FIRSTFED FINANCIAL CORP
10-Q, 2000-08-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: MESA AIR GROUP INC, 10-Q, EX-27, 2000-08-14
Next: FIRSTFED FINANCIAL CORP, 10-Q, EX-27, 2000-08-14








                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                      For the Quarter Ended June 30, 2000
                                      OR
                  TRANSITION REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


                        Commission File Number: 1-9566

                           FirstFed Financial Corp.
            (Exact name of registrant as specified in its charter)



                Delaware                                     95-4087449
        (State or other jurisdiction of                   (I.R.S. Employer
        incorporation or organization)                   Identification No.)


            401 Wilshire Boulevard
          Santa Monica, California                          90401-1490
       (Address of principal executive offices)             (Zip Code)


       Registrant's telephone number, including area code:(310) 319-6000

Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days.

                                          Yes        x      No     _____

As of August 4, 2000,  17,209,476  shares of the  Registrant's  $.01 par value
common stock were outstanding.



                                      1
<PAGE>






                           FirstFed Financial Corp.
                                    Index




                                                                          Page
Part I.   Financial Information

          Item 1.  Financial Statements

                   Consolidated Statements of Financial Condition
                   as of June 30, 2000, December 31, 1999
                   and June 30, 1999                                         3

                   Consolidated Statements of Operations and Comprehensive
                   Earnings for the three months and six months ended
                   June 30, 2000 and 1999                                    4

                   Consolidated Statements of Cash Flows for the six
                   months ended June 30, 2000 and 1999                       5

                   Notes to Consolidated Financial Statements                6

          Item 2.  Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                       7

Part II.  Other Information (omitted items are inapplicable)

          Item 6.  Exhibits and Reports on Form 8-K                         18

Signatures                                                                  19











                                      2
<PAGE>

<TABLE>
<CAPTION>



                        PART I - FINANCIAL STATEMENTS

Item 1. Financial Statements

                   FirstFed Financial Corp. and Subsidiary
                Consolidated Statements of Financial Condition
                (Dollars in thousands, except per share data)

                                 (Unaudited)


                                                 June 30,    December 31,      June 30,
                                                   2000           1999           1999
<S>                                              <C>           <C>          <C>

Assets
Cash and cash equivalents                       $   55,867    $  101,807     $  141,806
Investment securities, available-for-sale
  (at fair value)                                  147,428       151,195        121,956
Mortgage-backed securities, available-for-sale
  (at fair value)                                  391,214       428,641        480,727
Loans receivable, held-for-sale (fair value of
  $1,245, $2,324 and $6,038)                         1,245         2,303          6,038
Loans receivable, net                            3,458,146     3,058,244      2,762,208
Accrued interest and dividends receivable           25,038        21,825         21,719
Real estate                                          2,153         2,236          4,017
Office properties and equipment, net                11,349        11,745         12,261
Investment in Federal Home Loan Bank
 (FHLB) stock, at cost                              74,700        71,722         69,830
Other assets                                        15,792         6,787          8,022
                                                $4,182,932    $3,856,505     $3,628,584

Liabilities
Deposits                                        $2,141,868    $2,061,357     $2,012,504
FHLB advances and other borrowings               1,454,000     1,169,000        963,300
Securities sold under agreements to repurchase     327,610       363,635        376,800
Accrued expenses and other liabilities              22,873        31,380         39,875
                                                 3,946,351     3,625,372      3,392,479

Commitments and Contingent Liabilities

Stockholders' Equity
Common stock, par value $.01 per share;
 authorized 100,000,000 shares; issued 23,274,263
 23,269,051, and 23,266,501 shares, outstanding
 17,206,773, 18,023,061 and 19,326,761 shares          233           233            233
Additional paid-in capital                          31,598        31,561         31,048
Retained earnings - substantially restricted       293,132       274,946        259,712
Loan to employee stock ownership plan               (1,806)       (1,759)        (1,859)
Treasury stock, at cost,6,067,490, 5,245,990
 and 3,939,740 shares                              (75,743)      (65,568)       (45,650)
Accumulated other comprehensive loss,
 net of taxes                                      (10,833)       (8,280)        (7,379)
                                                   236,581       231,133        236,105
                                                $4,182,932    $3,856,505     $3,628,584

</TABLE>

         See accompanying notes to consolidated financial statements.


                                      3
<PAGE>
<TABLE>
<CAPTION>

                   FirstFed Financial Corp. and Subsidiary
       Consolidated Statements of Operations and Comprehensive Earnings
                (Dollars in thousands, except per share data)
                                 (Unaudited)

                                              Three  Months  Ended         Six  Months  Ended
                                                     June 30,                  June 30,
                                                 2000        1999          2000          1999
<S>                                         <C>            <C>           <C>           <C>

Interest income:
  Interest on loans                           $66,487       $53,324      $127,613      $107,331
  Interest on mortgage-backed securities        6,096         7,043        12,238        14,652
  Interest and dividends on investments         3,872         3,330         7,706         6,451
  Total interest income                        76,455        63,697       147,557       128,434

Interest expense:
  Interest on deposits                         24,508        21,268        47,638        43,932
  Interest on borrowings                       25,780        17,210        47,772        34,118
  Total interest expense                       50,288        38,478        95,410        78,050

Net interest income                            26,167        25,219        52,147        50,384
Provision for loan losses                           -             -             -             -
Net interest income
  after provision for loan losses              26,167        25,219        52,147        50,384

Non-interest income:
  Loan and other fees                             794         1,099         1,532         2,384
  Gain on sale of loans                            38           504             3         1,087
  Real estate operations, net                     476         1,526           438         1,828
  Other operating income                        1,110         1,028         2,170         1,991
  Total non-interest income                     2,418         4,157         4,143         7,290

Non-interest expense:
 Compensation                                   6,809         6,637        13,439        13,627
 Occupancy                                      2,021         1,991         3,977         3,889
 Goodwill amortization                            399           121           425           242
 Other expenses                                 3,341         4,364         6,974         7,943
 Total non-interest expense                    12,570        13,113        24,815        25,701

Earnings before income taxes                   16,015        16,263        31,475        31,973
Income tax provision                            6,664         7,160        13,289        13,955
Net earnings                                  $ 9,351       $ 9,103      $ 18,186      $ 18,018
Other comprehensive loss,
  net of taxes                                    (42)       (7,302)       (2,553)       (6,676)
Comprehensive earnings                        $ 9,309       $ 1,801      $ 15,633      $ 11,342

Earnings per share:
  Basic                                       $  0.54       $  0.47      $   1.04      $   0.90
  Diluted                                     $  0.54       $  0.47      $   1.03      $   0.90

Weighted average shares outstanding:
  Basic                                    17,225,285    19,331,157    17,522,641    19,939,106
  Diluted                                  17,330,584    19,529,207    17,629,206    20,118,593

</TABLE>

         See accompanying notes to consolidated financial statements.


                                      4
<PAGE>
<TABLE>
<CAPTION>



                   FirstFed Financial Corp. and Subsidiary
                    Consolidated Statements of Cash Flows
                            (Dollars in thousands)
                                 (Unaudited)
                                                                      Six Months Ended
                                                                           June 30,
                                                                      2000         1999
<S>                                                               <C>            <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings                                                      $ 18,186       $ 18,018
Adjustments to reconcile net earnings
  to net cash provided by (used in) operating activities:
  Net change in loans-held-for-sale                                  1,058         10,412
  Depreciation and amortization                                        929          1,072
  Provision for losses on real estate owned                              -              4
  Valuation adjustments on real estate sold                           (367)        (2,053)
  Amortization of fees and discounts                                   589           (231)
  Decrease in servicing asset                                          269            130
  (Increase) Decrease in interest and dividends receivable          (3,212)         1,757
  Decrease in interest payable                                      (1,010)        (4,682)
  Amortization of goodwill                                             425            242
  Increase in other assets                                          (2,774)        (1,093)
  Increase (decrease) in accrued expenses and other liabilities     (3,118)         2,784
   Total adjustments                                                (7,211)         8,342
     Net cash provided by operating activities                      10,975         26,360

CASH FLOWS FROM INVESTING ACTIVITIES:
  Loans made to customers net of principal
   collection on loans                                            (276,982)        36,753
  Loans purchased                                                     (304)       (13,419)
  Proceeds from sales of real estate owned                           3,743         11,131
  Proceeds from maturities and principal payments
   of investment securities available-for-sale                       7,064          3,211
  Principal reductions on mortgage-backed securities
   available for sale                                               33,107         65,435
  Purchase of investment securities
   available-for sale                                               (3,447)       (61,795)
  Redemption (purchase) of FHLB stock                                 (494)         4,823
  Other                                                             (1,186)        (4,149)
  Increase in assets and liabilities due to acquisitions:
   Loans                                                          (125,171)             -
   Deposits                                                        168,457              -
   Goodwill                                                        (10,420)             -
       Net cash provided by (used in) investing activities        (205,633)        41,990

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net decrease in savings deposits                                 (87,946)      (123,405)
  Net increase in short term borrowings                            248,975        105,628
  Treasury stock purchases                                         (10,175)       (32,296)
  Decrease in long term borrowings                                       -           (700)
  Other                                                             (2,136)        (2,051)
       Net cash  provided by financing activities                  148,718        (52,824)

  Net increase (decrease) in cash and cash equivalents             (45,940)        15,526
  Cash and cash equivalents at beginning of period                 101,807        126,280
  Cash and cash equivalents at end of period                      $ 55,867       $141,806
</TABLE>

         See accompanying notes to consolidated financial statements.


                                      5
<PAGE>






                   FirstFed Financial Corp. and Subsidiary
                  Notes to Consolidated Financial Statements
                                 (Unaudited)


1.    The unaudited  consolidated  financial  statements  included herein have
been  prepared by the Company,  pursuant to the rules and  regulations  of the
Securities  and  Exchange  Commission.  In the  opinion  of the  Company,  all
adjustments  (which include only normal  recurring  adjustments)  necessary to
present  fairly the results of  operations  for the periods  covered have been
made.   Certain   information  and  note  disclosures   normally  included  in
financial   statements   presented  in  accordance  with  generally   accepted
accounting  principles  have been condensed or omitted  pursuant to such rules
and  regulations.  The Company  believes that the  disclosures are adequate to
make the information presented not misleading.

It is  suggested  that  these  condensed  financial  statements  are  read in
conjunction  with the financial  statements and the notes thereto  included in
the Company's  latest annual report on Form 10-K.  The results for the periods
covered hereby are not necessarily  indicative of the operating  results for a
full year.

2.  Earnings  per  share  were  computed  by  dividing  net  earnings  by  the
weighted average number of shares of common stock  outstanding for the period,
plus the effect of stock options, if dilutive.

3. For  purposes of  reporting  cash flows on the  "Consolidated  Statement of
Cash Flows",  cash and cash equivalents  include cash,  overnight  investments
and  securities  purchased  under  agreements to resell which mature within 90
days of the date of purchase.

4. Recent Accounting Pronouncements

In June of 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement  of  Financial   Accounting   Standards  No.  133,  "Accounting  for
Derivative  Instruments  and  Hedging  Activities"  ("SFAS  No.  133"),  which
establishes  accounting and reporting standards for derivative instruments and
for hedging activities.  It requires  recognition of all derivatives as either
assets  or  liabilities  in the  statement  of  financial  condition  and  the
measurement  of those  instruments  at fair value.  Recognition  of changes in
fair  value  will  be  recognized  into  income  or as a  component  of  other
comprehensive  income  depending  upon  the  type  of the  derivative  and its
related  hedge,  if  any.  As  amended  by  SFAS  No.  137,   "Accounting  for
Derivative  Instruments and Hedging  Activities-Deferral of the Effective Date
of FASB Statement No. 133." SFAS No. 133 is effective for all fiscal  quarters
of all fiscal years beginning  after June 15, 2000.  Early  implementation  is
permitted   under  this   statement.   The  Company  has  not  adopted   early
implementation  and management has determined that implementing this statement
will not have a  material  affect on its  financial  condition  or  results of
operations.  In June of 2000,  the FASB also issued SFAS No. 138,  "Accounting
for Certain  Derivative  Instruments  and Certain Hedging  Activities",  which
amends SFAS No. 133.



                                      6
<PAGE>


Item 2. Management's Discussion and Analysis of Financial Condition and
         Results of Operations




Financial Condition

At June 30, 2000,  FirstFed  Financial Corp. (the "Company"),  holding company
for First Federal Bank of California and its  subsidiaries  (the "Bank"),  had
consolidated  assets  totaling  $4.2  billion,  compared  to $3.9  billion  at
December  31,  1999 and $3.6  billion  at June 30,  1999.  The growth in total
assets  during the first six months of 2000 is  primarily  attributable  to an
increase in the  portfolio  of loans,  including  mortgage-backed  securities.
The loan  portfolio  including  mortgage-backed  securities  increased to $3.9
billion at June 30,  2000 from $3.5  billion  at  December  31,  1999 and $3.2
billion at December 31,  1999.  The  increase is due to loan  originations  of
$626.1  million  during the first six months of 2000,  which  includes  $125.2
million in loans purchased from Fidelity Federal Bank on March 31, 2000.

The  Bank's  primary  market  area  is  Southern  California,  which   remains
economically sound.  According  to the  UCLA Anderson Forecast for California,
June 2000 Report (The "UCLA  Report"),  the  California  economy  started   to
outpace the rest of the nation in employment and economic  growth  during  the
last half of 1999, which  carried  into the year 2000. The  unemployment  rate
in  California  is now  converging  with the national level for the first time
in  many years. The factors mentioned  above have had a positive impact on the
housing   industry  in  Southern  California. According  to  the UCLA  Report,
average home  prices  in Los Angeles County  increased by 6.1% in 1999 and are
expected   to   increase  by  5.9%  in  2000.  Increased  mortgage  rates  and
volatility in  the  stock market may  negatively  impact  future  increases in
home prices.

The improved economy  and real estate market positively impacted several areas
of the Bank's  operations during  the first six months of 2000.  The  ratio of
non-performing  assets to total assets decreased to  0.27% as of June 30, 2000
from 0.40% as of December 31, 1999 and 0.45% as of June 30, 1999.  (See  "Non-
performing Assets" for further discussion.)

The  Company  recorded  net loan loss  recoveries  of $219  thousand  and $787
thousand  for the second  quarter and first six months of 2000,  respectively.
In comparison,  net loan  charge-offs  were $764 thousand and $1.2 million for
the second  quarter  and first six months of 1999,  respectively.  The Company
did not  record a  provision  for loan  losses  during the first six months of
2000  or  for  the  comparable  1999  period.  The  Bank's  general  valuation
allowance  was $71.9  million or 1.93% of total  loans and real  estate  owned
with loss  exposure at June 30,  2000.  This  compares  with $70.3  million or
2.15% as of  December  31, 1999 and $68.6  million or 2.28% at June 30,  1999.
The Bank  also  maintains  valuation  allowances  for  impaired  loans,  which
totaled $1.8  million at June 30, 2000,  $2.6 million at December 31, 1999 and
$5.6 million at June 30, 1999.



                                      7
<PAGE>



The  following  table shows the  components  of the Bank's  portfolio of loans
(including loans held for sale) and  mortgage-backed  securities by collateral
type as of the dates indicated:

<TABLE>
<CAPTION>


                                             June 30,       December 31,       June 30,
                                               2000            1999             1999
                                                       (Dollars in thousands)
        <S>                                  <C>            <C>            <C>

      REAL ESTATE LOANS:
        First trust deed residential loans:
         One to four units                   $2,022,106     $1,813,783     $1,563,094
         Five or more units                   1,302,565      1,123,308      1,091,402
            Residential loans                 3,324,671      2,937,091      2,654,496

      OTHER REAL ESTATE LOANS:
         Commercial and industrial              186,794        183,194        180,203
         Second trust deeds                      12,350         13,489         14,063
            Real estate loans                 3,523,815      3,133,774      2,848,762

       NON-REAL ESTATE LOANS:
         Manufactured housing                       545            613            759
         Deposit accounts                           566            683            908
         Commercial business loans               10,787          8,140          2,905
         Consumer                                 3,578            593            468
            Loans receivable                  3,539,291      3,143,803      2,853,802

      LESS:
         General valuation allowances-
          loan portfolio                         71,545         69,954         68,137
         Valuation allowances - impaired loans    1,792          2,596          5,644
         Unrealized loan fees                     6,563         10,706         11,775
            Net loans receivable              3,459,391      3,060,547      2,768,246

      FHLMC AND FNMA MORTGAGE-
         BACKED SECURITIES (at fair value):
         Secured by single family dwellings     376,024        412,469        464,552
         Secured by multi-family dwellings       15,190         16,172         16,175
            Mortgage-backed securities          391,214        428,641        480,727
              TOTAL                          $3,850,605     $3,489,188    $ 3,248,973

</TABLE>

The mortgage-backed  securities portfolio,  classified as  available-for-sale,
was  recorded  at fair  value as of June  30,  2000.  A  negative  fair  value
adjustment  of $9.1  million,  net of taxes,  was  recorded  in  stockholders'
equity as of June 30, 2000.  This  compares to $6.6 million as of December 31,
1999 and $6.5 million as of June 30, 1999.

The investment securities  portfolio,  classified as  available-for-sale,  was
recorded  at fair  value  as of June  30,  2000.  An  unrealized  loss of $1.7
million,  net of taxes, was reflected in  stockholders'  equity as of June 30,
2000.  This  compares  to $1.7  million  as of  December  31,  1999  and  $872
thousand as of June 30, 1999.


                                      8
<PAGE>


Asset/Liability Management

Market  risk is the risk of loss from  adverse  changes  in market  prices and
rates.  The  Company's  market risk arises  primarily  from the interest  rate
risk  inherent  in its  lending  and  deposit  taking  activities.  Management
actively  monitors  its  interest  rate risk  exposure.  The Company  does not
engage in trading  activities.  Nothing has occurred  since  December 31, 1999
that materially affects the Company's market risk.

The  one  year  GAP  (the  difference   between   rate-sensitive   assets  and
liabilities  repricing  within one year or less) was a negative  $77.6 million
or a negative 1.86% of total assets at June 30, 2000. In  comparison,  the one
year  GAP was a  positive  $108.2  million  or 2.81%  of  total  assets  as of
December 31, 1999 and a positive  $379.7  million or 10.47% of total assets as
of June  30,  1999.  Over  89% of the  Bank's  rate-sensitive  assets  reprice
within one year.  Therefore,  the Bank's one year GAP  generally  varies based
upon the extent to which the maturities of its deposits and borrowings  exceed
one  year.  The one  year  GAP has  decreased  over  the  last  year due to an
increase in borrowings with maturities of less than one year.

Although  there is little  difference in the  repricing  periods of the Bank's
assets and  liabilities,  the Bank's interest rate margin  typically  declines
during periods of increasing  interest  rates.  A three-month  time lag before
changes in the FHLB  Eleventh  District Cost of Funds Index (the "COFI Index")
can be  implemented  with respect to the Bank's  loans  causes the  adjustable
rate loan portfolio to adjust slowly to increasing  interest  rates.  However,
the Bank's cost of funds  responds  immediately  to increasing  interest rates
due to the  short  term  nature  of its  deposits  and  borrowings.  See  "Net
Interest Income" for additional information.

Capital

Quantitative  measures  established by regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and percentages of total capital
to risk-weighted  assets. The Bank meets the standards  necessary to be deemed
well capitalized under the applicable regulatory  requirements.  The following
table  summarizes  the Bank's actual  capital and required  capital as of June
30, 2000:


                                   Tangible         Core         Risk-based
                                    Capital       Capital           Capital
                                            (Dollars in thousands)
Actual Capital:
     Amount                         $232,509       $232,509       $263,078
    Ratio                               5.51%          5.51%         10.94%
Minimum required capital:
     Amount                         $ 63,324       $168,863       $192,365
     Ratio                             1.50%           4.00%          8.00%
Well capitalized required capital:
     Amount                               -        $211,079       $240,456
     Ratio                                -            5.00%         10.00%

During the first six months of 2000,  the Company  repurchased  821,500 shares
of its common  stock at an average  price of $12.39 per share.  As of June 30,
2000,  889,016  shares  remain  eligible for  repurchase  under the  Company's
authorized repurchase program.

Results of Operations

The Company reported  consolidated net earnings of $9.4 million for the second
quarter  of 2000  compared  to net  earnings  of $9.1  million  for the second
quarter of 1999.  Quarterly  earnings improved compared to last year due to 4%
growth in net interest  income,  a special dividend from the Federal Home Loan
Bank of San  Francisco,  and a 4%  reduction in  non-interest  expenses due to
decreased legal  expenses.  Decreases in gain on sale of loans and income from
real estate operations offset the increased earnings.

                                      9
<PAGE>

The Company reported  consolidated net earnings of $18.2 million for the first
six months of 2000,  compared to $18.0  million for the same period last year.
The increase in  year-to-date  net earnings  resulted  primarily from the same
factors that affected quarterly earnings.


Loan Loss Allowances

Listed  below  is a  summary  of  activity  in the  Bank's  general  valuation
allowance  and the valuation  allowance for impaired  loans during the periods
indicated:


                                           Six Months Ended June 30, 2000
                                          General      Impaired
                                         Valuation    Valuation
                                        Allowances    Allowances       Total
                                               (Dollars in thousands)

Balance at December 31, 1999             $69,954       $ 2,596      $72,550
Charge-offs:
   Single family                            (484)            -         (484)
   Multi-family                                -          (804)        (804)
   Commercial                               (105)            -         (105)
   Others - non-real estate                 (103)            -         (103)
Total charge-offs                           (692)         (804)      (1,496)
Recoveries                                 2,283             -        2,283
Net recoveries (charge-offs)               1,591          (804)         787
Balance at June 30, 2000                 $71,545       $ 1,792      $73,337


                                           Six Months Ended June 30, 1999
                                          General      Impaired
                                         Valuation    Valuation
                                        Allowances   Allowances        Total
                                                   (Dollars in thousands)

Balance at December 31, 1998             $67,638       $ 7,634      $75,272
Charge-offs:
   Single family                            (308)            -         (308)
   Multi-family                             (149)       (1,438)      (1,587)
   Commercial                                  -          (552)        (552)
   Non-real estate                          (133)            -         (133)
Total charge-offs                           (590)       (1,990)      (2,580)
Recoveries                                 1,089             -        1,089
Net recoveries (charge-offs)                 499        (1,990)      (1,491)
Balance at June 30, 1999                 $68,137       $ 5,644      $73,781


Management is unable to predict future levels of loan loss  provisions.  Among
other  things,  future  loan  loss  provisions  are based on the level of loan
charge-offs,  foreclosure  activity,  and the  economic  climate  in  Southern
California.

The Bank  maintains  a  repurchase  liability  for loans  sold with  recourse,
recorded  as a  liability.  This  liability  was  8.14%  of  loans  sold  with
recourse as of June 30,  2000,  compared to 7.18% as of December  31, 1999 and
6.66% as of June 30,  1999.  The balance of loans sold with  recourse  totaled
$157.6  million,  $178.7  million  and  $192.6  million  as of June 30,  2000,
December  31, 1999 and June 30, 1999,  respectively.  The Bank has not entered
into any new recourse  arrangements  since 1989.  Listed below is a summary of
the activity in the repurchase  liability for loans sold with recourse  during
the periods indicated:

                                             Six Months Ended June 30,
                                              2000              1999
                                               (Dollars in thousands)

Balance at beginning of period               $12,824           $12,546
Recoveries                                         -               278
Balance at end of period                     $12,824           $12,824


The Bank  also  maintains  a  general  valuation  allowance  for  real  estate
acquired  by  foreclosure.  The  following  table  summarizes  activity in the
general  valuation  allowance for real estate  acquired by foreclosure  during
the periods indicated:

                                      10
<PAGE>

                                             Six Months Ended June 30,
                                              2000              1999
                                               (Dollars in thousands)

Balance at beginning of period                $  350           $   500
Provision for losses                               -                 4
Charge-offs                                        -                (4)
Balance at end of period                      $  350           $   500



Net Interest Income

During the first six months of 2000,  the  interest  rate margin  decreased to
2.35% from 2.60% for the same period of the prior year  because  increases  in
the Bank's cost of funds were greater than  increases in the yield on the loan
portfolio.  The COFI Index (on a lagged  basis)  determines  the yield on over
85% of the loan portfolio.  Due to increased  interest  rates,  the COFI Index
in effect  during the six months  ended June 30, 2000  increased by 0.23% over
the COFI Index in effect  during the same  period of last year.  However,  the
Bank's  average  cost of funds  increased by 0.49% during the first six months
of 2000 compared to the same period of last year.

On a quarterly  basis,  the Bank's interest rate margin decreased to 2.28% for
the second  quarter  of 2000 from  2.63% for the second  quarter of last year.
The Index in effect  during the  second  quarter  of 2000  increased  by 0.40%
compared to the prior year second  quarter.  However,  the Bank's average cost
of funds increased by 0.65% compared to the second quarter of the prior year.

Despite  the  decreases  in margin  during  the second  quarter  and first six
months,  net interest  income  increased by 4% during both the second  quarter
and  first  six  months  of 2000.  The  increases  were  caused  by  growth in
interest-earning  assets of 14% and 10% during the  second  quarter  and first
six months of 2000,  respectively.  The Bank also  received  $501  thousand in
special  dividends from the Federal Home Loan Bank of San Francisco during the
second quarter.

The following  table sets forth:  (i) the average daily dollar  amounts of and
average  yields earned on loans,  mortgage-backed  securities  and  investment
securities,  (ii) the average  daily dollar  amounts of and average rates paid
on savings and borrowings,  (iii) the average daily dollar  differences,  (iv)
the interest rate  spreads,  and (v) the effective net spreads for the periods
indicated:



                                      11
<PAGE>

                                       During the Six Months Ended June 30,

                                             2000               1999
                                                  (Dollars in thousands)

Average loans and mortgage-backed
 securities                                 $ 3,657,015      $3,289,283
Average investment securities                   170,311         182,420
Average interest-earning assets               3,827,326       3,471,703
Average savings deposits                      2,109,439       2,109,079
Average borrowings                            1,585,304       1,240,162
Average interest-bearing liabilities          3,694,743       3,349,241
Excess of interest-earning assets over
 interest-bearing liabilities               $   132,583      $  122,462


Yields earned on average interest
 earning assets                                    7.54%           7.30%
Rates paid on average interest-
 bearing liabilities                               5.19            4.70
Net interest rate spread                           2.35            2.60
Effective net spread(1)                            2.53            2.77

Total interest income                       $   144,319      $  126,717
Total interest expense                           95,392          78,043
                                                 48,927          48,674
Total other items(2)                              3,220           1,710
Net interest income                         $    52,147      $   50,384



                                   During the Three Months Ended June 30,

                                             2000               1999

                                               (Dollars in thousands)
Average loans and mortgage-backed
 securities                                 $ 3,786,079      $3,272,833
Average investment securities                   157,131         180,659
Average interest-earning assets               3,943,210       3,453,492
Average savings deposits                      2,146,295       2,063,939
Average borrowings                            1,670,431       1,261,228
Average interest-bearing liabilities          3,816,726       3,325,167
Excess of interest-earning assets over
 interest-bearing liabilities               $   126,484      $  128,325


Yields earned on average interest
 earning assets                                    7.57%           7.27%
Rates paid on average interest-
 bearing liabilities                               5.29            4.64
Net interest rate spread                           2.28            2.63
Effective net spread(1)                            2.44            2.80

Total interest income                       $    74,616      $   62,754
Total interest expense                           50,257          38,474
                                                 24,359          24,280
Total other items(2)                              1,808             939
Net interest income                         $    26,167      $   25,219


(1)The effective  net spread  is  a fraction, the denominator  of which is the
average dollar amount of interest-earning assets, and the numerator of   which
is  net  interest income (excluding stock dividends and miscellaneous interest
income).
(2)Includes  Federal  Home  Loan  Bank Stock dividends and other miscellaneous
items.


                                      12
<PAGE>






Non-Interest Income and Expense

Loan and  other  fees were  $794  thousand  and $1.5  million  for the  second
quarter and first six months of 2000,  respectively,  compared to $1.1 million
and $2.4  million  for the  second  quarter  and  first  six  months  of 1999,
respectively.  The  decrease  in loan  and  other  fees is  attributable  to a
decline in service  fees on loans  serviced for other  investors,  due to loan
payoffs,   and  lower  late  charge  and  prepayment  fee  income.   Also,  an
adjustment for impairment of the Bank's  servicing  asset ($144  thousand) was
recorded during the first quarter of 2000.

Gain on sale of loans results  primarily from loan fees recognized at the time
of sale.  Gain on sale of loans  decreased to $38 thousand and $3 thousand for
the second  quarter  and first six months of 2000,  respectively,  compared to
gains of $504  thousand and $1.1 million for the second  quarter and first six
months of 1999,  respectively.  The volume of loans sold  totaled $2.6 million
and $3.9  million  during  the  second  quarter  and first six months of 2000,
respectively,  compared  to $56.7 and $114.5  million,  respectively,  for the
same  periods of 1999.  The lower  volumes  during  2000  result from the fact
that  borrower  demand for fixed rated loans  originated  for sale by the Bank
decreased due to higher interest rates on those mortgages.

Real  estate  operations  resulted  in net  gains  of $476  thousand  and $438
thousand  for the second  quarter and first six months of 2000,  respectively.
This  compares  to net  gains of $1.5  million  and $1.8  million  for  second
quarter  and first six  months  1999,  respectively.  Real  estate  operations
include  gains and  losses  on the sale of  foreclosed  properties  as well as
operational income and expense during the holding period.  Gain on real estate
operations  during 2000 resulted  primarily from the collection of outstanding
judgements.

Non-interest  expense  decreased to $12.6 million and $24.8 million during the
second  quarter  and first six  months of 2000,  respectively,  compared  with
$13.1  million and $25.7  million  for second  quarter and first six months of
1999,  respectively.  The  decreases  are  primarily the result of lower legal
expenses.  However,  non-interest  expense  during the second  quarter of 2000
includes  operational  expenses,  goodwill  amortization  and  FDIC  insurance
premiums  associated with the new branches purchased from Fidelity Bank at the
end of the first quarter.

The ratio of  non-interest  expense to average  assets  decreased to 1.22% and
1.23% of average  assets for the second  quarter and first six months of 2000,
respectively,  from 1.38% and 1.37% for second quarter and first six months of
1999,  respectively.  The ratio decreased due to growth in average assets, and
a reduction in legal expenses.


Non-accrual, Past Due, Modified and Restructured Loans

The Bank  accrues  interest  earned but  uncollected  for every  loan  without
regard to its  contractual  delinquency  status  and  establishes  a  specific
interest  allowance for each loan which becomes 90 days or more past due or is
in foreclosure.  Loans requiring  delinquent interest allowances  (non-accrual
loans)  totaled $9.6 million at June 30, 2000  compared  with $13.8 million at
December 31, 1999 and $13.3 million at June 30, 1999.

The amount of interest  allowance  for loans 90 days or more  delinquent or in
foreclosure  was $604  thousand  at June 30,  2000 and $720  thousand  at both
December 31, 1999 and June 30, 1999.

The Bank has debt restructurings  that result from temporary  modifications of
principal  and interest  payments.  Under these  arrangements,  loan terms are
typically  reduced to no less than a monthly  interest  payment required under
the note.  Any loss of revenues  under the modified  terms would be immaterial
to the Bank.  Generally,  if the  borrower  is  unable to return to  scheduled
principal  and  interest  payments  at the  end of  the  modification  period,
foreclosure  proceedings  are  initiated.  As of June 30,  2000,  the Bank had
modified loans  totaling $8.1 million,  net of loan loss  allowances  totaling
$1.9  million.  No modified  loans were 90 days or more  delinquent as of June
30, 2000.

                                      13
<PAGE>

Pursuant to Statement of Financial  Accounting  Standards No. 114, "Accounting
by Creditors for Impairment of a Loan" ("SFAS No. 114"),  the Bank considers a
loan impaired when management  believes that it is probable that the Bank will
not be able to collect  all  amounts  due under the  contractual  terms of the
loan.   Estimated   impairment  losses  are  recorded  as  separate  valuation
allowances  and  may  be  subsequently  adjusted  based  upon  changes  in the
measurement  of  impairment.   Impaired  loans,  disclosed  net  of  valuation
allowances,  include  non-accrual  major loans  (single  family  loans with an
outstanding  principal  amount  greater  than or  equal to $500  thousand  and
multi-family  and commercial  real estate loans with an outstanding  principal
amount  greater than or equal to $750  thousand),  modified  loans,  and major
loans less than 90 days  delinquent  in which full  payment of  principal  and
interest is not expected to be received.

The following is a summary of impaired loans, net of valuation  allowances for
impairment, as of the dates indicated:

                             June 30,        December 31,      June 30,
                                2000             1999            1999
                                          (Dollars in thousands)

Non-accrual loans             $ 1,004           $ 2,079         $   959
Modified loans                  7,145             6,534           4,796
Other impaired loans            1,851             2,820           6,520
                              $10,000           $11,433         $12,275


The Bank  evaluates  loans  for  impairment  whenever  the  collectibility  of
contractual  principal and interest payments is questionable.  Large groups of
smaller  balance   homogenous  loans  that  are  collectively   evaluated  for
impairment,  including  residential  mortgage  loans,  are not  subject to the
application of SFAS No. 114.

When a loan is considered  impaired the Bank measures  impairment based on the
present  value of  expected  future  cash flows (over a period not to exceed 5
years)  discounted at the loan's  effective  interest  rate.  However,  if the
loan is  "collateral-dependent"  or  foreclosure  is probable,  impairment  is
measured  based on the fair value of the  collateral.  When the  measure of an
impaired  loan is less than the  recorded  investment  in the  loan,  the Bank
records an  impairment  allowance  equal to the excess of the Bank's  recorded
investment in the loan over its measured value.

All impaired loans were measured using the fair value method as of June 30,
2000, December 31, 1999 and June 30, 1999.

Impaired loans for which  valuation  allowances had been  established  totaled
$3.7 million,  $7.5 million, and $12.3 million for the quarters ended June 30,
2000, December 31, 1999, and June 30, 1999,  respectively.  Impaired loans for
which there was no valuation  allowance  established  totaled $6.3 million and
$3.9 million for the quarters  ended June 30, 2000 and December 31, 1999.  See
"Results  of  Operations"  for  an  analysis  of  activity  in  the  valuation
allowance for impaired loans.

The table below shows the Bank's net investment in  non-performing  loans that
were determined to be impaired by property type, as of the dates indicated:

                              June 30,     December 31,       June 30,
                                2000           1999             1999
                                         (Dollars in thousands)

Single family                  $1,004         $  987         $     -
Multi-family                        -          1,092             959
                               $1,004         $2,079         $   959

                                      14
<PAGE>


Cash payments  received from  impaired  loans are recorded in accordance  with
the  contractual  terms of the loan.  The principal  portion of the payment is
used to reduce  the  principal  balance  of the  loan,  whereas  the  interest
portion is recognized as interest income.

The average  recorded  investment in impaired  loans during the quarters ended
June 30, 2000,  December 31, 1999, and June 30, 1999 was $10.0 million,  $11.4
million  and  $12.3  million,  respectively.  The  amount of  interest  income
recognized  on the cash basis for impaired  loans  during the  quarters  ended
June 30,  2000,  December 31, 1999 and June 30, 1999 was $175  thousand,  $188
thousand and $297 thousand,  respectively.  Interest income  recognized  under
the accrual basis for the quarters ended June 30, 2000,  December 31, 1999 and
June  30,  1999  was  $176   thousand,   $188  thousand  and  $273   thousand,
respectively.

Asset Quality

The following  table sets forth  certain asset quality  ratios of  the Bank at
the dates indicated:

                                 June 30,      December 31,       June 30,
                                   2000             1999           1999
Non-Performing Loans to
Loans Receivable (1)               0.25%            0.42%          0.43%

Non-Performing Assets to
Total Assets(2)                    0.27%            0.40%          0.45%

Loan Loss Allowances to
Non-Performing Loans (3)         750.54%          509.74%        520.13%

General Loss Allowances to
Assets with Loss Exposure (4)      1.93%            2.15%          2.28%

General Loss Allowances to
Total Assets with Loss
Exposure (5)                       2.18%            2.41%          2.55%
 _______________________


(1) Non-performing  loans  are  net of valuation allowances related  to  those
     loans.  Loans receivable exclude mortgage-backed securities and are
     before deducting unrealized loan fees,general valuation allowances and
     valuation allowances for impaired loans.

(2) Non-performing assets are net of valuation  allowances  related  to  those
      assets.

(3) The  Bank's   loan  loss  allowances, including valuation   allowances for
     non-performing loans and  general   valuation  allowances  but  excluding
     general  valuation  allowances  for loans  sold  by the Bank with full or
     limited recourse.  Non-performing   loans  are before deducting valuation
     allowances related to those loans.

(4) The  Bank's  general  valuation  allowances , excluding  general valuation
     allowances  for loans  sold  with  full  or limited recourse. The  Bank's
     assets  with  loss  exposure  includes  its  loan  portfolio, real estate
     owned,  loan   commitments,   and  potential loan  buybacks but  excludes
     mortgage-backed securities.

(5) The  Bank's general  valuation  allowances,  including  general  valuation
     allowances for loans sold with full or limited recourse. Assets with loss
     exposure  include the Bank's  portfolio  plus loans sold with   recourse,
     but exclude mortgage-backed securities.


                                      15
<PAGE>


Non-performing Assets

The  Bank  defines  non-performing  assets  as loans  delinquent  over 90 days
(non-accrual  loans),  loans  in  foreclosure  and  real  estate  acquired  by
foreclosure  (real  estate  owned).  An  analysis  of  non-performing   assets
follows as of the dates indicated:
                                      June 30,    December 31,    June 30,
                                        2000          1999          1999
                                          (Dollars in thousands)

Real estate owned:
Single family                         $ 2,470       $ 1,069       $ 2,981
Multi-family                                -         1,483         1,500
Less:
General valuation allowance              (350)         (350)         (500)
    Total real estate owned             2,120         2,202         3,981

Non-accrual loans:
Single family                           7,543         9,626         7,740
Multi-family                            1,912         3,995         4,391
Commercial real estate                    163           225         1,190
Less:
   Valuation allowances (1)              (642)         (625)       (1,150)
    Total non-accrual loans             8,976        13,221        12,171
Total non-performing assets           $11,096       $15,423       $16,152
     __________________________

(1) Includes valuation  allowances for impaired loans  and  loss allowances on
     other non-performing loans requiring fair value adjustments.


Real estate  owned at June 30, 2000  decreased 4% compared to the December 31,
1999  level  and   decreased   47%  compared  to  the  June  30,  1999  level.
Non-accrual  loans,  net of valuation  allowances,  at June 30, 2000 decreased
32%  compared to the  December  31, 1999 level and  decreased  26% compared to
the June 30, 1999 level.  The  decreases  are due to the improved  economy and
real estate market in Southern California.


Sources of Funds

External  sources of funds  include  savings  deposits  from several  sources,
advances  from the  Federal  Home Loan  Bank of San  Francisco  ("FHLB"),  and
securitized borrowings.

Savings  deposits  are accepted  from retail  banking  offices,  telemarketing
sources,  and national deposit brokers.  The cost of funds,  operating margins
and net  earnings  of the Bank  associated  with  brokered  and  telemarketing
deposits are  generally  comparable  to the cost of funds,  operating  margins
and  net  earnings  of  the  Bank  associated  with  retail   deposits,   FHLB
borrowings  and  repurchase  agreements.  As the cost of each  source of funds
fluctuates  from time to time,  based on market  rates of interest  offered by
the Bank and other  depository  institutions,  the Bank will seek  funds  from
the  lowest  cost  source  until the  relative  costs  change.  As the cost of
funds,  operating  margins and net earnings of the Bank  associated  with each
source of funds are  generally  comparable,  the Bank does not deem the impact
of its use of any one of the  specific  sources of funds at a given time to be
material.

Deposits accepted by retail banking offices  decreased by $61.9 million during
the second quarter of 2000 due to expected outflows of deposits purchased from
Fidelity  Federal Bank on March 31, 2000 and normal outflows during the second
quarter due to tax payments by depositors. Retail deposits increased by $134.9
million  during the first six months of 2000 due to $168.5 million in deposits
acquired from Fidelity Federal Bank during  the first quarter of  2000, offset
by the outflows described during the second quarter  of 2000. Retail  deposits
comprised 79% of total savings deposits as of June 30, 2000.


                                      16
<PAGE>


Telemarketing  deposits  decreased by $20.2 million and $27.0  million  during
the  second  quarter  and  first  six  months  of  2000,  respectively.  These
deposits are normally large  deposits from pension  plans,  managed trusts and
other  financial  institutions.  These deposit levels  fluctuate  based on the
attractiveness   of  the  Bank's  rates  compared  to  returns   available  to
investors on  alternative  investments.  Telemarketing  deposits  comprised 1%
of total deposits at June 30, 2000.

Deposits   acquired   from  national  brokerage  firms  ("brokered  deposits")
increased  by $15.9 million and decreased by $27.3  million  during the second
quarter  and first six months of 2000,  respectively.  Because  the  Bank  has
sufficient   capital  to  be deemed  "well-capitalized"  under  the  standards
established  by the Office  of  Thrift  Supervision,  it may solicit  brokered
funds  without  special  regulatory  approval.  At  June  30,  2000,  brokered
deposits comprised 20% of total deposits.

Total  borrowings  increased by $220.1  million and $249.0  million during the
second  quarter and first six months of 2000,  respectively.  The increase was
attributable to increased loan originations.

Internal  sources of funds  include  both  principal  payments  and payoffs on
loans and  mortgage-backed  securities,  loan sales,  and positive  cash flows
from  operations.   Principal   payments  include   amortized   principal  and
prepayments  that are a  function  of real  estate  activity  and the  general
level of interest rates.

Total principal payments on loans and  mortgage-backed  securities were $136.7
million  and $254.0  million  for the second  quarter  and first six months of
2000,  respectively.  This compares with principal  payments of $214.9 million
and  $401.8  million  for the  second  quarter  and first six  months of 1999,
respectively.

Loan sales were $2.6  million  and $3.9 for the second  quarter  and first six
months of 2000,  compared with sales of $56.7  million and $114.5  million for
the  second   quarter  and  first  six  months  of  1999.   The   decrease  is
attributable to a reduction in loans originated for sale.


                                      17
<PAGE>

                         PART II - OTHER INFORMATION


 Item 6. Exhibits and Reports on Form-8K


   (1) Underwriting Agreement filed as Exhibit 1 to Amendment No 2 to Form S-3
        dated September 7, 1994 and incorporated by reference.
 (3.1) Restated  Certificate  of  Incorporation  filed as Exhibit  3.1 to Form
        10-K for the fiscal year ended  December 31, 1999 and incorporated  by
        reference.
 (3.2) By-laws  filed as  Exhibit  (1)(a) to Form 8-A dated  June  4,1987  and
        incorporated by reference.
 (4.1) Amended and Restated Rights Agreement dated as of  June 25, 1998, filed
        as Exhibit 4.1 to Form 8-A/A, dated June 25, 1998 and  incorporated by
        reference.
(10.1) Deferred Compensation Plan filed as Exhibit 10.3 to Form  10-K  for the
        fiscal year ended December 31, 1983 and incorporated by reference.
(10.2) Bonus Plan filed as Exhibit 10(iii)(A)(2) to Form  10 dated November 2,
        1993 and incorporated by reference.
(10.3) Supplemental Executive Retirement Plan dated January  16, 1986 filed as
        Exhibit 10.5 to Form 10-K for the fiscal year ended  December 31, 1992
        and incorporated by reference.
(10.4) Change  of  Control  Agreement  effective  September 26,1996  filed  as
        Exhibit 10.4 to Form 10-Q for the Quarter ended September 30, 1996 and
        incorporated by reference.
(10.5) 1997 Non-employee Directors Stock Incentive Plan filed  as Exhibit 1 to
        Form S-8 dated August 12, 1997 and incorporated by reference.
  (21) Registrant's sole subsidiary is First Federal Bank of California, a
        federal savings bank.
  (22) Power of Attorney



(b) Reports on Form 8-K

The  Company filed a current report  on  Form 8-K dated April 5, 2000, wherein
First Federal  Bank, the  sole subsidiary  of  the  Company, announced that on
March 31, 2000, it consummated the previously announced purchase of the Culver
City and West Hollywood Branches of Fidelity Federal Bank.

The Company also filed a report on Form 8-K dated April 26, 2000 to report the
release of earnings for the quarter ended March 31, 2000.



                                      18
<PAGE>

                                  SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934,  the
registrant  has duly  caused  this  report to be  signed on its  behalf by the
undersigned thereunto duly authorized.





                                       FIRSTFED FINANCIAL CORP.
                                        Registrant

                                       Date:   August 11, 2000


                                       By  /s/ BABETTE E. HEIMBUCH
                                          Babette E. Heimbuch
                                          President and
                                          Chief Executive Officer



                                       By /s/  DOUGLAS J. GODDARD
                                          Douglas J. Goddard
                                          Chief Financial Officer and
                                          Executive Vice President








                                      19
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission