DIGITAL LINK CORP
10-Q, 1996-05-15
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: SUPERIOR NATIONAL INSURANCE GROUP INC, 10-Q, 1996-05-15
Next: NEOPROBE CORP, 10QSB, 1996-05-15




                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1996

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________________ to _____________________

Commission File Number:  0-23110
                         -------

                            DIGITAL LINK CORPORATION
             (Exact name of registrant as specified in its charter)

             California                                      77-0067742
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                         Identification Number)

                 217 Humboldt Court, Sunnyvale, California 94089
          (Address of principal executive offices, including zip code)

                                 (408) 745-6200
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes  X    No
                                      -----    -----

The number of shares  outstanding of the registrant's  common stock at April 30,
1996 was 9,060,092.


<PAGE>



                            DIGITAL LINK CORPORATION

                               INDEX TO FORM 10-Q



                                                                            Page
                                                                            ----
PART I - FINANCIAL INFORMATION:

ITEM 1 - Financial Statements

       Consolidated Balance Sheets as of March 31, 1996
       and December 31, 1995                                                 3

       Consolidated Statements of Income for the three months
       ended March 31, 1996 and March 31, 1995                               4

       Consolidated Statements of Cash Flows for the three months
       ended March 31, 1996 and March 31, 1995                               5

       Notes to Consolidated Financial Statements                            6

ITEM 2 - Management's Discussion and Analysis of
               Financial Condition and Results of Operations                 9


PART II - OTHER INFORMATION

ITEM 1 - Legal Proceedings                                                  17

ITEM 2 - Changes in Securities                                              17

ITEM 3 - Defaults Upon Senior Securities                                    17

ITEM 4 - Submission of Matters to a Vote of Security Holders                17

ITEM 5 - Other Information                                                  17

ITEM 6 - Exhibits and Reports on Form 8-K                                   17


SIGNATURE(S)                                                                19


                                       2

<PAGE>



                          PART I. FINANCIAL INFORMATION

ITEM 1.  Financial Statements

                    DIGITAL LINK CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                  (Amounts in thousands, except share amounts)
- - --------------------------------------------------------------------------------


                                                           March 31,    Dec. 31,
                                                             1996        1995
                                                             ----        ----
ASSETS                                                    (Unaudited)
CURRENT ASSETS:
Cash and cash equivalents                                   $ 9,000      $ 2,639
Short-term marketable securities                             10,495       16,726
Accounts receivable, net                                      6,475        7,690
Inventories                                                   4,493        4,603
Prepaid and other current assets                              2,834        2,807
                                                            -------      -------
     Total current assets                                    33,297       34,465

Property and equipment, net                                   1,719        1,608
Long-term marketable securities                              19,453       18,244
Other assets                                                    439          438
                                                            -------      -------
         TOTAL ASSETS                                       $54,908      $54,755
                                                            =======      =======

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable                                            $ 1,623      $ 1,371
Accrued payroll expense                                       1,426        1,433
Other accrued expenses                                        2,426        2,751
Income taxes payable                                          1,328        1,427
                                                            -------      -------
     Total current liabilities                                6,803        6,982
                                                            -------      -------

SHAREHOLDERS' EQUITY:
Preferred stock, no par value:
   Authorized:  5,000,000 shares;
   Issued and outstanding:  none
Common stock, no par value:
   Authorized:  25,000,000 shares;
   Issued and outstanding:  9,010,800 shares in 1996
   and 9,000,500 shares in 1995                              29,338       29,283
Unrealized gain/(loss) on marketable securities                 277          555
Retained earnings                                            18,490       17,935
                                                            -------      -------
     Total shareholders' equity                              48,105       47,773
                                                            -------      -------
         TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         $54,908      $54,755
                                                            =======      =======




              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       3

<PAGE>

                    DIGITAL LINK CORPORATION AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
                           FOR THE THREE MONTHS ENDED
                             MARCH 31, 1996 AND 1995
                (Amounts in thousands, except per share amounts)
- - --------------------------------------------------------------------------------

                                                            Three Months Ended
                                                                 March 31,
                                                          ----------------------
                                                            1996          1995
                                                            ----          ----
REVENUES:
Net sales                                                 $10,203       $10,415
Cost of sales                                               4,366         3,572
                                                           ------        ------
         Gross profit                                       5,837         6,843
                                                           ------        ------

EXPENSES:
Research and development                                    2,050         2,204
Selling, general and administrative                         3,584         3,436
                                                           ------        ------
         Total operating expenses                           5,634         5,640
                                                           ------        ------

         Operating income                                     203         1,203
Other income                                                  633           598
                                                           ------        ------
         Income before provision for income taxes             836         1,801
Provision for income taxes                                    280           558
                                                           ------        ------
         NET INCOME                                        $  556        $1,243
                                                           ======        ======

NET INCOME PER SHARE                                       $ 0.06        $ 0.13
                                                           ======        ======

Shares used in computing per share amounts                  9,352         9,445
                                                           ======        ======





              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       4

<PAGE>


                    DIGITAL LINK CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                             (Amounts in thousands)
- - --------------------------------------------------------------------------------

                                                             Three Months Ended
                                                                 March 31,
                                                           ---------------------
                                                              1996        1995
                                                              ----        ----
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                 $    556    $  1,243
Adjustments to reconcile net income to net cash flows
    provided by operating activities:
    Depreciation and amortization                               315         346
    Provision for doubtful accounts                              20          38
    Provision (reduction in allowance) for excess and
      obsolete inventories                                       41         (80)
    Changes in assets and liabilities:
      Accounts receivable                                     1,195       1,460
      Inventories                                                69        (134)
      Prepaid and other assets                                  (28)        (23)
      Accounts payable                                          252         (74)
      Accrued payroll and other accrued expenses               (336)        (38)
      Income taxes payable                                      (95)      1,025
                                                           --------    --------
        Net cash flows provided by operating activities       1,989       3,763
                                                           --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of marketable securities                          (13,753)    (20,197)
Maturities of marketable securities                          18,496      13,528
Acquisition of property and equipment                          (426)       (447)
                                                           --------    --------
     Net cash flows provided by (used in) investing
       activities                                             4,317      (7,116)
                                                           --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from exercise of stock options                          55          83
                                                           --------    --------
     Net cash flows provided by financing activities             55          83
                                                           --------    --------

Net increase (decrease) in cash and cash equivalents          6,361      (3,270)
Cash and cash equivalents at beginning of period              2,639       4,638
                                                           --------    --------
Cash and cash equivalents at end of period                 $  9,000    $  1,368
                                                           ========    ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for income taxes               $    379    $     29
                                                           ========    ========
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING
    AND FINANCING ACTIVITIES:
Unrealized gain on securities carried at market            $    277    $    301
                                                           ========    ========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       5


<PAGE>



                    DIGITAL LINK CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.       BASIS OF PRESENTATION

         The accompanying  consolidated  financial statements have been prepared
         by the Company  without audit in  accordance  with  generally  accepted
         accounting principles for interim financial information and pursuant to
         rules and regulations of the Securities and Exchange Commission. In the
         opinion of  management,  all  adjustments  (consisting  of only  normal
         recurring  adjustments)  considered necessary for a fair representation
         have  been  included.  These  financial  statements  should  be read in
         conjunction with the Company's  consolidated  financial  statements and
         notes thereto  contained in the  Company's  Annual Report on Form 10-K,
         which was filed with the  Securities  and Exchange  Commission on March
         28, 1996.

         The  year-end  balance  sheet at December  31,  1995 was  derived  from
         audited  financial  statements,  but does not include  all  disclosures
         required by generally accepted accounting principles.

         Operating  results  for the three  months  ended March 31, 1996 may not
         necessarily  be  indicative of the results to be expected for any other
         interim period or for the full year.

2.       COMPUTATION OF NET INCOME PER SHARE

         Net income per share is computed  using the weighted  average number of
         common and dilutive common  equivalent  shares  outstanding  during the
         period.  Dilutive  common  equivalent  shares  consist of stock options
         (using the treasury stock method for all periods presented).

3.       INVENTORIES

         Inventories  are  valued  at the  lower of cost  (determined  using the
         first-in,  first-out  method) or market.  Inventories  consisted of (in
         thousands):

                                    March 31, 1996          December 31, 1995
                                      (Unaudited)
                                    --------------          -----------------
            Raw materials            $       2,660               $      1,838
            Work-in-process                  1,122                      1,965
            Finished goods                     711                        800
                                     -------------               ------------
                                     $       4,493               $      4,603
                                     =============               ============


                                       6

<PAGE>


4.       CONTINGENCY

         Certain third parties have  expressed  their belief that certain of the
         Company's products may infringe patents held by them and have suggested
         that the Company acquire licenses to such patents. The Company believes
         that licenses, to the extent required,  will be available;  however, no
         assurance can be given that the terms of any offered  licenses would be
         favorable to the  Company.  Management,  after review and  consultation
         with  counsel,   believes   that  the  ultimate   resolution  of  these
         allegations  are  uncertain  and there can be no  assurance  that these
         assertions  will be resolved  without costly  litigation or in a manner
         that is not adverse to the Company. Accordingly,  while the Company has
         accrued certain amounts for these matters,  the ultimate  resolution of
         these matters could result in payments in excess of the amounts accrued
         in the accompanying  financial  statements and require royalty payments
         in the future which could adversely impact gross margins.

         In April 1996, a class action  complaint  was filed against the Company
         and certain of its officers and directors in the Superior  Court of the
         State of California, alleging violations of the California Corporations
         Code and California  Civil Code. The class period covers from September
         12, 1994 through December 29, 1995, and the allegations  include claims
         that the defendants  concealed and/or  misrepresented  material adverse
         information  about the Company and that the individual  defendants sold
         shares  of  the   Company's   stock  based  upon   material   nonpublic
         information.  The complaint seeks damages in an unspecified amount. The
         Company believes that the action is without merit and intends to defend
         against it vigorously.  Litigation is subject to inherent uncertainties
         and,  thus,  there can be no assurance  that this suit will be resolved
         favorably to the Company or will not have a material  adverse effect on
         the  Company's   financial   condition   and  results  of   operations.
         Accordingly, no  provision  for  any  liability  that  may result  upon
         adjudication has been made on the accompanying financial statements.   

5.       CHANGE IN DEPRECIATION METHOD

         Effective January 1, 1996, the Company adopted the straight-line method
         of depreciation  for all property and equipment placed in service after
         that date. Property and equipment placed in service prior to January 1,
         1996  continue to be  depreciated  using the  double-declining  balance
         method. The estimated useful lives under either method ranges from 3 to
         5 years.  Management believes that the change from the double-declining
         balance method to the  straight-line  method provides a better matching
         of costs and revenues  over the lives of its property and equipment and
         conforms to predominant  industry  practice.  Use of the  straight-line
         method of  depreciation  on assets placed in service in 1996 versus the
         double-declining  balance method resulted in no material  difference on
         the pre-tax income or net income in the first quarter of 1996.

                                       7

<PAGE>

6.       RECENT ACCOUNTING PRONOUNCEMENT

         During October 1995, the Financial  Accounting  Standards  Board issued
         Statement  No.  123  (SFAS  No.  123),   "Accounting   for  Stock-Based
         Compensation,"   which   establishes  a  fair  value  based  method  of
         accounting for stock-based  compensation  plans. The Company intends to
         continue to account for employee  stock  options  under APB Opinion No.
         25,  "Accounting for Stock Issued to Employees."  SFAS 123 is effective
         for fiscal  years  beginning  after  December 15, 1995 and will require
         certain additional disclosures in the financial statements for the year
         ending December 31, 1996.




                                       8

<PAGE>


                            DIGITAL LINK CORPORATION

ITEM 2.  Management's Discussion And Analysis of Financial Condition and
         Results of Operations

RESULTS OF OPERATIONS

Net Sales

Except for the historical  statements  contained herein, this Form 10-Q contains
forward looking  statements  within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended.  These forward  looking  statements  involve a
number of risks and  uncertainties,  such as the impact of competitive  products
and pricing,  the Company's  timely  development of new products,  including its
W/ATM  GateWay  product,  and  their  acceptance  by the  market,  delays in the
deployment of and confusion  regarding  various evolving  technologies,  such as
SMDS,  ATM and  Frame  Relay,  the  loss  of,  or  differences  in  actual  from
anticipated  levels of purchases from, the Company's major customers,  and other
risks  which are  described  throughout  the  Company's  reports  filed with the
Securities and Exchange  Commission,  including its Form 10-K for the year ended
December  31, 1995,  and within this  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations," including under the title "Other
Factors That May Affect Future  Operating  Results." The actual results that the
Company achieves may differ  materially from any forward looking  statements due
to such risks and  uncertainties.  The Company has identified by an asterisk (*)
various  paragraphs  within  this  "Management's   Discussion  and  Analysis  of
Financial  Condition  and Results of  Operations,"  which  contain  such forward
looking  statements.  Actual results could differ  materially  from such forward
looking  statements as a result of the factors  discussed in such paragraphs and
those factors  discussed in the sections  referenced above and in other sections
of this and other documents  filed with the Securities and Exchange  Commission.
In  addition,   when  used  in  this  Form  10-Q,   words  such  as  "believes,"
"anticipates,"  "expects,"  "intends"  and similar  expressions  are intended to
identify  forward  looking  statements,  but  are  not the  exclusive  means  of
identifying such statements.  The Company undertakes no obligation to revise any
forward looking  statements in order to reflect events or circumstances that may
arise after the date of this report.

Net  sales  for the first  quarter  of 1996  decreased  2% to  $10,203,000  from
$10,415,000  for the same period of the prior year.  This  decrease in net sales
over the prior year's first quarter was primarily  attributable to a decrease in
unit sales of the Company's broadband products (products with transmission rates
greater than T1, including the Company's  inverse  multiplexer  products and its
SMDS and ATM access products that operate at these higher  transmission  rates),
in particular  its broadband SMDS access  products.  This decrease was offset in
part by increased unit sales of the Company's narrowband products (products with
transmission  rates of T1 and slower,  including  most of the  Company's  Encore
products  and its Frame Relay and SMDS  access  products  that  operate at these
slower  transmission  rates),  

                                       9

<PAGE>

in  particular  its  Encore  family of  products, resulting from increased sales
to Internet Service Providers.

*The  Company  believes  that the  decrease  in sales of  broadband  SMDS access
products  is due in part to delays in Europe,  and in  particular  in the United
Kingdom, in the further deployment of the SMDS network due to technical problems
within the  network and to market  confusion  among  Frame  Relay,  SMDS and ATM
technologies. The Company anticipates that these market conditions will continue
through at least the first half of 1996,  which will  result in lower  levels of
sales of its  broadband  SMDS access  products as compared to sales in the first
half of 1995.

*During the first quarter of 1996, the Company also experienced decreased demand
from certain  domestic  carrier  customers,  in  particular  with respect to its
broadband  products.  The Company anticipates a lower level of demand from these
customers  through  at least the first  half of 1996 as a result of the level of
supply of the Company's products within these carriers' infrastructures.

*As a result of the factors  discussed above,  the Company  anticipates that its
net sales for the second  quarter  of 1996 may  remain at levels  similar to the
last quarter of 1995 and the first quarter of 1996,  although no assurances  can
be given that such levels of sales will be maintained.

*Narrowband  sales in absolute dollars  increased by 59% and increased to 72% of
net sales in the first  quarter of 1996 as compared to 44% in the first  quarter
of 1995. Broadband sales decreased in absolute dollars by 51% and decreased as a
percentage  of net sales to 28% in the first  quarter of 1996 as compared to 56%
in the first quarter of 1995.  The  percentage  changes in narrowband  sales and
broadband  sales as a percentage of net sales were  primarily due to lower sales
in Europe of  broadband  products  as well as lower  broadband  sales to certain
domestic carrier customers,  as discussed above. As indicated above, the Company
anticipates  lower levels of broadband  sales through at least the first half of
1996 as compared to the levels experienced during the first half of 1995.

*International  sales  represented 12% of net sales in the first quarter of 1996
as  compared  to 39% in the first  quarter of fiscal  1995.  This  decrease  was
primarily  due to a decrease in unit sales of SMDS  products in Europe.  For the
reasons discussed above, the Company anticipates that international sales of its
SMDS access  products will decrease as a percentage of net sales during at least
the first  half of 1996,  as  compared  to the first half of 1995,  which  would
result in a decrease in  international  sales as a  percentage  of net sales for
such period. International sales are subject to inherent risks, including longer
payment cycles,  gains and losses on the conversion of U.S. dollars,  unexpected
changes in regulatory  requirements  and tariffs,  difficulties  in staffing and
managing  foreign   operations,   greater  difficulty  in  accounts   receivable
collection and  potentially  adverse tax  consequences,  which may in the future
contribute to fluctuations in the Company's business and operating results.



                                       10

<PAGE>

*During  the first  quarter  of 1996,  sales to BBN Planet  Corporation  and MCI
accounted for 28% and 11%, respectively, of the Company's net sales. The Company
anticipates  that sales to BBN Planet  Corporation will decrease as a percentage
of net sales and may decrease in absolute  dollars in the second quarter of 1996
as a result of fluctuations  in activities  associated with the build out of its
Internet infrastructure.

Gross Profit

*Gross profit  decreased  15% in the first  quarter of 1996 to  $5,837,000  from
$6,843,000  for the same period of the prior year.  Gross  margin  decreased  to
57.2% of net  sales in the first  quarter  of 1996 as  compared  to 65.7% in the
first quarter of 1995. This decrease in gross margin  primarily  resulted from a
shift in the mix of products  sold to include more  narrowband  products,  which
have lower  gross  margins  than  broadband  products.  Gross  margins  may vary
significantly  from quarter to quarter  depending on factors such as competitive
pricing pressures,  changes in the mix of products sold and the channels through
which they are  distributed,  the timing of orders and the timing of new product
introductions by the Company. The Company anticipates that its gross margins for
the second quarter of 1996 will remain  relatively flat as compared to the first
quarter of 1996, but could be adversely affected by the factors discussed above,
in particular any required reductions in the prices of the Company's products to
address competition.

Research and Development

*Research and development (R&D) expenses decreased 7% to $2,050,000 in the first
quarter of 1996 from $2,204,000 in the first quarter of 1995. As a percentage of
net sales,  R&D expenses  were 20.1% in the first quarter of 1996 as compared to
21.2% in the first quarter of 1995.  These  decreases are due primarily to lower
materials costs for prototype products and reduced use of professional services,
offset by an increase in consulting fees primarily  related to its W/ATM GateWay
product.  The Company anticipates that its R&D expenses,  especially  consulting
expenses related to its W/ATM GateWay product, will increase in absolute dollars
and may increase as a percentage  of net sales  subject to, among other  factors
set forth or referenced in "Net Sales" above and "Other  Factors That May Affect
Future  Operating  Results"  below the Company's  ability to accelerate or defer
operating  expenses,  achieve  revenue  levels  during  such period and hire new
personnel during the remainder of 1996.

All of the Company's R&D expenditures to date have been expensed as incurred. In
the future,  the Company may be required to capitalize a portion of its software
development  costs pursuant to Statement of Financial  Accounting  Standards No.
86,  "Accounting for Costs of Computer  Software to be Sold, Leased or Otherwise
Marketed."

Selling, General and Administrative

                                       11


<PAGE>

Selling,  general and  administrative  (SG&A) expenses increased 4% in the first
quarter of 1996 to $3,583,000  from  $3,436,000 for the same period of the prior
year.  As a  percentage  of net  sales,  SG&A  expenses  were 35.1% in the first
quarter of fiscal 1996 as compared to 32.9% in the first quarter of fiscal 1995.
The absolute  dollar  increase was primarily due to increased  personnel-related
expenses and customer  support-related  costs.  The increase as a percentage  of
sales  was due to this  absolute  dollar  increase  as well as lower  levels  of
revenue.

*The  Company  has in the past hired  more of its SG&A  personnel  and  incurred
increased  expenses  related  to trade  shows and other  promotional  activities
during the first half of the year. Accordingly, SG&A expenses as a percentage of
net sales are  generally  higher  during  the  first  half of the year,  and the
Company  anticipates  that  this will be true for the  first  half of 1996.  The
Company anticipates that its SG&A expenses will increase in absolute dollars and
may increase as a percentage  of net sales during 1996 as a result,  in part, of
increases in legal  expenses  associated  with its defense of the recently filed
class action lawsuit against the Company.

Other Income

Net other  income  increased  6% in the first  quarter of 1996 to $633,000  from
$598,000 for the same period of the prior year.  This increase was primarily due
to higher interest income due to higher cash balances.

Provision for Income Taxes

*The  Company's  effective tax rate  increased to 33.5% for the first quarter of
1996  compared  to 31% for the first  quarter  of 1995.  This  increase  was due
primarily  to the  prior  use of the  Company's  R&D  tax  credit.  The  Company
anticipates that its effective tax rate during the remainder of 1996 will remain
at levels similar to that  experienced in the first quarter of 1996,  subject to
the elimination of the Company's R&D tax credit.

LIQUIDITY AND CAPITAL RESOURCES

The Company had working capital of $26.5 million and cash, cash  equivalents and
marketable  securities of $38.9 million at March 31, 1996.  Net cash provided by
operating activities was $2.0 million for the first quarter of 1996 primarily as
a result of a decrease in accounts receivable and net income before depreciation
and  amortization,  offset to some extent by a decrease  in accrued  payroll and
other  accrued  expenses.  This  compares  to net  cash  provided  by  operating
activities of $3.8 million for the first  quarter of 1995  primarily as a result
of a decrease  in  accounts  receivable,  net  income  before  depreciation  and
amortization and an increase in income taxes payable. Cash provided by investing
activities  during the first quarter of 1996 was primarily  from the maturity of
marketable  securities.  Leasehold  improvements and capital equipment additions
were  $426,000 in the first quarter of 1996 as compared to $447,000 in the first
quarter of 1995.  Net cash 

                                       12

<PAGE>

provided by financing  activities  was $55,000 in the first quarter of 1996 from
the exercise of stock  options,  as compared to $83,000 in the first  quarter of
1995.

*The Company  believes that existing cash and cash flows from operations will be
sufficient to meet its  anticipated  cash  requirements  for working capital and
capital expenditures for at least the next 12 months.


OTHER FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

*As indicated above, there are a number of factors that may affect the Company's
future operating results.  In addition,  a significant  portion of the Company's
business  is  derived  from  substantial  orders  placed  by large end users and
telephone  companies,  and  the  timing  of such  orders  could  cause  material
fluctuations in the Company's  business and operating results.  For example,  in
the  fourth  quarter of 1995,  the  Company  had lower  operating  results  than
expected  due in part to a weaker than  expected  demand from  certain  domestic
carrier  customers,  as well  as the  slow  down of  sales  of its  SMDS  access
products.

*The Company  believes  that  changes in the product mix sold toward  narrowband
products that yield lower gross margins have in the past and could in the future
affect operating results.  In addition,  a significant  portion of the Company's
business is very price competitive,  which has in the past and may in the future
require  the  Company to lower its  prices,  resulting  in  fluctuations  in the
Company's business and operating results.  For example,  in the first quarter of
1995, the Company  reduced the prices on some of its access  products to address
competitive  pricing  pressures,  which  adversely  affected the Company's gross
margins during 1995. Other factors that may cause  fluctuations in the Company's
operating  results  include  changes  in sales  volumes  through  the  Company's
distribution  channels,  seasonal  capital  spending  patterns of large domestic
customers,  the gain or loss of significant customers, the timing of new product
announcements  and  introductions  by the  Company and its  competitors,  market
acceptance of new or enhanced versions of the Company's  products,  availability
and cost of components from the Company's  suppliers (some of which are in short
supply  and  are  key to  new  product  development),  and  economic  conditions
generally or in various  geographic  areas. In addition,  the Company's  expense
levels are based in part on its  expectations  of future  revenue.  The  Company
typically operates with limited order backlog, and a substantial majority of its
revenues in each quarter result from orders booked in that quarter.  The Company
has  occasionally  recognized a  substantial  portion of its revenues in a given
quarter  from sales  booked and  shipped in the last month of that  quarter.  If
revenue  levels  are below  expectations,  the  Company  may be unable to adjust
spending in a timely manner, which could adversely affect operating results.

*The  Company's  future  prospects  will also  depend in part on its  ability to
enhance the functionality of its existing WAN access products in a timely manner
and to identify,  develop and achieve  market  acceptance  of new products  that
address new technologies  and meet customer needs in the WAN access market.  Any
failure by the Company to anticipate or to respond  adequately to  technological
developments in its industry,  changes in customer  requirements,  or changes in
regulatory  

                                       13

<PAGE>

requirements  or  industry   standards,   or  any  significant   delays  in  the
development, introduction or shipment of products, could have a material adverse
effect on the Company's business and operating results. For example, the Company
has experienced  decreased sales of its SMDS and ATM access products,  which the
Company  believes  is due in part to delays in the  further  deployment  of SMDS
networks due to technical  problems within the networks and to market  confusion
in  Europe  among  Frame  Relay,  SMDS  and ATM  technologies.  There  can be no
assurance  that  the  Company's  product  development  efforts  will  result  in
commercially  successful  products  or that  product  delays  will not result in
missed  market  opportunities.   In  addition,   customers  could  refrain  from
purchasing  the  Company's  existing  products  in  anticipation  of new product
introductions by the Company or its competitors.  New products could also render
certain of the Company's existing products  obsolete.  Any of these events could
materially adversely affect the Company's business and operating results.

*The Company believes that its future success will depend in large part upon the
continued  contributions of members of the Company's senior management and other
key  personnel,  and upon its  ability to  attract  and  retain  highly  skilled
managerial,   engineering,   sales,  marketing  and  operations  personnel,  the
competition  for whom is  intense.  In  October  1995,  Daniel  L.  Palmer,  the
Company's  President  and Chief  Operating  Officer,  resigned  to pursue  other
interests.  Vinita  Gupta  resumed  the duties of  President  upon Mr.  Palmer's
departure, and the Company recently began searching for an individual to succeed
Ms.  Gupta as  President.  There can be no  assurance  that the Company  will be
successful in attracting and retaining  skilled  personnel to hold this or other
important  positions.  In  addition,  certain of the  Company's  key  management
personnel have only recently joined the Company.

*The Company is currently developing and may in the future develop products with
which the Company has only limited exposure and/or that are targeted at emerging
market  segments,  including the  Company's  W/ATM  GateWay  product.  The W/ATM
GateWay product has not been deployed to end user customers, and the Company has
experienced  delays in the  development  of this  product,  in part  related  to
technical  problems which  required some software to be redesigned.  The Company
has  entered  into an  agreement  with an OEM to market  this  product  once its
development has been completed,  but such agreement does not obligate the OEM to
purchase any minimum number of products.  An agreement with AT&T Network Systems
to market the W/ATM GateWay under that company's name expired in September 1995.
According to the Company's  current plan,  this product is not anticipated to be
available for customer  evaluation  before the fourth quarter of 1996. Given its
complexity,  there can be no  assurance  that this  product  will not  encounter
further  technical or other  difficulties  which could  significantly  delay its
deployment or acceptance or could result in the  termination of the  development
program for this product.  There can be no assurance  that markets for the W/ATM
GateWay will continue to develop,  that the W/ATM GateWay will meet the needs of
the emerging ATM market or that products  currently under  development by others
will not be  introduced  that  would  directly  compete  with the W/ATM  GateWay
product,  any of which  could have a material  adverse  effect on the  Company's
business, operating results or financial condition.


                                       14

<PAGE>

*The  market for the  Company's  products  is highly  competitive.  The  Company
expects competition to increase in the future from existing competitors and from
other  companies that may enter the Company's  existing or future  markets.  The
Company anticipates that it will face competition from internetworking equipment
and  other  telecommunications  equipment  manufacturers,  certain  of whom  are
including a direct WAN interface in their  products.  For example,  in 1995, the
Company signed an OEM agreement with Cisco Systems,  Inc.  ("Cisco") pursuant to
which the Company supplies DSU cards for inclusion in one of Cisco's key product
lines.  Increased  sales  to  Cisco  or  other  internetworking   equipment  and
telecommunications  equipment manufacturers could adversely affect the Company's
gross margins,  as sales to OEMs  generally have higher  discounts than sales to
end users.  Further,  to the extent  that these  internetworking  equipment  and
telecommunications  equipment  manufacturers  independently develop a direct WAN
interface  for  inclusion in their  products,  overall  demand for the Company's
products  would be reduced,  which would have a material  adverse  effect on the
Company's  business  and  operating  results.  As  discussed  above,   increased
competition has also placed increasing pressures on the pricing of the Company's
products, which has resulted in lower operating results. The Company anticipates
that this increased pricing pressure will continue during 1996.

*As  discussed  under "Legal  Proceedings"  in Part II hereof,  in April 1996, a
class action complaint was filed against the Company and certain of its officers
and  directors  in the  Superior  Court  of the  State  of  California  alleging
violations of the California  Corporations  Code and California  Civil Code. The
class period covers from  September 12, 1994 through  December 29, 1995, and the
allegations include claims that the defendants  concealed and/or  misrepresented
material  adverse   information  about  the  Company  and  that  the  individual
defendants  sold shares of the  Company's  stock based upon  material  nonpublic
information.  The complaint seeks damages in an unspecified  amount. The Company
believes  that the action is  without  merit and  intends  to defend  against it
vigorously.  However,  litigation is subject to inherent  uncertainties and thus
there can be no  assurance  that this suit  will be  resolved  favorably  to the
Company or will not have a material  adverse  effect on the Company's  financial
condition and results of operations.

*The  telecommunications  industry is  characterized by the existence of a large
number  of  patents  and  frequent  litigation  based on  allegations  of patent
infringement.  For example,  a third party has expressed its belief that certain
of the Company's products, including its CSU/DSUs, may infringe upon six patents
held by it and has suggested that the Company acquire a license to such patents.
The Company recently  received further notice from this third party  reiterating
its demand that the Company obtain a license for these patents.  There can be no
assurance that these assertions will be resolved without costly litigation or in
a manner  that is not  adverse  to the  Company.  The  Company  believes  that a
license, to the extent required, will be available; however, no assurance can be
given that the terms of any offered  license  would be favorable to the Company.
Should a license be  unavailable,  the Company could be required to  discontinue
the sale of or to redesign  certain of its  products.  In addition,  Larscom,  a
competitor  of the  Company,  has  continued  to  express  its  belief  that the
Company's  inverse  

                                       15

<PAGE>

multiplexer  products may infringe a patent jointly owned by Larscom and a third
party and has suggested that the Company acquire a license to the patent.  There
can be no assurance that other third parties will not assert infringement claims
against  the  Company in the  future,  that any such  claims  will not result in
costly  litigation or that the Company will prevail in any such litigation or be
able  to  license  any  valid  and  infringed  patents  from  third  parties  on
commercially  reasonable  terms.  The  Company's  management,  after  review and
consultation  with  counsel,  believes  that the  ultimate  resolution  of these
allegations  are uncertain and there can be no assurance  that these  assertions
will be resolved without costly litigation or in a manner that is not adverse to
the  Company.  Accordingly,  while the Company has accrued  certain  amounts for
these matters, the ultimate resolution of these matters could result in payments
in excess of the  amounts  accrued in the  Company's  financial  statements  and
require  royalty  payments in the future  which  could  adversely  impact  gross
margins.

*The risks outlined herein are difficult for the Company to forecast,  and these
or other factors can materially affect the Company's operating results and stock
price for one  quarter or a series of  quarters.  Further,  in recent  years the
stock market has  experienced  extreme price and volume  fluctuations  that have
particularly  affected the market prices of  securities of many high  technology
companies,  for reasons frequently unrelated to the operating performance of the
specific companies. These fluctuations,  as well as general economic,  political
and market conditions,  may materially  adversely affect the market price of the
Company's common stock.

*During October 1995, the Financial  Accounting Standards Board issued Statement
No.  123  (SFAS No.  123),  "Accounting  for  Stock-Based  Compensation,"  which
establishes a fair value based method of accounting for stock-based compensation
plans.  The Company  intends to continue to account for employee  stock  options
under APB Opinion No. 25,  "Accounting for Stock Issued to Employees."  SFAS 123
is effective for fiscal years beginning after December 15, 1995 and will require
certain additional  disclosures in the financial  statements for the year ending
December 31, 1996.

                                       16

<PAGE>

PART II. OTHER INFORMATION
- - -------  -----------------
ITEM 1.  LEGAL PROCEEDINGS
- - ------   -----------------
On April 22, 1996, a class action  complaint was filed in the Superior  Court of
the State of California,  Santa Clara County against the Company, certain of its
officers and directors and Bear Stearns & Co. Inc.,  alleging  violations of the
California  Corporations Code and California Civil Code. The class period covers
from September 12, 1994 through  December 29, 1995, and the allegations  include
claims that the defendants  concealed  and/or  misrepresented  material  adverse
information about the Company and that the individual  defendants sold shares of
the Company's  stock based upon material  nonpublic  information.  The complaint
seeks damages in an unspecified amount,  including  compensatory and/or punitive
damages,  pre-judgment and post-judgment  interest,  reasonable attorneys' fees,
expert  witness  fees  and  other  costs  and  extraordinary,  equitable  and/or
injunctive  relief as permitted by law. The Company  believes that the action is
without merit and intends to defend against it vigorously.  However,  litigation
is subject to inherent  uncertainties  and thus there can be no  assurance  that
this suit will be resolved  favorably to the Company or will not have a material
adverse effect on the Company's financial condition and results of operations.


ITEM 2.  CHANGES IN SECURITIES
- - ------   ---------------------

Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
- - ------   --------------------------------

Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- - ------   ---------------------------------------------------
Not applicable.

ITEM 5.  OTHER INFORMATION
- - ------   -----------------
Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- - ------   --------------------------------
(a)      Exhibits

         11.01      Statement of Computation of Net Income Per Share.
         18.01      Letter from Coopers & Lybrand L.L.P. Regarding Change in 
                    Accounting Principle.
         27.01      Financial Data Schedule.

(b)      Reports on Form 8-K


                                       17
<PAGE>

         There were no reports on Form 8-K filed during the quarter  ended March
         31, 1996.






                                       18

<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                   DIGITAL LINK CORPORATION


Date:    May 14, 1996                                /s/     Vinita Gupta
                                                   ----------------------
                                                   Vinita Gupta
                                                   Chief Executive Officer



Date:     May 14, 1996                               /s/     Stanley Kazmierczak
                                                   -----------------------------
                                                   Stanley Kazmierczak
                                                   Chief Financial Officer



                                       19

<PAGE>



                                  EXHIBIT INDEX



                                                                      Sequential
Exhibits                                                               Page No.
- - --------                                                               --------

11.01        Statement of Computation of Net Income Per Share.            21
18.01        Letter from Coopers & Lybrand L.L.P. Regarding Change        22
              in Accounting Principle.
27.01        Financial Data Schedule.                                     23




                                       20



                                                                   Exhibit 11.01


                            DIGITAL LINK CORPORATION
                STATEMENT OF COMPUTATION OF NET INCOME PER SHARE
                (In thousands, except per share data, unaudited)


                                                             Quarter Ended

                                                       March 31,       March 31,
                                                         1996            1995
                                                         ----            ----
Primary:

Net income                                              $  556          $1,243
                                                        ======          ======

Weighted average number of shares from:
      Common shares outstanding                          9,007           8,659
      Common equivalent shares from
         stock options outstanding                         345             786
                                                        ------          ------

Common and common equivalent
    shares used in computing per
    share amounts                                        9,352           9,445
                                                        ======          ======

Net income per share                                    $ 0.06          $ 0.13
                                                        ======          ======


Note: There is no material difference in the computation of net income per share
on a fully diluted basis.





                                                                   Exhibit 18.01


DIGITAL LINK CORPORATION
217 Humboldt Court
Sunnyvale, CA  94089

We are  providing  this letter to you for  inclusion  as an exhibit to your Form
10-Q filing pursuant to item 601 of Regulation S-K.

We have read  management's  justification  for the change in accounting from the
double  declining  balance  method to the straight line method  contained in the
Company's  Form 10-Q for the quarter ended March 31, 1995.  Based on our reading
of the data and discussions with Company  officials of the business judgment and
business  planning  factors  relating  to the  change,  we believe  management's
justification  to be reasonable.  Accordingly,  we concur that the newly adopted
accounting   principle   described   above  is   preferable   in  the  Company's
circumstances to the method previously applied.

We have not audited any financial  statements of Digital Link  Corporation as of
any date or for any period  subsequent to December 31, 1995, nor have we audited
the application of the change in accounting principle disclosed in the Form 10-Q
of  Digital  Link  Corporation  for the  three  months  ended  March  31,  1996;
accordingly,  our comments are subject to revision on  completion of an audit of
the financial statements that include the accounting change.



COOPERS & LYBRAND L.L.P.




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
consolidated   balance   sheet,   consolidated   statement  of  operations   and
consolidated statement of cash flows included in the Company's Form 10-Q for the
period  ending March 31, 1996,  and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   MAR-31-1996
<CASH>                                          9,000,161
<SECURITIES>                                   29,947,568
<RECEIVABLES>                                   7,354,434
<ALLOWANCES>                                      879,223
<INVENTORY>                                     4,493,023
<CURRENT-ASSETS>                               33,297,749
<PP&E>                                          6,820,923
<DEPRECIATION>                                  5,102,152
<TOTAL-ASSETS>                                 54,907,664
<CURRENT-LIABILITIES>                           6,802,442
<BONDS>                                                 0
<COMMON>                                       29,337,528
                                   0
                                             0
<OTHER-SE>                                     18,767,694
<TOTAL-LIABILITY-AND-EQUITY>                   54,907,664
<SALES>                                        10,202,583
<TOTAL-REVENUES>                               10,202,583
<CGS>                                          4,366,014
<TOTAL-COSTS>                                  9,999,480
<OTHER-EXPENSES>                                (632,841)
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                     0
<INCOME-PRETAX>                                  835,944
<INCOME-TAX>                                     280,042
<INCOME-CONTINUING>                              555,902
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                     555,902
<EPS-PRIMARY>                                        .06
<EPS-DILUTED>                                        .06
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission