KILICO VARIABLE SEPARATE ACCOUNT/IL
N-30D, 1996-03-06
Previous: HEARTLAND GROUP INC, N-30D, 1996-03-06
Next: TOTAL RETURN U S TREASURY FUND INC, 497, 1996-03-06



<PAGE>   1
 
DEAR KEMPER SELECT
POLICY OWNER:
 
- ---------------------------------------
GENERAL ECONOMIC OVERVIEW
 
Investors enjoyed very positive performance in both the fixed income and stock
markets in 1995. The returns of most leading securities markets worldwide were
significantly higher than they were in 1994.
 
After several quarters of robust growth, the United States economy seems to be
growing at a pace that investors find comfortable, creating an excellent
environment for financial assets. Contrary to isolated reports that caused some
observers to become concerned, we believe the economy is in no jeopardy of
recession. Its health was confirmed with the news that the economy grew (as
measured by real gross domestic product [GDP]) at an annual rate of 4.2 percent
in the third quarter. This follows much lower growth in the first two quarters,
as the economy was adjusting to the Federal Reserve Board's series of interest
rate increases. The slowdown, in fact, was acknowledged by the Fed when it eased
short-term rates by a small but symbolic 25 basis points in July. Now we know
that the economy was rebounding from July through September.
 
Growth without a corresponding increase in inflation is very encouraging.
Although we are well along in the economic cycle and at a point when prices
often start hiking up, inflationary pressures have actually been reduced
somewhat.
 
The Fed reduced rates again in December and January, 1996, this time
acknowledging discussions underway to reduce the federal budget deficit. Even
with such reductions by the Fed, our forecast calls for lower growth ranging
between 2 percent to 3 percent for the next few quarters, with the momentum
likely to come from exports and nonresidential construction.
 
MARKET OUTLOOK
 
Slow growth and low inflation is the optimal combination for investors in the
fixed income markets, and we expect them to continue to perform well.
 
We believe that the opportunities for common stock investors will be
increasingly concentrated in higher quality investments. After hitting new highs
and showing considerable strength for most of the year, the stock market has
shown some vulnerability and then gone on to set records. However, it's
inevitable the current bull market will come to an end some day. In fact, some
sectors may be overextended today.
 
As we view the new year, companies cannot necessarily count on the economy to
provide above-average earnings support. Rather, stocks that have proven
themselves with a pattern of consistent earnings are likely to attract investor
support. Specifically, sectors that produce more consistent earnings, such as
health care, consumer nondurables, selected technology and selected capital
goods can be expected to do well. Picking the right sectors to invest in will be
the key challenge for equity investors during the next few quarters.
 
International investing continues to be quite complex. After sinking to its
post-World War II low last year, the value of the U.S. dollar has gained
strength against most foreign currencies. While a stronger dollar favors the
U.S. economy because it reduces the cost of American imports and attracts
foreign capital, a strong dollar in relation to a local currency has the effect
of devaluing a foreign investment. The value of the dollar and the
attractiveness of U.S. investments to foreign investors will be key factors in
the next few months.
 
We are in the midst of a global recovery, and the same fundamentals that have
driven markets higher in the U.S. can be found in many foreign countries
currently. However, leading international economies continue to lag the U.S. For
example, Japan and Germany, whose economies typically follow U.S. growth, are
not as robust as in past cycles. Moreover, conditions in emerging market
countries underline the importance of careful research and experience in
understanding how these markets work.
 
Political leadership also has some bearing on the progress of the economy and
the state of the financial markets. In the months preceding a presidential
election year, it has been common for incumbents to attempt to stimulate growth.
Given our Republican Congress and Democratic President, however, we do not
consider this as likely this time.
 
                                        1
<PAGE>   2
 
ECONOMIC GUIDEPOSTS
 
Economic activity is a key influence on investment performance and investor
decision-making. Periods of recession or boom, inflation or deflation, credit
expansion or credit crunch have a significant impact on portfolio performance.
     The following are some significant economic guideposts and their investment
rationale that may help your investment decision-making. The 10-year Treasury
rate and the prime rate are prevailing interest rates. The other data report
year-to-year percentage changes.

                                 [BAR GRAPH]

<TABLE>
<CAPTION>
                              NOW (1/31/96) 6 MONTHS AGO 1 YEAR AGO  2 YEARS AGO
    <S>                       <C>           <C>          <C>         <C>
    10-YEAR TREASURY RATE(1)        5.65        6.49         7.47      5.97
    PRIME RATE(2)                   8.50        8.75         9.00      6.00
    INFLATION RATE(3)               2.60        2.90         2.87      2.52
    THE U.S. DOLLAR(4)             -0.57       -4.11        -5.54     -0.07
    CAPITAL GOODS ORDERS(5)*       11.63        7.10        23.00     15.48
    INDUSTRIAL PRODUCTION(6)        0.07        3.17         5.41      4.21
    EMPLOYMENT GROWTH(7)            1.18        2.03         3.15      2.49
</TABLE>                            
 
 1 Falling interest rates in recent years have been a big plus for financial
   assets.
 
 2 The interest rate that commercial lenders charge their best borrowers.
 
 3 Inflation reduces an investor's real return. In the last five years, 
   inflation has been as high as 6%. The low, moderate inflation of the last 
   few years has meant high real returns.
 
 4 Changes in the exchange value of the dollar impact U.S. exporters and the
   value of U.S. firms' foreign profits.
 
 5 These influence corporate profits and equity performance.
 
 6 An influence on corporate profits and equity performance.
 
 7 An influence on family income and retail sales.
 
 * Data as of November 30, 1995
 
** Data as of October 31, 1995

SOURCE: ECONOMICS DEPARTMENT, KEMPER FINANCIAL SERVICES, INC.
 
With the rest of the country, we are closely following political initiatives to
produce a balanced federal budget. This is a political wild card, but we would
expect both the stock and fixed-income markets to react with enthusiasm if
progress can be made.
 
We would like now to direct your attention to the performance of the Subaccounts
which are investment options available through your life insurance policy.
Please take a moment to review the market and performance summaries prepared by
the Kemper Investors Fund portfolio managers.
 
<TABLE>
<S>                              <C>
MONEY MARKET                           PERCENT CHANGE IN
SUBACCOUNT                          ACCUMULATION UNIT VALUE+
- ---------------------------------------------------------
For The Year Ended 12/31/95                  4.72%
- ---------------------------------------------------------
- ---------------------------------------------------------
                      CURRENT NET YIELDS++
                    For Week Ended 12/31/95

    Current Annualized Yield                         4.41%

    Compounded Effective Yield                       4.51%
</TABLE>
 
- ---------------------------------------------------------
 
The current annualized yield was 4.29% for the week ended January 31, 1996; the
compounded effective yield was 4.38%.
 
                                        2
<PAGE>   3
 
1995 started with the Federal Reserve increasing interest rates a half
percentage point in February and ending with rates decreasing a quarter
percentage in December.
 
The market generally viewed this second move as a step in the process of
gradually moving away from restrictive monetary conditions toward a more neutral
monetary policy stance, given the economy's moderate growth pace. However, an
extended trend toward lower interest rate levels is not expected at this time.
 
We believe that there is continuing potential for long-term growth. With
long-term rates at current levels, housing and auto sales should continue to be
stimulated. These and other factors cause us to believe that the economy should
exhibit improved growth as the year progresses.
 
In the meantime, the Money Market Portfolio currently has a longer than usual
average maturity because of our outlook for stable to slightly lower rates for
the next several months.

Frank Rachwalski
Portfolio Manager                                               February 1, 1996
 
<TABLE>
<S>                              <C>
TOTAL RETURN                           PERCENT CHANGE IN
SUBACCOUNT                          ACCUMULATION UNIT VALUE+
- ---------------------------------------------------------
For The Year Ended 12/31/95                 24.85%
- ---------------------------------------------------------
- ---------------------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN PERFORMANCE++
                  For Period Ended 12/31/95
      1 YEAR        5 YEAR     INCEPTION (9/3/87) TO DATE
   ------------  ------------  ---------------------------
      15.85%        10.86%                7.16%
</TABLE>
 
- ---------------------------------------------------------
 
Average annual total return performance reflects surrender charges as follows:
one-year (9%) and five year (5%). The returns represent past performance only;
the investment return and principal value will fluctuate so that unit values,
when redeemed, may be worth more or less than their original cost.
 
U.S. stock and bond market strength in the third and fourth quarter of 1995
enabled the Total Return Portfolio to produce its second best year in 10 years.
 
The fixed-income portion of the Portfolio served as a "risk limiter"--investing
in bonds reduces the overall risk of the Portfolio and enables us to
aggressively manage the Portfolio's stock holdings for capital appreciation. The
Portfolio's income comes from both the stocks and bonds within the Portfolio.
 
Our confidence about the economy throughout the year prompted us to maintain
relatively longer maturities in the government bond portion of the Portfolio,
which provided superior returns. In addition, our larger commitments to favored
stocks in preferred industry sectors were instrumental in boosting the
Portfolio's participation in the 1995 technology rally.
 
As 1995 drew to a close, we reduced the Portfolio's technology exposure while
increasing its investment in interest rate-sensitive stocks. We look for modest
growth in the economy throughout 1996. For the near term, at least, we expect
U.S. markets to offer more attractive opportunities than international markets.
 
Gary A. Langbaum,
Portfolio Manager                                               February 1, 1996
 
<TABLE>
<S>                              <C>
HIGH YIELD                             PERCENT CHANGE IN
SUBACCOUNT                          ACCUMULATION UNIT VALUE+
- ---------------------------------------------------------
For The Year Ended 12/31/95                 16.35%
- ---------------------------------------------------------
- ---------------------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN PERFORMANCE++
                  For Period Ended 12/31/95
      1 YEAR        5 YEAR     INCEPTION (9/3/87) TO DATE
   ------------  ------------  ---------------------------
      7.35%         18.27%                8.18%
</TABLE>
 
- ---------------------------------------------------------
 
Average annual total return performance reflects surrender charges as follows:
one-year (9%) and five year (5%). The returns represent past performance only;
the investment return and principal value will fluctuate so that unit values,
when redeemed, may be worth more or less than their original cost.
 
Corporate high yield bonds posted solid gains in 1995. Healthy corporate
earnings, slow economic growth and declining interest rates created a positive
environment for lower-rated and non-rated securities.
 
1995 was a good year. The High Yield Portfolio generated a strong total return,
which outweighted its few credit concerns. The corporate sector benefited from
favorable levels of supply and demand. Demand for the higher income offered by
high yield corporate bonds was stimulated by a decline in yields in the U.S.
Treasury and investment grade sectors.
 
At the same time, there was a decrease in new issues, which also helped high
yield prices. The Portfolio's exposure to BB-rated bonds, in particular,
contributed to performance. BB-rated bonds are the highest quality tier of high
yield bonds, and their price movement
 
                                        3
<PAGE>   4
tends to be more closely correlated to U.S. Treasuries than lower quality bonds.
This was positive for the Portfolio as the U.S. Treasury market rallied
throughout most of the year.
 
Looking ahead, we anticipate continued slow economic growth, a benign rate of
inflation and the possibility of further interest rate cuts. We also anticipate
a favorable supply and demand balance. Together, these factors should be
positive for the Portfolio and the high yield market overall.
 
Michael A. McNamara
Harry E. Resis, Jr.
Co-Portfolio Managers                                           February 1, 1996
 
<TABLE>
<S>                              <C>
EQUITY                                 PERCENT CHANGE IN
SUBACCOUNT                          ACCUMULATION UNIT VALUE+
- ---------------------------------------------------------
For The Year Ended 12/31/95                 31.79%
- ---------------------------------------------------------
- ---------------------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN PERFORMANCE++
                  For Period Ended 12/31/95
      1 YEAR        5 YEAR     INCEPTION (9/3/87) TO DATE
   ------------  ------------  ---------------------------
      22.79%        17.82%               13.87%
</TABLE>
 
- ---------------------------------------------------------
 
Average annual total return performance reflects surrender charges as follows:
one-year (9%) and five year (5%). The returns represent past performance only;
the investment return and principal value will fluctuate so that unit values,
when redeemed, may be worth more or less than their original cost.
 
NOTE C. Beth Cotner, portfolio manager of the Equity Portfolio, resigned in
early September to pursue other opportunities. Until a successor is named, the
portfolio is being managed by Steven H. Reynolds, chief investment officer for
equities. In addition, the Equity Portfolio will be renamed the Growth Portfolio
as of May 1, 1996. All objectives of the Portfolio will remain unchanged.
 
The Equity Portfolio posted solid gains for the year ended December 31, 1995,
despite increasing market volatility. Concerns about the longevity of the
technology sector's bull run and the outlook for corporate earnings growth
prompted some profit taking during the fourth quarter, resulting in a series of
modest market corrections. Technology stocks were particularly hard hit at
year-end, following some disappointing earnings announcements and reports of
rising inventories in the telecommunications and semiconductor arenas.
 
Through the fourth quarter, we focused on reducing the Portfolio's exposure to
technology, health care and consumer non-durable stocks which had enjoyed strong
gains earlier in the year. In addition, we've eliminated several positions that
proved too small to make a meaningful contribution to performance. With
expectations for the economy to strengthen modestly during the first half of
1996, we deployed some of those assets into energy (Enron, Schlumberger, Union
Texas Petroleum) and communications/media (Viacom, Cox Communications, AirTouch)
sectors. Selected housing-related stocks (Armstrong, Shaw Industries, Home
Depot) were also added to the Portfolio. Following a strong increase in mortgage
loan applications in recent months, we believe these stocks may benefit from
increased activity during the coming months.
 
Going forward, our outlook remains positive. While relatively low interest rates
and low inflation should favor growth stocks, we think it's going to be a stock
picker's market in 1996. In this environment, we believe our strong research and
analytical capabilities can help to give us an edge.

Steven H. Reynolds
Portfolio Manager                                               February 1, 1996
 
<TABLE>
<S>                              <C>
GOVERNMENT SECURITIES                  PERCENT CHANGE IN
SUBACCOUNT                          ACCUMULATION UNIT VALUE+
- ---------------------------------------------------------
For The Year Ended 12/31/95                17.92%
- ---------------------------------------------------------
- ---------------------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN PERFORMANCE++
                  For Period Ended 12/31/95
      1 YEAR        5 YEAR     INCEPTION (9/3/87) TO DATE
   ------------  ------------  ---------------------------
      8.92%         6.93%                 7.34%
</TABLE>
 
- ---------------------------------------------------------
 
Average annual total return performance reflects surrender charges as follows:
one-year (9%) and five year (5%). The returns represent past performance only;
the investment return and principal value will fluctuate so that unit values,
when redeemed, may be worth more or less than their original cost.
 
The government market posted impressive gains in 1995 as slower economic growth
quelled investors' concerns about inflation. The government market experienced
bouts of market volatility during the year as investors questioned the depth of
the inventory correction, the underlying strength of the economy and
 
                                        4
<PAGE>   5
 
the possibility of a federal budget deficit accord. By the end of the year, the
yield on the two-year Treasury note fell below 5.25 percent and the yield on the
30-year long bond pierced 6.0 percent for the first time in two years.
 
The excellent total return performance of the Portfolio was due to our decision
to maintain a long duration and to favor U.S. Treasuries over mortgages for much
of the year. Early in the second quarter, the Portfolio's U.S. Treasury holdings
were increased and U.S. Treasuries outperformed mortgages for most of the period
as volatility and prepayment fears caused mortgages to underperform their U.S.
Treasury counterparts.
 
We anticipate continued economic growth at a non-inflationary pace, and a steady
to somewhat lower interest rate environment. If a meaningful balanced federal
budget agreement is ironed out, the potential for further interest rate declines
would be enhanced. The environment for fixed-income investments should remain
positive.

J. Patrick Beimford
Portfolio Manager                                               February 1, 1996
 
We appreciate your support as a Kemper policy owner and look forward to
continuing to serve your insurance needs.

Sincerely,
 
<TABLE>
<S>                                             <C>
John B. Scott                                   Stephen B. Timbers
John B. Scott                                   Stephen B. Timbers
President                                       President
Chief Executive Officer                         Chief Executive Officer
Kemper Investors Life                           Chief Investment Officer
Insurance Company                               Kemper Financial Services, Inc.

Scott Photo                                     Timber Photo
</TABLE>
 
  + The percent change in accumulation unit value is net of mortality and
    expense risk charges. No adjustment has been made for the cost of insurance
    charge or surrender charges. No withdrawals are assumed.
 
 ++ In determining performance for Kemper SELECT, the Fund expenses include the
    deduction of management fees of .50% for the Money Market Portfolio, .55%
    for the Total Return Portfolio, .60% for the High Yield Portfolio, .60% for
    the Equity Portfolio, and .55% for the Government Securities Portfolio.
    Kemper SELECT assesses a daily asset charge that amounts to .90% per annum
    for mortality and expense risk. The monthly cost of insurance for Kemper
    SELECT which varies by age, gender and classification, however, is not
    deducted and thus is not reflected in total return and average annual total
    return performance figures. If the performance data reflected the cost of
    insurance, the performance would be significantly lower. Hypothetical
    illustrations of performance showing the effect on performance of various
    assumptions regarding the cost of insurance are set forth in the prospectus.
    A personal illustration reflecting the cost of insurance is available upon
    request.
 
    A $1,000 payment is used to calculate average annual total return.
    Performance figures for Kemper SELECT assume no policy loans and no
    additional payments (100% guideline premium plan). Average annual total
    return measures the change in the value of an investment in the Subaccount.
    Average annual total return figures reflect all fees and charges, including
    early withdrawal and surrender charges as follows: one year (9%) and five
    year (5%). The Money Market Subaccount's current annualized yield is the
    seven-day annualized net investment income per share as of date specified.
    Gains or losses are not included. The effective yield reflects compounding
    of income.
 
    There can be no assurance that the Money Market Portfolio will be able to
    maintain a stable net asset value of $1.00 per share. The Money Market
    Portfolio is not insured or guaranteed by the U.S. Government.
 
    The returns are based upon historical results and are not representative of
    future results. Factors affecting performance include portfolio management;
    general market, economic and fiscal conditions; and operating expenses.
    Investment return and principal value will fluctuate so that unit values,
    when redeemed, may be worth more or less than their original cost. With
    respect to the High Yield Portfolio investment in lower-rated and non-rated
    securities present greater risk of loss to principal and interest than
    higher-rated securities.
 
                                        5
<PAGE>   6
 
                                 -------------
 
                            THIS PAGE INTENTIONALLY
 
                                   LEFT BLANK
 
                                 -------------
 
                                        6
<PAGE>   7
 
                          INDEPENDENT AUDITORS' REPORT
 
THE BOARD OF DIRECTORS
KEMPER INVESTORS LIFE INSURANCE COMPANY:
 
We have audited the accompanying combined statement of assets and liabilities
and policy owners' equity of the KILICO Variable Separate Account as of December
31, 1995, and the related combined statement of operations for the year then
ended, and the combined statements of changes in policy owners' equity for the
years ended December 31, 1995 and 1994. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the combined financial position of the KILICO
Variable Separate Account as of December 31, 1995, and the combined results of
its operations for the year then ended, and the combined changes in its policy
owners' equity for the years ended December 31, 1995 and 1994, in conformity
with generally accepted accounting principles.
 
KPMG Peat Marwick LLP
Chicago, Illinois
February 16, 1996
 
                                        7
<PAGE>   8
 
KILICO VARIABLE SEPARATE ACCOUNT
 
COMBINED STATEMENT OF ASSETS AND LIABILITIES AND POLICY OWNERS' EQUITY
 
DECEMBER 31, 1995
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                              Money                                                   Government
                                                              Market      Total Return    High Yield      Equity      Securities
                                                Combined    Subaccount     Subaccount     Subaccount    Subaccount    Subaccount
                                                --------    ----------    ------------    ----------    ----------    ----------
<S>                                             <C>         <C>           <C>             <C>           <C>           <C>
ASSETS

  Investments, at current value................ $11,671        1,001          2,557          2,087         1,925         4,101
  Dividends and other receivables..............       7            3             --              4            --            --
                                                -------        -----          -----          -----         -----         -----
        Total assets...........................  11,678        1,004          2,557          2,091         1,925         4,101

LIABILITIES AND POLICY OWNERS' EQUITY

  Liabilities:
    Mortality and expense risk charges.........      14            2              4              2             2             4
                                                -------        -----          -----          -----         -----         -----
  Policy owners' equity........................ $11,664        1,002          2,553          2,089         1,923         4,097
                                                =======       ======          =====          =====         =====         =====
ANALYSIS OF POLICY OWNERS' EQUITY

  Excess of proceeds from units sold over
    payments for units redeemed................ $ 6,441          530          1,165          1,447         1,070         2,229
  Accumulated net investment income............   3,059          472            677            591           218         1,101
  Accumulated net realized gain on sales of
    investments................................     810           --            329              3           220           258
  Unrealized appreciation of investments.......   1,354           --            382             48           415           509
                                                -------        -----          -----          -----         -----         -----
  Policy owners' equity........................ $11,664        1,002          2,553          2,089         1,923         4,097
                                                =======        =====          =====          =====         =====         =====
</TABLE>
 
See accompanying notes to combined financial statements.
 
                                        8
<PAGE>   9
 
KILICO VARIABLE SEPARATE ACCOUNT
 
COMBINED STATEMENT OF OPERATIONS
 
FOR THE YEAR ENDED DECEMBER 31, 1995
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                        Money                                                   Government
                                                        Market      Total Return    High Yield      Equity      Securities
                                          Combined    Subaccount     Subaccount     Subaccount    Subaccount    Subaccount
                                          --------    ----------    ------------    ----------    ----------    ----------
<S>                                       <C>         <C>           <C>             <C>           <C>           <C>
Dividends and capital gains
  distributions........................    $  613         88              67             90           116           252
Mortality and expense risk charges.....       107         20              20             15            14            38
                                           ------       ----             ---            ---           ---           ---
Net investment income..................       506         68              47             75           102           214
                                           ------       ----             ---            ---           ---           ---
Net realized and unrealized gain on
  investments:
  Net realized gain on sales of
    investments........................       144         --              14             54            31            45
  Change in unrealized appreciation of
    investments........................     1,253         --             442            106           301           404
                                           ------       ----             ---            ---           ---           ---
Net realized and unrealized gain on
  investments..........................     1,397         --             456            160           332           449
                                           ------       ----             ---            ---           ---           ---
Net increase in policy owners' equity
  resulting from operations............    $1,903         68             503            235           434           663
                                           ======       ====             ===            ===           ===           ===
</TABLE>
 
See accompanying notes to combined financial statements.
 
                                        9
<PAGE>   10
 
KILICO VARIABLE SEPARATE ACCOUNT
 
COMBINED STATEMENTS OF CHANGES IN POLICY OWNERS' EQUITY
 
FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                               Money Market
                                                                                 Combined                       Subaccount
                                                                          -----------------------          --------------------
                                                                           1995             1994           1995           1994
                                                                          -------          ------          -----          -----
<S>                                                                       <C>              <C>             <C>            <C>
Operations:
  Net investment income.................................................  $   506             615             68             43
  Net realized gain (loss) on sales of investments......................      144              55             --             --
  Change in unrealized appreciation (depreciation)
    of investments......................................................    1,253          (1,154)            --             --
                                                                          -------          ------          -----          -----
    Net increase (decrease) in policy owners' equity
      resulting from operations.........................................    1,903            (484)            68             43
                                                                          -------          ------          -----          -----
Account unit transactions:
  Proceeds from units sold..............................................      108             514             76            507
  Net transfers (to) from subaccounts...................................       --              --           (348)            14
  Payments for units redeemed...........................................     (791)           (563)          (104)           (96)
                                                                          -------          ------          -----          -----
    Net increase (decrease) in policy owners' equity
      from account unit transactions....................................     (683)            (49)          (376)           425
                                                                          -------          ------          -----          -----
Total increase (decrease) in policy owners' equity......................    1,220            (533)          (308)           468
Policy owners' equity:
  Beginning of year.....................................................   10,444          10,977          1,310            842
                                                                          -------          ------          -----          -----
  End of year...........................................................  $11,664          10,444          1,002          1,310
                                                                          =======          ======          =====          =====
</TABLE>
 
See accompanying notes to combined financial statements.
 
                                       10
<PAGE>   11
 
<TABLE>
<CAPTION>
                                                              Government
 Total Return         High Yield            Equity            Securities
  Subaccount          Subaccount          Subaccount          Subaccount
- ---------------     ---------------     ---------------     ---------------
1995      1994      1995      1994      1995      1994      1995      1994
- -----     -----     -----     -----     -----     -----     -----     -----
<S>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
   47       188        75        88       102        57       214       239
   14        20        54        28        31        (1)       45         8
  442      (458)      106      (171)      301      (143)      404      (382)
- -----     -----     -----     -----     -----     -----     -----     -----
  503      (250)      235       (55)      434       (87)      663      (135)
- -----     -----     -----     -----     -----     -----     -----     -----
   --        --        17         6         3         1        12        --
   72      (455)      270        13       508       (71)     (502)      499
 (146)     (133)     (147)     (177)     (143)      (75)     (251)      (82)
- -----     -----     -----     -----     -----     -----     -----     -----
  (74)     (588)      140      (158)      368      (145)     (741)      417
- -----     -----     -----     -----     -----     -----     -----     -----
  429      (838)      375      (213)      802      (232)      (78)      282
2,124     2,962     1,714     1,927     1,121     1,353     4,175     3,893
- -----     -----     -----     -----     -----     -----     -----     -----
2,553     2,124     2,089     1,714     1,923     1,121     4,097     4,175
=====     =====     =====     =====     =====     =====     =====     =====
</TABLE>
 
                                       11
<PAGE>   12
 
KILICO VARIABLE SEPARATE ACCOUNT
 
NOTES TO COMBINED FINANCIAL STATEMENTS
 
(1) GENERAL INFORMATION AND SIGNIFICANT ACCOUNTING POLICIES
 
ORGANIZATION
 
KILICO Variable Separate Account (the "Separate Account") is a unit investment
trust registered under the Investment Company Act of 1940, as amended,
established by Kemper Investors Life Insurance Company ("KILICO"). KILICO is
owned by Kemper Corporation which was acquired by an investor group led by
Zurich Insurance Company ("Zurich") on January 4, 1996.
 
The Separate Account receives and invests premiums under a variable life
insurance policy ("Policy"). The Separate Account is divided into five
Subaccounts and each Subaccount invests exclusively in a corresponding Portfolio
of the Kemper Investors Fund (The "Fund"), an open-end diversified management
investment company. The Fund has added two additional Subaccounts, the
International Portfolio and the Small Capitalization Equity Portfolio, which are
not available investment vehicles to policy owners of the Separate Account.
 
SECURITY VALUATION
 
The investments are stated at current value which is based on the closing bid
price, net asset value, at December 31, 1995.
 
SECURITY TRANSACTIONS AND INVESTMENT INCOME
 
Security transactions are accounted for on the trade date (date when KILICO
accepts risks of providing insurance coverage to the insured). Dividends and
capital gains distributions are recorded as income on the ex-dividend date.
Realized gains and losses from security transactions are reported on an
identified cost basis.
 
ACCOUNT UNIT TRANSACTIONS
 
Proceeds from a Policy are automatically allocated to the Money Market
Subaccount on the trade date for a 15 day period. At the end of this period, the
Separate Account value (cash value) may be allocated to other Subaccounts as
designated by the owner of the Policy.
 
ACCUMULATION UNIT VALUATION
 
On each day the New York Stock Exchange (the "Exchange") is open for trading,
the accumulation unit value is determined as of the earlier of 3:00 p.m.
(Chicago time) or the close of the Exchange by dividing the total value of each
Subaccount's investments and other assets, less liabilities, by the number of
accumulation units outstanding in the respective Subaccount.
 
FEDERAL INCOME TAXES
 
The operations of the Separate Account are included in the Federal income tax
return of KILICO. Under existing Federal income tax law, investment income and
realized capital gains and losses of the Separate Account increase liabilities
under the policy and are, therefore, not taxed. Thus the Separate Account may
realize net investment income and capital gains and losses without Federal
income tax consequences.
 
                                       12
<PAGE>   13
 
NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)
 
(2) SUMMARY OF INVESTMENTS
 
Investments, at cost, at December 31, 1995, are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                                       Shares
                                                                                                       Owned         Cost
                                                                                                       -----       --------
<S>                                                                                                    <C>         <C>
  INVESTMENT PORTFOLIO
  Kemper Investors Fund Money Market Portfolio.......................................................  1,001       $  1,001
  Kemper Investors Fund Total Return Portfolio.......................................................    991          2,175
  Kemper Investors Fund High Yield Portfolio.........................................................  1,658          2,039
  Kemper Investors Fund Equity Portfolio.............................................................    590          1,510
  Kemper Investors Fund Government Securities Portfolio..............................................  3,231          3,592
                                                                                                                   --------
      TOTAL INVESTMENTS..............................................................................              $ 10,317
                                                                                                                    =======
</TABLE>
 
The underlying investments and significant industry concentrations are
summarized below.
 
MONEY MARKET PORTFOLIO:  This Portfolio invests primarily in short-term
obligations of major banks and corporations. At December 31, 1995, no industry
exceeded 20% of the Portfolio's assets.
 
TOTAL RETURN PORTFOLIO:  This Portfolio's investments will normally consist of
fixed-income and equity securities. Fixed-income securities will include bonds
and other debt securities and preferred stocks. Equity investments normally will
consist of common stocks and securities convertible into or exchangeable for
common stocks, however, the Portfolio may also make private placement
investments (which are normally restricted securities). At December 31, 1995,
21.9% of the Portfolio's assets were invested in U.S. Government obligations. No
other industry exceeded 20% of the Portfolio's assets.
 
HIGH YIELD PORTFOLIO:  This Portfolio invests in fixed-income securities, a
substantial portion of which are high yielding fixed-income securities. These
securities ordinarily will be in the lower rating categories of recognized
rating agencies or will be non-rated, and generally will involve more risk than
securities in the higher rating categories. At December 31, 1995, 21.4% of the
Portfolio's assets were invested in the broadcasting, cable systems and
publishing industry. No other industry exceeded 20% of the Portfolio's assets.
 
EQUITY PORTFOLIO:  This Portfolio's investments normally will consist of common
stocks and securities convertible into or exchangeable for common stocks,
however, it may also make private placement investments (which are normally
restricted securities). At December 31, 1995, no industry exceeded 20% of the
Portfolio's assets.
 
GOVERNMENT SECURITIES PORTFOLIO:  This Portfolio invests primarily in U.S.
Government Securities. The Portfolio will also invest in fixed-income securities
other than U.S. Government securities and will engage in options and financial
futures transactions. At December 31, 1995, the Portfolio had 84.2% of its
assets invested in U.S. Government obligations. No other industry exceeded 20%
of the Portfolio's assets.
 
                                       13
<PAGE>   14
 
NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)
 
(3) TRANSACTIONS WITH AFFILIATES
 
KILICO assesses a monthly charge to the Subaccounts for the cost of insurance.
The cost of insurance charge is allocated among the Subaccounts in the
proportion of each Subaccount to the Separate Account value. Cost of insurance
charges totaled approximately $140,300 for the year ended December 31, 1995.
Additionally, KILICO assesses a daily charge to the Subaccounts for mortality
and expense risk assumed by KILICO at an annual rate of .90% of assets.
 
Proceeds payable on the surrender of a Policy are reduced by the amount of any
applicable contingent deferred sales charge. During the year ended December 31,
1995, KILICO received contingent deferred sales charges of approximately $5,200.
 
Kemper Financial Services, Inc. ("KFS"), an affiliated company, is the
investment manager of the Portfolios of the Fund which serve as the underlying
investments of the Separate Account. In connection with the acquisition of
Kemper Corporation on January 4, 1996, Zurich also acquired 100% of KFS.
 
(4) POLICY OWNERS' EQUITY
 
Policy owners' equity at December 31, 1995 is as follows (in thousands, except
unit value; differences are due to rounding):
 
<TABLE>
<CAPTION>
                                                                                           Number                    Policy
                                                                                            of          Unit        Owners'
                                                                                           Units       Value         Equity
                                                                                           -----       ------       --------
<S>                                                                                        <C>         <C>          <C>
Money Market Subaccount..................................................................    666       $1.505       $  1,002
Total Return Subaccount..................................................................  1,412        1.808          2,553
High Yield Subaccount....................................................................  1,068        1.956          2,089
Equity Subaccount........................................................................    831        2.314          1,923
Government Securities Subaccount.........................................................  2,235        1.834          4,097
                                                                                                                    --------
        TOTAL POLICY OWNERS' EQUITY......................................................                           $ 11,664
                                                                                                                     =======
</TABLE>
 
                                       14
<PAGE>   15
 
                             KEMPER INVESTORS FUND
                              FINANCIAL STATEMENTS
 
                                       15
<PAGE>   16
 
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
 
                                       16
<PAGE>   17
 
                         REPORT OF INDEPENDENT AUDITORS
 
THE BOARD OF TRUSTEES AND SHAREHOLDERS
KEMPER INVESTORS FUND
 
We have audited the accompanying statement of assets and liabilities, including
the portfolios of investments, of the Money Market, Total Return, High Yield,
Equity, Government Securities, International and Small Capitalization Equity
Portfolios, comprising the Kemper Investors Fund as of December 31, 1995, the
related statement of operations for the year then ended and the statement of
changes in net assets for each of the two years in the period then ended (except
for the Small Capitalization Equity Portfolio which is for the year ended
December 31, 1995 and the period May 2, 1994, commencement of operations,
through December 31, 1994), and the financial highlights for each of the fiscal
periods since 1991. These financial statements and financial highlights are the
responsibility of the Fund's management. Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1995, by correspondence with the custodian and brokers. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.
 
In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of each
of the Portfolios of Kemper Investors Fund at December 31, 1995, the results of
their operations and the changes in their net assets for the fiscal periods
referred to above and the financial highlights for each of the fiscal periods
since 1991, in conformity with generally accepted accounting principles.
 
                                                       ERNST & YOUNG LLP
 
Chicago, Illinois
February 16, 1996
 
                                       17
<PAGE>   18
 
KEMPER INVESTORS FUND
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1995
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                                       Small
                                       Money       Total        High                  Government                   Capitalization
                                       Market      Return       Yield      Equity     Securities   International       Equity
                                      Portfolio   Portfolio   Portfolio   Portfolio   Portfolio      Portfolio       Portfolio
                                      ---------   ---------   ---------   ---------   ----------   -------------   --------------
<S>                                   <C>         <C>         <C>         <C>         <C>          <C>             <C>
ASSETS
  Investments, at value (Cost:
    $61,803, $566,602, $255,498,
    $372,099, $91,855, $118,260 and
    $30,571, respectively):.........   $61,803     653,496     255,219     434,535       96,521       134,008          35,234
  Repurchase agreements, at value
    (Cost: $10,485).................        --          --          --          --       10,485            --              --
  Cash..............................        --         843         516         689            1           441           1,153
  Receivable for:
    Investments sold................        --       3,020         511       1,036        3,090            59              39
    Portfolio shares sold...........       127         403         302         270           37           126              66
    Interest and dividends..........       313       4,985       5,006         355          880           185               5
                                      ---------   ---------   ---------   ---------   ----------   -------------       ------
        Total assets................    62,243     662,747     261,554     436,885      111,014       134,819          36,497

LIABILITIES AND NET ASSETS
  Cash overdraft....................       523          --          --          --           --            --              --
  Payable for:
    Investments purchased...........        --       1,379       3,417      21,364       15,661            --           1,038
    Portfolio shares redeemed.......       435       1,126         602         753           91           231              53
    Dividends.......................       159          --          --          --           --            --              --
    Management fee..................        29         302         128         201           43            83              18
    Custodian and transfer agent
      fees and related expenses.....         3          29          11          14           14             4               6
    Other...........................        16          17          19          20           20            20               9
                                      ---------   ---------   ---------   ---------   ----------   -------------       ------
        Total liabilities...........     1,165       2,853       4,177      22,352       15,829           338           1,124
                                      ---------   ---------   ---------   ---------   ----------   -------------       ------
  Net assets........................   $61,078     659,894     257,377     414,533       95,185       134,481          35,373
                                       =======     =======     =======     =======    ===========  ===========     ============
ANALYSIS OF NET ASSETS
  Paid-in capital...................   $61,928     530,034     258,624     287,880       78,510       115,194          29,437
  Undistributed net realized gain
    (loss) on investments and
    foreign currency transactions...        --      19,445     (22,162)     58,026       (4,477)          887           1,049
  Net unrealized appreciation
    (depreciation) on investments
    and assets and liabilities in
    foreign currencies..............      (850)     86,894        (279)     62,436        4,666        15,808           4,663
  Undistributed net investment
    income..........................        --      23,521      21,194       6,191       16,486         2,592             224
                                      ---------   ---------   ---------   ---------   ----------   -------------       ------
  Net assets applicable to shares
    outstanding.....................   $61,078     659,894     257,377     414,533       95,185       134,481          35,373
                                       =======     =======     =======     =======    ===========  ===========     ============
THE PRICING OF SHARES
  Shares outstanding, no par
    value...........................    61,078     255,878     204,457     127,086       74,992        98,119          26,283
                                       =======     =======     =======     =======    ===========  ===========     ============
  Net asset value and redemption
    price per share (Net
    assets / shares outstanding)....   $  1.00       2.579       1.259       3.262        1.269         1.371           1.346
                                       =======     =======     =======     =======    ===========  ===========     ============
</TABLE>
 
See accompanying notes to financial statements.
 
                                       18
<PAGE>   19
 
KEMPER INVESTORS FUND
STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1995
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                                     Small
                                     Money        Total         High                    Government                   Capitalization
                                     Market       Return        Yield       Equity       Securities    International  Equity
                                     Portfolio   Portfolio     Portfolio   Portfolio    Portfolio     Portfolio      Portfolio
                                     ------      --------      ------      ------       ------        ------         -----
<S>                                  <C>         <C>           <C>         <C>          <C>           <C>            <C>
Investment income:
  Interest.........................  $4,532        19,994      26,569       2,255        7,565           708           249
  Dividends........................      --         5,918          57       4,109           --         2,435            50
                                     ------      --------      ------      ------       ------        ------         -----
                                      4,532        25,912      26,626       6,364        7,565         3,143           299
  Less foreign taxes withheld......      --            --          --          --           --           227            --
                                     ------      --------      ------      ------       ------        ------         -----
    Total investment income........   4,532        25,912      26,626       6,364        7,565         2,916           299

Expenses:
  Management fee...................     373         3,461       1,463       2,132          538           946           151
  Custodian and transfer agent fees
    and related expenses...........      17           140          47          45           58           157            28
  Professional fees................       8            53          21          28            8            10             8
  Trustees' fees and other.........      11           130          58          72           38            45            15
                                     ------      --------      ------      ------       ------        ------         -----
    Total expenses.................     409         3,784       1,589       2,277          642         1,158           202
                                     ------      --------      ------      ------       ------        ------         -----
Net investment income..............   4,123        22,128      25,037       4,087        6,923         1,758            97

Net realized and unrealized gain
  (loss) on investments:
  Net realized gain (loss) on sales
    of investments and foreign
    currency transactions..........      --        47,119      (2,027)     58,852        2,730         1,344         1,186
  Net realized gain from futures
    transactions...................      --            --          --          --          178            --            --
                                     ------      --------      ------      ------       ------        ------         -----
    Net realized gain (loss).......      --        47,119      (2,027)     58,852        2,908         1,344         1,186
  Change in net unrealized
    appreciation (depreciation) on
    investments and assets and
    liabilities in foreign
    currencies.....................    (355)       74,735      15,859      36,452        7,318        12,368         4,361
                                     ------      --------      ------      ------       ------        ------         -----
Net gain (loss) on investments.....    (355)      121,854      13,832      95,304       10,226        13,712         5,547
                                     ------      --------      ------      ------       ------        ------         -----
Net increase in net assets
  resulting from operations........  $3,768       143,982      38,869      99,391       17,149        15,470         5,644
                                     ======       =======      ======      ======       ======        ======         =====
</TABLE>
 
                                       19
<PAGE>   20
 
KEMPER INVESTORS FUND
STATEMENT OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                    Money Market                Total Return
                                                                                      Portfolio                   Portfolio
                                                                                ---------------------       ---------------------
                                                                                  1995          1994         1995          1994
                                                                                --------       ------       -------       -------
<S>                                                                             <C>            <C>          <C>           <C>
Operations:
  Net investment income......................................................   $  4,123        4,049        22,128        19,352
  Net realized gain (loss)...................................................         --           --        47,119       (26,384)
  Change in unrealized appreciation (depreciation)...........................       (355)        (495)       74,735       (55,621)
  Capital contribution from investment manager...............................        355          495            --            --
                                                                                --------       ------       -------       -------
    Net increase (decrease) in net assets resulting from operations..........      4,123        4,049       143,982       (62,653)
Equalization credits (charges)...............................................         --           --        (1,827)          721
Dividends to shareholders:
  Distribution from net investment income....................................     (4,123)      (4,049)      (18,740)      (15,302)
  Distribution from net realized gain on investments.........................         --           --            --       (43,357)
                                                                                --------       ------       -------       -------
Total dividends to shareholders..............................................     (4,123)      (4,049)      (18,740)      (58,659)
Net increase (decrease) from capital share transactions......................    (22,743)      15,644       (50,115)       63,355
                                                                                --------       ------       -------       -------
Total increase (decrease) in net assets......................................    (22,743)      15,644        73,300       (57,236)
Net assets:
  Beginning of year..........................................................     83,821       68,177       586,594       643,830
                                                                                --------       ------       -------       -------
  End of year................................................................   $ 61,078       83,821       659,894       586,594
                                                                                ========       ======       =======       =======
Undistributed net investment income at end of year...........................   $     --           --        23,521        21,265
                                                                                ========       ======       =======       =======
</TABLE>
 
(a) For the period from May 2, 1994 (commencement of operations) to December 31,
1994.
 
See accompanying notes to financial statements.
 
                                       20
<PAGE>   21
 
<TABLE>
<CAPTION>
                                                    Government                                        Small
    High Yield                Equity                Securities            International          Capitalization
     Portfolio               Portfolio              Portfolio               Portfolio           Equity Portfolio
- -------------------     -------------------     ------------------     -------------------     -------------------
 1995        1994        1995        1994        1995       1994        1995        1994        1995       1994(a)
- -------     -------     -------     -------     ------     -------     -------     -------     -------     -------
<S>         <C>         <C>         <C>         <C>        <C>         <C>         <C>         <C>         <C>
 25,037      21,022       4,087       2,041      6,923       6,026       1,758         828          97         37
 (2,027)     (6,998)     58,852      23,805      2,908      (6,812)      1,344       1,853       1,186       (128 )
 15,859     (19,015)     36,452     (37,642)     7,318      (2,415)     12,368      (7,631)      4,361        302
     --          --          --          --         --          --          --          --          --         --
- -------     -------     -------     -------     ------     -------     -------     -------     -------     -------
 38,869      (4,991)     99,391     (11,796)    17,149      (3,201)     15,470      (4,950)      5,644        211
     36      (1,390)        249         432     (2,310)     (2,672)        (37)        422          97         60
(22,165)    (19,251)     (1,120)         --     (6,202)     (5,312)       (970)         --         (76)        --
     --          --     (24,649)    (14,929)        --      (2,656)     (1,941)     (1,170)         --         --
- -------     -------     -------     -------     ------     -------     -------     -------     -------     -------
(22,165)    (19,251)    (25,769)    (14,929)    (6,202)     (7,968)     (2,911)     (1,170)        (76)        --
 21,222      11,083      18,954      63,540     (9,234)    (12,289)       (751)     39,528      16,799     12,538
- -------     -------     -------     -------     ------     -------     -------     -------     -------     -------
 37,962     (14,549)     92,825      37,247       (597)    (26,130)     11,771      33,830      22,464     12,809
219,415     233,964     321,708     284,461     95,782     121,912     122,710      88,880      12,909        100
- -------     -------     -------     -------     ------     -------     -------     -------     -------     -------
257,377     219,415     414,533     321,708     95,185      95,782     134,481     122,710      35,373     12,909
=======     =======     =======     =======     ======     =======     =======     =======     =======     =======
 21,194      18,280       6,191       3,001     16,486      18,069       2,592       1,716         224         97
=======     =======     =======     =======     ======     =======     =======     =======     =======     =======
</TABLE>
 
                                       21
<PAGE>   22
 
KEMPER INVESTORS FUND
 
NOTES TO FINANCIAL STATEMENTS

(1) DESCRIPTION OF THE FUND
 
Kemper Investors Fund (the "Fund") is an open-end, diversified management
investment company organized as a business trust under the laws of
Massachusetts. The Fund offers multiple Portfolios, currently consisting of the
Money Market, Total Return, High Yield, Equity, Government Securities,
International and Small Capitalization Equity Portfolios. The Fund has an
unlimited number of authorized shares.
 
(2) SIGNIFICANT ACCOUNTING POLICIES
 
INVESTMENT VALUATION.
 
Investments are stated at value.
 
The securities of the Total Return, High Yield, Equity, Government Securities,
International and Small Capitalization Equity Portfolios that are traded on a
domestic securities exchange or securities listed on the NASDAQ National Market
are valued at the last sale price on the exchange or market where primarily
traded or listed or, if there is no recent sale, at the last current bid
quotation. Portfolio securities that are primarily traded on foreign securities
exchanges are generally valued at the preceding closing values of such
securities on their respective exchanges where primarily traded. A security that
is listed or traded on more than one exchange is valued at the quotation on the
exchange determined to be the primary market for that security by the Board of
Trustees or its delegates. Securities not so traded or listed are valued at the
last current bid quotation if market quotations are available. Fixed income
securities are valued by using market quotations, or independent pricing
services that use prices provided by market makers or estimates of market values
obtained from yield data relating to instruments or securities with similar
characteristics. Equity options are valued at the last sale price unless the bid
price is higher or the asked price is lower, in which event such bid or asked
price is used. Exchange traded fixed income options are valued at the last sale
price unless there is no sale price, in which event prices provided by market
makers are used. Over-the-counter traded fixed income options are valued based
upon prices provided by market makers. Financial futures and options thereon are
valued at the settlement price established each day by the board of trade or
exchange on which they are traded. Forward foreign currency contracts and
foreign currencies are valued at the forward and current exchange rates,
respectively, prevailing on the day of valuation. Other securities and assets
are valued at fair value as determined in good faith by the Board of Trustees.
 
The securities of the Money Market Portfolio are stated at amortized cost, which
approximates market value. In the event that a deviation of 1/2 of 1% or more
exists between the Portfolio's $1.00 per share net asset value, calculated at
amortized cost, and the net asset value calculated by reference to market
quotations, or if there is any other deviation that the Board of Trustees
believes would result in a material dilution to shareholders or purchasers, the
Board of Trustees will promptly consider what action, if any, should be
initiated.
 
CURRENCY TRANSLATION.
 
The books and records of the Fund are maintained in U.S. Dollars. All assets and
liabilities initially expressed in foreign currency values are converted into
U.S. Dollars at the mean between the bid and offered quotations of such
currencies against the U.S. Dollar as last quoted by a recognized dealer. If
such quotations are not readily available, the rate of exchange is determined in
good faith by the Board of Trustees. Income and expenses and purchases and sales
of investments are translated into U.S. Dollars at the rate of exchange
prevailing on the respective dates of such transactions. The Portfolios include
that portion of the results of operations resulting from changes in foreign
exchange rates with the net realized and unrealized gain (loss) on investments,
as appropriate.
 
                                       22
<PAGE>   23
 
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
INVESTMENT TRANSACTIONS AND INVESTMENT INCOME.
 
Investment transactions are accounted for on the trade date (date the order to
buy or sell is executed). Dividend income is recorded on the ex-dividend date,
except that certain dividends from foreign securities are recorded as soon as
the information is available to the Fund. Interest income is recorded on the
accrual basis and includes premium and discount amortization on money market
instruments and mortgage-backed securities; it also includes original issue and
market discount amortization on long-term fixed income securities. Realized
gains and losses from investment transactions are reported on an identified cost
basis.
 
Several of the Portfolios may purchase securities with delivery or payment to
occur at a later date. At the time a Portfolio enters into a commitment to
purchase a security, the transaction is recorded and the value of the security
is reflected in the net asset value. The value of the security may vary with
market fluctuations. No interest accrues to the Portfolio until payment takes
place. At the time the Portfolio enters into this type of transaction it is
required to segregate cash or other liquid assets equal to the value of the
securities purchased. At December 31, 1995, the Government Securities Portfolio
had $15,661,000 of purchase commitments outstanding (16% of net assets) with a
corresponding amount of assets segregated.
 
EXPENSES.
 
Expenses arising in connection with a Portfolio are allocated to that Portfolio.
Other Fund expenses are allocated among the Portfolios in proportion to their
relative net assets.
 
FUND SHARE VALUATION.
 
Shares of each Portfolio of the Fund are offered on a continuous basis to the
separate accounts of participating insurance companies where permitted by law.
On each day the New York Stock Exchange is open for trading, each Portfolio
determines its net asset value per share (NAV) by dividing the total value of
the Portfolio's investments and other assets, less liabilities, by the number of
Portfolio shares outstanding. The NAV is determined as of the earlier of 3:00
p.m. Chicago time or the close of the Exchange for the Total Return, High Yield,
Equity, Government Securities, International and Small Capitalization Equity
Portfolios and at 11:00 a.m. and as of the earlier of 3:00 p.m. Chicago time or
the close of the Exchange for the Money Market Portfolio. Because of the need to
obtain prices as of the close of trading on various exchanges throughout the
world, the calculation of net asset value for the International Portfolio does
not take place contemporaneously with the determination of prices of the Fund's
foreign securities.
 
FEDERAL INCOME TAXES.
 
Each Portfolio has complied with the special provisions of the Internal Revenue
Code available to investment companies and therefore no federal income tax
provision is required. The accumulated net realized loss on sales of investments
for federal income tax purposes at December 31, 1995 amounted to approximately
$22,141,000 in the High Yield Portfolio and $3,904,000 in the Government
Securities Portfolio. These losses are available to offset future taxable gains
in the respective Portfolios and, if not applied, expire during the period 1998
through 2003.
 
DIVIDENDS TO SHAREHOLDERS.
 
Dividends payable to shareholders are recorded by all Portfolios except the
Money Market Portfolio on the ex-dividend date. Net realized capital gains, if
any, reduced by capital loss carryovers, will be distributed at least annually.
The Money Market Portfolio declares a daily dividend equal to its net investment
income for that day, payable monthly.
 
Shareholders will receive dividends in additional shares.
 
                                       23
<PAGE>   24
 
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
Distributions to shareholders are determined in accordance with income tax
principles which may treat certain transactions differently from generally
accepted accounting principles. These differences are primarily due to differing
treatments for certain transactions such as foreign currency transactions, if
applicable.
 
EQUALIZATION ACCOUNTING.
 
A portion of proceeds from sales and cost of redemptions of Fund shares in all
Portfolios except the Money Market Portfolio is credited or charged to
undistributed net investment income so that income per share available for
distribution is not affected by sales or redemptions of shares.
 
(3) TRANSACTIONS WITH AFFILIATES
 
The Fund has a management agreement with Kemper Financial Services, Inc. (KFS),
the Fund's investment manager. For management services and facilities furnished,
the Fund pays a fee, based on average daily net assets, at an annual rate of
 .50% for the Money Market Portfolio, .55% for the Total Return and Government
Securities Portfolios, .60% for the High Yield and Equity Portfolios, .65% for
the Small Capitalization Equity Portfolio and .75% for the International
Portfolio. For the year ended December 31, 1995, the Fund incurred management
fees of $9,064,000. Kemper Distributors, Inc., an affiliate of KFS, is the
distributor and principal underwriter for shares of the Fund.
 
Kemper Asset Holdings, Inc. (KAHI), a subsidiary of Kemper Corporation, the
parent company of KFS, arranged for the issuance of a $3,201,000 irrevocable
letter of credit from The Bank of New York for the benefit of the Fund. The
letter of credit supports the payment of principal and interest on the Orange
County, California obligation held in the Money Market Portfolio. The Fund and
KAHI are parties to an agreement related to the letter of credit which provides,
among other things, that, in connection with a payment of principal or interest
under the letter of credit, the Fund will transfer to KAHI any proceeds received
under the Orange County obligation.
 
Certain officers or trustees of the Fund are also officers or directors of KFS.
During the year ended December 31, 1995, the Fund made no direct payments to its
officers and incurred trustees' fees of $124,000 to independent trustees.
 
(4) INVESTMENT TRANSACTIONS
 
For the year ended December 31, 1995, investment transactions (excluding
temporary short-term investments) are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                                                       Small
                                          Total         High                      Government                       Capitalization
                                         Return         Yield        Equity       Securities     International         Equity
                                        Portfolio     Portfolio     Portfolio     Portfolio        Portfolio         Portfolio
                                        ---------     ---------     ---------     ----------     -------------     --------------
<S>                                     <C>           <C>           <C>           <C>            <C>               <C>
Purchases.............................  $ 724,808      265,763       292,542        286,819         145,372            32,114
                                        ---------     ---------     ---------     ----------     -------------         ------
Proceeds from sales...................    746,193      252,152       342,982        287,532         142,314            16,272
                                        ---------     ---------     ---------     ----------     -------------         ------
</TABLE>
 
                                       24
<PAGE>   25
NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 

(5) CAPITAL SHARE TRANSACTIONS
The following table summarizes the activity in capital shares of the Fund (in
thousands):
<TABLE>
<CAPTION>
                                                                                Year ended December 31, 1995
                                                            ---------------------------------------------------------------------
                                                             Money
                                                             Market        Total Return         High Yield           Equity
                                                            Portfolio       Portfolio           Portfolio           Portfolio
                                                            ---------   ------------------   ----------------   -----------------
                                                               (a)      Shares     Amount    Shares   Amount    Shares    Amount
                                                            ---------   -------   --------   ------   -------   ------   --------
<S>                                                         <C>         <C>       <C>        <C>      <C>       <C>      <C>
Shares sold................................................ $ 122,960    35,774   $ 81,265   74,793   $84,004   40,308   $117,495
Shares issued in reinvestment of dividends.................     4,191     8,512     18,740   19,366    22,165    9,679     25,769
                                                            ---------   -------   --------   ------   -------   ------   --------
                                                              127,151    44,286    100,005   94,159   106,169   49,987    143,264
Less shares redeemed.......................................   149,894    66,098    150,120   74,907    84,947   43,622    124,310
                                                            ---------   -------   --------   ------   -------   ------   --------
Net increase (decrease) from capital share transactions.... $ (22,743)  (21,812)  $(50,115)  19,252   $21,222    6,365   $ 18,954
                                                             ========   =======   ========   ======   =======   ======   ========
 
<CAPTION>
 
                                                                Government                              Small
                                                                Securities       International      Capitalization
                                                                Portfolio          Portfolio       Equity Portfolio
                                                             ----------------   ----------------   ----------------
                                                             Shares   Amount    Shares   Amount    Shares   Amount
                                                             ------   -------   ------   -------   ------   -------
<S>                                                         <<C>      <C>       <C>      <C>       <C>      <C>
Shares sold................................................  38,793   $36,895   29,450   $37,549   22,379   $26,856
Shares issued in reinvestment of dividends.................   5,447     6,202    2,361     2,911       71        76
                                                             ------   -------   ------   -------   ------   -------
                                                             44,240    43,097   31,811    40,460   22,450    26,932
Less shares redeemed.......................................  53,140    52,331   32,312    41,211    8,586    10,133
                                                             ------   -------   ------   -------   ------   -------
Net increase (decrease) from capital share transactions....  (8,900)  $(9,234)    (501)  $  (751)  13,864   $16,799
                                                             ======   =======   ======   =======   ======   =======
</TABLE>
<TABLE>
<CAPTION>
                                                                              Year ended December 31, 1994
                                                          --------------------------------------------------------------------
                                                           Money
                                                           Market      Total Return         High Yield            Equity
                                                          Portfolio      Portfolio           Portfolio           Portfolio
                                                          ---------  -----------------  -------------------  -----------------
                                                             (a)     Shares   Amount     Shares    Amount    Shares   Amount
                                                          ---------  ------  ---------  --------  ---------  ------  ---------
<S>                                                       <C>        <C>     <C>        <C>       <C>        <C>     <C>
Shares sold.............................................. $ 218,865  55,759  $ 127,333   105,586  $ 122,106  63,325  $ 173,691
Shares issued in reinvestment of dividends...............     3,923  27,538     58,659    16,697     19,251   5,689     14,929
                                                          ---------  ------  ---------  --------  ---------  ------  ---------
                                                            222,788  83,297    185,992   122,283    141,357  69,014    188,620
Less shares
  redeemed...............................................   207,144  54,564    122,637   111,925    130,274  45,216    125,080
                                                          ---------  ------  ---------  --------  ---------  ------  ---------
Net increase (decrease) from capital share
  transactions........................................... $  15,644  28,733  $  63,355    10,358  $  11,083  23,798  $  63,540
                                                           ========  ======   ========   =======   ========  ======   ========
 
<CAPTION>
 
                                                                                                      Small
                                                              Government                         Capitalization
                                                              Securities        International        Equity
                                                               Portfolio          Portfolio       Portfolio(b)
                                                           -----------------  -----------------  ---------------
                                                           Shares    Amount   Shares   Amount    Shares  Amount
                                                           -------  --------  ------  ---------  ------  -------
<S>                                                       <C>       <C>       <C>     <C>        <C>     <C>
Shares sold..............................................   18,859  $ 17,396  78,847  $  99,933  16,090  $16,218
Shares issued in reinvestment of dividends...............    7,004     7,968     952      1,170      --       --
                                                           -------  --------  ------  ---------  ------  -------
                                                            25,863    25,364  79,799    101,103  16,090   16,218
Less shares
  redeemed...............................................   38,208    37,653  49,218     61,575   3,671    3,680
                                                           -------  --------  ------  ---------  ------  -------
Net increase (decrease) from capital share
  transactions...........................................  (12,345) $(12,289) 30,581  $  39,528  12,419  $12,538
                                                           =======  ========  ======   ========  ======  =======
</TABLE>
 
(a) For the Money Market Portfolio, dollar amounts and number of shares are the
same.
 
(b) For the period from May 2, 1994 (commencement of operations) to December 31,
1994.
 
                                        25
<PAGE>   26
 
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
(6) FORWARD FOREIGN CURRENCY CONTRACTS
 
In order to protect itself against a decline in the value of particular foreign
currencies against the U.S. Dollar, the International Portfolio has entered into
forward contracts to deliver foreign currency in exchange for U.S. Dollars as
described below. The Portfolio bears the market risk that arises from changes in
foreign exchange rates, and accordingly, the net unrealized gain on these
contracts is reflected in the accompanying financial statements. The Portfolio
also bears the credit risk if the counterparty fails to perform under the
contract. At December 31, 1995, the Portfolio had the following forward foreign
currency contracts outstanding with settlement dates in March, 1996.
 
<TABLE>
<CAPTION>
                                                      Unrealized
      Foreign Currency              Contract         Gain (Loss)
       to be delivered               amount          at 12/31/95
       (in thousands)            (in thousands)     (in thousands)
<S>                              <C>                <C>
- ------------------------------------------------------------------
    3,868 British Pounds            $  5,900             $(96)
- ------------------------------------------------------------------
   22,898 French Francs                4,595              (92)
- ------------------------------------------------------------------
    2,628 German Marks                 1,820              (22)
- ------------------------------------------------------------------
1,554,990 Japanese Yen                15,529              325
- ------------------------------------------------------------------
    2,854 Swiss Francs                 2,440              (56)
- ------------------------------------------------------------------
           Net unrealized gain                           $ 59
==================================================================
</TABLE>
 
                                       26
<PAGE>   27
 
FINANCIAL HIGHLIGHTS
 
MONEY MARKET PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                    Year ended December 31,
                                                                    --------------------------------------------------------
                                                                      1995        1994        1993        1992        1991
                                                                    --------     -------     -------     -------     -------
<S>                                                                 <C>          <C>         <C>         <C>         <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of year................................  $   1.00        1.00        1.00        1.00        1.00
Net investment income and dividends declared......................       .06         .04         .03         .03         .06
                                                                    --------     -------     -------     -------     -------
Net asset value, end of year......................................  $   1.00        1.00        1.00        1.00        1.00
                                                                    ========     =======     =======     =======     =======
TOTAL RETURN (%)..................................................      5.66        3.96        2.83        3.43        5.89

RATIOS TO AVERAGE NET ASSETS (%):
Expenses..........................................................       .55         .53         .56         .57         .56
Net investment income.............................................      5.52        3.95        2.79        3.38        5.80

SUPPLEMENTAL DATA:
Net assets at end of year (in thousands)..........................  $ 61,078      83,821      68,177      75,270      76,479
</TABLE>
 
NOTE TO MONEY MARKET PORTFOLIO:
 
The total returns for 1995 and 1994 include the effect of a capital contribution
from the investment manager. Without the capital contribution, the total returns
would have been 5.11% and 3.47%, respectively.
 
TOTAL RETURN PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                    Year ended December 31,
                                                                    --------------------------------------------------------
                                                                      1995        1994        1993        1992        1991
                                                                    --------     -------     -------     -------     -------
<S>                                                                 <C>          <C>         <C>         <C>         <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of year................................  $  2.112       2.586       2.473       2.658       2.071
Income from investment operations:
  Net investment income...........................................      .084        .069        .069        .061        .080
  Net realized and unrealized gain (loss).........................      .453       (.313)       .214       (.026)       .677
                                                                    --------     -------     -------     -------     -------
Total from investment operations..................................      .537       (.244)       .283        .035        .757
Less dividends:
  Distribution from net investment income.........................      .070        .060        .050        .080        .110
  Distribution from net realized gain.............................        --        .170        .120        .140        .060
                                                                    --------     -------     -------     -------     -------
Total dividends...................................................      .070        .230        .170        .220        .170
                                                                    --------     -------     -------     -------     -------
Net asset value, end of year......................................  $  2.579       2.112       2.586       2.473       2.658
                                                                    ========     =======     =======     =======     =======
TOTAL RETURN (%)..................................................     25.97       (9.50)      12.13        1.69       37.90

RATIOS TO AVERAGE NET ASSETS (%):
Expenses..........................................................       .60         .61         .59         .60         .61
Net investment income.............................................      3.52        3.13        3.19        3.41        3.46

SUPPLEMENTAL DATA:
Net assets at end of year (in thousands)..........................  $659,894     586,594     643,830     528,007     412,772
Portfolio turnover rate (%).......................................       118         128         191         160         187
</TABLE>
 
                                       27
<PAGE>   28
 
FINANCIAL HIGHLIGHTS--(CONTINUED)
 
HIGH YIELD PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                      Year ended December 31,
                                                                        ----------------------------------------------------
                                                                          1995       1994       1993       1992       1991
                                                                        --------    -------    -------    -------    -------
<S>                                                                     <C>         <C>        <C>        <C>        <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of year...................................   $  1.185      1.338      1.209      1.144       .914
Income from investment operations:
  Net investment income..............................................       .125       .116       .120       .125       .140
  Net realized and unrealized gain (loss)............................       .069      (.149)      .109       .070       .300
                                                                        --------    -------    -------    -------    -------
Total from investment operations.....................................       .194      (.033)      .229       .195       .440
Less distribution from net investment income.........................       .120       .120       .100       .130       .210
                                                                        --------    -------    -------    -------    -------
Net asset value, end of year.........................................   $  1.259      1.185      1.338      1.209      1.144
                                                                        ========    =======    =======    =======    =======
TOTAL RETURN (%).....................................................      17.40      (2.25)     20.00      17.76      51.83

RATIOS TO AVERAGE NET ASSETS (%):
Expenses.............................................................        .65        .65        .63        .64        .67
Net investment income................................................      10.27       9.49       9.54      10.44      12.95

SUPPLEMENTAL DATA:
Net assets at end of year (in thousands).............................   $257,377    219,415    233,964    162,158    121,608
Portfolio turnover rate (%)..........................................         90         98         84         57         31
</TABLE>
 
EQUITY PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                      Year ended December 31,
                                                                        ----------------------------------------------------
                                                                          1995       1994       1993       1992       1991
                                                                        --------    -------    -------    -------    -------
<S>                                                                     <C>         <C>        <C>        <C>        <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of year...................................   $  2.665      2.935      2.631      2.642      1.681
Income from investment operations:
  Net investment income..............................................       .034       .018       .004       .007       .017
  Net realized and unrealized gain (loss)............................       .793      (.138)      .370       .082       .974
                                                                        --------    -------    -------    -------    -------
Total from investment operations.....................................       .827      (.120)      .374       .089       .991
Less dividends:
  Distribution from net investment income............................       .010         --       .010       .005       .030
  Distribution from net realized gain................................       .220       .150       .060       .095         --
                                                                        --------    -------    -------    -------    -------
Total dividends......................................................       .230       .150       .070       .100       .030
                                                                        --------    -------    -------    -------    -------
Net asset value, end of year.........................................   $  3.262      2.665      2.935      2.631      2.642
                                                                        ========    =======    =======    =======    =======
TOTAL RETURN (%).....................................................      32.97      (4.02)     14.63       3.57      59.47

RATIOS TO AVERAGE NET ASSETS (%):
Expenses.............................................................        .64        .66        .64        .64        .67
Net investment income................................................       1.15        .69        .30        .65        .83

SUPPLEMENTAL DATA:
Net assets at end of year (in thousands).............................   $414,533    321,708    284,461    203,624    118,983
Portfolio turnover rate (%)..........................................         88        106         78         78        106
</TABLE>
 
                                       28
<PAGE>   29
 
FINANCIAL HIGHLIGHTS--(CONTINUED)
 
GOVERNMENT SECURITIES PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                    Year ended December 31,
                                                                    --------------------------------------------------------
                                                                      1995        1994        1993         1992        1991
                                                                    --------     -------     -------   ------------   ------
<S>                                                                 <C>          <C>         <C>       <C>            <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of year................................  $  1.142       1.267       1.277       1.287       1.175
Income from investment operations:
  Net investment income...........................................      .084        .067        .060        .064        .090
  Net realized and unrealized gain (loss).........................      .123       (.102)       .020        .006        .082
                                                                    --------     -------     -------      ------      ------
Total from investment operations..................................      .207       (.035)       .080        .070        .172
Less dividends:
  Distribution from net investment income.........................      .080        .060        .060        .050        .060
  Distribution from net realized gain.............................        --        .030        .030        .030          --
                                                                    --------     -------     -------      ------      ------
Total dividends...................................................      .080        .090        .090        .080        .060
                                                                    --------     -------     -------      ------      ------
Net asset value, end of year......................................  $  1.269       1.142       1.267       1.277       1.287
                                                                    ========     =======     =======      ======      ======
TOTAL RETURN (%)..................................................     18.98       (2.74)       6.48        5.90       15.22

RATIOS TO AVERAGE NET ASSETS (%):
Expenses..........................................................       .65         .63         .60         .61         .63
Net investment income.............................................      7.08        5.69        5.05        6.08        7.42

SUPPLEMENTAL DATA:
Net assets at end of year (in thousands)..........................  $ 95,185      95,782     121,912      98,814      59,064
Portfolio turnover rate (%).......................................       275         606         534         492         141
</TABLE>
 
INTERNATIONAL PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                                        January 6,
                                                                        Year ended December 31,          1992 to
                                                                    --------------------------------   December 31,
                                                                      1995        1994        1993         1992
                                                                    --------     -------     -------   ------------
<S>                                                                 <C>          <C>         <C>       <C>            
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period..............................  $  1.244       1.306        .993       1.000
Income from investment operations:
  Net investment income...........................................      .018        .009        .010        .010
  Net realized and unrealized gain (loss).........................      .139       (.056)       .313       (.017)
                                                                    --------     -------     -------      ------
Total from investment operations..................................      .157       (.047)       .323       (.007)
Less dividends:
  Distribution from net investment income.........................      .010          --        .009          --
  Distribution from net realized gain.............................      .020        .015        .001          --
                                                                    --------     -------     -------      ------
Total dividends...................................................      .030        .015        .010          --
                                                                    --------     -------     -------      ------
Net asset value, end of period....................................  $  1.371       1.244       1.306        .993
                                                                    ========     =======     =======      ======
TOTAL RETURN (NOT ANNUALIZED) (%).................................     12.83       (3.59)      32.83        (.72)

RATIOS TO AVERAGE NET ASSETS (ANNUALIZED) (%):
Expenses..........................................................       .92         .93         .92        1.11
Net investment income.............................................      1.39         .74         .86        1.01

SUPPLEMENTAL DATA:
Net assets at end of period (in thousands)........................  $134,481     122,710      88,880      19,447
Portfolio turnover rate (annualized) (%)..........................       126         107         116         129
</TABLE>
 
                                       29
<PAGE>   30
 
FINANCIAL HIGHLIGHTS--(CONTINUED)
 
SMALL CAPITALIZATION EQUITY PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                     May 2, 1994
                                                               Year ended                to
                                                            December 31, 1995     December 31, 1994
                                                            -----------------     -----------------
<S>                                                         <C>                   <C>                   
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.....................        $ 1.039                 1.000
Income from investment operations:
  Net investment income..................................           .005                  .008
  Net realized and unrealized gain.......................           .307                  .031
                                                                 -------                ------
Total from investment operations.........................           .312                  .039
Less distribution from net investment income.............           .005                    --
                                                                 -------                ------
Net asset value, end of period...........................        $ 1.346                 1.039
                                                                 =======                ======
TOTAL RETURN (NOT ANNUALIZED) (%)........................          30.07                  3.95

RATIOS TO AVERAGE NET ASSETS (ANNUALIZED) (%):
Expenses.................................................            .87                  1.25
Net investment income....................................            .42                   .91

SUPPLEMENTAL DATA:
Net assets at end of period (in thousands)...............        $35,373                12,909
Portfolio turnover rate (annualized) (%).................             81                    58
</TABLE>
 
NOTE FOR ALL PORTFOLIOS:
 
Financial Highlights reflect data at the Portfolio level and exclude contract
specific charges which would reduce Total Return.
 
                                       30
<PAGE>   31

KEMPER INVESTORS FUND
MONEY MARKET PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                       Value         
                                                      -------        
   <S>                                                <C>            
   CORPORATE OBLIGATIONS                                             
                                                                     
   BANKING AND CONSUMER FINANCING--19.6%                             
      Associates Corporation of North America                        
        5.78%, 2/7/96...............................  $ 1,988        
      Barton Capital Corporation                                     
        5.83%, 1/24/96..............................    1,993        
      Countrywide Funding Corporation                                
        5.51%, 7/31/96..............................    2,005        
      Mitsubishi Motors Credit of America, Inc.                      
        6.01%, 1/19/96..............................    1,994        
      Sierra Funding Corporation                                     
        6.09%, 1/25/96..............................    1,992        
      Svenska Handelsbanken, Inc.                                    
        5.77%, 2/23/96..............................    1,983        
                                                      -------        
                                                       11,955        
   CAPTIVE BUSINESS FINANCE--19.6%                                   
   (a)AT&T Capital Corporation                                       
        5.78%, 1/29/96..............................    2,000        
      Caterpillar Financial Services Corporation                     
        5.79%, 1/29/96..............................    1,991        
      CSW Credit, Inc.                                               
        5.76%, 2/6/96...............................    1,989        
   (a)Finova Capital Corporation                                     
        5.91%, 3/15/96..............................    2,000        
      Hanson Finance (UK) PLC                                        
        5.77%, 2/16/96..............................    1,985        
   (a)USL Capital Corporation                                        
        6.00%, 2/29/96..............................    2,002        
                                                      -------        
                                                       11,967        
   COMMUNICATIONS--3.3%                                              
      NYNEX Corporation                                              
        5.78%, 2/9/96...............................    1,988        
                                                                     
   CONSUMER PRODUCTS AND SERVICES--2.4%                              
      American Home Products Corporation                             
        5.78%, 2/12/96..............................    1,490        
                                                                     
   CORPORATE FINANCING--9.8%                                         
      Astro Capital Corp.                                            
        5.86%, 3/8/96...............................    1,979        
   (a)Beta Finance Corporation                                       
        5.25%, 1/3/96...............................    2,000        
      Ranger Funding Corporation                                     
        5.80%, 2/1/96...............................    1,990        
                                                      -------        
                                                        5,969        
   FINANCIAL SERVICES--13.1%                                         
   (a)Bear Stearns Companies Inc.                                    
        5.98%, 1/19/96..............................    2,000        
   (a)CS First Boston, Inc.                                          
        5.99%, 1/10/96..............................    2,000        
   (a)Goldman, Sachs & Co.                                        
        5.90%, 1/25/96..............................    2,000      
      Nomura Holding America Inc.                                 
        5.86%, 2/16/96..............................  $ 1,985      
                                                      -------      
                                                        7,985      
   MANUFACTURING AND INDUSTRIAL PRODUCTS--6.5%                       
      Bridgestone/Firestone, Inc.                                 
        6.20%, 1/22/96..............................    1,993      
      Kobe Steel International (USA) Inc.                         
        6.01%, 1/22/96..............................    1,993      
                                                      -------      
                                                        3,986      
   MUNICIPAL OBLIGATIONS--8.2%                                       
(a)(b)Orange County, California                                   
        6.78%, 6/30/96, $3,000,000 (cost and par)...    2,865      
   (b)Letter of credit from The Bank of New                       
        York........................................      135         
                                                      -------         
                                                        3,000         
      Gulf Coast Waste Disposal Authority                             
        5.78%, 2/21/96..............................    2,000         
                                                      -------         
                                                        5,000         
   RECEIVABLES FINANCING--3.2%                                       
      Heller International Corporation                                
        6.12%, 3/4/96...............................    1,979         
                                                      -------         
   TOTAL CORPORATE OBLIGATIONS--85.7%                                
   (average maturity: 41 days)......................   52,319         

   BANK OBLIGATIONS                                                  
   CERTIFICATES OF DEPOSIT                                           
      U.S. BANKS--5.7%                                                
      MBNA America Bank N.A.                                          
        5.90%, 2/5/96...............................    1,500         
      Mellon Bank Corporation                                         
        5.75%, 2/6/96...............................    2,000         
                                                      -------         
                                                        3,500         
     FOREIGN BANKS--9.8%                                             
     ABN AMRO Bank Canada                                            
        5.75%, 2/20/96..............................    1,984         
     Banque Nationale De Paris                                       
        5.76%, 1/31/96..............................    2,000         
     National Westminster Bank, PLC                                  
        5.75%, 1/31/96..............................    2,000         
                                                      -------         
                                                        5,984         
                                                      -------         
   TOTAL BANK OBLIGATIONS--15.5%                                     
   (average maturity: 36 days)......................    9,484         
                                                      -------         
   TOTAL INVESTMENTS--101.2%                                         
   (average maturity: 40 days)......................   61,803         
   
   LIABILITIES, LESS OTHER ASSETS--(1.2)%...........     (725)        
                                                      -------         
   NET ASSETS--100%.................................  $61,078         
                                                      =======         
</TABLE>
 
See accompanying notes to Money Market Portfolio of Investments.
 
                                       31
<PAGE>   32
 
NOTES TO MONEY MARKET PORTFOLIO OF INVESTMENTS
 
Interest rates represent annualized yield to date of maturity, except for
variable rate securities described in Note (a). For each security, except as
described in Note (b), cost (for financial reporting and federal income tax
purposes) and carrying value are the same. Likewise, carrying value approximates
principal amount.
 
(a) Variable rate securities. The rates shown are the current rates at December
    31, 1995. The dates shown represent the demand date or next interest rate
    change date.
 
(b) Illiquid securities. At December 31, 1995 the value of the Portfolio's
    illiquid securities was $3,000,000, which represented 4.9% of net assets.
    See Note (3) of the Notes to Financial Statements.
 
See accompanying notes to financial statements.
 
                                       32
<PAGE>   33

KEMPER INVESTORS FUND
TOTAL RETURN PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                       Principal
                                         Amount
                                       or Number
                                       of Shares     Value
                                       ----------   --------
<S>                                    <C>          <C>
GOVERNMENT OBLIGATIONS
   U.S. Treasury Notes
     7.75%, 2000.....................  $   10,000   $ 10,863
     7.875%, 2001....................       7,000      7,818
     7.75%, 2001.....................       9,000      9,951
     6.25%, 2003.....................       8,500      8,868
     7.25%, 2004.....................      33,000     36,704
     6.50%, 2005.....................       4,200      4,468
   U.S. Treasury Bonds
     7.25%, 2016.....................      19,000     21,722
     8.75%, 2017.....................      32,000     42,355
   Republic of Italy,
     6.875%, 2023....................       2,000      1,951
                                                    --------
TOTAL GOVERNMENT OBLIGATIONS--21.9%
   (Cost: $133,149)..................                144,700

COMMON STOCKS

BASIC INDUSTRY--3.5%
   Air Products & Chemicals..........      92,500shs.  4,879
(b)FMC Corp. ........................      51,300      3,469
   Georgia-Pacific Corp. ............      40,000      2,745
   Monsanto Co. .....................      76,500      9,371
   Nucor Corp. ......................      50,000      2,856
                                                    --------
                                                      23,320
COMMUNICATIONS AND MEDIA--3.0%
(b)AirTouch Communications...........     130,000      3,672
   Gillett Holdings, Inc.............      33,652        698
(b)Liberty Media Group, "A"..........      70,000      1,881
   Tele-Communications, Inc. ........     210,000      4,174
(b)Viacom International
     "A" Shares......................      57,456      2,636
     "B" Shares......................      50,377      2,387
(b)WorldCom, Inc. ...................     129,100      4,551
                                                    --------
                                                      19,999
COMPUTER HARDWARE, COMPONENTS AND
SEMICONDUCTORS--8.7%
(b)Applied Materials, Inc. ..........      96,300      3,792
(b)Atmel Corporation.................     142,800      3,195
(b)Bay Networks......................      60,750      2,498
(b)Cisco Systems.....................      65,000      4,851
(b)Compaq Computer Corp. ............     138,300      6,638
   Hewlett-Packard, Co. .............      90,000      7,538
   Intel Corp. ......................     125,600   $  7,128
   International Business Machines
   Corp. ............................      50,000      4,588
(b)LSI Logic Corp. ..................     120,000      3,930
(b)Silicon Graphics, Inc. ...........     100,300      2,758
(b)Sun Microsystems..................     100,000      4,563
   Texas Instruments.................      45,000      2,329
(b)3Com Corporation..................      80,000      3,730
                                                    --------
                                                      57,538
COMPUTER SOFTWARE AND
ELECTRONICS--4.3%
(b)BMC Software......................      75,000      3,206
   Computer Associates
   International.....................      75,000      4,266
   First Data Corporation............      49,174      3,289
   General Motors-Electronic Data
     Systems.........................      95,100      4,945
(b)Microsoft Corp. ..................     105,000      9,214
(b)Parametric Technology Corp. ......      50,000      3,325
                                                    --------
                                                      28,245
CONSUMER DURABLES--1.4%
   Armstrong World Industries........     100,000      6,200
   Magna International, "A"..........      75,000      3,244
                                                    --------
                                                       9,444
CONSUMER PRODUCTS AND SERVICES--8.3%
   Alco Standard Corporation.........      60,000      2,737
   CPC International.................      60,000      4,117
   Coca-Cola Co. ....................      50,000      3,712
(b)CUC International.................      70,450      2,404
   Gillette Co. .....................      75,000      3,909
   PepsiCo...........................     149,200      8,337
   Philip Morris Companies...........     140,800     12,742
   Procter & Gamble Co. .............     109,200      9,064
   Sara Lee Corp. ...................     130,000      4,144
   Warnaco Group.....................     150,000      3,750
                                                    --------
                                                      54,916
DRUGS AND HEALTHCARE--7.4%
   Abbott Laboratories...............      86,600      3,616
   Baxter International..............     100,000      4,187
   Columbia/HCA Healthcare Corp. ....     100,400      5,095
   Johnson & Johnson.................     100,000      8,563
   Eli Lilly & Co. ..................      66,000      3,713
   Medtronic, Inc. ..................      70,000      3,911
   Merck & Co., Inc. ................      96,200      6,325
   Pfizer Inc. ......................     105,000      6,615
</TABLE>
 
                                       33
<PAGE>   34
KEMPER INVESTORS FUND
TOTAL RETURN PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                         Number
                                       of Shares     Value
                                       ----------   --------
<S>                                    <C>          <C>
   SmithKline Beecham PLC............     110,000   $  6,105
   United Healthcare Corp. ..........       5,000        328
                                                    --------
                                                      48,458
ENERGY AND RELATED SERVICES--1.6%
   Enron Corp. ......................     107,200      4,087
   Mobil Corp. ......................      45,000      5,040
   Schlumberger Ltd. ................      20,000      1,385
                                                    --------
                                                      10,512
ENTERTAINMENT--2.3%
   Carnival Corp. ...................     182,800      4,456
(b)Circus Circus Enterprises.........     172,000      4,794
   Walt Disney Company...............     100,000      5,900
                                                    --------
                                                      15,150
FINANCIAL SERVICES--5.1%
   American International Group,
     Inc. ...........................      90,000      8,325
   Banc One Corporation..............      90,000      3,397
   Dean Witter Discover..............      70,000      3,290
   Federal National Mortgage
     Association.....................      48,000      5,958
   First USA.........................      45,100      2,001
   General Re Corp. .................      30,000      4,650
   MGIC Investment Corp. ............      52,000      2,821
   NationsBank.......................      50,000      3,481
                                                    --------
                                                      33,923
MANUFACTURING--9.1%
   Allied-Signal.....................     160,000      7,600
   B.F. Goodrich Co. ................      55,000      3,747
   Boeing Co. .......................      90,000      7,054
   Emerson Electric Co. .............      88,900      7,268
   Fluor Corp. ......................     120,000      7,920
   General Electric Co. .............     178,600     12,859
   Xerox Corporation.................      55,000      7,535
   York International Corp. .........     120,900      5,682
                                                    --------
                                                      59,665
RETAILING AND DISTRIBUTION--2.3%
(b)Federated Department Stores.......     200,000      5,500
   May Department Stores Co. ........      95,000      4,014
(b)OfficeMax.........................     166,400      3,723
   Pep Boys-Manny Moe & Jack.........      59,200      1,517
   Thrifty Payless Holdings..........      47,500        202
                                                    --------
                                                      14,956
TRANSPORTATION--.7%
   Union Pacific Corp. ..............      60,000   $  3,960
(b)Wisconsin Central
     Transportation Corporation......      10,900        717
                                                    --------
                                                       4,677
                                                    --------
TOTAL COMMON STOCKS--57.7%
   (Cost: $311,443)..................                380,803
CORPORATE OBLIGATIONS

BROADCASTING, CABLESYSTEMS AND
  PUBLISHING--1.9%
   CF Cable TV Inc., 11.625%, 2005...       $ 510        561
   Century Communications
     Corporation, 9.50%, 2005........       1,500      1,549
    Comcast Corporation, 10.625%,
     2012............................       1,500      1,680
   Continental Cablevision, Inc.,
     9.50%, 2013.....................       2,000      2,150
(a)Diamond Cable Communications
     PLC, 11.75%, 2005...............         320        189
   Rogers Cablesystems Limited,
     10.00%, 2005....................       1,050      1,129
   Time Warner Entertainment Company,
     L.P., 8.375%, 2033..............       2,000      2,134
   Univision TV, 11.75%, 2001........       1,500      1,605
   Viacom International Inc.,
     8.00%, 2006.....................       1,500      1,545
                                                    --------
                                                      12,542
COMMUNICATIONS AND MEDIA--1.9%
   Cinemark USA, Inc., 12.00%,
     2002............................         570        621
   Cox Communications, 6.875%,
     2005............................       2,000      2,072
   GTE Corporation, Florida,
     6.25%, 2005.....................       1,000      1,014
   MCI Communications, 7.50%, 2004...       1,000      1,086
   News American Holdings,
     9.25%, 2013.....................       2,000      2,357
   Rogers Cantel, 11.125%, 2002......       1,790      1,920
   TCI Communications, 8.65%, 2004...       2,000      2,220
(a)Telewest Communications PLC,
     11.00%, 2007....................       1,900      1,140
                                                    --------
                                                      12,430
CONSUMER PRODUCTS AND SERVICES--1.0%
   Nabisco, 8.00%, 2000..............       1,000      1,062
   P&C Food Markets, Inc.,
     11.50%, 2001....................         120        118
</TABLE>
 
                                       34
<PAGE>   35
 
KEMPER INVESTORS FUND
 
TOTAL RETURN PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                      Principal
                                        Amount      Value
                                      ----------   --------
<S>                                   <C>          <C>
  Philip Morris Companies
    8.25%, 2003.....................  $    1,000   $  1,113
    7.25%, 2003.....................       1,000      1,052
  Philips Electronics N.V.,
    8.375%, 2006....................       1,000      1,155
  RJR Nabisco Inc., 8.75%, 2005.....       2,000      2,043
                                                   --------
                                                      6,543
DRUGS AND HEALTHCARE--.9%
  American Home Products,
    7.90%, 2005.....................       2,000      2,250
  Columbia/HCA Healthcare Corp.,
    6.91%, 2005.....................       2,000      2,081
  Tenet Healthcare
    9.625%, 2002....................         130        142
    10.125%, 2005...................       1,370      1,516
                                                   --------
                                                      5,989
ENERGY AND RELATED SERVICES--1.5%
  Gulf Canada Resources Limited,
    9.25%, 2004.....................       1,500      1,537
  Parker & Parsley Petroleum,
    8.25%, 2007.....................       1,500      1,622
  Petronas, 7.125%, 2005............       1,000      1,055
  Texas Utilities Company, 6.75%,
    2003............................       2,000      2,060
  TransTexas Gas Corporation,
    11.50%, 2002....................       1,385      1,427
  USX Corporation, 9.375%, 2012.....       2,000      2,328
                                                   --------
                                                     10,029
FINANCIAL SERVICES--4.0%
  ABN AMRO Bank, 8.25%, 2009........       2,000      2,237
  Abbey National First Capital,
    8.20%, 2004.....................       2,000      2,267
  Associates Corp, N.A., 8.25%,
    1999............................       2,000      2,167
  Capital One Bank, 8.125%, 2000....       2,000      2,138
  Citicorp, 7.625%, 2005............       1,000      1,095
  Commercial Credit, 7.375%, 2005...       2,000      2,156
  Equitable Life, 6.95%, 2005.......       2,000      2,028
  First USA Bank, Medium Term Note,
    8.10%, 1997.....................       2,000      2,049
  GMAC, Medium Term Note,
    8.50%, 2000.....................       2,000      2,204
  Lehman Brothers Holdings,
    7.125%, 2003....................       2,000      2,061
  Malayan Banking Berhad,
    7.125%, 2005....................       1,000      1,049
 
<CAPTION>
                                      Principal
                                        Amount      Value
                                      ----------   --------
<S>                                   <C>          <C>
  Repsol International Finance,
    7.00%, 2005.....................  $    1,000   $  1,059
  Sears Roebuck Acceptance Corp.,
    6.75%, 2005.....................       2,000      2,065
  Smurfit Capital Funding,
    6.75%, 2005.....................       2,000      2,049
                                                   --------
                                                     26,624
MANUFACTURING--2.3%
  Boise Cascade Corp.
    9.85%, 2002.....................       1,000      1,183
    9.45%, 2009.....................       1,000      1,238
  CSR America, 6.875%, 2005.........       2,000      2,089
  Case Corp., 7.25%, 2005...........       1,000      1,059
  Crown Paper, 11.00%, 2005.........       1,000        875
  Lockheed Corp., 6.75%, 2003.......       2,000      2,079
  Magna International, 5.00%,
    2002............................         917        931
  Nortek, Inc., 9.875%, 2004........          90         84
  Owens-Illinois, Inc., 11.00%,
    2003............................       3,990      4,509
  Raytheon Co., 6.50%, 2005.........       1,000      1,031
                                                   --------
                                                     15,078
RETAILING AND DISTRIBUTION-- .9%
  Federated Department Stores,
    10.00%, 2001....................       2,000      2,185
  May Department Stores Co.
    7.15%, 2004.....................         250        265
    7.50%, 2015.....................         750        802
  Pathmark Stores, Inc.,
    11.625%, 2002...................       1,390      1,400
  Penn Traffic Company
    10.25%, 2002....................          30         29
    10.65%, 2004....................         400        386
    10.375%, 2004...................         930        884
                                                   --------
                                                      5,951
TRANSPORTATION-- .8%
  Delta Airlines, 9.75%, 2021.......       3,000      3,688
  United Airlines, 9.56%, 2018......       1,000      1,160
                                                   --------
                                                      4,848
                                                   --------
TOTAL CORPORATE OBLIGATIONS--15.2%
  (Cost: $94,042)...................                100,034
</TABLE>
 
                                       35
<PAGE>   36
 
KEMPER INVESTORS FUND
 
TOTAL RETURN PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                      Principal
                                        Amount      Value
                                      ----------   --------
<S>                                   <C>          <C>
MONEY MARKET INSTRUMENTS--4.2%
Yield--5.82% to 6.20%
Due--January 1996
  (Cost: $27,968)...................  $   28,000   $ 27,959
                                                   --------
 
<CAPTION>
                                                    Value
                                                   --------
<S>                                   <C>          <C>
TOTAL INVESTMENTS--99.0%
  (Cost: $566,602)..................               $653,496
CASH AND OTHER ASSETS, LESS
LIABILITIES--1.0%...................                  6,398
                                                   --------
NET ASSETS--100%....................               $659,894
                                                   ========
</TABLE>
 
NOTES TO TOTAL RETURN PORTFOLIO OF INVESTMENTS
 
(a) Deferred interest obligation; currently zero coupon under the terms of the
initial offering.
 
(b) Non-income producing security.
 
Based on the cost of investments of $566,602,000 for federal income tax purposes
at December 31, 1995, the aggregate gross unrealized appreciation was
$94,364,000, the aggregate gross unrealized depreciation was $7,470,000 and the
net unrealized appreciation on investments was $86,894,000.
 
See accompanying notes to financial statements.
 
                                       36
<PAGE>   37
 
KEMPER INVESTORS FUND
HIGH YIELD PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                         Principal
                                          Amount       Value
                                         ---------    --------
<S>                                      <C>          <C>
CORPORATE OBLIGATIONS

AEROSPACE--4.5%
   BE Aerospace, 9.75%, 2003............  $   880     $    884
   Fairchild Corporation, 12.00%,
     2001...............................    2,390        2,342
   Fairchild Industries, 12.25%, 1999...    1,490        1,588
   Howmet Inc., 10.00%, 2003............      270          283
   K & F Industries, Inc.
     13.75%, 2001.......................    4,226        4,395
     11.875%, 2003......................      420          455
   RHI Holdings, 11.875%, 1999..........    1,070        1,059
   Sequa Corporation, 8.75%, 2001.......      730          690
                                                      --------
                                                        11,696
BROADCASTING, CABLESYSTEMS AND
PUBLISHING--21.4%
(b)A3 Holdings, Unit, 13.25%, 2006......      810          830
   Act III Broadcasting, Inc.
     9.625%, 2003.......................      330          343
     10.250%, 2005......................      360          369
   Adelphia Communications Corporation,
     12.50%, 2002.......................    1,940        1,901
   Affinity Group, Inc., 11.50%, 2003...    1,460        1,482
(b)Australis Media Corporation,
     14.00%, 2003.......................    2,220        1,610
(b)Bell Cablemedia PLC
     11.95%, 2004.......................    2,810        1,981
     11.875%, 2005......................      340          213
   Big Flower Press, Inc., 10.75%,
     2003...............................    1,267        1,362
   CAI Wireless Systems, 12.25%, 2002...    1,000        1,073
   CF Cable TV Inc., 11.625%, 2005......    1,100        1,210
   Cablevision Systems Company
     9.250%, 2005.......................      570          596
     9.875%, 2013.......................      965        1,025
     9.875%, 2023.......................      550          572
   Century Communications Corporation
     9.50%, 2000........................      300          311
     11.875%, 2003......................      960        1,034
     9.50%, 2005........................    2,200        2,272
   Comcast Corporation
     9.125%, 2006.......................    1,030        1,076
     9.50%, 2008........................      690          731
     10.625%, 2012......................    1,950        2,184
(b)Comcast UK Cable Partners Limited,
     11.20%, 2007.......................    3,120        1,817
   Continental Cablevision, Inc.,
     9.50%, 2013........................    4,270        4,590
(b)Diamond Cable Communications PLC,
     11.75%, 2005.......................  $ 2,560     $  1,510
(b)Echostar Communications,
     12.875%, 2004......................    4,745        3,179
   EZ Communications, 9.75%, 2005.......      930          931
   Fundy Cable Limited., 11.00%, 2005...      320          335
   Granite Broadcasting Corp.,
     10.375%, 2005......................    1,420        1,461
(b)International Cabletel
     Incorporated, 12.75%, 2005.........    3,960        2,534
   Katz Corporation, 12.75%, 2002.......      960        1,073
(b)Neodata Services, 12.00%, 2003.......    1,610        1,457
(b)People's Choice TV, Unit,
     13.125%, 2004......................    1,550          903
   Rogers Cablesystems Limited
     9.625%, 2002.......................      720          754
     10.00%, 2005.......................      800          860
   Sinclair Broadcasting Group, Inc.,
     10.00%, 2003.......................    1,620        1,660
(b)Telewest PLC, 11.00%, 2007...........    4,490        2,694
   Univision TV, 11.75%, 2001...........      370          396
   Viacom International Inc., 8.00%,
     2006...............................    3,350        3,450
   Videotron Groupe, 10.625%, 2005......      500          536
(b)Videotron Holdings PLC
     11.125%, 2004......................    1,500        1,046
     11.00%, 2005.......................    1,090          676
   Webcraft Technologies, Inc.,
     9.375%, 2002.......................      640          621
   Young Broadcasting Inc., 11.75%,
     2004...............................      440          493
                                                      --------
                                                        55,151
BUSINESS SERVICES--1.7%
   Corporate Express Inc., 9.125%,
     2004...............................    1,300        1,310
   Host Marriott Travel Plazas, Inc.,
     9.50%, 2005........................      600          595
   Monarch Marking Systems,
     12.50%, 2003.......................    1,270        1,340
   Outdoor Systems, 10.75%, 2003........    1,250        1,206
                                                      --------
                                                         4,451
CHEMICALS--5.8%
   Agriculture, Mining and Chemicals,
     Inc., 10.75%, 2003.................      640          698
   Allied Waste Industries, 12.00%,
     2004...............................      550          589
   Arcadian Partners, L.P., 10.75%,
     2005...............................    1,370        1,517
   Atlantis Group, Inc., 11.00%, 2003...    1,135          985
   G-I Holdings Inc., zero coupon,
     1998...............................    3,240        2,487
   Hines Horticulture, 11.75%, 2005.....      350          366
</TABLE>
 
                                       37
<PAGE>   38
 
KEMPER INVESTORS FUND
HIGH YIELD PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                            Principal                 
                                             Amount       Value       
                                            ---------    --------     
  <S>                                       <C>          <C>          
      Huntsman Corporation, 10.625%,                                   
       2001...............................  $   700     $    782      
      Pioneer Americas Acquisition Corp.,                              
       13.375%, 2005......................      840          884      
      Polymer Group, Inc., 12.25%, 2002...    1,240        1,277      
      Rexene Corporation, 11.75%, 2004....    1,650        1,749      
      Terra Industries, 10.50%, 2005......      840          926      
      UCC Investors Holdings, Inc.                                     
       10.50%, 2002.......................    2,280        2,360      
       11.00%, 2003.......................      300          308      
                                                         -------      
                                                          14,928      
   COMMUNICATIONS--7.5%                                               
   (b)Call-Net Enterprises Inc., 13.25%,                            
       2004...............................    1,000          720      
(a)(b)Celcaribe, S.A., 13.50%,                                   
       2004...............................    1,000          915      
   (b)Cellular, Inc., 11.75%, 2003........      625          494      
   (b)Comcel, 13.125%, 2003...............    2,200        1,243      
      Commnet Cellular, 11.25%, 2005......      500          528      
   (b)Intelcom Group, Inc., 13.50%,                                 
       2005...............................    1,470          853      
      Intermedia Communications of Florida,                            
       Inc., 13.50%, with warrants,                                   
       2005...............................    1,140        1,277      
      IXC Communication Services,                                      
       12.50%, 2005.......................    1,610        1,719      
      Mobilemedia Communications,                                      
       9.375%, 2007.......................      400          413      
      Paging Network, Inc.                                             
       11.75%, 2002.......................    2,070        2,298      
       10.125%, 2007......................      580          632      
   (b)PanAmSat, L.P., 11.375%, 2003.......    2,815        2,294      
      Rogers Cantel, 11.125%, 2002........    3,570        3,829      
      USA Mobile Communications, Inc. II                               
       14.00%, 2004.......................    1,190        1,380      
       9.50%, 2004........................      600          591      
                                                        --------      
                                                          19,186      
   CONSTRUCTION MATERIALS--5.6%                                       
      American Standard Inc.                                           
       10.875%, 1999......................    2,315        2,564      
       11.375%, 2004......................    1,090        1,207      
   (b)10.50%, 2005........................    1,110          952      
       9.25%, 2016........................      840          874      
   (b)Building Materials Corporation of                             
       America, 11.75%, 2004..............    3,285        2,234      
      Nortek, Inc., 9.875%, 2004..........    2,170        2,034      
      Triangle Pacific Corp., 10.50%,                                  
       2003...............................    2,185        2,316      
      Waxman Industries, Inc.                                          
       12.25%, 1998.......................      850          824      
       13.75%, 1999.......................      884          575      
    (b)12.75%, 2004.......................  $ 1,749     $    700      
    (a)52,274 warrants expiring 2004......                     6      
                                                        --------      
                                                          14,286      
   CONSUMER PRODUCTS AND SERVICES--3.7%                               
    (c)Beatrice Foods, Inc., 12.00%,                                 
        2001..............................    2,000          560      
       Cinemark USA, Inc., 12.00%, 2002...      940        1,025      
       Coinmach Corporation, 11.75%, 2005.    1,500        1,530      
    (b)Dr. Pepper Bottling Holdings,                                 
        Inc., 11.625%, 2003...............    1,120          913      
       Premier Parks Inc., 12.00%, 2003...      600          624      
    (b)Six Flags Theme Park, 12.25%,                                 
        2005..............................    2,550        2,005      
       Van De Kamps, Inc., 12.00%, 2005...      550          572      
       West Point Stevens Inc., 9.375%,                                 
        2005..............................    2,280        2,251      
                                                        --------      
                                                           9,480      
   DRUGS AND HEALTHCARE--2.9%                                         
      Amerisource Distribution Corp.,                                  
       11.25%, 2005.......................      753          828      
      Charter Medical Corporation,                                     
       11.25%, 2004.......................    2,570        2,840      
      Dade International Inc., 13.00%,                                 
       2005...............................      720          806      
      Graphic Controls, 12.00%, 2005......      320          333      
      Merit Behavioral, 11.50%, 2005......      380          394      
      Ornda Healthcorporation,                                         
       11.375%, 2004......................    1,560        1,755      
      Tenet Healthcare, 9.625%, 2002......      500          547      
                                                        --------      
                                                           7,503      
   ENERGY AND RELATED SERVICES--3.8%                                  
      Chesapeake Energy Corporation,                                   
       10.50%, 2002.......................    1,175        1,234      
      Empire Gas Corporation, 7.00%, with                              
       warrants, 2004.....................      900          758      
      Gerrity Oil & Gas, 11.75%, 2004.....      910          851      
      Gulf Canada Resources Limited, 9.25%,                            
       2004...............................    1,800        1,845      
      Santa Fe Energy Resources, Inc.,                                 
       11.00%, 2004.......................    1,030        1,137      
      TransTexas Gas Corporation,                                      
       11.50%, 2002.......................    2,065        2,127      
      United Meridian Corp., 10.375%,                                  
       2005...............................      500          529      
      Vintage Petroleum, 9.00%, 2005......    1,160        1,173      
                                                        --------      
                                                           9,654      
</TABLE>
 
                                       38
<PAGE>   39
 
KEMPER INVESTORS FUND
 
HIGH YIELD PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                        Principal
                                         Amount       Value
                                        ---------    --------
<S>                                     <C>          <C>
FINANCIAL SERVICES, HOME BUILDING AND
REAL ESTATE--1.7%
   Continental Homes Holding,                                   
     12.00%, 1999.......................  $   680     $    735  
   Forecast Group L.P.,                                         
     11.375%, 2000......................      440          255  
   Hovnanian Kent                                               
     11.25%, 2002.......................    1,368        1,303  
     9.75%, 2005........................      550          484  
   J.M. Peters, 12.75%, with                                    
     warrants, 2002.....................      460          422  
   Presley Companies, 12.50%, 2001......    1,575        1,260  
                                                      --------  
                                                         4,459  
LODGING AND GAMING--4.8%
   Bally's Park Place Funding, Inc.,
     9.25%, 2004........................    2,490        2,534
   Empress River Casino, 10.75%, 2002...    1,090        1,125
   Grand Casinos, Inc., 10.125%, 2003...      530          553
   Players International, Inc.,
     10.875%, 2005......................      990          928
   Santa Fe Hotel, Inc., 11.00%, 2000...      757          477
   Trump Plaza Funding, 10.875%, 2001...    1,280        1,328
   Trump Taj Mahal, PIK, 11.35%, 1999...    5,553        5,358
                                                      --------
                                                        12,303
 MANUFACTURING, METALS AND MINING--8.9%
   Aftermarket Technology, 12.00%,
     2004...............................      780          827
   Bluebird Body Company, 11.75%,
     2002...............................    1,430        1,502
   Crain Industries, Inc., 13.50%,
     2005...............................      750          761
   Day International Group, Inc.,
     11.125%, 2005......................      970          989
   Essex Group Incorporated,
     10.00%, 2003.......................    1,270        1,251
   Fairfield Manufacturing Company,
     11.375%, 2001......................      530          517
   Foamex L.P.
     11.25%, 2002.......................      930          893
     11.875%, 2004......................    1,370        1,315
(b)Foamex-JPS Automotive L.P.,
     14.00%, 2004, with warrants
       expiring 1999....................      940          531
   Great Dane Holding Company,
     12.75%, 2001.......................    1,495        1,360
   GS Technologies
     12.00%, 2004.......................    1,930        1,916
     12.25%, 2005.......................      670          669
  
<CAPTION>
                                        Principal
                                         Amount       Value
                                        ---------    --------
<S>                                     <C>          <C>
   Gulf States Steel, 13.50%, with
     warrants, 2003.....................  $ 1,310     $  1,146
   Jordan Industries, 10.375%, 2003.....    1,560        1,326
   JPS Automotive Products Corporation,
     11.125%, 2001......................    1,160        1,160
   Newflo Corporation, 13.25%, 2002.....    1,050        1,087
   NS Group, Inc., 13.50%, 2003.........    1,535        1,374
   Pace Industries, Inc., 10.625%,
     2002...............................    1,020          903
   Penda Industries, Inc., 10.75%,
     2004...............................      650          530
   RBX Corporation, 11.250%, 2005.......       60           59
   Thermadyne Industries, Inc.
     10.25%, 2002.......................    1,290        1,290
     10.75%, 2003.......................    1,476        1,476
                                                      --------
                                                        22,882
PAPER, FOREST PRODUCTS AND
CONTAINERS--6.6%
   Berry Plastics Corporation, 12.25%,
     with warrants, 2004................      480          520
   Container Corporation of America,
     11.25%, 2004.......................    1,815        1,879
   Crown Paper, 11.00%, 2005............    1,500        1,313
   Gaylord Container Corporation
(b)  12.75%, 2005.......................    3,060        3,014
     122,950 warrants expiring 1996.....                   922
   Maxxam Group, Inc.
(b)  12.25%, 2003.......................      740          503
     11.25%, 2003.......................    1,220        1,171
   Owens-Illinois, Inc.
     11.00%, 2003.......................    1,030        1,164
     9.75%, 2004........................    2,780        2,926
   Repap New Brunswick Inc.,
     10.625%, 2005......................    1,250        1,216
   SD Warren Company, 12.00%, 2004......      475          522
   Stone Container Corporation,
     10.75%, 2002.......................      280          290
   Sweetheart Cup Company Inc., 10.50%,
     2003...............................      900          918
   Williamhouse-Regency, 13.00%, 2005...      600          630
                                                      --------
                                                        16,988
RETAILING--5.2%
(c)Color Tile, Inc., 10.75%, 2001.......    1,470          162
   Finlay Fine Jewelry Corporation,
     10.625%, 2003......................      740          703
   P&C Food Markets, Inc., 11.50%,
     2001...............................    1,380        1,358
   Pamida Holdings, 11.75%, 2003........    1,950        1,462
</TABLE>
 
                                       39
<PAGE>   40
 
KEMPER INVESTORS FUND
 
HIGH YIELD PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                        Principal
                                         Amount       Value
                                        ---------    --------
<S>                                     <C>          <C>
   Pathmark Stores, Inc.
     12.625%, 2002......................  $ 1,000     $  1,029
     11.625%, 2002......................    1,535        1,546
   Penn Traffic Company
     10.25%, 2002.......................      370          356
     10.375%, 2004......................    1,290        1,226
   Ralph's Grocery Company,
     10.45%, 2004.......................    1,040        1,056
   Southland Corporation, 5.00%, 2003...    1,139          948
   Specialty Retailers, Inc., 11.00%,
     2003...............................      610          543
   Thrifty Payless Inc., 11.75%, 2003...    2,830        3,056
                                                      --------
                                                        13,445
TECHNOLOGY--1.5%
   Communication and Power Industry,
     Inc.,
     12.00%, 2005.......................      585          603
   Computervision Corporation, 11.375%,
     1999...............................    1,080        1,139
   Merisel, Inc., 12.50%, 2004..........    1,370        1,028
   Unisys Corporation
     13.50%, 1997.......................    1,160        1,102
     9.50%, 1998........................       20           17
     10.625%, 1999......................      100           88
                                                      --------
                                                         3,977
TRANSPORTATION--.6%
(c)Burlington Motor Holdings Inc.,
     11.50%, 2003.......................    1,350          243
   OMI Corp., 10.25%, 2003..............      995          894
(b)Transtar Holdings, L.P., 13.375%,
     2003...............................      631          429
                                                      --------
                                                         1,566
                                                      --------
TOTAL CORPORATE
OBLIGATIONS--86.2%
   (Cost: $220,025).....................               221,955
 
<CAPTION>
                                        Number of
                                        Shares or
                                        Principal
                                         Amount       Value
                                        ---------    --------
<S>                                     <C>          <C>
COMMON AND PREFERRED STOCKS
   BCP/Essex Holdings, PIK, preferred...   24,756     $    625
(c)Computervision Corporation...........  130,160        2,001
(c)Echostar Communications..............   27,450          499
(c)Gaylord Container Corporation........   68,728          555
(c)Gillett Holdings, Inc................   42,066          873
(c)Grand Union Company..................   70,520          529
(c)IntelCom Group, Inc..................    4,851           24
(c)Thrifty Payless Inc..................   31,540          134
(c)UGI Inc..............................    4,250            5
(c)Walter Industries, Inc...............    7,468           98
                                                      --------
TOTAL COMMON AND PREFERRED STOCKS--2.1%
   (Cost: $7,544).......................                 5,343
MONEY MARKET
INSTRUMENTS
   Yield--5.82%-6.03%
   Due--January 1996
   ConAgra, Inc.........................  $ 8,000        7,992
   Countrywide Funding Corporation......    6,000        5,981
   ITT Destinations.....................    8,000        7,974
   SRD Finance Inc......................    6,000        5,974
                                                      --------
TOTAL MONEY MARKET INSTRUMENTS--10.9%          
   (Cost: $27,929)......................                27,921
                                                      --------
TOTAL INVESTMENTS--99.2%
   (Cost: $255,498).....................               255,219
CASH AND OTHER ASSETS,
LESS LIABILITIES--.8%...................                 2,158
                                                      --------
NET ASSETS--100%........................              $257,377
                                                      ========
</TABLE>
 
See accompanying notes to High Yield Portfolio of Investments.
 
                                       40
<PAGE>   41
 
NOTES TO HIGH YIELD PORTFOLIO OF INVESTMENTS
 
(a) The following securities may require registration under the Securities Act
    of 1933 or an exemption therefrom in order to effect sale in the ordinary
    course of business; they were valued at cost on the dates of acquisition.
    These securities were valued at fair value as determined in good faith by
    the Board of Trustees of the Fund. At December 31, 1995, the value of the
    Portfolio's restricted securities was $921,000, which represented .36% of
    net assets.
 
<TABLE>
<CAPTION>
                                                                                                 Principal
                                                                                                   Amount
                                                                                  Date of        or Number              Unit
                            Security Description                                 Acquisition     of Shares              Cost
     ------------------------------------------------------------------------------------------------------------------------
     <S>                                                                         <C>          <C>                       <C>
     Celcaribe, S.A., 13.50%, 2004                                               May 1994        $1,000,000             $0.80
     ------------------------------------------------------------------------------------------------------------------------
     Waxman Industries, Inc., warrants expiring 2004                             June 1994           52,274shs.          2.00
     ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
(b) Deferred interest obligation; currently zero coupon under terms of the
    initial offering.
 
(c) Non-income producing security. In the case of a bond, generally denotes that
    issuer has defaulted on the payment of interest or has filed for bankruptcy.
 
"PIK" denotes that interest or dividends are paid in kind.
 
Based on the cost of investments of $255,498,000 for federal income tax purposes
at December 31, 1995, the aggregate gross unrealized appreciation was
$12,351,000, the aggregate gross unrealized depreciation was $12,630,000 and the
net unrealized depreciation on investments was $279,000.
 
See accompanying notes to financial statements.
 
                                       41
<PAGE>   42
 
KEMPER INVESTORS FUND
EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                        Number
                                       of Shares    Value
                                       ---------   --------
<S>                                    <C>         <C>
COMMON STOCKS
CHEMICALS--7.8%
   Air Products & Chemicals...........   86,000    $  4,537
   B.F. Goodrich Co...................   70,000       4,769
   E.I. DuPont de Nemours & Co........   90,000       6,289
(a)FMC Corp...........................  100,000       6,762
   Monsanto Co........................   61,000       7,473
   Praxair, Inc.......................   77,000       2,589
                                                   --------
                                                     32,419
COMMUNICATIONS AND MEDIA--12.5%
(a)AirTouch Communications............  224,000       6,328
   Cox Communications Inc.............  430,000       8,385
(a)DSC Communications Corp............   51,300       1,892
(a)Liberty Media Group, "A"...........  210,000       5,644
   SBC Communications, Inc............   47,900       2,754
   Tele-Communications, Inc...........  373,000       7,413
(a)Tellabs, Inc.......................   30,800       1,140
(a)3Com Corporation...................   58,000       2,704
(a)Viacom International "B"...........  150,093       7,111
(a)WorldCom, Inc......................  246,200       8,679
                                                   --------
                                                     52,050
COMPUTER SOFTWARE,
ELECTRONIC DATA
PROCESSING AND
SEMICONDUCTORS--9.3%
   Atmel Corporation..................   60,600       1,356
(a)BMC Software.......................   28,000       1,197
(a)Cisco Systems......................   56,600       4,224
(a)Compaq Computer Corp...............   36,600       1,757
   First Data Corporation.............  114,572       7,662
   General Motors-Electronic Data
     Systems..........................   64,700       3,364
   Hewlett-Packard, Co................   34,500       2,889
   Intel Corp.........................  104,100       5,908
   Linear Technology Corp.............   72,500       2,846
(a)LSI Logic Corp.....................   27,000         884
(a)Microsoft Corp.....................   40,500       3,554
(a)Parametric Technology..............    6,000         399
(a)Silicon Graphics Inc...............   89,000       2,448
                                                   --------
                                                     38,488
CONSUMER PRODUCTS AND
SERVICES--9.0%
   Alco Standard Corporation..........  100,000       4,562
   Gillette Co........................   62,300       3,247
   Kimberly-Clark Corp................   56,400       4,667
   Manpower Inc.......................  210,000       5,906
   Philip Morris Companies............   77,900       7,050
 
<CAPTION>
                                        Number
                                       of Shares    Value
                                       ---------   --------
<S>                                    <C>         <C>
   Procter & Gamble Co................   44,200    $  3,669
   Sara Lee Corp......................  108,000       3,442
   Warnaco Group......................  186,200       4,655
                                                   --------
                                                     37,198
DRUGS AND HEALTHCARE--9.5%
   Boston Scientific Corp.............   37,000       1,813
   Columbia/HCA Heathcare Corp........   97,000       4,923
   Guidant Corp.......................   70,745       2,989
(a)IDEXX Laboratories.................   72,200       3,393
(a)Integrated Health Services.........   38,000         950
   Johnson & Johnson..................   50,500       4,324
(a)Medaphis Corp......................   95,214       3,523
   Medtronic, Inc.....................  150,000       8,381
   Pfizer Inc.........................   65,700       4,139
   SmithKline Beecham PLC.............   45,000       2,498
   United Healthcare Corp.............   38,500       2,522
                                                   --------
                                                     39,455
ENERGY AND TRANSPORTATION--6.9%
   Enron Corp.........................  161,100       6,142
   Enron Oil & Gas....................  146,600       3,518
   Mobil Corp.........................   48,000       5,376
   Schlumberger Ltd...................   47,800       3,310
   Union Texas Petroleum Holdings.....  360,000       6,975
(a)Wisconsin Central Transportation
     Corporation......................   48,200       3,169
                                                   --------
                                                     28,490
ENTERTAINMENT AND RESTAURANTS--2.9%
   Carnival Corp......................  195,000       4,753
   Walt Disney Co.....................   94,100       5,552
   McDonald's Corp....................   37,400       1,688
                                                   --------
                                                     11,993
FINANCIAL SERVICES--7.0%
   American International Group,
     Inc..............................   12,700       1,175
   Bank of Boston.....................   60,000       2,775
   Boatmen's Bancshares...............  104,400       4,267
   Dean Witter Discover...............   75,800       3,563
   First USA..........................   51,600       2,290
   General Re Corp....................   18,200       2,821
   Mercantile Bancorp.................   97,500       4,485
   MGIC Investment Corp...............   61,000       3,309
   NationsBank........................   60,800       4,233
                                                   --------
                                                     28,918
</TABLE>
 
                                       42
<PAGE>   43
 
KEMPER INVESTORS FUND
EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                        Number
                                       of Shares    Value
                                       ---------   --------
<S>                                    <C>         <C>
MANUFACTURING--12.8%
   Allied-Signal......................   68,400    $  3,249
(a)Applied Materials, Inc.............   76,600       3,016
   Armstrong World Industries.........   22,800       1,414
   Boeing Co..........................   77,200       6,051
(a)Crown Cork & Seal Co...............   42,000       1,753
   Emerson Electric Co................   55,000       4,496
   Fluor Corp.........................   76,900       5,075
   General Electric Co................   19,400       1,397
   Georgia-Pacific Corp...............   91,500       6,279
   Magna International, "A"...........   50,000       2,163
   Nucor Corp.........................   50,000       2,856
   PPG Industries.....................   50,000       2,287
   Shaw Industries....................  225,000       3,319
   Xerox Corporation..................   27,000       3,699
   York International Corp............  128,400       6,035
                                                   --------
                                                     53,089
RETAILING--4.3%
   Federated Department Stores........  213,500       5,871
   Home Depot.........................  103,500       4,955
(a)Office Depot.......................  118,950       2,349
(a)Viking Office Products.............   38,400       1,786
   Wal-Mart Stores....................  134,100       3,000
                                                   --------
                                                     17,961
                                                   --------
TOTAL COMMON STOCKS--82.0%
   (Cost: $277,592)...................              340,061
</TABLE>
 
<TABLE>
<CAPTION>
                                        Principal
                                         Amount      Value
                                        ---------   --------
<S>                                     <C>         <C>
MONEY MARKET INSTRUMENTS
  Yield--5.82% to 6.20%
  Due--January 1996
  ConAgra, Inc.........................  $10,000    $  9,985
  Countrywide Funding Corp.............   10,000       9,968
  CSX Corp.............................   10,000       9,990
  Dayton-Hudson Corp...................   10,000       9,972
  Enterprise Funding Corp..............    2,700       2,695
  ITT Corporation......................   12,000      11,961
  Potomac Capital Investment
    Corporation........................   10,000       9,992
  SRD Finance Inc......................   10,000       9,956
  Windmill Funding Corp................   10,000       9,990
  Working Capital Management Co.,
    L.P................................   10,000       9,965
                                                    --------
TOTAL MONEY MARKET INSTRUMENTS--22.8%
  (Cost: $94,507)......................               94,474
                                                    --------
TOTAL INVESTMENTS--104.8%
  (Cost: $372,099).....................              434,535
LIABILITIES, LESS CASH AND OTHER
ASSETS--(4.8)%.........................              (20,002)
                                                    --------
NET ASSETS--100%.......................             $414,533
                                                    ========
</TABLE>
 
NOTES TO EQUITY PORTFOLIO OF INVESTMENTS
 
(a) Non-income producing security.
 
Based on the cost of investments of $372,099,000 for federal income tax purposes
at December 31, 1995, the aggregate gross unrealized appreciation was
$66,687,000, the aggregate gross unrealized depreciation was $4,251,000 and the
net unrealized appreciation on investments was $62,436,000.
 
See accompanying notes to financial statements.
 
                                       43
<PAGE>   44
 
KEMPER INVESTORS FUND
GOVERNMENT SECURITIES PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995
(DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                Coupon                   Principal
                                                                                 Rate       Maturity      Amount       Value
                                                                              ----------    ---------    ---------    -------
<S>                                                                           <C>           <C>          <C>          <C>
U.S. GOVERNMENT OBLIGATIONS
  FEDERAL HOME LOAN MORTGAGE CORPORATION--11.1%
    (Cost: $9,810)
    Pass-through Certificates...............................................        7.00%   2023-2024     $10,490     $10,589
  FEDERAL NATIONAL MORTGAGE ASSOCIATION--11.1%
    (Cost: $10,279)
    Pass-through Certificates...............................................        6.50    2025-2026       7,469       7,382
                                                                                    7.50      2025          1,924       1,972
                                                                                    8.00    2024-2025       1,208       1,251
                                                                                                                      -------
                                                                                                                       10,605
  GOVERNMENT NATIONAL MORTGAGE ASSOCIATION--55.3%
    (Cost: $50,056)
    Pass-through Certificates...............................................        6.00      2026          3,000       2,911
                                                                                    6.50    2023-2026       6,891       6,838
                                                                                    7.00    2023-2026      17,785      18,002
                                                                                    7.50    2022-2024      12,111      12,460
                                                                                    8.00    2016-2024       8,011       8,346
                                                                                    8.50    2016-2024       1,655       1,739
                                                                                    9.00      2016            275         291
                                                                                    9.50    2013-2022         771         828
                                                                                   10.00      2016          1,063       1,168
                                                                                                                      -------
                                                                                                                       52,583
  U.S. TREASURY BONDS--17.2%
    (Cost: $15,617).........................................................       11.875     2003            945       1,320
                                                                                    7.25      2016            700         800
                                                                                    7.875     2021          1,090       1,343
                                                                                    7.25      2022          5,000       5,787
                                                                              6.25-7.125      2023          6,800       7,118
                                                                                                                      -------
                                                                                                                       16,368
                                                                                                                      -------
TOTAL U.S. GOVERNMENT OBLIGATIONS--94.7%
    (Cost: $85,762).........................................................                                           90,145
CORPORATE OBLIGATIONS
    American Home Products..................................................        7.90      2005            500         562
    Barnett Banks...........................................................        6.90      2005            500         521
    CSR America, Inc. ......................................................        6.875     2005            500         522
    Case, Corp. ............................................................        7.25      2005            500         530
    Columbia/HCA Healthcare Corp. ..........................................        6.91      2005            500         520
    Commercial Credit Company...............................................        7.375     2005            500         539
    Cox Communications......................................................        6.875     2005            500         518
    GTE Florida, Inc. ......................................................        6.25      2005            500         507
    Nabisco Holdings Corp. .................................................        6.70      2002            500         509
    NationsBank Corporation.................................................        9.50      2004            500         606
    Philip Morris Companies.................................................        7.25      2003            500         526
    Sears Roebuck Acceptance Corp. .........................................        6.75      2005            500         516
                                                                                                                      -------
TOTAL CORPORATE OBLIGATIONS--6.7%
    (Cost: $6,093)..........................................................                                            6,376
</TABLE>
 
                                       44
<PAGE>   45
 
KEMPER INVESTORS FUND
GOVERNMENT SECURITIES PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                      Principal
                                                                                                       Amount       Value
                                                                                                      ---------    --------
<S>                                                                                                   <C>          <C>
(a) REPURCHASE AGREEMENTS--11.0%
    State Street Bank and Trust Company,
    dated 12/29/95, 4.75%, due 1/2/96..............................................................    $10,485     $ 10,485
TOTAL INVESTMENTS--112.4%
   (Cost: $102,340)................................................................................                 107,006
                                                                                                                   --------
LIABILITIES, LESS CASH AND OTHER ASSETS--(12.4)%...................................................                 (11,821)
                                                                                                                   --------
NET ASSETS--100%...................................................................................                $ 95,185
                                                                                                                   ========
</TABLE>
 
NOTES TO GOVERNMENT SECURITIES PORTFOLIO OF INVESTMENTS
 
(a) Repurchase agreements are fully collateralized by U.S. Treasury or
    Government agency securities. The collateral is monitored daily by the
    Portfolio so that its market value exceeds the carrying value of the
    repurchase agreement.
 
Based on the cost of investments of $102,340,000 for federal income tax purposes
at December 31, 1995, the aggregate gross unrealized appreciation was
$4,793,000, the aggregate gross unrealized depreciation was $127,000, and the
net unrealized appreciation of investments was $4,666,000.
 
See accompanying notes to financial statements.
 
                                       45
<PAGE>   46
KEMPER INVESTORS FUND
 
INTERNATIONAL PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                       Number of
                                        Shares      Value
                                       ---------   --------
<S>                                    <C>         <C>
COMMON STOCKS
EUROPE
FINLAND--.9%
   Nokia Oy AB.........................   32,258   $  1,248
     TELECOMMUNICATIONS EQUIPMENT
       MANUFACTURER
FRANCE--4.2%
   Axa Group...........................   30,000      2,024
     INSURANCE COMPANY
   Carrefour S.A.......................    4,000      2,430
     FOOD RETAILER
   Technip S.A.........................   16,400      1,130
     OIL SERVICES COMPANY
                                                   --------
                                                      5,584
GERMANY--4.9%
   Allianz AG Holding..................    1,000      1,953
     INSURANCE COMPANY
   Mannesmann A.G......................    4,100      1,308
     CONSTRUCTION AND ENGINEERING
       COMPANY
(a)SGL CARBON..........................    7,000        543
     Chemicals
   Veba A.G............................   64,000      2,723
     ELECTRIC UTILITY COMPANY
                                                   --------
                                                      6,527
HUNGARY--.2%
(a)MOL Magyar Olajes Gazipari..........   42,500        349
     OIL AND GAS COMPANY
IRELAND--3.8%
   Bank of Ireland.....................  200,000      1,449
     BANKING
   Greencore Group PLC.................  126,686      1,093
     FOOD PROCESSING
   Independent Newspapers PLC .........  333,007      2,082
     PUBLISHER
   Kerry Group PLC.....................   70,280        536
     FOOD PROCESSING
                                                   --------
                                                      5,160
 
<CAPTION>
                                      Number of
                                       Shares      Value
                                      ---------   --------
<S>                                   <C>         <C>
ITALY--1.3%
   Stet................................  205,000   $    580
     TELECOMMUNICATIONS COMPANY
(a)Telecom Italia Mobile...............  700,000      1,233
     MOBILE TELECOMMUNICATIONS PROVIDER
                                                   --------
                                                      1,813
NETHERLANDS--4.2%
   Aalberts Industries N.V.............   23,603      1,377
     HARDWARE COMPANY
   Getronics N.V. .....................   29,500      1,380
     INFORMATION SYSTEMS
(a)Internationale Nederlanden
     Groep.............................   30,500      2,040
     BANKING
   PolyGram N.V. ......................   15,430        820
     MUSIC RECORDING COMPANY
                                                   --------
                                                      5,617
SPAIN--4.2%
   Banco Bilbao Vizcaya................   34,600      1,246
     BANKING
   Empresa Nacional de Electricidad,
     S.A...............................   40,000      2,265
     ELECTRIC UTILITY COMPANY
   Iberdrola, S.A......................  235,000      2,150
     ELECTRIC UTILITY COMPANY
                                                   --------
                                                      5,661
SWEDEN--4.1%
   Astra AB............................   60,000      2,399
     PHARMACEUTICAL COMPANY
   H & M Hennes & Mauritz AB...........   21,560      1,204
     Retailing
   LM Ericsson Telephone Co., "B"......   98,645      1,935
     TELECOMMUNICATIONS EQUIPMENT
       MANUFACTURER
                                                   --------
                                                      5,538
</TABLE>
 
                                       46
<PAGE>   47
KEMPER INVESTORS FUND
 
INTERNATIONAL PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                      Number of
                                       Shares      Value
                                      ---------   --------
<S>                                   <C>         <C>
SWITZERLAND--5.6%
  Ciba-Geigy Limited..................    2,300   $  2,029
    PHARMACEUTICAL COMPANY
  Rhone-Poulenc.......................      200         11
    CHEMICAL AND PHARMACEUTICAL
      COMPANY
  Roche Holding AG....................      525      4,163
    PHARMACEUTICAL COMPANY
  Union Bank of Switzerland...........    1,200      1,304
    BANKING
                                                  --------
                                                     7,507
UNITED KINGDOM--17.6%
  Abbey National PLC..................  290,000      2,864
    FINANCIAL SERVICES
  British Bio-Technology Group........   40,000      1,121
    PHARMACEUTICAL COMPANY
  Burton Group PLC....................1,000,000      2,088
    RETAILER
  Cable & Wireless PLC................  240,000      1,714
    TELECOMMUNICATIONS COMPANY
  Dixons Group PLC....................  333,393      2,306
    ELECTRONICS RETAILER
  Forte PLC...........................  150,000        770
    HOTEL AND RESTAURANT OPERATOR
  Glaxo Wellcome PLC..................  260,000      3,694
    PHARMACEUTICAL COMPANY
  Grand Metropolitan PLC..............  300,000      2,159
    FOOD AND DRINK MARKETING
  Medeva PLC..........................  220,000        915
    PHARMACEUTICAL COMPANY
  National Westminster Bank PLC.......  171,800      1,730
    BANKING
  Reed International PLC..............  136,000      2,072
    PUBLISHER
  SmithKline Beecham PLC..............  200,000      2,205
    PHARMACEUTICAL COMPANY
                                                  --------
                                                    23,638
                                                  --------
TOTAL EUROPEAN COUNTRIES--51.0%.......              68,642
PACIFIC REGION
HONG KONG--6.7%
  Cheung Kong Holdings Ltd............  310,000      1,888
    REAL ESTATE COMPANY
 
<CAPTION>
                                      Number of
                                       Shares      Value
                                      ---------   --------
<S>                                   <C>         <C>
  CITIC Pacific Ltd...................  550,000   $  1,881
    CONGLOMERATE HOLDING COMPANY
  Henderson Land Development Co.,
    Ltd...............................  150,000        904
    PROPERTY DEVELOPER
  Hong Kong Telecommunications Ltd....  734,400      1,311
    TELECOMMUNICATIONS COMPANY
  HSBC Holdings PLC...................  109,193      1,652
    BANKING
  New World Development Co., Ltd......  250,000        479
    INVESTMENT HOLDING AND PROPERTY
      INVESTMENT COMPANY
  Peregrine Investment Holdings.......  705,000        912
    INVESTMENT BANKING
                                                  --------
                                                     9,027
JAPAN--23.5%
  Bridgestone Corp....................   90,000      1,431
    RUBBER RELATED PRODUCTS
      MANUFACTURER
  Daifuku Co., Ltd....................   45,000        637
    DIVERSIFIED MACHINERY MANUFACTURER
  Daiwa Securities Co., Ltd...........   90,000      1,378
    STOCK BROKER
  Fujisawa Pharmaceutical.............   70,000        672
    PHARMACEUTICAL COMPANY
  Kurita Water Industries Ltd.........   30,000        800
    WATER TREATMENT EQUIPMENT AND
      CHEMICAL MANUFACTURER
  Mabuchi Motor Co., Ltd..............   16,000        996
    ENGINE MANUFACTURER
  Matsushita Electric Industrial Co.,
    Ltd...............................   84,000      1,368
    ELECTRONICS MANUFACTURER
  Mitsubishi Heavy Industries.........  165,000      1,316
    INDUSTRIAL MACHINERY MANUFACTURER
  Mitsubishi Paper Mills Ltd..........  110,000        662
    PAPER MANUFACTURER
  Mitsui & Co. Ltd....................  120,000      1,054
    STEEL PRODUCTS WHOLESALER
  Miura Printing......................   43,000        659
    MANUFACTURING AND PRINTING
  Murata Manufacturing................   26,000        958
    CERAMIC CAPACITORS AND FILTERS
      MANUFACTURER
  New Japan Securities Co., Ltd.......  190,000      1,227
    FINANCIAL SERVICES
</TABLE>
 
                                       47
<PAGE>   48
KEMPER INVESTORS FUND
 
INTERNATIONAL PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                       Number of
                                        Shares      Value
                                       ---------   --------
<S>                                    <C>         <C>
   Nippon Express......................  160,000   $  1,542
     TRANSPORTATION COMPANY
(a)NKK Corp............................  446,000      1,202
     STEEL MANUFACTURER
   Omron Corporation...................   50,000      1,154
     ELECTRONICS MANUFACTURER
   Sanwa Bank Ltd......................   65,000      1,323
     FINANCIAL SERVICES
   Seven Eleven Japan Co., Ltd.........    8,000        564
     CONVENIENCE RETAILER
   Sumitomo Bank Ltd...................   35,000        743
     BANKING
   Sumitomo Corp.......................  130,000      1,323
     HOLDING COMPANY
   Sumitomo Metal Industries...........  500,000      1,517
     STEEL MANUFACTURER
   Sumitomo Trust & Banking............  120,000      1,698
     BANKING
   Taisei Corp.........................  210,000      1,403
     CONTRACTOR COMPANY
   Teijin Ltd..........................  275,000      1,407
     SYNTHETIC FIBER MANUFACTURER
   Tokyo Style.........................   43,000        738
     WOMEN'S APPAREL MANUFACTURER
   Tokyu Department Store..............  225,000      1,490
     RETAILER
   Toray Industries....................  240,000      1,582
     SYNTHETIC FIBER MANUFACTURER
   Ube Industries, Ltd.................  200,000        756
     DIVERSIFIED COMPANY
                                                   --------
                                                     31,600
SINGAPORE--3.8%
   DBS Bank............................   90,000      1,120
     BANKING
   Fraser & Neave Ltd..................  100,000      1,272
     BEER AND SOFT DRINK MANUFACTURER
   Jurong Shipyard Ltd.................  135,000      1,040
     SHIPYARD COMPANY
   Keppel Corp. Ltd....................   80,000        713
 
<CAPTION>
                                      Number of
                                       Shares      Value
                                      ---------   --------
<S>                                   <C>         <C>
     CONGLOMERATE HOLDING COMPANY
   Singapore Press Holdings Ltd........   53,000   $    937
     PUBLISHER
                                                   --------
                                                      5,082
THAILAND--.6%
   Advanced Info Service Ltd...........   25,000        443
     TELECOMMUNICATIONS COMPANY
   Siam Cement Co., Ltd................    6,000        332
     CEMENT COMPANY
                                                   --------
                                                        775
                                                   --------
TOTAL PACIFIC REGION--34.6%............              46,484
COMMONWEALTH COUNTRIES
AUSTRALIA--3.1%
   Australia and New Zealand Banking
     Group Limited.....................  508,700      2,388
     FINANCIAL SERVICES
   Qantas Airways Limited..............   39,200        652
     AIR TRANSPORTATION COMPANY
   TABcorp Holdings Ltd................  380,300      1,075
     ENTERTAINMENT AND GAMING
                                                   --------
                                                      4,115
CANADA--1.2%
(a)Canadian National Railway
     Company...........................   36,000        540
     RAILWAY COMPANY
   Petro-Canada........................  195,700      1,125
     OIL AND GAS COMPANY
                                                   --------
                                                      1,665
                                                   --------
NEW ZEALAND--1.0%
   Lion Nathan Ltd.....................  591,700      1,412
     BEER AND SOFT DRINK MANUFACTURER
TOTAL COMMONWEALTH
   COUNTRIES--5.3%.....................               7,192
                                                   --------
TOTAL COMMON STOCKS--90.9%
(Cost: $106,570).......................             122,318
                                                   --------
</TABLE>
 
                                       48
<PAGE>   49
 
KEMPER INVESTORS FUND
 
INTERNATIONAL PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                      Principal
                                       Amount      Value
                                      ---------   --------
<S>                                   <C>         <C>
MONEY MARKET INSTRUMENTS
  Yield--5.90% to 6.15%
  Due--January 1996
  ConAgra, Inc........................   $5,300   $  5,295
  Cooper Industries, Inc..............    3,600      3,597
  Potomac Capital Investment
    Corporation.......................    2,800      2,798
                                                  --------
TOTAL MONEY MARKET INSTRUMENTS--8.7%
  (Cost: $11,690).....................              11,690
                                                  --------
</TABLE>
 
<TABLE>
<CAPTION>
                                                     Value
                                                    --------
<S>                                     <C>         <C>
TOTAL INVESTMENTS--99.6%
  (Cost: $118,260).....................             $134,008
CASH AND OTHER ASSETS,
LESS LIABILITIES--.4%..................                  473
                                                    --------
NET ASSETS--100%.......................             $134,481
                                                    ========
</TABLE>
 
At December 31, 1995, the International Portfolio of Investments had the
following industry diversification (dollars in thousands):
 
<TABLE>
<CAPTION>
                                                                                                 Value                 %
                                                                                                --------             -----
      <S>                                                                                       <C>                  <C>
      Financial Services......................................................................  $ 27,322              20.3
      Chemicals, Medical Equipment and Pharmaceuticals........................................    18,552              13.8
      Industrial Products and Services........................................................    13,393               9.9
      Consumer Products and Services..........................................................    10,830               8.1
      Food and Beverages......................................................................     8,902               6.6
      Retailing...............................................................................     8,390               6.2
      Utilities...............................................................................     8,371               6.2
      Communications..........................................................................     7,231               5.4
      Publishing..............................................................................     5,091               3.8
      Transportation..........................................................................     3,774               2.8
      Diversified.............................................................................     2,792               2.1
      Energy Sources..........................................................................     2,604               1.9
      Construction and Building Materials.....................................................     2,544               1.9
      Electrical and Electronics..............................................................     2,522               1.9
                                                                                                --------             -----
      Total Common Stocks.....................................................................   122,318              90.9
      Cash and Other Net Assets...............................................................    12,163               9.1
                                                                                                --------             -----
      Net Assets..............................................................................  $134,481             100.0
                                                                                                ========             =====
</TABLE>
 
NOTES TO INTERNATIONAL PORTFOLIO OF INVESTMENTS
 
(a)  Non-income producing security.
 
Based on the cost of investments of $118,260,000 for federal income tax purposes
at December 31, 1995, the aggregate gross unrealized appreciation was
$16,964,000, the aggregate gross unrealized depreciation was $1,216,000 and the
net unrealized appreciation on investments was $15,748,000.
 
See accompanying notes to financial statements.
 
                                       49
<PAGE>   50
KEMPER INVESTORS FUND
SMALL CAPITALIZATION EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS DECEMBER 31, 1995
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                        Number of
                                         Shares      Value
                                        ---------   -------
<S>                                     <C>         <C>
COMMON STOCKS
COMMUNICATIONS, ENTERTAINMENT AND
   MEDIA--3.7%
(a)CKS Group...........................    1,000    $    39
   Gaylord Entertainment Co. ..........   20,000        555
   Hollinger International.............   15,400        162
(a)Infinity Broadcasting Corp..........   10,000        372
   Mecklermedia Corporation............    7,000        112
(a)MGM Grand...........................    3,000         69
                                                    -------
                                                      1,309
CHEMICALS--2.8%
(a)FMC Corp............................   12,000        811
   Lawter International................    8,000         93
   OM Group............................    3,000         99
                                                    -------
                                                      1,003
COMPUTER SOFTWARE AND
TECHNOLOGY--16.1%
(a)Alpha Industries....................   10,800        153
(a)Alternative Resources
   Corporation.........................   20,000        605
(a)Artisoft, Inc.......................   12,400         78
(a)Atmel Corporation...................    9,000        201
(a)Auspex Systems, Inc. ...............   12,000        219
(a)Cooper & Chyan Technology...........    2,000         31
(a)C P Clare Corporation...............   11,000        225
(a)Gartner Group.......................    2,500        120
(a)HCIA Inc............................    3,000        140
(a)IDX Systems.........................    2,500         87
(a)IMNET Systems, Inc..................    2,800         67
(a)Intergraph Corp.....................   12,000        189
(a)Keane, Inc..........................   19,200        425
(a)McAfee Associates Inc...............    4,800        211
(a)Medaphis Corp.......................    3,000        111
(a)Meta Group..........................      500         15
(a)Metatools...........................    1,000         26
(a)Microchip Technology................   11,000        401
(a)Novadigm, Inc.......................    8,000        227
(a)Parametric Technology Corp..........    4,000        266
(a)PLATINUM Technology.................   27,000        496
(a)7th Level, Inc......................   28,000        392
(a)Softkey International...............    8,000        185
(a)Solectron Corp......................    6,000        265
(a)SPSS, Inc. .........................   10,000        195
(a)Symantec Corp.......................    8,000        186
(a)Wang Laboratories...................   10,000        166
                                                    -------
                                                      5,682
CONSUMER PRODUCTS AND SERVICES--7.1%
(a)Estee Lauder Companies..............    4,300        150
(a)Franklin Quest Co...................    7,900        154
                                   
<CAPTION>
                                        Number of
                                         Shares      Value
                                        ---------   -------
<S>                                     <C>         <C>
   Hudson Foods........................   30,000    $   517
(a)Kenneth Cole Productions............   10,000        187
(a)Manhattan Bagel Company.............    9,000        162
(a)Opta Food Ingredients...............    5,000         64
(a)Pete's Brewing Company..............    8,000        112
(a)Play-By-Play Toys & Novelties,
   Inc.................................   10,000        146
(a)Redhook Ale Brewing,
   Incorporated........................    3,000         78
(a)Safety 1st..........................   20,000        295
   Stewart Enterprises, Inc............   10,000        370
(a)Williams-Sonoma.....................   15,000        277
                                                    -------
                                                      2,512
ENERGY AND TRANSPORTATION--3.2%
(a)Copart, Inc. .......................   11,000        289
(a)Input/Output, Inc...................    3,300        191
(a)Smith International.................    2,000         47
(a)Wisconsin Central Transportation
     Corporation.......................    9,300        611
                                                    -------
                                                      1,138
ENGINEERING--1.4%
(a)Jacobs Engineering Group............   20,000        500
FINANCIAL SERVICES--5.3%
(a)Cityscape Financial.................   21,400        444
(a)Meadowbrook Insurance Group.........    4,100        137
(a)Risk Capital Holdings, Inc..........   27,000        631
(a)SPS Transaction Services............   13,000        385
   Western National Corporation........   18,000        290
                                                    -------
                                                      1,887
MANUFACTURING AND DISTRIBUTION--11.6%
(a)Applied Extrusion Technologies......   13,700        171
   Dekalb Genetics Corp................    1,500         68
(a)Elsag Bailey Process
   Automation..........................   19,000        511
   Federal Signal Corp.................   21,700        561
(a)Fort Howard Corporation.............   40,000        900
   Greenfield Industries...............   13,000        406
   IMCO Recycling......................    9,000        220
(a)Mohawk Industries...................   17,000        266
   Nordson Corp........................    6,000        338
   Superior Industries International...    6,000        158
(a)Thompson PBE, Inc...................   10,000        140
   TriMas Corp.........................   19,200        362
                                                    -------
                                                      4,101
MEDICAL PRODUCTS AND EQUIPMENT--9.1%
   Arrow International.................    2,000         80
(a)Dendrite International, Inc.........   16,100        290
(a)Dura Pharmaceuticals................   11,000        382
(a)Genzyme Corporation.................    3,000         48
</TABLE>
 
                                       50
<PAGE>   51
 
KEMPER INVESTORS FUND
 
SMALL CAPITALIZATION EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS AT DECEMBER 31, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                        Number of
                                         Shares      Value
                                        ---------   -------
<S>                                     <C>         <C>
(a)Healthdyne Technologies.............   15,000    $   173
(a)ICU Medical.........................   12,000        204
(a)IDEXX Laboratories..................   14,000        658
(a)i-STAT Corp.........................   13,800        448
   Physician Sales & Service...........   15,600        445
(a)Quest Medical.......................   16,900        175
(a)Research Industries.................   12,000        324
                                                    -------
                                                      3,227
MEDICAL SERVICES--8.8%
(a)ABR Information Services............    6,000        264
(a)Access Health, Inc..................    5,300        235
   Caremark International, Inc.........   34,000        616
(a)CRA Managed Care, Inc...............   12,000        263
(a)Emeritus Corporation................    4,500         52
(a)Occusystems, Inc....................    8,800        176
   Omnicare, Inc.......................   12,000        537
(a)Owen Healthcare, Inc................    4,000        111
(a)Renal Treatment Centers.............    6,600        290
(a)RTW, Inc............................    7,400        194
(a)Total Renal Care Holdings...........   12,800        378
                                                    -------
                                                      3,116
OFFICE EQUIPMENT AND SUPPLIES--3.8%
   Danka Business Systems PLC..........   13,000        481
(a)OfficeMax, Inc......................   15,000        336
(a)Viking Office Products..............   11,000        512
                                                    -------
                                                      1,329
RETAILING AND RESTAURANTS--5.1%
(a)Department 56, Inc..................    8,900        342
(a)General Nutrition...................   13,200        304
(a)Gymboree............................   14,000        289
(a)Renters Choice, Inc.................   38,800        534
(a)Starbucks Corp......................   16,000        336
                                                    -------
                                                      1,805
 
<CAPTION>
                                        Number of
                                        Shares or
                                        Principal
                                         Amount      Value
                                        ---------   -------
<S>                                    <C>         <C>
TELECOMMUNICATIONS AND EQUIPMENT--7.5%
   Allen Group.........................   17,000    $   380
(a)APAC TeleServices...................    5,500        184
(a)InterVoice, Inc.....................   18,000        342
(a)LCI International, Inc..............   41,400        849
(a)MIDCOM Communications, Inc..........    9,400        172
(a)Tellabs Operations..................   12,000        444
(a)Teltrend Inc........................    1,900         89
   U.S. Robotics.......................    2,000        176
                                                    -------
                                                      2,636
                                                    -------
TOTAL COMMON STOCKS--85.5%
   (Cost: $25,580).....................              30,245
MONEY MARKET INSTRUMENTS
   Yield--6.02% to 6.07%
   Due--January 1996
   CSX Corporation.....................  $ 1,000        999
   ConAgra, Inc........................    1,000        998
   Countrywide Funding Corporation.....    1,000        997
   Potomac Capital Investment
   Corporation.........................    1,000        999
   SRD Finance Inc.....................    1,000        996
                                                    -------
TOTAL MONEY MARKET INSTRUMENTS--14.1%
   (Cost: $4,991)......................               4,989
                                                    -------
TOTAL INVESTMENTS--99.6%
   (Cost: $30,571).....................              35,234
CASH AND OTHER ASSETS, LESS
LIABILITIES--.4%.......................                 139
                                                    -------
NET ASSETS--100%.......................             $35,373
                                                    =======
</TABLE>
 
NOTES TO SMALL CAPITALIZATION EQUITY PORTFOLIO OF INVESTMENTS
 
(a) Non-income producing security.
 
Based on the cost of investments of $30,571,000 for federal income tax purposes
at December 31, 1995, the aggregate gross unrealized appreciation was
$5,732,000, the aggregate gross unrealized depreciation was $1,069,000 and the
net unrealized appreciation on investments was $4,663,000.
 
                                       51
<PAGE>   52
This annual report must be preceded or accompanied by a Kemper SELECT
prospectus containing information on fees, charges and expenses. Read it
carefully before you invest or send money. Kemper SELECT is not approved in all
states. Please contact your KILICO representative for approval information in 
your particular state.

Kemper SELECT, a variable life insurance policy, is issued by Kemper Investors
Life Insurance Company under policy form series L-8001. Securities distributed
by Investors Brokerage Services, Inc., 1 Kemper Drive, Long Grove, Illinois
60049.




                              1995 ANNUAL REPORT



                                    Kemper
                                    Select


                                   [PHOTO]


                            Confidence and Choice


                            Kemper Investors Fund
                               KILICO Variable
                               Separate Account





INVESTMENT MANAGER:
Kemper Financial Services, Inc. (UNTIL 3/1/96)

Zurich Kemper Investments, Inc. (as of 3/1/96)
120 South LaSalle Street
Chicago, Illinois 60603

SEL2-2 (2/96)                                                           1009580


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission