MCNEIL REAL ESTATE FUND XXVII LP
10-Q, 1997-11-13
REAL ESTATE DEALERS (FOR THEIR OWN ACCOUNT)
Previous: SUPERIOR NATIONAL INSURANCE GROUP INC, 10-Q, 1997-11-13
Next: NEOPROBE CORP, 10-Q, 1997-11-13



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q



[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934


      For the period ended           September 30, 1997
                           -----------------------------------------------------


                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from ______________ to_____________
     Commission file number  0-17173
                           ---------


                       MCNEIL REAL ESTATE FUND XXVII, L.P.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)





         Delaware                                   33-0214387
- --------------------------------------------------------------------------------
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                      Identification No.)




             13760 Noel Road, Suite 600, LB70, Dallas, Texas, 75240
- --------------------------------------------------------------------------------
            (Address of principal executive offices)        (Zip code)



Registrant's telephone number, including area code    (972) 448-5800
                                                   -----------------------------



Indicate  by check  mark  whether  the  registrant,  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days. Yes X No
                                      ---  ---
<PAGE>
                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
- ------- --------------------

                                 BALANCE SHEETS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                        September 30,        December 31,
                                                                            1997                 1996
                                                                       ---------------      --------------
ASSETS
- ------
Real estate investments:
<S>                                                                    <C>                  <C>           
   Land.....................................................           $     4,196,277      $    5,387,855
   Buildings and improvements...............................                22,873,501          27,175,885
                                                                        --------------       -------------
                                                                            27,069,778          32,563,740
   Less:  Accumulated depreciation and amortization.........                (8,521,492)         (8,674,792)
                                                                        --------------       -------------
                                                                            18,548,286          23,888,948

Assets held for sale                                                         4,545,714                   -

Mortgage loan investments - affiliates......................                 6,956,487           4,692,760
Cash and cash equivalents ..................................                 2,046,342           3,022,851
Cash segregated for security deposits and repurchase
   of limited partnership units.............................                   278,980             427,123
Accounts receivable.........................................                   355,592             297,942
Accrued interest receivable.................................                    62,563              43,200
Deferred borrowing costs, net of accumulated
   amortization of $146,294 at December 31, 1996............                         -              48,765
Prepaid expenses and other assets...........................                   162,188             219,681
                                                                        --------------       -------------
                                                                       $    32,956,152      $   32,641,270
                                                                        ==============       =============

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)
- ------------------------------------------

Revolving credit agreement                                             $     3,437,647      $    1,101,619
Accounts payable and accrued expenses.......................                    61,163              77,635
Accrued property taxes......................................                   419,800                   -
Payable to limited partners.................................                         -             332,928
Payable to affiliates.......................................                   306,185             370,837
Security deposits and deferred rental revenue...............                   224,234             214,829
                                                                        --------------       -------------
                                                                             4,449,029           2,097,848
                                                                        --------------       -------------

Partners' equity (deficit):
   Limited partners - 10,000,000 limited partnership units
     authorized; 5,236,893 limited partnership units out-
     standing at September 30, 1997 and December 31, 1996...                28,592,322          30,648,258
   General Partner..........................................                   (85,199)           (104,836)
                                                                        --------------       -------------
                                                                            28,507,123          30,543,422
                                                                        --------------       -------------
                                                                       $    32,956,152      $   32,641,270
                                                                        ==============       =============
</TABLE>


The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                       McNEIL REAL ESTATE FUND XXVII, L.P.
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                           Three Months Ended                     Nine Months Ended
                                               September 30,                         September 30,
                                      ---------------------------------    ---------------------------------
                                          1997               1996               1997                1996
                                      --------------    ---------------    --------------     --------------
Revenue:
<S>                                   <C>                <C>               <C>                <C>           
   Rental revenue................     $    2,124,972     $    2,058,000    $    6,325,314     $    5,988,540
   Interest income on mortgage
     loan investment.............                  -                  -                 -             85,285
   Interest income on mortgage
     loan investments - affiliates           195,255             36,790           573,335            112,140
   Other interest income.........             44,434             76,666           117,509            243,890
                                       -------------      -------------     -------------      -------------
     Total revenue...............          2,364,661          2,171,456         7,016,158          6,429,855
                                       -------------      -------------     -------------      -------------

Expenses:
   Interest......................            107,801             27,542           222,419             82,661
   Depreciation and
     amortization................            402,583            386,874         1,147,555          1,153,068
   Property taxes................            249,232            214,130           747,784            633,176
   Personnel costs...............            199,865            173,335           560,400            520,269
   Utilities.....................            129,521            128,872           350,400            341,618
   Repairs and maintenance.......            134,490            146,138           456,432            449,516
   Property management
     fees - affiliates...........            114,067            112,729           342,665            325,908
   Other property operating
     expenses....................            166,607            153,582           486,508            459,076
   General and administrative....             53,264             53,010            92,233             77,764
   General and administrative -
     affiliates..................            209,737            202,140           646,091            661,875
                                       -------------      -------------     -------------      -------------
     Total expenses..............          1,767,167          1,598,352         5,052,487          4,704,931
                                       -------------      -------------     -------------      -------------

Net income.......................     $      597,494     $      573,104    $    1,963,671     $    1,724,924
                                       =============      =============     =============      =============

Net income allocable
   to limited partners...........     $      591,519     $      567,373    $    1,944,034     $    1,707,675
Net income allocable
   to General Partner............              5,975              5,731            19,637             17,249
                                       -------------      -------------     -------------      -------------
Net income ......................     $      597,494     $      573,104    $    1,963,671     $    1,724,924
                                       =============      =============     =============      =============

Net income per weighted
   average hundred limited
   partnership units.............     $        11.29     $        10.76    $        37.12     $        32.38
                                       =============      =============     =============      =============

Distributions per weighted
   average hundred limited
   partnership units.............     $        38.19     $        56.89    $        76.38     $       113.77
                                       =============      =============     =============      =============
</TABLE>

The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
                                   (Unaudited)

              For the Nine Months Ended September 30, 1997 and 1996

<TABLE>
<CAPTION>
                                                                                                  Total
                                                    General                 Limited               Partners'
                                                    Partner                 Partners              Equity
                                                 ---------------         -----------------     ----------------
<S>                                              <C>                     <C>                   <C>            
Balance at December 31, 1995..............       $     (127,290)         $     34,758,220      $    34,630,930

Net income................................               17,249                 1,707,675            1,724,924

Distributions.............................                    -                (5,999,993)          (5,999,993)
                                                  -------------           ----------------      ---------------

Balance at September 30, 1996.............       $     (110,041)         $      30,465,902     $    30,355,861
                                                  =============           ================      ==============



Balance at December 31, 1996..............       $     (104,836)         $     30,648,258      $    30,543,422

Net income................................               19,637                 1,944,034            1,963,671

Distributions.............................                    -                (3,999,970)          (3,999,970)
                                                  -------------           ---------------       --------------

Balance at September 30, 1997.............       $      (85,199)         $     28,592,322      $     28,507,123
                                                  =============           ===============       ===============

</TABLE>



The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.

<PAGE>
                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                      Decrease in Cash and Cash Equivalents

<TABLE>
<CAPTION>

                                                                              Nine Months Ended
                                                                                September 30,
                                                                  -----------------------------------------
                                                                        1997                     1996
                                                                  -----------------        ----------------
Cash flows from operating activities:
<S>                                                               <C>                      <C>            
   Cash received from tenants........................             $      6,202,153         $     5,948,618
   Cash paid to suppliers............................                   (1,833,850)             (1,789,365)
   Cash paid to affiliates...........................                   (1,053,408)             (1,013,070)
   Interest received.................................                      117,509                 329,175
   Interest received from affiliates.................                      553,971                 124,121
   Interest paid.....................................                     (183,658)                 (9,513)
   Property taxes paid...............................                     (327,984)               (242,761)
                                                                   ---------------          ---------------
Net cash provided by operating activities............                    3,474,733               3,347,205
                                                                   ---------------          --------------

Cash flows from investing activities:
   Additions to real estate investments..............                     (352,607)               (420,998)
   Proceeds from collection of mortgage loan
     investment......................................                            -               1,361,771
   Mortgage loan investments - affiliates............                   (2,336,028)                      -
   Proceeds from collection of mortgage loan
     investments - affiliates........................                       72,301                 952,538
                                                                   ---------------          --------------
Net cash provided by (used in) investing
   activities........................................                   (2,616,334)              1,893,311
                                                                   ----------------         --------------

Cash flows from financing activities:
   Net decrease in cash segregated for
     repurchase of limited partnership units.........                      161,962                 163,550
   Proceeds from revolving credit agreement..........                    2,336,028                       -
   Repurchase of limited partnership units...........                     (332,928)               (332,928)
   Distributions paid................................                   (3,999,970)             (5,999,993)
                                                                   ---------------          --------------
Net cash used in financing activities................                   (1,834,908)             (6,169,371)
                                                                   ---------------          --------------

Net decrease in cash and cash equivalents............                     (976,509)               (928,855)

Cash and cash equivalents at beginning of
   period............................................                    3,022,851               5,718,657
                                                                   ---------------          --------------

Cash and cash equivalents at end of period...........             $      2,046,342         $     4,789,802
                                                                   ===============          ==============
</TABLE>


The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

              Reconciliation of Net Income to Net Cash Provided by
                              Operating Activities
<TABLE>
<CAPTION>

                                                                              Nine Months Ended
                                                                                September 30,
                                                                  ----------------------------------------
                                                                        1997                     1996
                                                                  ----------------         ---------------
<S>                                                               <C>                      <C>            
Net income...........................................             $      1,963,671         $     1,724,924
                                                                   ---------------          --------------

Adjustments to reconcile net income to net cash
   provided  by  operating activities:
   Depreciation and amortization.....................                    1,147,555               1,153,068
   Amortization of deferred borrowing costs..........                       48,765                  73,148
   Changes in assets and liabilities:
     Cash segregated for security deposits...........                      (13,819)                (12,788)
     Accounts receivable.............................                      (57,650)                (15,429)
     Accrued interest receivable.....................                      (19,363)                 11,981
     Prepaid expenses and other assets...............                       57,493                  45,626
     Accounts payable and accrued expenses...........                      (16,472)                (32,008)
     Accrued property taxes..........................                      419,800                 390,415
     Payable to affiliates...........................                      (64,652)                (25,287)
     Security deposits and deferred rental
       revenue.......................................                        9,405                  33,555
                                                                   ---------------          --------------

       Total adjustments.............................                    1,511,062               1,622,281
                                                                   ---------------          --------------

Net cash provided by operating activities............             $      3,474,733         $     3,347,205
                                                                   ===============          ==============

</TABLE>






The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.


<PAGE>


                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                          Notes to Financial Statements
                               September 30, 1997
                                   (Unaudited)

NOTE 1.
- -------

McNeil Real  Estate Fund XXVII,  L.P.  (the  "Partnership"),  formerly  known as
Southmark Prime Plus, L.P., was organized by affiliates of Southmark Corporation
("Southmark") on January 16, 1987, as a limited partnership under the provisions
of the Delaware Revised Uniform Limited Partnership Act to make short-term loans
to affiliates of the general partner.  The general partner of the Partnership is
McNeil Partners,  L.P. (the "General Partner"),  a Delaware limited partnership,
an affiliate of Robert A. McNeil ("McNeil"). The principal place of business for
the Partnership and the General Partner is 13760 Noel Road,  Suite 600,  Dallas,
Texas 75240.

In the opinion of management,  the financial  statements reflect all adjustments
necessary for a fair  presentation of the Partnership's  financial  position and
results  of  operations.  All  adjustments  were of a normal  recurring  nature.
However,  the results of operations for the nine months ended September 30, 1997
are not necessarily indicative of the results to be expected for the year ending
December 31, 1997.

NOTE 2.
- -------

The  financial  statements  should  be read in  conjunction  with the  financial
statements  contained in the  Partnership's  Annual  Report on Form 10-K for the
year  ended  December  31,  1996,  and the  notes  thereto,  as  filed  with the
Securities and Exchange  Commission,  which is available upon request by writing
to McNeil Real Estate Fund XXVII,  L.P., c/o The Herman Group,  2121 San Jacinto
St., 26th Floor, Dallas, Texas 75201.

NOTE 3.
- -------

The  Partnership  pays property  management fees equal to 5% of the gross rental
receipts for its mini-storage warehouses and 6% of gross rental receipts for its
commercial  properties to McNeil Real Estate  Management,  Inc.  ("McREMI"),  an
affiliate of the General Partner, for providing property management services for
the Partnership's  mini-storage warehouses and commercial properties and leasing
services  for its  mini-storage  warehouses.  McREMI may also  choose to provide
leasing  services for the  Partnership's  commercial  properties,  in which case
McREMI will receive  property  management fees from such  commercial  properties
equal to 3% of the  property's  gross rental  receipts plus leasing  commissions
based on the  prevailing  market rate for such  services  where the  property is
located.

The  Partnership  reimburses  McREMI  for  its  costs,  including  overhead,  of
administering the Partnership's affairs.




<PAGE>
The  Partnership  is paying an asset  management  fee,  which is  payable to the
General  Partner.  Through 1999, the asset management fee is calculated as 1% of
the  Partnership's  tangible asset value.  Tangible asset value is determined by
using the greater of (i) an amount calculated by applying a capitalization  rate
of 9% to the annualized net operating income of each property or (ii) a value of
$30 per gross square foot for  mini-storage  warehouses and $50 per gross square
foot for commercial  properties to arrive at the property  tangible asset value.
The property  tangible  asset value is then added to the book value of all other
assets excluding  intangible items. The fee percentage  decreases  subsequent to
1999.

Compensation  and  reimbursements  paid to or  accrued  for the  benefit  of the
General Partner or its affiliates are as follows:

                                                         Nine Months Ended
                                                           September 30,
                                                    --------------------------
                                                       1997          1996
                                                    -----------    -----------

Property management fees......................      $   342,665    $   325,908
Charged to general and administrative -
   affiliates:
   Partnership administration.................          197,733        246,274
   Asset management fee.......................          448,358        415,601
                                                     ----------     ----------
                                                    $   988,756    $   987,783
                                                     ==========     ==========

Under  the  terms of its  amended  partnership  agreement,  the  Partnership  is
expressly  permitted to make loans to affiliates of the General Partner, so long
as such loans meet certain  conditions,  including that such loans bear interest
at a rate of prime plus 2.5%,  or prime plus 3.5% if the loan is junior to other
indebtedness. These loans are secured by income-producing real estate and may be
either  junior or senior to other  indebtedness  secured by such  property.  The
Partnership made loans to affiliates of $2,336,028 and received  repayments from
affiliates  of $72,301  during the first nine  months of 1997.  The  Partnership
received  repayments from affiliates of $952,538 during the first nine months of
1996.

In order to induce the  Partnership  to lend funds to  affiliates of the General
Partner,  the  General  Partner  agreed to pay (i) the  difference  between  the
interest rate required by the Partnership's  amended partnership agreement to be
charged to  affiliates  and the interest  rate actually paid by certain of those
affiliates,  and (ii) all  points  (1.5%  or 2% if the loan is  junior  to other
indebtedness),  closing costs and expenses.  The Partnership  recorded  interest
income on  affiliate  loans of $573,335  and  $112,140 for the nine months ended
September  30,  1997 and 1996,  respectively,  of which  $112,935  and  $53,457,
respectively, was paid or payable by the General Partner.

Payable to  affiliates  at September  30, 1997 and  December 31, 1996  consisted
primarily of a  performance  incentive  fee of $141,647  accrued in prior years,
Partnership  general and  administrative  expenses,  asset  management  fees and
prepaid interest. Except for the performance incentive fee and prepaid interest,
all accrued fees are due and payable from current operations.




<PAGE>
NOTE 4.
- -------

On  February  28,  1997,  the  Partnership   agreed  to  loan  an  aggregate  of
approximately  $2.336 million to McNeil Real Estate Fund X, Ltd.  ("Fund X"), at
an  interest  rate of prime plus 1% per annum (the  maximum  rate  allowed to be
incurred by Fund X in connection with  borrowings  from  affiliates  pursuant to
Fund X's  partnership  agreement).  In 1997,  $2,336,029  was borrowed by Fund X
pursuant  to this  commitment,  which  was  drawn  by the  Partnership  from its
revolving  line of  credit.  This loan is  secured  by a first  lien on La Plaza
Business  Center located in Las Vegas,  Nevada.  Interest on the loan is payable
monthly, with principal payable in February 2000.

In August 1997, the $800,000 loan to Fund X matured.  The Partnership  agreed to
extend the maturity of the loan to August  2000.  La Plaza  Business  Center was
substituted as collateral on the loan, which was originally  secured by Lakeview
Plaza Shopping Center.

NOTE 5.
- -------

On March 21, 1996, the mortgage loan investment,  plus accrued interest, secured
by A-Quality Mini-Storage, was repaid in full by the borrower.

NOTE 6.
- -------

In 1996, the  Partnership  adopted the Financial  Accounting  Standards  Board's
Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of."
This statement  requires the cessation of  depreciation on assets held for sale.
Since AAA Century Airport  Self-Storage and Burbank  Mini-Storage were placed on
the market for sale, no depreciation was taken effective August 1, 1997.

NOTE 7.
- -------

The lender  extended  the  maturity of the  Partnership's  $5 million  revolving
credit agreement, which originally matured in June 1997, to June 1999.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------  ---------------------------------------------------------------
         RESULTS OF OPERATIONS
         ---------------------

FINANCIAL CONDITION
- -------------------

There has been no  significant  change in the  operations  of the  Partnership's
properties since December 31, 1996. The Partnership  reported net income for the
first nine months of 1997 of $1,963,671 as compared to $1,724,924  for the first
nine months of 1996. Revenues were $7,016,158 for the first nine months of 1997,
up from $6,429,855 for the same period in 1996. Expenses were $5,052,487 in 1997
as compared to $4,704,931 in 1996.




<PAGE>
Net cash provided by operating  activities  was  $3,474,733  for the nine months
ended September 30, 1997. The Partnership  received  $2,336,028 from its line of
credit  agreement,  which it loaned to an affiliate of the General  Partner.  In
addition,  the  Partnership  received  $72,301 in  repayments  of mortgage  loan
investments  -  affiliates.   The  Partnership  expended  $352,607  for  capital
improvements, $170,966 for the repurchase of limited partnership units (net of a
decrease in cash segregated for the repurchase of limited partnership units) and
distributed  $3,999,970 to the limited partners,  resulting in a net decrease in
cash and cash  equivalents  of $976,509 for the nine months ended  September 30,
1997.

RESULTS OF OPERATIONS
- ---------------------

Revenue:

Total  revenue  increased by $193,205 and $586,303 for the three and nine months
ended September 30, 1997,  respectively,  as compared to the same periods in the
prior year, as discussed below.

Rental  revenue  increased by $66,972 and $336,774 for the three and nine months
ended September 30, 1997, respectively, as compared to the same periods in 1996.
Rental revenue  increased  approximately  $116,000 and $105,000 at One Corporate
Center I and III office buildings,  respectively, due to increased rental rates,
decreased  discounts and  concessions  given to tenants and increased  occupancy
from  97% and  95%,  respectively,  at  September  30,  1996 to  100%  and  98%,
respectively,  at  September  30,  1997.  An  increase in  occupancy  at Burbank
Mini-Storage  from  87% at  September  30,  1996 to 92% at  September  30,  1997
resulted in increased  rental  revenue of  approximately  $26,000.  Increases in
rental revenue of approximately $27,000 and $21,000 at Fountainbleau and Kendall
Sunset mini-storages,  respectively,  were due to increased rental rates. Rental
revenue  also  increased  by  approximately  $26,000  and $16,000 at Margate and
Forest Hill  mini-storage  warehouses,  respectively,  due to  increased  rental
revenues and average occupancy rates in 1997.

Interest income on the Partnership's mortgage loan investment to an unaffiliated
borrower (the A-Quality  Mini-Storage  loan) totaled $85,285 for the first three
months of 1996.  No such  interest  income was  recorded in 1997 as the loan was
repaid in 1996.

Interest income on mortgage loans investments - affiliates increased by $158,465
and  $461,195  for  the  three  and  nine  months  ended   September  30,  1997,
respectively,  as compared to the same  periods in the prior year.  The increase
was the result of a greater amount of loans outstanding in 1997. The Partnership
had $7.0 million of loans  outstanding at September 30, 1997 as compared to $1.3
million at September 30, 1996.

Other interest  income  decreased by $32,232 and $126,381 for the three and nine
months ended September 30, 1997,  respectively,  due to the Partnership having a
lower amount of cash  available for  short-term  investment in the first half of
1997.  The  Partnership  held  $2.0  million  of cash  and cash  equivalents  at
September 30, 1997 as compared to $4.8 million at September 30, 1996.

Expenses:

Total expenses  increased by $168,815 and $347,556 for the three and nine months
ended September 30, 1997,  respectively,  as compared to the same periods in the
prior year.  The  increase  was mainly due to an  increase in interest  expense,
property taxes and general and administrative expenses, as discussed below.
<PAGE>
Interest expense increased by $80,259 and $139,758 for the three and nine months
ended September 30, 1997, respectively, in relation to the respective periods in
the prior year. The interest  expense  recorded in the first nine months of 1996
represents  amortization of deferred borrowing costs incurred in connection with
obtaining a $5 million line of credit.  The Partnership did not borrow any funds
under the line of credit  agreement  until November  1996. The interest  expense
recorded in 1997 includes  amortization  of deferred  borrowing costs as well as
interest expense incurred on borrowings under the line of credit agreement.  The
Partnership had borrowed $3.4 million under the agreement at September 30, 1997.

Property taxes for the three and nine months ended  September 30, 1997 increased
by $35,102 and $114,608,  respectively, as compared to the same periods in 1996.
The  increase  was due to an  increase  in the  assessed  taxable  value  of One
Corporate Center I and III office buildings by taxing authorities.

General and administrative  expenses increased by $254 and $14,469 for the three
and nine months ended September 30, 1997, respectively,  as compared to the same
periods in 1996.  Approximately  $14,000 of costs incurred for investor services
were paid to an unrelated third party in 1997. In the first nine months of 1996,
such costs were paid to an affiliate of the General Partner and were included in
general and administrative - affiliates on the Statements of Operations.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

The Partnership generated $3,474,733 of cash through operating activities in the
first nine months of 1997 as compared to $3,347,205 for the same period in 1996.
Cash received from tenants and interest  received from  affiliates  increased in
1997 due to an increase in rental  revenue and interest  income on mortgage loan
investments - affiliates,  as discussed  above.  These  increases were partially
offset  by a  decrease  in  interest  received  from  non-affiliates  due to the
repayment of the A-Quality Mini-Storage loan and an increase in interest paid on
borrowings from the Partnership's line of credit.

The Partnership  expended $352,607 and $420,998 for capital  improvements to its
properties for the first nine months of 1997 and 1996,  respectively.  A greater
amount of tenant  improvements were performed at One Corporate Center III Office
Building in 1996.

The Partnership received $1,361,771 of principal on its mortgage loan investment
to an  unaffiliated  borrower in the first  quarter of 1996.  The balance of the
mortgage loan investment was repaid in full by the borrower in 1996.

In the first nine months of 1997, the Partnership  received  $2,336,028 from its
line of  credit  agreement,  which it  loaned  to an  affiliate  of the  General
Partner. The Partnership received $72,301 and $952,538 in repayments on loans to
affiliates in the first nine months of 1997 and 1996, respectively.

The Partnership distributed $3,999,970 and $5,999,993 to the limited partners in
the first nine months of 1997 and 1996, respectively.

Short-term liquidity:

At  September  30,  1997,  the  Partnership  held cash and cash  equivalents  of
$2,046,342.  This balance provides a reasonable level of working capital for the
Partnership's immediate needs in operating its properties.



<PAGE>
For the  Partnership  as a whole,  management  projects  positive cash flow from
operations in 1997.  The  Partnership  has budgeted  approximately  $800,000 for
necessary  capital  improvements for all properties in 1997 which is expected to
be funded from available cash reserves or from operations of the properties.

The $5 million revolving credit agreement  originally  expired in June 1997. The
lender extended the maturity of the loan to June 1999.

Long-term liquidity:

While the present outlook for the Partnership's  liquidity is favorable,  market
conditions may change and property  operations can  deteriorate.  In that event,
the Partnership would require other sources of working capital.  The Partnership
acquired  a $5  million  line of credit  in 1995  that may be used for  property
operations.   Other  possible  actions  to  resolve  cash  deficiencies  include
deferring  major capital  expenditures  on Partnership  properties  except where
improvements are expected to enhance the competitiveness or marketability of the
properties,  or arranging working capital support from affiliates.  No affiliate
support has been  required in the past,  and there is no assurance  that support
would be  provided  in the future,  since  neither  the General  Partner nor any
affiliates have any obligation in this regard.

The Partnership  has determined to begin orderly  liquidation of all its assets.
Although  there can be no assurance as to the timing of the  liquidation  due to
real estate  market  conditions,  the general  difficulty  of  disposing of real
estate,  and  other  general  economic  factors,  it is  anticipated  that  such
liquidation  would result in the  dissolution of the  Partnership  followed by a
liquidating  distribution the limited partners by December 1999. In this regard,
the Partnership placed AAA Century Airport Self-Storage and Burbank Mini-Storage
on the market for sale effective August 1, 1997.


                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
- -------  -----------------

James F.  Schofield,  Gerald C. Gillett,  Donna S. Gillett,  Jeffrey  Homburger,
Elizabeth Jung,  Robert Lewis, and Warren Heller et al. v. McNeil Partners L.P.,
McNeil Investors,  Inc., McNeil Real Estate Management,  Inc., Robert A. McNeil,
Carole J. McNeil,  McNeil Pacific  Investors Fund 1972, Ltd., McNeil Real Estate
Fund IX,  Ltd.,  McNeil Real  Estate  Fund X, Ltd.,  McNeil Real Estate Fund XI,
Ltd.,  McNeil  Real Estate Fund XII,  Ltd.,  McNeil Real Estate Fund XIV,  Ltd.,
McNeil Real Estate Fund XV, Ltd.,  McNeil Real Estate Fund XX, L.P., McNeil Real
Estate Fund XXI, L.P.,  McNeil Real Estate Fund XXII,  L.P.,  McNeil Real Estate
Fund XXIV,  L.P.,  McNeil Real Estate  Fund XXV,  L.P.,  McNeil Real Estate Fund
XXVI, L.P., and McNeil Real Estate Fund XXVII,  L.P., et al. - Superior Court of
the State of California for the County of Los Angeles,  Case No. BC133799 (Class
and Derivative Action Complaint).

The action involves  purported  class and derivative  actions brought by limited
partners of each of the fourteen limited partnerships that were named as nominal
defendants as listed above (the  "Partnerships").  Plaintiffs allege that McNeil
Investors, Inc., its affiliate McNeil Real Estate Management,  Inc. and three of
their senior officers and/or directors (collectively, the "Defendants") breached




<PAGE>
their  fiduciary  duties and certain  obligations  under the respective  Amended
Partnership  Agreement.  Plaintiffs  allege that  Defendants  have rendered such
Units highly illiquid and  artificially  depressed the prices that are available
for Units on the resale market.  Plaintiffs also allege that Defendants  engaged
in a course of conduct to prevent the  acquisition  of Units by an  affiliate of
Carl  Icahn  by  disseminating  purportedly  false,  misleading  and  inadequate
information.  Plaintiffs  further allege that Defendants  acted to advance their
own personal  interests at the expense of the Partnerships'  public unit holders
by failing to sell Partnership  properties and failing to make  distributions to
unitholders.

On December 16, 1996, the Plaintiffs filed a consolidated and amended complaint.
Plaintiffs  are suing for breach of  fiduciary  duty,  breach of contract and an
accounting,  alleging,  among other things, that the management fees paid to the
McNeil affiliates over the last six years are excessive,  that these fees should
be reduced retroactively and that the respective Amended Partnership  Agreements
governing the Partnerships are invalid.

Defendants  filed a demurrer to the  consolidated  and amended  complaint  and a
motion to strike on February 14, 1997,  seeking to dismiss the  consolidated and
amended complaint in all respects.  A hearing on Defendant's demurrer and motion
to strike  was held on May 5,  1997.  The Court  granted  Defendants'  demurrer,
dismissing  the  consolidated  and  amended  complaint  with leave to amend.  On
October  31,  1997,  the  Plaintiffs  filed a second  consolidated  and  amended
complaint.  Defendants intend to file a demurrer to the second  consolidated and
amended complaint on or before December 1, 1997.


<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -------  --------------------------------

(a)      Exhibits.


         Exhibit
         Number                     Document Description
         -------                    --------------------

         4.2                        Amended and Restated  Partnership  Agreement
                                    of McNeil XXVII,  L.P. dated March 30, 1992.
                                    (Incorporated  by  reference  to the Current
                                    Report of the  registrant  on Form 8-K dated
                                    March 30, 1992, as filed on April 10, 1992).

         10.                        Mutual   Release  and  Settlement  Agreement
                                    between Southmark Storage Associates Limited
                                    Partnership  and  McNeil  Real  Estate  Fund
                                    XXVII,  L.P.  (incorporated  by reference to
                                    the  Quarterly  Report of the  registrant on
                                    Form  10-Q for the  period  ended  March 31,
                                    1995, as filed on May 15, 1995).

         11.                        Statement  regarding  computation   of   Net
                                    Income    (Loss)   per    Hundred    Limited
                                    Partnership Units. Net income (loss) per one
                                    hundred   limited   partnership   units   is
                                    computed  by  dividing  net  income   (loss)
                                    allocated  to the  limited  partners  by the
                                    weighted    average    number   of   limited
                                    partnership units outstanding  (expressed in
                                    hundreds).  Per  unit  information  has been
                                    computed based on 52,369 and 52,739 weighted
                                    average   limited   partnership   units  (in
                                    hundreds) outstanding in 1997 and 1996.

         27.                        Financial   Data   Schedule  for the quarter
                                    ended September 30, 1997.

(b)      Reports on Form  8-K.  There  were  no reports on Form 8-K filed during
         the quarter ended September 30, 1997.


<PAGE>


                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized:



                             McNEIL REAL ESTATE FUND XXVII, L.P.

                             By:  McNeil Partners, L.P., General Partner

                                  By: McNeil Investors, Inc., General Partner








November 13, 1997                 By:  /s/  Ron K. Taylor
- -----------------                    -------------------------------------------
Date                                   Ron K. Taylor
                                       President and Director of McNeil
                                        Investors, Inc.
                                       (Principal Financial Officer)




November 13, 1997                  By:  /s/  Carol A. Fahs
- -----------------                     ------------------------------------------
Date                                    Carol A. Fahs
                                        Vice President of McNeil Investors, Inc.
                                        (Principal Accounting Officer)










<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                       2,046,342
<SECURITIES>                                         0
<RECEIVABLES>                                  355,592
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      27,069,778
<DEPRECIATION>                             (8,521,492)
<TOTAL-ASSETS>                              32,956,152
<CURRENT-LIABILITIES>                                0
<BONDS>                                      3,437,647
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  28,507,123
<TOTAL-LIABILITY-AND-EQUITY>                32,956,152
<SALES>                                      6,325,314
<TOTAL-REVENUES>                             7,016,158
<CGS>                                        2,944,189
<TOTAL-COSTS>                                4,091,744
<OTHER-EXPENSES>                               738,324
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             222,419
<INCOME-PRETAX>                              1,963,671
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,963,671
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,963,671
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission