MCNEIL REAL ESTATE FUND XXVII LP
10-Q, 1998-08-14
REAL ESTATE DEALERS (FOR THEIR OWN ACCOUNT)
Previous: DIGITAL LINK CORP, 10-Q, 1998-08-14
Next: NEOPROBE CORP, 10-Q, 1998-08-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q



[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


     For the quarterly period ended          June 30, 1998
                                    --------------------------------------------


                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

     For the transition period from ______________ to_____________
     Commission file number  0-17173
                            ---------



                       MCNEIL REAL ESTATE FUND XXVII, L.P.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)




         Delaware                                      33-0214387
- --------------------------------------------------------------------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                         Identification No.)




             13760 Noel Road, Suite 600, LB70, Dallas, Texas, 75240
- --------------------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)


Registrant's telephone number, including area code         (972) 448-5800
                                                    ----------------------------


Indicate  by check  mark  whether  the  registrant,  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days. Yes X No
                                      ---  ---


<PAGE>
                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
- ------- --------------------

                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                                 BALANCE SHEETS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                    June 30,           December 31,
                                                                      1998                  1997
                                                                  ------------         ------------
ASSETS
- ------

Real estate investments:
<S>                                                               <C>                  <C>         
   Land ..................................................        $  4,196,277         $  4,196,277
   Buildings and improvements ............................          23,831,080           23,241,031
                                                                  ------------         ------------
                                                                    28,027,357           27,437,308
   Less:  Accumulated depreciation and amortization ......          (9,487,079)          (8,806,732)
                                                                  ------------         ------------
                                                                    18,540,278           18,630,576

Assets held for sale .....................................           4,552,257            4,549,881

Mortgage loan investments - affiliates ...................           1,306,488            6,956,487
Cash and cash equivalents ................................           4,466,858            2,440,084
Cash segregated for security deposits and repurchase
   of limited partnership units ..........................             194,654              442,193
Accounts receivable ......................................             213,300              426,825
Accrued interest receivable ..............................              11,812               64,991
Prepaid expenses and other assets ........................             173,263              170,077
                                                                  ------------         ------------
                                                                  $ 29,458,910         $ 33,681,114
                                                                  ============         ============

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)
- ------------------------------------------

Revolving credit agreement ...............................        $          -         $  3,437,648
Accounts payable and accrued expenses ....................              49,037              107,549
Accrued property taxes ...................................             177,372                    -
Payable to limited partners ..............................                   -              332,928
Payable to affiliates ....................................             843,055              542,045
Security deposits and deferred rental revenue ............             266,914              261,767
                                                                  ------------         ------------
                                                                     1,336,378            4,681,937
                                                                  ------------         ------------

Partners' equity (deficit):
   Limited partners - 10,000,000 limited partnership units
     authorized; 5,199,901 limited partnership units out-
     standing at June 30, 1998 and  December 31, 1997 ....          28,185,777           29,076,126
   General Partner .......................................             (63,245)             (76,949)
                                                                  ------------         ------------
                                                                    28,122,532           28,999,177
                                                                  ------------         ------------
                                                                  $ 29,458,910         $ 33,681,114
                                                                  ============         ============
</TABLE>


The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                       McNEIL REAL ESTATE FUND XXVII, L.P.
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                  Three Months Ended                  Six Months Ended
                                                       June 30,                            June 30,
                                             ----------------------------        ----------------------------
                                                1998              1997              1998              1997
                                             ----------        ----------        ----------        ----------
Revenue:
<S>                                          <C>               <C>               <C>               <C>       
   Rental revenue ...................        $2,314,188        $2,111,197        $4,517,365        $4,200,342
   Interest income on mortgage
     loan investments - affiliates...           147,631           194,757           337,919           378,080
   Other interest income ............            40,064            34,641            79,152            73,075
                                             ----------        ----------        ----------        ----------
     Total revenue ..................         2,501,883         2,340,595         4,934,436         4,651,497
                                             ----------        ----------        ----------        ----------
Expenses:
   Interest .........................            66,292            53,621           162,327           114,618
   Depreciation and
     amortization ...................           348,139           372,486           680,347           744,972
   Property taxes ...................           282,851           249,306           566,687           498,552
   Personnel costs ..................           171,121           165,502           395,819           360,535
   Utilities ........................            91,549           104,080           197,951           220,879
   Repairs and maintenance ..........           150,730           139,797           289,725           321,942
   Property management
     fees - affiliates ..............           131,826           114,676           253,321           228,598
   Other property operating
     expenses .......................           129,309           152,093           277,121           319,901
   General and administrative .......           152,794            17,232           281,222            38,969
   General and administrative -
     affiliates .....................           232,128           228,171           459,501           436,354
                                             ----------        ----------        ----------        ----------
     Total expenses .................         1,756,739         1,596,964         3,564,021         3,285,320
                                             ----------        ----------        ----------        ----------

Net income ..........................        $  745,144        $  743,631        $1,370,415        $1,366,177
                                             ==========        ==========        ==========        ==========

Net income allocable
   to limited partners ..............        $  737,693        $  736,194        $1,356,711        $1,352,515
Net income allocable
   to General Partner ...............             7,451             7,437            13,704            13,662
                                             ----------        ----------        ----------        ----------
Net income ..........................        $  745,144        $  743,631        $1,370,415        $1,366,177
                                             ==========        ==========        ==========        ==========

Net income per weighted
   average hundred limited
   partnership units ................        $    14.19        $    14.06        $    26.09        $    25.83
                                             ==========        ==========        ==========        ==========

Distributions per weighted
   average hundred limited
   partnership units ................        $        -        $        -        $    43.21        $    38.19
                                             ==========        ==========        ==========        ==========
</TABLE>


The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
                                   (Unaudited)

                 For the Six Months Ended June 30, 1998 and 1997
<TABLE>
<CAPTION>
                                                                                         Total
                                               General             Limited              Partners'
                                               Partner             Partners          Equity (Deficit)
                                           --------------       --------------       ----------------
<S>                                         <C>                  <C>                  <C>         
Balance at December 31, 1996 .......        $   (104,836)        $ 30,648,258         $ 30,543,422

Net income .........................              13,662            1,352,515            1,366,177

Distributions to limited partners...                   -           (1,999,970)          (1,999,970)
                                            ------------         ------------         ------------

Balance at June 30, 1997 ...........        $    (91,174)        $ 30,000,803         $ 29,909,629
                                            ============         ============         ============



Balance at December 31, 1997 .......        $    (76,949)        $ 29,076,126         $ 28,999,177

Net income .........................              13,704            1,356,711            1,370,415

Distributions to limited partners...                   -           (2,247,060)          (2,247,060)
                                            ------------         ------------         ------------

Balance at June 30, 1998 ...........        $    (63,245)        $ 28,185,777         $ 28,122,532
                                            ============         ============         ============
</TABLE>







The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                (Increase) Decrease in Cash and Cash Equivalents

<TABLE>
<CAPTION>
                                                                 Six Months Ended
                                                                      June 30,
                                                           --------------------------------
                                                              1998                 1997
                                                           ------------        ------------

Cash flows from operating activities:
<S>                                                        <C>                 <C>        
   Cash received from tenants .....................        $ 4,713,734         $ 4,152,183
   Cash paid to suppliers .........................         (1,481,619)         (1,222,637)
   Cash paid to affiliates ........................           (411,812)           (704,832)
   Interest received ..............................             79,152              73,075
   Interest received from affiliates ..............            391,098             357,914
   Interest paid ..................................           (162,327)            (75,856)
   Property taxes paid ............................           (389,315)           (327,627)
                                                           -----------         -----------
Net cash provided by operating activities .........          2,738,911           2,252,220
                                                           -----------         -----------

Cash flows from investing activities:
   Additions to real estate investments and
     assets held for sale .........................           (592,425)           (226,114)
   Proceeds from collection of mortgage loans......          5,724,999                   -
   Mortgage loan investments - affiliates .........            (75,000)         (2,336,029)
                                                           -----------         -----------
Net cash provided by (used in) investing
   activities .....................................          5,057,574          (2,562,143)
                                                           -----------         -----------

Cash flows from financing activities:
   Net decrease in cash segregated for
     repurchase of limited partnership units ......            247,925             246,766
   Proceeds from revolving credit agreement .......                  -           2,336,029
   Repayment of revolving credit agreement ........         (3,437,648)                  -
   Repurchase of limited partnership units ........           (332,928)           (332,928)
   Distributions to limited partners ..............         (2,247,060)         (1,999,970)
                                                           -----------         -----------
Net cash provided by (used in) financing
   activities .....................................         (5,769,711)            249,897
                                                           -----------         -----------

Net increase (decrease) in cash and cash
   equivalents ....................................          2,026,774             (60,026)

Cash and cash equivalents at beginning of
   period .........................................          2,440,084           3,022,851
                                                           -----------         -----------

Cash and cash equivalents at end of period ........        $ 4,466,858         $ 2,962,825
                                                           ===========         ===========
</TABLE>


The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

              Reconciliation of Net Income to Net Cash Provided by
                              Operating Activities

<TABLE>
<CAPTION>
                                                                        Six Months Ended
                                                                            June 30,
                                                                 -------------------------------
                                                                     1998               1997
                                                                 -----------         -----------
<S>                                                              <C>                 <C>        
Net income ..............................................        $ 1,370,415         $ 1,366,177
                                                                 -----------         -----------

Adjustments  to  reconcile  net income to net cash
   provided  by  operating activities:
   Depreciation and amortization ........................            680,347             744,972
   Amortization of deferred borrowing costs .............                  -              48,765
   Changes in assets and liabilities:
     Cash segregated for security deposits ..............               (386)             (1,189)
     Accounts receivable ................................            213,525             (29,985)
     Accrued interest receivable ........................             53,179             (20,166)
     Prepaid expenses and other assets ..................             (3,186)             28,657
     Accounts payable and accrued expenses ..............            (58,512)            (47,642)
     Accrued property taxes .............................            177,372             170,925
     Payable to affiliates ..............................            301,010             (39,880)
     Security deposits and deferred rental
       revenue ..........................................              5,147              31,586
                                                                 -----------         -----------

       Total adjustments ................................          1,368,496             886,043
                                                                 -----------         -----------

Net cash provided by operating activities ...............        $ 2,738,911         $ 2,252,220
                                                                 ===========         ===========
</TABLE>






The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                          Notes to Financial Statements
                                  June 30, 1998
                                   (Unaudited)

NOTE 1.
- -------

McNeil Real  Estate Fund XXVII,  L.P.  (the  "Partnership"),  formerly  known as
Southmark Prime Plus, L.P., was organized by affiliates of Southmark Corporation
("Southmark") on January 16, 1987, as a limited partnership under the provisions
of the Delaware Revised Uniform Limited Partnership Act to make short-term loans
to affiliates of the general partner.  The general partner of the Partnership is
McNeil Partners,  L.P. (the "General Partner"),  a Delaware limited partnership,
an affiliate of Robert A. McNeil ("McNeil"). The principal place of business for
the Partnership and the General Partner is 13760 Noel Road,  Suite 600,  Dallas,
Texas 75240.

In the opinion of management,  the financial  statements reflect all adjustments
necessary for a fair  presentation of the Partnership's  financial  position and
results  of  operations.  All  adjustments  were of a normal  recurring  nature.
However,  the results of  operations  for the six months ended June 30, 1998 are
not  necessarily  indicative  of the results to be expected  for the year ending
December 31, 1998.

NOTE 2.
- -------

The  financial  statements  should  be read in  conjunction  with the  financial
statements  contained in the  Partnership's  Annual  Report on Form 10-K for the
year  ended  December  31,  1997,  and the  notes  thereto,  as  filed  with the
Securities and Exchange  Commission,  which is available upon request by writing
to McNeil Real Estate Fund XXVII, L.P., c/o McNeil Real Estate Management, Inc.,
Investor Services, 13760 Noel Road, Suite 600, LB70, Dallas, Texas 75240.

NOTE 3.
- -------

The  Partnership  pays property  management fees equal to 5% of the gross rental
receipts for its mini-storage warehouses and 6% of gross rental receipts for its
commercial  properties to McNeil Real Estate  Management,  Inc.  ("McREMI"),  an
affiliate of the General Partner, for providing property management services for
the Partnership's  mini-storage warehouses and commercial properties and leasing
services  for its  mini-storage  warehouses.  McREMI may also  choose to provide
leasing  services for the  Partnership's  commercial  properties,  in which case
McREMI will receive  property  management fees from such  commercial  properties
equal to 3% of the  property's  gross rental  receipts plus leasing  commissions
based on the  prevailing  market rate for such  services  where the  property is
located.

The  Partnership  reimburses  McREMI  for  its  costs,  including  overhead,  of
administering the Partnership's affairs.






<PAGE>
The  Partnership  is paying an asset  management  fee,  which is  payable to the
General  Partner.  Through 1999, the asset management fee is calculated as 1% of
the  Partnership's  tangible asset value.  Tangible asset value is determined by
using the greater of (i) an amount calculated by applying a capitalization  rate
of 9% to the annualized net operating income of each property or (ii) a value of
$30 per gross square foot for  mini-storage  warehouses and $50 per gross square
foot for commercial  properties to arrive at the property  tangible asset value.
The property  tangible  asset value is then added to the book value of all other
assets excluding  intangible items. The fee percentage  decreases  subsequent to
1999.

Compensation  and  reimbursements  paid to or  accrued  for the  benefit  of the
General Partner or its affiliates are as follows:

                                                            Six Months Ended
                                                                June 30,
                                                       -------------------------
                                                          1998           1997
                                                       ----------     ----------

Property management fees.........................      $  253,321     $  228,598
Charged to general and administrative -
   affiliates:
   Partnership administration....................         147,977        132,895
   Asset management fee..........................         311,524        303,459
                                                        ---------      ---------
                                                       $  712,822     $  664,952
                                                        =========      =========

Under  the  terms of its  amended  partnership  agreement,  the  Partnership  is
expressly  permitted to make loans to affiliates of the General Partner, so long
as such loans meet certain  conditions,  including that such loans bear interest
at a rate of prime plus 2.5%,  or prime plus 3.5% if the loan is junior to other
indebtedness. These loans are secured by income-producing real estate and may be
either  junior or senior to other  indebtedness  secured by such  property.  The
Partnership  made loans to affiliates of $75,000  during the first six months of
1998 and  $2,336,029  during  the first  six  months  of 1997.  The  Partnership
received repayments from affiliates of $5,724,999 during the first six months of
1998. No repayments were received during the first six months of the prior year.

In order to induce the  Partnership  to lend funds to  affiliates of the General
Partner,  the  General  Partner  agreed to pay (i) the  difference  between  the
interest rate required by the Partnership's  amended partnership agreement to be
charged to  affiliates  and the interest  rate actually paid by certain of those
affiliates,  and (ii) all  points  (1.5%  or 2% if the loan is  junior  to other
indebtedness),  closing costs and expenses.  The Partnership  recorded  interest
income on affiliate loans of $337,919 and $378,080 for the six months ended June
30, 1998 and 1997, respectively, of which $49,179 and $50,682, respectively, was
paid or payable by the General Partner.

Payable to affiliates at June 30, 1998 and December 31, 1997 consisted primarily
of a performance  incentive fee of $141,647 accrued in prior years,  Partnership
general and administrative expenses, asset management fees and prepaid interest.
Except for the performance incentive fee and prepaid interest,  all accrued fees
are due and payable from current operations.




<PAGE>
NOTE 4.
- -------

On May 1, 1992, the Partnership agreed to loan an aggregate of $1.115 million to
McNeil Pension  Investment  Fund,  Ltd.  ("McPIF"),  an affiliate of the General
Partner,  at an  interest  rate of prime  plus 1% per annum  (the  maximum  rate
allowed to be incurred by McPIF in connection  with  borrowings  from affiliates
pursuant to McPIF's partnership agreement).  A total of $483,364 was borrowed by
McPIF  pursuant  to this  commitment,  $72,302 of which was repaid in  September
1997.  This loan was  secured  by a first  lien on Brice  Road  Office  Building
located in Reynoldsburg,  Ohio.  Interest on the loan was payable monthly,  with
principal payable in May 1998. In May 1998, McPIF repaid the $411,062 balance of
the loan with proceeds received from a new loan from the Partnership  secured by
Verre Center Office Building, as discussed below.

On October  25,  1996,  the  Partnership  agreed to loan an  aggregate  of $1.68
million to McPIF at an  interest  rate of prime  plus 1% per annum (the  maximum
rate  allowed  to be  incurred  by  McPIF in  connection  with  borrowings  from
affiliates  pursuant to McPIF's  partnership  agreement).  In 1996, $820,426 was
borrowed by McPIF  pursuant to this  commitment  and an  additional  $75,000 was
borrowed in January  1998. In May 1998,  the  principal  balance of the loan was
increased by $411,062,  for total borrowings from the Partnership of $1,306,488.
McPIF used the $411,062 additional proceeds to repay the balance of the mortgage
loan investment secured by Brice Road Office Building,  as discussed above. This
loan is secured  by a first  lien on Verre  Center  Office  Building  located in
Chamblee, Georgia. Interest on the loan is payable monthly. Principal is payable
in November 1999.

On February 28, 1997, the  Partnership  loaned  $2,336,029 to McNeil Real Estate
Fund X, Ltd.  ("Fund X"),  at an  interest  rate of prime plus 1% per annum (the
maximum rate allowed to be incurred by Fund X in connection with borrowings from
affiliates pursuant to Fund X's partnership  agreement).  On August 1, 1997, the
mortgage note was amended and the  principal  balance was increased by $800,000,
for  total  borrowings  from  the  Partnership  of  $3,136,029.  Fund X used the
$800,000  additional  proceeds to repay the $800,000  mortgage  loan  investment
secured by Lakeview Plaza Shopping Center. This loan was secured by a first lien
on La Plaza Business Center located in Las Vegas,  Nevada.  Interest on the loan
was payable  monthly,  with  principal  payable in February  2000.  The loan was
repaid in full in June 1998.

On October 25, 1996,  the  Partnership  loaned  $2,588,970 to McNeil Real Estate
Fund XI, L.P.  ("Fund  XI") at an interest  rate of prime plus 1% per annum (the
maximum rate  allowed to be incurred by Fund XI in  connection  with  borrowings
from  affiliates  pursuant to Fund XI's  partnership  agreement).  This loan was
secured by a first lien on The Village  Apartments  located in Gresham,  Oregon.
Interest on the loan was payable  monthly,  with  principal  payable in November
1999. The loan was repaid in full in May 1998.

NOTE 5.
- -------

In June 1998, the Partnership  paid off the $3,437,648  balance of its revolving
credit agreement.






<PAGE>
NOTE 6.
- -------

In 1996, the  Partnership  adopted the Financial  Accounting  Standards  Board's
Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of."
This statement  requires the cessation of  depreciation on assets held for sale.
Since AAA Century Airport  Self-Storage and Burbank  Mini-Storage were placed on
the market for sale, no depreciation was taken effective August 1, 1997.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------  ---------------------------------------------------------------
         RESULTS OF OPERATIONS
         ---------------------

FINANCIAL CONDITION
- -------------------

There has been no  significant  change in the  operations  of the  Partnership's
properties since December 31, 1997. The Partnership  reported net income for the
first six months of 1998 of $1,370,415,  comparable to the  $1,366,177  reported
for the first six months of 1997.  Revenues  were  $4,934,436  for the first six
months of 1998, up from  $4,651,497  for the same period in 1997.  Expenses were
$3,564,021 in 1998 as compared to $3,285,320 in 1997.

Net cash  provided by operating  activities  was  $2,738,911  for the six months
ended June 30, 1998. The Partnership expended $592,425 for capital improvements,
paid $85,003 for the repurchase of limited  partnership units (net of a decrease
in  cash  segregated  for the  repurchase  of  limited  partnership  units)  and
distributed  $2,247,060  to  the  limited  partners.  The  Partnership  received
$5,649,999 in proceeds from collection of mortgage loan investments  affiliates,
net of loans made,  and used  $3,437,648 to pay off the balance of its revolving
credit agreement. Cash and cash equivalents totaled $4,466,858 at June 30, 1998,
a net increase of $2,206,774 from the balance at December 31, 1997.

RESULTS OF OPERATIONS
- ---------------------

Revenue:

Total  revenue  increased  by $161,288 and $282,939 for the three and six months
ended June 30, 1998, respectively,  as compared to the same periods in the prior
year.  The increase was mainly due to an increase in rental  revenue,  partially
offset  by a  decrease  in  interest  income  on  mortgage  loan  investments  -
affiliates, as discussed below.

Rental  revenue for the three and six months  ended June 30, 1998  increased  by
$202,991 and $317,023,  respectively,  in relation to the comparable  periods in
1997.  Rental  revenue  increased  approximately  $200,000  and  $58,000  at One
Corporate  Center  I and  III  office  buildings,  respectively,  mainly  due to
increased rental rates.

Interest income on mortgage loan  investments - affiliates  decreased by $47,126
for the three  months and by $40,161  for the six months  ended June 30, 1998 as
compared  to the same  periods  in 1997.  The  decrease  was  mainly  due to the
collection  of  approximately  $5.7  million  of  affiliate  loans in the second
quarter of 1998.


<PAGE>
Expenses:

Total  expenses  increased by $159,775 and $278,701 for the three and six months
ended June 30, 1998, respectively,  as compared to the same periods in the prior
year, as discussed below.

Interest  expense for the three and six months ended June 30, 1998  increased by
$12,671 and $47,709,  respectively, in relation to the respective periods in the
prior  year,  due  to  a  greater   average  amount  of  borrowings   under  the
Partnership's  line of credit  agreement in 1998. The  Partnership  had borrowed
$1,101,619  as of December  31, 1996.  The  Partnership  borrowed an  additional
$2,336,029 at the end of February 1997,  resulting in total  borrowing under the
line of credit  agreement of $3,437,648 as of June 30, 1997.  The line of credit
agreement was repaid in full in June 1998.

Property taxes for the three and six month periods ended June 30, 1998 increased
by $33,545 and $68,135,  respectively,  as compared to the same periods in 1997.
The increase was mainly due to an increase in the assessed  taxable value of One
Corporate Center I and III office buildings by taxing authorities.

Personnel  costs  increased  by $5,619 and  $35,284 for the three and six months
ending June 30, 1998, respectively, as compared to the same periods in the prior
year.  The  increase  was  mainly  due to an  overall  increase  in  office  and
maintenance  salaries at all the  properties in 1998. In addition,  there was an
increase in bonuses paid to employees at One  Corporate  Center I and III office
buildings for renewing tenant leases in the first quarter of 1998.

Utilities  expense decreased by $12,531 and $22,928 for the three and six months
ending June 30, 1998, respectively, as compared to the same periods in 1997. The
decrease  was  mainly  due to a decline in  electricity  usage at One  Corporate
Center I and III  office  buildings  as a result  of  energy-efficient  lighting
installed in the last quarter of 1997.

Repairs and  maintenance  expense  increased by $10,933 and decreased by $32,217
for the three and six months ending June 30, 1998, respectively,  as compared to
the same  periods in 1997.  The  overall  decrease  was mainly due to lower snow
removal expenses at One Corporate Center I and III office buildings in the first
quarter of 1998 due to a milder winter in Minnesota,  where the  properties  are
located.  This decrease was partially  offset by parking lot repair  expenses at
One Corporate Center I and II in the second quarter of 1998.

In the three and six months  ended June 30,  1998,  property  management  fees -
affiliates  increased by $17,150 and $24,723,  respectively,  in relation to the
same  periods in the prior year.  The  increase was mainly due to an increase in
gross rental  receipts at One Corporate  Center I and III office  buildings,  on
which the fees are based.

Other property operating expenses decreased by $22,784 and $42,780 for the three
and six months ending June 30, 1998, respectively, as compared to the periods in
the prior year.  The decrease was primarily due to a decline in bad debts at all
of the properties in 1998.

General and  administrative  expenses increased by $135,562 and $242,253 for the
three and six months ended June 30, 1998, respectively,  as compared to the same
periods  in 1997.  The  increase  was mainly  due to costs  incurred  to explore
alternatives to maximize the value of the Partnership (see Liquidity and Capital
Resources).


<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

The Partnership generated $2,738,911 of cash through operating activities in the
first six months of 1998 as compared to $2,252,220  for the same period in 1997.
Cash  received  from tenants  increased in 1998  partially due to an increase in
rental  revenue,  as discussed  above.  In  addition,  a tenant  reimbursed  One
Corporate  Center  I  approximately  $183,000  in 1998 for  tenant  improvements
completed on its behalf. There was also a decrease in cash paid to affiliates in
1998.  These  increases in cash provided by operating  activities were partially
offset by an  increase in cash paid to  suppliers,  mainly due to an increase in
general and administrative costs, as discussed above.

The Partnership  expended $592,425 and $226,114 for capital  improvements to its
properties for the first six months of 1998 and 1997, respectively. The increase
in 1998 was mainly the result of the  replacement of the roofs at AAA Sentry and
Fountainbleau mini-storages.

The  Partnership  loaned  $75,000 to an  affiliate  of the  General  Partner and
received $5,724,999 in repayments on loans to affiliates in the first six months
of 1998. In June 1998,  the  Partnership  repaid the  $3,437,648  balance of its
revolving  credit  agreement.  In the first six months of 1997, the  Partnership
received  $2,336,029  from its line of credit  agreement,  which it loaned to an
affiliate of the General Partner.

The Partnership distributed $2,247,060 and $1,999,970 to the limited partners in
the first six months of 1998 and 1997, respectively. In light of the discussions
relating to the sale  transaction  as disclosed,  the  Partnership  is presently
deferring any decision with respect to the amount or timing of  distributions to
limited partners.

Short-term liquidity:

At June 30, 1998, the Partnership  held cash and cash equivalents of $4,466,858.
This  balance   provides  a  reasonable   level  of  working   capital  for  the
Partnership's immediate needs in operating its properties.

For the  Partnership  as a whole,  management  projects  positive cash flow from
operations in 1998. The Partnership has budgeted  approximately $1.2 million for
necessary  capital  improvements for all properties in 1998 which is expected to
be funded from available cash reserves or from operations of the properties.

Additional efforts to maintain and improve  Partnership  liquidity have included
continued attention to property management activities. The objective has been to
obtain maximum  occupancy  rates while holding  expenses to levels  necessary to
maximize  cash flows.  The  Partnership  has made  capital  expenditures  on its
properties where improvements were expected to increase the  competitiveness and
marketability of the properties.

Long-term liquidity:

While the outlook for  maintenance of adequate levels of liquidity is favorable,
should  operations  deteriorate and present cash resources be  insufficient  for
current needs,  the Partnership  would require other sources of working capital.
The  Partnership  acquired a $5 million  line of credit in 1995 that may be used
for property  operations.  Other possible  actions to resolve cash  deficiencies
include refinancings, deferral of capital expenditures on Partnership properties
except  where  improvements  are expected to increase  the  competitiveness  and
marketability  of the  properties,  arranging  financing from  affiliates or the
ultimate sale of the properties.


<PAGE>
As   previously   announced,    the   Partnership   has   retained   PaineWebber
("PaineWebber"),  Incorporated  as its  exclusive  financial  advisor to explore
alternatives  to  maximize  the  value  of the  Partnership  including,  without
limitation,  a  transaction  in  which  limited  partnership  interests  in  the
Partnership are converted into cash. The Partnership,  through PaineWebber,  has
provided  financial and other information to interested parties and is currently
conducting  discussions  with one such party in an attempt to reach a definitive
agreement  with respect to a sale  transaction.  It is possible that the General
Partner  and its  affiliates  will  receive  non-cash  consideration  for  their
ownership  interests in connection  with any such  transaction.  There can be no
assurance that any such agreement will be reached nor the terms thereof.

The  Partnership  has  placed  AAA  Century  Airport  Self-Storage  and  Burbank
Mini-Storage on the market for sale effective August 1, 1997.

Forward-Looking Information:

Within this document,  certain  statements are made as to the expected occupancy
trends,  financial  condition,  results  of  operations,  and cash  flows of the
Partnership  for  periods  after  June 30,  1998.  All of these  statements  are
forward-looking  statements  made pursuant to the safe harbor  provisions of the
Private  Securities  Litigation  Reform Act of 1995.  These  statements  are not
historical  and  involve  risks  and  uncertainties.  The  Partnership's  actual
occupancy trends, financial condition, results of operations, and cash flows for
future  periods may differ  materially  due to several  factors.  These  factors
include,  but are not limited to, the  Partnership's  ability to control  costs,
make necessary  capital  improvements,  negotiate  sales or  refinancings of its
properties, and respond to changing economic and competitive factors.

Other Information:

Management  has begun to review its  information  technology  infrastructure  to
identify any systems that could be affected by the year 2000  problem.  The year
2000 problem is the result of computer  programs  being written using two digits
rather  than  four to  define  the  applicable  year.  Any  programs  that  have
time-sensitive  software may recognize a date using "00" as the year 1900 rather
than  the  year  2000.   This  could   result  in  major   systems   failure  or
miscalculations.  The information  systems used by the Partnership for financial
reporting and  significant  accounting  functions  were made year 2000 compliant
during  recent  systems  conversions.  The  Partnership  is in  the  process  of
evaluating the computer systems at the various properties.  The Partnership also
intends to communicate  with  suppliers,  financial  institutions  and others to
coordinate  year 2000 issues.  Management  believes that the  remediation of any
outstanding  year 2000  conversion  issues  will not have a material  or adverse
effect on the Partnership's operations.





<PAGE>
                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
- -------  -----------------

James F.  Schofield,  Gerald C. Gillett,  Donna S. Gillett,  Jeffrey  Homburger,
Elizabeth Jung,  Robert Lewis, and Warren Heller et al. v. McNeil Partners L.P.,
McNeil Investors,  Inc., McNeil Real Estate Management,  Inc., Robert A. McNeil,
Carole J. McNeil,  McNeil Pacific  Investors Fund 1972, Ltd., McNeil Real Estate
Fund IX,  Ltd.,  McNeil Real  Estate  Fund X, Ltd.,  McNeil Real Estate Fund XI,
Ltd.,  McNeil  Real Estate Fund XII,  Ltd.,  McNeil Real Estate Fund XIV,  Ltd.,
McNeil Real Estate Fund XV, Ltd.,  McNeil Real Estate Fund XX, L.P., McNeil Real
Estate Fund XXI, L.P.,  McNeil Real Estate Fund XXII,  L.P.,  McNeil Real Estate
Fund XXIV,  L.P.,  McNeil Real Estate  Fund XXV,  L.P.,  McNeil Real Estate Fund
XXVI, L.P., and McNeil Real Estate Fund XXVII,  L.P., et al. - Superior Court of
the State of California for the County of Los Angeles,  Case No. BC133799 (Class
and Derivative Action Complaint).

The action involves  purported  class and derivative  actions brought by limited
partners of each of the fourteen limited partnerships that were named as nominal
defendants as listed above (the  "Partnerships").  Plaintiffs allege that McNeil
Investors, Inc., its affiliate McNeil Real Estate Management,  Inc. and three of
their senior officers and/or directors (collectively, the "Defendants") breached
their  fiduciary  duties and certain  obligations  under the respective  Amended
Partnership  Agreement.  Plaintiffs  allege that  Defendants  have rendered such
Units highly illiquid and  artificially  depressed the prices that are available
for Units on the resale market.  Plaintiffs also allege that Defendants  engaged
in a course of conduct to prevent the  acquisition  of Units by an  affiliate of
Carl  Icahn  by  disseminating  purportedly  false,  misleading  and  inadequate
information.  Plaintiffs  further allege that Defendants  acted to advance their
own personal  interests at the expense of the Partnerships'  public unit holders
by failing to sell Partnership  properties and failing to make  distributions to
unitholders.

On December 16, 1996, the Plaintiffs filed a consolidated and amended complaint.
Plaintiffs  are suing for breach of  fiduciary  duty,  breach of contract and an
accounting,  alleging,  among other things, that the management fees paid to the
McNeil affiliates over the last six years are excessive,  that these fees should
be reduced retroactively and that the respective Amended Partnership  Agreements
governing the Partnerships are invalid.

Defendants  filed a demurrer to the  consolidated  and amended  complaint  and a
motion to strike on February 14, 1997,  seeking to dismiss the  consolidated and
amended complaint in all respects.  A hearing on Defendant's demurrer and motion
to strike  was held on May 5,  1997.  The Court  granted  Defendants'  demurrer,
dismissing  the  consolidated  and  amended  complaint  with leave to amend.  On
October  31,  1997,  the  Plaintiffs  filed a second  consolidated  and  amended
complaint.  The case has  been  stayed  pending  settlement  discussions.  While
actively working toward a final resolution, there can be no assurances regarding
settlement.

<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- ------   ---------------------------------
 
(a)      Exhibits.


         Exhibit
         Number                     Document Description
         -------                    ---------------------

         4.2                        Amended and Restated  Partnership  Agreement
                                    of McNeil XXVII,  L.P. dated March 30, 1992.
                                    (Incorporated  by  reference  to the Current
                                    Report of the  registrant  on Form 8-K dated
                                    March 30, 1992, as filed on April 10, 1992).

         11.                        Statement  regarding  computation   of   Net
                                    Income    (Loss)   per    Hundred    Limited
                                    Partnership Units. Net income (loss) per one
                                    hundred   limited   partnership   units   is
                                    computed  by  dividing  net  income   (loss)
                                    allocated  to the  limited  partners  by the
                                    weighted    average    number   of   limited
                                    partnership units outstanding  (expressed in
                                    hundreds).  Per  unit  information  has been
                                    computed based on 51,999 and 52,369 weighted
                                    average   limited   partnership   units  (in
                                    hundreds) outstanding in 1998 and 1997.

         27.                        Financial  Data  Schedule   for  the quarter
                                    ended June 30, 1998.

(b)      Reports on  Form  8-K.  There were no reports on Form 8-K filed  during
         the quarter ended June 30, 1998.


<PAGE>


                       MCNEIL REAL ESTATE FUND XXVII, L.P.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized:



                               McNEIL REAL ESTATE FUND XXVII, L.P.

                               By:  McNeil Partners, L.P., General Partner

                                    By: McNeil Investors, Inc., General Partner








August 14, 1998                     By: /s/  Ron K. Taylor
- ---------------                        -----------------------------------------
Date                                    Ron K. Taylor
                                        President and Director of McNeil 
                                         Investors, Inc.
                                        (Principal Financial Officer)




August 14, 1998                     By: /s/  Carol A. Fahs
- ---------------                        -----------------------------------------
Date                                    Carol A. Fahs
                                        Vice President of McNeil Investors, Inc.
                                        (Principal Accounting Officer)










<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                       4,466,858
<SECURITIES>                                         0
<RECEIVABLES>                                  213,300
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      28,027,357
<DEPRECIATION>                             (9,487,079)
<TOTAL-ASSETS>                              29,458,910
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  28,122,532
<TOTAL-LIABILITY-AND-EQUITY>                29,458,910
<SALES>                                      4,517,365
<TOTAL-REVENUES>                             4,934,436
<CGS>                                        1,980,624
<TOTAL-COSTS>                                2,660,971
<OTHER-EXPENSES>                               740,723
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             162,327
<INCOME-PRETAX>                              1,370,415
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,370,415
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,370,415
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission