MCNEIL REAL ESTATE FUND XXVII LP
SC 13D/A, 2000-02-11
REAL ESTATE DEALERS (FOR THEIR OWN ACCOUNT)
Previous: MCNEIL REAL ESTATE FUND XXVII LP, 4, 2000-02-11
Next: NEOPROBE CORP, 3, 2000-02-11



                                                        ------------------------
                                                              OMB APPROVAL
                                                        ------------------------
                 SECURITIES AND EXCHANGE COMMISSION     OMB Number: 3235-0145
                       WASHINGTON, D.C. 20549           Expires: August 31, 1999
                                                        Estimated average burden
                                                        hours per form....14.90
                                                        ------------------------

                                  SCHEDULE 13D


                    UNDER THE SECURITIES EXCHANGE ACT OF 1934
                               (AMENDMENT NO. 1)*


                       MCNEIL REAL ESTATE FUND XXVII, L.P.
- --------------------------------------------------------------------------------
                                (Name of Issuer)


                     Units of Limited Partnership Interests
- --------------------------------------------------------------------------------
                         (Title of Class of Securities)


                                 Not Applicable
                  -------------------------------------------
                                 (CUSIP Number)

                            David J. Greenwald, Esq.
                              Goldman, Sachs & Co.
                   85 Broad Street, New York, New York 10004
- --------------------------------------------------------------------------------
      (Name, Address and Telephone Number of Person Authorized to Receive
                          Notices and Communications)

                                January 31, 2000
             -------------------------------------------------------
             (Date of Event which Requires Filing of this Statement)

If the filing person has previously  filed a statement on Schedule 13G to report
the  acquisition  which is the subject of this  Schedule 13D, and is filing this
schedule because of ss.ss.240.13d-1(e),  240.13d-1(f) or 240.13d-1(g), check the
following box [ ].

NOTE:  Schedules  filed in paper format shall include a signed original and five
copies of the schedules,  including all exhibits.  See ss.240.13d-7(b) for other
parties to whom copies are to be sent.

*The  remainder of this cover page shall be filled out for a reporting  person's
initial filing on this form with respect to the subject class of securities, and
for  any  subsequent   amendment   containing   information  which  would  alter
disclosures provided in a prior cover page.

The information required on the remainder of this cover page shall not be deemed
to be "filed" for the purpose of Section 18 of the  Securities  Exchange  Act of
1934 ("Act") or otherwise  subject to the liabilities of that section of the Act
but  shall be  subject  to all other  provisions  of the Act  (however,  see the
Notes).


<PAGE>



- ------------------------                                   ---------------------
CUSIP NO. Not Applicable                                    PAGE 2 OF 10 PAGES
- ------------------------                                   ---------------------
- --------------------------------------------------------------------------------
 1.  NAMES OF REPORTING PERSONS
     I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (entities only)

     WXI/McN Realty L.L.C.
- --------------------------------------------------------------------------------
 2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP              (a)  [ ]
                                                                   (b)  [X]

- --------------------------------------------------------------------------------
 3.  SEC USE ONLY

- --------------------------------------------------------------------------------
 4.  SOURCE OF FUNDS

     OO
- --------------------------------------------------------------------------------
 5.  CHECK IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
     ITEMS 2(d) OR 2(e)
                                                                        [  ]
- --------------------------------------------------------------------------------
 6.  CITIZENSHIP OR PLACE OF ORGANIZATION

     Delaware
- --------------------------------------------------------------------------------
                           7.  SOLE VOTING POWER
  NUMBER OF                    -0-
    SHARES                 -----------------------------------------------------
BENEFICIALLY               8.  SHARED VOTING POWER
  OWNED BY                     -0-
    EACH                   -----------------------------------------------------
 REPORTING                 9.  SOLE DISPOSITIVE POWER
   PERSON                      -0-
    WITH                   -----------------------------------------------------
                           10. SHARED DISPOSITIVE POWER
                               -0-
- --------------------------------------------------------------------------------
11.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

     -0-
- --------------------------------------------------------------------------------
12.  CHECK IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES*

                                                     [  ]
- --------------------------------------------------------------------------------
13.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

     0.0%
- --------------------------------------------------------------------------------
14.  TYPE OF REPORTING PERSON

     OO
- --------------------------------------------------------------------------------


                     *SEE INSTRUCTIONS BEFORE FILLING OUT!


<PAGE>

- ------------------------                                   ---------------------
CUSIP NO. Not Applicable                                    PAGE 3 OF 10 PAGES
- ------------------------                                   ---------------------
- --------------------------------------------------------------------------------
 1.  NAMES OF REPORTING PERSONS
     I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (entities only)

     Whitehall Street Real Estate Limited Partnership XI
- --------------------------------------------------------------------------------
 2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP              (a)  [ ]
                                                                   (b)  [X]

- --------------------------------------------------------------------------------
 3.  SEC USE ONLY

- --------------------------------------------------------------------------------
 4.  SOURCE OF FUNDS

     OO
- --------------------------------------------------------------------------------
 5.  CHECK IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
     ITEMS 2(d) OR 2(e)
                                                                        [  ]
- --------------------------------------------------------------------------------
 6.  CITIZENSHIP OR PLACE OF ORGANIZATION

     Delaware
- --------------------------------------------------------------------------------
                           7.  SOLE VOTING POWER
  NUMBER OF                    -0-
    SHARES                 -----------------------------------------------------
BENEFICIALLY               8.  SHARED VOTING POWER
  OWNED BY                     -0-
    EACH                   -----------------------------------------------------
 REPORTING                 9.  SOLE DISPOSITIVE POWER
   PERSON                      -0-
    WITH                   -----------------------------------------------------
                           10. SHARED DISPOSITIVE POWER
                               -0-
- --------------------------------------------------------------------------------
11.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

     -0-
- --------------------------------------------------------------------------------
12.  CHECK IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES*

                                                     [  ]
- --------------------------------------------------------------------------------
13.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

     0.0%
- --------------------------------------------------------------------------------
14.  TYPE OF REPORTING PERSON

     OO
- --------------------------------------------------------------------------------


                     *SEE INSTRUCTIONS BEFORE FILLING OUT!


<PAGE>

- ------------------------                                   ---------------------
CUSIP NO. Not Applicable                                    PAGE 4 OF 10 PAGES
- ------------------------                                   ---------------------
- --------------------------------------------------------------------------------
 1.  NAMES OF REPORTING PERSONS
     I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (entities only)

     WH Advisors, L.L.C. XI
- --------------------------------------------------------------------------------
 2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP              (a)  [ ]
                                                                   (b)  [X]

- --------------------------------------------------------------------------------
 3.  SEC USE ONLY

- --------------------------------------------------------------------------------
 4.  SOURCE OF FUNDS

     OO
- --------------------------------------------------------------------------------
 5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
     ITEMS 2(d) OR 2(e)
                                                                        [  ]
- --------------------------------------------------------------------------------
 6.  CITIZENSHIP OR PLACE OF ORGANIZATION

     Delaware
- --------------------------------------------------------------------------------
                           7.  SOLE VOTING POWER
  NUMBER OF                    -0-
    SHARES                 -----------------------------------------------------
BENEFICIALLY               8.  SHARED VOTING POWER
  OWNED BY                     -0-
    EACH                   -----------------------------------------------------
 REPORTING                 9.  SOLE DISPOSITIVE POWER
   PERSON                      -0-
    WITH                   -----------------------------------------------------
                           10. SHARED DISPOSITIVE POWER
                               -0-
- --------------------------------------------------------------------------------
11.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

     -0-
- --------------------------------------------------------------------------------
12.  CHECK IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES*

                                                     [  ]
- --------------------------------------------------------------------------------
13.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

     0.0%
- --------------------------------------------------------------------------------
14.  TYPE OF REPORTING PERSON

     OO
- --------------------------------------------------------------------------------


                     *SEE INSTRUCTIONS BEFORE FILLING OUT!


<PAGE>

- ------------------------                                   ---------------------
CUSIP NO. Not Applicable                                    PAGE 5 OF 10 PAGES
- ------------------------                                   ---------------------
- --------------------------------------------------------------------------------
 1.  NAMES OF REPORTING PERSONS
     I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (entities only)

     The Goldman Sachs Group, Inc.
- --------------------------------------------------------------------------------
 2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP              (a)  [ ]
                                                                   (b)  [X]

- --------------------------------------------------------------------------------
 3.  SEC USE ONLY

- --------------------------------------------------------------------------------
 4.  SOURCE OF FUNDS

     OO
- --------------------------------------------------------------------------------
 5.  CHECK IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
     ITEMS 2(d) OR 2(e)
                                                                        [  ]
- --------------------------------------------------------------------------------
 6.  CITIZENSHIP OR PLACE OF ORGANIZATION

     Delaware
- --------------------------------------------------------------------------------
                           7.  SOLE VOTING POWER
  NUMBER OF                    -0-
    SHARES                 -----------------------------------------------------
BENEFICIALLY               8.  SHARED VOTING POWER
  OWNED BY                     -0-
    EACH                   -----------------------------------------------------
 REPORTING                 9.  SOLE DISPOSITIVE POWER
   PERSON                      -0-
    WITH                   -----------------------------------------------------
                           10. SHARED DISPOSITIVE POWER
                               -0-
- --------------------------------------------------------------------------------
11.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

     -0-
- --------------------------------------------------------------------------------
12.  CHECK IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES*

                                                     [  ]
- --------------------------------------------------------------------------------
13.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

     0.0%
- --------------------------------------------------------------------------------
14.  TYPE OF REPORTING PERSON

     HC/CO
- --------------------------------------------------------------------------------


                     *SEE INSTRUCTIONS BEFORE FILLING OUT!


<PAGE>

- ------------------------                                   ---------------------
CUSIP NO. Not Applicable                                    PAGE 6 OF 10 PAGES
- ------------------------                                   ---------------------
- --------------------------------------------------------------------------------
 1.  NAMES OF REPORTING PERSONS
     I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (entities only)

     Goldman, Sachs & Co.
- --------------------------------------------------------------------------------
 2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP              (a)  [ ]
                                                                   (b)  [X]

- --------------------------------------------------------------------------------
 3.  SEC USE ONLY

- --------------------------------------------------------------------------------
 4.  SOURCE OF FUNDS

     OO
- --------------------------------------------------------------------------------
 5.  CHECK IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
     ITEMS 2(d) OR 2(e)
                                                                        [  ]
- --------------------------------------------------------------------------------
 6.  CITIZENSHIP OR PLACE OF ORGANIZATION

     New York
- --------------------------------------------------------------------------------
                           7.  SOLE VOTING POWER
  NUMBER OF                    -0-
    SHARES                 -----------------------------------------------------
BENEFICIALLY               8.  SHARED VOTING POWER
  OWNED BY                     -0-
    EACH                   -----------------------------------------------------
 REPORTING                 9.  SOLE DISPOSITIVE POWER
   PERSON                      -0-
    WITH                   -----------------------------------------------------
                           10. SHARED DISPOSITIVE POWER
                               -0-
- --------------------------------------------------------------------------------
11.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

     -0-
- --------------------------------------------------------------------------------
12.  CHECK IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES*

                                                     [  ]
- --------------------------------------------------------------------------------
13.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

     0%
- --------------------------------------------------------------------------------
14.  TYPE OF REPORTING PERSON

     PN/BD/IA
- --------------------------------------------------------------------------------


                     *SEE INSTRUCTIONS BEFORE FILLING OUT!


<PAGE>


CUSIP No. Not Applicable                                    PAGE 7 OF 10 PAGES



WXI/McN  Realty  L.L.C.  ("WXI/McN"),   Whitehall  Street  Real  Estate  Limited
Partnership XI ("Whitehall"),  WH Advisors,  L.L.C. XI ("WH Advisors,  L.L.C."),
Goldman,  Sachs & Co.  ("GS&Co.") and The Goldman Sachs Group, Inc. ("GS Group")
hereby amend the report on Schedule  13D,  dated August 16, 1999 (the  "Schedule
13D"),  filed in  respect  of the Units of Limited  Partnership  Interests  (the
"Partnership  Units") of McNeil Real Estate Fund XXVII, L.P., a Delaware limited
partnership (the  "Partnership").  Capitalized terms used but not defined herein
shall have the meaning attributed to such terms in the Schedule 13D.


Item 3.  Source and Amount of Funds or Other Consideration.
         Item 3 of the  Schedule 13D is hereby  amended by adding the  following
paragraphs at the end thereof:

         On January  31,  2000,  a  subsidiary  of WXI/McN  entered  into a loan
agreement  (the  "Commercial  Loan  Agreement")  with General  Electric  Capital
Corporation  ("GECC")  pursuant  to  which  GECC  has  agreed  to  lend  to such
subsidiary  up  to an  aggregate  amount  of  approximately  $109,185,728.00  to
partially  finance the acquisition of the McNeil  Partnerships  and to provide a
working  capital  and  leasing  facility  with  respect  to  certain  commercial
properties  owned by the  McNeil  Partnerships.  The  foregoing  description  is
qualified by reference to the Commercial  Loan  Agreement,  which is attached as
Exhibit 5 hereto and is incorporated herein by reference in its entirety.

         On  January  31,  2000,  subsidiaries  of WXI/McN  entered  into a loan
agreement made as of January 1, 2000 (the  "Multifamily  Loan  Agreement")  with
Amresco Capital,  L.P.  ("Amresco") pursuant to which Amresco has agreed to lend
to such subsidiaries up to an aggregate amount of approximately  $195,783,261.00
to partially finance the acquisition of the McNeil  Partnerships.  The foregoing
description is qualified by reference to the Multifamily  Loan Agreement,  which
is attached hereto as Exhibit 6 and is  incorporated  herein by reference in its
entirety.

Item 4.  Purpose of Transaction.
         Item 4 of  Schedule  13D is  hereby  amended  by adding  the  following
paragraph at the end thereof:

         On January 31,  2000,  the merger (the  "Merger")  of a  subsidiary  of
WXI/McN with and into the Partnership as  contemplated  by the Master  Agreement
was consummated. In connection with the Merger, all outstanding units of limited
partnership interest in the Partnership were converted into the right to receive
$9.88 in cash per unit of limited partnership  interest. In addition, on January
31,  2000, a special  distribution  of  approximately  $1.10 in cash per unit of
limited  partnership  interest in the Partnership  was declared,  thus entitling
limited  partners of the  Partnership  to receive an aggregate of  approximately
$10.98 in cash per unit of limited partnership interest.


<PAGE>


CUSIP No. Not Applicable                                    PAGE 8 OF 10 PAGES



Item 7.  Material to be Filed as Exhibits.
         Item 7 of the  Schedule 13D is hereby  amended by adding the  following
immediately at the end thereof:

         Exhibit No.      Exhibit
         -----------      -------

             5.           Loan  Agreement,   dated  January  31,  2000,  between
                          WXI/MCN Commercial Real Estate Limited Partnership and
                          General Electric Capital Corporation.

             6.           Loan  Agreement,  made as of January  1,  2000,  among
                          WXI/MCN  Multifamily Real Estate Limited  Partnership,
                          Brendon Way Fund XII Associates, Castle Bluff Fund XII
                          Associates  L.P.,  Embarcadero  Associates and Amresco
                          Capital, L.P.








<PAGE>

CUSIP NO. Not Applicable                                    PAGE 9 OF 10 PAGES


                                    SIGNATURE

         After  reasonable  inquiry and to our best  knowledge  and  belief,  we
certify that the  information  set forth in this  statement is true complete and
correct.

Dated:  February 10, 2000

                                   WXI/McN REALTY L.L.C.

                                   By: /s/ Susan Sack
                                       ----------------------------------------
                                       Name:  Susan Sack
                                       Title: Vice President

                                   WHITEHALL STREET REAL ESTATE
                                   LIMITED PARTNERSHIP XI

                                   By:  WH Advisors, L.L.C. XI,
                                        its general partner


                                   By: /s/ Susan Sack
                                       ----------------------------------------
                                       Name:  Susan Sack
                                       Title: Vice President

                                   WH ADVISORS, L.L.C. XI


                                   By: /s/ Susan Sack
                                       ----------------------------------------
                                       Name:  Susan Sack
                                       Title: Vice President


<PAGE>


CUSIP NO. Not Applicable                                    PAGE 10 OF 10 PAGES



                                   THE GOLDMAN SACHS GROUP, INC.


                                   By: /s/ Roger S. Begelman
                                       ----------------------------------------
                                       Name:  Roger S. Begelman
                                       Title: Attorney-in-Fact

                                   GOLDMAN, SACHS & CO.


                                   By: /s/ Roger S. Begelman
                                       ----------------------------------------
                                       Name:  Roger S. Begelman
                                       Title: Attorney-in-Fact




================================================================================




                              U.S. $109,185,728.00


                                 LOAN AGREEMENT




                                     BETWEEN




               WXI/MCN COMMERCIAL REAL ESTATE LIMITED PARTNERSHIP,
                                   AS BORROWER



                                       AND



                      GENERAL ELECTRIC CAPITAL CORPORATION,
                                    AS LENDER




                                JANUARY 31, 2000




                          (WHITEHALL/MCNEIL PORTFOLIO)




================================================================================





<PAGE>



                                 LOAN AGREEMENT


         This Loan  Agreement  ("AGREEMENT")  is entered  into as of January 31,
2000  between  GENERAL  ELECTRIC  CAPITAL  CORPORATION,  a New York  corporation
("LENDER"),  and WXI/MCN COMMERCIAL REAL ESTATE LIMITED PARTNERSHIP,  a Delaware
limited partnership  ("BORROWER").  Capitalized terms used in the Recitals shall
have the meanings ascribed to such terms hereinbelow.


                                    RECITALS

         WHEREAS,  Borrower  desires  to  obtain  the Loan from  Lender  for the
purposes of (i) financing or refinancing the Properties and (ii) funding Working
Capital Advances;

         WHEREAS,  Borrower  and  Lender  desire  to set  forth  the  terms  and
conditions of the Loan and of each Advance made hereunder;

         NOW,  THEREFORE,  in  consideration  of the mutual  promises  contained
herein and the  payment of $10 and other good and  valuable  consideration,  the
receipt and  sufficiency of which are hereby  acknowledged,  Lender and Borrower
agree as follows:


                                    ARTICLE 1

                               CERTAIN DEFINITIONS

         Section 1.1 CERTAIN  DEFINITIONS.  As used herein,  the following terms
have the meanings indicated:

          (1)  "ACQUISITION  ADVANCE"  means an Advance  made for the purpose of
     financing or refinancing an Additional Property, if any.

          (2) "ACQUISITION ADVANCE TERMINATION DATE" means June 1, 2000.

          (3)  "ADDITIONAL  PROPERTIES"  means,  collectively,   the  properties
     designated as "Additional Properties" on Schedule 1.1(B).

          (4)  "ADJUSTED   ANNUAL  DEBT  SERVICE"  means,  as  of  the  date  of
     calculation,  subject to the adjustment set forth below in this  paragraph,
     annual debt service  calculated on the  outstanding  balance of the Loan on
     the  calculation  date (taking into account,  in the case of a release of a
     Property, the application of the Release Payment to the outstanding balance




<PAGE>



     of the Loan),  at the greater of the then  current  interest  rate  payable
     under the Loan and the average interest rate for the prior six month period
     (such  greater  interest  rate,  as  applicable,  the  "APPLICABLE  RATE"),
     provided  in each case that such annual  debt  service  shall be reduced by
     amounts  that would be payable  (based on such  interest  rate) to Borrower
     under any interest rate swap, cap, collar or similar agreement entered into
     by  Borrower  in  connection  with  the Loan  (assuming,  for  purposes  of
     determining the amount payable under any such agreement,  that the interest
     rate  applied  under  the  respective  agreement  is the  Applicable  Rate)
     provided  the benefits of such  agreement  are pledged to Lender as further
     security for the Loan. (For example,  if the current  interest rate payable
     under the Loan is 8% and the average interest rate for the six month period
     prior to determining  Adjusted Annual Debt Service was 7%, then annual debt
     service  shall  be  determined  using  the 8% rate  and,  for  purposes  of
     determining  the amounts payable under any interest rate swap, cap, call or
     of  similar  agreement,  the  rate  used to  calculate  the  counterparty's
     obligations  shall be  deemed  to have  been 8% for such  prior  six  month
     period.)

          (5)  "ADJUSTED  LOAN BASIS" means,  with respect to any Property,  the
     amount set forth  opposite the  reference to such  Property on the attached
     Schedule  1.1(B) under the caption "Loan Basis," and as such Loan Basis may
     be increased or decreased pursuant to the terms hereof.

          (6) "ADJUSTED OPERATING CASH FLOW" shall mean, for any period, the sum
     of  Operating  Cash Flow for such  period  (but  excluding  income  from or
     expenses  related to (a) any interest rate swap,  cap,  collar,  or similar
     agreement entered into by Borrower in connection with the Loan, and (b) any
     Properties  previously  released or to be released in  connection  with the
     calculation  of  Adjusted   Operating  Cash  Flow).   Notwithstanding   the
     foregoing,  no lump sum nonrecurring Operating Expense or Gross Receipt, as
     reasonably   determined  by  Lender,   shall  be  included  in  determining
     annualized  Adjusted  Operating Cash Flow for purposes of this  definition.
     Similarly, the determination of annualized Adjusted Operating Cash Flow for
     purposes of this paragraph shall be adjusted,  as reasonably  determined by
     Lender, to reflect annualized  decreases or increases in Operating Expenses
     or  Gross  Receipts   resulting   from   anticipated   major  events.   The
     determination  of  Adjusted  Operating  Cash  Flow  for  purposes  of  this
     definition shall be based upon the lesser of market occupancy or the actual
     occupancy  rate  of  each  Property  (but in no  event  greater  than a 95%
     occupancy  rate) and shall  assume as part of  Operating  Expenses  (i) the
     greater of the actual  property  management  fees incurred by Borrower or a
     fee equal to 3% of gross  rental  receipts  from the  Properties,  and (ii)
     annual replacement  reserves of $0.25 per square foot). In addition,  based
     upon, among other things,  the operating  statements  provided to Lender by
     Borrower (if  available),  Lender shall  consider such  adjustments  to the
     annualized Adjusted Operating Cash Flow as it deems reasonably appropriate,
     which  considerations may take into account  nonrecurring periods where one
     or more  Properties  were not generating  gross receipts or were generating
     significantly lower gross receipts.

          (7)  "ADVANCE"  means  each  advance  of the Loan  made by  Lender  to
     Borrower  pursuant to and in  accordance  with the terms and  conditions of
     this Agreement,




                                       -2-

<PAGE>



     including  the Initial  Advance and each Working  Capital  Advance and each
     Acquisition Advance.

          (8)  "AFFILIATE"  means,  with respect to any Person,  any Person that
     directly or indirectly  through one or more  intermediaries  controls or is
     controlled by or is under common control with such Person.

          (9) "AGREEMENT" means this Loan Agreement,  together with all Exhibits
     and Schedules hereto.

          (10) "AGREEMENT  REGARDING  MANAGEMENT  AGREEMENT" means the Agreement
     Regarding Asset Management  Agreement executed by Holding Company and Asset
     Manager in favor of Lender, in form and substance satisfactory to Lender.

          (11)  "ANCILLARY   AGREEMENTS"   means  any  supplemental   agreement,
     undertaking,  instrument, document or other writing executed by Borrower as
     a condition to Advances  under this  Agreement  or otherwise in  connection
     herewith, including the Loan Documents.

          (12) "APPROVED PLANS" has the meaning set forth in Section 3.2 hereof.

          (13)  "ARCHITECT"  means any  architect  and/or  inspecting  engineer,
     chosen by Borrower and reasonably  satisfactory to Lender, that is retained
     in connection with any Work or the construction of any Capital Improvements
     or Tenant Improvements.

          (14) "ASSET  BUSINESS  PLAN"means a "Portfolio  Business Plan" as such
     term is defined in the Asset Management Agreement.

          (15)  "ASSET  MANAGEMENT   AGREEMENT"  means  that  certain  Portfolio
     Advisory  Agreement  dated as of  January  31,  2000,  executed  by Holding
     Company and Asset Manager, regarding the Properties.

          (16)  "ASSET  MANAGEMENT  FEE"  means the  portion  of the  "Portfolio
     Advisory  Fee"  payable  under  the  Asset  Management  Agreement  which is
     allocable to the Properties.

          (17) "ASSET  MANAGER"  means Archon  Group,  L.P., a Delaware  limited
     partnership,  or its permitted  successors or assigns,  or any  replacement
     asset manager reasonably acceptable to Lender.

          (18)  "ASSIGNMENT OF LEASES" means each first  priority  assignment of
     rents and leases  executed  by  Borrower  for the  benefit  of Lender  with
     respect to a Property, in form and substance satisfactory to Lender.





                                       -3-

<PAGE>



          (19)  "BORROWER  PARTY"  means  Whitehall  and any general  partner of
     Borrower.

          (20)  "BORROWING  DATE  CERTIFICATE"  means a certificate  executed by
     Borrower in favor of Lender, in form and substance  satisfactory to Lender,
     in which Borrower shall confirm certain matters regarding  Borrower and the
     Properties as of the Closing Date.

          (21) "BUSINESS DAY" means a day other than a Saturday,  a Sunday, or a
     day on which  national  banks located in the State of New York are not open
     for general banking business.

          (22) "CAPITAL EXPENDITURES" means all commercially reasonable payments
     for necessary and customary  replacements or  substitutions to improvements
     to any Property, including remediation of deferred maintenance.

          (23) "CAPITAL LEASE" means, with respect to any Person, a lease of any
     property  (whether real,  personal or mixed) by such Person as lessee that,
     in  accordance  with GAAP,  either would be required to be  classified  and
     accounted  for as a  capital  lease on a  balance  sheet of such  Person or
     otherwise be disclosed as such in a note to such balance sheet.

          (24) "CAPITAL  LEASE  OBLIGATION"  means,  with respect to any Capital
     Lease,  the amount of the  obligation  of the lessee  thereunder  that,  in
     accordance  with GAAP,  would  appear on a balance  sheet of such lessee in
     respect of such  Capital  Lease or otherwise be disclosed in a note to such
     balance sheet.

          (25) "CAPITAL  TRANSACTION"  means, with respect to any Property (a) a
     sale or refinancing of the whole of such Property, (b) an event giving rise
     to an  insurance  recovery  or a  condemnation  award  to the  extent  such
     insurance recovery or condemnation  award exceeds the actual  out-of-pocket
     cost of repair or  restoration  to such  Property  or the  portion  thereof
     affected  by the  event  which  gave  rise to such  insurance  recovery  or
     condemnation  award,  (c)  a  Complete  Taking  or  (d)  any  financing  or
     refinancing  of,  or sale of,  a  partial  interest  in such  Property,  if
     permitted under the terms of this Agreement.

          (26) "CASH ON CASH LIMIT" means,  as of the date of  calculation,  the
     Loan  balance  resulting  in a 12.04% Cash On Cash  Return,  calculated  by
     dividing (a) the amount of Adjusted Operating Cash Flow which would be used
     as of such date in calculating Cash On Cash Return by (b) .1204;  provided,
     however,  that upon making each  Acquisition  Advance (if any), the Cash On
     Cash Return  percentage used above in this  definition  shall be revised to
     equal the Cash On Cash Return for the Properties  (including the Additional
     Property added in connection with such Acquisition  Advance) as of the date
     of such Acquisition  Advance,  which revision shall be confirmed in writing
     by the parties,  and shall be effective for the balance of the Term (unless
     such  revised  percentage  is  replaced  as  the  result  of  a  subsequent
     Acquisition Advance).




                                       -4-

<PAGE>




          (27) "CASH ON CASH RETURN" means, as of the date of  calculation,  the
     quotient,  expressed  as a  percentage,  obtained by dividing  (a) Adjusted
     Operating Cash Flow from all Properties which constitute  Collateral on the
     calculation date, determined for the twelve (12) month period prior to such
     date of  calculation,  by (b) the  outstanding  balance  of the Loan on the
     calculation  date  (taking  into  account,  in the case of a  release  of a
     Property,  the application of the Release  Payment to the outstanding  Loan
     balance).  Lender agrees that calculations of Cash On Cash Return after the
     Closing Date will be performed in a manner  reasonably  consistent with the
     underwriting  practices,  procedures  and policies  which were  followed by
     Lender  in  verifying  satisfaction  of the  Cash  On Cash  Return  closing
     condition contained in Part A of Schedule 2.1.

          (28) "CHARGES"  means all federal,  state,  county,  city,  municipal,
     local, foreign or other governmental (including PBGC) taxes at the time due
     and payable,  levies,  assessments,  charges, liens, claims or encumbrances
     upon or  relating  to (i)  the  Properties,  (ii)  the  Obligations,  (iii)
     Borrower's employees,  payroll,  income or gross receipts,  (iv) Borrower's
     ownership  or use of any of the  Properties,  or (v) any  other  aspect  of
     Borrower's business.

          (29)  "CHARGES  ACCOUNT"  has the  meaning  set forth in  Section  3.4
     hereof.


          (30)  "CLOSING  DATE" means the date on which Lender makes the Initial
     Advance.

          (31) "CODE" means the Uniform Commercial Code of the jurisdiction with
     respect to which such term is used, as in effect from time to time.

          (32)  "COLLATERAL"  means the  collateral  covered  by the  Collateral
     Documents.

          (33)  "COLLATERAL  ASSIGNMENT  OF  CONTRACTS"  means  each  Collateral
     Assignment of Contracts, Licenses and Permits executed by Borrower in favor
     of Lender, in form and substance satisfactory to Lender.

          (34) "COLLATERAL ASSIGNMENT OF INTEREST RATE CAP AGREEMENT" means each
     Collateral  Assignment of Interest Rate Cap Agreement  executed by Borrower
     in favor of Lender, substantially in the form of Exhibit "C" hereto.

          (35)  "COLLATERAL  DOCUMENTS"  means  the  Collateral  Assignments  of
     Contracts,  the Assignments of Leases,  the Deeds of Trust,  the Collateral
     Assignments  of Interest  Rate Cap  Agreement and any other deeds of trust,
     mortgages, security agreements, pledge agreements,  financing statements or
     similar  documents  now or  hereafter  executed  to  secure  (or  perfect a
     security interest granted to secure) any or all of the Obligations.





                                       -5-

<PAGE>



          (36) "COMPLETE TAKING" means a taking or condemnation by any competent
     Governmental Authority of the whole of any Property or so much thereof that
     the part not so taken or condemned  cannot  feasibly be used or reconverted
     for use as a building of the type and character existing  immediately prior
     to such taking or condemnation.

          (37) "CONTRACT RATE" has the meaning set forth in Section 2.2 hereof.

          (38)  "DEBT  SERVICE   COVERAGE  RATIO"  means,  as  of  the  date  of
     calculation,  the  ratio  of (a)  Adjusted  Operating  Cash  Flow  from all
     Properties which constitute  Collateral on the calculation date, determined
     for the  six-month  period ending on such date of  calculation  adjusted to
     reflect a one-year period, to (b) Adjusted Annual Debt Service.

          (39) "DEBT  SERVICE  COVERAGE  RATIO LIMIT"  means,  as of the date of
     calculation,  the Loan  balance  resulting  in a 1.32 to 1.00 Debt  Service
     Coverage Ratio, calculated by dividing (a) the amount of Adjusted Operating
     Cash  Flow  which  would be used as of such  date in  calculating  the Debt
     Service  Coverage Ratio by (b) the product  obtained by multiplying (i) the
     Contract  Rate  (expressed as a decimal) by (ii) 1.32;  provided,  however,
     that upon making each Acquisition  Advance, the Debt Service Coverage Ratio
     used above in this  definition  shall be revised to equal the Debt  Service
     Coverage Ratio for the Properties  (including the Additional Property added
     in  connection  with  such  Acquisition  Advance)  as of the  date  of such
     Acquisition  Advance,  which  revision shall be confirmed in writing by the
     parties and shall be  effective  for the balance of the Term  (unless  such
     revised  ratio  is  replaced  as the  result  of a  subsequent  Acquisition
     Advance).

          (40) "DEED OF TRUST" means each first priority deed of trust, mortgage
     and security agreement executed by Borrower in favor of Lender,  creating a
     first priority lien against a Property, in form and substance  satisfactory
     to Lender.

          (41)  "DEFAULT  PROPERTY"  has the meaning  set forth in Section  10.1
     hereof.

          (42)  "DEFAULT  RATE"  means  the  lesser of (a) the  maximum  rate of
     interest  allowed by applicable  Laws, and (b) three percent (3%) per annum
     in excess of the Contract Rate.

          (43) "EARLY TERMINATION DATE" has the meaning set forth in Section 2.3
     hereof.

          (44)  "ENVIRONMENTAL  LAWS" has the  meaning  set forth in Section 4.1
     hereof.

          (45)  "ENVIRONMENTAL  LIABILITIES AND COSTS" has the meaning set forth
     in Section 4.1 hereof.





                                       -6-

<PAGE>



          (46)   "ENVIRONMENTAL   SITE   ASSESSMENT"   means  an   environmental
     engineering  report (Phase I and, when necessary or appropriate in Lender's
     judgment,  Phase II) for each Property  prepared by an engineer  engaged by
     Lender at Borrower's expense, and in a manner satisfactory to Lender, based
     upon  an  investigation   relating  to  and  making  appropriate  inquiries
     concerning the existence of Hazardous  Materials on or about such Property,
     and the past or present discharge,  disposal, release or escape of any such
     substances, all consistent with good customary and commercial practice.

          (47) "ERISA" means the Employee Retirement Income Security Act of 1974
     (or any successor legislation thereto), as amended from time to time.

          (48) "EVENT OF DEFAULT" has the meaning set forth in Article 10.

          (49)  "EXTENSION  NOTICE"  has the  meaning  set forth in Section  2.3
     hereof.

          (50) "FEDERAL RESERVE BOARD" has the meaning set forth in Section 6.14
     hereof.

          (51) "FIDELITY FEDERAL GROUND LEASES" means, collectively,  the ground
     leases described in Exhibit "E" hereto,  as the same may from  time-to-time
     be modified or amended as permitted under the Loan Documents.

          (52)  "FIDELITY  FEDERAL  PROPERTY"  means the  Property  described in
     Exhibit "D-8" hereto.

          (53) "FISCAL YEAR" means the calendar year.  Subsequent changes of the
     fiscal year of Borrower  shall not change the term  "Fiscal  Year,"  unless
     Lender shall consent in writing to such changes.

          (54) "GAAP" means  generally  accepted  accounting  principles  in the
     United States of America as in effect from time to time.

          (55) "GECC" means General  Electric  Capital  Corporation,  a New York
     corporation.

          (56)  "GOVERNMENTAL  AUTHORITY"  means any nation or  government,  any
     state or other political subdivision thereof, and any agency, department or
     other entity exercising  executive,  legislative,  judicial,  regulatory or
     administrative functions of or pertaining to government.

          (57) "GROSS RECEIPTS" means, for any period, all rental and other cash
     income  (other  than any  proceeds  in  respect  of a Capital  Transaction)
     actually received by, on behalf of, or for the account of Borrower from any
     source in respect of the Properties,  including rental receipts  (including
     percentage rents and room charges) from Tenants, advance rentals or prepaid
     rents (but only to the extent not required to be segregated under




                                       -7-

<PAGE>



     any  applicable  Law),  reimbursements  from  Tenants  for  their  share of
     utilities, services and supplies and other operating expenses under Leases,
     Security  Deposit  forfeitures,  proceeds  from  letters of credit or other
     credit enhancements (except to the extent applied to the Loan balance or to
     the items for which such credit enhancements were originally  provided,  as
     otherwise  required in this  Agreement),  proceeds  from rental or business
     interruption  insurance,  parking,  concessions  and vending fees, food and
     beverage income,  laundry income, and furniture rentals,  but excluding (a)
     Security  Deposits  made by Tenants  until  such  deposits  are  applied by
     Borrower  pursuant to the applicable  Lease,  (b) capital  contributions or
     loans made to Borrower by any of the partners in Borrower, and (c) Advances
     under the Loan.

          (58) "GUARANTEED INDEBTEDNESS" means, as to any Person, any obligation
     of such Person  guaranteeing any indebtedness,  lease,  dividend,  or other
     obligation  ("primary  obligations")  of any  other  Person  (the  "primary
     obligor") in any manner  including any  obligation or  arrangement  of such
     Person (a) to purchase or repurchase  any such primary  obligation,  (b) to
     advance or supply funds (i) for the purchase or payment of any such primary
     obligation  or (ii) to maintain  working  capital or equity  capital of the
     primary  obligor or  otherwise to maintain the net worth or solvency or any
     balance sheet condition of the primary obligor,  (c) to purchase  property,
     securities  or services  primarily for the purpose of assuring the owner of
     any such primary  obligation of the ability of the primary  obligor to make
     payment of such primary  obligation,  or (d) to indemnify the owner of such
     primary obligation against loss in respect thereof.

          (59)  "HAZARDOUS  MATERIALS"  has the meaning set forth in Section 4.1
     hereof.

          (60) "HAZARDOUS  SUBSTANCES  INDEMNITY  AGREEMENT" means the hazardous
     substances  indemnity agreement executed by Borrower and Whitehall in favor
     of  Lender  with  respect  to  the   Properties,   in  form  and  substance
     satisfactory to Lender.

          (61) "HOLDING COMPANY" means WXI/McN Realty L.L.C., a Delaware limited
     liability company.

          (62) "IMPAIRED PROPERTY" has the meaning set forth in Section 8.18.

          (63)  "INDEBTEDNESS"  of any Person shall mean (a) all indebtedness of
     such  Person  for  borrowed  money or for the  deferred  purchase  price of
     property or services  (including  reimbursement  and all other  obligations
     with respect to surety bonds,  letters of credit and bankers'  acceptances,
     whether or not matured,  but not including  obligations to trade  creditors
     incurred in the ordinary  course of business),  (b) all obligations of such
     Person evidenced by notes, bonds,  debentures or similar  instruments,  (c)
     all  indebtedness  created or arising under any  conditional  sale or other
     title  retention  agreements  with  respect to  property  acquired  by such
     Person, (d) all Capital Lease Obligations, (e) all Guaranteed Indebtedness,
     (f) all Indebtedness  referred to in clause (a), (b), (c), (d) or (e) above
     secured by (or for which the holder of such  Indebtedness  has an  existing
     right, contingent or




                                       -8-

<PAGE>



     otherwise,  to be  secured  by) any  Lien  upon or in  property  (including
     accounts and contract rights) owned by such Person, even though such Person
     has not assumed or become liable for the payment of such Indebtedness,  (g)
     as to  Borrower  and  any  Borrower  Party,  the  Obligations,  and (h) all
     liabilities under Title IV of ERISA.

          (64)  "INITIAL  ADVANCE"  means the initial  Advance made by Lender to
     Borrower on the Closing Date in the maximum amount of $99,185,728, less the
     sum of the amounts in the "Loan  Basis"  column on Schedule  1.1(B) for the
     properties  identified on such Schedule as Additional  Properties (if any).
     The  Initial  Advance  shall  be  made  for the  purpose  of  financing  or
     refinancing the Initial Properties and paying certain Loan closing costs.

          (65) "INITIAL  PROPERTIES" means the properties  described in Exhibits
     "D-1"  through  "D-21"  attached  hereto,  excluding  any  such  properties
     identified as "Additional Properties" on Schedule 1.1(B).

          (66) "INTEREST  PAYMENT DATE" has the meaning set forth in Section 2.3
     hereof.

          (67) "IRC" means the Internal  Revenue Code of 1986,  as amended,  and
     any successor thereto.

          (68)  "IRS"  means the  Internal  Revenue  Service,  or any  successor
     thereto.

          (69)  "LAWS"  means  all  federal,   state  and  local  laws,   rules,
     regulations, ordinances and codes.

          (70) "LEASE BUY OUT CONSIDERATION"  means all amounts paid to Borrower
     by any tenant under a Lease as  consideration  for  terminating  such Lease
     prior to its stated expiration date.

          (71)  "LEASES"  means all  written  rights to use any  portion  of any
     Property in which Borrower is the lessor.

          (72)  "LEASING  COSTS" means,  with respect to any  Property,  leasing
     commissions  payable to brokers who are not  Affiliates of Borrower,  which
     are  commercially  reasonable and customary for the area where the Property
     is located.

          (73)  "LENDER"  means GECC and any future holder of all or any portion
     of the Note.

          (74)  "LIBOR  RATE"  means the U.S.  Dollar  rate  listed on page 3750
     (i.e., the LIBOR page) of the Telerate News Services titled "BRITISH BANKER
     ASSOCIATION INTEREST SETTLEMENT RATES" for a designated maturity of one (1)
     month  determined  as of 11:00 a.m.  London  Time on the second  (2nd) full
     Eurodollar Business Day next preceding the first day




                                       -9-

<PAGE>



     of each month  with  respect to which  interest  is payable  under the Loan
     (unless such date is not a Business Day in which event the next  succeeding
     Eurodollar  Business Day which is also a Business Day will be used). If the
     Telerate News Services (1) publishes more than one (1) such LIBOR Rate, the
     average of such rates shall apply, or (2) ceases to publish the LIBOR Rate,
     then the LIBOR  Rate shall be  determined  from such  substitute  financial
     reporting  service as Lender in its discretion  shall  determine.  The term
     "EURODOLLAR BUSINESS DAY", shall mean any day on which banks in the City of
     London are generally open for interbank or foreign exchange transactions.

          (75) "LIEN" means any mortgage or deed of trust (including any Deed of
     Trust),  pledge,  hypothecation,  assignment,  deposit  arrangement,  lien,
     Charge that  becomes a lien on real  property,  claim,  security  interest,
     easement  or  encumbrance,  or  preference,   priority  or  other  security
     agreement of any kind or nature  whatsoever  (including  any lease or title
     retention  agreement,  any financing  lease having  substantially  the same
     economic effect as any of the foregoing, and the filing of, or agreement to
     give, any financing statement perfecting a security interest under the Code
     or comparable Law of any jurisdiction).

          (76) "LOAN" means the loan to be made by Lender to Borrower under this
     Agreement up to the Maximum Loan Amount.

          (77) "LOAN  DOCUMENTS"  means this Agreement,  the Note, the Borrowing
     Date  Certificate,  the  Collateral  Documents,  the  Hazardous  Substances
     Indemnity  Agreement,  the Agreement Regarding Asset Management  Agreement,
     the Whitehall  Indemnity and all other agreements,  instruments,  documents
     and certificates evidencing, securing, governing or otherwise pertaining to
     the Loan.

          (78) "MAJOR WORK" has the meaning set forth in Section 3.2 hereof.

          (79) "MATERIAL ADVERSE EFFECT" shall mean a material adverse effect on
     (a) the assets,  operations or financial  condition of Borrower  taken as a
     whole, (b) Borrower's ability to pay the Obligations in accordance with the
     terms thereof and otherwise  comply with the terms of this  Agreement,  (c)
     any  Property   individually  or  (d)  Lender's  Liens   (individually   or
     collectively) on the Collateral or the priority of any such Lien.

          (80)  "MATERIAL  AGREEMENT"  shall mean any  material  written or oral
     agreement,   contract,  commitment  or  understanding  requiring  payments,
     pledges, or performance  executed or assumed by Borrower in connection with
     the Properties  (other than the Loan Documents) which provides for payments
     by Borrower over the term of any such  agreement,  contract,  commitment or
     understanding  in  excess  of  One  Hundred  Thousand  and  No/100  Dollars
     ($100,000.00) and which is not cancelable by Borrower upon sixty (60) days'
     or less notice without  liability for further  payment other than a nominal
     penalty  and which is not  assignable  without  consent of the other  party
     thereto. For purposes of clarification,  this term shall not include Leases
     currently in effect or entered into in accordance with the terms hereof.





                                      -10-

<PAGE>



          (81) "MATERIAL LEASE" has the meaning set forth in Section 5.4 hereof.

          (82)  "MATURITY  DATE" means the earliest of (a) January 31, 2003,  as
     such date may be extended pursuant to the provisions of Section 2.3(3), (b)
     the Early  Termination Date, or (c) any other date on which the entire Loan
     is required to be paid in full, by  acceleration  or otherwise,  under this
     Agreement or any of the other Loan Documents.

          (83)  "MAXIMUM  LIABILITY"  has the meaning set forth in Section  12.1
     hereof.

          (84) "MAXIMUM LOAN AMOUNT" means $109,185,728.00.

          (85)  "MCNEIL"  means  McNeil  Partners,   L.P.,  a  Delaware  limited
     partnership.

          (86) "NET  CAPITAL  PROCEEDS"  shall mean,  with  respect to a Capital
     Transaction,  (a) the cash proceeds (including cash equivalents)  therefrom
     plus (b) the cash proceeds  (including cash equivalents) of the disposition
     of any non-cash consideration,  in each case received by or for the account
     of Borrower,  less the  ordinary  and  customary  direct  selling  expenses
     incurred by Borrower in connection with such Capital Transaction (including
     then  customary  brokerage  commissions  for assets similar to the affected
     Property and a  disposition  fee to the Asset  Manager of up to one percent
     (1%) of the  Consideration  (as defined in the Asset Management  Agreement)
     received by Borrower).

          (87) "NON-STORAGE  LEASES" means the Leases, other than the Leases for
     any portion of the Storage Properties.

          (88) "NOTE" means the Promissory  Note of even date  herewith,  in the
     stated principal amount of One Hundred Nine Million One Hundred Eighty-Five
     Thousand Seven Hundred  Twenty-Eight  and No/100 Dollars  ($109,185,728.00)
     executed by  Borrower,  and payable to the order of Lender,  in evidence of
     the Loan.

          (89) "NOTICE OF ADDITIONAL  ADVANCE" means a notice,  substantially in
     the form of Exhibit "A" hereto,  which  Borrower shall deliver to Lender in
     connection  with  each  requested  Advance  and  which  shall  specify  the
     requested date and amount of such Advance.

          (90) "OBLIGATIONS" shall mean all loans, advances,  debts, liabilities
     and obligations for monetary  amounts  (whether such amounts are liquidated
     or  determinable)  owing by Borrower  to Lender,  and all present or future
     covenants and duties regarding such amounts, of any kind or nature, whether
     evidenced by any note, agreement or other instrument,  arising under any of
     the Loan  Documents.  This term includes all interest,  charges,  expenses,
     attorneys'  fees and any other sum  chargeable to Borrower under any of the
     Loan Documents.





                                      -11-

<PAGE>



          (91) "OPERATING CASH FLOW" shall mean, for any period,  the excess, if
     any, of (a)  cumulative  Gross  Receipts from all  Properties  and from any
     other  source of Borrower  for the period in question  (including  from any
     interest rate cap or other hedging  device) over (b)  cumulative  Operating
     Expenses (excluding debt service) for all Properties for such period.

          (92) "OPERATING  EXPENSES"  shall mean, for any period,  all ordinary,
     normal and necessary  cash expenses  directly or indirectly  incurred by or
     for the account of Borrower in respect of any Property as would be incurred
     by owners of assets similar to the Properties and which would be considered
     operating  expenses  under  GAAP,  including  payments  under the  Fidelity
     Federal Ground Leases,  repair and maintenance costs, Charges in respect of
     the  Properties,  litigation  costs,  fees paid to  property  managers  and
     expenses  properly  reimbursable  to the property  managers and which would
     otherwise be an operating expense  hereunder,  including Reserves therefor;
     but  excluding  (a) any  completed  Capital  Transactions  and the expenses
     (including  adjustments and prorations)  incurred in any completed  Capital
     Transaction,  (b) any amounts in respect of the Asset Management Fee or any
     other fee, compensation or reimbursement payable to Asset Manager under the
     Asset  Management  Agreement,  or Asset  Manager's  or  Borrower's  general
     partner's overhead and operating expenses, (c) any item for which a Reserve
     has been previously  established and considered an Operating  Expense,  and
     (d) any  costs,  fees or  expenses  related  to or in  connection  with the
     negotiation  or  consummation  of the  transactions  contemplated  by  this
     Agreement.  Notwithstanding the foregoing, it is understood and agreed that
     to the extent that any of the  foregoing  are funded out of the Loan,  such
     expenses shall not be deemed to be Operating Expenses.

          (93) "OTHER TAXES" has the meaning set forth in Section 8.10 hereof.

          (94) "PARTIAL RELEASE NOTICE" has the meaning set forth in Section 2.4
     hereof.

          (95)  "PARTNERSHIP  AGREEMENT" means that certain Amended and Restated
     Agreement of Limited  Partnership of WXI/MCN Commercial Real Estate Limited
     Partnership, dated as of January 31, 2000.

          (96) "PERMITTED  ENCUMBRANCES" means the following  encumbrances:  (a)
     Liens for taxes or  assessments  or other  governmental  charges or levies,
     either not yet due and payable or to the extent that nonpayment  thereof is
     permitted by the terms of this  Agreement;  (b)  workers',  mechanics',  or
     other similar liens on the Properties arising after the Closing Date in the
     ordinary course of business and securing indebtedness which can be realized
     by  foreclosure on any Property and which (i) with respect to such Property
     shall not exceed $100,000 at any time outstanding, and (ii) with respect to
     all of the Properties shall not exceed, in the aggregate, $1,000,000 at any
     time outstanding, and which are being contested in good faith to the extent
     and in the manner  expressly  permitted under this Agreement;  (c) deposits
     securing or in lieu of surety,  appeal or customs bonds in  proceedings  to
     which Borrower is a party;  (d) any  attachment or judgment Lien,  provided
     that the




                                      -12-

<PAGE>



     judgment it secures  shall,  within 60 days after the entry  thereof,  have
     been discharged or execution  thereof stayed pending appeal,  or shall have
     been  discharged  within 60 days after the expiration of any such stay; (e)
     any additional  permitted liens  expressly  allowed by any provision of the
     Loan Documents;  (f) mechanics' liens, which are subordinate to the Lien of
     the applicable Deed of Trust, arising out of work performed by or materials
     furnished  to or on behalf of Tenants for which  Borrower is not  indebted;
     (g) with respect to each  Property,  such  exceptions to title as appear on
     Schedule B to the Title  Policy  delivered  to and  accepted by Lender with
     respect to such Property;  and (h) easements,  rights-of-way,  restrictions
     (including  zoning  restrictions),  defects or  irregularities in title and
     other similar title matters not, in any material respect,  interfering with
     the  operation,  use  or  value  of the  property  encumbered  or  affected
     (provided that the foregoing  clause (h) shall in no way be deemed a waiver
     by Lender of, or otherwise operate to impair, any rights or remedies Lender
     may have under the Title  Policies with respect to items  described in such
     clause which are not excluded from coverage under such policies).

          (97) "PERSON" means any individual,  corporation,  partnership,  joint
     venture, association,  joint stock company, trust, trustee, estate, limited
     liability  company,  unincorporated  organization,  real estate  investment
     trust,  government or any agency or political  subdivision  thereof, or any
     other form of entity.

          (98) "PLAN" means, with respect to Borrower,  at any time, an employee
     benefit  plan,  as  defined  in  Section  3(3)  of  ERISA,  which  Borrower
     maintains,  contributes to, or has an obligation to contribute to on behalf
     of participants employed by Borrower.

          (99)  "POTENTIAL  DEFAULT"  means  the  occurrence  of  any  event  or
     condition which,  with the giving of notice,  the passage of time, or both,
     would constitute an Event of Default.

          (100) "PROPERTIES"  means,  collectively,  (a) the Initial Properties,
     (b) each Additional Property,  if any, which is financed or refinanced with
     an Acquisition  Advance,  and (c) as to each property  described in clauses
     (a) or (b)  above,  all  other  "Property"  described  in the Deed of Trust
     encumbering such property.

          (101) "PROPERTY BASIS" means,  with respect to a particular  Property,
     the  amount  set forth  opposite  the  reference  to such  Property  on the
     attached Schedule 1.1(B) under the caption "Property Basis."

          (102) "PROPERTY DOCUMENTS" has the meaning set forth in Section 6.23.

          (103) "PURCHASE  AGREEMENT"  means that certain Master Agreement dated
     as of June 24, 1999,  by and among  Holding  Company,  McNeil,  the "McNeil
     Partnerships" described therein, McNeil Investors, Inc., McNeil Real Estate
     Management, Inc., McNeil Summerhill, Inc. and Robert A. McNeil

          (104) "RELEASE" has the meaning set forth in Section 4.1 hereof.




                                      -13-

<PAGE>




          (105)  "RELEASE  PAYMENT"  has the  meaning  set forth in Section  2.4
     hereof.

          (106)  "REMEDIAL  ACTION"  has the  meaning  set forth in Section  4.1
     hereof.

          (107) "RESERVES"  means (a) any reserves  required by the terms of the
     Loan Documents,  (b) reserves for ordinary trade payables coming due within
     the next 30 day  period,  and (c)  reserves  established  by  Borrower  and
     approved by Lender, for doubtful accounts, returns, allowances,  contingent
     liabilities, Operating Expenses and the like, in each case as may be, or as
     may otherwise be required in accordance with GAAP.

          (108) "SECURITY  DEPOSITS" shall have the meaning set forth in Section
     5.6 hereof.

          (109)  "SELLER"  means,   collectively,   the  "Participating   McNeil
     Partnerships" (as defined in the Purchase Agreement) which at any time held
     title to one or more Properties.

          (110) "SHAREHOLDER  LITIGATION" means any litigation  (whether a court
     proceeding,  arbitration,  mediation,  administrative  action or otherwise)
     heretofore  or hereafter  commenced by any limited  partners in the Sellers
     against the  Sellers,  the general  partner(s)  of the  Sellers,  Borrower,
     Borrower's  general partner,  Holding  Company,  Whitehall and/or Lender in
     connection with, arising from or relating to the Purchase Agreement, any of
     the other  "Transaction  Documents"  described  therein,  any of the "Proxy
     Statements" described therein, any of the transactions  contemplated by any
     of the  foregoing,  any  challenge to the  fairness or the bidding  process
     leading up to such transactions (or any of them), and/or any of the matters
     upon which any of the  plaintiffs'  claims in the class  action  litigation
     described in Section 8.1(d) of the Purchase  Agreement were based, in whole
     or in part.

          (111) "STATE" means the State of New York.

          (112) "STORAGE PROPERTIES" means, collectively, those Properties which
     have a "Self Storage" property type designation on Schedule 1.1(A).

          (113) "TAXES" has the meaning set forth in Section 8.10 hereof.

          (114) "TENANT" means the tenant or lessee under any Lease or any other
     occupant of any Property pursuant to any legal right.

          (115) "TENANT ALLOWANCES" means, with respect to Leases executed after
     the  Closing  Date (a) moving  expenses  of the Tenant not to exceed  three
     dollars  ($3.00)  per square  foot of  rentable  space to be leased by such
     Tenant  under  the  Lease  and (b)  buyout  payments  to a Tenant to pay or
     reimburse  such Tenant for amounts  required to be paid to the  landlord of
     the space which was leased and  surrendered by such Tenant for  terminating
     such lease prior to its stated  expiration date,  provided that such moving
     expenses and buyout




                                      -14-

<PAGE>



     payments are  commercially  reasonable  and customary for the area in which
     the particular Property is located.

          (116) "TENANT  IMPROVEMENTS"  means (a) tenant  improvements which are
     paid for by Borrower or  reimbursed  to Tenants in  connection  with Leases
     which are  commercially  reasonable and customary for the area in which the
     particular Property is located and (b) Tenant Allowances.

          (117)  "TERM" means the period  commencing  as of the Closing Date and
     ending on the close of business on the Maturity Date.

          (118) "TITLE COMPANY" means Lawyers Title Insurance Corporation.

          (119)  "TITLE  POLICY"  means with respect to each  Property,  an ALTA
     mortgagee's  title  insurance  policy  as more  particularly  described  on
     Schedule 2.1 attached hereto.

          (120) "TO  BORROWER'S  KNOWLEDGE"  means to the knowledge of Whitehall
     and any Persons  which are  Affiliates  of  Whitehall  prior to the Closing
     Date, but without any imputed knowledge from (a) any prior owner of any the
     Properties,  (b)  any  Persons  which,  prior  to  the  Closing  Date,  are
     Affiliates of any such prior owner,  or (c) any other Persons which,  prior
     to  the  Closing  Date,  were  partners,   directors,   officers,  members,
     principals,  trustees,  stockholders,  consultants or employees of any such
     prior owner or any such Affiliate.

          (121)   "WHITEHALL"   means  Whitehall   Street  Real  Estate  Limited
     Partnership XI, a Delaware limited partnership.

          (122)  "WHITEHALL  XII" means  Whitehall  Street Real  Estate  Limited
     Partnership XII, a Delaware limited partnership.

          (123)  "WHITEHALL   INDEMNITY"  means  that  certain   Indemnification
     Agreement  executed by Whitehall  and Whitehall XII in favor of Lender with
     respect to Shareholder  Litigation,  in form and substance  satisfactory to
     Lender.

          (124)  "WHITEHALL  NET WORTH" means the "Net Worth" of  Whitehall  and
     Whitehall XII as defined in the Whitehall Indemnity.

          (125) "WORK" has the meaning set forth in Section 3.2 hereof.

          (126)  "WORKING  CAPITAL  ADVANCE"  means an Advance made by Lender to
     Borrower  for the  purpose of  reimbursing  Borrower  for,  or paying  for,
     certain  costs in  respect  of Capital  Expenditures,  Tenant  Improvements
     and/or Leasing Costs.

          (127) "WORKING CAPITAL ADVANCE ALLOCATION" means $10,000,000.00.




                                      -15-

<PAGE>




          (128) "WORKING  CAPITAL  BUDGET" means,  for any Property,  the budget
     approved by Lender  setting  forth the amount of Working  Capital  Advances
     allocated  to pay Capital  Expenditures,  Tenant  Improvements  and Leasing
     Costs incurred in connection with such Property.


                                    ARTICLE 2

                                   LOAN TERMS

         Section 2.1 THE LOAN ADVANCES.

          (1) PURPOSES. Lender agrees to make to Borrower the Loan, to be funded
     in one or more Advances and repaid in accordance with this  Agreement,  for
     the following purposes:  (a) to finance or refinance the Properties and pay
     certain Loan closing costs; and (b) to fund Working Capital Advances.

          (2)  AMOUNTS.  The  aggregate  amount of all  Advances on a cumulative
     basis shall not exceed the Maximum Loan Amount. In addition,  the aggregate
     amount of all Working Capital Advances,  on a cumulative  basis,  shall not
     exceed the Working Capital Advance Allocation.

          (3) FREQUENCY.  Advances shall not be made more  frequently  than once
     per calendar month.

          (4) INITIAL  ADVANCE.  Provided  Borrower has  satisfied all terms and
     conditions  described  in  Part A of  Schedule  2.1  hereto,  Lender  shall
     disburse the Initial Advance on the Closing Date as follows:

               (a) An amount equal to the commitment  fee owing to Lender,  plus
          all other sums owing to Lender  described  in Part A of  Schedule  2.1
          hereto, shall be disbursed to Lender in payment of such sums;

               (b)  The  amount  specified  in  Lender's  escrow  and  recording
          instructions  shall be disbursed by wire transfer to the Title Company
          for credit to the escrow  established  to consummate the Loan closing,
          which  shall be  disbursed  by the Title  Company in  accordance  with
          Lender's escrow and recording  instructions to finance the acquisition
          of the Properties and to pay certain Loan closing costs; and

               (c) The  balance  of the  Initial  Advance  by wire  transfer  to
          Borrower (or as otherwise requested by Borrower).





                                      -16-

<PAGE>



          (5) WORKING CAPITAL  ADVANCES.  During the initial Term,  Lender shall
     make Working Capital Advances to Borrower subject to and in accordance with
     the following terms and conditions:

               (a) Working  Capital  Advances for each Property shall be made in
          accordance  with the  allocations  set  forth in the  Working  Capital
          Budget  for  such  Property.  The  Working  Capital  Budgets  for  the
          Properties  are set forth in Schedule  2.1(5)  hereof.  Unless  Lender
          otherwise  consents in writing,  Borrower  shall not, on a cumulative,
          aggregate basis,  reallocate more than five percent (5.0%) of the Loan
          funds  within a Working  Capital  Budget.  Subject to  Lender's  prior
          written consent in each instance, Borrower may reallocate demonstrated
          surplus  Loan funds (i) among  categories  within any Working  Capital
          Budget  (except  that such  consent is not required to the extent such
          reallocation is permitted under the immediately  preceding  sentence),
          or (ii) under any Working Capital Budget to the Working Capital Budget
          of  one  or  more  other  Properties  (whether  such  reallocation  is
          requested in connection with a sale of a Property,  the failure to add
          an Additional Property to the Properties, or otherwise).

               (b) As to each  Working  Capital  Advance,  Borrower  shall  have
          satisfied  the  terms  and  conditions  set  forth in Parts B and C of
          Schedule 2.1 hereto.

               (c) The amount of each Working  Capital Advance shall in no event
          exceed  the  lesser of (i) an  amount  which,  when  added to the Loan
          balance,  results  in a sum equal to the Cash On Cash  Limit,  or (ii)
          eighty  percent  (80%) of the actual costs  incurred by Borrower  from
          third parties in respect of the Tenant Improvements,  Leasing Costs or
          Capital Expenditures for which such Advance is requested.  In no event
          shall any Working Capital Advance be used to pay or reimburse Borrower
          for any commissions,  fees, expenses or costs charged by or to be paid
          for services rendered by Borrower or Borrower's Affiliates.

               (d) Each Working  Capital  Advance shall be in an amount not less
          than Fifty Thousand Dollars ($50,000).

          (6) ACQUISITION  ADVANCES.  As to each  Additional  Property (if any),
     Lender  shall  make an  Acquisition  Advance  to  Borrower  to  finance  or
     refinance such Additional Property and to pay certain Loan funding costs in
     connection therewith, subject to and in accordance with the following terms
     and conditions:

               (a) The amount of the  Acquisition  Advance  shall not exceed the
          least of (i) the amount designated as the "Loan Basis" amount for such
          Additional  Property,  as set forth on Schedule 1.1(B), (ii) an amount
          which,  when added to the then  existing  Loan  balance,  results in a
          10.75% Cash On Cash Return,  (iii) an amount which,  when added to the
          then  current  Loan  balance,  results in a 1.15 to 1.00 Debt  Service
          Coverage  Ratio,  and (iv) an amount equal to eighty  percent (80%) of
          the  acquisition  costs  incurred  by  Borrower  for  such  Additional
          Property, including the




                                      -17-

<PAGE>



          costs of any interest rate cap agreement (or amendment  thereto) which
          Borrower  is required to obtain in  connection  with such  Acquisition
          Advance  under the terms of this  Agreement.  Lender  shall  determine
          Borrower's  satisfaction  of the  foregoing  condition  based  upon an
          updated Operating Cash Flow audit of the Additional  Property and each
          of the Properties.

               (b) As to each Acquisition Advance, Borrower shall have satisfied
          the  conditions  specified in  paragraphs 1, 4, 9, 13, 14, 15, 16, 19,
          20,  24,  26,  28,  29, 30, 31, 32, 35, 36, 40, 41 and 42 of Part A of
          Schedule 2.1.

               (c) Borrower  shall have  satisfied the terms and  conditions set
          forth in Part B of Schedule 2.1.

               (d) No new or additional  information  shall have become known to
          Lender since the Closing  Date which  Lender,  in it sole  discretion,
          determines would cause any of the environmental or engineering reports
          with respect to the Additional Property, which were reviewed by Lender
          prior to the Closing Date, to be inaccurate in any material respect.

               (e)  Borrower  shall have paid to Lender,  as the  balance of the
          commitment  fee owing with  respect  to the  Additional  Property,  an
          amount equal to .67% of the amount of the Acquisition Advance funded.

               (f) Borrower  shall have confirmed in writing the revised Cash On
          Cash  Limit and the  revised  Debt  Service  Coverage  Ratio  Limit as
          determined by Lender in connection with the addition of the Additional
          Property to the Properties.

               (g)  Notwithstanding  anything to the contrary  contained in this
          Agreement,  Borrower shall not be entitled to any Acquisition  Advance
          after the Acquisition  Advance  Termination  Date, and all undisbursed
          Loan  proceeds  available for  Acquisition  Advances but which are not
          advanced on or before the Acquisition  Advance  Termination Date shall
          be cancelled.

          (7) TIMING OF ADDITIONAL ADVANCES.  Each Advance following the Initial
     Advance  shall be made no later than 5:00 p.m.  (New York City time) on the
     fifth (5th)  Business Day after receipt by Lender of a Notice of Additional
     Advance for the requested  Advance and  satisfaction  of all  conditions to
     making such  Advance (as  specified in this Section 2.1 and in Schedule 2.1
     hereof).

          (8) NO REVOLVING  ADVANCES.  The Loan is not a revolving  credit loan,
     and Borrower is not entitled to any  readvances  of any portion of the Loan
     which  it  may  (or  is  otherwise  required  to)  prepay  pursuant  to the
     provisions of this Agreement.





                                      -18-

<PAGE>



         Section 2.2 INTEREST RATE; LATE CHARGE.

          (1)  CONTRACT  RATE.  The  outstanding  principal  balance of the Loan
     (including any amounts added to principal under the Loan  Documents)  shall
     bear  interest at a rate of  interest  equal to three  hundred  twenty-five
     (325) basis points in excess of the LIBOR Rate (the "CONTRACT RATE").

          (2)  COMPUTATION OF INTEREST.  Interest shall be computed on the basis
     of a fraction,  the  denominator  of which is three hundred sixty (360) and
     the  numerator of which is the actual  number of days elapsed from the date
     of the  Initial  Advance  or the date on which  the  immediately  preceding
     payment was due.

          (3) LATE CHARGE.  If Borrower fails to pay any installment of interest
     or  principal  within five (5) days after the date on which the same is due
     (other than the payment due on the Maturity  Date),  Borrower  shall pay to
     Lender a late charge on such past-due amount, as liquidated damages and not
     as a penalty, equal to two percent (2%) of such amount, notwithstanding the
     date on which such payment is actually paid to Lender;  provided,  however,
     that  if  any  court  of  competent   jurisdiction   determines  that  such
     delinquency  charge under this Section 2.2(3) is not liquidated damages for
     such delinquency (as contemplated by Borrower and Lender), and is deemed to
     be  interest  in  excess  of the  maximum  amount of  interest  allowed  by
     applicable Law, the amount  actually  collected by Lender in excess of such
     lawful amount shall be applied in accordance with the provisions of Section
     11.3  hereof.  While any  Event of  Default  exists,  the Loan  shall  bear
     interest at the Default Rate.

         Section 2.3 TERMS OF PAYMENT. The Loan shall be payable as follows:

          (1) INTEREST. Commencing on March 1, 2000, Borrower shall pay interest
     in arrears on the first Business Day of each month (the  "INTEREST  PAYMENT
     DATE") until the Maturity Date, when all amounts secured by and outstanding
     under the Loan Documents shall be paid in full.

          (2) PRINCIPAL AMORTIZATION. During the initial Term, the Loan shall be
     an  interest-only  loan and  Borrower  shall  not be  required  to make any
     regularly  scheduled  principal  amortization  payments.  If  the  Term  is
     extended for one or both of the 12-month  periods  contemplated  by Section
     2.3(3) below (each,  an "EXTENSION  PERIOD"),  then  commencing on March 1,
     2003, and  continuing on each Interest  Payment Date  thereafter  until all
     Obligations  are  paid in  full,  Borrower  shall  make  monthly  principal
     amortization  payments  in  accordance  with  this  Section  2.3(2),  which
     payments shall be applied to the outstanding principal balance of the Loan.
     For each  Extension  Period,  Lender  shall  calculate  the total amount of
     principal  payments  payable for such Extension Period based upon a 25-year
     amortization  schedule,  an amortization period which begins on February 1,
     2003,  a fixed  interest  rate equal to the  Contract  Rate in effect as of
     February 1 of such Extension Period, and the outstanding  principal balance
     of the Loan as of February 1 of such  Extension  Period.  The amount of the
     monthly principal amortization payment for a given Extension




                                      -19-

<PAGE>



     Period shall be the amount  determined by dividing the aggregate  amount of
     all monthly  principal  amortization  payments  payable for such  Extension
     Period  (calculated  as set  forth  above) by twelve  (12).  The  foregoing
     notwithstanding,  upon  application  of any  Release  Payment  or any other
     permitted or required  prepayment of the Loan (other than the  amortization
     payments required by this Section 2.3(2)) to the Loan balance, Lender shall
     recalculate the amount of the monthly principal amortization payments owing
     for the remainder of the then current Extension Period,  based upon the new
     Loan  balance  and the  Contract  Rate  then in  effect,  and such  revised
     principal  amortization  payment  shall  be due  commencing  on  the  first
     Interest Payment Date occurring after the date the Release Payment (or such
     other permitted or required prepayment) is made.

          (3) MATURITY.  On the Maturity Date,  Borrower shall pay to Lender all
     outstanding  principal,  accrued and unpaid interest, and any other amounts
     due under the Loan Documents.  Subject to the provisions of this paragraph,
     Borrower,  at its option, may extend the Term for two (2) 12-month periods,
     by giving written notice (the  "EXTENSION  NOTICE") to Lender of Borrower's
     election to obtain each such  extension not less than sixty (60) days prior
     to the expiration of the original Term or the first  extension  period,  as
     applicable.  If  Borrower  elects to so extend  the Term,  all of the other
     terms and conditions of this  Agreement and the other Loan Documents  shall
     remain in full force and effect and unmodified  except that all undisbursed
     Loan funds shall be canceled as of the original  Maturity Date and Borrower
     shall have no further right to extend the Term after the second  extension.
     Borrower's  right to extend the Term is subject to the satisfaction of each
     of the following conditions as to each extension:

               (a) No Event of Default has  occurred  and is  continuing  on the
          date on which  Borrower  gives Lender the Extension  Notice and on the
          last day of the then existing Term;

               (b) The Cash On Cash Return equals or exceeds twelve and one-half
          percent  (12.50%),  and (b) the Debt Service  Coverage Ratio equals or
          exceeds 1.40 to 1.00;

               (c) Borrower shall have paid to Lender an extension fee (for each
          such  extension)  equal to one-quarter  of one percent  (0.25%) of the
          outstanding  principal  balance  of the Loan (it  being  the  parties'
          understanding  and  agreement  that any  portion of the  Maximum  Loan
          Amount which is undisbursed as of the end of the initial Term shall be
          canceled and no longer available for disbursement);

               (d) Borrower  shall have  completed  (i) all  structural  repairs
          described in paragraph 2 on Schedule 8.19 which,  in  accordance  with
          such  paragraph  (and any  revised  work plan agreed to by the parties
          pursuant thereto),  are required to be completed prior to commencement
          of such extension, and (ii) all Remedial Action described in paragraph
          3 on Schedule  8.19 hereof  (including  the  delivery of all  required
          "closure" or "no further action" letters with respect to such Remedial
          Action);




                                      -20-

<PAGE>




               (e) Borrower  shall  execute and deliver such other  instruments,
          certificates,  opinions of counsel and  documentation  as Lender shall
          reasonably  request in order to preserve,  confirm or secure the Liens
          and security  granted to Lender by the Loan  Documents,  including any
          amendments, modifications or supplements to any of the Loan Documents,
          endorsements  to Title  Policies and, if required by Lender,  estoppel
          and other certificates; and

               (f) Borrower shall pay for any and all  reasonable  out-of-pocket
          costs  and  expenses,   including   reasonable   attorneys'  fees  and
          disbursements, incurred by Lender in connection with or arising out of
          the extension of the Term.

          (4) PREPAYMENT. Except as provided below, at any time during the Term,
     upon not less than ten (10) days' prior written notice to Lender,  Borrower
     may  prepay  the Loan in  whole  or in part  without  premium  or  penalty,
     provided that each such  prepayment  shall be accompanied by the payment of
     accrued and unpaid interest on the principal amount being prepaid,  through
     the date of  prepayment,  and any other costs or expenses which are payable
     to Lender in accordance  with the terms hereof or any other Loan  Document.
     The foregoing  notwithstanding,  prior to August 1, 2001, the Loan shall be
     closed to  prepayment  in  whole,  and  partial  prepayment  shall  only be
     permitted in  connection  with a sale or other  transfer of a Property to a
     Person which is not an Affiliate of Borrower or  Whitehall.  From and after
     August 1, 2001, Loan shall be closed to partial prepayment from a refinance
     (whether by third party financing,  additional  capital  contributions,  or
     otherwise) of one or more  Properties  and from a sale or other transfer or
     conveyance  of one or  more  Properties  to an  Affiliate  of  Borrower  or
     Whitehall.  A  prepayment  premium  equal  to  two  percent  (2.0%)  of the
     outstanding  principal  balance of the Loan shall be payable if an Event of
     Default  occurs  and the Loan is  accelerated  prior  to  August  1,  2001.
     Borrower  acknowledges that the prepayment premium required by this Section
     2.3(4)  constitutes  partial  compensation  to  Lender  for  the  costs  of
     reinvesting the Loan proceeds and for loss of the contracted rate of return
     on the Loan.  Furthermore,  Borrower acknowledges that the loss that may be
     sustained  by Lender  as a result of such  prepayment  by  Borrower  is not
     susceptible of precise  calculation and the prepayment  premium  represents
     the good faith effort of Borrower and Lender to compensate  Lender for such
     loss.  Borrower  confirms that  Lender's  agreement to make the Loan at the
     interest rate and on the other terms set forth herein constitutes  adequate
     and valuable  consideration,  given individual weight by Borrower,  for the
     prepayment provision set forth in this Section. Notwithstanding anything to
     the  contrary  contained  in this  Section  2.3(4),  none of the  foregoing
     restrictions  on  prepayments  of the  Loan  shall  apply  to a  prepayment
     resulting  from a sale,  transfer  or  refinance  of the  Fidelity  Federal
     Property  (provided  that the release of such Property  shall be subject to
     Section 2.4).

          (5) EARLY LOAN ACCELERATION.  Notwithstanding anything to the contrary
     contained in this Agreement,  if at any time (a) the outstanding  principal
     balance of the Loan is less than Fifteen Million Dollars  ($15,000,000) and
     (b) the Cash On Cash Return is less than  twelve  percent  (12.0%),  Lender
     shall have the right to  accelerate  the Loan,  whereupon  all  amounts due
     under the Loan Documents shall become due and payable without any




                                      -21-

<PAGE>



     penalty or premium on the date which is one hundred  twenty (120) days (the
     "EARLY TERMINATION DATE") after the date that Lender provides Borrower with
     notice of its intent to accelerate  the Loan pursuant to the  provisions of
     this  paragraph;  provided that Borrower  shall have the right to repay the
     Loan without  penalty or premium  (including  the premium  contemplated  in
     Section  2.3(4)  above,  if payable) on any earlier  date after  Borrower's
     receipt  of such  notice.  Borrower  shall pay to  Lender,  in  immediately
     available  funds, all outstanding  principal,  accrued and unpaid interest,
     and any  other  amounts  due  under  the  Loan  Documents  as of the  Early
     Termination  Date (or as of such earlier date on which  Borrower  elects to
     repay the Loan, as permitted in this paragraph).

          (6) APPLICATION OF PAYMENTS. All payments received by Lender under the
     Loan  Documents  shall be applied:  first,  to any fees and expenses due to
     Lender under the Loan  Documents;  second,  to any Default Rate interest or
     late charges;  third, to accrued and unpaid  interest;  and fourth,  to the
     principal sum and other amounts owing under the Loan Documents.

          (7) LENDER ADVANCES TO COVER BORROWER'S PAYMENTS. Lender is authorized
     to, and at is sole option  may,  make  advances  on behalf of Borrower  for
     payment of all fees,  expenses,  charges,  costs,  principal,  interest and
     other sums incurred or payable by Borrower  hereunder  when and as Borrower
     fails to promptly pay any such amounts (after any applicable grace period).
     To the extent  permitted by Law, any such  advances made by Lender shall be
     added to the Obligations,  shall bear interest from the date advanced until
     paid at the Default Rate and shall be secured by the Collateral.

          (8) RECEIPT OF PAYMENTS.  Borrower  shall make each payment under this
     Agreement not later than 2:00 p.m. (New York City time) on the day when due
     in lawful money of the United  States of America in  immediately  available
     funds to Lender's  depository  bank in the United  States as  designated by
     Lender from time to time for deposit in Lender's  depositary  account.  For
     purposes  only of  computing  interest  hereunder,  all  payments  shall be
     applied  by Lender to the Loan on the date  payment  has been  credited  by
     Lender's  depository  bank to  Lender's  account in  immediately  available
     funds.

         Section 2.4 COLLATERAL;  RELEASES OF COLLATERAL. The Loan and all other
Obligations  (other than Borrower's  Obligations under the Hazardous  Substances
Indemnity Agreement) shall be secured by the Collateral. Except as expressly set
forth below in this  Section,  Lender shall have no obligation to release any of
the Collateral  until all  Obligations  have been paid and performed in full and
all obligations of Lender under this Agreement and the other Loan Documents have
terminated.  Borrower shall be entitled to obtain the release of a Property from
the  Lien  of the  Loan  Documents  in  connection  with a  Capital  Transaction
(excluding  a  Capital  Transaction  consisting  of an event  giving  rise to an
insurance recovery or condemnation award in excess of repair/restoration costs),
provided that all of the following conditions are satisfied:

          (1) Borrower provides Lender with reasonable prior written notice (the
     "PARTIAL  RELEASE  NOTICE") of the proposed release together with copies of
     any documents  which  Borrower  requests that Lender  execute in connection
     with such proposed release.




                                      -22-

<PAGE>




          (2) Concurrently with Lender's release of the Property, Borrower shall
     pay to Lender an amount (the "RELEASE PAYMENT") determined as follows:

               (a) if, after giving effect to the proposed release, (i) the Loan
          balance does not exceed the least of (A) eighty  percent  (80%) of the
          sum  of  the  Property  Basis  amounts  for  all  the  then  remaining
          Properties,  (B) the  Cash On Cash  Limit,  and (C) the  Debt  Service
          Coverage Ratio Limit, and (ii) the Discounted  Release Amount (defined
          below) is less than the  Discounted  Funding Amount  (defined  below),
          then the Release  Payment  shall be equal to  one-hundred  ten percent
          (110%) of the Adjusted Loan Basis of the Property to be released; or

               (b) if either or both of the conditions specified in subparagraph
          (a)  immediately  above are not  satisfied,  then the Release  Payment
          shall be equal to  one-hundred  twenty  percent (120%) of the Adjusted
          Loan Basis of the Property to be released;

     provided,  however,  if the  release  involves  an  Impaired  Property or a
     Default Property (pursuant to Borrower's rights to obtain a release of such
     Property set forth elsewhere in this  Agreement),  then the Release Payment
     shall be equal to the Adjusted Loan Basis of such Property. Notwithstanding
     the  foregoing,  in no event  shall the Release  Payment  for any  Property
     exceed the then outstanding Obligations. As used above, "DISCOUNTED RELEASE
     AMOUNT" means, as of any date, the aggregate difference between the Release
     Payments paid by Borrower that were calculated pursuant to subparagraph (a)
     immediately above (including, for purposes of such calculation, the Release
     Payment to be paid in connection with the proposed  release  assuming it is
     calculated  pursuant  to  subparagraph  (a)  above)  and the amount of such
     Release  Payments  which would have been paid by  Borrower if such  Release
     Payments  had  been   calculated  in  accordance  with   subparagraph   (b)
     immediately  above.  As used above,  "DISCOUNTED  FUNDING AMOUNT" means the
     lesser of (x) $4,300,000, and (y) the positive difference, if any, obtained
     by  subtracting  the amount of the Initial  Advance from an amount equal to
     eighty percent (80%) of the aggregate acquisition costs for all Properties.

          (3) Except as  provided  in this  paragraph,  no Event of Default  has
     occurred and is continuing on the date on which  Borrower  gives Lender the
     Partial  Release  Notice  and on  the  date  of  delivery  of the  release;
     provided, however, if the Property to be released is a Default Property and
     the only Event of Default which exists is the Event of Default which caused
     such Property to be designated as a Default Property (and which arises from
     the  occurrence of a breach,  default,  failure of condition or other event
     for which no cure period is provided),  then this condition shall be waived
     so long as the Default  Property is released  within 10 days of notice from
     Lender,  as required in the last  paragraph of Section  10.1.  In addition,
     Lender shall release a Property  which is the subject of a Complete  Taking
     notwithstanding  the  existence of an Event of Default,  if and only if (a)
     Borrower has otherwise  satisfied the  conditions set forth in this Section
     2.4 to the release of such  Property,  and (b) Borrower pays to Lender,  as
     the Release Payment for such Property, an amount equal




                                      -23-

<PAGE>



     to 100% of the Net  Capital  Proceeds  from the  Complete  Taking (it being
     understood by the parties that if no Event of Default exists, the amount to
     be  paid  by  Borrower  shall  be the  Release  Payment  as  determined  in
     accordance with the paragraph (2) above).

          (4)  Borrower  shall  execute  and  deliver  such  other  instruments,
     certificates,  opinions  of  counsel  and  documentation  as  Lender  shall
     reasonably  request in order to  preserve,  confirm or secure the Liens and
     security granted to Lender by the Loan Documents, including any amendments,
     modifications  or  supplements  to any of the Loan  Documents  and  partial
     release endorsements to the existing Title Policies.

          (5) Borrower shall pay for any and all reasonable  out-of-pocket costs
     and expenses  incurred in connection with any proposed  release,  including
     reasonable  attorneys'  fees  and  disbursements  and all  title  insurance
     premiums for any  endorsements  to any existing Title  Policies  reasonably
     required by Lender in connection with such proposed release.

          (6) Borrower shall deliver to Lender evidence reasonably  satisfactory
     to Lender that all  amounts  owing to any  parties in  connection  with the
     transaction relating to the proposed release have been paid in full, or are
     simultaneously  paid in full at closing,  or adequate Reserves therefor are
     established  by  Borrower  in cash  with  respect  to  contingent  or other
     liabilities that may arise out of such transaction.

          (7)  Unless  the  proposed  release  will  repay the Loan in full (and
     terminate all of Lender's obligations  hereunder),  or the proposed release
     involves the Fidelity Federal Property or an Impaired Property or a Default
     Property,  the release shall be in connection with a sale or other transfer
     of the  Property  to a Person  which is not an  Affiliate  of  Borrower  or
     Whitehall.  If the proposed  release involves the Fidelity Federal Property
     or an Impaired Property or a Default  Property,  then concurrently with the
     release  Borrower  shall  transfer  the  Property to an entity which may be
     related to  Borrower,  so long as  Borrower is not  directly or  indirectly
     liable  on a  recourse  basis  for any of  such  entity's  indebtedness  or
     obligations to any Person.

          (8) If the Release  Payment to be paid in connection with the proposed
     release  would reduce the Loan Balance to an amount less than  $30,000,000,
     then in addition to the foregoing conditions, such release shall be subject
     to the additional  condition that either (a) the Fidelity  Federal Property
     has  been  previously  released,  or is  being  concurrently  released,  in
     accordance  with this Section 2.4, or (b) Borrower  shall have delivered to
     Lender a consent to  encumbrance  and estoppel,  substantially  in the form
     previously provided by Lender to Borrower,  executed by each of the lessors
     under the Fidelity  Federal  Ground  Leases (and by any Person owning a fee
     interest in any portion of the Fidelity Federal Property).

         Section 2.5 ADJUSTMENTS TO ADJUSTED LOAN BASIS. The Adjusted Loan Basis
for each  Property  shall be  increased  dollar for dollar for  Working  Capital
Advances and other Advances which relate directly to such Property. The Adjusted
Loan  Basis  for  each  Property  shall  be  decreased  dollar  for  dollar  for
prepayments of principal which relate directly to such Property (e.g.,




                                      -24-

<PAGE>



casualty or  condemnation  proceeds,  or a Release  Payment) and any  prepayment
proceeds in excess of the Adjusted Loan Basis (e.g.,  the excess  portion of the
Release Payment for any specific Property) and any other prepayment of principal
not directly  related to a specific  Property shall be allocated by Lender among
the Properties, on a pro rata basis, in accordance with each Property's Adjusted
Loan Basis.

         Section 2.6 CAPITAL ADEQUACY; INCREASED COSTS; ILLEGALITY.

          (1) If Lender  shall  determine  that any new  applicable  Law adopted
     after the Closing Date regarding capital adequacy,  or any change after the
     Closing Date in any  existing  Law, or any change after the Closing Date in
     the interpretation or administration thereof by any Governmental Authority,
     central  bank or  comparable  agency  charged  with the  interpretation  or
     administration thereof or compliance by Lender (or its lending office) with
     any request or directive  regarding capital adequacy (whether or not having
     the  force  of law) of any such  Governmental  Authority,  central  bank or
     comparable  agency,  has or would have the effect of  reducing  the rate of
     return on Lender's capital as a consequence of its obligations hereunder or
     credit  extended by it  hereunder  to a level below that which Lender could
     have  achieved but for such  adoption,  change or  compliance  by an amount
     deemed  by  Lender  to be  material,  then  from  time to time as  promptly
     specified by Lender in writing,  Borrower shall pay such additional  amount
     or amounts as will  compensate  Lender for such  reduction;  provided  that
     Borrower  shall  not be  required  to pay  any  amounts  pursuant  to  this
     paragraph  (1) to a  subsequent  holder of the Note to the extent that such
     amounts would not have been payable had GECC continued to hold the Note.

          (2) Upon the  occurrence  of any of the events set forth in  paragraph
     (1)  above,  Lender  shall  promptly  notify  Borrower  in  writing  of the
     occurrence of such event. If requested by Borrower,  in connection with any
     demand for  payment  pursuant  to this  Section,  Lender  shall  provide to
     Borrower a summary  setting forth in  reasonable  detail the basis for such
     demand,  the  amount  required  to be paid by  Borrower  to Lender  and the
     computations  made by Lender to determine  such amount (which  computations
     shall be deemed conclusive absent manifest error).


                                    ARTICLE 3

                 INSURANCE, CONDEMNATION, DEPOSITS AND RESERVES

         Section 3.1 INSURANCE.  Borrower shall maintain  insurance with respect
to the Properties as follows:

          (1) PROPERTY; BUSINESS INTERRUPTION. Borrower shall keep the buildings
     and the  improvements  located on each Property insured (a) against loss or
     damage by fire, lightning,  windstorm, tornado, hail and such other further
     and  additional  hazards of whatever kind or nature as are now or hereafter
     may be covered  by  standard  extended  coverage  "all  risk"  endorsements
     (including vandalism, malicious mischief and damage by water (other




                                      -25-

<PAGE>



     than  flood)) of  whatsoever  kind,  in an amount not less than one hundred
     percent (100%) of the full replacement cost of such improvements  including
     the cost of debris  removal,  but  excluding the value of  foundations  and
     excavation and surface  parking,  (b) against loss or damage by earthquake,
     including  subsidence,  as reasonably  required by Lender,  and (c) against
     loss of  rentals  and  business  interruption  due to any of the  foregoing
     causes,  in an amount not less than twelve (12)  months  anticipated  gross
     rental income or gross business earnings, as applicable.

          (2) LIABILITY.  Borrower shall maintain  commercial  general liability
     insurance with respect to each Property and the operations related thereto,
     whether  conducted on or off such Property,  against liability for personal
     injury, including bodily injury and death, and property damage in an amount
     not less than $1,000,000 per Property and per occurrence, with a $4,000,000
     per Property  umbrella  policy.  Such  liability  insurance  shall be on an
     occurrence  basis,  shall  provide  (but  need not  specifically  describe)
     coverage for sprinkler  leakage liability and water damage legal liability,
     and shall specifically include premises operations, products liability, and
     broad form contractual coverage. Borrower also shall maintain motor vehicle
     liability for all owned and non-owned vehicles, including rented and leased
     vehicles.

          (3) WORKERS'  COMPENSATION.  Workers'  compensation  for  employees of
     Borrower as required by applicable Law.

          (4) FORM AND QUALITY. All casualty and business interruption or rental
     income  insurance  provided  hereunder  shall name Lender  under a standard
     "non-contributory  mortgagee" endorsement or its equivalent, which shall be
     acceptable  to  Lender,  and  liability  insurance  shall be  evidenced  by
     certificates of insurance  issued to Lender and naming Lender as additional
     insured. All property insurance shall provide for loss payable to Lender as
     provided in this Agreement,  shall be provided by insurance companies which
     have a Best's rating of at least "A-IX" or otherwise shall be acceptable to
     Lender  in its  reasonable  discretion.  Every  policy of  insurance  shall
     contain an  agreement  by the  insurer  that it will not cancel such policy
     except after thirty (30) days prior written notice to Lender, if obtainable
     (but in no  event  less  than  ten (10)  days)  and  that any loss  payable
     thereunder shall be payable notwithstanding any act or negligence of Lender
     and Borrower which might, absent such agreement,  result in a forfeiture of
     all or a part of such insurance payment and  notwithstanding  (a) occupancy
     or use of the Property for purposes more  hazardous  than  permitted by the
     terms of such policy,  (b) any  foreclosure  or other action or  proceeding
     taken by Lender  pursuant to the Deed of Trust  encumbering the Property or
     (c) any change in title to or ownership  of the  Property.  All  deductible
     amounts under the  insurance  policies  required to be carried  pursuant to
     this  Section  3.1 shall be subject to  Lender's  reasonable  approval.  At
     Lender's  request,  Borrower  shall  deliver  to Lender  copies  of, or (at
     Borrower's  option)  certificates  of insurance  for, all such  policies of
     insurance. If any insurance required to be provided hereunder shall expire,
     be withdrawn,  become void by breach of any  condition  thereof by Borrower
     with respect to any Property,  or become void or  questionable by reason of
     the  failure  or  impairment  of  the  capital  of  any  insurer,  Borrower
     immediately shall obtain new or additional insurance which shall conform to
     the requirements hereof.




                                      -26-

<PAGE>



     Borrower shall not take out any separate or additional  insurance  which is
     contributing  in the  event of loss  unless  it is  properly  endorsed  and
     otherwise  satisfactory  to Lender in all  respects.  Lender shall have the
     right to conduct a periodic  audit of  Borrower's  procedures in respect of
     insurance matters and Borrower shall cooperate with Lender therein.

          (5) EVIDENCE OF INSURANCE.  Borrower  shall (a) pay as they become due
     all premiums for the insurance required  hereunder,  and (b) not later than
     thirty  (30) days if  available  (but in no event  less than ten (10) days)
     prior to the  expiration  of each such  policy,  deliver a  certificate  of
     insurance  evidencing the insurance required to be provided hereunder for a
     period of not less than one year,  marked "premium paid," or accompanied by
     such  other  evidence  of payment as shall be  reasonably  satisfactory  to
     Lender.

          (6) LENDER'S RIGHT TO PLACE INSURANCE. If Borrower shall be in default
     of its obligation to insure any Property in accordance  with the provisions
     hereof,  Lender,  at its option and without notice,  may (but shall have no
     obligation to) obtain such insurance from year to year, and pay the premium
     or premiums  therefor,  and, in such event, the amount of all such premiums
     paid by Lender (a) shall be deemed to be Obligations,  (b) shall be secured
     by the Collateral  prior to any right or title to, or interest in, or claim
     upon, the Collateral  subordinate to the Lien of Lender on the  Collateral,
     and (c) shall be  immediately  due and payable,  on demand,  together  with
     interest  thereon at the Default Rate, from the date of any such payment by
     Lender to the date of repayment to Lender.

          (7) INCREASES IN INSURANCE AMOUNTS. Borrower shall increase the amount
     of all-risk  casualty  insurance  required  to be provided  pursuant to the
     provisions  of  Section  3.1  hereof at the time  that each such  policy of
     insurance is renewed  (but,  in any event,  not less  frequently  than once
     during  each  twelve (12) month  period) by using the F.W.  Dodge  Building
     Index  (or,  if such  index is no  longer  available,  such  other  similar
     available index acceptable to Lender) to determine whether there shall have
     been an increase in the replacement cost of the improvement  since the most
     recent adjustment to any such policy and, if there shall have been any such
     increase,  the amount of insurance  required to be provided hereunder shall
     be adjusted accordingly.

          (8)  COMPLIANCE  WITH POLICY  REQUIREMENTS.  Borrower  promptly  shall
     comply  with  (a) all of the  provisions  of  each  such  insurance  policy
     affecting the Properties,  and (b) all of the  requirements of the insurers
     thereunder  applicable  to Borrower or to any  improvements  located on the
     Properties or to the use, manner of use, occupancy, possession,  operation,
     maintenance,  alteration,  repair or restoration of any of the improvements
     located  on the  Properties,  even if  such  compliance  would  necessitate
     structural changes or improvements or would result in interference with the
     use or enjoyment of the Properties or any portion thereof.

          (9)  ADDITIONAL  INSURANCE.  Lender  shall have the right from time to
     time to require  Borrower to procure such other and  additional  insurance,
     and  increased  amounts,  relating to the  Properties  in such  amounts and
     against  such  insurable  events or  occurrences  as Lender may  reasonably
     require and which are consistent with industry practice for assets




                                      -27-

<PAGE>



     similar to the  Properties,  including  (a) if the Property is located in a
     federally designated "special flood hazard zone", flood,  including surface
     water; and (b) contingent liability from the operation of any building Laws
     pertaining to non-conforming property.

         Section 3.2 CASUALTY; USE AND APPLICATION OF INSURANCE PROCEEDS. In the
event of damage or destruction to any Property, or any portion thereof,  whether
insured or uninsured, Borrower and Lender shall proceed as follows:

          (1)  Borrower  promptly  shall give  written  notice of such damage or
     destruction  to Lender  (and upon such  notification,  Schedule  6.5 hereof
     shall be deemed to have been  automatically  amended to reflect the matters
     contained in such notification) and promptly shall cause the Property to be
     secured in a safe manner and thereafter to prepare and submit a budget, and
     after approval thereof,  shall commence and diligently  continue to perform
     repair,  restoration  and  rebuilding  of the  portion of the  Property  so
     damaged  or  destroyed  (the  "WORK")  to  restore  the  Property  in  full
     compliance  with all legal  requirements  so that the Property  shall be at
     least equal in value and quality and general utility as it was prior to the
     damage or  destruction  and, if the cost of the Work as estimated by Lender
     shall exceed the sum of $100,000  ("MAJOR WORK"),  then Borrower,  prior to
     the  commencement  of the Work,  shall furnish to Lender (a) complete plans
     and specifications  for the Work (approved by all Governmental  Authorities
     whose  approval is required at such time),  for  Lender's  approval,  which
     approval  shall not be  unreasonably  withheld or delayed,  which plans and
     specifications (as approved by Lender, the "APPROVED PLANS") shall bear the
     signed  approval  thereof by the Architect and shall be  accompanied by the
     Architect's  signed estimate,  bearing the Architect's  seal, of the entire
     cost of completing  the Work;  (b) certified or  photostatic  copies of all
     permits and approvals  required by Law in connection with the  commencement
     and conduct of the Work; and (c) a payment and performance  bond for and/or
     guaranty  of the  payment for and  completion  of, the Work,  which bond or
     guaranty  shall be in form  reasonably  satisfactory  to  Lender,  shall be
     signed by a surety or sureties, or guarantor or guarantors, as the case may
     be, who are reasonably  acceptable to Lender,  and shall be in an amount of
     not less than one hundred ten percent (110%) of the Architect's estimate of
     the entire cost of completing the Work.

          (2) Borrower  shall not commence  any Work until  Borrower  shall have
     complied  with the  requirements  referred to in paragraph  (1) above,  and
     after commencing the Work,  Borrower shall perform the Work diligently in a
     good  and  workmanlike  manner  and in good  faith in  accordance  with the
     Approved Plans, if applicable, and in compliance with all applicable Laws.

          (3) The  casualty  insurance  policies  required to be  maintained  in
     accordance  with this  Agreement  shall provide that the proceeds  shall be
     paid in accordance with the provisions of this  paragraph.  If the proceeds
     exceed One Hundred Thousand  Dollars  ($100,000),  Borrower  promptly shall
     deliver to Lender any proceeds  which are paid  directly to Borrower by the
     casualty insurance carrier.  All proceeds delivered to Lender as aforesaid,
     together  with all proceeds paid directly to Lender on account of damage or
     destruction  to the  Property,  less the  cost,  if any,  to Lender of such
     recovery and of paying out such proceeds




                                      -28-

<PAGE>



     (including  reasonable  attorneys' fees and other third party out-of-pocket
     costs  allocable  to  inspecting  the  Work and  reviewing  the  plans  and
     specifications  therefor),  upon  written  request  of  Borrower,  shall be
     applied by Lender to the  payment of the cost of the Work and shall be paid
     out  from  time to time as the  Work  progresses  to  Borrower  and/or,  at
     Lender's option exercisable from time to time,  directly to the contractor,
     subcontractors,  materialmen,  laborers,  engineers,  architects  and other
     persons rendering services or materials in connection with the Work, except
     as otherwise hereinafter provided, but subject to the following conditions,
     any of which Lender may waive:

               (a)  If  the  Work  to be  done  is  Major  Work,  as  reasonably
          determined by Lender, the Architect shall administer the Work.

               (b) Each request for payment shall be made at least ten (10) days
          prior to the requested date of  disbursement  and shall be accompanied
          by a  certificate  of an officer of the  general  partner of  Borrower
          stating that (i) all of the Work completed has been done in a good and
          workmanlike manner and in material  compliance with the Approved Plans
          (if applicable),  and in accordance with all applicable  provisions of
          Law; (ii) the sum requested is justly  required to reimburse  Borrower
          for  payments  by  Borrower  to, or is justly due to, the  contractor,
          subcontractors,  materialmen, laborers, engineers, architects or other
          persons rendering  services or supplying  materials in connection with
          the Work (giving a brief  description of such services and materials),
          and that when added to all sums previously paid out by Lender, if any,
          the  resulting  sum does not  exceed the value of the Work done to the
          date of such certificate;  and (iii) the amount of proceeds  remaining
          in the hands of Lender,  together with other funds otherwise available
          to Borrower,  will be  sufficient on completion of the Work to pay for
          the same in full  (giving  in such  reasonable  detail as  Lender  may
          require an estimate of the cost of such  completion and, if such other
          funds are required,  as to the sources of such funds).  If the Work is
          structural  or Major Work, as  reasonably  determined by Lender,  then
          each  request  for payment  therefor  also shall be  accompanied  by a
          certificate of the Architect confirming,  in Architect's  professional
          opinion,  the matters  listed in clauses (i) and (ii) of the preceding
          sentence.

               (c) Each request shall be  accompanied  by waivers or releases of
          liens,  reasonably  satisfactory to Lender,  covering that part of the
          Work  previously paid for, if any, and by a search prepared by a title
          company or other  evidence  satisfactory  to Lender  showing  that any
          mechanic's lien or other lien or instrument for the retention of title
          relative to the Work which has been filed with respect to the Property
          or any part thereof, other than Permitted Encumbrances and those which
          may have been  approved by Lender,  have been  discharged of record by
          bonding or otherwise.

               (d) None of the Material  Leases in effect  immediately  prior to
          the damage or destruction  shall have been  canceled,  nor contain any
          still exercisable right to cancel, due to such damage or destruction.




                                      -29-

<PAGE>




               (e) There  shall be no Event of Default  on the part of  Borrower
          under this Agreement or any other Loan Documents.

               (f) With respect to the final  advance only (which shall  include
          any  retainage  previously  held back by Lender)  the  request for any
          payment after the Work has been  completed  shall be  accompanied by a
          copy of any  certificate  or  certificates  required  by Law to render
          occupancy and operation of the Property legal.

          (4) Upon completion of the Work and payment in full therefor,  or upon
     failure on the part of  Borrower  promptly to  commence  or  diligently  to
     continue the Work,  or at any time upon request by Borrower,  the amount of
     any proceeds  then or thereafter in the hands of Lender shall be applied by
     Lender to the Loan balance.

          (5) In the event the Work to be done is not Major Work,  the  proceeds
     shall be paid to  Borrower  to be  applied  toward  the  cost of the  Work,
     subject to the provisions of the foregoing paragraphs (1), (2), (3) and (4)
     above, other than those applicable to Major Work.

          (6) If: (a) within sixty (60) days after the  occurrence of any damage
     or destruction to a Property or any portion thereof requiring Major Work in
     order to  restore  the  Property,  Borrower  fails to submit to Lender  for
     Lender's approval plans and specifications for the repair,  restoration and
     rebuilding  of the  Property  so  damaged  or  destroyed  (approved  by the
     Architect and by all Governmental Authorities whose approval is required at
     such  time);   or  (b)  within  ninety  (90)  days  after  such  plans  and
     specifications  are approved by all such  Governmental  Authorities,  other
     parties  and  Lender,  Borrower  fails to promptly  commence  such  repair,
     restoration and rebuilding;  or (c) thereafter Borrower fails to diligently
     continue such repair,  restoration  and  rebuilding or is more than 30 days
     delinquent in the payment to mechanics,  materialmen or others of the costs
     incurred in  connection  with such Work (other than as a result of Lender's
     improper failure to release the insurance  proceeds for such Work and other
     than payment delays associated with amounts which Borrower is contesting in
     good faith to the extent and in the manner  expressly  permitted under this
     Agreement); or (d) in the case of any damage or destruction to the Property
     or any part  thereof  not  requiring  Major  Work in order to  restore  the
     Property,  as determined by Lender,  if Borrower fails to promptly  repair,
     restore and rebuild the Property so damaged or destroyed, or if Borrower in
     any other respect fails to comply with its  restoration  obligations  under
     this Section 3.2,  then,  in addition to all other rights herein set forth,
     and  after  giving   Borrower  ten  (10)  days'   written   notice  of  the
     nonfulfillment of one or more of the foregoing  conditions,  Lender may, at
     its option,  perform or cause to be performed such repair,  restoration and
     rebuilding,  and may take such other steps as it deems advisable to perform
     such Work; provided,  however,  that Lender shall be permitted to give such
     shorter  notice (and in such manner) as is reasonably  practical in case of
     emergency circumstances.  Lender may apply all or a portion of the proceeds
     (without the need to fulfill any other requirements of this Section 3.2) to
     reimburse Lender for all amounts expended or incurred by it in




                                      -30-

<PAGE>



     connection with the performance of such work, and any excess costs shall be
     paid by Borrower to Lender upon demand.

         Section 3.3 CONDEMNATION.

          (1)  Borrower,  immediately  upon  obtaining  actual  knowledge of the
     institution of any proceedings for the  condemnation of any Property or any
     portion  thereof,  shall notify Lender of the pendency of such  proceedings
     (and upon such  notification,  Schedule  6.4 hereof shall be deemed to have
     automatically  been  modified  to reflect  the  matters  contained  in such
     notification).   Lender,  at  its  election  and  in  its  discretion,  may
     participate in any such proceedings and Borrower,  from time to time, shall
     deliver  to Lender  all  instruments  requested  by  Lender to permit  such
     participation. All awards which are payable to Borrower from a condemnation
     or other  taking,  or  purchase  in lieu  thereof,  of any  Property or any
     portion  thereof,  shall  be  paid  and  applied  in  accordance  with  the
     provisions of this Section 3.3. All such awards are hereby  assigned to and
     shall be paid to Lender.  Borrower,  upon  request by Lender,  shall  make,
     execute and deliver any and all  instruments  requested for the purposes of
     confirming  the  assignment of the  aforesaid  awards and  compensation  to
     Lender free and clear of any Liens.  Borrower hereby  authorizes  Lender to
     collect and receive such awards,  to give proper receipts and  acquittances
     therefor and, to apply the same in the manner set forth in this Agreement.

          (2) In the event that a portion of any  Property is taken or condemned
     so that there is less than a Complete Taking,  then Borrower promptly shall
     commence and diligently continue to repair, restore, replace or rebuild the
     Property in accordance  with the  provisions  of Section 3.2 hereof,  as if
     such taking or condemnation had resulted in a casualty to the Property, and
     the proceeds of any award paid to Lender in connection therewith,  shall be
     made available to Borrower for such purposes;  provided,  however,  that in
     such event Borrower shall comply with, and such proceeds shall be disbursed
     to Borrower in accordance  with, the  provisions of Section 3.2 hereof.  In
     the event of a Complete Taking, all Net Capital Proceeds therefrom shall be
     applied in accordance with the release provisions in Section 2.4.

          (3)  Notwithstanding  any taking by eminent domain,  alteration of the
     grade of any street or other injury to or decrease in value of any Property
     by any Governmental Authority, Borrower shall continue to make all payments
     due hereunder and under the other Loan Documents.

         Section 3.4 DEPOSITS.

          (1) CHARGES.  Borrower shall  segregate in a separate  account held by
     Borrower in a depository  acceptable to Lender (the "CHARGES  ACCOUNT") and
     deposit therein on or before the twenty-fifth (25th) day of each month from
     and after the Closing Date until the Obligations have been paid in full, an
     amount equal to  one-twelfth  (1/12th) of the annual  Charges in respect of
     all Properties. Such deposits shall be used by Borrower to pay such Charges
     prior to  delinquency  or any earlier date that any interest or penalty can
     be imposed  thereon.  On the Closing Date,  Borrower shall deposit into the
     Charges Account an amount




                                      -31-

<PAGE>



     which when added to the monthly  deposits  required  to be made  thereafter
     pursuant to this Section is sufficient to pay the next  installment of such
     Charges.  From time to time, on demand by Lender,  Borrower  shall pay into
     the Charges  Account  additional  sums  sufficient to permit payment of the
     next due  installments  of such  Charges,  if, and to the extent that,  the
     required  monthly  deposits  thereafter  falling due before the  respective
     payment dates would  otherwise be  insufficient  to permit the full payment
     thereof.

          (2) GENERAL  REQUIREMENTS FOR FUNDS IN SEGREGATED  ACCOUNTS.  Borrower
     shall irrevocably instruct and shall cause all depositories maintaining any
     segregated  accounts required under the terms of this Agreement  (including
     the Charges Account,  the Security Deposits and Lease Buy Out Consideration
     accounts  and accounts in respect of any Impaired  Properties)  to,  within
     five (5) days after demand from Lender, deposit all funds deposited in such
     segregated   accounts  maintained  by  Borrower  into  segregated  accounts
     maintained by Lender.  Thereafter,  Borrower shall cause all deposits which
     Borrower  otherwise  would  have  been  required  to make  into  Borrower's
     segregated  accounts to be deposited in such accounts maintained by Lender.
     Borrower  shall  contemporaneously  with the  delivery of such  deposits to
     Lender,  deliver to Lender any security  deposit in the form of a letter of
     credit,   certificate  of  deposit  or  similar  non-cash  form  of  credit
     enhancement  which exceeds $50,000.  Upon any Event of Default,  Lender may
     apply any funds deposited in the accounts  maintained by Lender or Borrower
     to the payment of or to the performance of any  Obligation,  except for any
     Security  Deposit which,  under the terms of the Lease to which it relates,
     must be  maintained in a segregated  account.  Borrower  hereby  designates
     Lender  as its  attorney-in-fact,  which  designation  is  irrevocable  and
     coupled with an interest, to draw upon the accounts of Borrower in the name
     of Borrower and to apply the funds  therein as provided in the  immediately
     preceding sentence.  As additional  security for the Obligations,  Borrower
     hereby pledges to Lender,  and grants to Lender a security interest in, all
     Charges  Accounts and all other  segregated  accounts  required  under this
     Agreement  (including  the  accounts  maintained  by Lender  to the  extent
     Borrower  has any interest  therein),  and all funds at any time on deposit
     therein. Prior to the Closing Date, Borrower and Lender shall have executed
     and delivered a notice to the  depository at which any such account is held
     (if such  account is located in any state in which Lender  determines  such
     notice is necessary or  appropriate  in connection  with the pledge of, and
     grant of  security  interest  in,  such  account),  which  notice  shall be
     substantially in the form of Exhibit "B" hereto.  Borrower shall deliver to
     Lender monthly reports of all balances and activity with respect to each of
     the  segregated  accounts  required by the terms of this  Agreement and any
     other information reasonably requested by Lender.






                                      -32-

<PAGE>



                                    ARTICLE 4

                              ENVIRONMENTAL MATTERS

         Section 4.1 CERTAIN  DEFINITIONS.  As used herein,  the following terms
have the meanings indicated:

          (1)  "ENVIRONMENTAL  LAWS" means all Laws, now or hereafter in effect,
     and in each case as  amended  or  supplemented  from time to time,  and any
     judicial or administrative interpretation thereof, including any applicable
     judicial or administrative  order, consent decree or judgment,  relative to
     the applicable  Property,  relating to the regulation and protection of the
     environment and natural  resources  (including  ambient air, surface water,
     groundwater, wetlands, land surface or subsurface strata, wildlife, aquatic
     species and vegetation).  "Environmental Laws" shall include  Comprehensive
     Environmental Response, Compensation, and Liability Act of 1980, as amended
     (42  U.S.C.  ss.  9601  et  seq.)   ("CERCLA");   the  Hazardous   Material
     Transportation  Act, as amended (49 U.S.C.  ss. 1801 et seq.);  the Federal
     Insecticide,  Fungicide,  and Rodenticide Act, as amended (7 U.S.C. ss. 136
     et seq.); the Resource Conservation and Recovery Act, as amended (42 U.S.C.
     ss. 6901 et seq.) ("RCRA"); the Toxic Substance Control Act, as amended (15
     U.S.C.  ss. 2601 et seq.); the Clean Air Act, as amended (42 U.S.C. ss. 740
     et seq.);  the Federal Water  Pollution  Control Act, as amended (33 U.S.C.
     ss. 1251 et seq.);  those  portions of the  Occupational  Safety and Health
     Act, as amended (29 U.S.C. ss. 651 et seq.) ("OSHA")  concerning  Hazardous
     Materials;  and the Safe Drinking Water Act, as amended (42 U.S.C. ss. 300f
     et  seq.),  and any and all  regulations  promulgated  thereunder,  and all
     analogous state and local counterparts or equivalents and any environmental
     transfer of ownership  notification  or approval  statutes  such as the New
     Jersey  Industrial Site Recovery Act (N.J.  Stat. Ann. ss. 13:1K-6 et seq.)
     ("ISRA").

          (2) "ENVIRONMENTAL LIABILITIES AND COSTS" means, as to any Person, all
     liabilities,  obligations,  responsibilities,   Remedial  Actions,  losses,
     damages, punitive damages, consequential damages, treble damages, costs and
     expenses  (including  all fees,  disbursements  and  expenses  of  counsel,
     experts  and  consultants  and  costs  of  investigation   and  feasibility
     studies), fines, penalties,  sanctions and interest incurred as a result of
     any claim or demand  pending or  threatened  by any other  Person,  whether
     based in contract,  tort,  implied or express  warranty,  strict liability,
     criminal or civil  statute or common law  (including  any  thereof  arising
     under  any  Environmental   Law,  permit,   order  or  agreement  with  any
     Governmental   Authority   or  other   Person)  and  which  relate  to  any
     environmental  condition  regulated  under  any  Environmental  Law  or  in
     connection with any other  environmental  matter or a Release or threatened
     Release in connection with any Property.

          (3) "HAZARDOUS  MATERIALS"  means (a) petroleum or chemical  products,
     whether in liquid,  solid,  or gaseous  form, or any fraction or by-product
     thereof, (b) asbestos or asbestos-containing materials, (c) polychlorinated
     biphenyls  (pcbs),  (d) radon gas, (e) underground  storage tanks,  (f) any
     explosive or radioactive  substances,  (g) lead or lead-based paint, or (h)
     any other substance, material, waste or mixture which is or shall be




                                      -33-

<PAGE>



     listed,  defined, or otherwise determined by any Governmental  Authority to
     be hazardous, toxic, dangerous or otherwise regulated, controlled or giving
     rise to liability under any Environmental Laws.

          (4) "RELEASE" means, as to any Person, any release,  spill,  emission,
     leaking,  pumping,  injection,  deposit,  disposal,  discharge,  dispersal,
     leaching  or  migration  of  any   Hazardous   Materials  in  violation  of
     Environmental Law into the indoor or outdoor  environment or into or out of
     any  property  owned by such  Person,  including  the movement of Hazardous
     Materials in violation of  Environmental  Law through or in the air,  soil,
     surface  water,  ground water or property,  any  disposal,  any  discharge,
     spillage,  uncontrolled  loss,  seepage  or  filtration  of  any  Hazardous
     Materials in violation of Environmental Law.

          (5) "REMEDIAL  ACTION" means all actions required by Environmental Law
     to (a)  clean up,  remove,  treat or in any  other  way  address  Hazardous
     Materials in the indoor or outdoor environment,  (b) prevent the Release or
     threat of Release or minimize the further Release of Hazardous Materials so
     they do not migrate or endanger  or threaten to endanger  public  health or
     welfare or the indoor or outdoor  environment,  or (c) perform pre-remedial
     studies and investigations and post-remedial monitoring and care.

         Section 4.2 REPRESENTATIONS AND WARRANTIES ON ENVIRONMENTAL MATTERS. As
of the Closing Date,  except as disclosed in the reports  listed on Schedule 4.2
hereof,  to  Borrower's  knowledge,  (1)  no  Hazardous  Material  is now or was
formerly  used,  stored,  generated,  manufactured,  installed,  disposed  of or
otherwise  present at or about any  Property  or any  property  adjacent to such
Property  (except for cleaning and other  products  currently used in connection
with the routine  maintenance or repair of any Property in full  compliance with
Environmental Laws), (2) all permits,  licenses,  approvals and filings required
by Environmental  Laws have been obtained,  and the use, operation and condition
of the Property  does not,  and did not  previously,  violate any  Environmental
Laws, and (3) no civil, criminal or administrative action, suit, claim, hearing,
investigation  or proceeding has been brought or been  threatened,  nor have any
settlements  been  reached  by or with  any  parties  or any  liens  imposed  in
connection with any Property  concerning  Hazardous  Materials or  Environmental
Laws,  nor  have  any  written  notices   concerning   Hazardous   Materials  or
Environmental  Laws been received from any Person in connection  with any assets
or activities  of Borrower or any  Property.  Borrower  further  represents  and
warrants that (a) to its  knowledge (i) neither  Borrower nor any other party is
or has  been  involved  in  operations  at or near any of the  Properties  which
operations could lead to (A) the imposition of liability on Borrower,  or on any
subsequent  or former  owner of any of the  Properties  or (B) the creation of a
lien on any of the Properties under the Environmental  Laws or under any similar
laws or regulations,  and (ii) Borrower has not permitted any tenant or occupant
of any of the  Properties to engage in any activity that could impose  liability
under  the  Environmental  Laws on  Borrower  or any  other  owner of any of the
Properties,  (b) neither Borrower any other party will be involved in operations
at or  near  any of the  Properties  which  operations  could  lead  to (i)  the
imposition of liability on Borrower, or on any subsequent or former owner of any
of the Properties or (ii) the creation of a lien on any of the Properties  under
the  Environmental  Laws or  under  any  similar  laws or  regulations,  and (c)
Borrower  will not permit any tenant or  occupant  of any of the  Properties  to
engage in any activity




                                      -34-

<PAGE>



that could  impose  liability  under the  Environmental  Laws on Borrower or any
other owner of any of the Properties.

         Section 4.3 COVENANTS ON ENVIRONMENTAL MATTERS.

          (1) Borrower  shall (a) comply  strictly and in all respects  with the
     requirements  of the  Environmental  Laws and shall notify Lender within 10
     days of Borrower's  obtaining knowledge in the event of (i) any Release at,
     upon,  under or  within  any of the  Properties  or (ii)  discovery  of any
     Hazardous  Materials at, upon,  under or within any of the Properties where
     such discovered Hazardous Materials may result in Environmental Liabilities
     and Costs and (b) forward promptly to Lender copies of all orders, notices,
     permits,   applications  and  other  communications  and  reports  Borrower
     receives in  connection  with any Release or the presence of any  Hazardous
     Materials or any other matters relating to the Environmental Laws as all of
     the above may affect any of the Properties or any other properties owned by
     Borrower.  Without limiting the foregoing,  Borrower specifically covenants
     and agrees to complete  the  Remedial  Action  described  in paragraph 3 of
     Schedule 8.19 hereof,  for the Properties  identified  therein,  within the
     time frame(s) set forth therein for the completion of such work.

          (2) To the extent that Lender reasonably  believes that  circumstances
     exist that require additional  environmental testing to be performed on the
     Properties,  promptly upon the written request of Lender from time to time,
     Borrower shall provide Lender, at Borrower's expense, with an environmental
     site assessment or environmental  audit report prepared by an environmental
     engineering firm mutually acceptable to Lender and Borrower, to assess with
     a reasonable  degree of certainty  the presence or absence of any Hazardous
     Materials and the potential costs in connection with Remedial Action of any
     Hazardous Materials found on, under, at or within any of the Properties.

          (3) Subject to the provisions of Section 12.1 hereof, Borrower and its
     partners shall at all times  indemnify and hold harmless Lender against and
     from any and all Environmental  Liabilities and Costs, including reasonable
     attorneys' fees, litigation costs and any costs of settlement,  suffered or
     incurred by Lender, including those with respect to:

               (a) any Release,  the threat of a Release, or the presence of any
          Hazardous  Materials  affecting any of the Properties,  whether or not
          the same  originates  or emanates  from any of the  Properties  or any
          contiguous  real  property,  including any loss of value of any of the
          Properties as a result of any of the foregoing;

               (b) any costs of Remedial  Action  incurred by the United  States
          Government  or any costs  incurred by any other Person or damages from
          injury to,  destruction  of, or loss of natural  resources,  including
          reasonable  costs  of  assessing  such  injury,  destruction  or  loss
          incurred pursuant to any Environmental Laws; and/or





                                      -35-

<PAGE>



               (c)  liability  for personal  injury or property  damage  arising
          under any  statutory  or common  law tort  theory,  including  damages
          assessed for the  maintenance  of a public or private  nuisance or for
          the carrying on of an abnormally  dangerous activity at or near any of
          the Properties.

     The  provisions  of  this  Section  4.3  shall  apply  whether  or not  the
     Environmental  Protection  Agency, any other federal agency or any state or
     local environmental agency has taken or threatened any action in connection
     with the presence of any Hazardous Materials. Notwithstanding the foregoing
     or anything else to the contrary in the Loan  Documents,  in no event shall
     Borrower or its partners indemnify Lender for any Environmental Liabilities
     and Costs caused by (i) actions taken solely and negligently by Lender, its
     successors and assigns  (including any purchaser at a foreclosure sale), or
     (ii) the presence of Hazardous  Materials on any Property  which is brought
     on a Property  during  the time that  Lender or its  successors  or assigns
     (including  a  purchaser  at a  foreclosure  sale)  takes  actual  physical
     possession  and control of such  Property  (except to the extent  caused by
     Borrower).

          (4) In the  event of any  Release,  the  threat of a  Release,  or the
     presence of any Hazardous Materials, where such may result in Environmental
     Liabilities  and Costs,  affecting  any  Property,  whether or not the same
     originates or emanates from any Property or any  contiguous  real property,
     or if  Borrower  shall fail to comply with any of the  requirements  of the
     Environmental Laws, Lender may at its election,  but without the obligation
     so to do, give such notices  and/or cause such work to be performed  and/or
     take any and all other actions as Lender shall reasonably deem necessary in
     order to abate such Release,  remove the Hazardous  Materials to the extent
     required by the  Environmental  Laws,  cure Borrower's  noncompliance  with
     Environmental  Laws or take such steps as it deems  necessary to remove any
     lien imposed by federal or state authorities under Environmental Laws.

          (5) If prior to the Maturity Date Lender  reasonably  determines after
     consultation  with  Borrower  (a) that  Borrower  faces a material  risk of
     sustaining an Environmental  Liability and Cost (other than the cost of any
     Remedial  Action in respect of any Property  that will continue to be owned
     by Borrower)  and (b) that,  taking into account  Borrower's  then existing
     assets  and  other  liabilities,  the  outstanding  Obligations,  available
     insurance  coverage,  the availability of  indemnification  or contribution
     from other  parties  (such as prior owners or owners of nearby  properties)
     and other relevant factors,  such as an orderly (not forced) disposition of
     the  Properties,  there is a material  risk that  Borrower may be unable to
     satisfy such  contingent  Environmental  Liability  and Cost if and when it
     becomes due and to pay and perform all of the Obligations when due in full,
     such that the partners in Borrower might become obligated in respect of the
     Loan on a recourse basis as provided in Section 12.1 hereof, then by notice
     to  Borrower,  Lender may  require  Borrower to  establish  and fund to the
     extent of monies  otherwise  available to Borrower for  distribution to its
     partners,  a Reserve in a reasonable  amount to satisfy such  material risk
     and to maintain  such funded  Reserve in such amount and until such time as
     Lender can  reasonably  determine  that such Reserve is no longer needed to
     satisfy the  requirements of clauses (a) and (b) of this sentence.  In such
     event, Borrower, notwithstanding the foregoing provisions of this




                                      -36-

<PAGE>



     Section 4.3, shall be required, after making payments otherwise required on
     the  Loan,  to apply any  additional  Operating  Cash  Flow or Net  Capital
     Proceeds  to fund such  Reserve  before  making  any  distributions  to the
     partners in Borrower.  Borrower may, not more often than once each quarter,
     require Lender to confirm that it requires continuation of such Reserve and
     Lender  shall  set  forth  its  reasons  for so  requiring.  Borrower  will
     cooperate with Lender and make  available to it such  information as Lender
     may  reasonably  request  for  purposes  of making  any such  determination
     regarding a Reserve,  and Lender shall in good faith  consider any relevant
     information in respect of such matter  provided to it by Borrower or any of
     its partners.

          (6) In the event of a  dispute  between  Lender  and  Borrower  or any
     partners  in  Borrower  as to whether  Borrower  faces a  material  risk of
     sustaining an  Environmental  Liability and Cost as set forth in clause (a)
     of paragraph  (5) above or the  estimated  dollar  amount of such  material
     risk,  then Borrower shall pick an appropriate  consultant and Lender shall
     pick an appropriate  consultant,  and the two consultants  shall confer and
     jointly  determine  whether or not Borrower  faces a material  risk and the
     estimated  dollar  amount of such  material risk as more fully set forth in
     clause (a) of  paragraph  (5) above.  If the two  consultants  cannot agree
     within thirty (30) days after being  appointed as consultants as to whether
     such a material risk exists or the estimated dollar amount of such material
     risk, the two consultants  will, within seven (7) days after the expiration
     or such thirty  (30) day  period,  jointly  select a third  consultant  and
     within thirty (30) days of its selection,  the third consultant shall issue
     its written determination as to whether such a material risk exists and the
     estimated dollar amount of such material risk, which determination shall be
     final and  binding on all  parties.  In the event that the two  consultants
     shall be unable to timely agree on the selection of a third consultant, the
     third  consultant  shall  be  selected  by the  President  of the  American
     Arbitration  Association.  In the event of a  dispute  between  Lender  and
     Borrower or any  partners in  Borrower in respect of the  establishment  or
     continuation  of any such  Reserve,  such Reserve shall be  established  or
     continued in the interim while such dispute is resolved. No such resolution
     shall  constitute  a  limitation  on or  waiver of  Lender's  right to seek
     recourse  (subject  to the  provisions  of Section  12.1  hereof)  from the
     partners  in  Borrower  to the  extent  of  distributions  made  to them by
     Borrower in the event Lender becomes liable in respect of any Environmental
     Liability  and Cost of Borrower  against  which it is entitled to indemnity
     from  Borrower  or in the event the Loan is not repaid in full by reason of
     Borrower sustaining any such Environmental Liability and Cost.

         Section 4.4 NO WAIVER.  Notwithstanding any provision in this Article 4
or elsewhere  in the Loan  Documents,  or any rights or remedies  granted by the
Loan  Documents,  Lender does not waive and  expressly  reserves  all rights and
benefits now or hereafter  accruing to Lender under any  "security  interest" or
"secured creditor"  exceptions under applicable  Environmental Laws, as the same
may be amended.  No action taken by Lender  pursuant to the Loan Documents shall
be deemed or  construed to be a waiver or  relinquishment  of any such rights or
benefits under the "security interest exception."






                                      -37-

<PAGE>



                                    ARTICLE 5

                                 LEASING MATTERS

         Section  5.1  REPRESENTATIONS   AND  WARRANTIES  ON  LEASES.   Borrower
represents  and warrants to Lender with respect to all Leases that: (1) the rent
roll delivered to Lender for each Property is true and correct as of the date of
such rent  roll  (provided  that if  Whitehall  has  owned a direct or  indirect
interest in Borrower for less than two (2) months prior to the Closing Date, the
foregoing representation and warranty is made to Borrower's knowledge),  and the
Leases  are  valid and in and full  force  and  effect;  (2) the  Leases  are in
writing,  and there are no oral agreements with respect thereto;  (3) the copies
of the Leases  delivered  to Lender  are true and  complete;  (4) to  Borrower's
knowledge,  except as set forth in Schedule 5.1(A), neither the landlord nor any
Tenant is in material  default under any of the Leases;  (5) except as set forth
in Schedule  5.1(B),  (a) Borrower has no knowledge,  after due inquiry,  of any
notice of termination or default with respect to any  Non-Storage  Lease and (b)
to Borrower's  knowledge,  after due inquiry,  not more than 5% of the Leases at
any Storage  Property are the subject of any notices of  termination or default;
(6)  Borrower  has not  assigned or pledged any of the Leases,  the rents or any
interests  therein  except to  Lender;  (7) except as set forth in the rent roll
delivered to Lender,  and except as set forth in Schedule  5.1(C),  no Tenant or
other party has an option to purchase  all or any portion of any  Property;  (8)
except as set forth in Schedule 5.1(D), no Tenant has the right to terminate its
Lease prior to  expiration  of the stated term of such lease;  (9) except as set
forth in Schedule  5.1(E),  there are no leasing  commissions  that are owing in
connection  with any Leases or tenancies in effect as of the Closing  Date;  and
(10) except as set forth in Schedule 5.1(F), no tenant has prepaid more than one
month's rent in advance (except for bona fide security deposits not in excess of
an amount equal to two month's rent).

         Section 5.2 GENERAL LEASE  REQUIREMENTS.  Each Lease hereafter  entered
into by Borrower  shall (1) not permit the Tenant  thereunder  to  terminate  or
invalidate  the terms of the Lease as a result of any action  taken by Lender to
enforce any right or remedy under the Loan Documents,  including any sale of the
Property or any portion thereof pursuant to the power of sale or otherwise,  (2)
include a subordination  clause providing that the Lease and the interest of the
Tenant thereunder in the Property are in all respects subject and subordinate to
the Loan  Documents,  (3) provide that, at the option of Lender or the purchaser
at a foreclosure  sale or the grantee in a voluntary  conveyance in lieu of such
sale,  the Tenant  thereunder  shall  attorn to Lender or to such  purchaser  or
grantee  under all of the terms of the Lease and  recognize  such  entity as the
lessor under the Lease for the balance of the term of the Lease, and (4) provide
that,  in the event of the  enforcement  by Lender of the  rights  and  remedies
provided by law or in equity or by the Loan Documents,  any Person succeeding to
the interest of Borrower as a result of such  enforcement  shall not be bound by
any prepayment of installments of rent for more than thirty (30) days in advance
of the time  when the same  shall  become  due or any  amendment,  modification,
extension,  cancellation  or renewal of the Lease made without the prior written
consent of Lender.  Any Lease which is in a form  approved  by Lender  after the
Closing Date shall be deemed to comply with this Section.





                                      -38-

<PAGE>



         Section 5.3 COVENANTS. Borrower shall deliver to Lender, promptly after
demand  by  Lender,  a rent  roll  for  each  Property  in  form  and  substance
satisfactory  to  Lender.  Borrower  shall  promptly  deliver  to Lender a fully
executed copy of any new Non-Storage Lease upon execution of the same, and shall
promptly  deliver to Lender upon Lender's  request a fully  executed copy of all
other Leases not previously delivered to Lender.  Borrower shall not (1) assign,
mortgage or  otherwise  encumber any of the Leases or any of the rents due or to
become due thereunder or to which Lender may now or hereafter  become  entitled,
or (2) accept prepayments of installments of rent for more than thirty (30) days
in advance of the time when the same shall become due or to anticipate the rents
thereunder,  except for Security  Deposits,  provided  that  Borrower may accept
prepayments of rent installments up to six months in advance for Leases covering
not more than ten  percent  (10%) of the  leasable  space  within  each  Storage
Property.

         Section 5.4 ADDITIONAL  COVENANTS REGARDING MATERIAL LEASES. All Leases
covering at least 10,000  rentable  square feet,  and any  combination of Leases
which  collectively  cover at least 10,000  rentable square feet of any Property
and  which  are  entered  into  with a single  Tenant  or with  Tenants  who are
Affiliates of each other, shall be referred to herein as "MATERIAL  LEASES".  As
to any Material Leases,  Borrower shall (1) promptly perform all of the material
provisions  of the Material  Leases on the part of the lessor  thereunder  to be
performed;  (2) promptly enforce all of the material  provisions of the Material
Leases on the part of the Tenants  thereunder to be  performed;  (3) not cancel,
terminate or accept a surrender of any  Material  Lease,  or refrain from taking
any action  which would  result in the  termination  of a Material  Lease by any
Tenant thereunder,  unless the Tenant thereunder is in default or such action is
otherwise  commercially prudent and all Lease Buy Out Consideration,  if any, is
deposited  and used in the manner set forth below in this  Article 5; (4) appear
in and prosecute or defend any action or proceeding  arising under,  growing out
of, or in any manner  connected  with, the Material Leases or the obligations of
the lessor or the lessees  thereunder,  as the case may be; (5)  provide  Lender
with a copy of each notice of default received by Borrower from the Tenant under
any Material Lease immediately upon receipt thereof and deliver to Lender a copy
of each notice of default sent by Borrower to a Tenant under any Material  Lease
simultaneously  with its delivery of such notice under such Material Lease;  and
(6) promptly notify Lender of all material disputes and claims in respect of any
Material  Leases and not settle or adjust any such  material  claims or disputes
without  Lender's  consent.  In addition,  Borrower shall not (a) consent to any
assignment  or  subletting  of any  Material  Lease if the assignor or sublessor
thereof would be relieved from liability thereafter accruing under such Material
Lease; (b) discount any rents under any Material Lease or otherwise refrain from
taking any action with  respect to a Material  Lease  which would  result in the
diminution of the rents  thereunder;  and (c) without  Lender's  prior  consent,
enter into, modify,  amend,  extend,  renew, or otherwise change in any material
manner, any of the terms covenants or conditions of, any Material Lease. Without
limiting the foregoing,  Borrower shall not enter into, extend or modify any new
or existing  Material Lease affecting a Property for base rentals which are less
than the  lesser  of (i) the  average  aggregate  base  rentals  for all  Leases
affecting  such  Property,  and (ii) the fair market rental for similar space in
other buildings similarly situated.





                                      -39-

<PAGE>



         Section 5.5  LENDER'S  CONSENT TO  DEVIATIONS.  Borrower  shall  obtain
Lender's prior, written consent to any deviations from the leasing covenants set
forth in this Article 5. Lender shall not  unreasonably  withhold its consent to
any such  request,  except with  respect to requests to deviate from the minimum
rent  requirements for Material Leases as set forth above, in which event Lender
may withhold its consent in its sole and absolute discretion. If Lender does not
respond to  Borrower's  request  for  consent to a  deviation  from the  leasing
covenants  set forth  herein  within ten (10) days after  receipt of  Borrower's
request,  Lender shall be deemed to have  consented to such  request,  provided,
however,  that with  respect to any  request to deviate  from the  minimum  rent
requirements  for Material Leases set forth above,  Lender's  failure to respond
within such 10-day period shall be deemed a rejection of such request.

         Section 5.6 SECURITY DEPOSITS;  LEASE BUY OUT  CONSIDERATION.  Borrower
shall maintain all security  deposits paid or payable under any Lease ("SECURITY
DEPOSITS"),  and  separately  maintain all Lease Buy Out  Consideration  paid by
Tenants,  in separate  accounts  held by Borrower  in a  depository  institution
acceptable to Lender.  Security Deposit funds held in such account for any Lease
shall be used to repay the Tenant which paid the Security Deposit to Borrower or
as otherwise  provided in the applicable  Lease. Any Lease Buy Out Consideration
received by Borrower or its agents with respect to space within a Property shall
be used by Borrower to pay for any Tenant  Improvements,  Capital  Expenditures,
Leasing  Costs  or  marketing  costs  in  connection  with  that  Property.  The
segregated  accounts  for  Security  Deposits  and Lease  Buy Out  Consideration
required  by this  Section  shall be subject to the general  provisions  of this
Agreement  pertaining to any  segregated  account which  Borrower is required to
maintain in accordance  with the terms of this  Agreement.  Provided no Event of
Default shall then be existing under this Agreement, if a Property in connection
with which any Lease Buy Out Consideration was paid or any Security Deposits are
held  will be  released  from  the  lien of the  applicable  Deed  of  Trust  in
accordance  with this  Agreement,  any amounts in the account holding such Lease
Buy Out Consideration and/or Security Deposits applicable to such Property shall
be released,  concurrently with such release,  to Borrower.  The monthly reports
which  Borrower is required to provide  Lender in  connection  with the Security
Deposits accounts and Lease Buy Out Consideration accounts shall identify, as to
each such account,  the source  Properties of the Security Deposits or Lease Buy
Out Consideration  therein,  and the amount of Security Deposit or Lease Buy Out
Consideration funds in such account allocable to each such Property.

         Section  5.7  SUBORDINATION  AGREEMENTS;   TENANT  ESTOPPELS.   Without
limiting   Borrower's   obligation   to  provide   Lender  with   subordination,
nondisturbance and attornment agreements as required by Lender as a condition to
the  Initial  Advance  and  (as  to the  applicable  Additional  Property)  each
Acquisition Advance, upon request by Lender,  Borrower shall use reasonable good
faith efforts to cause the Tenants under Material  Leases  selected by Lender to
execute  and  deliver to Lender  subordination,  nondisturbance  and  attornment
agreements  with respect to such Tenant's Lease within  forty-five (45) calendar
days of the date of Lender's request (on a form provided by Lender to Borrower).
Borrower's  failure to obtain a  subordination,  nondisturbance  and  attornment
agreement as to any Material Lease within the aforementioned 45-day period shall
not constitute a Potential Default so long as Borrower has used reasonable, good
faith  efforts  to obtain  such  subordination,  nondisturbance  and  attornment
agreement  during  such  period.  In  addition,  from  time to time at  Lender's
request, Borrower shall request from each Tenant (and shall deliver to




                                      -40-

<PAGE>



Lender upon receipt from such Tenant) a written estoppel in the form required by
such  Tenant's  Lease  (or if no  form  is  specified,  in  form  and  substance
satisfactory  to Lender)  confirming,  among other things,  the term,  rent, and
other provisions and matters  relating to such Lease;  provided,  however,  that
Borrower's  obligation  with  respect  to such  estoppel  certificates  shall be
limited to requesting such estoppel  certificates from Tenants and (if accurate)
informing  such  Tenants of their  Lease  obligation  to provide  such  estoppel
certificates. No Potential Default shall be caused by the failure of one or more
Tenants to provide an estoppel certificate after such request is made.


                                    ARTICLE 6

                         REPRESENTATIONS AND WARRANTIES

         To  induce  Lender  to make the  Loan,  Borrower  makes  the  following
representations  and  warranties to Lender,  each and all of which shall be true
and correct as of the date of  execution  and  delivery of this  Agreement,  and
shall survive the execution and delivery of this Agreement;  provided,  however,
that the representations  and warranties  contained herein and in the other Loan
Documents with respect to the Properties are subject to the matters  detailed in
Schedules 6.4, 6.5, 6.6, 6.7, 6.17 and 6.19 hereof.

         Section 6.1 PARTNERSHIP AND ORGANIZATIONAL  EXISTENCE;  COMPLIANCE WITH
LAW.  Each of  Borrower  and the general  partner of  Borrower  (1) is a limited
partnership or limited  liability  company,  as the case may be, duly organized,
validly  existing  and  in  good  standing  under  the  laws  of  its  state  of
organization; (2) is duly qualified to do business and is in good standing under
the laws of each  jurisdiction  where its  ownership or lease of property or the
conduct of its  business  requires  such  qualification;  (3) has the  requisite
organizational  or partnership (as applicable) power and authority and the legal
right to own, pledge, mortgage or otherwise encumber and operate its properties,
to lease the properties it operates under lease,  and to conduct its business as
now,  heretofore  and proposed to be conducted;  (4) has all material  licenses,
permits,  consents or approvals  from or by, and has made all  material  filings
with, and has given all material notices to, all Governmental Authorities having
jurisdiction, to the extent required for such ownership,  operation and conduct;
(5) is in compliance with its  certificate of formation and operating  agreement
or certificate of limited partnership and partnership agreement (as applicable);
and (6) is in compliance with all applicable provisions of Law, except where the
failure to be in compliance would not have a Material Adverse Effect.

         Section  6.2  PARTNERSHIP  OR  ORGANIZATIONAL   POWER;   AUTHORIZATION;
ENFORCEABLE OBLIGATIONS. The execution,  delivery and performance by Borrower of
the Loan Documents, Ancillary Agreements and all instruments and documents to be
delivered  by  Borrower  and by its  partners,  to the extent  they are  parties
thereto,  and the creation of all Liens provided for herein and therein: (1) are
within Borrower's and its partners' partnership and/or organizational power; (2)
have  been  duly  authorized  by all  necessary  or  proper  partnership  and/or
organizational  action;  (3)  are  not  in  contravention  of any  provision  of
Borrower's or its partners' respective  partnership agreement and/or certificate
or certificate of formation and/or operating  agreement;  (4) do not violate any
Law, or any order or decree of any court or Governmental  Authority;  (5) do not
conflict with or result in




                                      -41-

<PAGE>



the breach or  termination  of,  constitute a default  under or  accelerate  any
performance  required  by,  any  indenture,  mortgage,  deed  of  trust,  lease,
agreement  or other  instrument  to which  Borrower or any of its  partners is a
party or by which  Borrower or its  partners or any of their  property is bound;
(6) do not  result in the  creation  or  imposition  of any Lien upon any of the
property of Borrower or its  partners  other than those in favor of Lender,  all
pursuant to the Loan  Documents;  and (7) do not require the consent or approval
of any Governmental  Authority or any other Person, other than such consents and
approvals as have been duly  obtained,  made or complied with on or prior to the
Closing  Date.  Each of the Loan  Documents has been duly executed and delivered
for the  benefit of or on behalf of Borrower  and,  where a party  thereto,  its
partners,  and each  constitutes  a  legal,  valid  and  binding  obligation  of
Borrower, and, to the extent they are parties thereto, its partners, enforceable
against each of them in accordance with its terms.

         Section 6.3 OWNERSHIP OF COLLATERAL;  LIENS. (1) Borrower owns good and
marketable title to the Collateral; (2) none of the Collateral is subject to any
Liens,  except  Permitted  Encumbrances;  and  (3)  Borrower  has  received  all
assignments,  waivers,  consents  and other  documents,  and duly  effected  all
recordings,  filings  and other  actions  necessary  to  establish,  protect and
perfect Borrower's right, title and interest in and to the Collateral.

         Section 6.4  CONDEMNATION.  As of the Closing Date, except as expressly
set forth in Schedule 6.4 hereof,  Borrower has not received any notice, and has
no knowledge, of any pending, threatened or contemplated condemnation proceeding
affecting  any  Property or any part  thereof,  or any proposed  termination  or
impairment  of any  parking  at any  Property  or any  part  thereof  in lieu of
condemnation.

         Section 6.5 CASUALTY. To Borrower's knowledge,  as of the Closing Date,
except as expressly set forth in Schedule 6.5 hereof, no portion of any Property
has suffered any material  damage by fire or other  casualty  loss which has not
heretofore been completely  repaired and restored to its original  condition and
no  portion  of any  Property  is  located  in a special  flood  hazard  area as
designated by any Federal  Governmental  Authorities and which is not covered by
flood insurance required pursuant to insurance provisions hereof.

         Section 6.6 MATERIAL  AGREEMENTS.  As of the Closing Date,  Borrower is
not directly,  indirectly or contingently obligated with respect to any Material
Agreement relating to any Property except as expressly set forth in Schedule 6.6
hereof.

         Section 6.7 PROPERTY  COMPLIANCE.  To Borrower's  knowledge,  as of the
Closing  Date,  except as  expressly  set forth in  Schedule  6.7  hereof,  each
Property complies with all applicable subdivision, platting, building, land use,
environmental,  safety,  traffic, fire and zoning Laws and requirements,  except
when the failure to so comply would not have a Material  Adverse Effect for such
Property.

         Section 6.8 ACCESS.  To Borrower's  knowledge,  as of the Closing Date,
each Property has access to and from public  streets and roads  adequate for its
intended use, and all such streets and roads have been  completed,  dedicated to
the public use and  accepted for all  purposes  (including,  but not limited to,
maintenance) by the appropriate Governmental Authority.




                                      -42-

<PAGE>




         Section  6.9  UTILITY  SERVICES.  To  Borrower's  knowledge,  as of the
Closing Date, all utility  services are available and  operational in sufficient
size and capacity for the operation of each Property.

         Section 6.10 PERMITS. To Borrower's knowledge,  as of the Closing Date,
all material licenses, permits, inspections, authorizations,  certifications and
approvals required by all Governmental Authorities having jurisdiction over each
Property  have been  performed  or issued and paid for and are in full force and
effect.

         Section 6.11 NO DEFAULT.  To Borrower's  knowledge,  Borrower is not in
default  nor is any  third  party  in  default,  under  or with  respect  to any
contract,  agreement,  lease or other instrument to which it is a party,  except
for any default which (either  individually or collectively  with other defaults
arising  out of the same  event or  events)  would not have a  Material  Adverse
Effect.

         Section  6.12 OTHER  VENTURES/SINGLE  PURPOSE  ENTITY.  Borrower is not
engaged in any joint venture or  partnership  with any other Person.  Borrower's
sole purpose is to own and operate the Properties, and Borrower does not own any
assets other than the  Properties  and the other  Collateral.  Borrower will not
conduct any other  business  transactions  except as  contemplated  by this Loan
Agreement.

         Section  6.13  INVESTMENT  COMPANY  ACT.  Borrower  is not  required to
register as an "investment company" under the Investment Company Act of 1940, as
amended.  The making of the Loan by Lender,  the application of the proceeds and
repayment   thereof  by  Borrower  and  the  consummation  of  the  transactions
contemplated by this Agreement and the other Loan Documents will not violate any
applicable  provision of such Act or any  applicable  rule,  regulation or order
issued by the Securities and Exchange Commission  thereunder which is binding on
Borrower.

         Section  6.14  MARGIN  REGULATIONS.  Borrower  does not own any "margin
security,"  as that term is defined in Regulation U of the Board of Governors of
the Federal Reserve System (the "FEDERAL  RESERVE  BOARD"),  and the proceeds of
the Loan will be used only for the  purposes  contemplated  hereunder.  The Loan
will not be used,  directly  or  indirectly,  for the purpose of  purchasing  or
carrying  any margin  security,  for the purpose of  reducing  or  retiring  any
indebtedness  which was  originally  incurred  to  purchase  or carry any margin
security or for any other  purpose which might cause any of the loans under this
Agreement to be considered a "purpose  credit" within the meaning of Regulations
T, U or X of the Federal  Reserve  Board.  Borrower  will not take or permit any
agent acting on its behalf to take any action  which might cause this  Agreement
or  any  document  or  instrument  delivered  pursuant  hereto  to  violate  any
regulation of the Federal Reserve Board.

         Section 6.15 TAXES. To Borrower's  knowledge,  (1) all federal,  state,
local and foreign tax returns,  reports and  statements  required to be filed by
Borrower  have been filed with the  appropriate  Governmental  Authority and all
Charges and other impositions shown thereon to be due and payable have been paid
prior to the date on which any fine, penalty, interest or late charge may




                                      -43-

<PAGE>



be added thereto for nonpayment thereof, or any such fine, penalty, interest,
late charge or loss has been paid; (2) Borrower has paid when due and payable
all Charges required to be paid by it; (3) Proper and accurate amounts have been
withheld by Borrower from their respective employees for all periods in full and
complete compliance with the tax, social security and unemployment withholding
provisions of applicable Law and such withholdings have been timely paid to the
respective Governmental Authorities; (4) Borrower has not executed or filed with
the IRS or any other Governmental Authority any agreement or other document
extending, or having the effect of extending, the period for assessment or
collection of any Charges; (5) Borrower has not agreed or been requested to make
any adjustment under IRC Section 481(a) by reason of a change in accounting
method or otherwise; and (6) Borrower has no obligation under any written tax
sharing agreement. If, at any time after the Closing Date, Borrower has
knowledge that any of the statements made in clauses (1) through (6) of the
immediately preceding sentence is untrue or incorrect, and failure to remedy the
condition that gave rise to the untrue or incorrect statement would have a
Material Adverse Effect, then notwithstanding that Borrower had no knowledge of
the incorrect or untrue nature of such statement as of the Closing Date,
Borrower shall diligently cure such condition to a sufficient extent that such
condition would no longer have a Material Adverse Effect.

         Section 6.16 ERISA.  There are no Plans maintained or contributed to by
Borrower.

         Section 6.17 NO  LITIGATION.  To  Borrower's  knowledge,  except as set
forth in Schedule 6.17 hereof, no action, claim or proceeding is now pending or,
to the knowledge of Borrower,  threatened against Borrower, at law, in equity or
otherwise, before any court, board, commission, agency or instrumentality of any
federal,  state, or local government or of any agency or subdivision thereof, or
before any arbitrator or panel of arbitrators,  which, if determined  adversely,
could  have a Material  Adverse  Effect.  No such  claim,  action or  proceeding
questions the validity of any of the Loan Documents or any action taken or to be
taken pursuant thereto,  or would have either individually or in the aggregate a
Material Adverse Effect.  Lender  acknowledges that Borrower has provided Lender
with the "Seller  Disclosure  Letter" (as  defined in the  Purchase  Agreement),
including Schedule 4.7 thereto regarding litigation matters.

         Section 6.18 BROKERS.  No broker or finder acting on behalf of Borrower
(other than Goldman, Sachs & Co.) brought about the obtaining, making or closing
of the loans made  pursuant to this  Agreement and Borrower has no obligation to
any Person  (other  than  Goldman,  Sachs & Co.) in respect of any  finder's  or
brokerage fees in connection with the loan contemplated by this Agreement.

         Section  6.19  PURCHASE  AGREEMENT.  A true  and  complete  copy of the
Purchase Agreement  (including all exhibits,  schedules and amendments  thereto)
has been  delivered  to Lender,  and a true and complete  copy of each  document
delivered at the closing  under the  Purchase  Agreement  has been  delivered to
Lender.  Neither  Borrower nor, to the best of Borrower's  knowledge,  any other
party is in default  under the  Purchase  Agreement or under any  instrument  or
document  to be  delivered  in  connection  therewith.  Except as  disclosed  in
Schedule  6.19  hereof,  Borrower  (including  any   predecessor-in-interest  to
Borrower)  has not  claimed  any breach of a  representation  or warranty by the
Seller under the Purchase Agreement.




                                      -44-

<PAGE>




         Section 6.20 EMPLOYMENT AND LABOR AGREEMENTS.  There are no employment,
consulting or management  agreements  covering  management of Borrower and there
are no collective  bargaining  agreements or other labor agreements covering any
employees of Borrower.

         Section  6.21  LIENS.  The  Liens  granted  to Lender  pursuant  to the
Collateral Documents are first priority Liens in and to the Collateral described
therein, subject to Permitted Encumbrances, and upon completion of any necessary
filings and recordings, will be fully perfected.

         Section 6.22 FULL DISCLOSURE.  To Borrower's knowledge,  no information
contained in this Agreement,  the other Loan Documents, or any written statement
furnished  by or on behalf of Borrower  pursuant to the terms of this  Agreement
contains any untrue  statement  of a material  fact or omits to state a material
fact necessary to make the statements contained herein or therein not misleading
in light  of the  circumstances  under  which  made and in light of the  written
disclosures made by Borrower to Lender.

         Section 6.23 PROPERTY DOCUMENTS.  Borrower has delivered to Lender true
and  correct  copies of all  material  documents  related to the  Properties  in
Whitehall's  possession  or in the  possession  of any  agent  or  Affiliate  of
Whitehall  immediately  prior  to  the  Closing  Date  (collectively,  "PROPERTY
DOCUMENTS") prior to the Closing Date (other than confidential internal Borrower
or  Whitehall  memoranda  and  privileged  communications  between  Borrower  or
Whitehall  and their  respective  attorneys),  and  there are no other  material
documents, reports (including, without limitation, environmental and engineering
reports), files,  correspondence,  surveys and other material information of any
kind whatsoever which are in Whitehall's  possession or in the possession of any
agent or Affiliate of Whitehall  immediately prior to the Closing Date and which
have not been delivered to Lender.

         Section 6.24 RENT ROLL. The rent roll previously  delivered by Borrower
to Lender for each  Property  is a true and  accurate  copy of the rent roll for
such  Property as of the date of such rent roll;  provided that if Whitehall has
owned a direct or indirect  interest Borrower for less than two (2) months prior
to the  Closing  Date,  the  foregoing  representation  is  made  to  Borrower's
knowledge.

         Section 6.25 GROUND LEASE  REPRESENTATIONS.  There are no ground leases
affecting any of the Properties, other than the Fidelity Federal Ground Leases.

         Section 6.26 PROPERTY  INFORMATION.  The information in Schedule 1.1(A)
hereof with  respect to each  Property is correct  except to the extent that the
actual  square  footage,  acreage or number of units is not less than 95% of the
square footage, acreage or number of units set forth on said Schedule 1.1(A) for
each Property.

         Section 6.27 ACQUISITION COST AND EQUITY INVESTMENT. The information in
Schedule 6.27 hereof sets forth the portion of the total purchase  price,  total
cash equity, Whitehall cash equity, McNeil cash equity and closing costs for all
assets  acquired by Holding  Company or its Affiliates  pursuant to the Purchase
Agreement, allocated by Holding Company to each of the




                                      -45-

<PAGE>



Initial Properties (and will be allocated to each of the Additional  Properties,
if acquired)  and to all Initial  Properties  and  Additional  Properties in the
aggregate. As of the Closing Date, the capital accounts for Whitehall and McNeil
in the Holding Company will reflect their respective equity amounts as set forth
at the bottom of Schedule 6.27. The total  Whitehall  equity amount set forth at
the bottom of Schedule  6.27  represents  cash equity  allocated  to the Initial
Properties and Additional Properties.


                                    ARTICLE 7

                       FINANCIAL REPORTING AND INFORMATION

         Section 7.1 FINANCIAL  STATEMENTS AND NOTICES.  Borrower  covenants and
agrees that from and after the  Closing  Date it shall  deliver,  or cause to be
delivered, to Lender:

          (1) MONTHLY  REPORTS.  Monthly,  all written  statements,  reports and
     financial  information  delivered to Holding  Company by the Asset  Manager
     pursuant to Sections 4.4.1, 4.4.2, 5.2.1(a) and (b), and 7.2 (and any other
     provision) of the Asset  Management  Agreement  including  monthly property
     operating statements,  monthly rent rolls, aged tenant delinquency reports,
     and monthly  accounting  and bank  statements of all escrow and  segregated
     accounts maintained by Borrower pursuant to this Agreement.

          (2)  QUARTERLY  REPORTS.  Within 45 days after the end of each  fiscal
     quarter,  commencing  with the quarter ending March 31, 2000, a copy of the
     unaudited balance sheet of Borrower as of the close of such quarter and the
     related  statement  of income and cash flows for that portion of the Fiscal
     Year ending as of the close of such  quarter,  all  prepared by the general
     partner of Borrower and Asset Manager in  accordance  with GAAP (subject to
     the terms set forth herein and to normal year-end adjustments and excluding
     footnotes and  supporting  schedules,  if same are not available  (provided
     that such  footnotes and  supporting  schedules  are promptly  delivered to
     Lender when same become available)) and accompanied by the certification on
     behalf  of  Borrower  of the  general  partner  of  Borrower  that all such
     financial  statements  are  complete  and  correct  and  present  fairly in
     accordance with GAAP (subject to normal year-end adjustments) the financial
     position,  the results of  operations  and the cash flows of Borrower as at
     the end of such  quarter and for the period then ended,  and that there was
     no Event of Default in existence as of such time.

          (3) ANNUAL  REPORTS.  Within  ninety (90) days after the close of each
     Fiscal Year,  commencing  with the Fiscal Year ending  December 31, 2000, a
     copy of the annual audited financial statements of Borrower,  consisting of
     balance sheets and statements of income and capital accounts and cash flows
     (setting  forth  beginning  with the  reports  for the Fiscal  Year  ending
     December  31,  2001 in  comparative  form in each case the  figures for the
     previous  Fiscal Year),  which  financial  statements  shall be prepared in
     accordance  with  GAAP,  certified  (only  with  respect  to the  financial
     statements)  without  qualification  by the  independent  certified  public
     accountants   regularly  retained  by  Borrower,   or  any  other  firm  of
     independent  certified public  accountants of recognized  national standing
     selected by Borrower,  and acceptable to Lender,  and  accompanied by (a) a
     report from such accountants




                                      -46-

<PAGE>



     to the effect that in connection with their audit examination,  nothing has
     come to their  attention to cause them to believe that a Potential  Default
     or Event of Default had  occurred  and (b) a  certification  of the general
     partner of Borrower that (i) all such financial statements are complete and
     correct and present fairly in accordance with GAAP the financial  position,
     the results of  operations  and the cash flows of Borrower as at the end of
     such year and for the period then ended,  (ii) all Operating  Cash Flow and
     Net Capital Proceeds have been applied in accordance with the provisions of
     this Agreement and (iii) that there was no Event of Default in existence as
     of such time.

          (4) BUDGETS.  Within six (6) months after the Closing  Date,  Borrower
     shall  submit  to  Lender  for  Lender's  review  and  approval  (not to be
     unreasonably withheld) a detailed, 3-year capital budget for each Property.
     Such capital budgets shall include,  where applicable,  any  then-remaining
     capital repair work identified in paragraph 1 on Schedule 8.19. Thereafter,
     within  thirty  (30)  days  prior to the  beginning  of each  Fiscal  Year,
     Borrower  shall  submit to Lender for  Lender's  review a detailed  capital
     budget for each Property for such Fiscal Year.

          (5) EVENTS OF DEFAULT; MATERIAL EVENTS. As soon as practicable, but in
     any event within two (2) Business Days after Borrower  becomes aware of the
     existence of any Event of Default,  or any development or other information
     which would have a Material Adverse Effect,  telephonic or facsimile notice
     specifying   the  nature  of  such  Event  of  Default  or  development  or
     information,  including the anticipated effect thereof,  which notice shall
     be promptly confirmed in writing within five (5) days.

          (6)  PAYMENT OF  CHARGES.  Periodic  accounting  of  payments  made in
     respect of Charges imposed upon each Property and amounts  available in the
     Charges Account in respect of the Property and, at Lender's request, copies
     of tax bills marked "paid" in respect of each  Property or canceled  checks
     evidencing payment of such tax bills.

         Section 7.2 OTHER  INFORMATION.  Borrower  shall deliver to Lender such
additional information regarding Borrower,  its subsidiaries,  its business, and
any Property within 30 days after Lender's reasonable request therefor, provided
that Borrower has reasonable access to such information at reasonable cost.

         Section  7.3  AUDITS.  At  Lender's  request,   Lender  may  audit  the
determination  of Gross  Receipts,  Operating  Expenses,  Operating  Cash  Flow,
Capital Expenditures, Net Capital Proceeds and all escrow or segregated accounts
maintained  by Borrower  including  escrow or  segregated  accounts for Security
Deposits, Charges, Lease Buy Out Consideration, and Operating Cash Flow required
to be  maintained by Borrower  pursuant to the terms hereof,  which audit may be
conducted  by  Lender  or its  representatives  reviewing  Borrower's  books and
records (at Lender's  expense except as provided  below).  Borrower shall pay to
Lender, travel expenses and reasonable out-of-pocket costs incurred by Lender in
performing any single audit in any calendar year and, in addition to such audit,
any  audit  performed  by Lender or its  agent in  connection  with (1)  Working
Capital Advances or Acquisition Advances, (2) a request from Borrower to release
any  Property  from the Lien of the Loan  Documents,  or (3) an extension of the
Term. If any audit performed by,




                                      -47-

<PAGE>



or on behalf of, Lender  discloses that Borrower's  statement of Gross Receipts,
Operating  Expenses,  Operating  Cash  Flow,  Capital  Expenditures,  escrow  or
segregated accounts (for Security Deposits, Charges, Lease Buy Out Consideration
or Operating Cash Flow), Net Capital Proceeds or similar  financial  information
is misstated or is otherwise incorrect by greater than 5% of Borrower's reported
amount,  then  Borrower  shall pay to Lender  the full cost of  Lender's  audit.
Notwithstanding  the  foregoing,  during any period that an Event of Default has
occurred and is continuing,  Borrower shall be responsible for the full cost and
expense of any Lender investigation or audit conducted by Lender.

         Section 7.4 COMMUNICATION WITH ACCOUNTANTS.  Borrower authorizes Lender
to communicate directly with Borrower's independent certified public accountants
and  authorizes  those  accountants  to disclose to Lender any and all financial
statements  and other  supporting  financial  documents and schedules  including
copies  of  any  management  letter  with  respect  to the  business,  financial
condition and other affairs of Borrower.


                                    ARTICLE 8

                              AFFIRMATIVE COVENANTS

         Borrower  covenants  and agrees that,  unless  Lender  shall  otherwise
consent in writing, from and after the Closing Date and until the Maturity Date:

         Section 8.1 MAINTENANCE OF EXISTENCE AND CONDUCT OF BUSINESS.  Borrower
shall (1) do or cause to be done all things  necessary  to preserve  and keep in
full force and effect its existence as a limited  partnership,  and,  unless the
loss of same shall not have a Material  Adverse  Effect,  its rights,  licenses,
privileges  and  franchises;  (2)  continue  to  conduct  its  business  only as
permitted  hereunder;  (3) not  make any  changes  in its  business  objectives,
purposes or operations in any way that would have a Material Adverse Effect; and
(4) transact business only in the name of WXI/MCN Commercial Real Estate Limited
Partnership or in each case such other names as Borrower shall specify to Lender
in writing  not less than  thirty (30) days prior to the first date such name is
used by Borrower.

         Section 8.2 PAYMENT OF INDEBTEDNESS.

          (1) Borrower  shall,  using Gross Receipts from all of the Properties,
     (a) pay and discharge or cause to be paid and discharged  all  Obligations,
     as and  when due and  payable  (subject  to any  notice  or  grace  periods
     provided in the Loan Documents),  (b) pay and discharge or cause to be paid
     and  discharged  (i) prior to the day that any  interest  or penalty can be
     imposed thereon, all Charges imposed upon Borrower, its income and profits,
     or any of its property  (real,  personal or mixed),  and (ii) lawful claims
     for labor, materials, supplies and services used by or supplied to Borrower
     before any  thereof  shall  become in default  (subject  to any  applicable
     notice or grace periods) and (c) to the extent not paid from Loan proceeds,
     pay all Capital  Expenditures and other Indebtedness  related to any of the
     Properties as and when such amounts come due.




                                      -48-

<PAGE>




          (2) Borrower  may in good faith  contest,  by proper legal  actions or
     proceedings,  the validity or amount of any Charges or claims arising under
     clause  (b)  of  paragraph  (1)  above,   provided  that  at  the  time  of
     commencement  of any such  action or  proceeding,  and during the  pendency
     thereof (a) no Event of Default shall be continuing;  (b) adequate Reserves
     with respect thereto are maintained on the books of Borrower, in accordance
     with GAAP; (c) such contest operates to suspend collection of the contested
     Charges  or claims  and is  maintained  and  prosecuted  continuously  with
     diligence;  (d) none of the  Properties  would be subject to  forfeiture or
     loss or any  Lien by  reason  of the  institution  or  prosecution  of such
     contest;  (e)  Borrower  shall  promptly pay or  discharge  such  contested
     Charges and all additional charges,  interest,  penalties and expenses,  if
     any,  and shall  deliver to Lender  evidence  acceptable  to Lender of such
     compliance,  payment  or  discharge,  if  such  contest  is  terminated  or
     discontinued adversely to Borrower; and (f) Lender has not advised Borrower
     in writing that Lender reasonably  believes that nonpayment or nondischarge
     thereof  would  have  a  Material  Adverse  Effect.   Notwithstanding   the
     foregoing,  Borrower  shall  have the  right to pay the  Charges  or claims
     arising  under clause (b) of paragraph  (1) above and in good faith contest
     by proper  legal  action or  proceedings,  the  validity  or amount of such
     Charges or claims.

          (3) If  Borrower  shall be in  default of its  obligations  to pay and
     discharge  any Charges as provided in  paragraph  (1) above and provided no
     contest as described in and as permitted  under  paragraph  (2) above is in
     process,  Lender,  at its option and without  notice,  may pay such Charges
     and, in such event,  the amount of such Charges so paid by Lender (a) shall
     be added to the  Obligations,  (b) shall be secured by the Collateral,  and
     (c) shall be immediately due and payable, on demand, together with interest
     thereon at the Default  Rate from the date of any such payment by Lender to
     the date of any repayment to Lender.

         Section 8.3 BOOKS AND RECORDS. Borrower shall keep adequate records and
books of  account  with  respect to its  business  activities,  in which  proper
entries,  reflecting all of its financial  transactions,  are made in accordance
with GAAP.

         Section  8.4  LITIGATION.  Borrower  shall  notify  Lender in  writing,
promptly upon learning  thereof,  of any litigation  commenced against Borrower,
and of the institution  against Borrower of any uninsured suit or administrative
proceeding  that, in either case, if determined  adversely would have a Material
Adverse Effect.  Any such notification  shall be deemed to automatically  update
Schedule 6.17 hereto to reflect the matters contained in such notification.

         Section 8.5 COMPLIANCE WITH LAW. Subject to Borrower's right to contest
Charges to the extent and in the manner  expressly  permitted  elsewhere in this
Agreement,  Borrower shall comply with all Laws applicable to Borrower, and each
Property,  including,  with respect to Borrower only, ERISA, those regarding the
collection,  payment and deposit of employees'  income,  unemployment and social
security taxes, except in each case where the failure to so comply will not have
a Material Adverse Effect.





                                      -49-

<PAGE>



         Section 8.6 MAINTENANCE OF PROPERTY.

          (1) Borrower  shall,  with respect to each Property,  (a) maintain the
     Property and the  improvements  located  thereon in good repair,  order and
     condition;  (b)  make  all  necessary  repairs,   renewals,   replacements,
     additions and  improvements to the Property;  (c) not abandon the Property;
     (d) not permit or suffer any waste to occur in respect of the Property; (e)
     refrain  from  impairing  or  diminishing  the  value or  integrity  of the
     Property  or the  priority  and  security  of the  Lien  of  Lender  on the
     Property; (f) not remove,  demolish or materially alter any of the Property
     without the prior written consent of Lender in each instance,  except that,
     Borrower shall have the right to remove and dispose of, free of the Lien of
     Lender,  such  fixtures  as may,  from  time to  time,  become  worn out or
     obsolete,  provided  that,  simultaneously  with  such  removal,  any  such
     fixtures  shall be replaced  with other  fixtures that shall have the value
     and utility equal to that of the replaced  fixtures and which shall be free
     of any security  agreement or other Liens of any kind or nature whatsoever,
     and by such  removal  and  replacement,  Borrower  shall be  deemed to have
     subjected  such  replacement  fixtures  to the  Lien of the  Deed of  Trust
     encumbering  such Property;  (g) not execute any conditional  bill of sale,
     chattel mortgage or other security instrument covering any of the equipment
     located at any Property or purchase any equipment  unless  ownership of the
     same will vest  unconditionally  in  Borrower,  free from  encumbrances  on
     delivery to the  Property;  (h) not make or permit to be made or installed,
     any  alterations  or additions  to the  Property if doing so would,  in the
     opinion of Lender, impair to any extent the value of the Property;  and (i)
     not make,  suffer or permit any  nuisance  to exist on the  Property or any
     portions  thereof,  except as to each of the  covenants (a) through (i), to
     the  extent  that the  failure  to do so (or to  refrain  from doing so, as
     applicable) would not have a Material Adverse Effect.

          (2) Borrower shall not permit, by any act or omission, any building or
     any other  improvement  located on any property which is not subject to the
     Lien of a Deed of Trust to rely upon any Property or any portion thereof or
     any interest therein to fulfill any legal requirements.  Borrower shall not
     impair or permit the impairment  of, by any act or omission,  the integrity
     of any  Property  as one or more lots  separate  and  apart  from all other
     premises  owned by any other  Person.  Except as  reflected in or otherwise
     contemplated  by an Asset  Business Plan,  Borrower shall not initiate,  or
     permit the initiation of, or join in, any zoning change,  easement or other
     modification  of zoning  regulations  in respect of any Property that would
     result in a Material Adverse Effect.  Except as otherwise permitted herein,
     Borrower  shall not (i) impose any  restrictions,  covenant or  encumbrance
     upon any  Property,  execute or file any  subdivision  plot  affecting  any
     Property or consent to the  annexation of any Property to any  municipality
     that would result in a Material  Adverse  Effect,  or (ii) permit or suffer
     the Property to be used by the public or any Person in such manner as might
     make  possible a claim of adverse  usage or  possession  or of any  implied
     right or easement.





                                      -50-

<PAGE>



         Section 8.7  AGREEMENTS.  Borrower  shall notify Lender of any Material
Agreements entered into after the Closing Date.  Borrower shall perform,  within
all required time periods (after giving effect to any applicable notice or grace
periods),  all of its  obligations  and  enforce  all of its  rights  under each
Material  Agreement  to which  it is a party  if the  failure  to  perform  such
obligations or enforce such rights would have a Material Adverse Effect.

         Section 8.8 EMPLOYEE  PLANS.  Borrower shall not adopt any Plan without
the consent of Lender.

         Section 8.9 ACCESS.  Lender and any of its officers,  employees  and/or
agents  shall  have the  right,  exercisable  as  frequently  as Lender  (or any
representative of Lender) reasonably determines to be appropriate, during normal
business  hours (or at such other times as may reasonably be requested by Lender
or any representative of Lender) to inspect any Property.  Lender and any of its
officers,   employees  and/or  agents  shall  have  the  right,  exercisable  as
frequently as Lender (or any representative of Lender) reasonably  determines to
be  appropriate,  during  normal  business  hours (or at such other times as may
reasonably be requested by Lender or any representative of Lender),  to inspect,
audit  and make  extracts  from all of  Borrower's  records,  files and books of
account at Lender's cost except in those instances in which Lender's audit costs
are to be paid  by  Borrower,  as  provided  for  elsewhere  in this  Agreement.
Borrower  shall  deliver any document or  instrument  reasonably  necessary  for
Lender (or any representative of Lender),  as any of them may request, to obtain
records from any service bureau maintaining records for Borrower. Borrower shall
instruct its banking and other financial  institutions  and its Asset Manager to
make  available  to Lender  such  information  and  records  as  Lender  (or any
representative of Lender) may reasonably request.

         Section 8.10 TAXES ON PAYMENTS OR SECURITY.

          (1) To the extent  permitted by applicable Law and subject to the last
     sentence of this paragraph,  any and all payments by Borrower  hereunder or
     under the Note shall be made free and clear of and  without  deduction  for
     any and all present or future  taxes,  levies,  mortgage  recording  taxes,
     imposts,  deductions,  charges or  withholdings,  and all liabilities  with
     respect thereto,  excluding franchise taxes or taxes imposed on or measured
     by the net or gross income,  capital or gross  receipts of Lender (all such
     non-excluded taxes, levies, imposts, deductions,  charges, withholdings and
     liabilities being hereinafter referred to as "TAXES"). If Borrower shall be
     required  by Law to deduct any Taxes from or in respect of any sum  payable
     hereunder  or under the Note (for which Lender will not be able to obtain a
     refund or credit  against  taxes other than with  respect to the receipt of
     payments  pursuant  to the Note),  (a) the sum  payable to Lender  shall be
     increased as may be necessary so that after making all required  deductions
     (including  deductions  applicable  to  additional  sums payable under this
     Section), Lender receives an amount equal to the sum it would have received
     had no such deductions been made (but only to the extent that Lender is not
     able to obtain a refund or credit of such amounts  deducted),  (b) Borrower
     shall make such  deductions,  and (c)  Borrower  shall pay the full  amount
     deducted to the  relevant  taxing or other  authority  in  accordance  with
     applicable Law.  Borrower will not be required to pay any amounts  pursuant
     to this  paragraph (1) for Taxes to a subsequent  holder of the Note to the
     extent that GECC would not have been required to pay such Taxes.




                                      -51-

<PAGE>




          (2) To the extent  permitted by applicable Law and subject to the last
     sentence of this  paragraph,  Borrower  agrees to pay any present or future
     stamp or documentary taxes or any other sales, transfer, excise or property
     taxes, charges or similar levies that arise from any payment made hereunder
     or under  the Note or from  the  execution,  sale,  transfer,  delivery  or
     registration  of, or otherwise with respect to, this Agreement or the Note,
     the Loan Documents and any other  agreements and  instruments  contemplated
     thereby  (hereinafter  referred to as "OTHER  TAXES")  except for  excluded
     taxes  described in paragraph  (1) above.  Borrower will not be required to
     pay any  amounts to a  subsequent  holder of the Note as  provided  in this
     paragraph  (2) to the extent that Other  Taxes would not have been  payable
     had GECC continued to hold the Note.

          (3)  To  the  extent  permitted  by  applicable  Law,  Borrower  shall
     indemnify Lender for the full amount of Taxes or Other Taxes (including any
     Taxes or Other Taxes imposed by any  jurisdiction  on amounts payable under
     this Section),  but not excluded taxes  described in paragraph (1) above or
     Taxes or Other Taxes  imposed  due to any action of Lender,  paid by Lender
     and any liability  (including  penalties,  interest and  expenses)  arising
     therefrom or with respect thereto, whether or not such Taxes or Other Taxes
     were  correctly or legally  asserted.  This  indemnification  shall be made
     within ninety (90) days from the date Lender makes written demand therefor.

          (4) Within  ninety  (90) days after the date of any  payment of Taxes,
     Borrower shall furnish to Lender, at the address to which notices to Lender
     are to be sent under this Agreement,  the original or a certified copy of a
     receipt evidencing payment thereof.

          (5)  Without  prejudice  to the  survival  of any other  agreement  of
     Borrower,  the agreements and obligations of Borrower and Lender  contained
     in this Section shall survive the payment in full of principal and interest
     hereunder and under the Note and the termination of this Agreement.

          (6) Lender shall promptly  notify  Borrower in writing upon receipt by
     Lender of notice of any pending or threatened  federal,  state or local tax
     audits or  assessments  for which  Borrower  would be required to indemnify
     Lender pursuant to this Section.  Borrower shall be entitled to participate
     at its own  expense in the defense of any tax claim which may be subject to
     indemnification  by Borrower  pursuant to this  Section.  Lender  shall not
     settle any such tax claim without the prior written consent of Borrower.

          (7) If Lender is  entitled  to a refund or credit  relating to amounts
     which  Borrower  has paid Lender  pursuant to this  Section,  Lender  shall
     promptly pay to Borrower the amount of such refund or credit  together with
     any interest thereon upon receipt  thereof.  Upon reliance of an opinion of
     counsel  that  provides  that there is a  reasonable  basis for such claim,
     Borrower can require Lender to file all necessary or appropriate  tax forms
     to  obtain  a  refund  or  credit  of an  amount  for  which  Borrower  has
     indemnified Lender.





                                      -52-

<PAGE>



         Section 8.11 ENFORCEMENT. At Borrower's sole cost and expense, Borrower
will appear in and defend any action  growing out of or in any manner  connected
with the Collateral Documents,  or the obligations or liabilities of Borrower or
any other party  thereunder,  or any guarantee  thereof,  and Lender,  if made a
party to any such  action,  may employ  counsel and incur and pay the  necessary
costs and expenses and reasonable  attorneys' fees, and all such sums,  together
with  interest  thereon  at the  Default  Rate,  shall  immediately  be due from
Borrower, shall be added to the Obligations and secured by the Collateral.

         Section 8.12 [Intentionally Deleted.].

         Section 8.13 [Intentionally Deleted.].

         Section 8.14 MAINTENANCE OF REPRESENTATIONS;  SUPPLEMENTAL  DISCLOSURE.
Borrower  shall cause the  representations  set forth in Article 6 hereof (other
than with  respect to the  representations  that are given to the  knowledge  of
Borrower, as to which no further representation shall be deemed given) to remain
true as of the date of the funding of any  Advance  (i.e.,  the  representations
shall be updated  and made as of such later dates  rather than  restated at such
later dates as of the Closing Date, except that no such update shall be required
if the  matter  to be  disclosed  would  not have a  Material  Adverse  Effect).
Lender's remedies for a breach of any such updated representation  regarding any
Property shall be the same as for a breach of a representation,  as described in
Section  8.18.  From time to time as may be  necessary  (in the event  that such
information  is not otherwise  delivered by Borrower to Lender  pursuant to this
Agreement),  so long as there are Obligations  outstanding  hereunder,  Borrower
will supplement or amend each Schedule or representation  herein with respect to
any matter hereafter arising which, if existing or occurring at the date of this
Agreement,  would  have  been  required  to be set  forth or  described  in such
Schedule or as an  exception  to such  representation  or which is  necessary to
correct  any  information  in such  Schedule  or  representation  which has been
rendered inaccurate  thereby,  provided,  however,  that any notice delivered to
Lender  hereunder in respect of any information that relates to a representation
shall be deemed to constitute an exception to such representation whether or not
such information would otherwise appear on a Schedule.

         Section 8.15 PROPERTY DOCUMENTS;  ASSET BUSINESS PLANS.  Borrower shall
promptly  deliver  to Lender  true and  correct  copies of any and all  Property
Documents (other than internal  Borrower  memoranda and  communications  between
Borrower  and its  counsel)  received by Borrower at any time during the term of
the Loan.  Borrower  shall deliver to Lender copies of all Asset  Business Plans
(including  annual  budgets)  within the time  periods set forth for delivery of
such Asset Business Plans (including annual budgets) to Borrower pursuant to the
Asset Management Agreement, subject to reasonable extensions.

         Section 8.16 INTEREST RATE CAP AGREEMENT. Within ninety (90) days after
the Closing Date,  Borrower  agrees to enter into an interest rate cap agreement
or other hedging device in connection with the Loan,  which agreement or hedging
device shall be submitted to Lender for Lender's approval,  which approval shall
not be unreasonably delayed or withheld.  Borrower shall, upon execution of such
agreement,  deliver to Lender the  Collateral  Assignment  of Interest  Rate Cap
Agreement,  duly executed and delivered by Borrower in favor of Lender, together
with the consent




                                      -53-

<PAGE>



of the  counterparty  thereunder  to such  collateral  assignment.  The original
interest  rate cap  agreement  shall at all  times  cover the  outstanding  Loan
balance, plus the then undisbused Working Capital Allocation. Thereafter, within
thirty  (30) days after any  Acquisition  Advance  for an  Additional  Property,
Borrower  shall amend the  original  interest  rate cap  agreement,  or obtain a
separate  interest  rate cap  agreement,  covering  such  Advance  and all prior
Advances not then covered by an interest rate cap agreement,  which amendment or
separate  agreement shall be subject to Lender's prior approval (which shall not
be  unreasonably  delayed or withheld).  Upon execution of any such amendment or
new  agreement,  Borrower  shall  deliver to Lender an amendment to the existing
Collateral  Assignment  of  Interest  Rate  Cap  Agreement,   or  an  additional
Collateral Assignment of Interest Rate Cap Agreement, covering such amendment or
new agreement,  together with the consent of the counterparty thereunder to such
collateral   assignment,   in  each  case  in  form  and  substance   reasonably
satisfactory to Lender.

         Section 8.17 INDEMNIFICATION. Subject to the provisions of Section 12.1
hereof,  Borrower shall  indemnify and hold Lender harmless from and against any
and all suits, actions,  proceedings,  claims, damages, losses,  liabilities and
expenses  (including  reasonable  attorneys' fees and  disbursements,  including
those  incurred upon any appeal) which may be instituted or asserted  against or
incurred  by Lender as the  result of its  having  entered  into any of the Loan
Documents  or  extended  credit   hereunder,   including  any  suits,   actions,
proceedings,  claims,  damages,  losses,  liabilities  or  expenses  arising  in
connection with any brokerage,  finders' or other  commissions or fees which any
broker or other Person claims is owing in connection with Borrower's acquisition
of  the  Properties  or  in  connection  with  the  Loan  or  the   transactions
contemplated by the Loan Documents (except to the extent such Person claims that
such  commissions  or fees are  owing  solely by  virtue  of its  dealings  with
Lender).

         Section 8.18 IMPAIRED PROPERTY.  Notwithstanding anything herein to the
contrary,  if any  representation  or  covenant  herein,  or in any  other  Loan
Document,  with  respect to any  Property  has been  breached  and,  in Lender's
reasonable  opinion,  such breach  impairs the value of such  Property (any such
Property  being  referred to herein as an "IMPAIRED  PROPERTY") by at least five
percent (5%) of its Property Basis or $250,000,  whichever is less, then (unless
Borrower  proves  to  Lender's  reasonable  satisfaction  that such  breach  was
appropriately  considered in the  determination of the initial Property Basis of
the  Impaired  Property,  or  Borrower  establishes  a  cash  Reserve  which  is
sufficient in Lender's  reasonable judgment to cure such breach and is deposited
into a segregated  account pledged to Lender such that Lender shall have a first
priority  perfected  lien upon such  Reserve,  in either which case,  no default
shall be deemed to exist) Borrower shall either (1) cure such breach to Lender's
reasonable  satisfaction,  or (2) at  Borrower's  option  (a) pay to Lender  the
Adjusted  Loan Basis for the  Impaired  Property  and the other sums  payable to
Lender  hereunder in  connection  with a release of such Property (at which time
Lender shall release such Property from the Lien of the Loan Documents),  or (b)
pay to Lender  such sum as will,  in  Lender's  reasonable  opinion,  reduce the
Adjusted  Loan Basis of such  Impaired  Property to an amount  equal to not more
than  eighty-five  percent (85%) of the fair market value of such  Property,  as
determined by Lender in its reasonable discretion;  provided,  however, that the
option described in clause (b) shall not be available if such breach impairs the
value of the  Impaired  Property by at least  twenty-five  percent  (25%) of its
Property Basis. At Borrower's option, and without prepayment premium or penalty,
Borrower can pay the amount described in clauses (a) or (b) either in a lump sum
payment or




                                      -54-

<PAGE>



through  payment to Lender of one hundred percent (100%) of Operating Cash Flow,
after payment of (1) debt service on the Loan and (2) the Asset  Management  Fee
(except to the extent deducted as an Operating Expense in determining  Operating
Cash  Flow),  until such sum has been paid in full.  In the event  Borrower  has
elected to make such payments from  Operating  Cash Flow and such Operating Cash
Flow is not sufficient to complete the payments  required by said clauses (a) or
(b) within 180 days after the date  Lender  asserted  the  respective  breach in
question,  then upon the  expiration of said 180 day period,  Borrower  shall be
required to pay an amount which,  together with all such prior payments received
by Lender from Operating Cash Flow,  shall be sufficient to make such payment as
described  in clauses (a) or (b) above.  Lender's  remedies as set forth in this
Section shall be  exercisable by Lender at any time and from time to time during
the term of the Loan.

         Section 8.19  PROPERTY-SPECIFIC  COVENANTS.  Borrower shall perform the
covenants (if any) set forth in Schedule  8.19 hereof  applicable to one or more
specific Properties.


                                    ARTICLE 9

                               NEGATIVE COVENANTS

         Borrower  covenants  and agrees that,  without  Lender's  prior written
consent, from and after the Closing Date:

         Section 9.1 MERGERS, ETC. Borrower shall not directly or indirectly, by
operation of law or  otherwise,  merge with,  consolidate  with,  acquire all or
substantially  all of the assets or capital stock of, or otherwise combine with,
any Person.

         Section  9.2  INVESTMENTS;  LOANS AND  ADVANCES.  Except  as  otherwise
permitted by Sections 9.3 or 9.5 hereof,  Borrower shall not make any investment
in, or make or accrue  loans or  advances  of money to, any Person  through  the
direct or  indirect  holding  of  securities  or  otherwise,  except  (1) direct
obligations of the United States, or obligations  unconditionally  guaranteed by
the United States, (2) commercial paper rated in the highest grade by Standard &
Poor's or Moody's Investors Service, Inc., and (3) time deposits with, including
certificates of deposit issued by, bankers acceptances issued by, and repurchase
agreements  with respect to  investments  described in clauses (1) and (2) with,
any office  located in the United  States of any bank,  trust company or savings
association  which is organized under the Laws of the United States or any state
thereof and has total assets aggregating at least $500,000,000, provided in each
case that such  investment  matures within one year from the date of acquisition
thereof by Borrower.

         Section 9.3 INDEBTEDNESS.

          (1) Borrower  shall not create,  incur,  assume or permit to exist any
     Indebtedness,  except (a)  Indebtedness  secured by Liens  permitted  under
     Section 9.7 hereof, (b) the Loan, (c) Indebtedness specifically approved in
     writing  by  Lender,  (d)  Guaranteed   Indebtedness   incurred  solely  by
     endorsement  of  instruments or items of payment for deposit to the general
     account of Borrower except for surety bonds and performance guarantees




                                      -55-

<PAGE>



     entered  into  in the  ordinary  course  of  Borrower's  business,  and (e)
     Indebtedness incurred in connection with the indemnifications  given to the
     Title  Company in  connection  with the issuance of the Title  Policies and
     endorsements   required  pursuant  hereto  which   Indebtedness   shall  be
     subordinate  in all  respects  to the  Obligations  (it being  specifically
     agreed,  however, that payments made under the indemnifications prior to an
     Event of Default for the  purpose of paying  delinquent  real estate  taxes
     shall not be a default hereunder).

          (2)  Borrower  shall  not  engage  in any  sale-leaseback  or  similar
     transaction involving any of the Collateral.

         Section 9.4 STRUCTURE; TRANSFERS.

          (1) Borrower shall not amend the Partnership Agreement in any way that
     would have a Material Adverse Effect.

          (2) No general or limited partner of Borrower shall assign,  transfer,
     sell,  convey,  encumber,  pledge  or  hypothecate,   whether  directly  or
     indirectly,  by  operation  of law  or  otherwise,  any of the  partnership
     interests   in   Borrower   or  permit   any   change  in  its   ownership.
     Notwithstanding  anything to the contrary contained in this Agreement or in
     any other  Loan  Document,  so long as  Whitehall  directly  or  indirectly
     retains  ultimate   decision  making  authority  over  the  management  and
     operations of Borrower,  the foregoing  shall not prohibit (a) transfers of
     interests between entities which are directly or indirectly wholly owned by
     Whitehall or Holding  Company  provided that no cash is  distributed to the
     transferor in  connection  with such a transfer,  (b) sales,  transfers and
     conveyances  of  limited  partnership  interests  in  Whitehall,   (c)  the
     encumbrance,  pledge or hypothecation of limited  partnership  interests in
     Whitehall and (d) any assignment, transfer, sale, conveyance,  encumbrance,
     pledge or  hypothecation by McNeil of all or any portion of its interest in
     Holding  Company,  but only to the extent (i)  permitted  without  Board of
     Manager  approval  under  Section  9.1(b) of the First Amended and Restated
     Limited  Liability  Company  Operating  Agreement of WXI/McN  Realty L.L.C.
     dated as of January  31,  2000 (as in effect as of the  Closing  Date) (the
     "HOLDING  COMPANY  OPERATING  AGREEMENT"),  or (ii)  approved in advance in
     writing by Lender,  which  approval shall not be  unreasonably  withheld or
     delayed;  provided,  however,  that in any case under this clause (d),  the
     approval,  voting,  appointment  and other rights under the Holding Company
     Operating Agreement of any subsequent holder of any of McNeil's interest in
     the Holding  Company  shall not be any greater than the  approval,  voting,
     appointment and other rights of McNeil under the Holding Company  Operating
     Agreement as of the Closing Date. In addition, Holding Company may transfer
     its  interest in the Borrower and in  Borrower's  general  partner to a new
     entity ("NEW HOLDING  COMPANY"),  upon satisfaction of all of the following
     conditions:  (A) Borrower or Holding Company provides Lender written notice
     of Holding Company's election to transfer such interest at least forty five
     (45) days prior to the proposed  effective  date of such  transfer,  (B) no
     Event of Default has occurred and is continuing on the date on which Lender
     receives Borrower's or Holding Company's notice or on the effective date of
     such transfer,  (C) the ownership of New Holding Company shall be identical
     to the ownership of Holding  Company,  (D) Borrower shall have delivered to
     Lender, legal opinions of Sullivan &




                                      -56-

<PAGE>



     Cromwell,  counsel to Borrower and  Whitehall,  addressing the same matters
     regarding the New Holding  Company as are addressed with respect to Holding
     Company in the original legal opinion provided by Sullivan & Cromwell as of
     the Closing Date,  and  confirming (in light of such transfer) such matters
     covered in such original  opinion as Lender  reasonably  requires,  (E) the
     Asset  Management  Agreement shall have been terminated with respect to the
     Properties and concurrently  replaced with a new asset management agreement
     between Borrower and the Asset Manager covering only the Properties (on the
     same terms and conditions as the Asset Management Agreement),  and Borrower
     and the Asset Manager  shall have  executed and delivered to Lender,  along
     with the new asset management  agreement,  a collateral  assignment of such
     asset  management  agreement in form and substance  satisfactory to Lender,
     and (F) Borrower  and New Holding  Company  shall have  delivered to Lender
     such other documents or items as Lender reasonably requires.

          (3)  Borrower  shall not take any  action or forbear  from  taking any
     action (including,  without limitation, the granting of consents to actions
     taken or  proposed to be taken by others)  that would cause  Borrower to be
     taxable as a corporation for federal income tax purposes.

         Section 9.5  MAINTENANCE OF BUSINESS.  Borrower shall not engage in any
business  other than the  business  currently  contemplated  by its  Partnership
Agreement.

         Section 9.6 AFFILIATE TRANSACTIONS.

          (1)  Borrower  shall not enter  into or be a party to any  transaction
     with any Affiliate of Borrower, except for (a) transactions contemplated by
     this Agreement with respect to the refinancing of a Property, (b) the Asset
     Management  Agreement,  and (c) any other  arrangement,  provided  that the
     terms are (i)  commercially  reasonable and  competitive  with amounts that
     would be paid to or received from third parties on an "arm's-length"  basis
     and (ii)  reduced  to a  writing  covering  all  material  aspects  of such
     arrangement.

          (2) Borrower  shall not enter into any agreement or transaction to pay
     to any  Person  any  management  or  similar  fee  based on or  related  to
     Borrower's  operating  performance or income or any percentage thereof, nor
     pay any management or similar fee to an Affiliate.

         Section 9.7 LIENS. Borrower shall not create or permit any Lien (unless
Borrower  proves  to  Lender's  reasonable  satisfaction  that any such Lien was
appropriately  considered in the  determination of the initial Property Basis of
such Property) on any of its properties or assets except:

          (1)  presently  existing  or  hereinafter  created  Liens  in favor of
     Lender;

          (2) Permitted  Encumbrances  (provided that Borrower also may permit a
     Lien on each  Property  for  current  but not  delinquent  property  taxes,
     assessments or other governmental charges or levies against such Property);





                                      -57-

<PAGE>



          (3) Liens  securing  Indebtedness  specifically  approved by Lender in
     writing;

          (4)  non-monetary  Liens which  individually or in the aggregate would
     not have a Material Adverse Effect; and

          (5) monetary Liens which  individually  or in the aggregate  would not
     have a Material  Adverse  Effect and for which  Borrower has  established a
     reserve with Lender necessary for the removal of such Lien, and Borrower is
     diligently  pursuing cure and/or  contesting  the Lien in  accordance  with
     Section 8.2(2) hereof.

         Section 9.8 EVENTS OF DEFAULT.  Borrower shall not take or omit to take
any action, which act or omission would constitute (1) a Potential Default or an
Event of Default pursuant to, or noncompliance  with any of, the terms of any of
the Loan Documents or the Ancillary Agreements,  or (2) a material default or an
event of default  (after notice and  applicable  grace periods set forth in such
other  contract or  instrument)  pursuant to, or  noncompliance  with, any other
contract  or  instrument  to  which  it is a party  or by which it or any of its
property is bound, or any document creating a Lien,  unless such default,  event
of default or non-compliance would not have a Material Adverse Effect; provided,
however,  that for purposes of this clause (2), no Material Adverse Effect shall
be  deemed to have  occurred  as a result of a  material  adverse  effect on any
Property individually unless such material adverse effect shall also result in a
Material Adverse Effect on Borrower or the Properties as a whole.

         Section  9.9 GROUND  LEASES.  Except for the  Fidelity  Federal  Ground
Leases,  Borrower  will not directly or  indirectly  become or remain  liable as
lessee or as guarantor or other surety with respect to any ground leases.

         Section 9.10  MATERIAL  AGREEMENTS.  Borrower  shall not enter into any
Material Agreements.


                                   ARTICLE 10

                     EVENTS OF DEFAULT; RIGHTS AND REMEDIES

         Section 10.1 EVENTS OF DEFAULT.  The  occurrence  of any one or more of
the following  events  (regardless of the reason  therefor) shall  constitute an
"EVENT OF DEFAULT" hereunder:

          (1)  Borrower  shall  fail to make any  payment  of  principal  of, or
     interest on or any other  amount  owing in respect of, the Loan,  or any of
     the other Obligations when due and payable or declared due and payable, and
     such  failure  shall  have  remained  unremedied  for a period  of five (5)
     Business  Days after such  failure,  except  that with  respect to expenses
     payable under this  Agreement,  or other  Obligations  owing under any Loan
     Document  other than this  Agreement,  such  failure  shall  have  remained
     unremedied for a




                                      -58-

<PAGE>



     period of five (5) Business Days after Borrower has received notice of such
     failure from Lender.

          (2)  Borrower  shall fail or neglect to  perform,  keep or observe any
     other provision of this Agreement or of any of the other Loan Documents, or
     Borrower  shall  fail or  neglect to  perform,  keep or observe  any of the
     provisions of any other Loan Document and the same shall remain  unremedied
     for a period of thirty  (30) days  after  Borrower  shall  receive  written
     notice of any such failure from Lender; provided,  however, if such failure
     or neglect is of the type which is curable but which cannot be cured within
     such  30-day  period,  such  failure  or  neglect  shall not be an Event of
     Default  if  Borrower,   within  such  30-day  period,  has  commenced  and
     thereafter is diligently  pursuing such cure, in which event Borrower shall
     have such  additional  time as is reasonably  required to effect such cure,
     but in no event in excess of 180 days;  and provided  further that a breach
     of a covenant with respect to one or more  Properties  shall not constitute
     an Event  of  Default  hereunder  if such  breach  gives  rise to  Lender's
     remedies  with  respect to an  Impaired  Property,  so long as  Borrower is
     performing its obligations under the provisions hereof concerning  Impaired
     Properties.

          (3) Any  representation  or  warranty  herein,  or in any  other  Loan
     Document,  or in any written statement pursuant thereto or hereto,  report,
     financial statement, or certificate made or delivered to Lender by Borrower
     shall be untrue or incorrect in any material  respect,  as of the date when
     made or deemed made (including those made or deemed made in connection with
     each  Advance) and such  representation  or  warranty,  if made by Borrower
     after the  Closing  Date,  shall,  if the  condition  that gave rise to the
     breach of  representation  or  warranty is capable of being  cured,  remain
     untrue or incorrect for a period ending on the first to occur of (a) thirty
     (30) days after  Borrower  has  received  written  notice of the falsity or
     inaccuracy of such  representation  or warranty from Lender,  or (b) thirty
     (30) days after  Borrower shall become aware of such falsity or inaccuracy;
     provided,  however, that if the breach of the representation or warranty is
     of a nature  which is curable but which  cannot be cured within such 30-day
     period such failure  shall not be an Event of Default if  Borrower,  within
     such 30-day  period,  shall have  commenced to cure the condition that gave
     rise to the breach of representation or warranty and thereafter  diligently
     pursues such cure, in which event Borrower shall have such  additional time
     as is reasonably required to effect such cure, but in no event in excess of
     one hundred  eighty  (180) days;  and  provided  further that a breach of a
     representation  or  warranty  shall  not  constitute  an Event  of  Default
     hereunder if such breach gives rise to Lender's remedies with respect to an
     Impaired Property,  so long as Borrower is performing its obligations under
     the provisions hereof concerning Impaired Properties.

          (4) Any of the assets of  Borrower  to which in excess of  $100,000 in
     aggregate Adjusted Loan Basis has been allocated shall be attached, seized,
     levied upon or subjected to a writ or distress warrant,  or come within the
     possession of any receiver,  trustee, custodian or assignee for the benefit
     of  creditors  of Borrower and shall  remain  unstayed or  undismissed  for
     thirty (30) consecutive days; or any Person other than Borrower shall apply
     for the  appointment  of a receiver,  trustee or  custodian  for any of the
     assets of Borrower and




                                      -59-

<PAGE>



     such  application  shall  remain  unstayed or  undismissed  for thirty (30)
     consecutive days; or Borrower shall have concealed, removed or permitted to
     be concealed or removed,  any part of its property,  with intent to hinder,
     delay  or  defraud  its  creditors  or any of them or  made or  suffered  a
     transfer of any of its property or the incurring of an obligation which may
     be fraudulent under any bankruptcy,  fraudulent conveyance or other similar
     Law.

          (5) A case or proceeding shall have been commenced against Borrower in
     a court having competent  jurisdiction seeking a decree or order in respect
     of such  Borrower  (a) under  Title 11 of the United  States  Code,  as now
     constituted or hereafter amended, or any other applicable federal, state or
     foreign  bankruptcy  or other  similar  Law,  (b)  appointing  a custodian,
     receiver,  liquidator,   assignee,  trustee  or  sequestrator  (or  similar
     official) of such Borrower or of any substantial part of its properties, or
     (c) ordering the winding-up or liquidation of the affairs of Borrower,  and
     such case or  proceeding  shall remain  undismissed  or unstayed for thirty
     (30)  consecutive days or such court shall enter a decree or order granting
     the relief sought in such case or proceeding.

          (6) Borrower  shall (a) file a petition  seeking relief under Title 11
     of the United States Code, as now constituted or hereafter amended,  or any
     other applicable federal, state or foreign bankruptcy or other similar Law,
     (b) consent to the  institution of proceedings  thereunder or to the filing
     of any such  petition or to the  appointment  of or taking  possession by a
     custodian,  receiver,  liquidator,  assignee,  trustee or sequestrator  (or
     similar official) of Borrower or of any substantial part of its properties,
     (c) admit in writing its inability to pay its debts generally as such debts
     become due, or (d) take any action in furtherance of any such action.

          (7) Final judgment or judgments  (after the expiration of all times to
     appeal  therefrom)  for the  payment of money in excess of  $250,000 in the
     aggregate shall be rendered  against Borrower and the same shall not be (i)
     fully covered (taking into account the deductible) by insurance  maintained
     by Borrower in accordance with the requirements of this Agreement,  or (ii)
     vacated,  stayed,  bonded,  paid or discharged  for a period of thirty (30)
     days.

          (8) Any provision of any Collateral  Document,  after delivery thereof
     shall for any reason (other than being contrary to applicable Law or public
     policy,  and other than by Lender's  acts) cease to be valid or enforceable
     in accordance  with its terms, or any security  interest  created under any
     Collateral  Document shall cease to be a valid and perfected first priority
     security interest or Lien (subject to Permitted  Encumbrances and except as
     otherwise stated therein and other than being contrary to applicable Law or
     public  policy,  and other than by Lender's  acts) in any of the Collateral
     purported to be covered thereby.

          (9) Asset Manager defaults under the Asset Management Agreement beyond
     applicable  grace  periods  or  ceases  to act as  manager  under the Asset
     Management  Agreement  (unless Lender has failed to approve an extension of
     the Asset  Management  Agreement upon its  expiration)  unless in each case
     Borrower has replaced Asset Manager




                                      -60-

<PAGE>



     as  manager  with a  manager  satisfactory  to  Lender  in  its  reasonable
     discretion within thirty (30) days.

          (10) The  occurrence  of any "Event of  Default"  under the  Whitehall
     Indemnity.

          (11) The  occurrence  of any  breach or  default  under  any  Fidelity
     Federal  Ground Lease beyond any  applicable  grace or cure period,  or the
     occurrence  of any other event which would  entitle the landlord  under any
     Fidelity  Federal  Ground Lease to terminate  the Fidelity  Federal  Ground
     Lease to which it is a party.

Notwithstanding anything to the contrary herein or in the other Loan Documents,
if an Event of Default (which arises from the occurrence of a breach, default,
failure of condition or other event for which no cure period is provided herein)
or a Potential Default occurs hereunder or under another Loan Document because a
representation or warranty or a covenant is breached as it affects a particular
Property (a "DEFAULT PROPERTY"), such Event of Default or Potential Default may
be cured by paying to Lender, as the Release Payment for such Default Property,
the Adjusted Loan Basis for the Default Property (together with all other sums
payable to Lender in connection with a release of such Property) within ten (10)
days of written notice from Lender (as to any such Event of Default), or within
the applicable cure period provided in this Section 10.1 (as to any such
Potential Default), in which event Lender shall release all of its Liens on the
Default Property and all of the personal property Collateral related solely
thereto. Lender agrees that an Event of Default arising under Section 10.1(11)
shall cause the Fidelity Federal Property to be a Default Property, and that
such an Event of Default is curable under this paragraph.

         Section 10.2 REMEDIES.

          (1) If any Event of Default  (other than an Event of Default  which is
     curable  under  the last  paragraph  of  Section  10.1 and as to which  the
     ten-day  cure  period  has not yet  expired)  shall  have  occurred  and be
     continuing,  (a) Lender may,  without notice,  terminate this facility with
     respect to funding further Advances,  whereupon no additional Loan proceeds
     shall be funded  hereunder,  and/or (b) Lender  may:  (i)  without  notice,
     declare all Obligations to be forthwith due and payable, whereupon all such
     Obligations  shall  become  and be due and  payable,  without  presentment,
     demand,  protest or further  notice of any kind, all of which are expressly
     waived by Borrower; provided, however, that upon the occurrence of an Event
     of  Default  specified  in  Sections  10.1(4),  (5)  or  (6)  hereof,  such
     Obligations  shall become due and payable  without  declaration,  notice or
     demand by Lender; and (ii) exercise all remedies available to Lender in the
     Loan Documents, at law, in equity or otherwise.

          (2) Upon the  occurrence of an Event of Default  Lender shall have the
     right to request  Borrower to, and Borrower  shall,  execute new promissory
     notes (and appropriate  amendments to the other Loan Documents) aggregating
     the then outstanding  balance due on the Loan.  Borrower hereby  designates
     Lender as its attorney-in-fact to




                                      -61-

<PAGE>



     execute any such documents on behalf of Borrower,  such  appointment  being
     coupled with interest, and such designation shall be irrevocable.

         Section  10.3 WAIVERS BY BORROWER  Except as otherwise  provided for in
this Agreement and applicable Law,  Borrower waives (1) presentment,  demand and
protest and notice of presentment,  dishonor, notice of intent to accelerate and
notice of acceleration, (2) all rights to notice and a hearing prior to Lender's
taking  possession  or control of, or to Lender's  replevy,  attachment  or levy
upon,  the  Properties  or any bond or  security  which might be required by any
court prior to  allowing  Lender to exercise  any of its  remedies,  and (3) the
benefit of all valuation,  appraisal and exemption Laws.  Borrower  acknowledges
that  it has  been  advised  by  counsel  of its  choice  with  respect  to this
Agreement,  the other Loan  Documents  and the  transactions  evidenced  by this
Agreement and the other Loan Documents.

         Section  10.4  RIGHT OF  SET-OFF.  Upon the  occurrence  and during the
continuance of any Event of Default, Lender is hereby authorized at any time and
from time to time, to the fullest extent  permitted by Law, to set off and apply
any and all deposits (general or special, time or demand,  provisional or final)
at any time  held  (other  than  deposits  held by  Borrower  in trust for other
persons,  such  as  Security  Deposits,  and  other  such  deposits)  and  other
indebtedness  at any time owing by Lender to or for the credit or the account of
Borrower  against any and all of the  Obligations  of Borrower  now or hereafter
existing  under  this  Agreement  and the Note held by Lender,  irrespective  of
whether or not Lender  shall have made any demand  under this  Agreement  or any
such Note and although such obligations may be unmatured. Lender agrees promptly
to notify Borrower after any such set-off and  application  made by such Lender;
provided,  however,  that the failure to give such  notice  shall not affect the
validity  of such  set-off  and  application.  The  rights of Lender  under this
Section are in addition to other rights and remedies  (including other rights of
set-off) which Lender may have.


                                   ARTICLE 11

                                  MISCELLANEOUS

         Section 11.1 NOTICES.  Except as otherwise provided herein, whenever it
is  provided  herein  that  any  notice,  demand,  request,  consent,  approval,
declaration or other  communication  shall or may be given to or served upon any
of the parties by another,  or  whenever  any of the parties  desires to give or
serve upon another any communication  with respect to this Agreement,  each such
notice, demand, request, consent,  approval,  declaration or other communication
shall be in  writing  and  either  shall be  delivered  in person  with  receipt
acknowledged,  by a nationally  recognized  overnight  delivery service (such as
Federal Express),  or by registered or certified mail, return receipt requested,
postage prepaid, or telecopied and confirmed by telecopy  answerback,  addressed
as follows:





                                      -62-

<PAGE>



          (a) If to Lender, at:

              General Electric Capital Corporation
              c/o GE Capital Realty Group, Inc.
              16479 Dallas Parkway, Suite 400
              Addison, Texas  75001-2512
              Attention:  Asset Manager (Whitehall/McNeil Portfolio)
              Telecopy Number:  (972) 447-2660

              with copies to:

              General Electric Capital Corporation
              292 Long Ridge Road
              Stamford, Connecticut  06927
              Attention:  Kevin L. Korsh, Esq. (Whitehall/McNeil Portfolio)
              Telecopy Number:  (203) 357-6768

          (b) If to Borrower, at:

              WXI/MCN Commercial Real Estate Limited Partnership
              100 Crescent Court, Suite 1000
              Dallas, Texas  75201
              Attention:  Todd Williams
              Telecopy Number:  (214) 855-6305

              with copies to:

              Whitehall Street Real Estate Limited Partnership XI
              85 Broad Street, 10th Floor
              New York, New York  10004
              Attention:  Chief Financial Officer
              Telecopy Number:  (212) 357-5505

              and to:

              Archon Group, L.P.
              600 E. Las Colinas Boulevard, Suite 400
              Irving, Texas  75039
              Attention:  Elizabeth W. Lambert
              Telecopy Number:  (972) 368-3699





                                      -63-

<PAGE>



              and to:

              Sullivan & Cromwell
              125 Broad Street
              New York, New York  10004
              Attention:  Gary Israel, Esq.
              Telecopy Number:  (212) 558-3588

          (c) If to Whitehall, at:

              Whitehall Street Real Estate Limited Partnership XI
              85 Broad Street, 10th Floor
              New York, New York  10004
              Attention:  Chief Financial Officer
              Telecopy Number:  (212) 357-5505

              and to:

              Sullivan & Cromwell
              125 Broad Street
              New York, New York  10004
              Attention:  Gary Israel, Esq.
              Telecopy Number:  (212) 558-3588

or at such  other  address  as may be  substituted  by  notice  given as  herein
provided.  The giving of any notice required  hereunder may be waived in writing
by the party  entitled to receive such notice.  Every notice,  demand,  request,
consent, approval,  declaration or other communication hereunder shall be deemed
to have been duly  given or  served on the date on which  personally  delivered,
with receipt acknowledged,  telecopied and confirmed by telecopy answerback,  or
the next Business Day if sent by a nationally  recognized  courier  service,  or
three (3) Business  Days after the same shall have been  deposited in the United
States  mail.  Failure  or delay in  delivering  copies of any  notice,  demand,
request,  consent,  approval,  declaration or other communication to the persons
designated  above  to  receive  copies  shall  in no way  adversely  affect  the
effectiveness of such notice, demand, request, consent, approval, declaration or
other communication.

         Section  11.2  AMENDMENTS  AND  WAIVERS.  No amendment or waiver of any
provision of the Loan Documents shall be effective  unless in writing and signed
by the party against whom enforcement is sought.

         Section 11.3 LIMITATION ON INTEREST. It is the intention of the parties
hereto to conform strictly to applicable usury Laws. Accordingly, all agreements
between  Borrower  and Lender  with  respect  to the Loan are  hereby  expressly
limited so that in no event,  whether by reason of  acceleration  of maturity or
otherwise,  shall the  amount  paid or agreed to be paid to Lender or charged by
Lender for the use,  forbearance  or detention of the money to be lent hereunder
or  otherwise,  exceed the maximum  amount  allowed by Law. If the Loan would be
usurious under




                                      -64-

<PAGE>



applicable  Law  (including  the Laws of the  State  and the Laws of the  United
States of America),  then,  notwithstanding anything to the contrary in the Loan
Documents:  (1) the aggregate of all consideration  which  constitutes  interest
under  applicable  Law that is  contracted  for,  taken,  reserved,  charged  or
received  under the Loan  Documents  shall  under no  circumstances  exceed  the
maximum  amount of interest  allowed by applicable  Law, and any excess shall be
credited  on the Note by the holder  thereof  (or,  if the Note has been paid in
full, refunded to Borrower);  and (2) if maturity is accelerated by reason of an
election by Lender,  or in the event of any prepayment,  then any  consideration
which  constitutes  interest  may never  include  more than the  maximum  amount
allowed by applicable Law. In such case,  excess interest,  if any, provided for
in the Loan Documents or otherwise,  to the extent  permitted by applicable Law,
shall be  amortized,  prorated,  allocated  and spread  from the date of advance
until payment in full so that the actual rate of interest is uniform through the
term hereof. If such  amortization,  proration,  allocation and spreading is not
permitted  under  applicable  Law, then such excess  interest  shall be canceled
automatically  as of the  date  of  such  acceleration  or  prepayment  and,  if
theretofore  paid,  shall be credited on the Note (or, if the Note has been paid
in full,  refunded to Borrower).  The terms and provisions of this Section shall
control and  supersede  every other  provision of the Loan  Documents.  The Loan
Documents are contracts made under and shall be construed in accordance with and
governed  by the Laws of the State,  except  that if at any time the Laws of the
United States of America permit Lender to contract for, take, reserve, charge or
receive  a higher  rate of  interest  than is  allowed  by the Laws of the State
(whether  such  federal  laws  directly  so  provide  or refer to the Law of any
state),  then such  federal  Laws shall to such extent  govern as to the rate of
interest which Lender may contract for, take,  reserve,  charge or receive under
the Loan Documents.

         Section 11.4 INVALID PROVISIONS.  If any provision of any Loan Document
is held to be illegal,  invalid or unenforceable,  such provision shall be fully
severable;  the  Loan  Documents  shall be  construed  and  enforced  as if such
illegal,  invalid or unenforceable provision had never comprised a part thereof;
the  remaining  provisions  thereof shall remain in full effect and shall not be
affected by the illegal, invalid, or unenforceable provision or by its severance
therefrom; and in lieu of such illegal, invalid or unenforceable provision there
shall be added  automatically  as a part of such Loan  Document a  provision  as
similar in terms to such illegal,  invalid or unenforceable  provision as may be
possible to be legal, valid and enforceable.

         Section  11.5  REIMBURSEMENT  OF  EXPENSES.   Borrower  shall  pay  all
reasonable out-of-pocket expenses of Lender in connection with underwriting this
Loan and the  preparation  of the Loan Documents  (including  all  environmental
appraisals,  structural  appraisals  and travel  expenses  (whether  or not such
travel expense is incurred by third parties or in-house  staff)) and the closing
and  administration  of the Loan made pursuant hereto  (including the reasonable
fees and expenses of all of its counsel and advisors retained in connection with
the Loan  Documents  and the  transactions  contemplated  thereby  and advice in
connection  therewith)  and all fees and expenses of Lender.  If, at any time or
times,  regardless of the existence of an Event of Default  (except with respect
to paragraphs  (3) and (4) below,  which shall be subject to an Event of Default
having  occurred  and be  continuing),  Lender  shall  employ  counsel  or other
advisors for advice or other  representation  or shall incur reasonable legal or
other costs and expenses in connection with:





                                      -65-

<PAGE>



          (1) any amendment,  modification or waiver of, or consent with respect
     to,  any  of  the  Loan   Documents  or  advice  in  connection   with  the
     administration  of the Loan made pursuant hereto or its rights hereunder or
     thereunder;

          (2) any  litigation,  contest,  dispute,  suit,  proceeding or action,
     whether  instituted  by Lender,  Borrower or any other  Person,  in any way
     relating  to the  Properties,  any  of  the  Loan  Documents  or any  other
     agreements  to be executed or delivered in connection  herewith  (including
     any  lenders'  liability  claim,  contest,  dispute,  suit,  proceeding  or
     action);

          (3) any  attempt to enforce any rights of Lender  against  Borrower or
     any other  Person,  that may be obligated to Lender by virtue of any of the
     Loan Documents;

          (4) any  attempt to  verify,  protect,  collect,  sell,  liquidate  or
     otherwise dispose of the Properties;

then, and in any such event, the attorneys' and other parties' fees arising from
such services,  including those of any appellate proceedings, and all reasonable
expenses,  costs,  charges and other fees incurred by such counsel and others in
any way or respect  arising in connection  with or relating to any of the events
or actions described in this Section shall be payable, on demand, by Borrower to
Lender and shall be additional  Obligations secured under this Agreement and the
other Loan  Documents.  Without  limiting the generality of the foregoing,  such
expenses, costs, charges and fees may include:  reasonable paralegal fees, costs
and expenses;  accountants'  and investment  bankers' fees,  costs and expenses;
court costs and expenses;  photocopying and duplicating expenses; court reporter
fees, costs and expenses;  long distance telephone charges; air express charges;
telegram charges; secretarial overtime charges; and expenses for travel, lodging
and food paid or  incurred  in  connection  with the  performance  of such legal
services.

         Section 11.6 APPROVALS; THIRD PARTIES;  CONDITIONS. All approval rights
retained  or  exercised  by Lender  with  respect to leases,  contracts,  plans,
studies and other matters are solely to facilitate Lender's credit underwriting,
and shall not be deemed or construed as a  determination  that Lender has passed
on the  adequacy  thereof  for any other  purpose  and may not be relied upon by
Borrower or any other Person.  This  Agreement is for the sole and exclusive use
of Lender and Borrower and may not be enforced,  nor relied upon,  by any Person
other than Lender and  Borrower.  All  conditions of the  obligations  of Lender
hereunder,  including the  obligation to make  Advances,  are imposed solely and
exclusively for the benefit of Lender, its successors and assigns,  and no other
Person shall have  standing to require  satisfaction  of such  conditions  or be
entitled to assume  that  Lender will refuse to make  Advances in the absence of
strict compliance with any or all of such conditions, and no other Person shall,
under any circumstances,  be deemed to be a beneficiary of such conditions,  any
and all of which may be freely  waived in whole or in part by Lender at any time
in Lender's sole discretion.

         Section 11.7 LENDER NOT IN CONTROL; NO PARTNERSHIP/MEMBERSHIP.  None of
the covenants or other provisions contained in this Agreement shall, or shall be
deemed to, give Lender the right or power to exercise  control  over the affairs
or  management  of Borrower,  the power of Lender being limited to the rights to
exercise the remedies referred to in the Loan Documents. The




                                      -66-

<PAGE>



relationship  between  Borrower  and Lender is, and at all times  shall  remain,
solely  that of debtor  and  creditor.  No  covenant  or  provision  of the Loan
Documents  is  intended,  nor  shall it be  deemed  or  construed,  to  create a
partnership,  joint  venture,  agency or common  interest  in  profits or income
between  Lender and  Borrower or to create an equity in any  Property in Lender.
Lender neither  undertakes nor assumes any responsibility or duty to Borrower or
to any  other  person  with  respect  to any  Property  or the  Loan,  except as
expressly  provided  in  the  Loan  Documents;  and  notwithstanding  any  other
provision of the Loan  Documents:  (1) Lender is not, and shall not be construed
as, a partner, joint venturer,  alter ego, manager,  controlling person or other
business  associate or participant of any kind of Borrower or its  stockholders,
members,  or partners and Lender does not intend to ever assume such status; (2)
Lender  shall in no event be liable  for any  Indebtedness,  expenses  or losses
incurred  or  sustained  by  Borrower;  and  (3)  Lender  shall  not  be  deemed
responsible for or a participant in any acts, omissions or decisions of Borrower
or its  stockholders,  members,  or partners.  Lender and Borrower  disclaim any
intention to create any partnership, joint venture, agency or common interest in
profits or income  between  Lender and  Borrower,  or to create an equity in any
Property in Lender, or any sharing of liabilities, losses, costs or expenses.

         Section 11.8 TIME OF THE  ESSENCE.  Time is of the essence with respect
to this Agreement.

         Section 11.9  SUCCESSORS AND ASSIGNS.  This Agreement  shall be binding
upon and  inure  to the  benefit  of  Lender  and  Borrower  and the  respective
successors  and assigns of Lender and Borrower,  provided that neither  Borrower
nor any other Borrower Party shall, without the prior written consent of Lender,
assign any rights,  duties or obligations  hereunder.  Lender may sell,  assign,
transfer or negotiate to one or more other lenders,  commercial banks, insurance
companies, other financial institutions or any other Person acceptable to Lender
all or a  portion  of its  rights  and  obligations  under  the Loan  Documents,
provided, however, that (1) each such sale, assignment,  transfer or negotiation
shall be of a constant,  and not a varying,  percentage  of all of the assigning
Lender's  rights and obligations  under the Loan  Documents,  (2) any such sale,
assignment,  transfer  or  negotiation  shall  not  require  Borrower  to file a
registration  statement with the Securities and Exchange  Commission or apply to
qualify the Note under the blue sky laws of any state, or otherwise  participate
in the  selling  process  in a manner  which  could  give rise to  liability  of
Borrower  under Sections 11 or 12 of the Securities Act of 1933 or other federal
or state  securities  Laws,  (3)  acceptance of such  assignment by any assignee
shall constitute the agreement of such assignee to be bound by the terms of this
Agreement  applicable  to Lender,  (4) GECC shall  have the  exclusive  right to
control all  decisions  by Lender under the Loan  Documents,  and (5) such sale,
assignment or other transfer shall not result in any increased cost to Borrower.
From and  after  the  effective  date of such an  assignment,  (a) the  assignee
thereunder shall, in addition to the rights and obligations hereunder held by it
immediately  prior to such  effective  date,  have the  rights  and  obligations
hereunder that have been assigned to it pursuant to such  assignment and (b) the
assignor  Lender  thereunder  shall,  to the extent that rights and  obligations
hereunder have been assigned by it pursuant to such  assignment,  relinquish its
rights and be released from its  obligations  under this Agreement  (and, in the
case of an assignment and acceptance covering all or the remaining portion of an
assigning  Lender's  rights and obligations  under this  Agreement,  such Lender
shall  cease to be a party  hereto).  Borrower  agrees that it will use its best
efforts to assist and cooperate, at Lender's cost and




                                      -67-

<PAGE>



expense,  with Lender in any manner reasonably requested by Lender to effect the
sale of any participation in, or any assignment of, any of the Loan Documents or
of  any  portion  thereof  or  interest  therein,  including  assistance  in the
preparation of appropriate  disclosure documents or placement memoranda.  In the
event  Lender  assigns  or  otherwise  transfers  all or any part of the Note in
accordance with the provisions of this Section, Borrower shall, upon the request
of Lender, issue a new Note to effectuate such assignment or transfer,  provided
that  the  total  principal  amount  of all of the  Notes  does not  exceed  the
outstanding  Loan  balance  plus the  amount  of  undisbursed  Loan  funds  then
available for  disbursement,  and the total amounts  payable under the Notes are
not greater than the amounts payable prior to such assignment or transfer.

         Section 11.10 RENEWAL,  EXTENSION OR  REARRANGEMENT.  All provisions of
the Loan  Documents  shall  apply with equal  effect to each and all  promissory
notes and  amendments  thereof  hereinafter  executed  which in whole or in part
represent a renewal,  extension,  increase  or  rearrangement  of the Loan.  For
portfolio  management  purposes,  during the Term Lender may elect to divide the
Loan into two or more separate loans evidenced by separate  promissory  notes so
long as the  payment  and other  obligations  of  Borrower  are not  effectively
increased or otherwise modified. Borrower agrees to cooperate with Lender and to
execute such documents as Lender  reasonably may request to effect such division
of the Loan.

         Section 11.11 WAIVERS.  No course of dealing on the part of Lender, its
officers,  employees,  consultants or agents, nor any failure or delay by Lender
with respect to exercising any right,  power or privilege of Lender under any of
the Loan Documents,  shall operate as a waiver thereof, it being understood that
any waivers must be in writing and executed by the party giving such waiver.

         Section 11.12  CUMULATIVE  RIGHTS.  Rights and remedies of Lender under
the Loan Documents shall be cumulative,  and the exercise or partial exercise of
any such right or remedy  shall not  preclude the exercise of any other right or
remedy.

         Section 11.13 CONSTRUCTION.  Words used in this Agreement and the other
Loan Documents in the singular, where the context so permits, shall be deemed to
include the plural and vice versa.  The  definitions of words in the singular in
this Agreement and the other Loan Documents  shall apply to such words when used
in the plural  where the context so permits and vice versa.  Any  reference to a
Loan Document or Ancillary  Agreement  shall be deemed to be a reference to such
Loan Document or Ancillary  Agreement as it may  hereafter  from time to time be
amended, modified, supplemented or restated in accordance with the terms hereof.
Any  accounting  term  used in  this  Agreement  shall  have,  unless  otherwise
specifically  provided  herein,  the  meaning  customarily  given  such  term in
accordance  with  GAAP,  and  all  financial  computations  hereunder  shall  be
computed, unless otherwise specifically provided herein, in accordance with GAAP
consistently applied. That certain terms or computations are explicitly modified
by the phrase "in  accordance  with GAAP" shall in no way be  construed to limit
the foregoing.





                                      -68-

<PAGE>



         Section 11.14  PHRASES.  When used in this Agreement and the other Loan
Documents,  the word "include(s)"  means "include(s),  without  limitation," the
word "including" means "including, but not limited to," the phrase "satisfactory
to Lender" means "in form and substance satisfactory to Lender in all respects,"
the phrase  "with  Lender's  consent"  or "with  Lender's  approval"  means such
consent or approval at Lender's  discretion,  the phrase  "acceptable to Lender"
means  "acceptable to Lender at Lender's sole  discretion."  The words "herein,"
"hereof"  and  "hereunder"  and  other  words of  similar  import  refer to this
Agreement as a whole,  including the Exhibits and Schedules  hereto, as the same
may  from  time to time be  amended,  modified  or  supplemented  and not to any
particular section, subsection or clause contained in this Agreement.

         Section  11.15  EXHIBITS AND  SCHEDULES.  The  exhibits  and  schedules
attached to this  Agreement  are  incorporated  herein and shall be considered a
part of this Agreement for the purposes stated herein.

         Section 11.16 TITLES OF ARTICLES, SECTIONS AND SUBSECTIONS.  All titles
or  headings to  articles,  sections,  subsections  or other  divisions  of this
Agreement  and the other Loan  Documents or the exhibits  hereto and thereto are
only for the  convenience  of the parties and shall not be construed to have any
effect or meaning with respect to the other content of such articles,  sections,
subsections or other divisions,  such other content being  controlling as to the
agreement between the parties hereto.

         Section  11.17  PUBLICITY.  Lender and  Borrower  will  cooperate  with
respect to an agreed-upon press release and any other official public statements
to be released by either of them with respect to the making of the Loan. Neither
Lender nor Borrower  shall issue or shall permit any of its  Affiliates to issue
any other press release or other official  public  statement with respect to the
making of the Loan except with the consent of the other,  provided  that nothing
contained  herein  shall  restrict  either  Lender or Borrower or any  Affiliate
thereof from making any public disclosure it reasonably  believes is required by
Law or any oral response to any press inquiry.

         Section 11.18 SURVIVAL.  Except as otherwise  expressly provided for in
the Loan  Documents,  no  termination  or  cancellation  (regardless of cause or
procedure) of any financing  arrangement  under this Agreement  shall in any way
affect or impair the powers,  obligations,  duties,  rights and  liabilities  of
Borrower or the rights of Lender  relating to any transaction or event occurring
prior to such termination.  Except as otherwise  expressly provided herein or in
any other Loan Document, all undertakings, agreements, covenants, warranties and
representations  contained in the Loan Documents shall survive such  termination
or  cancellation  and shall continue in full force and effect until such time as
all of the  Obligations  have been paid in full in accordance  with the terms of
the  agreements  creating  such  Obligations,  at  which  time  the  same  shall
terminate.  Notwithstanding  anything to the contrary set forth herein or in the
Hazardous  Substances Indemnity  Agreement,  Lender,  Borrower and Whitehall (by
separately executing this Agreement) specifically agree that the indemnities set
forth in Article 4 hereof and in the Hazardous  Substances  Indemnity  Agreement
shall  survive the full  repayment of the  Obligations  only with respect to any
claim or demand pending or threatened for  Environmental  Liabilities  and Costs
that is actually known to Borrower as of the date all Obligations are satisfied.





                                      -69-

<PAGE>



         Section 11.19 GOVERNING LAW. EXCEPT AS OTHERWISE  EXPRESSLY PROVIDED IN
ANY  OF  THE  LOAN  DOCUMENTS,  IN  ALL  RESPECTS,   INCLUDING  ALL  MATTERS  OF
CONSTRUCTION,  VALIDITY AND  PERFORMANCE,  THIS  AGREEMENT  AND THE  OBLIGATIONS
ARISING HEREUNDER SHALL BE GOVERNED BY, AND CONSTRUED AND ENFORCED IN ACCORDANCE
WITH,  THE LAWS OF THE  STATE  OF NEW  YORK  APPLICABLE  TO  CONTRACTS  MADE AND
PERFORMED IN SUCH STATE,  WITHOUT  REGARD TO THE  PRINCIPLES  THEREOF  REGARDING
CONFLICT  OF LAWS,  AND ANY  APPLICABLE  LAWS OF THE UNITED  STATES OF  AMERICA.
LENDER AND BORROWER  AGREE TO SUBMIT TO PERSONAL  JURISDICTION  AND TO WAIVE ANY
OBJECTION  AS TO VENUE IN THE  COUNTY  OF NEW YORK,  STATE OF NEW YORK.  NOTHING
HEREIN SHALL  PRECLUDE  LENDER OR BORROWER  FROM  BRINGING  SUIT OR TAKING OTHER
LEGAL ACTION IN ANY OTHER JURISDICTION.

         Section  11.20  ENTIRE  AGREEMENT.  This  Agreement  and the other Loan
Documents  embody the entire  agreement  and  understanding  between  Lender and
Borrower and  supersede all prior  agreements  and  understandings  between such
parties relating to the subject matter hereof and thereof. Accordingly, the Loan
Documents  may not be  contradicted  by evidence of prior,  contemporaneous,  or
subsequent  oral  agreements  of  the  parties.  There  are  no  unwritten  oral
agreements  between  the  parties  with  respect  to the Loan  Documents  or the
transactions   contemplated  thereby.  Except  as  otherwise  provided  in  this
Agreement  or any of the other  Loan  Documents  by  specific  reference  to the
applicable  provisions of this  Agreement,  if any  provision  contained in this
Agreement is in conflict with, or inconsistent with, any provision in any of the
other Loan Documents, the provision contained in this Agreement shall govern and
control.

         Section 11.21 COUNTERPARTS.  This Agreement may be executed in multiple
counterparts, each of which shall constitute an original, but all of which shall
constitute one document.

         Section 11.22 WAIVER OF JURY TRIAL. TO THE MAXIMUM EXTENT  PERMITTED BY
LAW,   BORROWER,   LENDER  AND  WHITEHALL  HEREBY  KNOWINGLY,   VOLUNTARILY  AND
INTENTIONALLY  WAIVE THE RIGHT TO A TRIAL BY JURY IN RESPECT  OF ANY  LITIGATION
BASED HEREON,  ARISING OUT OF, UNDER OR IN CONNECTION WITH THIS AGREEMENT OR ANY
OTHER LOAN  DOCUMENT,  OR ANY COURSE OF CONDUCT,  COURSE OF  DEALING,  STATEMENT
(WHETHER  VERBAL OR WRITTEN) OR ACTION OF ANY PARTY OR ANY EXERCISE BY ANY PARTY
OF THEIR  RESPECTIVE  RIGHTS UNDER THE LOAN  DOCUMENTS OR IN ANY WAY RELATING TO
THE LOAN OR ANY  PROPERTY  (INCLUDING  ANY  ACTION TO  RESCIND  OR  CANCEL  THIS
AGREEMENT,   AND  ANY  CLAIM  OR  DEFENSE  ASSERTING  THAT  THIS  AGREEMENT  WAS
FRAUDULENTLY  INDUCED  OR IS  OTHERWISE  VOID OR  VOIDABLE).  THIS  WAIVER  IS A
MATERIAL INDUCEMENT FOR LENDER TO ENTER THIS AGREEMENT.





                                      -70-

<PAGE>



         Section 11.23 AUTHORIZED  SIGNATURE.  Until Lender shall be notified by
Borrower  to the  contrary,  the  signature  upon  any  document  or  instrument
delivered  pursuant hereto of any one (1) of the officers of the general partner
of  Borrower  listed in  Schedule  11.23  hereto  (as the same may be amended by
notice  given  hereunder)  shall  bind  Borrower  and be deemed to be the act of
Borrower,  affixed pursuant to and in accordance with the Partnership  Agreement
of Borrower and the approval of the partners of Borrower.

         Section  11.24 POWER OF ATTORNEY.  Notwithstanding  anything  contained
herein or in any other Loan  Document to the  contrary,  in the  exercise of any
remedy  pursuant  to any of the Loan  Documents,  Lender  shall act as a prudent
lender  would act in similar  circumstances  in  creating  liabilities  for,  or
settling  liabilities against Borrower pursuant to any power of attorney granted
under any of the Loan Documents.

         Section 11.25 ACKNOWLEDGMENT BY WHITEHALL. BY SEPARATELY EXECUTING THIS
AGREEMENT IN THE SPACE PROVIDED BELOW,  WHITEHALL  HEREBY  ACKNOWLEDGES  THAT IT
SHALL BE PERSONALLY LIABLE, JOINTLY AND SEVERALLY,  FOR THE MATTERS SPECIFIED IN
CLAUSES  (1),  (2),  (3),  (4) AND (5) OF SECTION  12.1  HEREOF  (SUBJECT TO THE
LIMITATIONS  SET FORTH IN SECTION  12.1).  IN CONNECTION  WITH THE ASSUMPTION OF
SUCH  LIABILITY,  WHITEHALL  HEREBY  MAKES,  IN FAVOR OF  LENDER,  THE  WAIVERS,
AGREEMENTS  AND  UNDERSTAND  INGS AS ARE SET  FORTH  IN  SCHEDULE  11.25,  WHICH
WAIVERS,  AGREEMENTS AND UNDERSTANDINGS ARE INCORPORATED IN THIS SECTION BY THIS
REFERENCE AS THOUGH SET FORTH IN FULL HEREIN.


                                   ARTICLE 12

                            LIMITATIONS ON LIABILITY

         Section 12.1  LIMITATION  ON  LIABILITY.  Except as otherwise  provided
below,  Lender's  recourse shall be limited to the Collateral and no partners of
Borrower or any of their  Affiliates or their  affiliated  companies,  officers,
directors,  shareholders, members or any other Person, disclosed or undisclosed,
shall be personally  liable for the repayment of any of the Obligations,  except
that the Borrower,  Whitehall and the general and limited  partners  (subject to
the last  sentence of this  Section) in the Borrower  (but not The Goldman Sachs
Group,  Inc.  and not any direct or  indirect  general or  limited  partners  or
shareholders,  members,  officers,  directors  or  employees  of the  general or
limited partners in Whitehall) shall be personally liable (1) for the Borrower's
fraud (but only to the extent of actual  damages  suffered  by Lender  caused by
such  fraud),  (2)  whether  prior  to or after  an  Event  of  Default  for the
Borrower's misappropriation (i.e., application in violation of the terms of this
Agreement) of insurance proceeds,  condemnation awards, Operating Cash Flow, Net
Capital Proceeds,  Lease Buy Out Consideration,  Security Deposits and any other
amounts  required  to be held by  Borrower  in  escrow  or  segregated  accounts
pursuant  to the terms  hereof and any other  escrow  deposits,  but only to the
extent of the amounts so misapplied  and received by such  partner,  (3) for all
Environmental  Liabilities and Costs to the extent indemnifiable under Article 4
hereof or under the Hazardous Substances Indemnity  Agreements,  (4) for failure
to




                                      -71-

<PAGE>



maintain any insurance  coverage required under this Agreement or any other Loan
Document,  (5) a breach  of the  representations  and  warranties  set  forth in
Section 6.18, and (6) for all matters for which Whitehall is indemnifying Lender
pursuant to the Whitehall Indemnity.  By separately executing this Agreement and
as further consideration for the making of the Loan by Lender,  Whitehall agrees
that it shall be jointly and severally (except as otherwise  expressly stated in
this  Section)  liable and  responsible  for the  liabilities  referenced in (1)
through  (5) above,  but  Whitehall  shall be liable  only to the extent of: (a)
until  such time as all of the  Obligations  have  been paid in full,  an amount
equal to the greater of (the "MAXIMUM  LIABILITY"):  (i) Twelve Million  Dollars
($12,000,000); and (ii) fifty percent (50%) of the outstanding principal balance
of the  Loan,  calculated  as of the date  Lender  delivers  written  notice  to
Borrower  and/or  Whitehall of the existence of a claim,  and (b) from and after
such time as all of the Obligations  have been paid in full, Ten Million Dollars
($10,000,000),  and in all cases the Maximum  Liability  shall be reduced by any
amounts theretofore paid by Whitehall pursuant to this Section. Lender agrees to
look first to the assets of Borrower in connection with the  satisfaction of any
claim or  liability  arising  from Section 8.17 or this Section but Lender shall
have the right to proceed  against  Whitehall and any of Borrower's  partners as
stated above  (subject to the last sentence of this Section) with respect to the
liabilities  referenced in (1) through (5) above in the event Borrower  disputes
or  denies  such  liability  or  otherwise  fails  to hold  Lender  harmless  in
accordance  with the terms of Section  8.17.  Nothing  contained in this Section
12.1 (or in any  other  provision  of this  Agreement)  shall  in any way  limit
Whitehall's  liability under the Whitehall Indemnity.  Notwithstanding  anything
set forth herein to the contrary,  it is specifically agreed and understood that
the  liability of the limited  partners  (other than  Whitehall) of the Borrower
under this Section shall be limited to fraud committed by a limited partner (but
only to the extent  committed by such limited partner) and the matters set forth
in clause (2) above of this Section with respect to each such limited partner.

         Section 12.2 LIMITATION ON LIABILITY OF LENDER'S  OFFICERS,  EMPLOYEES,
ETC. Any  obligation  or liability  whatsoever  of Lender which may arise at any
time under this Agreement or any other Loan Document  shall be satisfied,  if at
all, out of the Lender's  assets only. No such  obligation or liability shall be
personally binding upon, nor shall resort for the enforcement thereof be had to,
the property of any of Lender's shareholders,  directors, officers, employees or
agents,  regardless of whether such  obligation or liability is in the nature of
contract, tort or otherwise.

         EXECUTED as of the date first written above.

                                       "LENDER":

                                       GENERAL ELECTRIC CAPITAL
                                       CORPORATION, a New York corporation


                                       By:
                                          --------------------------------------
                                          Paul St. Arnauld, Authorized Signatory







                                      -72-

<PAGE>



                                       "BORROWER":

                                       WXI/MCN COMMERCIAL REAL
                                       ESTATE LIMITED PARTNERSHIP, a Delaware
                                       limited partnership

                                       By:  WXI/MCN Commercial Gen-Par, L.L.C.,
                                            a Delaware limited liability
                                            company, its General Partner

                                            By:  WXI/McN Realty L.L.C., a
                                                 Delaware limited liability
                                                 company, its Managing Member


                                                  By:
                                                     ---------------------------

                                                     ---------------------------
                                                       [Printed Name and Title]



                                       "WHITEHALL":

                                       WHITEHALL STREET REAL ESTATE LIMITED
                                       PARTNERSHIP XI, a Delaware limited
                                       partnership

                                       By:  WH Advisors, L.L.C. XI, a Delaware
                                            limited liability company, its
                                            General Partner


                                            By:
                                               ---------------------------------

                                               ---------------------------------
                                                   [Printed Name and Title]





                                      -73-

<PAGE>



<TABLE>
<CAPTION>
                                                           SCHEDULE 1.1(A)

                                                        PROPERTY INFORMATION

                                                                                                    UNITS/NRSF/
NAME                                       ADDRESS                          CITY          STATE       ASSETS          PROPERTY TYPE
- ----                                       -------                          ----          -----       ------          -------------

<S>                       <C>                                       <C>                   <C>             <C>         <C>
Century Park              1771 E. Flamingo Road                     Las Vegas               NV            113,837        Office
Kellogg Office            26 W. Dry Creek Circle                    Littleton               CO            112,736        Office
One Corp. Ctr. I          7401 Metro Blvd.                          Edina                   MN            110,837        Office
Westwood Office                                                     Tampa                   FL            121,714        Office
One Corp. Ctr. III        7300 Metro Blvd.                          Edina                   MN            110,788        Office
La Plaza Center           4220 S. Maryland Pkwy                     Las Vegas               NV            108,375        Office
Continental Plaza                                                   Scottsdale              AZ             54,537        Office
Fidelity Federal          555 E. Ocean Blvd.                        Long Beach              CA            124,485        Office
Northwest Plaza           3181 W. Siebenthaler Avenue               Dayton                  OH            443,114        Retail
River Bay Plaza           Hwy 301 S. & Gibsonton Road               Riverview               FL             79,298        Retail
Redwood Plaza             700 N. Redwood Road                       Salt Lake City          UT            104,211        Retail
Towne Center              Greenway & K-15 Highway                   Derby                   KS             93,522        Retail
Springwood Plaza          10160B W. Florissant                      Dellwood                MO             88,189        Retail
Kendall Sunset            8890 SW 72nd Street                       Miami                   FL             85,437     Self Storage
Burbank Self Storage      175 W. Verdugo Avenue                     Burbank                 CA             79,636     Self Storage
Fountainbleau             8900 NW 12th Street                       Miami                   FL             74,629     Self Storage
AAA Century               3846 W. Century Blvd.                     Inglewood               CA             54,325     Self Storage
Airport
AAA Sentry                2048 S. State Road 7                      N. Lauderdale           FL             79,386     Self Storage
Forest Hill               3455 Forest Hills Blvd.                   West Palm Beach         FL             52,822     Self Storage
Margate Self Storage      1880 N. State Road 7                      Margate                 FL             50,984     Self Storage
Military Trail            2300 N. Military Trail                    West Palm Beach         FL             54,267     Self Storage
</TABLE>







                                                           SCHEDULE 1.1(A)

<PAGE>



                                 SCHEDULE 1.1(B)

                                BASIS ALLOCATIONS



        PROPERTY                      PROPERTY BASIS          LOAN BASIS
        --------                      --------------          ----------
     Century Park                       $  9,291,480         $  7,899,688
     Kellogg Office                     $ 10,541,179         $  8,962,192
     One Corp. Ctr. I                   $  9,556,065         $  8,124,640
     One Corp. Ctr. III                 $  9,419,698         $  8,008,700
     Westwood Office *                  $  9,939,577         $  8,450,705
     La Plaza Center                    $  7,297,688         $  6,204,551
     Continental Plaza *                $  4,524,470         $  3,846,739
     Fidelity Federal                   $  3,727,582         $  3,169,219
     Northwest Plaza                    $  5,738,280         $  4,878,730
     River Bay Plaza                    $  4,856,996         $  4,129,456
     Redwood Plaza                      $  3,460,088         $  2,941,794
     Towne Center                       $  2,568,542         $  2,183,794
     Springwood Plaza                   $  2,185,075         $  1,857,768
     Kendall Sunset                     $  6,876,958         $  5,846,843
     Burbank Self Storage               $  6,341,459         $  5,391,558
     Fountainbleau                      $  4,253,302         $  3,616,190
     AAA Sentry                         $  3,446,282         $  2,930,056
     AAA Century Airport                $  3,191,947         $  2,713,818
     Forest Hill                        $  3,474,702         $  2,954,219
     Military Trail                     $  3,012,739         $  2,561,454
     Margate Self Storage               $  2,956,470         $  2,513,614

                  TOTAL                 $116,660,579         $ 99,185,728
                                        ============         ============

     *  Additional Properties




                                 SCHEDULE 1.1(B)

<PAGE>



                                  SCHEDULE 2.1

                               ADVANCE CONDITIONS

         Part A -   Initial Advance
         Part B -   General Conditions to Subsequent Advances
         Part C -   Working Capital Advances


                            PART A - INITIAL ADVANCE


         Lender  shall  not be  obligated  to make any  portion  of the  Initial
Advance  available to Borrower unless and until Borrower shall have delivered to
Lender,  in form and substance  satisfactory  to Lender and, as to any documents
(unless otherwise indicated), dated the Closing Date:

         1. This Agreement, the Note and the Collateral Documents, the Hazardous
Substances  Indemnity  Agreement(s),  the  Whitehall  Indemnity,  and all  other
Ancillary  Agreements  reasonably  requested by Lender, in each case executed by
Borrower and, as  applicable,  each Borrower  Party (and any other party thereto
other than Lender).

         2. The payment to Lender of a commitment  fee of  $1,030,255  (less any
portion of Borrower's $300,000 good faith deposit applied thereto).

         3. A  Borrowing  Date  Certificate,  duly  executed  and  delivered  by
Borrower.

         4.  Opinions of Sullivan & Cromwell,  counsel to Borrower in respect of
the Loan Documents  governed by New York law and formation and authority matters
regarding Borrower and the Borrower Parties;  opinions of O'Melveny & Myers LLP,
counsel  to  Borrower  in  respect  of  the  Collateral  Documents  governed  by
California law; opinions of Greenberg Traurig, counsel to Borrower in respect of
the Collateral  Documents governed by Florida law; and opinions of local counsel
of Lender in each  jurisdiction in which one or more Properties are located;  in
each case addressing such matters  regarding the Borrower,  each Borrower Party,
the Loan,  the Loan  Documents  and/or the  Properties as Lender may  reasonably
specify.

         5. A copy of the  Partnership  Agreement,  and all amendments  thereto,
certified as true and correct as of the Closing  Date by the general  partner of
Borrower.

         6. A  copy  of  Borrower's  certificate  of  limited  partnership  from
Delaware  certified  as  of  a  recent  date  by  the  appropriate  Governmental
Authority.

         7.  Resolutions  of the board of  directors  or board of  managers  (as
applicable) of the sole member of the general partner of Borrower,  certified by
an  authorized  officer or manager of such member  within a recent date prior to
the Closing  Date, to be duly adopted and in full force and effect on such date,
authorizing (a) the consummation of each of the transactions contemplated



                             SCHEDULE 2.1 -- Page 1

<PAGE>



by this  Agreement  and the Loan  Documents  and  Ancillary  Agreements to which
Borrower is a party and (b) specific managers or officers to execute and deliver
this Agreement,  the other Loan Documents and the Ancillary  Agreements to which
Borrower is a party.

         8. Certificates of an authorized  officer or manager of the sole member
of general partner of Borrower,  dated within a recent date prior to the Closing
Date,  as to the  incumbency of the officers or  representatives  of such member
authorized by the company resolutions delivered to Lender (pursuant to paragraph
(7) above) to execute and deliver this  Agreement,  the other Loan Documents and
other Ancillary  Agreements,  and any other  certificate or other document to be
delivered  pursuant  hereto or thereto,  together  with a  certification  of the
incumbency of such authorized officer or manager, as the case may be.

         9. Governmental  certificates,  dated the most recent  practicable date
prior to the Closing Date, with telecopy updates where  available,  showing that
Borrower  and the general  partner of Borrower  are each  organized  and in good
standing in the jurisdiction of their  organization and showing that Borrower is
qualified as a foreign  limited  partnership  in good  standing in all states in
which any of the  Properties  are  located  (except to the extent that the local
counsel  opinions  delivered  pursuant  to  paragraph  (4)  above  provide  that
qualification  in a particular  state is not required in order to own,  operate,
lease, finance or otherwise deal with the Properties located in such state).

         10. A copy of the organizational  charter and all amendments thereto of
the  general  partner  of  Borrower  and of the  Holding  Company,  in each case
certified as of a recent date by the Secretary of State of the  jurisdiction  of
its organization,  and a copy of the operating agreement of such general partner
and the Holding  Company,  certified by an authorized  officer or manager of the
Holding Company as true and correct as of a recent date.

         11. A partnership  certificate of Whitehall and a consent of manager of
Whitehall's general partner certified by the Secretary or an Assistant Secretary
of such general partner,  in each case within a recent date prior to the Closing
Date, to be duly adopted and in force and effect on such date,  authorizing  (a)
the consummation of the transactions contemplated by this Agreement and the Loan
Documents  and  Ancillary  Agreements  to which  Whitehall  is a party,  and (b)
specific  officers  to execute  and deliver  this  Agreement  and the other Loan
Documents and Ancillary Agreements to which Whitehall is a party.

         12.  Certificates  of the Secretary,  an Assistant  Secretary or a Vice
President of the general partner of Whitehall,  dated within a recent date prior
to the Closing Date, as to the incumbency of the officers or  representatives of
such general partner  authorized by the company consent  delivered to Lender (as
required  herein) to  execute  and  deliver  this  Agreement  and the other Loan
Documents and Ancillary  Agreements to which Whitehall is a party, and any other
certificate  or other document to be delivered by Whitehall  pursuant  hereto or
thereto,  together with a  certification  of the incumbency of such Secretary or
Assistant Secretary, as the case may be.

         13.  Financing  Statements  (Form UCC-1) in form  sufficient to be duly
filed under the Uniform Commercial Code of each jurisdiction as may be necessary
or, in the  reasonable  opinion of Lender,  desirable  to perfect  the  security
interests created by the Deeds of Trust and the other



                             SCHEDULE 2.1 -- Page 2

<PAGE>



Collateral  Documents  pertaining to the Properties in the personal property and
fixtures described therein.

         14.  Certified  copies of  Requests  for  Information  or Copies  (Form
UCC-11),  or equivalent  reports in respect of Borrower in the jurisdictions for
which UCC-1 Financing Statements are required, together with copies of financing
statements  referenced therein (none of which shall cover property to be covered
by  the  Deeds  of  Trust  or  other  Collateral  Documents  pertaining  to  the
Properties).

         15.  Evidence  that all other  actions  necessary or, in the opinion of
Lender,  desirable to perfect and protect the security  interests created by the
Deeds of Trust and the other Collateral  Documents pertaining to the Properties,
have been or will be taken.

         16. An ALTA 1970  mortgagee  policy  of title  insurance  issued by the
Title Company for each of the Deeds of Trust, naming Lender as the insured, with
reinsurance  and  endorsements as Lender may require  (including  variable rate,
survey,  creditors' rights (if applicable),  comprehensive coverage, first loss,
tie-in,   last  dollar,   future  advances,   access,   zoning  (with  parking),
subdivision,   doing   business,   usury,   separate  tax  lot  and   contiguity
endorsements),  containing  no exceptions  or  exclusions  other than  Permitted
Encumbrances  or as may be  approved  by Lender in  writing,  insuring  that the
insured Deed of Trust is a valid, first-priority Lien on the Property encumbered
thereby and related collateral, and in an insured amount as required by Lender.

         17. A certified  and complete copy of the Purchase  Agreement  together
with such  consents to sale,  waivers of rights and  remedies,  and  releases of
interest as Lender or its counsel may determine to be necessary or prudent to be
obtained  from any Person who may be entitled to claim an interest in any of the
Properties  or a right  arising from the sale,  conveyance or transfer of any of
the Properties to Borrower.

         18. Current title,  municipal  violation,  tax and bankruptcy  searches
(and any other  searches  which Lender may require) for  Borrower,  any Borrower
Party and such other parties as Lender shall require in its sole discretion.

         19. Evidence of insurance as required by this Agreement.

         20. A current  "as-built"  survey of each of the  Properties,  dated or
updated to a date not earlier  than thirty (30) days prior to the Closing  Date,
certified  to Lender and the Title  Company,  prepared  by a  licensed  surveyor
reasonably  acceptable  to  Lender  and the Title  Company,  and  conforming  to
Lender's current standard survey requirements.

         21.  A  current  engineering  report  with  respect  to each  Property,
covering,  among other matters,  inspection of heating and cooling systems, roof
and structural  details and showing no failure of compliance with building plans
and specifications, applicable legal requirements (including requirements of the
Americans  with  Disabilities  Act) and fire,  safety and health  standards.  As
requested  by Lender,  such  report  shall also  include an  assessment  of such
Property's  tolerance for earthquake and seismic  activity.  Borrower shall also
provide Lender with copies of utility letters



                             SCHEDULE 2.1 -- Page 3

<PAGE>



from applicable service providers evidencing that each Property has adequate and
sufficient utility service for the use and purposes intended by Borrower.

         22. A current Environment Site Assessment for each of the Properties.

         23. If required by Lender, a current MAI appraisal for each Property.

         24. A  current  rent  roll for each  Property,  certified  by  Borrower
(provided  that any  rent  roll  delivered  for a  Property  owned  directly  or
indirectly  by Whitehall  or an  Affiliate  of  Whitehall  for less than two (2)
months  prior  to the  Closing  Date  shall  be  certified  by  Borrower  to its
knowledge),  together with all  Non-Storage  Leases not previously  delivered to
Lender.  Such rent roll shall  include  the  following  information:  (a) tenant
names; (b) unit/suite numbers;  (c) area of each demised premises and total area
of the related  Property  (stated in net rentable square feet);  (d) rental rate
(including  escalations),  stated in gross amount and in amount per net rentable
square  foot per year;  (e) lease term  (commencement,  expiration  and  renewal
options); (f) expense passthroughs; (g) cancellation/termination provisions; (h)
security deposit; and (i) material operating covenants and co-tenancy clauses.

         25.  Copies  of  the  Asset  Management   Agreement  and  the  property
management  agreements for the Properties,  certified by Borrower as being true,
correct and complete.

         26. Copies of all Material  Agreements,  which Material Agreements must
be  approved  in  advance  by  Lender  and,  if  required  by  Lender,  must  be
subordinated, in all respects, to the Loan Documents.

         27.  Borrower  shall  establish all accounts and escrows as required by
the terms of this Agreement and deliver to Lender satisfactory evidence thereof.

         28. Evidence that the Properties and the operation  thereof comply with
all legal requirements,  including that all requisite certificates of occupancy,
building  permits,  and other  licenses,  certificates,  approvals  or  consents
required of any  Governmental  Authority  have been issued  without  variance or
condition  and  that  there  is  no  litigation,  action,  citation,  injunctive
proceedings,  or like matter pending or threatened  with respect to the validity
of such matters.  Borrower shall provide Lender with copies of all  certificates
of occupancy and, if required by Lender,  shall deliver  letters from applicable
zoning, building and municipal agencies evidencing the foregoing.

         29. No  change  shall  have  occurred  in the  financial  condition  of
Borrower  or any  Borrower  Party or in the  Operating  Cash  Flow of any of the
Properties,  or in the financial condition of any major or anchor tenant,  which
would have, in Lender's reasonable judgment, a Material Adverse Effect.

         30. No condemnation or adverse zoning or usage change  proceeding shall
have occurred or shall have been threatened against any of the Properties;  none
of the Properties  shall have suffered any  significant  damage by fire or other
casualty which has not been repaired; no Law,



                             SCHEDULE 2.1 -- Page 4

<PAGE>



moratorium, injunctive proceeding, restriction,  litigation, action, citation or
similar proceeding or matter shall have been enacted,  adopted, or threatened by
any Governmental  Authority,  which would have, in Lender's judgment, a Material
Adverse Effect.

         31. All fees and commissions  payable to real estate brokers,  mortgage
brokers,  or any other  brokers  or agents  in  connection  with the Loan or the
acquisition of the Properties have been paid.

         32. The representations and warranties contained in this Loan Agreement
and in all  other  Loan  Documents  are true and  correct  as of the date of the
disbursement of the Initial Advance.

         33. No  Potential  Default  or Event of  Default  has  occurred  and is
continuing.

         34. A  letter,  executed  by  Borrower,  addressed  to its  independent
certified public  accountants  instructing them to comply with the provisions of
Section 7.4 hereof.

         35.  To the  extent  invoices  have  been  submitted  to  Borrower  and
evidenced to Lender, payment of all reasonable fees and expenses of (a) Lender's
outside counsel,  Sheppard, Mullin, Richter & Hampton LLP, (b) all special local
counsel  retained by Lender in connection with any of the Loan Documents and the
transactions  contemplated  hereby and (c) all third  party  costs and  expenses
incurred  by Lender in  connection  with the  transaction  contemplated  by this
Agreement,  including costs of environmental appraisals,  structural reports and
travel expenses.

         36. Estoppel certificates and, where required by Lender, subordination,
nondisturbance  and attornment  agreements from Tenants under Leases as shall be
satisfactory to Lender.

         37. Lender shall have  verified,  based upon Lender's  audit, a Cash On
Cash Return of at least  10.75% and a Debt  Service  Coverage  Ratio of at least
1.15 to 1.00.

         38. Lender shall have  verified that the amount of the Initial  Advance
does not exceed eighty percent (80%) of the aggregate  acquisition costs for all
Properties.

         39. Lender shall have  verified that the amount of the Initial  Advance
does not exceed 85.021% of Lender's  determination of the aggregate value of the
Properties, as set forth in the "Property Basis" column of Schedule 1.1(B).

         40. Lender shall have  determined  that no  developments  have occurred
with  respect  to any  pending  Shareholder  Litigation  since  the date  Lender
obtained credit  approval for the Loan (October 21, 1999) (the "CREDIT  APPROVAL
DATE") which have a reasonable  possibility  of resulting in a Material  Adverse
Effect, and no new or additional  information  regarding any pending Shareholder
Litigation  shall have become known to Lender since the Credit  Approval Date of
such on  account  of which  Lender  determines  that  such  pending  Shareholder
Litigation  has a reasonable  possibility  of  resulting  in a Material  Adverse
Effect or a material adverse effect on the Holding



                             SCHEDULE 2.1 -- Page 5

<PAGE>



Company. Without limiting the foregoing, none of the Properties shall be subject
to any lis  pendens  or other  notice of  pending  action  with  respect  to any
Shareholder Litigation.  In addition, Lender shall have determined that there is
no other pending or threatened  Shareholder Litigation (not disclosed in writing
by Borrower to Lender prior to the Credit  Approval Date) which has a reasonable
possibility  of resulting  in a Material  Adverse  Effect or a material  adverse
effect on the Holding Company.

         41. The transactions  contemplated by the Purchase  Agreement,  as they
relate to the Properties,  shall have been consummated in all material  respects
(including  consideration paid and conditions  precedent) in accordance with the
terms and  conditions set forth in the final "Proxy  Statements"  (as defined in
the Purchase  Agreement) dated December 14, 1999, and none of the material terms
of the proposed transactions  described in such Proxy Statements shall have been
waived, modified, amended or supplemented in any material respect.

         42. Such other documents or items as Lender reasonably may require. All
material  documents related to the Properties and other Property  Documents,  if
any, in  Borrower's  possession  (other than  internal  Borrower  memoranda  and
communications  between  Borrower and its  counsel)  prior to Closing Date shall
have been delivered to Lender.

         Lender agrees that upon funding the Initial Advance, the conditions set
forth in this Part A shall be deemed  satisfied  (other  than  those  conditions
waived as a requirement of the initial funding but reserved in writing by Lender
as a condition to subsequent Advances).


               PART B - GENERAL CONDITIONS TO SUBSEQUENT ADVANCES


         In addition to the  specific  conditions  set forth  elsewhere  in this
Agreement for the particular type of Advance  requested,  each Advance following
the Initial  Advance  shall be subject to  Lender's  receipt,  review,  approval
and/or confirmation of the following,  each in form and content  satisfactory to
Lender in its reasonable discretion:

         1.  Borrower  shall  have  delivered  to Lender a Notice of  Additional
Advance for the requested Advance.

         2. Borrower shall have  satisfied any conditions  waived by Lender as a
requirement to funding the Initial  Advance but reserved in writing by Lender as
a condition for subsequent Advances.

         3.  There  shall  exist no  Potential  Default  and no Event of Default
(currently and after giving effect to the requested Advance);  provided that (a)
if the Advance is a Working  Capital  Advance,  then the  foregoing  requirement
regarding  Potential Defaults shall apply only to monetary  Potential  Defaults,
and (b) if the Advance is an Acquisition Advance, then the foregoing requirement
regarding potential defaults shall apply only to monetary Potential Defaults and
those nonmonetary



                             SCHEDULE 2.1 -- Page 6

<PAGE>



Potential  Defaults  for which  Lender has  delivered  notice to Borrower  under
Section  10.1(2) and which Lender  reasonably  determined  would have a Material
Adverse Effect.

         4. The representations and warranties  contained in this Loan Agreement
and in all other Loan Documents are true and correct (other than with respect to
the representations that are given to the knowledge of Borrower,  as to which no
further  representation shall be deemed given) on and as of the Closing Date and
as of the date of the requested  Advance  (i.e.,  the  representations  shall be
updated as of such dates  rather  than  restated  at such time as of the Closing
Date, except that no such update shall be required if the matter to be disclosed
would  not  have  a  Material   Adverse   Effect),   other  than   breaches   of
representations  or warranties  for which Lender has remedies under Section 8.18
so long as Borrower is performing its obligations thereunder.

         5. The  requested  Advance  shall  be  secured  by the Loan  Documents,
subject only to Permitted Encumbrances and to those exceptions to title approved
by Lender at the time of Loan closing,  provided that if the Title  Policies and
the  endorsements  originally  issued  thereto do not insure the priority of the
requested  Advance as required herein,  such priority shall be evidenced by such
additional endorsements to each Title Policy as are satisfactory to Lender.

         6. Borrower shall have paid Lender's reasonable out-of-pocket costs and
expenses in connection with such advance (including title and recording charges,
taxes and filing fees and costs and expenses of Lender's inspecting engineer and
attorneys).

         7. A  certification  from  a duly  authorized  officer  of the  general
partner of Borrower,  certifying that there have been no changes, alterations or
improvements  to any  Property  which would  cause the  survey,  or any notes or
certifications  thereon with respect to such  Property,  to be  inaccurate or in
need of modification.

         8. If the  Adjusted  Loan Basis for any  Property is being  adjusted to
reflect the  Advance,  Borrower  shall have  amended any  applicable  Collateral
Document that contains a maximum indebtedness  provision that is based upon such
Adjusted Loan Basis to increase such maximum indebtedness,  if it is not already
equal,  to 120% of the Adjusted Loan Basis  calculated  after such Advance,  and
Borrower shall have paid all additional  mortgage  recording  taxes which may be
due on account of such  reallocation  and all recording  charges and filing fees
incurred in connection with recording any amended Collateral Documents.

         The  acceptance  by  Borrower of the  proceeds of any Advance  shall be
deemed to  constitute,  as of the date of such  acceptance,  a  confirmation  by
Borrower of the  granting  and  continuance  of Lender's  Liens  pursuant to the
Collateral Documents.


                        PART C - WORKING CAPITAL ADVANCES


         In addition to the applicable terms and conditions set forth in Section
2.1 hereof,  and the general  conditions set forth in Part B above, each Working
Capital Advance shall also be subject



                             SCHEDULE 2.1 -- Page 7

<PAGE>



to Lender's receipt,  review,  approval and/or confirmation of the following, at
Borrower's cost and expense, each in form and substance reasonably  satisfactory
to Lender:

         1.  Lender  shall have  approved  the  Working  Capital  Budget for the
Property for which the Working Capital Advance is requested.

         2. Copies of any invoices to be paid with such Working  Capital Advance
and, to the extent not previously  delivered to Lender,  evidence of the payment
of any invoice  submitted with the immediately  preceding  request for a Working
Capital Advance.

         3.  Borrower  shall have executed and delivered to Lender copies of all
documents, agreements,  certificates,  affidavits, searches or other instruments
which Lender and its counsel  determine  are necessary to comply with state Laws
applicable to building and construction loans.

         4. Borrower  shall not use any portion of any Working  Capital  Advance
for payment of any costs or expenses other than those for which such Advance was
requested and approved.

         5. A  certificate  of the Architect  stating that, in the  professional
opinion  of the  Architect  (or such  other  professional  as may be  reasonably
satisfactory to Lender), if an architect  customarily would be retained for such
Capital Expenditures and Tenant Improvements,  or a certificate of an officer of
the general partner of Borrower stating that:

          (a) all of such Capital Expenditures and Tenant Improvements completed
     have been done in a good and workmanlike manner and in material  compliance
     with the approved plans and specifications,  if any, and in accordance with
     all applicable provisions of Law;

          (b) the sum  requested is justly  required to  reimburse  Borrower for
     payments   by   Borrower   to,  or  is  justly  due  to,  the   contractor,
     subcontractors,  materialmen,  laborers,  engineers,  architects  or  other
     persons rendering  services or supplying  materials in connection with such
     Capital Expenditures and Tenant Improvements (giving a brief description of
     such services and  materials),  and that when added to all sums  previously
     paid out by Lender,  if any, the resulting sum does not exceed the value of
     the such Capital  Expenditures and Tenant  Improvements done to the date of
     such certificate; and

          (c) with respect to the certificate of the general partner of Borrower
     only, the amount of the requested  Working Capital Advance (as allocated to
     such  Property)  will be sufficient  (together  with other funds  otherwise
     available to  Borrower) on  completion  of such  Capital  Expenditures  and
     Tenant  Improvements to pay for the same in full (giving in such reasonable
     detail as Lender may require an estimate of the cost of such completion and
     if such other funds are required as to the sources of such funds).




                             SCHEDULE 2.1 -- Page 8

<PAGE>



         6. With respect to Capital Expenditures or Tenant Improvements the cost
of which (in the aggregate with respect to the completion of the entire project)
is or is estimated to equal or exceed $150,000:

          (a) waivers or releases of liens,  reasonably  satisfactory to Lender,
     covering  that part of such Capital  Expenditures  and Tenant  Improvements
     previously paid for, if any;

          (b) the request for any payment  after such Capital  Expenditures  and
     Tenant  Improvements  have been completed shall be accompanied by a copy of
     any  certificate or  certificates  required by Law to render  occupancy and
     operation of the Property legal;

          (c) a construction  consultant retained by Lender shall have inspected
     and  approved  such  Capital   Expenditures  or  Tenant   Improvements  (as
     applicable), at Borrower's cost and expense;

          (d) evidence satisfactory to Lender (including compliance letters from
     applicable  Governmental  Authorities) that the Property in connection with
     which the Working  Capital Advance is being made is not in violation of any
     zoning, building, health, fire, traffic,  environmental,  wetlands, coastal
     or  other  rules,  regulations,   ordinances,   statutes  and  requirements
     applicable thereto;

          (e) Lender  shall retain an amount equal to 10% of the cost to perform
     such Capital Expenditures,  until delivery of acceptable final lien waivers
     or releases from all contractors performing such Capital Expenditures; and

          (f) Lender  shall retain an amount equal to 10% of the cost to perform
     such Tenant Improvements until Lender receives delivery of acceptable final
     lien  waivers or  releases  from all  contractors  performing  such  Tenant
     Improvements.

         7. As to Tenant Improvements in which the cost in the aggregate for the
completion  of the  entire  project  equals  or  exceeds  $50,000,  an  estoppel
certificate,  from the  Tenant  for which  such  Tenant  Improvements  are being
performed, in form and content reasonably acceptable to Lender.

         8. Proof reasonably satisfactory to Lender that the respective expenses
for which any prior Working Capital Advance was funded have been paid in full.

         9. With  respect to any Tenant  Improvement  or Leasing Cost to be paid
with such Working Capital Advance,  copies of the applicable  Leases in the form
required in this  Agreement  and, with respect to Leasing  Costs,  a copy of the
commission  agreement  (or other  evidence  reasonably  satisfactory  to Lender)
indicating  that no more than one-half of the  commission is payable on the date
the  applicable  Lease is  executed  and the  balance is payable on the date the
Tenant  occupies the premises which are being leased to the Tenant.  In no event
shall any Working



                             SCHEDULE 2.1 -- Page 9

<PAGE>



Capital Advance with respect to a Leasing Cost exceed the portion of the Leasing
Cost then due and payable as provided in the immediately preceding sentence.

         10. With respect to any Tenant Allowance, such supporting documentation
and information as may reasonably be required by Lender.

         11. With respect to any funding to be advanced for Tenant  Improvements
and Leasing Costs:  (a) the aggregate amount of all Working Capital Advances for
any Lease shall not exceed $20.00 per square foot for Tenant  Improvements;  (b)
the aggregate amount of Working Capital Advances for any Leasing Costs shall not
exceed 7.5% of the total rent  payable  under the  respective  Lease  during the
initial term of the Lease, or as to any renewal,  4.5% of the total rent payable
under the respective  Lease during the renewal term; (c) in the event the amount
of Working Capital Advances for Tenant  Improvements and Leasing Commissions for
any single  Lease  exceeds  $400,000.00,  Lender shall have the right to approve
such Lease prior to making any such advance;  (d) any  remaining  balance of the
Lease Buy Out  Consideration  with  respect  to the  space for which the  Tenant
Improvement  will be  constructed,  shall be used by  Borrower  for such  Tenant
Improvement  prior to using or requesting any Working Capital Advance  therefor.
Notwithstanding  the foregoing,  the  limitations  for Tenant  Improvements  and
Leasing  Costs  set  forth  in the  immediately  preceding  clauses  (a) and (b)
respectively  may be reasonably  increased to such amount as may be requested by
Borrower,  provided that Borrower is able to demonstrate to Lender's  reasonable
satisfaction  that the increased amount requested by Borrower is consistent with
the market in the relevant geographic market.

         12. The Lease, with respect to which a Working Capital Advance is being
made for Tenant Improvements,  Leasing Costs or Capital Expenditures,  shall (a)
have been  entered  into on or after the Closing  Date (or the  renewal  thereof
shall have been  entered into on or after the Closing  Date);  (b) be in a lease
form reasonably  acceptable to Lender;  (c) contain standard  subordination  and
attornment provisions and shall otherwise contain terms and provisions which are
consistent with market terms for similar  properties in the area,  including the
terms regarding rents, concessions,  tenant improvements,  term (which shall not
in any event be less than three (3) years in order for such Lease to qualify for
a Working Capital Advance), renewals and leasing costs; (d) provide for a rental
rate in any one year of not less  than  eighty  percent  of the  annual  average
rental for the entire term thereof; (e) provide with respect to Leases which are
not  triple  net,  for  base  year  operating  expense  stops  for  purposes  of
calculating each Tenant's  operating expense  escalation for each Property which
are,  in the  aggregate,  equal  to then  current  operating  expenses  for such
Property plus or minus ten percent (10%); and (f) provide that if the Tenant has
the right or option to terminate the Lease prior to its stated  expiration date,
such  Tenant  shall  reimburse  Borrower  for the  unamortized  cost  of  Tenant
Improvements and Leasing Costs paid for by Borrower.

         13.  With   respect  to  any   funding  to  be  advanced   for  Capital
Expenditures, in no event shall the Working Capital Advances with respect to any
single  Property exceed (in the aggregate for all Capital  Expenditures  made in
respect of such  Property)  the total amount of Loan funds  allocated to Capital
Expenditures  in the approved  Working  Capital Budget for such Property.  In no
event  shall  a  Working  Capital  Advance  for  Capital  Expenditures,   Tenant
Improvements or



                             SCHEDULE 2.1 -- Page 10

<PAGE>



Leasing Costs be available  for Work or Major Work  required in connection  with
any casualty or condemnation.

         14.  With  respect to  Capital  Expenditures  and Tenant  Improvements,
Borrower shall have delivered to Lender, to the extent not previously  delivered
to Lender:

          (a) if the cost thereof is equal to or greater than $100,000, complete
     plans  and  specifications   for  such  Capital   Expenditures  and  Tenant
     Improvements  (approved by all Governmental  Authorities  whose approval is
     required at such time), for Lender's approval,  which approval shall not be
     unreasonably withheld or delayed, which plans and specifications shall bear
     the signed approval thereof by an Architect and shall be accompanied by the
     Architect's  signed estimate,  bearing the Architect's  seal, of the entire
     cost of completing such Capital Expenditures and Tenant Improvements;

          (b)  certified  or  photostatic  copies of all permits  and  approvals
     required  by Law in  connection  with the  commencement  and  conduct  such
     Capital Expenditures and Tenant Improvements; and

          (c) if the cost thereof is equal to or greater than  $250,000,  and if
     required by Lender,  a payment and performance  bond for and/or guaranty of
     the payment for and  completion  of such  Capital  Expenditures  and Tenant
     Improvements,   which  bond  or  guaranty  shall  be  in  form   reasonably
     satisfactory  to Lender,  and shall be signed by a surety or  sureties,  or
     guarantor or guarantors,  as the case may be, who are reasonably acceptable
     to  Lender,  and shall be in an amount  of not less  than one  hundred  ten
     percent (110%) of the Architect's estimate of the entire cost of completing
     such Capital Expenditures and Tenant Improvements;  provided, however, that
     no such  performance  bond or guaranty  shall be  required if Borrower  has
     completed and paid for such Capital Expenditures or Tenant Improvements and
     is seeking a Loan disbursement to reimburse Borrower for such costs.




                             SCHEDULE 2.1 -- Page 11

<PAGE>



                                 SCHEDULE 2.1(5)

                     WORKING CAPITAL BUDGETS FOR PROPERTIES




                               TENANT       LEASING      CAPITAL
   PROPERTY                 IMPROVEMENTS     COSTS     EXPENDITURES      TOTAL
   --------                 ------------     -----     ------------      -----
Century Park               $   625,000   $   302,000   $   372,000   $ 1,299,000
Kellogg Office             $   463,000   $   174,000   $   200,000   $   837,000
One Corp. Ctr. I           $   386,000   $   139,000   $   200,000   $   725,000
Westwood Office            $   329,000   $   170,000   $   299,000   $   798,000
One Corp. Ctr. III         $   519,000   $   213,000   $   153,000   $   885,000
La Plaza Center            $   943,000   $   414,000   $   316,000   $ 1,672,000
Continental Plaza          $   284,000   $   130,000   $   193,000   $   608,000
Fidelity Federal           $   594,000   $   178,000   $   639,000   $ 1,411,000
Northwest Plaza            $   276,000   $   137,000   $   333,000   $   745,000
River Bay Plaza            $    64,000   $    23,000   $    33,000   $   120,000
Redwood Plaza              $    30,000   $    16,000   $    40,000   $    86,000
Towne Center               $    90,000   $    50,000   $    47,000   $   187,000
Springwood Plaza           $    52,000   $    27,000   $    31,000   $   111,000
Kendall Sunset             $      --     $      --     $    24,000   $    24,000
Burbank Self Storage       $      --     $      --     $    10,000   $    10,000
Fountainbleau              $      --     $      --     $   118,000   $   118,000
AAA Century Airport        $      --     $      --     $   221,000   $   221,000
AAA Sentry                 $      --     $      --     $    45,000   $    45,000
Forest Hill                $      --     $      --     $    39,000   $    39,000
Margate Self Storage       $      --     $      --     $    29,000   $    29,000
Military Trail             $      --     $      --     $    32,000   $    32,000

     TOTAL                 $ 4,655,000   $ 1,973,000   $ 3,372,000   $10,000,000
                           ===========   ===========   ===========   ===========





                                 SCHEDULE 2.1(5)

<PAGE>



<TABLE>
<CAPTION>
                                                        SCHEDULE 4.2

                                                   ENVIRONMENTAL REPORTS



              PROPERTY NAME                                  REPORT TITLE                      CONSULTANT         DATE
===========================================================================================================================
<S>                                         <C>                                            <C>                <C>
Continental Plaza Office Building           Phase I ESA                                    ERM                6-21-91
                                            Phase I ESA                                    PSI                1-15-98
                                            Phase I ESA Update                             PSI                5-1-99
- ---------------------------------------------------------------------------------------------------------------------------
Fidelity Federal Plaza                      Phase I ESA                                    ERM                7-10-91
                                            Comprehensive Asbestos Bulk Survey             ATEC               6-7-93
                                            Operations & Maintenance Program               ATEC               6-15-93
                                            Phase I ESA                                    PSI                1-29-98
                                            Asbestos O&M Program                           McNeil             -
                                            Asbestos Containing Material Removal           PSI                10-6-98
                                            Confirmation
                                            Phase I ESA Update                             PSI                5-1-99
- ---------------------------------------------------------------------------------------------------------------------------
Kellogg Office Building                     Phase I ESA                                    ERM                7-10-91
                                            Phase I ESA                                    PSI                Jan -98
                                            Secondary Containment                          GTG (PSI)          1-7-98
                                            Phase I ESA Update                             PSI                5-1-99
- ---------------------------------------------------------------------------------------------------------------------------
Westwood Office Building                    Phase I ESA                                    ERM                6-21-91
                                            Phase I ESA, Engineering Property              RERC               8-19-93
                                            Condition Survey and ADA Survey
                                            Phase I ESA                                    PSI                1-23-98
                                            Phase II ESA                                   PSI                9-30-98
                                            Phase I ESA Update                             PSI                5-1-99
                                            City of Tampa letter                           City of Tampa      12-17-99
- ---------------------------------------------------------------------------------------------------------------------------
One Corporate Center I Office Bldg.         Phase I ESA                                    ERM                6-21-91
                                            Phase I ESA                                    Law                3-21-95
                                            Phase I ESA                                    PSI                Jan -98
                                            Asbestos O&M Program                           PSI                4-29-98
                                            Radon Testing Results                          PSI                10-6-98
                                            Phase I ESA Update                             PSI                5-1-99
- ---------------------------------------------------------------------------------------------------------------------------
One Corporate Center III Office Bldg.       Phase I ESA                                    ERM                6-21-91
                                            Phase I ESA                                    Law                3-21-95
                                            Phase I ESA                                    PSI                Jan -98
                                            Asbestos O&M Program                           PSI                4-29-98
                                            Phase I ESA Update                             PSI                5-1-99
- ---------------------------------------------------------------------------------------------------------------------------
La Plaza Center                             Level I Environmental Assessment and           Dressler           1-10-92
                                            Asbestos Screening
                                            Phase I ESA                                    PSI                1-14-98
                                            Asbestos O&M Program                           PSI                4-29-98
                                            Phase I ESA Update                             PSI                5-1-99
- ---------------------------------------------------------------------------------------------------------------------------
Century Park                                Phase I ESA                                    ERM                7-10-91
                                            Phase I ESA                                    PSI                1-14-98
                                            Phase I ESA Update                             PSI                5-1-99
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>




                                                   SCHEDULE 4.2 -- Page 1

<PAGE>


<TABLE>
<CAPTION>
              PROPERTY NAME                                  REPORT TITLE                      CONSULTANT         DATE
===========================================================================================================================
<S>                                         <C>                                            <C>                <C>
River Bay Plaza                             Phase I ESA                                    ERM                7-9-91
                                            Phase I Environmental Assessment               ECT                Jan -92
                                            Phase I ESA Update                             ECT                4-28-97
                                            Phase I ESA                                    PSI                1-23-98
                                            Phase II ESA                                   PSI                9-30-98
                                            Phase I ESA Update                             PSI                5-1-99
                                            Limited Phase II ESA                           PSI                6-17-99
- ---------------------------------------------------------------------------------------------------------------------------
Towne Center Shopping Center                Phase I ESA                                    ERM                7-9-91
                                            Phase I ESA                                    PSI                1-26-98
                                            Lead in the Domestic Water Testing             PSI                3-2-98
                                            Asbestos O&M Program                           PSI                4-29-98
                                            Asbestos Containing Material Removal           PSI                10-6-98
                                            Confirmation
                                            Phase I ESA Update                             PSI                5-1-99
- ---------------------------------------------------------------------------------------------------------------------------
Springwood Plaza Shopping Center            Phase I ESA                                    ERM                7-9-91
                                            Phase I ESA                                    PSI                1-15-98
                                            Asbestos O&M Program                           PSI                4-29-98
                                            Phase I ESA Update                             PSI                5-1-99
- ---------------------------------------------------------------------------------------------------------------------------
Northwest Plaza                             Phase I ESA                                    ERM                7-9-91
                                            Asbestos Bulk Sampling Survey                  Helix Env.         12-22-93
                                            Phase I ESA                                    PSI                1-23-98
                                            Lead-based Paint O&M Program                   PSI                6-24-98
                                            Asbestos O&M Program                           PSI                6-24-98
                                            Phase II ESA                                   PSI                9-25-98
                                            Phase I ESA Update                             PSI                5-1-99
                                            Phase II ESA                                   PSI                6-1-99
- ---------------------------------------------------------------------------------------------------------------------------
Redwood Plaza                               Phase I ESA                                    PSI                1-23-98
                                            Asbestos O&M Program                           McNeil             -
                                            Subsurface Environmental Investigation         PSI                10-01-98
                                            Limited Soil and Groundwater                   PSI                3-26-99
                                            Investigation
                                            Voluntary Cleanup Program Application          PSI                3-26-99
                                            Phase I ESA Update                             PSI                5-1-99
                                            Voluntary Cleanup Program Response             State of Utah      6-1-99
                                            Assessment of Potential Impact to Off-Site     PSI                12-2-99
                                            Wells
                                                                                           PSI                12-7-99
                                                                                           PSI                12-21-99
- ---------------------------------------------------------------------------------------------------------------------------
Burbank Self Storage                        Phase I ESA                                    ERM                6-21-91
                                            Phase I ESA                                    PSI                1-23-98
                                            Phase I ESA Update                             PSI                5-1-99
                                            Phase II ESA                                   PSI                6-1-99
- ---------------------------------------------------------------------------------------------------------------------------
AAA Century Airport Self Storage            Phase I ESA                                    ERM                6-21-91
                                            Phase I ESA                                    PSI                1-23-98
                                            Phase I ESA Update                             PSI                5-1-99
- ---------------------------------------------------------------------------------------------------------------------------
Margate Self Storage                        Phase I ESA                                    ERM                6-21-91
                                            Phase I ESA                                    PSI                1-23-98
                                            Lead in the Domestic Water Testing             PSI                6-23-98
                                            Phase I ESA Update                             PSI                5-1-99
- ---------------------------------------------------------------------------------------------------------------------------
Fountainbleau Self Storage                  Phase I ESA
                                            Phase I ESA Update
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>




                                                   SCHEDULE 4.2 -- Page 2

<PAGE>


<TABLE>
<CAPTION>

              PROPERTY NAME                                  REPORT TITLE                      CONSULTANT     5-17-99E
===========================================================================================================================
<S>                                         <C>                                            <C>                <C>
Kendall Sunset Self Storage                 Phase I ESA                                    ERM                6-21-91
                                            Phase I ESA                                    Law                3-21-95
                                            Phase I ESA                                    PSI                1-23-98
                                            Lead in the Domestic Water Testing             PSI                3-2-98
                                            Phase I ESA Update                             PSI                4-26-99
- ---------------------------------------------------------------------------------------------------------------------------
AAA Sentry Self Storage                     Phase I ESA                                    ERM                6-4-91
                                            Phase I ESA                                    PSI                1-23-98
                                            Phase II ESA                                   PSI                10-5-98
                                            Phase I ESA Update                             PSI                5-1-99
- ---------------------------------------------------------------------------------------------------------------------------
Forest Hill Self Storage                    Phase I ESA                                    ERM                6-21-91
                                            Phase I ESA                                    PSI                1-23-98
                                            Lead in the Domestic Water Testing             PSI                6-23-98
                                            Phase I ESA Update                             PSI                5-1-99
- ---------------------------------------------------------------------------------------------------------------------------
Military Trail Self Storage                 Phase I ESA                                    ERM                6-21-91
                                            Phase I ESA                                    PSI                1-23-98
                                            Lead in the Domestic Water Testing             PSI                3-2-98
                                            Phase I ESA Update                             PSI                5-1-99
                                            Phase II ESA                                   PSI                6-1-99
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>






                                                   SCHEDULE 4.2 -- Page 3

<PAGE>



<TABLE>
<CAPTION>
                                                    SCHEDULE 5.1(A)

                                                 TENANT DELINQUENCIES


          ASSET NAME                 SECTION                                     COMMENT
======================================================================================================================
<S>                                  <C>           <C>
Century Park                         5.1(4)        Rockwell Mortgage has vacated, but still paying rent.
- ----------------------------------------------------------------------------------------------------------------------
La Plaza                             5.1(4)        Universal Accounting has vacated, but still paying
                                                   rent.
- ----------------------------------------------------------------------------------------------------------------------
Springwood Plaza                     5.1(4)        Hub Cleaners, tenant went dark in October 1999.
                                                   Lease expires 1/31/00.  Tenant owes $7,105.05.
- ----------------------------------------------------------------------------------------------------------------------
Springwood Plaza                     5.1(4)        Grace Home Health Care, tenant went dark in
                                                   November 1999.  Lease expires 10/31/31.  Tenant
                                                   owes $9,631.84.  Tenant offered to settle for $1,500
                                                   cash.
- ----------------------------------------------------------------------------------------------------------------------
Towne Center                         5.1(4)        South Kansas Title went dark.  Landlord received a
                                                   letter from tenant that they were vacating effective
                                                   12/31/99, and paid through 12/31/99.  Their lease does
                                                   not expire until August 31, 2000.
- ----------------------------------------------------------------------------------------------------------------------
Towne Center                         5.1(4)        Genco Mortgage has moved out and paid rent through
                                                   their lease dated January 18, 2000.
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>




                                                    SCHEDULE 5.1(A)

<PAGE>



<TABLE>
<CAPTION>
                                                    SCHEDULE 5.1(B)

                                           NOTICES OF TERMINATION OR DEFAULT



          ASSET NAME                 SECTION                                     COMMENT
======================================================================================================================
<S>                                  <C>           <C>
555 E. Ocean                         5.1(5)        SPCL Shipping Agency, Inc. (697/sf) recently went
                                                   dark, but still paying rent.  Landlord received a letter
                                                   from the tenant dated January 21, 2000 asking to
                                                   terminate their lease effective March 31, 2000 with a
                                                   termination fee of keeping tenant's security deposit of
                                                   $3,897.60.  Tenant's termination date is October 31,
                                                   2000 and has no right to terminate.  Landlord to
                                                   negotiate.
- ----------------------------------------------------------------------------------------------------------------------
555 E. Ocean                         5.1(5)        Gulf & Atlantic Maritime Services (1,678/sf) recently
                                                   went dark.  Landlord negotiated and has received a
                                                   termination fee of $20,000 that Tenant.  The
                                                   agreement and check are in route to Landlord.
                                                   Existing tenant, Canada Maritime Agencies will
                                                   absorb the premises with tenant improvements.
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>





                                                    SCHEDULE 5.1(B)

<PAGE>



<TABLE>
<CAPTION>
                                                    SCHEDULE 5.1(C)

                                                   PURCHASE OPTIONS



          ASSET NAME                 SECTION                                     COMMENT
======================================================================================================================
<S>                                  <C>           <C>
Springwood Plaza                     5.1(7)        Schnuck Market, Inc.  Tenant has right of first refusal
                                                   to purchase shopping center.  Tenant has 20 days after
                                                   actual physical receipt of such notice and other data to
                                                   elect to purchase or decline.
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>




                                                  SCHEDULE 5.1(C)

<PAGE>



<TABLE>
<CAPTION>
                                                    SCHEDULE 5.1(D)

                                               LEASE TERMINATION RIGHTS



          ASSET NAME                 SECTION                                     COMMENT
======================================================================================================================
<S>                                  <C>           <C>
Century Park                         5.1(8)        Department of Business and Industry are a State
                                                   agency funded on an annual basis.  Should the
                                                   Department not be funded for the upcoming year,
                                                   Tenant has a right to terminate.
- ----------------------------------------------------------------------------------------------------------------------
La Plaza                             5.1(8)        State of Nevada, Department of Human Resources/
                                                   Division of Child and Family Services is a State
                                                   agency funded on an annual basis.  Should this
                                                   Department not be funded in the upcoming year,
                                                   Tenant has a right to terminate.
- ----------------------------------------------------------------------------------------------------------------------
La Plaza                             5.1(8)        State of Nevada, Department of Human Resources/
                                                   Health Division/Bureau of Licensure and Certification
                                                   is a State agency funded on an annual basis.  Should
                                                   this Department not be funded in the upcoming year,
                                                   Tenant has a right to terminate.
- ----------------------------------------------------------------------------------------------------------------------
La Plaza                             5.1(8)        State of Nevada/Board of Pharmacy is a State agency
                                                   funded on an annual basis.  Should this Department
                                                   not be funded in the upcoming year, Tenant has a
                                                   right to terminate.
- ----------------------------------------------------------------------------------------------------------------------
La Plaza                             5.1(8)        State of Nevada/State Contractors Board is an agency
                                                   funded on an annual basis.  Should this Department
                                                   not be funded in the upcoming year, Tenant has a
                                                   right to terminate.
- ----------------------------------------------------------------------------------------------------------------------
Northwest Plaza                      5.1(8)        $100 Store may terminate of competing store causes
                                                   10% decrease in sales.  90 days notice required.
- ----------------------------------------------------------------------------------------------------------------------
Northwest Plaza                      5.1(8)        Check Into Cash may terminate if Kroger is dark for
                                                   12 months or if new laws cause cancellation of lease
                                                   or reduced fee income.  60 days notice and 20% fee of
                                                   remaining base rent.
- ----------------------------------------------------------------------------------------------------------------------
Northwest Plaza                      5.1(8)        Fashion Cents may terminate if Kroger or Elder
                                                   Beerman vacate or abandon their space.
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>



                                               SCHEDULE 5.1(D) -- Page 1

<PAGE>



<TABLE>
<CAPTION>
          ASSET NAME                 SECTION                                     COMMENT
======================================================================================================================
<S>                                  <C>           <C>
Northwest Plaza                      5.1(8)        Fiesta Salons my terminate if 2 spaces on either side
                                                   of tenant are used for adult
                                                   entertainment, massage
                                                   parlor, game room, bar,
                                                   lounge, restaurant, or pizza
                                                   delivery.
- ----------------------------------------------------------------------------------------------------------------------
Northwest Plaza                      5.1(8)        Katie's Hallmark my terminate if landlord leases to
                                                   another tenant who's business is primarily is selling
                                                   party supplies, greeting cards, or gift wrap and
                                                   occupying 8,000 sq. ft. or less.  If Kroger or Elder
                                                   Beerman vacate tenant goes to lesser of base rent or
                                                   7% percentage rent.  If replacement is not found
                                                   tenant may terminate with 3 months notice.
- ----------------------------------------------------------------------------------------------------------------------
Northwest Plaza                      5.1(8)        Kay-Bee Toy Works may terminate after 36th month
                                                   if sales between months 25 and 36 do not equal
                                                   $850,629.60, 90 days notice required.
- ----------------------------------------------------------------------------------------------------------------------
Northwest Plaza                      5.1(8)        Radio Shack may terminate if one year sales are under
                                                   $350,000 or the center is under 60% leased or if an
                                                   anchor tenant vacates and no replacement found
                                                   within 9 months. 60 days notice required.
- ----------------------------------------------------------------------------------------------------------------------
Plaza Westlake                       5.1(8)        Check 'N Go, with 6 months notice to Landlord, has
                                                   right to terminate lease last day of 3rd year.  Last day
                                                   of 3rd year is August 31, 2001.
- ----------------------------------------------------------------------------------------------------------------------
Redwood Plaza                        5.1(8)        Under schedule B section 10 of the Lease with Drivers
                                                   License Division/Motor Vehicle Division.  They have
                                                   the right to terminate their lease if space requirements
                                                   of the lease are altered by a Federal Act or an act of
                                                   the Utah State Legislature upon sixty (60) days notice.
- ----------------------------------------------------------------------------------------------------------------------
River Bay Plaza                      5.1(8)        Walgreens has the right and option to terminate their
                                                   lease as of the last day of each of the following full
                                                   calendar months: 180th, 240th, 360th & the 420th by
                                                   providing Landlord 12 months prior written notice.
                                                   Page 5, Section 3(c).
- ----------------------------------------------------------------------------------------------------------------------
Springwood Plaza                     5.1(8)        Countrywide Home Loans, Inc.  Anytime after
                                                   12th month, tenant can buyout lease for a lump sum
                                                   payment of $7,000.00.  Tenant must give 90 days
                                                   notice.
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>



                                               SCHEDULE 5.1(D) -- Page 2

<PAGE>


<TABLE>
<CAPTION>
          ASSET NAME                 SECTION                                     COMMENT
======================================================================================================================
<S>                                  <C>           <C>
Springwood Plaza                     5.1(8)        Ombudsman Educational Services may terminate
                                                   lease if Riverview school
                                                   district cancels contract. 90
                                                   days notice required. Tenant
                                                   to reimburse Landlord for
                                                   unamortized tenant
                                                   improvements and leasing
                                                   commission up to $25,000.
                                                   Tenant my also cancel lease
                                                   with 60 days written notice
                                                   each year.
- ----------------------------------------------------------------------------------------------------------------------
Springwood                                         Plaza 5.1(8) Priamerica
                                                   Financial Services my
                                                   terminate lease with 60 days
                                                   notice if grocery is not
                                                   opened for 9 months.
- ----------------------------------------------------------------------------------------------------------------------
Springwood Plaza                     5.1(8)        Great Clips may terminate with 30 days notice if
                                                   grocery ceases operation.
- ----------------------------------------------------------------------------------------------------------------------
Westwood Center                      5.1(8)        The State of Florida (Office of the Attorney General)
                                                   has an option to terminate, without penalty, in the
                                                   event a State owned building becomes available to the
                                                   Lessee for occupancy by providing Six months
                                                   advance written notice.  (Please note that the State of
                                                   Florida pays in arrears!)
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>




                                               SCHEDULE 5.1(D) -- Page 3

<PAGE>



<TABLE>
<CAPTION>
                                                    SCHEDULE 5.1(E)

                                               LEASING COMMISSIONS OWING


           ASSET NAME                 SECTION                                    COMMENT
======================================================================================================================
<S>                                  <C>           <C>
555 E. Ocean                          5.1(9)       A leasing commission is due McNeil Real Estate
                                                   Mgmt., Inc. employee, Centa Branca for William H.
                                                   Burford (1,723/sf) in the amount of $325.65 for a
                                                   renewal of a 36 month lease.
- ----------------------------------------------------------------------------------------------------------------------
555 E. Ocean                          5.1(9)       A leasing commission is due McNeil Real Estate
                                                   Mgmt., Inc. employee, Centa Branca for Canada
                                                   Maritime Agencies (3,789/sf) in the amount of
                                                   $1,648.22 for a renewal and relocation 60 month
                                                   lease.
- ----------------------------------------------------------------------------------------------------------------------
Century                                            Park 5.1(9) Neal Lewis CPA
                                                   has executed a 36 month lease
                                                   extension. New expiration
                                                   date is 11/30/02.
- ----------------------------------------------------------------------------------------------------------------------
Century Park                          5.1(9)       Lease document out to Rogers Benefit for execution
                                                   for a 36 month lease extension.  New expiration date
                                                   is 02/28/03.  No outside Brokers were involved in the
                                                   renewal.
- ----------------------------------------------------------------------------------------------------------------------
One Corporate Center I                5.1(9)       In-house commission of $1,088.85 for U.S. Aviation
                                                   renewal.
- ----------------------------------------------------------------------------------------------------------------------
One Corporate Center I                5.1(9)       In-house commission of $444.47 for RBMG, Inc.
                                                   expansion.
- ----------------------------------------------------------------------------------------------------------------------
La Plaza                              5.1(9)       Carol Kuhlow has executed a 13 month lease
                                                   extension.  New expiration date is 12/31/00.
- ----------------------------------------------------------------------------------------------------------------------
Plaza Westlake                        5.1(9)       Outside broker commission due CB Richard Ellis for
                                                   $6,400 for Heartland Luxury Bath.
- ----------------------------------------------------------------------------------------------------------------------
Westwood Center                       5.1(9)       In-house commission of $472.49, Office of the
                                                   Attorney General expansion into Ste. 650.
- ----------------------------------------------------------------------------------------------------------------------
Westwood Center                       5.1(9)       In-house commission of $353.40, Staffing Now, Inc.
                                                   1,240 sf. (expansion/renewal).
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>




                                                    SCHEDULE 5.1(E)

<PAGE>



<TABLE>
<CAPTION>
                                                    SCHEDULE 5.1(F)

                                                     PREPAID RENTS


          ASSET NAME                 SECTION                                     COMMENT
======================================================================================================================
<S>                                  <C>           <C>
555 E. Ocean                         5.1(10)       SPCL Shipping Agency, Inc. (697/sf) has given
                                                   Landlord a check of $1,611.30 for payment of rent for
                                                   February and March, 2000.  Check has not been
                                                   deposited and is being held for the borrower at the
                                                   close of escrow.
- ----------------------------------------------------------------------------------------------------------------------
Century Park                         5.1(10)       Kenrich has a new subtenant, holding 3 months
                                                   security deposit.
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>




                                                  SCHEDULE 5.1(F)

<PAGE>



                                  SCHEDULE 6.4

                            CONDEMNATION PROCEEDINGS


                                      None.




                                  SCHEDULE 6.4

<PAGE>



                                  SCHEDULE 6.5

                      CASUALTIES AND FLOOD ZONE PROPERTIES


                                      None.




                                  SCHEDULE 6.5

<PAGE>



                                  SCHEDULE 6.6

                               MATERIAL AGREEMENTS


                                      None.



                                  SCHEDULE 6.6

<PAGE>



                                  SCHEDULE 6.7

                               PROPERTY COMPLIANCE


                                      None.



                                  SCHEDULE 6.7

<PAGE>



                                  SCHEDULE 6.17

                                   LITIGATION


                                      None.



                                  SCHEDULE 6.17

                                     <PAGE>



                                  SCHEDULE 6.19

                         CLAIMS UNDER PURCHASE AGREEMENT


                                      None.




                                  SCHEDULE 6.19

<PAGE>



                                  SCHEDULE 6.27

                     ACQUISITION COST AND EQUITY INVESTMENT


<TABLE>
<CAPTION>
GE ALLOCATIONS

                                                 BID              NEW LOAN          CLOSING          FINANCING
                                                                  PROCEEDS           COSTS            COSTS        ALL-IN COST

<S>                                          <C>                 <C>                <C>             <C>          <C
MCNEIL REAL ESTATE FUND X, LTD.                                                      1,719,722       2,643,351
66        LA PLAZA Business Center               $7,705,186       $6,204,551          $108,893        $167,377      7,981,456

MCNEIL REAL ESTATE FUND XIV, LTD.
79        Redwood                                $3,038,110       $2,941,794           $42,936         $65,996      3,147,042

MCNEIL REAL ESTATE FUND XXIV, LTD.
71        River Bay                              $4,400,593       $4,129,456           $62,191         $95,593      4,558,377
75        Springwood Plaza                       $2,073,795       $1,857,768           $29,308         $45,048      2,148,151
73        Towne Center                           $2,376,569       $2,183,794           $33,587         $51,625      2,461,781

MCNEIL REAL ESTATE FUND XXV, LTD.
67        Century Park                          $11,223,379       $7,899,688          $158,614        $243,802     11,625,795
61        Fidelity Federal Plaza                 $3,515,083       $3,169,219           $49,677         $76,357      3,641,116
62        Kellogg Office Building               $11,166,350       $8,962,192          $157,808        $242,563     11,566,721
76        Northwest Plaza                        $8,567,884       $4,878,730          $121,085        $186,118      8,875,087

MCNEIL REAL ESTATE FUND XXVI, LTD.
60        Continental Plaza                      $4,763,507       $3,846,739           $67,320        $103,476      4,934,304
63        Westwood Office Bldg                   $9,448,210       $8,450,705          $133,526        $205,241      9,786,977

MCNEIL REAL ESTATE FUND XXVII, LTD.
82        AAA Century Airport Self Storage       $3,722,462       $2,713,818           $52,607         $80,862      3,855,932
86        AAA Sentry Self Storage                $3,567,964       $2,930,056           $50,424         $77,506      3,695,894
81        Burbank Personal Storage               $6,436,023       $5,391,558           $90,957        $139,808      6,666,788
87        Forest Hill Self Storage               $3,392,729       $2,954,219           $47,948         $73,699      3,514,376
84        Fountainbleau Self Storage             $4,360,154       $3,616,190           $61,620         $94,714      4,516,488
85        Kendall Sunset Self Storage            $7,113,117       $5,846,843          $100,526        $154,516      7,368,159
83        Margate Self Storage                   $3,048,479       $2,513,614           $43,082         $66,221      3,157,782
88        Military Trail Self Storage            $2,979,007       $2,561,454           $42,101         $64,712      3,085,819
64        One Corporate Center I                 $9,700,177       $8,124,640          $137,087        $210,714     10,047,978
65        One Corporate Center III               $9,087,370       $8,008,700          $128,427        $197,402      9,413,199

                                                121,686,148       99,185,728         1,719,722       2,643,351    126,049,222

                          All in               $126,049,222
                          Debt                 99,185,728.0
                          Equity             $26,863,493.64                                                       106,441,971
                          WH                 13,589,275.121
                          MC Neil            13,274,218.515
</TABLE>

<PAGE>


<TABLE>
<CAPTION>
GE ALLOCATIONS  (cont.)

                                                                 49.414%       10.497%            89.503%
                                                               MCNEIL TOTAL     CASH
                                              TOTAL EQUITY       EQUITY        EQUITY      IMPLIED EQUITY

<S>                                            <C>             <C>            <C>            <C>
MCNEIL REAL ESTATE FUND X, LTD.
66        LA PLAZA Business Center              1,776,905         878,033        92,167         785,866

MCNEIL REAL ESTATE FUND XIV, LTD.
79        Redwood                                 205,248         101,420        10,646          90,774

MCNEIL REAL ESTATE FUND XXIV, LTD.
71        River Bay                               428,921         211,945        22,248         189,697
75        Springwood Plaza                        290,383         143,489        15,062         128,427
73        Towne Center                            277,987         137,364        14,419         122,945

MCNEIL REAL ESTATE FUND XXV, LTD.
67        Century Park                          3,726,107       1,841,203       193,271       1,647,932
61        Fidelity Federal Plaza                  471,897         233,182        24,477         208,704
62        Kellogg Office Building               2,604,529       1,286,991       135,095       1,151,896
76        Northwest Plaza                       3,996,357       1,974,744       207,289       1,767,455

MCNEIL REAL ESTATE FUND XXVI, LTD.
60        Continental Plaza                     1,087,565         537,405        56,411         480,993
63        Westwood Office Bldg                  1,336,272         660,300        69,312         590,988

MCNEIL REAL ESTATE FUND XXVII, LTD.
82        AAA Century Airport Self Storage      1,142,114         564,359        59,241         505,119
86        AAA Sentry Self Storage                 765,838         378,428        39,724         338,705
81        Burbank Personal Storage              1,275,230         630,137        66,145         563,991
87        Forest Hill Self Storage                560,157         276,793        29,055         247,738
84        Fountainbleau Self Storage              900,298         444,870        46,698         398,172
85        Kendall Sunset Self Storage           1,521,316         751,737        78,910         672,827
83        Margate Self Storage                    644,168         318,307        33,413         284,894
88        Military Trail Self Storage             524,365         259,108        27,199         231,909
64        One Corporate Center I                1,923,338         950,390        99,762         850,628
65        One Corporate Center III              1,404,499         694,013        72,851         621,163

                                               26,863,494      13,274,219     1,393,395      11,880,824
</TABLE>


<PAGE>



                                  SCHEDULE 8.19

                           PROPERTY-SPECIFIC COVENANTS



1.   EXERCISE OF PURCHASE OPTION. On or before December 5, 2000,  Borrower shall
     have delivered to Lender  evidence that Borrower has exercised its purchase
     option under the Fidelity  Federal Ground Lease described in paragraph 2 of
     Exhibit "E".  Thereafter,  Borrower shall diligently and in accordance with
     the  provisions of such Fidelity  Federal Ground Lease proceed to close its
     acquisition  of the fee estate in the  portion of the  Property  covered by
     such Fidelity  Federal  Ground  Lease.  Borrower and Lender intend that the
     Deed of Trust which  encumbers  such  Fidelity  Federal  Ground Lease shall
     automatically  encumber  the  fee  estate,  and  any  other  estate  in the
     applicable Property,  upon Borrower's acquisition thereof,  without further
     amendment or  modification to such Deed of Trust.  However,  if required by
     Lender,  Borrower  shall execute such  amendments to such Deed of Trust and
     the other Loan  Documents,  and Borrower shall obtain such  endorsements to
     the applicable  Title Policy,  as reasonably  required by Lender to confirm
     the validity and first  position lien priority of such Deed of Trust on the
     fee   interest   (and/or  such  other   interest)   acquired  by  Borrower.
     Notwithstanding  the foregoing,  Borrower  shall have no obligations  under
     this  paragraph  1 if Borrower  has  obtained  the release of the  Property
     subjected to the Fidelity  Federal  Ground Leases from the Lien of the Loan
     Documents in accordance with Section 2.4.

2.   POST  CLOSING  STRUCTURAL  REPAIRS.  Within  twelve (12)  months  after the
     Closing Date,  Borrower shall have  completed,  Lien-free and in accordance
     with applicable Laws, at least  $1,000,000 of the repairs  described in the
     table set forth below for the  designated  Properties (as such work is more
     particularly  described  in the  engineering  reports  for such  Properties
     prepared by Lender's  consultant(s)  in connection  with the Loan closing).
     For  purposes of  determining  Borrower's  satisfaction  of the  $1,000,000
     requirement in the preceding sentence, any amounts spent for any structural
     repair item in excess of the "Estimated Cost" of such item (as set forth in
     the table below) shall be excluded  from such  calculation.  Within  twelve
     (12) months  after the Closing Date  Borrower and Lender shall  discuss and
     agree upon a work plan  (including a completion  schedule)  for the repairs
     described below which,  as of such time,  have yet to be completed.  Unless
     Lender has agreed to a revised  work plan which  provides to the  contrary,
     all such repair work shall be completed  by or before the initial  Maturity
     Date.


<TABLE>
<CAPTION>
            PROPERTY                                 STRUCTURAL REPAIRS                        ESTIMATED
                                                                                                 COST
==============================================================================================================
<S>                                <C>                                                         <C>
AAA Century Airport                EXTERIORS
                                   -  painting, exterior entrance doors                                 3,450
                                   -  painting, exterior stucco and T 1-11                             29,250
                                   ---------------------------------------------------------------------------
                                   ROOFING
                                   -  roofing, built-up, rip-off & replace, 4-plies                    45,500
                                   -  downspouts, aluminum, 2" x 3", .020" gauge                        1,530
                                   -  replace missing faux mansard roof tiles                           1,500
                                   -  replace faux mansard roof tiles                                  41,600
- --------------------------------------------------------------------------------------------------------------
</TABLE>




                                            SCHEDULE 8.19 -- Page 1

<PAGE>



<TABLE>
<CAPTION>
            PROPERTY                                 STRUCTURAL REPAIRS                        ESTIMATED
                                                                                                 COST
==============================================================================================================
<S>                                <C>                                                         <C>
                                   INTERIORS
                                   -  painting, interior walls, floors and ceilings                    10,400
                                   ---------------------------------------------------------------------------
                                   ELECTRICAL SYSTEM
                                   -  exit signs, add additional exit signs                             3,000
                                   -  emergency lighting, add                                           3,000
                                   ---------------------------------------------------------------------------
                                   GARAGES/CARPORTS/SELF STORAGE
                                   BUILDINGS
                                   -  leasing office carpeting/VCT                                     15,000
                                   ---------------------------------------------------------------------------
                                   VERTICAL TRANSPORTATION
                                   -  full load testing, elevators                                      5,000
                                   ---------------------------------------------------------------------------
                                   ADA
                                   -  upgrade, elevator cab                                             1,200
                                   -  upgrade toilet room, office                                       1,000
- --------------------------------------------------------------------------------------------------------------
                                                                                                     $161,430
- --------------------------------------------------------------------------------------------------------------
AAA Sentry                         SITE
                                   -  asphalt pavement crack repair                                       225
                                   -  repair settlement at septic tank                                     66
                                   -  repair asphalt low area at main gate                                250
                                   -  replace concrete sidewalk sections                                  180
                                   -  chain link fence repairs/replacements                             2,400
                                   -  wood fence repairs/replacements                                     600
                                   -  replace lawn irrigation pump                                      1,900
                                   ---------------------------------------------------------------------------
                                   EXTERIORS
                                   -  repair step cracking in exterior walls                              150
                                   -  repair punched-in section of exterior wall                           55
                                   -  repair cracking in balcony floor                                     50
                                   ---------------------------------------------------------------------------
                                   ROOFING
                                   -  correct ponding deficiencies                                      1,500
                                   -  correct alligatoring                                             187.50
                                   ---------------------------------------------------------------------------
                                   INTERIORS
                                   -  concrete floor crack repair                                       2,500
                                   -  provide new office furniture                                      2,500
                                   ---------------------------------------------------------------------------
                                   HEATING, VENTILATION AND
                                   AIR-CONDITIONING
                                   -  replace Rheem rooftop unit (RTU) - 2.5 ton                        6,850
                                   -                 replace HVAC package unit at grade                 1,100
                                   -  replace ductwork in office closet                                   100
                                   -  install passive ventilation at storage units                     10,000
                                   ---------------------------------------------------------------------------
                                   Y2K ISSUES
                                   -  security system upgrade                                           1,500
                                                                                                   $32,113.50
- --------------------------------------------------------------------------------------------------------------
Burbank                            ROOFING
                                   -  replace asphalt shingle roofing                                   1,500
                                   ---------------------------------------------------------------------------
                                   HEATING, VENTILATION & AIR
                                   CONDITIONING
                                   -  A/C, individual, DX air cooled condenser 2 ton                    2,200
- --------------------------------------------------------------------------------------------------------------
</TABLE>




                                            SCHEDULE 8.19 -- Page 2

<PAGE>



<TABLE>
<CAPTION>
            PROPERTY                                 STRUCTURAL REPAIRS                        ESTIMATED
                                                                                                 COST
==============================================================================================================
<S>                                <C>                                                         <C>
                                   FIRE PROTECTION &
                                   LIFE SAFETY
                                   -  emergency lighting, add                                           3,000
                                   ---------------------------------------------------------------------------
                                   ADA
                                   -  correct misc ADA toilet deficiencies                              1,000
- --------------------------------------------------------------------------------------------------------------
                                                                                                       $7,700
- --------------------------------------------------------------------------------------------------------------
Century Park                       SITE
                                   -  repair/replace damaged framing at interior                        6,000
                                      courtyard pergolas
                                   -  rebuild drive aisle to the south of Building B                    4,000
                                   ---------------------------------------------------------------------------
                                   STRUCTURE
                                   -  repair damaged fireproofing at structure in garage                3,500
                                   ---------------------------------------------------------------------------
                                   EXTERIOR
                                   -  deteriorated vision glass and gasket need                        10,000
                                      replacement at both buildings for aesthetic
                                      purposes
                                   ---------------------------------------------------------------------------
                                   ROOF
                                   -  continual maintenance at building connections and                 2,000
                                      roof
                                   ---------------------------------------------------------------------------
                                   VERTICAL TRANSPORTATION
                                   -  normal maintenance due to age of equipment                        5,000
                                   ---------------------------------------------------------------------------
                                   HVAC
                                   -  replace two cooling towers and rebuild enclosure                 55,000
                                   -  replace boilers                                                  17,500
                                   -  replace 10%/year of tenant heat pumps                            24,000
                                   ---------------------------------------------------------------------------
                                   LIFE SAFETY/FIRE
                                   -  install gypsum board at mechanical/electrical                     2,000
                                      rooms and fire caulk
                                   ---------------------------------------------------------------------------
                                   ADA
                                   -  stripe pavement for parking and graphics                            600
                                   -  rebuild all bathrooms                                            60,000
                                   -  install appropriate elevator controls                            12,000
- --------------------------------------------------------------------------------------------------------------
                                                                                                     $201,600
- --------------------------------------------------------------------------------------------------------------
Continental Plaza                  SITE
                                   -  repair damaged masonry wall fence on north and                    2,500
                                      west property elevations, repaint as necessary
                                   ---------------------------------------------------------------------------
                                   STRUCTURE
                                   -  second-level balcony concrete is cracked and                     25,000
                                      allows moisture to migrate to lower surface.  M/O
                                      recommends consideration of concrete
                                      replacement.
                                   ---------------------------------------------------------------------------
                                   EXTERIOR
                                   -  patch/repair minor stucco cracking at perimeter                  38,000
                                      walls and repaint building
- --------------------------------------------------------------------------------------------------------------
</TABLE>




                                            SCHEDULE 8.19 -- Page 3

<PAGE>



<TABLE>
<CAPTION>
            PROPERTY                                 STRUCTURAL REPAIRS                        ESTIMATED
                                                                                                 COST
==============================================================================================================
<S>                                <C>                                                         <C>
                                   ROOF
                                   -  replace remaining roof areas with new mineral                    20,000
                                      impregnated modified roof
                                   ---------------------------------------------------------------------------
                                   VERTICAL TRANSPORTATION
                                   -  provide maintenance                                               2,000
                                   ---------------------------------------------------------------------------
                                   LIFE SAFETY/FIRE
                                   -  install fire caulk/safe at all electrical rooms                   2,000
                                   ---------------------------------------------------------------------------
                                   ADA
                                   -  rebuild restroom entries and interiors                           16,000
- --------------------------------------------------------------------------------------------------------------
                                                                                                     $105,500
- --------------------------------------------------------------------------------------------------------------
Fidelity Federal Plaza Office      SITE
Building                           -  Recaulk plaza and building perimeter                             14,350
                                   -  Reseal parking ramp                                               7,200
                                   ---------------------------------------------------------------------------
                                   STRUCTURE
                                   -  Detailed non-linear structural analysis                          20,000
                                   ---------------------------------------------------------------------------
                                   ROOF
                                   -  Perform annual roof maintenance and repairs                       1,500
                                   -  Properly flash exhaust fan penetrations at east                   2,400
                                      wing low roof
                                   -  Install roof drains at low roof                                   9,000
                                   -  Reinstall loose reglets around columns and tower                  1,000
                                      walls
                                   ---------------------------------------------------------------------------
                                   VERTICAL TRANSPORTATION
                                   -  Install skirt switch brushes                                     16,000
                                   -  Annual maintenance budget                                        35,000
                                   ---------------------------------------------------------------------------
                                   HVAC
                                   -  Replace boilers with low Nox boilers as required                 50,000
                                      by SCAQMD
                                   -  Replace chiller which has exceeded the normal                   140,000
                                      service life
                                   ---------------------------------------------------------------------------
                                   ELECTRICAL
                                   -  Replace architectural lighting for tower                          9,600
                                   ---------------------------------------------------------------------------
                                   LIFE SAFETY/FIRE
                                   -  Provide exit corridor at tenth floor fitness club                 9,900
                                   ---------------------------------------------------------------------------
                                   Y2K
                                   -  Building/parking security system                                  5,000
- --------------------------------------------------------------------------------------------------------------
                                                                                                     $320,950
- --------------------------------------------------------------------------------------------------------------
Forest Hill                        SITE
                                   -  chain link fence repairs/replacements as needed                   1,000
                                   -  seal coat parking lot and restripe                                7,463
                                   ---------------------------------------------------------------------------
                                   HEATING, VENTILATION & AIR
                                   CONDITIONING
                                   -  replace air condenser - 2 ton                                     3,600
                                   -  replace air handler - 2 ton                                       5,400
                                   -  replace air condenser - 3 ton                                     1,000
                                   -  replace DX air handler - 3 ton                                    1,200
- --------------------------------------------------------------------------------------------------------------
</TABLE>




                                            SCHEDULE 8.19 -- Page 4

<PAGE>



<TABLE>
<CAPTION>
            PROPERTY                                 STRUCTURAL REPAIRS                        ESTIMATED
                                                                                                 COST
==============================================================================================================
<S>                                <C>                                                         <C>
- --------------------------------------------------------------------------------------------------------------
                                                                                                      $19,663
- --------------------------------------------------------------------------------------------------------------
Fountainbleau                      INTERIORS
                                   -  concrete floor crack repair                                       1,250
                                   ---------------------------------------------------------------------------
                                   FIRE PROTECTION
                                   -  install smoke detectors in interior corridors                     1,430
                                   ---------------------------------------------------------------------------
                                   Y2K ISSUES
                                   -  security system upgrade                                           1,500
                                   ---------------------------------------------------------------------------
                                   ADA
                                   -  change toilet sink to allow wheelchair use                        1,000
- --------------------------------------------------------------------------------------------------------------
                                                                                                       $5,180
- --------------------------------------------------------------------------------------------------------------
Kellogg Executive Suites           SITE
                                   -  replace broken concrete sidewalk and revise                       2,275
                                      drainage at southwest corner of building
                                   -  parking area repairs                                              7,000
                                   -  rout and seal joint at top of concrete retaining wall,              600
                                      lower level parking area, east side
                                   ---------------------------------------------------------------------------
                                   EXTERIOR
                                   -  replacing sealant at all exterior caulk joints, brick             7,000
                                      control joints, and brick window joints
                                   -  repair damaged soffit areas                                       1,000
                                   -  masonry crack repairs at exterior stairs                          1,000
                                   ---------------------------------------------------------------------------
                                   ROOF
                                   -  coping parapet and counterflashing                                1,500
                                   ---------------------------------------------------------------------------
                                   HVAC
                                   -  replace missing refrigerant pipe insulation and                   1,000
                                      install filter/dryer on one stage that does not
                                      already have this equipment.
                                   -  provide complete calibration and review of                        1,500
                                      operation and pneumatic and digital controls.
                                   ---------------------------------------------------------------------------
                                   ELECTRICAL
                                   -  complete infrared scan of the electrical system                   1,000
                                   ---------------------------------------------------------------------------
                                   ADA
                                   -  provide six additional accessible spaces including                1,200
                                      one van accessible space
                                   -  provide visual alarms to meet ADA requirements                   19,800
                                   -  provide accessible toilet partition hardware                      2,000
                                   -  provide accessible door hardware at corridors                     5,000
- --------------------------------------------------------------------------------------------------------------
                                                                                                      $51,875
- --------------------------------------------------------------------------------------------------------------
Kendall Sunset                     SITE
                                   -  apply emulsified sealcoat (2 coats) and silica sand               5,772
                                      to asphalt pavement
                                   -  asphalt pavement crack repair                                     1,050
                                   -  repair concrete sidewalk sections                                 6,000
                                   ---------------------------------------------------------------------------
                                   EXTERIORS
                                   -  exterior site painting                                            1,036
- --------------------------------------------------------------------------------------------------------------
</TABLE>




                                            SCHEDULE 8.19 -- Page 5

<PAGE>



<TABLE>
<CAPTION>
            PROPERTY                                 STRUCTURAL REPAIRS                        ESTIMATED
                                                                                                 COST
==============================================================================================================
<S>                                <C>                                                         <C>
                                   INTERIORS
                                   -  concrete floor crack repair                                       1,250
                                   ---------------------------------------------------------------------------
                                   HEATING, VENTILATION & AIR
                                   CONDITIONING                                                         1,100
                                   -  Replace HVAC package unit at grade
                                   ---------------------------------------------------------------------------
                                   Y2K ISSUES
                                   -  security system upgrade                                           1,500
                                   ---------------------------------------------------------------------------
                                   ADA
                                   -  change toilet sink to allow wheelchair use                        1,000
- --------------------------------------------------------------------------------------------------------------
                                                                                                      $18,708
- --------------------------------------------------------------------------------------------------------------
La Plaza Business Center           SITE
                                   -  repair/replace masonry wall along north side of                   7,500
                                      property.  Repair masonry trash enclosure.
                                   -  replacement of building entryway slabs                            3,000
                                   ---------------------------------------------------------------------------
                                   EXTERIOR
                                   -  replace deteriorated reflective glass                             6,000
                                   -  remove animal nesting from eaves/clear ventilation                2,000
                                      path
                                   ---------------------------------------------------------------------------
                                   INTERIOR
                                   -  install fire-rate material for ceilings of                        1,500
                                      mechanical/utility rooms
                                   ---------------------------------------------------------------------------
                                   VERTICAL TRANSPORTATION
                                   -  replace elevator in Building C due to reaching end               50,000
                                      of useful life
                                   ---------------------------------------------------------------------------
                                   HVAC
                                   -  Replace HVAC package and split systems                           26,000
                                   ---------------------------------------------------------------------------
                                   ADA
                                   -  add vertical signage to accessible parking spaces                   300
                                   -  recreate parking spot at Building D, south side, for              1,000
                                      ADA space width requirements
- --------------------------------------------------------------------------------------------------------------
                                                                                                      $97,300
- --------------------------------------------------------------------------------------------------------------
Margate                            SITE
                                   -  chain link fence repairs/replacements                             1,000
                                   -  landscaping upgrades                                              5,000
                                   ---------------------------------------------------------------------------
                                   STRUCTURAL SYSTEM
                                   -  continued monitoring of rear slab at Building D                   1,000
                                   ---------------------------------------------------------------------------
                                   EXTERIORS
                                   -  repair spalling in grade level slabs                              1,100
                                   ---------------------------------------------------------------------------
                                   ROOFING
                                   -  repair seams in aluminum coated built-up roof                     1,000
                                   ---------------------------------------------------------------------------
                                   INTERIORS
                                   -  concrete floor crack repair                                       2,500
                                   ---------------------------------------------------------------------------
                                   FIRE PROTECTION
                                   -  install smoke detectors in interior corridors                     1,287
- --------------------------------------------------------------------------------------------------------------
</TABLE>




                                            SCHEDULE 8.19 -- Page 6

<PAGE>



<TABLE>
<CAPTION>
            PROPERTY                                 STRUCTURAL REPAIRS                        ESTIMATED
                                                                                                 COST
==============================================================================================================
<S>                                <C>                                                         <C>
                                   Y2K ISSUES
                                   -  security system upgrade                                           5,000
- --------------------------------------------------------------------------------------------------------------
                                                                                                      $17,887
- --------------------------------------------------------------------------------------------------------------
Military Trail                     SITE
                                   -  chain link fence repairs/replacements as needed                   1,000
                                   -  seal coat parking lot and restripe                                3,914
                                   ---------------------------------------------------------------------------
                                   HEATING, VENTILATION & AIR
                                   CONDITIONING                                                         3,600
                                   -  replace air condenser - 2 ton                                     5,400
                                   -  replace air handler - 2 ton                                       1,000
                                   -  replace air condenser - 3 ton                                     1,200
                                   -  replace DX air handler - 3 ton                                    1,600
                                   -  replace mini warehouse ventilation fan
- --------------------------------------------------------------------------------------------------------------
                                                                                                      $17,714
- --------------------------------------------------------------------------------------------------------------
Northwest                          SITE
                                   -  concrete flatwork repairs                                         2,000
                                   -  install sump pump                                                 2,000
                                   -  install wood planter                                              1,000
                                   -  concrete wheelstops and splashblocks, install                     1,500
                                   ---------------------------------------------------------------------------
                                   ROOFING
                                   -  roofs, maintenance & repair                                      26,600
                                   ---------------------------------------------------------------------------
                                   ADA                                                                  1,750
                                   -  signage, install at retail entries
- --------------------------------------------------------------------------------------------------------------
                                                                                                      $34,850
- --------------------------------------------------------------------------------------------------------------
One Corporate Center I             SITE
                                   -  restripe parking spaces after reseal is complete                  1,500
                                   -  repair and replace failed landscape timber retaining              8,000
                                      wall to the east of the structure
                                   ---------------------------------------------------------------------------
                                   STRUCTURE
                                   -  provide vertical caulk joint at cracked walls in stair            1,000
                                      towers
                                   ---------------------------------------------------------------------------
                                   EXTERIOR
                                   -  replace mechanically fastened EPDM membrane                      32,400
                                      with adhered membrane at westernmost roof area
                                   ---------------------------------------------------------------------------
                                   VERTICAL TRANSPORTATION
                                   -  locate Phase I and II Fire Service instruction signs                200
                                      to be near the key switches in each car station
- --------------------------------------------------------------------------------------------------------------
                                                                                                      $43,100
- --------------------------------------------------------------------------------------------------------------
One Corporate Center III           SITE
                                   -  restripe parking spaces after reseal is complete                  1,500
                                   -  repair ponding areas in asphalt paving                            1,000
                                   -  repair damaged concrete precast planter at south                  2,500
                                      entrance to structure
                                   ---------------------------------------------------------------------------
                                   STRUCTURE
                                   -  provide vertical caulk joint at cracked walls in stair            1,000
                                      towers
- --------------------------------------------------------------------------------------------------------------
</TABLE>




                                            SCHEDULE 8.19 -- Page 7

<PAGE>



<TABLE>
<CAPTION>
            PROPERTY                                 STRUCTURAL REPAIRS                        ESTIMATED
                                                                                                 COST
==============================================================================================================
<S>                                <C>                                                         <C>
                                   EXTERIOR
                                   -  repair damaged concrete curbs around the site.                      500
                                   ---------------------------------------------------------------------------
                                   VERTICAL TRANSPORTATION
                                   -  locate Phase I and II fire S+A3 service instruction                 200
                                      signs to be near the key switches in each car
                                      station
- --------------------------------------------------------------------------------------------------------------
                                                                                                       $6,700
- --------------------------------------------------------------------------------------------------------------
Redwood                            SITE
                                   -  parking lot striping - 4" wide                                    1,084
                                   -  chain link fence repairs/replacements                             1,000
                                   -  concrete curb replacement                                         1,050
                                   -  replace defective sight light luminaries                          2,400
                                   ---------------------------------------------------------------------------
                                   EXTERIORS
                                   -  reseal concrete tilt-up wall panel joints                         5,000
                                   ---------------------------------------------------------------------------
                                   ROOFING
                                   -  perform annual roofing maintenance & repairs                      4,000
                                   ---------------------------------------------------------------------------
                                   ADA
                                   -  renovate toilet rooms to comply with ADA                         12,500
- --------------------------------------------------------------------------------------------------------------
                                                                                                      $27,034
- --------------------------------------------------------------------------------------------------------------
River Bay                          SITE
                                   -  chain link fence repairs/replacements as needed                   1,000
                                   -  lift canopies on trees for site visibility                        1,800
                                   ---------------------------------------------------------------------------
                                   ROOFING
                                   -  transfer EPDM roof warranty                                       1,000
                                   -  infrared/moisture survey of BUR and EPDM roofs                    1,970
                                   -  remedial repairs at grease conditions                             1,000
                                   -  replace rotted and rusted gutters                                 1,000
                                   ---------------------------------------------------------------------------
                                   PLUMBING SYSTEMS
                                   -  annual backflow prevention device inspection                      3,800
                                   ---------------------------------------------------------------------------
                                   HEATING, VENTILATION & AIR
                                   CONDITIONING
                                   -  replace RTU, 5 ton average size                                   2,600

- --------------------------------------------------------------------------------------------------------------
                                                                                                      $14,170
- --------------------------------------------------------------------------------------------------------------
Springwood                         SITE
                                   -  repair sections of asphalt pavement                               6,500
                                   ---------------------------------------------------------------------------
                                   EXTERIORS
                                   -  repair damaged brick corners of building                          1,750
                                   ---------------------------------------------------------------------------
                                   ROOFING
                                   -  roofing, shingle, rip-off and replace                             5,011
                                   -  repair roof flashings at various locations of                     3,500
                                      building
                                   ---------------------------------------------------------------------------
                                   MECHANICAL SYSTEMS
                                   -  replace three (3) RTU's                                           7,500
- --------------------------------------------------------------------------------------------------------------
                                                                                                      $24,261
- --------------------------------------------------------------------------------------------------------------
</TABLE>




                                            SCHEDULE 8.19 -- Page 8

<PAGE>



<TABLE>
<CAPTION>
            PROPERTY                                 STRUCTURAL REPAIRS                        ESTIMATED
                                                                                                 COST
==============================================================================================================
<S>                                <C>                                                         <C>
Towne                              SITE
                                   -  concrete pavement, sidewalk & ramp repairs                        2,400
                                   ---------------------------------------------------------------------------
                                   EXTERIORS
                                   -  install replacement hollow metal doors                            1,500
                                   ---------------------------------------------------------------------------
                                   ROOFING
                                   -  repair roof edge at Suite 1 building                                750
                                   -  repair roof flashings at rear of building                        25,135
                                   ---------------------------------------------------------------------------
                                   MECHANICAL SYSTEMS
                                   -  replace three (3) RTU's                                           7,500
- --------------------------------------------------------------------------------------------------------------
                                                                                                      $37,285
- --------------------------------------------------------------------------------------------------------------
Westwood Office Building           SITE
                                   -  repair front and side parking area asphalt paving,                5,000
                                      sealcoat and restripe
                                   ---------------------------------------------------------------------------
                                   STRUCTURE
                                   -  repair spalled concrete at embeds along exposed                   5,000
                                      edges of the double tees in the parking garage and
                                      seal exposed mesh reinforcement at upper deck
                                      topping
                                   ---------------------------------------------------------------------------
                                   EXTERIOR
                                   -  repair/repoint cracks in CMU walls at the parking                 1,500
                                      garage
                                   -  remove rust and repaint exterior stairs and embeds                3,500
                                      at the parking garage
                                   -  paint exterior soffits and CMU at parking structure               5,000
                                   ---------------------------------------------------------------------------
                                   INTERIOR
                                   -  complete installation of lever-style hardware on                  2,500
                                      doors
                                   ---------------------------------------------------------------------------
                                   HVAC
                                   -  replace condensing unit for split system in elevator              3,500
                                      equipment room
                                   ---------------------------------------------------------------------------
                                   ELECTRICAL
                                   -  infrared scan of electrical systems                               1,000
                                   ---------------------------------------------------------------------------
                                   ADA
                                   -  complete renovations of public restrooms on floors               21,000
                                      2-8 for adaptable ADA compliance.
                                   -  renovate first floor restrooms for adaptable ADA                 17,500
                                      compliance
                                   -  install additional audible/visual alarms to comply                9,000
                                      with ADA and NFPA 72 requirements
- --------------------------------------------------------------------------------------------------------------
                                                                                                      $74,500
- --------------------------------------------------------------------------------------------------------------
</TABLE>

3.   POST CLOSING REMEDIAL  ACTION.  Borrower shall complete the Remedial Action
     described in the table set forth below for the designated Properties, which
     Remedial  Action  shall be  completed  Lien-free,  in  accordance  with all
     applicable  Environmental  Laws, and within the applicable  time period set
     forth below.  Such Remedial  Action is more  particularly  described in the
     environmental   reports  for  such   Properties   prepared  by   [Lender's]
     [Borrower's]




                             SCHEDULE 8.19 -- Page 9

<PAGE>



     consultants in connection with the Loan closing. Completion of the Remedial
     Action for each  Property  shall  including  obtaining a  "closure"  or "no
     further  action"  letter  from  the  lead  Governmental   Authority  having
     jurisdiction  over the Remedial  Action and the  Property.  If Borrower has
     completed  all Remedial  Action at a Property  within the  applicable  time
     period  set forth in the table  below but is  waiting  for the  appropriate
     Governmental  Authority to issue a "closure" or "no further  action" letter
     with  respect  to  such  Remedial  Action,  then  Borrower  shall  have  an
     additional  twelve (12) months  beyond the  designated  completion  date to
     obtain such letter.


         PROPERTY                 REMEDIAL ACTION                   COMPLETION
                                                                       DATE
     ===========================================================================
     River Bay Plaza     Borrower to undertake a site                01-31-02
                         characterization and remediate to
                         applicable standards, if necessary.
                         No further action letter required
                         from State of Florida.
     ---------------------------------------------------------------------------
     Military Trail      Borrower to undertake a site                01-31-02
                         characterization and remediate to
                         applicable standards, if necessary.
                         No further action letter required
                         from State of Florida.
     ---------------------------------------------------------------------------
     Redwood Plaza       Borrower to undertake a site                01-31-02
                         characterization and remediate to
                         applicable standards, if necessary.
                         No further action letter required
                         from State of Utah.
     ---------------------------------------------------------------------------

4.   ZONING  LETTERS FOR FLORIDA  PROPERTIES.  Borrower  shall use  commercially
     reasonable  efforts to obtain,  as soon as reasonably  practical  after the
     Closing Date, from the applicable local  Governmental  Authorities,  zoning
     letters addressed to Lender which are otherwise  substantially identical to
     the zoning  letters for such  Properties  delivered  to Lender prior to the
     Closing Date. Borrower shall endeavor to obtain such revised zoning letters
     within thirty (30) days after the Closing Date.

5.   EVIDENCE OF QUALIFICATION  TO DO BUSINESS AND GOOD STANDING.  Within thirty
     (30) days after the Closing Date,  Borrower shall provide  certified copies
     of governmental  certificates,  dated on or after the Closing Date, showing
     that  Borrower  is  qualified  as a  foreign  limited  partnership  in good
     standing in all states in which any of the Properties are located.

6.   TENANT ESTOPPEL CERTIFICATES AND/OR SNDA'S. Borrower shall use commercially
     reasonable  efforts to obtain,  as soon as reasonably  practical  after the
     Closing  Date,  a  tenant   estoppel   certificate   or  a   subordination,
     nondisturbance  and attornment  agreement (in either case  substantially in
     the form  previously  provided to  Borrower  by Lender)  for the  following
     Tenants: (a) Safeway at Redwood Plaza, (b) Kroger's at Northwest Plaza, and
     (c) Elder Beerman's at Northwest Plaza.





                            SCHEDULE 8.19 -- Page 10

<PAGE>



7.   CHARGES  ACCOUNT.  Within ten (10) days after the  Closing  Date,  Borrower
     shall have  established  the Charges  Account and shall have  delivered  to
     Lender  a  Depository  Account  Agreement  executed  by  Borrower  and  the
     depository  institution at which the Charges  Account is maintained,  which
     Depository  Account Agreement shall be substantially in the form previously
     approved by Lender. Until such time Borrower has satisfied the requirements
     of the immediately preceding sentence, the Loan funds which would have been
     funded into the Charges Account to satisfy Borrower's deposit obligation on
     the Closing Date (as set forth in Section  3.4(1))  shall be held by Lender
     in an account maintained by Lender

8.   UCC TERMINATION.  Within thirty (30) days after the Closing Date,  Borrower
     shall have  delivered  to Lender  evidence  that  Borrower has obtained and
     filed a UCC  termination  statement  (executed by the  appropriate  secured
     party) to eliminate the fixture filing  currently  recorded in favor of PNC
     Bank in the Hennepin County,  MN records against the One Corporate Center I
     and One Corporate Center II Properties.

9.   REVISED MILITARY TRAIL SURVEY. Within ten (10) days after the Closing Date,
     Borrower  shall have  delivered  to Lender and its  counsel a revised  ALTA
     survey for the Military  Trail  Property,  which revised  survey shall plot
     both the fee parcel(s) and easement parcel(s) which are included within the
     legal description for that Property.

10.  REVISED TOWNE CENTER  SURVEY.  Within ten (10) days after the Closing Date,
     Borrower  shall have  delivered  to Lender and its  counsel a revised  ALTA
     survey for the Towne Center  Property,  which revised  survey shall include
     the legal  description  for that Property shown in the Title  Company's pro
     forma policy delivered to Lender on or before the Closing Date.





                            SCHEDULE 8.19 -- Page 11

<PAGE>



                                 SCHEDULE 11.23

                             AUTHORIZED SIGNATORIES


1.   Officers of Holding Company (the sole member of WXI/MCN Commercial Gen-Par,
     L.L.C.)

        Name                     Title
- --------------------   -------------------------

Stuart M. Rothenberg   Director & Vice President
Daniel M. Neidich      President
Michael K. Klingher    Vice President
Kevin D. Naughton      Vice President, Secretary & Treasurer
Ralph F. Rosenberg     Vice President & Assistant Secretary
Edward Siskind         Vice President & Assistant Treasurer
Todd A. Williams       Vice President, Assistant Secretary & Assistant Treasurer
Elizabeth A. O'Brien   Vice President & Assistant Secretary
Angie Madison          Vice President & Assistant Secretary
G. Douglas Gunn        Vice President & Assistant Secretary
Steven M. Feldman      Vice President
Alan S. Kava           Vice President
Brian J. Lahey         Vice President & Assistant Treasurer
Mitchell S. Weiss      Assistant Treasurer & Assistant Secretary
Elizabeth M. Burban    Vice President & Assistant Secretary
Susan L. Sack          Vice President
Brahm S. Cramer        Vice President & Assistant Secretary
Zubin P. Irani         Vice President & Assistant Secretary
Paul R. Milosevich     Vice President & Assistant Secretary
Josephine Mortelliti   Vice President
Richard Powers         Vice President & Assistant Secretary
Jonathan A. Langer     Vice President & Assistant Secretary
Ronald L. Bernstein    Vice President & Assistant Secretary
Jerome S. Karr         Vice President & Assistant Secretary
Daniel H. Klebes       Vice President
Kim C. Bradley         Vice President
Phillippe Camu         Vice President
Jean de Pourtales      Vice President
James R. Garman        Vice President
Thomas Heslip          Vice President
Douglas A. Kessler     Vice President
Lahlou A. Khelifi      Vice President
Steve S. Lin           Vice President
Eli Muraidekh          Vice President
Takenori Takahashi     Vice President
Paul R. Vogel          Vice President
Larry Goodwin          Vice President



                                 SCHEDULE 11.23

<PAGE>



                                 SCHEDULE 11.25

                              SURETYSHIP PROVISIONS



         1.  THIRD  PARTY  OBLIGATIONS.  Except as  expressly  provided  herein,
Whitehall  (referred  to herein as a "THIRD  PARTY  OBLIGOR")  waives  notice of
default, presentment,  demand for payment, protest, notice of protest, notice of
nonpayment  or  dishonor,  and  all  other  notices  and  demands  of  any  kind
whatsoever;  and Third Party  Obligor  consents and agrees that Lender may, from
time to time,  without notice or demand and without affecting the enforceability
of Sections  12.1 and 11.25:  (a)  supplement,  modify,  amend,  extend,  renew,
accelerate  or  otherwise  change  the  time  for  payment  or the  terms of the
Obligations  or any part  thereof,  including  any  increase  or decrease of the
rate(s) of interest thereon; (b) supplement,  modify,  amend, or waive, or enter
into or give any agreement, approval or consent with respect to, the Obligations
or any part thereof, or any security or guaranties, or any condition,  covenant,
default, remedy, right, representation or term thereof or thereunder; (c) accept
new or  additional  instruments,  documents  or  agreements  in exchange  for or
relative to the Obligations or any part thereof;  (d) accept partial payments on
the Obligations;  (e) receive and hold additional security or guaranties for the
Obligations  or any part  thereof;  (f)  release,  reconvey,  terminate,  waive,
abandon, fail to perfect,  subordinate,  exchange,  substitute,  transfer and/or
enforce any security or guaranties,  and apply any security and direct the order
or manner of sale  thereof  as Lender in its sole and  absolute  discretion  may
determine;  (g) release any Person from any personal  liability  with respect to
the Obligations or any part thereof;  (h) settle,  release on terms satisfactory
to Lender or by operation of applicable Laws, or otherwise  liquidate or enforce
any  Obligations,  including any  Obligations  arising under Section 12.1 of the
Loan Agreement (the  "NONRECOURSE  CARVE-OUTS")  and any security or guaranty in
any manner, consent to the transfer of any security, and bid and purchase at any
sale; (i) amend, modify, waive, supplement or terminate the Loan Agreement,  the
Note or any of the other Loan Documents;  and (j) consent to the merger,  change
or any other  restructuring  or  termination of the existence of Borrower or any
other Person,  and  correspondingly  restructure the  Obligations,  and any such
merger, change, restructuring or termination shall not affect the enforceability
or security hereof.

         2. RIGHTS INDEPENDENT.  Third Party Obligor's  obligations with respect
to the Nonrecourse  Carve-Outs are independent of those of any other Person, and
upon the occurrence and during the  continuance of an Event of Default  (subject
to the  limitations  set forth in  Section  12.1),  Lender  may  proceed  in the
enforcement  of Third Party  Obligor's  obligations  independently  of any other
right or remedy that Lender may at any time hold with respect to the Nonrecourse
Carve-Outs  or any security  therefor  (except as expressly set forth in Section
12.1). Except as set forth in Section 12.1, Third Party Obligor waives any right
to require  Lender to: (a) proceed  against  Borrower or any  guarantor or other
Person;  (b)  proceed  against  or  exhaust  any  security  for the  Nonrecourse
Carve-Outs;  (c) give  notice  of the  terms,  time and  place of any  public or
private  sale of any real or  personal  property  security  for the  Nonrecourse
Carve-Outs; or (d) pursue any other remedy in Lender's power whatsoever.




                            SCHEDULE 11.25 -- Page 1

<PAGE>



         3.4. DEFERRAL OF RIGHTS OF SUBROGATION. Notwithstanding anything to the
contrary  elsewhere  contained  herein or in any other  document  to which Third
Party Obligor is a party,  Third Party  Obligor  hereby  expressly  agrees that,
until payment and  performance in full of all  Obligations,  Third Party Obligor
shall not  assert,  with  respect to  Borrower  and its  successors  and assigns
(including  any  surety) and any other  Person,  any and all rights at law or in
equity to subrogation,  to reimbursement,  to exoneration,  to contribution,  to
setoff or to any other rights that could accrue to a surety against a principal,
to a guarantor against a maker or obligor, to an accommodation party against the
party  accommodated,  or to a holder or  transferee  against a maker,  and which
Third Party Obligor may have or hereafter  acquire against Borrower or any other
Person in  connection  with or as a result of Third Party  Obligor's  execution,
delivery and/or  performance of Sections 12.1 and 11.25 of the Loan Agreement or
any other document  relating to the Nonrecourse  Carve-Outs to which Third Party
Obligor  is a  party.  Third  Party  Obligor  agrees  that,  until  payment  and
performance  in full of all  Obligations,  it shall not have or assert  any such
rights  against  Borrower  or its  successors  and  assigns or any other  Person
(including any surety),  either directly or as an attempted setoff to any action
commenced  against  Third Party Obligor by Borrower (as borrower or in any other
capacity),  Lender or any other Person.  Third Party Obligor hereby acknowledges
and agrees that this waiver is intended to benefit Borrower and Lender and shall
not limit or otherwise affect Third Party Obligor's liability  hereunder,  under
any  other   document  to  which  Third  Party  Obligor  is  a  party,   or  the
enforceability hereof or thereof.

         4. CONDITION OF BORROWER.  Third Party Obligor  represents and warrants
to Lender that:  (a) the Loan  Agreement is being  separately  executed by Third
Party Obligor at Borrower's request; and (b) Third Party Obligor has established
adequate  means of obtaining from Borrower on a continuing  basis  financial and
other  information  pertaining  to  Borrower's  businesses.  Third Party Obligor
hereby waives and relinquishes any duty on the part of Lender to disclose to any
matter,  fact or thing  relating to the  business,  operation  or  condition  of
Borrower and its assets now known or hereafter  known by Lender  during the life
of the Loan Agreement. With respect to any Obligations,  Lender need not inquire
into the  power of  Borrower  or the  officers,  partners  or  agents  acting or
purporting to act on its behalf.

         5. DEED OF TRUST ON REAL  PROPERTY.  Third Party  Obligor  acknowledges
that all or a portion of the Nonrecourse  Carve-Outs is or may be secured by one
or more deed(s) of trust  covering  certain  interests in real  property.  Third
Party Obligor  authorizes  Lender, at its sole option,  without notice or demand
and without  affecting the liability of Third Party Obligor for the  Nonrecourse
Carve-Outs, to foreclose any or all of the deed(s) of trust and the interests in
real  property  secured  thereby by  nonjudicial  sale, or to exercise any other
right or remedy  with  respect to the deed(s) of trust or the  property  covered
thereby.  No such action by Lender shall release or limit the liability of Third
Party Obligor for the Nonrecourse Carve-Outs,  even if the effect of that action
is to deprive  Third Party Obligor of the right to  reimbursement  from Borrower
for any  sums  paid by  Third  Party  Obligor  to  Lender  with  respect  to the
Nonrecourse  Carve-outs.  Third Party Obligor waives any right to receive notice
of any judicial or nonjudicial  sale or foreclosure of any real property subject
to any deed of trust  securing  the  Nonrecourse  Carve-Outs  and the failure of
Third Party  Obligor to receive any such notice shall not impair or affect Third
Party Obligor's liability hereunder.



                            SCHEDULE 11.25 -- Page 2

<PAGE>



         6. LIMITATION.  Notwithstanding  anything to the contrary  contained in
this Schedule  11.25,  Third Party Obligor does not waive,  and shall retain the
right to raise,  defenses or rights of setoff that would have been  available to
Third Party Obligor had it been named as a "Borrower"  under the Loan Agreement,
other than any  defenses  available to the  Borrower  based upon any  applicable
anti-deficiency  laws or "one form of  action"  or  "security  first"  laws (the
benefits and protections of which are waived by Third Party Obligor).

         7. EFFECT OF WAIVERS. Third Party Obligor warrants and agrees that each
of the  waivers  set forth  herein  is made  with  Third  Party  Obligor's  full
knowledge   of  its   significance   and   consequences,   and  that  under  the
circumstances,  the waivers are  reasonable and not contrary to public policy or
Law. If any  waivers are  determined  to be  contrary to any  applicable  Law or
public  policy,  such  waivers  shall be  effective  only to the maximum  extent
permitted by Law.





                            SCHEDULE 11.25 -- Page 3

<PAGE>



                                   EXHIBIT "A"

                                     FORM OF
                          NOTICE OF ADDITIONAL ADVANCE




Date: ________________________


General Electric Capital Corporation

- ------------------------------------

- ------------------------------------
Attention: Region Operations Manager


Gentlemen:

         The undersigned,  WXI/MCN  Commercial Real Estate Limited  Partnership,
refers  to  the  Loan  Agreement,  dated  as of  January  31,  2000  (the  "Loan
Agreement",  the terms defined  therein  being used herein as therein  defined),
between the undersigned and GENERAL  ELECTRIC  CAPITAL  CORPORATION,  and hereby
gives  you  notice,  irrevocably,  pursuant  to the  Loan  Agreement,  that  the
undersigned  hereby  requests an Advance under the Loan  Agreement,  and in that
connection sets forth below the information relating to such Advance as required
by the Loan Agreement:

         The date of the requested Advance shall be __________, 200__.

         The aggregate amount of the requested Advance is $__________.

         The Advance shall be a ["WORKING CAPITAL"] ["ACQUISITION"] Advance, and
shall be used for the following purposes: ______________________________________

_______________________________________________________________________________.

         The  undersigned  hereby  certifies  that the  statements  contained in
paragraph 4 of Part B of Schedule 2.1 of the Loan Agreement are true on the date
hereof, and will be true on the date of the requested Advance,  before and after
giving effect thereto and to the application of the proceeds therefrom. Attached
are all invoices and documents required by the applicable




                              EXHIBIT "A" -- Page 1

<PAGE>



provisions  of Schedule  2.1 to the Loan  Agreement  and the amended  Collateral
Documents referred to in Part B of Schedule 2.1 of the Loan Agreement.

                                     Very truly yours,

                                     WXI/MCN COMMERCIAL REAL
                                     ESTATE LIMITED PARTNERSHIP, a Delaware
                                     limited partnership

                                     By:  WXI/MCN Commercial Gen-Par, L.L.C., a
                                          Delaware limited liability company,
                                          its General Partner

                                          By:  WXI/McN Realty L.L.C., a Delaware
                                               limited liability company, its
                                               Managing Member


                                               By:
                                                  ------------------------------

                                                  ------------------------------
                                                     [Printed Name and Title]





                              EXHIBIT "A" -- Page 2

<PAGE>



                                   EXHIBIT "B"

                                     FORM OF
                              NOTICE TO DEPOSITORY


                             (Borrower's Letterhead)

                             ________________, 2000


CERTIFIED MAIL -- RETURN
RECEIPT REQUESTED


- ----------------------------------

- ----------------------------------

- ----------------------------------

- ----------------------------------
Attn:
     -----------------------------


          Re:  WXI/MCN Commercial Real Estate Limited Partnership ("BORROWER")
               and General Electric Capital Corporation ("LENDER")
               Deposit Account No.            (the "ACCOUNT")
               ----------------------------------------------

Ladies and Gentlemen:

         You are hereby  notified that Borrower has granted to Lender a security
interest  in,  and has  pledged  to Lender as  security,  all monies at any time
deposited into or otherwise held in the Account  (including  without  limitation
any  interest  earned on and added to the funds in the  Account).  The  security
interest  has been  granted,  and the pledge  made,  to secure the  payment  and
performance of obligations of Borrower to Lender.

         The Account is an account of Borrower maintained by you at your address
given above. Borrower represents and warrants that its tax identification number
for tax reporting  purposes is 75-2780394,  and Borrower shall treat all income,
gains and losses  from  amounts in the Account as its income or loss for Federal
and State income tax purposes.  It is our understanding that (1) the Account has
been  established and will be maintained to allow  withdrawals by Borrower alone
until you have received notice from Lender that an Event of Default has occurred
with respect to the obligations secured by the Account,  after which withdrawals
may be made only by Lender (either alone or, at Lender's  option,  by Lender and
Borrower  jointly),  (2) you have not been  previously  advised of any  security
interest  or  liens on the  Account,  and (3) you are not  aware  of any  claims
against  the Account  other than claims of Lender.  If you are unable to confirm
any of this  information,  please  immediately  notify Mr.  Paul St.  Arnauld of
Lender at 1528  Walnut  Street,  9th  Floor,  Philadelphia,  Pennsylvania  19102
(telephone: 215-772-2903).



                              EXHIBIT "B" -- Page 1

<PAGE>



         The security  interest of Lender in the Account shall  continue in full
force and effect until you are notified to the contrary in writing by Lender. In
addition,  this  notice  may not be  revoked  or  modified  except  by Lender in
writing.

         Please  acknowledge your receipt of this notice by signing the enclosed
copy of this  letter and  returning  it to Mr.  Paul St.  Arnauld at the address
given above (it being  understood  that your failure to do so shall in no way be
deemed to ineffectuate this notice,  or be deemed  non-receipt of this notice by
you).

                            Very truly yours,

                            WXI/MCN COMMERCIAL REAL
                            ESTATE LIMITED PARTNERSHIP, a Delaware
                            limited partnership

                            By:  WXI/MCN Commercial Gen-Par, L.L.C., a
                                 Delaware limited liability company, its General
                                 Partner

                                 By:  WXI/McN Realty L.L.C., a Delaware
                                      limited liability company, its Managing
                                      Member


                                      By:
                                           -------------------------------------

                                           -------------------------------------
                                                 [Printed Name and Title]




                            GENERAL ELECTRIC CAPITAL CORPORATION,
                            a New York corporation


                            By:
                               -------------------------------------------------

                               -------------------------------------------------
                                           [Printed Name and Title]






                              EXHIBIT "B" -- Page 2

<PAGE>



RECEIPT ACKNOWLEDGED:

- ------------------------------------------


By:
    --------------------------------------

    --------------------------------------
           [Printed Name and Title]




                              EXHIBIT "B" -- Page 3

<PAGE>



                                   EXHIBIT "C"

                                     FORM OF
              COLLATERAL ASSIGNMENT OF INTEREST RATE CAP AGREEMENT

                                   [Attached]





                                   EXHIBIT "C"

<PAGE>



                                  EXHIBIT "D-1"

                              PROPERTY DESCRIPTION
                                 (Century Park)


         That certain real property situated in the City of Las Vegas and County
of Clark, State of Nevada, described as follows:


         Government  Lot Nine  (9),  being  situated  in the  Northeast  Quarter
(NEl/4) of the Northwest Quarter (NWl/4) of Section 23, Township 21 South, Range
61 East, M.D.M.

EXCEPTING  THEREFROM  the  interest in and to the  Northerly  50.00 feet and the
Easterly  40.00  feet of said  land as  conveyed  to Clark  County  for road and
incidental  purposes by Deed  recorded  April 23, 1963 as Document No. 353944 in
Official Records;  and by Deed recorded December 6, 1967 as Document No. 674402,
in the Official Records of Clark County, Nevada.

ALSO EXCEPTING THEREFROM that certain spandrel area situate within the Northeast
(NE)  corner of the East Half  (El/2) of the  Northeast  Quarter  (NEl/4) of the
Northeast  Quarter  (NEl/4) of the  Northwest  Quarter  (NWl/4)  of Section  23,
Township 21 South, Range 61 East, M.D.M.,  Nevada; also being the Southwest (SW)
corner of the  intersection  of  Flamingo  Road and Spencer  Street,  bounded as
follows:  on the North by the South line of the North 50.00 feet thereof; on the
East by the West line of the East 40.00 feet thereof;  on the Southwest  (SW) by
the arc of a curve  concave  Southwesterly,  having a radius  of 25.00  feet and
being  tangent to the South  line of said North  50.00 feet and the West line of
said East 40.00 feet as conveyed to Clark County,  by Deed recorded  October 14,
1980 as Document No. 1255253, Official Records.

and further described as:

Beginning  at a point  that is South  50.43  feet and West  62.64  feet from the
Northeast  corner of Lot 9, in the East Half  (El/2)  of the  Northeast  Quarter
(NEl/4) of the Northwest Quarter (NWl/4) of Section 23, Township 21 South, Range
61 East, M.D.M., said point also being South 62.00 feet and West 61.14 feet from
a Department of Transportation Monument in the intersection of Flamingo Road and
Spencer Avenue;
THENCE around a curve to the right 34.87 feet,  said curve having a radius of 25
feet with a cord bearing South 46(degree)10'l2" East 34.87 feet;
THENCE South 1(degree)56'59" East 568.01 feet;
THENCE North 89(degree)5l'36" West 302.67 feet;
THENCE North 25(degree)06'46" West 589.59 feet;
THENCE North 89(degree)36'35" East 279.93 feet POINT OF BEGINNING.





                                  EXHIBIT "D-1"

<PAGE>



                                  EXHIBIT "D-2"

                              PROPERTY DESCRIPTION
                                (Kellogg Office)


         That certain real property situated in the City of Littleton and County
of Arapahoe, State of Colorado, described as follows:

A parcel of land  being all of Lot 11, and the  Southeasterly  59.00 feet of Lot
12,  Block 3,  Highline  Professional  Center  and a portion  of Lot 1, Block 2,
Highline   Professional  Center  South,  said  parcel  being  more  particularly
described as follows:

A tract of land  located  in the  Northwest  one-quarter  of  Section 34 and the
Southwest  one-quarter  of Section  27,  Township 5 South,  Range 68 West of the
Sixth Principal Meridian,  County of Arapahoe,  State of Colorado,  described as
follows:

Commencing at the Northeast corner of the Northwest  one-quarter of said Section
34;  thence  S89(degree)49'50"W  and  along  the  North  line  of the  Northwest
one-quarter  of said  Section  34 a  distance  of 525.49  feet to a point on the
Southwesterly right-of-way line of Dry Creek Circle, said point being a point on
curve,  also  being the Point of  Beginning;  thence  along  said  Southwesterly
right-of-way  line of Dry Creek  Circle and along the arc of a curve to the left
whose  center bears  N30(degree)08'52"E  having a delta of  2l(degree)36'44",  a
radius of 255.93 feet,  a distance of 96.54 feet;  thence  S40(degree)49'0l"E  a
distance of 38.43 feet to a point on the Westerly  right-of-way line of West Dry
Creek Court;  thence Southerly along the Westerly  right-of-way line of West Dry
Creek Court the following 3 courses:

(l) S00(degree)10'10"E, 33.79 feet to a point of curve.

(2) Along the arc of a curve left having a delta of  ll(degree)l7'52",  a radius
of 275.33  feet, a distance of 54.29 feet  measured  along the arc to a point of
tangent.

(3) S11(degree)28'02"E, 5.41 feet;

Thence S49(degree)53'll"W,  243.11 feet to a point on curve, said point being on
the Easterly  right-of-way  line of the Denver  Water  Board's  Highline  Canal;
thence  Northwesterly  along said  Easterly  right-of-way  line the  following 6
courses:

1) Along the arc of a curve left whose center bears S54(degree)40'14"W  having a
delta of  25(degree)27'07",  A radius of 152.97  feet,  a distance of 67.95 feet
measured along the arc to a point of tangent.

2) N60(degree)46'53"W, 192.40 feet to point of curve.

3) Along the arc of a curve right having a delta of  l7(degree)06'00",  a radius
of 930.37  feet,  distance oF 277.67 feet  measured  along the arc to a point of
tangent.



                          EXHIBIT "D-2" -- Page 1 of 2

<PAGE>



4) N43(degree)40'53"W, 0.88 feet.

5) N89(degree)43'14"E, 0.39 feet.

6) N43(degree)33'21"W a distance of 100.31 feet;

Thence  N49(degree)53'll"E  a  distance  of  400.89  feet  to  a  point  on  the
Southwesterly  right-of-way line of Dry Creek Circle; thence  S35(degree)30'30"E
and along said  Southwesterly  right-of-way  line a distance of 315.52 feet to a
point  of  curve,  thence  along  the  arc of a curve  left  having  a delta  of
24(degree)20'38",  a radius of 255.93  feet,  a distance  of 108.74  feet to the
Point of Beginning, County of Arapahoe, State of Colorado.





                          EXHIBIT "D-2" -- Page 2 of 2

<PAGE>



                                  EXHIBIT "D-3"

                              PROPERTY DESCRIPTION
                            (One Corporate Center I)


         That certain real property  situated in the City of Edina and County of
Hennepin, State of Minnesota, described as follows:


PARCEL 1:

Lot 1, Block 1, One Corporate Center, together with the benefits and appurtenant
easements  created pursuant to that Mutual Parking and Easement  Agreement filed
as Document  No.  4472140,  according  to the recorded  plat  thereof,  Hennepin
County, Minnesota.

PARCEL 2:

Lot 1, Block 1, One  Corporate  Center Phase 3,  according to the recorded  plat
thereof, Hennepin County, Minnesota.





                                  EXHIBIT "D-3"

<PAGE>



                                  EXHIBIT "D-4"

                              PROPERTY DESCRIPTION
                                (Westwood Office)


         That certain real property  situated in the City of Tampa and County of
Hillsborough, State of Florida, described as follows:

For a point of reference,  commence at the Southeast corner of the Southwest 1/4
of  the  Northwest  1/4 of  Section  16,  Township  29  South,  Range  18  East,
Hillsborough  County,  Florida;  run  thence  North  50.00  feet  along the East
boundary   thereof   and  the   centerline   of  Lois   Avenue;   thence   South
89(degree)52'00"  West, 42.00 feet to the intersection of the North right of way
line of West Spruce Street and the West right of way line of Lois Avenue for the
POINT OF  BEGINNING  of the  herein  described  parcel;  thence  continue  South
89(degree)52'00"  West,  358.00  feet along the North  right of way line of said
West Spruce  Street;  thence North 380.00  feet;  thence North  89(degree)52'00"
East,  358.00  feet to a point  on the West  right  of way line of Lois  Avenue;
thence  South  380.00 feet along the said West right of way line to the POINT OF
BEGINNING.




                                  EXHIBIT "D-4"

<PAGE>



                                  EXHIBIT "D-5"

                              PROPERTY DESCRIPTION
                           (One Corporate Center III)


         That certain real property  situated in the City of Edina and County of
Hennepin, State of Minnesota, described as follows:


PARCEL 1:

Lot 1, Block 1, One Corporate Center, together with the benefits and appurtenant
easements  created pursuant to that Mutual Parking and Easement  Agreement filed
as Document  No.  4472140,  according  to the recorded  plat  thereof,  Hennepin
County, Minnesota.

PARCEL 2:

Lot 1, Block 1, One  Corporate  Center Phase 3,  according to the recorded  plat
thereof, Hennepin County, Minnesota.





                                  EXHIBIT "D-5"

<PAGE>



                                  EXHIBIT "D-6"

                              PROPERTY DESCRIPTION
                                (La Plaza Center)


         That certain real property situated in the City of Las Vegas and County
of Clark, State of Nevada, described as follows:


PARCEL I:
That portion of the Northwest Quarter (NW 1/4) of the Northwest Quarter (NW 1/4)
of Section 23, Township 21 South,  Range 61 East,  M.D.B.&M.,  more particularly
described as Parcel 1, as shown by Parcel map in File 7, Page 61 of Parcel Maps,
recorded  November 14, 1975 as Document No.  529370 of Official  Records,  Clark
County, Nevada.

PARCEL II:
That portion of the Northwest Quarter (NW 1/4) of the Northwest Quarter (NW 1/4)
of Section 23, Township 21 South,  Range 61 East,  M.D.B.&M.,  more particularly
described as Parcel 2, as shown by Parcel map in File 7, Page 61 of Parcel Maps,
recorded  November 14, 1975 as Document No.  529370 of Official  Records,  Clark
County, Nevada.

PARCEL III:
Government  Lot Eighteen (18) in Section 23,  Township 21 South,  Range 61 East,
M.D.B.&M.

EXCEPTING  THEREFROM  the North 340 feet thereof as  replatted  into Lot 2 and a
portion of Lot 1 as shown by Parcel Map filed in File 7, Page 61 of Parcel Maps,
recorded  November 14, 1975 as Document No.  529370 of Official  Records,  Clark
County, Nevada.

FURTHER  EXCEPTING  THEREFROM the East thirty feet (30'),  the South thirty feet
(30') and the "spandrel area" in the Southeast  corner thereof,  as dedicated to
the County of Clark for road purposes by Deed recorded April 8, 1977 in Book 726
as Document  No.  685029 in the Office of the County  Recorder of Clark  County,
Nevada.

Said Parcels I, II and III being more particularly described by metes and bounds
as follows:

That portion of the Northwest  Quarter (NW1/4) of the Northwest  Quarter (NW1/4)
of Section 23, Township 21 South,  Range 61 East,  M.D.B.&M.,  more particularly
described as follows:

COMMENCING  at the  Southwest  Corner of the  Northwest  Quarter  (NW1/4) of the
Northwest Quarter (NW1/4) of said Section 23; thence North 03(degree)15'00" West
along  the  West  line  thereof  a  distance  of  277.21   feet;   thence  South
89(degree)50'30"  East a  distance  of  50.09  feet to a point  on the  Easterly
right-of-way  line of Maryland Parkway (100.00 feet wide),  said point being the
TRUE  POINT  OF  BEGINNING;  thence  continuing  South  89(degree)50'30"  East a
distance of 291.61 feet; thence South 03(degree)06'33" East a distance of 250.31
feet to a point on the Northerly right-of-way line of



                          EXHIBIT "D-6" -- Page 1 of 2

<PAGE>



Rochelle Avenue (60.00 feet wide); thence South 89(degree)18'15" East along said
Northerly  right-of-way  line a distance  of 295.24 feet to a point on a tangent
curve  concave  to  the  Northwest  having  a  radius  of  15.00  feet;   thence
Northeasterly   along  the  arc  of  said  curve  through  a  central  angle  of
93(degree)39'5l"  an arc  length  of  24.52  feet  to a  point  on the  Westerly
right-of-way   line  of  Escondido  Street  (60.00  feet  wide);   thence  North
02(degree)58'06" West along said Westerly right-of-way line a distance of 577.71
feet; thence North 89(degree)50'30" West a distance of 604.96 feet to a point on
the Easterly  right-of-way line of the aforementioned  Maryland Parkway;  thence
South  03(degree)15'00" East along said Easterly right-of-way line a distance of
340.60 feet to the TRUE POINT OF BEGINNING.





                          EXHIBIT "D-6" -- Page 2 of 2

<PAGE>



                                  EXHIBIT "D-7"

                              PROPERTY DESCRIPTION
                               (Continental Plaza)


         That  certain  real  property  situated in the City of  Scottsdale  and
County of Maricopa, State of Arizona, described as follows:

The  North  half  of the  Southeast  quarter  of the  Northeast  quarter  of the
Southeast quarter of Section 22, Township 3 North,  Range 4 East of the Gila and
Salt River Base and Meridian, Maricopa County, Arizona.



                                  EXHIBIT "D-7"

<PAGE>



                                  EXHIBIT "D-8"

                              PROPERTY DESCRIPTION
                               (Fidelity Federal)


         That  certain  real  property  situated  in the City of Long  Beach and
County of Los Angeles, State of California, described as follows:




                                  EXHIBIT "D-8"

<PAGE>



                                  EXHIBIT "D-9"

                              PROPERTY DESCRIPTION
                                (Northwest Plaza)


         That certain real property situated in the City of Dayton and County of
Montgomery, State of Ohio, described as follows:


PARCEL 1:

Located in the City of Dayton, County of Montgomery, State of Ohio and being all
of  Lots  79601  and  79602  and  part  of Lot  79603,  all of the  revised  and
consecutive numbers of lots on the Plat of said City of Dayton, Ohio and being a
tract of land described as follows:

Beginning  at the  northeast  corner of Lot 79601,  said point being in the west
line of Philadelphia  Drive,  said west line being forty-five and 00/100 (45.00)
feet west of and measured at right angles to the centerline of said Philadelphia
Drive;  thence with the west line of said Philadelphia  Drive,  South one degree
five  minutes  (0l(degree)  05'),  West for six  hundred  forty-five  and 25/100
(645.25)  feet  to  the  northeast  corner  of Lot  79600  of  the  revised  and
consecutive  numbers  of lots on the Plat of said City of Dayton,  Ohio;  thence
with the north line of said Lot 79600, South  eighty-eight  degrees five minutes
(88(degree) 05') West for one hundred forty-five and 54/100 (145.54) feet to the
northwest corner of said Lot 79600; thence with the west line of said Lot 79600,
and  with  its  southward   extension,   South  one  degree  fifty-five  minutes
(01(degree)  55') East for three  hundred  ten and 00/100  (310.00)  feet to the
southeast  corner of said Lot  79601,  said  point  being in the  north  line of
Siebenthaler Avenue, said north line of Siebenthaler Avenue being forty-five and
00/100  (45.00) feet north of and measured at right angles to the  centerline of
said  Siebenthaler  Avenue;  thence  with the  north  line of said  Siebenthaler
Avenue,  South  eighty-eight  degrees five minutes  (88(degree) 5') West for six
hundred   ninety-three  and  22/100  (693.22)  feet;  thence  North  one  degree
fifty-five minutes  (01(degree) 55') West for five hundred forty-nine and 00/100
(549.00) feet; thence South eighty-eight  degrees five minutes  (88(degree) 05')
West  for one  hundred  and  50/100  (100.50)  feet;  thence  South  one  degree
fifty-five minutes (01(degree) 55') East for forty-four and 00/100 (44.00) feet;
thence North  eighty-eight  degrees five minutes  (88(degree)  05') East for two
hundred  twenty-one and 20/100 (221.20) feet; thence North one degree fifty-five
minutes (01(degree) 55') West for four hundred forty and 68/100 (440.68) feet to
a point in the north line of said Lot 79603; thence with the north lines of said
Lots  79603,  79602  and  79601,   North  eighty-seven   degrees  forty  minutes
(87(degree)  40') East for one  thousand  one  hundred  ninety-four  and  26/100
(1194.26) feet to the point of beginning,  containing 20.689 acres more or less,
according to a survey of said premises by A.  Bodenstein,  Registered  Surveyor,
State of Ohio.


PARCEL II:




                          EXHIBIT "D-9" -- Page 1 of 2

<PAGE>



Located in the City of Dayton,  County of  Montgomery,  State of Ohio, and being
part of Lot 79603 of the revised and consecutive  numbers of lots on the Plat of
said City of Dayton, Ohio, and being a tract of land described as follows:

Beginning  at the  southwest  corner of said Lot 79603,  said point being in the
north line of Siebenthaler  Avenue,  said north line being forty-five and 00/100
(45.00) feet north of the centerline of said  Siebenthaler  Avenue;  thence with
the west line of said Lot 79603, North one degree fifty-five minutes (01(degree)
55') West for nine  hundred  forty and  62/100  (940.62)  feet to a point in the
north  line of said Lot  79603;  thence  with the north  line of said Lot 79603,
North eighty-seven  degrees forty minutes  (87(degree) 40') East for six hundred
ninety-five and 41/100 (695.41) feet; thence South one degree fifty-five minutes
(01(degree)  55') East for four hundred forty and 68/100  (440.68) feet;  thence
North  eighty-eight  degrees five minutes  (88(degree) 05') East for two hundred
twenty-one and 20/100 (221.20) feet; thence North one degree fifty-five  minutes
(01(degree)  55') West for  forty-four  and 00/100  (44.00)  feet;  thence North
eighty-eight  degrees  five  minutes  (88(degree)  05') East for one hundred and
50/100 (100.50) feet;  thence South one degree  fifty-five  minutes  (01(degree)
55') East for five hundred forty-nine and 00/100 (549.00) feet to a point in the
south line of said Lot 79603, and in the north line of said Siebenthaler Avenue;
thence  with the south  line of said Lot  79603 and with the north  line of said
Siebenthaler  Avenue,  South eighty-eight  degrees five minutes (88(degree) 05')
West for one  thousand  seventeen  and  09/100  (1017.09)  feet to the  point of
beginning,  containing 18.887 acres more or less,  according to a survey of said
premises by A. Bodenstein,  Registered Surveyor, State of Ohio, dated August 14,
1980.





                          EXHIBIT "D-9" -- Page 2 of 2

<PAGE>



                                 EXHIBIT "D-10"

                              PROPERTY DESCRIPTION
                                (River Bay Plaza)


         That certain real property situated in the City of Riverview and County
of Hillsborough, State of Florida, described as follows:

Commence at the Northwest corner of the Southeast 1/4 of Section 20, Township 30
South,  Range  20  East,  Hillsborough  County,  Florida  and run  thence  North
89(degree)  08' 28" East  along the North  boundary  of said  Southeast  1/4,  a
distance  of 132.22  feet to the East right of way line of U.S.  Highway No. 301
(S.R.  No. 43); run thence South  0(degree) 01' 41" West along said right of way
line, 253.50 feet to the POINT OF BEGINNING; continue thence South 0(degree) 01'
41" West along said right of way line,  239.21 feet; run thence North 89(degree)
20' 11" East,  150.00 feet; thence run South 0(degree) 0l' 41" West, 150.00 feet
to the North right of way line of Uncle Tom Road;  run thence  North  89(degree)
20' 11" East along said right of way line, a distance of 616.25 feet; thence run
South  0(degree) 07' 58" West 10.00 feet;  thence run North  89(degree)  20' 11"
East, 40.00 feet;  thence run North 0(degree) 07' 58" East, a distance of 551.97
feet;  thence  South  89(degree)  08' 28" West,  657.31  feet;  run thence South
0(degree) 01' 41" West,  150.00 feet; run thence South  89(degree) 08' 28" West,
150.00 feet to the POINT OF BEGINNING.

AND

Commence at the Northwest corner of the Southeast 1/4 of Section 20, Township 30
South,  Range  20  East,  Hillsborough  County,  Florida  and run  thence  North
89(degree)  08' 28" East  along the North  boundary  of said  Southeast  1/4,  a
distance  of 132.22  feet to the East right of way line of U.S.  Highway No. 301
(S.R. No. 43) for the POINT OF BEGINNING;  continue thence North  89(degree) 08'
28" East, 807.47 feet; thence run South 0(degree) 07' 58" West, 103.50 feet; run
thence South 89(degree) 08' 28" West, 807.31 feet to said East right of way line
of U.S. Highway 301 (S.R. No. 43); run thence North 0(degree) 01' 41" East along
said right of way line, 103.50 feet to the POINT OF BEGINNING.

LESS AND EXCEPT that part of the hereinabove described lands for additional road
right of way for  Gibsonton  Drive  Extension  as set  forth in Order of  Taking
recorded in O.R. Book 5222,  Page 636,  Public Records of  Hillsborough  County,
Florida.





                                 EXHIBIT "D-10"

<PAGE>



                                 EXHIBIT "D-11"

                              PROPERTY DESCRIPTION
                                 (Redwood Plaza)


         That certain real  property  situated in the City of Salt Lake City and
County of Salt Lake, State of Utah, described as follows:


Beginning  at a point  that is  North  47.68  feet and West  66.84  feet  from a
monument at the  intersection  of Redwood Road and 700 North,  said  monument is
located  South  89  deg.  51'52"  East  1173.55  feet  from  a  monument  at the
intersection  of Starcrest  Drive and 700 North,  said  monument is also located
North 288.51 feet and West 89.35 feet from the South  quarter  corner of Section
27, Township 1 North, Range 1 West, Salt Lake Base and Meridian; thence North 44
deg. 12'39" East 12.89 feet; thence North 0 deg. 15'07" East 710.74 feet; thence
North 89 deg.  51'50" West 534.20 feet;  thence South 0 deg.  15'07" West 382.04
feet;  thence South 89 deg.  51'50" East 4.28 feet;  thence South 0 deg.  42'24"
West 337.98 feet;  thence South 89 deg.  51'50" East 523.66 feet to the point of
beginning.





                                 EXHIBIT "D-11"

<PAGE>



                                 EXHIBIT "D-12"

                              PROPERTY DESCRIPTION
                                 (Towne Center)


         That certain real property  situated in the City of Derby and County of
Sedgwick, State of Kansas, described as follows:


Lot 1, Block 1, K-15 Plaza Second Addition, Derby, Sedgwick County, Kansas.





                                 EXHIBIT "D-12"

<PAGE>



                                 EXHIBIT "D-13"

                              PROPERTY DESCRIPTION
                               (Springwood Plaza)


        That certain real property situated in the City of Dellwood and County
of St. Louis, State of Missouri, described as follows:

A parcel of ground in the  Southwestern  1/4 of  Section 6,  Township  46 North,
Range 7 East, St. Louis County,  Missouri,  said parcel being more  particularly
described as follows:

Beginning at the point of intersection of the Eastern line of Florissant  Avenue
with the Northern  line of property  described  in deed to John B.  Parnello and
wife recorded in Book 4402 page 112, St. Louis County Recorder's Office;  thence
along the Eastern line of Florissant Avenue the following courses and distances:
North 01 degrees 16 minutes East,  202.30 feet,  North 06 degrees 58-1/2 minutes
East,  115.57  feet and North 01 degree 16 minutes  East,  201.78  feet;  thence
Southeastwardly  67.70 feet  along a curve to the left  having a radius of 75.00
feet to a point of tangency;  thence South 82 degrees 36-1/4 minutes East, 64.92
feet;  thence South 89 degrees 41 minutes  East,  162.44  feet;  thence North 01
degrees 16 minutes East,  200.00 feet;  thence South 89 degrees 41 minutes East,
351.13 feet to the Western  line of Dellwood  Hills Plat No. 2; thence  South 01
degree 16 minutes  West,  675.30 feet along the Western  line of Dellwood  Hills
Plat No. 2 and along the Western line of Dellwood  Hills to the Northern line of
said John B. Parnello property;  thence North 89 degrees 41 minutes West, 645.13
feet along the Northern  line of said John B.  Parnello  property to the Eastern
line of Florissant Avenue and the point of beginning.





                                 EXHIBIT "D-13"

<PAGE>



                                 EXHIBIT "D-14"

                              PROPERTY DESCRIPTION
                                (Kendall Sunset)


         That certain real property  situated in the City of Miami and County of
Dade, State of Florida, described as follows:

Tract A, of NATIONAL  SELF STORAGE,  according to the Plat thereof,  recorded in
Plat Book 128, Page 64, of the Public Records of Miami-Dade County, Florida.


Tax Folio Number:  30-4033-035-0010





                                 EXHIBIT "D-14"

<PAGE>



                                 EXHIBIT "D-15"

                              PROPERTY DESCRIPTION
                             (Burbank Self Storage)


        That certain real property situated in the City of Burbank and County of
Los Angeles, State of California, described as follows:


PARCEL  3, IN THE  CITY OF  BURBANK,  IN THE  COUNTY  OF LOS  ANGELES,  STATE OF
CALIFORNIA,  AS SHOWN ON PARCEL MAP 15782,  FILED IN BOOK 165 PAGES 19 AND 20 OF
PARCEL MAPS, IN THE OFFICE OF THE COUNTY RECORDER OF SAID COUNTY.

SAID LAND BEING MORE PARTICULARLY DESCRIBED AS FOLLOWS:

BEGINNING   AT  THE   NORTHERLY   CORNER  OF  SAID   PARCEL  3;   THENCE   SOUTH
48(degree)46'16"  EAST A DISTANCE OF 327.25 FEET TO A POINT ON THE NORTHWESTERLY
RIGHT OF WAY LINE OF VERDUGO  AVENUE;  THENCE,  ALONG  SAID RIGHT OF WAY,  SOUTH
41(degree)13'44"  WEST, A DISTANCE OF 206.84 FEET TO THE  BEGINNING OF A TANGENT
CURVE,  CONCAVE  NORTHERLY AND HAVING A RADIUS OF 150.00 FEET; THENCE ALONG SAID
CURVE, THROUGH A CENTRAL ANGLE OF 89(degree)59'06",  A DISTANCE OF 23.56 FEET TO
A POINT ON THE  NORTHEASTERLY  RIGHT OF WAY LINE OF LAKE STREET;  THENCE,  ALONG
SAID RIGHT OF WAY,  NORTH  48(degree)47'10"  WEST,  A DISTANCE  OF 289.36  FEET;
THENCE,  LEAVING SAID RIGHT OF WAY, NORTH  35(degree)20'11"  EAST, A DISTANCE OF
223.09 FEET TO THE POINT OF BEGINNING.





                                 EXHIBIT "D-15"

<PAGE>



                                 EXHIBIT "D-16"

                              PROPERTY DESCRIPTION
                                 (Fountainbleau)


         That certain real property  situated in the City of Miami and County of
Dade, State of Florida, described as follows:


Tract D, of SECOND ADDITION TO EXPRESSWAY INDUSTRIAL PARK, according to the Plat
thereof, recorded in Plat Book 118, Page 25, of the Public Records of Miami-Dade
County, Florida.

Tax Folio No. 30-3033-014-00201





                                 EXHIBIT "D-16"

<PAGE>



                                 EXHIBIT "D-17"

                              PROPERTY DESCRIPTION
                              (AAA Century Airport)


         That certain real property situated in the City of Inglewood and County
of Los Angeles, State of California, described as follows:


LOTS 8, 9 AND THE WEST 50 FEET OF LOT 10 OF THE LOCKHAVEN  TRACT, IN THE CITY OF
INGLEWOOD,  IN THE  COUNTY  OF LOS  ANGELES,  STATE  OF  CALIFORNIA,  AS PER MAP
RECORDED IN BOOK 17, PAGE(S) 87 OF MAPS, IN THE OFFICE OF THE COUNTY RECORDER OF
SAID COUNTY.

THE ABOVE DESCRIBED PARCEL OF LAND IS MORE PARTICULARLY DESCRIBED AS FOLLOWS:

BEGINNING AT THE NORTHWEST  CORNER OF LOT 8 OF THE LOCKHAVEN  TRACT, IN THE CITY
OF  INGLEWOOD,  IN THE COUNTY OF LOS ANGELES,  STATE OF  CALIFORNIA,  AS PER MAP
RECORDED  IN BOOK 17, PAGE 87 OF MAPS,  IN THE OFFICE OF THE COUNTY  RECORDER OF
SAID COUNTY; THENCE ALONG THE NORTH LINE OF SAID LOT 8, SOUTH 89(degree) 57' 50"
EAST  250.00  FEET TO THE  NORTHEAST  CORNER OF THE WEST 50.00 FEET OF LOT 10 OF
SAID  TRACT;  THENCE  ALONG THE  EASTERLY  LINE OF SAID WEST 50.00  FEET,  SOUTH
00(degree) 00' 00" EAST 304.08 FEET THENCE NORTH  89(degree) 57' 50" WEST 250.00
FEET TO THE  SOUTHWEST  CORNER OF SAID LOT 8; THENCE ALONG THE WEST LINE OF SAID
LOT 8, NORTH 00(degree) 00' 00" WEST 304.08 FEET TO THE POINT OF BEGINNING.





                                 EXHIBIT "D-17"

<PAGE>



                                 EXHIBIT "D-18"

                              PROPERTY DESCRIPTION
                                  (AAA Sentry)


         That certain real property situated in the City of North Lauderdale and
County of Broward, State of Florida, described as follows:


All that part of Tract 7 in Block 96 of PALM BEACH FARMS COMPANY PLAT NO. THREE,
according to the Plat  thereof,  as recorded in Plat Book 2, at Pages 45 through
54, inclusive, of the Public Records of Palm Beach County, Florida, described as
follows:

Beginning  at the  intersection  of the North line of said Tract 7, and the West
right-of-way line of Sunshine State Parkway (300 feet right-of-way) thence North
89(degree)  08' 44" West,  along the North line of said  Tract 7, a distance  of
352.84 feet to a point 237.78 feet East of (as measured along the North line) of
the  Northwest  corner of said Tract 7; thence  South  0(degree)  51' 16" West a
distance of 300 feet;  thence North  89(degree)  08' 44" West,  along a line 300
feet South of (as measured at right  angles) and parallel with the North line of
said  Tract  7, a  distance  of 200  feet to a point  on the  proposed  Easterly
non-vehicular  access  right-of-way  line of State Road No. 7 (U.S.  #441) and a
point on a curve;  thence Southerly along said proposed  Easterly  non-vehicular
access  right-of-way  line and along a curve to the right  whose  tangent  bears
South  01(degree)  00' 09" West;  with a radius of 17,288.73  feet and a central
angle of  01(degree)  08' 55" an arc  distance of 95.12 feet to a point;  thence
South  80(degree) 52' 54" East, a distance of 225.98 feet to a point on the said
West  right-of-way  line of Sunshine State Parkway;  thence North 38(degree) 30'
33" East along West  right-of-way line a distance of 540.09 feet to the Point oF
Beginning.

N/K/A as a portion of Tract A, THE  CUMMINGS  PLAT NO. 1,  according to the Plat
thereof,  recorded in Plat Book 126,  Page 35, of the Public  Records of Broward
County, Florida.

Tax Folio NO. 49-42-07-09-0011.





                                 EXHIBIT "D-18"

<PAGE>



                                 EXHIBIT "D-19"

                              PROPERTY DESCRIPTION
                                  (Forest Hill)


         That certain real property  situated in the City of West Palm Beach and
County of Palm Beach, State of Florida, described as follows:


The South  one-half (S 1/2) of the West one-half (W 1/2) of Lot 4, Block 4, LESS
the East 100 feet of the South 260 feet of the East one-half (E 1/2) of the West
one-half  (W 1/2) of Lot 4,  Block  4, all of the  sub-division  of  Section  7,
Township  44  South,  Range 43 East,  according  to the Palm  Beach  Plantations
Company Plat thereof on file in the Office of the Clerk of the Circuit Court, in
and for Palm Beach County,  Florida, in Plat Book 10, Page 20, TOGETHER WITH the
West 12 feet of the South 600 feet of the East  one-half (E 1/2) of the said Lot
4, Block 4, of Section 7,  Township 44 South,  Range 43 East,  according  to the
said  Plat  in  Plat  Book  10,  Page  20,  less  and  excepting  therefrom  the
rights-of-way of Davis Road and Forest Hill Boulevard as now laid out and in use
on the  West 40 feet and the  South 60 feet  thereof;  being  more  particularly
described as follows:

COMMENCE at the Southwest  corner of Lot 4, Block 4, all of the  Sub-Division of
SECTION  7,  TOWNSHIP  44  SOUTH,  RANGE 43 EAST,  according  to the PALM  BEACH
PLANTATIONS  COMPANY  PLAT,  thereof  on file in the  Office of the Clerk of the
Circuit Court, in and for Palm Beach County,  Florida, in Plat Book 10, Page 20;
thence N 00(degree)  31' 45" W along the West boundary of said Lot 4, a distance
of 81.39 feet;  thence N  89(degree)  28' 15" E, a distance of 40.04 feet to the
POINT OF BEGINNING;  thence N 00(degree)  31' 45" W along the East  Right-of-Way
line of Davis Road, a distance of 586.39 feet;  thence S 87(degree) 25' 21" E, a
distance of 291.15 feet;  thence S  00(degree)  09' 25" W along the East line of
the West 1/2 of said Lot 4, a distance of 70.08 feet;  thence S  88(degree)  05'
30" E, a distance of 12.57 feet;  thence S  00(degree)  30' 21" E, a distance of
540.78  feet to a point  on the  Northerly  Right-of-Way  line of  Forest  Hills
Boulevard;  thence N 87(degree) 34' 29" W, along said North Right-of-Way line, a
distance  of 11.99  feet;  thence N  00(degree)  31' 35" W, a distance of 200.30
feet;  thence N  87(degree)  20' 26" W, a  distance  of  100.72  feet;  thence S
00(degree) 41' 29" E, a distance of 200.15 feet to a point on the aforementioned
Right-of-Way  line of Forest Hills  Boulevard;  thence N  87(degree)  16' 01" W,
along said Right-of-Way line, a distance of 167.00 feet; thence continuing along
said Right-of-Way  line, N 43(degree) 53' 32" W, a distance of 34.26 feet to the
POINT OF BEGINNING.

Tax Folio No. 00-43-44-07-00-000-52





                                 EXHIBIT "D-19"

<PAGE>



                                 EXHIBIT "D-20"

                              PROPERTY DESCRIPTION
                             (Margate Self Storage)


         That certain real  property  situated in the City of Margate and County
of Broward, State of Florida, described as follows:


Lot 6 of MEARS COMMERCIAL PARK, according to the Plat thereof,  recorded in Plat
Book 107, Page 12, of the Public Records of Broward County,  Florida; said lands
situate, lying and being in Broward County, Florida.

Tax Folio No. 8230-09-0060





                                 EXHIBIT "D-20"

<PAGE>



                                 EXHIBIT "D-21"

                              PROPERTY DESCRIPTION
                                (Military Trail)


         That certain real property  situated in the City of West Palm Beach and
County of Palm Beach, State of Florida, described as follows:


A parcel of land lying in the SW 1/4 of the NW 1/4 of the SE 1/4 of Section  24,
Township  43 South,  Range 42 East,  Palm  Beach  County,  Florida,  being  more
particularly described as follows:

COMMENCING at the Southwest  corner of the said SW 1/4; thence North  01(degree)
23' 24" East,  along the West line of said SW 1/4,  a distance  of 170.00  feet;
thence South  89(degree)  08' 36" East,  along the North line of the South 170.0
feet of said SW 1/4, a distance of 60.00 feet to the East  Right-of-Way  line of
Military Trail and the POINT OF BEGINNING;  thence continue South 89(degree) 08'
36" East,  along the said North line of the South  170.00  feet,  a distance  of
210.00 feet;  thence South  01(degree) 23' 24" West,  along the East line of the
West  270.00  feet of said SW 1/4,  a  distance  of 170.00  feet;  thence  South
89(degree)  08' 36" East,  along the South line of said SW 1/4,  a  distance  of
403.72 feet;  thence North  01(degree) 21' 13" East, along the East line of said
SW 1/4, a distance of 490.02 feet;  thence North  89(degree) 01' 48" West, along
the South line of the North  170.00  feet of said SW 1/4,  a distance  of 218.40
feet;  thence South  00(degree) 51' 24" West, a distance of 220.45 feet;  thence
North  89(degree)  08' 36" West,  a  distance  of  397.05  feet to the said East
Right-of-Way of Military Trail; thence South 01(degree) 23' 24" West, along said
East right-of-way line, a distance of 100.00 feet to the POINT OF BEGINNING.

PARCEL 2 - EASEMENT ESTATE:

TOGETHER  WITH a Non  Exclusive  Mutual  Driveway  Easement for  pedestrian  and
vehicular ingress and egress along part of a common property line as recorded in
Official  Records Book 5087,  Page 831 and as modified in Official  Records Book
5126,  Page 14, of the  Public  Records  of Palm  Beach  County,  Florida,  more
particularly described as follows:

BEING a parcel of land lying in the  Southeast  one-quarter  (SE 1/4) of Section
24, Township 43 South, Range 42 East, Palm Beach County, Florida, and being more
particularly described as follows:

COMMENCING  at the  South  quarter  corner  of said  Section  24;  thence  North
01(degree)  23' 24" East along the West line of said Southeast  one-quarter  (SE
1/4) of Section 24, a distance of 1493.28 feet; thence departing said West line,
South  88(degree)  36' 36" East, a distance of 60.00 feet to a point on the East
right-of-way  line of  Military  Trail (S.R.  809),  as now laid out and in use;
thence  North  01(degree)  23' 24" East along  said East  right-of-way  line,  a
distance of 100.00 feet to the POINT OF BEGINNING of an Access Easement;  thence
continue North  01(degree) 23' 24" East, a distance of 15.00 feet;  thence South
89(degree)  08' 36" East,  a distance of 13.63 feet to the  beginning of a curve
concave to the Southwest



                          EXHIBIT "D-21" -- Page 1 of 2

<PAGE>



having a radius of 46.00 feet and a central angle of 47(degree) 37' 49";  thence
Southeasterly  along the arc of said curve,  a distance  of 38.24  feet;  thence
North  89(degree)  08' 36"  West,  a  distance  of  47.76  feet to the  POINT OF
BEGINNING.

The bearings shown herein are relative to an assumed  meridian;  the North/South
Mid-Section line of Section 24-43-42 is assumed to bear North 01(degree) 23' 24"
West.





                          EXHIBIT "D-21" -- Page 2 of 2

<PAGE>



                                   EXHIBIT "E"

                  DESCRIPTION OF FIDELITY FEDERAL GROUND LEASES


         1. The leasehold estate and interest in the real property  described as
Parcels 3, 4 and 5 on Exhibit "B" attached  hereto,  which leasehold  estate and
interest was created by that certain Lease of Real Property  dated May 12, 1965,
by and  between  Mitchell  Land and  Improvement  Co., as lessor,  and  Fidelity
Federal  Savings  and Loan  Association,  as  lessee,  a short form of which was
recorded  in Book  M-2285,  Page 23,  Official  Records of Los  Angeles  County,
California,  as amended by an instrument entitled Amendment of Lease Description
recorded in Book M-2445, Page 583, said Official Records.

         2. The leasehold estate and interest of Tenant  (including an option to
purchase)  in the real  property  described  as  Parcel 1 and 2 on  Exhibit  "B"
attached hereto, which leasehold estate and interest was created by that certain
Lease of Real Property dated August 1, 1965, by and between Clare D. Hamman, AKA
Clare Hamman and Helen S. Hamman,  as lessor,  and Fidelity  Federal Savings and
Loan Association,  as lessee, a short form of which was recorded in Book M-2341,
Page 3, Official  Records of Los Angeles  County,  California,  as amended by an
instrument entitled Amendment of Lease Description recorded in Book M-2447, Page
519, said Official Records.

         3. The  sub-leasehold  estate and interest  (including a right of first
refusal) in the real  property  described  as Parcel 6 on Exhibit  "B"  attached
hereto,  which  sub-leasehold  estate and  interest  was created by that certain
Sub-lease of Real Property dated  February 28, 1975,  between  Fidelity  Federal
Savings and Loan  Association,  as  sub-lessor,  and Wilshire  Woods,  Inc.,  as
sub-lessee,  a short  form of which  was  recorded  in Book  M-4934,  Page  771,
Official Records of Los Angeles County, California.

         4. The  sub-leasehold  estate and interest  (including a right of first
refusal) in the real  property  described  as Parcel 7 on Exhibit  "B"  attached
hereto,  which  sub-leasehold  estate and  interest  was created by that certain
Sub-lease of Real Property dated  February 28, 1975,  between  Fidelity  Federal
Savings and Loan  Association,  as  sub-lessor,  and Wilshire  Woods,  Inc.,  as
sub-lessee,  a short  form of which  was  recorded  in Book  M-4934,  Page  776,
Official Records of Los Angeles County, California.







                                   EXHIBIT "E"

<PAGE>



<TABLE>
<CAPTION>
                                             TABLE OF CONTENTS

                                                                                                       Page
                                                                                                       ----
<S>                                                                                                    <C>
ARTICLE 1    CERTAIN DEFINITIONS..........................................................................1
    Section 1.1    Certain Definitions....................................................................1

ARTICLE 2    LOAN TERMS..................................................................................15
    Section 2.1    The Loan Advances.....................................................................15
    Section 2.2    Interest Rate; Late Charge............................................................18
    Section 2.3    Terms of Payment......................................................................19
    Section 2.4    Collateral; Releases of Collateral....................................................22
    Section 2.5    Adjustments to Adjusted Loan Basis....................................................24
    Section 2.6    Capital Adequacy; Increased Costs; Illegality.........................................24

ARTICLE 3    INSURANCE, CONDEMNATION, DEPOSITS AND RESERVES..............................................25
    Section 3.1    Insurance.............................................................................25
    Section 3.2    Casualty; Use and Application of Insurance Proceeds...................................27
    Section 3.3    Condemnation..........................................................................30
    Section 3.4    Deposits..............................................................................31

ARTICLE 4    ENVIRONMENTAL MATTERS.......................................................................32
    Section 4.1    Certain Definitions...................................................................32
    Section 4.2    Representations and Warranties on Environmental Matters...............................33
    Section 4.3    Covenants on Environmental Matters....................................................34
    Section 4.4    No Waiver.............................................................................36

ARTICLE 5    LEASING MATTERS.............................................................................36
    Section 5.1    Representations and Warranties on Leases..............................................36
    Section 5.2    General Lease Requirements............................................................37
    Section 5.3    Covenants.............................................................................37
    Section 5.4    Additional Covenants Regarding Material Leases........................................38
    Section 5.5    Lender's Consent to Deviations........................................................38
    Section 5.6    Security Deposits; Lease Buy Out Consideration........................................38
    Section 5.7    Subordination Agreements; Tenant Estoppels............................................39

ARTICLE 6    REPRESENTATIONS AND WARRANTIES..............................................................39
    Section 6.1    Partnership and Organizational Existence; Compliance with Law.........................40
    Section 6.2    Partnership or Organizational Power; Authorization; Enforceable
                   Obligations...........................................................................40
    Section 6.3    Ownership of Collateral; Liens........................................................40
    Section 6.4    Condemnation..........................................................................41
    Section 6.5    Casualty..............................................................................41
    Section 6.6    Material Agreements...................................................................41
    Section 6.7    Property Compliance...................................................................41
</TABLE>



                                                      -i-

<PAGE>

<TABLE>
<S>                                                                                                    <C>
    Section 6.8    Access................................................................................41
    Section 6.9    Utility Services......................................................................41
    Section 6.10   Permits...............................................................................41
    Section 6.11   No Default............................................................................41
    Section 6.12   Other Ventures/Single Purpose Entity..................................................41
    Section 6.13   Investment Company Act................................................................42
    Section 6.14   Margin Regulations....................................................................42
    Section 6.15   Taxes.................................................................................42
    Section 6.16   ERISA.................................................................................42
    Section 6.17   No Litigation.........................................................................43
    Section 6.18   Brokers...............................................................................43
    Section 6.19   Purchase Agreement....................................................................43
    Section 6.20   Employment and Labor Agreements.......................................................43
    Section 6.21   Liens.................................................................................43
    Section 6.22   Full Disclosure.......................................................................43
    Section 6.23   Property Documents....................................................................43
    Section 6.24   Rent Roll.............................................................................44
    Section 6.25   Ground Lease Representations..........................................................44
    Section 6.26   Property Information..................................................................44
    Section 6.27   Acquisition Cost and Equity Investment................................................44

ARTICLE 7    FINANCIAL REPORTING AND INFORMATION.........................................................44
    Section 7.1    Financial Statements and Notices......................................................44
    Section 7.2    Other Information.....................................................................46
    Section 7.3    Audits................................................................................46
    Section 7.4    Communication with Accountants........................................................46

ARTICLE 8    AFFIRMATIVE COVENANTS.......................................................................46
    Section 8.1    Maintenance of Existence and Conduct of Business......................................47
    Section 8.2    Payment of Indebtedness...............................................................47
    Section 8.3    Books and Records.....................................................................48
    Section 8.4    Litigation............................................................................48
    Section 8.5    Compliance with Law...................................................................48
    Section 8.6    Maintenance of Property...............................................................48
    Section 8.7    Agreements............................................................................49
    Section 8.8    Employee Plans........................................................................49
    Section 8.9    Access................................................................................49
    Section 8.10   Taxes on Payments or Security.........................................................49
    Section 8.11   Enforcement...........................................................................51
    Section 8.12   Intentionally Deleted.................................................................51
    Section 8.13   Intentionally Deleted.................................................................51
    Section 8.14   Maintenance of Representations; Supplemental Disclosure...............................51
    Section 8.15   Property Documents; Asset Business Plans..............................................52
    Section 8.16   Interest Rate Cap Agreement...........................................................52
    Section 8.17   Indemnification.......................................................................52
</TABLE>



                                                      -ii-

<PAGE>


<TABLE>
<S>                                                                                                    <C>
    Section 8.18   Impaired Property.....................................................................52
    Section 8.19   Property-Specific Covenants...........................................................53

ARTICLE 9    NEGATIVE COVENANTS..........................................................................53
    Section 9.1    Mergers, Etc..........................................................................53
    Section 9.2    Investments; Loans and Advances.......................................................53
    Section 9.3    Indebtedness..........................................................................54
    Section 9.4    Structure; Transfers..................................................................54
    Section 9.5    Maintenance of Business...............................................................55
    Section 9.6    Affiliate Transactions................................................................55
    Section 9.7    Liens.................................................................................56
    Section 9.8    Events of Default.....................................................................56
    Section 9.9    Ground Leases.........................................................................56
    Section 9.10   Material Agreements...................................................................56

ARTICLE 10   EVENTS OF DEFAULT; RIGHTS AND REMEDIES......................................................57
    Section 10.1   Events of Default.....................................................................57
    Section 10.2   Remedies..............................................................................59
    Section 10.3   Waivers by Borrower...................................................................60
    Section 10.4   Right of Set-Off......................................................................60

ARTICLE 11   MISCELLANEOUS...............................................................................60
    Section 11.1   Notices...............................................................................60
    Section 11.2   Amendments and Waivers................................................................62
    Section 11.3   Limitation on Interest................................................................62
    Section 11.4   Invalid Provisions....................................................................63
    Section 11.5   Reimbursement of Expenses.............................................................63
    Section 11.6   Approvals; Third Parties; Conditions..................................................64
    Section 11.7   Lender Not in Control; No Partnership/Membership......................................64
    Section 11.8   Time of the Essence...................................................................65
    Section 11.9   Successors and Assigns................................................................65
    Section 11.10  Renewal, Extension or Rearrangement...................................................66
    Section 11.11  Waivers...............................................................................66
    Section 11.12  Cumulative Rights.....................................................................66
    Section 11.13  Construction..........................................................................66
    Section 11.14  Phrases...............................................................................66
    Section 11.15  Exhibits and Schedules................................................................67
    Section 11.16  Titles of Articles, Sections and Subsections..........................................67
    Section 11.17  Publicity.............................................................................67
    Section 11.18  Survival..............................................................................67
    Section 11.19  GOVERNING LAW.........................................................................67
    Section 11.20  Entire Agreement......................................................................68
    Section 11.21  Counterparts..........................................................................68
    Section 11.22  WAIVER OF JURY TRIAL..................................................................68
    Section 11.23  Authorized Signature..................................................................68
</TABLE>



                                                      -iii-

<PAGE>


<TABLE>
<S>                                                                                                    <C>
    Section 11.24  Power of Attorney.....................................................................68
    Section 11.25  ACKNOWLEDGMENT BY WHITEHALL...........................................................69

ARTICLE 12   LIMITATIONS ON LIABILITY....................................................................69
    Section 12.1   Limitation on Liability...............................................................69
    Section 12.2   Limitation on Liability of Lender's Officers, Employees, Etc..........................70
</TABLE>





                                                      -iv-

<PAGE>



                                    SCHEDULES


SCHEDULE 1.1(A)   -   PROPERTY INFORMATION

SCHEDULE 1.1(B)   -   BASIS ALLOCATIONS

SCHEDULE 2.1      -   ADVANCE CONDITIONS

SCHEDULE 2.1(5)   -   WORKING CAPITAL BUDGETS FOR PROPERTIES

SCHEDULE 4.2      -   ENVIRONMENTAL REPORTS

SCHEDULE 5.1(A)   -   TENANT DELINQUENCIES

SCHEDULE 5.1(B)   -   NOTICES OF TERMINATION OR DEFAULT

SCHEDULE 5.1(C)   -   PURCHASE OPTIONS

SCHEDULE 5.1(D)   -   LEASE TERMINATION RIGHTS

SCHEDULE 5.1(E)   -   LEASING COMMISSIONS OWING

SCHEDULE 5.1(F)   -   PREPAID RENTS

SCHEDULE 6.4      -   CONDEMNATION PROCEEDINGS

SCHEDULE 6.5      -   CASUALTIES AND FLOOD ZONE PROPERTIES

SCHEDULE 6.6      -   MATERIAL AGREEMENTS

SCHEDULE 6.7      -   PROPERTY COMPLIANCE

SCHEDULE 6.17     -   LITIGATION

SCHEDULE 6.19     -   CLAIMS UNDER PURCHASE AGREEMENT

SCHEDULE 6.27     -   ACQUISITION COST AND EQUITY INVESTMENT

SCHEDULE 8.19     -   PROPERTY-SPECIFIC COVENANTS

SCHEDULE 11.23    -   AUTHORIZED SIGNATORIES

SCHEDULE 11.25    -   SURETYSHIP PROVISIONS




                                       -v-

<PAGE>


                                    EXHIBITS


EXHIBIT "A"       -   FORM OF NOTICE OF ADDITIONAL ADVANCE
EXHIBIT "B"       -   FORM OF NOTICE TO DEPOSITORY
EXHIBIT "C"       -   FORM OF COLLATERAL ASSIGNMENT OF INTEREST RATE CAP
                      AGREEMENT
EXHIBIT "D-1"     -   PROPERTY DESCRIPTION (Century Park)
EXHIBIT "D-2"     -   PROPERTY DESCRIPTION (Kellogg Office)
EXHIBIT "D-3"     -   PROPERTY DESCRIPTION (One Corporate Center I)
EXHIBIT "D-4"     -   PROPERTY DESCRIPTION (Westwood Office)
EXHIBIT "D-5"     -   PROPERTY DESCRIPTION (One Corporate Center III)
EXHIBIT "D-6"     -   PROPERTY DESCRIPTION (La Plaza Center)
EXHIBIT "D-7"     -   PROPERTY DESCRIPTION (Continental Plaza)
EXHIBIT "D-8"     -   PROPERTY DESCRIPTION (Fidelity Federal)
EXHIBIT "D-9"     -   PROPERTY DESCRIPTION (Northwest Plaza)
EXHIBIT "D-10"    -   PROPERTY DESCRIPTION (River Bay Plaza)
EXHIBIT "D-11"    -   PROPERTY DESCRIPTION (Redwood Plaza)
EXHIBIT "D-12"    -   PROPERTY DESCRIPTION (Towne Center)
EXHIBIT "D-13"    -   PROPERTY DESCRIPTION (Springwood Plaza)
EXHIBIT "D-14"    -   PROPERTY DESCRIPTION (Kendall Sunset)
EXHIBIT "D-15"    -   PROPERTY DESCRIPTION (Burbank Self Storage)
EXHIBIT "D-16"    -   PROPERTY DESCRIPTION (Fountainbleau)
EXHIBIT "D-17"    -   PROPERTY DESCRIPTION (AAA Century Airport)
EXHIBIT "D-18"    -   PROPERTY DESCRIPTION (AAA Sentry)
EXHIBIT "D-19"    -   PROPERTY DESCRIPTION (Forest Hill)
EXHIBIT "D-20"    -   PROPERTY DESCRIPTION (Margate Self Storage)
EXHIBIT "D-21"    -   PROPERTY DESCRIPTION (Military Trail)
EXHIBIT "E"       -   DESCRIPTION OF FIDELITY FEDERAL GROUND LEASES





                                      -vi-

<PAGE>



                              LIST OF DEFINED TERMS


Acquisition Advance............................................................1
Acquisition Advance Termination Date...........................................1
Additional Properties..........................................................1
Adjusted Annual Debt Service...................................................1
Adjusted Loan Basis............................................................2
Adjusted Operating Cash Flow...................................................2
Advance  ......................................................................2
Affiliate......................................................................3
Agreement......................................................................3
Agreement Regarding Management Agreement.......................................3
Ancillary Agreements...........................................................3
Applicable Rate................................................................2
Approved Plans.................................................................3
Architect......................................................................3
Asset Business Plan............................................................3
Asset Management Agreement.....................................................3
Asset Management Fee...........................................................3
Asset Manager..................................................................3
Assignment of Leases...........................................................3
Borrower ......................................................................1
Borrower Party.................................................................3
Borrowing Date Certificate.....................................................3
British Banker Association Interest Settlement Rates...........................9
Business Day...................................................................4
Capital Expenditures...........................................................4
Capital Lease..................................................................4
Capital Lease Obligation.......................................................4
Capital Transaction............................................................4
Cash On Cash Limit.............................................................4
Cash On Cash Return............................................................4
Charges  ......................................................................5
Charges Account................................................................5
Closing Date...................................................................5
Code     ......................................................................5
Collateral.....................................................................5
Collateral Assignment of Contracts.............................................5
Collateral Assignment of Interest Rate Cap Agreement...........................5
Collateral Documents...........................................................5
Complete Taking................................................................5
Contract Rate..................................................................5
Debt Service Coverage Ratio....................................................6
Debt Service Coverage Ratio Limit..............................................6



                                      -vii-

<PAGE>



Deed of Trust..................................................................6
Default Property...............................................................6
Default Rate...................................................................6
Discounted Funding Amount.....................................................23
Discounted Release Amount.....................................................22
Early Termination Date.........................................................6
Environmental Laws.............................................................6
Environmental Liabilities and Costs............................................6
Environmental Site Assessment..................................................6
ERISA    ......................................................................6
Eurodollar Business Day........................................................9
Event of Default...............................................................7
Extension Notice...............................................................7
Extension Period..............................................................19
Federal Reserve Board..........................................................7
Fidelity Federal Ground Leases.................................................7
Fidelity Federal Property......................................................7
Fiscal Year....................................................................7
GAAP     ......................................................................7
GECC     ......................................................................7
Governmental Authority.........................................................7
Gross Receipts.................................................................7
Guaranteed Indebtedness........................................................8
Hazardous Materials............................................................8
Hazardous Substances Indemnity Agreement.......................................8
Holding Company................................................................8
Holding Company Operating Agreement...........................................54
Impaired Property..............................................................8
Indebtedness...................................................................8
Initial Advance................................................................8
Initial Properties.............................................................9
Interest Payment Date..........................................................9
IRC      ......................................................................9
IRS      ......................................................................9
Laws     ......................................................................9
Lease Buy Out Consideration....................................................9
Leases   ......................................................................9
Leasing Costs..................................................................9
Lender   ......................................................................9
LIBOR Rate.....................................................................9
Lien     ......................................................................9
Loan     .....................................................................10
Loan Documents................................................................10
Major Work....................................................................10
Material Adverse Effect.......................................................10



                                      -viii-

<PAGE>



Material Agreement............................................................10
Material Lease................................................................10
Material Leases...............................................................38
Maturity Date.................................................................10
Maximum Liability.............................................................10
Maximum Loan Amount...........................................................10
McNeil   .....................................................................10
Net Capital Proceeds..........................................................11
New Holding Company...........................................................55
Non-Storage Leases............................................................11
Note     .....................................................................11
Notice of Additional Advance..................................................11
Obligations...................................................................11
Operating Cash Flow...........................................................11
Operating Expenses............................................................11
Other Taxes...................................................................12
Partial Release Notice........................................................12
Partnership Agreement.........................................................12
Permitted Encumbrances........................................................12
Person   .....................................................................12
Plan     .....................................................................13
Potential Default.............................................................13
Properties....................................................................13
Property Basis................................................................13
Property Documents............................................................13
Purchase Agreement............................................................13
Release  .....................................................................13
Release Payment...............................................................13
Remedial Action...............................................................13
Reserves .....................................................................13
Security Deposits.............................................................13
Seller   .....................................................................13
Shareholder Litigation........................................................14
State    .....................................................................14
Storage Properties............................................................14
Taxes    .....................................................................14
Tenant   .....................................................................14
Tenant Allowances.............................................................14
Tenant Improvements...........................................................14
Term     .....................................................................14
Title Company.................................................................14
Title Policy..................................................................14
To Borrower's Knowledge.......................................................14
Whitehall.....................................................................15
Whitehall XII.................................................................15



                                      -ix-

<PAGE>


Whitehall Indemnity...........................................................15
Whitehall Net Worth...........................................................15
Work     .....................................................................15
Working Capital Advance.......................................................15
Working Capital Advance Allocation............................................15
Working Capital Budget........................................................15



                                  SCHEDULE 2.1

Credit Approval Date...........................................................1



                                 SCHEDULE 11.25

Nonrecourse Carve-Outs.........................................................1
Third Party Obligor............................................................1





                                       -x-





                               TERM LOAN AGREEMENT

         THIS TERM LOAN AGREEMENT  (this  "Agreement")  is made as of January 1,
2000 among  WXI/MCN  MULTIFAMILY  REAL ESTATE  LIMITED  PARTNERSHIP,  a Delaware
limited  partnership,  BRENDON  WAY  FUND XII  ASSOCIATES,  an  Indiana  general
partnership, CASTLE BLUFF FUND XII ASSOCIATES L.P., a Texas limited partnership,
and EMBARCADERO ASSOCIATES, a Georgia general partnership (each a "Borrower" and
collectively the  "Borrowers"),  and AMRESCO  CAPITAL,  L.P., a Delaware limited
partnership ("Lender").


                                    RECITALS

         A.  Each of the  Borrowers  owns  one or more  Multifamily  Residential
Properties  (capitalized  terms used but not  defined  shall  have the  meanings
ascribed  to such terms in  Article I of this  Agreement)  as more  particularly
described in Exhibit A to this Agreement.

         B. The Borrowers  have  requested  that the Lender lend up to a maximum
amount of $195,783,261 to the Borrowers on a joint and several basis.

         C. To secure the  obligations of the Borrowers under this Agreement and
the other Loan Documents  issued in connection with the Term Loan, the Borrowers
shall create a Collateral Pool in favor of the Lender. The Collateral Pool shall
be comprised of (i) Security  Instruments on all of the Multifamily  Residential
Properties owned by each of the Borrowers and (ii) any other Security  Documents
executed by any of the  Borrowers  pursuant to this  Agreement or any other Loan
Documents.

         D. Each of the Security  Documents  shall be  cross-defaulted  (i.e., a
default under any Security Document, or under this Agreement, shall constitute a
default   under   each   Security    Document,    and   this    Agreement)   and
cross-collateralized  (i.e.,  each Security  Instrument  shall secure all of the
Borrowers'  obligations under this Agreement and the other Loan Documents issued
in connection with the Term Loan).

         E. Subject to the terms,  conditions and limitations of this Agreement,
the Lender has agreed to make the Term Loan.

         NOW,  THEREFORE,  the Borrowers and the Lender, in consideration of the
mutual  promises and  agreements  contained in this  Agreement,  hereby agree as
follows:


<PAGE>

                                    ARTICLE I

                                   DEFINITIONS

For all  purposes  of  this  Agreement,  the  following  terms  shall  have  the
respective meanings set forth below:

          "Additional  Mortgaged  Properties" means the Multifamily  Residential
     Properties identified on Exhibit A as Additional Mortgaged Properties.

          "Affiliate" means, as applied to any Person, any other Person directly
     or indirectly  controlling,  controlled  by, or under common  control with,
     that Person. For the purposes of this definition, "control" (including with
     correlative meanings,  the terms "controlling,"  "controlled by" and "under
     common  control  with"),  as applied to any Person,  means the  possession,
     directly or  indirectly,  of the power to direct or cause the  direction of
     the  management  (other  than  property  management)  and  policies of that
     Person,  whether  through the ownership of voting  securities,  partnership
     interests or by contract or otherwise.

          "Agreement"  means  this Term Loan  Agreement,  as it may be  amended,
     supplemented  or  otherwise  modified  from  time to  time,  including  all
     Recitals  and  Exhibits  to  this  Agreement,   each  of  which  is  hereby
     incorporated into this Agreement by this reference.

          "Allocable  Facility  Amount"  means  the  portion  of the  Term  Loan
     allocated  to a  particular  Mortgaged  Property  as set forth on Exhibit B
     attached  hereto minus  principal  payments of the Term Loan paid to Lender
     and allocated to such Mortgaged  Property as determined in accordance  with
     the information on Schedule C to the Term Note.

          "Applicable   Law"  means  (a)  all   applicable   provisions  of  all
     constitutions,  statutes, rules, regulations and orders of all governmental
     bodies, all Governmental Approvals and all orders, judgments and decrees of
     all courts and arbitrators,  (b) all zoning,  building,  environmental  and
     other  laws,  ordinances,   rules,  regulations  and  restrictions  of  any
     Governmental Authority affecting the ownership, management, use, operation,
     maintenance  or repair of any Mortgaged  Property,  including the Americans
     with  Disabilities Act (if applicable),  the Fair Housing  Amendment Act of
     1988  and  Hazardous  Materials  Laws,  (c)  any  building  permits  or any
     conditions, easements, rights-of-way,  covenants, restrictions of record or
     any recorded or unrecorded  agreement affecting or concerning any Mortgaged
     Property including planned development permits,  condominium  declarations,
     and reciprocal  easement and regulatory  agreements  with any  Governmental
     Authority, (d) all laws, ordinances, rules and regulations,  whether in the
     form of rent control, rent stabilization or otherwise, that limit or impose
     conditions  on the amount of rent that may be  collected  from the units of
     any Mortgaged  Property,  and (e)  requirements  of insurance  companies or
     similar organizations, affecting the operation or


                                       2

<PAGE>

     use of any Mortgaged Property or the consummation of the transactions to be
     effected by this Agreement or any of the other Loan Documents.

          "Appraisal" means an appraisal of a Multifamily  Residential  Property
     or Multifamily  Residential  Properties  conforming to the  requirements of
     Chapter 5 of Part III of the DUS Guide, and accepted by the Lender.

          "Asset  Management   Agreement"  shall  mean  the  Portfolio  Advisory
     Agreement between WXI/McN Realty L.L.C. and the Asset Manager as amended or
     modified from time to time.

          "Asset  Manager"  shall mean Archon  Group,  L.P., a Delaware  limited
     partnership, or such successor manager as shall be hired by the Borrowers.

          "Assignment  of  Management   Agreement"   means  each  Assignment  of
     Management Agreement with respect to each Mortgaged Property by and between
     each  Borrower and the Manager for the benefit of Lender as the same may be
     amended, modified or supplemented from time to time.

          "Authorized  Representative"  means those persons acceptable to Lender
     and duly appointed and  identified as such by each  Borrower,  in a writing
     delivered  to Lender which  Authorized  Representative  shall  initially be
     those persons listed on Schedule 1 attached hereto, each with the authority
     to act  alone  or with  one or more  persons  as may be  specified  in such
     Schedule 1.

          "Bankruptcy  Code" means Title 11 of the United  States Code  entitled
     "Bankruptcy," as now and hereafter in effect, or any successor statute.

          "Bankruptcy Event" means one or more of the following events:

          (a) any  Borrower  or any  Borrower  Party  shall  file any  voluntary
     petition  under any  Chapter  of the  Bankruptcy  Code,  or shall  file any
     petition for dissolution or liquidation or take other action to dissolve or
     liquidate,  or shall in any manner seek any relief under any local,  state,
     federal  or other  insolvency  laws or other laws  providing  for relief of
     debtors; or

          (b) any involuntary  petition under any Chapter of the Bankruptcy Code
     shall be filed against any Borrower or any Borrower  Party, or any Borrower
     or any Borrower  Party  directly or  indirectly  becomes the subject of any
     proceedings  pursuant to any local, state, federal or other insolvency laws
     or laws  providing  for  relief of  debtors,  or in  equity,  either at the
     present  time  or at any  time  hereafter,  if and  only if a  Borrower,  a
     Borrower Party or any Affiliate of a Borrower or a Borrower Party has acted
     in concert or  conspired  with such  creditors  of a Borrower or a Borrower
     Party  (other than  Lender) to cause the filing  thereof with the intent to
     interfere  with  enforcement  rights of Lender after the  occurrence  of an
     Event of Default; or


                                       3

<PAGE>

          (c) any Borrower Party or any Affiliate of a Borrower Party shall file
     an  involuntary  petition  against any Borrower or any Borrower Party under
     any Chapter of the Bankruptcy Code or under any insolvency, reorganization,
     or similar proceeding under State law.

          "Borrower"  or  "Borrowers"  shall have the  meanings set forth in the
     first  paragraph of this  Agreement,  and their  permitted  successors  and
     assigns.

          "Borrower Party" means any General Partner or any Key Principal.

          "Borrowing  Agent"  means  WXI/MCN  Multifamily  Real  Estate  Limited
     Partnership,  a Delaware limited partnership,  and its permitted successors
     and assigns.

          "Business  Day"  means a day on which each of Fannie Mae and Lender is
     open for business.

          "Business  Plan" for any period means a business plan for operation of
     the Mortgaged  Properties  for such period,  including  operating  budgets,
     projected rental rates,  capital  expenditure,  budgets,  leasing plans and
     other items standard and customary for operation of real properties similar
     to the Mortgaged Properties.

          "Calendar  Quarter"  means,  with  respect  to  any  year,  any of the
     following   three   month   periods:   (a)   January-February-March;    (b)
     April-May-June;   (c)  July-August-September;   and  (d)  October-November-
     December.

          "Closing Date" means the Initial  Closing Date and each date after the
     Initial  Closing Date on which the funding of any  remaining  amount of the
     Term Loan is required to take place as the result of a Term Loan Request.

          "Collateral" means, the Mortgaged Properties and other collateral from
     time to time or at any time encumbered by the Security Instruments,  or any
     other property  securing any of the Borrowers'  obligations  under the Loan
     Documents.

          "Collateral Addition Description Package" has the meaning set forth in
     Section 3.03-A.

          "Collateral  Addition  Request"  has the  meaning set forth in Section
     3.01-A.

          "Collateral  Agreement" shall have the meaning given that term in each
     Security Instrument.

          "Collateral Pool" means the aggregate total of the Collateral.

          "Collateral  Release  Request"  shall  have the  meaning  set forth in
     Section 4.02(a).



                                       4
<PAGE>

          "Collateral  Release  Property"  shall have the  meaning  set forth in
     Section 4.02(a).

          "Completion/Repair   and   Security   Agreement"   means  the   Master
     Completion/Repair  and Security  Agreement,  dated January 31, 2000, by and
     among the Borrowers and AMRESCO Capital,  L.P., as the same may be amended,
     modified  or  supplemented  from  time  to  time as  permitted  under  this
     Agreement.

          "Compliance  Certificate"  means a certificate of the Borrowers in the
     form attached as Exhibit C to this Agreement.

          "Condemnation" with respect to any Mortgaged  Property,  means (a) any
     action or proceeding for the taking of such Mortgaged Property, or any part
     thereof or interest therein, for public or quasi-public use under the power
     of eminent  domain,  by reason of any public  improvement  or  condemnation
     proceeding,  or in any other similar manner or (b) the conveyancing of such
     Mortgaged  Property  under the  threat or  contemplation  of any  action or
     proceeding described in clause (a).

          "Condemnation Proceeds" means the proceeds of any Condemnation.

          "Conditions  to  Closing"  shall have the meaning set forth in Article
     III.

          "Contractual Obligation" means, as to any Person, any provision of any
     Security  issued  by  such  Person  or  of  any  agreement,  instrument  or
     undertaking to which such Person is a party or by which any of its property
     is bound.

          "Contribution   Agreement"   means  the  Affiliate   Contribution  and
     Indemnity  Agreement  entered into on January 31, 2000 by and among each of
     the Borrowers.

          "Controlled  Group"  means  all  members  of  a  controlled  group  of
     corporations  and all trades or  businesses  (whether or not  incorporated)
     under common  control which,  together with any Borrower,  are treated as a
     single employer under Section 414 of the Code.

          "Delaware  Borrower"  means WXI/MCN  Multifamily  Real Estate  Limited
     Partnership and its successors and assigns.

          "DUS Guide" means the Fannie Mae  Multifamily  Delegated  Underwriting
     and Servicing  (DUS) Guide, as such Guide may be amended from time to time,
     including  exhibits to the DUS Guide and  amendments  in the form of Lender
     Memos,  Guide  Updates and Guide  Announcements  (and,  if such Guide is no
     longer used by Fannie Mae,  the term "DUS Guide" as used in this  Agreement
     means the Fannie Mae  Multifamily  Negotiated  Transactions  Guide, as such
     Guide may be amended from time to time, including amendments in the form of
     Lender Memos,  Guide Updates and Guide  Announcements).  All  references to
     specific  articles and sections of, and exhibits to, the




                                       5
<PAGE>

     DUS  Guide  shall be  deemed  references  to such  articles,  sections  and
     exhibits  as  they  may  be   amended,   modified,   updated,   superseded,
     supplemented or replaced from time to time.

          "DUS  Underwriting   Requirements"  means  the  overall   underwriting
     requirements for Multifamily Residential Properties as set forth in the DUS
     Guide.

          "Environmental  Report" means any Phase I environmental report and any
     additional  environmental  report  delivered  to Lender with respect to the
     Property.

          "ERISA" means the Employee  Retirement Income Security Act of 1974, as
     amended from time to time.

          "Event of Default" means any event defined to be an "Event of Default"
     under Article XI.

          "Fannie  Mae"  means  the  federally-chartered  and  stockholder-owned
     corporation  organized  and existing  under the Federal  National  Mortgage
     Association  Charter  Act,  12 U.S.C.  1716 et seq and its  successors  and
     assigns.

          "Fraudulent Transfer Laws" shall have the meaning set forth in Section
     14.10-A.

          "Future  Additional  Mortgaged  Property  Term Loan" means a Term Loan
     made by Lender to the Borrowers  after the Initial Closing Date pursuant to
     Article III-A.

          "Future Excess Proceeds Term Loan" means a Term Loan made by Lender to
     the Borrowers after the Initial Closing Date pursuant to Article III-B.

          "Future Term Loan" means, as the context requires, either or both of a
     Future Additional Mortgaged Property Term Loan and a Future Excess Proceeds
     Term Loan.

          "Future Term Loan Request" shall have the meaning set forth in Section
     3.01-A.

          "GAAP" means generally  accepted  accounting  principles in the United
     States in effect from time to time, consistently applied.

          "Georgia Borrower" means Embarcadero Associates and its successors and
     assigns.

          "General Partner" means each general partner of each Borrower.

          "Governmental  Approval"  means  an  authorization,  permit,  consent,
     approval,  license,  registration or exemption from  registration or filing
     with, or report to, any Governmental Authority.



                                       6
<PAGE>

          "Governmental  Authority" means any court, board, agency,  commission,
     office or  authority of any nature  whatsoever  for any  governmental  unit
     (federal,  state, county, district,  municipal,  city or otherwise) whether
     now or hereafter in existence.

          "Gross Revenues"  means,  for any period,  with respect to a Mortgaged
     Property,  all gross  rents  collected  from or on behalf of tenants at the
     Mortgaged Property (other than unforfeited tenant security  deposits),  any
     other income, receipts or withdrawals from reserves (but only to the extent
     such reserves  were  included as Operating  Expenses at the times they were
     set aside) derived from the Mortgaged  Property  (including from the use or
     operation  thereof)  without  regard  to  its  source,  including,  without
     limitation,  tenant  reimbursements  for utilities,  services and supplies,
     security  deposit  forfeitures,  parking  rents  or fees,  concessions  and
     vending  fees and laundry  income and  proceeds  from  rental  interruption
     insurance,  but  excluding  Insurance  Proceeds  (other than  proceeds from
     rental interruption insurance), Condemnation Proceeds, unearned portions of
     prepaid rent,  other refundable  items,  interest on any account into which
     refundable  items  are  deposited,  and  proceeds  from  the  sale or other
     disposition of all or any portion of the Mortgaged Property.

          "Hazardous Materials",  with respect to any Mortgaged Property,  shall
     have the meaning given that term in the Security Instrument encumbering the
     Mortgaged Property.

          "Hazardous  Materials  Law",  with respect to any Mortgaged  Property,
     shall  have  the  meaning  given  that  term  in  the  Security  Instrument
     encumbering the Mortgaged Property.

          "Hazardous Substance Activity" means any storage, holding,  existence,
     release, spill, leaking, pumping, pouring,  injection,  escaping,  deposit,
     disposal,  dispersal,   leaching,  migration,  use,  treatment,   emission,
     discharge,   generation,   processing,   abatement,  removal,  disposition,
     handling or transportation of any Hazardous  Materials from, under, into or
     on any  Mortgaged  Property  in  violation  of  Hazardous  Materials  Laws,
     including  the  discharge of any  Hazardous  Materials  emanating  from any
     Mortgaged  Property in violation of  Hazardous  Materials  Laws through the
     air, soil,  surface  water,  groundwater or property and also including the
     abandonment or disposal of any barrels,  containers  and other  receptacles
     containing  any Hazardous  Materials  from or on any Mortgaged  Property in
     violation  of Hazardous  Materials  Laws,  in each case  whether  sudden or
     nonsudden, accidental or nonaccidental.

          "Impositions" means, with respect to any Mortgaged Property,  all real
     estate and personal property taxes,  water, sewer and vault charges and all
     other taxes, levies, assessments, common charges and other similar charges,
     general and special,  ordinary and extraordinary,  foreseen and unforeseen,
     of every  kind and  nature  whatsoever,  which at any time  prior to, at or
     after the execution of this  Agreement  may be assessed,  levied or imposed
     upon such Mortgaged Property or the rents or the ownership,  use, occupancy
     or enjoyment thereof, and any interest,  costs or penalties with respect to
     any of the foregoing.



                                       7
<PAGE>

          "Indebtedness"  means, with respect to any Person, as of any specified
     date, without duplication, all:

               (a)  indebtedness  of such Person for  borrowed  money or for the
          deferred  purchase  price of  property  or  services  (other  than (i)
          current trade liabilities  incurred in the ordinary course of business
          and  payable in  accordance  with  customary  practices,  and (ii) for
          construction  of  improvements  to  property,  if  such  person  has a
          non-contingent contract to purchase such property);

               (b) other  indebtedness  of such Person  which is  evidenced by a
          note, bond, debenture or similar instrument;

               (c) obligations of such Person under any lease of property,  real
          or  personal,  the  obligations  of the lessee in respect of which are
          required by GAAP to be capitalized on a balance sheet of the lessee or
          to be otherwise disclosed as such in a note to such balance sheet;

               (d)  obligations  of such  Person in respect of  acceptances  (as
          defined in Article 3 of the  Uniform  Commercial  Code of the State of
          New York) issued or created for the account of such Person;

               (e) liabilities secured by any Lien on any property owned by such
          Person even though  such  Person has not assumed or  otherwise  become
          liable for the payment of such liabilities; and

               (f) as to any Person ("guaranteeing  person"),  any obligation of
          (a) the guaranteeing  person or (b) another Person (including any bank
          under  any  letter of  credit)  to induce  the  creation  of a primary
          obligation (as defined  below) with respect to which the  guaranteeing
          person  has  issued  a  reimbursement,   counterindemnity  or  similar
          obligation,  in either case guaranteeing,  or in effect  guaranteeing,
          any  indebtedness,  lease,  dividend  or  other  obligation  ("primary
          obligations") of any third person  ("primary  obligor") in any manner,
          whether  directly  or  indirectly,  including  any  obligation  of the
          guaranteeing  person,  whether or not contingent,  to (1) purchase any
          such  primary  obligation  or  any  property  constituting  direct  or
          indirect  security  therefor,  (2)  advance  or  supply  funds for the
          purchase  or payment of any such  primary  obligation  or to  maintain
          working  capital or equity capital of the primary obligor or otherwise
          to maintain  the net worth or solvency  of the  primary  obligor,  (3)
          purchase property, securities or services primarily for the purpose of
          assuring  the owner of any such primary  obligation  of the ability of
          the primary obligor to make payment of such primary  obligation (other
          than construction of improvements to property,  if the primary obligor
          has a  non-contingent  contract to  purchase  such  property),  or (4)
          otherwise  assure  or hold  harmless  the  owner of any  such  primary
          obligation  against  loss  in  respect  of  the  primary   obligation,
          provided,  however,  that the term "Contingent  Obligation"  shall not
          include  endorsements  of instruments for deposit or collection in the
          ordinary course of business.  The amount of




                                       8
<PAGE>

          any Contingent  Obligation of any guaranteeing  person shall be deemed
          to be the lesser of (i) an amount equal to the stated or  determinable
          amount of the primary  obligation in respect of which such  Contingent
          Obligation  is made  and  (ii)  the  maximum  amount  for  which  such
          guaranteeing  person  may  be  liable  pursuant  to the  terms  of the
          instrument embodying such Contingent  Obligation,  unless such primary
          obligation and the maximum amount for which such  guaranteeing  person
          may be liable are not stated or determinable, in which case the amount
          of such  Contingent  Obligation  shall be such  guaranteeing  person's
          maximum  reasonably   anticipated  liability  in  respect  thereof  as
          determined by such guaranteeing person in good faith.

               "Indiana  Partnership"  means Brendon Way Fund XII Associates and
          its successors and assigns.

               "Initial  Closing  Date" means the date on which the Initial Term
          Loan is advanced,  which shall be on or promptly after the date of the
          execution and delivery of this Agreement.

               "Initial Mortgaged Properties" means the Multifamily  Residential
          Properties identified on Exhibit A as Initial Mortgaged Properties and
          which represent the Multifamily  Residential Properties which are made
          part of the Collateral Pool on the Initial Closing Date.

               "Initial  Term  Loan"  means  the term loan made by Lender to the
          Borrower  on a joint and several  basis  pursuant to the terms of this
          Agreement in an amount equal to $181,370,917.

               "Insurance  Policy" means, with respect to a Mortgaged  Property,
          the insurance  coverage and  insurance  certificates  evidencing  such
          insurance   required  to  be  maintained   pursuant  to  the  Security
          Instrument encumbering the Mortgaged Property.

               "Insurance  Proceeds"  means  all  insurance  proceeds,  damages,
          claims and rights of action and the right  thereto under any insurance
          policies with respect to a casualty or otherwise insuring and relating
          to any portion of any Mortgaged Property.

               "Interest  Rate"  means the  interest  rate on a Future Term Loan
          determined  in  accordance  with the  procedures  set forth in Article
          III-A.

               "Interest  Rate  Lock  Agreement"  has the  meaning  set forth in
          Section 3.02-A.

               "Internal  Revenue Code" means the Internal Revenue Code of 1986,
          as amended.  Each  reference  to the  Internal  Revenue  Code shall be
          deemed to include (a) any successor  internal  revenue law and (b) the
          applicable regulations whether final, temporary or proposed.



                                       9
<PAGE>

               "Key Principal" or "Key  Principals"  means (i) Whitehall  Street
          Real Estate Limited  Partnership  XI and Whitehall  Street Real Estate
          Limited  Partnership XII; and (ii) any other Person that has agreed to
          act  as  such  acceptable  to  Fannie  Mae in its  sole  and  absolute
          discretion, and in each case its permitted successor and assigns.

               "Key Principal  Guaranty"  means the Key Principal  Exceptions to
          Non-recourse  Guaranty  dated as of  January  31,  2000  executed  and
          delivered  by  each  Key  Principal,  as  the  same  may  be  amended,
          supplemented or modified from time to time.

               "Knowledge" or "knowledge" by any Borrower means that a member of
          Senior Management has knowledge of the fact in question.

               "Lease" means any lease,  any sublease or  subsublease,  license,
          concession or other agreement (whether written or oral and whether now
          or  hereafter  in  effect)  pursuant  to which any Person is granted a
          possessory  interest  in, or right to use or occupy all or any portion
          of any  space  in any  Mortgaged  Property,  and  every  modification,
          amendment  or  other  agreement  relating  to  such  lease,  sublease,
          subsublease or other  agreement  entered into in connection  with such
          lease, sublease,  subsublease or other agreement,  and every guarantee
          of the  performance  and observance of the  covenants,  conditions and
          agreements to be performed and observed by the other party thereto.

               "Lender" shall have the meaning set forth in the first  paragraph
          of this Agreement.

               "Lien" means any  mortgage,  deed of trust,  deed to secure debt,
          security  interest  or  other  lien  or  encumbrance  (including  both
          consensual and non-consensual liens and encumbrances).

               "Loan  Documents"  means  this  Agreement,   the  Note,  the  Key
          Principal Guaranty, the Security Documents,  all documents executed by
          any  Borrower  pursuant  to the  Conditions  to  Closing  set forth in
          Article III of this Agreement and any other documents  executed by any
          Borrower  from time to time in connection  with this  Agreement or the
          transactions contemplated by this Agreement.

               "Manager"  means AMS Management  L.L.C.  or any successor  entity
          hired to manage any Mortgaged Property and approved by Fannie Mae.

               "Material   Adverse   Effect"   means,   with   respect   to  any
          circumstance,  act,  condition or event of whatever nature  (including
          any  adverse   determination  in  any  litigation,   arbitration,   or
          governmental  investigation  or  proceeding),  whether  singly  or  in
          conjunction with any other event or events, act or acts,  condition or
          conditions, or circumstance or circumstances,  whether or not related,
          a material  adverse change in or a materially  adverse effect upon any
          of (a) the business,  operations,  property or condition (financial or
          otherwise) of the Delaware Borrower or the Borrowers taken as a whole,
          (b) the ability of the Delaware  Borrower or the Borrowers  taken as a
          whole to perform the  Obligations  for which they are liable,  (c) the
          validity, priority,  perfection or enforceability



                                       10
<PAGE>

          of this Agreement or any other Loan Document or the rights or remedies
          of the Lender under any Loan  Document,  (d) the  Lender's  ability to
          have recourse against any Mortgaged Property,  or (e) the value of any
          Mortgaged Property.

               "Material  Adverse Effect - Portfolio  Wide" has the same meaning
          as Material Adverse Effect except that clause (e) of the definition of
          Material  Adverse  Effect shall be deemed to read "the value of all of
          the Mortgaged Properties taken as a whole".

               "Maturity Date" means February 1, 2007.

               "Maximum  Percentage" shall have the meaning set forth on Exhibit
          A for each Mortgaged Property.

               "Maximum  Rate" means the maximum  interest rate which the Lender
          may designate for a Future Term Loan.

               "Maximum Term Loan Amount" means $195,783,261.

               "MBS" means a mortgage-backed  security.  A MBS which is "backed"
          by a Term Loan means that it is backed by an interest in the Term Note
          and the Collateral Pool securing the Term Note, which interest permits
          the  holder  of the  MBS to  participate  in the  Term  Note  and  the
          Collateral Pool to the extent of such Term Loan.

               "MBS Commitment" has the meaning set forth in Section 3.02-A.

               "Mortgaged   Properties"  means   collectively,   the  Additional
          Mortgaged Properties (but for purposes of representations,  warranties
          and  covenants by any  Borrower,  only after they are acquired by such
          Borrower) and the Initial  Mortgaged  Properties,  but excluding  each
          Collateral  Release Property from and after the date of the release of
          the Collateral Release Property from the Collateral Pool.

               "Multiemployer  Plan" shall have the meaning set forth in Section
          4001(a)(3) of ERISA.

               "Multifamily  Residential Property" means a residential property,
          located in the United States,  containing  five or more dwelling units
          in which not more than twenty  percent  (20%) of the net rentable area
          is or will be rented to non-residential tenants, and conforming to the
          requirements of Sections 201 and 203 of Part III of the DUS Guide.

               "Note" means the Term Note.

               "Obligations"  means  the  aggregate  of the  obligations  of the
          Borrowers under this Agreement and the other Loan Documents.



                                       11
<PAGE>

               "Operating  Expenses"  means,  for any period,  with respect to a
          Mortgaged  Property,  the aggregate of all direct,  ordinary,  normal,
          recurring   and  necessary   expenses   thereof   including,   without
          duplication,  (a)  Impositions,  (b) property and liability  insurance
          premiums,  (c) wages,  salaries and benefits of personnel  employed on
          site to manage,  lease,  maintain and operate the Mortgaged  Property,
          (d) costs or expenses of utility  services to the  Mortgaged  Property
          and tenant spaces to the extent  payable by the  respective  Borrower,
          (e) costs or expenses of providing  security services to the Mortgaged
          Property, if any, (f) costs or expenses of in-house or outside service
          arrangements for landscaping, janitorial, window washing and cleaning,
          trash,  debris,  make ready units, cable and satellite  television and
          other services,  (g) expenses of  maintaining,  repairing and cleaning
          the grounds, parking,  amenities,  exterior and interior spaces of the
          Mortgaged Property,  (h) expenses of repairing and maintaining in good
          operable condition the mechanical,  structural,  electrical, elevator,
          heating,  ventilating,  air  conditioning  and plumbing  systems,  (i)
          property  management  fees payable to parties  other than any Borrower
          (and specifically  including  management fees paid to any Affiliate of
          any  Borrower),  (j)  administrative  expenses  including  advertising
          incurred  at the  site  of the  Mortgaged  Property,  (k)  legal  fees
          associated  with lease  documentation  and tenant  matters  and legal,
          accounting  and other  professional  fees relating to the operation of
          the Mortgaged  Property,  (l) the  replacement  and repair amount with
          respect to the  Mortgaged  Property  which shall  equal the  aggregate
          amount of the replacement reserve deposits as determined by the Lender
          during the period as set forth on the applicable  Replacement  Reserve
          Agreement  irrespective  of the waiver by Fannie Mae of the obligation
          to fund the deposits, (m) costs for water and sewage fees, and (n) any
          other  property  operation  items that are not treated as  capitalized
          expenses  under GAAP.  All of the  foregoing  (including  Impositions)
          shall be  computed  on an accrual  basis and in  accordance  with GAAP
          consistently  applied.  During any period any  Mortgaged  Property  is
          managed by an Affiliate of any Borrower, Operating Expenses shall also
          include the amount, if any, by which management fees paid by owners of
          similar  properties in the same geographic  location exceed management
          fees then  payable by such  Borrower.  In  addition,  for all purposes
          Operating Expenses shall exclude (i) payments on the Obligations, (ii)
          depreciation  and  amortization,   (iii)  all  legal,  accounting  and
          professional  fees not  included  in clause (k) above,  and (iv) items
          that  would be treated as  capital  expenses  under GAAP  consistently
          applied.  All of the foregoing  shall be presented in accordance  with
          Borrower's customary form of operating statements.

               "Organizational Certificate" means a certificate of each Borrower
          in the form attached as Exhibit D to this Agreement.

               "Organizational  Documents" means all  certificates,  instruments
          and other documents  pursuant to which an organization is organized or
          operates,  including  but  not  limited  to,  (i)  with  respect  to a
          corporation,  its  articles of  incorporation  and  bylaws,  (ii) with
          respect to a limited partnership,  its limited partnership certificate
          and partnership agreement, (iii) with respect to a general partnership
          or joint venture,  its partnership or joint venture agreement and (iv)
          with  respect  to  a  limited  liability  company,   its  articles  of
          organization and operating agreement.



                                       12
<PAGE>

               "Outstanding"  means,  when used in  connection  with  promissory
          notes or other debt  instruments,  for a  specified  date,  promissory
          notes or other debt instruments  which have been issued,  but have not
          been repaid in full as of the specified date.

               "Ownership  Interests"  means,  with  respect to any entity,  any
          ownership  interests in the entity and any economic  rights (such as a
          right to  distributions,  net cash  flow or net  income)  to which the
          owner of such ownership interests is entitled.

               "Partnership  Agreement"  means  each  of (a)  the  Agreement  of
          Limited   Partnership  of  WXI/MCN  Multifamily  Real  Estate  Limited
          Partnership  dated as of January  31,  2000,  by and  between  WXI/MCN
          Multifamily Gen-Par,  L.L.C., a Delaware limited liability company, as
          general  partner,  and  WXI/McN  Realty  L.L.C.,  a  Delaware  limited
          liability  company,  as limited partner,  (b) the Amended and Restated
          Agreement of General  Partnership  of Brendon Way Fund XII  Associates
          dated as of January  31,  2000,  by and  between  WXI/MCN  Gen-Par II,
          L.L.C., a Delaware limited  liability  company,  as a general partner,
          and WXI/MCN Real Estate XII Limited Partnership,  a California limited
          partnership,  as a  general  partner,  (c) the  Amended  and  Restated
          Agreement of Limited  Partnership  of Castle Bluff Fund XII Associates
          L.P.  dated as of  January  31,  2000,  by and  between  Castle  Bluff
          Corporation, a Texas corporation, as general partner, and WXI/MCN Real
          Estate XII Limited Partnership,  a California limited partnership,  as
          limited partner, and (d) the Amended and Restated Agreement of General
          Partnership of Embarcadero Associates dated as of January 31, 2000, by
          and between WXI/MCN Gen-Par I, L.L.C.,  a Delaware  limited  liability
          company,  as a general  partner,  and WXI/MCN  Real Estate XIV Limited
          Partnership,  a California limited partnership,  as a general partner,
          as each of the same may be amended, modified or supplemented from time
          to time as permitted under this Agreement.

               "PBGC"  means the Pension  Benefit  Guaranty  Corporation  or any
          entity succeeding to any or all of its functions under ERISA.

               "Permits"  means all  permits,  or similar  licenses or approvals
          issued and/or required by an applicable  Governmental Authority or any
          Applicable  Law in  connection  with the  ownership,  use,  occupancy,
          leasing, management,  operation, repair, maintenance or rehabilitation
          of any Mortgaged Property or any Borrower's business.

               "Permitted  Liens" means,  with respect to a Mortgaged  Property,
          (i) the exceptions to title to the Mortgaged Property set forth in the
          Title Insurance  Policy for the Mortgaged  Property which are approved
          by the Lender, (ii) the Security Instrument  encumbering the Mortgaged
          Property,  (iii)  Liens  for  taxes  and  other  Impositions  not  yet
          delinquent,  (iv) Liens in respect of property  imposed by law arising
          in the ordinary course of business such as materialmen's,  mechanics',
          warehousemen's,   carriers',   landlords'   and  other   nonconsensual
          statutory  Liens  which  (a) are not  yet due and  payable  or (b) are
          released of record or otherwise remedied to the Lender's  satisfaction
          within 60 days of the date of  commencement of enforcement of any such
          Lien or before such  earlier date on



                                       13
<PAGE>

          which the respective Borrower's interest in the applicable property is
          subject to forfeiture by  enforcement of any such Lien, (v) easements,
          rights-of-way,  restrictions (including zoning restrictions),  matters
          of plat, minor defects or  irregularities  in title,  license or lease
          agreements  for laundry,  cable tv,  telephone and other similar Liens
          which,  in the aggregate,  do not  materially  reduce the value of the
          Mortgaged Property or materially  interfere with the operation and use
          of, or the  ordinary  conduct of business on, the  Mortgaged  Property
          (provided that any laundry or cable tv licenses or leases shall not be
          a Permitted Lien if it does not comply with Section 108 of Part III of
          the DUS  Guide),  (vi)  rights of  existing  and  future  tenants  and
          residents  as  tenants  only  pursuant  to written  Leases,  (vii) any
          attachment or judgment Lien with respect to a claim provided that such
          claim  does not  remain  unpaid,  unstayed  on  appeal,  undischarged,
          unbonded,  not fully insured or  undismissed  for a period of 60 days,
          and (viii) any other Liens approved by the Lender.

               "Person" means an individual,  an estate, a trust, a corporation,
          a partnership,  a limited liability company or any other  organization
          or entity (whether governmental or private).

               "Potential  Event of  Default"  means any event  which,  with the
          giving of notice or the passage of time, or both,  would constitute an
          Event of Default.

               "Prepayment  Premium"  shall  have the  meaning  of such term set
          forth in the Note.

               "Property"  means any estate or  interest in any kind of property
          or asset,  whether real,  personal or mixed,  and whether  tangible or
          intangible.

                  "Rate  Lock  Deposit"  means a  deposit  equal to two  percent
         (2.0%) of the principal amount of a proposed Future Term Loan.

               "Release  Closing  Date"  means  the date  upon  which a  release
          requested in a Collateral Release Request is required to take place.

               "Release  Price"  shall  have the  meaning  set forth in  Section
          4.02(c).

               "Rent Roll" means,  with respect to any  Multifamily  Residential
          Property,  a rent roll prepared and certified by the owner and Manager
          of the Multifamily  Residential  Property, on Fannie Mae Form 4243, as
          set forth in  Exhibit  III-3 of the DUS Guide,  or on each  Borrower's
          customary  forms in  existence  on the  date  hereof  or as  otherwise
          approved by Lender.

               "Rents"  shall  have  the  meaning  set  forth  in each  Security
          Instrument.

               "Replacement  Reserve  Agreement"  means the  Master  Replacement
          Reserve and Security Agreement, reasonably required by the Lender, and
          completed in accordance with the requirements of the DUS Guide.



                                       14
<PAGE>

               "Request"  means either or both of a Future Term Loan Request and
          a Collateral Release Request.

               "Rescinded  Payment"  shall have the meaning set forth in Section
          14.09-A.

               "Satisfaction  Date"  shall have the meaning set forth in the Key
          Principal Guaranty.

               "Security"  has  the  meaning   ascribed  to  such  term  in  the
          Securities Act of 1933, as amended.

                  "Security  Documents"  means  the  Security  Instruments,  the
         Collateral Agreements,  the Replacement Reserve Agreement,  UCC fixture
         filings,  UCC financing  statements and any other documents executed by
         any  Borrower  from  time  to  time  to  secure  any of the  Borrowers'
         obligations under the Loan Documents.

                  "Security  Instrument" means, for each Mortgaged  Property,  a
         separate  Multifamily  Mortgage,  Deed of Trust or Deed to Secure Debt,
         Assignment  of Leases  and Rents and  Security  Agreement  given by the
         respective  Borrower  to or for the benefit of the Lender to secure the
         obligations of the Borrowers under the Loan Documents.  With respect to
         each Mortgaged Property owned by each Borrower, the Security Instrument
         shall be  substantially  in the form published by Fannie Mae for use in
         the state in which the Mortgaged Property is located.

               "Senior  Management"  means the partner  overseeing  REPIA at The
          Goldman Sachs Group, Inc. ("Goldman"),  the Chief Financial Officer of
          REPIA at Goldman,  each Vice President of Finance of REPIA at Goldman,
          the Director of  Portfolio  Management  at Archon Group L.P.,  and the
          Designated  Portfolio  Manager  at Archon  Group L.P.  (or  comparable
          officers  of any party who may  replace  Archon  Group  L.P.  as Asset
          Manager).

               "Servicer"  means  Amresco  Services,  L.P.,  a Delaware  limited
          partnership, or any other Person designated by Fannie Mae.

               "Single-Purpose"  means,  with  respect to a Person  which is any
          form of partnership or corporation or limited liability company,  that
          such Person at all times since its formation:

               (i)      has  been  a  duly  formed  and  existing   partnership,
                        corporation or limited  liability  company,  as the case
                        may be;

               (ii)     has been duly  qualified in each  jurisdiction  in which
                        such  qualification  was at such time  necessary for the
                        conduct of its business;

               (iii)    has complied with the  provisions of its  organizational
                        documents and the laws of its  jurisdiction of formation
                        in all respects;



                                       15
<PAGE>

               (iv)     has observed all  customary  formalities  regarding  its
                        partnership or corporate existence, as the case may be;

               (v)      has  accurately  maintained  its  financial  statements,
                        accounting  records and other  partnership  or corporate
                        documents separate from those of any other Person;

               (vi)     has not commingled its assets or funds with those of any
                        other Person;

               (vii)    has  accurately  maintained  its own bank  accounts  and
                        books  and  accounts  separate  from  those of any other
                        Person;

               (viii)   has  paid  its own  liabilities  from  its own  separate
                        assets;

               (ix)     has  identified  itself in all dealings  with  creditors
                        under  its  own  name  and as a  separate  and  distinct
                        entity;

               (x)      has not identified  itself as being a division or a part
                        of any other Person;

               (xi)     has not  identified any other Person as being a division
                        or a part of such Person;

               (xii)    has  been   adequately   capitalized  in  light  of  its
                        contemplated business operations;

               (xiii)   has not assumed,  guaranteed or become obligated for the
                        liabilities  of any other  Person or held out its credit
                        as being  available  to satisfy the  obligations  of any
                        other Person (but this shall not apply to the  liability
                        of a general  partner for the debts of a partnership  in
                        which it is a general partner);

               (xiv)    has not acquired  obligations or securities of any other
                        Person;

               (xv)     has not made loans or advances to any other  Person (but
                        this shall not apply to advances by a general partner to
                        a partnership in which it is a general partner);

               (xvi)    has  not  entered  into  and  was  not a  party  to  any
                        transaction with any Affiliate of such Person, except in
                        the  ordinary  course of business and on terms which are
                        no less  favorable to such Person than would be obtained
                        in  a  comparable   arm's-length   transaction  with  an
                        unrelated third party;

               (xvii)   has conducted its own business in its own name;



                                       16
<PAGE>

               (xviii)  has paid the salaries of its own employees,  if any, and
                        maintained a sufficient  number of employees in light of
                        its contemplated business operations;

               (xix)    has  allocated  fairly and  reasonably  any overhead for
                        shared office space;

               (xx)     has not  pledged its assets for the benefit of any other
                        entity or made any loans or  advances  to any  person or
                        entity;

               (xxi)    has not engaged in a non-exempt  prohibited  transaction
                        described in Section 406 of ERISA or Section 4975 of the
                        Internal Revenue Code;

               (xxii)   has engaged in the business  practice of using  separate
                        stationery, invoices and checks; and

               (xxiii)  has corrected any known  misunderstanding  regarding its
                        separate identity.

               "SMSA"  means a  "standard  metropolitan  statistical  area,"  as
          defined from time to time by the United  States  Office of  Management
          and Budget.

               "Special  Completion/Repair  and  Security  Agreement"  means the
          Special  Completion/Repair  and Security Agreement,  dated January 31,
          2000,  by  and  between  WXI/MCN   Multifamily   Real  Estate  Limited
          Partnership  and AMRESCO  Capital,  L.P.,  as the same may be amended,
          modified or  supplemented  from time to time as  permitted  under this
          Agreement.

               "Subordinated  Obligations"  shall have the  meaning set forth in
          Section 14.06-A.

               "Subsidiary"  means,  when used  with  reference  to a  specified
          Person,  (i) any Person that,  directly or indirectly,  through one or
          more  intermediaries,  is controlled by the specified Person, (ii) any
          Person of which the specified  Person is, directly or indirectly,  the
          owner of more than 50% of any voting class of  Ownership  Interests or
          (iii)  any  Person  (A)  which is a  partnership  and (B) of which the
          specified  Person is a general  partner  and owns more than 50% of the
          partnership interests.

               "Surveys" means the as-built surveys of the Mortgaged  Properties
          prepared in accordance with the requirements of Section 113 of the DUS
          Guide, or otherwise approved by the Lender.

               "Taxes"  means all taxes,  assessments,  vault  rentals and other
          charges,  if  any,  general,  special  or  otherwise,   including  all
          assessments  for  schools,  public  betterments  and  general or local
          improvements,  which are  levied,  assessed  or  imposed by any public
          authority or  quasi-public  authority,  and which,  if not paid,  will
          become a lien, on the Mortgaged Properties.



                                       17
<PAGE>

               "Term Loan" means the Initial  Term Loan and any Future Term Loan
          made by Lender to the Borrowers on a joint and several basis  pursuant
          to the terms of this Agreement.

               "Term  Note"  means the  promissory  note dated  January 31, 2000
          issued by the  Borrowers on a joint and several basis to the Lender to
          evidence the Borrowers' obligation to repay the Term Loan, as the same
          may be amended, supplemented or modified from time to time.

               "Texas  Partnership"  means Castle Bluff Fund XII Associates L.P.
          and its successors and assigns.

               "Tie-In  Endorsement"  means an endorsement to a Title  Insurance
          Policy which contains substantially the same coverages, and is subject
          to  substantially   the  same  or  fewer  exceptions  (or  such  other
          exceptions as the Lender may approve), as the form attached as Exhibit
          E to this Agreement.

               "Title  Company"  means Lawyers Title  Insurance  Company or such
          other  nationally  recognized  title  insurance  company  meeting  the
          requirements of the DUS Guide and which Lender may reasonably approve.

               "Title  Insurance  Policies"  means the  mortgagee's  policies of
          title insurance issued by the Title Company from time to time relating
          to each of the Security Instruments, conforming to the requirements of
          Section  111  of the  DUS  Guide,  together  with  such  endorsements,
          coinsurance,  reinsurance and direct access agreements with respect to
          such policies as the Lender may, from time to time, consider necessary
          or  appropriate,  whether or not  required by the DUS Guide  including
          Tie-In Endorsements, if available, and with a limit of liability under
          the policy (subject to the limitations  contained in Sections  6(a)(i)
          and  6(a)(iii)  of the  Stipulations  and  Conditions  of the  policy)
          satisfactory to Lender.

               "Transfer"  means  (A) a  sale,  conveyance,  assignment,  grant,
          lease,  transfer or other disposition (whether voluntary,  involuntary
          or by operation of law); (B) the granting, creating or attachment of a
          lien, encumbrance or security interest (whether voluntary, involuntary
          or by  operation  of law);  (C) the  issuance or other  creation of an
          ownership  interest  in  a  legal  entity,   including  a  partnership
          interest,  interest in a limited liability company or corporate stock;
          (D) the issuance or other creation of any rights to participate in the
          revenues,  income or  profits of a person or a legal  entity;  (E) the
          issuance or the creation of any options,  warrants or other securities
          that are  convertible or  exchangeable  into ownership  interests in a
          legal  entity or  rights to  participate  in the  revenues,  income or
          profits of a person or a legal entity; (F) the withdrawal, retirement,
          removal or involuntary  resignation of a partner in a partnership or a
          member or manager in a limited liability  company;  or (G) the merger,
          dissolution,  liquidation,  or  consolidation  of a legal entity.  For
          purposes  of  determining  whether  a  Transfer  of  an  interest  has
          occurred,  a person or entity  shall be  deemed  to have  effected  or
          suffered to occur a Transfer of any such  interest if such interest is
          or  becomes  subject to a pledge,



                                       18
<PAGE>

          lien,  or other  security  interest  described  in  clause  (B)  above
          (regardless of whether or not such pledge is subsequently  enforced or
          foreclosed  by the  pledgee  or holder of such lien or other  security
          interest)  and,  in  the  case  of the  issuance  of  any  options  or
          convertible or exchangeable  securities described in clause (E) above,
          there shall be given effect to the exercise, conversion or exchange of
          such  securities.  "Transfer"  does not include (i) a conveyance  of a
          Mortgaged  Property at a judicial  or  non-judicial  foreclosure  sale
          under this Instrument or (ii) a Mortgaged  Property becoming part of a
          bankruptcy  estate  by  operation  of  law  under  the  United  States
          Bankruptcy  Code.  For purposes of defining the term  "Transfer,"  the
          term  "partnership"  shall  mean  a  general  partnership,  a  limited
          partnership, a joint venture and a limited liability partnership,  and
          the term "partner" shall mean a general partner, a limited partner and
          a joint  venturer.  The term  "suffer  to  occur"  as used  herein  is
          intended to mean that, if any of the events or circumstances  referred
          to herein occur,  any Borrower  will be deemed to have suffered  those
          events or circumstances to occur,  even if such Borrower was powerless
          to prevent those events or circumstances.

               "Warrantors" means the Authorized  Representatives and members of
          Senior Management.


                                   ARTICLE II

                                  THE TERM LOAN

SECTION 2.01 Term Loan Commitment.  The Lender agrees,  subject to the terms and
conditions  of this  Agreement,  to make the  Term  Loan to the  Borrowers  in a
principal amount of up to the Maximum Term Loan Amount. The Term Loan shall bear
interest at the interest  rate or interest  rates  stated in the Note.  The Term
Loan shall be made in a single  advance or in a number of  advances  pursuant to
the terms and conditions of this Agreement.  The Term Loan shall be evidenced by
the Term Note.  Repayment of the Term Loan shall be made in accordance  with the
terms of the Term  Note and with the terms of this  Agreement.  In the event the
full amount of the Term Loan is not  advanced by Lender to the  Borrowers by May
1, 2000,  the  obligation of the Lender to advance any  remaining  amount of the
Term Loan shall terminate.

SECTION 2.02 Borrowing Agency Provisions.

         (a) Each Borrower hereby irrevocably  designates the Borrowing Agent to
be its agent and in such capacity to receive all Term Loan proceeds, receive all
notices on behalf of the Borrowers under this Agreement, make all requests under
this Agreement, and execute, deliver and receive all instruments,  certificates,
requests,  documents,  writings and further assurances now or hereafter required
hereunder,  on behalf of such Borrower or Borrowers,  and hereby  authorizes the
Lender to pay over all loan proceeds hereunder in accordance with the request of
the Borrowing Agent.

         (b) The  handling of this credit  facility as a  co-borrowing  facility
with a borrowing agent in the manner set forth in this Agreement is solely as an
accommodation  to



                                       19
<PAGE>

Borrowers  and at their  request.  Neither the Lender nor Fannie Mae shall incur
liability to Borrowers as a result  thereof.  To induce Lender and Fannie Mae to
do so and in consideration  thereof, each Borrower hereby indemnifies the Lender
and Fannie Mae and holds Lender and Fannie Mae harmless from and against any and
all  liabilities,  expenses,  losses,  damages  and  claims  of damage or injury
asserted  against Lender or Fannie Mae by any Person arising from or incurred by
reason  of the  handling  of the  financing  arrangements  of the  Borrowers  as
provided herein,  reliance by Lender or Fannie Mae on any request or instruction
from Borrowing  Agent or any other action taken by the Lender or Fannie Mae with
respect to this  Section  2.02  except due to willful  misconduct  or gross (not
mere) negligence by the indemnified party.

SECTION  2.03  Disbursement  of Term Loan.  Subject to the  satisfaction  of the
Conditions  to Closing,  the Lender  shall make the proceeds of the Initial Term
Loan  available to the  Borrowers on the Initial  Closing Date, or on such other
Business  Day as agreed  upon by the  Borrowing  Agent and the  Lender,  by wire
transfer  of  immediately  available  funds  to  an  account  or  such  accounts
designated in writing by the Borrowing Agent.

SECTION 2.04 Payment of Principal and Interest.  Principal and interest shall be
paid and applied as set forth in the Term Note. The Borrowers shall be obligated
to pay all late charges,  a Default Rate of interest,  the  Prepayment  Premium,
loan charges and costs and expenses required to be paid under the Term Note. The
Term Loan shall be subject to voluntary and involuntary prepayments as set forth
in and subject to the conditions set forth in the Term Note  including,  without
limitation, the requirement to pay the Prepayment Premium.

SECTION 2.05 Joint and Several Obligations. Subject to the provisions of Section
14.10-A,  all of the  Borrowers  shall have joint and several  liability for all
Obligations.


                                   ARTICLE III

                              CONDITIONS TO CLOSING

SECTION 3.01  Conditions  to Closing.  The  obligation of the Lender to make the
Initial Term Loan is subject to the following conditions precedent:

         (a) Payment of Expenses.  The payment by the  Borrowers of the Lender's
fees and expenses payable in accordance with this Agreement for which the Lender
has presented an invoice on or before the Closing Date.

         (b) No Material  Adverse  Change.  There has been no  material  adverse
change in the financial  condition,  business or prospects of any Borrower or in
the physical  condition  (including  as the result of any  casualty),  operating
performance  or  value  of any of the  Mortgaged  Properties  since  the date of
application to Lender.

         (c) No  Default.  There  shall  exist no Event of Default or  Potential
Event of Default on the Closing Date.



                                       20
<PAGE>

         (d) Representations and Warranties.  All representations and warranties
made by each  Borrower  in the Loan  Documents  shall be true and correct in all
material  respects on the Closing Date with the same force and effect as if such
representations and warranties had been made on and as of the Closing Date.

         (e)  No  Condemnation  or  Casualty.  There  shall  not be  pending  or
threatened any condemnation or other taking, whether direct or indirect, against
any  Mortgaged  Property,  and there shall not have occurred any casualty to any
improvements located on any Mortgaged Property.

         (f) Delivery of  Certificate.  The Borrowers shall deliver a Compliance
Certificate to Lender.

         (g) Title Company  Deliveries.  The delivery to the Title Company,  for
filing and/or recording in all applicable jurisdictions,  of all applicable Loan
Documents required by the Lender, including duly executed and delivered original
copies of the Security  Instruments  covering the Mortgaged Properties and UCC-1
Financing  Statements  covering  the  portion  of the  Collateral  comprised  of
personal  property,  and other  appropriate  instruments,  in form and substance
satisfactory  to the  Lender  and in  form  proper  for  recordation,  as may be
necessary  in the  opinion  of the Lender to  perfect  the Liens  created by the
applicable Security  Instruments and any other Loan Documents creating a Lien in
favor of the  Lender,  and the  payment  of all  taxes,  fees and other  charges
payable in connection with such execution, delivery, recording and filing;

         (h) Loan  Documents.  The  receipt  by the  Lender  of  fully  executed
original copies of each Loan Document duly executed and delivered by the parties
thereto, each of which shall be in full force and effect.

         (i) Opinion. The receipt by the Lender of favorable opinions of counsel
to the  Borrowers  and  any  Key  Principal,  as to  the  due  organization  and
qualification  of  the  Borrower  and  Key  Principal,  the  due  authorization,
execution,  delivery  and  enforceability  of each  Loan  Document  executed  in
connection  with the  extension of the Term Loan,  and such other matters as the
Lender may require.

         (j) UCC Financing Statements.  The completion and delivery to the Title
Company of UCC  Financing  Statements  relating  to,  without  limitation,  each
Security Instrument.

         (k)  Organizational  Documents of the  Borrowers  and their  respective
General Partners. The receipt by the Lender of:

               (i)  a  copy,  certified  to  be  accurate  and  complete  by  an
          authorized  officer of the General  Partner of each  Borrower,  of the
          document, authorizing such General Partner, in its capacity as General
          Partner of the respective  Borrower,  to execute,  deliver and perform
          the Loan Documents,  and in its corporate capacity to execute, deliver
          and perform the Loan Documents to which the respective Borrower and/or
          the  General



                                       21
<PAGE>

          Partner are parties and other matters contemplated thereby, and of all
          other  documents   evidencing  any  other   necessary   action  (which
          certification  shall state that such  approvals  are in full force and
          effect on the Closing Date);

               (ii)  copies,  certified  to  be  accurate  and  complete  by  an
          authorized  officer  of a  General  Partner  acting  on  behalf of the
          respective   Borrower,   of  each  General  Partner's   organizational
          documents and any amendments thereto (which  certification shall state
          that such documents,  as amended,  are in full force and effect on the
          Closing Date),  together with  Certificates of Good Standing issued by
          the Secretary of State of their respective  states of organization and
          evidence of its good  standing and that it is qualified to do business
          in each jurisdiction in which such good standing and/or  qualification
          is  necessary  to the conduct of its business and where the failure to
          be so  qualified  would  materially  adversely  affect the validity or
          ability of the respective  Borrower to perform its  obligations  under
          this Agreement and the other Loan Documents;

               (iii)  copies,  certified  to  be  accurate  and  complete  by an
          authorized  officer of the General  Partner of each  Borrower,  of the
          certificate of limited  partnership and  Partnership  Agreement of the
          respective  Borrower and any amendments  thereto (which  certification
          shall state that such  documents,  as  amended,  are in full force and
          effect  on the  Closing  Date),  together  with  Certificates  of Good
          Standing issued by the Secretary of State of their  respective  states
          of  organizations  and  Certificates  of Authority to Do Business from
          each State in which  Mortgaged  Property  is located and in which such
          foreign qualification is necessary;

               (iv)  copies,  certified  to  be  accurate  and  complete  by  an
          authorized  officer of the General  Partner of each  Borrower,  of all
          consents, licenses and approvals necessary for the respective Borrower
          to enter into the Loan Documents and the transactions  contemplated by
          this Agreement and the other Loan Documents.

         (l)  Organizational  Documents  of the Key  Principals  and the General
Partner of each Key Principal. The receipt by the Lender of:

               (i)  a  copy,  certified  to  be  accurate  and  complete  by  an
          authorized  officer of the general  partner of each Key Principal,  of
          each document,  authorizing each general  partner,  in its capacity as
          general partner of the respective Key Principal,  to execute,  deliver
          and  perform the Loan  Documents  to which such Key  Principals  are a
          party, and in its corporate  capacity to execute,  deliver and perform
          the Loan Documents to which such Key Principals are a party, and other
          matters  contemplated  thereby,  and of all other documents evidencing
          any other necessary action (which  certification shall state that such
          approvals are in full force and effect on the Closing Date);



                                       22
<PAGE>

               (ii)  copies,  certified  to  be  accurate  and  complete  by  an
          authorized officer the general partner of each Key Principal acting on
          behalf of the respective Key Principal, of each such general partner's
          organizational   documents   and   any   amendments   thereto   (which
          certification shall state that such documents, as amended, are in full
          force and effect on the Closing Date),  together with  Certificates of
          Good  Standing  issued by the  Secretary of State of their  respective
          states of  organization  and evidence of its good standing and that it
          is qualified to do business in each  jurisdiction  in which  Mortgaged
          Property is located and in which the failure to be so qualified  would
          materially  adversely  affect  the  validity  or  ability  of each Key
          Principal  to perform its  obligations  under this  Agreement  and the
          other Loan Documents;

               (iii)  copies,  certified  to  be  accurate  and  complete  by an
          authorized  officer  of the  general  partner of each  respective  Key
          Principal,  of the certificate of limited  partnership and Partnership
          Agreement of each respective Key Principal and any amendments  thereto
          (which certification shall state that such documents,  as amended, are
          in  full  force  and  effect  on  the  Closing  Date),  together  with
          Certificates  of Good  Standing  issued by the  Secretary  of State of
          Delaware;

               (iv)  copies,  certified  to  be  accurate  and  complete  by  an
          authorized  officer of the general  partner of each Key Principal,  of
          all consents,  licenses and approvals necessary for each Key Principal
          to  enter  into  the Loan  Documents  to  which it is a party  and the
          transactions  contemplated  by  this  Agreement  and  the  other  Loan
          Documents.

         (m)   Miscellaneous.   Each  Borrower   shall  deliver  to  Lender  the
Contribution Agreement and such other consents, documents, certificates, closing
statements and other items as Lender may require.

SECTION 3.02  Delivery of  Property-Related  Documents.  It shall be a condition
precedent to the funding of the Initial  Term Loan that the Lender  receive each
of the  following,  each dated as of the  Closing  Date,  in form and  substance
satisfactory to the Lender in all respects:

         (a) A favorable  opinion of local  counsel to the  Borrowers  as to the
enforceability of the Security Instrument, and any other Loan Documents governed
by local law, executed in connection with the Request.

         (b) A commitment  for the Title  Insurance  Policy  applicable  to each
Initial Mortgaged  Property and a pro forma Title Insurance Policy based on such
commitment.

         (c) A certificate of insurance and  Environmental  Report applicable to
each Initial Mortgaged Property.

         (d) The Survey applicable to each Initial Mortgaged Property.



                                       23
<PAGE>

         (e) Evidence  satisfactory  to the Lender of compliance of each Initial
Mortgaged  Property  with  property  laws as required by Sections 205 and 206 of
Part III of the DUS Guide.

         (f) An Appraisal of each Initial Mortgaged Property.

         (g) A Replacement Reserve Agreement, providing for the establishment of
a replacement  reserve account,  to be pledged to the Lender, in which the owner
shall  (unless  waived  by  the  Lender)   periodically   deposit   amounts  for
replacements  for  improvements  at the  Mortgaged  Property  and as  additional
security for the Borrowers' obligations under the Loan Documents.

         (h)  A   Completion/Repair   and   Security   Agreement,   the  Special
Completion/Repair  and  Security  Agreement  and any other  required  Collateral
Agreement, on the standard form required by the DUS Guide.

         (i)  An  Assignment  of  Management  Agreement,  on the  standard  form
required by the DUS Guide.

         (j) An Assignment of Leases and Rents, if the Lender  determines one to
be necessary or desirable,  provided that the provisions of any such  assignment
shall be substantively  identical to those in the Security  Instrument  covering
the  Collateral,  with such  modifications  as may be necessitated by applicable
state or local law.


                                  ARTICLE III-A

                 FUTURE ADDITIONAL MORTGAGED PROPERTY TERM LOANS

SECTION  3.01-A Future  Additional  Mortgaged  Property Term Loans.  In order to
obtain a Future Additional  Mortgaged Property Term Loan, the Borrowers may from
time to time  deliver to the Lender  each of (i) a written  request for a Future
Additional  Mortgaged Property Term Loan ("Future Additional  Mortgaged Property
Term Loan Request") in the form attached as Exhibit F to this Agreement,  (ii) a
written   request  for  adding   Collateral  as  set  forth  in  Section  3.03-A
("Collateral  Addition  Request"),  and  (iii)  the  underwriting  documentation
required to be  delivered  by the  Borrowers  to the Lender  pursuant to Section
3.03-A(c).  Each Future Additional Mortgaged Property Term Loan Request shall be
accompanied  by a designation of the principal  amount of the Future  Additional
Mortgaged  Property Term Loan. Each Future  Additional  Mortgaged  Property Term
Loan shall  mature on the Maturity  Date,  have a yield  maintenance  period and
yield  maintenance  premium  equal to the  yield  maintenance  period  and yield
maintenance  premium of the Initial  Term Loan and have an  amortization  period
consistent  with the  amortization  period set forth in  Exhibit B. Each  Future
Additional  Mortgaged Property Term Loan shall bear interest at a rate per annum
equal to the  Interest  Rate as  determined  pursuant  to the  terms of  Section
3.02-A. If all conditions contained in Sections 3.02-A, 3.03-A and 3.04-A



                                       24
<PAGE>

are satisfied,  the Lender shall make the requested Future Additional  Mortgaged
Property Term Loan, at a closing to be held at offices  designated by the Lender
on a Closing Date selected by the Lender, which date shall not be more than five
(5) Business Days after the Borrowing  Agent's receipt of the Rate  Confirmation
Form,  as set forth in  Section  3.02-A(c)  (or on such  other date to which the
Borrowers and the Lender may agree).

SECTION  3.02-A  Interest on Future Terms Loans.  Provided that the Closing Date
for a Future Additional Mortgaged Property Term Loan is on or prior to March 14,
2000,  Borrower will have the right to obtain such Future  Additional  Mortgaged
Property Term Loan at the same interest rate applicable to the Initial Term Loan
pursuant to the terms and  conditions  of the  Addendum  to Rate Lock  Agreement
dated as of January 31, 2000 among the  Borrowers  and  Lender.  Otherwise,  the
interest rate for each Future Additional  Mortgaged  Property Term Loan shall be
set in accordance with the following procedures:

         (a) Rate Setting.  If the Borrower  satisfies all of the conditions set
forth in Section  3.03-A and Section  3.04-A,  then, the Borrowers may submit to
the Lender a completed  and executed  document in the form attached as Exhibit G
to this Agreement ("Interest Rate Lock Agreement"),  together with the Rate Lock
Deposit, before 1:00 p.m. Washington, D.C. time on any Business Day.

         (b) Rate Confirmation. Within one (1) Business Day after receipt of the
Rate Lock Deposit and completed and executed  Interest Rate Lock Agreement,  the
Lender shall solicit bids from  institutional  investors  selected by the Lender
based on  information  in the  Interest  Rate Lock  Agreement,  and provided the
actual Interest Rate on the Future Additional Mortgaged Property Term Loan would
be at or below the Maximum Rate,  shall obtain a commitment  ("MBS  Commitment")
for the  purchase  of  Fannie  Mae MBS  having  the bid terms  described  in the
Interest Rate Lock  Agreement,  and shall  immediately  deliver to the Borrowing
Agent by facsimile  transmission  a completed  document in the form of Exhibit H
("Rate Confirmation Form").

         (c) Rate Lock  Deposit.  In the event  that the  Lender  obtains an MBS
Commitment and the Lender fails to fulfill the MBS Commitment because the Future
Additional Mortgaged Property Term Loan is not made, the Lender shall retain the
Rate Lock Deposit as liquidated  damages, as set forth in the Interest Rate Lock
Agreement.

SECTION 3.03-A Additions of Collateral.  The procedure for adding Collateral set
forth in this Section  3.03-A  shall apply to all  additions  of  Collateral  in
connection with a Future  Additional  Mortgaged  Property Term Loan requested by
the Borrowers  pursuant to this Agreement.  Notwithstanding  anything  contained
herein,  Borrower  may not add the  properties  known as Harbor Club I or Harbor
Club III,  unless such  properties  are added  pursuant  to the same  Collateral
Addition Request.

         (a) Request.  The Borrowers shall deliver a Collateral Addition Request
to the Lender,  in the form attached as Exhibit I to this Agreement,  to add one
or more Multifamily  Residential Properties to the Collateral Pool. In the event
the Request is made prior to



                                       25
<PAGE>

February 10, 2000, the Request shall be accompanied by a certificate executed by
an  Authorized  Representative  stating that there has been no material  adverse
change in the  information  shown on the most  recent  Rent  Roll and  Operating
Statement  relating to the  Additional  Mortgaged  Property from the date of the
Rent Roll and Operating  Statement to the date of the Request.  In the event the
Request is made after February 10, 2000 but prior to March 15, 2000, the Request
shall be accompanied by a current operating statement and current Rent Roll with
respect to each proposed Additional Mortgaged Property. In the event the request
is made on or after March 15, 2000,  each Collateral  Addition  Request shall be
accompanied by the information required in the prior sentence and the following:
(i) pro  forma  balance  sheets  for the  Delaware  Borrower  and  (ii) the 1999
year-end balance sheet of the Key Principal,  if available or, if not available,
a  certificate  from an  Authorized  Representative  to the effect  that the Key
Principal has not breached its Net Worth  covenant set forth in Section 5 of the
Key Principal Guaranty.

         (b) Additional Information. The Borrowers shall promptly deliver to the
Lender any additional  information  concerning the proposed Additional Mortgaged
Property that the Lender may from time to time reasonably request.

         (c)  Underwriting.  If the  respective  Borrower  owns or is  about  to
acquire  any  Additional  Mortgaged  Property  and  delivers  to  the  Lender  a
Collateral  Addition  Request,  together  with  the  underwriting  documentation
required pursuant to Section 3.03-A(a),  on or before March 15, 2000, the Lender
shall determine the amount of the proposed Future Additional  Mortgaged Property
Term Loan based on the Lender's evaluation of the information  provided pursuant
to Section 3.03-A(a) in accordance with the DUS Underwriting Requirements. In no
event shall the amount of any Future  Additional  Mortgaged  Property  Term Loan
allocated to a proposed  Additional  Mortgaged Property result in a debt service
coverage  ratio of below  1.25:1 or a loan to value  ratio of above 80%, in each
case calculated in accordance with DUS Underwriting Requirements.

SECTION 3.04-A Conditions Precedent to Future Additional Mortgaged Property Term
Loans.  The  obligation  of the  Lender to make a  requested  Future  Additional
Mortgaged Property Term Loan is subject to the following conditions precedent:

         (a) The receipt by the Lender of a Future Additional Mortgaged Property
Term Loan Request;

         (b)  The  receipt  by the  Lender  of a  Collateral  Addition  Request,
together  with the  underwriting  documentation  delivered  pursuant  to Section
3.03-A(c);

         (c) The  receipt  by the  Lender  of an  executed  Interest  Rate  Lock
Agreement, together with the Rate Lock Deposit defined therein;

         (d) The  approval by the Lender of the  proposed  Additional  Mortgaged
Properties;

         (e) The amount of the Future  Additional  Mortgaged  Property Term Loan
shall not exceed the amount by which (i) the sum of the principal  amount of the
Initial Term Loan and the



                                       26
<PAGE>

principal amount of any previously advanced Future Additional Mortgaged Property
Term Loan is less than (ii) the Maximum Term Loan Amount.

         (f) If required by the Lender,  amendments to the Security Instruments,
reflecting the addition of the Additional  Mortgaged  Property to the Collateral
Pool, and the receipt by the Lender of an  endorsement  to each Title  Insurance
Policy applicable to each Mortgaged Property, amending the effective date of the
Title  Insurance  Policy to the Closing Date of the proposed  Future  Additional
Mortgaged  Property Term Loan, and showing no additional  exceptions to coverage
other than the exceptions shown on the Initial Closing Date and other exceptions
approved by the Lender;

         (g)  The  receipt  of a  commitment  for  the  Title  Insurance  Policy
applicable to each Additional Mortgaged Property and a pro forma Title Insurance
Policy based on such commitment including a Future Additional Mortgaged Property
Term  Loan and Rate  Adjustment  Endorsements  in the  forms of  Exhibit L and a
Tie-In Endorsement;

         (h) If any Title Insurance Policy for any Additional Mortgaged Property
contains a Tie-In  Endorsement,  an  endorsement  to each other Title  Insurance
Policy  containing a Tie-In  Endorsement,  adding a reference to the  Additional
Mortgaged Property;

         (i) The  receipt by the Lender of a Future  Term Loan  origination  fee
equal to 1/2 of 1% of the principal amount of the Future Term Loan and all legal
fees and expenses payable by the Borrower pursuant to Section 10.03(b);

         (j) The receipt by the Lender of an Organizational Certificate;

         (k) The  receipt  by the  Lender  of the  deposit  required  under  the
Replacement Reserve Agreement;

         (l) The  receipt  by the  Lender  of the  deposit  required  under  the
Completion/Repair  and Security  Agreement  and the deposit  required  under any
Special Completion Repair and Security Agreement;

         (m) The  satisfaction of all Conditions to Closing set forth in Section
3.01(a),  (b),  (c),  (f),  (g),  (h) and (j)  and the  satisfaction  of all the
Conditions  set  forth in  Section  3.02 (as if  Section  3.02  referred  to the
Additional  Mortgaged  Properties  being added to the Collateral Pool instead of
the  Initial  Mortgaged  Properties)  except  for the  conditions  set  forth in
Sections 3.02(b), (e) and (h);

         (n) There shall not be pending or threatened any  condemnation or other
taking,  whether direct or indirect,  against any Mortgaged Property,  and there
shall  not  have  occurred  any  casualty  to any  improvements  located  on any
Mortgaged  Property,  which in the case of any such  condemnation  or  taking or
casualty  would have or may  reasonably  be expected to have a Material  Adverse
Effect - Portfolio Wide;



                                       27
<PAGE>


         (o)  There  has  been  no  material  adverse  change  in the  financial
condition,  business or prospects  of any Borrower or in the physical  condition
(including as the result of any casualty) operating  performance or value of any
of the Mortgaged  Properties  since the Initial Closing Date which would have or
could reasonably be expected to have a Material Adverse Effect - Portfolio Wide;

         (p) The  representations  and warranties set forth in Section  6.01(f),
(h), (l), (m), (n), (p) and (q) and in Section 6.02 shall be true and correct on
the Closing Date with the same force and effect as if such  representations  and
warranties had been made on or as of the Closing Date (except that such Sections
shall be deemed to refer only to matters  relating to the  Additional  Mortgaged
Properties being added to the Collateral Pool);

         (q) The  representations  and warranties set forth in Section  6.01(b),
(c),  (d),  (e), (g) shall be true and correct on the Closing Date with the same
force and effect as if such  representations and warranties had been made on and
as of the Closing Date;

         (r) Receipt by Lender of a lien search by Title Company relating to all
the Mortgaged  Properties  showing no new liens,  encumbrances  or other matters
adversely affecting title since the Initial Closing Date;

         (s)  Receipt  by Lender  of a T-3  endorsement  to the title  insurance
policy relating to the Mortgaged Properties located in Texas insuring that there
are no new liens,  encumbrances or other matters adversely affecting title since
the date of the issuance of such title insurance policies; and

         (t) The delivery of a written acknowledgment by Borrower of the portion
of the Term Loan allocated to each Mortgaged Property,  as reasonably determined
by Lender and reflected in a revised Exhibit B prepared by Lender.


                                 ARTICLE III - B

                        FUTURE EXCESS PROCEEDS TERM LOAN

SECTION  3.01-B  Future  Excess  Proceeds Term Loan. In order to obtain a Future
Excess  Proceeds  Term Loan the  Borrowers  must  deliver to the  Lender  within
forty-five  (45)  days of the  Initial  Closing  Date,  current  Rent  Rolls and
operating statements for each of the Mortgaged Properties,  each certified by an
Authorized Representative.  In addition, the Borrowers shall promptly deliver to
the Lender any additional  information  concerning the Mortgaged Properties that
the Lender may from time to time reasonably request.  Any Future Excess Proceeds
Term Loan shall mature on the Maturity Date, have a yield maintenance period and
yield  maintenance  premium  equal to the  yield  maintenance  period  and yield
maintenance  premium of the Initial  Term Loan and have an  amortization  period
consistent  with the  amortization  period set forth in  Exhibit B. Each  Future
Excess  Proceeds  Term Loan shall bear interest at a rate per annum equal to the
Interest  Rate as  determined  pursuant to the terms of Section  3.03-B.  If all
conditions



                                       28
<PAGE>

contained  in Sections  3.01-B,  3.02-B,  3.03-B and 3.04-B are  satisfied,  the
Lender shall make the Future Excess  Proceeds Term Loan, at a closing to be held
at offices  designed  by the Lender on a Closing  Date  selected  by the Lender,
which date  shall not be more than five (5)  Business  Days after the  Borrowing
Agent's receipt of the Rate Confirmation Form or on such other date on which the
Borrower and Lender may agree but in any event no later than May 1, 2000.

Section 3.02-B Determination of Amount of Future Excess Proceeds Term Loan. In
the underwriting process, Lender shall rely on the cost allocation and
underwriting values used in the underwriting of the Initial Term Loan. Based on
the information provided by Borrower to Lender pursuant to the terms of Section
3.01-B, Lender shall take the following steps to determine the amount, if any,
of the Future Excess Proceeds Term Loan.

         1. Lender shall evaluate each Mortgaged Property on a stand alone basis
and shall  determine the maximum  amount of the Term Loan which can be allocated
to each Mortgaged  Property  resulting from a debt service coverage ratio of not
less than 1.25:1 and a loan to value ratio of not greater than 80%, in each case
calculated in accordance with DUS Underwriting Requirements (in relation to each
Mortgaged Property, the "Post-Closing  Allocation Amount" and in relation to all
Mortgaged Properties, the "Post-Closing Loan Amount").

         2. Lender shall  compare the original  principal  amount of the Initial
Term Loan (the "Closing Loan Amount")  allocated to each Mortgaged Property (the
"Closing Allocation Amount") with the Post-Closing Allocation Amount relating to
each Mortgaged Property.  Lender shall calculate for each Mortgaged Property the
amount, if any, by which the Closing  Allocation Amount exceeds the Post-Closing
Allocation Amount (such amount, if any, in relation to each Mortgaged  Property,
the  "Allocation  Deficit" and in relation to all the Mortgaged  Properties  the
"Aggregate  Allocation  Deficit").  If the  Post-Closing  Loan Amount  minus the
Aggregate  Allocation  Deficit exceeds the Closing Loan Amount (such excess, the
"Aggregate Surplus"), then, pursuant to the terms and conditions of this Article
III-B,  Lender shall  advance a Future Excess  Proceeds  Term Loan.  Such Future
Excess  Proceeds  Term Loan shall be an amount  which  approximately  equals the
Aggregate  Surplus.  The actual  principal  amount of the Future Excess Proceeds
Term Loan will be  determined  at the time the interest  rate is  determined  in
accordance  with the provisions of Section  3.03-B below and in accordance  with
DUS Underwriting Requirements. Lender shall allocate the principal amount of the
Future Excess Proceeds Term Loan to each Mortgaged Property.

SECTION 3.03-B Interest on Future Excess Proceeds Term Loans.  The interest rate
for each Future Excess  Proceeds  Term Loan shall be set in accordance  with the
following procedures:

         (a) Rate Setting.  If the Borrower  satisfies all of the conditions set
forth in Section  3.01-B,  Section  3.02-B and 3.04-B then,  the  Borrowers  may
submit to the Lender a complete  and executed  document in the form  attached as
Exhibit  G (the  Interest  Rate  Lock  Agreement),  together  with the Rate Lock
Deposit,  before 1:00 p.m.  Washington,  D.C.  time on any Business Day prior to
April 24, 2000.

         (b) Rate Confirmation. Within one (1) Business Day after receipt of the
Rate



                                       29
<PAGE>

Lock Deposit and completed and executed Interest Rate Lock Agreement, the Lender
shall solicit bids from institutional  investors selected by the Lender based on
information  in the  Interest  Rate Lock  Agreement,  and  provided  the  actual
Interest Rate on the Future  Excess  Proceeds Term Loan would be at or below the
Maximum Rate, shall obtain a commitment  ("MBS  Commitment") for the purchase of
Fannie  Mae MBS  having  the bid  terms  described  in the  Interest  Rate  Lock
Agreement,  and shall  immediately  deliver to the Borrowing  Agent by facsimile
transmission a completed  document in the form of Exhibit H ("Rate  Confirmation
Form").

         (c) Rate Lock  Deposit.  In the event  that the  Lender  obtains an MBS
Commitment and the Lender fails to fulfill the MBS Commitment because the Future
Excess  Proceeds  Term Loan is not made the  Lender  shall  retain the Rate Lock
Deposit as liquidated damages, as set forth in the Interest Rate Lock Agreement.

SECTION  3.04-B  Conditions  Precedent to Future Excess  Proceeds Term Loan. The
obligation of the Lender to make a requested Future Excess Proceeds Term Loan is
also subject to the following conditions precedent:

         (a) The  receipt  by the Lender of all the  underwriting  documentation
required by Section 3.01-B;

         (b) The  receipt  by the  Lender  of an  executed  Interest  Rate  Lock
Agreement, together with the Rate Lock Deposit defined therein;

         (c) The amount of the Future Excess Proceeds Term Loan shall not exceed
the amount by which the sum of the principal amount of the Initial Term Loan and
the principal  amount of any previously  advanced  Future Term Loan is less than
the Maximum Term Loan Amount;

         (d) The  receipt by the Lender of a Future  Term Loan  origination  fee
equal to 1/2 of 1% of the principal amount of the Future Term Loan and all legal
fees and expenses payable by the Borrower pursuant to Section 10.03(b);

         (e) The receipt by the Lender of an Organizational Certificate;

         (f) The  satisfaction of all Conditions to Closing set forth in Section
3.01(a),  (b), (c), (d), (f) and (h) and the  satisfaction of all the Conditions
set forth in  Section  3.02,  except  for the  conditions  set forth in  Section
3.02(b), (e) and (h);

         (g) There shall not be pending or threatened any  condemnation or other
taking,  whether direct or indirect,  against any Mortgaged Property,  and there
shall  not  have  occurred  any  casualty  to any  improvements  located  on any
Mortgaged  Property,  which in the case of any such  condemnation  or  taking or
casualty  would have or may  reasonably  be expected to have a Material  Adverse
Effect - Portfolio Wide;



                                       30
<PAGE>

         (h)  There  has  been  no  material  adverse  change  in the  financial
condition,  business or prospects  of any Borrower or in the physical  condition
(including as the result of any casualty) operating  performance or value of any
of the Mortgaged  Properties  since the Initial Closing Date which would have or
could reasonably be expected to have a Material Adverse Effect - Portfolio Wide;

         (i) Receipt by Lender of a lien search by Title Company relating to all
the Mortgaged  Properties  showing no new liens,  encumbrances  or other matters
adversely affecting title since the Initial Closing Date;

         (j)  Receipt  by Lender  of a T-3  endorsement  to the title  insurance
policy relating to the Mortgaged Properties located in Texas insuring that there
are no new liens,  encumbrances or other matters adversely affecting title since
the date of the issuance of such title insurance policy; and

         (k) The delivery of a written acknowledgment by Borrower of the portion
of the Term Loan allocated to each Mortgaged Property,  as reasonably determined
by Lender and reflected in a revised Exhibit B prepared by Lender.


                                   ARTICLE IV

                             RELEASES OF COLLATERAL

SECTION 4.01 Right to Obtain  Releases of  Collateral.  Subject to the terms and
conditions  of this  Article,  the  Borrowers  shall  have the right to obtain a
release of Collateral from the Collateral Pool.

SECTION 4.02 Procedure for Obtaining Releases of Collateral.

         (a)  Request.  In order to  obtain a  release  of  Collateral  from the
Collateral  Pool,  the  Borrowing  Agent may  deliver a written  request for the
release of Collateral from the Collateral Pool ("Collateral Release Request") to
the Lender, in the form attached as Exhibit M to this Agreement.  The Collateral
Release  Request shall not be effective  unless it is  accompanied  by the name,
address  and  location  of  the  Mortgaged  Property  to be  released  from  the
Collateral Pool ("Collateral Release Property").

         (b) Release  Closing.  If all conditions  contained in Section 4.03 are
satisfied, the Lender shall cause the Collateral Release Property to be released
from the Collateral  Pool, at a closing to be held at offices  designated by the
Lender on a Release  Closing Date  selected by the Lender,  and Lender shall use
its commercially  reasonable efforts to cause such Release Closing Date to occur
within 14 days and in any  event  will  cause it to occur no later  than 30 days
after the Lender's  receipt of the Collateral  Release Request (or on such other
date to which the  Borrowing  Agent and the Lender may agree) by  executing  and
delivering,  and causing all applicable  parties to execute and deliver,  all at
the sole cost and expense of the Borrowers, instruments, in the form customarily
used by the Lender for releases in the jurisdiction  governing



                                       31
<PAGE>

the perfection of the security interest being released, releasing the applicable
Security  Instrument as a Lien on the  Collateral  Release  Property,  and UCC-3
Termination  Statements  terminating the UCC-1 Financing Statements perfecting a
Lien on the portion of the  Collateral  Release  Property  comprised of personal
property and such other  documents and  instruments  as the Borrowing  Agent may
reasonably request evidencing the release of the applicable  Collateral from any
lien securing the Obligations (including a termination of any restriction on the
use of any accounts relating to the Collateral Release Property) and the release
and  return to the  Borrowing  Agent of any and all  escrowed  amounts  relating
thereto.  The instruments  referred to in the preceding sentence are referred to
in this Article as the "Collateral Release Documents."

         (c) Release  Price.  The "Release  Price" for each  Mortgaged  Property
means 100% of the Allocable  Facility  Amount for the  Mortgaged  Property to be
released. In addition to the Release Price, the Borrower shall pay to the Lender
all other amounts due under the Note including  interest on the principal amount
of the Note being  prepaid.  If the Release  Closing Date occurs on a date other
than the last  Business  Day of a calendar  month,  the  Borrowers  shall pay to
Lender an amount equal to the interest on the amount of the principal  amount of
the Note being  prepaid for the entire  month in which the Release  Closing Date
occurs.  The Borrowers  agree that any Release  Price  relating to the Mortgaged
Properties  known as Harbour Club I and Harbour Club III located in  Belleville,
Michigan must be paid on the same date,  i.e., the release of one such Mortgaged
Property  from the  Collateral  Pool  may only  take  place  if the  other  such
Mortgaged Property is simultaneously released.

         (d)  Application of Release  Price.  The Release Price shall be treated
and applied as an optional  prepayment  under the Note pursuant to Section 10 of
the Note and may be paid only on the last Business Day of a calendar  month.  If
the Release  Closing Date occurs on a day other than the last  Business Day of a
calendar month,  the Lender shall hold the payments as additional  Collateral in
an interest  bearing account until the last Business Day of such month, at which
time the Lender shall apply the amounts held by it  (including  interest  earned
thereon) to the amount of the prepayment of the Note.

SECTION 4.03 Conditions Precedent to Release of Collateral Release Property from
the  Collateral.  The  obligation of the Lender to release a Collateral  Release
Property from the  Collateral  Pool by executing and  delivering  the Collateral
Release  Documents on the Release Closing Date is subject to the satisfaction of
the following conditions precedent on or before the Release Closing Date:

         (a)  Receipt  by the Lender of the  Release  Price in  accordance  with
Section 4.02;

         (b) Receipt by the Lender of all legal fees and expenses payable by the
Borrowers in connection with the release pursuant to Section 10.03(b);

         (c)  Receipt by the Lender on the Release  Closing  Date of one or more
counterparts  of each  Collateral  Release  Document,  dated  as of the  Release
Closing  Date,  signed



                                       32
<PAGE>

by each of the parties (other than the Lender) who is a party to such Collateral
Release Document;

         (d) If  reasonably  required by the Lender,  amendments to the Note and
the  Security  Instruments,  reflecting  the release of the  Collateral  Release
Property from the Collateral Pool and, as to any Security Instrument so amended,
the  receipt  by the  Lender of an  endorsement  to the Title  Insurance  Policy
insuring  the Security  Instrument,  amending  the  effective  date of the Title
Insurance  Policy  to  the  Release  Closing  Date  and  showing  no  additional
exceptions to coverage other than the  exceptions  shown on the Closing Date and
other exceptions approved by the Lender;

         (e) If the Lender reasonably determines the Collateral Release Property
to be one phase of a project,  and one or more other  phases of the  project are
Mortgaged  Properties  which  will  remain in the  Collateral  Pool  ("Remaining
Mortgaged Properties"),  the Lender's determination that the Remaining Mortgaged
Properties can be operated  separately from the Collateral  Release Property and
any other phases of the project  which are not Mortgaged  Properties.  In making
this  determination,  the Lender shall evaluate whether the Remaining  Mortgaged
Properties  comply  with the  terms of  Sections  203 and 208 of the DUS  Guide,
which, as of the date of this  Agreement,  require,  among other things,  that a
phase which constitutes  collateral for a loan made in accordance with the terms
of the DUS  Guide (i) have  adequate  ingress  and  egress  to  existing  public
roadways, either by location of the phase on a dedicated, all-weather road or by
access to such a road by means of a  satisfactory  easement,  (ii)  have  access
which is  sufficiently  attractive  and direct  from major  thoroughfares  to be
conducive to continued  good  marketing,  (iii) have a location which is not (A)
inferior to other phases,  (B) such that inadequate  maintenance of other phases
would have a  significant  negative  impact on the phase,  and (C) such that the
phase is visible only after passing  through the other phases of the project and
(iv) comply with such other issues as are dictated by prudent  practice.  Lender
agrees that this  paragraph  (e) only applies to Harbour Club I and Harbour Club
III;

         (f) Receipt by the Lender of endorsements to the Tie-In Endorsements of
the Title Insurance Policies,  if deemed reasonably  necessary by the Lender, to
reflect the release;

         (g)  Receipt by the Lender on the  Release  Closing  Date of a writing,
dated as of the  Release  Closing  Date,  signed by the  Borrowers,  in the form
attached as Exhibit N to this Agreement, pursuant to which the Borrowers confirm
that their  obligations  under the Loan Documents are not adversely  affected by
the release of the Collateral Release Property from the Collateral;

         (h) Payment by the Borrowers of the Prepayment Premium, if any; and

         (i) The satisfaction of all of the following conditions:

               (i)  The  payment  by the  Borrowers  of the  Lender's  fees  and
          expenses  payable in accordance  with this  Agreement for which Lender
          has presented an invoice on or before the Release Closing Date;



                                       33
<PAGE>

               (ii) There shall not be pending or threatened any condemnation or
          other  taking,  whether  direct  or  indirect  against  any  Mortgaged
          Property,  and  there  shall not have  occurred  any  casualty  to any
          improvements  located on any Mortgaged Property,  which in the case of
          any  such  condemnation  or  taking  or  casualty  would  have  or may
          reasonably  be expected to have a Material  Adverse  Effect  Portfolio
          Wide;

               (iii) The receipt by the Lender of the  following,  each dated as
          of the Release Closing Date, in form and substance satisfactory to the
          Lender in all respects:

                    A) A Compliance Certificate;

                    B) An Organizational Certificate; and

                    C) Such other  documents,  instruments,  approvals  (and, if
               requested by the Lender,  certified duplicates of executed copies
               thereof) and opinions as the Lender may reasonably request.

               (i) There shall exist no Event of Default or  Potential  Event of
          Default on the Release  Closing Date and,  after giving  effect to the
          transaction  requested in the Collateral Release Request,  no Event of
          Default or Potential  Event of Default  shall have  occurred  provided
          that if a Potential  Event of Default  exists on the proposed  Release
          Closing  Date by virtue of a notice  from  Lender in  accordance  with
          Section  11.01(g)  or in the event of the  failure of any  Borrower to
          comply  with  any  Governmental  Authority  as set  forth  in  Section
          11.01(m)  which  Potential  Event of  Default in  Lender's  reasonable
          judgment (x) is with respect to a  particular  Mortgaged  Property and
          (y) is being corrected by action instituted by the respective Borrower
          and is being pursued  diligently and in good faith, then the existence
          of such  Potential  Event of Default  shall not be a condition to such
          Collateral  Release Request provided that Borrowers  satisfy all other
          conditions  set forth in this Section 4.03 and pledge and deposit with
          Lender  an  amount  equal  to the  gross  proceeds  of the sale of the
          Collateral  Release  Property  net  of all  third-party  non-affiliate
          transaction  costs minus the Release Price. Such deposit shall be held
          by Servicer in a custodial account pursuant to the DUS Guide and shall
          be (i) released to the Borrowing Agent if and when the Potential Event
          of Default is cured or (ii) if an Event of Default occurs,  applied in
          Lender's discretion.  In addition, if a Potential Event of Default has
          occurred that in the reasonable  judgment of Lender is with respect to
          a particular Mortgaged Property,  then the existence of such Potential
          Event of Default  shall not be a  condition  to a  Collateral  Release
          Request for the release of such Collateral  Release Property  provided
          that the  Borrowers  satisfy  all other  conditions  set forth in this
          Section 4.03.






                                       34
<PAGE>

                                    ARTICLE V

          TRANSFERS OF THE MORTGAGED PROPERTY OR INTERESTS IN BORROWER

SECTION 5.01 Transfers and Events that  Constitute an Event of Default.  Subject
to the provisions of Section 5.02, the occurrence of any of the following events
shall  constitute  an Event of Default  under this  Agreement  and each Security
Instrument:

          (1)  a Transfer  of all or any part of any  Mortgaged  Property or any
               interest   in  any   Mortgaged   Property   (including,   without
               limitation, any legal or equitable interest therein); or

          (2)  a  Transfer  which  results  in  any  Borrower  not  being  a GSG
               Controlled Entity; or

          (3)  a  Transfer  which  results  in WXI/McN  Realty,  L.L.C.  owning,
               directly or indirectly,  less than 51% of the limited partnership
               interests in any Borrower which is a limited  partnership or less
               than 51% of the general  partnership  interests  in any  Borrower
               which is a general partnership; or

          (4)  a Transfer  which  results  in WXI/MNL  Real  Estate  L.L.C.  (i)
               owning,  directly or indirectly,  less than 51% of the membership
               interests in WXI/McN Realty L.L.C. or (ii) no longer  Controlling
               WXI/McN Realty L.L.C.; or

          (5)  a Transfer which results in Whitehall XI (i) owning,  directly or
               indirectly  less than 51% of the membership  interests in WXI/MNL
               Real Estate  L.L.C.  or (ii) no longer  Controlling  WXI/MNL Real
               Estate L.L.C.; or

          (6)  a  Transfer  with  respect  to any  Person  who is at the time of
               reference a Key Principal  which results in such Person not being
               a GSG Controlled Entity; or

          (7)  a Transfer  which results in any general  partner of any Borrower
               not being a GSG Controlled Entity; or

          (8)  a conversion of any Borrower or Whitehall  from one type of legal
               entity into another type of legal entity, whether or not there is
               a  Transfer,   including  without  limitation,   any  transaction
               affecting any Borrower  described in clause (G) of the definition
               of "Transfer".

         Lender shall not be required to  demonstrate  any actual  impairment of
its  security or any  increased  risk of default in order to exercise any of its
remedies with respect to an Event of



                                       35
<PAGE>

Default under this Section 5.01.

SECTION  5.02  Exceptions  to Events of Default.  The  occurrence  of any of the
following  events shall not  constitute an Event of Default under this Agreement
or any Security Instrument, notwithstanding any provision of Section 5.01 to the
contrary:

          (1)  a  Transfer  to  which  Lender  has  consented  pursuant  to  the
               provisions of Section 5.03;

          (2)  a Transfer that occurs by devise, descent, or by operation of law
               upon the death of a natural person;

          (3)  the grant of a leasehold interest in an individual  dwelling unit
               for a term of two  years  or less not  containing  an  option  to
               purchase;

          (4)  a Transfer of obsolete,  worn out or no longer useful  Personalty
               or  Fixtures   (as  such  terms  are  defined  in  the   Security
               Instruments)  in the normal course of any Borrower's  maintenance
               or  improvement  with  respect  to the  Mortgaged  Properties  in
               accordance with terms hereof and the Security Instruments;

          (5)  the grant of an easement,  if before the grant Lender  determines
               that the easement  will not  materially  affect the  operation or
               value of the affected  Mortgaged Property or Lender's interest in
               the Mortgaged  Property,  and the  Borrowers pay to Lender,  upon
               demand,  all costs and expenses  incurred by Lender in connection
               with reviewing Borrowers' request;

          (6)  the creation of any Permitted Lien;

          (7)  the release by Lender of any Mortgaged  Property from the lien of
               a Security Instrument pursuant to Article IV of this Agreement;

          (8)  conversion  of  Whitehall  XI or  Whitehall  XII from one type of
               legal  entity into  another  type of legal  entity,  or merger or
               consolidation  of  Whitehall  XI or  Whitehall  XII  with or into
               another legal entity, provided that (i) the surviving entity is a
               GSG Controlled  Entity,  (ii) the surviving  entity satisfies the
               minimum  net  worth  requirement  applicable  to it,  if any such
               requirement  is applicable  at the time in question,  pursuant to
               Section 5 of the Key Principal Guaranty executed by it, (iii) the
               surviving  entity is bound by all of the terms and  provisions of
               the Key Principal Guaranty executed by Whitehall XI and Whitehall
               XII  and  (iv)  the  Lender  shall  receive  such   documentation
               (including an opinion of counsel as to items (i) and (iii) above)
               as Lender shall reasonably require to confirm the foregoing;



                                       36
<PAGE>

SECTION  5.03  Procedure  for  Approval.  Lender may,  in its sole and  absolute
discretion,  from  time to  time,  consent  to an  event  that  would  otherwise
constitute an Event of Default under Sections 5.01 and 5.02, including,  without
limitation,  a Transfer of a Controlling  Interest in any Borrower,  which would
otherwise  permit Lender to accelerate  the  indebtedness  secured  hereby or to
exercise its remedies permitted under the Loan Documents including Section 43 of
the  Security  Instruments.  It is  understood  and agreed that Lender shall not
consent to a Transfer  constituting an assumption of the Term Loan in part or in
whole.

         In the event  the  Borrowing  Agent  requests  such a consent  from the
Lender,  the Borrowers shall pay to Lender a $3,000  non-refundable  application
fee, and if such consent is granted, a fee equal to one percent (1%) of the sums
secured by the applicable Security Instruments. In addition, the Borrowers shall
be required to  reimburse  Lender and Loan  Servicer (as defined in the Security
Instruments)  for all of Lender's and Loan Servicer's  fees, costs and expenses,
including,  without limitation,  reasonable legal fees and expenses, incurred in
connection  with  considering  such a  request,  and all other  fees,  costs and
expenses incurred in connection with reviewing  documentation required by Lender
to  analyze  and  evaluate  all  aspects  of such  Transfer,  including  without
limitation,  any  Transfer of a  Controlling  Interest in any  Borrower,  to the
extent such amounts  exceed $3,000,  irrespective  of whether or not the request
for consent is approved or denied by Lender in its discretion.

SECTION  5.04  Certain  Definitions.  For  purposes  of this  Section  and  this
Agreement, the following terms shall have the meanings set forth below:

          (1)  "Controlling  Interest"  shall mean,  with respect to any entity,
               ownership  interests in such entity that confer upon the legal or
               beneficial holder thereof Control of such entity.

          (2)  "Whitehall  XI"  means  Whitehall   Street  Real  Estate  Limited
               Partnership  XI, a  Delaware  limited  partnership  or any entity
               resulting from the merger or consolidation of Whitehall permitted
               pursuant to Section 5.02(8).

          (3)  "Whitehall  XII"  means  Whitehall  Street  Real  Estate  Limited
               Partnership  XII, a Delaware  limited  partnership  or any entity
               resulting from the merger or consolidation of Whitehall permitted
               pursuant to Section 5.02(8).

          (4)  "Whitehall" means Whitehall XI, or Whitehall XII, or both, as the
               context requires.

          (5)  WXI/McN Realty L.L.C.  means WXI/McN  Realty  L.L.C.,  a Delaware
               limited liability company.

          (6)  WXI/MNL Real Estate,  L.L.C.  means WXI/MNL Real Estate L.L.C., a
               Delaware limited liability company.



                                       37
<PAGE>

          (7)  "GSG"  means  The  Goldman   Sachs   Group,   Inc.,   a  Delaware
               corporation,  or  any  successor  thereto,   including,   without
               limitation,  any Person who succeeds to substantially  all of the
               business of The Goldman Sachs Group, Inc.

          (8)  "GSG Controlled Entity" means a partnership, corporation, limited
               liability  company,  business trust or other  business  entity of
               which GSG has, directly or indirectly, Control.

          (9)  "Control"  (or any  variation  of such term) of one  entity  (the
               "controlled entity") by another (the "controlling entity") means,
               subject to clauses (a) and (b) below, that the controlling entity
               has the power,  directly  or  indirectly,  to direct or cause the
               direction  of the  management  and  policies  of  the  controlled
               entity,  whether through the ownership of voting  securities,  by
               contract, or otherwise.

               (a)  Except in the case of  determining  "Control" over Whitehall
                    as provided in subsection  (b) below,  a controlling  entity
                    shall be deemed not to have control of a controlled  entity,
                    unless the following  circumstances  also exist:  (i) if the
                    controlled entity is a corporation,  the controlling  entity
                    owns more than 51% of the shares of the controlled  entity's
                    capital  stock that have  voting  power to elect  directors,
                    including  shares  that have  voting  power by reason of the
                    occurrence of one or more conditions or contingencies;  (ii)
                    if the  controlled  entity  is a  limited  partnership,  the
                    controlling  entity Controls (in accordance with the balance
                    of this  definition)  the sole general partner or all of the
                    general partners of the partnership; (iii) if the controlled
                    entity  is a general  partnership  or a joint  venture,  the
                    controlling  entity owns more than 51% of the partnership or
                    joint  venture   interest  in  such  entity;   (iv)  if  the
                    controlled  entity  is  a  limited  liability  company,  the
                    controlling   entity  owns  more  than  51%  of  the  equity
                    interests in the limited  liability company and Controls (in
                    accordance  with the balance of this  definition) a majority
                    of the managers or members of the limited liability company,
                    or (v) if the  controlled  entity is a business  trust,  the
                    controlling   entity  owns  more  than  51%  of  the  equity
                    interests in the business  trust and Controls (in accordance
                    with the  balance  of this  definition)  a  majority  of the
                    trustees of the business trust.

               (b)  In the case of  determining  whether an entity has "Control"
                    over Whitehall,  "Control" means that the controlling entity
                    has the sole power and authority, directly or indirectly, to
                    direct or cause the direction of the management and policies
                    of the controlled  entity,  whether through the ownership of
                    voting securities,  by contract,  or



                                       38
<PAGE>

                    otherwise,  without  the  need  for any  approval  from  any
                    shareholder,   member,   partner  or  other  owner  of  such
                    controlled entity or any other person or entity, except for:

                    (i)  the rights of approval  conferred  on the Lender to the
                         extent provided in the Loan Documents;

                    (ii) rights conferred on a shareholder,  member,  partner or
                         other  owner (r) as matter  of  statutory,  regulatory,
                         decisional  or common  law;  (s) to consent or withhold
                         consent  to a  merger,  consolidation,  dissolution  or
                         liquidation;  (t) to consent or  withhold  consent to a
                         sale or other  disposition of all or substantially  all
                         of the entity's assets;  and (u) to consent or withhold
                         consent to a fundamental change in investment policies.


                                   ARTICLE VI

                         REPRESENTATIONS AND WARRANTIES

SECTION 6.01  Representations  and  Warranties of the  Borrowers.  Each Borrower
hereby represents and warrants to the Lender as follows:

         (a) Due Organization;  Qualification.  WXI/MCN  Multifamily Real Estate
Limited  Partnership is a limited  partnership duly organized,  validly existing
and in good  standing  under  the  laws  of  Delaware.  Castle  Bluff  Fund  XII
Associates L.P. is a limited partnership duly organized, validly existing and in
good  standing  under the laws of Texas.  Brendon Way Fund XII  Associates  is a
general  partnership  duly  organized  and  validly  existing  under the laws of
Indiana.  Embarcadero  Associates is a general  partnership  duly  organized and
validly  existing under the laws of Georgia.  Each Borrower is duly qualified to
do  business,  and is in good  standing,  in each  state in which any  Mortgaged
Property is located and in each other  jurisdiction in which such  qualification
and/or  standing  is  necessary  to the  conduct of its  business  and where the
failure  to  be so  qualified  would  adversely  affect  the  validity  of,  the
enforceability  of, or the ability of the  Borrower  to perform its  obligations
under, this Agreement and the other Loan Documents. Each General Partner of each
Borrower is a duly organized and validly existing limited  liability  company or
limited  partnership duly qualified to do business in and in good standing under
the laws of its respective state of organization and in each other  jurisdiction
in which such  qualification  and/or standing is necessary to the conduct of its
business and where the failure to be so  qualified  would  adversely  affect the
validity,  the  enforceability,  or the  ability of any  Borrower to perform its
obligations  under this Agreement and the other Loan Documents.  The Partnership
Agreement of each Borrower has been duly executed and delivered by each partner,
is a legal and valid and binding  agreement,  enforceable in accordance with its
terms, and is in full force and effect. Each Borrower has its principal place of
business,  principal  office and office where it keeps its records at the notice
address set forth for the Borrowing  Agent in



                                       39
<PAGE>

Section  16.08  of  this  Agreement.  The  partners  of  each  Borrower  and the
percentage of their ownership interests and/or capital accounts of such partners
are as set forth in Schedule 2 attached hereto.

         (b) Power and  Authority.  Each  Borrower has the  requisite  power and
authority  (i)  to own  its  properties  and to  carry  on its  business  as now
conducted and as contemplated to be conducted in connection with the performance
of the  Obligations  hereunder  and under the other Loan  Documents  and (ii) to
execute and deliver this Agreement and the other Loan Documents and to carry out
the transactions contemplated by this Agreement and the other Loan Documents.

         (c) Due Authorization.  The execution, delivery and performance of this
Agreement  and the  other  Loan  Documents  have  been  duly  authorized  by all
necessary  action  and  proceedings  by or on  behalf of each  Borrower,  and no
further  approvals or filings of any kind,  including  any approval of or filing
with any Governmental Authority, are required by or on behalf of any Borrower as
a condition to the valid execution, delivery and performance by such Borrower of
this Agreement or any of the other Loan Documents.

         (d) Valid and Binding  Obligations.  This  Agreement and the other Loan
Documents have been duly authorized, executed and delivered by each Borrower and
constitute  the  legal,   valid  and  binding   obligations  of  each  Borrower,
enforceable  against each Borrower in accordance  with their  respective  terms,
except  as  such  enforceability  may  be  limited  by  applicable   bankruptcy,
insolvency,  reorganization,  moratorium or similar laws or equitable principles
affecting  the  enforcement  of  creditors'  rights  generally  or by  equitable
principles or by the exercise of discretion by any court.

         (e) Non-contravention;  No Liens. Neither the execution and delivery of
this  Agreement  and  the  other  Loan  Documents,  nor  the  fulfillment  of or
compliance  with the terms and  conditions of this  Agreement and the other Loan
Documents nor the performance of the Obligations:

          (1) does or will conflict with or result in any breach or violation of
     any Applicable Law enacted or issued by any Governmental Authority or other
     agency  having  jurisdiction  over  any  Borrower,  any  of  the  Mortgaged
     Properties  or any other  portion of the  Collateral or other assets of any
     Borrower or any  judgment or order  applicable  to any Borrower or to which
     any  Borrower,  any of the  Mortgaged  Properties  or other  assets  of any
     Borrower are subject;

          (2) does or will  conflict  with or result in any breach or  violation
     of,  or  constitute  a  default  under,  any of the  terms,  conditions  or
     provisions  of any  Borrower's  Organizational  Documents,  any  indenture,
     existing  agreement or other instrument to which any Borrower is a party or
     to which any Borrower, any of the Mortgaged Properties or any other portion
     of the Collateral or other assets of any Borrower are subject;



                                       40
<PAGE>

          (3) does or will result in or require the  creation of any Lien on all
     or any portion of the Collateral or any of the Mortgaged Properties, except
     for the Permitted Liens; or

          (4) does or will  require the  consent or approval of any  creditor of
     any Borrower,  any  Governmental  Authority or any other Person except such
     consents or approvals which have already been obtained.

         (f) Pending  Litigation  or other  Proceedings.  Except as set forth on
Schedule 3 attached  hereto,  there is no pending or, to the best  knowledge  of
each Warrantor,  threatened action, suit, proceeding or investigation, at law or
in  equity,  before any  court,  board,  body or  official  of any  Governmental
Authority or arbitrator against or affecting any Mortgaged Property or any other
portion of the  Collateral  or other assets of any Borrower,  which,  if decided
adversely to any Borrower,  would have, or may reasonably be expected to have, a
Material Adverse Effect.  No Borrower is in default with respect to any order of
any Governmental Authority.

         (g) Solvency.  Neither any Borrower,  any General Partner,  nor any Key
Principal is insolvent  (within the meaning of any  applicable  federal or state
law relating to  bankruptcy or  fraudulent  transfers)  and will not be rendered
insolvent by the  transactions  contemplated by the provisions of this Agreement
and the other Loan Documents.  Taking into account the benefits to each Borrower
arising  pursuant  to  the  Contribution  Agreements,  in  connection  with  the
execution and delivery of each Security  Instrument and the other Loan Documents
(and  the  delivery  to,  or for  the  benefit  of,  Lender  of  any  collateral
contemplated   thereunder),   and  the   incurrence  by  each  Borrower  of  the
Obligations:

          (i) each  Borrower did not receive  less than a reasonably  equivalent
     value in exchange for such transfer or incurrence of the Obligations; and

          (ii) each Borrower

               (A) was solvent on the date that such  transfer  was made or such
          Obligations were incurred, and did not become insolvent as a result of
          such transfer or incurrence of the Obligations;

               (B) is not  engaged in a  business  or a  transaction,  or is not
          about to engage in a business or a transaction, for which any property
          remaining with such Borrower is an unreasonably small capital; and

               (C) does not intend to incur,  and does not believe  that it will
          incur,  debts that would be beyond such  Borrower's  ability to pay as
          such debts matured.



                                       41
<PAGE>

         The present fair saleable value of each  Borrower's  assets is not less
than the amount that will be required to pay each Borrower's  probable liability
on its existing debts (including the  Obligations).  There (i) is no pending or,
to  any   Borrower's   knowledge,   threatened  or   contemplated,   bankruptcy,
reorganization,  receivership,  insolvency or like proceeding, whether voluntary
or  involuntary,  affecting  any  Borrower,  any  General  Partner,  or any  Key
Principal or any  Mortgaged  Property and (ii) has been no assertion or exercise
of jurisdiction  over any Borrower,  any General Partner or any Key Principal or
any Mortgaged  Property by any court  empowered to exercise  bankruptcy  powers.
Neither any Borrower,  any General  Partner,  nor any Key Principal is currently
the subject of any  judgment  unsatisfied  of record or docketed in any court of
the state in which any Mortgaged  Property is located or in any court located in
the United States.

         (h) No Contractual Defaults.  There are no defaults by any Borrower or,
to the  knowledge  of any  Warrantor,  by any other Person under any contract to
which any Borrower is a party relating to any Mortgaged Property,  including any
management,  rental, service, supply, security, maintenance or similar contract,
other than defaults which do not have, and are not reasonably  expected to have,
a Material  Adverse Effect.  No Borrower nor, to the knowledge of any Warrantor,
any other  Person,  has  received  notice or has any  knowledge  of any existing
circumstances  in  respect  of which it could  receive  any notice of default or
breach in  respect  of any  contracts  affecting  or  concerning  any  Mortgaged
Property other than defaults which do not have, and are not reasonably  expected
to have, a Material Adverse Effect. No event has occurred and is continuing,  or
would result from the  execution  of this  Agreement,  or any other  transaction
contemplated  hereby, which constitutes a Potential Event of Default or an Event
of Default. There are no Potential Events of Default or Events of Default.

         (i) Compliance with the Loan Documents.  Each Borrower is in compliance
with all  provisions of the Loan Documents to which it is a party or by which it
is bound. The  representations  and warranties made by each Borrower in the Loan
Documents  are true,  complete  and  correct as of the  Closing  Date and do not
contain any untrue  statement of material  fact or omit to state a material fact
required to be stated therein or necessary in order to make the statements  made
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.

         (j) ERISA. Each Borrower is in compliance in all material respects with
all  applicable  provisions  of ERISA and has not incurred any  liability to the
PBGC for a Plan  under  Title IV of ERISA.  None of the  assets of any  Borrower
constitute plan assets (within the meaning of Department of Labor Regulation ss.
2510.3-101)  of any employee  benefit plan subject to Title I of ERISA.  Neither
any Borrower nor any member of such Borrower's  Controlled  Group is or ever has
been obligated to contribute to any Multiemployer Plan.

         (k) Financial  Information.  The financial projections relating to each
Borrower and  delivered  to the Lender on or prior to the date  hereof,  if any,
were prepared on the basis of assumptions  believed by the  Warrantors,  in good
faith at the time of  preparation,  to be  reasonable  and each  Borrower is not
aware of any  fact or  information  that  would  lead it to  believe  that  such
assumptions are incorrect or misleading in any material  respect.  The financial
statements  of each



                                       42
<PAGE>


Borrower  which have been  furnished to the Lender  present fairly the financial
condition of each Borrower, as of its date in accordance with GAAP, applied on a
consistent  basis,  and  since  the date of the most  recent  of such  financial
statements no event has occurred which would have, or may reasonably be expected
to have a  Material  Adverse  Effect,  and  there  has  not  been  any  material
transaction  entered  into by  each  Borrower  other  than  transactions  in the
ordinary  course of business.  No Borrower has material  contingent  obligations
which are not  disclosed in its most recent  financial  statements.  No material
adverse  change in the  financial  condition  of any General  Partner or any Key
Principal has occurred between the respective dates of the financial  statements
which were furnished to Lender relating to such entities and the date hereof.

         (l) Accuracy of Information.  Each Borrower has disclosed to the Lender
in writing any fact or circumstance known to the Warrantors concerning Mortgaged
Property zoning/legal compliance,  insurance coverage, access to public streets,
availability of utilities,  provision of service,  existing matters of title and
survey, leases, and current property taxes/assessments, which has had, or in the
reasonable  judgment of such  Borrower  could  reasonably be expected to have, a
Material  Adverse  Effect.  All  information,  reports and other papers and data
furnished  by each  Borrower,  any General  Partner or any Key  Principal to the
Lender were, at the time the same were so furnished, complete and correct in all
material respects, or based on good faith estimates on the date as of which such
information is stated or certified. Each Borrower has disclosed to the Lender in
writing  any and all facts  known to the  Warrantors  that  have had,  or in the
reasonable  judgment  of any  Borrower  could  reasonably  be expected to have a
Material Adverse Effect.  In response to each inquiry to each Borrower  relating
to any Borrower,  each Mortgaged  Property and the transactions  contemplated by
the Loan  Documents  made by the Lender or Fannie Mae,  each Borrower has not to
the knowledge of the  Warrantors  omitted to state a material fact  necessary in
order to make the response to each inquiry,  in light of the circumstances under
which such response was made, not misleading.

         (m) No Conflicts of Interest.  To the best knowledge of the Warrantors,
no member, officer, agent or employee of the Lender has been or is in any manner
interested, directly or indirectly, in that Person's own name, or in the name of
any other Person, in the Loan Documents, any Borrower or any Mortgaged Property,
in any contract for property or materials to be furnished or used in  connection
with such Mortgaged  Property or in any aspect of the transactions  contemplated
by the Loan Documents.

         (n)  Governmental  Approvals.  No  Governmental  Approval  not  already
obtained or made is required for the execution and delivery of this Agreement or
any other Loan Document or the performance of the terms and provisions hereof or
thereof by any Borrower.

         (o)  Governmental  Orders.  No Borrower is presently under any cease or
desist order or other orders of a similar nature, temporary or permanent, of any
Governmental  Authority  which would have the effect of  preventing or hindering
performance of its duties hereunder,  nor are there any proceedings presently in
progress or to its knowledge  contemplated  which would, if successful,  lead to
the issuance of any such order.



                                       43
<PAGE>


         (p) No Reliance.  Each Borrower  acknowledges,  represents and warrants
that it understands the nature and structure of the transactions contemplated by
this  Agreement  and the other  Loan  Documents,  that it is  familiar  with the
provisions  of  all  of  the  documents   and   instruments   relating  to  such
transactions;  that it  understands  the risks  inherent  in such  transactions,
including the risk of loss of all or any of the Mortgaged  Properties;  and that
it has not relied on the Lender or Fannie Mae for any  guidance or  expertise in
analyzing the financial or other  consequences of the transactions  contemplated
by this  Agreement or any other Loan Document or otherwise  relied on the Lender
or Fannie Mae in any manner in connection  with  interpreting,  entering into or
otherwise in connection with this  Agreement,  any other Loan Document or any of
the matters contemplated hereby or thereby.

         (q) Compliance with Applicable Law. Each of the following statements is
subject to those matters disclosed in Schedule 4. Each Borrower is in compliance
with Applicable Law,  including all Governmental  Approvals,  if any, except for
such items of noncompliance  that, singly or in the aggregate,  have not had and
are not  reasonably  expected  to  cause,  a  Material  Adverse  Effect.  To the
knowledge of the  Warrantors,  each Borrower has disclosed all violations of all
Applicable  Laws.  There are no state or local  Applicable Laws regarding rents,
occupancy or resale  restrictions which adversely affect any Mortgaged Property.
All rental  restrictions  relating to any Mortgaged  Property as a result of any
federal  government  loan or  assistance  have  been  fully  terminated.  To the
knowledge  of the  Warrantors,  there is no evidence  of any illegal  activities
relating to controlled substances on any Mortgaged Property.

         (r) Single Purpose  Entity.  The Delaware  Partnership and each General
Partner is a Single Purpose entity.  The only real or personal property owned by
the Georgia  Borrower are the Mortgaged  Properties  known as  Embarcadero  Club
Apartments  and Tanglewood  Village  Apartments and assets related to or arising
out  of  the  ownership,  the  operations  and  maintenance  of  such  Mortgaged
Properties.  The only real or personal property owned by the Indiana Borrower is
the Mortgaged  Property known as Brendon Way Apartments and assets related to or
arising out of the ownership,  the operations and  maintenance of such Mortgaged
Property.  The only real or personal property owned by the Texas Borrower is the
Mortgaged  Property  known as Castle Bluff  Apartments  and assets related to or
arising out of the ownership,  the operations and  maintenance of such Mortgaged
Property.  None of the  Georgia  Borrower,  the Indiana  Borrower  and the Texas
Borrower  (i) is engaged in any  business or activity  other than in  connection
with the ownership,  management and operation of any Mortgaged  Property or (ii)
owes any  Indebtedness  other  than  Indebtedness  relating  to the Term Loan or
secured by Permitted  Liens.  To the  knowledge of the  Warrantors,  each of the
Georgia  Borrower,  the  Indiana  Borrower  and the Texas  Borrower  is a Single
Purpose entity.

         (s) Lines of Business.  No Borrower is engaged in any businesses  other
than the  acquisition,  ownership,  development,  leasing or  management  of the
Mortgaged  Properties,  and the conduct of these businesses does not violate its
Organizational Documents pursuant to which it is formed.

         (t) Disclosure of  Indebtedness.  Other than as set forth on Schedule 5
attached hereto, no Borrower has any outstanding Indebtedness.



                                       44
<PAGE>

         (u) Reserved.

         (v)  Absence of Default in Payment of  Indebtedness.  No Borrower is in
default  in  the  payment  of  the  principal  of or  interest  on  any  of  its
indebtedness  for  borrowed  money,  if any,  and no event of default  under any
instrument under and subject to which any  indebtedness  has been incurred,  has
occurred and is  continuing,  and no event has occurred and is continuing  under
the provisions of any such instrument which with the lapse of time or the giving
of  notice,  or  both,  would  constitute  an event of  default  under  any such
instrument.

         (w) No Transfer  of  Interests  in any  Borrower.  Except as  otherwise
disclosed in writing to Fannie Mae or the Lender, no Transfer of any Controlling
Interest in any Borrower has  occurred and is  continuing  since the date of the
application submitted by any Borrower to the Lender.

SECTION  6.02  Representations  and  Warranties  of the  Borrowers  Relating  to
Mortgaged Properties. Each Borrower hereby represents and warrants to the Lender
as  follows  with  respect  to each of the  Mortgaged  Properties  owned by such
Borrower  (as set forth on Exhibit A hereto) and with  respect to other  related
subject matter as set forth below.

         (a) Title.  The Borrower has good,  valid,  marketable and indefeasible
title in fee to each Mortgaged Property,  free and clear of all Liens whatsoever
except the Permitted Liens. If a Mortgaged Property is a condominium, as defined
by the statutes in effect in the  jurisdiction in which such Mortgaged  Property
is located, a legal, valid and binding declaration establishing such condominium
is in full force and effect and the Borrower  has good,  valid,  marketable  and
indefeasible title in fee to each and every condominium unit and its appurtenant
undivided interest in the applicable common elements related to each condominium
unit subject to such declaration and the condominium units and their appurtenant
interests  created  by the  declaration  in the  aggregate  comprise  the entire
integrated  structure of which each such unit is a part.  Each Mortgage,  if and
when properly  recorded in the  appropriate  records,  together with any Uniform
Commercial  Code  financing  statements  required  to  be  filed  in  connection
therewith,  will create a valid,  perfected first lien on the Mortgaged Property
to which it relates  (including the Leases,  the rents and all rights to collect
rents thereunder), which, in the case of a condominium,  includes each and every
condominium unit and its appurtenant undivided interest in the applicable common
elements  related to each  condominium  unit,  subject only to Permitted  Liens.
Except for any Permitted Liens,  there are no Liens or claims for work, labor or
materials  affecting  any  Mortgaged  Property  which  are or may be  prior  to,
subordinate  to, or of equal  priority  with,  the Liens created by the Security
Documents.  The Borrower represents and warrants that the Permitted Liens do not
have, and may not reasonably be expected to have, a Material Adverse Effect.

         (b) Taxes.  The Borrower has filed all property and similar tax returns
required to have been filed by it with  respect to each  Mortgaged  Property and
has paid and discharged,  or caused to be paid and discharged,  all installments
for the payment of real estate,  property or similar taxes due to date,  and all
other  material  Impositions  imposed  against,



                                       45
<PAGE>

affecting or relating to each Mortgaged Property other than those which have not
become due,  together with any fine,  penalty,  interest or cost for  nonpayment
pursuant  to such  returns or  pursuant  to any  assessments  received by it. To
Borrower's  knowledge,  there are not presently pending any special  assessments
except as otherwise disclosed by Borrower in writing to Lender prior to the date
hereof against any Mortgaged  Property or any part thereof.  The Borrower has no
knowledge of any tax, levy or other governmental or private assessment or charge
in respect of any Mortgaged Property which has been enacted and is not effective
on the date  hereof or has been  proposed  and which has not been  disclosed  in
writing to the Lender or Fannie Mae.

         (c) Zoning.  Except as set forth in Schedule 4, each Mortgaged Property
complies in all  material  respects  with all  Applicable  Laws  affecting  such
Mortgaged  Property and without limiting the foregoing,  all Permits,  including
certificates  of  occupancy,  have been issued and are in full force and effect.
Except as set forth on Schedule 4, neither the Borrower nor, to the knowledge of
the  Borrower,  any former  owner of any  Mortgaged  Property  has  received any
written  notification  or threat of any  actions or  proceedings  regarding  the
noncompliance or  nonconformity of such Mortgaged  Property with Applicable Laws
or Permits,  nor is the Borrower  otherwise aware of any such pending actions or
proceedings.

         (d)  Liability  for  Hazardous  Substances.  Except as disclosed in any
Environmental  Report or  otherwise  disclosed in writing by the Borrower to the
Lender before the date of this  Agreement,  to the knowledge of the  Warrantors,
the Borrower has no liability,  contingent or otherwise,  in connection with any
Hazardous Substance Activity on or affecting any Mortgaged Property in violation
of Hazardous Materials Laws as in effect as of the Closing Date.

         (e)  Prohibited  Activities or  Conditions.  Except as disclosed in any
Environmental  Report or  otherwise  disclosed in writing by the Borrower to the
Lender  before  the  date  of  this  Agreement,  (a)  to  the  knowledge  of the
Warrantors,  no Prohibited  Activities  or Conditions  exist or have existed at,
upon, under or within any Mortgaged Property that have not been remedied and (b)
the Borrower has not at any time caused or permitted any  Prohibited  Activities
or Conditions to exist at, upon, under or within any Mortgaged Property.

         (f)  Hazardous  Materials.  Except as  disclosed  in any  Environmental
Report or otherwise  disclosed  in writing by the Borrower to the Lender  before
the date of this  Agreement,  (i) neither the Borrower  nor, to the knowledge of
the  Warrantors,  any other party has been or is involved in  operations  at any
Mortgaged  Property which operations could reasonably be expected to lead to (A)
the imposition of liability on the Borrower under any Hazardous Materials Law in
effect as of the date of this Agreement, or on any subsequent or former owner of
such  Mortgaged  Property,  or (B) the  creation  of a Lien  with  respect  to a
liability on such Mortgaged Property under any Hazardous Materials Law in effect
as of the date  hereof;  (ii) the  Borrower  has not  permitted  any  tenant  or
occupant  of such  Mortgaged  Property  to engage  in any  activity  that  could
reasonably  be  expected  to impose a claim or  liability  under  any  Hazardous
Materials Law in effect as of the date hereof on such tenant or occupant, on the
Borrower or on any other subsequent or former owner of such Mortgaged  Property;
and (iii) the  Borrower has



                                       46
<PAGE>

not  received,  and has no knowledge of the issuance of, any claim,  citation or
notice of any Governmental Actions.

         (g) Reserved.

         (h) Rent Roll.  The Borrower has executed and delivered to the Lender a
Rent Roll for each Mortgaged Property.  Each Rent Roll sets forth each and every
unit  subject to a Lease as of the date of the Rent Roll.  The  information  set
forth on the Rent Roll is true, correct and complete in all material respects as
of its date and there has occurred no material adverse change in the information
shown on the Rent Roll from the date of the Rent Roll to the Closing Date.

         (i) Status of  Landlord  under  Leases.  Except for any  assignment  of
leases  and  rents  which is a  Permitted  Lien or which  is to be  released  in
connection  with  the  consummation  of the  transactions  contemplated  by this
Agreement, the Borrower is the owner and holder of the landlord's interest under
each of the Leases of units in each  Mortgaged  Property  and there are no prior
enforceable  outstanding  assignments  of any such Lease,  or any portion of the
rents, additional rents, charges, issues or profits due and payable or to become
due and payable thereunder. The Borrower has not granted any possessory interest
in any Mortgaged  Property or right to occupy the same except under and pursuant
to provisions of existing Leases.

         (j)  Enforceability of Leases. The Borrower has delivered to the Lender
a true and correct copy of its current form of apartment  Lease for the units in
each Mortgaged  Property.  The Borrower leases apartment units in each Mortgaged
Property in the ordinary  course of its  business.  Each unit in each  Mortgaged
Property that is not vacant and that has been leased by Borrower has been leased
pursuant to the Lease  delivered to the Lender,  with no material  modifications
thereto,  or  pursuant to a  previously  used form that is not  materially  less
advantageous to the Borrower, except as disclosed in writing to the Lender. Each
Lease constitutes the legal,  valid and binding  obligation of the Borrower and,
to the knowledge of the  Borrower,  of each of the other  parties  thereto,  and
except as  disclosed  in writing to the Lender,  no notice of any default by the
Borrower  which  remains  uncured has been  delivered  to Borrower by any tenant
under any Lease.

         (k) No Lease Options.  All premises demised to tenants under Leases for
the units in each  Mortgaged  Property  are  occupied by such tenants as tenants
only.  No Lease  contains any option to purchase,  right of first refusal or any
other similar provision which is enforceable against the Borrower.  No option to
purchase,  right of first refusal or similar right which is enforceable  against
the Borrower exists with respect to any Mortgaged Property.

         (l) Insurance. The Borrower has delivered to the Lender certificates of
insurance  currently in effect as of the date of this  Agreement with respect to
each Mortgaged  Property.  Each such insurance  policy  complies in all respects
with  the  requirements  set  forth in the  Security  Documents.  All  insurance
premiums which have become due and payable have been paid.





                                       47
<PAGE>

         (m) Tax Parcels. Each Mortgaged Property is on one or more separate tax
parcels,  and each such parcel or parcels is  separate  and apart from any other
property.

         (n)  Encroachments.  Except  as may be  shown  on the  Survey  for each
Mortgaged Property delivered to the Lender, none of the improvements  located on
any Mortgaged Property encroaches upon the property of any other Person nor lies
outside of the  boundaries  and  building  restriction  lines of such  Mortgaged
Property and no improvement located on property adjoining any Mortgaged Property
lies  within the  boundaries  of or in any way  encroaches  upon such  Mortgaged
Property.

         (o)  Independent  Unit.  Except as  otherwise  disclosed by Borrower in
writing to Lender in connection  with the application for the Term Loan, each of
the  following  statements  in this  Section  6.02(o)  is true.  Each  Mortgaged
Property  is an  independent  unit which does not rely on any  drainage,  sewer,
access,  parking,  structural  or other  facilities  located on any property not
included in such  Mortgaged  Property or on public or utility  easements for the
(a)  fulfillment  of any  zoning,  building  code or  other  requirement  of any
Governmental  Authority that has jurisdiction over such Mortgaged Property,  (b)
structural  support or (c) the  fulfillment of the  requirements of any Lease or
other agreement  affecting such Mortgaged  Property.  The Borrower,  directly or
indirectly,  has the right to use all  amenities,  easements,  public or private
utilities, parking, access routes or other items necessary or currently used for
the operation of each Mortgaged Property. All public utilities are installed and
operating at each Mortgaged Property and all billed  installation and connection
charges have been paid in full. Each Mortgaged Property is either (a) contiguous
to, or (b)  benefits  from an  irrevocable  unsubordinated  easement  permitting
access from such  Mortgaged  Property to a  physically  open,  dedicated  public
street,  and has all necessary  permits for ingress and egress and is adequately
serviced by public  water,  sewer  systems and  utilities.  No building or other
improvement  not located on any  Mortgaged  Property  relies on any part of such
Mortgaged  Property to fulfill any zoning  requirements,  building code or other
requirement  of any  Governmental  Authority  that has  jurisdiction  over  such
Mortgaged  Property  for  structural  support or to furnish to such  building or
improvement any essential building systems or utilities.

         (p) Condition of Mortgaged  Property.  Except as otherwise disclosed by
Borrower in writing to Lender in connection  with the  application  for the Term
Loan each of the  following  statements  in this Section  6.02(p) is true.  Each
Mortgaged  Property  is in good  condition,  order and  repair,  there  exist no
structural or other material defects in any Mortgaged  Property,  whether latent
or  otherwise,  and the  Borrower  has not  received  notice from any  insurance
company or bonding  company of any  defects  or  inadequacies  in any  Mortgaged
Property,  or any part of it, which would adversely  affect the  insurability of
any  Mortgaged  Property or cause the  imposition of  extraordinary  premiums or
charges for insurance or of any  termination  or threatened  termination  of any
policy of insurance or bond. To the best  knowledge of the  Borrower,  no claims
have been made against any contractor,  architect or other party with respect to
the  condition of any Mortgaged  Property or the existence of any  structural or
other material defect therein.  Each Mortgaged  Property has not been materially
damaged by fire, or other  casualty  which damage has not been fully repaired or
for which  insurance  proceeds  have not been received or are not expected to be
received  except as disclosed in writing to Fannie Mae



                                       48
<PAGE>

or  the  Lender;   there  are  no  proceedings  pending  for  partial  or  total
condemnation of any Mortgaged  Property except as disclosed in writing to Fannie
Mae or the Lender.  No Mortgaged  Property is under  construction or substantial
rehabilitation.

         (q) Title  Insurance.  The title insurance policy issued on the Closing
Date,  relating to each Mortgaged  Property and naming Fannie Mae as the insured
accurately  reflects all liens and  encumbrances  known by the Borrower to exist
on, or which otherwise affect, each respective Mortgaged Property.

         (r) Affiliate Contracts. Except for the contracts set forth on Schedule
6 attached hereto, the Borrower has not entered into any Contractual Obligation,
lease or other  agreement with any Person that directly or indirectly  controls,
is  controlled  by,  or is under  common  control  with,  the  Borrower  for the
provision  of any  service,  materials  or  supplies to any  Mortgaged  Property
(including,  without  limitation,  any  contract,  Lease  or  agreement  for the
provision  of  property  management  services,   cable  television  services  or
equipment,  gas,  electric or other utilities,  security  services or equipment,
parking  services,  laundry  services  or  equipment  or  telephone  services or
equipment).

         (s)  Commercial  Leases.  Except as  disclosed  on  Schedule 7 attached
hereto, there are no commercial leases affecting any Mortgaged Property. Neither
the Borrower,  the Key Principals  the General  Partner nor any Affiliate of the
Borrower, the Key Principals or the General Partner is an Affiliate or otherwise
related to the lessee under any cable television lease relating to any Mortgaged
Property.

SECTION 6.03  Representations  and  Warranties of the Lender.  The Lender hereby
represents and warrants to the Borrower as follows:

         (a)  Due  Organization.  The  Lender  is  a  limited  partnership  duly
organized,  validly existing and in good standing under the laws of the State of
Delaware.

         (b)  Power  and  Authority.  The  Lender  has the  requisite  power and
authority to execute and deliver this  Agreement and to perform its  obligations
under this Agreement.

         (c) Due Authorization. The execution and delivery by the Lender of this
Agreement, and the consummation by it of the transactions  contemplated thereby,
and the  performance  by it of its  obligations  thereunder,  have been duly and
validly  authorized  by all  necessary  action and  proceedings  by it or on its
behalf.


                                   ARTICLE VII

                      AFFIRMATIVE COVENANTS OF THE BORROWER

         Each Borrower agrees and covenants with the Lender as follows:


                                       49
<PAGE>


SECTION 7.01 [RESERVED.]

SECTION  7.02  Maintenance  of  Existence.  Each  Borrower  shall  maintain  its
existence and continue to be a limited  partnership or a general partnership (as
the case may be),  organized and in good standing (if applicable) under the laws
of its respective  state of organization and continue to be duly qualified to do
business in and shall remain in good standing (if  applicable)  in each state in
which any Mortgaged  Property is located and in each other jurisdiction in which
such  qualification  and/or standing is necessary to the conduct of its business
and where the failure to be so qualified  would  adversely  affect the validity,
the  enforceability,  or the ability of the Borrower to perform its  obligations
under this Agreement and the other Loan  Documents.  Each General  Partner shall
maintain its existence and continue to be a limited  liability company organized
and in good standing under the laws of its respective state of organization, and
continue  to be duly  qualified  to do  business  in and  shall  remain  in good
standing in each  jurisdiction  in which such  qualification  and/or standing is
necessary  to the  conduct  of its  business  and  where  the  failure  to be so
qualified would materially adversely affect the validity,  the enforceability or
the ability of any Borrower to perform its obligations  under this Agreement and
the other Loan Documents.

SECTION 7.03 [RESERVED.]

SECTION 7.04 Financial Statements; Accountants' Reports; Other Information. Each
Borrower  shall keep and maintain at all times  complete  and accurate  books of
account and records in sufficient  detail to correctly  reflect (x) all of their
own  financial  transactions  and assets and (y) the results of the operation of
each Mortgaged  Property and copies of all written  contracts,  Leases and other
material  instruments  which affect each Mortgaged  Property  (including  bills,
invoices and  contracts for  electrical  service,  gas service,  water and sewer
service,  waste management service,  telephone service and management services).
In addition,  each Borrower  shall  furnish,  or cause to be  furnished,  to the
Lender:

         (a) Annual Financial Statements. As soon as available, and in any event
within 120 days after the close of each  Borrower's  fiscal year,  the Borrowing
Agent shall deliver the balance sheets,  statement of income,  partners'  equity
and retained  earnings and statements of cash flow of each Borrower and each Key
Principal  for such  fiscal  year,  all in  reasonable  detail  and  stating  in
comparative form the respective figures for the corresponding date and period in
the prior fiscal year, prepared in accordance with GAAP,  consistently  applied,
and   accompanied  by  a  certificate  of  each  Borrower  (or  each  Borrower's
independent  certified  public  accountants  if  requested  by the Lender in its
discretion) to the effect that such financial  statements  have been prepared in
accordance with GAAP,  consistently  applied, and that such financial statements
fairly  present the results of its  operations  and financial  condition for the
periods and dates  indicated,  with such  certification to be free of exceptions
and  qualifications  as to the  scope of the  audit or as to the  going  concern
nature of the business.

         (b) Quarterly Financial  Statements.  As soon as available,  and in any
event  within 45 days  after each of the first  three  fiscal  quarters  of each
fiscal year, the unaudited



                                       50
<PAGE>

balance  sheet  of  each  Borrower  as of the end of such  fiscal  quarter,  the
unaudited  statement  of income and retained  earnings of each  Borrower and the
unaudited statement of cash flows of each Borrower for the portion of the fiscal
year  ended  with the last day of such  quarter,  all in  reasonable  detail and
stating in comparative form the respective  figures for the  corresponding  date
and period in the previous  fiscal year,  accompanied  by a certificate  of each
Borrower's   Authorized   Representative  to  the  effect  that  such  financial
statements have been prepared in accordance with GAAP, consistently applied, and
that such financial  statements fairly present the results of its operations and
financial  condition  for the  periods and dates  indicated  subject to year end
adjustments in accordance with GAAP.

         (c) Quarterly  Property  Statements.  As soon as available,  and in any
event  within 30 days after each  Calendar  Quarter,  a statement  of income and
expenses  of  each  Mortgaged  Property  accompanied  by a  certificate  of each
Borrower's  Authorized  Representative to the effect that each such statement of
income and  expenses  fairly  presents  the  operations  of each such  Mortgaged
Property for the period indicated.

         (d) Annual Property  Statements.  On an annual basis within one-hundred
twenty (120) days of the end of its fiscal year,  an annual  statement of income
and expenses of each  Mortgaged  Property  accompanied  by a certificate of each
Borrower's  Authorized  Representative to the effect that each such statement of
income and  expenses  fairly  presents  the  operations  of each such  Mortgaged
Property  for the period  indicated.  At Lender's  request each  Borrower  shall
provide to Lender, at Borrower's expense,  certified annual statements of income
and expenses of each Mortgaged  Property  prepared by an  independent  certified
public accountant satisfactory to the Lender.

         (e)  Updated  Rent  Rolls.  Upon  the  Lender's  request  (but not more
frequently  than  quarterly),  a current Rent Roll for each Mortgaged  Property,
showing the name of each tenant,  and for each tenant,  the space occupied,  the
lease expiration date, the rent payable, the rent paid and any other information
requested by the Lender and  accompanied  by a  certificate  of such  Borrower's
Authorized  Representative  to the effect that the information set forth in such
Rent  Roll is true  and  correct  in all  material  respects  as of its date and
contains all of the information as and when requested by the Lender.

         (f)  Security  Deposit  Information.  Upon  the  Lender's  request,  an
accounting of all security  deposits  held in  connection  with any Lease of any
part of any Mortgaged Property,  including the name and identification number of
the accounts in which such security  deposits are held,  the name and address of
the financial institutions in which such security deposits are held and the name
and  telephone  number of the person to contact at such  financial  institution,
along  with  any  authority  or  release  necessary  for the  Lender  to  access
information regarding such accounts.

         (g) Securities Law Reporting  Information.  If, and for so long as, any
Borrower or any Key Principal is a reporting  company under the  Securities  and
Exchange  Act of 1934,  promptly  upon  becoming  available,  (a)  copies of all
financial  statements,  reports  and  proxy  statements  sent or made  available
generally by Borrower or any Key Principal, or any of their



                                       51
<PAGE>

Affiliates,  to their respective security holders,  (b) all regular and periodic
reports and all registration statements (other than the exhibits thereto and any
registration statements on Form S-8 or a similar form) and prospectuses, if any,
filed by Borrower or any Key  Principal,  or any of their  Affiliates,  with the
Securities and Exchange  Commission or other Governmental  Authorities,  and (c)
all press releases and other statements made available  generally by Borrower or
any Key Principal, or any of their Affiliates, to the public concerning material
developments in the business of Borrower or other party.

         (h) Accountants' Reports.  Within 30 days after any Borrower's receipt,
copies of any reports or  management  letters  submitted  to any Borrower by its
independent  certified public  accountants in connection with the examination of
its financial  statements made by such accountants (except for reports otherwise
provided pursuant to subsection (a) above).

         (i) Business Plan.  Promptly after finalization  thereof,  the Business
Plan of each Borrower for the year then in progress within 90 days after the end
of each calendar year.

         (j) Complaints.  Within 10 days after any Borrower's receipt, copies of
any complaint  filed against any Borrower or any Mortgaged  Property  management
alleging any  violation of fair housing law,  handicap  access or the  Americans
with Disabilities Act and any final  administrative or judicial  dispositions of
such complaints.

         (k)  Asset  Manager  Reports.  Promptly,  after  receipt,  the  reports
delivered  by the Asset  Manager  under  Section  4.4 and  5.2.1(a) of the Asset
Management Agreement as in effect as of the date hereof.

         (l) [RESERVED.]

         (m) Other  Reports.  Promptly  upon  receipt  thereof,  all  schedules,
financial statements or other similar reports delivered by any Borrower pursuant
to the Loan  Documents or requested by the Lender with respect to any Borrower's
business  affairs or condition  (financial or otherwise) or any of the Mortgaged
Properties.

         (n) Certification. All certifications required to be delivered pursuant
to this  Section 7.04 shall run directly to and be for the benefit of Lender and
Fannie Mae.

SECTION 7.05  Certificate  of  Compliance.  Each  Borrower  shall deliver to the
Lender concurrently with the delivery of the financial statements and/or reports
required  to be  delivered  pursuant  to  Section  7.04  (a)  and  (b)  above  a
certificate  signed by its Authorized  Representative  or by it stating that, to
the best knowledge of such individual following reasonable inquiry, (i) no event
described in Section  7.08 has occurred or that notice has been given,  and (ii)
no Event of Default or Potential  Event of Default has occurred,  or if an Event
of Default or Potential  Event of Default has  occurred,  specifying  the nature
thereof in reasonable detail and the action which Borrower is taking or proposes
to take with  respect  thereto.  Any  certificate  required by this Section 7.05
shall run directly to and be for the benefit of Lender and Fannie Mae.



                                       52
<PAGE>


SECTION 7.06 Maintain Licenses. Each Borrower shall procure and maintain in full
force and effect all licenses,  Permits,  charters and  registrations  which are
material to the conduct of its business and shall abide by and satisfy all terms
and conditions of all such licenses, Permits, charters and registrations.

SECTION 7.07 Access to Records;  Discussions With Officers and  Accountants.  To
the extent  permitted by law and in addition to the applicable  requirements  of
the Security Instruments, each Borrower shall permit the Lender:

         (a) to inspect,  make  copies and  abstracts  of, and have  reviewed or
audited,  such of Borrower's  books and records as may relate to the Obligations
or any Mortgaged Property;

         (b) to discuss  Borrower's  affairs,  finances and accounts with Senior
Management and, solely with respect to any information specific to any Mortgaged
Property, any site manager of such Mortgaged Property;

         (c) to discuss  Borrower's  affairs,  finances  and  accounts  with its
independent   public   accountants,    provided   that   Borrower's   Authorized
Representative  has been  given the  opportunity  by the Lender to be a party to
such discussions; and

         (d) to receive any other information that the Lender deems necessary or
relevant  in  connection  with  the  Term  Loan,  any  Loan  Document,   or  the
Obligations.

         Each Borrower  shall  maintain  complete and accurate books and records
(i) reflecting all of its business  affairs and  transactions in accordance with
GAAP  consistently  applied and any applicable  regulations,  (ii) in sufficient
detail to  correctly  reflect the  results of the  operation  of each  Mortgaged
Property, and (iii) of all written contracts, leases and other instruments which
affect any Mortgaged Property (including but not limited to all bills,  invoices
and contracts for  electrical  service,  gas service,  water and sewer  service,
waste management  service,  telephone service and management  services).  Lender
shall have reasonable  access to each Borrower's books and records and the books
and records relating to the transactions contemplated by the Loan Documents.

         The books  and  records  of each  Borrower  and the  books and  records
relating  to the  transactions  contemplated  by  the  provisions  of  the  Loan
Documents shall be maintained at the address of the Borrowing Agent set forth in
Section 16.08 of this  Agreement,  unless any Borrower  shall  otherwise  advise
Lender in writing.

         Notwithstanding  the  foregoing,  prior  to  an  Event  of  Default  or
Potential Event of Default, all inspections shall be conducted with prior notice
at reasonable times during normal business hours and during a Potential Event of
Default all such inspections shall be conducted with one day prior notice.



                                       53
<PAGE>

SECTION 7.08 Inform the Lender of Material Events.  Each Borrower shall promptly
inform the Lender in writing of any of the  following  (and shall deliver to the
Lender  copies  of  any  related  written  communications,  complaints,  orders,
judgments and other documents  relating to the following) of which any member of
Senior Management has actual knowledge:

         (a) Defaults.  The  occurrence of any Event of Default or any Potential
Event of Default under this Agreement or any other Loan Document;

         (b) [RESERVED.];

         (c) Legal Proceedings.  The commencement or threat of, or amendment to,
any proceedings by or against any Borrower in any Federal,  state or local court
or before any  Governmental  Authority,  or before  any  arbitrator,  which,  if
adversely determined, would have, or at the time of determination may reasonably
be expected to have, a Material Adverse Effect;

         (d) Bankruptcy  Proceedings.  The commencement of any proceedings by or
against  any  Borrower,  any  General  Partner  or any Key  Principal  under any
applicable bankruptcy, reorganization,  liquidation, insolvency or other similar
law now or  hereafter  in  effect  or of any  proceeding  in  which a  receiver,
liquidator,  trustee or other similar official is sought to be appointed for any
such party;

         (e) Regulatory  Supervision or Penalty.  The receipt of notice from any
Governmental  Authority  having  jurisdiction  over  any  Borrower  that (A) any
Borrower is being placed under regulatory supervision,  (B) any license, Permit,
charter,  membership or  registration  material to the conduct of any Borrower's
business or the  Mortgaged  Properties  is to be suspended or revoked or (C) any
Borrower is to cease and desist any  practice,  procedure or policy  employed by
it, as the case may be, in the conduct of its business, and such cessation would
have, or may reasonably be expected to have, a Material Adverse Effect;

         (f) Environmental Claim. The receipt from any Governmental Authority or
other Person of any notice of  violation,  claim,  demand,  abatement,  order or
other order or direction  (conditional  or otherwise) for any damage,  including
personal injury (including sickness,  disease or death),  tangible or intangible
property damage,  contribution,  indemnity,  indirect or consequential  damages,
damage to the environment,  pollution, contamination or other adverse effects on
the environment,  removal, cleanup or remedial action or for fines, penalties or
restrictions,  resulting from or based upon (a) the existence or occurrence,  or
the alleged existence or occurrence,  of a Hazardous  Substance  Activity or (b)
the  violation,  or  alleged  violation,  of any  Hazardous  Materials  Laws  in
connection  with  any  Mortgaged  Property  or any of the  other  assets  of any
Borrower;

         (g) Tax Audit.  The receipt of notice from the Internal Revenue Service
or any  state or local  tax  authority  of any  assessment  relating  to the tax
treatment of any Borrower as other than a partnership;



                                       54
<PAGE>

         (h) Trade Creditor  Defaults.  The failure of the Delaware  Borrower to
pay any trade liabilities to any Persons pursuant to any Contractual Obligations
in an amount in excess of $500,000 in the  aggregate or the failure of any other
Borrower to pay any trade liabilities to any Persons pursuant to any Contractual
Obligations in an amount in excess of $100,000 in the aggregate;

         (i) Material  Adverse  Effects.  The  occurrence of any act,  omission,
change or event which has a Material  Adverse  Effect  subsequent to the date of
the most recent  audited  financial  statements of any Borrower  delivered by it
pursuant to Section 7.04;

         (j)  Accounting   Changes.   Any  material  change  in  any  Borrower's
accounting policies or financial reporting practices;

         (k)  Change in Senior  Management.  Any change in the  identity  of any
member of Senior Management or any Key Principal.

SECTION 7.09 Single-Purpose  Entities. Each Borrower shall at all times maintain
and conduct itself as a Single-Purpose entity.

SECTION 7.10 Inspection. Each Borrower shall permit any Person designated by the
Lender:  (i) to make entries upon and  inspections of the Mortgaged  Properties;
and (ii) to otherwise verify, examine and inspect the amount, quantity, quality,
value  and/or  condition  of, or any other  matter  relating  to, any  Mortgaged
Property;  provided,  however,  that prior to an Event of  Default or  Potential
Event of  Default,  all such  entries,  examinations  and  inspections  shall be
conducted with prior notice to the Borrower that owns the  applicable  Mortgaged
Property at reasonable times during normal business hours and during a Potential
Event of  Default  all  such  entries,  examinations  and  inspections  shall be
conducted  with one day prior  notice to the Borrower  that owns the  applicable
Mortgaged Property.

SECTION 7.11 Compliance with Applicable  Laws. Each Borrower shall comply in all
material  respects  with all  Applicable  Laws now or  hereafter  affecting  any
Mortgaged  Property  or any part of any  Mortgaged  Property  or  requiring  any
alterations,  repairs or improvements to any Mortgaged  Property.  Each Borrower
shall  procure and  continuously  maintain  in full force and effect,  and shall
abide by and satisfy all material terms and conditions of all Permits.  Borrower
shall be deemed to be in  compliance  with all  Applicable  Laws relating to and
despite the matters  disclosed  on Schedule 4 as required by the prior  sentence
during  the  period  in which  and so long as  Borrower  completes  the  repairs
specified in Schedule 4 by May 1, 2000.

SECTION 7.12 Warranty of Title.  Each Borrower  shall warrant and defend (a) the
title to each  Mortgaged  Property  and every part of each  Mortgaged  Property,
subject only to Permitted  Liens,  and (b) the validity and priority of the lien
of the applicable Loan Documents,  subject only to Permitted Liens, in each case
against the claims of all Persons whatsoever.

SECTION 7.13 Defense of Actions.  Each  Borrower  shall appear in and defend any
action or proceeding purporting to affect the security for this Agreement or the
rights or power of the



                                       55
<PAGE>

Lender hereunder, and shall pay all reasonable out-of-pocket costs and expenses,
including the cost of evidence of title and reasonable  attorneys'  fees, in any
such action or proceeding in which the Lender may appear.  If any Borrower fails
to perform any of the covenants or agreements contained in this Agreement, or if
any action or  proceeding  is commenced  that is not  diligently  defended by it
which  affects in any material  respect the Lender's  interest in any  Mortgaged
Property or any part thereof,  including  eminent  domain,  code  enforcement or
proceedings  of any nature  whatsoever  under any  Applicable  Law,  whether now
existing  or  hereafter  enacted or amended,  then the Lender  may,  but without
obligation to do so and without notice to or demand upon the Borrowing  Agent or
the applicable  Borrower and without releasing any Borrower from any Obligation,
make such  appearances,  disburse  such sums and take such  action as the Lender
deems  necessary  or  appropriate  to protect the Lender's  interest,  including
disbursement  of attorney's  fees,  entry upon such  Mortgaged  Property to make
repairs or take other action to protect the security of said Mortgaged Property,
and payment, purchase, contest or compromise of any encumbrance,  charge or lien
which in the judgment of the Lender  appears to be prior or superior to the Loan
Documents.  In the event (i) that any Security Instrument is foreclosed in whole
or in part or that any Loan  Document is put into the hands of an  attorney  for
collection,  suit,  action or  foreclosure,  or (ii) of the  foreclosure  of any
mortgage,  deed to secure debt, deed of trust or other security instrument prior
to or  subsequent  to any  Security  Instrument  or any Loan  Document  in which
proceeding the Lender is made a party or (iii) of the bankruptcy of any Borrower
or any Key  Principal or an  assignment by any Borrower or Key Principal for the
benefit of their respective creditors,  such Borrower or any Key Principal shall
be  chargeable  with and  agrees to pay all  reasonable  out-of-pocket  costs of
collection and defense, including actual attorneys' fees in connection therewith
and in connection with any appellate proceeding or post-judgment action involved
therein,  which shall be due and payable  together with all required  service or
use taxes.

SECTION 7.14 Insurance  Escrow.  (a) So long as no Event of Default has occurred
and is  continuing,  Lender  hereby  waives the  obligations  of Borrower  under
Section 7 of each Security Instrument with respect to the escrow of premiums for
insurance  (the  "Required  Escrow  Payments").  During  any period in which the
obligation to pay the Required  Escrow Payments has been waived pursuant to this
Section 7.14, each Borrower shall do one of the following:

               (1) Each Borrower shall pay such insurance  premiums  directly to
          the payee thereof and send to the Lender  invoices and paid  receipts,
          or other documentation  satisfactory to Lender,  evidencing payment of
          insurance  premiums on the earlier of the date that such  insurance is
          due and  payable or thirty (30) days prior to the  expiration  date of
          the  insurance  policy,  and shall  include  all such  payments in its
          monthly and annual property income and expense data; or

               (2) at  least  15  days  prior  to  the  expiration  date  of the
          insurance  policy (the "Expiring  Policy") each Borrower shall provide
          to Lender  written  proof  that the  expiration  date of the  Expiring
          Policy has been  extended by at least 30 days  certified by the issuer
          of the  insurance  policy.  Then, at least 10 days before the original
          expiration  date (not the  extended  expiration  date) of



                                       56
<PAGE>

          the Expiring Policy,  each Borrower shall either (i) deliver to Lender
          written proof certified by the issuer of the insurance  policy that an
          insurance policy replacing the Expiring Policy, or an extension of the
          Expiring Policy, has been obtained,  for a period of at least one year
          after  the  original  expiration  date  of  the  Expiring  Policy  (as
          applicable,   the  "Renewal  Policy"),  and  paid  receipts  or  other
          documentation  establishing  that  it  has  paid  its  portion  of the
          insurance  premium  for the Renewal  Policy or (ii)  deliver an amount
          equal  to  its  portion  of  such  insurance   premium  as  reasonably
          determined by the Lender (the "Deposit"). If any Borrower delivers the
          Deposit  to Lender,  Lender  shall  hold the  Deposit  in a  custodial
          account  meeting  the  requirements  of the DUS Guide,  and shall only
          disburse the Deposit (plus interest) as follows:

                    (A) Whenever any Borrower  delivers to Lender  written proof
               certified by the issuer of the insurance  policy that the Renewal
               Policy  has been  obtained  and paid  receipts  or  documentation
               establishing  that  it has  paid  its  portion  of the  insurance
               premium, Lender shall disburse the Deposit (plus interest) to the
               Borrowing Agent (unless Lender has already  disbursed it pursuant
               to paragraph (B) below) (the "Borrower Disbursement").

                    (B) If, at any time before any  Borrower has  delivered  the
               proof referred to in paragraph (A) above,  the expiration date of
               the Expiring  Policy,  as it may have been  extended from time to
               time according to certificates issued by the issuer to Lender, is
               less than 30 days in the future,  Lender may disburse the Deposit
               (plus  interest) to purchase the required  insurance on behalf of
               the Borrower (the "Purchase Event").

         (b)  Lender's  waiver of the Required  Escrow  Payments  shall,  at the
option of Lender, be revoked upon the occurrence of any of the following events,
and each  Borrower's  obligations  under  Section 7 of the Security  Instruments
shall immediately be reinstated:

               (1) an Event of Default; or

               (2) a Purchase Event; or

               (3) a Borrower  Disbursement  has not taken  place  within  three
          months after original expiration date of the Expiring Policy; or

               (4) any  Borrower's  failure to  perform  its  obligations  under
          paragraph (1) and (2) of subsection (a); or

               (5) any  Borrower's  failure to  perform  its  obligations  under
          paragraph  (1) of  subsection  (a) unless it performs its  alternative
          obligations under paragraph (2) of subsection (a).



                                       57
<PAGE>


SECTION 7.15 ERISA. Each Borrower shall at all times remain in compliance in all
material   respects  with  all  applicable   provisions  of  ERISA  and  similar
requirements of the PBGC.

SECTION 7.16 Loan Document  Taxes. If any tax,  assessment or Imposition  (other
than a tax  imposed on or  measured  by,  the net  income or capital  (including
branch  profits  tax) of the  Lender (or any  transferee  or  assignee  thereof,
including a participation  holder)) ("Loan Document Taxes") is levied,  assessed
or charged  by the United  States,  or any State in the  United  States,  or any
political  subdivision  or taxing  authority  thereof or therein upon any of the
Loan Documents or the obligations secured thereby, the interest of the Lender in
the  Mortgaged  Properties,  or the Lender by reason of or as holder of the Loan
Documents,  each Borrower  shall pay all such Loan Document Taxes to, for, or on
account of the Lender (or provide funds to the Lender for such  payment,  as the
case may be) as they become due and payable and shall promptly  furnish proof of
such payment to the Lender, as applicable. In the event of passage of any law or
regulation  permitting,  authorizing or requiring such Loan Document Taxes to be
levied,  assessed or charged,  which law or regulation in the opinion of counsel
to the Lender may prohibit each Borrower from paying the Loan Document  Taxes to
or for the Lender,  each Borrower  shall enter into such further  instruments as
may be  permitted  by law to obligate  it to pay such Loan  Document  Taxes.  In
addition,  such Borrower shall pay all documentary stamp,  recording,  transfer,
mortgage,  intangible  or  filing  or  other  taxes  or  fees  and  any  and all
liabilities with respect thereto, or resulting therefrom which may be payable or
determined  to be payable in  connection  with the execution and delivery of, or
consummation or  administration  of any of the transactions  contemplated by, or
any amendment,  supplement or modification of, or any waiver or consent under or
in respect of or filing of record,  recordation,  release or discharge  of, this
Agreement, the Security Instruments, or any other Loan Document. All amounts due
under  this  Section  7.16 shall be payable  within 10 days  after  delivery  of
written  notice from the Lender to the Borrowing  Agent unless a  non-appealable
judicial  order  requires that any such payments must be made on an earlier date
in which case payment shall be made by such date on written demand therefor.

SECTION 7.17 Further  Assurances.  Each Borrower,  at the request of the Lender,
shall  execute and deliver and, if  necessary,  file or record such  statements,
documents,  agreements, UCC financing and continuation statements and such other
instruments  and take such  further  action as the Lender  from time to time may
request  as  reasonably  necessary,  desirable  or  proper  to  carry  out  more
effectively the purposes of this Agreement or any of the other Loan Documents or
to  subject  the  Collateral  to the lien  and  security  interests  of the Loan
Documents or to evidence, perfect or otherwise implement, to assure the lien and
security  interests  intended by the terms of the Loan  Documents or in order to
exercise or enforce its rights under the Loan Documents.

SECTION 7.18 [RESERVED.]

SECTION 7.19 [RESERVED.]

SECTION 7.20 [RESERVED.]



                                       58
<PAGE>

SECTION  7.21  Affiliate  Contracts.  Except  as set forth on  Schedule  6, each
Borrower  shall  not  enter  into  any  Contractual  Obligation,  lease or other
agreement  with any person that directly or indirectly  controls,  is controlled
by,  or is  under  common  control  with it for the  provision  of any  service,
materials or supplies to any Mortgaged Property (including,  without limitation,
any  contract,  lease or  agreement  for the  provision  of property  management
services,  cable  television  services  or  equipment,  gas,  electric  or other
utilities, security services or equipment, parking services, laundry services or
equipment or telephone services or equipment).

SECTION  7.22  Manager;  Management  Fees.  If any  Manager is removed by Lender
pursuant to the terms and conditions of the Loan Documents, each Borrower agrees
to use commercially  reasonable efforts to hire a new Manager on or prior to the
effective  date of  termination  unless  otherwise  directed by Lender.  Any new
Manager  must be  approved  in  writing  by Lender  prior to being  hired  which
approval  shall be granted if Lender  determines  that such proposed  Manager is
qualified  in  accordance  with the criteria set forth in Section 701 of the DUS
Guide. The management agreement between the applicable Borrowers or Borrower and
the new  Manager  must be  approved  in  writing  by Lender  and the  applicable
Borrower or  Borrowers  and new Manager must execute and deliver to Lender a new
Assignment  of  Management  Agreement.  During any period in which any Mortgaged
Property is managed by a subsidiary  of any Borrower or of any  Affiliate of any
Borrower  or any  member  of any  Borrower,  the  management  fee  paid  to such
management  entity in respect  of such  Property  shall not  exceed the  Maximum
Percentage of the Gross Revenues of such Property as specified on Exhibit A.

SECTION 7.23 [RESERVED.]

SECTION 7.24 [RESERVED.]

SECTION 7.25 Ownership of Mortgaged Properties.  Each Borrower shall be the sole
owner of each of the Mortgaged Properties free and clear of any Liens other than
Permitted Liens.

         SECTION  7.26  Post-Closing  Requirements  (a) Not later  than March 1,
2000,  (i) Borrower  will  deliver to Lender a Survey of each Initial  Mortgaged
Property  for which  Borrower  did not deliver a Survey on or before the Initial
Closing Date which Survey shall include,  without limitation, a certification of
the Surveyor as set forth in paragraph 5 of the Surveyor's  Certificate required
by the DUS Guide  referencing the respective Title Insurance Policy delivered on
January 31, 2000 and (ii) the Title Company shall issue an  endorsement to those
Title  Insurance  Policies  relating  to  Mortgaged  Properties  where the legal
description  in  Schedule  A (and  Exhibit A  attached  thereto)  of such  Title
Insurance  Policies does not conform with the legal description set forth in the
Survey  with  respect  to such  Mortgaged  Properties,  insuring  that the legal
description  contained in the Security  Instruments  relating to such  Mortgaged
Properties  is the same as the  property  described in Schedule A (and Exhibit A
attached  thereto) of such Title Insurance Policy and as the property  described
in such Survey (the  "Survey  Endorsement").  Borrower's  failure to deliver any
such Survey or Survey  Endorsement  shall be an Event of Default.  Lender agrees
that such an Event of Default relates solely to the



                                       59
<PAGE>

Initial Mortgaged Properties for which the Surveys or Survey Endorsement are not
delivered and may be cured pursuant to the last paragraph of Section 11.01.

         (b) After the Initial Closing Date, Borrower will deliver to Lender the
following good standing certificates or opinions of Borrower's local counsel:

          (1) Not later than March 1, 2000 or March 15, 2000 with respect to the
     state of Ohio  (the  "Initial  Good  Standing  Deadline"),  Borrowers  will
     deliver a good standing  certificate with respect to the Delaware Borrower,
     Texas  Borrower and each General  Partner of such  Borrowers  issued by the
     secretary  of  state  (or  similar  officer)  of every  state in which  the
     Delaware  Borrower and the Texas Borrower owns a Mortgaged  Property except
     to the extent any such good standing certificate was delivered on or before
     the Initial Closing Date (a "Missing Good Standing State").

          (2) The Initial Good  Standing  Deadline in any Missing Good  Standing
     State will be extended  through May 31, 2000 if Borrower's local counsel in
     such Missing Good Standing State delivers,  not later than the Initial Good
     Standing  Deadline,  a legal opinion addressed to Lender to the effect that
     the Delaware Borrower's failure, or the Texas Borrower's failure, or either
     such Borrower's  General Partner's  failure,  or all such failures,  as the
     case may be,  to be duly  qualified  and in good  standing  in the state in
     question  will not (i)  impair the legal  right or  ability of either  such
     Borrower (which will be represented by its General Partner) to employ legal
     process in such state to evict a tenant of the  Mortgaged  Property in such
     state for nonpayment of rent, or if it does impair that legal ability, such
     impairment will end when such Borrower, or such Borrower's General Partner,
     or both, as the case may be, becomes duly qualified and in good standing in
     such state  (including with respect to tenant defaults that occur before it
     becomes duly qualified and in good  standing),  and (ii) impair the ability
     of Lender to enforce the terms and provisions of the Loan Documents against
     such Borrowers.

          (3) Notwithstanding  paragraph (1), no good standing  certificate will
     be required  with  respect to any such  Borrower's  General  Partner in any
     state in which local counsel  delivers a legal opinion  addressed to Lender
     to the effect that such  Borrower's  General  Partner is not required to be
     qualified  as a foreign  corporation  in such state or that the  failure of
     such  Borrower's  General Partner to be duly qualified and in good standing
     in the state in question  does not  materially  and  adversely  affect such
     Borrower's General Partner or such Borrower.


                                  ARTICLE VIII

                       NEGATIVE COVENANTS OF THE BORROWER

         Each  Borrower,  with respect to itself,  agrees and covenants with the
Lender that, at all times during the Term of this Agreement:

SECTION 8.01 Other Activities. Each Borrower shall not:



                                       60
<PAGE>

          (i)  acquire any real or personal  property  other than any  Mortgaged
     Property  and  assets  related to the  operations  and  maintenance  of any
     Mortgaged  Property or engage in any  business  or  activity  other than in
     connection  with the  ownership,  management and operation of any Mortgaged
     Property;

          (ii) amend, modify, supplement or waive any terms or provisions of its
     Partnership  Agreement  without  the prior  written  consent of Fannie Mae,
     provided that such consent shall not be withheld,  after request  therefor,
     if the  proposed  change  is not  inconsistent  with the  terms of the Loan
     Documents,  and will not have a  Material  Adverse  Effect  or  result in a
     Potential Event of Default or Event of Default;

          (iii) use, or permit to be used,  any Mortgaged  Property for any uses
     or purposes other than as a Multifamily Residential Property;

          (iv)  either  directly  or  indirectly  sell,  transfer,  exchange  or
     otherwise dispose of any of its assets except as permitted  hereunder or by
     each Mortgage;

          (v)  dissolve  or  liquidate  in whole or in part  (except  that it is
     understood  that sales of Mortgaged  Properties in accordance with the Loan
     Documents and  distribution  of the resulting  sales  proceeds shall not be
     regarded as dissolution  or  liquidation,  even though the long-run  effect
     will  be to  result  in the  eventual  dissolution  or  liquidation  of any
     Borrower); or

          (vi) merge or consolidate with any Person.

SECTION 8.02 [RESERVED.]

SECTION  8.03  Zoning.  No  Borrower  shall  initiate  or  consent to any zoning
reclassification of any Mortgaged Property or seek any variance under any zoning
ordinance or use or permit the use of any Mortgaged  Property in any manner that
could result in the use becoming a nonconforming  use under any zoning ordinance
or any other applicable land use law, rule or regulation.

SECTION 8.04 Liens. No Borrower shall create,  incur,  assume or suffer to exist
any Lien on any Mortgaged Property or any part of any Mortgaged Property, except
the Permitted Liens.

SECTION 8.05 Sale. No Borrower shall sell, convey, transfer, assign or otherwise
relinquish any Mortgaged  Property or any part of any Mortgaged  Property or any
interest therein without the prior written consent of Lender,  other than (a) as
may be permitted by the Loan Documents, or (b) to enter into Leases for units or
other space in any  Mortgaged  Property to any tenant in the ordinary  course of
business.

SECTION 8.06 Indebtedness. No Borrower shall now or at any time in the future be
obligated  with respect to  Indebtedness  other than (i) the  Obligations,  (ii)
obligations defined in subsection (c) of the definition of "Indebtedness"  which
are capital leases  permitted as Permitted  Liens and (iii) payments owing under
the Contribution Agreement.



                                       61
<PAGE>

SECTION 8.07 Principal Place of Business. No Borrower shall change its principal
place of business or the location of its books and records, each as set forth in
Section 6.01, without first giving 30 days' prior written notice to the Lender.

SECTION 8.08 [RESERVED]

SECTION 8.09 Condominiums.  No Borrower shall submit any Mortgaged Property to a
condominium regime during the Term of this Agreement.

SECTION 8.10 Restrictions on Partnership  Distributions.  No Borrower shall make
any  distributions  of any  nature  or  kind  whatsoever  to the  owners  of its
Ownership  Interests as such if, at the time of such  distribution,  an Event of
Default has occurred and remains uncured.


                                   ARTICLE IX

                  INDEMNIFICATION, LIABILITY AND OTHER MATTERS

SECTION 9.01  Indemnification.  Each Borrower hereby releases the Lender, Fannie
Mae,  the  Servicer  and  their   respective   officers,   directors,   members,
shareholders, officials, agents, independent contractors and employees from, and
covenants and agrees to indemnify,  hold harmless and defend the Lender,  Fannie
Mae,  the  Servicer  and  their   respective   officers,   members,   directors,
shareholders,  officials, agents, independent contractors and employees and each
of them (each an  "indemnified  party") from and against (a) any and all claims,
joint  or  several,  by or on  behalf  of any  person  arising  from  any  cause
whatsoever  in  connection  with  the  transactions  provided  for in  the  Loan
Documents  or  otherwise  in  connection  with each  Mortgaged  Property  or the
execution or amendment of any document relating thereto; (b) any and all claims,
joint or several,  arising  from any cause  whatsoever  in  connection  with the
approval of the  financing of any  Mortgaged  Property;  (c) any and all claims,
joint or several, arising from any act or omission of any Borrower or any of its
agents, servants,  employees or licensees, in connection with the Loan Documents
or any Mortgaged Property; (d) any certifications or representations made by any
person other than the party seeking  indemnification in connection therewith and
the carrying out by any Borrower of any of the transactions  contemplated by the
Loan Documents; (e) any and all claims arising in connection with the operations
of any  Mortgaged  Property,  or the  conditions,  occupancy,  use,  possession,
conduct or  management of work done in or about,  or from the planning,  design,
acquisition, installation or construction of, any Mortgaged Property or any part
of any  Mortgaged  Property  or with  respect to any act,  event,  condition  or
circumstance in connection with any Mortgaged Property;  (f) any and all losses,
claims, damages,  liabilities or expenses,  joint or several,  arising out of or
connected with the exercise by the Lender,  Fannie Mae, or the Servicer of their
respective powers or duties under any of the Loan Documents; (g) the misfeasance
or  malfeasance  of, or theft  committed  by any  director,  officer,  employee,
partner or agent of any  Borrower;  (h) the  violation  by any  Borrower  of any
federal or state laws,  rules or  regulations  relating to the maximum amount of
interest  permitted  to be  received  on  account  of the  loan  of  money;  (i)
representations or warranties of any Borrower  contained in this Agreement,  any
Loan Document



                                       62
<PAGE>

or in any  certificate  furnished or delivered to the Lender,  Fannie Mae or the
Servicer  shall have been  false when made;  (j) any and all claims by any other
Person in  connection  with such  Person  having an  interest  in any  Mortgaged
Property,  other than with respect to a Permitted  Lien;  and (k) all reasonable
costs,  counsel fees,  expenses or liabilities  incurred in connection  with any
such claim or proceeding referred to in clause (a) through (j) above;  provided,
however, that the foregoing indemnification shall not be effective to the extent
such damages are  determined by a court of competent  jurisdiction  by final and
nonappealable  judgment to have  resulted  from the gross  negligence or willful
misconduct of the indemnified  party. In the event that any action or proceeding
is brought against any indemnified  party with respect to which indemnity may be
sought hereunder, the Borrowers,  upon written notice from the indemnified party
to the Borrowing  Agent,  shall assume the  investigation  and defense  thereof,
including  the  employment  of  counsel  selected  by the  Borrowing  Agent  but
reasonably  acceptable to the indemnified party, and shall assume the payment of
all expenses related thereto, with full power to litigate,  compromise or settle
the same in its sole discretion, provided that such indemnified party shall have
the right to review and approve or disapprove any such compromise or settlement.

Each  indemnified  party shall have the right, if such  indemnified  party shall
reasonably  conclude in good faith that a conflict of interest exists, to employ
separate  counsel  in any such  action  or  proceeding  and  participate  in the
investigation  and defense  thereof,  and the Borrowers shall pay the reasonable
fees and expenses of such  separate  counsel.  In the event that an  indemnified
party does not  conclude  that a conflict of interest  exists and yet such party
prefers to employ separate counsel in such action or proceeding, it may do so at
its own cost and expense.  If separate  counsel are employed as described above,
the  Borrowers  and  any  such  indemnified  party  agree  to  cooperate  as may
reasonably be required in order to ensure the proper and adequate defense of any
such action, suit or proceeding, including, but not limited to, making available
to each other, and their counsel and accountants, all books and records relating
to such action,  suit or proceeding.  If any such counsel reasonably  determines
that the  rendering  of such  assistance  will  adversely  affect the defense or
interests of its client,  such counsel  shall not be required to comply with the
terms of the immediately preceding sentence.

Notwithstanding  any Transfer of any Mortgaged  Property to another  owner,  the
Borrowers shall remain obligated to indemnify each indemnified party pursuant to
this  Section with  respect to acts  occurring  prior to the date of transfer of
legal title to such Mortgaged Property (irrespective of when a claim is actually
made).

SECTION 9.02  Survival.  The indemnity  provisions of Section 9.01 shall survive
the termination of this Agreement and foreclosure of any Security  Instrument or
other  disposition of any Mortgaged  Property to the fullest extent permitted by
law. All amounts due under  Section  9.01 shall be payable  within 30 days after
delivery of written notice from Lender or Servicer to the Borrowing Agent unless
judicial  order  requires that any such payments must be made on an earlier date
in which case  payment  shall be made by such date on written  demand  therefor.
Notwithstanding  anything to the contrary  contained herein,  any liability of a
Borrower  (and any trustee or other person or persons  winding up the affairs of
such  Borrower  pursuant  to  Section  17-803 of the  Delaware  Revised  Limited
Partnership Act or the equivalent  provisions of any other  Applicable Law under
which a Borrower is organized) shall be deemed satisfied in full



                                       63
<PAGE>

and fully discharged (and such Borrower and any partner,  controlling  Person or
Affiliate  thereof  shall be forever  released) on (A) the date that is one year
after the Obligations are paid in full (the "Satisfaction  Date"), or (B) solely
with  respect to any claim or demand  pending or  threatened  for  environmental
liabilities that is actually known to such Borrower as of the Satisfaction Date,
the later to occur of (i) the date that is one year after the Satisfaction  Date
or (ii) the date on which liquidation of such Borrower and final distribution of
the assets of such Borrower  occurs  pursuant to Section  17-804 of the Delaware
Revised  Uniform  Limited  Partnership  Act or the equivalent  provisions of any
other Applicable Law under which a Borrower is organized.

SECTION 9.03 Liability of the Borrowers. The obligation of the Borrowers to make
any and all payments to Lender  required by this Agreement  shall not be subject
to  diminution  by  set-off,  recoupment,  counterclaim  (other  than  mandatory
counterclaims), abatement or otherwise.

SECTION  9.04 Lender,  Fannie Mae and  Servicer Not Liable.  Neither the Lender,
Fannie  Mae,  the  Servicer  nor any of their  respective  officials,  officers,
directors, members,  shareholders,  agents, independent contractors or employees
shall be  responsible  for or liable to any  Borrower  or any of its  officials,
officers, directors,  shareholders,  members, partners, affiliates,  independent
contractors or employees for (i) any act or omission of the Lender,  Fannie Mae,
the  Servicer  or any  other  Person  made in good  faith  with  respect  to the
validity,  sufficiency,   accuracy  or  genuineness  of  documents,  or  of  any
endorsement(s)  thereon (except for documents and  endorsements  provided by the
Lender,  Fannie Mae or the  Servicer,  as  applicable),  even if such  documents
should  be in fact  prove to be in any or all  respects  invalid,  insufficient,
fraudulent or forged;  (ii) for errors,  omissions,  interruptions  or delays in
transmission  or delivery of any messages,  by mail,  cable,  telegraph,  telex,
telecopier  or  otherwise;  (iii) for any loss or delay in the  transmission  or
otherwise  of any document or draft  required in order to make a Term Loan;  and
(iv) for any consequences  arising from causes beyond the control of the Lender,
Fannie Mae or the Servicer, as applicable.  In furtherance and not in limitation
of the  foregoing,  the  Lender  (or  Fannie  Mae or the  Servicer)  may  accept
documents  that  appear  on their  face to be valid and in  order,  without  any
responsibility  for  further  investigation.  None of the  above  shall  affect,
impair, or prevent the vesting of any rights or powers of the Lender, Fannie Mae
or the Servicer under this Agreement.

In  furtherance  and extension and not in limitation of the specific  provisions
set forth above,  any action  taken or omitted by the Lender,  Fannie Mae or the
Servicer  under  or  in  connection  with  any  Loan  Document  or  any  related
certificates  or other  documents,  if taken or omitted in good faith,  shall be
binding  upon each  Borrower  and shall not put the  Lender,  Fannie  Mae or the
Servicer under any resulting liability to any Borrower.

SECTION  9.05 WAIVERS AND  CONSENTS.  EACH  BORROWER  AGREES TO BE BOUND BY THIS
AGREEMENT AND, TO THE EXTENT  PERMITTED BY LAW, (A) WAIVES AND RENOUNCES ANY AND
ALL  REDEMPTION  AND  EXEMPTION  RIGHTS  AND THE  BENEFIT OF ALL  VALUATION  AND
APPRAISAL PRIVILEGES AGAINST THE INDEBTEDNESS AND OBLIGATIONS  EVIDENCED BY THIS
AGREEMENT  AND THE OTHER LOAN  DOCUMENTS OR BY ANY  EXTENSION OR RENEWAL OF THIS
AGREEMENT AND THE OTHER LOAN  DOCUMENTS;  (B) WAIVES



                                       64
<PAGE>

PRESENTMENT  AND DEMAND FOR  PAYMENT,  NOTICES OF  NONPAYMENT  AND OF  DISHONOR,
PROTEST OF DISHONOR AND NOTICE OF PROTEST;  (C) WAIVES ALL NOTICES IN CONNECTION
WITH THE DELIVERY AND  ACCEPTANCE OF THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS
AND ALL OTHER NOTICES IN CONNECTION WITH THE PERFORMANCE, DEFAULT OR ENFORCEMENT
OF THE  PAYMENT  OF ANY  OBLIGATIONS  UNDER  THIS  AGREEMENT  AND THE OTHER LOAN
DOCUMENTS EXCEPT AS REQUIRED BY THIS AGREEMENT OR THE OTHER LOAN DOCUMENTS;  (D)
AGREES THAT ITS  LIABILITIES  UNDER THIS  AGREEMENT AND THE OTHER LOAN DOCUMENTS
SHALL NOT BE  CONDITIONED  ON THE LIABILITY OF ANY OTHER PERSON;  AND (E) AGREES
THAT ANY CONSENT,  WAIVER OR FORBEARANCE UNDER THIS AGREEMENT AND THE OTHER LOAN
DOCUMENTS WITH RESPECT TO AN EVENT SHALL OPERATE ONLY FOR SUCH EVENT AND NOT FOR
ANY SUBSEQUENT EVENT.

SECTION 9.06 WAIVER OF CLAIMS.  IN ORDER TO INDUCE LENDER TO EXECUTE AND DELIVER
THE  AGREEMENT,  EACH  BORROWER  HEREBY  REPRESENTS  AND WARRANTS THAT IT HAS NO
CLAIMS,  SET-OFFS  OR DEFENSES AS OF THE  CLOSING  DATE IN  CONNECTION  WITH THE
TRANSACTIONS  CONTEMPLATED  BY THIS  AGREEMENT OR IN CONNECTION  WITH ANY OF THE
OTHER LOAN  DOCUMENTS.  TO THE EXTENT ANY SUCH CLAIMS,  SET-OFFS OR DEFENSES MAY
EXIST, WHETHER KNOWN OR UNKNOWN, THEY ARE EACH HEREBY WAIVED AND RELINQUISHED IN
THEIR ENTIRETY.


                                    ARTICLE X

                                      FEES

SECTION  10.01  Origination  Fees.  The  Borrowers  shall  pay to the  Lender an
origination fee ("Origination Fee") equal to the greater of (i) 1/2 of 1% of the
original principal amount of the Term Loan or (ii) $600,000. The Borrowers shall
pay the Origination Fee on the Initial Closing Date.

SECTION 10.02  [RESERVED.]

SECTION 10.03  Legal Fees and Expenses

         (a) Legal Fees.  The Borrowers  shall pay, or reimburse the Lender for,
all  out-of-pocket  legal fees and expenses incurred by the Lender and by Fannie
Mae in connection with the preparation, review and negotiation of this Agreement
and any other Loan Documents executed on the date of this Agreement. On the date
of this Agreement,  the Borrowers shall pay all such legal fees and expenses not
previously paid or for which funds have not been previously provided.



                                       65
<PAGE>

         (b) Fees and Expenses Associated with all Requests. With respect to all
Requests  after the Closing  Date,  the  Borrowers  shall pay, or reimburse  the
Lender  for,  all costs and  expenses  incurred  by the  Lender,  including  the
out-of-pocket  legal fees and expenses incurred by the Lender in connection with
the  preparation,  review and  negotiation  of all  documents,  instruments  and
certificates to be executed and delivered in connection  with each Request,  the
performance by the Lender of any of its obligations with respect to the Request,
the  satisfaction  of all conditions  precedent to the Borrowers'  rights or the
Lender's  obligations with respect to the Request,  and all transactions related
to any of the  foregoing,  including  all other costs and expenses in connection
with a Request.  The obligations of the Borrowers under this subsection shall be
absolute and unconditional,  regardless of whether the transaction  requested in
the Request actually occurs.  The Borrowers shall pay such costs and expenses to
the  Lender  on the  Closing  Date or, as the case may be,  after  demand by the
Lender when the Lender determines that such Request will not close.


                                   ARTICLE XI

                                EVENTS OF DEFAULT

SECTION 11.01 Events of Default.  Each of the following  events shall constitute
an "Event of Default" under this  Agreement,  whatever the reason for such event
and  whether it shall be  voluntary  or  involuntary,  or within or without  the
control of any  Borrower,  or be effected by operation of law or pursuant to any
judgment  or  order  of any  court  or any  order,  rule  or  regulation  of any
Governmental Authority:

         (a) the occurrence of a default under any Loan Document beyond the cure
period, if any, set forth therein or the failure by any Key Principal to pay any
amount owing under a Key Principal Guaranty; or

         (b) the failure by the Borrowers to pay when due any amount  payable by
the Borrowers  under the Note,  any Security  Instrument,  this Agreement or any
other Loan Document including any fees, costs or expenses; or

         (c) the failure by the Borrowers to pay any amounts due and owing under
Sections  16.03 hereof within five (5) days after the receipt of written  notice
from the Lender that such amounts are due and owing; or

         (d) any Borrower  shall fail to observe or perform any term,  covenant,
condition or agreement set forth in Sections 7.07, 7.08, 7.10, 7.14, 7.21, 7.22,
7.25, and 7.26 Article V and VIII; or

         (e) any Borrower  shall fail to observe or perform any term,  covenant,
condition  or  agreement  set  forth in  Section  7.02  within  ten (10) days of
knowledge by any Borrower of such failure; or



                                       66
<PAGE>

         (f) the failure by any  Borrower to perform or observe any covenant set
forth in Sections  7.04,  7.05,  7.09,  7.12 and 7.13 within ten (10) days after
receipt of notice from the Lender identifying such failure; or

         (g) the  failure  by any  Borrower  to  perform  or  observe  any term,
covenant,  condition or agreement  set forth in this  Agreement not specified in
paragraphs  (a) though (f) above within thirty (30) days after receipt of notice
from the  Lender  identifying  such  failure;  provided,  however,  that if such
failure shall be such that, in Lender's sole and exclusive  judgment,  it cannot
be corrected within such period,  it shall not constitute an Event of Default if
such failure is correctable,  in Lender's sole and exclusive  judgment,  without
resulting in a Material Adverse Effect and if corrective action is instituted by
any Borrower  within such period and pursued  diligently  and in good faith,  to
Lender's sole and exclusive  satisfaction,  until the failure is corrected,  and
provided  further that any such failure  shall have been cured within 90 days of
receipt of notice of such failure; or

         (h) any warranty,  representation or other written statement made by or
on behalf of any Borrower, any General Partner or any Key Principal contained in
this  Agreement,  any other Loan  Document  or in any  instrument  furnished  in
compliance with or in reference to any of the foregoing,  is false or misleading
in any material respect on any date when made or deemed made; or

         (i) failure by the Key  Principal to maintain a Net Worth as defined in
and to the extent  required  under the Key Principal  Guaranty,  as  applicable;
provided,  however,  such failure  shall not be an Event of Default,  if, within
thirty (30) days of  knowledge by any Borrower of such  failure,  the  Borrowing
Agent  proposes  to Lender  one or more  substitute  "Key  Principals"  who have
executed a Key Principal  Guaranty  including the same Net Worth requirement and
otherwise  identical  to the  existing  Key  Principal  Guaranty in all material
respects (the  effectiveness of which shall be conditioned on Lender's  approval
of such  substitute  Key  Principal)  and the Lender shall have  approved in its
discretion such substitute Key Principal within 60 days thereafter; or

         (j) any Borrower or any General  Partner or any Key Principal shall (A)
commence a voluntary case under the Federal bankruptcy laws (as now or hereafter
in effect),  (B) file a petition  seeking to take  advantage  of any other laws,
domestic or foreign, relating to bankruptcy,  insolvency,  reorganization,  debt
adjustment,  winding up or composition or adjustment of debts, (C) consent to or
fail to contest in a timely and appropriate manner any petition filed against it
in an involuntary  case under such  bankruptcy laws or other laws, (D) apply for
or  consent  to, or fail to  contest in a timely  and  appropriate  manner,  the
appointment of, or the taking of possession by, a receiver,  custodian,  trustee
or liquidator of itself or of a  substantial  part of its property,  domestic or
foreign,  (E) admit in writing its inability to pay, or generally not be paying,
its debts as they become due, (F) make a general  assignment  for the benefit of
creditors,  (G) assert that any Borrower has no liability or  obligations  under
this  Agreement or any other Loan Document to which it is a party;  (H) take any
action  for the  purpose of  effecting  any of the  foregoing;  or (I) suffer an
attachment or other judicial seizure of



                                       67
<PAGE>

any  substantial  portion of its assets or suffer an execution of a  substantial
portion of its assets and such seizure is not  discharged or released by bonding
or the posting of other  security  acceptable  in form and  substance  to Lender
within thirty days; or (J) a case or other proceeding shall be commenced against
any  Borrower  or any  General  Partner  or any Key  Principal  in any  court of
competent  jurisdiction seeking (x) relief under the Federal bankruptcy laws (as
now or  hereafter  in  effect) or under any other  laws,  domestic  or  foreign,
relating to bankruptcy, insolvency, reorganization, winding up or composition or
adjustment of debts, or (y) the appointment of a trustee,  receiver,  custodian,
liquidator  or the  like of such  Borrower,  such  General  Partner  or such Key
Principal, or of all or a substantial part of the property, domestic or foreign,
of such Borrower,  such General  Partner or such Key Principal and any such case
or  proceeding  shall  continue  undismissed  or  unstayed  for a  period  of 60
consecutive  calendar  days, or any order  granting the relief  requested in any
such case or proceeding against such Borrower,  such General Partner or such Key
Principal  (including  an order for relief under such Federal  bankruptcy  laws)
shall be entered; or

         (k) if any  provision of this  Agreement or any other Loan  Document or
the lien and security  interest  purported to be created  hereunder or under any
Loan Document  shall at any time for any reason cease to be valid and binding in
accordance  with its terms on any  Borrower or any General  Partner,  or any Key
Principal,  as the case may be, or shall be declared to be null and void, or the
validity or enforceability  hereof or thereof or the validity or priority of the
lien and security  interest  created  hereunder or under any other Loan Document
shall be contested by any Borrower or any General Partner,  or any Key Principal
seeking to establish the invalidity or  unenforceability  hereof or thereof,  or
any Borrower,  any General  Partner,  or any Key Principal,  as the case may be,
shall  deny  that  it has any  further  liability  or  obligation  hereunder  or
thereunder; or

         (l) an event constituting an "Event of Default" under Article V;

         (m) the failure by any Borrower to comply with any  requirement  of any
Governmental  Authority  within 30 days after written notice of such requirement
shall have been given to such Borrower by such Governmental Authority;  provided
that, if action is commenced and diligently pursued by such Borrower within such
30 days, then such Borrower shall have an additional 30 days to comply with such
requirement; or

         (n) a dissolution or liquidation for any reason  (whether  voluntary or
involuntary) of any Borrower; or

         (o) any judgment  against any  Borrower,  any  attachment or other levy
against any portion of any  Borrower's  assets with respect to a claim or claims
in an amount in excess of $250,000  individually  or  $500,000 in the  aggregate
remains unpaid, unstayed on appeal, undischarged, unbonded, not fully insured or
undismissed for a period of 60 days.

Notwithstanding  anything to the contrary herein or in the other Loan Documents,
if an Event of Default  shall occur  hereunder or under  another  Loan  Document
because a representation,  warranty,  affirmative covenant, negative covenant or
other provision  hereunder or thereunder



                                       68
<PAGE>

shall be breached or violated  which in Lender's sole and exclusive  judgment is
with respect to a particular Mortgaged Property (other than any misappropriation
of funds collected in respect thereof except for any misappropriation consisting
of (i)  theft  by an  employee  of a  Manager  that is not an  Affiliate  of any
Borrower or (ii) theft by an employee of a Manager or Asset  Manager  that is in
each case an  Affiliate  of any  Borrower if all losses  occasioned  thereby are
fully covered by insurance),  such Event of Default shall be deemed cured,  upon
Borrowers'  satisfaction  of the  conditions set forth in Article IV relating to
the release of such Mortgaged  Property from the Collateral  Pool within 30 days
of knowledge by the Borrower of the Event of Default. The existence of such cure
right by the Borrowers shall not in any way limit or restrict  Lender's right to
exercise any and all remedies set forth in Article XII;  provided,  however,  if
any Borrower  releases such  Mortgaged  Property  pursuant to the  provisions of
Article  IV as  described  in the  preceding  sentence  and at the  time of such
release no other Event of Default has occurred and is  continuing,  Lender shall
cease  exercising  its  remedies and  discontinue  any  proceedings  it may have
initiated and the parties shall be restored to their former positions and rights
hereunder. Upon such payment and the satisfaction of the conditions set forth in
Article IV  relating to the release of such  Mortgaged  Property,  so long as no
other Event of Default shall have occurred and be  continuing  hereunder  (other
than one that is simultaneously being cured pursuant to this paragraph),  Lender
shall release all Liens on such Mortgaged Property.


                                   ARTICLE XII

                                    REMEDIES

SECTION 12.01 Remedies; Waivers. Upon the occurrence of an Event of Default, the
Lender may do any one or more of the following (without presentment,  protest or
notice of protest, all of which are expressly waived by each Borrower):

         (a) by written  notice to the  Borrowing  Agent,  to be effective  upon
dispatch  declare the principal of, and interest on, the Term Loan and all other
sums  owing by the  Borrowers  to the  Lender  under  any of the Loan  Documents
forthwith due and payable, whereupon the principal of, and interest on, the Term
Loan and all other sums owing by the  Borrowers  to the Lender  under any of the
Loan Documents will become forthwith due and payable.

         (b) pursue  any other  remedies  available  to it under any of the Loan
Documents.

         (c) pursue all remedies available to it at law or in equity,  including
obtaining specific performance and injunctive relief.

         (d) have access to and have the right to inspect, examine, have audited
and make copies of books and records and any and all accounts,  data, and income
tax and other tax returns of each Borrower.



                                       69
<PAGE>

         (e) terminate  contracts or employment  arrangements  providing for the
management or  maintenance  of the Property and terminate any obligation to make
Future Term Loans.

SECTION  12.02  Waivers;  Rescission of  Declaration.  The Lender shall have the
right, to be exercised in its complete discretion, to waive any breach hereunder
(including  the occurrence of an Event of Default),  by a writing  setting forth
the  terms,  conditions,  and  extent of such  waiver  signed by the  Lender and
delivered to the Borrowing Agent.  Unless such writing expressly provides to the
contrary,  any waiver so granted  shall  extend  only to the  specific  event or
occurrence  which gave rise to the waiver and not to any other  similar event or
occurrence which occurs subsequent to the date of such waiver.

SECTION 12.03 The Lender's Right to Protect Collateral and Perform Covenants and
Other Obligations. If any Borrower fails to perform the covenants and agreements
contained in this Agreement or any of the other Loan Documents,  then the Lender
at the Lender's  option may make such  appearances,  disburse such sums and take
such action as the Lender deems necessary,  in its sole  discretion,  to protect
the Lender's interest, including (i) disbursement of attorneys' fees, (ii) entry
upon the Mortgaged Property to make repairs and replacements,  (iii) procurement
of satisfactory  insurance as provided in paragraph 5 of the Security Instrument
encumbering the Mortgaged Property,  and (iv) if the Security Instrument is on a
leasehold,  exercise of any option to renew or extend the ground lease on behalf
of the respective Borrower and the curing of any default of such Borrower in the
terms and  conditions of the ground lease.  Any amounts  disbursed by the Lender
pursuant  to this  Section,  with  interest  thereon,  shall  become  additional
indebtedness  of  the  Borrowers  secured  by the  Loan  Documents.  Unless  the
Borrowing  Agent and the Lender  agree to other terms of payment,  such  amounts
shall be  immediately  due and payable and shall bear  interest from the date of
disbursement  at the interest rate set forth in the Note unless  collection from
the Borrowers of interest at such rate would be contrary to  applicable  law, in
which event such  amounts  shall bear  interest at the highest rate which may be
collected from the Borrowers  under  applicable law.  Nothing  contained in this
Section  shall  require  the  Lender to incur  any  expense  or take any  action
hereunder.

SECTION 12.04 No Remedy  Exclusive.  Unless  otherwise  expressly  provided,  no
remedy  herein  conferred  upon or reserved is intended to be  exclusive  of any
other  available  remedy,  but each remedy shall be  cumulative  and shall be in
addition to other  remedies given under the Loan Documents or existing at law or
in equity.

SECTION  12.05 No Waiver.  No delay or omission  to exercise  any right or power
accruing  under any Loan  Document upon the happening of any Event of Default or
Potential  Event of  Default  shall  impair  any such right or power or shall be
construed to be a waiver thereof,  but any such right and power may be exercised
from time to time and as often as may be deemed expedient.

SECTION  12.06 No Notice.  In order to entitle the Lender to exercise any remedy
reserved to the Lender in this  Article,  it shall not be  necessary to give any
notice,  other  than  such  notice  as



                                       70
<PAGE>

may be required under the applicable  provisions of this Agreement or any of the
other Loan Documents.

SECTION 12.07 Application of Payments. Except as otherwise expressly provided in
the Loan  Documents,  and unless  applicable  law  provides  otherwise,  (i) all
payments  received by the Lender  from the  Borrowers  under the Loan  Documents
shall be applied by the Lender  against any amounts  then due and payable  under
the Loan  Documents by the  Borrowers,  in any order of priority that the Lender
may determine and (ii) the Borrowers  shall have no right to determine the order
of priority or the allocation of any payment it makes to the Lender.

SECTION 12.08 No Requirement of Tender of Performance. Nothing in this Agreement
shall require or be construed to require  Lender to accept tender of performance
of any of the Borrowers'  obligations  under this Agreement after the expiration
of any time  period  set forth in this  Agreement  for the  performance  of such
obligations and the expiration of any applicable cure periods, if any.


                                  ARTICLE XIII

                              RIGHTS OF FANNIE MAE

SECTION 13.01  [RESERVED.]

SECTION 13.02 Assignment of Rights.  Each Borrower  acknowledges and consents to
the  assignment  to Fannie  Mae of all of the  rights of the  Lender  under this
Agreement  and all other Loan  Documents,  including the right and power to make
all decisions on the part of the Lender to be made under this  Agreement and the
other Loan Documents, but Fannie Mae, by virtue of this assignment, shall not be
obligated to perform the  obligations of Lender to fund the Term Loan under this
Agreement.  The Servicer shall service the Term Loan.

SECTION 13.03 Release of Collateral.  Each Borrower  hereby  acknowledges  that,
after the assignment of Loan Documents contemplated in Section 13.02, the Lender
shall not have the right or power to effect a release of any Collateral pursuant
to Article IV. Each Borrower  acknowledges that the Security Instruments provide
for the release of the  Collateral  under Article IV.  Accordingly,  no Borrower
shall look to the Lender for performance of any obligations set forth in Article
IV, but shall look solely to the party secured by the Collateral  (i.e.,  Fannie
Mae) to be released for such performance.  The Lender represents and warrants to
the Borrowers that the party secured by the  Collateral  shall be subject to the
release  provisions  contained in Article IV by virtue of the release provisions
in each Security Instrument.

SECTION 13.04 Replacement of Lender. At the request of Fannie Mae, the Borrowing
Agent and the Lender shall agree to the assumption by another



                                       71
<PAGE>

lender  designated by Fannie Mae, of all of the  obligations of the Lender under
this  Agreement  and the other  Loan  Documents,  and/or any  related  servicing
obligations,  and, at Fannie Mae's option,  the concurrent release of the Lender
from its obligations  under this Agreement and the other Loan Documents,  and/or
any related servicing obligations, and shall execute all releases, modifications
and other  documents  which Fannie Mae  determines are necessary or desirable to
effect such assumption.

SECTION 13.05 Fannie Mae and Lender Fees and Expenses. Each Borrower agrees that
any provision  providing for the payment of fees, costs or expenses  incurred or
charged by the Lender  pursuant to this Agreement shall be deemed to provide for
the Borrowers'  payment of all fees,  costs and expenses  incurred or charged by
the Lender or Fannie Mae in connection with the matter for which fees,  costs or
expenses are payable.

SECTION 13.06  Third-Party  Beneficiary.  Each Borrower hereby  acknowledges and
agrees  that  Fannie  Mae  is  a  third   party   beneficiary   of  all  of  the
representations,  warranties  and  covenants  made by each  Borrower to, and all
rights under this Agreement  conferred  upon, the Lender,  and, by virtue of its
status as third-party  beneficiary  and/or assignee of the Lender's rights under
this Agreement, Fannie Mae shall have the right to enforce all of the provisions
of this Agreement against any and all of the Borrowers.


                                   ARTICLE XIV

                          INSURANCE, REAL ESTATE TAXES
                            AND REPLACEMENT RESERVES

SECTION  14.01  Insurance and Real Estate  Taxes.  Each  Borrower  shall (unless
waived by Lender)  establish  funds for taxes,  insurance  premiums  and certain
other charges for each Mortgaged Property to the extent required by Section 7(a)
of the Security Instrument for each Mortgaged Property.

SECTION 14.02  Replacement  Reserves.  Each of the  Borrowers  shall execute the
Replacement  Reserve  Agreement for the Mortgaged  Properties  and shall (unless
waived by the Lender) make all deposits for  replacement  reserves in accordance
with the terms of the Replacement Reserve Agreement.


                                  ARTICLE XIV-A

                 CROSS-GUARANTY AND OTHER INTERBORROWER MATTERS

         Section 14.01-A  Cross-Guaranty.  Each Borrower, on a joint and several
basis,  hereby  irrevocably  guarantees  to the  Lender and its  successors  and
assigns,   the  full  and  prompt  payment  (whether  at  stated  maturity,   by
acceleration or otherwise) and performance of, all Obligations owed or hereafter
owing to the Lender by each other  Borrower.  In addition,  each




                                       72
<PAGE>

Borrower, on a joint and several basis, hereby irrevocably  guarantees to Lender
the full and prompt payment when due, whether at maturity or earlier,  by reason
of acceleration or otherwise,  and at all times  thereafter,  of all amounts for
which each other Borrower  would have been liable under Section  15.01(d) of the
Term Loan Agreement in respect of Section 18 of the Security Instruments, had it
not been for the  termination  of such other  Borrower's  obligations in respect
thereof  pursuant  to the  last  sentence  of  Section  18(o)  of  the  Security
Instruments  executed  by such other  Borrower.  Each  Borrower  agrees that its
guaranty  obligation  hereunder  is an  unconditional  guaranty  of payment  and
performance and not merely a guaranty of collection. The guaranty obligations of
each Borrower under this Article XIV-A shall not be subject to any counterclaim,
set-off, recoupment,  deduction, cross-claim or defense based upon any claim any
Borrower may have against Lender or any other Borrower.

         Section 14.02-A Waivers by Borrowers and Other Rights.

         (a) The  obligations  of each  Borrower  under this Article XIV-A shall
survive any foreclosure  proceeding,  any foreclosure  sale, any delivery of any
deed  in  lieu of  foreclosure,  and  any  release  of  record  of the  Security
Instruments.  The obligations of each Borrower under this Article XIV-A shall be
performed  without demand by the Lender and shall be unconditional  irrespective
of the genuineness,  validity,  regularity or  enforceability of this Agreement,
the Note,  the Security  Instruments,  or any other Loan  Document,  and without
regard to any other  circumstance  which might  otherwise  constitute a legal or
equitable discharge of a surety or a guarantor.  Each Borrower hereby waives the
benefit of all  principles or provisions of law,  statutory or otherwise,  which
are or might be in conflict with the terms of this Article XIV-A and agrees that
its  obligations  shall not be  affected  by any  circumstances,  whether or not
referred to in this Article XIV-A,  which might otherwise  constitute a legal or
equitable discharge of a surety or a guarantor.  Each Borrower hereby waives the
benefits  of any right of  discharge  under any and all  statutes  or other laws
relating  to  guarantors  or  sureties  and any  other  rights of  sureties  and
guarantors  thereunder.  Without limiting the generality of the foregoing,  each
Borrower  hereby waives,  to the fullest extent  permitted by law,  diligence in
collecting  the  indebtedness  of such  Borrower  to the  Lender,  any rights or
defenses  based upon an offset by any  Borrower  against any  obligation  now or
hereafter owed to such Borrower by any other Borrower,  presentment,  demand for
payment,  protest,  all notices with respect to the Term Loan  Agreement and the
Note which may be required by statute,  rule of law or otherwise to preserve the
Lender's rights against such Borrower under this Article XIV-A, including notice
of  acceptance,  notice of any  amendment of the Loan  Documents,  notice of the
occurrence  of any  default,  potential  Event of Default  or Event of  Default,
notice of intent to  accelerate,  notice of  acceleration,  notice of  dishonor,
notice of  foreclosure,  notice of protest,  and notice of the  incurring by any
Borrower of any obligation or  indebtedness.  Each Borrower also waives,  to the
fullest extent permitted by law, all rights to require the Lender to (a) proceed
against any Borrower or any other guarantor of Borrower's payment or performance
with  respect to the  Obligations,  (b) if any  Borrower or any  guarantor  is a
partnership,  proceed  against  any  General  Partner  of such  Borrower  or the
guarantor,  (c) proceed  against or exhaust any Collateral held by the Lender to
secure the repayment of the  Obligations,  or (d) pursue any other remedy it may
now or  hereafter  have  against any  Borrower  or any  General  Partner of such
Borrower.  It is agreed among each Borrower and Lender that all of the




                                       73
<PAGE>

foregoing  waivers and the other  provisions  of this  Article  XIV-A are of the
essence  of the  transaction  contemplated  by this  Agreement  and  other  Loan
Documents and that but for the provisions of this Article XIV-A and such waivers
the Lender would decline to enter into this Agreement.

         (b) At any  time or from  time to time any  number  of  times,  without
notice to any Borrower in its capacity as guarantor  and without  affecting  the
liability  of any  Borrower,  (a) the time for  payment of the  principal  of or
interest  on the Term Loan may be  extended  or the Term Loan may be  renewed in
whole or in part; (b) the time any Borrower's  performance of or compliance with
any covenant or agreement  contained in the Term Loan  Agreement,  the Note, the
Security  Instruments or any other Loan Document,  whether presently existing or
hereinafter  entered into, may be extended or such performance or compliance may
be waived;  (c) the maturity of the Term Loan may be  accelerated as provided in
the Term Loan Agreement,  the Note, the Security Instruments,  or any other Loan
Document; (d) the Note, the Security Instruments, or any other Loan Document may
be modified or amended by Lender and  Borrowers  in any  respect,  including  an
increase in the principal amount;  and (e) and security for the Term Loan may be
modified, exchanged,  surrendered or otherwise dealt with or additional security
may be pledged or mortgaged for the Term Loan.

         (c) The  obligations  of the Borrowers  under this  Agreement  shall be
absolute, unconditional and irrevocable and shall be paid and performed strictly
in  accordance  with  the  terms  of  this  Agreement  under  all  circumstances
whatsoever,  including, without limitation, the following circumstances: (a) any
invalidity  or  unenforceability  of any  of the  Loan  Documents  or any  other
agreement or instrument related to the Loan Documents;  (b) the existence of any
claim,  set-off,  defense or other right which any Borrower may have at any time
against Lender or any other Person,  whether in connection  with this Agreement,
any of the other  Loan  Documents,  any  Mortgaged  Property,  or any  unrelated
transaction; (c) the surrender or impairment of any security for the performance
or observance of any of the  agreements or terms of this  Agreement or the other
Loan Documents;  or (d) defect in title to any Mortgaged  Property,  any acts or
circumstances  that may constitute  failure of  consideration,  destruction  of,
damage to or condemnation of any Mortgaged Property,  commercial  frustration of
purpose,  or any change in the tax or other laws of the United States of America
or of the State or any political subdivision of either.

         (d) The  provisions  of this  Section  14.02-A(c)  override  all  other
provisions  of Sections  14.01-A and 14.02-A.  Each Borrower to the extent it is
deemed a guarantor shall have the right to assert all defenses and counterclaims
that  would  have been  available  to it if it had been  treated  as a  Borrower
(jointly  and  severally  with the other  Borrowers)  instead of as a guarantor,
except for the following defenses, which each Borrower waives:

          (a) any other Borrower's lack of legal capacity,  the defense of ultra
     vires,  failure  of due  authorization  or  execution  of  any of the  Loan
     Documents and any similar  defenses based on matters  personal to any other
     Borrower or any other  Borrower's  ability (or lack  thereof) to enter into
     and perform its obligations under the Loan Documents;



                                       74
<PAGE>

          (b)   discharge  of  any  other   Borrower  by  reason  of  insolvency
     proceedings or bankruptcy proceedings or any similar discharge by reason of
     any of the events described in Section 11.01(j) of the Term Loan Agreement;

          (c) usury;

          (d) discharge of any other  Borrower  under an  applicable  statute of
     limitations; and

          (e) discharge of any other  Borrower  pursuant to the last sentence of
     Section 18(o) of the Security Instruments executed by any other Borrower.

         Section 14.03-A No Impairment. Each Borrower agrees that the provisions
of this  Article  XIV-A are for the  benefit of the  Lender and its  successors,
transferees,  endorsees and assigns,  and nothing herein contained shall impair,
as between any other  Borrower  and the Lender,  the  obligations  of such other
Borrower under the Loan Documents.

         Section  14.04-A No  Subrogation.  No Borrower shall have the right of,
and  hereby  waives  any claim  for,  subrogation,  contribution,  indemnity  or
reimbursement  (other  than  claims for  contribution  and  indemnity  under the
Contribution Agreement) against any other Borrower or any General Partner of any
other  Borrower by reason of any  payment by such  Borrower  under this  Article
XIV-A,  whether  such  right or claim  arises  at law or in  equity or under any
contract   (other  than  claims  for   contribution   and  indemnity  under  the
Contribution Agreement) or statute or otherwise, until the Obligations have been
paid in full and all the Loan Documents have been terminated.

         Section 14.05-A [RESERVED].

         Section 14.06-A Election of Remedies.

         The Lender,  in its  discretion,  may (a) bring suit against any one or
more of the Borrowers,  jointly and severally,  without any requirement that the
Lender  first  proceed  against  any other  Borrower  or any other  Person;  (b)
compromise or settle with any one or more of the Borrowers, or any other Person,
for such consideration as the Lender may deem proper; (c) release one or more of
the Borrowers, or any other Person, from liability;  and (d) otherwise deal with
any Borrower and any other Person, or any one or more of them, in any manner, or
resort to any of the  Collateral at any time held by it for  performance  of the
Obligations  or  any  other  source  or  means  of  obtaining   payment  of  the
Obligations, and no such action shall impair the rights of the Lender to collect
from any  Borrower  any amount  guaranteed  by any  Borrower  under this Article
XIV-A. Nothing contained in this paragraph shall in any way affect or impair the
rights or obligations of any Borrower with respect to any other Borrower.

         Section 14.07-A Subordination of Other Obligations.



                                       75
<PAGE>

         (a) Each Borrower hereby  irrevocably and  unconditionally  agrees that
all amounts  payable  from time to time to such  Borrower by any other  Borrower
pursuant  to any  agreement  (including  the  Contribution  Agreement),  whether
secured or unsecured,  whether of principal,  interest or otherwise,  other than
the amounts referred to in this Article XIV-A  (collectively,  the "Subordinated
Obligations"),  shall be and such rights,  claims and  indebtedness  are, hereby
deferred,  postponed and fully  subordinated in time and right of payment to the
prior  payment,  performance  and  satisfaction  in  full  of  the  Obligations;
provided,  however,  that payments may be received by any Borrower in accordance
with, and only in accordance with, the provisions of Section 14.07-A(b) hereof.

         (b) Until the  Obligations  have been  finally paid in full and all the
Loan   Documents   have  been   terminated,   each  Borrower   irrevocably   and
unconditionally  agrees  it will not ask,  demand,  sue  for,  take or  receive,
directly or indirectly, by set-off, redemption,  purchase or in any other manner
whatsoever,  any payment with  respect to, or any security or guaranty  for, the
whole  or any  part  of the  Subordinated  Obligations,  and in  issuing  notes,
documents,  instruments or agreements of any kind  evidencing  the  Subordinated
Obligations, each Borrower hereby agrees that it will not receive any payment of
any  kind on  account  of the  Subordinated  Obligations,  so long as any of the
Obligations  under the Loan  Documents are  outstanding  or any of the terms and
conditions of any of the Loan Documents are in effect; provided,  however, that,
notwithstanding anything to the contrary contained herein, if no Potential Event
of  Default  or Event of Default or any other  event or  condition  which  would
constitute  an  Event  of  Default  after  notice  or  lapse of time or both has
occurred  and is  continuing  under the Loan  Documents,  then  payments  may be
received  by  such  Borrower  in  respect  of the  Subordinated  Obligations  in
accordance  with and provided  that such Borrower and the other  Borrowers  make
such  payment in full and strict  compliance  with the  Contribution  Agreement.
Except  as  aforesaid,  each  Borrower  agrees  not to  accept  any  payment  or
satisfaction of any kind of indebtedness of any other Borrower in respect of the
Subordinated  Obligations  and hereby assigns such rights or indebtedness to the
Lender,  including  the right to file  proofs of claim  and to vote  thereon  in
connection with any case under the Bankruptcy Code,  including the right to vote
on any plan of  reorganization.  In the event  that any  payment  on  account of
Subordinated  Obligations  shall be received by any Borrower in violation of the
foregoing,  such  payment  shall be held in trust for the benefit of the Lender,
and any amount so  collected  shall be turned over to the Lender upon demand for
application to the Obligations.

         Section 14.08-A Insolvency and Liability of Other Borrowers. So long as
any of the Obligations are outstanding,  if a petition under the Bankruptcy Code
is filed by or against any Borrower,  the other  Borrowers agree that Lender has
the right to file all claims  against such  Borrower in any  bankruptcy or other
proceeding in which the filing of claims is required by law in  connection  with
indebtedness  owed by such Borrower to the other  Borrowers.  In all such cases,
the Person or Persons  authorized to pay such claims shall pay to the Lender the
full amount thereof and Lender agrees to pay such Borrower any amounts  received
in excess of the amount necessary to pay the Obligations.  Such Borrowers hereby
assign to the Lender, as additional Collateral, all of such Borrowers' rights to
all such payments to which such Borrowers would otherwise be entitled but not to
exceed the full amount of the  Obligations.  In the event that,  notwithstanding




                                       76
<PAGE>

the  foregoing,  any such payment  shall be received by any Borrower  before the
Obligations shall have been finally paid in full and all the Loan Documents have
been  terminated,  such  payment  shall be held in trust for the  benefit of and
shall be paid over to the Lender upon demand.  Furthermore,  notwithstanding the
foregoing,  the liability of each Borrower hereunder shall in no way be affected
by:

          (a) the release or discharge of any other Borrower in any  creditors',
     receivership, bankruptcy or other proceedings; or

          (b) the impairment, limitation or modification of the liability of any
     other Borrower or the estate of any other Borrower in bankruptcy  resulting
     from the operation of any present or future  provisions  of the  Bankruptcy
     Code or other statute or from the decision in any court.

         Section 14.09-A Preferences, Fraudulent Conveyances, Etc. If the Lender
is required to refund,  or voluntarily  refunds,  any payment  received from any
Borrower  because  such  payment  is or may be  avoided,  invalidated,  declared
fraudulent,  set aside or  determined  to be void or voidable  as a  preference,
fraudulent conveyance,  impermissible setoff or a diversion of trust funds under
the bankruptcy laws or for any similar reason,  including without limitation any
judgment,   order  or  decree  of  any  court  or  administrative   body  having
jurisdiction over any Borrower or any of its property, or upon or as a result of
the  appointment  of a receiver,  intervenor,  custodian or  conservator  of, or
trustee or similar  officer  for, any  Borrower or any  substantial  part of its
property, or otherwise,  or any statement or compromise of any claim effected by
the Lender with any Borrower or any other claimant (a "Rescinded Payment"), then
the other  Borrowers'  liability to the Lender shall  continue in full force and
effect, or the other Borrowers'  liability to the Lender shall be reinstated and
renewed,  as the case may be,  with the same effect and to the same extent as if
the Rescinded Payment had not been received by the Lender,  notwithstanding  the
cancellation  or  termination  of any of the Loan  Documents,  and regardless of
whether the Lender contested the order requiring the return of such payment.  In
addition,  the other  Borrowers  shall pay, or  reimburse  the Lender  for,  all
expenses  (including all  reasonable  attorneys'  fees,  court costs and related
disbursements) incurred by the Lender in the defense of any claim that a payment
received by the Lender in respect of all or any part of the Obligations  must be
refunded.  The provisions of this Section  14.09-A shall survive the termination
of the Loan Documents.

         Section  14.10-A  Maximum  Liability of Each Borrower.  Notwithstanding
anything  contained  in  this  Agreement  or any of the  Loan  Documents  to the
contrary,  if the  obligations of any Borrower under this Agreement or the other
Loan Documents exceed the limitations  imposed under any Fraudulent Transfer Law
(as hereinafter defined),  then such liability of such Borrower shall be limited
to a maximum  aggregate amount equal to the largest amount that would not render
its  obligations  under this  Agreement or the other Loan  Documents  subject to
avoidance as a fraudulent  transfer or conveyance  under Section 548 of Title 11
of the United States Code or any applicable  provisions of comparable  state law
(collectively, the "Fraudulent Transfer Laws"), in each case after giving effect
to all other  liabilities  of such Borrower,  contingent or otherwise,  that



                                       77
<PAGE>

are  relevant  under  the  Fraudulent  Transfer  Laws  (specifically  excluding,
however,  any  liabilities  of such Borrower in respect of  indebtedness  to any
other  Borrower or any other Person that is an Affiliate of the other  Borrowers
to the extent that such  indebtedness  would be discharged in an amount equal to
the amount paid by such Borrower in respect of the Obligations) and after giving
effect (as assets) to the value (as determined  under the applicable  provisions
of the Fraudulent  Transfer Laws) of any rights to  subrogation,  reimbursement,
indemnification  or contribution of such Borrower  pursuant to applicable law or
pursuant to the terms of any agreement including the Contribution Agreement.

         Section 14.11-A  Liability  Cumulative.  The liability of each Borrower
under this  Article  XIV-A  shall be  cumulative  with all  liabilities  of such
Borrower to the Lender  under this  Agreement  and the other Loan  Documents  to
which such  Borrower  is a party or in respect of any  Obligations  of any other
Borrower.


                                   ARTICLE XV

                          LIMITS ON PERSONAL LIABILITY

SECTION 15.01 Limits on Personal Liability.

         (a) Except as otherwise provided in this Section 15.01, no Borrower nor
any  partners  of any  Borrower or other  persons  owning any direct or indirect
interests in any Borrower shall have personal liability under this Agreement, or
any Loan  Document for the  repayment of the  Obligations  thereunder or for the
performance of any other obligations of any Borrower under the Agreement and the
Loan  Documents,  and  Lender's  only  recourse  for  the  satisfaction  of  the
Obligations  and the  performance  of such other  obligations  shall be Lender's
exercise of its rights and remedies with respect to Mortgaged Properties and any
other  collateral  held  by  Lender  as  security  for  such  Obligations.  This
limitation  on each  Borrower's  liability  shall not  limit or impair  Lender's
enforcement  of its rights  against  any  guarantor  of the  Obligations  or any
obligations of any Borrower.

         (b)  Each  Borrower  shall  be  personally  liable  to  Lender  for the
repayment of a portion of the  Obligations  equal to any loss or damage suffered
by Lender as a result  of (1)  failure  of any  Borrower  to pay to Lender  upon
demand  after an Event of  Default,  all Rents to which  Fannie Mae is  entitled
under  Section 3 of each  Security  Instrument  and the  amount of all  security
deposits  collected by any Borrower  from tenants then in residence  (net of all
prior disbursements therefrom pursuant to the applicable leases); or (2) failure
of any Borrower to apply all  insurance  proceeds and  condemnation  proceeds as
required by each  Mortgage;  or (3) failure of any Borrower to either deliver to
Lender  upon  written  demand all books and records  relating  to any  Mortgaged
Property after the occurrence and during the continuation of an Event of Default
or to permit Lender or its agents to audit any  Borrower's  books and records as
required by Section 14(d) of each Security  Instrument;  or (4) fraud or written
material  misrepresentation by any Borrower, any Key Principal,  or any officer,
director,  partner,  member or employee of any Borrower in  connection  with the
application  for or creation of the Obligations or any request for any action or
consent by Lender;  or (5)  failure to apply  Rents,



                                       78
<PAGE>

first,  to the payment of reasonable  Operating  Expenses  (other than Mortgaged
Property  management fees that are not currently payable pursuant to the term of
an  Assignment  of  Management  Agreement  or any other  agreement  with  Lender
executed in connection  with this  Agreement) and then to amounts ("Debt Service
Amounts") payable under this Agreement or any Loan Document,  except in the case
of the  foregoing  clauses  (1),  (2) and (5)  that  the  Borrowers  will not be
personally liable (i) to the extent that the applicable Borrower lacks the legal
right to direct the  disbursement of such sums or to deposit,  apply or pay such
funds because of a bankruptcy,  receivership or similar judicial proceeding, and
except to the extent such action by the applicable  Borrower (a) would violate a
court order of a court of competent  jurisdiction sought or obtained by a Person
unaffiliated  with and not acting  jointly or in concert  with any Borrower or a
Key  Principal or (b) is subject to a competing  claim of a Person  unaffiliated
with and not acting  jointly or in concert with any Borrower or a Key  Principal
(provided  that no Borrower  shall be relieved  from  liability  hereunder  as a
consequence of any such  competing  claim unless such Borrower has deposited the
disputed  amount  into a court of  competent  jurisdiction  pursuant  to a valid
interpleader or comparable action duly commenced), or (ii) with respect to Rents
that are  distributed to any Borrower's  partners if at the time of distribution
such Borrower has paid all Operating  Expenses and Debt Service  Amounts for the
previous months of the same calendar year in which the  distribution is made; or
(6) any willful or wanton act of any Borrower  which causes  material  damage to
any Mortgaged Property; or (7) distributions in violation of Section 8.10.

         (c) Each  Borrower  shall  become  personally  liable to Lender for the
repayment of all of the Obligations  upon the occurrence of any of the following
Events of Default:  (1) Any Borrower's  acquisition of any property or operation
of  any  business  not  permitted  by  Section  33 of  each  Mortgage;  or (2) a
Bankruptcy  Event or (3) a Transfer  that is an Event of Default under Article V
provided,  however,  if such  Transfer  arises  from the  grant  of a  leasehold
interest or the grant of an easement which fails to satisfy the requirements set
forth in Section 5.02,  each Borrower  shall not be personally  liable to Lender
for  repayment of all the  Obligations  if Borrower  cures such Event of Default
within 30 days to Lender's satisfaction.

         (d) Each  Borrower  shall  be  personally  liable  to  Lender  for full
recourse liability under any and all  indemnification  obligations  contained in
Section 18 of each Mortgage.

         (e) To the extent that any Borrower has personal  liability  under this
Section 15.01,  Lender may exercise its rights  against any Borrower  personally
without  regard to whether Lender has exercised any rights against any Mortgaged
Property or any other security, or pursued any rights against any guarantor,  or
pursued  any other  rights  available  to Lender  under  the Loan  Documents  or
applicable  law.  For  purposes  of this  Section  15.01,  the  term  "Mortgaged
Property" shall not include any funds that (1) have been applied by any Borrower
as required or permitted by any Security  Instrument  prior to the occurrence of
the Event of  Default,  or (2) any  Borrower  was unable to apply as required or
permitted by such Security  Instrument because of a bankruptcy,  receivership or
similar judicial proceeding.




                                       79
<PAGE>

                                   ARTICLE XVI

                            MISCELLANEOUS PROVISIONS

SECTION 16.01  Counterparts.  To  facilitate  execution,  this  Agreement may be
executed  in any  number of  counterparts.  It shall not be  necessary  that the
signatures  of, or on behalf  of,  each  party,  or that the  signatures  of all
persons required to bind any party, appear on each counterpart,  but it shall be
sufficient that the signature of, or on behalf of, each party,  appear on one or
more  counterparts.  All  counterparts  shall  collectively  constitute a single
agreement.  It shall not be  necessary  in  making  proof of this  Agreement  to
produce  or  account  for more than the number of  counterparts  containing  the
respective signatures of, or on behalf of, all of the parties hereto.

SECTION  16.02  Amendments,  Changes and  Modifications.  This  Agreement may be
amended, changed,  modified, altered or terminated only by written instrument or
written instruments signed by all of the parties hereto.

SECTION 16.03 Payment of Costs,  Fees and Expenses.  The Borrowers shall pay, on
demand, all fees, costs, charges or expenses (including the fees and expenses of
attorneys,  accountants and other experts)  incurred by the Lender in connection
with:

         (a) Any  amendment,  consent or waiver to this  Agreement or any of the
Loan  Documents  (whether  or not any such  amendments,  consents or waivers are
entered into).

         (b) [RESERVED.]

         (c) The  enforcement  of, or  preservation of rights or remedies under,
this Agreement or any other Loan Documents or in connection with the foreclosure
upon,  sale of or other  disposition of any Collateral  granted  pursuant to the
Loan Documents.

         (d) The  reasonable  fees and  disbursements  of  Lender's  counsel and
accountants,   including   fees  and  expenses   relating  to  any   collection,
disbursement  or  application  of insurance or  condemnation  awards,  proceeds,
damages or other payments including,  without limitation,  all costs incurred in
connection with the  application of insurance or condemnation  awards to restore
or repair any Property, including, reasonable appraiser fees.

Any  attorneys'  fees and  expenses  payable by the  Borrowers  pursuant to this
Section shall be recoverable separately from and in addition to any other amount
included in such judgment,  and such obligation is intended to be severable from
the other provisions of this Agreement and to survive and not be merged into any
such judgment.  Any amounts  payable by the Borrowers  pursuant to this Section,
with interest thereon if not paid when due, shall become additional indebtedness
of the Borrowers secured by the Loan Documents. Such amounts shall bear interest
from the date such  amounts  are due  until  paid in full at the  interest  rate
applicable to the Term Loan unless  collection from the Borrowers of interest at
such rate would be contrary to applicable law, in which event such amounts shall
bear  interest at the highest  rate which may be  collected  from the  Borrowers
under applicable law. The provisions of this Section are



                                       80
<PAGE>

cumulative  with, and do not exclude the  application  and benefit to the Lender
of, any  provision  of any other Loan  Document  relating  to any of the matters
covered by this Section.

SECTION 16.04 Payment Procedure.  All payments to be made to the Lender pursuant
to this Agreement or any of the Loan Documents  shall be made in lawful currency
of the  United  States of America  and in  immediately  available  funds by wire
transfer to an account  designated by the Lender  before 1:00 p.m.  (Washington,
D.C. time) on the date when due.

SECTION  16.05  Payments  on  Business  Days.  In any case in which  the date of
payment to the Lender or the expiration of any time period hereunder occurs on a
day which is not a Business  Day,  then such payment or  expiration of such time
period  need  not  occur on such  date  but may be made on the  next  succeeding
Business Day with the same force and effect as if made on the day of maturity or
expiration of such period, except that interest shall continue to accrue for the
period after such date to the next Business Day.

SECTION  16.06  CHOICE OF LAW;  CONSENT TO  JURISDICTION;  WAIVER OF JURY TRIAL.
NOTWITHSTANDING ANYTHING IN THE NOTE, THE SECURITY DOCUMENTS OR ANY OF THE OTHER
LOAN DOCUMENTS TO THE CONTRARY, EACH OF THE TERMS AND PROVISIONS, AND RIGHTS AND
OBLIGATIONS OF EACH BORROWER UNDER THE NOTE, AND UNDER THE OTHER LOAN DOCUMENTS,
SHALL BE GOVERNED BY,  INTERPRETED,  CONSTRUED  AND ENFORCED  PURSUANT TO AND IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK (EXCLUDING THE LAW APPLICABLE
TO  CONFLICTS  OR  CHOICE  OF  LAW)  EXCEPT  TO THE  EXTENT  OF  PROCEDURAL  AND
SUBSTANTIVE   MATTERS  RELATING  ONLY  TO  (1)  THE  CREATION,   PERFECTION  AND
FORECLOSURE OF LIENS AND SECURITY  INTERESTS,  AND ENFORCEMENT OF THE RIGHTS AND
REMEDIES,  AGAINST THE MORTGAGED PROPERTIES,  WHICH MATTERS SHALL BE GOVERNED BY
THE LAWS OF THE JURISDICTION IN WHICH THE MORTGAGED  PROPERTY IS LOCATED AND (2)
THE PERFECTION,  THE EFFECT OF PERFECTION AND  NON-PERFECTION AND FORECLOSURE OF
DEPOSIT  ACCOUNTS,   WHICH  MATTERS  SHALL  BE  GOVERNED  BY  THE  LAWS  OF  THE
JURISDICTION IN WHICH THE DEPOSIT ACCOUNT IS LOCATED.  EACH BORROWER AGREES THAT
ANY CONTROVERSY ARISING UNDER OR IN RELATION TO THE NOTE, THE SECURITY DOCUMENTS
OR ANY OTHER  LOAN  DOCUMENT  SHALL BE,  EXCEPT AS  OTHERWISE  PROVIDED  HEREIN,
LITIGATED IN THE STATE OF NEW YORK. THE LOCAL AND FEDERAL COURTS AND AUTHORITIES
WITH JURISDICTION IN THE STATE OF NEW YORK SHALL,  EXCEPT AS OTHERWISE  PROVIDED
HEREIN,  HAVE JURISDICTION  OVER ALL  CONTROVERSIES  WHICH MAY ARISE UNDER OR IN
RELATION TO THE LOAN DOCUMENTS,  INCLUDING THOSE  CONTROVERSIES  RELATING TO THE
EXECUTION,  JURISDICTION,  BREACH,  ENFORCEMENT OR COMPLIANCE WITH THE NOTE, THE
SECURITY  DOCUMENTS  OR ANY  OTHER  ISSUE  ARISING  UNDER,  RELATING  TO,  OR IN
CONNECTION WITH ANY OF THE LOAN DOCUMENTS. EACH BORROWER IRREVOCABLY CONSENTS TO
SERVICE,  JURISDICTION, AND VENUE OF SUCH COURTS FOR ANY LITIGATION ARISING FROM
THE NOTE,



                                       81
<PAGE>

THE SECURITY DOCUMENTS OR ANY OF THE OTHER LOAN DOCUMENTS,  AND WAIVES ANY OTHER
VENUE TO WHICH IT MIGHT BE ENTITLED BY VIRTUE OF DOMICILE, HABITUAL RESIDENCE OR
OTHERWISE.  EACH BORROWER HEREBY IRREVOCABLY AND UNCONDITIONALLY  WAIVES, TO THE
FULLEST EXTENT IT MAY LEGALLY AND  EFFECTIVELY DO SO, ANY OBJECTION WHICH IT MAY
NOW OR HEREAFTER  HAVE TO THE LAYING OF VENUE OF ANY SUIT,  ACTION OR PROCEEDING
ARISING OUT OF OR RELATING TO THIS AGREEMENT OR THE LOAN DOCUMENTS, IN THE STATE
OF NEW YORK OR FEDERAL COURT.  EACH BORROWER HEREBY  IRREVOCABLY  WAIVES, TO THE
FULLEST EXTENT  PERMITTED BY LAW, THE DEFENSE OF ANY  INCONVENIENT  FORUM TO THE
MAINTENANCE  OF SUCH  ACTION OR  PROCEEDING  IN ANY SUCH  COURT.  EACH  BORROWER
IRREVOCABLY CONSENTS TO SERVICE OF PROCESS IN THE MANNER PROVIDED FOR NOTICES IN
SECTION  16.08.  NOTHING IN THIS AGREEMENT WILL AFFECT THE RIGHT OF ANY PARTY TO
THIS  AGREEMENT TO SERVE PROCESS IN ANY OTHER MANNER  PERMITTED BY LAW.  NOTHING
CONTAINED  HEREIN,  HOWEVER,  SHALL  PREVENT THE LENDER FROM  BRINGING ANY SUIT,
ACTION OR PROCEEDING OR EXERCISING ANY RIGHTS AGAINST ANY BORROWER,  AND AGAINST
THE  COLLATERAL  IN ANY OTHER  JURISDICTION.  INITIATING  SUCH  SUIT,  ACTION OR
PROCEEDING  OR TAKING  SUCH ACTION IN ANY OTHER  JURISDICTION  SHALL IN NO EVENT
CONSTITUTE A WAIVER OF THE AGREEMENT CONTAINED HEREIN THAT THE LAWS OF THE STATE
OF NEW YORK SHALL  GOVERN THE RIGHTS AND  OBLIGATIONS  OF EACH  BORROWER AND THE
LENDER AS PROVIDED HEREIN OR THE SUBMISSION  HEREIN BY EACH BORROWER TO PERSONAL
JURISDICTION  WITHIN THE STATE OF NEW YORK.  EACH  BORROWER  (I)  COVENANTS  AND
AGREES NOT TO ELECT A TRIAL BY JURY WITH RESPECT TO ANY ISSUE  ARISING UNDER ANY
OF THE LOAN  DOCUMENTS  TRIABLE BY A JURY AND (II)  WAIVES ANY RIGHT TO TRIAL BY
JURY TO THE EXTENT THAT ANY SUCH RIGHT SHALL NOW OR HEREAFTER EXIST. THIS WAIVER
IS INTENDED TO ENCOMPASS  INDIVIDUALLY  EACH INSTANCE AND EACH ISSUE AS TO WHICH
THE RIGHT TO A JURY TRIAL WOULD OTHERWISE ACCRUE.  FURTHER, EACH BORROWER HEREBY
CERTIFIES THAT NO REPRESENTATIVE OR AGENT OF LENDER (INCLUDING,  BUT NOT LIMITED
TO, LENDER'S COUNSEL) HAS REPRESENTED,  EXPRESSLY OR OTHERWISE, TO SUCH BORROWER
THAT  LENDER  WILL NOT SEEK TO  ENFORCE  THE  PROVISIONS  OF THIS  SECTION.  THE
FOREGOING PROVISIONS WERE KNOWINGLY, WILLINGLY AND VOLUNTARILY AGREED TO BY EACH
BORROWER UPON  CONSULTATION  WITH  INDEPENDENT  LEGAL  COUNSEL  SELECTED BY SUCH
BORROWER'S FREE WILL.

SECTION 16.07  Severability.  In the event any provision of this Agreement or in
any other Loan Document shall be held invalid,  illegal or  unenforceable in any
jurisdiction,  such provision will be severable from the remainder  hereof as to
such jurisdiction and the validity, legality and enforceability of the remaining
provisions will not in any way be affected or impaired in any jurisdiction.



                                       82
<PAGE>

SECTION 16.08  Notices.

         (a) Manner of Giving  Notice.  Each notice,  direction,  certificate or
other  communication  hereunder  (in this Section  referred to  collectively  as
"notices" and singly as a "notice")  which any party is required or permitted to
give to the other party pursuant to this Agreement shall be in writing and shall
be deemed to have been duly and sufficiently given if:

          (1) personally delivered with proof of delivery thereof (any notice so
     delivered shall be deemed to have been received at the time so delivered);

          (2) sent by  Federal  Express  (or other  similar  overnight  courier)
     designating  morning  delivery (any notice so delivered  shall be deemed to
     have been received on the Business Day it is delivered by the courier);

          (3) sent by United States registered or certified mail, return receipt
     requested,  postage prepaid,  at a post office regularly  maintained by the
     United  States  Postal  Service (any notice so sent shall be deemed to have
     been received on the Business Day it is delivered); or

          (4)  sent by  telecopier  or  facsimile  machine  which  automatically
     generates  a  transmission  report  that  states  the  date and time of the
     transmission,  the length of the document  transmitted,  and the  telephone
     number of the recipient's  telecopier or facsimile machine (to be confirmed
     with a copy  thereof sent in  accordance  with  paragraphs  (1), (2) or (3)
     above within two Business Days) (any notice so delivered shall be deemed to
     have  been  received  (i) on the date of  transmission,  if so  transmitted
     before 5:00 p.m.  (local time of the  recipient) on a Business Day, or (ii)
     on the next Business Day, if so  transmitted  on or after 5:00 p.m.  (local
     time of the  recipient) on a Business Day or if  transmitted on a day other
     than a Business Day);

addressed to the parties as follows:

     As to any Borrower, to the Borrowing Agent:

               WXI/MCN Multifamily Real Estate Limited Partnership
               100 Crescent Court
               Suite 1000
               Dallas, TX  75201
               Telecopy:  (214) 855-6305
               Attn:  Doug Gunn



                                       83
<PAGE>

     with a copy to:

               WXI/MCN Multifamily Real Estate Limited Partnership
               85 Broad Street, 19th Floor
               New York, NY  10004
               Telecopy:  (212) 357-5505
               Attn:  Chief Financial Officer

     with a copy to:

               WXI/MCN Multifamily Real Estate Limited Partnership
               c/o Archon Group, L.P.
               600 East Las Colinas Boulevard
               Suite 400
               Irving, TX  75039
               Telecopy:  (972) 368-3698
               Attn:  Elizabeth W. Lambert

     with a copy to:

               Arent Fox Kintner Plotkin & Kahn PLLC
               1050 Connecticut Avenue, NW
               Washington, DC 20036-5339
               Telecopy:  (202) 857-6395
               Attn:   Alan S. Dubin, Esq.

As to the Lender:

               AMRESCO Capital, L.P.
               700 North Pearl, Suite 2400, LB #342
               Dallas, TX 75201-7424
               Attn:  Vice President, Multifamily Finance
               Telecopy: (214) 720-1505

     with a copy to:

               AMRESCO Capital, L.P.
               c/o AMRESCO Services, L.P.
               245 Peachtree Center Avenue. N.E., Suite 1800
               Atlanta, GA 30303-1231
               Attn:  Vice President, Loan Servicing
               Phone:  (800) 982-0692 or (404) 654-2418
               Fax:  (404) 654-2623



                                       84
<PAGE>

     with a copy to:

               AMRESCO Capital, L.P.
               700 North Pearl, Suite 2400, LB #342
               Dallas, TX 75201-7424
               Attn:  General Counsel
               Telecopy: (214) 999-7495

As to Fannie Mae:

               Fannie Mae
               3939 Wisconsin Avenue, N.W.
               Washington, D.C.  20016-2899
               Telecopy:  (202) 752-5016
               Attn:  Vice President for Multifamily Asset Management

with a copy to:

               Torys
               237 Park Avenue
               New York, NY  10017
               Telecopy: (212) 682-0200
               Attn:  David L. Dubrow, Esq.

As to any Trustee to a Security Instrument:

               to   the   address   that   is
               indicated  on page one of each
               Security  Instrument  for each
               Mortgaged Property

         (b) Change of Notice  Address;  Refusal.  Any party may,  except in the
case of the Borrowers with respect to their  designation of the Borrowing  Agent
as the agent for the  receipt  of  notices,  by notice  given  pursuant  to this
Section,  change the person or persons and/or address or addresses, or designate
an additional person or persons or an additional  address or addresses,  for its
notices, but notice of a change of address shall only be effective upon receipt.
Each  party  agrees  that it shall not refuse or reject  delivery  of any notice
given hereunder, that it shall acknowledge, in writing, receipt of the same upon
request by the other  party and that any notice  rejected or refused by it shall
be deemed  for all  purposes  of this  Agreement  to have been  received  by the
rejecting party on the date so refused or rejected, as conclusively  established
by the records of the U.S.  Postal  Service,  the courier  service or facsimile.
Lender and the  Borrowers  agree that if Lender is obligated to send a notice to
the Borrowing Agent under this  Agreement,  Lender shall endeavor to send a copy
to the other parties set forth above at the addresses specified above; provided,
however,  any  failure on the part of Lender to send such  copies of any



                                       85
<PAGE>

notices  shall not render  invalid or otherwise  affect the validity of any such
notice to the Borrowers properly delivered thereunder.

SECTION 16.09  Further Assurances and Corrective Instruments.

         (a) Further  Assurances.  To the extent  permitted  by law, the parties
hereto  agree  that they  shall,  from time to time,  execute,  acknowledge  and
deliver, or cause to be executed,  acknowledged and delivered,  such supplements
hereto and such further  instruments  as the Lender or the  Borrowing  Agent may
request and as may be required  in the  reasonable  opinion of the Lender or its
counsel to effectuate  the intention of or facilitate  the  performance  of this
Agreement or any Loan Document.

         (b)  Further   Documentation.   Without   limiting  the  generality  of
subsection  (a),  in the event  any  further  documentation  or  information  is
required  by the  Lender  to  correct  patent  mistakes  in the Loan  Documents,
materials  relating to the Title  Insurance  Policies or the funding of the Term
Loan,  the Borrowers  shall provide,  or cause to be provided to the Lender,  at
their cost and expense,  such documentation or information.  The Borrowers shall
execute and deliver to the Lender such documentation,  including any amendments,
corrections,  deletions or additions to the Notes,  the Security  Instruments or
the other Loan Documents as is reasonably required by the Lender.

SECTION 16.10 Term of this  Agreement.  This Agreement  shall continue in effect
until the Termination Date.

SECTION 16.11  Assignments;  Third-Party  Rights.  No Borrower shall assign this
Agreement,  or  delegate  any of its  obligations  hereunder,  without the prior
written consent of the Lender.  The Lender may assign its rights and obligations
under this Agreement  separately or together,  without any  Borrower's  consent,
only to Fannie Mae, but may not delegate its  obligations  under this  Agreement
unless required to do so pursuant to Section 13.04.

SECTION  16.12  Headings.  Article  and  Section  headings  used  herein are for
convenience  of reference  only,  are not part of this  Agreement and are not to
affect the construction  of, or to be taken into  consideration in interpreting,
this Agreement.

SECTION 16.13 General Interpretive  Principles.  For purposes of this Agreement,
except as otherwise expressly provided or unless the context otherwise requires,
(i) the terms  defined  in  Article  I,  Section  5.04,  and  elsewhere  in this
Agreement  have the meanings  assigned to them in this Agreement and include the
plural as well as the singular, and the use of any gender herein shall be deemed
to include the other genders; (ii) accounting terms not otherwise defined herein
have the meanings  assigned to them in accordance  with GAAP;  (iii)  references
herein  to  "Articles,"  "Sections,"   "subsections,"   "paragraphs"  and  other
subdivisions  without  reference  to a  document  are  to  designated  Articles,
Sections, subsections, paragraphs and other subdivisions of this Agreement; (iv)
a  reference  to a  subsection  without  further  reference  to a  Section  is a
reference  to such  subsection  as  contained  in the same  Section in which the
reference  appears,  and this rule  shall  also  apply to  paragraphs  and other
subdivisions;  (v) a  reference  to an Exhibit  or a




                                       86
<PAGE>

Schedule  without a further  reference  to the  document to which the Exhibit or
Schedule is attached is a reference to an Exhibit or Schedule to this Agreement;
(vi) the words "herein," "hereof," "hereunder" and other words of similar import
refer to this  Agreement  as a whole and not to any  particular  provision;  and
(vii) the word "including" means "including, but not limited to."

SECTION 16.14 Interpretation. The parties hereto acknowledge that each party and
their respective  counsel have participated in the drafting and revision of this
Agreement and the Loan Documents.  Accordingly,  the parties agree that any rule
of  construction  which  disfavors  the  drafting  party  shall not apply in the
interpretation  of this  Agreement  and the Loan  Documents or any  amendment or
supplement or exhibit hereto or thereto.

SECTION 16.15  [RESERVED.]

SECTION  16.16  Survival  of  Representation  and  Warranties.   All  statements
contained in any Loan Document,  or in any certificate,  financial  statement or
other  instrument  delivered by or on behalf of any Borrower (but  excluding any
certificates  delivered  by any  Persons  formerly  in  control  of a  Borrower)
pursuant to or in connection  with this Agreement  (including but not limited to
any such  statement  made in or in  connection  with  any  amendment  hereto  or
thereto)  shall  constitute  representations  and  warranties  made  under  this
Agreement.  All  representations  and  warranties  made under this Agreement (i)
shall be made and shall be true at and as of the date of this Agreement and (ii)
shall survive the execution  and delivery of this  Agreement,  regardless of any
investigation made by Lender or on its behalf.

SECTION 16.17 Decisions in Writing.  Any approval,  designation,  determination,
selection, action or decision of the Lender must be in writing to be effective.

SECTION 16.18 Closing Date. The parties agree that this Agreement is dated as of
the date first above written for the convenience of the parties,  and agree that
it shall be effective on, from and after, and all representations and warranties
shall be made as of January 31, 2000.

            [THE REMAINDER OF THIS PAGE IS LEFT INTENTIONALLY BLANK]







                                       87
<PAGE>



         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.

                                        BORROWERS:

                                        WXI/MCN MULTIFAMILY REAL ESTATE
                                          LIMITED PARTNERSHIP, a Delaware
                                          limited partnership

                                        By:  WXI/MCN  Multifamily Gen-Par,
                                             L.L.C., a Delaware limited
                                             liability company, its General
                                             Partner

                                             By:  WXI/McN Realty L.L.C.,
                                                  a Delaware limited liability
                                                  company, its Managing Member

                                                  By:
                                                     ---------------------------
                                                     Name:
                                                          ----------------------
                                                     Title:
                                                           ---------------------

                                        BRENDON WAY FUND XII ASSOCIATES, an
                                          Indiana general partnership

                                        By:  WXI/MCN Gen-Par II, L.L.C., a
                                             Delaware limited liability company,
                                             its General Partner

                                             By:  WXI/McN Realty L.L.C.,
                                                  a Delaware limited liability
                                                  company, its Managing Member

                                                  By:
                                                     ---------------------------
                                                     Name:
                                                          ----------------------
                                                     Title:
                                                           ---------------------

                                        CASTLE BLUFF FUND XII ASSOCIATES L.P.,
                                          a Texas limited partnership

                                        By:  Castle Bluff Corporation, a Texas
                                             corporation, its General Partner

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------



                                      S-1
<PAGE>

                                        EMBARCADERO ASSOCIATES, a Georgia
                                          general partnership

                                        By:  WXI/MCN Gen-Par I, L.L.C., a
                                             Delaware limited liability company,
                                             its General Partner

                                             By:  WXI/McN Realty L.L.C., a
                                                  Delaware limited liability
                                                  company, its Managing Member

                                                  By:
                                                     ---------------------------
                                                     Name:
                                                          ----------------------
                                                     Title:
                                                           ---------------------












                                      S-2
<PAGE>


                                        LENDER:

                                        AMRESCO CAPITAL, L.P., a Delaware
                                          limited partnership

                                        By:  AMRESCO Mortgage Capital, Inc.,
                                             a Delaware corporation

                                        Its: Sole General Partner

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------













                                      S-3
<PAGE>

                                                                       EXHIBIT A


<TABLE>
<CAPTION>
                                          SCHEDULE OF MORTGAGED PROPERTIES


       INITIAL MORTGAGED PROPERTY                         BORROWER                                MAXIMUM PERCENTAGE
       --------------------------                         --------                                ------------------
                                                                                                   (for purposes of
                                                                                                     Section 7.22)
<S>                                                       <C>                                            <C>
1.     Berkley Hills Apartments, Madison, TN............. WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership

2.     Brendon Way Apartments, Indianapolis, IN.......... Brendon Way Fund XII Associates                3.50%

3.     Castle Bluff Apartments, Kentwood, MI............. Castle Bluff Fund XII Associates               4.00%
                                                          L.P.

4.     Cedar Run Apartments, Lexington, KY............... WXI/MCN Multifamily Real Estate                4.50%
                                                          Limited Partnership

5.     Embarcadero Club Apartments, College Park, GA..... Embarcadero Associates                         4.00%

6.     Fairfax Apartments, Tallahassee, FL............... WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership

7.     Forest Park Village Apartments, Columbus, OH...... WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership

8.     Harbour Club I Apartments, Belleville, MI......... WXI/MCN Multifamily Real Estate                3.25%
                                                          Limited Partnership

9.     Harbour Club II Apartments, Belleville, MI........ WXI/MCN Multifamily Real Estate                3.25%
                                                          Limited Partnership

10.    Harbour Club III Apartments, Belleville, MI....... WXI/MCN Multifamily Real Estate                3.25%
                                                          Limited Partnership

11.    Heather Square Apartments, Dallas, TX............. WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership

12.    Knollwood Apartments, Kansas City, MO............. WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership

13.    Pennbrook Place Apartments, Dallas, TX............ WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership

14.    Pine Hills Apartments, Livingston, TX............. WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership

15.    Regency Park Apartments, Fort Wayne, IN........... WXI/MCN Multifamily Real Estate                4.25%
                                                          Limited Partnership
</TABLE>



                                      A-1
<PAGE>

<TABLE>
<CAPTION>
       INITIAL MORTGAGED PROPERTY                         BORROWER                                MAXIMUM PERCENTAGE
       --------------------------                         --------                                ------------------
                                                                                                   (for purposes of
                                                                                                     Section 7.22)
<S>                                                       <C>                                            <C>
16.    Rock Creek Apartments, Portland, OR............... WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership

17.    Rolling Hills Apartments, Louisville,
       KY................................................ WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership
18.    Ruskin Place Apartments, Lincoln, NE.............. WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership

19.    Sheraton Hills Apartments, Nashville, TN.......... WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership

20.    Sleepy Hollow Apartments, Cleveland, TX........... WXI/MCN Multifamily Real Estate                5.00%
                                                          Limited Partnership

21.    Summer Hill Apartments, Dallas, TX................ WXI/MCN Multifamily Real Estate                3.75%
                                                          Limited Partnership

22.    Sun Valley Apartments, Charlotte, NC.............. WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership

23.    Tanglewood Village Apartments, Carson Village,
       NV................................................ Embarcadero Associates                         3.25%

24.    The Village Apartments, Gresham, OR............... WXI/MCN Multifamily Real Estate                3.50%
                                                          Limited Partnership

25.    Westgate Apartments, Lansing, MI.................. WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership
</TABLE>


<TABLE>
<CAPTION>
       ADDITIONAL MORTGAGED PROPERTY                      BORROWER                                MAXIMUM PERCENTAGE
       -----------------------------                      --------                                ------------------
                                                                                                   (for purposes of
                                                                                                     Section 7.22)
<S>                                                       <C>                                            <C>
1.     Amargosa Creek Apartments, Lancaster, CA.......... WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership

2.     Cedarwood Hills Apartments, Cedar Rapids, IA...... WXI/MCN Multifamily Real Estate                4.00%
                                                          Limited Partnership
</TABLE>




                                       S-2
<PAGE>



                                                                       EXHIBIT B


                           ALLOCABLE FACILITY AMOUNTS

                                                                     ALLOCABLE
     PROPERTY/LOCATION                                                FACILITY
     -----------------                                                 AMOUNT
                                                                       ------

1.   Berkley Hills Apartments, Madison, TN....................       $5,887,779

2.   Brendon Way Apartments, Indianapolis, IN.................       17,981,923

3.   Castle Bluff Apartments, Kentwood, MI....................        5,837,889

4.   Cedar Run Apartments, Lexington, KY......................        3,169,180

5.   Embarcadero Club Apartments, College Park, GA............       10,883,084

6.   Fairfax Apartments, Tallahassee, FL......................        2,435,228

7.   Forest Park Village Apartments, Columbus, OH.............       11,119,542

8.   Harbour Club I Apartments, Belleville, MI................       10,214,176

9.   Harbour Club II Apartments, Belleville, MI...............        6,900,324

10.  Harbour Club III Apartments, Belleville, MI..............       12,778,134

11.  Heather Square Apartments, Dallas, TX....................        7,370,931

12.  Knollwood Apartments, Kansas City, MO....................        8,046,766

13.  Pennbrook Place Apartments, Dallas, TX...................        5,691,965

14.  Pine Hills Apartments, Livingston, TX....................        2,693,440

15.  Regency Park Apartments, Fort Wayne, IN..................        3,956,776

16.  Rock Creek Apartments, Portland, OR......................       10,032,123

17.  Rolling Hills Apartments, Louisville, KY.................       10,531,177

18.  Ruskin Place Apartments, Lincoln, NE.....................        7,646,432

19.  Sheraton Hills Apartments, Nashville, TN.................        6,126,581

20.  Sleepy Hollow Apartments, Cleveland, TX..................        2,044,358

21.  Summer Hill Apartments, Dallas, TX.......................        5,725,662

22.  Sun Valley Apartments, Charlotte, NC.....................        8,560,000

23.  Tanglewood Village Apartments, Carson Village, NV........        4,838,936

24.  The Village Apartments, Gresham, OR......................        4,711,414

25.  Westgate Apartments, Lansing, MI.........................        6,187,097


                                      B-1
<PAGE>



                                                                       EXHIBIT C

                             COMPLIANCE CERTIFICATE

The undersigned (the "BORROWING AGENT") hereby certify to AMRESCO Capital, L.P.,
a California limited partnership (the "Lender"), and Fannie Mae on behalf of the
Borrowers as follows:

ARTICLE I. AGREEMENT. Each Borrower is a party to that certain Term Loan
Agreement, dated as of January 1, 2000, by and among the Borrowers and the
Lender (as amended from time to time, the "AGREEMENT"). The rights of the Lender
under the Agreement have been assigned to Fannie Mae. This Certificate is issued
pursuant to the terms of the Agreement.

ARTICLE II. SATISFACTION OF CONDITIONS. The Borrowing Agent hereby represents,
warrants and covenants to the Lender on behalf of the Borrowers that all
conditions to the Request with respect to which this Certificate is issued have
been satisfied.

ARTICLE III. CAPITALIZED TERMS. All capitalized terms used but not defined in
this Certificate shall have the meanings ascribed to such terms in the
Agreement.


Dated: _______________, ____

                                   THE BORROWING AGENT:

                                   WXI/MCN MULTIFAMILY REAL ESTATE LIMITED
                                   PARTNERSHIP, a Delaware limited partnership

                                   By:  WXI/MCN Multifamily Gen-Par, L.L.C., a
                                        Delaware limited liability company, its
                                        general partner

                                        By:  WXI/McN Realty, L.L.C.,
                                             a Delaware limited liability
                                             company, its managing member

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------





                                      C-1
<PAGE>



                                                                       EXHIBIT D


                 ORGANIZATIONAL CERTIFICATE (DELAWARE BORROWER)

         I, _______________, hereby certify as follows:

         SECTION 1. POSITION. I am the _______________ of WXI/McN Realty L.L.C.,
a Delaware limited liability company, which is the Managing Member of WXI/MCN
Multifamily Gen-Par, L.L.C., a Delaware limited liability company, which is the
general partner of WXI/MCN Multifamily Real Estate Limited Partnership, a
Delaware limited partnership (the "BORROWER"), and I am authorized to deliver
this Certificate on behalf of the Borrowers.

         SECTION 2. TERM LOAN AGREEMENT. The Borrowers entered into that certain
Agreement, dated as of January 1, 2000, between the Borrowers and the Lender (as
amended from time to time, the "TERM LOAN AGREEMENT"). The rights of the Lender
under the Term Loan Agreement have been assigned to Fannie Mae. This Certificate
is issued pursuant to the terms of the Term Loan Agreement.

         SECTION 3. DUE AUTHORIZATION OF REQUEST. I hereby certify that no
action by the partners of the Borrowing Agent is necessary to duly authorize the
execution and delivery of, and the consummation of the transaction contemplated
by, the Request with respect to which this Certificate is delivered, or, if such
action is necessary, that attached as Exhibit A to this Certificate is a true
copy of resolutions authorizing such action duly adopted at a meeting of the
partners. Any such resolutions are in full force and effect and are unmodified
as of the date of this Certificate.

         SECTION 4. NO CHANGES. Since the date of the most recent Organizational
Certificate delivered to the Lender or, if there have been none, since the date
of the Term Loan Agreement, there have been no changes in any of the
Organizational Documents of any Borrower, except as set forth in Exhibit B to
this Certificate, and each Borrower remains in good standing or is duly
qualified in each of the jurisdictions in which it is required to be in good
standing or duly qualified under the terms of the Term Loan Agreement.

         [SECTION 5. INCUMBENCY CERTIFICATE. ONE OR MORE OF THE PERSONS
AUTHORIZED TO EXECUTE AND DELIVER ANY DOCUMENTS REQUIRED TO BE DELIVERED IN
CONNECTION WITH THE REQUEST ARE SET FORTH BELOW, AND A SPECIMEN SIGNATURE OF
EACH HAS BEEN PREVIOUSLY DELIVERED TO THE LENDER.

WXI/MCN REALTY L.L.C.:

     1)   [NAME, TITLE]

     2)   [NAME, TITLE]

     3)   [NAME, TITLE]

     4)   [NAME, TITLE]] [INCLUDE THIS SECTION 5 IF A CHANGE IS BEING MADE FROM
          THE MOST RECENT INCUMBENCY CERTIFICATE.]

         SECTION [5./6.] CAPITALIZED TERMS. All capitalized terms used but not
defined in this Certificate shall have the meanings ascribed to such terms in
the Term Loan Agreement.



                                      D-1
<PAGE>



Dated: _________________, _____

                                   THE BORROWER:

                                   WXI/MCN  Multifamily Real Estate Limited
                                     Partnership a Delaware limited partnership

                                   By:  WXI/MCN Multifamily Gen-Par, L.L.C., a
                                        Delaware limited liability company, its
                                        general partner

                                        By:  WXI/McN Multifamily Gen-Par,
                                             L.L.C., a Delaware limited
                                             liability company, its managing
                                             member

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------





                                      D-2

<PAGE>



                                                                       EXHIBIT E


                               TIE-IN ENDORSEMENT

To be annexed to and form a part of Policy No. ________________.

The said policy is hereby amended in the following manner:

The Company acknowledges that the land described in Schedule A of this policy is
part of the security for an indebtedness in the amount of [$____________]  which
indebtedness  is also  secured by  mortgages or deeds of trust which are insured
concurrently by the following policies:

Policy No.          County              State                    Amount
- ----------          ------              -----                    ------




                                      E-1

<PAGE>



Anything to the contrary notwithstanding in Paragraph 6(a)(ii) of the Conditions
and Stipulations of the Policy, the insurance coverage afforded in this Policy
is aggregated with the insurance coverage in all of the other policies
identified in this endorsement so the effective insurance coverage is
[$______________]. The total liability of the Company under this and all
policies identified in this endorsement shall not exceed such amount, but its
liability in this Policy for the land described in Schedule A remains limited by
the provisions of Paragraph 6(a)(i) and 6(a)(iii) of the Conditions and
Stipulations of this Policy. Any payment by the Company on this or any of the
Policies listed in this Endorsement shall reduce pro tanto the liability of the
Company under all policies, and the amount so paid shall be deemed a payment
under all policies.

The total liability of the Company under said Policy and any prior endorsements
attached thereto shall not exceed, in the aggregate, the face amount of said
Policy, as the same may be specifically amended in dollar amount by this or any
prior endorsements, and the costs which the Company is obligated under the
provisions of said Policy to pay.

Nothing herein contained shall be construed as extending or changing the
effective date of said commitment or policy unless otherwise expressly stated.

This endorsement is made a part of said Policy and is subject to the exclusions,
schedules, endorsements, conditions, stipulations and terms thereof, except as
modified by the provisions hereof.

Executed this ____ day of _______, 2000.


                                        _________________________________

COUNTERSIGNED:                          ________________________, President

___________________



__________________________              Attest:___________________, Secretary
Authorized Signatory





                                      E-2

<PAGE>




                                                                       EXHIBIT F



             FUTURE ADDITIONAL MORTGAGED PROPERTY TERM LOAN REQUEST

THE TERM LOAN AGREEMENT PURSUANT TO WHICH THIS REQUEST IS DELIVERED REQUIRES YOU
TO MAKE THE REQUESTED FUTURE ADDITIONAL MORTGAGED PROPERTY TERM LOAN, IF ALL
CONDITIONS CONTAINED IN SECTIONS 3.02-A, 3.03-A AND 3.04-A OF THE TERM LOAN
AGREEMENT ARE SATISFIED, AT A CLOSING TO BE HELD AT OFFICES DESIGNATED BY YOU ON
A CLOSING DATE SELECTED BY YOU, AND OCCURRING ON A DATE WHICH SHALL NOT BE MORE
THAN 5 BUSINESS DAYS, AFTER THE BORROWING AGENT'S RECEIPT OF THE RATE
CONFIRMATION FORM (OR ON SUCH OTHER DATE TO WHICH WE MAY AGREE).



____________________, ______

VIA: _______________________

AMRESCO Capital, L.P.
700 North Pearl, Suite 2400
Dallas, TX  75201
Attention:  Vice President, Multifamily Finance

[NOTE: SUBJECT TO CHANGE IN THE EVENT LENDER OR ITS ADDRESS CHANGES]

     Re:  FUTURE ADDITIONAL  MORTGAGED PROPERTY TERM LOAN REQUEST issued
          pursuant to Term Loan Agreement,  dated as of January 1, 2000,
          by and among the undersigned (the  "Borrowers") and the Lender
          (as amended from time to time, the "Term Loan Agreement")

Ladies and Gentlemen:

This constitutes a Future Additional Mortgaged Property Term Loan Request
pursuant to the terms of the above-referenced Term Loan Agreement.

SECTION 1. REQUEST. The Borrowers hereby request that the Lender make a Future
Additional Mortgaged Property Term Loan in accordance with the terms of the Term
Loan Agreement. Following is the information required by the Term Loan Agreement
with respect to this Request:

         ITEM 1. Amount. The amount of the Future Additional Mortgaged Property
Term Loan shall be $_______________.

         ITEM 2. Maturity Date. The Maturity Date of the Future Additional
Mortgaged Property Term Loan is as follows:

               February 1, 2007.




                                      F-1

<PAGE>


         ITEM 3. Accompanying Documents and Deposit. This Future Additional
Mortgaged Property Term Loan Request is being delivered together with (i) a
Collateral Addition Request and a Collateral Addition Description Package, (ii)
the underwriting documentation required to be delivered by us pursuant to
Section 3.03-A of the Term Loan Agreement and (iii) the Rate Lock Deposit.

         ITEM 4. Closing Documents. All documents, instruments and certificates
required to be delivered pursuant to the conditions contained in Sections
3.02-A, 3.03-A and 3.04-A of the Term Loan Agreement, including, but not limited
to (i) a Rate Setting Form, (ii) a Compliance Certificate, and (iii) an
Organizational Certificate will be delivered on or before the Closing Date.

         ITEM 5. Wiring Information. Please wire the Future Additional Mortgaged
Property Term Loan on or before the Closing Date into our account in accordance
with the following wiring information:


                  -------------------------------------------
                  -------------------------------------------
                  -------------------------------------------
                  -------------------------------------------
                  -------------------------------------------

         SECTION 2. AVAILABLE COMMITMENT. The information contained in the
following table is true, correct and complete, to the undersigned's knowledge.
The undersigned acknowledges and agrees that the final determination of the
information shall be made by the Lender.

- --------------------------------------------------------------------------------
Currently Available Principal
Amount

- --------------------------------------------------------------------------------
Proposed Amount of Future
Additional Mortgaged Property
Term Loan

- --------------------------------------------------------------------------------
Remaining Available Principal
Amount after the Proposed
Future Term Loan

- --------------------------------------------------------------------------------


         SECTION 3. CAPITALIZED TERMS. All capitalized terms used but not
defined in this Request shall have the meanings ascribed to such terms in the
Term Loan Agreement.






                                      F-2
<PAGE>



                                   Sincerely,

                                   THE BORROWERS:

                                   WXI/MCN MULTIFAMILY REAL ESTATE
                                     LIMITED PARTNERSHIP, a Delaware limited
                                     partnership

                                   By:  WXI/MCN  Multifamily Gen-Par, L.L.C., a
                                        Delaware limited liability company, its
                                        General Partner

                                        By:  WXI/McN Realty L.L.C., a Delaware
                                             limited liability company, its
                                             Managing Member

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------

                                   BRENDON WAY FUND XII ASSOCIATES, an Indiana
                                     general partnership

                                   By:  WXI/MCN Gen-Par II,  L.L.C., a Delaware
                                        limited liability company, its General
                                        Partner

                                        By:  WXI/McN Realty L.L.C., a Delaware
                                             limited liability company, its
                                             Managing Member

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------

                                   CASTLE BLUFF FUND XII ASSOCIATES, L.P., a
                                     Texas limited partnership

                                   By:  Castle Bluff Corporation, a Texas
                                        corporation, its General Partner

                                        By:
                                           -------------------------------------
                                           Name:
                                                --------------------------------
                                           Title:
                                                 -------------------------------



                                      F-3


<PAGE>

                                   EMBARCADERO ASSOCIATES, a Georgia general
                                     partnership

                                   By:  WXI/MCN Gen-Par I, L.L.C., a Delaware
                                        limited liability company, its General
                                        Partner

                                        By:  WXI/McN Realty L.L.C., a Delaware
                                             limited liability company, its
                                             Managing Member

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------

                                   LENDER:

                                   AMRESCO CAPITAL, L.P., a Delaware limited
                                     partnership

                                   By:   AMRESCO Mortgage Capital, Inc., a
                                         Delaware corporation

                                   Its:  Sole General Partner

                                         By:
                                            ------------------------------------
                                            Name:
                                                 -------------------------------
                                            Title:
                                                  ------------------------------






                                      F-4

<PAGE>



WXI/MCN Real Estate Limited Partnership

- --------- ---, ----
Page 1


                                                                       EXHIBIT G




WXI/MCN Multifamily Real Estate Limited Partnership
100 Crescent Court                              VIA FACSIMILE AND OVERNIGHT MAIL
Suite 1000
Dallas, Texas  75201
Attention:  Doug Gunn

RE:  INTEREST RATE LOCK RELATED TO A PROPOSED FUTURE TERM LOAN TO WXI/MCN
     MULTIFAMILY REAL ESTATE LIMITED PARTNERSHIP, BRENDON WAY FUND XII
     ASSOCIATES, CASTLE BLUFF FUND XII ASSOCIATES L.P. AND EMBARCADERO
     ASSOCIATES (COLLECTIVELY REFERRED TO AS "BORROWERS"), BY AMRESCO CAPITAL,
     L.P. ("LENDER").

Ladies/Gentlemen:

Capitalized  terms not defined  herein shall have the meanings given to the same
in the Term Loan Agreement  among  Borrowers and Lender,  dated as of January 1,
2000 (the "Term Loan  Agreement").  This Agreement  (herein so called)  confirms
that in connection with the Term Loan  Agreement,  and in  consideration  of the
mutual covenants and agreements set forth herein, we agree as follows:

         1. The  undertakings  by Lender  described  below are  contingent  upon
Lender's  receipt  of (i) a fully  executed  copy of this  Agreement  and (ii) a
deposit  equal to two  percent  (2.0%) of the  proposed  amount of the Loan (the
"Rate Lock Deposit"),  which Rate Lock Deposit shall be non-refundable except as
set forth hereinbelow.  Within the 48 hour period immediately following Lender's
receipt of the latter of the items described in (i) and (ii)  preceding,  Lender
is  authorized  by Borrowers  to "lock" the interest  rate payable on the Future
Term Loan at a fixed rate not to exceed  the  following  maximum  rate per annum
(the "Maximum Rate"):

                _________________ percent (______%) per annum

                BORROWERS' INITIALS: ___________
                KEY PRINCIPAL(S)' INITIALS:  ________

Subject to (i) the  Maximum  Rate  limitation  and (ii) to any  election  by the
Borrowers  to buy down the  Interest  Rate,  the rate at which  Lender locks the
interest  rate on the Future Term Loan shall be the interest  rate on the Future
Term Loan. In the event that the DSCR for any Additional  Mortgaged  Property is
less than 1.25:1,  Lender's only  recourse  shall be to reduce the amount of the
proposed Future Term Loan allocated to such Additional  Mortgaged  Property to a
level that results in (i) the DSCR for such Additional  Mortgaged Property being
1.25:1,  and (ii) the



                                      G-1

<PAGE>

WXI/MCN Real Estate Limited Partnership

- --------- ---, ----
Page 2


Maximum LTV for such  Additional  Mortgaged  Property not exceeding  80%; all in
accordance with the terms of the DUS Guide Underwriting Requirements.

         2. The Rate Lock Deposit will not bear interest and shall be refundable
to Borrowers only in the event of one of the following:

          (a) The Future Term Loan closes and funds on or before  _________  __,
     _____ (the  "Designated  Closing Date") in accordance with the terms of the
     Term Loan Agreement;

          (b) If no  Designated  Closing  Date is  specified in the blank in the
     preceding  paragraph  2(a),  the  Future  Term Loan  closes and funds on or
     before an  alternative  closing  date (agreed to by the  Borrowers  and the
     Lender) in accordance with the terms of the Term Loan Agreement; or

          (c) Within the time period prescribed  above,  Lender is unable by use
     of reasonable  efforts to lock the interest rate on the Future Term Loan at
     a rate equal to or less than the Maximum Rate.

In the event of 2(a),  2(b) or 2(c),  the Rate Lock  Deposit  (net of the sum by
which loan expenses exceed any deposits placed by Borrowers with Lender),  shall
be refunded to Borrowers by Lender promptly after the occurrence of such event.

         If neither 2(a), 2(b) or 2(c) above are applicable, then Lender will be
entitled  to retain the Rate Lock  Deposit  in full as  liquidated  damages.  If
Lender  is  entitled  under  this  Section 2 to  retain  the Rate Lock  Deposit,
Borrowers  acknowledge and agree that such fee is intended to compensate  Lender
for the  costs,  administrative  expenses  and risks  associated  with  Lender's
entering  into a forward  trade  agreement  with an  investor  to  purchase  the
prospective  mortgage backed security that Lender expects to be issued by Fannie
Mae in payment of the Future  Term Loan at the time  Fannie Mae  purchases  same
from Lender,  including,  without limitation,  breakage fees (e.g. out-of-pocket
losses  or  expenses   incurred  or  paid  by  Lender  in  connection  with  the
establishment  and  termination of the Interest Rate if locked  pursuant to this
Agreement and the Term Loan  Agreement is terminated  for any reason without the
Future Term Loan being closed and funded).  Borrowers acknowledge and agree that
(a)  during  the  period  of time  occurring  from the point of rate lock to the
closing and funding of the Future Term Loan and purchase  thereof by Fannie Mae,
Lender will be exposed to market interest rate  fluctuations and (b) the damages
described in this  paragraph  are  difficult to ascertain and that the Rate Lock
Deposit is a fair and reasonable estimate of such damages.

         EXCEPT AS DESCRIBED  ABOVE IN THIS SECTION 2, THE RATE LOCK DEPOSIT (OR
ANY PORTION THEREOF) SHALL NOT BE REFUNDABLE UNDER ANY OTHER CIRCUMSTANCES.

         3. Lender's  agreement to lock the interest  rate under this  Agreement
has no bearing on



                                      G-2

<PAGE>

WXI/MCN Real Estate Limited Partnership

- --------- ---, ----
Page 3


whether  Lender will be satisfied  as to all of the  conditions  under  Sections
3.02-A,  3.03-A and 3.04-A of the Term Loan Agreement for making the Future Term
Loan.

         4. THIS AGREEMENT SHALL BE DEEMED TO BE EXECUTED IN AND PERFORMABLE IN,
AND GOVERNED BY THE  SUBSTANTIVE  LAWS OF, THE STATE OF TEXAS (WITHOUT REGARD TO
ANY CONFLICT OF LAWS PRINCIPLES).

         5. This Agreement may be executed in any number of  counterparts,  each
of which  when so  executed  shall be  deemed  to be an  original,  but all such
counterparts together constitute one and the same instrument.

         6.  Borrowers  may not,  without the prior  written  consent of Lender,
assign, transfer or set over to another, in whole or in part, all or any part of
its benefits,  rights,  duties and obligations  hereunder.  Borrowers agree that
Lender may assign  its  benefits,  rights,  duties  and  obligations  under this
Agreement,  without the consent of Borrowers,  to any potential purchaser of the
Future Term Loan.

         7. This Agreement may be amended,  changed or modified by Borrowers and
Lender only by an instrument in writing  setting forth the terms of such change,
modification or amendment, and signed by each party.

         8. All notices,  demands, consents or requests that are either required
or desired to be given or furnished  hereunder  shall be in writing and shall be
sent to the appropriate party at the following  addresses:  (i) if to Borrowers,
to the  Borrowing  Agent at the address set forth on the first page hereof;  and
(ii) if to Lender,  at the  address set forth on the first page  hereof,  to the
attention of the undersigned. Any such notice sent by means of telecopy shall be
deemed to be received on the day such telecopy is sent once orally  confirmed by
the sender via telephone.

         9. This Agreement  constitutes the entire and final  agreement  between
Borrowers and Lender with respect to the subject matter hereof, and there are no
other agreements,  understandings,  undertakings,  representations or warranties
among the parties hereto with respect to the subject matter hereof except as set
forth herein.

If the  foregoing is in accordance  with your  understanding  of our  agreement,
please sign and return to the undersigned a counterpart  hereof,  whereupon this
Agreement and your acceptance  shall represent a binding  agreement by and among
Borrowers and Lender.



                                      G-3

<PAGE>

WXI/MCN Real Estate Limited Partnership

- --------- ---, ----
Page 4


AMRESCO CAPITAL, L.P.,

A DELAWARE LIMITED PARTNERSHIP

By:  AMRESCO Mortgage Capital, Inc.,
     a Delaware corporation
     Its sole General Partner

     By: ______________________________
     Name:  ___________________________
     Title:  ____________________________

THE  FOREGOING  AGREEMENT IS HEREBY  CONFIRMED AND ACCEPTED AS OF THE DATE FIRST
WRITTEN ABOVE.

                                   WXI/MCN MULTIFAMILY REAL ESTATE LIMITED
                                     PARTNERSHIP, a Delaware limited partnership

                                   By:  WXI/MCN  Multifamily Gen-Par, L.L.C.,
                                        a Delaware limited liability company,
                                        its General Partner

                                        By:  WXI/McN Realty L.L.C., a Delaware
                                             limited liability company,
                                             its Managing Member

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------

                                   BRENDON WAY FUND XII ASSOCIATES, an Indiana
                                     general partnership

                                   By:  WXI/MCN Gen-Par II,  L.L.C., a Delaware
                                        limited liability company, its General
                                        Partner

                                        By:  WXI/McN Realty L.L.C., a Delaware
                                             limited liability company, its
                                             Managing Member

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------



                                      G-4
<PAGE>

WXI/MCN Real Estate Limited Partnership

- --------- ---, ----
Page 5


                                   CASTLE BLUFF FUND XII ASSOCIATES, L.P., a
                                     Texas limited partnership

                                   By:  Castle Bluff Corporation, a Texas
                                        corporation, its General Partner

                                        By:
                                           -------------------------------------
                                           Name:
                                                --------------------------------
                                           Title:
                                                 -------------------------------

                                   EMBARCADERO ASSOCIATES, a Georgia general
                                     partnership

                                   By:  WXI/MCN Gen-Par I, L.L.C., a Delaware
                                        limited liability company, its General
                                        Partner

                                        By:  WXI/McN Realty L.L.C., a Delaware
                                             limited liability company, its
                                             Managing Member

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------

                                   LENDER:

                                   AMRESCO CAPITAL, L.P., a Delaware limited
                                     partnership

                                   By:  AMRESCO Mortgage Capital, Inc., a
                                        Delaware corporation

                                   Its:  Sole General Partner

                                         By:
                                            ------------------------------------
                                            Name:
                                                 -------------------------------
                                            Title:
                                                  ------------------------------








                                      G-5
<PAGE>




                                                                       EXHIBIT H

                             RATE CONFIRMATION FORM

         Pursuant to Section 3.02-A(b) of that certain Term Loan Agreement dated
as of January 1, 2000, as amended from time to time, the "TERM LOAN AGREEMENT")
among AMRESCO Capital, L.P., a Delaware limited partnership, (the "LENDER"), and
WXI/MCN Multifamily Real Estate Limited Partnership, a Delaware limited
partnership, Brendon Way Fund XII Associates, an Indiana general partnership,
Castle Bluff Fund XII Associates L.P., a Texas limited partnership and
Embarcadero Associates, a Georgia general partnership (the "BORROWERS"), and the
Rate Setting Form dated ______________, from the Borrowers to the Lender, the
Lender hereby confirms that it has obtained a commitment for the purchase of a
Fannie Mae MBS with the following terms:

     Future Term Loan Amount       $_______________________

     Term/Maturity Date            ___ months; Maturity Date: February 1, 2007

     Interest Rate                 ______ %

     Closing Date no later than    ________________________









                                      H-1
<PAGE>



Dated: ____________________, ______


                                   THE LENDER:

                                   AMRESCO Capital, L.P.,
                                   a Delaware limited partnership

                                   By:  AMRESCO Mortgage Capital, Inc.,
                                   a Delaware corporation
                                   Its:  Sole General Partner

                                   By:
                                      ------------------------------------------
                                      Name:
                                           -------------------------------------
                                      Title:
                                            ------------------------------------

Rate Setting Date:  ____________________, ______,     ___:___ AM/PM Eastern Time









                                      H-2
<PAGE>



                                                                       EXHIBIT I

                           COLLATERAL ADDITION REQUEST

THE TERM LOAN AGREEMENT PURSUANT TO WHICH THIS REQUEST IS DELIVERED REQUIRES
THAT (1) IF YOU CONSENT TO THE ADDITION OF THE PROPOSED ADDITIONAL MORTGAGED
PROPERTY TO THE COLLATERAL POOL, (2) WE ELECT TO CAUSE THE PROPOSED ADDITIONAL
MORTGAGED PROPERTY TO BE ADDED TO THE COLLATERAL POOL AND (3) ALL CONDITIONS
CONTAINED IN SECTIONS 3.02-A, 3.03-A AND 3.04-A OF THE TERM LOAN AGREEMENT ARE
SATISFIED, THEN YOU SHALL PERMIT THE PROPOSED ADDITIONAL MORTGAGED PROPERTY TO
BE ADDED TO THE COLLATERAL POOL, AT A CLOSING TO BE HELD AT OFFICES DESIGNATED
BY YOU ON A CLOSING DATE SELECTED BY YOU, AND OCCURRING WITHIN 5 BUSINESS DAYS
AFTER THE BORROWING AGENT'S RECEIPT OF THE RATE CONFIRMATION FORM (OR ON SUCH
OTHER DATE TO WHICH WE MAY AGREE).


- --------------------, ------

VIA:
    ------------------------

AMRESCO Capital, L.P.
700 North Pearl
Suite 2400
Dallas, Texas  75201
Attention:  Vice President, Multifamily Finance

[NOTE: SUBJECT TO CHANGE IN THE EVENT LENDER OR ITS ADDRESS CHANGES]

Re:  COLLATERAL ADDITION REQUEST issued pursuant to Term Loan Agreement, dated
     as of January 1, 2000, among the undersigned (the "BORROWERS") and the
     Lender (as amended from time to time, the "TERM LOAN AGREEMENT")

Ladies and Gentlemen:

This  constitutes  a Collateral  Addition  Request  pursuant to the terms of the
above-referenced Term Loan Agreement.

     SECTION 1. REQUEST. The Borrowers hereby request that the Multifamily
Residential Property described in this Request be added to the Collateral Pool
in accordance with the terms of the Term Loan Agreement. Following is the
information required by the Term Loan Agreement with respect to this Request:

         (a) Collateral Addition Description Package. Attached to this Request
is all information and documents relating to the Additional Mortgaged Property
required by Section 3.03-A of the Term Loan Agreement; and





                                      I-1
<PAGE>

         (b) Accompanying Documents. All reports, certificates and documents
required to be delivered pursuant to the conditions contained in Sections
3.02-A, 3.03-A and 3.04-A of the Term Loan Agreement will be delivered on or
before the Closing Date.

     SECTION 2. CAPITALIZED TERMS. All capitalized terms used but not defined in
this Request shall have the meanings ascribed to such terms in the Term Loan
Agreement.

                                   Sincerely,

                                   THE BORROWERS:

                                   WXI/MCN MULTIFAMILY REAL ESTATE LIMITED
                                     PARTNERSHIP, a Delaware limited partnership

                                   By:  WXI/MCN  Multifamily Gen-Par, L.L.C.,
                                        a Delaware limited liability company,
                                        its General Partner

                                        By:  WXI/McN Realty L.L.C., a Delaware
                                             limited liability company, its
                                             Managing Member

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------

                                   BRENDON WAY FUND XII ASSOCIATES, an Indiana
                                     general partnership

                                   By:  WXI/MCN Gen-Par II,  L.L.C., a Delaware
                                        limited liability company, its General
                                        Partner

                                        By:  WXI/McN Realty L.L.C., a Delaware
                                             limited liability company, its
                                             Managing Member

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------




                                      I-2

<PAGE>

                                   CASTLE BLUFF FUND XII ASSOCIATES L.P., a
                                     Texas limited partnership

                                   By:  Castle Bluff Corporation, a Texas
                                        corporation, its General Partner

                                        By:
                                           -------------------------------------
                                           Name:
                                                --------------------------------
                                           Title:
                                                 -------------------------------

                                   EMBARCADERO ASSOCIATES, a Georgia general
                                     partnership

                                   By:  WXI/MCN Gen-Par I, L.L.C., a Delaware
                                        limited liability company, its General
                                        Partner

                                        By:  WXI/McN Realty L.L.C., a Delaware
                                             limited liability company, its
                                             Managing Member

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------




                                      I-3

<PAGE>

                                                                       EXHIBIT L

                      FUTURE ADDITIONAL MORTGAGED PROPERTY
                     TERM LOAN RATE ADJUSTMENT ENDORSEMENTS

                             See the attached forms.










                                      L-1
<PAGE>



                                                                       EXHIBIT M



                           COLLATERAL RELEASE REQUEST

THE TERM LOAN AGREEMENT PURSUANT TO WHICH THIS REQUEST IS DELIVERED REQUIRES FOR
THERE TO OCCUR A CLOSING WITHIN 30 DAYS AFTER YOUR RECEIPT OF THIS REQUEST,
SUBJECT TO SATISFACTION OF ALL CONDITIONS CONTAINED IN SECTION 4.03 OF THE TERM
LOAN AGREEMENT. REFERENCE IS MADE TO THE TERM LOAN AGREEMENT FOR THE SCOPE OF
THE LENDER'S OBLIGATIONS WITH RESPECT TO THIS REQUEST.


- --------------------, ------

VIA:
     -----------------------


AMRESCO Capital, L.P.
700 North Pearl, Suite 2400, LB #342
Dallas, TX 75201-7424
Attn: Vice President, Multifamily Finance

AMRESCO Services, L.P.
245 Peachtree Center Avenue. N.E., Suite 1800
Atlanta, GA 30303-1231
Attn:  Vice President, Loan Servicing

[NOTE: SUBJECT TO CHANGE IN THE EVENT LENDER OR ITS ADDRESS CHANGES]

Re:  COLLATERAL RELEASE REQUEST issued pursuant to Term Loan Agreement, dated
     __________, by and between the undersigned (the "BORROWERS") and the Lender
     (as amended from time to time, the "TERM LOAN AGREEMENT")

Ladies and Gentlemen:

This  constitutes  a  Collateral  Release  Request  pursuant to the terms of the
above-referenced Term Loan Agreement.

     SECTION 1. REQUEST. The Borrowers hereby request that the Collateral
Release Property described in this Request be released from the Collateral Pool
in accordance with the terms of the Term Loan Agreement. Following is the
information required by the Term Loan Agreement with respect to this Request:




                                      M-1

<PAGE>

         (a) Description of Collateral Release Property. The name, address and
location (county and state) of the Mortgaged Property, or other designation of
the Collateral, to be released from the Collateral Pool is as follows:

          Name:
                    ------------------------------------------------
          Address:
                    ------------------------------------------------

                    ------------------------------------------------
          Location:
                    ------------------------------------------------

         (b) Accompanying Documents. All documents, instruments and certificates
required to be delivered pursuant to the conditions contained in Section 4.03 of
the Term Loan Agreement will be delivered on or before the Closing Date.

     SECTION 2. RELEASE PRICE. The Borrowers shall pay the Release Price, or
such portion thereof, and all other amounts as is required pursuant to Sections
4.02 of the Term Loan Agreement as a condition to the closing of the release of
the Collateral Release Property from the Collateral Pool.

     SECTION 3. CAPITALIZED TERMS. All capitalized terms used but not defined in
this Request shall have the meanings ascribed to such terms in the Term Loan
Agreement.

                                   Sincerely,

                                   THE BORROWING AGENT:

                                   WXI/MCN Multifamily Real Estate Limited
                                     Partnership a Delaware limited partnership

                                   By:   WXI/MCN Multifamily Gen-Par, L.L.C., a
                                         Delaware limited liability company, its
                                         general partner

                                         By:  WXI/McN Realty, L.L.C., a Delaware
                                              limited liability company, its
                                              Managing Member

                                              By:
                                                 -------------------------------
                                                 Name:
                                                      --------------------------
                                                 Title:
                                                       -------------------------




                                      M-2
<PAGE>



                                                                       EXHIBIT N

                     BORROWERS' CONFIRMATION OF OBLIGATIONS

THIS BORROWER CONFIRMATION OF OBLIGATIONS (the "CONFIRMATION OF OBLIGATIONS") is
made on the ______ day of _____, _____, by and among
___________________________, a Delaware limited partnership, [OTHER BORROWERS]
(each a "Borrower" and collectively the "Borrowers") and AMRESCO CAPITAL, L.P.,
a Delaware limited partnership ("LENDER"), and Fannie Mae, a federally-chartered
and stockholder-owned corporation organized and existing under the Federal
National Mortgage Association Charter Act, 12 U.S.C. ss. 1716 et seq. ("FANNIE
MAE").

                                    RECITALS

A. The Borrowers and the Lender are parties to that certain Term Loan Agreement,
dated _________________ (as amended from time to time, the "TERM LOAN
AGREEMENT").


B. All of the Lender's right, title and interest in the Term Loan Agreement and
the Loan Documents executed in connection with the Term Loan Agreement or the
transactions contemplated by the Term Loan Agreement have been assigned to
Fannie Mae pursuant to that certain Assignment of Term Loan Agreement and Other
Loan Documents, dated ____________ (the "TERM LOAN ASSIGNMENT"). Fannie Mae has
designated the Lender as the servicer of the Term Loan.

C. The Borrowing Agent has delivered to the Lender a Collateral Release Request
pursuant to the Term Loan Agreement to release a Collateral Release Property
from the Collateral Pool.

D. The Lender has consented to the Collateral Release Request.

E. Each Borrower is executing this Confirmation of Obligations pursuant to the
Term Loan Agreement to confirm it remains liable for all of its obligations
under the Term Loan Agreement and the other Loan Documents notwithstanding the
release of the Collateral Release Property from the Collateral Pool.

NOW, THEREFORE, each Borrower, in consideration of the Lender's consent to the
release of the Collateral Release Property from the Collateral Pool and other
good and valuable consideration, the receipt and sufficiency of which is hereby
acknowledged, hereby agree as follows:

     SECTION 1. CONFIRMATION OF OBLIGATIONS. Each Borrower confirms that none of
its obligations under the Term Loan Agreement and the Loan Documents is affected
by the release of the Collateral Release Property from the Collateral, and each
of its respective obligations under the Term Loan Agreement and the Loan
Documents shall remain in full force and effect, and each Borrower shall be
fully liable (subject to Section 15 of the Term Loan Agreement) for the
observance of all such obligations, notwithstanding the release of the
Collateral Release Property from the Collateral Pool.

     SECTION 2. BENEFICIARIES. This Confirmation of Obligations is made for the
express benefit of both the Lender and Fannie Mae.





                                      N-1
<PAGE>

     SECTION 3. CAPITALIZED TERMS. All capitalized terms used in this
Confirmation of Obligations which are not specifically defined herein shall have
the respective meanings set forth in the Term Loan Agreement.

     SECTION 4. COUNTERPARTS. This Confirmation of Obligations may be executed
in counterparts by the parties hereto, and each such counterpart shall be
considered an original and all such counterparts shall constitute one and the
same instrument.

IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the
day and year first above written.

                       [SIGNATURES ON THE FOLLOWING PAGES]







                                      N-2
<PAGE>





                                   THE BORROWERS:

                                   WXI/MCN MULTIFAMILY REAL ESTATE LIMITED
                                     PARTNERSHIP, a Delaware limited partnership

                                   By:  WXI/MCN  Multifamily Gen-Par, L.L.C.,
                                        a Delaware limited liability company,
                                        its General Partner

                                        By:  WXI/McN Realty L.L.C., a Delaware
                                             limited liability company, its
                                             Managing Member

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------

                                   BRENDON WAY FUND XII ASSOCIATES, an Indiana
                                     general partnership

                                   By:  WXI/MCN Gen-Par II, L.L.C., a Delaware
                                        limited liability company, its
                                        General Partner

                                        By:  WXI/McN Realty L.L.C., a Delaware
                                             limited liability company, its
                                             Managing Member

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                      --------------------------

                                   CASTLE BLUFF FUND XII ASSOCIATES L.P., a
                                     Texas limited partnership

                                   By:  Castle Bluff Corporation, a Texas
                                        corporation, its General Partner

                                        By:
                                           -------------------------------------
                                           Name:
                                                --------------------------------
                                           Title:
                                                 -------------------------------




                                      N-3

<PAGE>

                                   EMBARCADERO ASSOCIATES, a Georgia general
                                     partnership

                                   By:  WXI/MCN Gen-Par I, L.L.C., a Delaware
                                        limited liability company, its General
                                        Partner

                                        By:  WXI/McN Realty L.L.C., a Delaware
                                             limited liability company, its
                                             Managing Member

                                             By:
                                                --------------------------------
                                                Name:
                                                     ---------------------------
                                                Title:
                                                       -------------------------






                                      N-4

<PAGE>



                                   AGREED TO AND ACKNOWLEDGED:

                                   By:  WHITEHALL  STREET REAL ESTATE LIMITED
                                        PARTNERSHIP XI, a Delaware limited
                                        partnership

                                        By:  WH Advisors, L.L.C. XI, a Delaware
                                             limited liability company, its
                                             general partner

                                             By:
                                                --------------------------------
                                                Name:
                                                Title:

                                   By:  WHITEHALL STREET REAL ESTATE LIMITED
                                        PARTNERSHIP XII, a Delaware limited
                                        partnership

                                        By:  WH Advisors, L.L.C. XII, a
                                             Delaware limited liability company,
                                             its general partner

                                             By:
                                                --------------------------------
                                                Name:
                                                Title:










                                      N-5

<PAGE>



                                   THE LENDER:

                                   AMRESCO CAPITAL, L.P., a Delaware limited
                                     partnership

                                   By:  AMRESCO Mortgage Capital, Inc., a
                                        Delaware corporation

                                        Its:  Sole General Partner

                                              By:
                                                 -------------------------------
                                                 Name:
                                                      --------------------------
                                                 Title:
                                                       -------------------------











                                      N-6
<PAGE>



                                   FANNIE MAE:

                                   By:
                                      ------------------------------------------
                                      Name:
                                           -------------------------------------
                                      Title:
                                            ------------------------------------







                                      N-7

<PAGE>



                                                                      SCHEDULE 1


                       LIST OF AUTHORIZED REPRESENTATIVES

(1) The following individuals each qualify as an "Authorized Representative" as
said term is defined in Article I of the Term Loan Agreement between [Borrowers]
and AMRESCO Capital, L.P.:

NAME                                                    OFFICE

Daniel M. Neidich                                       President
Michael K. Klingher                                     Vice-President
Kevin D. Naughton                                       Vice-President
Ralph F. Rosenberg                                      Vice-President
Stuart M. Rothenberg                                    Vice-President
Edward M. Siskind                                       Vice-President
David M. Weil                                           Vice-President
Todd A. Williams                                        Vice-President
Elizabeth A. O'Brien                                    Vice-President
Katharine K. Lauer                                      Vice-President
Elizabeth M. Burban                                     Vice-President
Angie Madison                                           Vice-President
G. Douglas Gunn                                         Vice-President
Susan L. Sack                                           Vice-President
Steven M. Feldman                                       Vice-President
Alan S. Kava                                            Vice-President
Brian J. Lahey                                          Vice-President
Brahm S. Cramer                                         Vice-President
Larry J. Goodwin                                        Vice-President
Ronald L. Bernstein                                     Assistant Vice President
Zubin P. Irani                                          Assistant Vice President
Kevin D. Naughton                                       Secretary
Kevin D. Naughton                                       Treasurer
Ralph F. Rosenberg                                      Assistant Secretary
Todd A. Williams                                        Assistant Secretary
Katharine K. Lauer                                      Assistant Secretary
Elizabeth A. O'Brien                                    Assistant Secretary
Elizabeth M. Burban                                     Assistant Secretary
Angie Madison                                           Assistant Secretary
G. Douglas Gunn                                         Assistant Secretary
Ronald L. Bernstein                                     Assistant Secretary
Zubin P. Irani                                          Assistant Secretary
Brahm S. Cramer                                         Assistant Secretary
Larry J. Goodwin                                        Assistant Secretary
Edward M. Siskind                                       Assistant Treasurer
Todd A. Williams                                        Assistant Treasurer
Brian J. Lahey                                          Assistant Treasurer
Mitchell S. Weiss                                       Assistant Treasurer



<PAGE>


                                                                      SCHEDULE 2


BORROWER/PARTNERS                                                PERCENTAGE
- -----------------                                            OWNERSHIP INTEREST
                                                             ------------------

WXI/MCN Multifamily Real Estate Limited Partnership
    WXI/MCN Multifamily Gen-Par, L.L.C.                              1%
    WXI/McN Realty L.L.C.                                           99%

Brendon Way Fund XII Associates
    WXI/MCN Gen-Par II, L.L.C.                                       1%
    WXI/ MCN Real Estate XII Limited Partnership                    99%

Castle Bluff Fund XII Associates L.P.
    Castle Bluff Corporation                                         1%
    WXI/ MCN Real Estate XII Limited Partnership                    99%

Embarcadero Associates
    WXI/MCN Gen-Par I, L.L.C.                                        1%
    WXI/ MCN Real Estate XIV Limited Partnership                    99%


<PAGE>



                                                                      SCHEDULE 3

                     PENDING LITIGATION OR OTHER PROCEEDINGS

                                      None.


<PAGE>



                                                                      SCHEDULE 4

           NONCOMPLIANCE/NONCONFORMITY WITH APPLICABLE LAWS OR PERMITS

1)   Harbour Club - a letter dated 1/28/00 regarding Harbour's non-compliance
     for docking facilities constructed at the Harbor Club, Ltd. Condominiums
     under DEQ Permit No. 98-10-1133.

2)   Various pool permits as disclosed to Lender.





<PAGE>



                                                                      SCHEDULE 5

                           DISCLOSURE OF INDEBTEDNESS

                                      None.


<PAGE>



                                                                      SCHEDULE 6

                             CONTRACTUAL OBLIGATIONS

Management Agreement by and between applicable Borrower and AMS Management,
L.L.C. (one for each Mortgaged Property)

Portfolio Advisory Agreement by and between WXI/McN Realty L.L.C. and Archon
Group, L.P.


<PAGE>



                                                                      SCHEDULE 7

                                COMMERCIAL LEASES

Miscellaneous laundry room leases - all disclosed to Lender.


<PAGE>



                                                                  EXECUTION COPY


- --------------------------------------------------------------------------------




                               TERM LOAN AGREEMENT

                                      among

              WXI/MCN MULTIFAMILY REAL ESTATE LIMITED PARTNERSHIP,
                         a Delaware limited partnership

                                       and

                        BRENDON WAY FUND XII ASSOCIATES,
                         an Indiana general partnership

                                       and

                     CASTLE BLUFF FUND XII ASSOCIATES L.P.,
                           a Texas limited partnership

                                       and

                             EMBARCADERO ASSOCIATES,
                          a Georgia general partnership

                                       and

                             AMRESCO CAPITAL, L.P.,
                         a Delaware limited partnership

                                   dated as of

                                 January 1, 2000




- --------------------------------------------------------------------------------


<PAGE>


<TABLE>
<CAPTION>
                                                 TABLE OF CONTENTS

                                                                                                               Page
                                                                                                               ----

<S>                                                                                                             <C>
RECITALS..........................................................................................................1

ARTICLE I.........................................................................................................1

ARTICLE II.......................................................................................................18
         2.01       Term Loan Commitment.........................................................................18
         2.02       Borrowing Agency Provisions..................................................................19
         2.03       Disbursement of Term Loan....................................................................19
         2.04       Payment of Principal and Interest............................................................20
         2.05       Joint and Several Obligations................................................................20

ARTICLE III......................................................................................................20
         3.01       Conditions to Closing........................................................................20
         3.02       Delivery of Property-Related Documents.......................................................23

ARTICLE III-A....................................................................................................24
         3.01-A     Future Additional Mortgaged Property Term Loans..............................................24
         3.02-A     Interest on Future Terms Loans...............................................................24
         3.03-A     Additions of Collateral......................................................................25
         3.04-A     Conditions Precedent to Future Additional Mortgaged Property Term
                    Loans........................................................................................26

ARTICLE III-B....................................................................................................28
         3.01-B     Future Excess Proceeds Term Loan.............................................................28
         3.02-B     Determination of Amount of Future Excess Proceeds Term Loan..................................28
         3.03-B     Interest on Future Excess Proceeds Term Loans................................................29
         3.04-B     Conditions Precedent to Future Excess Proceeds Term Loan.....................................29

ARTICLE IV.......................................................................................................30
         4.01       Right to Obtain Releases of Collateral.......................................................30
         4.02       Procedure for Obtaining Releases of Collateral...............................................31
         4.03       Conditions Precedent to Release of Collateral Release Property from
                    the Collateral...............................................................................32

ARTICLE V........................................................................................................34
         5.01       Transfers and Events that Constitute an Event of Default.....................................34
         5.02       Exceptions to Events of Default..............................................................35
         5.03       Procedure for Approval.......................................................................36
         5.04       Certain Definitions..........................................................................36

ARTICLE VI.......................................................................................................38
         6.01       Representations and Warranties of the Borrowers..............................................38
         6.02       Representations and Warranties of the Borrowers Relating to
                    Mortgaged Properties.........................................................................44
         6.03       Representations and Warranties of the Lender.................................................48
</TABLE>



                                                         i
<PAGE>


<TABLE>

<S>                                                                                                             <C>
ARTICLE VII......................................................................................................48
         7.01       [Reserved.]..................................................................................48
         7.02       Maintenance of Existence.....................................................................48
         7.03       [Reserved.]..................................................................................49
         7.04       Financial Statements; Accountants' Reports; Other Information................................49
         7.05       Certificate of Compliance....................................................................51
         7.06       Maintain Licenses............................................................................51
         7.07       Access to Records; Discussions With Officers and Accountants.................................51
         7.08       Inform the Lender of Material Events.........................................................52
         7.09       Single-Purpose Entities......................................................................54
         7.10       Inspection...................................................................................54
         7.11       Compliance with Applicable Laws..............................................................54
         7.12       Warranty of Title............................................................................54
         7.13       Defense of Actions...........................................................................54
         7.14       Insurance Escrow.............................................................................55
         7.15       ERISA........................................................................................56
         7.16       Loan Document Taxes..........................................................................56
         7.17       Further Assurances...........................................................................57
         7.18       [Reserved.]..................................................................................57
         7.19       [Reserved.]..................................................................................57
         7.20       [Reserved.]..................................................................................57
         7.21       Affiliate Contracts..........................................................................57
         7.22       Manager; Management Fees.....................................................................57
         7.23       [Reserved.]..................................................................................58
         7.24       [Reserved.]..................................................................................58
         7.25       Ownership of Mortgaged Properties............................................................58
         7.26       Post-Closing Requirements....................................................................58

ARTICLE VIII.....................................................................................................59
         8.01       Other Activities.............................................................................59
         8.02       [Reserved.]..................................................................................60
         8.03       Zoning.......................................................................................60
         8.04       Liens........................................................................................60
         8.05       Sale.........................................................................................60
         8.06       Indebtedness.................................................................................60
         8.07       Principal Place of Business..................................................................60
         8.08       [Reserved.]..................................................................................60
         8.09       Condominiums.................................................................................60
         8.10       Restrictions on Partnership Distributions....................................................60

ARTICLE IX.......................................................................................................61
         9.01       Indemnification..............................................................................61
         9.02       Survival.....................................................................................62
         9.03       Liability of the Borrowers...................................................................62
         9.04       Lender, Fannie Mae and Servicer Not Liable...................................................63
         9.05       Waivers and Consents.........................................................................63
</TABLE>


                                                         ii

<PAGE>



<TABLE>

<S>                                                                                                             <C>
         9.06       Waiver of Claims.............................................................................64

ARTICLE X........................................................................................................64
         10.01      Origination Fees.............................................................................64
         10.02      [Reserved.]..................................................................................64
         10.03      Legal Fees and Expenses......................................................................64

ARTICLE XI.......................................................................................................65
         11.01      Events of Default............................................................................65

ARTICLE XII......................................................................................................68
         12.01      Remedies; Waivers............................................................................68
         12.02      Waivers; Rescission of Declaration...........................................................68
         12.03      The Lender's Right to Protect Collateral and Perform Covenants and
                    Other Obligations............................................................................68
         12.04      No Remedy Exclusive..........................................................................69
         12.05      No Waiver....................................................................................69
         12.06      No Notice....................................................................................69
         12.07      Application of Payments......................................................................69
         12.08      No Requirement of Tender of Performance......................................................69

ARTICLE XIII.....................................................................................................70
         13.01      [Reserved.]..................................................................................70
         13.02      Assignment of Rights.........................................................................70
         13.03      Release of Collateral........................................................................70
         13.04      Replacement of Lender........................................................................70
         13.05      Fannie Mae and Lender Fees and Expenses......................................................70
         13.06      Third-Party Beneficiary......................................................................70

ARTICLE XIV......................................................................................................71
         14.01      Insurance and Real Estate Taxes..............................................................71
         14.02      Replacement Reserves.........................................................................71

ARTICLE XIV-A....................................................................................................71
         14.01-A    Cross-Guaranty...............................................................................71
         14.02-A    Waivers by Borrowers and Other Rights........................................................71
         14.03-A    No Impairment................................................................................73
         14.04-A    No Subrogation...............................................................................73
         14.05-A    [Reserved]...................................................................................74
         14.06-A    Election of Remedies.........................................................................74
         14.07-A    Subordination of Other Obligations...........................................................74
         14.08-A    Insolvency and Liability of Other Borrowers..................................................75
         14.09-A    Preferences, Fraudulent Conveyances, Etc.....................................................75
         14.10-A    Maximum Liability of Each Borrower...........................................................76
         14.11-A    Liability Cumulative.........................................................................76

ARTICLE XV.......................................................................................................76
         15.01      Limits on Personal Liability.................................................................76
</TABLE>


                                                        iii

<PAGE>


<TABLE>

<S>                                                                                                             <C>
ARTICLE XVI......................................................................................................78
         16.01      Counterparts.................................................................................78
         16.02      Amendments, Changes and Modifications........................................................78
         16.03      Payment of Costs, Fees and Expenses..........................................................78
         16.04      Payment Procedure............................................................................79
         16.05      Payments on Business Days....................................................................79
         16.06      Choice of Law; Consent to Jurisdiction; Waiver of Jury Trial.................................79
         16.07      Severability.................................................................................81
         16.08      Notices......................................................................................81
         16.09      Further Assurances and Corrective Instruments................................................84
         16.10      Term of this Agreement.......................................................................84
         16.11      Assignments; Third-Party Rights..............................................................84
         16.12      Headings.....................................................................................84
         16.13      General Interpretive Principles..............................................................84
         16.14      Interpretation...............................................................................85
         16.15      [Reserved.]..................................................................................85
         16.16      Survival of Representation and Warranties....................................................85
         16.17      Decisions in Writing.........................................................................85
         16.18      Closing Date.................................................................................85
</TABLE>


EXHIBIT A   -   Schedule of Mortgaged Properties
EXHIBIT B   -   Initial Allocable Facility Amounts
EXHIBIT C   -   Compliance Certificate
EXHIBIT D   -   Organizational Certificate (Each Borrower)
EXHIBIT E   -   Tie-In Endorsement
EXHIBIT F   -   Future Term Loan Request
EXHIBIT G   -   Interest Rate Lock Agreement
EXHIBIT H   -   Rate Confirmation Form
EXHIBIT I   -   Collateral Addition Request
EXHIBIT J   -   [Reserved]
EXHIBIT K   -   [Reserved]
EXHIBIT L   -   Future Term Loan Endorsement
EXHIBIT M   -   Collateral Release Request
EXHIBIT N   -   Borrowers' Confirmation of Obligations

Schedule 1  -   Authorized Representatives
Schedule 2  -   Partners of Borrowers/Percentage of Ownership Interest
Schedule 3  -   Pending Litigation or other Proceedings
Schedule 4  -   Noncompliance/Nonconformity with Applicable Laws or Permits
Schedule 5  -   Disclosure of Indebtedness
Schedule 6  -   Contractual Obligations
Schedule 7  -   Commercial Leases



                                       iv



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission