NEOPROBE CORP
10-Q, 1997-08-14
IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES
Previous: SUPERIOR NATIONAL INSURANCE GROUP INC, 10-Q, 1997-08-14
Next: FIRSTFED FINANCIAL CORP, 10-Q, 1997-08-14



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

                             ---------------------

(Mark One)

                                    FORM 10-Q

[X]             QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended: June 30, 1997

                                       OR

[ ]            TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                                  EXCHANGE ACT
           For the transition period from __________ to _____________


                         COMMISSION FILE NUMBER: 0-26520


                              NEOPROBE CORPORATION
             (Exact name of registrant as specified in its charter)


           DELAWARE                                     31-1080091
(State or other jurisdiction of            (I.R.S. employer identification no.)
incorporation or organization)


              425 METRO PLACE NORTH, SUITE 300, DUBLIN, OHIO 43017
                    (Address of principal executive offices)


                                 (614) 793-7500
                (Issuer's telephone number, including area code)



Indicate by check X whether the issuer: (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.

                            [X]                        [ ]

                            Yes                         No



          22,761,397 SHARES OF COMMON STOCK, PAR VALUE $.001 PER SHARE
    (Number of shares of issuer's common equity outstanding as of the close
                       of business on August 12, 1997)



<PAGE>   2





                         PART I - FINANCIAL INFORMATION



ITEM 1.  FINANCIAL STATEMENTS



                      NEOPROBE CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                       DECEMBER 31,    JUNE 30,
                                                          1996          1997
                                                          ----          ----
<S>                                                    <C>           <C>        
ASSETS

Current assets:
  Cash and cash equivalents                            $30,168,412   $20,456,816
  Available-for-sale securities                         19,748,819    16,186,944
  Accounts receivable                                    1,240,474       864,098
  Inventory                                                216,272       630,952
  Prepaid expenses and other current assets              2,289,546     2,272,075
                                                       -----------   -----------

       Total current assets                             53,663,523    40,410,885
                                                       -----------   -----------

  Note receivable                                        1,500,000     1,500,000
  Property and equipment at cost:
    Equipment, net of accumulated depreciation           4,916,650     5,874,246
    Construction in progress                             1,531,711     2,830,790
                                                       -----------   -----------
                                                         6,448,361     8,705,036

  Intangible assets, net of accumulated amortization     2,130,335     2,189,364
  Other assets                                             130,949       139,010
                                                       -----------   -----------

        Total assets                                   $63,873,168   $52,944,295
                                                       ===========   ===========
</TABLE>



         The accompanying notes are an integral part of the consolidated
                             financial statements.





                                        2

<PAGE>   3




                      NEOPROBE CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                           CONSOLIDATED BALANCE SHEETS



<TABLE>
<CAPTION>
                                                                                 DECEMBER 31       JUNE 30,
                                                                                    1996             1997
                                                                                    ----             ----
<S>                                                                             <C>              <C>          
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                                                              $   2,404,655    $   1,866,286
  Accrued expenses                                                                  2,951,430        3,266,415
  Deferred revenue                                                                  2,000,000        2,000,000
  Notes payable to finance company                                                    155,091           39,355
  Capital lease obligation, current                                                    76,161           66,980
                                                                                -------------    -------------

       Total current liabilities                                                    7,587,337        7,239,036
                                                                                -------------    -------------

Long-term debt                                                                      1,000,687        1,687,777
Capital lease obligation                                                                8,096          197,071
                                                                                -------------    -------------

       Total liabilities                                                            8,596,120        9,123,884
                                                                                -------------    -------------

Commitments and contingencies
Stockholders' equity:
  Preferred Stock; $.001 par value; 5,000,000
    shares authorized at December 31, 1996 and
    June 30, 1997; none outstanding (500,000                                               --               --
    shares designated as Series A, $.001 par
    value, at June 30, 1997; none outstanding)
  Common stock; $.001 par value; 50,000,000 
    shares authorized; 22,586,527 and 22,758,725 
    shares issued and outstanding at
    December 31, 1996 and June 30, 1997, respectively                                  22,587           22,759
  Additional paid-in capital                                                      119,293,862      119,999,259
  Deficit accumulated during development stage                                    (64,116,003)     (76,077,136)
  Unrealized loss on available-for-sale securities                                    (29,859)         (38,100)
  Cumulative foreign currency translation adjustment                                  106,461          (86,371)
                                                                                -------------    -------------

       Total stockholders' equity                                                  55,277,048       43,820,411
                                                                                -------------    -------------

Total liabilities and stockholders' equity                                      $  63,873,168    $  52,944,295
                                                                                =============    =============
</TABLE>





         The accompanying notes are an integral part of the consolidated
                             financial statements.


                                        3

<PAGE>   4



                      NEOPROBE CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                                   November 16,
                                        Three Months Ended              Six Months Ended              1983     
                                             June 30,                        June 30,             (inception)  
                                             --------                        --------              to June 30,
                                      1996            1997            1996            1997            1997
                                      ----            ----            ----            ----            ----
<S>                               <C>             <C>             <C>             <C>             <C>         
Net sales                         $    159,419    $  1,051,871    $    355,816    $  2,176,845    $  6,235,842
Cost of goods sold                      79,233         199,968         229,974         692,909       2,821,206
                                  ------------    ------------    ------------    ------------    ------------
       Gross profit                     80,186         851,903         125,842       1,483,936       3,414,636
                                  ------------    ------------    ------------    ------------    ------------

Operating expenses:
  Research and development           3,773,634       5,734,054       6,326,380       9,184,988      54,084,322
  Marketing and selling                238,955         955,442         344,094       1,812,347       3,268,935
  General and administrative         1,249,552       1,992,687       2,417,385       3,626,969      27,928,302
                                  ------------    ------------    ------------    ------------    ------------
       Total operating expenses      5,262,141       8,682,183       9,087,859      14,624,304      85,281,559
                                  ------------    ------------    ------------    ------------    ------------

Loss from operations                (5,181,955)     (7,830,280)     (8,962,017)    (13,140,368)    (81,866,923)
                                  ------------    ------------    ------------    ------------    ------------

Other income (expense):
  Interest income                      568,495         623,062         803,323       1,207,665       4,973,050
  Interest expense                     (11,075)         (3,696)        (21,287)         (9,848)       (515,888)
  Other                                225,917         (24,291)        231,164         (18,582)      1,332,625
                                  ------------    ------------    ------------    ------------    ------------
       Total other income              783,337         595,075       1,013,200       1,179,235       5,789,787
                                  ------------    ------------    ------------    ------------    ------------

Net loss                          $ (4,398,618)   $ (7,235,205)   $ (7,948,817)   $(11,961,133)   $(76,077,136)
                                  ============    ============    ============    ============    ============

Net loss per share of
   common stock                   $      (0.22)   $      (0.32)   $      (0.43)   $      (0.53)
                                  ============    ============    ============    ============

Shares used in computing
   net loss per share               19,740,705      22,749,713    $ 18,580,659    $ 22,701,093
                                  ============    ============    ============    ============
</TABLE>






               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                        4

<PAGE>   5




                      NEOPROBE CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                               
                                                                                               NOVEMBER 16, 
                                                                    SIX MONTHS ENDED               1983     
                                                                        JUNE 30,               (INCEPTION)  
                                                                        --------                TO JUNE 30,  
                                                                  1996            1997             1997
                                                                  ----            ----             ----
<S>                                                           <C>             <C>             <C>           
Net cash used in operating activities                         $ (7,234,086)   $(11,815,631)   $ (66,476,746)

Cash flows from investing activities:
  Purchases of available-for-sale securities                   (35,393,239)     (5,986,812)    (100,660,228)
  Proceeds from sale of available-for-sale securities           25,726,484       1,793,963       47,783,615
  Maturities of available-for-sale securities                    3,500,000       7,739,201       36,703,943
  Purchase of property and equipment                            (1,047,123)     (2,566,638)      (9,085,555)
  Other                                                            (41,467)        (69,211)        (908,370)
                                                              ------------    ------------    -------------

       Net cash (used in) provided by investing activities      (7,255,345)        910,503      (26,166,595)
                                                              ------------    ------------    -------------

Cash flows from financing activities:
  Proceeds from issuance of common stock, net                   34,286,997         705,571      102,524,492
  Other                                                           (226,064)        497,567       10,597,223
                                                              ------------    ------------    -------------

       Net cash provided by financing activities                34,060,933       1,203,138      113,121,715
                                                              ------------    ------------    -------------

Effect of exchange rate changes on cash                             (7,865)         (9,606)         (21,558)
                                                              ------------    ------------    -------------

       Net increase (decrease) in cash and cash equivalents     19,563,637      (9,711,596)      20,456,816

Cash and cash equivalents at beginning of period                10,032,973      30,168,412                0
                                                              ------------    ------------    -------------

Cash and cash equivalents at end of period                    $ 29,596,610    $ 20,456,816    $  20,456,816
                                                              ============    ============    =============
</TABLE>









               The accompanying notes are an integral part of the
                       consolidated financial statements.









                                        5

<PAGE>   6



                      NEOPROBE CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1.       BASIS OF PRESENTATION

         The information presented for June 30, 1996 and 1997, and for the
         periods then ended is unaudited, but includes all adjustments (which
         consist only of normal recurring adjustments) which the management of
         Neoprobe Corporation (the "Company") believes to be necessary for the
         fair presentation of results for the periods presented. Certain
         information and footnote disclosures normally included in financial
         statements prepared in accordance with generally accepted accounting
         principles have been condensed or omitted pursuant to the rules and
         regulations of the Securities and Exchange Commission. The results for
         the interim period are not necessarily indicative of results to be
         expected for the year. The financial statements should be read in
         conjunction with the Company's audited financial statements for the
         year ended December 31, 1996, which were included as part of the
         Company's Annual Report on Form 10-KSB/A (file no. 0-26520). Certain
         1996 amounts have been reclassified to conform with the 1997
         presentation.

         In February 1997, the Financial Accounting Standards Board issued
         Statement of Financial Accounting Standards No. 128 ("SFAS No. 128")
         "Earnings Per Share". SFAS No. 128 revises the method for computing and
         format for presentation of earnings per share for entities with
         publicly held common stock. This Statement supersedes APB Opinion No.
         15 and is effective for financial statements issued for periods ending
         after December 15, 1997. Management of the Company intends to adopt
         SFAS No. 128 in connection with the issuance of financial statements
         for the year ended December 31, 1997; however, management does not
         believe adoption will have any material impact on the financial
         condition or results of operations of the Company.

         The Company is a development stage enterprise engaged in the
         development and commercialization of technologies for the diagnosis and
         treatment of cancers. There can be no assurance that the Company will
         be able to commercialize its proposed products. There can also be no
         assurance that adequate financing will be available when needed or on
         terms attractive to the Company.

2.       INVENTORY

         The components of inventory are as follows:

<TABLE>
<CAPTION>
                                                      DECEMBER 31,     June 30,
                                                         1996             1997
                                                         ----             ----
<S>                                                    <C>              <C>     
Materials and component parts                          $ 51,264         $265,387
Work-in-process                                          94,389           84,510
Finished goods                                           70,619          281,055
                                                       --------         --------
                                                       $216,272         $630,952
                                                       ========         ========
</TABLE>











                                        6

<PAGE>   7



3.       LONG-TERM DEBT

         Neoprobe (Israel) Ltd. ("Neoprobe (Israel)"), a subsidiary of the
         Company, is in the process of constructing a radiolabeling facility
         near Dimona, Israel, for use in future operations of the Company.
         Construction of the facility is being partially financed under an
         investment program approved by the state of Israel's Finance Committee
         (the "Committee"). In July 1997, the Company was notified that the
         Committee had approved a $3.5 million increase in the approved
         investment, bringing the total approved investment to $8.3 million.
         Under the approved program, Neoprobe (Israel) is entitled to government
         grants and government loan guarantees equal to a percentage of the
         total loan taken for the construction and operation of the facility.
         Amounts received under the agreement are collateralized by certain
         property obtained through the use of proceeds received. As of June 30,
         1997, Neoprobe (Israel) has received approximately $1.7 million and
         $400,000 in the form of loans and grants, respectively.

4.       STOCK OPTIONS

         In February 1997, the Board granted options to certain directors,
         officers, and employees of the Company under the Neoprobe Corporation
         Incentive Stock Option and Restricted Stock Purchase Plan (the "Plan")
         for 325,200 shares of common stock, exercisable at $13.38 per share,
         vesting over a period of three years. Currently, the Company has
         approximately 2.4 million options outstanding under the Plans, and
         approximately 1.4 million options have vested as of June 30, 1997.

5.       AGREEMENTS

         In May 1997, the Company and United States Surgical Corporation (USSC)
         executed an amendment ("Amendment No.1") to the License and
         Distributorship Agreement (the "Main Agreement"). Amendment No.1
         revises terms of the Main Agreement related to sales of Neoprobe
         instruments by USSC's subsidiaries in certain foreign countries. Under
         Amendment No.1, Neoprobe will sell devices directly to USSC's
         subsidiaries for resale within the affected territories according to a
         set price structure, but will no longer pay USSC a commission on sales
         of such devices. The term of Amendment No.1 coincides with the term of
         the Main Agreement.

6.       CONTINGENCIES

         The Company is subject to legal proceedings and claims which arise in
         the ordinary course of its business. In the opinion of management, the
         amount of ultimate liability with respect to these actions will not
         materially affect the financial position of the Company.


   ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   RESULTS OF OPERATIONS

   This Management Discussion and Analysis of Financial Condition and Results of
   Operations and other parts of this Report contain forward-looking statements
   that involve risks and uncertainties. The Company's actual results in 1997
   and future periods may differ significantly from the prospects discussed in
   the forward-looking statements.

   LIQUIDITY AND CAPITAL RESOURCES

   Since inception, the Company has financed its operations primarily through
   private and public offerings of its equity securities, from which it has
   raised gross proceeds of approximately $120 million. The Company has devoted
   substantially all of its efforts and resources to research and clinical
   development of innovative systems for the intraoperative diagnosis and
   treatment of cancers. The RIGS system integrates radiolabeled targeting
   agents and a radiation detection instrument. The Company has completed
   testing in a pivotal Phase III clinical trial for the detection of metastatic
   colorectal cancer.



                                        7

<PAGE>   8



   The Company must obtain regulatory approval to market its products before
   commercial revenue can be generated. During 1996, the Company submitted to
   the European regulatory agencies and to the FDA applications to request
   permits to begin marketing and selling the Company's RIGS products for the
   detection of metastatic colorectal cancer. During the fourth quarter of 1996,
   the Company received notification from its Korean marketing partner that it
   had received an approved license to distribute RIGScan CR49 in South Korea.
   The Company began distributing commercial product in Korea during 1997.

   The Company is studying the safety and efficacy of RIGS products for the
   detection of other solid tumor cancer types, and the safety and efficacy of
   certain cancer therapy products (RIGS/ACT) based on its activated cellular
   therapy technology. In addition, the Company is funding the initial Phase I
   study to determine the safety and feasibility of using activated cellular
   therapy to help boost the immune system of patients with HIV/AIDS and patient
   enrollment was completed during the first quarter of 1997. There can be no
   assurance that the Company's products will be approved for marketing by the
   FDA or any foreign government agency, or that any such products will be
   successfully introduced or achieve market acceptance.

   For the period from inception to June 30, 1997, the Company has incurred
   cumulative net losses of approximately $76.1 million. The Company does not
   currently have a RIGS product approved for commercial sale, but has filed its
   request for a marketing permit in the U.S. and Europe. The Company has
   incurred, and will continue to incur, substantial expenditures for research
   and development activities related to bringing its products to the commercial
   market. The Company intends to devote significant additional funds to
   clinical testing, manufacturing validation, and other activities required for
   regulatory review and commercialization of RIGS products. The amount of funds
   and length of time required to complete such testing will depend upon the
   outcome of regulatory reviews. The regulatory bodies may require more testing
   than is anticipated by the Company. There can be no assurance that the
   Company's RIGS products will be approved for marketing by the FDA or any
   foreign government agency, or that any such products will be successfully
   introduced or achieve market acceptance.

   As of June 30, 1997, the Company has cash, cash equivalents, and
   available-for-sale securities of $36.6 million. In April 1996, the Company
   sold 1,750,000 shares of common stock at a price of $18.50 per share in a
   secondary offering, and received proceeds net of underwriting discounts of
   $30.5 million. In November 1992 and December 1993, the Company issued a total
   of 2,330,000 Class E Redeemable Common Stock Purchase Warrants ("Class E
   Warrants") which expired on November 12, 1996. During 1996, the Company
   received proceeds from the exercise of Class E Warrants of approximately
   $15.0 million. In September 1996, the Company received a $2 million license
   payment from United States Surgical Corporation ("USSC"). If the Company does
   not receive FDA and European regulatory approvals for the RIGS system within
   24 months from the execution date, and if USSC terminates the Agreement
   pursuant to certain provisions in the Agreement during this period, the
   Company must refund the license payment to USSC.

   The Company anticipates that 1997 research and development expenses will
   continue to increase over 1996 levels and selling, general and administrative
   expenses will increase significantly over 1996 expenditures. A significant
   portion of the increased selling, general and administrative expenses will be
   associated with marketing activities in preparation for the commercial launch
   of the first RIGS product. In addition, the Company anticipates expenses
   directly associated with selling RIGScan CR49 and the Neoprobe 1000 system
   will increase proportionately with sales, particularly in the second half of
   1997. The Company cannot predict when marketing approvals will be received.
   However, when the Company receives permission from the regulatory authorities
   to begin marketing its products and begins generating revenue from the sale
   of its products, additional costs for marketing and distribution will be
   incurred. During 1997, in addition to product launch activities, the Company
   will continue to focus on improving manufacturing processes for the
   production of RIGS products and developing other RIGScan products. The
   Company also anticipates opening clinical trials for additional applications
   of RIGScan CR49. The Company currently anticipates that approximately $21.0
   million in cash will be used to finance operating activities during 1997. The
   Company has executed various agreements with third parties that supplement
   the technical and business








                                        8

<PAGE>   9



   capabilities of the Company. The Company is generally obligated to such
   parties to pay royalties or commissions upon commercial sale of the related
   product. The Company's estimate of its allocation of cash resources is based
   on the current state of its business operations, its business plan, and
   current industry and economic conditions, and is subject to revisions due to
   a variety of factors including without limitation, additional expenses
   related to marketing and distribution, regulatory licensing and research and
   development, and to reallocation among categories and to new categories. The
   Company may need to supplement its funding sources from time to time.

   Neoprobe Europe AB ("Neoprobe Europe"), formerly NewMonoCarb AB, is a
   wholly-owned subsidiary of the Company, located in Lund, Sweden, where it
   operates a manufacturing and purification facility. The Company intends to
   use the production capability of Neoprobe Europe to produce future RIGScan
   products and to prepare the CC49 monoclonal antibody produced by
   Bio-Intermediair BV for final radiolabeling. The Company advanced Neoprobe
   Europe funds during the first half of 1997 to cover capital expenditures of
   approximately $360,000 and operating expenses of approximately $650,000. The
   Company anticipates advancing $1.4 million during the second half of 1997 to
   cover operating and capital expenditures.

   In 1994, the Company formed Neoprobe (Israel) to construct and operate a
   radiolabeling facility for the Company's targeting agents. The Company owns
   95 percent of Neoprobe (Israel), with Rotem Industries Ltd., the private arm
   of the Israeli atomic energy authority ("Rotem") owning the balance and
   managing the facility. Construction of a facility is underway near Dimona,
   Israel and is being financed through an investment program approved by the
   state of Israel's Finance Committee ("the Committee"). In July 1997, the
   Company was notified that the Committee had approved an increase in the
   approved investment of $3.5 million, bringing the total approved investment
   to $8.3 million. Under the approved program, Neoprobe (Israel) is entitled to
   government grants and government loan guarantees equal to a percentage of the
   total loan taken for the construction and operation of the facility. Amounts
   received under the agreement are collateralized by certain property obtained
   through the use of proceeds received. As of June 30, 1997, Neoprobe (Israel)
   had received approximately $1.7 million and $400,000 in the form of loans and
   grants, respectively. On August 10, 1995, the Company and Neoprobe (Israel)
   raised $1.1 million for Neoprobe (Israel) through the issuance of convertible
   debentures. During 1996, all of these convertible debentures were converted
   into 200,000 shares of Common Stock of Neoprobe Corporation. Costs associated
   with construction of the facility and operations at Neoprobe (Israel) during
   1997 have been financed primarily through funds advanced by the Company and
   with government grants and loans guaranteed by the Israeli government. During
   the first half of 1997, Neoprobe (Israel) expended approximately $2.1 million
   on capital expenses and approximately $560,000 on operating activities. The
   Company anticipates Neoprobe (Israel) will have approximately $2.7 million of
   capital expenditures and approximately $580,000 of operating expenditures
   during the second half of 1997.

   At December 31, 1996, the Company had net operating loss carryforwards of
   approximately $55.6 million to offset future taxable income through 2011.
   Additionally, the Company has tax credit carryforwards of approximately $1.9
   million available to reduce future income tax liability through 2011. Under
   Section 382 of the Internal Revenue Code of 1986, as amended, use of prior
   net operating loss carryforwards is limited after an ownership change. As a
   result of ownership changes which occurred in March 1989 and in September
   1994, the Company's net operating tax loss carryforwards and tax credit
   carryforwards are subject to the limitations described by Section 382.

   RESULTS OF OPERATIONS

   Since inception, the Company has dedicated substantially all of its resources
   to research and development of its RIGS system for the interoperative
   diagnosis and treatment of cancer. Until the appropriate regulatory approvals
   are received, the Company is limited in its ability to generate revenue.
   Although the Company's Neoprobe 1000 and Neoprobe 1500 systems have received
   regulatory clearance, the Company does not anticipate generating positive
   cash flow from sales of the Neoprobe 1000 or 1500 systems alone. During the
   first half of 1997, the Company generated sales of Neoprobe 1000 systems of
   approximately $2.1 million. Sales of the Neoprobe 1500 are expected to start
   during the third quarter of 1997.








                                        9

<PAGE>   10



   Since acquiring Neoprobe Europe in December 1993 for the purpose of
   manufacturing RIGScan products, Neoprobe Europe has continued to generate
   revenue from the sale of its serology products. Neoprobe Europe generated
   sales of serology products of approximately $100,000 during the first half of
   1997. The Company currently plans to sell Neoprobe Europe's serology business
   and develop production capacity at Neoprobe Europe for future RIGScan
   products. As a result, the Company anticipates that revenue generated from
   sale of serology products will continue to decline in 1997 and subsequent
   periods.

   Three months ended June 30, 1996 and 1997. Total net sales for the three
   months ended June 30, 1997 were approximately $1.1 million, compared to net
   sales of approximately $159,000 during the same period during 1996. The
   increase is attributed to the increased level of sales of the Neoprobe 1000
   Portable Radioisotope Detector during the second quarter of 1997. Net sales
   in the second quarter of 1997 related almost entirely to the Neoprobe 1000.
   Net sales in the second quarter of 1996 related primarily to sales of
   serology products by Neoprobe Europe of $104,000. Interest income for the
   three months period ended June 30, 1997 was approximately $623,000, compared
   to interest income of approximately $568,000 for the same period in 1996.

   Research and development expenses increased to approximately $5.7 million for
   the second quarter in 1997 from approximately $3.8 million in 1996. The
   expenses increased as a result of additional contracted services and wages
   and benefits. Contracted services increased primarily from instrument
   development efforts as well as ongoing validation efforts related to the
   commercialization of RIGScan CR49. Wages and benefits increased primarily due
   to new personnel added over the course of the first quarter and second
   quarter of 1997. Research and development expenses also increased due to
   activities associated with the Company's therapy business. The Company
   expects these expenses to continue during the remainder of 1997.

   Marketing and Selling expenses increased to approximately $955,000 during the
   second quarter of 1997 from approximately $239,000 for the same period in
   1996. The increase was a result of commissions earned by the Company's
   marketing partner associated with sales of the Neoprobe 1000 system,
   additional staff, and RIGScan CR49 pre-launch activities.

   General and administrative expenses increased to approximately $2.0 million
   during the second quarter of 1997 from approximately $1.2 million during the
   same period of 1996. The increase was a result of hiring additional staff,
   and increased costs for rent, equipment leases, and taxes.

   Six months ended June 30, 1996 and 1997. Total net sales for the six months
   ended June 30, 1997 were approximately $2.2 million, compared to net sales of
   approximately $356,000 during the same period in 1996. The increase is from
   the level of sales of the Neoprobe 1000 Portable Radioisotope Detector during
   the first half of 1997. Net sales during the first half of 1997 were
   primarily related to the sale of the Neoprobe 1000. Net sales during the
   first half of 1996 consisted primarily of sales of serology products by
   Neoprobe Europe. Interest income for the six-month period ended June 30, 1997
   was approximately $1.2 million compared to interest income of approximately
   $803,000 for the same period in 1996. During 1996, the Company also collected
   other income of approximately $230,000 related to a license fee paid upon the
   exercise of an option for marketing rights in additional territories in Asia.

   Research and development expenses increased to approximately $9.2 million in
   the first half of 1997 from approximately $6.3 million in the first half of
   1996. The expenses increased as a result of additional contracted services
   and wages and benefits. Contracted services increased primarily from
   instrument design development efforts as well as ongoing process and
   validation efforts related to the commercialization of RIGScan CR49. Wages
   and benefits increased primarily due to new personnel added in 1997. Research
   and development expenses also increased due to activities associated with the
   Company's therapy business.

   Marketing and Selling expenses increased to approximately $1.8 million in the
   first half of 1997 from approximately $344,000 in the first half of 1996. The
   increase was primarily a result of commissions earned by the Company's
   marketing partner from sales of the Neoprobe 1000 system, additional staff,
   and RIGScan CR49 pre-launch activities.








                                       10

<PAGE>   11



   General and administrative expenses increased to approximately $3.6 million
   in the first half of 1997 from approximately $2.4 million in the first half
   of 1996. The increase was a result of hiring additional staff, and increased
   costs for rent, equipment leases and taxes.










                                       11

<PAGE>   12



                           PART II - OTHER INFORMATION

   ITEM 1.    LEGAL PROCEEDINGS.

     None.



   ITEM 2.    CHANGES IN SECURITIES.

     None.



   ITEM 3.    DEFAULTS UPON SENIOR SECURITIES.

     None.



   ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     An annual meeting of the stockholders (the "Stockholders") of the
     Registrant was held on May 29, 1997. The matters voted upon at the annual
     meeting and the results of the votes are set forth below.

     (i)   Melvin D. Booth was elected a director to serve for a term of three
           years. 17,642,285 shares were voted for his election and 92,830
           shares withheld authority.

     (ii)  John S. Christie was elected a director to serve for a term of three
           years. 17,646,822 shares were voted for his election and 88,293
           shares withheld authority.

     (iii) J. Frank Whitley, Jr. was elected a director to serve for a term of
           three years. 17,653,247 shares were voted for his election and 81,868
           shares withheld authority.

     (iv)  An amendment (the "Amendment") to the 1996 Stock Incentive Plan was
           approved. 14,202,455 shares were voted for approval, 1,126,214 shares
           were voted against approval and 82,454 shares abstained. The material
           terms of the Amendment allow grants of limited amounts of
           unrestricted stock to employees and consultants of the Registrant,
           change the number of shares subject to non-employee director annual
           stock option awards ("Directors Options") from 3,600 to 5,000 shares,
           add an attendance of board meetings requirement as a precondition to
           receiving Directors Options, give the board of directors power to
           increase or decrease the number of shares covered by each Directors
           Option and remove the limitation on the frequency with which the
           provisions concerning Directors Options may be amended.



   ITEM 5.    OTHER INFORMATION.

     None.








                                       12

<PAGE>   13



   ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K.

   (a)   LIST OF EXHIBITS



   3.    ARTICLES OF INCORPORATION AND BY-LAWS

   Exhibit 3.1

   Complete Restated Certificate of Incorporation of Neoprobe Corporation, as
   corrected February 18, 1994 and as amended June 27, 1994, July 25, 1995 and
   June 3, 1996 (incorporated by reference to Exhibit 99.2 to the Registrant's
   Current Report on Form 8-K dated June 20, 1996; Commission File No. 0-26520).

   Exhibit 3.2

   Amended and Restated By-Laws dated July 21, 1993 as amended July 18, 1995 and
   May 30, 1996 (incorporated by reference to Exhibit 99.4 to the Registrant's
   Current Report on Form 8-K dated June 20, 1996; Commission File No.
   0-26520).



   4.      INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS, INCLUDING 
           INDENTURES

   Exhibit 4.1

   See Articles FOUR, FIVE, SIX and SEVEN of the Restated Certificate of
   Incorporation of the Registrant (see Exhibit 3.1).

   Exhibit 4.2

   See Articles II and VI and Section 2 of Article III and Section 4 of Article
   VII of the Amended and Restated By-Laws of the Registrant (see Exhibit 3.2).

   Exhibit 4.3

   Rights Agreement dated as of July 18, 1995 between the Registrant and
   Continental Stock Transfer & Trust Company (incorporated by reference to
   Exhibit 1 of the registration statement on Form 8-A; Commission File No.
   0-26520).



   10.     MATERIAL CONTRACTS

   Exhibit 10.1.1 - 10.4.20

   Reserved.

   Exhibit 10.4.21

   First Amendment to License and Distributorship Agreement dated May 1, 1997
   between the Registrant and United States Surgical Corporation (filed pursuant
   to Rule 24b-2 under which the Registrant has requested confidential treatment
   of certain portions of this Exhibit).










                                       13

<PAGE>   14



   11.     STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS

   Exhibit 11.1

   Computation of Net Loss Per Share.


   
   27.     FINANCIAL DATA SCHEDULE

   Exhibit 27.1

   Financial Data Schedule (submitted electronically for SEC information only).



   (b)     REPORTS ON FORM 8-K.

   No report on Form 8-K was filed by the Registrant during the fiscal quarter
   ended June 30, 1997.
 




                                   SIGNATURES

           In accordance with the requirements of the Exchange Act, the
   Registrant caused this report to be signed on its behalf by the undersigned,
   thereunto duly authorized.



<TABLE>
<S>                                                  <C>
                                                     NEOPROBE CORPORATION

                                                     (the "Registrant")

   Dated:  August 13, 1997

                                                     By: /s/ Larry E. Anderson
                                                         ------------------------
                                                         Larry E. Anderson
                                                         Vice President, Chief Financial Officer
                                                         (duly authorized officer and principal
                                                         financial officer)



                                                     By: /s/ John Schroepfer
                                                         ------------------------
                                                         John Schroepfer
                                                         Vice President, Finance and Administration
                                                         (chief accounting officer)
</TABLE>

    



                                       14

<PAGE>   15



- --------------------------------------------------------------------------------








                       SECURITIES AND EXCHANGE COMMISSION



                             Washington, D.C. 20549


                             ---------------------


                              NEOPROBE CORPORATION



                             ---------------------



                           FORM 10-Q QUARTERLY REPORT



                          FOR THE FISCAL QUARTER ENDED:

                                  JUNE 30, 1997


                             ---------------------

                                    EXHIBITS

                             ---------------------












- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------





<PAGE>   16


                                      INDEX

   Exhibit 3.1

   Complete Restated Certificate of Incorporation of Neoprobe Corporation, as
   corrected February 18, 1994 and as amended June 27, 1994, July 25, 1995 and
   June 3, 1996 (incorporated by reference to Exhibit 99.2 to the Registrant's
   Current Report on Form 8-K dated June 20, 1996; Commission File No. 0-26520).

   Exhibit 3.2

   Amended and Restated By-Laws dated July 21, 1993 as amended July 18, 1995 and
   May 30, 1996 (incorporated by reference to Exhibit 99.4 to the Registrant's
   Current Report on Form 8-K dated June 20, 1996; Commission File No.
   0-26520).

   Exhibit 4.1

   See Articles FOUR, FIVE, SIX and SEVEN of the Restated Certificate of
   Incorporation of the Registrant (see Exhibit 3.1).

   Exhibit 4.2

   See Articles II and VI and Section 2 of Article III and Section 4 of Article
   VII of the Amended and Restated By-Laws of the Registrant (see Exhibit 3.2).

   Exhibit 4.3

   Rights Agreement dated as of July 18, 1995 between the Registrant and
   Continental Stock Transfer & Trust Company (incorporated by reference to
   Exhibit 1 of the registration statement on Form 8-A; Commission File No.
   0-26520).

   Exhibit 10.4.21

   First Amendment to License and Distributorship Agreement dated May 1, 1997
   between the Registrant and United States Surgical Corporation (filed pursuant
   to Rule 24b-2 under which the Registrant has requested confidential treatment
   of certain portions of this Exhibit).

   Page 17 in the manually signed original.

   Exhibit 11.1

   Computation of Net Loss Per Share

   Page 23 in the manually signed original.

   Exhibit 27.1

   Financial Data Schedule (submitted electronically for SEC information only).






<PAGE>   1
                                                                EXHIBIT 10.4.21


                 FIRST AMENDMENT TO LICENSE AND DISTRIBUTORSHIP
                                    AGREEMENT


THIS FIRST AMENDMENT is made as of the 1st day of May, 1997 by and between
Neoprobe Corporation, a Delaware corporation with offices at 425 Metro Place
North, Suite 400, Dublin, Ohio 43017 (hereinafter referred to as "Neoprobe"),
and United States Surgical Corporation, a Delaware corporation having offices at
150 Glover Avenue, Norwalk, Connecticut 06856 (hereinafter referred to as
"USSC") (Neoprobe and USSC, each a "Party" and collectively the "Parties").

         WHEREAS, under the License and Distributorship Agreement dated
September 18, 1996 (the "Main Agreement"), Neoprobe appointed USSC as Neoprobe's
sole and exclusive marketer throughout the Territory for Neoprobe Products in
the Field; and

         WHEREAS, the Parties desire to amend the Main Agreement to further
appoint USSC's Subsidiaries as the sole and exclusive distributors of "Devices"
throughout the "Distributor Territory" (as such terms are defined below), and to
establish pricing for the Subsidiaries;

         NOW, THEREFORE, in consideration of these premises and the mutual
covenants contained herein, the Parties agree as follows:

                             ARTICLE I. DEFINITIONS

         101. Definitions. Except if and as otherwise expressly defined herein,
all capitalized terms contained in this First Amendment shall have the meanings
ascribed to them in the Main Agreement.

         102. Device. As used herein, the term "Device" shall mean an
interoperative radiation detection device, Control Unit, Probe and all parts,
components or accessories therefor, as well as Improvements of such devices,
parts and components and/or accessories; as of the Effective Date, the
interoperative radiation detection device manufactured and marketed by Neoprobe
is the Neoprobe(R) 1000.

         103. Distributor Territory. As used herein, the term "Distributor
Territory" shall mean the countries of ****.

         104. Effective Date. The "Effective Date" of this First Amendment is
the date first written herein above.

         105. Invoice Price. As used herein, the term, "Invoice Price" shall
mean the total purchase price (converted to dollars pursuant to Section 2.04
below) for Devices invoiced by USSC's Subsidiaries' to their respective
customers, net of VAT, returns, and demonstration devices, and USSC's
Subsidiaries' respective landing costs (i.e., import duties).

  ****Omitted and filed separately under Rule 24b-2 pursuant to which Neoprobe
  Corporation has requested Confidential Treatment of this information.

<PAGE>   2

         105. Quarter. As used herein, the "Quarter" shall mean a fiscal quarter
in a fiscal year as follows: First fiscal quarter - December 1 through February
28; Second fiscal quarter - March 1 through May 31; Second fiscal quarter - June
1 through August 31; and Fourth fiscal quarter - September 1 through November
30.

         106. USSC's Subsidiaries. As used herein, the term "USSC's
Subsidiaries" shall mean a Person that is wholly owned or controlled by USSC;
Schedule 1.06 attached hereto is a listing of USSC's Subsidiaries located in the
Distributor Territory as of the Effective Date.

                    ARTICLE II. DISTRIBUTION BY SUBSIDIARIES

         2.01 Appointment. Neoprobe hereby appoints USSC's Subsidiaries located
in the Distributor Territory as the sole and exclusive distributors of the
Devices. Except as the parties may otherwise agree in writing, USSC's
Subsidiaries shall have the sole and exclusive right to solicit and accept
orders from, and invoice, ship and deliver Devices to, purchasers located in the
Distributor Territory. All prices and terms of resale to such purchasers, and
all decisions concerning marketing and sales of Devices within the Distributor
Territory, shall be subject to USSC's Subsidiaries' sole discretion. Provided,
however, that each of USSC's Subsidiaries shall market Devices in a manner
consistent with the labeling approved by the local health authority.

         2.02 Purchase Price. For purposes of resale by USSC's respective
Subsidiaries to purchasers located in the Distributor Territory covered by the
Subsidiaries, Neoprobe shall sell Devices to the subsidiary or, at USSC's
request, to USSC for its resale to the subsidiary, as USSC or the subsidiary may
order from time to time, at the applicable "Purchase Prices" defined below, CIP
the location of the USSC's Subsidiary.

         2.03 Initial Purchase Prices. During the **** Quarters occurring during
the term of this Agreement, the Purchase Prices shall be as follows: (i) ****
Dollars ($****) per Neoprobe(R) 1000 System, (ii) **** Dollars ($****) per
single 19mm reusable Probe for the Neoprobe(R) 1000 System (purchased
individually and not as part of the Neoprobe(R) 1000 System or any other
system), and (ii) **** Dollars ($****) per single Control Unit for the
Neoprobe(R) 1000 System (purchased individually and not a part of the
Neoprobe(R) 1000 System or any other system), including any related
Improvements. The Parties shall negotiate with each other in good faith
concerning the initial Purchase Price for any additional Devices, as and when
the same are available for sale.

         2.04 Adjusted Purchase Prices. For each Device (including each system,
such as the Neoprobe(R) 1000 System, and each Device purchased individually and
not as part of a system), the Purchase Price during the **** occurring after the
Effective Date shall be equal to **** of the **** at which USSC's Subsidiaries
sold the relevant Device during the **** preceding the prior **** (e.g.,
Purchase Prices in effect for the **** shall equal **** during the ****). For
purposes of the foregoing, USSC's Subsidiaries' **** shall be converted to
United States Dollars

  ****Omitted and filed separately under Rule 24b-2 pursuant to which Neoprobe
  Corporation has requested Confidential Treatment of this information.

<PAGE>   3

based upon the average monthly exchange rate reported by The New York Times for
the **** during which the relevant **** occur.

         2.05 Minimum Purchase Price. Notwithstanding the terms of Section 2.03
above, the Purchase Price shall not be lower than **** Dollars ($****) per
Neoprobe(R) 1000 System, (ii) **** Dollars ($****) per single 19 mm reusable
Probe for the Neoprobe(R) 1000 System (purchased individually and not as part of
the Neoprobe(R) 1000 System or any other system), and (ii) **** Dollars ($****)
per single Control Unit for the Neoprobe(R) 1000 System (purchased individually
and not as part of the Neoprobe(R) 1000 System or any other system), including
any related Improvements.

         2.06 Sales Report. During the **** occurring after the effective date
of this First Amendment, USSC shall provide Neoprobe with a sales report setting
forth the information listed on Schedule 2.06 attached hereto and incorporated
herein. Neoprobe shall use such information solely to adjust the Purchase Prices
pursuant to Section 2.03.

         2.07 Payment of Purchase Price. Payment for Neoprobe Products shipped
by Neoprobe to a USSC Subsidiary shall be due within **** (****) days from the
date of invoice.

         2.08 No ****. As a consequence of additional costs USSC's Subsidiaries
will incur to receive, warehouse and distribute Devices, no **** shall be due to
Neoprobe pursuant to Section **** of the Main Agreement for Devices sold by
USSC's Subsidiaries pursuant to the terms of this Article II.

         2.09 No ****. No **** shall due to USSC pursuant to Section **** for
the Main Agreement for sales of Devices made by Neoprobe to any of USSC's
Subsidiaries or by any of USSC's Subsidiaries to a third party.

         2.10 Shipment of Neoprobe Products. As stated in Section 2.01,
shipment of Devices shall be CIP the location of the USSC's Subsidiary to which
the Devices are to be shipped. Accordingly, risk of loss for, and title to, the
Devices will pass to the USSC Subsidiary when the Devices have been delivered by
Neoprobe to the carrier, has paid the freight to the Subsidiary's location,
provided export clearance, and obtained and paid for insurance of the Devices
during transit, all in accordance with INCOTERMS 1990.

         2.11 Warranty. All Devices purchased by USSC for resale to USSC's
Subsidiaries, or directly by USSC's Subsidiaries hereunder shall be subject to,
and each of the respective USSC's Subsidiary's customers shall have all rights
and benefits under, the warranties established pursuant to Section 3.6 of the
Main Agreement or otherwise provided by Neoprobe to other purchasers of the
Neoprobe Products.

  **** Omitted and filed separately under Rule 24b-2 pursuant to which Neoprobe
  Corporation has requested Confidential Treatment of this information.

<PAGE>   4

                           ARTICLE III. MISCELLANEOUS

         3.01 Term of First Amendment. Unless otherwise agreed in writing by the
Parties, the term of this First Amendment shall be for so long as the Main
Agreement remains in effect.

         3.02 Import and Sales Permits. The respective USSC's Subsidiaries shall
be permitted to communicate and otherwise interact and make filings with all
International Regulatory Agencies located in the Territory, insofar as deemed
necessary or desirable by such Subsidiary to allow it to lawfully import and
sell Neoprobe Products within the Distributor Territory. Neoprobe shall
cooperate with USSC's Subsidiaries, as they may reasonably request, in
connection with such communication, interaction and filings with International
Regulatory Agencies.

         3.03 Right to Audit. Upon reasonable notice, USSC shall allow any
independent certified public accounting firm appointed by Neoprobe and
reasonably acceptable to USSC to examine USSC's Subsidiaries' respective books
and records, at such the location of USSC's Subsidiaries. Such examinations
shall occur on or after **** of any calendar year, only during normal business
hours, and not more than once a calendar year, and shall be solely for the
purpose of verifying the calculation of the **** contained in the sales report
delivered by USSC pursuant to Section 2.06 for the ****. The fees and expenses
of the accounting firm performing the examination shall be borne by Neoprobe.
Unless written objection is made by Neoprobe and delivered to USSC within thirty
(30) days after completion of such examinations, the calculation of the ****
contained in the relevant sales report shall be final and binding on the
Parties, except insofar as adjusted or corrected as a result of the subsidiary's
statutory audit or USSC's regular annual audit. It is understood that USSC's
Subsidiaries shall not be required to furnish or permit the examination of any
information not required to verify the calculation of the relevant reported
****. Any information provided to the foregoing accounting firm shall be treated
as USSC's Confidential Information.

         3.04 Main Agreement. Except for the terms and conditions of this First
Amendment as specifically applied to the subject matter herein, the terms and
conditions of the Main Agreement shall remain in full force and effect, and,
taken together with this First Amendment as so amended, shall apply to all
transactions contemplated by this First Amendment.

IN WITNESS WHEREOF, the Parties have caused this First Amendment to be signed by
their respective duly authorized corporate officers as of the date first above
set forth.

UNITED STATES                                NEOPROBE CORPORATION
SURGICAL CORPORATION

By: /s/ Howard M. Rosenkrantz                By: /s/ David Bupp
    ---------------------------                  ----------------------------
    Name: Howard M. Rosenkrantz                  Name: David Bupp
    Title: President and C.O.O.                  Title: President, COO


  **** Omitted and filed separately under Rule 24b-2 pursuant to which Neoprobe
  Corporation has requested Confidential Treatment of this information.

<PAGE>   5

                                  SCHEDULE 1.06




                                Auto Suture ****
                                Auto Suture ****
                                Auto Suture ****
                            Auto Suture Company, ****
                            Auto Suture Company, ****
                            Auto Suture Company, ****
                                Auto Suture ****
                                Auto Suture ****
                                Auto Suture ****
                                Auto Suture ****
                                Auto Suture ****
                                Auto Suture ****
                                Auto Suture ****
                                Auto Suture ****
                                Auto Suture ****
                                Auto Suture ****



  **** Omitted and filed separately under Rule 24b-2 pursuant to which Neoprobe
  Corporation has requested Confidential Treatment of this information.

<PAGE>   6

                                  SCHEDULE 2.06




Once per **** for the preceding ****, by the **** day following the end of the
preceding ****, a sales report will issue with at least the following
information:

         1.       Total sales of Devices per Subsidiary within the Distributor
                  Territory, calculated on the basis of ****.

         2.       Total sales for each of Neoprobe(R) 1000, Control Unit and
                  Probe, calculated on the basis of ****.

         3.       Units of Devices sold per Subsidiary for Neoprobe(R) 1000,
                  Control Unit and Probes;

         4.       Total number of units sold for Neoprobe(R) 1000, Control Unit
                  and Probe; and

         5.       Details of returns, demonstration devices and landing costs
                  deducted from sales figures.



  **** Omitted and filed separately under Rule 24b-2 pursuant to which Neoprobe
  Corporation has requested Confidential Treatment of this information.

<PAGE>   1
                                                                   Exhibit 11.1

                      NEOPROBE CORPORATION AND SUBSIDIARIES
                        COMPUTATION OF NET LOSS PER SHARE

<TABLE>
<CAPTION>
                                                        Three Months Ended                               Six Months Ended
                                                             March 31,                                       March 31,
                                                      1996              1997                          1996               1997
                                                      ----              ----                          ----               ----
<S>                                               <C>               <C>                           <C>               <C>
Net Loss                                          ($4,398,618)      ($7,235,205)                  ($7,948,817)      ($11,961,133)

Weighted average number of
 shares outstanding:

Weighted average common shares
 outstanding beginning of period                   17,426,614        22,652,473                    17,334,800         22,586,527

Weighted average common shares
 issued during period                               2,314,091            97,240                     1,245,859            114,566
                                                  -----------------------------                   ------------------------------


Weighted average number of shares outstanding
 used in computing primary net loss per share      19,740,705        22,749,713                    18,580,659         22,701,093
                                                  =============================                   ==============================


Weighted average number of shares used in
 computing fully diluted net loss per share        19,740,705        22,749,713                    18,580,659         22,701,093
                                                  =============================                   ==============================


Earnings (Net Loss) Per Share:
 Primary                                               ($0.22)           ($0.32)                       ($0.43)            ($0.53)
                                                  =============================                   ==============================


 Fully diluted                                         ($0.22)           ($0.32)                       ($0.43)            ($0.53)
                                                  =============================                   ==============================
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000810509
<NAME> NEOPROBE CORPORATION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                      20,456,816
<SECURITIES>                                16,186,944
<RECEIVABLES>                                  864,098
<ALLOWANCES>                                         0
<INVENTORY>                                    630,952
<CURRENT-ASSETS>                            40,410,885
<PP&E>                                       8,705,036
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              52,944,295
<CURRENT-LIABILITIES>                        7,239,036
<BONDS>                                      1,884,848
                                0
                                          0
<COMMON>                                        22,759
<OTHER-SE>                                  43,797,652
<TOTAL-LIABILITY-AND-EQUITY>                52,944,295
<SALES>                                      2,176,845
<TOTAL-REVENUES>                             2,176,845
<CGS>                                          692,909
<TOTAL-COSTS>                                  692,909
<OTHER-EXPENSES>                             9,184,988
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               9,848
<INCOME-PRETAX>                           (11,961,133)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                       (11,961,133)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                              (11,961,133)
<EPS-PRIMARY>                                   (0.53)
<EPS-DILUTED>                                   (0.53)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission