MCNEIL REAL ESTATE FUND XXVII LP
10-Q, 1996-11-14
REAL ESTATE DEALERS (FOR THEIR OWN ACCOUNT)
Previous: DIGITAL LINK CORP, 10-Q, 1996-11-14
Next: MCNEIL REAL ESTATE FUND XXVII LP, SC 14D1/A, 1996-11-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q



[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934


      For the period ended     September 30, 1996
                           -----------------------------------------------------


                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

     For the transition period from ______________ to_____________
     Commission file number  0-17173
                           ----------


                       MCNEIL REAL ESTATE FUND XXVII, L.P.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



         Delaware                                     33-0214387
- --------------------------------------------------------------------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                         Identification No.)




             13760 Noel Road, Suite 700, LB70, Dallas, Texas, 75240
- --------------------------------------------------------------------------------
             (Address of principal executive offices)        (Zip code)



Registrant's telephone number, including area code     (972) 448-5800
                                                   -----------------------------




Indicate  by check  mark  whether  the  registrant,  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days. Yes X No
                                      ---  ---

<PAGE>
                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
- ------- --------------------
                                 BALANCE SHEETS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                        September 30,        December 31,
                                                                            1996                 1995
                                                                       ---------------      --------------

ASSETS 
Real estate investments:
<S>                                                                    <C>                  <C>           
   Land.....................................................           $     5,387,855      $    5,387,855
   Buildings and improvements...............................                27,056,811          26,635,813
                                                                        --------------       -------------
                                                                            32,444,666          32,023,668
   Less:  Accumulated depreciation and amortization.........                (8,199,161)         (7,046,093)
                                                                        --------------       -------------
                                                                            24,245,505          24,977,575
                                                                        --------------       -------------

Mortgage loan investment....................................                         -           1,538,932
Less: Allowance for impairment..............................                         -            (177,161)
                                                                        --------------       -------------
                                                                                     -           1,361,771

Mortgage loan investments - affiliates......................                 1,283,364           2,235,902
Cash and cash equivalents ..................................                 4,789,802           5,718,657
Cash segregated for security deposits and repurchase
   of limited partnership units.............................                   256,803             407,565
Accounts receivable.........................................                   315,264             299,835
Accrued interest receivable.................................                    11,997              23,978
Deferred borrowing costs, net of accumulated
   amortization of $121,912 and $48,764 at September
   30, 1996 and December 31, 1995, respectively.............                    73,147             146,295
Prepaid expenses and other assets...........................                   272,537             318,163
                                                                        --------------       -------------
                                                                       $    31,248,419      $   35,489,741
                                                                        ==============       =============

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)
- ------------------------------------------

Accounts payable and accrued expenses.......................           $        36,463      $       68,471
Accrued property taxes......................................                   390,415                   -
Payable to limited partners.................................                         -             332,928
Payable to affiliates.......................................                   227,757             253,044
Security deposits and deferred rental revenue...............                   237,923             204,368
                                                                        --------------       -------------
                                                                               892,558             858,811
                                                                        --------------       -------------

Partners' equity (deficit):
   Limited partners - 10,000,000 limited partnership units
     authorized; 5,273,885 limited partnership units out-
     standing at September 30, 1996 and December 31, 1995...                30,465,902          34,758,220
   General Partner..........................................                  (110,041)           (127,290)
                                                                        --------------       -------------
                                                                            30,355,861          34,630,930
                                                                        --------------       -------------
                                                                       $    31,248,419      $   35,489,741
                                                                        ==============       =============
</TABLE>

The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.

<PAGE>
                       McNEIL REAL ESTATE FUND XXVII, L.P.

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                           Three Months Ended                      Nine Months Ended
                                               September 30,                         September 30,
                                      ---------------------------------    ---------------------------------
                                          1996               1995               1996                1995
                                      --------------    ---------------    --------------     --------------
Revenue:
<S>                                   <C>                <C>               <C>                <C>           
   Rental revenue................     $    2,058,000     $    1,970,685    $    5,988,540     $    5,781,708
   Interest income on mortgage
     loan investment.............                  -             40,239            85,285            145,880
   Interest income on mortgage
     loan investments - affiliates            36,790             65,835           112,140            225,906
   Other interest income.........             76,666             80,506           243,890            278,751
   Property tax refund...........                  -                  -                 -             30,515
   Gain on legal settlement......                  -                  -                 -          1,302,324
                                       -------------      -------------     -------------      -------------
     Total revenue...............          2,171,456          2,157,265         6,429,855          7,765,084
                                       -------------      -------------     -------------      -------------

Expenses:
   Interest......................             27,542             43,540            82,661            357,290
   Depreciation and
     amortization................            386,874            382,305         1,153,068          1,126,975
   Property taxes................            214,130            202,375           633,176            607,192
   Personnel costs...............            173,335            163,729           520,269            492,152
   Utilities.....................            128,872            128,746           341,618            333,009
   Repairs and maintenance.......            146,138            154,189           449,516            439,059
   Property management
     fees - affiliates...........            112,729            105,792           325,908            322,558
   Other property operating
     expenses....................            153,582            165,619           459,076            499,599
   General and administrative....             53,010             19,221            77,764             41,979
   General and administrative -
     affiliates..................            202,140            240,727           661,875            743,802
                                       -------------      -------------     -------------      -------------
     Total expenses..............          1,598,352          1,606,243         4,704,931          4,963,615
                                       -------------      -------------     -------------      -------------

Net income before
   extraordinary item............            573,104            551,022         1,724,924          2,801,469
Extraordinary item...............                  -           (102,110)                -           (252,402)
                                       -------------      -------------     -------------      -------------
Net income.......................     $      573,104     $      448,912    $    1,724,924     $    2,549,067
                                       =============      =============     =============      =============

Net income allocable
   to limited partners...........     $      567,373     $      444,423    $    1,707,675     $    2,523,576
Net income allocable
   to General Partner............              5,731              4,489            17,249             25,491
                                       -------------      -------------     -------------      -------------
Net income ......................     $      573,104     $      448,912    $    1,724,924     $    2,549,067
                                       =============      =============     =============      =============

Net income per weighted
   average hundred limited
   partnership units:
   Net income before extra-
     ordinary item...............     $        10.76     $      10.28      $        32.38      $       52.23
   Extraordinary item............                  -            (1.91)                  -              (4.71)
                                       -------------      -----------       -------------       ------------
   Net income....................     $        10.76     $       8.37      $        32.38      $       47.52
                                       =============      ===========       =============       ============

Distributions per weighted
   average hundred limited
   partnership units.............     $        56.89     $          -      $       113.77      $           -
                                       =============      ===========       =============       ============
</TABLE>

The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.

<PAGE>
                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
                                   (Unaudited)

              For the Nine Months Ended September 30, 1996 and 1995


<TABLE>
<CAPTION>
                                                                                                  Total
                                                    General                 Limited               Partners'
                                                    Partner                 Partners              Equity
                                                 ---------------         ----------------      ---------------
<S>                                              <C>                     <C>                   <C>            
Balance at December 31, 1994..............       $     (157,447)         $     32,105,597      $    31,948,150

Net income................................               25,491                 2,523,576            2,549,067
                                                  -------------           ---------------       --------------

Balance at September 30, 1995.............       $     (131,956)         $     34,629,173      $    34,497,217
                                                  =============           ===============       ==============



Balance at December 31, 1995..............       $     (127,290)         $     34,758,220      $    34,630,930

Net income................................               17,249                 1,707,675            1,724,924

Distributions.............................                    -                (5,999,993)          (5,999,993)
                                                  -------------           ---------------       --------------

Balance at September 30, 1996.............       $     (110,041)         $     30,465,902      $    30,355,861
                                                  =============           ===============       ==============
</TABLE>
















The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.




<PAGE>
                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                      Decrease in Cash and Cash Equivalents
<TABLE>
<CAPTION>
                                                                           Nine Months Ended
                                                                              September 30,
                                                                  -----------------------------------------
                                                                        1996                     1995
                                                                  -----------------        ----------------
Cash flows from operating activities:
<S>                                                               <C>                      <C>            
   Cash received from tenants........................             $      5,948,618         $     5,855,825
   Cash paid to suppliers............................                   (1,789,365)             (1,575,586)
   Cash paid to affiliates...........................                   (1,013,070)             (1,012,354)
   Interest received.................................                      329,175                 250,381
   Interest received from affiliates.................                      124,121                 253,947
   Interest paid.....................................                       (9,513)               (313,995)
   Property taxes paid...............................                     (242,761)               (402,214)
   Property tax refund...............................                            -                  30,515
   Cash received from legal settlement...............                            -               1,302,324
                                                                   ---------------          --------------
Net cash provided by operating activities............                    3,347,205               4,388,843
                                                                   ---------------          --------------

Cash flows from investing activities:
   Additions to real estate investments..............                     (420,998)               (499,967)
   Proceeds from collection of mortgage loan
     investment......................................                    1,361,771                 241,922
   Proceeds from collection of mortgage loan
     investments - affiliates........................                      952,538                 972,000
                                                                   ---------------          --------------
Net cash provided by investing activities............                    1,893,311                 713,955
                                                                   ---------------          --------------

Cash flows from financing activities:
   Net decrease in cash segregated for
     repurchase of limited partnership units.........                      163,550                 164,229
   Deferred borrowing costs paid.....................                            -                (195,059)
   Principal payments on mortgage note
     payable.........................................                            -              (6,726,266)
   Mortgage prepayment penalty paid..................                            -                 (66,949)
   Repurchase of limited partnership units...........                     (332,928)               (332,931)
   Distributions paid................................                   (5,999,993)                      -
                                                                   ---------------          --------------
Net cash used in financing activities................                   (6,169,371)             (7,156,976)
                                                                   ---------------          --------------

Net decrease in cash and cash equivalents............                     (928,855)             (2,054,178)

Cash and cash equivalents at beginning of
   period............................................                    5,718,657               7,196,410
                                                                   ---------------          --------------

Cash and cash equivalents at end of period...........             $      4,789,802         $     5,142,232
                                                                   ===============          ==============
</TABLE>

The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

              Reconciliation of Net Income to Net Cash Provided by
                              Operating Activities



<TABLE>
<CAPTION>
                                                                           Nine Months Ended
                                                                              September 30,
                                                                  ----------------------------------------
                                                                        1996                    1995
                                                                  ----------------         ---------------

<S>                                                               <C>                      <C>            
Net income...........................................             $      1,724,924         $     2,549,067
                                                                   ---------------          --------------

Adjustments  to reconcile net income to net cash
   provided  by  operating activities:
   Depreciation and amortization.....................                    1,153,068               1,126,975
   Amortization of deferred borrowing costs..........                       73,148                  43,295
   Allowance for impairment of mortgage loan
     investment......................................                            -                (172,164)
   Extraordinary item................................                            -                 252,402
   Changes in assets and liabilities:
     Cash segregated for security deposits...........                      (12,788)                  2,294
     Accounts receivable.............................                      (15,429)                103,103
     Accrued interest receivable.....................                       11,981                  25,956
     Prepaid expenses and other assets...............                       45,626                 183,661
     Accounts payable and accrued expenses...........                      (32,008)                (10,286)
     Accrued property taxes..........................                      390,415                 204,978
     Payable to affiliates...........................                      (25,287)                 54,006
     Security deposits and deferred rental
       revenue.......................................                       33,555                  25,556
                                                                   ---------------          --------------

       Total adjustments.............................                    1,622,281               1,839,776
                                                                   ---------------          --------------

Net cash provided by operating activities............             $      3,347,205         $     4,388,843
                                                                   ===============          ==============
</TABLE>








The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                          Notes to Financial Statements
                               September 30, 1996
                                   (Unaudited)

NOTE 1.
- -------

McNeil Real  Estate Fund XXVII,  L.P.  (the  "Partnership"),  formerly  known as
Southmark Prime Plus, L.P., was organized by affiliates of Southmark Corporation
("Southmark") on January 16, 1987, as a limited partnership under the provisions
of the Delaware Revised Uniform Limited Partnership Act to make short-term loans
to affiliates of the general partner.  The general partner of the Partnership is
McNeil Partners,  L.P. (the "General Partner"),  a Delaware limited partnership,
an affiliate of Robert A. McNeil ("McNeil"). The principal place of business for
the Partnership and the General Partner is 13760 Noel Road,  Suite 700,  Dallas,
Texas 75240.

In the opinion of management,  the financial  statements reflect all adjustments
necessary for a fair  presentation of the Partnership's  financial  position and
results  of  operations.  All  adjustments  were of a normal  recurring  nature.
However,  the results of operations for the nine months ended September 30, 1996
are not necessarily indicative of the results to be expected for the year ending
December 31, 1996.

NOTE 2.
- -------

The  financial  statements  should  be read in  conjunction  with the  financial
statements  contained in the  Partnership's  Annual  Report on Form 10-K for the
year  ended  December  31,  1995,  and the  notes  thereto,  as  filed  with the
Securities and Exchange  Commission,  which is available upon request by writing
to McNeil Real Estate Fund XXVII, L.P., c/o McNeil Real Estate Management, Inc.,
Investor Services, 13760 Noel Road, Suite 700, Dallas, Texas 75240.

NOTE 3.
- -------

The  Partnership  pays property  management fees equal to 5% of the gross rental
receipts for its mini-storage warehouses and 6% of gross rental receipts for its
commercial  properties to McNeil Real Estate  Management,  Inc.  ("McREMI"),  an
affiliate of the General Partner, for providing property management services for
the Partnership's  mini-storage warehouses and commercial properties and leasing
services  for its  mini-storage  warehouses.  McREMI may also  choose to provide
leasing  services for the  Partnership's  commercial  properties,  in which case
McREMI will receive  property  management fees from such  commercial  properties
equal to 3% of the  property's  gross rental  receipts plus leasing  commissions
based on the  prevailing  market rate for such  services  where the  property is
located.

The  Partnership  reimburses  McREMI  for  its  costs,  including  overhead,  of
administering the Partnership's affairs.






<PAGE>
The  Partnership  is paying an asset  management  fee,  which is  payable to the
General  Partner.  Through 1999, the asset management fee is calculated as 1% of
the  Partnership's  tangible asset value.  Tangible asset value is determined by
using the greater of (i) an amount calculated by applying a capitalization  rate
of 9% to the annualized net operating income of each property or (ii) a value of
$30 per gross square foot for  mini-storage  warehouses and $50 per gross square
foot for commercial  properties to arrive at the property  tangible asset value.
The property  tangible  asset value is then added to the book value of all other
assets excluding  intangible items. The fee percentage  decreases  subsequent to
1999.

Compensation  and  reimbursements  paid to or  accrued  for the  benefit  of the
General Partner or its affiliates are as follows:

                                                       Nine Months Ended
                                                          September 30,
                                                   -------------------------
                                                     1996            1995
                                                   -------------------------

Property management fees.....................      $  325,908     $  322,558
Charged to general and administrative -
   affiliates:
   Partnership administration................         246,274        322,487
   Asset management fee......................         415,601        421,315
                                                    ---------      ---------
                                                   $  987,783     $1,066,360
                                                    =========      =========

Under  the  terms of its  amended  partnership  agreement,  the  Partnership  is
expressly  permitted to make loans to affiliates of the General Partner, so long
as such loans meet certain  conditions,  including that such loans bear interest
at a rate of prime plus 2.5%,  or prime plus 3.5% if the loan is junior to other
indebtedness. These loans are secured by income-producing real estate and may be
either  junior or senior to other  indebtedness  secured by such  property.  The
Partnership  received repayments from affiliates of $952,538 and $972,000 during
the first nine months of 1996 and 1995, respectively.

In order to induce the  Partnership  to lend funds to  affiliates of the General
Partner,  the  General  Partner  agreed to pay (i) the  difference  between  the
interest rate required by the Partnership's  amended partnership agreement to be
charged to  affiliates  and the interest  rate actually paid by certain of those
affiliates,  and (ii) all  points  (1.5%  or 2% if the loan is  junior  to other
indebtedness),  closing costs and expenses.  The Partnership  recorded  interest
income on  affiliate  loans of $112,140  and  $225,906 for the nine months ended
September  30,  1996 and  1995,  respectively,  of which  $20,457  and  $20,324,
respectively, was paid or payable by the General Partner.

Payable to  affiliates  at September  30, 1996 and  December 31, 1995  consisted
primarily of a  performance  incentive  fee of $141,647  accrued in prior years,
Partnership  general and  administrative  expenses,  asset  management  fees and
prepaid interest. Except for the performance incentive fee and prepaid interest,
all accrued fees are due and payable from current operations.

NOTE 4.
- -------

On March 21, 1996, the mortgage loan investment,  plus accrued interest, secured
by A-Quality Mini-Storage, was repaid in full by the borrower.
<PAGE>
NOTE 5.
- -------

The  Partnership  filed claims with the United States  Bankruptcy  Court for the
Northern  District of Texas,  Dallas Division (the  "Bankruptcy  Court") against
Southmark for damages relating to improper  overcharges,  breach of contract and
breach of fiduciary duty. The Partnership settled these claims in 1991, and such
settlement was approved by the Bankruptcy Court.

An Order Granting  Motion to Distribute  Funds to Class 8 Claimants  dated April
14, 1995 was issued by the Bankruptcy  Court.  In accordance  with the Order, in
May 1995 the Partnership  received in full satisfaction of its claims,  $984,649
in  cash,  and  common  and  preferred  stock  in  the   reorganized   Southmark
subsequently  sold for  $317,675,  which  amounts  represent  the  Partnership's
pro-rata share of Southmark assets available for Class 8 Claimants.

NOTE 6.
- -------

On May 9,  1995,  the  Partnership  paid  down  its  mortgage  note  payable  by
$4,628,250.  In June 1995, the  Partnership  secured a $5 million line of credit
that may be used to fund any loans made to affiliates of the General  Partner as
well as for working capital and general partnership purposes. In connection with
obtaining the line of credit, the Partnership paid off the remaining  $2,019,844
balance of its mortgage note payable.  In connection  with the  repayments,  the
Partnership  paid  prepayment  penalties  of $66,949  and wrote off  $185,453 of
deferred  borrowing  costs,  resulting in an  extraordinary  loss of $252,402 in
1995.

NOTE 7.
- -------

Certain prior period  amounts have been  reclassified  to conform to the current
period presentations.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------   ---------------------------------------------------------------
          RESULTS OF OPERATIONS
          ---------------------

FINANCIAL CONDITION
- -------------------

There has been no  significant  change in the  operations  of the  Partnership's
properties since December 31, 1995. The Partnership  reported net income for the
first nine months of 1996 of $1,724,924 as compared to $2,549,067  for the first
nine months of 1995. Revenues were $6,429,855 for the first nine months of 1996,
down from  $7,765,084 for the same period in 1995.  Expenses were  $4,704,931 in
1996 as compared to $4,963,615 in 1995.










<PAGE>
Net cash provided by operating  activities  was  $3,347,205  for the nine months
ended  September 30, 1996, and  $4,388,843  during the same nine month period in
1995. The Partnership expended $420,998 for capital  improvements,  $169,378 for
the  repurchase  of  limited  partnership  units  (net  of a  decrease  in  cash
segregated  for the  repurchase of limited  partnership  units) and  distributed
$5,999,993  to the limited  partners.  The  Partnership  received  $952,538  for
repayment  of  affiliate  loans and  collected  $1,361,771  of  principal on its
mortgage  loan  investment  to  an  unaffiliated  borrower,  resulting  in a net
decrease  in cash and cash  equivalents  of $928,855  for the nine months  ended
September 30, 1996.

RESULTS OF OPERATIONS
- ---------------------

Revenue:

Total  revenue  increased by $14,191 for the three months ended and decreased by
$1,335,229  for the nine months  ended  September  30,  1996,  respectively,  as
compared to the same periods in the prior year, as discussed below.

Rental  revenue  remained  substantially  the same for the first  three and nine
months of 1996 as compared to the same periods of 1995. Rental revenue decreased
slightly  at AAA Sentry and  Margate  mini-storages  due to small  decreases  in
occupancy in 1996.  Rental revenue increased at the remainder of the properties,
mainly due to increases in rental rates.

Interest income on the Partnership's mortgage loan investment to an unaffiliated
borrower (the A-Quality  Mini-Storage loan) decreased by $40,239 and $60,595 for
the three and nine months ended September 30, 1996, respectively, in relation to
the  comparable  periods  in the  prior  year.  The  decreases  were  due to the
repayment of the loan by the borrower in the first quarter of 1996.

Interest income on mortgage loans investments - affiliates  decreased by $29,045
and  $113,766  for  the  three  and  nine  months  ended   September  30,  1996,
respectively,  as compared to the same periods in the prior year.  The decreases
were mainly the result of lower total loans outstanding in 1996. The Partnership
had $1.3 million of loans  outstanding at September 30, 1996 as compared to $2.2
million at September 30, 1995.

Other  interest  income  decreased by $3,840 for the three months and by $34,861
for the nine months ended September 30, 1995, due to the  Partnership  holding a
lower average amount of cash  available for  short-term  investment in the first
half of 1996.

In the first quarter of 1995, the Partnership received a $30,515 refund of prior
years'  property  taxes for AAA  Century  Mini  Storage as a result of an appeal
filed on behalf of the property. No such tax refund was received in 1996.

As  discussed  in Item 1 - Note 5, in 1995  the  Partnership  received  cash and
common and  preferred  stock in the  reorganized  Southmark in settlement of its
bankruptcy  claims against  Southmark.  The Partnership  recognized a $1,302,324
gain as a result of this settlement. No such gain was recognized in 1996.

In May 1995, the Partnership  recognized a $252,402  extraordinary loss incurred
in  connection  with the pay down of its  mortgage  note payable as discussed in
Item 1 - Note 6. The loss  consisted of $66,949 in  prepayment  penalties  and a
$185,453 write off of deferred borrowing costs relating to the loan repaid.


<PAGE>
Expenses:

Total  expenses  decreased  by $7,891 and $258,684 for the three and nine months
ended September 30, 1996,  respectively,  as compared to the same periods in the
prior  year,  mainly due to a decrease  in  interest  expense  and  general  and
administrative  -  affiliates,  partially  offset by an  increase in general and
administrative expense, as discussed below.

Interest expense decreased by $15,998 and $274,629 for the three and nine months
ended September 30, 1996, respectively, in relation to the respective periods in
the prior year.  The  decrease  was due to the  repayment  of the  Partnership's
mortgage  note  payable  in the third  quarter  of 1995.  The  interest  expense
recorded in 1996 represents amortization of deferred borrowing costs incurred in
connection with obtaining a $5 million line of credit.

General and  administrative  expenses  increased  by $33,789 and $35,785 for the
three and nine months ended September 30, 1996, respectively, as compared to the
same  periods in 1995.  The  increase  was mainly due to costs  incurred  by the
Partnership in the third quarter of 1996 for evaluation of information regarding
an unsolicited tender offer, as discussed in Item 5 - Other Information.

General and administrative - affiliates decreased by $38,587 and $81,927 for the
three and nine months ended September 30, 1996, respectively, as compared to the
same  periods in 1995.  The  decrease  was mainly due to a decrease  in overhead
expenses allocated to the Partnership by McREMI.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

The Partnership generated $3,347,205 of cash through operating activities in the
first nine months of 1996 as compared to $4,388,843 for the same period in 1995.
The decrease in 1996 was mainly due to the Partnership receiving $1,302,324 from
the settlement of a lawsuit in 1995.

The Partnership received $1,361,771 of principal on its mortgage loan investment
to an  unaffiliated  borrower  in 1996 as  compared  to  $241,922  in 1995.  The
increase was due to the balance of the mortgage loan investment  being repaid in
full by the borrower in 1996.

The  Partnership  paid  $6,726,266  in principal  payments on its mortgage  note
payable in the nine months ended September 30, 1995. No principal  payments were
made in 1996 since the loan was repaid in full in 1995.

The Partnership distributed $5,999,993 to the limited partners in the first nine
months of 1996. No distributions were paid to the limited partners in 1995.

Short-term liquidity:

At  September  30,  1996,  the  Partnership  held cash and cash  equivalents  of
$4,789,802.  This balance provides a reasonable level of working capital for the
Partnership's immediate needs in operating its properties.

For the  Partnership  as a whole,  management  projects  positive cash flow from
operations in 1996. The Partnership has budgeted  $586,000 for necessary capital
improvements  for all  properties  in 1996 which is  expected  to be funded from
available cash reserves or from operations of the properties.



<PAGE>
The General  Partner has  established a revolving  credit facility not to exceed
$5,000,000 in the aggregate  which is available on a "first-come,  first-served"
basis  to  the  Partnership  and  other  affiliated  partnerships,   if  certain
conditions are met.  Borrowings  under the facility may be used to fund deferred
maintenance,  refinancing  obligations  and working  capital needs.  There is no
assurance that the Partnership will receive any funds under the facility because
no amounts are  reserved for any  particular  partnership.  As of September  30,
1996,  $4,082,159 remained available for borrowing under the facility;  however,
additional  funds could become  available as other  partnerships  repay existing
borrowings. This commitment will terminate on March 30, 1997.

The  Partnership  acquired a $5 million  line of credit in 1995 that may be used
for property operations.

Long-term liquidity:

While the present outlook for the Partnership's  liquidity is favorable,  market
conditions may charge and property  operations can  deteriorate.  In that event,
the Partnership would require other sources of working capital.  The Partnership
acquired  a $5  million  line of credit  in 1995  that may be used for  property
operations.   Other  possible  actions  to  resolve  cash  deficiencies  include
deferring  major capital  expenditures  on Partnership  properties  except where
improvements are expected to enhance the competitiveness or marketability of the
properties,  or arranging working capital support from affiliates.  No affiliate
support has been  required in the past,  and there is no assurance  that support
would be  provided  in the future,  since  neither  the General  Partner nor any
affiliates have any obligation in this regard.

The  Partnership  has  determined  to begin an  orderly  liquidation  of all the
Partnership's assets. Although there can be no assurance as to the timing of any
liquidation,   it  is  anticipated  that  such   liquidation   would  result  in
distributions  to the limited partners of the cash proceeds from the sale of the
Partnership's properties, subject to cash reserve requirements, as they are sold
with  the  last  property   disposition  before  December  1999  followed  by  a
dissolution of the Partnership.


                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
- -------  -----------------

HCW Pension Real Estate Fund,  Ltd. et al. v. Ernst & Young,  BDO Seidman et al.
(Case  #92-06560-A).  This suit was filed on behalf of the Partnership and other
affiliated partnerships (the "Affiliated  Partnerships") on May 26, 1992, in the
14th Judicial  District Court of Dallas  County.  The petition  sought  recovery
against the  Partnership's  former  auditors,  Ernst & Young, for negligence and
fraud in  failing  to detect  and/or  report  overcharges  of  fees/expenses  by
Southmark  Corporation  ("Southmark"),  the former general  partner.  The former
auditors initially asserted  counterclaims  against the Affiliated  Partnerships
based on  alleged  fraudulent  misrepresentations  made to the  auditors  by the
former  management of the  Affiliated  Partnerships  (Southmark)  in the form of
client  representation  letters  executed  and  delivered  to  the  auditors  by
Southmark  management.  The counterclaims sought recovery of attorneys' fees and
costs incurred in defending this action.  The counterclaims were later dismissed
on appeal, as discussed below.



<PAGE>
The trial court granted summary  judgment  against the Partnership  based on the
statute of limitations; however, on appeal, the Dallas Court of Appeals reversed
the trial court and remanded for trial the Affiliated Partnerships' fraud claims
against  Ernst  &  Young.  The  Texas  Supreme  Court  denied  Ernst  &  Young's
application for writ of error on January 11, 1996. The Partnership is continuing
to pursue  vigorously its claims against Ernst & Young.  Trial is anticipated to
be set for early December 1996;  however,  the final outcome of this  litigation
cannot be determined at this time.

ITEM 5.  OTHER INFORMATION
- -------  ----------------- 

On September 20, 1996, High River announced that it had commenced a tender offer
for any and all units of the  Partnership  at $5.62 per unit (the original offer
price of $6.19 was reduced by the August 1996  distributions  to  unitholders of
$0.57 per unit).  The tender was  originally  due to expire  October  18,  1996,
however, this offer has been extended until November 22, 1996.

On October 17, 1996, McNeil Real Estate Fund XXVII,  L.P.  announced that it had
received an unsolicited  offer from an  unaffiliated  third party to acquire all
outstanding  Units of Fund  XXVII at $6.50  per  Unit.  After  meeting  with the
offeror in Dallas and considering the $6.50 offer,  the partnership  rejected it
as being inadequate.


<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -------  --------------------------------

(a)      Exhibits.


         Exhibit
         Number                     Document Description
         -------                    --------------------

         4.2                        Amended and Restated  Partnership  Agreement
                                    of McNeil XXVII,  L.P. dated March 30, 1992.
                                    (Incorporated  by  reference  to the Current
                                    Report of the  registrant  on Form 8-K dated
                                    March 30, 1992, as filed on April 10, 1992).

         10.                        Mutual  Release   and  Settlement  Agreement
                                    between Southmark Storage Associates Limited
                                    Partnership  and  McNeil  Real  Estate  Fund
                                    XXVII,  L.P.  (incorporated  by reference to
                                    the  Quarterly  Report of the  registrant on
                                    Form  10-Q for the  period  ended  March 31,
                                    1995, as filed on May 15, 1995).

         11.                        Statement   regarding  computation   of  Net
                                    Income    (Loss)   per    Hundred    Limited
                                    Partnership Units. Net income (loss) per one
                                    hundred   limited   partnership   units   is
                                    computed  by  dividing  net  income   (loss)
                                    allocated  to the  limited  partners  by the
                                    weighted    average    number   of   limited
                                    partnership units outstanding  (expressed in
                                    hundreds).  Per  unit  information  has been
                                    computed based on 52,739 and 53,109 weighted
                                    average   limited   partnership   units  (in
                                    hundreds) outstanding in 1996 and 1995.

         27.                        Financial  Data  Schedule  for  the  quarter
                                    ended September 30, 1996.

(b)      Reports on Form 8-K.  There  were  no  reports on Form 8-K filed during
         the quarter ended September 30, 1996.
<PAGE>


                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized:



                               McNEIL REAL ESTATE FUND XXVII, L.P.

                                 By: McNeil Partners, L.P., General Partner

                                     By: McNeil Investors, Inc., General Partner


November 14, 1996                    By: /s/  Donald K. Reed
- -----------------                       ----------------------------------------
Date                                    Donald K. Reed
                                        President and Chief Executive Officer




November 14, 1996                    By: /s/  Ron K. Taylor
- -----------------                       ----------------------------------------
Date                                    Ron K. Taylor
                                        Acting Chief Financial Officer of
                                          McNeil Investors, Inc.




November 14, 1996                    By: /s/  Carol A. Fahs
- -----------------                       ----------------------------------------
Date                                    Carol A. Fahs
                                        Chief Accounting Officer of McNeil
                                          Real Estate Management, Inc.






<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                       4,789,802
<SECURITIES>                                         0
<RECEIVABLES>                                  315,264
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      32,444,666
<DEPRECIATION>                             (8,199,161)
<TOTAL-ASSETS>                              31,248,419
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                  30,355,861
<TOTAL-LIABILITY-AND-EQUITY>                31,248,419
<SALES>                                      5,988,540
<TOTAL-REVENUES>                             6,429,855
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             4,622,270
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              82,661
<INCOME-PRETAX>                              1,724,924
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,724,924
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,724,924
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission