FIRSTFED FINANCIAL CORP
10-Q, 2000-05-12
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: TRANSPORT CORPORATION OF AMERICA INC, 10-Q, 2000-05-12
Next: PILGRIM BAXTER & ASSOCIATES LTD, 13F-HR, 2000-05-12








                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                     For the Quarter Ended March 31, 2000
                                      OR
                  TRANSITION REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


                        Commission File Number: 1-9566

                           FirstFed Financial Corp.
            (Exact name of registrant as specified in its charter)



                Delaware                                    95-4087449
    (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                     Identification No.)


            401 Wilshire Boulevard
          Santa Monica, California                          90401-1490
   (Address of principal executive offices)                 (Zip Code)


            Registrant's telephone number, including area code:(310) 319-6000


Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days.

                                          Yes        x      No     _____

As of April 28, 2000,  17,206,773  shares of the  Registrant's  $.01 par value
common stock were outstanding.



                                       1
<PAGE>




                           FirstFed Financial Corp.
                                    Index




                                                                          Page
Part I.   Financial Information

          Item 1.  Financial Statements

                   Consolidated Statements of Financial Condition
                   as of March 31, 2000, December 31, 1999
                   and March 31, 1999                                         3

                   Consolidated Statements of Operations and Comprehensive
                   Earnings for the three months ended  March 31, 2000 and
                   1999                                                       4

                   Consolidated Statements of Cash Flows for the three
                   months ended March 31, 2000 and 1999                       5

                   Notes to Consolidated Financial Statements                 6

          Item 2.  Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                        7

Part II.  Other Information (omitted items are inapplicable)

          Item 6.  Exhibits and Reports on Form 8-K                          17

Signatures                                                                   18


                                       2
<PAGE>
<TABLE>
<CAPTION>


                        PART I - FINANCIAL STATEMENTS

Item 1. Financial Statements

                   FirstFed Financial Corp. and Subsidiary
                Consolidated Statements of Financial Condition
                (Dollars in thousands, except per share data)
                                 (Unaudited)

                                                       March 31,   December 31,    March 31,
                                                         2000          1999          1999
<S>                                                   <C>           <C>           <C>

Assets
Cash and cash equivalents                            $   59,812    $  101,807    $  424,253
Investment securities, available-for-sale
  (at fair value)                                       151,403       151,195       106,831
Mortgage-backed securities, available-for-sale
  (at fair value)                                       406,271       428,641       525,937
Loans receivable, held-for-sale (fair value of
  $1,585, $2,324 and $24,354)                             1,581         2,303        24,251
Loans receivable, net                                 3,296,665     3,058,244     2,760,907
Accrued interest and dividends receivable                23,482        21,825        22,381
Real estate                                               2,545         2,236         5,754
Office properties and equipment, net                     11,620        11,745        11,957
Investment in Federal Home Loan Bank
 (FHLB) stock, at cost                                   72,714        71,722        73,694
Other assets                                             16,100         6,787         8,926
                                                     $4,042,193    $3,856,505    $3,964,891

Liabilities
Deposits                                             $2,208,143    $2,061,357    $2,155,879
FHLB advances and other borrowings                    1,229,000     1,169,000     1,074,000
Securities sold under agreements to repurchase          332,546       363,635       453,531
Accrued expenses and other liabilities                   43,361        31,380        45,687
                                                      3,813,050     3,625,372     3,729,097

Commitments and Contingent Liabilities

Stockholders' Equity
Common stock, par value $.01 per share;
 authorized 100,000,000 shares; issued 23,274,263
 23,269,051, and 23,261,359 shares, outstanding
 17,361,573, 18,023,061 and 19,418,919 shares               233           233           233
Additional paid-in capital                               31,598        31,561        31,004
Retained earnings - substantially restricted            283,782       274,946       250,611
Loan to employee stock ownership plan                    (1,783)       (1,759)       (1,827)
Treasury stock, at cost, 5,912,690, 5,245,990
 and 3,842,440 shares                                   (73,896)      (65,568)      (44,150)
    Accumulated other comprehensive loss,
     net of taxes                                       (10,791)       (8,280)          (77)
                                                        229,143       231,133       235,794
                                                     $4,042,193    $3,856,505    $3,964,891

</TABLE>


         See accompanying notes to consolidated financial statements.


                                       3
<PAGE>

                   FirstFed Financial Corp. and Subsidiary
       Consolidated Statements of Operations and Comprehensive Earnings
                (Dollars in thousands, except per share data)

                                  (Unaudited)

                                                     Three  Months  Ended
                                                            March 31,

                                                        2000          1999
Interest income:
  Interest on loans                                   $61,126       $54,007
  Interest on mortgage-backed securities                6,142         7,609
  Interest and dividends on investments                 3,834         3,121
     Total interest income                             71,102        64,737

Interest expense:
  Interest on deposits                                 23,130        22,664
  Interest on borrowings                               21,992        16,908
     Total interest expense                            45,122        39,572

Net interest income                                    25,980        25,165
Provision for loan losses                                   -             -
Net interest income
  after provision for losses                           25,980        25,165

Non-interest income:
  Loan and other fees                                     738         1,285
  Gain (loss) on sale of loans                            (35)          583
  Real estate operations, net                             (38)          302
  Other operating income                                1,060           963
     Total non-interest income                          1,725         3,133

Non-interest expense                                   12,245        12,588

Earnings before income taxes                           15,460        15,710
Income tax provision                                    6,625         6,795
Net earnings                                          $ 8,835       $ 8,915

Other comprehensive earnings - unrealized gain (loss)
  on securities available-for-sale, net of taxes       (2,511)          626
Comprehensive earnings                                $ 6,324       $ 9,541

Earnings per share:
   Basic                                              $  0.50       $  0.43
   Diluted                                            $  0.49       $  0.43

Weighted average shares outstanding:
   Basic                                           17,819,996    20,553,809
   Diluted                                         17,930,138    20,715,099



         See accompanying notes to consolidated financial statements.


                                       4
<PAGE>
<TABLE>
<CAPTION>

                   FirstFed Financial Corp. and Subsidiary
                    Consolidated Statements of Cash Flows
                            (Dollars in thousands)
                                 (Unaudited)
                                                                      Three Months Ended
                                                                           March 31,
                                                                      2000          1999
<S>                                                                <C>            <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings                                                      $  8,835       $  8,915
Adjustments to reconcile net earnings
  to net cash provided by (used in) operating activities:
  Net change in loans-held-for-sale                                    722         (7,801)
  Depreciation and amortization                                        458            394
  Provision for losses on real estate owned                              -              4
  Valuation adjustments on real estate sold                           (259)          (786)
  Amortization of fees and discounts                                  (214)          (243)
  Decrease in servicing asset                                          203             65
  (Increase) Decrease in interest and dividends receivable          (1,657)         1,095
  Increase (decrease) in interest payable                            1,051         (2,835)
  Net change in goodwill                                           (10,419)           121
  Increase in other assets                                          (1,187)        (1,052)
  Increase decrease in accrued expenses and other liabilities        5,837         (7,442)
   Total adjustments                                                (5,465)       (18,480)
     Net cash provided by (used in) operating activities             3,370         (9,565)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Loans made to customers net of principal
   collection on loans                                            (114,348)         28,662
  Loans purchased                                                 (125,475)         (1,042)
  Proceeds from sales of real estate owned                           2,131           4,958
  Proceeds from maturities and principal payments
   of investment securities available-for-sale                       2,783           1,338
  Principal reductions on mortgage-backed securities
   available for sale                                               18,440          32,024
  Purchase of investment securities
   available-for sale                                               (3,447)        (43,795)
  Other                                                               (295)         (2,946)
       Net cash provided by (used in) investing activities        (220,211)         19,199

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net  increase in savings deposits                                146,786          19,970
  Net increase in short term borrowings                             28,911         292,359
  Treasury stock purchases                                          (8,328)        (30,790)
  Other                                                              7,477           6,800
       Net cash  provided by financing activities                  174,846         288,339

  Net increase (decrease) in cash and cash equivalents             (41,995)        297,973
  Cash and cash equivalents at beginning of period                 101,807         126,280
  Cash and cash equivalents at end of period                      $ 59,812        $424,253

</TABLE>

         See accompanying notes to consolidated financial statements.


                                       5
<PAGE>






                   FirstFed Financial Corp. and Subsidiary
                  Notes to Consolidated Financial Statements
                                 (Unaudited)


1.    The unaudited  financial  statements  included herein have been prepared
by the Company,  pursuant to the rules and  regulations  of the Securities and
Exchange  Commission.  In the opinion of the Company,  all adjustments  (which
include only normal  recurring  adjustments)  necessary to present  fairly the
results  of  operations  for the  periods  covered  have  been  made.  Certain
information and note  disclosures  normally  included in financial  statements
presented in accordance  with generally  accepted  accounting  principles have
been  condensed  or  omitted  pursuant  to such  rules  and  regulations.  The
Company  believes that the  disclosures  are adequate to make the  information
presented not misleading.

 It is  suggested  that  these  condensed  financial  statements  be  read  in
conjunction  with the financial  statements and the notes thereto  included in
the Company's  latest annual report on Form 10-K.  The results for the periods
covered hereby are not necessarily  indicative of the operating  results for a
full year.

2.  Earnings  per  share  were  computed  by  dividing  net  earnings  by  the
weighted  average  number  of  shares  of  common  stock  outstanding  for the
period,  plus the effect of stock options, if dilutive.

3. For  purposes of  reporting  cash flows on the  "Consolidated  Statement of
Cash Flows",  cash and cash equivalents  include cash,  overnight  investments
and  securities  purchased  under  agreements to resell which mature within 90
days of the date of purchase.

4. Recent Accounting Pronouncements

In June of 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement  of  Financial   Accounting   Standards  No.  133,  "Accounting  for
Derivative  Instruments  and  Hedging  Activities"  ("SFAS  No.  133"),  which
establishes  accounting and reporting standards for derivative instruments and
for hedging activities.  It requires  recognition of all derivatives as either
assets  or  liabilities  in the  statement  of  financial  condition  and  the
measurement  of those  instruments  at fair value.  Recognition  of changes in
fair  value  will  be  recognized  into  income  or as a  component  of  other
comprehensive  income  depending  upon  the  type  of the  derivative  and its
related  hedge,  if  any.  As  amended  by  SFAS  No.  137,   "Accounting  for
Derivative  Instruments and Hedging  Activities-Deferral of the Effective Date
of FASB Statement No. 133." SFAS No. 133 is effective for all fiscal  quarters
of all fiscal years beginning  after June 15, 2000.  Early  implementation  is
permitted   under  this   statement.   The  Company  has  not  adopted   early
implementation  and management has determined that implementing this statement
will not have a  material  affect on its  financial  condition  or  results of
operations.


                                       6
<PAGE>



Item 2.     Management's  Discussion  and  Analysis  of Financial Condition
             and Results of Operations


Financial Condition

At March 31, 2000,  FirstFed Financial Corp. (the "Company"),  holding company
for First Federal Bank of California and its  subsidiaries  (the "Bank"),  had
consolidated  assets  totaling  $4.0  billion,  compared  to $3.9  billion  at
December  31,  1999 and $4.0  billion at March 31,  1999.  The growth in total
assets during the first quarter of 2000 is  attributable to an increase in the
portfolio  of  loans,  including  mortgage-backed  securities,   offset  by  a
decrease in  overnight  investments.  The Bank's  portfolio  increased to $3.7
billion as of March 31,  2000 from $3.5  billion at  December  31,  1999.  The
increase  is due to  $125.2  million  of  multi-family  loans  purchased  from
Fidelity  Federal  Bank on March  31,  2000 and loan  originations  of  $214.0
million for the first  quarter of 2000.  The  increase was offset by principal
reductions,  payoffs and other  reductions in the  aggregate  amount of $123.9
million.

The total assets  increased by $77.4  million from March 31, 1999 to March 31,
2000. The growth in assets is  attributable  to the increases in the portfolio
of loans mentioned above and was offset by a $364.4 million  reduction in cash
and overnight  investments.  During the first quarter of 1999,  borrowed funds
grew faster than necessary to fund the Bank's loan  portfolio,  which resulted
in excess cash on hand at March 31, 2000.

The mortgage-backed  securities portfolio,  classified as  available-for-sale,
was recorded at fair value as of March 31, 2000.  An  unrealized  loss of $8.8
million,  net of taxes, was reflected in stockholders'  equity as of March 31,
2000.  This compares to a net  unrealized  loss of $6.6 million as of December
31, 1999.

The Bank's  primary  market  area is Southern California, which remains strong
economically.  According to the  UCLA  Anderson Forecast for California, March
2000 Report (The "UCLA Report"), the  California  economy  started  to outpace
the  rest of the nation in employment and economic growth during the last half
of 1999,  which  carried  into the year 2000.  For Los Angeles County, average
prices increased more than 6% during 1999.The expected rate of increase during
2000 is 4%.

The improved  economy and real estate market positively impacted several areas
of  the  Bank's  operations  during  the  first quarter of 2000.  The ratio of
non-performing assets to total  assets decreased to 0.36% as of March 31, 2000
from 0.40% as  of  December  31, 1999  and  0.55% as of  March 31, 1999.  (See
"Non-performing Assets" for further discussion.)

The Company  recorded net recoveries of $567 thousand during the first quarter
of 2000  compared  to net loan  charge-offs  of $449  thousand  for the  first
quarter of 1999.  The  Company  did not  record a  provision  for loan  losses
during  the first  quarter  of 2000 or for the  comparable  1999  period.  The
Bank's general  valuation  allowance was $71.1 million or 1.99% of total loans
and real estate  owned with loss  exposure at March 31,  2000.  This  compares
with  $70.3  million or 2.15% as of  December  31,  1999 and $69.1  million or
2.34% at March 31, 1999.  The Bank also  maintains  valuation  allowances  for
impaired loans,  which totaled $2.4 million at March 31, 2000, $2.6 million at
December 31, 1999 and $5.9 million at March 31, 1999.

On March 31, 2000, the Bank acquired two retail savings  branches with deposits
totaling   $165.5   million  from  Fidelity   Federal  Bank  as  well  as  the
multi-family  loans mentioned above.  Goodwill totaling $10.4 million resulted
from the purchase.



                                       7
<PAGE>

The  following  table shows the  components  of the Bank's  portfolio of loans
(including loans held for sale) and  mortgage-backed  securities by collateral
type as of the dates indicated:

<TABLE>
<CAPTION>

                                                    March 31,    December 31,     March 31,
                                                      2000          1999            1999

                                                           (Dollars in thousands)
     <S>                                            <C>           <C>            <C>

      REAL ESTATE LOANS:
        First trust deed residential loans:
         One to four units                         $1,887,805     $1,813,783     $1,552,422
         Five or more units                         1,280,059      1,123,308      1,111,805
            Residential loans                       3,167,864      2,937,091      2,664,227

      OTHER REAL ESTATE LOANS:
         Commercial and industrial                    190,223        183,194        180,329
         Second trust deeds                            12,716         13,489         14,585
            Real estate loans                       3,370,803      3,133,774      2,859,141

       NON-REAL ESTATE LOANS:
         Manufactured housing                             594            613            819
         Deposit accounts                                 660            683            932
         Commercial business loans                      8,859          8,140              -
         Consumer                                       1,007            593          2,294
            Loans receivable                        3,381,923      3,143,803      2,863,186

      LESS:
         General valuation allowances-
     loan portfolio                                    70,747         69,954         68,644
         Valuation allowances - impaired loans          2,596          2,596          5,901
         Unrealized loan fees                          10,334         10,706          3,483
            Net loans receivable                    3,298,246      3,060,547      2,785,158

      FHLMC AND FNMA MORTGAGE-
         BACKED SECURITIES (at fair value):
         Secured by single family dwellings           390,347        412,469        508,465
         Secured by multi-family dwellings             15,924         16,172         17,472
            Mortgage-backed securities                406,271        428,641        525,937
              TOTAL                                $3,704,517     $3,489,188     $3,311,095

</TABLE>

The investment securities  portfolio,  classified as  available-for-sale,  was
recorded  at fair  value as of March  31,  2000.  An  unrealized  loss of $2.0
million,  net of taxes, was reflected in stockholders'  equity as of March 31,
2000.  This compares to an unrealized  loss of $1.7 million,  net of taxes, as
of December 31, 1999.

Asset/Liability Management

Market  risk is the risk of loss from  adverse  changes  in market  prices and
rates.  The  Company's  market risk arises  primarily  from interest rate risk
inherent in its lending and deposit  taking  activities.  Management  actively
monitors  its  interest  rate risk  exposure.  The Company  does not engage in
trading  activities.  Nothing  has  occurred  since  December  31,  1999  that
materially affects the Company's market risk.


                                       8
<PAGE>


The  one  year  GAP  (the  difference   between   rate-sensitive   assets  and
liabilities  repricing  within one year or less) was a negative  $38.6 million
or a negative  0.96% of total assets at March 31,  2000.  In  comparison,  the
one year GAP was a  positive  $108.2  million  or 2.81% of total  assets as of
December  31, 1999 and a positive  $282.8  million or 7.13% of total assets as
of March  31,  1999.  Over 88% of the  Bank's  rate-sensitive  assets  reprice
within one year.  Therefore,  the Bank's one year GAP  generally  varies based
upon the extent to which the maturities of its deposits and borrowings  exceed
one year.  The  decrease in the one year GAP from  December  31, 1999 to March
31,  2000 and from March 31,  1999 to March 31,  2000 is due to an increase in
short term borrowings.

A  positive  GAP  normally  benefits  a  financial  institution  in  times  of
increasing interest rates.  However,  the Bank's net interest income typically
declines during periods of increasing  interest rates because of a three month
time lag before  changes in the FHLB  Eleventh  District  Cost of Funds  Index
(the "Index") can be implemented with respect to the Bank's loans.

Capital

Quantitative  measures  established by regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and percentages of total capital
to risk-weighted  assets. The Bank meets the standards  necessary to be deemed
well capitalized under the applicable regulatory  requirements.  The following
table  summarizes the Bank's actual  capital and required  capital as of March
31, 2000:


                                  Tangible         Core        Risk-based
                                  Capital        Capital         Capital
                                        (Dollars in thousands)
Actual Capital:
    Amount                        $224,664       $224,664       $254,040
    Ratio                             5.52%          5.52%         11.00%
Minimum required capital:
     Amount                        $61,103       $162,942       $184,700
     Ratio                            1.50%          4.00%          8.00%
Well capitalized required capital:
     Amount                              -       $203,677       $230,875
     Ratio                               -           5.00%         10.00%

During the first three months of 2000, the Company  repurchased 666,700 shares
of its common stock at an average  price of $12.49 per share.  As of March 31,
2000,  1,043,816  shares remain  eligible for  repurchase  under the Company's
authorized repurchase program.


Results of Operations

The Company  reported  consolidated net earnings of $8.8 million for the first
quarter  of 2000  compared  to net  earnings  of $8.9  million  for the  first
quarter of 1999.  Earnings  were slightly less than last year due to decreases
in  various  non-interest  income  items.  Loan and other fees  decreased  due
to a reduction of fees earned on Bank's servicing  portfolio and an adjustment
of $144 thousand for  impairment of the Bank's  servicing  asset.  Also,  gain
(loss)  on sale of  loans  was  impacted  by a  decline  in fixed  rate  loans
originated  for sale.  Real  estate  operations  decreased  due to payments of
prior years  property  taxes on foreclosed  properties  and a reduction of the
real estate owned  portfolio.  Offsetting  these  decreases was an increase in
net interest  income.  Although the Company's  interest rate margin  decreased
to 2.44% from 2.58%,  net interest  income  improved due to an increase in the
earning asset base and  miscellaneous  interest  income  derived from a refund
for IRS interest.  Also offsetting the decrease in  non-interest  income was a
reduction in non-interest expenses, primarily in incentive based compensation.

                                       9
<PAGE>


Loan Loss Allowances

Listed below is a summary of the activity in the general  valuation  allowance
and the valuation  allowance for impaired  loans for the Bank's loan portfolio
during the periods indicated:
                                          Three Months Ended March 31, 2000
                                         General       Impaired
                                        Valuation     Valuation
                                        Allowances    Allowances       Total
                                              (Dollars in thousands)
Balance at December 31, 1999             $69,954       $ 2,596       $72,550
Charge-offs:
   Single family                            (288)            -          (288)
   Multi-family                                -          (225)         (225)
   Commercial                               (105)            -          (105)
   Others - non-real estate                 (103)            -          (103)
Total charge-offs                           (496)         (225)         (721)
Recoveries                                 1,288             -         1,288
Net recoveries (charge-offs)                 792          (225)          567
Balance at March 31, 2000                $70,746       $ 2,371       $73,117


                                          Three Months Ended March 31, 1999
                                         General       Impaired
                                        Valuation     Valuation
                                        Allowances    Allowances       Total
                                              (Dollars in thousands)
Balance at December 31, 1998             $67,638       $ 7,634       $75,272
Charge-offs:
   Single family                             (83)            -           (83)
   Multi-family                                -        (1,181)       (1,181)
   Commercial                                  -          (552)         (552)
Total charge-offs                            (83)       (1,733)       (1,816)
Recoveries                                 1,089             -         1,089
Net recoveries (charge-offs)               1,006        (1,733)         (727)
Balance at March 31, 1999                $68,644       $ 5,901       $74,545

Management is unable to predict future levels of loan loss  provisions.  Among
other  things,  future  loan  loss  provisions  are based on the level of loan
charge-offs,  foreclosure  activity,  and the  economic  climate  in  Southern
California.

The Bank also  maintains a repurchase  liability for loans sold with recourse,
recorded  as a  liability.  This  liability  was  7.83%  of  loans  sold  with
recourse as of March 31,  2000,  compared to 7.18% as of December 31, 1999 and
6.44% as of March 31, 1999.  The balance of loans sold with  recourse  totaled
$163.7  million,  $178.7  million  and $199.2  million  as of March 31,  2000,
December 31, 1999 and March 31, 1999,  respectively.  The Bank has not entered
into any new recourse  arrangements  since 1989.  Listed below is a summary of
the activity in the repurchase  liability for loans sold with recourse  during
the periods indicated:


                                       10
<PAGE>


                                              Three Months Ended March 31,
                                                 2000             1999
                                                 (Dollars in thousands)

Balance at beginning of period               $12,824            $12,546
Recoveries                                         -                278
Balance at end of period                     $12,824            $12,824


The  following  table  summarizes  the  activity  in  the  general   valuation
allowance for real estate acquired by foreclosure for the periods indicated:

                                              Three Months Ended March 31,
                                                2000              1999
                                                (Dollars in thousands)

Balance at beginning of period               $   350            $   500
Provision for losses                               -                  4
Charge-offs                                        -                 (4)
Balance at end of period                     $   350            $   500


Net Interest Income

The Company's  interest  rate margin  decreased to 2.44% for the first quarter
of 2000  from  2.58%  for the  first  quarter  of last  year.  The Index (on a
lagged  basis)  determines  the yield on over 87% of the loan  portfolio.  The
Index in effect  during the three  months  ended March 31, 2000  increased  by
0.06%  compared  to the same  period of the prior  year.  However,  during the
same time period, the Company's average cost of funds increased by 0.33%.

Despite the decrease in margin  compared to the prior  year's  first  quarter,
net interest income  increased by 3% due to a 6% increase in average  interest
earning assets.

The following  table sets forth:  (i) the average daily dollar  amounts of and
average  yields earned on loans,  mortgage-backed  securities  and  investment
securities,  (ii) the  average  daily  dollar  amounts  of and  average  rates
paid  on   savings   and   borrowings,   (iii)  the   average   daily   dollar
differences,  (iv)  the  interest  rate  spreads,  and (v) the  effective  net
spreads for the periods indicated:

                                     During the Three Months Ended March 31,

                                             2000             1999
                                             (Dollars in thousands)

Average loans and mortgage-backed
 securities                              $ 3,527,951      $3,305,734
Average investment securities                183,492         184,181
Average interest-earning assets            3,711,443       3,489,915
Average savings deposits                   2,072,582       2,154,218
Average borrowings                         1,500,178       1,219,095
Average interest-bearing liabilities       3,572,760       3,373,313
Excess of interest-earning assets over
 interest-bearing liabilities            $   138,683      $  116,602


                                       11
<PAGE>


Yields earned on average interest
 earning assets                                 7.52%           7.33%
Rates paid on average interest-
 bearing liabilities                            5.08            4.75
Net interest rate spread                        2.44            2.58
Effective net spread(1)                         2.63            2.74

Total interest income                     $   69,760      $   63,965
Total interest expense                        45,135          39,572
                                              24,625          24,393
Total other items(2)                           1,355             772
Net interest income                       $   25,980      $   25,165



(1)The effective net spread  is  a  fraction,  the  denominator of which is the
    average dollar amount of interest-earning  assets,  and  the  numerator  of
    which is net interest income (excluding stock  dividends  and miscellaneous
    interest income).
(2)Includes  Federal  Home  Loan  Bank  Stock dividends and other miscellaneous
    items. For the period ended March 31, 2000, includes a $272 thousand refund
    of interest from the Internal Revenue Service.


Non-Interest Income and Expense

Loan and  other  fees  were  $738  thousand  for the  first  quarter  of 2000,
compared to $1.3  million for the same  period of 1999.  The  decrease in loan
and other fees is  attributable  to a decline in service fees on mortgage back
securities  resulting  from the  reduction of the  mortgage-backed  securities
portfolio,  a  decrease  in  prepayment  charge  income,  and a $144  thousand
adjustment for impairment of the Bank's servicing asset.

Gain (loss) on the sale of loans results  primarily from loan fees  recognized
at the time of sale.  A loss of $35 thousand  resulted  for the first  quarter
of 2000 compared to a gain of $583  thousand for the same period of 1999.  The
volume of loans sold  totaled $1.3  million  during the first  quarter of 2000
compared to $57.8 million for the same period of the prior year.  The decrease
in loans sold  results  from a decrease  in loans  originated  for sale due to
market conditions.

Real estate  operations  resulted in a net loss of $38  thousand for the first
quarter of 2000.  This  compares  to net gains of $302  thousand  for the same
period of the prior year. Real estate  operations  include gains and losses on
the sale of foreclosed  properties as well as  operational  income and expense
during the holding  period.  Gains on sale typically  result from the recovery
of excess  valuation  allowances  associated with foreclosed  properties sold.
The loss  during the first  quarter of 2000 is due to  accruals  for  property
taxes on foreclosures that were sold during previous years.

Non-interest  expense  decreased to $12.2 million  during the first quarter of
2000  compared to $12.6  million  for the same  period of the prior year.  The
decrease  in  non-interest  expense was  primarily a result of a reduction  in
incentive-based compensation.

The ratio of  non-interest  expense to average  assets  decreased  to 1.24% of
average  assets for the first quarter of 2000 from 1.32% during the comparable
1999  period.  The ratio  decreased  due to growth in  average  assets,  and a
decline in compensation.


                                      12
<PAGE>


Non-accrual, Past Due, Modified  and Restructured Loans

The Bank  accrues  interest  earned but  uncollected  for every  loan  without
regard to its  contractual  delinquency  status  and  establishes  a  specific
interest  allowance for each loan which becomes 90 days or more past due or is
in  foreclosure.  Loans  on  which  delinquent  interest  allowances  had been
established  (non-accrual  loans)  totaled  $12.4  million  at March 31,  2000
compared to $13.8  million at December 31, 1999 and $17.9 million at March 31,
1999.

The  amount  of  interest  that has been  provided  for  loans 90 days or more
delinquent  or in  foreclosure  was $606  thousand  at March  31,  2000,  $720
thousand at December 31, 1999 and $1.1 million at March 31, 1999.

The Bank has debt restructurings  that result from temporary  modifications of
principal  and interest  payments.  Under these  arrangements,  loan terms are
typically  reduced to no less than a monthly  interest  payment required under
the note.  Any loss of revenues  under the modified  terms would be immaterial
to the Bank.  Generally,  if the  borrower  is  unable to return to  scheduled
principal  and  interest  payments  at the  end of  the  modification  period,
foreclosure  proceedings  are  initiated.  As of March 31, 2000,  the Bank had
modified loans  totaling $7.5 million,  net of loan loss  allowances  totaling
$2.5 million.  No modified  loans were 90 days or more  delinquent as of March
31, 2000.

Pursuant to Statement of Financial  Accounting  Standards No. 114, "Accounting
by Creditors for Impairment of a Loan" ("SFAS No. 114"),  the Bank considers a
loan to be impaired  when  management  believes  that it is probable  that the
Bank will be unable to collect all amounts due under the contractual  terms of
the loan.  Estimated  impairment  losses are  recorded as  separate  valuation
allowances  and  may  be  subsequently  adjusted  based  upon  changes  in the
measurement  of  impairment.   Impaired  loans,  disclosed  net  of  valuation
allowances,  include  non-accrual  major loans  (single  family  loans with an
outstanding  principal  amount  greater  than or  equal to $500  thousand  and
multi-family  and commercial  real estate loans with an outstanding  principal
amount  greater than or equal to $750  thousand),  modified  loans,  and major
loans less than 90 days  delinquent  in which full  payment of  principal  and
interest is not expected to be received.

The following is a summary of impaired loans, net of valuation  allowances for
impairment, as of the dates indicated:

                              March 31,       December 31,      March 31,
                                2000              1999            1999
                                       (Dollars in thousands)

Non-accrual loans             $ 3,259          $ 2,079          $ 3,711
Modified loans                  6,610            6,534            5,946
Other impaired loans            1,857            2,820            5,574
                              $11,726          $11,433          $15,231

The Bank  evaluates  loans  for  impairment  whenever  the  collectibility  of
contractual  principal and interest payments is questionable.  Large groups of
smaller  balance   homogenous  loans  that  are  collectively   evaluated  for
impairment,  including  residential  mortgage  loans,  are not  subject to the
application of SFAS No. 114.

When a loan is considered impaired,  the Bank measures impairment based on the
present  value of  expected  future  cash flows (over a period not to exceed 5
years)  discounted at the loan's  effective  interest  rate.  However,  if the
loan is  "collateral-dependent"  or  foreclosure  is probable,  impairment  is
measured  based on the fair value of the  collateral.  When the  measure of an
impaired  loan is less than the  recorded  investment  in the  loan,  the Bank
records an  impairment  allowance  equal to the excess of the Bank's  recorded
investment  in the  loan  over  its  measured  value.  The  following  summary
details loans  measured  using the fair value method and loans  measured based
on  the  present  value  of  expected  future  cash  flows  discounted  at the
effective interest rate of the loan as of the dates indicated:


                                       13
<PAGE>


                            March 31,        December 31,      March 31,
                             2000                1999            1999
                                      (Dollars in thousands)

Fair value method            $6,610             $7,488         $14,163
Present value method              -                  -           1,068
Total impaired loans         $6,610             $7,488         $15,231

Impaired loans for which  valuation  allowances had been  established  totaled
$6.6  million,  $7.5 million,  and $15.2 million for the quarters  ended March
31,  2000,  December 31, 1999,  and  March  31, 1999,  repsectively.  Impaired
loans for which there  was no  valuation  allowance  established  totaled $5.1
million and $3.9 million for the  quarters  ended March 31, 2000 and  December
31,  1999.  See "Results  of  Operations"  for  an  analysis  of  activity  in
the  valuation allowance for impaired loans.

The table below shows the Bank's net investment in  non-performing  loans that
were determined to be impaired by property type, as of the dates indicated:

                              March 31,      December 31,        March 31,
                               2000               1999             1999

                                           (Dollars in thousands)

Single family                 $1,003            $  987           $    -
Multi-family                       -             1,092            1,887
Commercial                     2,256                 -            1,824
                              $3,259            $2,079           $3,711

Cash payments  received from  impaired  loans are recorded in accordance  with
the  contractual  terms of the loan.  The principal  portion of the payment is
used to reduce  the  principal  balance  of the  loan,  whereas  the  interest
portion is recognized as interest income.

The average  recorded  investment in impaired  loans during the quarters ended
March 31,  2000,  December  31,  1999,  and March 31, 1999 was $11.7  million,
$11.4 million and $15.3 million,  respectively.  The amount of interest income
recognized  on the cash basis for impaired  loans  during the  quarters  ended
March 31, 2000,  December 31, 1999 and March 31, 1999 was $171 thousand,  $188
thousand and $263 thousand,  respectively.  Interest income  recognized  under
the accrual  basis for the quarters  ended March 31,  2000,  December 31, 1999
and  March  31,  1999 was $173  thousand,  $188  thousand  and $282  thousand,
respectively.

Asset Quality

The following  table sets forth  certain asset quality  ratios of the Bank at
the dates indicated:

                                       March 31,    December 31,     March 31,
                                         2000          1999            1999
Non-Performing Loans to
Loans Receivable (1)                     0.35%         0.42%           0.56%

Non-Performing Assets to
Total Assets(2)                          0.36%         0.40%           0.55%

Loan Loss Allowances to
Non-Performing Loans (3)               573.47%       509.74%         393.79%


                                       14
<PAGE>


General Loss Allowances to
Assets with Loss Exposure (4)            1.99%         2.15%           2.34%

General Loss Allowances to
Total Assets with Loss
Exposure (5)                             2.25%         2.41%           2.60%
 _______________________


(1)Non-performing loans are net of valuation allowances related to those loans.
    Loans  receivable  exclude  mortgage-backed  securities  and  are   before
    deducting unrealized loan fees, general valuation allowances and valuation
    allowances for impaired loans.

(2)Non-performing  assets  are  net  of  valuation allowances related to those
    assets.

(3)The  Bank's  loan  loss allowances, including   valuation   allowances  for
    non-performing loans and general valuation allowances but excluding general
    valuation  allowances  for  loans sold  by  the  Bank with full or limited
    recourse.Non-performing  loans are before deducting  valuation  allowances
    related to those loans.

(4)The  Bank's  general  valuation  allowances,  excluding  general  valuation
    allowances for loans sold with full or limited recourse. The Bank's assets
    with  loss  exposure  includes its loan portfolio, real estate owned, loan
    commitments, and  potential  loan  buybacks  but  excludes mortgage-backed
    securities.

(5)The  Bank's  general  valuation  allowances , including  general  valuation
    allowances  for  loans sold with  full  or  limited recourse.  Assets with
    loss exposure include  the Bank's portfolio plus loans sold with recourse,
    but exclude mortgage-backed securities.

Non-performing Assets

The  Bank  defines  non-performing  assets  as loans  delinquent  over 90 days
(non-accrual  loans),  loans  in  foreclosure  and  real  estate  acquired  by
foreclosure  (real  estate  owned).  An  analysis  of  non-performing   assets
follows as of the dates indicated:
                                      March 31,    December 31,     March 31,
                                        2000           1999            1999
                                             (Dollars in thousands)

Real estate owned:
Single family                         $ 2,599        $ 1,069        $ 2,501
Multi-family                              262          1,483          3,322
Commercial real estate                      -              -            395
Less:
General valuation allowance              (350)          (350)          (500)
    Total real estate owned             2,511          2,202          5,718

Non-accrual loans:
Single family                           7,903          9,626          8,889
Multi-family                            2,114          3,995          6,538
Commercial real estate                  2,420            225          2,473
Less:
   Valuation allowances (1)              (576)          (625)        (1,844)
    Total non-accrual loans            11,861         13,221         16,056
Total non-performing assets           $14,372        $15,423        $21,774


     __________________________

(1)Includes valuation allowances for impaired loans and loss allowances
    on other non-performing loans requiring fair value adjustments.


                                       15
<PAGE>

Real estate  owned at March 31, 2000  increased  14%  compared to the December
31, 1999 level and  decreased  56%  compared to the March 31, 1999 level.  The
increase in the first  quarter of 2000  compared  to December  31, 1999 is due
to an increase in single  family real estate  owned  acquisitions  offset by a
decrease in  multi-family  acquisitions.  The decrease from the March 31, 1999
level  compared  to the  March  31,  2000  level is due to the  improved  real
estate market in Southern California.

Non-accrual loans, net of valuation allowances, at March 31, 2000 decreased 10%
compared to the level at December 31, 1999 and decreased 26% compared to March
31, 1999 due to reductions in delinquent loans of all loan types.


Sources of Funds

External  sources of funds  include  savings  deposits  from several  sources,
advances  from the  Federal  Home Loan  Bank of San  Francisco  ("FHLB"),  and
securitized borrowings.

Savings  deposits  are accepted  from retail  banking  offices,  telemarketing
sources,  and national deposit brokers.  The cost of funds,  operating margins
and net  earnings  of the Bank  associated  with  brokered  and  telemarketing
deposits are  generally  comparable  to the cost of funds,  operating  margins
and  net  earnings  of  the  Bank  associated  with  retail   deposits,   FHLB
borrowings  and  repurchase  agreements.  As the cost of each  source of funds
fluctuates  from time to time,  based on market  rates of interest  offered by
the Bank and other  depository  institutions,  the Bank will seek  funds  from
the  lowest  cost  source  until the  relative  costs  change.  As the cost of
funds,  operating  margins and net earnings of the Bank  associated  with each
source of funds are  generally  comparable,  the Bank does not deem the impact
of its use of any one of the  specific  sources of funds at a given time to be
material.

Deposits  accepted  by retail  banking  offices  increased  by $196.8  million
during the first  quarter of 2000.  The  increase is  primarily  due to $168.5
million in Fidelity  Federal Bank branch  deposits that were acquired on March
31,  2000.  Retail  deposits  comprised  79% of total  savings  deposits as of
March 31, 2000.

Telemarketing  deposits  decreased by $6.8 million during the first quarter of
2000.   These  deposits  are  normally  large  deposits  from  pension  plans,
managed  trusts  and  other  financial  institutions.   These  deposit  levels
fluctuate  based  on  the  attractiveness  of the  Bank's  rates  compared  to
returns  available  to  investors on  alternative  investments.  Telemarketing
deposits comprised 3% of total deposits at March 31, 2000.

Deposits acquired from national brokerage firms ("brokered deposits")decreased
by $43.2 million  during  the  first  quarter of  2000.  Because the Bank  has
sufficient capital  to   be  deemed  "well-capitalized"  under  the  standards
established by the Office of Thrift Supervision, it may solicit brokered funds
without  special  regulatory  approval.  At  March 31, 2000, brokered deposits
comprised 18% of total deposits.

Total  borrowings  increased by $28.9 million during the first quarter of 2000
due to a $60.0  million  increase  in  advances  from the FHLB,  offset by net
payoffs of $31.1 million in repurchase agreements.

Internal  sources of funds  include  both  principal  payments  and payoffs on
loans and  mortgage-backed  securities,  loan sales,  and positive  cash flows
from  operations.   Principal   payments  include   amortized   principal  and
prepayments  that are a  function  of real  estate  activity  and the  general
level of interest rates.

Total principal payments on loans and  mortgage-backed  securities were $117.3
million for the first quarter of 2000.  This compares with principal  payments
of $186.9 million for the first quarter of 1999.

Loan sales were $1.3  million  for the first  quarter of 2000,  compared  with
sales of  $57.8  million  for the  first  quarter  of 1999.  The  decrease  is
attributable to a reduction in loans originated for sale.


                                       16
<PAGE>

                         PART II - OTHER INFORMATION


 Item 6. Exhibits and Reports on Form-8K


   (1)Underwriting Agreement filed as Exhibit 1 to Amendment No. 2 to  Form S-3
       dated September 7, 1994 and incorporated by reference.
 (3.1)Restated  Certificate  of  Incorporation  filed  as  Exhibit  3.1 to Form
       10-K for the  fiscal year ended  December 31, 1999 and  incorporated  by
       reference.
 (3.2)By-Laws  filed as  Exhibit  (1)(a) to Form 8-A  dated  June  4, 1987  and
       incorporated by reference.
 (4.1)Amended and Restated Rights Agreement  dated  as of  June 25, 1998, filed
       as Exhibit 4.1 to  Form  8-A/A, dated June 25, 1998 and incorporated  by
       reference.
(10.1)Deferred  Compensation  Plan  filed as  Exhibit 10.3 to Form 10-K for the
       fiscal year ended December 31, 1983 and incorporated by reference.
(10.2)Bonus  Plan  filed  as Exhibit 10(iii)(A)(2) to Form 10 dated November 2,
       1993 and incorporated by reference.
(10.3)Supplemental  Executive  Retirement  Plan dated January 16, 1986 filed as
       Exhibit 10.5 to  Form  10-K  for the fiscal year ended December 31, 1992
       and incorporated by reference.
(10.4)Change of Control Agreement effective September 26, 1996 filed as Exhibit
       10.4  to  Form  10-Q  for  the  Quarter  ended  September  30,  1996 and
       incorporated by reference.
(10.5)1997 Non-employee Directors Stock Incentive Plan  filed  as  Exhibit 1 to
       Form S-8 dated August 12, 1997 and incorporated by reference.
  (21)Registrant's  sole  subsidiary  is First Federal Bank of  California,  a
       federal savings bank.
  (24)Power of Attorney



(b) Reports on Form 8-K

        The Company filed a current report on Form 8-K dated March 24, 2000
wherein the Board of Directors approved an expansion of the stock repurchase
program.  The increase authorized the Company to repurchase an additional 5% of
the shares outstanding as of March 22, 2000.


                                       17
<PAGE>

                                  SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934,  the
registrant  has duly  caused  this  report to be  signed on its  behalf by the
undersigned thereunto duly authorized.





                                       FIRSTFED FINANCIAL CORP.
                                       Registrant

                                       Date:    May 12, 2000


                                       By  /s/ BABETTE E. HEIMBUCH
                                          Babette E. Heimbuch
                                          President and
                                          Chief Executive Officer



                                       By /s/  DOUGLAS J. GODDARD
                                          Douglas J. Goddard
                                          Chief Financial Officer and
                                          Executive Vice President




                                       18
<PAGE>


<TABLE> <S> <C>


<ARTICLE>                                   9
<LEGEND>
This schedule  contains  summary  financial  information  extracted  from this
company's  Consolidated  Statement of Operations and Consolidated Statement of
Condition  and is qualified  in its  entirety by  reference to such  financial
statements.
</LEGEND>
<MULTIPLIER>                            1000

<S>                         <C>
<PERIOD-TYPE>                3-MOS
<FISCAL-YEAR-END>                       DEC-31-2000
<PERIOD-START>                          JAN-01-2000
<PERIOD-END>                            MAR-31-2000
<CASH>                                       49,812
<INT-BEARING-DEPOSITS>                       10,000
<FED-FUNDS-SOLD>                                  0
<TRADING-ASSETS>                                  0
<INVESTMENTS-HELD-FOR-SALE>                 557,674
<INVESTMENTS-CARRYING>                      557,674
<INVESTMENTS-MARKET>                        557,674
<LOANS>                                   3,298,246
<ALLOWANCE>                                  73,117
<TOTAL-ASSETS>                            4,042,193
<DEPOSITS>                                2,208,143
<SHORT-TERM>                              1,357,546
<LIABILITIES-OTHER>                          43,361
<LONG-TERM>                                 204,000
                             0
                                       0
<COMMON>                                        233
<OTHER-SE>                                  228,910
<TOTAL-LIABILITIES-AND-EQUITY>            4,042,193
<INTEREST-LOAN>                              61,126
<INTEREST-INVEST>                             9,976
<INTEREST-OTHER>                                  0
<INTEREST-TOTAL>                             71,102
<INTEREST-DEPOSIT>                           23,130
<INTEREST-EXPENSE>                           45,122
<INTEREST-INCOME-NET>                        25,980
<LOAN-LOSSES>                                     0
<SECURITIES-GAINS>                                0
<EXPENSE-OTHER>                              12,245
<INCOME-PRETAX>                              15,460
<INCOME-PRE-EXTRAORDINARY>                        0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                  8,835
<EPS-BASIC>                                  0.50
<EPS-DILUTED>                                  0.49
<YIELD-ACTUAL>                                 2.63
<LOANS-NON>                                  11,861
<LOANS-PAST>                                      0
<LOANS-TROUBLED>                              3,259
<LOANS-PROBLEM>                               6,038
<ALLOWANCE-OPEN>                             85,374
<CHARGE-OFFS>                                   721
<RECOVERIES>                                  1,288
<ALLOWANCE-CLOSE>                            85,941
<ALLOWANCE-DOMESTIC>                         85,941
<ALLOWANCE-FOREIGN>                               0
<ALLOWANCE-UNALLOCATED>                           0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission