FIRSTFED FINANCIAL CORP
10-Q, 1994-08-15
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: DIAMOND SHAMROCK INC, 10-Q, 1994-08-15
Next: ADDINGTON RESOURCES INC, 10-Q, 1994-08-15




<PAGE>                                                                          
==============================================================================

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                FORM 10-Q

(Mark One)
[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF SECURITIES
      EXCHANGE ACT OF 1934 

                                                                              
            For  the  quarterly  period  ended       June 30, 1994            
                                                     -------------
 
                                       OR
                              
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE              
     SECURITIES EXCHANGE ACT OF 1934


     For the transaction period from     N/A     to                             
                                       -------      --------

                        Commission File No. l-9566
                                    
                         FIRSTFED FINANCIAL CORP.
      (Exact  name  of  registrant  as  specified  in  its  charter)
                                    
                                    
        Delaware                                       95-4087449
   (State or other jurisdiction of                 (I.R.S. Employer
    incorporation or organization)                 Identification No.)
            
   40l  Wilshire  Boulevard,  Santa  Monica,  California  9040l-l490
   (Address of principal executive offices)               (Zip Code)
  
Registrant's telephone number, including area code: (310) 319-6000


Indicate by check mark whether the Registrant (l) has filed all reports 
required to be filed by Section l3 or l5(d) of the Securities Exchange 
Act of l934 during the preceding l2 months (or for such shorter period 
that the Registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.  Yes X  No _       


The number of shares of Registrant's $0.01 par value common stock 
outstanding as of August 1, 1994 was 10,585,620.

==========================================================================      

<PAGE>

                         FIRSTFED FINANCIAL CORP.
                             AND SUBSIDIARY

                           INDEX TO FORM 10-Q

<TABLE>

PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements

          <S>                                                     <C>
          Consolidated Statements of Financial Condition-         
          June 30, 1994 and December 31, 1993                     3

          Consolidated Statements of Operations Three-Months    
          and Six-Months Ended June 30, 1994 and 1993             4

          Consolidated Statements of Cash Flows Six-Months   
          Ended June 30, 1994 and 1993                            5 

          Notes to Consolidated Financial Statements              6

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations                     7   

PART II.  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K                        17

SIGNATURES                                                        18  

</TABLE>
                                       2
                                       

<PAGE>


PART I - FINANCIAL STATEMENTS
Item 1.  Financial statements
                                       
<TABLE>
<CAPTION>

                             FIRSTFED FINANCIAL CORP. 
                                 AND SUBSIDIARY
                  CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                  (Dollars in thousands, except per share data)
    
                                       
                                                      June 30,      December 31,
ASSETS                                                  1994           1993    
                                                    ----------       -----------
<S>                                                 <C>              <C>
Cash and cash equivalents                           $   16,738       $   17,491
Investment securities, held to maturity 
  (market of $88,645 and $104,282)                      91,719          103,836
Loans receivable                                     2,780,636        2,692,036
Mortgage-backed securities, held to maturity     
  (market of $699,624 and $715,726)                    710,767          708,283
Loans held for sale, market value approximates     
  carrying value                                        13,125           23,627
Accrued interest and dividends receivable               20,871           21,018
Real estate                                             20,417           27,249
Office properties and equipment, net                     9,700            8,923
Investment in Federal Home Loan Bank    
 Stock, at cost                                         39,722           38,967
Other assets                                            32,476           19,687
                                                    ----------       ----------
                                                    $3,736,171       $3,661,117
                                                    ==========       ==========
LIABILITIES
Deposits                                            $2,284,874       $2,305,480
Federal Home Loan Bank advances                  
 and other borrowings                                1,231,024        1,093,149
Deferred income taxes                                        -           16,366
Accrued expenses and other liabilities                  43,569           37,830
                                                    ----------       ----------
                                                     3,559,467        3,452,825
                                                    ----------       ----------
STOCKHOLDERS' EQUITY
Common stock, par value $.01 per share;
 authorized 25,000,000 shares; issued
 11,371,066 and 11,326,191 shares, 
 outstanding 10,574,546 and 10,529,671 
 shares                                                    114              113
Additional paid-in capital                              27,414           27,279
Retained earnings - substantially                
 restricted                                            161,982          193,650
Loan to employee stock ownership plan                   (2,974)          (2,918)
Treasury stock, at cost, 796,520 shares                 (9,832)          (9,832)
                                                    ----------       ----------
                                                       176,704          208,292
                                                    ----------       ----------
                                                    $3,736,171       $3,661,117
                                                    ==========       ==========
See accompanying notes to consolidated financial statements.

</TABLE>
                                       3
                                       

<PAGE>
                          
<TABLE>
<CAPTION>

                          FIRSTFED FINANCIAL CORP. 
                                AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                (Dollars in thousands, except per share data)


                                           Three  Months  Ended      Six Months Ended
                                                June 30,                 June 30,             
                                           --------------------     -------------------
                                             1994        1993         1994         1993
                                            ------      ------       ------       ------
<S>                                       <C>          <C>          <C>          <C>
Interest income:
Interest on loans and mortgage-backed                 
 securities                               $ 52,060     $ 54,435     $105,622     $110,796
Interest and dividends on investments        2,320        2,091        4,483        3,977
                                          --------     --------     --------     --------
   Total interest income                    54,380       56,526      110,105      114,773
                                          --------     --------     --------     --------
Interest expense:
 Interest on deposits                       21,265       18,929       41,539       38,097
 Interest on borrowings                     13,297       13,989       25,129       28,019
                                          --------     --------     --------     --------
   Total interest expense                   34,562       32,918       66,668       66,116
                                          --------     --------     --------     --------
Net interest income                         19,818       23,608       43,437       48,657
Provision for loan losses                   55,030        1,849       79,700       45,972
                                          --------     --------     --------     --------
Net interest income (loss)                              
   after provision for losses              (35,212)      21,759      (36,263)       2,685
                                          --------     --------     --------     --------
Other income:
 Loan and other fees                         1,725        1,550        3,359        3,341
 Gain  on sale of  loans and mortgage-          
     backed securities                          84        2,502          524        2,902
 Real estate operations, net                   579         (459)         961         (316)
 Other operating income                        367          430          721          814
                                          --------     --------     --------     --------
   Total other income                        2,755        4,023        5,565        6,741
                                          --------     --------     --------     --------
Non-interest expense                        11,711       11,443       23,844       22,897
                                          --------     --------     --------     --------
Earnings (loss) before income taxes        (44,168)      14,339      (54,542)     (13,471)
Income tax provision (benefit)             (18,615)       6,011      (22,874)      (5,397)
                                          --------     --------     --------    ---------
Net earnings (loss)                       $(25,553)    $  8,328     $(31,668)    $ (8,074)
                                          ========     ========     ========     ========
Earnings (loss) per share                 $  (2.42)    $   0.78     $  (3.01)    $  (0.77)
                                          ========     ========     ========     ========

Weighted averages shares for earnings
    per share calculation               10,541,367   10,649,177   10,536,561   10,427,554                       
                                        ==========   ==========   ==========   ===========  

See accompanying notes to consolidated financial statements.

</TABLE>
                                       4
                                       
                                       
<PAGE>                                       
                                       
<TABLE>                           
<CAPTION>
                           FIRSTFED FINANCIAL CORP.
                                AND SUBSIDIARY
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                               ( In Thousands)

                                                           Six Months Ended
                                                                June 30,             
                                                           -----------------
                                                           1994           1993
                                                           ----           ----    
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                     <C>          <C>
Net earnings (loss)                                     $ (31,668)   $  (8,074)
Adjustments to reconcile net earnings (loss)
 to net cash provided by operating activities:                        
 Provision for loan losses                                 79,700       45,972
 Amortization of fees and discounts                          (876)      (1,835)
 Net change to loans held for sale                         12,785       66,948
 Valuation adjustments on real estate sold                 (2,782)      (3,323)
 (Increase) decrease in interest and         
   dividends receivable                                      (608)         839
 Decrease in negative amortization                            147        1,630
 Decrease in interest payable                              (1,854)      (4,908)
 Change in income taxes                                   (26,881)      (7,281)
 Other                                                      3,269        3,338
                                                        ---------    ---------
   Net cash provided by operating activities               31,232       93,306
                                                        ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 Loans made to customers and principal
  collections of loans                                   (180,284)    (158,275)
 Loans repurchased                                        (13,905)     (36,093)
 Proceeds from sales of real estate                        38,972       28,988
 Purchase of investment securities                         (2,247)     (42,397)
 Proceeds from maturities and principal payments                                            
   on investment  securities                               14,256        2,000
 Other                                                     (5,291)      (1,824)
                                                        ---------    ---------
   Net cash used by investing activities                 (148,499)    (207,601)
                                                        ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES:

 Net increase (decrease) in savings deposits              (20,606)      85,926
 Net increase in short term borrowings                    195,375      100,380
 Proceeds from long term borrowings                        50,000      112,700
 Repayment of long term borrowings                       (107,500)    (117,500)
 Other                                                       (755)       1,936
                                                        ---------    ---------
  Net cash provided by financing activities               116,514      183,442
 Net increase (decrease) in cash and cash               ---------    ---------
  equivalents                                                (753)      69,147
 Cash and cash equivalents at beginning of period          17,491       23,985
                                                        ---------    ---------
 Cash and cash equivalents at end of period             $  16,738    $  93,132
                                                        =========    =========

See accompanying notes to consolidated financial statements.

</TABLE>                                                    
                                       5             


<PAGE>
                                         
                                 FIRSTFED FINANCIAL CORP.
                                      AND SUBSIDIARY
                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. The unaudited financial statements included herein have been prepared 
   by the Registrant  pursuant to the rules and regulations of the 
   Securities and Exchange Commission. In the  opinion of the Registrant, 
   all adjustments (which include only normal recurring  adjustments)  
   necessary to present fairly the results of operations for the periods 
   covered  have been  made.  Certain information and note disclosures
   normally included in financial  statements presented in accordance with 
   generally accepted accounting principles have  been condensed or omitted 
   pursuant to such rules and regulations, although the  Registrant believes 
   that the disclosures are adequate to make the information  presented not  
   misleading.
 
   It is suggested that these condensed financial statements be read in 
   conjunction with the financial statements and  the notes thereto included 
   in the Registrant's latest annual report on Form 10-K.  The results for 
   the periods covered hereby are not necessarily indicative of the operating 
   results for a full year.

2. Earnings or loss per share were computed by dividing net income or loss 
   by the weighted average number of shares of common stock outstanding for 
   the period, plus the effect of stock options, if dilutive. 

3. For purposes of reporting cash flows on the "Consolidated Statement of 
   Cash Flows", cash and cash equivalents include cash, overnight investments 
   and securities purchased under agreements to resell.

4. The Bank adopted Statement of Financial Accounting Standards No. 114,      
   "Accounting by Creditors for Impairment of a Loan,"  (SFAS No. 114") 
   effective January 1, 1994.  SFAS No. 114 requires the measurement of 
   impaired loans based on the present value of expected future cash flows 
   discounted at the loan's effective interest rate, or at the loan's 
   observable market price or at the fair value of its collateral.  SFAS
   No. 114 does not apply to large groups of homogeneous loans that are       
   collectively reviewed for impairment.  For the Bank, loans collectively      
   reviewed for impairment include all single family loans less than $500 
   thousand and multi-family loans less than $750 thousand.  The adoption 
   of SFAS No.114 did not result in material additions to the Bank's 
   provision for loan losses.  
   
                                       6
   
   
<PAGE>
   
   Item 2.  Management's  Discussion  and  Analysis  of
            -------------------------------------------
            Financial Condition and Results of Operations  
            ---------------------------------------------  
                           
                           
                           Financial Condition
                           -------------------

At June 30, 1994,  FirstFed  Financial Corp., (the "Company"), holding 
company for First Federal Bank of California and its subsidiaries 
(the "Bank"), had consolidated assets totaling  $3.7 billion, comparable to 
the level at December 31, 1993 and 3% more than at June 30, 1993.  The 
slight increase over the prior year period is due to new loan originations 
which caused the overall loan portfolio to increase by 6%.  The increase in 
asset size was offset by lower amounts in short term securities and real
estate acquired by foreclosure at June 30, 1994 compared to June 30, 1993.

During the first six months of 1994, the Bank recorded  $79.7 million in 
loan loss provisions, consisting of $30.6 million for estimated losses 
relating to  the January 17, 1994 earthquake and $49.1 million to provide 
for estimated losses due to the weak Southern California economy and real 
estate market.  Of the $79.7 million mentioned above, $11.8 million was 
charged-off as earthquake losses during the first six months and $31.5 
million was charged-off as economic losses during the first six months. 
Charge-offs were due primarily to losses on multi-family loans.  Multi-
family loans have been disproportionately affected in the current recession.
 
The Bank originates primarily single family and multi-family loans in 
Southern California. Loan originations increased by 6% in the second quarter 
of 1994 over the second quarter of 1993 and 27% over the first quarter of 
1994.  Loan originations for the second quarter of 1994 include $13.6 
million in single family loans purchased from another financial institution.  
Due to rising interest rates, market demand for adjustable rate mortgages, 
which the Bank originates for  its own portfolio, improved  during the
second quarter. 94% of new loans originated or purchased during the first 
six months of 1994 were adjustable rate mortgages. At June 30, 1994, 98.9% 
of the loan portfolio had adjustable interest rate provisions.  It is 
management's belief that adjustable rate mortgages help to maintain net 
interest income in fluctuating interest rate environments.  

The ratio of non-performing assets to total assets was 3.03% as of June 30, 
1994, compared to 3.23% at December 31, 1993 and 4.14% at June 30, 1993.  
Real estate acquired by foreclosure decreased 61% at June 30, 1994 compared 
to June 30,1993.  Also, greater specific allowances were allocated for 
problem loans in 1994 compared to 1993. (See "Non-performing Assets" for 
further discussion.) 
                                       
                                       7

<PAGE>

The following table shows the components of the Bank's loan portfolio by 
type of loan for the periods indicated:


<TABLE>
<CAPTION>

LOAN PORTFOLIO COMPOSITION
                                          June 30,   December 31,    June 30,
                                            1994        1993           1993    
                                          --------   ------------    --------
                                                (Dollars in thousands)
<S>                                      <C>           <C>           <C>
REAL ESTATE LOANS:
 First trust deed residential loans:
   One unit                              $  939,733    $  864,874    $  873,933      
   Two to four units                        348,967       340,035       341,429
   Five or more units                     1,320,743     1,296,260     1,214,155
                                         ----------    ----------    ----------
       Residential loans                  2,609,443     2,501,169     2,429,517

OTHER REAL ESTATE LOANS:
   Commercial and industrial                240,614       245,387       250,362
   Second trust deeds                        22,072        24,606        29,214
   Other                                     20,321         5,861        14,052
                                         ----------    ----------    ----------
       Real estate loans                  2,892,450     2,777,023     2,723,145

NON-REAL ESTATE LOANS:
   Manufactured housing                       2,622         2,880         3,204
   Deposit accounts                           1,278         1,086         1,173
   Consumer                                     711           847         1,187
                                         ----------    ----------    ----------
       Loans receivable                   2,897,061     2,781,836     2,728,709

LESS:
    General valuation allowances-
     loan portfolio                          77,038        40,669        44,282
    General valuation allowances-
     loans sold with recourse (1)                 -         6,231         8,247
    Unrealized loan fees                     26,262        19,273        25,450
                                         ----------    ----------    ----------
       Net loans receivable               2,793,761     2,715,663     2,650,730

FHLMC AND FNMA MORTGAGE-
 BACKED SECURITIES:
    Secured by single family dwellings      682,712       678,884       610,876
    Secured by multi-family dwellings        28,055        29,399        30,536
                                         ----------    ----------    ----------
       Mortgage-backed securities           710,767       708,283       641,412
                                         ----------    ----------    ----------
          TOTAL                          $3,504,528    $3,423,946    $3,292,142
                                         ==========    ==========    ==========

</TABLE>

(1)   Effective June 30, 1994, this amount was reclassified to a 
      liability account.

                                       8


<PAGE>

The one year GAP ratio (the difference between rate-sensitive assets and 
liabilities repricing within one year or less as a percentage of total 
assets)  was  a positive 15.9% at the end of the second quarter.  
Management's goal is to keep the one year GAP ratio less than  20% of total 
assets to further minimize the Bank's exposure to interest rate risk.

Deposits grew by 10% at June 30, 1994 compared to the level one year ago due
to the acquisition of $113 million in deposits from the Resolution Trust 
Corporation in December of 1993. Deposits at June 30, 1994 decreased 
slightly from the December 31,1993 level due to deposits withdrawn when 
interest rates on the acquired deposits were modified to market rates.  
Also, deposits in the telemarketing area decreased  due primarily  to 
competition from other investments available to telemarketing customers.

Consolidated stockholders' equity decreased to $176.7 million at June 30, 
1994 due to the $31.7 million loss booked for the first six months of 1994.  
However, the Bank's capital remains above the minimum amounts required by 
its primary regulatory agency, the Office of Thrift Supervision.  At June 
30, 1994, the Bank was required to maintain tangible capital of at least 
1.5% of adjusted total assets; core capital of at least 3% of adjusted 
total assets;  and risk-based capital of at least 8% of risk-weighted 
assets.  The Bank's core and tangible capital ratios were both 4.6%  and 
the risk-based capital ratio was 8.7%  as of June 30, 1994.   
 
Effective January 1, 1994, a financial institution must hold additional 
capital to the extent that its net portfolio value deteriorates greater 
than 2%, based on a 200 basis point increase or decrease in interest rates.  
The amount of additional capital required to be held is equal to one-half 
the difference between an institution's measured exposure to interest rate 
risk and  a "normal" level of exposure to interest rate risk.  A normal 
level of interest rate risk is defined as two percent of the estimated 
economic value of an institution's assets.  The initial calculation, which 
is to be done as of September  1, 1994, will be based on data as of 
December 31, 1993.  Based on data as of December 31, 1993, management does 
not expect that the Bank will be required to hold any additional capital as 
a result of this regulation.


                          Results of Operations 
                          ---------------------

The Company reported a consolidated net loss of $25.6 million for the 
second quarter  of 1994 compared to net earnings of $8.3 million for the 
second quarter of 1993.  For the first six months of 1994, the Company 
reported a net loss of $31.7 million compared to a net loss of $8.1 million 
for the first six months of 1993. 1994 results to date were caused by loan 
loss provisions totaling $55.0 million and $79.7 million, respectively, for
the second quarter and first six months of the year.  The provisions were 
necessary due to anticipated losses stemming from the earthquake and general  
weakness in the Southern California economy.  1993 results were also 

                                       9


<PAGE>

impacted by weakness in the Southern California economy,  A  $44.1 million 
provision recorded in the first quarter of 1993  brought total provisions 
for the first six months of 1993 to $46.0 million.  
 
Management is unable to predict future levels of loan loss provisions. 
Among other things, future loan loss provisions are based on the level of 
loan charge-offs and the severity and duration of the economic recession 
in Southern California.  Although management believes that it has provided 
for all known losses resulting from the January 1994 earthquake, further 
provisions for losses may be necessary in the future due to unforeseen 
events.

Loan charge-offs increased to $18.6 million and $43.3 million for the second 
quarter and first six months of 1994, compared to $8.8 million and $21.3 
million for the second quarter and first six months of 1993.   The increase 
in charge-offs compared to the prior year resulted primarily from 
adjustments to record loans and  foreclosed properties at fair value less
estimated costs to sell.  Multi-family loans have been particularly 
affected in the current economy.  The current recession has caused declines 
in multi-family property values due to lower rental income, higher vacancy 
rates, real estate depreciation, and lower levels of real estate sales.  
Upon foreclosure,   or when a loan becomes seriously delinquent,the properties 
securitizing the loans are recorded at fair value less the estimated costs 
to sell. As a result of the decrease in multi-family property values, 
larger write-downs on non-performing multi-family loans and multi-family 
properties acquired by foreclosure were required.

The Bank maintains two different general valuation allowance accounts: one 
for inherent risks in the Bank's own loan portfolio  and the other for risks 
associated with loans the Bank has sold with recourse (and recorded as a 
liability.) These two allowances, when added together, are referred to as 
the "combined GVA" by the Bank.

Listed below is a summary of the activity in the combined GVA and the 
associated loan portfolio during the periods indicated (in thousands):
                      
<TABLE>
<CAPTION>

                                        Six Months Ended June 30,
                                        -------------------------    
                                            1994          1993
                                        -----------     ----------

<S>                                      <C>            <C>
Beginning balance                        $   46,900     $   27,854
Provision for loan losses                    79,700         45,972
Charge-offs, net of recoveries              (43,324)       (21,297)
                                         ----------     ----------
Ending Balance                           $   83,276     $   52,529
                                         ==========     ==========

Loans with loss exposure                 $3,238,323     $3,131,339
                                         ==========     ==========
</TABLE>



Due to the high level of provisions recorded during the first six months of 
1994, the ratio of general valuation allowances to the Bank's portfolio of 
loans with loss exposure and real estate owned increased to 2.62% at 
June 30, 1994 

                                       10 


<PAGE>

compared to 1.43%  at March 31, 1994 and 1.60% at June 30, 1993.  The 
liability for loans sold with recourse amounted to 2.13% of the principal 
balance of loans sold with recourse at June 30, 1994 compared to 1.89% at 
March 31, 1994 and 2.23% at June 30, 1993.  Management believes that, as of 
June 30, 1994,  the level of general valuation allowances recorded by the 
Bank is sufficient to cover losses inherent in the loan portfolio at that 
time.

Due to the increasing trend in interest rates, the Bank's net interest 
income decreased 16% in the second quarter of 1994 compared to the 
second quarter of 1993 and  11% in the first six months of 1994 
compared to the first six months of 1993. The Bank's interest rate 
margin declined in 1994 compared to 1993 due to the lagging nature of the
index upon  which the majority of the Bank's loans are adjusted. Although 
the loan portfolio will eventually adjust to any changes in interest rates,  
net interest income initially decreases  due to the three month time lag 
before changes in the index upon which the Bank's loans adjust  can be 
passed on to its loan customers.

The following table sets forth: (i) the average dollar amounts of and 
average yields earned on loans, mortgage-backed securities and investment 
securities, (ii) the average dollar amounts of and average rates paid on 
savings and borrowing, (iii) the average dollar differences, (iv) the 
interest rate spreads, and (v) the effective net spreads for the periods 
indicated.

<TABLE>
<CAPTION>

                                     During The Six Months Ended June 30, (1)    
                                     ----------------------------------------        
                                           1994                   1993              
                                     -----------------      -----------------
                                               (Dollars in thousands)

<S>                                     <C>          <C>      <C>          <C>
Average dollar amount of and 
  average yield earned on:
  Loans and mortgage-backed
    securities                          $3,443,353   6.14%    $3,322,992   6.67% 
  Investment securities (2)                138,726   4.83        132,709   4.55
                                        ----------   ----     ----------   ----
   Interest-earning assets               3,582,079   6.09      3,455,701   6.59

Average dollar amount of and 
 average rate paid on:
 Deposits                                2,293,683    3.65     1,988,053   3.87
 Borrowings                              1,200,506    4.21     1,366,033   4.13
                                        ----------    ----    ----------   ----
  Interest-bearing liabilities           3,494,189    3.84     3,354,086   3.97
  
Average dollar difference between
   interest-earning assets and                               
                                        ---------             ----------
   interest-bearing liabilities         $  87,890             $  101,615
                                        =========             ==========
                                                      -----                -----   
 Interest rate spread                                 2.25%                2.62%
                                                      =====                =====
 Interest net spread (3)                              2.34%                2.73%
                                                      =====                =====

</TABLE>                              
                              
                                       11  

<PAGE>

<TABLE>                              
<CAPTION>
                              
                                     During The Three Months Ended June 30,(1)                   
                                     ------------------------------------------              
                                            1994                      1993                  
                                     -----------------          ---------------     
                                                (Dollars in thousands)

<S>                                     <C>           <C>     <C>          <C>
Average dollar amount of and 
  average yield earned on:
  Loans and mortgage-backed
    securities                          $3,453,952    6.03%   $3,324,984   6.55%
  Investment securities (2)                140,020    4.88       135,440   4.64 
                                        ----------    ----    ----------   ----
    Interest-earning assets              3,593,972    5.99     3,460,424   6.47

Average dollar amount of and 
 average rate paid on:
 Deposits                                2,294,226    3.72     1,996,188   3.80
 Borrowings                              1,225,354    4.35     1,395,932   4.02
                                        ----------    ----    ----------   ----
    Interest-bearing liabilities         3,519,580    3.94     3,392,120   3.89
  
  Average dollar difference between
   interest-earning assets and                                
                                        ----------            ----------
   interest-bearing liabilities         $   74,392            $   68,304
                                        ==========            ==========                                                          
                                                      -----                -----
 Interest rate spread                                 2.05%                2.58%
                                                      =====                =====
 Interest net spread (3)                              2.13%                2.66%
                                                      =====                =====
- ------------------------

(1) Average balances and weighted average rates for the period are computed 
    based on daily balances.   
(2) Does not include Federal Home Loan Bank Stock.
(3) The effective net spread is a fraction, the denominator of which is the 
    average dollar amount of interest-earning assets, and the numerator of 
    which is net interest income (excluding stock dividends and 
    miscellaneous interest income)


Real estate operations resulted in net gains of $579 thousand and $961 
thousand for the second quarter and first six months of 1994, respectively.  
Gains are mostly the result of  recoveries of excess valuation allowances 
realized upon the sale of foreclosed properties.  In comparison, the Bank 
recorded net losses of $459 thousand and $316 thousand for the second 
quarter and first six months of 1993, respectively.  The losses recorded 
during 1993 were mostly attributable to maintenance costs and property tax
payments on foreclosed multi-family properties which exceeded rents 
collected during the holding period before the properties were sold.  

Gain on sale of loans and mortgage-backed securities was $84 thousand and 
$524 thousand, respectively, for the second quarter and first six months 
of 1994 compared to $2.5 million and $2.9 million, respectively, for the 
second quarter and first six months of 1993.  Gain on sale of loans for the 
second quarter of 1993 included a gain of $2.0 million on the sale of a 
mortgage-backed security which had previously been identified as held for 
sale.

                                       12


<PAGE>

Total non-interest expenses increased by 2% during the second quarter of 
1994 compared to the same period of the prior year and 4% during the first 
six months of 1993 compared to the same period  of the prior year.  The 
increases were in line with with the Bank's asset growth.  Non-interest 
expenses increased slightly in 1994 compared to 1993 due to costs associated 
with one branch added since June of 1993.  The expense-to-assets ratio was 
1.26% of average assets  for the second quarter of 1994 compared to 1.27% 
for the second quarter of 1993.  On a six-month comparative basis, the 
expense-to-assets ratio remained  at 1.29% of average assets for both
periods.


          Non-accrual, Past Due, Modified  and Restructured Loans
          -------------------------------------------------------

The Bank accrues interest earned but uncollected for every loan without 
regard to its contractual delinquency status but establishes a specific 
interest allowance for each loan which becomes 90 days or more past due 
or in foreclosure.  Loans on which delinquent interest allowances had 
been established totaled $124 million at June 30, 1994 compared to $106 
million at December 31, 1993 and $107 million at June 30, 1993.

The additional interest that  would have been earned had there been no 
loans 90 days or more delinquent or in foreclosure was $6.7 million as of 
June 30, 1994  compared to $5.8 million at December 31, 1993 and $5.0 
million at June 30, 1993. 

The Bank  has debt restructurings which result from temporary modifications 
of principal and interest payments.  Under these arrangements, loan terms 
are typically reduced to no less than a monthly interest payment required 
under the note.  Any loss of revenues under the modified terms would be 
immaterial to the Bank.  If the borrower is unable to return to scheduled 
principal and interest payments at the end of the modification period, 
foreclosure procedures are initiated.  As of June 30, 1994, the Bank had 
modified loans totaling $84.0 million.  As of that date, loan loss 
allowances totaling $6.1 million had been established for these loans.  
Less than 5%  of  modified loans were 90 days or more delinquent as of 
June 30, 1994.

The Bank also restructured certain loans to borrowers who experienced 
damage to their properties as a result of the January 1994 earthquake.  
These modifications were granted in the months immediately following the 
earthquake and were usually for the deferral of three  to six months of 
loan payments. As of June 30, 1994, the modification period for most of 
these loans had ended.  The outstanding balance of loans which remain 
modified for earthquake reasons as of June 30, 1994 totaled $26.4 million.

The Bank implemented Statement of Financial Accounting Standards No. 114,
"Accounting by Creditors for the Impairment of a Loan," (SFAS No. 114") as 
of January 1, 1994.  The Bank considers a loan impaired when, based on 
current information and events, it believes it probable that the Bank will 
be unable to collect all amounts due according to the contractual terms of 

                                       13


<PAGE>

the loan agreement.  Estimated impairment losses are included in the 
allowance for loan losses. Adjustments to impairment losses are included 
in the provision for loan losses.

At June 30, 1994, the recorded investment in loans for which impairment 
had been recognized in accordance with SFAS No. 114 totaled $149.0 million, 
net of $31.1 million in loan loss allowances related to such loans.  
Impaired loans as of June 30, 1994 included the following components:  
non-accrual major loans of $48.6 million (major loans being defined as 
single family loans greater than or equal to $500 thousand and multi-family 
loans greater than or equal to $750 thousand), restructured debt of $58.6
million, and major loans less than 90 days delinquent in which full payments 
of principal and interest are not expected totaling $41.8 million.   Of the 
$149.0 million in impaired loans as of June 30, 1994, $55.9 million are 
included in the modified loans noted above. 


                         Non-performing Assets
                         ---------------------  

The Bank defines non-performing assets as loans delinquent over 90 days 
(non-accrual loans), loans in foreclosure and real estate acquired in 
settlement of loans.

An analysis of non-performing assets as of June 30, 1994 and 1993 and 
December 31, 1993 follows:
                                   

</TABLE>
<TABLE>                                         
<CAPTION>
                                         
                                         June 30,    December 31,   June 30,
                                           1994          1993         1993    
                                         ---------   ------------   --------
                                               (Dollars in thousands)
<S>                                      <C>          <C>          <C>
Foreclosed real estate owned: 
Single family                            $  9,277     $ 10,052    $ 14,424
Multi-family                               10,085       16,015      36,378
Commercial real estate                        137          327           -
Other                                         555          484         649
                                         --------     --------    --------
   Total foreclosed real estate owned      20,054       26,878      51,451

Delinquent loans over 90 days past due:
Single family                              26,210       25,317      31,762
Multi-family                               78,296       70,207      67,891
Commercial real estate                     19,543       10,307       6,893
Other                                         189          245         284
Specific valuation allowances             (31,238)     (14,732)     (8,696)
                                         --------     --------    --------
   Total delinquent loans                  93,000       91,344      98,134
                                         --------     --------    --------
Total non-performing assets              $113,054     $118,222    $149,585
                                         --------     --------    --------
General Valuation Allowances (GVA)       $ 77,038     $ 40,669    $ 44,282
                                         ========     ========    ========

 Ratio of general valuation allowances
 to total non-performing assets             68.1%        34.4%       29.6%
                                          =======     ========    ========
</TABLE>
                                       14  
                 

<PAGE>

The ratio of non-performing assets to total assets was 3.03% at June 30, 
1994, compared to 3.23% at December 31, 1993 and 4.14% at June 30, 1993. 
The decrease from June 30, 1993 to June 30, 1994 was caused by a 61% drop 
in foreclosed properties owned by the Bank and higher specific allowances 
established for non-performing loans.    Management continues to dedicate 
significant attention to resolving problem loan situations and disposing of 
foreclosed properties.  Foreclosed real estate sold totaled $23.6 million 
and $37.3 million for the second quarter and first six months of 1994, 
respectively, compared to $20.0 million and $28.4 million, respectively 
for the second quarter and first six months of 1993. 
  

                           Sources of Funds
                           ----------------                                     


External sources of funds include savings deposits, advances from the 
Federal Home Loan Bank of San Francisco ("FHLBSF") and securitized 
borrowings.  For purposes of funding asset growth, the source or 
sources of funds with the lowest cost for the desired term are typically
selected.

Savings deposits are obtained from several sources:  retail savings 
branches, the telemarketing department, and national deposit brokers.  
Not including $15.8 million and $30.9 million in interest credits during 
the second quarter and first six months of 1994, respectively, total 
savings deposits decreased by $12.9 million during the second quarter and 
$52.0 million during the  first six months of 1994.

Retail deposits decreased by $4.0 million during the second quarter and 
$24.7 million during the first six months of 1994.  The Bank experienced 
outflows of deposits acquired from the Resolution Trust Corporation in 
December of 1993, particularly during the first quarter of 1994.  This 
outflow typically occurs with acquired deposits when the interest rates, 
which are typically above market on the date of acquisition, are adjusted 
to market rates after the acquisition. The Bank had several promotional
campaigns during the second quarter which helped to stem the outflow of 
deposits.   Retail deposits comprised 66% of total deposits at June 30, 1994.

Telemarketing deposits decreased by $59.1 million during the second quarter 
of 1994 and $33.1 million for the first six months of the year.  These 
deposits, normally large deposits from pension plans and other managed 
trusts,  decreased due primarily to higher yields available to investors 
on alternate investments.  Telemarketing deposits comprised 11% of total 
deposits at June 30, 1994. 

Deposits acquired from national brokerage firms increased by $50.2 million 
during the second quarter of 1994 and $5.8 million for the first six months 
of the year. The Bank has used brokered deposits for nearly 10 years and 
considers these deposits a stable source of funds. The Bank solicits 
brokered funds based on a  waiver obtained from the Federal Deposit 
Insurance Corporation ("FDIC"), the insurer of the Bank's deposits. 

                                       15

<PAGE>

The Bank's waiver expires on August 27, 1994 and it has applied for a new 
waiver.  At June 30, 1994, brokered deposits comprised 23% of total deposits.

Securitized borrowings under reverse repurchase agreements increased by 
$51.7 million during the first six months of the year and $1.1 million 
during the second quarter. These securitized borrowings are normally the 
most cost effective for the Bank but the amount outstanding  varies 
depending on the level  of available collateral. The Bank converted $35.4 
million and $49.3 million of loans into mortgage-backed securities during 
the second quarter and first six months of 1994, respectively. 

FHLB advances increased by $112.5 million for both the second quarter and 
the first six months of 1994. The Bank utilized its borrowing capacity with 
the FHLB during the second quarter when it exhausted the collateral 
available for securitized borrowings.  

Internal sources of funds include both principal payments and payoffs on 
loans, loan sales,  and positive cash flows from operations.

Principal payments include amortization and prepayments which are a 
function of real estate activity and the general level of interest rates.  
Total principal payments were $76.6 million and $141.7 million, 
respectively, for the second quarter and first six months of 1994. This 
compares with $90.8 million and $172.3 million, respectively,  for the 
second quarter and first six months of 1993.  Principal payments decreased 
due to higher interest rates in 1994 compared to 1993 which had the effect
of decreasing  loan refinance activity.

Loan sales decreased to $5.9 million for the second quarter and $42.4 million 
for the first six months of 1994.  This compares with loan sales of $91.2 
million and $108.6 million, respectively for the second quarter and first 
six months of 1993.  Activity for the second quarter of 1993 included the 
sale of a $70.2 million mortgage-backed security from the Bank's portfolio 
of loans and mortgage-backed securities held for sale.  Due to increased 
interest rates in 1994, the level of loans originated for sale by the Bank 
decreased in 1994 compared to 1993.

                                       16



<PAGE>

PART II  -  OTHER INFORMATION
                                                                

Item 4.   Submission of Matters to a Vote of Securities Holders

On April 20, 1994, the Company held its Annual Meeting of Stockholders for 
the purpose of voting on two proposals.  The following are the matters 
voted on at the meeting and the votes cast for, against or withheld, 
and abstentions as to each such matter.  There were no broker non-votes as 
to these matters.

1. Election of Directors 
                                  
<TABLE>                                  
                                  For        Withheld    Abstain
                                ---------    --------    -------

    <S>                         <C>           <C>            <C>
    Christopher Harding         9,059,689     41,825         0
    James L. Hesburgh           9,060,438     41,076         0
    Steven L. Soboroff          9,060,439     41,075         0


</TABLE>

2. Ratification of KPMG Peat Marwick as independent public auditors for 
   the Company for 1994.

<TABLE>

          <S>                   <C>
          For:                  9,045,331
          Against                  37,089
          Abstain:                 19,094

</TABLE>

Item 6.  Exhibits and Reports on Form 8-K (Unaudited)

<TABLE>

     a)  Exhibits
         <C>  <S>
         1.)  Computation of earnings per share.  Part I hereof is hereby 
              incorporated by reference.

         2.)  Reports furnished to security holders.  The second quarter 
              report to shareholders for the period ended June 30, 1994.
              Page 19 to 24. 


     b)  Reports on Form 8-K
      
         1.)  No reports on Form 8-K were filed during the period ended 
              June 30, 1994.

</TABLE>                                       
                                       
                                       17

                                                             
<PAGE>

                               SIGNATURES

                                                             
Pursuant to the requirements of the Securities Exchange Act of 1934,  
the registrant has duly caused this report to be signed on its behalf 
by the undersigned thereunto duly authorized.





                                      FIRSTFED FINANCIAL CORP.
                                      ------------------------
                                      Registrant

                                      
                                      Date:  August 15, 1994

                                      
                                      By /s/  WILLIAM S. MORTENSEN
                                         -------------------------
                                         William S. Mortensen
                                         Chairman of the Board
                                         and Chief Executive Officer


                                         /s/  JAMES. P. GIRALDIN
                                         ---------------------------
                                         James P. Giraldin
                                         Chief Financial Officer and
                                         Executive Vice President



                                       18


<PAGE>

                             FIRSTFED FINANCIAL CORP.
                                 AND SUBSIDIARY
                       



                       SECOND QUARTER REPORT TO STOCKHOLDERS
                        FOR THE PERIOD ENDED JUNE 30, 1994


                                       19
                                       
                         
      
<PAGE>

                                FirstFed Financial Corp. and Subsidiary     
                                    
                                       MESSAGE TO STOCKHOLDERS
                                                  

Dear Stockholder:


    The Bank recorded a loss in the second quarter due to our provision 
for loan losses resulting from the earthquake and continued economic 
problems in Southern California.  During the second quarter of the year, 
the Bank added $55 million in provisions for loan losses, bringing the 
year-to-date total to nearly $80 million.  The result was a reported loss 
of $25.6 million for the second quarter and $31.7 million for the six-month 
period.

      Although no one can accurately predict when the economy will recover, 
recent reports by UCLA and other economic forecasters have indicated that we 
may have seen the worst of the current recession and that there is some 
possibility that the economy is improving. Real estate sales in Southern 
California for the month of June increased 12% over May and 27% over the 
level in June of last year.

    To aid in the recovery, the California state legislature is taking a 
more aggressive role in creating jobs and developing housing opportunities.  
A recent article in the Los Angeles Times indicates that the number of 
businesses leaving the state has declined and that some businesses are 
actually returning to the state.  Recent reforms in the workers 
compensation laws have created a more business-friendly environment in the
state.  Furthermore, with the decrease in real estate values in the current 
recession, the "affordability" of housing has improved significantly in 
many areas of the state, making it easier for businesses to attract high 
quality employees.


                                       20  


<PAGE>

    Despite the encouraging news, we don't know when the economy will fully
recover.  However, one reason for our optimism is that the volume of new 
loans originated by the Bank has increased 27% over the first quarter level 
and 6% over the second quarter of last year.  Because of rising interest 
rates, market conditions for adjustable rate mortgages have improved.  
Adjustable rate mortgages have traditionally provided the Bank with strong 
core earnings.  99% of the loan portfolio has adjustable interest rate 
provisions.

     We are pleased that, due to strong allowances built in the past, the 
Bank's capital  remains above the minimum levels required by Federal 
regulations.  Also, as announced in a recent news release, the Company has 
filed a preliminary registration statement with the Securities and Exchange 
Commission for the future issuance of $50 million in 10-year notes. 

    The Company's low expense-to-assets ratio remains well below that of 
our major thrift competitors.  In the long run, the Bank's ability to 
provide services at a low cost will allow us to compete favorably in the  
financial environment of the future.


                                       21
       


<PAGE>


FINANCIAL  HIGHLIGHTS 

<TABLE>
<CAPTION>
                                                   Quarter Ended                
                                             -----------------------------      
                                              June 30,            June 30,
                                                1994                1993        
                                             ----------          ---------
                                                (Dollars in Thousands,
                                                    Except Per Share)

<S>                                          <C>                 <C>
At, Or For The Three Months Ended
Net Earnings (Loss)                          $   (25,553)        $     8,328
Net Earnings (Loss) Per Share                $     (2.42)        $      0.78    
Common Shares Outstanding                     10,574,546          10,439,882
Weighted Average Shares for
  Earnings Per Share calculation              10,541,367          10,649,177
Book Value Per 
  Common Share                               $     16.71         $     19.11
Total Loan Volume                            $   196,962         $   185,876    
Total Assets                                 $ 3,736,171         $ 3,610,600
Total Loans                                  $ 3,504,528         $ 3,292,142
Total Deposits                               $ 2,284,874         $ 2,068,671
Total Borrowings                             $ 1,231,024         $ 1,291,821
Net Worth                                    $   176,704         $   199,536
Net Interest Income                          $    19,818         $    23,608
Interest Rate Spread During
 the Period                                        2.05%               2.58%
Net Worth to Assets Ratio                          4.73%               5.53%
Tangible Capital Ratio                             4.57%               5.39%
Core Capital Ratio                                 4.57%               5.39%
Risk-Based Capital Ratio                           8.71%               9.47%
Return on Average Assets                          (2.76%)              0.93%
Return on Average Equity                         (53.95%)             17.05%
Expense Ratio as a % of
 Average Assets                                    1.26%               1.27% 
Non-performing Assets to                    
 Total Assets Ratio                                3.03%               4.14%
Adjustable Loans as a % of        
 Total Loans                                      98.87%              97.99%

</TABLE>
                                       
                                       22



<PAGE>                           
                           
<TABLE>                           
<CAPTION>

                           
                                FIRSTFED FINANCIAL CORP. 
                                    AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                     (Dollars in thousands, except per share data)
    
                                               
                                                    June 30,      December 31,
ASSETS                                               1994              1993        
                                                   ---------       -----------   
<S>                                               <C>              <C>
Cash and cash equivalents                         $    16,738      $    17,491
Investment securities, held to maturity             
  (market of $ 88,645 and $104,282)                    91,719          103,836
Loans receivable                                    2,780,636        2,692,036
Mortgage-backed securities, held to maturity      
  (market of $699,624 and $715,726)                   710,767          708,283
Loans held for sale, market value approximates     
  carrying value                                       13,125           23,627
Accrued interest and dividends receivable              20,871           21,018
Real estate                                            20,417           27,249
Office properties and equipment, net                    9,700            8,923
Investment in Federal Home Loan Bank     
 Stock, at cost                                        39,722           38,967
Other assets                                           32,476           19,687
                                                  -----------      -----------
                                                  $ 3,736,171      $ 3,661,117
                                                  ===========      ===========

LIABILITIES
Deposits                                          $ 2,284,874      $ 2,305,480
Federal Home Loan Bank advances                   
 and other borrowings                               1,231,024        1,093,149
Deferred income taxes                                       -           16,366
Accrued expenses and other liabilities                 43,569           37,830
                                                  -----------      -----------
                                                    3,559,467        3,452,825
                                                  -----------      -----------
STOCKHOLDERS' EQUITY
Common stock, par value $.01 per share;
 authorized 25,000,000 shares; issued
 11,371,066 and 11,326,191 shares, 
 outstanding 10,574,546 and 10,529,671 
 shares                                                   114              113
Additional paid-in capital                             27,414           27,279
Retained earnings - substantially                 
 restricted                                           161,982          193,650
Loan to employee stock ownership plan                  (2,974)          (2,918)
Treasury stock, at cost, 796,520 shares                (9,832)          (9,832)
                                                  -----------      -----------
                                                      176,704          208,292
                                                  -----------      -----------
                                                  $ 3,736,171      $ 3,661,117
                                                  ===========      ===========
</TABLE>

                                       23

                                       

<PAGE>
                                       
<TABLE>
<CAPTION>


                          FIRSTFED FINANCIAL CORP. 
                                AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                (Dollars in thousands, except per share data)


                                           Three  Months  Ended      Six Months Ended
                                                June 30,                 June 30,             
                                           --------------------     -------------------
                                             1994        1993         1994         1993
                                            ------      ------       ------       ------
<S>                                       <C>          <C>          <C>          <C>
Interest income:
Interest on loans and mortgage-backed                 
 securities                               $ 52,060     $ 54,435     $105,622     $110,796
Interest and dividends on investments        2,320        2,091        4,483        3,977
                                          --------     --------     --------     --------
   Total interest income                    54,380       56,526      110,105      114,773
                                          --------     --------     --------     --------
Interest expense:
 Interest on deposits                       21,265       18,929       41,539       38,097
 Interest on borrowings                     13,297       13,989       25,129       28,019
                                          --------     --------     --------     --------
   Total interest expense                   34,562       32,918       66,668       66,116
                                          --------     --------     --------     --------
Net interest income                         19,818       23,608       43,437       48,657
Provision for loan losses                   55,030        1,849       79,700       45,972
                                          --------     --------     --------     --------
Net interest income (loss)                              
   after provision for losses              (35,212)      21,759      (36,263)       2,685
                                          --------     --------     --------     --------
Other income:
 Loan and other fees                         1,725        1,550        3,359        3,341
 Gain  on sale of  loans and mortgage-          
     backed securities                          84        2,502          524        2,902
 Real estate operations, net                   579         (459)         961         (316)
 Other operating income                        367          430          721          814
                                          --------     --------     --------     --------
   Total other income                        2,755        4,023        5,565        6,741
                                          --------     --------     --------     --------
Non-interest expense                        11,711       11,443       23,844       22,897
                                          --------     --------     --------     --------
Earnings (loss) before income taxes        (44,168)      14,339      (54,542)     (13,471)
Income tax provision (benefit)             (18,615)       6,011      (22,874)      (5,397)
                                          --------     --------     --------    ---------
Net earnings (loss)                       $(25,553)    $  8,328     $(31,668)    $ (8,074)
                                          ========     ========     ========     ========
Earnings (loss) per share                 $  (2.42)    $   0.78     $  (3.01)    $  (0.77)
                                          ========     ========     ========     ========

Weighted averages shares for earnings
    per share calculation               10,541,367   10,649,177   10,536,561   10,427,554                       
                                        ==========   ==========   ==========   ===========  


</TABLE>

                                       24









             



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission