RECOM MANAGED SYSTEMS INC DE/
10KSB, 2000-04-14
BLANK CHECKS
Previous: TELENETICS CORP, 10KSB, 2000-04-14
Next: BRAUVIN HIGH YIELD FUND L P, 10-K, 2000-04-14





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-KSB

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934



     For the Fiscal Year Ended                  Commission File Number
     --------------------------                 ----------------------
         December 31, 1999                             33-11795

                           RECOM MANAGED SYSTEMS, INC.
                     ---------------------------------------
                    (Formerly Mt. Olympus Enterprises, Inc.)

              Delaware                                87-0441351
- -------------------------------------      ----------------------------------
      (State of Incorporation)             (I.R.S. Employer Identification)

                          Principal Executive Offices:
                             2412 Professional Drive
                               Roseville, CA 95661
                            Telephone: (916) 789-2022

Securities registered pursuant to Section 12(b) of the Exchange Act: NONE

Securities registered pursuant to Section 12(g) of the Exchange Act: NONE

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such  filing  requirements  for the past 90 days (refer to "Notice of
Deferred Filing" below).

Yes X     No

The issuer's revenues for its most recent fiscal year were $1,307,878.

As of  March  14,  2000,  the  aggregate  value  of the  voting  stock  held  by
non-affiliates  of the  Registrant,  computed by reference to the average of the
bid and ask  price on such  date was  approximately  $1,586,127  based  upon the
closing sales price of $0.75/share.

As of March 14, 2000, the Registrant had outstanding  3,448,986 shares of common
stock ($.001 par value).

                       Documents Incorporated by Reference

     Certain  exhibits  required by Item 13 have been  incorporated by reference
from the  Company's  previously  filed Form  8-K's,  SB-2,  Form 10-QSB and Form
10-KSB.

<PAGE>2

                                     PART I

ITEM  1. DESCRIPTION OF BUSINESS

General

     RECOM Managed Systems,  Inc.  ("Recom" or the "Company" or "we") was formed
to develop,  service and manage  commercial  computer  networks both on-site and
remotely via the  Internet.  The Company is expanding  its service  offerings to
develop, host and support  Internet-based  applications for electronic business.
We  are  affiliated  with  Recom  Technologies,   Inc.,  in  that  our  founding
shareholders,  John C.  Epperson and Jack Lee,  are its  majority  shareholders.
Recom Technologies has extensive  historical  experience in providing  technical
services related to basic business applications and network systems.

     The  Company  intends to become a national  Application  Service  Provider,
referred to as an ASP that provides  Internet-based  applications  for small and
mid-size  companies.  We anticipate  offering a  contractual  service to deploy,
host,  manage and rent access to applications from a centrally managed facility.
These hosted  applications  will focus on  supporting  the  e-business  needs of
customers. As an ASP we are:

o    An  aggregator  and  integrator  of  web-based   applications   created  by
     independent software vendors,

o    A developer of our own web-based applications,

o    A consultant  responsible for  implementing  web-based  systems to meet our
     customers' specific business requirements, and

o    A support  organization charged with supporting users according to specific
     service  performance  metrics and improving our  applications  with version
     upgrades to keep up with technology and business advancements.

     The Company plans to introduce  its services and products  initially to the
Sacramento  area and then expand from there as resources  allow.  The Sacramento
Valley is a fast  growing  business  region  and is already  experiencing  rapid
growth in  technology-related  companies.  We believe it provides  an  excellent
incubator for the growth of our business.

     The Company is a Delaware  corporation with its business offices located at
2412 Professional  Drive,  Roseville,  California 95661. Its telephone number is
(916)  789-2022.  The Company also maintains a second  facility at 9795 Business
Park Drive, Sacramento, California 95827.

History of the Company

     On October 30, 1998, pursuant to majority  shareholder consent, Mt. Olympus
Enterprises,  Inc. ("MOE") completed a Reverse Acquisition through which control
of MOE was  transferred  from its  existing  shareholders  to a group of private
owners of a California limited liability company,  J2 Technologies,  LLC ("J2").
J2 was itself a newly  organized  company  having been formed on July 31,  1998.
Subsequently, MOE changed its name to Recom Managed Systems, Inc. The details of
the Reverse  Acquisition  are more fully  described  in the Reverse  Acquisition
Agreement denominated as the "Stock-For-Interest  Membership Exchange Agreement"
which was filed as an Exhibit to the Company's report on Form 8-K dated November
12, 1998. The more essential  terms of the Reverse  Acquisition  are outlined as
follows:

<PAGE>3

1.   As of the closing date on October 30, 1998,  MOE,  then an inactive  public
     Delaware corporation, acquired all of the issued and outstanding Membership
     Interests of J2 in exchange for 2,200,000  shares of common stock issued to
     the J2  members,  constituting  approximately  84.4% of its  reverse  split
     issued and outstanding shares.  Thereafter,  the prior J2 owners became the
     controlling shareholders of MOE. No other consideration was involved in the
     acquisition.

2.   Prior to and as a condition  to the Reverse  Acquisition,  MOE  completed a
     reverse split of its issued and outstanding  shares on a forty-three to-one
     ratio  (43:1).  This  resulted in a reduction  of shares  outstanding  from
     4,300,000 to 100,000 prior to the Reverse Acquisition.

3.   On or about November 5, 1998, and pursuant to the Reverse Acquisition,  MOE
     changed its name of record with the  Delaware  Secretary  of State to RECOM
     Managed Systems, Inc.

4.   The Reverse Acquisition also provided that all debts and obligations of MOE
     were paid and discharged as of the closing date of the reorganization.  The
     debts  and  obligations  of MOE were  accordingly  paid and  discharged  in
     exchange for the issuance of 305,000 shares of post-split  shares issued to
     the creditors.

     On  December  31,  1998,  all of the  assets  and  liabilities  of J2  were
contributed  to  Recom  and J2  was  dissolved.  Thus,  Recom  currently  has no
subsidiaries.

     Recom was formed to provide  full  computer  network  and  desktop  support
services to small and  mid-sized  companies.  The ultimate goal was to provide a
"turnkey"  solution  whereby  customers  would receive all  hardware,  software,
maintenance,   technical  support,  Internet  connectivity  and  remote  systems
management for a fixed monthly price.  However,  the Company's  initial revenues
were primarily generated from technical consulting contracts.

     In June 1999, the Company acquired Valley  Networking to expand its network
support capabilities and to provide Internet  connectivity for businesses.  This
acquisition  also  included a second  facility in  Sacramento,  California.  All
network,  desktop  and on-call  consulting  requirements  are managed  from that
location. In addition, the facility includes an assembly laboratory that is used
to manufacture and test computer systems.

     During mid-1999,  the Company recognized that rapidly changing technologies
with  respect to the  Internet  would  require a  modification  to its  original
business plan.  The original plan was based on the  assumption  that a company's
computer  applications  would be maintained on its network or individual desktop
systems.  This  requires a  significant  investment  in  hardware,  software and
support  services.  With the recent  availability of  cost-effective  high speed
Internet access,  the trend is to web-enable  applications and rent such systems
to the end user. With the migration to web based applications,  the user's local
system requirements are significantly reduced.

     As a result,  the  Company has  revised  its  business  plan to serve as an
Applications  Service Provider with emphasis in supporting  electronic  business
applications. These applications include e-commerce transactions, which normally
concern sales and purchases,  business-to-business  communications  and customer
information resources via websites. The Company intends to develop and host such
sites.  In addition,  the Company will  continue to provide  network and desktop
services as a collateral business line.


<PAGE>4

Specific Service Offerings

     The information technology industry is characterized by rapid technological
change,  which often leads to increased costs for companies to maintain internal
information technology resources that are capable of responding to such changes.
Supporting these internal systems often depletes a company's ability to focus on
its  core  business  or take  advantage  of  important  new  technologies.  Many
organizations  react by hiring  temporary staff, yet real expertise and reliable
results are  sometimes  hard to find.  Increasingly,  companies are solving this
problem by renting their applications from ASPs.

     The ASP approach of renting  applications  is a recent  phenomenon  that is
made  possible by  widespread  access to the  Internet and the  availability  of
inexpensive,  high-speed data communications. The ASP hosts several applications
for  remote  access by its  subscriber  companies.  Each  application  is always
available  for  access,  is  updated to its most  recent  version  and  includes
adequate security protection for clients.  Customers benefit by having access to
applications that they may not be able to afford themselves based upon licensing
and maintenance costs.

     Recom plans to offer the services listed below:

     Information Technology Professional Services

     Our IT Professional  Services provide the basic  infrastructure for our ASP
practice as well as direct  access to  businesses  that are  candidates  for our
e-business ASP products.  This service  represented the majority of our revenues
in 1999. We offer these fundamental IT services:

o    Provide on-site consulting and staff augmentation services.

o    Provide value added reseller network  products coupled with  implementation
     and technical support services. We currently support over 25 such accounts.

o    Develop and host customer websites.

     While IT Professional  Services are not specifically an ASP offering,  this
capability sets Recom apart from most other ASP ventures. It permits us to offer
a comprehensive  package consisting of the ASP application,  network and desktop
systems to utilize  the  application,  and  on-site  consulting  to assist  with
implementation and training.

     This service area will also provide the corporate  infrastructure that will
facilitate our growth as an ASP. This includes functions such as technical staff
recruiting, data center operations,  technical support center and maintenance of
reseller  agreements.  We are a certified  Microsoft  Solutions  Provider and an
authorized reseller for Hewlett Packard and IBM.

     E-Business Applications Service Provider

     With the rapid  growth of the Internet as a means of  conducting  business,
companies are becoming  increasingly aware of the need to implement systems that
their customers can access remotely.  This applies to both  business-to-business
and  business-to-consumer  applications.  We  believe  that the  demand for such
capabilities  by small and  mid-sized  businesses  will  increase  as it becomes
apparent that web-based  applications will fundamentally redefine their business
role in the market.  Moreover,  we believe  that most  companies  will prefer to
utilize  a  service  provider  that  is  capable  of  developing,   hosting  and
maintaining such systems.

<PAGE>5

     As an  e-business  ASP,  Recom is  responsible  for the  total  design of a
system.  We prepare a development  strategy that usually includes  techniques to
expand and integrate the  customer's  existing  databases into the new web-based
system. We then develop the system according to specifications  and implement it
in  facilities  that are managed and  operated by Recom.  We have  already  been
contracted to develop  e-commerce systems and have developed software that links
various commercial  "off-the-shelf" products into a cohesive e-business package.
We intend to use this package as the basis for our ASP offerings.

     We also assume a production responsibility for each e-business system. This
includes  ensuring  that the system is reliable and  available for access by the
public.  We monitor  the  servers,  network  and data  center as well as traffic
congestion  on the data  communications  lines.  In concert  with  customers  we
regularly manage and update the supporting databases. We also update and enhance
the system as user requirements and technology evolve.

     While we are already generating revenue from this service offering, certain
risks could impact our ability to significantly grow the business. These include
our ability to attract  sufficient  technical  personnel in a tight labor market
and the  availability of future outside  investment to fund our ongoing business
activities and sales and marketing campaigns.

     To strengthen our position in this service area, we acquired  substantially
all of the assets of Valley Networking,  Inc. which provides a comprehensive set
of high quality computer products and services to local mid-sized companies.  We
intend   to   use   the   acquired   assets   to   position   ourselves   as   a
business-to-business  Internet Service  Provider.  By combining the ISP services
with our web application  development,  we can provide our customers with a full
service e-commerce solution.

     Our current services utilize  publicly  available  technology and hardware.
Although we deem our services to be proprietary, we have not and don't intend to
apply for patents or copyrights of our technical services.

Services Strategy

     Our  strategy  is  to  become  a  leading   provider  of  remotely   hosted
applications  services  for  commercial  customers.  We  intend  to  provide  to
companies the same high-quality technical support we have previously provided to
government  organizations  such as NASA by using proven  business  practices and
support technologies based on proprietary and intellectual assets assigned to us
by Recom Technologies, Inc.

     Our  approach is to offer IT  professional  services as the  foundation  on
which to build our  e-business  and related ASP  capabilities.  Recom is already
providing  IT  professional  services  and is  currently  developing  e-commerce
systems. We expect e-business revenue to exceed IT professional services revenue
by the end of 2000.

     Should we obtain sufficient  funding, we intend to establish a total of six
regional offices  throughout the United States by mid-2001.  This will enable us
to offer a nationwide  program of ASP services utilizing standard systems hosted
at redundant  locations.  The regional  offices  will  concentrate  on sales and
on-site customer support services.

     Each ASP product will be assigned a product manager. This person will serve
as the primary interface between Recom and the software vendor for those systems
that are not  developed  in house.  The  product  manager  will  coordinate  the
integration  and testing of the product  before its release to  customers.  This

<PAGE>6


individual  will also be responsible for maintaining the application at the most
recent version level and coordinates any subscriber customization needs with the
technical staff.

Market Analysis

     Gartner Group  research  forecasts  that the ASP services  market will grow
from $900 million in 1998 to over $22 billion by 2003.  Three key market  trends
drive the business opportunity for Recom. These are:

1.   The convergence of Internet-based  applications and bandwidth  availability
     is moving key business functions to the Internet.

2.   Competition is requiring  mid-sized  organizations to automate key business
     processes.

3.   Businesses will  increasingly  require  partners to utilize the Internet as
     means of communication and normal conduct of business operations.

     The ASP market is complex and various  types of providers  have  recognized
this trend.  Many of these  companies are attempting to establish  themselves as
early   leaders.   Global   providers  from  many  market   sectors,   including
telecommunications / networking companies, traditional integrators,  independent
software vendors and industry leaders are joining the ASP market.  At a regional
level, systems integrators, value added resellers and Internet service providers
seek to  implement  ASP  services  to replace  their  increasingly  commoditized
businesses.  Recom  is  building  a  "pure  play"  ASP  business  that is a true
aggregator of application,  network,  consulting and support services. We intend
to become the single point of contact for mid-sized companies.

     Several pure play ASPs have a head start on Recom. Corio, USInternetworking
and  Futurelink  have already  built data  centers,  secured their first partner
offerings and acquired  their first  customers.  Recom believes that these early
companies  are  helping to educate  the market as well as  refining  the service
delivery model.  Recom is positioned to take advantage of the  pre-marketing and
the process refinement of these early ASPs.

     Our market concentrates on mid-sized enterprises  consisting of 20 to 2,000
workers.  Typically  these  organizations  are  companies  producing  between $5
million  and $750  million  in annual  revenue,  regional  extensions  of larger
enterprises or departments of government  agencies.  There are  approximately 13
million  companies  in the  United  States  that  fit  this  profile.  Mid-sized
enterprises  are  estimated to account for 55% of total  information  technology
spending.  The  Gartner  Group  has  predicted  that by 2002,  70% of  mid-sized
enterprises  will be selectively  outsourcing  part or all of their  information
technology functions.

Marketing Plan

     In February,  1999, we conducted  interviews with 22 mid-sized,  Sacramento
based  companies to  understand  practices  and  attitudes  regarding the use of
internal  staff,  outsourcing  organizations,  perceptions  of the total cost of
ownership,  help desk  practices,  spending  patterns for 1999, and  anticipated
spending in 2000.  We also  conducted  customer  focus groups in  September  and
October 1999.  These focus groups helped us understand the needs for application
outsourcing as opposed to managed desktop  systems and were  instrumental in our
decision to move to the ASP model.

     Based on this research,  our marketing plan is to demonstrate  the benefits
of the ASP services  model by first  taking the message to the market  through a
direct  sales  team.  Once Recom has  established  the ASP service as a credible

<PAGE>7


standard,  we intend to utilize  channel  partners.  Marketing and sales will be
conducted through the following channels:

     Direct Sales

     Recom is building a sales organization in Sacramento, California. It is our
intention  to  develop  regional  sales  offices in each of the  remaining  five
regions during 2000 and 2001. Each sales  representative  will be supported by a
technical account manager in the pre-sales process.  Our recruiting process will
place high value on sales and technical  personnel with demonstrated  experience
in our selected vertical markets. Our sales strategy emphasizes an understanding
of the benefits, improved operations,  reduced risks of ASP services which allow
the customer to return to its core business function.

     Selling Through Channel Partners

          Recom's plan for channel  distribution  includes both  traditional and
     innovative partners:

     Value Added  Resellers,  Integrators and Internet Service  Providers.  This
     group of companies  represents a very broad  customer  base,  but is better
     organized  to fill orders  rather than  create  demand.  For this reason we
     intend to develop an initial customer base for our ASP services and utilize
     these organizations to assist in rapidly increasing our subscriber base.

     Vertical Integrators. Vertical integrators will assist Recom in penetrating
     our vertical markets. Mutually beneficial alliances will enable integrators
     to offer additional services to the pre-existing  customers and will enable
     Recom to test and gain entry to vertical markets.

     Technology Partners.  We intend to develop application alliance partners as
     preferred  resellers of Recom services and will actively  provide  training
     and incentive programs to support this effort.

          General Advertising

          The primary goals of our marketing efforts are to create corporate and
     brand awareness and to generate  leads.  We believe that through  increased
     market  recognition  we will  be  invited  to  participate  in  more  sales
     opportunities,  and obtain a higher ratio of customers from these leads. We
     intend to gain greater public exposure through public relations  campaigns,
     regional advertising, direct mail and vertical trade shows.

Competition

     We  believe  that the  competition  for ASP  services  falls  into two main
categories.  The first category is that of other pure play ASP companies.  While
many new  companies are  currently  attempting to enter this market,  only a few
have established  themselves as early leaders.  These include Corio,  Futurelink
and US Internetworking.  These companies,  however, primarily focus on providing
enterprise ASP solutions rather than e-business solutions.

<PAGE>8

     The second  category  of  competitors  is much  larger and is  composed  of
companies that currently support certain segments of the ASP model. Such
companies are better suited as business partners. These include:

         Type of Company                                Examples
         -------------------------------    ------------------------------------
         Software Vendors                   SAP, J D Edwards, Oracle, PeopleSoft
         Traditional Integrators            IBM, EDS, Anderson Consulting
         Telecommunications Companies       Qwest, Nortel
         Industry Giants                    Microsoft, Intel

     In addition to the above companies are  organizations  that are smaller and
more regionally oriented candidates.  These include regional systems integrators
and value added resellers as well as Internet service providers.

Customers

     Our primary  target  market is companies  consisting of 20 to 2,000 workers
and represented by mid-sized to large local  companies,  regional  extensions of
larger enterprises or departments of government agencies.

     During 1999,  three customers  represented  approximately  60% of our total
revenue.  We expect to continue to provide  services in the current year for two
of these customers  while services for the third customer were completed  during
1999.

Employees

     During the past several  months,  the Company was compelled to reduce staff
because of the failure to receive  anticipated  investor  funding.  We currently
have 7 employees  consisting  of: 2  management  and sales,  4  technical  and 1
consulting.  One of the management  employees  continues to be leased from Recom
Technologies.  We also have a part-time CFO and a part-time accounting clerk. We
believe that we have good relations  with our  employees.  We are not subject to
any collective bargaining agreement.

Risks Associated with Recom's Developing Business

     Recom is a  development  stage company and, as such, we have only a limited
history of revenues and no  established  business  track record.  Recom's future
success  will be  dependent  on its  ability to attract  and retain  experienced
computer  technicians  and new customers in Recom's core business  sectors.  The
inability to retain technically  qualified  personnel or to secure new customers
would have an adverse effect in Recom's business.

     At this time, Recom's operating expenses exceed its revenues. Consequently,
we are currently  dependent  almost  exclusively an outside  capital to fund our
business  operations.  Such outside  capital has included the sale of additional
stock and  borrowing.  To date,  the  availability  of outside  capital has been
sporadic and there can be no assurance that sufficient capital will be available
to meet our current and future  operating and  development  costs.  As discussed
below, Recom is currently negotiating with certain foreign investors to generate
investment  capital to fund Recom's  current  operations.  However,  there is no
assurance  that such plans will be  completed  or, if  completed,  will  provide
sufficient funds to enable the Company to continue  operations.  Any delay in or
failure to receive such capital  would have a  substantially  adverse  impact on
Recom's  ability to continue  business  operations.  The issuance of  additional

<PAGE>9


equity  securities  by us will  result in a  significant  dilution in the equity
interests of our current  stockholders.  Obtaining  commercial or private loans,
assuming  those loans would be  available,  will  increase our  liabilities  and
future cash commitments.

     Recom is  primarily a  service-based  company and does not own  significant
tangible assets.  Consequently,  if Recom were unsuccessful,  there would be few
tangible assets, which would have little liquidation value.

     The audit report of Recom's independent auditors includes a "going concern"
qualification.  In the auditor's  opinion,  Recom's limited  operating  history,
negative working capital position and the accumulated net deficit as of December
31, 1999, raise  substantial  doubt about the Company's ability to continue as a
going concern.

ITEM  2. DESCRIPTION OF PROPERTY

     The Company's corporate headquarters are located in Roseville,  California.
The  Company  sub-leases  its office  facilities  for  $3,940 per month  under a
month-to-month lease agreement with Recom Technologies,  an affiliated entity in
which the Company's  Chairman and Chief Executive Officer,  John Epperson,  Jr.,
and Director and Secretary,  Jack Lee, are officers,  directors and  controlling
shareholders. The lease includes  administrative/secretarial  support, supplies,
office furnishings and certain equipment.  The Company also leases approximately
2,800 square feet in Sacramento,  California where the majority of the technical
support  services are performed.  The lease rate is $2,249 per month and expires
in June 2000.  Recom has  identified a 3,500  square foot  facility in El Dorado
Hills,  California that would serve as a consolidated corporate facility and may
consider this option upon  expiration of the Rancho Cordova  lease.  The Company
believes  that its  current  facilities  are  adequate  to meet its  foreseeable
requirements or that suitable  additional or substitute  space will be available
if necessary.

ITEM  3. LEGAL PROCEEDINGS

     To the  best  knowledge  of  the  Company,  there  are  no  material  legal
proceedings  to which the Company is a party;  nor, to which any of its property
is subject.

ITEM  4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     At the annual  meeting of  stockholders  of the Company,  held November 11,
1999 in Roseville,  California,  the stockholders (i) elected seven directors to
serve on the  Company's  Board of Directors;  (ii)  ratified the Company's  1998
Stock Option Plan;  and (iii)  ratified the Company's  appointment  of Burnett +
Company LLP as independent accountants.

     The vote for nominated directors was as follows:

     Nominee                          For          Against         Abstain
     ------------------            ---------       -------         -------
     Jack Epperson                 2,385,093         125              0
     G.K. (Jack) Lee               2,385,093         125              0
     Syed Z. Shariq                2,385,093         125              0
     Robert S. Iger                2,385,093         125              0
     John Thomas Flynn             2,385,093         125              0
     Curt Pringle                  2,385,093         125              0
     Roger L. Akers                2,385,093         125              0


<PAGE>10

     The vote to approve the Company's 1998 Stock Option Plan was as follows:

                           For                  Against             Abstain
                        ---------               -------             --------
                        2,385,091                 127                  0

     The vote for  ratifying  the  appointment  of Burnett + Company  LLP was as
follows:

                           For                  Against             Abstain
                        ---------               -------             --------
                        2,385,218                  0                   0


                                     PART II

ITEM 5.    MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     At all times during any period of trading  through  October 30,  1998,  the
date of the reverse acquisition described above, the markets on which MOE traded
must be described as locally broker generated  trading lists,  such as the "pink
sheets."  MOE's trading symbol during this time was "MTOP".  In connection  with
the reverse acquisition described above, the Company's stock has since traded on
the NASDAQ  Electronic  Bulletin  Board under the symbol  "RMSI".  Within  these
limitations,  the  following  chart  attempts  to set-out the known high and low
price on a bid and ask basis for the Company's stock for each quarter during the
previous two years.  On March 14,  2000,  the average  closing  price of Recom's
common stock was $0.75.

         Year Ended December 31, 1999                  Low          High
                                                      -----        ------
           Fourth Quarter                             $1.00        $2.68
           Third Quarter                              $0.93        $4.50
           Second Quarter                             $1.875       $7.00
           First Quarter                              $4.00        $9.25

         Year Ended December 31, 1998                  Low          High
                                                      -----        ------
           Fourth Quarter                             $5.00        $7.00
           Third Quarter                              $6.45        $10.75
           Second Quarter                             $6.45        $10.75
           First Quarter                              $3.87        $8.60


     As of March 31, 2000, there were approximately 282 holders of record of the
Company's Common Stock. This amount does not include shares held in street name.

Dividend Policy

     We have never paid any cash  dividends  on our common  stock.  We currently
anticipate that we will retain all future  earnings for use in our business,  so
we don't anticipate paying any cash dividends in the foreseeable future.


<PAGE>11


ITEM  6. MANAGEMENT'S DISCUSSION AND ANALYSIS AND PLAN OF OPERATION

     For more  detailed  financial  information,  please  refer  to the  audited
December 31, 1999 Financial Statements included in this Form 10-KSB.

Caution About Forward-Looking Statements

     This  Form  10-KSB  includes  "forward-looking"   statements  about  future
financial  results,  future  business  changes and other events that haven't yet
occurred.  For  example,  statements  like we "expect,"  we  "anticipate"  or we
"believe" are forward-looking statements.  Investors should be aware that actual
results may differ materially from our expressed  expectations  because of risks
and  uncertainties  about  the  future.  We  will  not  necessarily  update  the
information in this Form 10-KSB if any forward-looking statement later turns out
to be inaccurate.  Details about risks affecting various aspects of our business
are discussed  throughout this Form 10-KSB.  Investors  should read all of these
risks carefully.

Plan of Operation for the Next Twelve Months

     Our planned business execution during the development stage will require us
to pursue  sources of capital  funding during the next twelve months in addition
to the  capital  raised  in the  private  placement  offering  described  below.
However,  our growth plan is  expected to generate a negative  cash flow for the
foreseeable future thus making outside capital investments essential to fund our
ongoing business  operations and growth.  We intend to utilize investor funds to
support activities relative to information technology  professional services and
network support.  These include designing,  installing and maintaining networks;
implementing and maintaining websites; providing Internet access for businesses;
providing   on-site   technical  staff   augmentation;   and  hosting   customer
applications.  As internal  growth and  investor  funding  permit,  we intend to
expand  our  e-commerce  development  and  maintenance   capabilities  with  the
objective of becoming an e-commerce applications service provider.

Results of Operations

     For the period ended  December 31, 1998,  the year ended  December 31, 1999
and the  cumulative  period July 31, 1998  (inception)  to  December  31,  1999,
revenues from information  technology  services totaled $79,292,  $1,016,989 and
$1,096,281, respectively. Revenues from a single customer with a master contract
that has  month-to-month  terms totaled $398,847 for the year ended December 31,
1999.  Revenues  related to this contract  totaled  $79,292 for the period ended
December  31,  1998.  We  anticipate  the  project  with this  customer  will be
concluded   in  the  second   quarter  of  2000.   Revenues   under  a  separate
month-to-month  contract with a second  customer  totaled  $227,771 for the year
ended December 31, 1999.  Revenues under a separate  contract,  which expired in
December  1999,  with a third  customer  totaled  $117,300  for the  year  ended
December  31,  1999.  We also  earned  revenues  of  $32,891  for the year ended
December 31, 1999 from Recom Technologies,  a related party. 78% of revenues for
1999 were  derived  from  technology  consulting  services  while the balance of
$290,889 was generated from the sale of information  technology  products during
the year ended  December 31, 1999.  Revenues from Valley  Networking,  Inc. (see
below) from the date of acquisition to December 31, 1999 totaled $411,538.

     The net loss of $79,161,  $1,051,916  and  $1,131,077  for the period ended
December 31, 1998, the year ended  December 31, 1999 and the  cumulative  period
July 31, 1998 (inception) to December 31, 1999, respectively,  can be attributed
to development,  marketing and selling, and general and administrative  expenses
incurred during our developing stage.


<PAGE>12

     Marketing and selling expenses as well as General and Administrative  costs
increased  substantially  during 1999 as compared to 1998 due  primarily  to the
full year of  operations in 1999.  The Company  incurred no expenses in 1998 for
development while it spent $329,616 for such expenses in 1999.

Acquisition of Valley Networking

     On June 11, 1999, we completed the acquisition of substantially  all of the
assets of Valley  Networking,  Inc., a Sacramento,  California  based firm which
provides a comprehensive  set of high quality computer  products and services to
local mid-sized  companies.  Acquired assets primarily included computer systems
and  technologies,  equipment and inventory.  The purchase price of $294,050 was
based on arm's length negotiations with Valley and was financed from (1) $25,000
of cash on hand, (2) $50,000 due to the seller upon the Company's  completion of
an equity  offering,  (3)  issuance of 5,000 shares of common  stock,  and (4) a
$212,800 note due to Valley. The amount due to Valley bear's interest at 15% and
is payable in 18 equal  installments of $13,500.  As of December 31, 1999, Recom
had paid the  $25,000,  issued the 5,000 shares of stock and had paid $81,000 of
installments on the note due to Valley.

Capital Financing

     In March and June 1999, we completed private placement offerings of 504,000
and 50,000  shares of common stock  resulting in gross  proceeds of $630,000 and
$100,000,  respectively.  The shares, representing 17% of our outstanding shares
after  completion of the offerings,  were sold to 19 qualifying  investors.  Net
proceeds from both  offerings,  after selling  commissions of $78,650 and direct
offering costs of $46,500,  totaled $604,850. The net proceeds from the offering
are being used to fund our continuing  operations and  development.  The selling
commissions and direct offering costs were charged directly to equity.

     On  September  15,  1999,   Recom  entered  into  an  agreement  with  four
foreign-owned  corporations for the sale of 1,333,332 shares of our common stock
for $0.75 per share.  Because the purchasers  required  free-trading  shares, we
guaranteed the registration of the shares sold by issuing  unsecured  promissory
notes to the purchasers in the aggregate amount of $1,000,000 that automatically
cancel upon the  effective  date of our planned  Registration  Statement on Form
SB-2. At December 31, 1999, we received  $49,000  related to this agreement (and
an additional  $75,000 was received in January 2000).  As of March 13, 2000, the
agreements  have been  renegotiated  to reduce the amount of the  transaction to
200,000 shares issued for the $124,000 previously paid.

Liquidity and Sources of Capital

     As of December 31,  1999,  we had current  assets of $316,971  with current
liabilities  of  $1,370,527.  This  represents  a  negative  working  capital of
$1,053,556.  Cash used in operating activities,  totaling $954,119, for the year
ended December 31, 1999 can be attributed to development, marketing and selling,
and general and administrative expenses incurred during our developing stage.

     Cash used in investing  activities of $205,814 was expended on  information
technology infrastructure used to support our developing business and to acquire
Valley.  Cash flows from  financing  activities  for the year ended December 31,
1999,  primarily  have  consisted of $604,850 of net  proceeds  from the private
placement  offering  described  above, the $49,000 payment received on the stock

<PAGE>13

subscription, the borrowing of $200,000 against the Company's line of credit and
$366,077 net borrowings from related parties.

     Our capital deficit in 1999 was primarily caused by the failure of the four
foreign  owned  corporations  to  invest  $1,000,000  according  to their  stock
purchase  agreements.  As a result, we borrowed extensively from related parties
in order to maintain a positive cash position.  As stated above,  the agreements
with these investors were renegotiated.

     Using  investment  funding to support  on-going  operations and growth,  we
project a positive  cash flow by the end of 2000,  including  a  long-term  debt
reduction  of  approximately  $350,000.  Additionally,  we are in the process of
negotiating  the conversion of $500,000  related party long-term debt to equity.
The  combination of debt payoff and conversion to equity would reduce  long-term
debt obligations to approximately $200,000.

Year 2000 Issue

     We did not experience  any  disruptions to operations or any other problems
relating to the Y2K issue.  The Y2K issue generally  refers to the problems some
computer systems may have in determining the correct year for the century. We do
not foresee any future problems resulting from the Y2K issue.

ITEM 7.   FINANCIAL STATEMENTS

     As noted in Item 1- Description of Business, the Company was formed on July
31, 1998 as J2 Technologies,  LLC and, on October 30, 1998,  acquired all of the
outstanding  common  stock  of  MOE,  an  inactive  public  shell  company.  For
accounting  purposes the acquisition has been treated as a  recapitalization  of
MOE with J2 as the acquirer (reverse acquisition). Also as described previously,
in  connection  with the  closing  of the  reverse  acquisition,  MOE's name was
changed to RECOM Managed Systems,  Inc.  Accordingly,  the historical  financial
statements prior to October 30, 1998, are those of J2. Pro forma  information is
not presented since the combination is not a business combination.

     The financial  statements  are filed as part of this Form 10-KSB.  Refer to
the index to financial statements at Item 13 below.

ITEM 8.   CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON ACCOUNTING  AND
          FINANCIAL DISCLOSURE

     On March 4, 1999,  Recom selected Burnett + Company LLP to serve as its new
independent  accountants and, accordingly,  dismissed Hansen, Barnett & Maxwell.
The  decision  to engage  Burnett + Company LLP and  dismiss  Hansen,  Barnett &
Maxwell was approved by Recom's Board of Directors. Through March 4, 1999, there
were no disagreements with Hansen, Barnett & Maxwell on any matter of accounting
principles or practices,  financial  statement  disclosure or auditing  scope or
procedure.

<PAGE>14


                                    PART III

ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
          COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

         The following table sets forth  information about the present directors
and senior officers of the Company:

<TABLE>
         <S>                              <C>                 <C>

         Name                               Age               Office
         -----------------------------     -----              -------------------------------------------------
         John (Jack) C. Epperson, Jr.       51                Chairman of the Board and Chief Executive Officer
         G.K. (Jack) Lee                    63                Director, Secretary
         Syed Z. Shariq, Ph.D.              50                Director
         Robert S. Iger, Esq.               58                Director
         John T. Flynn                      50                Director
         Curt Pringle                       40                Director
         Roger L. Akers                     46                Director
         James D. Collins                   31                Chief Financial Officer

</TABLE>

     John (Jack) C.  Epperson,  Jr. has served as Recom's  Chairman of the Board
and Chief Executive  Officer since August 1998. He also currently serves and has
served  for  the  past  11  years  as the  executive  vice  president  of  Recom
Technologies, Inc., a corporation majority owned by he and Jack Lee. He has more
than 27 years of  experience in the field of corporate  management,  information
technology and facility  support  services.  The Company  leases Mr.  Epperson's
services on a part-time basis from Recom  Technologies,  Inc. under a three-year
executive  employment  agreement.  Mr. Epperson was founder of three  successful
information  service companies and currently serves on the board of directors of
Recom International and Recom Applied Solutions.

     G.K. (Jack) Lee has served as Recom's secretary and a director since August
1998.  Mr.  Lee was a  founder  of  Recom  Technologies,  Inc.  and has been its
president and a director since 1980.  Mr. Lee has more than 25 years  experience
in  the  information   technologies  services  field,   including  20  years  in
management.  He is also a board member for Recom  Technologies,  Inc.,  Goodwill
Industries and Attention Control Systems, Inc.

     Syed Z. Shariq, Ph.D. has served as a director since November 1998. For the
last 2 years Dr.  Shariq has been a visiting  professor at Stanford  University.
Dr. Shariq is assistant to the Center  Director for Strategic  Alliances at NASA
Ames Research  Center.  He also served as a part time assistant  Knowledge Asset
Management  Incorporated,  a  developer  of expert  systems  for the CIA and the
Department of Defense. Prior to joining Stanford he served as director of NASA's
Ames Commercial Technology Office. Prior to joining NASA, Dr. Shariq served as a
senior associate with Montgomery  Securities.  He has served on the faculties of
several universities, including Duke and John Hopkins, and is a visiting faculty
fellow at Stanford  University and the University of Texas at Austin. Dr. Shariq
is  also  a  member  of  numerous  advisory  groups,  including  the  Governor's
California Information Technology Commission.

     Robert S. Iger,  Esq. has served as a director  since  November  1998.  Mr.
Iger, in addition to practicing law since 1994, has served on various boards and
in executive  positions with LAR Holding,  Ltd.,  Oxford First  Corporation  and

<PAGE>15


Xerox Corporation.  Mr. Iger's practice concentrates on corporate and securities
law.

     John T. Flynn has served as a  director  since  December  1998.  Mr.  Flynn
currently serves as a vice president with Litton/PRC with  responsibilities  for
state and local  government  programs.  Mr. Flynn was appointed by Governor Pete
Wilson in November  1995, as  California's  first Chief  Information  Officer to
oversee  the  state's  two  billion-dollar   annual  investment  in  information
technology and telecommunications,  a cabinet-level agency reporting directly to
the Governor.  Previously, Mr. Flynn served as the state of Massachusetts' first
Chief Information Officer since July 1994, after spending a year as the director
of the Commonwealth's Office of Management Information Systems. In October 1997,
he was  elected  president  of the  National  Association  of State  Information
Resources  Executives  (NASIRE).  Mr.  Flynn  also  serves  on the U.S.  General
Accounting Office's Executive Counsel on Information  Management and Technology.
He is also a member of the board of advisors of the Fisher Center for Management
and Information Technology at the University of California, Berkeley.

     Curt  Pringle has served as a director  since  January  1999.  Mr.  Pringle
currently  serves as a  founder  of Curt  Pringle  and  Associates,  a firm that
specializes in public relations,  consulting and government affairs. Previously,
Mr.  Pringle  completed  his final term with the  California  State  Assembly in
November 1998. After serving two years from 1988-1990,  he was re-elected to the
Assembly  in 1992 and  finished  his final years of service  allowed  under term
limits. In January 1996, Mr. Pringle was elected speaker of the California State
Assembly and presided as speaker until November 1996.

     Roger L. Akers has served as a director since February 1999. Mr. Akers is a
senior  level  executive  with 20  years  of  experience,  15 of  which  were in
management positions, in information technology related businesses. For the last
two years Mr.  Akers has been a partner in Akers & Waterman  Investment  Fund. A
majority  of  Mr.  Akers  experience  has  been  in the  facilities  management,
management  consulting,  and systems  development  segments of the  national and
regional  consulting  services industry.  Prior to forming Akers & Waterman,  he
spent 11 years building  ProData,  an eight office regional  consulting  company
employing over 400 people  serving public and private sector clients  throughout
the western U.S. His most recent two years have been spent  providing  strategic
consulting to Fortune 100 companies,  including  executive staff development and
equity capital development for emerging technology related businesses.

     James D. Collins has served as our Chief  Financial  Officer on a part-time
basis since November 1998. Mr. Collins has been the Controller for Beringer Wine
Estates since 1998.  Prior to that time he was with  PricewaterhouseCoopers  LLP
since 1990,  where he was a senior manager prior to joining Recom. A majority of
Mr.  Collins  experience  has been  related to strategic  financial  consulting,
management of financial due diligence and acquisition efforts, and management of
initial and other public offerings.

Family Relationships

     There  are no  family  relationships  between  any  director  or  executive
officer.

<PAGE>16

ITEM 10.    EXECUTIVE COMPENSATION

     The following  table sets forth the  compensation  of the  Company's  Chief
Executive  Officer during the last two complete fiscal years. Two other officers
received  annual  compensation  in excess of $100,000  during the last completed
fiscal year.

<TABLE>
<S>                   <C>        <C>          <C>        <C>           <C>          <C>               <C>        <C>

                           SUMMARY COMPENSATION TABLE

                                     Annual Compensation                              Long Term Compensation
                        ----------------------------------------------  -----------------------------------------------------------
                                                                                  Awards                Payout
                                                                        ---------------------------    ----------
                                                                        Restricted
                                                          Other Annual     Stock      Securities       LTIP          All Other
                                               Bonus      Compensation   Award(s)     Underlying       Payout     Compensation ($)
                        Year       Salary        ($)           ($)          ($)      Option s (#)         ($)
                       -------- -------------- --------- -------------  ------------ --------------    ---------- -----------------
Jack Epperson (CEO)     1999     $38,611 (1)     -0-           -0-          -0-         100,000           -0-           -0-
                        1998         -0-         -0-           -0-          -0-             -0-           -0-           -0-
James P. Joyce (COO)    1999    $110,000 (1)     -0-           -0-          -0-         100,000           -0-           -0-
Jamie B. Madison        1999    $100,000         -0-           -0-          -0-         100,000           -0-           -0-
(Vice President)
- -----------------------------

(1)  Pursuant to an employment agreement.

</TABLE>

Employment/Consulting Agreements

     The Company has and intends to  continue  leasing Mr.  Epperson's  services
from Recom Technologies,  Inc. under a three-year Executive Employment Agreement
which commenced  effective November 11, 1998.  Pursuant to the Agreement,  Recom
Technology,  Inc. is paid  $100/hour  for Mr.  Epperson's  time spent on Company
business.  At December  31,  1999,  the Company  owed Recom  Technologies,  Inc.
$63,778 for Mr.  Epperson's  services during 1999. In January 1999, Mr. Epperson
was granted 100,000 stock options vesting ratably over a five-year period.

     Mr.  James  Joyce's  services  were  leased from Recom  Technologies,  Inc.
through  December  31,  1998.  Mr.  Joyce  became an  employee of the Company on
January 1, 1999.  The Company has entered into a one year  Executive  Employment
Agreement  with  Mr.  Joyce  that  continues   after  December  31,  1999  on  a
month-to-month  basis.  In January  1999,  Mr. Joyce was granted  100,000  stock
options vesting ratably over a three-year  period.  Subsequent to year-end,  Mr.
Joyce resigned as an employee of the Company.

     In 1998 the Company entered into a one-year  Consulting  Agreement with Mr.
James Collins to act as its Chief Financial Officer.  As of January 1, 1999, Mr.
Collins  became  a  part-time  employee  of  the  Company.  He is  paid  a  base
compensation of $57/hour and does not participate in Recom's benefit programs.

     The Company laid off Ms. Madison on February 18, 2000.

<PAGE>17

Director Compensation

     We may  reimburse  directors  for any  reasonable  expenses  pertaining  to
attending  meetings,  including  travel,  lodging  and meals and  presently  pay
outside  directors $1,000 per meeting for their service.  We have issued options
to outside  directors  to purchase up to 30,000  shares of our common  stock for
$.25 per share.  Outside directors are those who are not principal  shareholders
or  officers,  which are  presently  limited to Syed Shariq,  Robert Iger,  Kurt
Pringle,  Roger Akers and John  Flynn.  These  options  have  different  vesting
schedules from 1 to 3 years.  Messrs.  Shariq, Iger and Flynn also each received
20,000 shares of common stock on the merger, which was issued as founders stock.

Stock Option Plan

     Our Board of Directors adopted and our shareholders approved our 1998 Stock
Option Plan for the issuance of incentive  and  non-qualified  stock  options in
December  1998.  The  stock  plan was  established  to  furnish  incentives  for
employees,  consultants  and other  participants  to continue  their  service to
Recom.  There are 520,000  shares of common stock  authorized  for issuance upon
exercise of options and stock appreciation  rights granted under the stock plan,
which have designated  vesting schedules up to 5 years. As of December 31, 1999,
517,100  options to purchase  Recom  shares of common  stock at exercise  prices
ranging from $.25 to $1.25 had been granted. The Board of Directors  administers
the Stock Option Plan. We may have to issue additional  stock,  options or other
incentives  to attract  and retain  qualified  management  and  directors,  both
advisory and voting.  Such plans and incentives  could have a dilutive effect on
our common stock.  No option is  transferable by the optionee other than by will
or the laws of descent and distribution.

<TABLE>
<S>                           <C>             <C>                    <C>              <C>

               OPTIONS GRANTED IN THE YEAR ENDED DECEMBER 31, 1999

                               Number of
                              Securities       % of Total Option
                              Underlying           Granted to         Exercise of
                           Options Granted    Employees in Fiscal     Base Price
Name                            in 1999            Year 1999           ($/share)         Expiration Date
- ---------------------      ----------------   -------------------     -----------        ---------------
Roger Akers                    30,000                  5.8%               $0.25               1/12/02
Vintzen Bellamy                 5,500                  1.1%               $0.25                1/1/02
James Collins                 100,000                 15.5%               $0.25                1/1/04
John Epperson, Jr.            100,000                 19.3%               $0.275               1/1/04
Mike Gibson                     1,000                  0.2%               $1.25               6/11/02
Bobbie Hales                   20,000                  3.9%               $0.70               10/1/03
Joni Hedin                     13,000                  2.5%               $0.25                1/1/02
James Joyce                   100,000                 19.3%               $0.25                1/1/02
Jamie Madison                 100,000                 19.3%               $0.25                1/1/02
Mehrdad Mehranpour             20,000                  3.9%               $0.25                1/1/02
Mark Otero                      5,000                  1.0%               $1.25               8/18/02
Carol Pierson                   6,000                  1.2%               $0.25                1/1/02
Curt Pringle                   30,000                  5.8%               $0.25               1/12/02
Donald Simmons                    600                  0.1%               $1.25                8/2/02
Zachary Stephen                 3,000                  0.6%               $1.25               10/4/02
Amyn Visram                     3,000                  0.6%               $0.25                1/1/00

</TABLE>

<PAGE>18

<TABLE>
<S>                                 <C>                                    <C>

                FISCAL YEAR END OPTION VALUE (DECEMBER 31, 1999)

                                      Number of Securities Underlying
                                    Unexercised Options/SARs at Fiscal    Value of Unexercised in the Money
                                               Year End (#)                Options/SARs at Fiscal Year End

                                     Exercisable/Unexercisable Options      Exercisable/Unexercisable Options
Name                                       at December 31, 1999                 at December 31, 1999
- --------------------------           ----------------------------------   ------------------------------------
Roger Akers                                        0/30,000                            0/15,000
Vintzen Bellamy                                1,833/3,667                           917/1,834
James Collins                                 16,000/64,000                        8,000/32,000
John Epperson, Jr.                            20,000/80,000                        9,500/38,000
Mike Gibson                                        0/1,000                             0/0
Bobbie Hales                                       0/20,000                            0/1,000
Joni Hedin                                     4,333/8,667                         2,167/4,334
James Joyce                                   33,333/66,667                       16,667/33,334
Jamie Madison                                 33,333/66,667                       16,667/33,334
Mehrdad Mehranpour                             6,667/13,333                        3,334/6,667
Mark Otero                                         0/5,000                             0/0
Carol Pierson                                  2,000/4,000                         1,000/2000
Curt Pringle                                       0/30,000                            0/15,000
Donald Simmons                                     0/600                               0/0
Zachary Stephen                                    0/3,000                             0/0
Amyn Visram                                    3,000/0                             1,500/0
- ----------------------

*    The value of unexercised in-the-money options is based on a per share price
     of $0.75 as quoted on the OTC Bulletin Board on March 14, 2000.

</TABLE>

Limitation of Liability and Indemnification Matters

     Our bylaws  provide that we will  indemnify  our  officers  and  directors,
employees and agents and former officers, directors, employees and agents unless
their  conduct  is  finally  adjudged  as  grossly  negligent  or to be  willful
misconduct.  This indemnification includes expenses (including attorneys' fees),
judgments,  fines,  and  amounts  paid in  settlement  actually  and  reasonably
incurred by these by these individuals in connection with such action,  suit, or
proceeding,   including  any  appeal  thereof,  subject  to  the  qualifications
contained in Delaware law as it now exists. Expenses (including attorneys' fees)
incurred in defending a civil or criminal  action,  suit, or proceeding  will be
paid by us in  advance  of the  final  disposition  of  such  action,  suit,  or
proceeding  upon  receipt  of an  undertaking  by or on behalf of the  director,
officer,  employee or agent to repay such amount,  unless it shall ultimately be
determined  that he or she is entitled to be  indemnified by us as authorized in
the bylaws. This  indemnification will continue as to a person who has ceased to
be a  director,  officer,  employee  or agent,  and will  benefit  their  heirs,
executors,  and  administrators.  These  indemnification  rights  are not deemed
exclusive of any other rights to which any such person may otherwise be entitled
apart from the bylaws.  Delaware law generally provides that a corporation shall
have the power to  indemnify  persons  if they  acted in good  faith in a manner
reasonably  believed  to be in, or not  opposed  to, the best  interests  of the
Company  and,  with  respect  to  any  criminal  action  or  proceeding,  had no
reasonable  cause to believe  the conduct  was  unlawful.  In the event any such
person is judged liable for negligence or misconduct,  this indemnification will
apply only if approved by the court in which the action was  pending.  Any other
indemnification  shall be made only after the  determination by Recom's Board of
Directors   (excluding  any  directors  who  were  party  to  such  action),  by
independent  legal  counsel  in a  written  opinion,  or by a  majority  vote of
stockholders (excluding any stockholders who were parties to such action).

<PAGE>19


ITEM 11.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth the number of shares of the Company's Common
Stock beneficially owned as of March 15, 2000 by, (i) each executive officer and
director of the  Company;  (ii) all  executive  officers  and  directors  of the
Company as a group;  and (iii)  owners of more than 5% of the  Company's  Common
Stock.

<TABLE>
         <S>                                <C>                 <C>                           <C>
         Name and address of                                      Number of Shares
         Beneficial Owner                    Position             Beneficially Owned             Percent
         ----------------------------       ------------          -------------------           ----------

         Officers and Directors

         John Epperson, Jr. (1)             Chairman
         10695 Pear Tree Ct.                and CEO                      300,000                   5.88%
         Auburn, CA  95603

         Jack Lee (1)                       Secretary
         19108 Bonnet Way                   and Director                 300,000                   5.88%
         Saratoga, CA 95070

         Recom Technologies, Inc.           (1)                          659,150                  12.92%
         2412 Professional Drive
         Roseville, CA 95661

         James Joyce (2)                    COO                           57,000                   1.8%
         2412 Professional Drive
         Roseville, CA 95661

         Syed Shariq, Ph.D.                 Director                      25,000                   0.49%
         204 Robin Way
         Menlo Park, CA 94025

         Robert Iger, Esq.                  Director                      20,000                   0.39%
         601 Lido Park Drive, Suite 4F
         Newport Beach, CA 92663

         John Thomas Flynn                  Director                      20,000                   0.39%
         11719 Prospect Hill Drive
         Gold River, CA 95670

         Curt Pringle                       Director                       5,000                   0.10%
         2532 DuPont Drive
         Irvine, CA 92612

         Roger Akers                        Director                       5,000                   0.10%
         8436 Marina Vista Lane
         Fair Oaks, CA 95628

         All officers and directors
         as a group (8 individuals)                                    1,334,150                  26.15%

<PAGE>20


         Other Stockholders holding over 5%

         Kayne International                    None                     280,000                   5.49%
         c/o Hutchings, Barsamian & Levy
         110 Cedar Street, Suite 250
         Wellesley Hills, MA 02181
         ------------------------------------------------------

(1)  Messrs.  Epperson  and Lee are also  officers,  directors  and  controlling
     shareholders  of Recom  Technologies,  Inc.,  and should be considered  the
     beneficial  owners of and to have control over the 659,150  shares owned by
     Recom Technologies, Inc.

(2)  Mr. Joyce resigned his position as COO on February 25, 2000.

</TABLE>

ITEM 12.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The Company leases office space subject to a month-to-month lease agreement
from Recom  Technologies,  a company majority owned by officers and directors of
the Company.  The Company  recorded $47,280 in lease expense during December 31,
1999 and $7,880 in lease expense from July 31, 1998  (inception) to December 31,
1998. The Company believes this rent is comparable to rent that would be charged
by a non-affiliated landlord.

     In August 1998,  Recom's  predecessor,  J-2  Technologies,  LLC, borrowed a
total of $150,000 from four of our  shareholders.  John C.  Epperson,  Jr., Jack
Lee, Kayne  International,  Ltd., and SOMA 2000, LLC, loaned the Company $37,500
each,  evidenced by one year, unsecured promissory notes bearing interest at ten
percent  (10%).  The  proceeds  of the loans were used to effect the merger with
MOE.  These loans are still  outstanding  and  accruing  interest  and have been
extended until a future secondary round of funding is completed.  As of December
31, 1999, the total balance of these loans was $150,000.

     In August  1998,  Recom  Technologies,  Inc.,  loaned the  Company  $20,000
evidenced by a one year, ten percent (10%) Promissory Note, which we used to pay
for  appraisals and other due  diligence.  In November 1998,  SOMA 2000, LLC and
Kayne  International.  Ltd.,  each  loaned  the  Company an  additional  $10,000
pursuant  to 10%  Promissory  Notes,  which  was  used  to pay  past  legal  and
accounting  bills.  These loans are still  outstanding and accruing interest and
have been extended until a future secondary round of funding is completed. As of
December 31, 1999, the balance of these loans was $40,000.

     Recom leased certain employees and was provided with administrative support
by Recom Technologies, Inc. We recorded $51,540 and $0 cost of sales and $22,569
and $63,778  operating  expenses  for the period from July 31, 1998  (inception)
through  December 31, 1998 and the year ended  December 31, 1999,  respectively,
related to these services.  In addition to these services,  Recom  Technologies,
Inc. has advanced Recom $210,000 as of December 31, 1999. We included $32,891 in
revenue for the year ended December 31, 1999 from Recom Technologies, Inc.

     Recom has debt payable to related  parties of $515,173 in  connection  with
the above costs and advances and $195,693 due to Valley  Networking  relating to
the acquisition.

<PAGE>21


Executive Employment From Affiliate

     The Company  leases the services of its  President,  John (Jack)  Epperson,
Jr., from Recom  Technologies,  Inc., an affiliate of the Company  pursuant to a
three-year  Executive  Employment  Agreement.  Pursuant to this  Agreement,  Mr.
Epperson spends approximately 40% of his time on Company matters.

ITEM 13.   EXHIBITS, LISTS AND REPORTS ON FORM 8-K

     (a)  The  following  documents  are  filed  as  part of  this  report:

<TABLE>
          <S>                                                                     <C>

          (1)  Financial Statements

               Report of Independent Accountants

               Balance Sheet at December 31, 1999                                  F-1

               Statements of Operations for the period July 31, 1998 (inception)
               through  December 31, F-3 1998,  for the year ended  December 31,
               1999 and the cumulative period July 31, 1998 to December 31, 1999   F-2

               Statement of Changes in  Stockholders'  Equity  (Deficit) for the
               cumulative  period July F-4 31, 1998  (inception) to December 31,
               1998,  for the year ended  December  31, 1999 and the  cumulative
               period July 31, 1998(inception) to December 31, 1999                F-3

               Statements of Cash Flows for the period July 31, 1998 (inception)
               through  December 31, F-5 1998,  for the year ended  December 31,
               1999 and the cumulative period July 31, 1998 to December 31, 1999   F-4

               Notes to Financial Statements                                       F-5 to 11
</TABLE>

         (2)   Exhibits

               Exhibit 2(1)         Stock-For-Membership Interest Exchange
                                    Agreement
               Exhibit 3.1(2)       Amended Articles of Incorporation dated
                                    May 10, 1999.
               Exhibit 3.2(3)       Bylaws dated May 10, 1991.
               Exhibit 10.1(4)      Shareholder Statement (filed as an exhibit
                                    to the Company's report on Form 10-QSB dated
                                    November 16, 1998)
               Exhibit 10.2(4)      Majority    Shareholder    Consent
                                    Resolution  (filed  as  an  exhibit  to  the
                                    Company's   report  on  Form  10-QSB   dated
                                    November 16, 1998)
               Exhibit 10.3(5)      1998 Stock Option Plan
               Exhibit 10.4(5)      Executive  Employment  Agreement  between
                                    RECOM Managed  Systems,  Inc. and Mr.
                                    James P. Joyce.
               Exhibit 10.5         Executive Employment Agreement with John
                                    Epperson, Jr.
               Exhibit 16(6)        Letter  on   change  in   certifying
                                    accountant  (filed  as  an  exhibit  to  the
                                    Company's  report on Form 8-K dated March 4,
                                    1999)
               Exhibit 27           Financial Data Schedule

<PAGE>22


(b)  Reports on Form 8-K filed during the quarter ended December 31, 1999:

         None

- --------------------

(1)  Incorporated by reference to exhibits previously filed on Form 8-K filed on
     November 10, 1998.
(2)  Incorporated by reference to exhibits  previously  filed on Form 8-K on May
     10, 1991.
(3)  Incorporated by reference to exhibits previously filed on Form SB-2 on July
     26, 1999.
(4)  Incorporated  by reference to exhibits  previously  filed on Form 10-QSB on
     November 16, 1998.
(5)  Incorporated  by reference to exhibits  previously  filed on Form 10-KSB on
     March 30, 1999.
(6)  Incorporated  by  reference  to  exhibits  previously  filed on form 8-K on
     August 23, 1999.



<PAGE>23
                                   SIGNATURES

     In accordance with Section 13 or 15 (d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                           RECOM MANAGED SYSTEMS, INC.

                                             By /s/ JOHN C. EPPERSON, JR.
                                                    -----------------------
                                                    John C. Epperson, Jr.,
                                                    President and Chief
                                                    Executive Officer

     In  accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  registrant and in the capacities and on
the dates indicated.

<TABLE>
<S>                                 <C>                                                 <C>

Signature                                       Title                                            Date
- -------------------------------    --------------------------------------                  ----------------

/s/ JOHN C. EPPERSON, JR.
- -------------------------------
John C. Epperson, Jr.               Chairman of the Board, President                        March 25, 1999
                                    and Chief Executive Officer
                                    (Principal Executive Officer)


/s/ G.K. (JACK) LEE
- -------------------------------
G.K. (Jack) Lee                     Secretary and Director                                  March 25, 1999


/s/ JAMES D. COLLINS
- -------------------------------
James D. Collins                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)            March 25, 1999

/s/ SYED Z. SHARIQ, Ph.D.
- -------------------------------
Syed A. Shariq, Ph.D.               Director                                                March 25, 1999


/s/ ROBERT S. IGER, ESQ.
- -------------------------------
Robert S. Iger, Esq.                Director                                                March 25, 1999


/s/ JOHN T. FLYNN
- -------------------------------
John T. Flynn                       Director                                                March 25, 1999


/s/ CURT PRINGLE
- -------------------------------
Curt Pringle                        Director                                                March 25, 1999


/s/ ROGER L. AKERS
- -------------------------------
Roger L. Akers                      Director                                                March 25, 1999


</TABLE>

<PAGE>F-1

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders
of RECOM Managed Systems, Inc.

We have audited the accompanying balance sheet of RECOM Managed Systems, Inc. (a
development  stage company) as of December 31, 1999, and the related  statements
of operations,  changes in  stockholders'  deficit and cash flows for the period
July 31, 1998 (inception) through December 31, 1998, for the year ended December
31, 1999 and the  cumulative  period July 31, 1998 to December 31,  1999.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of RECOM Managed Systems, Inc. (a
development  stage  company) as of  December  31,  1999,  and the results of its
operations and its cash flows for the period July 31, 1998  (inception)  through
December  31,  1998,  for the year ended  December  31, 1999 and the  cumulative
period July 31, 1998 to December 31, 1999 in conformity with generally  accepted
accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 2 to the
financial  statements,  the Company has a very limited operating history,  is in
the development stage, and, at December 31, 1999, has a negative working capital
balance, as well as an accumulated net deficit.  These matters raise substantial
doubt as to the Company's  ability to continue as a going concern.  Management's
plans in regard to these  matters are also  described  in Note 2. The  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.


/s/ BURNETT & COMPANY LLP


Rancho Cordova, California
March 13, 2000



<PAGE>F-2


                           RECOM MANAGED SYSTEMS, INC.
                          (A Development Stage Company)
                                  Balance Sheet
<TABLE>
<S>                                                                                <C>
                                                                                     December 31,
                                                                                     -------------
                                                                                          1999

                                       ASSETS
Current assets:
     Cash ..........................................................................    $ 105,455
     Accounts receivable............................................................      193,662
     Inventory......................................................................        8,194
     Other current assets...........................................................        9,660
                                                                                        ---------
          Total current assets......................................................      316,971

Property and equipment, net.........................................................      221,057
Goodwill, net.......................................................................      198,197
                                                                                       ----------
          Total assets..............................................................   $  736,225
                                                                                       ==========
                       LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
     Accounts payable...............................................................    $  66,491
     Accrued professional fees .....................................................       82,092
     Accrued payroll, bonuses and benefits..........................................       63,586
     Accrued interest...............................................................       29,636
     Due to related parties.........................................................      710,866
     Line of credit.................................................................      200,000
     Notes payable to stockholders..................................................      190,000
     Deferred revenue                                                                      27,856
                                                                                       ----------
          Total current liabilities.................................................    1,370,527

Stockholders' deficit:

     Common Stock, $0.001 par value; 50,000,000 shares authorized;
        3,249,000 shares issued and outstanding, 200,000 shares subscribed..........        3,449
     Additional paid-in capital.....................................................      753,326
     Stock subscriptions receivable from stockholders...............................      (75,000)
     Deficit accumulated during the development stage...............................   (1,316,077)
                                                                                       ----------
          Total stockholders' deficit...............................................     (634,302)
                                                                                       ----------
          Total liabilities and stockholders' deficit...............................  $   736,225
                                                                                       ==========

</TABLE>
                       See notes to financial statements.


<PAGE>F-3

                           RECOM MANAGED SYSTEMS, INC.
                          (A Development Stage Company)
                            Statements of Operations

<TABLE>
<S>                                                          <C>              <C>          <C>
                                                                Period July                  Cumulative period
                                                                 31, 1998                      July 31, 1998
                                                              (inception) to   Year ended     (inception) to
                                                               December 31,    December 31,     December 31,
                                                              --------------  --------------  -----------------
                                                                   1998            1999             1999
                                                              --------------  --------------  -----------------

Revenues:
     Information technology consulting services...............$      79,292   $   1,016,989   $    1,096,281
     Information technology products..........................           --         290,889          290,889
                                                              --------------  --------------  -----------------
        Total revenues........................................       79,292       1,307,878        1,387,170
                                                              --------------  --------------  -----------------

Cost of revenues:
     Information technology consulting services...............       51,540         827,931          879,471
     Information technology products..........................           --         309,414          309,414
                                                              --------------  --------------  -----------------
         Total cost of revenues...............................       51,540       1,137,345        1,188,885
                                                              --------------  --------------  -----------------
Gross profit..................................................       27,752         170,533          198,285
                                                              --------------  --------------  -----------------

Operating expenses:
     Development..............................................           --         329,616          329,616
     Marketing and selling....................................       23,757         208,538          232,295
     General and administrative...............................       75,899         643,483          719,382
                                                               --------------  --------------  -----------------

Total operating expenses......................................       99,656       1,181,637        1,281,293
                                                               --------------  --------------  -----------------
Operating loss................................................      (71,904)     (1,011,104)      (1,083,008)
Interest expense..............................................        7,257          40,812           48,069
                                                               --------------  --------------  -----------------
Net loss...................................................... $    (79,161)   $ (1,051,916)   $  (1,131,077)
                                                               ==============  ==============  =================
Basic loss per share.......................................... $      (0.03)   $      (0.34)   $       (0.39)
                                                               ==============  ==============  =================

Basic weighted average
   number of shares outstanding...............................    2,361,471       3,113,487        2,891,620
                                                                ==============  ==============  =================
</TABLE>

                       See notes to financial statements.

<PAGE>F-4

                           RECOM MANAGED SYSTEMS, INC.
                          (A Development Stage Company)
             Statements of Changes in Stockholders' Equity (Deficit)

<TABLE>
<S>                                <C>       <C>         <C>                <C>                 <C>             <C>

                                       Common Stock          Additional       Note Receivable    Accumulated
                                    Shares      Amount    paid-in-capital    from Stockholders     Deficit        Total
                                   ---------  --------   -----------------  -------------------  ------------   -----------
Contributions at July 31, 1998     2,200,000   $ 2,200    $       17,848     $              --   $        --    $   20,048
(inception)

Reverse acquisition (Note 1)         405,000       405           (17,848)                           (185,000)     (202,443)

Net loss                                                                                             (79,161)      (79,161)
                                   ---------  --------   -----------------  -------------------  ------------   -----------
Balance at December 31, 1998       2,605,000     2,605                                              (264,161)     (261,556)

Issuance of stock                    644,000       644           629,526                                           630,170

Stock subscribed                     200,000       200           123,800                                           124,000

Stock subscriptions receivable
from stockholders                                                                      (75,000)                    (75,000)

Net loss                                                                                          (1,051,916)   (1,051,916)
                                   ---------  --------   -----------------  -------------------  ------------   -----------
Balance at December 31, 1999
                                   3,449,000   $ 3,449    $      753,326     $         (75,000)  $(1,316,077)   $ (634,302)
                                   =========  ========   =================  ===================  ============   ===========


</TABLE>

                       See Notes to financial statements.

<PAGE>F-5
                           RECOM MANAGED SYSTEMS, INC.
                          (A Development Stage Company)
                            Statements of Cash Flows

<TABLE>
<S>                                                        <C>                <C>          <C>
                                                                                                  Cumulative
                                                             Period July 31                     period July 31,
                                                            1998 (inception)                   1998 (inception)
                                                                   to            Year ended           to
                                                              December 31,      December 31,     December 31,
                                                                  1998              1999             1999
                                                            ----------------   -------------   ----------------
Cash flows from operating activities:
     Net loss...............................................     $ (79,161)      $(1,051,916)     $(1,131,077)
     Depreciation and amortization expense..................         6,370            69,369           75,739
     Consulting expense.....................................            --            19,070           19,070
     Change in assets and liabilities:
          Accounts receivable...............................       (53,766)         (139,896)        (193,662)
          Inventory.........................................            --            (8,194)          (8,194)
          Other current assets..............................            --            (9,660)          (9,660)
          Accounts payable..................................        10,006            56,485           66,491
          Accrued professional fees.........................        62,789            19,303           82,092
          Accrued payroll, bonuses and benefits.............        22,500            41,085           63,585
          Accrued interest..................................         7,257            22,379           29,636
          Deferred revenue..................................            --            27,856           27,856
                                                             ----------------   -------------   ----------------
             Net cash used in operating activities..........       (24,005)         (954,119)        (978,124)
                                                             ----------------   -------------   ----------------


Cash flows from investing activities:
     Acquisitions of property and equipment.................            --           (180,894)       (180,894)
     Business acquisitions (Note 3).........................            --            (25,000)        (25,000)
                                                               ----------------   -------------   ----------------
             Net cash used in investing activities..........            --           (205,894)       (205,894)
                                                               ----------------   -------------   ----------------
Cash flows from financing activities:
     Borrowings from related parties........................        81,989            458,184         540,173
     Payments to related parties............................            --            (92,107)        (92,107)
     Borrowings on line of credit (Note 5)..................            --            200,000         200,000
     Proceeds from notes payable to stockholders............       190,000                 --         190,000
     Payment received on stock subscription.................            --             49,000          49,000
     Reverse acquisition (Note 1)...........................      (202,443)                --        (202,443)
     Issuance of stock (Note 8).............................            --            604,850         604,850
     Deferred offering costs................................       (21,686)            21,686              --
                                                               ----------------   -------------   ----------------
             Net cash provided by financing activities......        47,860          1,241,613       1,289,473
                                                               ----------------   -------------   ----------------

Net increase in cash........................................        23,855             81,600         105,455
Cash at beginning of the period.............................            --             23,855              --
                                                               ----------------   -------------   ----------------
Cash at end of the period...................................   $    23,855         $  105,455     $   105,455
                                                               ================   =============   ================

                       See notes to financial statements.

</TABLE>

<PAGE>F-6

                           RECOM MANAGED SYSTEMS, INC.
                          (A Development Stage Company)
                          Notes to Financial Statements


1.       ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Recom  Managed  Systems,  Inc.,  (RMSI) a Delaware  corporation,  engages in the
business of providing  information  technology  desktop services and application
solutions to mid-sized  commercial  and  government  entities in the  Sacramento
area.  We provide a modular set of services  that cover the entire  lifecycle of
desktops,  networks  and  business  applications  from  initial  design  through
implementation,  ongoing maintenance,  upgrade and retirement. We are considered
to be in the  development  stage as  limited  revenues  have been  derived  from
operations.

We were formed on July 31, 1998 as J2  Technologies,  LLC ("J2"),  a  California
limited   liability   company.    On   October   30,   1998,   pursuant   to   a
"Stock-for-Membership  Interest  Exchange  Agreement",  J2  acquired  all of the
outstanding  common  stock of an inactive  public  shell  company,  Mt.  Olympus
Enterprises,  Inc.  ("MOE").  For accounting  purposes the  acquisition has been
treated  as  a  recapitalization  of  MOE  with  J2  as  the  acquirer  (reverse
acquisition).  In connection with the closing of the reverse acquisition,  MOE's
name was  changed  to Recom  Managed  Systems,  Inc.  The  historical  financial
statements prior to October 30, 1998, are those of J2.

A summary of significant accounting policies follows:

Basis of presentation The preparation of financial statements in accordance with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Revenue  recognition  Information  technology  consulting  service  revenues are
recognized in the period  services are provided based upon rates  established by
contract. Revenue from the sale of information technology products is recognized
upon  equipment  installation.  Billing  for  internet  services  in  advance of
performance is recorded as deferred revenue.

Concentration of credit risk Financial  instruments which potentially  expose us
to  concentrations  of  credit  risk  consist  primarily  of cash  and  accounts
receivable.  We place temporary cash  investments  with  FDIC-insured  financial
institutions in accounts which, at times, may exceed  federally  insured limits.
We have not  experienced  any losses in such  accounts  and  accordingly  do not
believe we are  exposed to any  significant  credit risk on cash.  We  generally
require no collateral  from our customers but do perform  credit  evaluations of
our customers'  financial condition when we deem it appropriate.  Concentrations
of credit risk with respect to accounts  receivable consist of approximately 32%
of the accounts  receivable  balance at December 31, 1999 due from one customer,
and are generally  limited due to the  credit-worthiness  of the  customers.  No
provision for doubtful  accounts has been  recorded  during the period from July
31, 1998  (inception)  to December 31, 1998, the year ended December 31, 1999 or
for the cumulative period July 31, 1998 to December 31, 1999.

Concentration  of revenues  Total revenue from a single  customer  accounted for
100% of information  technology  consulting services revenue for the period from
July 31, 1998  (inception)  to  December  31,  1998.  Total  revenue  from three
customers accounted for approximately 74% of information  technology  consulting
services revenue for the year ended December 31, 1999.

Inventory Inventory consists of computer components, stated at the lower of cost
(determined on the average cost basis) or market.


<PAGE>F-7


Property and equipment  Property and  equipment is recorded at historical  cost.
Maintenance and repairs are expensed as incurred. Depreciation is provided using
the  straight-line  method over the estimated useful lives of the related assets
currently ranging from one to three years.

Stock-based compensation We account for our stock option plan in accordance with
the  provisions of Accounting  Principles  Board (APB) No. 25,  "Accounting  for
Stock  Issued to  Employees,"  and  comply  with the  disclosure  provisions  of
Statement of  Financial  Accounting  Standard  (SFAS) No. 123,  "Accounting  for
Stock-Based  Compensation."  Under APB No. 25,  compensation  cost is recognized
based on the difference,  if any, on the date of grant between the fair value of
our stock and the amount an employee must pay to acquire the stock.

Goodwill Goodwill is amortized on a straight-line basis over 15 years.

Advertising Advertising is expensed to operating exepenses as incurred.

Income taxes Income taxes are recorded  using the liability  method.  Under this
method,  deferred  taxes are  determined  by  applying  current tax rates to the
difference  between  the tax and  financial  reporting  bases of our  assets and
liabilities.  In estimating future tax consequences,  all expected future events
are considered, except for potential income tax law or rate changes.

For the period from July 31, 1998  (inception)  to December 31, 1998 and for the
year ended  December  31, 1999,  we generated a federal and state net  operating
loss of approximately $75,000 and $1,050,000,  respectively. These losses can be
used to offset future  taxable income through the year 2019 and 2006 for federal
and state purposes,  respectively.  We have recorded a full valuation  allowance
for the deferred tax asset related to these operating losses.

Earnings per share Basic net loss per share is computed on the weighted  average
number of shares of common stock  outstanding  during each period.  The weighted
average  number  of  shares  outstanding  do not  include  potentially  dilutive
instruments including stock options and warrants as we have reported a loss from
operations  for the period from July 31, 1998  (inception) to December 31, 1998,
the year ended  December 31, 1999 and the  cumulative  period from July 31, 1998
(inception) to December 31, 1999.

Reclassifications     Reclassifications  have  been  made to the 1998  financial
statements to conform to the 1999 presentation.

2.       GOING CONCERN

The  accompanying  financial  statements  have been  prepared on a going concern
basis which  contemplates  the  realization  of assets and the  satisfaction  of
liabilities  in the normal course of business.  We have had a limited  operating
history,  are in the development stage, and, at December 31, 1999, have negative
working  capital as well as an  accumulated  net deficit.  These  factors  raise
substantial  doubt  about  our  ability  to  continue  as a going  concern.  The
financial   statements   do  not  include  any   adjustments   relating  to  the
recoverability  and  classification  of recorded  asset amounts or the amount of
liabilities  that  might  be  necessary  should  we be  unable  to  continue  in
existence.  Continuation as a going concern is dependent on obtaining  necessary
funds  to  continue  operations.  We plan to  generate  these  funds  through  a
combination  of  private  placement  and  / or  public  offerings.  There  is no
assurance,  however,  that such plans will be completed or, if  completed,  will
generate  sufficient  funds to enable  continued  operations for the next twelve
months.


<PAGE>F-8

3.       BUSINESS ACQUISITION

On  June  11,  1999,  we  completed  the  acquisition  (the   "Acquisition")  of
substantially  all of the  assets  of  Valley  Networking,  Inc.  ("Valley"),  a
Sacramento,  California  based firm which provides a  comprehensive  set of high
quality computer  products and services to local mid-sized  companies.  Acquired
assets  primarily  included  computer  systems and  technologies,  equipment and
inventory for a purchase price of $294,050.  The  acquisition  was accounted for
using the purchase method of accounting.

The  Acquisition  was financed with (1) $25,000 of cash on hand, (2) $50,000 due
to the seller upon RMSI's  completion  of an equity  offering,  (3)  issuance of
5,000 shares of common stock valued at $6,250,  and (4) a $212,800 amount due to
Valley.  The amount due to Valley  bear's  interest  at 15% and is payable in 18
equal installments of $13,500. The balance at December 31, 1999 was $145,693 and
is recorded as a payable due to related parties. At December 31, 1999, there was
$1,821 in accrued interest relating to this note payable.

The  allocation  of the purchase  price to the assets  acquired and  liabilities
assumed has been made using estimated fair values at the date of acquisition and
is summarized as follows:

Purchase price.............................................    $ 294,050
Cost  assigned to tangible assets..........................       88,298
                                                               ---------
Cost  attributable to intangible assets....................    $ 205,752
                                                               =========

Additionally,  for a period of three years from the date of acquisition,  Valley
or its principal  stockholder (at the discretion of the principal  stockholder),
is  entitled  to fifty  percent of all net  profits  over four  percent of gross
revenue  derived from existing and new customer work obtained as a direct result
of the principal stockholder's efforts,  provided that the principal stockholder
has  served as a full  time  employee  during  each  twelve  month  period  (the
"Earnout"),  provided  that it does not exceed  $100,000 per year. No additional
consideration was recorded for the Earnout for the year ended December 31, 1999.

The resulting  intangible  assets have been  allocated to goodwill and are being
amortized  on a  straight  line  basis  over 15  years.  At  December  31,  1999
accumulated amortization was $7,555.

The following pro forma unaudited  information  has been prepared  assuming that
the  Valley  acquisition  had  taken  place on May 26,  1998  (date of  Valley's
inception):

                                       Period from
                                     May 26, 1998 to          Year ended
                                    December 31, 1998      December 31, 1999
                                   ------------------     ------------------

Revenues .........................    $  383,084            $ 1,626,037
Operating loss....................      (118,539)              (982,977)
Net loss .........................      (148,331)            (1,024,972)
Basic loss per share..............         (0.06)                 (0.33)




<PAGE>F-9

4.       PROPERTY AND EQUIPMENT

Property and equipment, net consists of the following at December 31, 1999:

Computer equipment.........................................      $ 151,174
Software...................................................        108,674
Furniture and equipment....................................          9,000
                                                              ------------
                                                                   268,848
Less accumulated depreciation..............................       (67,791)
                                                              ------------
                                                                   201,057
Equipment not placed in service............................         20,000
                                                              ------------
                                                                  $221,057
                                                              ============
5.       LINE OF CREDIT AGREEMENT

In May  1999,  we  entered  into a line of credit  agreement  with a bank with a
maximum  borrowing  capacity of $200,000.  The agreement matures in May 2000; is
secured by all accounts receivable, inventory, property and equipment; and bears
interest at the prime rate.  At December 31,  1999,  we have  borrowed  $200,000
against the line of credit to fund general development and operating expenses.

6.       RELATED PARTY TRANSACTIONS

We lease our office space subject to a month-to-month lease agreement from Recom
Technologies,  a company  majority  owned by officers and  directors of RMSI. We
recorded  $7,880 and $47,280 in lease  expense for the period from July 31, 1998
(inception)  to  December  31,  1998  and the  year  ended  December  31,  1999,
respectively.

We also leased certain employees and were provided with  administrative  support
by Recom Technologies.  We recorded $51,540 and $0 cost of sales and $22,569 and
$63,778 operating expenses for the period from July 31, 1998 (inception) through
December 31, 1998 and the year ended December 31, 1999, respectively, related to
these services.  In addition to these services,  Recom Technologies has advanced
RMSI  $210,000 as of December 31, 1999.  We included  $32,891 in revenue for the
year ended December 31, 1999 from Recom Technologies.

We have a due to related  parties of $515,173  related to the above costs and
advances  and $195,693 due to Valley relating to the acquisiton.


<PAGE>F-10

7.       NOTES PAYABLE TO STOCKHOLDERS

Notes payable to stockholders consist of the following at December 31, 1999:

<TABLE>
     <S>                                                                                <C>              <C>
                                                                                          Interest
                                                                                             Rate           Payable
                                                                                          ---------       ------------
     Recom Technologies, unsecured, monthly interest
     only payments, due on demand                                                          10.00%         $   20,000
     Various stockholders,  unsecured,  monthly interest only payments, original
     maturity date of August, 1999 or
     the closing date of the second private placement offering                             10.00%            170,000
                                                                                                           -----------
                                                                                                           $  190,000
                                                                                                           ===========

</TABLE>

At  December  31,  1999,  there is $26,257 in accrued  interest  on these  notes
payable.

It is  not  practicable  to  determine  the  fair  value  of  notes  payable  to
stockholders due to their related party nature.

8.       STOCKHOLDERS DEFICIT

In September  1999, we entered into an agreement with four foreign  corporations
for the sale of a total of 1,333,332 shares of common stock for $0.75 per share.
As of December 31,  1999,  we have  received  $49,000  which has been  recorded
against  the  stock  subscriptions  receivable.   Subsequent  to  year  end  the
transaction  was  renegotiated  to reflect that 200,000 shares were issued for a
total  consideration  of  $49,000 (received as of December 31, 1999) and $75,000
subsequently  received in January,  2000. We have recorded the transaction based
on the renegotiated agreement.

In June 1999,  we  completed a private  placement  offering of 50,000  shares of
common stock.  Gross  proceeds  totaled  $100,000 as no selling  commissions  or
direct  offering  costs were incurred in connection  with the offering.  Also in
June  1999,  we  issued  75,000  shares as  compensation  in  connection  with a
corporate advisory agreement.

In March 1999, we completed a private  placement  offering of 504,000  shares of
common  stock.  Gross and net  proceeds  after  selling  commissions  and direct
offering  costs  totaled  $630,000  and  $504,850,  respectively.   Selling  and
commissions and direct offering costs of $78,650 and $46,500, respectively, were
charged to equity upon completion of the private placement.

In January  1999,  we issued  10,000  shares of common stock to two directors as
compensation for their service.


<PAGE>F-11

9.       STOCK OPTIONS

In  January  1999,  we adopted  the 1998 Stock  Option  Plan  providing  for the
granting of options to  purchase  shares of our common  stock to key  employees,
directors,  officers and  consultants  as  designated by our Board of Directors.
Under the plan,  we are  authorized to grant both  incentive  and  non-qualified
stock options for up to 520,000  shares of common stock at an exercise price not
less  than  100% and 85% of the  fair  market  value  on the  date of grant  for
incentive options and non-qualified options, respectively.

No compensation  cost has been recognized in connection with option grants.  Had
compensation  cost for the options  issued under our plan been based on the fair
value at the grant dates,  as described in SFAS 123, our net loss would not have
been  materially  different from the loss reported in the financial  statements.
Under SFAS 123,  the fair value of each option grant is estimated on the date of
grant using the minimum value  option-pricing  model  considering  the following
weighted  average  assumptions:  (a) an expected life of 2 years , (b) risk-free
interest rate of 5.35%, (c) expected  volatility ranging from 12% to 50% and (d)
0% dividend yield. The weighted-average  fair value of options granted using the
minimum value option pricing model was $3,833 in 1999.

10.  COMMITMENT

In August 1998,  we entered into a sales  agreement  with Pacific Bell  Internet
Services ("PBI") in which PBI will provide us with internet access services. The
sales agreement requires us to pay PBI $907 per month and expires in July 2001.

The schedule of future minimum payments required under the above agreement is as
follows:

           Year Ending December 31:                       Amount
           ------------------------                   ------------
                   2000                               $     10,884
                   2001                                      6,349
                                                      ------------
                                                      $     17,233
                                                      ============
11.      PENSION PLAN

We established a 401(k) savings plan during 1999, which covers substantially all
employees of RMSI. Under this plan,  employees can elect to contribute up to 14%
of their annual pay to the plan  (subject to certain  limits  prescribed  by tax
law).  We  make a  matching  contribution  equal  to 100% of  every  dollar  the
employees  contribute to the plan up to a maximum of $1,800 per year.  Employees
vest ratably over four years in the RMSI's matching contributions.  For the year
ended December 31, 1999 we contributed $14,532.


<PAGE>F-12

12.  SUPPLEMENTAL DISCLOSURES REGARDING CASH FLOWS

For  the  year  ended  December  31,  1999,  non-cash  investing  and  financing
activities  consist of $88,298 in tangible  assets and  $205,752 in goodwill for
the  purchase of Valley which was  acquired  through  debt of $262,800,  cash of
$25,000 and the  issuance of 5,000 shares of common stock valued at $6,250 Also,
a  $124,000  note   receivable   was  acquired  for  issuance  of  common  stock
subscriptions,  of which $75,000 was still outstanding at December 31, 1999 (See
Note 13).

For the period of July 31, 1998  (inception)  to  December  31,  1998,  non-cash
investing and financing activities consisted of the issuance of 2,200,000 shares
of common stock in exchange for assets with a book value of $20,048.

During the year ended December 31, 1999, we issued 85,000 shares in exchange for
consulting services valued at $19,070.

Interest expense paid for the year ended December 31, 1999 amounted to $18,433.

13.  SUBSEQUENT EVENTS

In  January,  we  received  an  additional  $75,000  on the stock  subscriptions
receivable.  In March 2000,  the  agreement  was modified and 200,000  shares of
common  stock  were  issued to the  investors  of the  foreign  corporations  in
exchange for the previous advances of $49,000 and $75,000.

In February  2000, we signed a lease for office space and internet  services for
$4,543 per month with a related party. The new lease run through January 2001.




                         Executive Employment Agreement


This  AGREEMENT is entered into as of November  11, 1998,  by and between  RECOM
TECHNOLOGIES,  Incorporated ("RTI"), a California Corporation, JOHN C. EPPERSON,
JR. ("Manager") and RECOM MANAGED SYSTEMS, INCORPORATED, a Delaware Corporation,
("RECOM").

WHEREAS,  RECOM  desires to engage and to obtain the benefit of the  services of
Manager in the performance of the activities hereinafter set forth;

WHEREAS, Manager is an employee of RTI;

WHEREAS, Manager and RTI desire to provide RECOM with the benefit of Manager's
 services;

NOW,  THEREFORE,  IN CONSIDERATION of the mutual promises and agreements  herein
contained, RTI, Manager and RECOM agree as follows:

1.   Services.  Manager  shall  provide  for  RECOM a full  range of  managerial
services in the  capacity of  President  and Chief  Executive  Officer of RECOM.
Manager shall be responsible for implementing the policies and directives of the
board of directors of RECOM.  He will  establish  corporate  goals and regularly
report progress to the board. Manager is provided broad authority with regard to
corporate  operations and is empowered to commit the corporation as necessary to
implement  the  directives  of the board of directors.  Manager  represents  and
warrants  to  RECOM  that he  possesses  the  skill,  expertise  and  experience
reasonably  required to perform  adequately  and fully the services and that the
services to be provided hereunder will be of quality reasonably  expected of any
manager of a similar company.

2.   Term.  The term of this  agreement  shall  commence  November 11, 1998, and
shall continue for 36 months.  Thereafter, it shall continue on a month-to-month
basis unless terminated by mutual agreement of all parties.

3.   Payment.  RECOM shall pay to RTI the rate of $100 per hour.  Manager agrees
to devote the time necessary to support RECOM's managerial requirements that are
estimated to require 24 hours per week.  Invoices  shall be submitted  bi-weekly
and payment for the services will be made on a Net 15 basis.

4.   Participation  in RECOM Incentive Stock Option Plan. Upon execution of this
agreement, Manager shall be entitled to participate in the RECOM Incentive Stock
Option Plan. He will be issued  options for 100,000 shares of RECOM common stock
in accordance  with terms of the plan.  Option shares will be vested at the rate
of 20% per year for five years.

5.   Benefits.  Except for  participation  in the RECOM  Incentive  Option Plan,
Manager is not entitled to participate in the RECOM benefits program. All fringe
benefits expenses are the responsibility of RTI.

<PAGE>


6.   Expenses.  Manager is entitled to reimbursement for all reasonable expenses
that are  associated  with the  performance of his duties and President and CEO.
Requests for  reimbursement  may be  submitted  directly to the  accounting  and
finance office of RECOM. Any expense that is not considered normal and customary
must be first presented to the board of directors for approval.

7.   Terms of Engagement.

     A.   RTI agrees  that  during the term of this  Agreement  and for one year
          thereafter, it will not solicit business from any RECOM client without
          the prior written consent of RECOM.

     B    RECOM agrees that during the term of this  Agreement  and for one year
          thereafter,  it will not solicit  business from any RTI client without
          the prior written consent of RTI.

5.   No   Assignments.   It  is  mutually   acknowledged   that  this  agreement
contemplates  the services of Manager and,  accordingly,  neither this Agreement
nor any right  hereunder of interest  herein may be assigned,  transferred to or
otherwise delegated by RTI without the express prior written consent of RECOM.

6.   Insurance. RECOM shall provide Directors & Officers liability insurance for
the  Manager.  RTI shall be  responsible  for all other  insurance  required  or
desired (including Workman's Compensation) at no direct cost to RECOM.

7.   Severability.  If any term or provision of this Agreement shall be found by
a court of competent jurisdiction to be illegal or otherwise unenforceable,  the
same  shall  not  invalidate  the  whole of this  Agreement,  but  such  term or
provision  shall be deemed  modified  to the  extent  necessary  on the  court's
opinion  to render  such  term or  provision  enforceable,  and the  rights  and
obligations  of  the  parties  shall  be  construed  and  enforced  accordingly,
preserving  to the  fullest  permissible  extent the  agreements  of the parties
herein set forth.

8.   Notices.  Any  notices  in  connection  with  the  subject  matter  of this
agreement  shall be in writing and shall be effective when delivered  personally
to the other party(s) for whom intended,  or five (5) days following  deposit of
the same item into the  United  States  mail,  certified  mail,  return  receipt
requested,  first class postage prepaid,  addressed to such party at the address
set forth  below its  signature  to this  Agreement.  Any party may  designate a
different address by notice to the other given in accordance herewith.

10.  Complete  Agreement.  This  Agreement and all  appendices  attached  hereto
contain the entire integrated  agreement between the parties hereto with respect
to the matters covered herein. No variations, modifications or changes herein or
hereof shall be binding  upon either  party  hereto  unless set forth in writing
duly executed by such party.

11.  Choice of Law. This Agreement and the obligations of the parties  hereunder
shall be interpreted,  construed and enforced in accordance with the laws of the
State of  California.  If any legal  action is necessary to enforce the terms of
this agreement,  the prevailing  party shall be entitled to reasonable  attorney
fees in addition to any other relief to which he may be entitled.

<PAGE>

IN WITNESS  WHEREOF,  the parties  hereto have executed this Agreement as of the
date first written above.

RECOM TECHNOLOGIES, INCORPORATED (RTI)

By:                        _______________________________________
                           David Lawrence

Title:                     Vice President

Address:                   2412 Professional Drive
                           Roseville, CA  95661


RECOM MANAGED SYSTEMS, INCORPORATED (RECOM)

By:                        _______________________________________
                           Jack G.K. Lee

Title:                     Secretary

Address:                   960 Saratoga Avenue, Suite 210
                           San Jose, CA  95129


MANAGER

By:                        ________________________________________
                           John C. Epperson, Jr.

Address:                   2412 Professional Drive
                           Roseville, CA  95661



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE 10-KSB
FOR THE YEAR ENDED  DECEMBER 31, 1999, FOR RECOM MANAGED  SYSTEMS,  INC., AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                                          <C>
<PERIOD-TYPE>                                       12-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   DEC-31-1999
<CASH>                                             105,455
<SECURITIES>                                             0
<RECEIVABLES>                                      193,662
<ALLOWANCES>                                             0
<INVENTORY>                                          8,194
<CURRENT-ASSETS>                                   316,971
<PP&E>                                             288,848
<DEPRECIATION>                                     (67,791)
<TOTAL-ASSETS>                                     736,225
<CURRENT-LIABILITIES>                            1,370,527
<BONDS>                                            200,000
                                    0
                                              0
<COMMON>                                             3,449
<OTHER-SE>                                        (637,751)
<TOTAL-LIABILITY-AND-EQUITY>                       736,225
<SALES>                                            290,889
<TOTAL-REVENUES>                                 1,307,878
<CGS>                                              309,414
<TOTAL-COSTS>                                    1,137,345
<OTHER-EXPENSES>                                 1,181,637
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  40,812
<INCOME-PRETAX>                                 (1,051,916)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                             (1,051,916)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                    (1,051,916)
<EPS-BASIC>                                        (0.34)
<EPS-DILUTED>                                        (0.34)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission