useful life of 20 years.

    In arriving at the purchase cost of the acquisition and, consequently, the
excess cost over acquired net assets, the company evaluated, among other
things, various analyses of cash flow and profitability projections including,
as applicable, the impact on existing Company businesses. Such analyses
necessarily involve significant management judgment to evaluate the capacity of
the acquired business to perform within projections.

    The pro forma statements listed below combining the results of operations
of the Company and NCS are unaudited and reflect purchase price accounting 
adjustments assuming the acquisition occurred at the beginning of each year 
presented.

<TABLE>
<CAPTION>                              1995           1994       
<S>                                    <C>            <C>
Revenues(a)                            $ 4,566.1     $  4,200.3
Income before tax provision                 67.8          115.3
Net Income                                  40.6      $    66.2

Primary Earnings Per
  Common Share                         $    1.25      $    2.13
Fully Diluted Earnings Per
  Common Share                         $    1.25      $    2.04

(a) Reclassified to conform to 1996 presentation, to include excise taxes as a
component of sales:  The amount of such taxes for the years ended December 31,
is $746.3 million and $691.0 million, respectively.

</TABLE>

Note 5 - BUSINESS SEGMENTS

    The Company's revenues from continuing operations are principally derived
from three business segments: Refining and Wholesale, Retail, and Allied
Businesses.  Refining and Wholesale is engaged in crude oil refining and 
wholesale marketing of refined petroleum products. Retail is engaged in selling
refined petroleum products and other merchandise. Allied Businesses is engaged
in transporting, storing, and marketing natural gas liquids; upgrading refinery
grade propylene and selling polymer grade propylene; selling ammonia 
fertilizer; selling specialized telephone services; selling environmental 
testing and related services; and investing in petroleum related opportunities.

    The Company's business segments operate primarily in the Southwest region
of the United States with particular emphasis in Texas, Colorado, Louisiana,
New Mexico, and Oklahoma.

<TABLE>
<CAPTION>                    Refining    
                               and                    Allied
                             Wholesale   Retail       Businesses     Total
<S>                          <C>         <C>          <C>            <C>
1995
Sales and operating
  revenues(a)                $1,796.0    $1,511.7     $  375.4       $ 3,683.1
Costs and expenses(a)         1,710.2     1,456.1        327.3         3,493.6
Operating profit             $   85.8        55.6      $  48.1           189.5
Interest expense                                                          47.4
Administrative expense                                                    68.4

Income before
    tax provision                                                    $    73.7

1994
Sales and operating
  revenues(a)                $1,661.3    $1,324.8      $  311.2      $ 3,297.3
Costs and expenses(a)         1,514.5     1,265.9         285.2        3,065.6

Operating profit             $  146.8    $   58.9      $   26.0      $   231.7

Interest expense                                                          43.3
Administrative expense                                                    62.6

Income before tax
  provision                                                          $   125.8

1993
Sales and operating
  revenues(a)               $ 1,522.6    $1,275.0      $  302.4      $ 3,100.0
Costs and expenses(a)         1,448.7     1,212.3         287.4        2,948.4

Operating profit             $   73.9    $   62.7      $   15.0      $   151.6

Interest expense                                                          40.6
Administrative expense                                                    53.5

Income before tax
  provision and
  cumulative effect of
  accounting changes                                                 $    57.5
</TABLE>

    (a) Reclassified to conform to 1996 presentation, to include excise taxes
as a component of sales:  The amount of such taxes for the years ended December
31, is $360.2 million, $340.5 million, and $227.8 million in 1995, 1994, and
1993, respectively in the Refining and Wholesale segment.  The amount of such
taxes for the years ended December 31 is $386.1 million, $350.5 million, and
$316.9 million in 1995, 1994, and 1993, respectively in the Retail segment. 
 
    Intersegment sales and operating revenues are generally derived from
transactions made at prevailing market rates. Sales of refined petroleum 
products from the Refining and Wholesale segment to the Retail segment amounted 
to $592.4 million in 1995, $502.7 million in 1994, and $510.1 million in 1993. 
Sales of natural gas liquids from the Allied Businesses segment to the Refining 
and Wholesale segment amounted to $21.5 million in 1995, $15.8 million in 1994, 
and $23.4 million in 1993.

<TABLE>
                                         Identifiable Assets
                             1995           1994           1993
<S>                          <C>            <C>            <C>
Refining and Wholesale       $1,227.3       $1,048.2       $  846.8
Retail                          754.3          333.0          281.2
Allied Businesses               188.0          159.0          142.7
Corporate                        75.8           80.6           78.5
                             
                             $2,245.4       $1,620.8       $1,349.2
</TABLE>

    Identifiable assets are those assets that are utilized by the respective
business segment. Corporate assets are principally cash, investments, and other
assets that cannot be directly associated with the operations or activities of
a business segment.

Note 6 - TAXES

    The Company's provision for income taxes was comprised of the following:

<TABLE>
<CAPTION>                    1995      1994      1993
<S>                          <C>       <C>       <C>
Current
    Federal                  $ 16.2    $ 16.4    $ 21.8
    State and local             1.3       1.7       3.5
                               17.5      18.1      25.3
Deferred
  Federal                       7.9      29.1      (0.3)
  State and local               1.0       2.8      (0.1)
                                8.9      31.9      (0.4)
                             $ 26.4    $ 50.0     $24.9
</TABLE>

    Federal income taxes paid (net of refunds) during 1995, 1994, and 1993
were:  $20.1 million, $11.0 million, and $21.5 million, respectively.

    The principal reasons for the difference between the statutory federal
income tax rate and the Company's provision for income taxes were:

<TABLE>
<CAPTION>                                1995         1994      1993
<S>                                      <C>          <C>       <C>
Tax provision at
  statutory federal rate
    (35%)                                $ 26.0       $ 45.6    $ 20.1
Effect of tax rate increase on
    deferred taxes                           -            -        1.7
State income taxes, net of
    federal tax benefit                     1.9          3.3       2.2
General business credit                    (3.7)        (0.6)     (0.7)
Other, net                                  2.2          1.7       1.6
                                         $ 26.4       $ 50.0    $ 24.9
</TABLE>

The components of the net deferred tax liability are summarized as follows:

<TABLE>
<CAPTION>                                1995         1994
<S>                                      <C>          <C>
Deferred tax assets
Inventory valuation reserves             $  6.4       $ 10.5
    Postretirement and
         pension plan liabilities          12.1         13.0
    Long-term shared costs liability        2.8          7.1
    Alternative minimum tax credit         19.2         16.0
    Nonrecurring expenses in connection
         with acquisition                   7.3            -
    Environmental reserve                   6.4            -
    Insurance reserve                       6.6            -
    Operating loss carryforward            10.0            -
    General business credit carryforward   13.6          0.9
    Allowance for doubtful receivables      2.2          1.9
    Miscellaneous other                    24.7         12.2

                                          111.3         61.6
Deferred tax liabilities
    Properties and equipment             (133.1)      (119.4)
    Inventory valuation reserve           (20.0)       (21.3)
    Section 382 basis adjustment           (7.5)           -
    Miscellaneous other                    (2.7)        (2.4)
                        
                                         (163.3)      (143.1)
                        
    Deferred tax asset
         valuation allowance               (5.0)           -
                        
Net deferred tax liability              $ (57.0)      $(81.5)
</TABLE>

    At December 31, 1995 the net deferred tax liability is reflected as $1.6
million in Current deferred tax assets and $58.6 million in Noncurrent deferred
tax liabilities. At December 31, 1994, the entire amount of the net deferred
tax liability was reflected as Noncurrent deferred tax liabilities.

    In accordance with the provisions of SFAS No. 109, a valuation allowance of
$5.0 million at December 31, 1995 is deemed appropriate by management in view 
of the expiration dates of the acquired net operating loss carryforwards and 
credit carryforwards and the amount of future taxable income necessary to 
utilize such losses and credits. The acquired net operating loss carryforwards
and credit carryforwards are subject to the separate return limitation year
(SRLY) rules. These rules limit the use of the acquired NCS operating loss 
carryforwards and credit carryforwards to offset the taxable income of NCS. In
addition, the ownership change limitations under section 382 of the Internal
Revenue Code further limit the utilization of the acquired loss carryforwards 
and credit carryforwards.

    For federal income tax purposes at December 31, 1995, the Company estimated
that it had $13.6 million of unused general business tax credits including an
acquired general business tax credit of $7.4 million which expires in varying
amounts if unused by the years 1998 to 2010. The remaining $6.2 million expires
in 2009 and 2010. The Company also had an estimated $19.2 million of minimum 
tax credit available for carryforward with an indefinite expiration. There is 
an estimated $28.3 million of SRLY net operating loss carryforward from the NCS
acquisition that expires in varying amounts if unused by the years 2001 to 
2005. Some of the estimates may be affected by the federal income tax return of
NCS for the fiscal year ended June 30, 1995 that will be filed during March of
1996.

    Taxes other than income taxes were comprised of the following:

<TABLE>
<CAPTION>                         1995      1994      1993
<S>                               <C>       <C>       <C>
Excise taxes                     $746.3    $691.0    $544.7     
Real and personal property         20.2      18.1      15.8
Payroll                            10.6      11.6      11.2
Superfund                           7.3       8.6       7.8
Other                               1.6       1.6       1.9

                                 $786.0    $730.9    $581.4
</TABLE>

Note 7 - EMPLOYEE BENEFIT PLANS

Defined Benefit Pension Plans

    The Company maintains a retirement plan known as the Career Average 
Retirement Income Plan (the "CARIP"). Under the CARIP, eligible employees 
acquire a right upon retirement to an annual amount equal to 2% of the 
employee's eligible earnings from February 1, 1987 to May 31, 1989, and 1% 
of the employee's eligible earnings from June 1, 1989 forward, plus a 
potential supplement under certain circumstances.

    The Company also maintains a retirement plan for its collective bargaining
groups (the "Bargaining Unit Plan"). The Bargaining Unit Plan generally
provides benefits that are based on the union member's monthly base pay during
the five years before retirement.

    The Company also maintains a retirement plan referred to as the Retirement
Income Plan (the "RIP") to cover certain employees not eligible for coverage 
under the CARIP or the Bargaining Unit Plan. Under the RIP, eligible employees 
acquire a right upon retirement to a monthly amount equal to $5 for each year 
of plan service from January 1, 1989 forward.

    The Company also maintains a retirement plan referred to as the Excess 
Benefits Plan (the "Excess Benefits Plan"), which provides benefits in place 
of reductions of qualified benefits resulting from various statutory 
limitations imposed by the Internal Revenue Code and the deferral of 
compensation through the Deferred Compensation Plan.

    In addition, the Company has adopted a Supplemental Retirement Plan (the
"SRP"). The SRP provides additional benefits for executive officers in excess
of amounts payable under the defined benefit plans of the Company or any 
predecessor employer.

    The Company also provides a retirement plan for its non-employee Directors
(the "Directors Retirement Plan"). The Directors Retirement Plan provides an 
annual retirement benefit for a period of time equal to the shorter of (a)
length of service as a non-employee Director or (b) life of Director.

    Net periodic pension cost included the following components:

<TABLE>
<CAPTION>                         1995      1994      1993
<S>                               <C>       <C>       <C>
Service cost-benefits earned
    during the period             $3.2      $3.4      $2.5
Interest cost on projected
    benefit obligation             3.2       2.8       2.2
Actual return on assets           (6.6)      0.2      (1.9)
Net amortization and deferral      4.7      (2.0)      0.5

Net periodic pension cost         $4.5      $4.4      $3.3

</TABLE>

    Significant assumptions used in the actuarial calculations were:

<TABLE>
<CAPTION>                         1995      1994      1993
<S>                               <C>       <C>       <C>

Discount rates                    7.25%     8.50%     7.25%
Rates of increase in
    compensation level            4.50%     5.00%     4.50%
Expected long-term rate 
    of return on assets           9.00%     9.00%     9.00%
</TABLE>

    The Company's trusteed plans are funded at amounts required by the Employee
Retirement Income Security Act. Effective December 31, 1995, the Company 
lowered its discount rate to 7.25% and its rates of increase in compensation
level to 4.50%.

    The following table summarizes the funded status of the Company's defined
benefit pension plans and the related amounts recognized in the Company's
Consolidated Balance Sheet:

<TABLE>
<CAPTION>                                1995              1994

                                  Plans     Plans     Plans     Plans
                                  Where     Where     Where     Where
                                  Assets    Benefits  Assets    Benefits
                                  Exceed    Exceed    Exceed    Exceed
                                  Benefits  Assets    Benefits  Assets

<S>                               <C>       <C>       <C>       <C>
Actuarial present value of
    benefit obligations:
    Vested benefit obligation     $27.5     $7.1      $12.3     $14.6
    Accumulated benefit
         obligation                28.9      7.2       12.3      15.6
    Projected benefit
         obligation                37.0      8.2       17.2      18.5
Plan assets at fair
    market value                   32.4      6.2       13.9      12.3
Projected benefit obligation
    in excess of plan assets        4.6      2.0        3.3       6.2
Unrecognized net loss              (6.9)    (1.7)      (2.7)     (5.3)
Unrecognized net obligation        (0.3)    (0.2)      (0.3)     (0.2)
Unrecognized prior
    service cost                    0.5      0.2        0.1       0.7
Adjustment to recognize
    minimum liability               0.0      0.6        0.0       2.1
Pension liability (Prepaid
    pension cost) recognized
    in the Consolidated
    Balance Sheet                  (2.1)     0.9        0.4       3.5
</TABLE>

    In 1995, the plans where assets exceeded the accumulated benefit obligation
were the Bargaining Unit Plan, the Retirement Income Plan, the Career Average
Retirement Income Plan, and the Excess Benefits Plan. In 1994, the plans where
assets exceeded the accumulated benefit obligation were the Bargaining Unit 
Plan and the SRP.

    At December 31, 1995, Plan assets were invested in equity securities (58%),
bonds (34%), and other investments (8%). At December 31, 1994, Plan assets were
invested in bonds (58%), equity securities (33%), and other investments (9%).

Retiree Health Care and Life Insurance Benefits

    The Company provides certain health care and life insurance benefits to
eligible retirees. Employees who participate in the CARIP are eligible for
retiree health care and life insurance benefits if they satisfy certain age and
service requirements. The Company also shares in the cost of providing similar
benefits to former Maxus employees pursuant to the Distribution Agreement 
(see Note 17).

    Generally, the health care plans pay a stated percentage of most medical
expenses reduced for any deductibles, payments made by government programs, and
other group coverage. The cost of providing most of these benefits is shared 
with retirees. The plans are unfunded.

    The following table sets forth the plans' status and the amount recognized
in the Company's Consolidated Balance Sheet as of December 31, 1995 and 1994:

Accumulated postretirement benefit obligation attributable to:

<TABLE>
<CAPTION>                      Health          Life 
                                Care         Insurance        Total

                             1995    1994   1995    1994   1995    1994
<S>                          <C>     <C>    <C>     <C>    <C>     <C>

Retirees                     $20.9   $19.0  $3.2    $2.8   $24.1   $21.8
Fully Eligible Active
    Plan Participants          2.2     1.6   0.1     0.1     2.3     1.7
Other Active
    Plan Participants          5.6     3.3   2.7     3.2     8.3     6.5
Unrecognized net loss         (5.0)   (1.3) (0.1)   (0.4)   (5.1)   (1.7)
                                                    
Total Accumulated
    Postretirement Benefit
    Obligation               $23.7   $22.6  $5.9    $5.7   $29.6   $28.3

    Net Periodic Postretirement Benefit Cost:

                               Health          Life 
                                Care         Insurance        Total

                             1995    1994   1995    1994   1995    1994
Service Cost of
    Benefits Earned          $0.3    $0.3   $0.1    $0.2   $0.4    $0.5
Interest Cost on
    Accumulated
    Postretirement Benefit
    Obligation                1.9     1.4    0.4     0.4    2.3     1.8

Net Periodic
    Postretirement
    Benefit Cost             $2.2    $1.7   $0.5    $0.6   $2.7    $2.3

</TABLE>

    The discount rate used in the actuarial calculation was 7.25% and 8.50% in
1995 and 1994, respectively. The rate of increase in compensation level was
4.50% and 5.00% in 1995 and 1994, respectively.

    For measuring the expected postretirement benefit obligation, the health 
care cost trend rate ranged from 9.2% to 12.0% in 1995, grading down to an 
ultimate rate of 6.0% in the year 2000.

    A one percentage point increase in the assumed health care cost trend would
increase the aggregate of the service and interest components of 1995 net 
periodic postretirement benefit cost by $0.3 million and the 1995 accumulated 
postretirement benefit obligation by $3.4 million.

Long-Term Incentive Plans

    In 1987 and 1990, and as amended in 1995, the Company adopted Long-Term
Incentive Plans which are administered by the Compensation Committee of the 
Board of Directors to provide officers and key employees with stock options, 
stock appreciation rights ("SARs"), performance units, and securities awards. 
In May 1995, upon shareholder approval, the shares of Common Stock that may be 
issued under the plans were increased from 3,500,000 shares to 4,500,000 
shares. The number of common shares issued or transferred as restricted shares
that become non-forfeitable solely contingent upon the participant having a 
certain length of service with the Company shall not, in aggregate, exceed
314,000 Common Shares. At December 31, 1995, 1994, and 1993, Common Stock 
reserved for future grants under the Long-Term Incentive Plans were 1,601,425 
shares, 966,213 shares, and 1,195,868 shares, respectively. In 1994 all SARs
were exercised and no SARs have been granted since that time.

    Transactions in stock options are summarized as follows:

<TABLE>
<CAPTION>                            1995        1994         1993
<S>                                  <C>         <C>          <C>

Outstanding at January 1,            878,419     810,587      746,934
    Granted                          277,500     248,447      367,461
    Exercised                        (66,651)   (172,533)    (206,957)    
    Cancelled upon exercise
         of SARs                           -      (6,042)     (84,979)    
    Forfeited                         (1,876)     (2,040)     (11,872)    

Outstanding at
         December 31,              1,087,392     878,419      810,587

Exercisable at December 31,          572,662     293,737      283,285

Range of exercise prices of
    options outstanding
    at December 31,                  $ 11.31     $ 11.31      $ 11.31
                                    to 29.75    to 29.75     to 27.38

Range of exercise prices
    of options exercised             $ 11.31     $ 11.31      $ 11.31
                                    to 23.75    to 25.63     to 22.57
</TABLE>

    Grants of restricted, performance restricted stock and performance units
for 1995, 1994, and 1993 are summarized as follows:

<TABLE>
<CAPTION>                              Shares
     Date               Shares       Performance    Performance
  Granted               Restricted    Restricted       Units       
    <S>                 <C>          <C>            <C>

    February 1993       40,568       63,414
    December 1993       24,235            -
    February 1994       16,450            -         1,639,000 
    February 1995       44,715            -         1,694,000 
    July 1995                -            -           456,800 
</TABLE>

    All shares of performance restricted stock granted became non-restricted on
October 1, 1995 when certain financial goals were met.

    The restricted stock vests over a four-year period through 1999. Deferred
compensation equivalent to market value at the date of grant is recorded to
additional paid-in capital and is amortized to compensation expense over the 
vesting period. The amount amortized in 1995, 1994, and 1993 was $1.6 million, 
$2.1 million, and $2.1 million, respectively. Unvested shares are restricted 
as to transfer or sale.

    Performance Units have a target value of $1.00, but based on the Company's
performance, each unit may have an actual value ranging from $0.00 to $2.00 
at the end of the three year performance cycle. The cycles begin on January 1, 
and end on December 31. Any distributions will occur during the first quarter 
following the three year performance cycle. Performance units granted in 1994 
will be paid two thirds in the form of cash and one third in the form of non-
restricted stock. Performance units granted in 1995 will be paid in cash. The 
amount accrued in 1995 and 1994 was $1.2 million and $0.5 million,
respectively.

Performance Incentive Plan

    A Performance Incentive Plan has been adopted by the Company, under which 
the Compensation Committee may grant cash awards to eligible employees. For 
Plan years 1995, 1994, and 1993, the Company paid $2.4 million, $2.7 million, 
and $2.3 million, respectively.

Employee Stock Ownership Plans (ESOPs)

    The Company maintains two Employee Stock Ownership Plans. ESOP I was 
formed in June 1987, and ESOP II was formed in April 1989 (ESOP I and ESOP II
are collectively referred to as the "ESOPs"). Between 1987 and 1991, the 
Company loaned ESOP I $34.5 million which it used to purchase 2,052,207 
shares of Common Stock.

    Between 1989 and 1991, $31.3 million was loaned by the Company to ESOP II 
which it used to purchase 1,466,957 shares of Common Stock.

    In 1992 and 1991, the Company contributed 37,400, and 45,000 treasury 
shares of Common Stock, respectively, to ESOP I as part of special award 
programs and a success sharing program. In accordance with the success sharing
program, the Company accrued $1.5 million, $2.8 million and $1.3 million for 
the purchase of 55,523 shares, 107,681 shares and 31,668 shares in 1995, 1994 
and 1993, respectively.

    All employees of the Company who have attained a minimum length of service 
and satisfied other plan requirements are eligible to participate in the ESOPs,
except that ESOP II excludes employees covered by any collective bargaining 
agreement with the Company.

    The Company will make contributions to ESOP I and ESOP II in sufficient
amounts, when combined with dividends on the Common Stock, to retire the 
principal and interest on the loans used to fund the ESOPs (see Note 13). 
Common shares will be allocated to participants as the payments of principal 
and interest are made on the loan. Contributions to the ESOPs charged to 
expense for 1995, 1994, and 1993 were $7.5 million, $7.4 million, and $7.1
million, respectively. Dividend and interest income reduced the amounts charged
to expense in 1995, 1994, and 1993 by $1.5 million, $1.8 million, and $1.8 
million, respectively.

    The number of allocated shares held by ESOP I and ESOP II at December 31, 
1995, were 1,822,383 shares and 360,226 shares, respectively. The number of
suspense shares held by ESOP I and ESOP II at December 31, 1995, were 284,489 
shares and 1,056,497 shares, respectively.

Note 8 - RECEIVABLES

<TABLE>
<CAPTION>                              1995      1994
<S>                                    <C>       <C>
Notes and accounts receivable          $220.1    $217.4
Less-Allowance for
     doubtful receivables                 7.1       5.8

                                       $213.0    $211.6

</TABLE>

The following is a summary of the changes in the allowance for doubtful 
receivables:

<TABLE>
<CAPTION>                            1995        1994         1993
<S>                                  <C>         <C>          <C>

January 1,                           $ 5.8       $ 5.5        $ 4.2

Additions charged against
    earnings                           9.6         3.2          2.3
Write-offs, net of recoveries         (8.3)       (2.9)        (1.0)

December 31,                         $ 7.1       $ 5.8        $ 5.5 

</TABLE>

Note 9 - INVENTORIES

<TABLE>
<CAPTION>                            1995        1994
<S>                                  <C>         <C>

Finished products                    $ 204.1     $ 109.6
Raw materials                          137.4       148.3
Supplies                                34.5        33.1

                                     $ 376.0     $ 291.0
</TABLE>


    The cost of approximately 64% and 74% of total inventories was determined
under the LIFO method at December 31, 1995 and 1994, respectively. At December
31, 1995 and 1994, market was lower than LIFO cost by $16.0 million and $27.1
million, respectively.

    The Company acquires a major portion of its crude oil requirements through
the purchase of futures contracts on the New York Mercantile Exchange. The 
Company also uses the futures market to manage the price risk inherent in
purchasing the crude oil in advance of the delivery date, and in maintaining 
the inventories contained within its refinery and pipeline systems.

Note 10 - PROPERTIES AND EQUIPMENT

<TABLE>
<CAPTION>                            1995        1994
<S>                                  <C>         <C>

Properties and Equipment
    Refining and Wholesale           $ 1,238.5   $ 1,024.4
    Retail                               562.5       369.5
    Allied Businesses                    203.4       206.8
    Corporate                             36.9        34.7

                                       2,041.3     1,635.4
Less-Accumulated depreciation            684.2       609.3

                                     $ 1,357.1   $ 1,026.1
</TABLE>

    The charge against earnings for maintenance and repairs was $40.1 million
in 1995, $41.1 million in 1994, and $29.3 million in 1993.nterest capitalized
was $6.8 million in 1995, $2.3 million in 1994, and $6.1 million in 1993.

<TABLE>
                                  Expenditures for
                             Properties and Equipment

<CAPTION>                         1995      1994    1993
<S>                               <C>       <C>     <C>
Refining and Wholesale            $193.0    $ 89.3  $100.1
Retail                             362.4      49.3    26.5
Allied Businesses                   21.2      22.3     4.4
Corporate                            1.5       1.2     0.8
                             
                                  $578.1    $162.1  $131.8
</TABLE>


    The amount in the table above in the Retail segment for 1995, includes
expenditures for the acquisition of NCS.

<TABLE>
                                  Depreciation
              
<CAPTION>                         1995    1994   1993
<S>                               <C>     <C>    <C>
Refining and Wholesale            $43.3   $38.3  $35.1
Retail                             20.4    16.3   14.6
Allied Businesses                  11.4    13.1   11.7
Corporate                           2.6     3.2    2.9
                             
                                  $77.7   $70.9  $64.3
</TABLE>

<TABLE>

Note 11 - ACCRUED LIABILITIES

<CAPTION>                                   1995    1994
<S>                                         <C>     <C>
Accrued Taxes                               $ 71.0  $ 65.3
Accrued Insurance                              6.8       -
Accrued Royalties                              6.6     6.7
Current Portion of Long-term
    Shared Costs Liability (see Note 17)       8.0     8.0
Other Liabilities                            115.6    90.9
                   
                                            $208.0  $170.9
</TABLE>


<TABLE>

Note 12 - OTHER LIABILITIES AND DEFERRED CREDITS

<CAPTION>                                   1995    1994
<S>                                         <C>     <C>
Post Retirement Benefit                     $ 28.3  $28.3
Long-term Shared Costs
    Liability (see Note 17)                    2.1   13.4
Deferred Credits                              10.3   11.8
Environmental Reserve                         18.9      -
Insurance Reserve                             10.8      -
Other Liabilities                             44.7   13.5
                   
                                            $115.1  $67.0        
</TABLE>

<TABLE>
Note 13 - LONG-TERM DEBT

<CAPTION>                              1995      1994
<S>                                    <C>       <C>
Commercial Paper                       $  0.0    $  0.0
10.75% Senior Notes                     120.0     150.0
9% Senior Notes                           5.3       8.4
8.77% Senior Notes                       30.0      30.0
8.35% Senior Notes                        1.2       1.9
Medium Term Notes                       145.0     145.0
Shamrock Pipeline Note                    6.2         -
Pollution Control Financings             10.9      10.9
7.25% Debentures                         25.0         -
Credit Facility                         220.0         -
8% Debentures                           100.0     100.0
8.75% Debentures                         75.0         -
Bank Money Market Facilities            163.0      66.9
Mortgages                                59.3         -
Other Notes                               3.8       0.0
                   
                                        964.7     513.1

Less-Due within one year                  7.2       3.9
                   
                                       $957.5    $509.2

</TABLE>

    The aggregate maturities of the long-term debt obligations at December 31,
1995 for the next five years will be as follows, assuming no prepayments: 
1996-$7.2 million; 1997-$37.9 million; 1998-$36.2 million; 1999-$145.4 million;
2000-$120.9 million; and all future periods-$611.1 million.

    On February 29, 1996, the Company exercised an early redemption option to
redeem 11.75% $4.4 million in Palo Duro River Authority Revenue Bonds at par 
value.

    On February 13, 1995, the Company issued $75.0 million in non-callable
8.75% debentures due June 15, 2015.

    In March and December 1995, the Company renegotiated its two separate 
revolving credit facilities ("Agreement I" and "Agreement II"). Agreement I has
a face value of $200.0 million with a maturity date of March 31, 2000. 
Agreement II matures on March 29, 1996, and has a value of $100.0 million. 
Interest under Agreement I and Agreement II varies depending on specified 
lending options available to the Company.  Generally, the variable conditions 
relate to the prime rate, certificates of deposit, and London Interbank Offered
Rates, as adjusted upward by specified percentages. As of December 31, 1995, 
the Company had no borrowings outstanding under Agreement I or Agreement II.

    Agreement I and Agreement II, the Senior Notes and the B of A Credit 
Facility (as defined below) all contain various restrictive covenants relating
to the Company and its financial condition, operations, and properties. Under
these covenants, the Company is required to maintain a minimum current ratio 
and net worth. These covenants also include restrictions on the payment of 
dividends. However, it is not anticipated that such limitations will affect 
the Company's present ability to pay dividends. At December 31, 1995, under the
most restrictive of these covenants, $205.7 million was available for the 
payment of dividends.

    In May 1995, the Company registered $150.0 million of unallocated 
securities in a Universal Shelf Registration. That registration, which was 
declared effective by the Securities and Exchange Commission in June 1995, 
allows the Company to issue up to $150.0 million of debt, equity, or warrants, 
or any combination thereof, to the public on terms to be set at the time of
issuance. The Company will issue the securities so registered from time to 
time, based on the Company's capital requirements and market conditions.

    On June 8, 1995, the Company issued $25.0 million in non-callable 7.25%
debentures due June 15, 2010. The proceeds from the issuance of the debentures 
were used for general corporate purposes.

    On October 17, 1995, $6.2 million (the "Shamrock P/L Note") was assumed
when the Company purchased the lessor's interest in the Southlake Products
Pipeline extending from the McKee Refinery to the Dallas/Fort Worth area. The
Shamrock P/L Note is currently being amortized semiannually at 9.75% with a
maturity date of January 15, 1999.

    During December 1995, the Company entered into a Revolving Credit Agreement
(the "B of A Credit Facility") with a syndication of banks to finance the
acquisition of NCS. The Credit Facility is a revolving facility under which up
to $220.0 million may be advanced and readvanced from time to time for general
corporate purposes. Credit available under the B of A Credit Facility is 
reduced by equal amounts on four reduction dates: June 11, 1999, December 11, 
1999, June 11, 2000 and at maturity on December 11, 2000. Interest under the B 
of A Credit Facility is structured similar to Agreement I and Agreement II. As 
of December 31, 1995, the Company had $220.0 million outstanding under the B of
A Credit Facility.

    On December 14, 1995, the Company assumed $53.3 million in mortgages (the
"Mortgages") as part of the NCS acquisition. The Mortages currently carry an 
annual interest rate of 9.5% with average maturities of 7 years and are 
recorded at their net present value of $59.3 million. The mortgages are secured
by retail properties owned by the Company.

    Outstanding bank money market facilities are reflected as long-term debt
because the Company has the intent and ability either to roll over the debt as 
it becomes due or to convert such borrowings into long-term debt through 
revolving credit borrowings.

    At December 31, 1995, the Company had outstanding $163.0 million of 
borrowings under bank money market facilities provided by major money center 
banks at a weighted average annual rate of 6.05%. The bank money market 
facilities are uncommitted lines of credit under which banks extend unsecured 
short-term credit to the Company from time to time at market rates.

    Agreement I and Agreement II, the Senior Notes, and the B of A Credit 
Facility are unsecured. Certain subsidiaries of the Company have 
unconditionally guaranteed the repayment of all indebtedness and the 
performance of all obligations incurred by the Company under Agreement I and 
Agreement II, the Senior Notes, and the B of A Credit Facility.

    On January 6, 1994, the Company prepaid the $35.0 million balance on its 
$65.0 million Term Loan Agreement (the "Term Loan").

    During February 1993, the Company issued $46.0 million in medium-term notes
with an average rate of 7.44% and average maturities of 12 years.

    On April 1, 1993, the Company issued $100.0 of 8% Debentures due April 1, 
2023.

    On February 27, 1991, the Company issued $75.0 million of 9-3/8% Notes due
March 1, 2001 (the "Notes") under its medium-term note program.

    In December 1991, the Company issued $24.0 million in various notes with an
average rate of 8.45% and maturities of 12 years.

    In connection with the Spin-off, the Company sold $150.0 million of 11%
Subordinated Notes due April 30, 1999, (the "11% Subordinated Notes") to
institutional investors. On July 14, 1989, the original 11% Subordinated Notes
became 10.75% Senior Notes (the "10.75% Senior Notes") after certain
contractual conditions were met. On May 1, 1995, the Company repaid $30.0
million of its 10.75% Senior Notes in a scheduled installment, leaving an
outstanding balance of $120.0 million. Of this balance, $30.0 million is
payable within one year.  Since the Company intends to refinance the scheduled
repayment by the use of commercial paper or other credit facilities which would
be classified as long-term, and the Company has the capacity to do so, the
current portion of the long-term debt payable on April 30, 1996 has been
classified as long-term debt.

    Subsequent to the Spin-off, the Company placed $25.0 million of 9% Senior 
Notes due 1987-1997 (the "9% Senior Notes") and $5.0 million of 8.35% Senior 
Notes due 1989-1997 (the "8.35% Senior Notes") with an institutional investor 
and loaned the proceeds to the ESOP I (see Note 7). In 1989, the Company placed 
$30.0 million of 8.77% Senior Notes due 1997-2009 (the "8.77% Senior Notes") 
with the same institutional investor and loaned the proceeds to the ESOP II 
(see Note 7).

    Cash payments of interest for 1995, 1994, and 1993 were $49.6 million,
$42.9 million, and $41.3 million, respectively.

    Based on the borrowing rates currently available to the Company for bank 
loans with similar terms and average maturities, the fair value of long-term 
debt is estimated to be $1,028.2 million at December 31, 1995, including 
amounts payable within one year.

Note 14 - PREFERRED STOCK

    In June 1993, the Company issued 1.725 million shares of 5% Cumulative
Convertible Preferred Stock (the "Preferred Stock") in a private placement 
for an aggregate of $86.3 million, before discounts and transaction costs. The 
issue was priced at $50 per share with a dividend rate of 5 percent. The 
Preferred stock became convertible into the Company's Common Stock on September
8, 1993, at an initial conversion price of $26.50 per share. After June 15, 
1996, the Preferred Stock is redeemable at the Company's option, subject to 
certain conditions, for Common Stock, and after June 15, 2000, it is redeemable 
at par for cash, at the Company's option.

<TABLE>
Note 15 - STOCKHOLDERS' EQUITY
<CAPTION>                    Common  Paid-In     Retained   ESOP     Treasury
                             Stock   Capital     Earnings   Stock    Stock 
<S>                          <C>     <C>         <C>        <C>      <C>
January 1, 1993              $0.3    $356.8      $131.5     $(51.6)  $(1.3)
  Net Income                                       18.4
  Cash dividends:
    Common ($0.52 per share)                      (15.0)             
    Convertible Preferred 
    ($1.28 per share) 
    (See Note 14)                                  (2.2)                  
    Issuance of Key 
     Employees' and 
     Directors' stoc          0.0       1.4                            0.9
    Payment on ESOP note                                       4.3
    Purchase of treasury
     stock                                                            (0.6)
    Issuance of 
     Convertible Preferred 
     stock*                            84.3
    Adjustment of minimum 
     liabilities of 
     pensions                                      (1.8)
    Tax benefit of ESOP 
     dividends                                      0.4
    Tax benefit of stock 
     options                            0.4      
    Options exercised         0.0       1.9        (0.8)               0.4
                                            
December 31, 1993             0.3     444.8       130.5      (47.3)   (0.6)
    Net Income                                     75.8            
    Cash dividends:
     Common ($0.53 per 
      share)                                      (15.4)           
    Convertible Preferred 
     ($2.50 per share) 
     (See Note 14)                                 (4.3)
    Issuance of Key 
     Employees' and 
     Directors' stock         0.0       0.0                           (0.1)
    Payment on ESOP note                                       5.1 
    Purchase of treasury 
     stock                                                            (3.4)
    Adjustment of minimum
     liabilities of 
     pensions                                       0.8
    Success sharing           0.0       0.9
    Tax benefit of ESOP 
     dividends                                      0.3
    Tax benefit of stock 
     options                            0.5      
    Options exercised         0.0       1.1        (0.9)               0.9 
                                            
December 31, 1994             0.3     447.3       186.8      (42.2)   (3.2)
    Net Income                                     47.3            
    Cash dividends:
         Common ($0.56 
          per share)                              (16.3)           
         Convertible 
          Preferred 
          ($2.50 per 
          share) (See 
           Note 14)                                (4.3)           
    Issuance of Key 
     Employees' and 
     Directors' stock         0.0       0.0                           (0.5)
    Payment on ESOP note                                       5.8 
    Purchase of treasury 
     stock                                                             0.1
    Adjustment of minimum 
     liabilities of 
     pensions                                       1.2
    Success sharing                                (0.3)               2.9
    Tax benefit of ESOP 
     dividends                                      0.3
    Tax benefit of stock
     options                            0.1
    Stock forfeitures                   0.0         0.0               (0.7)
    Options exercised         0.0       0.4        (0.3)               0.4
    Other                                          (0.4)
                                            
December 31, 1995            $0.3    $447.8      $214.0     $(36.4)  $(1.0)
</TABLE>

*The Preferred Stock that was issued in 1993 has a par value of $17,250 which 
is not reflected above since it does not round to the nearest $100,000.  At 
December 31, 1995 and 1994, the Company held 41,138 shares and 117,794 shares, 
respectively, as treasury stock.

Note 16 - LEASE COMMITMENTS

    The Company leases certain machinery and equipment, transportation and
marketing facilities, and office space under cancelable and non-cancelable 
leases, most of which expire within 20 years unless renewed.

    Minimum annual rentals at December 31, 1995 were as follows:
   
    (DOES NOT INCLUDE NCS AT THIS TIME)    

<TABLE>
<CAPTION>                            Operating
                                     Leases
<S>                                  <C>
1996                                 $ 49.3
1997                                   41.2
1998                                   35.7
1999                                   23.1
2000                                   15.8
2001 and thereafter                   112.3

                                     $277.4
</TABLE>

Rental expense for operating leases was as follows:

<TABLE>
<CAPTION>                            1995        1994      1993
<S>                                  <C>         <C>       <C>
Total rentals                        $34.5       $28.3     $21.1
Less-Sublease rental income            0.8         0.7       0.7
Rental expense                       $33.7       $27.6     $20.4
</TABLE>

    The Company has an existing long-term lease arrangement (the "Brazos 
Lease") to accommodate its continued retail outlet construction program. The 
Brazos Lease has an initial lease term which will expire in April 1999.

    Rent payable under the Brazos Lease is based upon the amounts spent to 
acquire or construct the outlets and the lessor's cost of funds from time to 
time. At December 31, 1995, approximately $15.3 million of the $190.0 million
commitment remained available under the Brazos Lease to construct retail 
outlets.

    After the non-cancelable lease term, the Brazos Lease may be extended by
agreement of the parties, or the Company may purchase or arrange for the sale 
of the retail outlets. If the Company were unable to extend the lease or 
arrange for the sale of the properties to a third party in 1999, the amount 
necessary to purchase properties under the lease as of December 31, 1995 would 
be approximately $175.0 million.

Note 17 - COMMITMENTS AND CONTINGENCIES

    In connection with the Spin-off, the Company and Maxus entered into a
Distribution Agreement which, among other things, provides for the sharing by 
the Company and Maxus of certain liabilities relating to businesses of Maxus
discontinued or disposed of prior to the Spin-off date. The Company's total
liability for such shared costs is limited to $85.0 million. Payments with 
respect to the shared costs are made by Maxus and the Company is obligated to 
reimburse Maxus for the Company's share promptly after receipt of Maxus' 
invoice accompanied by appropriate supporting data. Inasmuch as the Company 
has already reimbursed Maxus for more than $37.5 million, the Company's share 
of remaining shared costs is one-third of the amounts paid by Maxus. Although 
some expenditures are still subject to audit, the Company has reimbursed Maxus 
for a total of $75.0 million as of December 31, 1995, including $11.4 million 
paid during 1995. See Note 3 for a change in the method of accounting for the 
liability.

    Pursuant to the Distribution Agreement, the Company will also reimburse 
Maxus for one-third of all payments for the cost of certain medical and life 
insurance benefits for eligible retired employees made by Maxus after the 
Spin-off date with respect to persons who retired on or before the Spin-off 
date (see Note 7). The actuarial cost of these expected payments under the 
Distribution Agreement is included in the Accumulated Postretirement Benefit 
Obligation recorded as of January 1, 1992 (see Note 3).

    The Company's commitments for future purchases are for quantities not in 
excess of anticipated requirements and at prices which will not result in a 
loss. There are no long-term contracts with crude oil suppliers which would 
fix the cost of future deliveries. The Company anticipates that it will sustain 
no losses in fulfillment of existing sales contracts.

    The Company purchases its crude oil and other feedstocks from both domestic 
and foreign sources. During 1995, approximately 32% of the total feedstocks 
processed in the refineries was foreign crude oil. The Company does not 
anticipate any disruption in the availability of crude oil or other feedstocks, 
but the price of such commodities is beyond the Company's control, being 
affected by many factors including the supply and demand for crude oil, changes 
in domestic and foreign economies and political affairs, and the extent of 
governmental regulation.

    The Company is a party to a number of lawsuits, the outcomes of which are 
not expected to have a material effect on the Company's financial position or 
results of operations.

    Federal, state and local laws and regulations establishing various health 
and environmental quality standards affect nearly all of the operations of the 
Company. Included among such statutes are the Clean Air Act of 1955, as
amended; the Clean Water Act of 1977, as amended; the Resource Conservation 
and Recovery Act of 1976, as amended; and the Comprehensive Environmental 
Response, Compensation and Liability Act of 1980, as amended.

    Regulations issued by the EPA in 1988 with respect to underground storage 
tanks require the Company, over a period up to ten years, to install, where not 
already in place, spill prevention manholes, tank overfill protection devices, 
leak detection devices, and corrosion protection on all underground tanks and 
piping at retail gasoline outlets. The regulations also require periodic 
tightness testing of underground tanks and piping. Commencing in 1998, 
operators will be required under these regulations to install continuous 
monitoring systems for underground tanks.

    The Company has in effect policies, practices, and procedures in the areas 
of pollution control, product safety, occupational health, the production, 
handling, storage, use, and disposal of hazardous materials to prevent an 
unreasonable risk of material environmental or other damage, and the material 
financial liability which could result from such events. However, some risk of 
environmental or other damage is inherent in the business of the Company, as 
it is with other companies engaged in similar businesses.

    None of the estimated costs or liabilities associated with individual 
locations identified as being in need of environmental remediation at December 
31, 1995 is material to the results of operations of the Company. The 
environmental reserve of $18.9 million listed under Other Liabilities and 
Deferred Credits (see Note 12) is the fair value of a reserve established by 
NCS prior to its emergence from bankruptcy in March of 1993 for the cleanup of 
contaminated soil and groundwater caused by releases from underground gasoline 
storage tanks and underground piping systems and claims for third party 
damages relating to such releases. The actual costs may be higher or lower 
than that accrued due to the difficulty in estimating such costs and due to the 
potential changes in the status of regulations and state reimbursement
programs.

Supplementary Financial Information (unaudited)
QUARTERLY FINANCIAL DATA


<TABLE>
CAPTION>
(dollars in millions, 
 except per share) 1995 Quarter Ended  March 31   June 30   Sept. 30  Dec. 31
<S>                                   <C>         <C>       <C>       <C>
Net sales (1)                         $845.7      $981.9    $941.7    $913.8
Gross profit(2)                         44.9        83.2      46.1      48.1
Net income                               5.4        28.0       5.7       8.2
Primary earnings per common share        0.15        0.93      0.16      0.24
Fully diluted earnings per common 
 share                                   0.15        0.87      0.16      0.24

Cash dividends per share
    Common                            $  0.14      $ 0.14    $ 0.14   $ 0.14
    Preferred                            0.625       0.625     0.625    0.625

Market price per common share
    High                               26 1/2      28 7/8     27 3/8   26 7/8
    Low                                23 1/8      25 1/2     23 3/4   23 3/8



                 1994 Quarter Ended   March 31    June 30   Sept. 30  Dec. 31

Net sales (1)                         $753.5      $824.4      $868.6  $850.8
Gross profit(2)                         52.1        82.3        68.7    62.8
Net income                              12.2        27.5        20.6    15.5
Primary earnings per common share        0.38        0.9         0.67    0.49
Fully diluted earnings per common 
  share                                  0.38        0.85        0.64    0.48

Cash dividends per share
  Common                             $   0.13     $  0.13     $  0.13 $  0.14
  Preferred                              0.625       0.625       0.625   0.625


Market price per common share
    High                              30           28 1/4     28 1/2    29 1/8
    Low                               24 1/8       23 3/8     23 7/8    23 5/8
</TABLE>

(1) Reclassified to conform to 1996 presentation to include excise taxes as a
component of sales.


(2) Gross profit is sales and operating revenues less cost of products sold and
operating expenses and depreciation.

<TABLE>


              Selected Historical Financial Information (unaudited)

<CAPTION>
(dollars in millions, except 
  per share)                  1995      1994      1993      1992      1991
<S>                           <C>       <C>       <C>       <C>       <C>
OPERATIONS
Sales and operating revenues:
  Refining and Wholesale(a)  $1,796.0   $1,661.3  $1,522.6  $1,444.9  $1,457.5
  Retail(a)                   1,511.7    1,324.8   1,275.0   1,275.3   1,158.9
  Allied Businesses             375.4      311.2     302.4     341.5     374.6

    Total(a)                 $3,683.1   $3,297.3  $3,100.0   $3,061.7 $2,991.0


Operating profit:
     Refining and Wholesale   $   85.8  $  146.8  $   73.9  $   68.1  $   86.8
     Retail                       55.6      58.9      62.7      46.6      26.1
     Allied Businesses            48.1      26.0      15.0      22.9      32.5

          Total               $  189.5  $  231.7  $  151.6  $  137.6  $  145.4

Income from continuing
  operations                  $   47.3  $   75.8  $   32.6  $   26.4  $   37.1
Net income                    $   47.3  $   75.8  $   18.4  $    8.7  $   37.1

FINANCIAL POSITION
Current assets                $  654.9  $  540.4  $  356.2  $  358.5  $  409.8
Current liabilities              489.5     374.1     220.4     217.0     252.9
Properties and equipment,
     less accumulated 
     depreciation              1,357.1   1,026.1     941.1     897.6     791.2
Total assets                  $2,245.4  $1,620.8  $1,349.2  $1,297.5  $1,222.3

CAPITAL STRUCTURE
Long-term debt including 
  portion due within one 
  year                        $  964.7  $  513.1  $  489.7  $  536.9  $  446.1
Deferred income taxes             57.0      81.5      48.7      61.4      65.6
Stockholders' equity             624.7     589.0     527.7     435.7     437.6

Total                         $1,646.4  $1,183.6  $1,066.1  $1,034.0  $  949.3

OTHER DATA
Capital expenditures          $  556.6  $  162.1  $  131.8  $  170.5  $  180.1
Depreciation and amortization     77.7      70.9      64.3      56.8      52.3
Book value per share*             19.47     18.45     16.40     16.50     16.76

PER COMMON SHARE
Primary earnings:
     Continuing operations    $    1.48 $    2.45  $   1.04 $    0.92  $   1.39
     Net income                    1.48      2.45      0.55      0.30      1.39
Fully diluted earnings:
     Continuing operations    $    1.46      2.34  $   1.04 $    0.92  $   1.36
Net income                         1.46      2.34      0.55      0.30      1.36

CASH DIVIDENDS PER SHARE
     Common Stock             $    0.56 $    0.53  $   0.52 $    0.52  $   0.52
     Preferred Stock               2.50      2.50      1.28        __        
__

FINANCIAL RATIOS
     Current ratio            $    1.3       1.4       1.6       1.7       1.6
Total debt as a percent 
  of total capital                58.6%     43.4%     45.9%     51.9%     47.0%

(a) Reclassified to conform to 1996 presentation, to include excise taxes as a
component of sales:  The amount of such taxes for the years ended December 31,
is $360.2 million, $340.5 million, $227.8 million, $154.5 million, and $164.3
million in 1995, 1994, 1993, 1992, and 1991, respectively in the Refining and
Wholesale segment.   The amount of such taxes for the years ended December 31,
is $386.1 million, $350.5 million, $316.9 million, $304.6 million, and $250.8
million in 1995, 1994, 1993, 1992, and 1991, respectively in the Retail
segment.

* Calculated excluding 1,340,983; 1,669,264; 1,985,102; 2,286,705; and
2,573,904 unallocated ESOP shares at December 31 of the respective years.

</TABLE>


<TABLE>

Five Year Operating Information (unaudited)

<CAPTION>                     1995      1994     1993     1992     1991
<S>                           <C>       <C>      <C>      <C>      <C>
OPERATIONS
Crude Oil Refining Capacity
  (barrels per day at year-end) 
     McKee                    140,000   135,000  125,000  120,000  110,000
     Three Rivers              75,000    70,000   70,000   55,000   55,000

          Total               215,000   205,000  195,000  175,000  165,000

Crude Oil Refined  (barrels per day)
     McKee                    130,439   126,235  118,949  112,909  111,765
     Three Rivers              74,499    69,428   61,280   51,775   48,238

          Total               204,938   195,663  180,229  164,684  160,003

Capacity Utilization            95.3%     95.4%    92.4%    94.1%    97.0%

Total Inputs (barrels per day)

     Domestic Crude Oil       135,418   139,099  137,672  145,687  140,244
     Foreign Crude Oil         69,520    56,564   42,557   18,997   19,759
     Other Feedstocks          14,238    13,888   16,528   16,034   19,003

          Total               219,176   209,551  196,757  180,718  179,006

Crude Oil Purchase Cost 
  (dollars per barrel)          18.58     17.08    18.57    20.64    21.83

Inventory (thousands of barrels at year-end)

     Crude Oil                  7,210     7,717    2,499    1,796    3,085
     Petroleum Products         3,794     3,277    3,736    2,845    3,509

REFINED PRODUCT SPREAD (dollars per barrel)

Product Sales Prices            22.31     21.53    22.39    24.04    25.55
Raw Material Costs              18.82     17.13    18.63    20.83    21.76

     Refined Product Spread      3.49      4.40     3.76     3.21     3.79

PRODUCTS MANUFACTURED (barrels per day)

Gasoline                      124,573   120,377  112,974  104,220  103,271
Diesel Fuel                    47,663    44,425   39,952   31,462   34,478
Aviation Fuel                  17,946    18,921   17,602   18,900   16,382
Other                          30,751    26,478   26,014   24,965   24,900

     Total                    220,933   210,201  196,542  179,547  179,031

WHOLESALE REFINED PRODUCT SALES (barrels per day)

Gasoline                      153,140   142,016  134,954  128,507  122,831
Diesel Fuel                    52,484    49,102   43,774   36,487   37,686
Aviation Fuel                  18,705    21,206   20,437   21,043   15,944
Other                          13,817    13,373   12,872   13,156   12,148

     Total                    238,146   225,697  212,037  199,193  188,609

WHOLESALE REFINED PRODUCT SALES (dollars per barrel)

Gasoline                        24.37     23.06    24.15    26.54    28.09
Diesel Fuel                     22.04     21.46    22.99    24.49    25.39
Aviation Fuel                   22.50     22.05    23.78    25.07    26.95
Other                           14.96     14.32    14.43    13.45    14.24

RETAIL
Number of Retail Outlets (at year-end)
Company Operated                1,506       810      776      761      763
     Company Owned                715       496      504      518      529
     Company Leased               791       314      272      243      234

RETAIL SALES

Gasoline (barrels per day)     61,766    56,410   55,473   53,931   50,876
Diesel (barrels per day)        2,216     1,795    1,606    1,455    1,164
Merchandise ($000/day)          957.9     872.9    820.7    792.6    710.5

OTHER DATA
Number of Jobber Outlets 
  (at year-end)                 1,203     1,206    1,194    1,163    1,155
Miles of Products Pipelines 
  (at year-end)                 2,959     2,484    2,291    2,290    2,275
Miles of Crude Oil Pipelines 
  (at year-end)                 1,268     1,289    2,110    2,110    1,839

</TABLE>
W4040a.asc

                                                     Exhibit 13.3

Report of Independent Accountants

To the Stockholders and Board of Directors of Diamond Shamrock,
Inc.

In our opinion, the accompanying consolidated balance sheet and
the related consolidated statements of operations and of cash
flows present fairly, in all material respects, the financial
position of Diamond Shamrock, Inc. and its subsidiaries at
December 31, 1995 and 1994, and the results of their operations
and their cash flows for each of the three years in the period
ended December 31, 1995, in conformity with generally accepted
accounting principles. These financial statements are the
responsibility of the Company's management; our responsibility
is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in
accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used
and significant estimates made by management, and evaluating the
overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed
above.

As discussed in Note 3 to the consolidated financial statements,
the Company changed its method of accounting for its long-term
shared cost liability in 1993.

As discussed in Note 2 to the consolidated financial statements,
the Company reclassified excise and motor fuels taxes.

/s/ PRICE WATERHOUSE LLP


PRICE WATERHOUSE LLP



San Antonio, Texas
February 23, 1996, except as to the last
paragraph of Note 2, which is as of 
September 27, 1996

w4031A.tw


                                                     EXHIBIT 23.1



                CONSENT OF INDEPENDENT ACCOUNTANTS



We hereby consent to the incorporation by reference in each of the
Prospectuses constituting part of the Registration Statements of
Diamond Shamrock, Inc. on Form S-3 (Nos. 33-67166, 33-59451 and
333-4157) filed on August 9, 1993, May 19, 1995, and May 20, 1996
respectively, and on Form S-8 (Nos. 33-15268, 33-34306, 33-47761,
33-50573, 33-59025, and 33-64645) filed on June 22, 1987, April 13,
1990, May 6, 1992,  October 6, 1993, May 2, 1995, and November 30,
1995, respectively, of our report which, except as it pertains to the last
paragraph of Note 2, for which our report is dated September 27, 1996, is
dated February 23, 1996, and is appearing in Exhibit 13.3 of this Annual
Report on Form 10-K/A.  We also consent to the incorporation by reference of
our report on the Financial Statement Schedules, which appears in Item
14(a)(2) of this Form 10-K/A.


/s/ PRICE WATERHOUSE LLP


PRICE WATERHOUSE LLP


San Antonio, Texas
September 30, 1996

W3117a.TW


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          48,600
<SECURITIES>                                         0
<RECEIVABLES>                                  220,100
<ALLOWANCES>                                     7,100
<INVENTORY>                                    376,000
<CURRENT-ASSETS>                               654,900
<PP&E>                                       2,041,300
<DEPRECIATION>                                 684,200
<TOTAL-ASSETS>                               2,245,400
<CURRENT-LIABILITIES>                          489,500
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           300
<OTHER-SE>                                     624,400
<TOTAL-LIABILITY-AND-EQUITY>                 2,245,400
<SALES>                                      3,683,100
<TOTAL-REVENUES>                             3,683,100
<CGS>                                        2,636,800
<TOTAL-COSTS>                                2,636,800
<OTHER-EXPENSES>                               925,200
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              47,400
<INCOME-PRETAX>                                 73,700
<INCOME-TAX>                                    26,400
<INCOME-CONTINUING>                             47,300
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    47,300
<EPS-PRIMARY>                                     1.48
<EPS-DILUTED>                                     1.46
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission