PENN MUTUAL VARIABLE LIFE ACCOUNT I
485BPOS, 1999-04-30
Previous: PENN MUTUAL VARIABLE LIFE ACCOUNT I, 485BPOS, 1999-04-30
Next: HUNTINGTON FUNDS /MA/, 485BPOS, 1999-04-30



<PAGE>

     As filed with the Securities and Exchange Commission on April 30, 1999
                                                       Registration No. 33-54662

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------

                                    FORM S-6

                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2

                             ----------------------

                         POST-EFFECTIVE AMENDMENT NO. 8

                             ----------------------

                       PENN MUTUAL VARIABLE LIFE ACCOUNT I
                              (Exact name of trust)

                     THE PENN MUTUAL LIFE INSURANCE COMPANY
                               (Name of depositor)
                                600 Dresher Road
                           Horsham, Pennsylvania 19044
          (Complete address of depositor's principal executive offices)

                             ----------------------

                                Richard F. Plush
                                 Vice President
                     The Penn Mutual Life Insurance Company
                                600 Dresher Road
                           Horsham, Pennsylvania 19044
                (Name and complete address of agent for service)

                             ----------------------

                                    Copy to:
                             Richard W. Grant, Esq.
                                C. Ronald Rubley
                           Morgan, Lewis & Bockius LLP
                           Philadelphia, PA 19103-6993

                             ----------------------


         It is proposed that this filing will become effective:

                |X|      Immediately upon filing pursuant to paragraph (b) of
                         Rule 485.
                |_|      On (date) pursuant to paragraph (b) of Rule 485.
                |_|      60 days after filing pursuant to paragraph (a) of
                         Rule 485.
                |_|      On (date) pursuant to paragraph (a) of Rule 485.


================================================================================

<PAGE>

                       PENN MUTUAL VARIABLE LIFE ACCOUNT I
                     THE PENN MUTUAL LIFE INSURANCE COMPANY

                Cross Reference to Items Required by Form N-8B-2
<TABLE>
<CAPTION>
N-8B-2 ITEM      CAPTION IN PROSPECTUS
- -----------      ---------------------
<S>              <C>                        
1                Cover Page
2                Cover Page
3                Not applicable
4                Additional Information - Sale of Policies
5                Additional Information - Penn Mutual Variable Life Account I
6                Additional Information - Penn Mutual Variable Life Account I
7                Not applicable
8                Not applicable
9                Additional Information - Litigation
10               Basic Information; Additional Information - The Penn Mutual 
                 Life Insurance Company - Penn Mutual Variable Life Account I -
                 The Funds
11               Additional Information - The Funds
12               Additional Information - The Funds
13               Basic Information - What Are the Fees and Charges Under the Policy?
14               Basic Information - What Payments Must Be Made Under the Policy?
15               Basic Information - What Payments Must Be Made Under the Policy?
16               Additional Information - The Funds
17               Basic Information; Additional Information
18               Basic Information
19               Basic Information - How Does Penn Mutual Communicate With Me?
20               Basic Information
21               Basic Information - What Is a Policy Loan?
22               Not applicable
23               Not applicable
24               Not applicable
25               Additional Information - The Penn Mutual Life Insurance Company
26               Basic Information - What Are the Fees and Charges Under the Policy?
27               Additional Information - The Penn Mutual Life Insurance Company
28               Additional Information - The Penn Mutual Life Insurance Company 
                 Additional Information - Penn Mutual Trustees and Officers
29               Not applicable
30               Not applicable
31               Not applicable
32               Not applicable
33               Not applicable
34               Not applicable
35               Additional Information - The Penn Mutual Life Insurance Company
36               Not applicable
37               Not applicable
38               Additional Information - Sale of Policies
39               Additional Information - Sale of Policies
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
<S>              <C>                        
40               Additional Information - Sale of Policies
41               Not applicable
42               Not applicable
43               Not applicable
44               Basic Information - How Will the Value of the Policy Change Over Time?;
                 Additional Information - More Information About Policy Values
45               Not applicable
46               Basic Information - How Will the Value of the Policy Change Over Time?;
                 Additional Information - More Information About Policy Values
47               Basic Information; Additional Information - Penn Mutual Variable Life
                 Account I - The Funds
48               Additional Information - The Penn Mutual Life Insurance Company
49               Not applicable
50               Not applicable
51               Basic Information
52               Additional Information - Penn Mutual Variable Life Account I
53               Additional Information - Federal Income Tax Considerations
54               Not applicable
55               Illustrations
56               Not applicable
57               Not applicable
58               Not applicable
59               Additional Information - Financial Statements
</TABLE>

<PAGE>





                                     PART I

                       Information Required in Prospectus



<PAGE>

                                 PROSPECTUS
                                     FOR
                              CORNERSTONE VUL I
        a flexible premium adjustable variable life insurance policy
                                  issued by
                   THE PENN MUTUAL LIFE INSURANCE COMPANY
                             and funded through
                     PENN MUTUAL VARIABLE LIFE ACCOUNT I
                   The Penn Mutual Life Insurance Company
                           Philadelphia, PA 19172
                                800-523-0650


     The Policy provides life insurance and a cash surrender value that varies
with the investment performance of one or more of the funds set forth below.
These and other Policy provisions are described in this Prospectus.

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------
<S>                                                       <C>
PENN SERIES FUNDS, INC.                                   MANAGER
    Growth Equity Fund                                    Independence Capital Management, Inc.
    Value Equity Fund                                     OpCap Advisors
    Small Capitalization Fund                             OpCap Advisors
    Emerging Growth Fund                                  RS Investment Management, Inc.
    Flexibly Managed Fund                                 T. Rowe Price Associates, Inc.
    International Equity Fund                             Vontobel USA, Inc.
    Quality Bond Fund                                     Independence Capital Management, Inc.
    High Yield Bond Fund                                  T. Rowe Price Associates, Inc.
    Money Market Fund                                     Independence Capital Management, Inc.
- ----------------------------------------------------------------------------------------------------------------
NEUBERGER BERMAN ADVISORS MANAGEMENT TRUST                MANAGER
    Balanced Portfolio                                    Neuberger Berman Management Incorporated
    Limited Maturity Bond Portfolio                       Neuberger Berman Management Incorporated
    Partners Fund Portfolio                               Neuberger Berman Management Incorporated
- ----------------------------------------------------------------------------------------------------------------
AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.                MANAGER
    Capital Appreciation Portfolios                       American Century Investment Management, Inc.
- ----------------------------------------------------------------------------------------------------------------
FIDELITY INVESTMENTS' VARIABLE INSURANCE PRODUCTS FUND    MANAGER
    Equity-Income Portfolio                               Fidelity Management and Research Company
    Growth Portfolio                                      Fidelity Management and Research Company
- ----------------------------------------------------------------------------------------------------------------
FIDELITY INVESTMENTS' VARIABLE INSURANCE PRODUCTS FUND    MANAGER
    Asset Manager Portfolio                               Fidelity Management and Research Company
    Index 500 Portfolio                                   Fidelity Management and Research Company
- ----------------------------------------------------------------------------------------------------------------
MORGAN STANLEY DEAN WITTER UNIVERSAL FUNDS, INC.          MANAGER
    Emerging Markets Equity (International) Portfolio     Morgan Stanley Dean Witter Investment Management Inc.
- ----------------------------------------------------------------------------------------------------------------

     Please note that the Securities and Exchange Commission ("SEC") has not
approved or disapproved these securities, or determined if this prospectus is
truthful or complete. Any representation to the contrary is a criminal offense.

</TABLE>

                                    May 1, 1999
<PAGE>


- --------------------------------------------------------------------------------

GUIDE TO READING THIS PROSPECTUS

     This prospectus contains information that you should know before you buy
the Policy or exercise any of your rights under the Policy. The purpose of this
prospectus is to provide information on the essential features and provisions of
the Policy and the investment options available under the Policy. Your rights
and obligations under the Policy are determined by the language of the Policy
itself. When you receive your Policy, read it carefully.

     The prospectus is arranged as follows:

    o   The first section is called "Basic Information". It is in a question and
        answer format. We suggest you read the Basic Information section before
        reading any other section of the prospectus.

    o   The next section contains illustrations of a hypothetical Policy that
        help clarify how the Policy works. The "Illustrations" section starts on
        page 15.

    o   After the Illustrations section is the "Additional Information"
        section. It gives additional information about Penn Mutual, Penn Mutual
        Variable Life Account I and the Policy. It generally does not repeat
        information that is in the Basic Information section. A table of
        contents for the Additional Information section appears on page 24.

    o   The financial statements for Penn Mutual and for Penn Mutual Variable
        Life Account I follow the Additional Information section. They start on
        page 37.

    o   Appendices A and B are after the financial statements. The Appendices
        are referred to in the Basic Information section. They provide specific
        information and examples to help you understand how the Policy works.

                                         **********

     The prospectuses of the funds that accompany this prospectus contains
important information that you should know about the investments that may be
made under the Policy. You should read the relevant prospectus(es) carefully
before you invest.

                                         **********


                                       2
<PAGE>

- --------------------------------------------------------------------------------
BASIC INFORMATION

     This part of the prospectus provides answers to basic questions that may be
asked about the Policy. Here are the page numbers where the questions and
answers appear.

QUESTION                                                                  PAGE
- --------                                                                  ----

What Is the Policy?......................................................   4
Who Owns the Policy?.....................................................   4
What Payments Must Be Made Under the Policy?.............................   4
How Will the Value of the Policy Change Over Time?.......................   6
What Are the Fees and Charges Under the Policy?..........................   6
Are There Other Charges That Penn Mutual Could Deduct in the Future?.....   9
How Can I Change My Policy's Investment Allocations?.....................   9
What Is a Policy Loan?...................................................  10
How Can I Withdraw Money from My Policy?.................................  10
What Is the Timing of Transactions Under the Policy?.....................  11
How Much Life Insurance Does My Policy Provide?..........................  11
Can I Change Insurance Coverage Under My Policy?.........................  12
What Are the Supplemental Benefit Riders That I Can Buy?.................  12
Do I Have the Right to Cancel My Policy?.................................  13
Can I Choose Different Payout Options Under My Policy? ..................  13
How Is the Policy Treated for Federal Income Tax Purposes?...............  13
How Do I Communicate With Penn Mutual?...................................  14
How Does Penn Mutual Communicate With Me?................................  15


                                        3
<PAGE>

- --------------------------------------------------------------------------------
WHAT IS THE POLICY?

    The Policy provides life insurance on you or another individual you name.
The value of your Policy will increase or decrease based upon the performance of
the investment options you choose. The death benefit may also increase or
decrease based on investment performance. In addition, the Policy allows you to
allocate a part of your policy value to a fixed interest option where the value
will accumulate interest.

    You will have several options under the Policy. Here are some major ones:

     o    Determine when and how much you pay to us under the Policy

     o    Determine when and how much to allocate your policy value to the
          investment options

     o    Borrow from your Policy

     o    Change the beneficiary who will receive the death benefit

     o    Change the amount of insurance protection

     o    Change the death benefit option you have selected under your Policy

     o    Surrender or partially surrender your Policy for all or part of its
          net cash surrender value

     o    Choose the form in which you would like the death benefit or other
          proceeds paid out from your Policy

     Most of these options are subject to limits that are explained later in
this prospectus.

     If you want to purchase a Policy, you must complete an application and
submit it to one of our authorized agents. We require satisfactory evidence of
insurability, which may include a medical examination of the proposed insured.
We evaluate the information provided in accordance with our underwriting rules
and then decide whether to accept or not accept the application.

     The maturity date of your Policy is the policy anniversary nearest the
insured's 95th birthday. If the Policy is still in force on the maturity date, a
maturity benefit will be paid to you. The maturity benefit is equal to the
policy value less any policy loan on the maturity date. Upon the written request
of the owner, this policy will continue in force beyond the maturity date.
Thereafter, the death benefit will be the net policy value.


- --------------------------------------------------------------------------------
WHO OWNS THE POLICY?

    You decide who owns the Policy when you apply for it. The owner of the
Policy is the person who can exercise most of the rights under the Policy, such
as the right to choose the death benefit option, the beneficiary, the investment
options, and the right to surrender the Policy. Whenever we have used the term
"you" in this prospectus, we have assumed that the reader is the owner or the
person who has whatever right or privilege we are discussing.

- --------------------------------------------------------------------------------
WHAT PAYMENTS MUST BE MADE UNDER THE POLICY?

PREMIUM PAYMENTS

    Amounts you pay to us under your Policy are called "premiums" or "premium
payments." The amount we require as your first premium depends on a number of
factors, such as age, sex, rate classification, the amount of insurance
specified in the application, and any supplemental benefits. Sample minimum
initial premiums are shown in Appendix A at the end of this prospectus. Within
limits, you can make premium payments when you wish. That is why the Policy is
called a "flexible premium" Policy.

    Additional premiums may be paid in any amount and at any time. A premium
must be at least $25. We may require satisfactory evidence of insurability
before accepting any premium which increases our net amount of risk.

    We reserve the right to limit total premiums paid in a policy year to the
planned premiums you select in your application. Federal tax law limits the
amount of premium payments you can make relative to the amount of insurance



                                       4
<PAGE>


coverage provided. We will not accept or retain a premium payment that exceeds
the maximum permitted under federal tax law. Also, if you make a premium payment
that exceeds certain other limits imposed under federal tax law, you could incur
a penalty on amount you take out of your policy. We will monitor the Policy and
will attempt to notify you on a timely basis if you are about to exceed this
limit. See HOW IS THIS POLICY TREATED FOR FEDERAL INCOME TAX PURPOSES? below.

PLANNED PREMIUMS

    The Policy Specifications page of your Policy will show the "planned
premium" for the Policy. You choose this amount in the Policy application. We
will send a premium reminder notice to you based upon the planned premium that
you specified in your application. You also chose in your application how often
to pay planned premiums -- annually, semi-annually, quarterly or monthly. You
are not required to pay the planned premium as long as your Policy has
sufficient net cash surrender value to pay Policy charges. You need only pay
enough premium to maintain net cash surrender value sufficient to pay Policy
charges. See THREE YEAR NO-LAPSE FEATURE and LAPSE AND REINSTATEMENT below.

WAYS TO PAY PREMIUMS

     If you pay premiums by check or money order, they must be drawn on a U.S.
bank in U.S. dollars and made payable to The Penn Mutual Life Insurance Company.
Premiums after the first must be sent to our office.

    We will also accept premiums:

    o   by wire or by exchange from another insurance company,

    o   via an electronic funds transfer program (any owner interested in making
        monthly premium payments must use this method), or

    o   if we agree to it, through a salary deduction plan with your employer.

    You can obtain information on these other methods of premium payment by
contacting your Penn Mutual representative or by contacting our office.

THREE YEAR NO-LAPSE FEATURE

    Your Policy will remain in force during the first three policy years,
regardless of investment performance your net cash surrender value, if

    (a) the total premiums you have paid, less any partial surrenders you made,

        equals or exceeds

    (b) the "no-lapse premium" specified in your Policy, multiplied by the
        number of months the Policy has been in force.

    If you increase the specified amount of insurance under your Policy during
the first three policy years, we will extend the three year no-lapse provision
to three years after the effective date of the increase.

    The "no-lapse premium" will generally be less than the monthly equivalent of
the planned premium you specified.

     The three year no-lapse feature will not apply if the amount borrowed under
your Policy results in excessive indebtedness. See WHAT IS A POLICY LOAN? later
in this section.

LAPSE AND REINSTATEMENT

    If the net cash surrender value of your Policy is not sufficient to pay
Policy charges, and the three-year no-lapse feature is not in effect, we will
notify you of how much premium you will need to pay to keep the Policy in force.
You will have a 61 day "grace period" to make that payment. If you don't pay at
least the required amount by the end of the grace period, your Policy will
terminate (i.e., lapse). All coverage under the Policy will then cease.

    If you die during the grace period, we will pay the death benefit to your
beneficiary less any unpaid Policy charges and outstanding policy loan.




                                       5

<PAGE>
 
     If the Policy terminates, you can reinstate it within five years from the
beginning of the grace period if the insured is alive. You will have to provide
evidence that the insured person still meets our requirements for issuing
insurance. You will also have to pay a minimum amount of premium and be subject
to the other terms and conditions applicable to reinstatements, as specified in
the Policy.

PREMIUMS UPON AN INCREASE IN THE SPECIFIED AMOUNT.

    If you increase the specified amount of insurance, you may wish to pay an
additional premium or make a change in planned premiums. See "CHANGES IN THE
SPECIFIED AMOUNT" on page 11. We will notify you if an additional premium or a
change in planned premiums is necessary.


- --------------------------------------------------------------------------------
HOW WILL THE VALUE OF THE POLICY CHANGE OVER TIME?

    From each premium payment you make, we deduct a premium charge. We allocate
the rest to the investment options you have selected (except for the first
premium payment which will be invested in the Penn Series Money Market Fund
during the free look period of time).

    Your policy value, which is allocated (or transferred) to the variable
investment options, will vary with the investment performance of the underlying
investment funds. The amount you allocate to the fixed interest option will earn
interest at a rate we declare from time to time. We guarantee that this rate
will be at least 4%. The current declared rate will appear in the annual
statement we will send to you. If you want to know what the current declared
rate is, simply call or write to us. Amounts you allocate to the fixed interest
option will not be subject to the mortality and expense risk charge described
later in this section. Your policy value will be affected by deductions we make
from your Policy for policy charges.

    At any time, your policy value is equal to:

     o    the net premiums you have paid,

     o    plus or minus the investment results in the part of your policy value
          allocated to the variable investment options,

     o    plus interest credited to the amount in the part of your policy value
          (if any) allocated to the fixed interest option,

     o    minus policies charges we deduct, and

     o    minus partial surrenders you have made.

    If you borrow money under your Policy, other factors affect your policy
value. See WHAT IS A POLICY LOAN? later in this section.

    For more information on policy values and the variable and fixed investment
options, see the Additional Information section of this prospectus.


- --------------------------------------------------------------------------------
WHAT ARE THE FEES AND CHARGES UNDER THE POLICY?

PREMIUM CHARGE

     o    Premium Charge -- 6.5% is deducted from premium payments before
          allocation to the investment options. It consists of 2.5% to cover
          state premium taxes and 4% to partially compensate us for the expense
          of selling and distributing the Policies. For premiums received after
          the first 15 policy years, we intend to reduce the rate for the sales
          charge portion to 2%, which will result in a total premium charge of
          4.5% in those years. We will notify you in advance if we change our
          current rates.

MONTHLY DEDUCTIONS

     o    Insurance Charge -- A monthly charge for the cost of insurance
          protection. The amount of insurance risk we assume varies from Policy
          to Policy and from month to month. The insurance charge therefore also
          varies. To determine the charge for a particular month, we multiply
          the amount of insurance for which we are at risk by a 

                                       6
                                       
<PAGE>

          cost of insurance rate based upon an actuarial table. The table in
          your Policy will show the maximum cost of insurance rates that we can
          charge. The cost of insurance rates that we currently apply are
          generally less than the maximum rates shown in your Policy. The table
          of rates we use will vary by attained age and the insurance risk
          characteristics. We place insureds in a rate class when we issue the
          Policy, based on our examination of information bearing on insurance
          risk. Regardless of the table used, cost of insurance rates generally
          increase each year that you own your Policy, as the insured's attained
          age increases. We currently place people we insure in the following
          rate classes: a smoker, standard nonsmoker or preferred nonsmoker rate
          class, or a rate class involving a higher mortality risk (a
          "substandard class"). Insureds age 19 and under are placed in a rate
          class that does not distinguish between smoker and nonsmoker. They are
          assigned to a smoker class at age 20 unless they have provided
          satisfactory evidence that they qualify for a nonsmoker class. When an
          increase in the specified amount of insurance is requested, we
          determine whether a different rate will apply to the increase. The
          charge is deducted pro-rata from your variable investment and fixed
          interest accounts.

     o    Administrative Charge -- A maximum monthly charge to help cover our
          administrative costs. This charge has two parts: (1) a flat dollar
          charge of up to $9 (Currently, the flat dollar charge is $9 in the
          first policy year and $5 thereafter - we will notify you in advance if
          we change our current rates) and (2) for the first 12 months after the
          policy date, a charge based on the initial specified amount of
          insurance ($0.10 per $1,000 per month of initial specified amount of
          insurance); and (3) for the first 12 months after an increase in the
          specified amount of insurance, a charge based on the increase ($0.10
          per $1,000 increase in the specified amount of insurance).
          Administrative expenses relate to premium billing and collection,
          recordkeeping, processing of death benefit claims, policy loans and
          Policy changes, reporting and overhead costs, processing applications
          and establishing Policy records. We do not anticipate making any
          profit from this charge. The charge is deducted pro-rata from your
          variable investment and fixed interest accounts.

     o    Optional Supplemental benefit charges -- Monthly charges for any
          optional supplemental insurance benefits that are added to the Policy
          by means of a rider.

DAILY MORTALITY AND EXPENSE RISK CHARGE

    We deduct a daily charge from your policy value which is allocated to the
variable investment options. The charge does not apply to fixed interest option.
Our current charge is 0.75%. Although it may be increased, it is guaranteed not
to exceed 0.90% for the duration of the policy. We will notify you before we
increase this charge. We may realize a profit from this charge, and if we do, it
will be added to our surplus.

    The mortality risk we assume is the risk that the persons we insure may die
sooner than anticipated and that Penn Mutual will pay an aggregate amount of
death benefits greater than anticipated. The expense risk we assume is the risk
that expenses incurred in issuing and administering the policies and the
Separate Account will exceed the amount we charge for administration.

TRANSFER CHARGE

    We reserve the right to impose a $10 transfer charge on any transfer of
policy value among the variable investment options and/or fixed interest option
in excess of the 12 transfers each policy year. We will notify you before
imposing the charge.

SURRENDER CHARGE

    If you surrender your Policy within the first 11 policy years or within 11
years of an increase in the specified amount of insurance under your Policy, we
will deduct a surrender charge from your policy value.

    With respect to a surrender within the first 11 policy years, the surrender
charge equals (a) plus (b), multiplied by (c), where:

   (a) = 25% of the lesser of (i) the sum of all premiums paid in the Policy
         and (ii) the maximum surrender charge premium (which is an amount
         calculated separately for each policy and is never more than 12 no
         lapse premiums);


                                       7
<PAGE>


   (b) = an administrative charge based on the initial amount of insurance and
         the insured's age at the policy date (ranging from $1.00 up to age 9 to
         $7.00 at age 60 and over, per $1,000 of initial specified amount of
         insurance); and

   (c) = the applicable surrender factor from the table below in which the
         policy year is determined.

    With respect to a surrender within 11 years of an increase in the specified
amount of insurance under your Policy, the surrender charge is based on the
amount of the increase and on the age of the insured at the time of the
increase. The charge equals (a) multiplied by (b), where:

   (a) = an administrative charge based on the increase in the initial amount
         of insurance and the insured's age on the effective date of the
         increase (ranging from $1.00 up to age 9 to $7.00 at age 60 and over,
         per $1,000 is initial specified amount of insurance; and

   (b) = the applicable surrender factor from the table below, assuming for
         this purpose only that the first policy year commences with the policy
         year in which the increase in specified amount of insurance becomes
         effective.

                Surrender During Policy Year         Surrender Factor
        --------------------------------------------------------------------
                     1st through 7th                   1.00
        --------------------------------------------------------------------
                           8th                          .80
        --------------------------------------------------------------------
                           9th                          .60
        --------------------------------------------------------------------
                          10th                          .40
        --------------------------------------------------------------------
                          11th                          .20
        --------------------------------------------------------------------
                     12th and later                      0
        --------------------------------------------------------------------

    The surrender charge under both of the above scenarios declines by 20% each
policy year after the seventh, to $0 by the 12th policy year so that, after the
11th policy year, there is no surrender charge.

    If the Policy is surrendered within the first 11 policy years, the surrender
charge consists of a sales charge component and an administrative charge
component. The sales charge component is to reimburse us for some of the
expenses incurred in the distribution of the Policies. The sales charge
component, together with the sales charge component of the premium charge, may
be insufficient to recover distribution expenses related to the sale of the
Policies. Our unrecovered sales expenses are paid for from our surplus. The
administrative charge component for surrenders within the first 11 policy years
covers administrative expenses associated with underwriting and issuing the
Policy, including the costs of processing applications, conducting medical
exams, determining insurability and the insured's rate class, and creating and
maintaining Policy records, as well as the administrative costs of processing
surrender requests.

    If the Policy is surrendered after the first 11 policy years, but within 11
years of an increase in the specified amount of insurance, the surrender charge
consists solely of an administrative charge for expenses we incur which are
associated with increasing the specified amount of insurance.

    We do not anticipate making any profit on the administrative charge
component of the surrender charge.

PARTIAL SURRENDER CHARGE

    If you partially surrender your Policy, we will deduct the lesser of $25 or
2% of the amount surrendered. The charge will be deducted from the available net
cash surrender value and will be considered part of the partial surrender. We
also do not anticipate making a profit on this charge.

FEES AND CHARGES OF  INVESTMENT FUNDS

    The funds must pay investment management fees and other operating expenses.
The fees and expenses are different for each fund. They reduce the investment
return of each fund. Current fees and expenses of the funds are as set forth in
the Additional Information section of this prospectus.


                                       8
<PAGE>

- --------------------------------------------------------------------------------
ARE THERE OTHER CHARGES THAT PENN MUTUAL COULD DEDUCT IN THE FUTURE?

    We currently make no charge against policy values to pay federal income
taxes. However, we reserve the right to do so in the event there is a change in
the tax laws. We currently do not expect that any such charge will be necessary.

    Under current laws, we may incur state and local taxes (in addition to
premium taxes) in several states. At present, these taxes are not significant.
If there is a material change in applicable state or local tax laws, we reserve
the right to make such deductions for such taxes.

- --------------------------------------------------------------------------------
HOW CAN I CHANGE MY POLICY'S INVESTMENT ALLOCATIONS?

FUTURE PREMIUM PAYMENTS

    You may change the investment allocation for future premium payments at any
time. You make your original allocation in the application for your Policy. The
percentages you select for allocating premium payments must be in whole numbers
and must equal 100% in total.

TRANSFERS AMONG EXISTING INVESTMENT OPTIONS

    You may also transfer amounts from one investment option to another, and to
and from the fixed interest option. To do so, you must tell us how much to
transfer, either as a percentage or as a specific dollar amount. Transfers are
subject to the following conditions:

    o   the minimum amount that may be transferred is $250 (or the amount held
        under the investment options from which you are making the transfer, if
        less);

    o   if less than the full amount held under an investment option is
        transferred, the amount remaining under the investment option must be at
        least $250;

    o   we may defer transfers under certain conditions;

    o   transfers may not be made during the free look period;

    o   transfers may be made from the fixed interest option only during the 30
        day period following the end of each policy year.

DOLLAR COST AVERAGING

    This program automatically makes monthly transfers from the money market
variable investment option to one or more of the other investment options and to
the fixed interested option. You choose the investment options and the dollar
amount and timing of the transfers. The program is designed to reduce the risks
that result from market fluctuations. It does this by spreading out the
allocation of your money to investment options over a longer period of time.
This allows you to reduce the risk of investing most of your money at a time
when market prices are high. The success of this strategy depends on market
trends. The program allows owners to take advantage of investment fluctuations,
but does not assume a profit or protect against lows in a declining market. To
begin the program, the planned premium for the year must be $600 and the amount
transferred each month must be at least $50. You may discontinue the program at
any time.

ASSET REBALANCING

    This program automatically reallocates your policy value among the variable
investment options in accordance with the proportions you originally specified.
Over time, variations in investment results will change the allocation
percentage. On a quarterly basis, the rebalancing program will periodically
transfer your policy value among the variable investment options to reestablish
the percentages you had chosen. Rebalancing can result in transferring amounts
from a variable investment option with relatively higher investment performance
to one with relatively lower investment performance. The minimum policy value to
start the program is $1,000. If you also have a dollar cost averaging program in
effect, the portion of your policy value invested in the Money Market Fund may
not be included in the Rebalancing Program. You may discontinue the program at
any time.


                                       9
<PAGE>


- --------------------------------------------------------------------------------
WHAT IS A POLICY LOAN?

    You may borrow up to 90% of your cash surrender value. The minimum amount
you may borrow is $250.

    Interest charged on a policy loan is 5.0% and is payable at the end of each
policy year. If interest is not paid when due, it is added to the loan. A policy
loan does not reduce your policy value. An amount equivalent to the loan is
deducted from the variable investment options and the fixed interest option on a
prorated basis (unless you designate a different withdrawal allocation when you
request the loan) and is transferred to a special loan account. Amounts
withdrawn from the investment options cease to participate in the investment
experience of the options. The special loan account will earn interest at 4.0%
(or more in our discretion). With the interest we credit to the special loan
account, the net cost of the policy loan is 1%. After the tenth policy year, we
intend to credit interest at the rate of 4.75% (which will result in a net
policy loan cost of 0.25% in those years).

    You may repay all or part of a loan at any time. Upon repayment, an amount
equal to the repayment will be transferred from the special loan account to the
investment options you specify. If you do not specify the allocation for the
repayment, the amount will be allocated in accordance with your current standing
allocation instructions.

    The amount of any loan outstanding under your Policy on the death of the
surviving insured will reduce the amount of the death benefit by the amount of
such loan.

    If you want a payment to us to be used as a loan repayment, you must include
instructions to that effect. Otherwise, all payments will be assumed to be
premium payments.


- --------------------------------------------------------------------------------
HOW CAN I WITHDRAW MONEY FROM MY POLICY?

FULL SURRENDER

    You may surrender your Policy in full at any time. If you do, we will pay
you the policy value, less any policy loan outstanding and less any surrender
charge that then applies. This is called your "net cash surrender value." You
must return your Policy when you request a full surrender.

PARTIAL SURRENDER

    You may partially surrender your Policy for net cash surrender value,
subject to the following conditions:

     o    the net cash surrender value remaining in the Policy after the partial
          surrender must exceed $1,000;

     o    no more than four partial surrenders may be made in a policy year;

     o    each partial surrender must be at least $250;

     o    a partial surrender may not be made from an investment option if the
          amount remaining under the option is less than $250;

     o    during the first five policy years, the partial surrender may not
          reduce the specified amount of insurance under your Policy to less
          than $50,000.

    If you elected the Option 1 insurance coverage (see HOW MUCH INSURANCE DOES
MY POLICY PROVIDE? below), a partial surrender will reduce your specific amount
of insurance.

    If you have increased the initial specified amount, any reduction will be
applied to the most recent increase.



                                       10

<PAGE>

- --------------------------------------------------------------------------------
WHAT IS THE TIMING OF TRANSACTIONS UNDER THE POLICY?

    We will ordinarily pay any death benefit, loan proceeds or partial or full
surrender proceeds, and will make transfers among the investment options and the
fixed interest option, within seven days after receipt at our office of all the
documents required for completion of the transaction. Other than the death
benefit, which is determined as of the date of death, transactions will be based
on values at the end of the valuation period in which we receive all required
instructions and necessary documentation. A valuation period is the period
commencing with the close of the New York Stock Exchange and ending at the close
of the next succeeding business day of the New York Stock Exchange.

    A planned premium and an unplanned premium which does not require evaluation
of additional insurance risk will be credited to the Policy and the net premium
will be allocated to the designated investment options based on values at the
end of the valuation period in which we receive the premium.

    Any premium requiring evaluation of additional insurance risk will be
allocated to the Penn Series money market investment option until our evaluation
has been completed and the premium has been accepted. When accepted, the net
premium will be allocated to the investment options you have designated.

    We may defer making a payment or transfer from a variable account investment
option if (1) the disposal or valuation of the Separate Account's assets is not
reasonably practicable because the New York Stock Exchange is closed for other
than a regular holiday or weekend, trading is restricted by the SEC, or the SEC
declares that an emergency exists; or (2) the SEC by order permits postponement
of payment to protect our Policy owners.

    We may also defer making a payment or transfer from the fixed interest
option for up to six months from the date we receive the written request.
However, we will not defer payment of a partial surrender or policy loan
requested to pay a premium due on a Penn Mutual Policy. If a payment from the
fixed interest option is deferred for 30 days or more, it will bear interest at
a rate of 3% per year compounded annually while it is deferred.


- --------------------------------------------------------------------------------
HOW MUCH LIFE INSURANCE DOES MY POLICY PROVIDE?

    In your application for the Policy, you will tell us how much life insurance
coverage you want on the life of the insured. This is called the "specified
amount" of insurance. The minimum specified amount of insurance under the Policy
is $50,000.

    When the insured persons dies, we will pay the death benefit less the amount
of any outstanding policy loan. We offer two different types of death benefits
payable under the policy. You choose which one you want in the application. They
are:

    o   Option 1 -- The death benefit is the greater of (a) the specified amount
        of insurance or (b) the "applicable percentage" of the policy value on
        the date of the insured's death.

    o   Option 2 -- The death benefit is the greater of (a) the specified amount
        of insurance plus your policy value on the date of death, or (b) the
        "applicable percentage" of the policy value on the date of the insured's
        death.

    The "applicable percentage" is 250% when the insured has attained age 40 or
less and decreases each year to 100% when the insured attains age 95. A table
showing the "applicable percentages" for attained ages 0 to 95 is included as
Appendix B.

    If the investment performance of the variable account investment options you
have chosen is favorable, the amount of the death benefit may increase. However,
under Option 1, favorable investment performance will not ordinarily increase
the death benefit for several years and may not increase it at all, whereas
under Option 2, the death benefit will vary directly with the investment
performance of the policy value. To see how and when investment performance may
begin to affect the death benefit, see the Illustrations section of this
prospectus.

    Assuming favorable investment performance, the death benefit under Option 2
will tend to be higher than the death benefit under Option 1. On the other hand,
the monthly insurance charge will be higher under Option 2 to compensate us for
the additional insurance risk we take. Because of that, the policy value will
tend to be higher under Option 1 than under Option 2 for the same premium
payments.


                                       11
<PAGE>

- --------------------------------------------------------------------------------
CAN I CHANGE INSURANCE COVERAGE UNDER MY POLICY?

CHANGE OF DEATH BENEFIT OPTION

    You may change your insurance coverage from Option 1 to Option 2 and
vice-versa, subject to the following conditions:

     o    after the change, the specified amount of insurance must be at least
          $50,000;

     o    no change may be made in the first policy year and no more than one
          change may be made in any policy year;

     o    if you request a change from Option 1 to Option 2, we may request
          evidence of insurability; if a different rate class is indicated for
          the insureds, the requested change will not be allowed.

CHANGES IN SPECIFIED AMOUNT OF INSURANCE

    You may increase the specified amount of insurance, subject to the following
conditions:

     o    you must submit an application along with evidence of insurability
          acceptable to Penn Mutual;

     o    you must return your policy so we can amend it to reflect the
          increase;

     o    any increase in the specified amount must be at least $10,000;

     o    no change may be made if it would cause the Policy not to qualify as
          insurance under federal income tax law.

    If you increase the specified amount within the first three policy years,
the three year no lapse period will be extended.

    You may decrease the specified amount of insurance, subject to the following
conditions:

     o    no change may be made in the first policy year;

     o    no change may be made if it would cause the Policy not to qualify as
          insurance under federal income tax law;

     o    no decrease may be made within one year of an increase in the
          specified amount;

     o    any decrease in the specified amount of insurance must be at least
          $5,000 and the specified amount after the decrease must be at least
          $50,000.

TAX CONSEQUENCES

    See FEDERAL INCOME TAX CONSIDERATIONS in the Additional Information section
of this Prospectus to learn about possible tax consequences of changing your
insurance coverage under the Policy.


- --------------------------------------------------------------------------------
WHAT ARE THE SUPPLEMENTAL BENEFIT RIDERS THAT I CAN BUY?

    We offer supplemental benefit riders that may be added to your Policy. There
are monthly charges for the riders, in addition to the charges described above.
If any of these riders are added to your Policy, monthly charges for the
supplemental benefits will be deducted from your policy value as part of the
monthly deduction.

     ADDITIONAL INSURED TERM INSURANCE. Provides a death benefit payable on the
death of an additional insured. More than one rider can be added to your Policy.
There is no cash value for this benefit.

     CHILDREN'S TERM INSURANCE. Provides a death benefit payable on the death of
a covered child. More than one child can be covered. There is no cash value for
this benefit.

     ACCIDENTAL DEATH BENEFIT. Provides a death benefit payable if the Insured's
death results from certain accidental causes. There is no cash value for this
benefit.

     DISABILITY WAIVER OF MONTHLY DEDUCTION AND DISABILITY MONTHLY PREMIUM
DEPOSIT. Provides for the waiver of the monthly deductions and payment of
stipulated premiums upon total disability of the Insured. If Option 1 is in
effect at the time this benefit becomes effective, it will be changed to Option
2.

                                       12
<PAGE>


     DISABILITY WAIVER OF MONTHLY DEDUCTION. Provides for the waiver of the
monthly deductions upon total disability of the insured.

     GUARANTEED CONTINUATION OF POLICY. Guarantees that the policy will remain
in force and a death benefit will be payable regardless of the sufficiency of
the net cash surrender value.

     GUARANTEED OPTION TO INCREASE SPECIFIED AMOUNT. Allows the owner to
increase the specified amount without evidence of insurability.

     SUPPLEMENTAL TERM INSURANCE. Provides a death benefit payable on the death
of the primary insured. There is no cash value for this benefit.

    Additional rules and limits apply to these supplemental benefits. All
supplemental benefits may not be available in your state. Please ask your
authorized Penn Mutual representative for further information or contact our
office.


- --------------------------------------------------------------------------------
DO I HAVE THE RIGHT TO CANCEL MY POLICY?

    You have the right to cancel your Policy within 10 days or within 45 days
after you signed your application. This is referred to as the "free look"
period. To cancel your Policy, simply deliver or mail the Policy to our office
or to our representative who delivered the Policy to you.

    In most states, you will receive a refund of your Policy value as of the
date of cancellation plus the premium charge and the monthly deductions. The
date of cancellation will be the date we receive the Policy.

    During the "free look" period, money held under your Policy will be
allocated to the Penn Series Money Market investment option.


- --------------------------------------------------------------------------------
CAN I CHOOSE DIFFERENT PAYOUT OPTIONS UNDER MY POLICY?

CHOOSING A PAYOUT OPTION

    You may choose to receive proceeds from the Policy as a single sum. This
includes proceeds that become payable because of death or full surrender.
Alternatively, you can elect to have proceeds of $5,000 or more applied to any
of a number of other payment options as set forth in your Policy. Periodic
payments may not be less than $50 each.

CHANGING A PAYMENT OPTION

    You can change the payment option at any time before the proceeds are
payable. If you have not made a choice, the payee may change the payment option
within the period specified in the Policy. The person entitled to the proceeds
may elect a payment option as set forth in the Policy.

TAX IMPACT

    There may be tax consequences to you or your beneficiary depending upon
which payment option is chosen. You should consult a qualified tax adviser
before making that choice.


- --------------------------------------------------------------------------------
HOW IS THE POLICY TREATED FOR FEDERAL INCOME TAX PURPOSES?

    Death benefits paid under life insurance policies are not subject to income
tax. Investment gains from your Policy are not subject to income tax as long as
we do not pay them out to you.

    Assuming your Policy is not treated as a "modified endowment contract" under
federal income tax law, distributions from the Policy are generally treated as
first recovering the investments in the Policy and then, only after the return
of all investment in the Policy, as receiving taxable income. Amounts borrowed
under the Policy also are not generally subject to federal income tax at the
time of the borrowing.


                                       13
<PAGE>

    However, some of the tax rules change if your Policy is found to be a
"modified endowment contract." This can happen if you have paid more than a
certain amount of premiums in relation to the insurance provided under the
Policy. Under those circumstances, additional taxes and penalties may be payable
for Policy distributions and loans.

    For further information about the qualifications of the Policy as life
insurance under federal tax law and the tax consequences of owning a Policy, see
FEDERAL INCOME TAX CONSIDERATIONS IN THE ADDITIONAL INFORMATION section of this
prospectus.


- --------------------------------------------------------------------------------
HOW DO I COMMUNICATE WITH PENN MUTUAL?

GENERAL RULES

    You may mail all checks and money orders for premium payments to The Penn
Mutual Life Insurance Company, P.O. Box 7460, Philadelphia, Pennsylvania,
19101-7460, or express all checks and money orders to The Penn Mutual Life
Insurance Company, Receipts Processing C3V, 600 Dresher Road, Horsham,
Pennsylvania, 19044.

    Certain requests pertaining to your Policy must be made in writing and be
signed and dated by you. They include the following:

    o   policy loans in excess of $5,000, and full and partial surrenders,

    o   change of allocation among investment options for new premium payments,

    o   change of death benefit option,

    o   changes in specified amount of insurance,

    o   change of beneficiary,

    o   election of payment option for Policy proceeds,

    o   tax withholding elections,

    o   grant of telephone transaction privileges to third parties,

    You should mail or express these requests to our office. You should also
send notice of the insured person's death and related documentation to our
office. Communications are not treated as "received" until such time as they are
arrived at our office in proper form. Any communication that arrives after the
close of our business day, or on a day that is not a business day, will be
considered "received" by us on the next following business day. Our business day
currently closes at 5:00 p.m. Eastern Standard Time, but special circumstances
(such as suspension of trading on a major exchange) may dictate an earlier
closing time.

    We have special forms that must be used for a number of the requests
mentioned above. You can obtain these forms from your Penn Mutual representative
or by calling our office 800-523-0650. Each communication to us must include
your name, your Policy number and the name of the insured person. We cannot
process any request that doesn't include this required information.

TELEPHONE TRANSACTIONS

    You may request transfers among investment options by calling our office. In
addition, if you complete a special authorizing form, you may authorize your
Penn Mutual agent or other third person to act on your behalf in giving us
telephone transfer instructions. We will not be liable for following transfer
instructions communicated by telephone that we reasonably believe to be genuine.
We may require certain identifying information to process a telephone transfer.

    The policies are not designed for professional market timing organizations
or other entities that use programmed and frequent transfers among investment
options. For reasons such as that, we reserve the right to change our telephone
transaction policies or procedures at any time. We also reserve the right to
suspend or terminate the privilege altogether.


                                       14
<PAGE>

- --------------------------------------------------------------------------------
HOW DOES PENN MUTUAL COMMUNICATE WITH ME?

    At least each year we will send to you a report showing your current policy
values, premiums paid and deductions made since the last report, any outstanding
policy loans, and any additional premiums permitted under your Policy. We will
also send to you an annual and a semi-annual report for the Separate Account and
for each Fund underlying a subaccount to which you have allocated policy value,
as required by the 1940 Act. In addition, when you pay premiums (other than by
pre-authorized check), or if you borrow money under your policy, transfer
amounts among the investment options or make partial surrenders, we will send a
written confirmation to you.


- --------------------------------------------------------------------------------
ILLUSTRATIONS

    The tables on the following pages show how values under a hypothetical
Policy change with investment performance over an extended period of time. The
tables illustrate how policy values, net cash surrender values and death
benefits under a Policy covering the insured of a given age on the issue date,
would vary over time if planned premiums were paid annually and the return on
the assets in the selected funds were a uniform gross annual rate of 0%, 6% and
12%. The values would be different from those shown if the returns averaged 0%,
6% or 12%, but fluctuated over and under those averages throughout the years
shown. The tables also show planned premiums accumulated at 5% interest. The
hypothetical investment rates of return are illustrative only and should not be
deemed a representation of past or future investment rates of return. Actual
rates of return for a particular Policy may be more or less than the
hypothetical investment rates of return and will depend on a number of factors
including the investment allocations made by an Owner, prevailing rates and
rates of inflation.

    The tables reflect the daily charge against the investments for the
mortality and expense risks we assume, which is equivalent to an effective
annual charge of 0.75% of assets at the current rate and 0.90% at the maximum
guaranteed rate. In addition, the tables assume an average annual expense ratio
of 0.84% of the underlying investment funds available under the Policies. The
average annual expense ratio is based on the expense ratios of each of the funds
for their last fiscal year. For information on fund expenses, see the
prospectuses of the funds that accompany this prospectus.

    After deduction of fund expenses and the mortality and expense risk charge,
the illustrated gross annual investment rates of return of 0%, 6% and 12% would
correspond to approximate net annual rates of -1.59%, 4.41% and 10.41%,
respectively, at current rates, and and -1.74%, 4.26% and 10.26%, respectively,
at the guaranteed maximum rates.

    The tables also reflect the deduction of the monthly administrative charge
and the monthly cost of insurance charge for the hypothetical insured persons.
Our current cost of insurance charges and the higher guaranteed maximum cost of
insurance charges we have the contractual right to charge are reflected in
separate tables on the following pages. All the tables reflect the fact that no
charges for federal or state income taxes are currently made against the
investments made under a hypothetical policy account and assume no policy loans
or charges for supplemental benefits.

    The illustrations are based on our sex distinct rates for standard
nonsmokers. Upon request, we will furnish a comparable illustration based upon
the proposed Insureds' individual circumstances. Such illustrations may assume
different hypothetical rates of return than those illustrated in the following
tables.


                                       15


<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Male Issue Age: 35                                                   Non-Smoker

                                $750 ANNUAL PREMIUM
                             $75,000 SPECIFIED AMOUNT
                               DEATH BENEFIT OPTION 1
                       USING CURRENT COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>      <C>        <C>         <C>       <C>        <C>       <C>        <C>        <C>        <C>        <C>   
   1         788         381           0    75,000        413         0     75,000        445          0      75,000
   2       1,614         887         425    75,000        980       517     75,000      1,077        614      75,000
   3       2,483       1,379         916    75,000      1,565     1,102     75,000      1,767      1,305      75,000
   4       3,394       1,858       1,396    75,000      2,172     1,709     75,000      2,525      2,062      75,000
   5       4,351       2,324       1,861    75,000      2,799     2,337     75,000      3,356      2,894      75,000
   6       5,357       2,777       2,314    75,000      3,449     2,986     75,000      4,269      3,806      75,000
   7       6,412       3,216       2,753    75,000      4,121     3,658     75,000      5,270      4,808      75,000
   8       7,520       3,638       3,268    75,000      4,813     4,443     75,000      6,368      5,998      75,000
   9       8,683       4,042       3,764    75,000      5,524     5,246     75,000      7,568      7,290      75,000
  10       9,905       4,425       4,240    75,000      6,254     6,069     75,000      8,881      8,696      75,000
  15      16,993       6,022       6,022    75,000     10,183    10,183     75,000     17,609     17,609      75,000
  20      26,039       7,058       7,058    75,000     14,655    14,655     75,000     31,718     31,718      75,000
  25      37,585       7,284       7,284    75,000     19,598    19,598     75,000     54,989     54,989      75,000
  30      52,321       6,152       6,152    75,000     24,745    24,745     75,000     93,349     93,349     113,886
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Assumes that no policy loans have been made.

(2) Current values reflect current cost of insurance rates, a monthly
    administrative charge of $9.00 in year 1 and $5.00 thereafter, and a
    mortality and expense risk charge of 0.75% of assets.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.

     THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.


                                       16
<PAGE>


- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Male Issue Age: 35                                                   Non-Smoker

                            $1,200 ANNUAL PREMIUM
                           $75,000 SPECIFIED AMOUNT
                            DEATH BENEFIT OPTION 2
                    USING CURRENT COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>      <C>        <C>         <C>       <C>        <C>       <C>        <C>        <C>        <C>        <C>   

   1       1,260         794        332     75,794       852        389      75,852        909        447     75,909
   2       2,583       1,707      1,244     76,707     1,876      1,413      76,876      2,052      1,589     77,052
   3       3,972       2,597      2,135     77,597     2,937      2,475      77,937      3,306      2,843     78,306
   4       5,431       3,469      3,006     78,469     4,040      3,578      79,040      4,685      4,222     79,685
   5       6,962       4,319      3,857     79,319     5,185      4,723      80,185      6,200      5,737     81,200
   6       8,570       5,150      4,687     80,150     6,374      5,911      81,374      7,866      7,403     82,866
   7      10,259       5,959      5,497     80,959     7,607      7,144      82,607      9,697      9,235     84,697
   8      12,032       6,745      6,375     81,745     8,883      8,513      83,883     11,708     11,338     86,708
   9      13,893       7,505      7,227     82,505    10,201      9,923      85,201     13,912     13,635     88,912
  10      15,848       8,237      8,052     83,237    11,562     11,377      86,562     16,331     16,146     91,331
  15      27,189      11,463     11,463     86,463    19,026     19,026      94,026     32,440     32,440    107,440
  20      41,663      13,974     13,974     88,974    27,752     27,752     102,752     58,257     58,257    133,257
  25      60,136      15,462     15,462     90,462    37,630     37,630     112,630     99,534     99,534    174,534
  30      83,713      15,371     15,371     90,371    48,200     48,200     123,200    165,329    165,329    240,329
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Assumes that no policy loans have been made.

(2) Current values reflect current cost of insurance rates, a monthly
    administrative charge of $9.00 in year 1 and $5.00 thereafter, and a
    mortality and expense risk charge of 0.75% of assets.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.

     THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       17
<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Female Issue Age: 45                                                 Non-Smoker

                            $1,500 ANNUAL PREMIUM
                             $125,000 SPECIFIED AMOUNT
                               DEATH BENEFIT OPTION 1
                       USING CURRENT COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>      <C>        <C>         <C>       <C>        <C>       <C>        <C>        <C>        <C>        <C>   

  1       1,575         835           0     125,000       902         0     125,000        969          0    125,000
  2       3,229       1,826         839     125,000     2,018     1,031     125,000      2,218      1,232    125,000
  3       4,965       2,774       1,787     125,000     3,155     2,169     125,000      3,570      2,583    125,000
  4       6,788       3,684       2,697     125,000     4,320     3,333     125,000      5,039      4,052    125,000
  5       8,703       4,555       3,568     125,000     5,513     4,526     125,000      6,639      5,652    125,000
  6      10,713       5,387       4,401     125,000     6,733     5,746     125,000      8,381      7,394    125,000
  7      12,824       6,190       5,204     125,000     7,992     7,005     125,000     10,291      9,304    125,000
  8      15,040       6,961       6,172     125,000     9,289     8,500     125,000     12,385     11,596    125,000
  9      17,367       7,694       7,101     125,000    10,619    10,027     125,000     14,677     14,084    125,000
 10      19,810       8,389       7,995     125,000    11,985    11,590     125,000     17,189     16,794    125,000
 15      33,986      11,171      11,171     125,000    19,270    19,270     125,000     33,883     33,883    125,000
 20      52,079      12,673      12,673     125,000    27,391    27,391     125,000     61,011     61,011    125,000
 25      75,170      12,277      12,277     125,000    36,095    36,095     125,000    106,302    106,302    125,000
 30     104,641       9,266       9,266     125,000    45,263    45,263     125,000    182,260    182,260    195,018
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Assumes that no policy loans have been made.

(2) Current values reflect current cost of insurance rates, a monthly
    administrative charge of $9.00 in year 1 and $5.00 thereafter, and a
    mortality and expense risk charge of 0.75% of assets.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.

     THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       18

<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Female Issue Age: 45                                                 Non-Smoker

                               $2,100 ANNUAL PREMIUM
                             $125,000 SPECIFIED AMOUNT
                               DEATH BENEFIT OPTION 2
                       USING CURRENT COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>      <C>        <C>         <C>       <C>        <C>       <C>        <C>        <C>        <C>        <C>   

   1       2,205       1,385         398    126,385     1,485       498     126,485      1,585        598    126,585
   2       4,520       2,914       1,928    127,914     3,207     2,220     128,207      3,513      2,526    128,513
   3       6,951       4,389       3,402    129,389     4,974     3,987     129,974      5,608      4,621    130,608
   4       9,504       5,814       4,827    130,814     6,792     5,805     131,792      7,894      6,908    132,894
   5      12,184       7,189       6,202    132,189     8,662     7,675     133,662     10,389      9,403    135,389
   6      14,998       8,513       7,526    133,513    10,583     9,596     135,583     13,113     12,126    138,113
   7      17,953       9,796       8,809    134,796    12,569    11,583     137,569     16,099     15,112    141,099
   8      21,056      11,035      10,245    136,035    14,619    13,829     139,619     19,370     18,581    144,370
   9      24,314      12,223      11,631    137,223    16,727    16,135     141,727     22,950     22,358    147,950
  10      27,734      13,363      12,969    138,363    18,897    18,503     143,897     26,870     26,476    151,870
  15      47,581      18,169      18,169    143,169    30,575    30,575     155,575     52,741     52,741    177,741
  20      72,910      21,398      21,398    146,398    43,681    43,681     168,681     93,607     93,607    218,607
  25     105,238      22,361      22,361    147,361    57,616    57,616     182,616    157,980    157,980    282,980
  30     146,498      20,430      20,430    145,430    71,655    71,655     196,655    259,879    259,879    384,879
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Assumes that no policy loans have been made.

(2) Current values reflect current cost of insurance rates, a monthly
    administrative charge of $9.00 in year 1 and $5.00 thereafter, and a
    mortality and expense risk charge of 0.75% of assets.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.

     THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       19
<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Male Issue Age: 35                                                    Non-Smoker

                                $750 ANNUAL PREMIUM
                             $75,000 SPECIFIED AMOUNT
                               DEATH BENEFIT OPTION 1
                     USING GUARANTEED COST OF INSURANCE RATES


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>        <C>        <C>      <C>         <C>       <C>       <C>        <C>       <C>         <C>       <C>   
    1          788        369        0       75,000       400         0     75,000       432          0     75,000
    2        1,614        815      352       75,000       905       442     75,000       998        536     75,000
    3        2,483      1,246      784       75,000     1,423       960     75,000     1,615      1,153     75,000
    4        3,394      1,662    1,200       75,000     1,956     1,493     75,000     2,287      1,825     75,000
    5        4,351      2,062    1,599       75,000     2,502     2,039     75,000     3,020      2,557     75,000
    6        5,357      2,444    1,982       75,000     3,061     2,599     75,000     3,817      3,355     75,000
    7        6,412      2,808    2,346       75,000     3,633     3,170     75,000     4,685      4,223     75,000
    8        7,520      3,154    2,784       75,000     4,217     3,847     75,000     5,632      5,262     75,000
    9        8,683      3,480    3,202       75,000     4,813     4,535     75,000     6,663      6,385     75,000
   10        9,905      3,786    3,601       75,000     5,421     5,236     75,000     7,789      7,604     75,000
   15       16,993      4,969    4,969       75,000     8,602     8,602     75,000    15,163     15,163     75,000
   20       26,039      5,396    5,396       75,000    11,876    11,876     75,000    26,721     26,721     75,000
   25       37,585      4,570    4,570       75,000    14,786    14,786     75,000    45,198     45,198     75,000
   30       52,321      1,652    1,652       75,000    16,538    16,538     75,000    75,796     75,796     92,471
- --------------------------------------------------------------------------------------------------------------------

</TABLE>

(1) Assumes that no policy loans have been made.

(2) Guaranteed values reflect guaranteed cost of insurance rates, a monthly
    administrative charge of $9.00 per month, and a mortality and expense risk
    charge of 0.90% of assets.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.


                                       20

<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Male Issue Age: 35                                                   Non-Smoker

                            $1,200 ANNUAL PREMIUM
                           $75,000 SPECIFIED AMOUNT
                            DEATH BENEFIT OPTION 2
                   USING GUARANTEED COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>        <C>        <C>      <C>         <C>        <C>       <C>        <C>        <C>         <C>       <C>   


    1       1,260        781        319      75,781        838       376     75,838        895        433     75,895
    2       2,583      1,632      1,170      76,632      1,798     1,335     76,798      1,971      1,508     76,971
    3       3,972      2,460      1,997      77,460      2,790     2,327     77,790      3,148      2,685     78,148
    4       5,431      3,265      2,802      78,265      3,815     3,353     78,815      4,437      3,974     79,437
    5       6,962      4,045      3,582      79,045      4,874     4,411     79,874      5,846      5,384     80,846
    6       8,570      4,801      4,338      79,801      5,966     5,503     80,966      7,389      6,926     82,389
    7      10,259      5,530      5,067      80,530      7,090     6,628     82,090      9,076      8,613     84,076
    8      12,032      6,233      5,863      81,233      8,249     7,879     83,249     10,921     10,551     85,921
    9      13,893      6,908      6,631      81,908      9,441     9,164     84,441     12,940     12,662     87,940
   10      15,848      7,556      7,371      82,556     10,668    10,483     85,668     15,149     14,964     90,149
   15      27,189     10,329     10,329      85,329     17,296    17,296     92,296     29,721     29,721    104,721
   20      41,663     12,142     12,142      87,142     24,628    24,628     99,628     52,514     52,514    127,514
   25      60,136     12,496     12,496      87,496     32,159    32,159    107,159     87,939     87,939    162,939
   30      83,713     10,642     10,642      85,642     38,937    38,937    113,937    142,818    142,818    217,818
                                                                                       
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Assumes that no policy loans have been made.

(2) Guaranteed values reflect guaranteed cost of insurance rates, a monthly
    administrative charge of $9.00 per month, and a mortality and expense risk
    charge of 0.90% of assets.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.


    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       21

<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Female Issue Age: 45                                                 Non-Smoker

                            $1,500 ANNUAL PREMIUM
                             $125,000 SPECIFIED AMOUNT
                               DEATH BENEFIT OPTION 1
                     USING GUARANTEED COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>      <C>        <C>         <C>       <C>        <C>       <C>        <C>        <C>        <C>       <C>   

   1        1,575        757          0     125,000       821         0      125,000       885          0   125,000
   2        3,229      1,627        640     125,000     1,807       821      125,000     1,996      1,010   125,000
   3        4,965      2,458      1,471     125,000     2,812     1,825      125,000     3,198      2,211   125,000
   4        6,788      3,249      2,262     125,000     3,834     2,847      125,000     4,496      3,509   125,000
   5        8,703      3,999      3,012     125,000     4,872     3,885      125,000     5,901      4,915   125,000
   6       10,713      4,704      3,717     125,000     5,923     4,936      125,000     7,421      6,434   125,000
   7       12,824      5,364      4,377     125,000     6,987     6,000      125,000     9,066      8,079   125,000
   8       15,040      5,974      5,184     125,000     8,059     7,269      125,000    10,846     10,056   125,000
   9       17,367      6,528      5,936     125,000     9,133     8,541      125,000    12,769     12,177   125,000
  10       19,810      7,026      6,631     125,000    10,211     9,816      125,000    14,852     14,457   125,000
  15       33,986      8,660      8,660     125,000    15,609    15,609      125,000    28,355     28,355   125,000
  20       52,079      8,446      8,446     125,000    20,647    20,647      125,000    49,432     49,432   125,000
  25       75,170      4,625      4,625     125,000    23,563    23,563      125,000    83,130     83,130   125,000
  30      104,641          0          0           0    21,613    21,613      125,000   140,947    140,947   150,814
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Assumes that no policy loans have been made.

(2) Guaranteed values reflect guaranteed cost of insurance rates, a monthly
    administrative charge o $9.00 per month, and a mortality and expense risk
    charge of 0.90% of assets.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.

     THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.


                                       22
<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Female Issue Age: 45                                                 Non-Smoker

                            $2,100 ANNUAL PREMIUM
                             $125,000 SPECIFIED AMOUNT
                               DEATH BENEFIT OPTION 2
                     USING GUARANTEED COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>      <C>        <C>         <C>       <C>        <C>       <C>        <C>        <C>        <C>        <C>   

   1       2,205       1,305        318     126,305     1,402       415     126,402       1,500       513    126,500
   2       4,520       2,711      1,724     127,711     2,992     2,005     127,992       3,286     2,299    128,286
   3       6,951       4,065      3,078     129,065     4,622     3,635     129,622       5,226     4,239    130,226
   4       9,504       5,366      4,379     130,366     6,290     5,303     131,290       7,333     6,347    132,333
   5      12,184       6,614      5,627     131,614     7,997     7,011     132,998       9,624     8,638    134,624
   6      14,998       7,804      6,817     132,804     9,741     8,754     134,741      12,113    11,126    137,113
   7      17,953       8,935      7,948     133,935    11,519    10,532     136,519      14,815    13,828    139,815
   8      21,056      10,003      9,214     135,003    13,328    12,539     138,328      17,749    16,960    142,749
   9      24,314      11,002     10,410     136,002    15,163    14,570     140,163      20,930    20,338    145,930
  10      27,734      11,932     11,538     136,932    17,021    16,627     142,021      24,382    23,988    149,382
  15      47,581      15,522     15,522     140,522    26,653    26,653     151,653      46,716    46,716    171,716
  20      72,910      16,930     16,930     141,930    36,371    36,371     161,371      80,661    80,661    205,661
  25     105,238      14,470     14,470     139,470    44,026    44,026     169,026     131,025   131,025    256,025
  30     146,498       6,136      6,136     131,136    46,509    46,509     171,509     205,204   205,204    330,204
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Assumes that no policy loans have been made.

(2) Guaranteed values reflect guaranteed cost of insurance rates, a monthly
    administrative charge of $9.00 per month, and a mortality and expense risk
    charge of 0.90% of assets.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.

     THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       23
<PAGE>

- ------------------------------------------------------------------------
ADDITIONAL INFORMATION

    This section of the prospectus provides information about Penn Mutual, Penn
Mutual Variable Life Account I, the investment funds and the Policy.

   Contents of this Section                                            Page
- --------------------------------------------------------------------------------

   The Penn Mutual Life Insurance Company.............................  25

   Year 2000..........................................................  25

   Penn Mutual Variable Life Account I................................  25

   The Funds..........................................................  26

   More Information About Policy Values...............................  28

   Federal Income Tax Considerations..................................  29

   Sale of the Policies...............................................  32

   Penn Mutual Trustees and Officers..................................  32

   State Regulation...................................................  34

   Additional Information.............................................  34

   Independent Auditors...............................................  34

   Experts............................................................  34

   Litigation.........................................................  35

   Legal Matters......................................................  35

   Financial Statements...............................................  35

   Appendix A -- Minimum Initial Premiums.............................  A-1

   Appendix B -- Applicable Percentages...............................  B-1


                                       24
<PAGE>


- ------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY

    Penn Mutual is a Pennsylvania mutual life insurance company. We were
chartered in 1847 and have been continuously engaged in the life insurance
business since that date. We are authorized to sell insurance in all 50 states
and the District of Columbia. Our corporate headquarters are located at 600
Dresher Road, Horsham, Pennsylvania, 19044, a suburb of Philadelphia. Our
mailing address is The Penn Mutual Life Insurance Company, Philadelphia,
Pennsylvania, 19172.


- ------------------------------------------------------------------------
YEAR 2000

    The services we provide, as well as services provided by other companies,
organizations and governmental entities generally, depend on the smooth
functioning of computer systems. Many computer systems in use today cannot
recognize the Year 2000, and may return to 1900 or some other date after
December 31, 1999. If not corrected, these systems could fail or create
erroneous results. We began addressing the Year 2000 problem actively in 1996.
The effort involves assessing all of our computers, computer programs, and
related equipment, making necessary changes, and assuring that all systems
process dates correctly. We believe that we have designed and implemented an
efficient process for identifying what needs to be changed. Although we cannot
give assurance that we will have no Year 2000 problem, we expect our computer
systems to perform satisfactorily in the Year 2000.

    Penn Mutual and the mutual funds that serve as investment options for the
Separate Account have relationships with investment advisers, broker-dealers,
transfer agents, custodians, and other service providers. We are contacting the
funds and their vendors and service providers to obtain reasonable assurances
that such service providers have taken appropriate measures to address the Year
2000 problem. Where practicable, we will assess and attempt to mitigate risks
that the businesses and organizations upon which we depend are not Year 2000
compliant. We cannot, however, give assurance that failure of these firms to
complete adequate preparations in a timely manner will not have an adverse
effect on the Contracts.

    The Year 2000 Information and Readiness Disclosure Act passed by Congress in
1998 encourages businesses and other organizations to provide information about
the readiness of their computer systems. The Act also provides certain
protections to these organizations against potential liability for what they say
about their readiness. We specifically designate the information about our
readiness as readiness disclosure under the protections of the Act.


- ------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I

    We established Penn Mutual Variable Life Account I (the "Separate Account")
as a separate investment account under Pennsylvania law on January 27, 1987. The
Separate Account is registered with the Securities and Exchange Commission (the
"SEC") as a unit investment trust under the Investment Company Act of 1940 (the
"1940 Act") and qualifies as a "separate account" within the meaning of the
federal securities laws.

    Net premiums received under the Policy and under other variable life
insurance policies are allocated to subaccounts of the Separate Account for
investment in shares of investment funds. They are allocated in accordance with
instructions from Policy owners

    Income, gains and losses, realized or unrealized, in a subaccount are
credited or charged without regard to any other income, gains or losses of Penn
Mutual. Assets equal to the reserves and other contract liabilities with respect
to the investments held in each subaccount are not chargeable with liabilities
arising out of any other business or account of Penn Mutual. If the assets
exceed the required reserves and other liabilities, we may transfer the excess
to our general account. We are obligated to pay all benefits provided under the
policies.

    If investment in a shares of a fund should no longer be possible or, if in
our judgment, becomes inappropriate to the purposes of the policies, or, if in
our judgment, investment in another fund is in the interest of owners, we may
substitute another fund. No substitution may take place without notice to owners
and prior approval of the SEC and insurance regulatory authorities, to the
extent required by the 1940 Act and applicable law.


                                       25
<PAGE>

VOTING SHARES OF THE FUNDS

    We are the legal owner of shares of the funds and as such have the right to
vote on all matters submitted to shareholders of the funds. However, as required
by law, we will vote shares held in the Separate Account at regular and special
meetings of shareholders of the funds in accordance with instructions received
from owners. Should the applicable federal securities laws, regulations or
interpretations thereof change so as to permit us to vote shares of the funds in
our own right, we may elect to do so.

    To obtain voting instructions from owners, before a meeting we will send
owners voting instruction material, a voting instruction form and any other
related material. The number of shares for which an owner may give voting
instructions is currently determined by dividing the portion of the owner's
policy value allocated to the Separate Account by the net asset value of one
share of the applicable fund. Fractional votes will be counted. The number of
votes for which an owner may give instructions will be determined as of a date
chosen by Penn Mutual but not more than 90 days prior to the meeting of
shareholders. Shares for which no timely instructions are received will be voted
by Penn Mutual in the same proportion as those shares for which voting
instructions are received.

    We may, if required by state insurance officials, disregard owner voting
instructions if such instructions would require shares to be voted so as to
cause a change in sub-classification or investment objectives of one or more of
the funds, or to approve or disapprove an investment advisory agreement. In
addition, we may under certain circumstances disregard voting instructions that
would require changes in the investment Policy or investment adviser of one or
more of the funds, provided that we reasonably disapprove of such changes in
accordance with applicable federal regulations. If we ever disregard voting
instructions, we will advise owners of that action and of our reasons for such
action in the next semiannual report. Finally, we reserve the right to modify
the manner in which we calculate the weight to be given to pass-through voting
instructions where such a change is necessary to comply with current federal
regulations or the current interpretation thereof.


- ------------------------------------------------------------------------
THE FUNDS

    Penn Series Funds, Inc., Neuberger Berman Advisors Management Trust,
American Century Variable Portfolios, Inc., Fidelity Investments' Variable
Insurance Products Fund, Fidelity Investments' Variable Insurance Products Fund
II and Morgan Stanley Dean Witter Universal Funds, Inc. are each registered with
the SEC as a diversified open-end management investment company under the 1940
Act. Each is a series-type mutual fund made up of different series or Funds.

    The investment objective of each of the Funds available as investment
options under the Policy is set forth below. There is, of course, no assurance
that these objectives will be met.

        Penn Series -- Growth Equity Fund -- long-term growth of capital and
          increase of future income.

        Penn Series -- Value Equity Fund -- maximize total return (capital
          appreciation and income).

        Penn Series -- Small Capitalization Fund -- capital appreciation.

        Penn Series -- Emerging Growth Fund -- capital appreciation.

        Penn Series -- Flexibly Managed Fund -- maximize total return (capital
          appreciation and income).

        Penn Series -- International Equity Fund -- capital appreciation.

        Penn Series -- Quality Bond Fund -- highest income over the long term
          consistent with the preservation of principal.

        Penn Series -- High Yield Bond Fund -- high current income.

        Penn Series -- Money Market Fund -- preserve capital, maintain liquidity
          and achieve the highest possible level of current income consistent
          therewith.

        Neuberger Berman -- Limited Maturity Bond Portfolio -- the highest
          current income consistent with low risk to principal and liquidity; a
          secondary objective -- enhance total return through capital
          appreciation when 


                                       26
<PAGE>

          market factors, such as falling interest rates and
          rising bond prices, indicate that capital appreciation may be
          available without significant risk to principal.

        Neuberger Berman -- Balanced Portfolio -- long-term capital growth and
          reasonable current income without undue risk to principal.

        Neuberger Berman -- Partners Portfolio -- capital growth; Neuberger
          Berman reserves the right to make changes in the investment
          objectives, but will notify shareholders thirty days in advance of any
          proposed material change.

        American Century Variable Portfolios -- Capital Appreciation Portfolio
          (formerly Growth Portfolio) -- capital growth.

        Fidelity Investments' VIP Fund -- Equity-Income Portfolio -- reasonable
          income by investing primarily in income-producing equity securities;
          in choosing these securities, the Fund will also consider the
          potential for capital appreciation; the Fund's goal is to achieve a
          yield which exceeds the composite yield on the securities comprising
          the Standard & Poor's 500 Composite Stock Price Index.

        Fidelity Investments' VIP Fund -- Growth Portfolio -- capital
          appreciation.

        Fidelity Investments' VIP Fund II -- Asset Manager Portfolio -- high
          total return with reduced risk over the long-term.

        Fidelity Investments' VIP Fund II -- Index 500 Portfolio -- match the
          total return of the S&P 500 while keeping expenses low; the S&P 500 is
          an index of 500 common stocks, most of which trade on the New York
          Stock Exchange.

        Morgan Stanley Dean Witter Universal Funds, Inc. -- Emerging Markets 
          Equity (International) Portfolio -- long term capital appreciation.

THE MANAGERS

     Independence Capital Management, Inc. ("Independence Capital Management"),
of Horsham, Pennsylvania, is investment adviser to each of the Penn Series
Funds.

     T. Rowe Price Associates, Inc., of Baltimore, Maryland, is investment
sub-adviser to the Penn Series Flexibly Managed Fund and Penn Series High Yield
Bond Fund.

     OpCap Advisors (formerly Quest for Value Advisors), of New York, New York,
is investment sub-adviser to the Penn Series Value Equity Fund and the Penn
Series Small Capitalization Fund.

     Vontobel USA Inc., of New York, New York, is the investment sub-adviser to
the Penn Series International Equity Fund.

     RS Investment Management, Inc. (formerly Robertson Stephens Investment
Management, Inc.), of San Francisco, California, is investment sub-adviser to
the Penn Series Emerging Growth Fund.

    Neuberger Berman Management Incorporated, of New York, New York, is the
investment adviser to each series of Advisers Managers Trust underlying the
Neuberger Berman Limited Maturity Bond Portfolio, the Neuberger Berman Balanced
Portfolio and the Neuberger Berman Partner Portfolio.

     American Century Investment Management, Inc. ("American Century"), of
Kansas City, Missouri, is the investment adviser to Capital Appreciation
Portfolio.

    Fidelity Management & Research Corporation ("FMR"), of Boston,
Massachusetts, is the investment adviser to VIP Fund's Equity Income Portfolio
and Growth Portfolio and VIP Fund II's Asset Manager Portfolio and Index 500
Portfolio. FMR utilizes the services of two subsidiaries on a sub-advisory basis
for foreign securities investments for the Asset Manager Portfolio. These
subsidiaries are Fidelity Management & Research (U.K.) Inc. and Fidelity
Management & Research (Far East) Inc.

    Morgan Stanley Dean Witter Investment Management Inc. ("Morgan Stanley Dean
Witter"), of New York, New York, is the investment adviser to Morgan Stanley
Dean Witter Universal Funds' Emerging Markets Equity (International) Portfolio.


                                       27
<PAGE>


    Further information about the Funds is contained in the accompanying
prospectuses, which you should read in conjunction with this prospectus.

    We have entered into agreements with Penn Series, Neuberger Berman, American
Century Variable Portfolios, Fidelity Investments' VIP Fund, Fidelity
Investments' VIP Fund II and Morgan Stanley Dean Witter governing the Separate
Account's investment in those Funds. The advisers to American Century Variable
Portfolios, Fidelity Investments' VIP Fund, Fidelity Investments' VIP Fund II
and Morgan Stanley Dean Witter Portfolios, or their affiliates, compensate Penn
Mutual for administrative and other services rendered in making shares of the
portfolios available under the Policies.

    The shares of Penn Series, Neuberger Berman, American Century Variable
Portfolios, Fidelity Investments' VIP Fund, Fidelity Investments' VIP Fund II
and Morgan Stanley Dean Witter are sold not only to the Separate Account, but to
other separate accounts of Penn Mutual that fund benefits under variable annuity
policies. The shares of Neuberger Berman, American Century Variable Portfolios,
Fidelity Investments' VIP Fund, Fidelity Investments' VIP Fund II and Morgan
Stanley Dean Witter are also sold to separate accounts of other insurance
companies, and may also be sold directly to qualified pension and retirement
plans. It is conceivable that in the future it may become disadvantageous for
both variable life and variable annuity Policy separate accounts (and also
qualified pension and retirement plans) to invest in the same underlying mutual
fund. Although neither we nor Penn Series, Neuberger Berman, American Century
Variable Portfolios, Fidelity Investments' VIP Fund, Fidelity Investments' VIP
Fund II or Morgan Stanley Dean Witter currently perceives or anticipates any
such disadvantage, the Boards of Directors of Penn Series, American Century
Variable Portfolios and Morgan Stanley Dean Witter, respectively, and the Boards
of Trustees of Neuberger Berman, Fidelity Investments' VIP Fund and Fidelity
Investments' VIP Fund II, respectively, will monitor events to determine whether
any material conflict between variable annuity Policyowners and variable life
Policyowners (and also qualified pension and retirement plans with respect to
Neuberger Berman) arises.

    Material conflicts could result from such things as: (1) changes in state
insurance laws; (2) changes in federal income tax law; (3) changes in the
investment management of any Fund or of Penn Series, Neuberger Berman, American
Century Variable Portfolios, Fidelity Investments' VIP Fund, Fidelity
Investments' VIP Fund II and Morgan Stanley Dean Witter, respectively; or (4)
differences between voting instructions given by variable annuity Policyowners
and those given by variable life Policyowners. In the event of a material
irreconcilable conflict, we will take the steps necessary to protect our
variable annuity and variable life Policyowners. This could include
discontinuance of investment in a Fund.


- --------------------------------------------------------------------------------
MORE INFORMATION ABOUT POLICY VALUES

    On the policy date (the date from which policy years and monthly
anniversaries are measured), the policy value is equal to the initial net
premium. If the policy date and the policy issue date (the date the policy is
issued) are the same day, the policy value is equal to the initial net premium,
less the monthly deduction.

    On each valuation date (each day the New York Stock Exchange and our office
is open for business) thereafter, the policy value is the aggregate of the
Policy's variable account values and the fixed interest account value. The
policy value will vary to reflect the variable account values, interest credited
to the fixed interest account, policy charges, transfers, partial surrenders,
policy loans and policy loan repayments.

VARIABLE ACCOUNT VALUES

    When you allocate an amount to a variable account investment option, either
by net premium allocation or transfer, your Policy is credited with accumulation
units. The number of accumulation units is determined by dividing the amount
allocated to the variable account investment option by the variable account's
accumulation unit value for the valuation period in which the allocation was
made.

    The number of accumulation units credited to your Policy for a variable
account investment option will increase when net premiums are allocated to the
variable account, amounts are transferred to the variable account and loan
repayments are credited to the variable account. The number of accumulation
units will decrease when the allocated portion of the monthly deduction is taken
from the variable account, a policy loan is taken from the variable account, an
amount is 


                                       28

<PAGE>

transferred from the variable account or a partial surrender is made from the
variable account (including the partial surrender charge).

ACCUMULATION UNIT VALUES

    An accumulation unit value varies to reflect the investment experience of
the underlying investment fund in which the Policy is invested and the mortality
and expense risk charge assessed against the investment, and may increase or
decrease from one valuation date to the next. The accumulation unit value of
each subaccount of the Separate Account that invests in a fund was arbitrarily
set at $10 when the subaccount was established. For each valuation period after
the date of establishment, the accumulation unit value is determined by
multiplying the value of an accumulation unit for a subaccount for the prior
valuation period by the net investment factor for the subaccount for the current
valuation period.

NET INVESTMENT FACTOR

    The net investment factor is an index used to measure the investment
performance of a subaccount from one valuation period to the next. It is based
on the change in net asset value of the fund shares held by the subaccount, and
reflects any dividend or capital gain distributions on fund shares and the
deduction of the daily mortality and expense risk charge.

FIXED ACCOUNT VALUE

    On any valuation date, the fixed account value of a Policy is the total of
all net premiums allocated to the fixed account, plus any amounts transferred to
the fixed account, plus interest credited on such net premiums and transferred
amounts, less the amount of any transfers from the fixed account, less the
amount of any partial surrenders, taken from the fixed account (including the
partial surrender charges), and less the pro rata portion of the monthly
deduction deducted from the fixed account. If there have been any policy loans,
the fixed account value is further adjusted to reflect the amount in the special
loan account, including transfers to and from the special loan account as loans
are taken and repayments are made, and interest credited on the policy special
loan account.

NET POLICY VALUE

    The net policy value on a valuation date is the policy value less the amount
of any policy loan on that date.

CASH SURRENDER VALUE

     The cash surrender value on a valuation date is the policy value reduced by
any surrender charge that would be assessed if the Policy were surrendered on
that date. The cash surrender value is used to calculate the loan value.

NET CASH SURRENDER VALUE

    The net cash surrender value on a valuation date is equal to the net policy
value reduced by any surrender charge that would be imposed if the Policy were
surrendered on that date. The net cash surrender value is used to calculate the
amount available to you for full or partial surrenders.


- --------------------------------------------------------------------------------
FEDERAL INCOME TAX CONSIDERATIONS

    The following summary provides a general description of the Federal income
tax considerations associated with the Policy and does not purport to be
complete or to cover all situations. This discussion is not intended as tax
advice. Counsel or other competent tax advisors should be consulted for more
complete information. This discussion is based on Penn Mutual's understanding of
the present Federal income tax laws as they are currently interpreted by the
Internal Revenue Service (the "IRS"). No representation is made as to the
likelihood of continuation of the present Federal income tax laws or of the
current interpretations by the IRS.

TAX STATUS OF THE POLICY

    To qualify as a life insurance contract for federal income tax purposes, the
Policy must meet the definition of a life insurance contract which is set forth
in Section 7702 of the Internal Revenue Code of 1986, as amended (the "Code").
The manner in which Section 7702 should be applied to certain features of the
Policy offered in this prospectus is not 



                                       29


<PAGE>

directly addressed by Section 7702 or any guidance issued to date under Section
7702. Nevertheless, Penn Mutual believes it is reasonable to conclude that the
Policy will meet the Section 7702 definition of a life insurance contract. In
the absence of final regulations or other pertinent interpretations of Section
7702, however, there is necessarily some uncertainty as to whether a Policy will
meet the statutory life insurance contract definition, particularly if it
insures a substandard risk. If a Policy were determined not to be a life
insurance contract for purposes of Section 7702, such contract would not provide
most of the tax advantages normally provided by a life insurance contract.

    If it is subsequently determined that a Policy does not satisfy Section
7702, we may take whatever steps that are appropriate and reasonable to comply
with Section 7702. For these reasons, we reserve the right to restrict Policy
transactions as necessary to attempt to qualify it as a life insurance contract
under Section 7702.

    Section 817(h) of the Code requires that the investments of each Subaccount
of the Separate Account must be "adequately diversified" in accordance with
Treasury regulations in order for the Policy to qualify as a life insurance
contract under Section 7702 of the Code (discussed above). The Separate Account,
through the funds, intends to comply with the diversification requirements
prescribed in Treas. Reg. ss. 1.817-5, which affect how the funds' assets are to
be invested. Penn Mutual believes that the Separate Account will thus meet the
diversification requirement, and Penn Mutual will monitor continued compliance
with this requirement.

    The IRS has stated in published rulings that a variable contract owner will
be considered the owner of separate account assets if the contract owner
possesses incidents of ownership in those assets, such as the ability to
exercise investment control over the assets. In circumstances where the variable
contract owner is considered the owner of separate account assets, income and
gain from the assets would be includable in the variable contract owner's gross
income. In connection with the issuance of regulations on the phrase "adequate
diversification," the Treasury Department announced in 1984 that guidance would
be given, by way of regulation or ruling, on the "extent to which Policyholders
may direct their investments to particular subaccounts without being treated as
owners of underlying assets." As of the date of this Prospectus, no ruling or
regulation has been issued.

    The following discussion assumes that the Policy qualifies as a life
insurance contract for federal income tax purposes.

    We believe that the proceeds and cash value increases of a Policy should be
treated in a manner consistent with a fixed-benefit life insurance Policy for
Federal income tax purposes. Thus, the death benefit under the Policy should be
excludable from the gross income of the Beneficiary under Section 101(a)(1) of
the Code.

MODIFIED ENDOWMENT CONTRACTS

    The Internal Revenue Code establishes a class of life insurance contracts
designated as "modified endowment contracts," which applies to Policies entered
into or materially changed after June 20, 1988.

    Due to the Policy's flexibility, classification as a modified endowment
contract will depend on the individual circumstances of each Policy. In general,
a Policy will be a modified endowment contract if the accumulated premiums paid
at any time during the first seven policy years exceeds the sum of the net level
premiums which would have been paid on or before such time if the Policy
provided for paid-up future benefits after the payment of seven level annual
premiums. The determination of whether a Policy will be a modified endowment
contract after a material change generally depends upon the relationship of the
death benefit and policy value at the time of such change and the additional
premiums paid in the seven years following the material change. At the time a
premium is credited which would cause the Policy to become a modified endowment
contract, we will notify you that unless a refund of the excess premium (with
interest) is requested, your Policy will become a modified endowment contract.
You will have 30 days after receiving such notification to request the refund.

    All policies that we or our affiliate issues to the same owner during any
calendar year, which are treated as modified endowment contracts, are treated as
ONE modified endowment contract for purposes of determining the amount
includable in the gross income under Section 72(e) of the Code.

    The rules relating to whether a Policy will be treated as a modified
endowment contract are complex and make it impracticable to adequately describe
in the limited confines of this summary. Therefore, you may wish to consult with
a competent advisor to determine whether a Policy transaction will cause the
Policy to be treated as a modified endowment contract.


                                       30
<PAGE>


DISTRIBUTIONS FROM POLICIES CLASSIFIED AS MODIFIED ENDOWMENT CONTRACTS

    Policies classified as a modified endowment contract will be subject to the
following tax rules. First, all distributions, including distributions upon
surrender and partial withdrawals from such a Policy are treated as ordinary
income subject to tax up to the amount equal to the excess (if any) of the
policy value immediately before the distribution over the investment in the
Policy (described below) at such time. Second, loans taken from or secured by,
such a Policy are treated as distributions from such a Policy and taxed
accordingly. Past due loan interest that is added to the loan amount will be
treated as a loan. Third, a 10 percent additional income tax is imposed on the
portion of any distribution from, or loan taken from or secured by, such a
Policy that is included in income except where the distribution or loan is made
on or after the owner attains age 59 1/2, is attributable to the owner's
becoming totally and permanently disabled, or is part of a series of
substantially equal periodic payments for the life (or life expectancy) of the
owner or the joint lives (or joint life expectancies) of the owner and the
owner's Beneficiary.

DISTRIBUTIONS FROM POLICIES NOT CLASSIFIED AS MODIFIED ENDOWMENT CONTRACTS

    Distributions from a Policy that is not a modified endowment contract, are
generally treated as first recovering the investment in the Policy (described
below) and then, only after the return of all such investment in the Policy, as
distributing taxable income. An exception to this general rule occurs in the
case of a decrease in the Policy's death benefit or any other change that
reduces benefits under the Policy in the first 15 years after the Policy is
issued and that results in a cash distribution to the owner in order for the
Policy to continue complying with the Section 7702 definitional limits. Such a
cash distribution will be taxed in whole or in part as ordinary income (to the
extent of any gain in the Policy) under rules prescribed in Section 7702.

    Loans from, or secured by, a Policy that is not a modified endowment
contract are not treated as distributions. Instead, such loans are treated as
indebtedness of the owner.

    Finally, neither distributions (including distributions upon surrender) nor
loans from, or secured by, a Policy that is not a modified endowment contract
are subject to the 10 percent additional tax.

POLICY LOAN INTEREST

    Generally, personal interest paid on a loan under a Policy which is owned by
an individual is not deductible. In addition, interest on any loan under a
Policy owned by a taxpayer and covering the life of any individual will
generally not be tax deductible. The deduction of interest on policy loans may
also be subject to the restrictions of Section 264 of the Code. An owner should
consult a tax adviser before deducting any interest paid in respect of a policy
loan.

INVESTMENT IN THE POLICY

    Investment in the Policy means: (i) the aggregate amount of any premiums or
other consideration paid for a Policy, minus (ii) the aggregate amount received
under the Policy which is excluded from gross income of the owner (except that
the amount of any loan from, or secured by, a Policy that is a modified
endowment contract, to the extent such amount is excluded from gross income,
will be disregarded), plus (iii) the amount of any loan from, or secured by, a
Policy that is a modified endowment contract to the extent that such amount is
included in the gross income of the owner.

OTHER TAX CONSIDERATIONS

    The transfer of the Policy or the designation of a beneficiary may have
federal, state, and/or local transfer and inheritance tax consequences,
including the imposition of gift, estate and generation-skipping transfer taxes.
For example, the transfer of the Policy to, or the designation as beneficiary
of, or the payment of proceeds to, a person who is assigned to a generation
which is two or more generations below the generation of the owner, may have
generation skipping transfer tax considerations under Section 2601 of the Code.

    The individual situation of each owner or beneficiary will determine the
extent, if any, to which federal, state and local transfer taxes may be imposed.
Consult with your tax adviser for specific information in connection with these
taxes.


                                       31
<PAGE>

- --------------------------------------------------------------------------------
SALE OF THE POLICIES

    Hornor, Townsend & Kent, Inc. ("HTK"), a wholly-owned subsidiary of Penn
Mutual, acts as a principal underwriter of the Policies. HTK also acts as
principal underwriter for Penn Mutual Variable Annuity Account III, a separate
account also established by Penn Mutual and for PIA Variable Annuity Account I,
a separate account established by The Penn Insurance and Annuity Company, a
wholly-owned subsidiary of Penn Mutual. HTK is a registered broker-dealer under
the Securities Exchange Act of 1934 and a member of the National Association of
Securities Dealers, Inc. The Policy is sold by registered representatives of HTK
who are also appointed and licensed as insurance agents. The Policy may also be
offered through other insurance and securities brokers. Registered
representatives may be paid commissions on a Policy they sell based on premiums
paid in amounts up to 50% of first year premiums, 4% on premiums paid during the
second through fifteenth policy years, and 1.2% on premiums paid after the first
fifteen policy years. Registered representatives may also be paid commissions of
up to 0.25% of policy value. Other allowances and overrides also may be paid.
Registered representatives who meet certain productivity and profitability
standards may be eligible for additional compensation.

    For 1998, 1997 and 1996, Penn Mutual received premium payments on the Policy
in the approximate amount of $2,711,652, $2,174,964 and $3,458,000,
respectively, and compensated HTK in the approximate amounts of $14,136,
$14,741, and $19,024, respectively, for its services as principal underwriter.


- --------------------------------------------------------------------------------
PENN MUTUAL TRUSTEES AND OFFICERS

    Penn Mutual is managed by a board of trustees. The following table sets
forth the name, address and principal occupations during the past five years of
each of Penn Mutual's trustees.

BOARD OF TRUSTEES

<TABLE>
<CAPTION>

                                 POSITION WITH
NAME AND ADDRESS                 PENN MUTUAL              PRINCIPAL OCCUPATION DURING PAST FIVE YEARS
- ----------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                      <C>
Robert E. Chappell               Chairman of the Board    Chairman of the Board and Chief Executive Officer (since
The Penn Mutual Life             and Chief Executive      December 1996), President and Chief Executive Officer 
Insurance Company                Officer                  (April 1995-December 1996), President and Chief Operating 
Philadelphia, PA 19172                                    Officer, (January 1994 to April 1995), The Penn Mutual Life
                                                          Insurance Company.
- ----------------------------------------------------------------------------------------------------------------------------
Daniel J. Toran                 President, Chief         President and Chief Operating Officer (since January 1997),
The Penn Mutual Life            Operating Officer        Executive Vice President, (May 1996-January 1997), The Penn
Insurance Company               and Trustee              Mutual Life Insurance Company; Executive Vice President, The
Philadelphia, PA 19172                                   New England Mutual Life Insurance Company (prior thereto).
- ----------------------------------------------------------------------------------------------------------------------------
Julia Chang Bloch               Trustee                  Visiting Professor, Institute of International Relations in Beijing,
1743 22nd Street, NW                                     China, and distinguished adviser, American Studies Center
Washington, DC 20008                                     (April 1998 to present); President, US-Japan Foundation (July 1996
                                                         to March 1998); Group Executive Vice President, Bank America NT
                                                         & SA (June 1993 to June 1996).
- ----------------------------------------------------------------------------------------------------------------------------
James A. Hagen                  Trustee                  Retired (since May 1996), Chairman of the Board, Conrail, Inc.
2040 Montrose Lane                                       (prior thereto).
Wilmington, NC 28405                           
- ----------------------------------------------------------------------------------------------------------------------------
Philip E. Lippincott            Trustee                  Retired (since April 1994), Chairman and Chief Executive Officer,
4301 Bayberry Drive                                      Scott Paper Company (prior thereto).
Avalon, NJ 08202                         
</TABLE>


                                       32
<PAGE>

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                      <C>
John F. McCaughan               Trustee                  Retired Chairman (since 1996), Chairman of the Board, (prior thereto).
921 Pebble Hill Road                                     Betz Laboratories, Inc. 
Doylestown, PA 18901                   
- ----------------------------------------------------------------------------------------------------------------------------
Alan B. Miller                  Trustee                  Chairman and President, Universal Health Services, Inc.
367 S. Gulph Road
King of Prussia, PA 19406
- ----------------------------------------------------------------------------------------------------------------------------
Edmond F. Notebaert             Trustee                 President and Chief Executive Officer, The Children's Hospital of
34th & Civic Center Blvd.                               Philadelphia (since 1987).
Philadelphia, PA 19104                  
- ----------------------------------------------------------------------------------------------------------------------------
Robert H. Rock                  Trustee                 President, MLR Holdings, LLC (since 1987).
9th Floor
1845 Walnut Street
Philadelphia, PA 19103
- ----------------------------------------------------------------------------------------------------------------------------
Norman T. Wilde, Jr.            Trustee                 President and Chief Executive Officer, Janney Montgomery Scott
1801 Market Street                                      Inc. (a securities broker/dealer and subsidiary of The Penn Mutual
Philadelphia, PA 19103                                  Life Insurance Company).
- ----------------------------------------------------------------------------------------------------------------------------
Wesley S. Williams, Jr., Esq.   Trustee                 Partner, Covington & Burling (law firm).
1201 Pennsylvania Ave., N.W.
P.O. Box 7566
Washington, D.C. 20004
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>


     The following table sets forth the names, addresses and principal
occupations during the past five years of the senior officers of Penn Mutual
(other than officers who are members of Penn Mutual's Board of Trustees).

SENIOR OFFICERS

<TABLE>
<CAPTION>

NAME                          PRINCIPAL OCCUPATION DURING PAST FIVE YEARS
- ----------------------------------------------------------------------------------------------------------------------------

<S>                           <C>   
John M. Albanese              Senior Vice President, Customer Service and Information Systems (since June 1997),
The Penn Mutual Life          Vice President, Information Systems Application (prior thereto), The Penn Mutual Life
Insurance Company             Insurance Company.
Philadelphia, PA 19172       
- ----------------------------------------------------------------------------------------------------------------------------
George W. Bentham            Senior Vice President, Career Agency System (since April 1998), The Penn Mutual Life 
The Penn Mutual Life         Insurance Company, Independent Consultant (1997); Senior Vice President & Chief of
Insurance Company            Marketing Officer (1995-1996), American General Life; Vice President, 
Philadelphia, PA 19172       Individual Marketing (prior thereto), Alexander Hamilton Life.
- ----------------------------------------------------------------------------------------------------------------------------
Michael A. Biondolillo        Senior Vice President, Human Resources (since June 1997); Corporate Vice President and
The Penn Mutual Life          General Manager, Human Resources and Quality MG Industries, America (prior thereto).
Insurance Company            
Philadelphia, PA 19172       
- ----------------------------------------------------------------------------------------------------------------------------
Nancy S. Brodie              Executive Vice President and Chief Financial Officer (since December 1995), Senior Vice
The Penn Mutual Life         President and Chief Financial Officer (prior thereto),  The Penn Mutual Life Insurance
Insurance Company            Company.
Philadelphia, PA 19172       
- ----------------------------------------------------------------------------------------------------------------------------
Larry L. Mast                Executive Vice President, The Penn Mutual Life Insurance Company (May 1997 to present).
The Penn Mutual Life         Formerly  Senior Vice President, Lafayette Life Insurance Company (September 1994 to
Insurance Company            May 1997); Vice President, Security Benefit Insurance Company (May 1993 to September
Philadelphia, PA 19172       1994); Vice President, Home Life Insurance Company (July 1990 to May 1993); Agency
                             Manager, The Equitable Life Insurance Company (August 1978 to July 1990).
</TABLE>


                                       33
<PAGE>
<TABLE>
<S>                           <C>   
Harold E. Maude, Jr.         Senior Vice President, Independence Financial Network (since July 1996), Vice President,
The Penn Mutual Life         Independence Financial Network (prior thereto), The Penn Mutual Life Insurance Company.
Insurance Company
Philadelphia, PA 19172
- ----------------------------------------------------------------------------------------------------------------------------
Nina M. Mulrooney            General Auditor (since November 1991), Vice President, Market Conduct (since December 
The Penn Mutual              Life 1997), Assistant Vice President, Corporate Accounting and Controls (prior thereto), 
Insurance Company            The Penn Mutual Life Insurance Company.
Philadelphia, PA 19172
- ----------------------------------------------------------------------------------------------------------------------------
Peter M. Sherman             Executive Vice President (since December 1998), Chief Investment Officer (since May
The Penn Mutual Life         1996),  Senior Vice President (May 1996 to December 1996), Vice President, Investments
Insurance Company            (January 1996 to April 1996), Vice President, Fixed Income Portfolio Management (prior
Philadelphia, PA 19172       thereto), The Penn Mutual Life Insurance Company; President, Independence Capital
                             Management, Inc. (an investment advisory organization and subsidiary of Penn Mutual).
</TABLE>


- --------------------------------------------------------------------------------
STATE REGULATION

    Penn Mutual is subject to regulation by the Department of Insurance of the
Commonwealth of Pennsylvania, which periodically examines our financial
condition and operations. We are also subject to the insurance laws and
regulations of all jurisdictions where we do business. The Policy described in
this prospectus has been filed with and, where required, approved by, insurance
officials in those jurisdictions where it is sold.

    We are required to submit annual statements of our operations, including
financial statements, to the insurance departments of the various jurisdictions
where we do business to determine solvency and compliance with applicable
insurance laws and regulations.


- --------------------------------------------------------------------------------
ADDITIONAL INFORMATION

    A registration statement under the Securities Act of 1933 has been filed
with the SEC relating to the offering described in this prospectus. This
prospectus does not include all the information set forth in the registration
statement. The omitted information may be obtained at the SEC's principal office
in Washington, D.C. by paying the SEC's prescribed fees.


- --------------------------------------------------------------------------------
INDEPENDENT AUDITORS

    Ernst & Young LLP serve as independent auditors of The Penn Mutual Life
Insurance Company and Penn Mutual Variable Life Account I. Their offices are
located at 2001 Market Street, Suite 4000, Philadelphia, PA.


- --------------------------------------------------------------------------------
EXPERTS

    Actuarial matters included in this prospectus have been examined by Edward
S. Attarian, FSA, MAAA, Actuary of Penn Mutual, whose opinion is filed as an
exhibit to the Registration Statement.



                                       34
<PAGE>

- --------------------------------------------------------------------------------
LITIGATION

    No litigation is pending that would have a material effect upon the
subaccounts or Penn Mutual.


- --------------------------------------------------------------------------------
LEGAL MATTERS

    Morgan, Lewis & Bockius, LLP of Philadelphia, Pennsylvania, has provided
advice on certain matters relating to the federal securities laws and the
offering of the Policies.


- --------------------------------------------------------------------------------
FINANCIAL STATEMENTS

    The financial statements of the Separate Account and of Penn Mutual appear
on the following pages. The financial statements of Penn Mutual should be
distinguished from any financial statements of the Separate Accounts and should
be considered only as bearing upon Penn Mutual's ability to meet its obligations
under the Policies.



                                       35

<PAGE>

               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS




The Penn Mutual Life Insurance Company and Contract Owners of Penn Mutual
Variable Life Account I


We have audited the accompanying statement of assets and liabilities of Penn
Mutual Variable Life Account I (comprising, respectively, Money Market Fund,
Quality Bond Fund, High Yield Bond Fund, Growth Equity Fund, Value Equity Fund,
Flexibly Managed Fund, Small Capitalization Fund, International Equity Fund,
Emerging Growth Fund, Balanced Portfolio, Limited Maturity Bond Portfolio,
Partners Portfolio, Capital Appreciation Portfolio, Equity Income Portfolio,
Growth Portfolio, Asset Manager Portfolio, Index 500 Portfolio, Emerging
Markets Equity Portfolio) as of December 31, 1998 and the related statement of
operations and statements of changes in net assets for the each of the periods
indicated therein. These financial statements are the responsibility of the
management of Penn Mutual Variable Life Account I. Our responsibility is to
express an opinion on these financial statements based on our audit.


We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of securities owned as of December 31, 1998,
by correspondence with the transfer agents. An audit also includes assessing
the accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe
that our audit provides a reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the portfolios
constituting the Penn Mutual Variable Life Account I at December 31, 1998, the
results of their operations and changes in their net assets for each of the
periods indicted therein, in conformity with generally accepted accounting
principles.






Philadelphia, Pennsylvania                       ERNST & YOUNG LLP
April 2, 1999

                                       36
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENT OF ASSETS AND LIABILITIES -- DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                MONEY           QUALITY       HIGH YIELD     GROWTH EQUITY
                                              TOTAL         MARKET FUND++     BOND FUND++     BOND FUND++        FUND++
                                         ---------------   ---------------   -------------   -------------   --------------
<S>                                      <C>               <C>               <C>             <C>             <C>
INVESTMENT IN COMMON STOCK
 Number of Shares ....................                        11,334,098         638,649         861,738          489,993
 Cost ................................    $235,497,972       $11,334,098      $6,652,404      $8,192,626      $11,729,650
ASSETS:
 Investments at Market Value .........    $257,521,685       $11,334,098      $6,641,947      $7,919,370      $15,130,985
 Dividends receivable ................          49,116            49,116              --              --               --
LIABILITIES:
 Due to (from) The Penn Mutual
  Life Insurance Company .............         221,956           (36,363)          1,424           1,812            3,933
                                          ------------       -----------      ----------      ----------      -----------
NET ASSETS ...........................    $257,348,845       $11,419,577      $6,640,523      $7,917,558      $15,127,052
                                          ============       ===========      ==========      ==========      ===========
</TABLE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENT OF OPERATIONS -- FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                               MONEY           QUALITY       HIGH YIELD     GROWTH EQUITY
                                              TOTAL        MARKET FUND++     BOND FUND++     BOND FUND++        FUND++
                                          -------------   ---------------   -------------   -------------   --------------
<S>                                       <C>             <C>               <C>             <C>             <C>
INVESTMENT INCOME:
 Dividends ............................    $ 4,222,562        $523,576        $ 294,435      $  615,511      $    10,136
EXPENSE:
 Mortality and expense risk
  charges .............................      1,744,648          90,068           42,394          52,081           86,351
                                           -----------        --------        ---------      ----------      -----------
 Net investment income (loss) .........      2,477,914         433,508          252,041         563,430          (76,215)
                                           -----------        --------        ---------      ----------      -----------
 REALIZED AND UNREALIZED
  GAINS (LOSSES) ON
  INVESTMENTS:
 Realized gains (losses) from
  redemption of fund shares ...........        672,191              --            5,291             291           11,013
 Capital gains distributions ..........     15,495,765              --          198,445              --        1,579,046
                                           -----------        --------        ---------      ----------      -----------
 Net realized gains from
  investment transactions .............     16,167,956              --          203,736             291        1,590,059
 Net change in unrealized
  appreciation/depreciation of
  investments .........................      6,282,694              --          (14,899)       (318,691)       2,350,499
                                           -----------        --------        ---------      ----------      -----------
 Net realized and unrealized
  gains (losses) on investments             22,450,650              --          188,837        (318,400)       3,940,558
                                           -----------        --------        ---------      ----------      -----------
 NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS ..........................    $24,928,564        $433,508        $ 440,878      $  245,030      $ 3,864,343
                                           ===========        ========        =========      ==========      ===========
</TABLE>

- ----------
+       Investment in Penn Series Funds, Inc.
++      Investment in Neuberger Berman Advisers Management Trust
+++     Investment in American Century Variable Portfolios, Inc.
++++    Investment in Fidelity Investments' Variable Insurance Products Funds
        I and II
+++++   Investment in Morgan Stanley Dean Witter Universal Funds, Inc.


   The accompanying notes are an integral part of these financial statements.

                                       37
<PAGE>

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                    FLEXIBLY                              SMALL           EMERGING
 VALUE EQUITY        MANAGED       INTERNATIONAL     CAPITALIZATION        GROWTH
    FUND++           FUND++        EQUITY FUND++         FUND++            FUND++
- --------------   --------------   ---------------   ----------------   -------------
<S>              <C>              <C>               <C>                <C>
   1,585,105        3,017,417         1,218,820           650,958          340,754
 $31,453,934      $56,227,637       $19,383,461        $8,691,334       $4,774,068
 $35,490,505      $55,248,910       $22,401,909        $8,338,774       $5,939,334
          --               --                --                --               --
       8,841           12,414             5,512             1,984            1,797
 -----------      -----------       -----------        ----------       ----------
 $35,481,664      $55,236,496       $22,396,397        $8,336,790       $5,937,537
 ===========      ===========       ===========        ==========       ==========
</TABLE>

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                     FLEXIBLY                              SMALL            EMERGING
 VALUE EQUITY        MANAGED        INTERNATIONAL     CAPITALIZATION         GROWTH
    FUND++            FUND++        EQUITY FUND++         FUND++             FUND++
- --------------   ---------------   ---------------   ----------------   ---------------
<S>              <C>               <C>               <C>                <C>
 $   441,858      $  1,554,726       $   206,500         $ 52,380         $        --
     260,226           409,962           149,839           57,923              29,768
 -----------      ------------       -----------         --------         -----------
     181,632         1,144,764            56,661           (5,543)            (29,768)
 -----------      ------------       -----------         --------         -----------
     289,563           246,644           250,872               (4)              9,622
   2,887,717         5,538,196           719,716          135,420                 790
 -----------      ------------       -----------         ----------       -----------
   3,177,280         5,784,840           970,588          135,416              10,412
    (904,321)       (4,524,890)        2,087,405         (791,507)          1,277,385
 -----------      ------------       -----------         ----------       -----------
   2,272,959         1,259,950         3,057,993         (656,091)          1,287,797
 -----------      ------------       -----------         ----------       -----------
 $ 2,454,591      $  2,404,714       $ 3,114,654        ($661,634)        $ 1,258,029
 ===========      ============       ===========         ==========       ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       38
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENT OF ASSETS AND LIABILITIES -- DECEMBER 31, 1998 (CONT'D.)
<TABLE>
<CAPTION>
                                                              LIMITED                              CAPITAL
                                            BALANCED       MATURITY BOND        PARTNERS        APPRECIATION
                                          PORTFOLIO++       PORTFOLIO++        PORTFOLIO++      PORTFOLIO+++
                                        ---------------   ---------------   ---------------   ----------------
<S>                                     <C>               <C>               <C>               <C>
INVESTMENT IN COMMON STOCK
Number of Shares ....................         314,303            88,920           433,797           639,216
Cost ................................      $4,865,196        $1,233,751        $8,393,609        $6,249,378
ASSETS:
Investments at Market Value .........      $5,135,714        $1,228,881        $8,211,769        $5,765,731
Dividends receivable ................              --                --                --                --
LIABILITIES:
Due to The Penn Mutual Life Insurance
 Company ............................           1,231               283             2,075             1,584
                                           ----------        ----------        ----------        ----------
NET ASSETS ..........................      $5,134,483        $1,228,598        $8,209,694        $5,764,147
                                           ==========        ==========        ==========        ==========
</TABLE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENT OF OPERATIONS -- FOR THE YEAR ENDED DECEMBER 31, 1998 (CONT'D.)
<TABLE>
<CAPTION>
                                                                        LIMITED                              CAPITAL
                                                      BALANCED       MATURITY BOND        PARTNERS        APPRECIATION
                                                    PORTFOLIO++       PORTFOLIO++        PORTFOLIO++      PORTFOLIO+++
                                                  ---------------   ---------------   ---------------   ----------------
<S>                                               <C>               <C>               <C>               <C>
INVESTMENT INCOME:
Dividends .....................................     $   87,653         $  49,871        $   15,266          $      --
Expense:
Mortality and expense risk charges ............         34,876             7,976            49,221             47,491
                                                    ----------         ---------        ----------          ---------
Net investment income (loss) ..................         52,777            41,895           (33,955)           (47,491)
                                                    ----------         ---------        ----------          ---------
REALIZED AND UNREALIZED GAINS (LOSSES) ON
 INVESTMENTS:
Realized gains (losses) from redemption of
 fund shares ..................................         (5,003)              242             5,188           (164,376)
Capital gains distributions ...................        615,658                --           480,865            304,408
                                                    ----------         ---------        ----------          ---------
Net realized gains from investment transactions        610,655               242           486,053            140,032
Net change in unrealized appreciation/
 depreciation of investments ..................       (184,479)          (13,221)         (271,429)          (261,202)
                                                    ----------         ---------        ----------          ---------
Net realized and unrealized gains (losses) on
 investments ..................................        426,176           (12,979)          214,624           (121,170)
                                                    ----------         ---------        ----------          ---------
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS ....................     $  478,953         $  28,916        $  180,669         ($ 168,661)
                                                    ==========         =========        ==========          =========
</TABLE>

- ----------
+      Investment in Penn Series Funds, Inc.
++     Investment in Neuberger Berman Advisers Management Trust
+++    Investment in American Century Variable Portfolios, Inc.
++++   Investment in Fidelity Investments' Variable Insurance Products Funds I 
       and II
+++++  Investment in Morgan Stanley Dean Witter Universal Funds, Inc.





   The accompanying notes are an integral part of these financial statements.
 

                                       39
<PAGE>

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                              EMERGING
   EQUITY INCOME             GROWTH            ASSET MANAGER           INDEX 500           MARKETS EQUITY
   PORTFOLIO++++         PORTFOLIO++++         PORTFOLIO++++         PORTFOLIO++++         PORTFOLIO+++++
- -------------------   -------------------   -------------------   -------------------   --------------------
<S>                   <C>                   <C>                   <C>                   <C>
        781,731               636,718               204,814               104,596               253,025
    $16,956,543           $21,094,184            $3,351,168           $12,706,988            $2,207,943
    $19,871,602           $28,569,544            $3,719,433           $14,774,172            $1,799,007
             --                    --                    --                    --                    --
          5,352                 7,739                   948                 4,001               197,389
    -----------           -----------            ----------           -----------            ----------
    $19,866,250           $28,561,805            $3,718,485           $14,770,171            $1,601,618
    ===========           ===========            ==========           ===========            ==========
</TABLE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                              EMERGING
   EQUITY INCOME             GROWTH            ASSET MANAGER           INDEX 500           MARKETS EQUITY
   PORTFOLIO++++         PORTFOLIO++++         PORTFOLIO++++         PORTFOLIO++++         PORTFOLIO+++++
- -------------------   -------------------   -------------------   -------------------   --------------------
<S>                   <C>                   <C>                   <C>                   <C>
    $   182,863           $    80,651            $  68,039            $    30,625             $   8,472
        142,405               186,928               24,502                 62,991                 9,646
    -----------           -----------            ---------            -----------             ---------
         40,458              (106,277)              43,537                (32,366)               (1,174)
    -----------           -----------            ---------            -----------             ---------
         (1,038)               33,351               (1,881)                (9,976)                2,392
        650,775             2,109,678              204,117                 70,934                    --
    -----------           -----------            ---------            -----------             ---------
        649,737             2,143,029              202,236                 60,958                 2,392
        963,306             5,047,623              136,988              1,980,793              (276,666)
    -----------           -----------            ---------            -----------             ---------
      1,613,043             7,190,652              339,224              2,041,751              (274,274)
    -----------           -----------            ---------            -----------             ---------
    $ 1,653,501           $ 7,084,375            $ 382,761            $ 2,009,385            ($ 275,448)
    ===========           ===========            =========            ===========             =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       40
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENTS OF CHANGES IN NET ASSETS -- FOR THE YEARS ENDED DECEMBER 31, 1998
AND 1997

<TABLE>
<CAPTION>
                                                                       TOTAL
                                                          --------------------------------
                                                                1998             1997
                                                          ---------------  ---------------
<S>                                                       <C>              <C>
OPERATIONS:
 Net investment income (loss) ..........................   $   2,477,914    $  2,286,799
 Net realized gains (losses) from investment
  transactions .........................................   $  16,167,956    $  6,873,413
 Net change in unrealized appreciation/
  depreciation of investments ..........................   $   6,282,694    $  8,957,231
                                                           -------------    ------------
Net increase (decrease) in net assets resulting from
 operations ............................................   $  24,928,564    $ 18,117,443
                                                           -------------    ------------
VARIABLE LIFE ACTIVITIES:
 Purchase payments .....................................   $  96,529,479    $ 68,853,918
 Death benefits ........................................        (121,041)       (227,121)
 Cost of Insurance .....................................     (14,082,492)     (9,134,776)
 Net Transfers .........................................      (3,175,599)     (1,981,811)
 Transfers of Policy Loans .............................         577,625         571,227
 Contract administration charges .......................      (3,850,403)     (2,917,736)
 Surrender benefits ....................................      (5,921,782)     (3,480,445)
                                                           -------------    ------------
Net increase (decrease) in net assets resulting from
 variable life activities ..............................      69,955,787      51,683,256
                                                           -------------    ------------
 Total increase (decrease) in net assets ...............      94,884,351      69,800,699
NET ASSETS:
 Beginning of year .....................................     162,464,494      92,663,795
                                                           -------------    ------------
 END OF YEAR ...........................................   $ 257,348,845    $162,464,494
                                                           =============    ============
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                  MONEY MARKET FUND+              QUALITY BOND FUND+
                                                          ----------------------------------  ----------------------------
                                                                1998              1997             1998           1997
                                                          ----------------  ----------------  -------------  -------------
<S>                                                       <C>               <C>               <C>            <C>
OPERATIONS:
 Net investment income (loss) ..........................   $      433,508    $      300,710    $  252,041     $  215,998
 Net realized gains (losses) from investment
  transactions .........................................               --                --       203,736          7,913
 Net change in unrealized appreciation/
  depreciation of investments ..........................               --                --       (14,899)        32,551
                                                           --------------    --------------    ----------     ----------
Net increase (decrease) in net assets resulting from
 operations ............................................          433,508           300,710       440,878        256,462
                                                           --------------    --------------    ----------     ----------
VARIABLE LIFE ACTIVITIES:
 Purchase payments .....................................       42,019,252        28,866,480     1,155,232      1,215,245
 Death benefits ........................................           (2,035)               --          (249)        (1,336)
 Cost of Insurance .....................................       (1,191,497)         (872,326)     (259,658)      (199,435)
 Net Transfers .........................................      (36,872,301)      (25,581,701)    1,041,850        458,596
 Transfers of Policy Loans .............................             (251)           89,746        10,440         13,339
 Contract administration charges .......................         (488,180)         (378,302)      (42,018)       (47,774)
 Surrender benefits ....................................         (418,927)         (145,321)     (105,331)      (105,819)
                                                           --------------    --------------    ----------     ----------
Net increase (decrease) in net assets resulting from
 variable life activities ..............................        3,046,061         1,978,576     1,800,266      1,332,816
                                                           --------------    --------------    ----------     ----------
 Total increase (decrease) in net assets ...............        3,479,569         2,279,286     2,241,144      1,589,278
NET ASSETS:
 Beginning of year .....................................        7,940,008         5,660,722     4,399,379      2,810,101
                                                           --------------    --------------    ----------     ----------
 END OF YEAR ...........................................   $   11,419,577    $    7,940,008    $6,640,523     $4,399,379
                                                           ==============    ==============    ==========     ==========
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                            HIGH YIELD BOND FUND+          GROWTH EQUITY FUND+
                                                        ----------------------------  ------------------------------
                                                             1998           1997            1998            1997
                                                        -------------  -------------  ---------------  -------------
<S>                                                     <C>            <C>            <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   $  563,430     $  374,009      ($   76,215)    ($  23,309)
 Net realized gains (losses) from investment
  transactions .......................................          291         12,914        1,590,059        811,998
 Net change in unrealized appreciation/
  depreciation of investments ........................     (318,691)       186,727        2,350,499        691,676
                                                         ----------     ----------       ----------      ---------
Net increase (decrease) in net assets resulting from
 operations ..........................................      245,030        573,650        3,864,343      1,480,365
                                                         ----------     ----------       ----------      ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................    1,768,367      1,004,141        2,036,864      1,437,064
 Death benefits ......................................         (232)        (1,457)            (413)       (50,472)
 Cost of Insurance ...................................     (377,793)      (250,416)        (570,484)      (399,675)
 Net Transfers .......................................    1,334,768        818,234        2,177,912        596,566
 Transfers of Policy Loans ...........................        8,460          2,899           15,214         29,423
 Contract administration charges .....................      (95,903)       (62,569)        (129,899)       (94,210)
 Surrender benefits ..................................     (220,758)      (134,700)        (316,681)      (244,609)
                                                         ----------     ----------       ----------      ---------
Net increase (decrease) in net assets resulting from
 variable life activities ............................    2,416,909      1,376,132        3,212,513      1,274,087
                                                         ----------     ----------       ----------      ---------
 Total increase (decrease) in net assets .............    2,661,939      1,949,782        7,076,856      2,754,452
NET ASSETS:
 Beginning of year ...................................    5,255,619      3,305,837        8,050,196      5,295,744
                                                         ----------     ----------       ----------      ---------
 END OF YEAR .........................................   $7,917,558     $5,255,619      $15,127,052     $8,050,196
                                                         ==========     ==========      ===========    ===========
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                                                               VALUE EQUITY FUND+
                                                        --------------------------------
                                                              1998             1997
                                                        ---------------  ---------------
<S>                                                     <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   $    181,632     $    155,892
 Net realized gains (losses) from investment
  transactions .......................................      3,177,280        1,423,465
 Net change in unrealized appreciation/
  depreciation of investments ........................       (904,321)       2,544,660
                                                         ------------     ------------
Net increase (decrease) in net assets resulting from
 operations ..........................................      2,454,591        4,124,017
                                                         ------------     ------------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................      7,712,812        6,366,819
 Death benefits ......................................         (3,109)         (70,127)
 Cost of Insurance ...................................     (2,002,921)      (1,349,019)
 Net Transfers .......................................      2,352,575        4,591,570
 Transfers of Policy Loans ...........................        129,894           47,924
 Contract administration charges .....................       (471,036)        (409,821)
 Surrender benefits ..................................       (800,734)        (498,860)
                                                         ------------     ------------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      6,917,481        8,678,486
                                                         ------------     ------------
 Total increase (decrease) in net assets .............      9,372,072       12,802,503
NET ASSETS:
 Beginning of year ...................................     26,109,592       13,307,089
                                                         ------------     ------------
 END OF YEAR .........................................   $ 35,481,664     $ 26,109,592
                                                         ============     ============
</TABLE>
- ----------
*      For the period from May 1, 1997 (date fund became available for 
       investment to contract owners) to December 31, 1997.
+      Investment in Penn Series Funds, Inc.
++     Investment in Neuberger Berman Advisers Management Trust
+++    Investment in American Century Variable Portfolios, Inc. (TCI Portfolios,
       Inc.'s name changed to American Century Variable Portfolios, Inc. as of
       May 1, 1997)
++++   Investment in Fidelity Investments' Variable Insurance Products Funds I 
       and II
+++++  Investment in Morgan Stanley Dean Witter Universal Funds, Inc.

   The accompanying notes are an integral part of these financial statements.

                                       41
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENTS OF CHANGES IN NET ASSETS -- FOR THE YEARS ENDED DECEMBER 31, 1998
AND 1997 (CONT'D)

<TABLE>
<CAPTION>
                                                             FLEXIBLY MANAGED FUND+
                                                        --------------------------------
                                                              1998             1997
                                                        ---------------  ---------------
<S>                                                     <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   $  1,144,764     $    949,494
 Net realized gains (losses) from investment
  transactions .......................................      5,784,840        2,543,108
 Net change in unrealized appreciation/
  depreciation of investments ........................     (4,524,890)       1,371,189
                                                         ------------     ------------
Net increase (decrease) in net assets resulting from
 operations ..........................................      2,404,714        4,863,791
                                                         ------------     ------------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................     12,234,331       11,469,514
 Death benefits ......................................        (17,851)         (71,412)
 Cost of Insurance ...................................     (3,137,840)      (2,384,305)
 Net Transfers .......................................      1,345,485        4,080,131
 Transfers of Policy Loans ...........................        139,613          217,489
 Contract administration charges .....................       (646,642)        (635,429)
 Surrender benefits ..................................     (1,299,724)      (1,056,819)
                                                         ------------     ------------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      8,617,372       11,619,169
                                                         ------------     ------------
 Total increase (decrease) in net assets .............     11,022,086       16,482,960
NET ASSETS:
 Beginning of year ...................................     44,214,410       27,731,450
                                                         ------------     ------------
 END OF YEAR .........................................   $ 55,236,496     $ 44,214,410
                                                         ============     ============
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                                                      SMALL
                                                           INTERNATIONAL EQUITY FUND+         CAPITALIZATION FUND+
                                                        --------------------------------  -----------------------------
                                                              1998             1997            1998           1997
                                                        ---------------  ---------------  -------------  --------------
<S>                                                     <C>              <C>              <C>            <C>
OPERATIONS:
 Net investment income (loss) ........................   $     56,661      $   327,027     ($   5,543)     ($   5,769)
 Net realized gains (losses) from investment
  transactions .......................................        970,588          477,764        135,416         305,901
 Net change in unrealized appreciation/
  depreciation of investments ........................      2,087,405          167,910       (791,507)        335,317
                                                         ------------      -----------      ---------       ---------
Net increase (decrease) in net assets resulting from
 operations ..........................................      3,114,654          972,701       (661,634)        635,449
                                                         ------------      -----------      ---------       ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................      4,244,414        3,663,296      2,372,356       1,432,627
 Death benefits ......................................        (15,627)          (5,840)       (10,571)             --
 Cost of Insurance ...................................     (1,050,548)        (773,212)      (505,718)       (271,482)
 Net Transfers .......................................      3,160,776          970,906      2,227,491       1,740,303
 Transfers of Policy Loans ...........................         65,814           39,319         11,010           1,886
 Contract administration charges .....................       (252,405)        (242,507)      (165,296)       (137,928)
 Surrender benefits ..................................       (633,058)        (317,635)      (129,707)        (87,759)
                                                         ------------      -----------      ---------       ---------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      5,519,366        3,334,327      3,799,565       2,677,647
                                                         ------------      -----------      ---------       ---------
 Total increase (decrease) in net assets .............      8,634,020        4,307,028      3,137,931       3,313,096
NET ASSETS:
 Beginning of year ...................................     13,762,377        9,455,349      5,198,859       1,885,763
                                                         ------------      -----------      ---------       ---------
 END OF YEAR .........................................   $ 22,396,397      $13,762,377     $8,336,790      $5,198,859
                                                         ============      ===========     ==========      ==========
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                             EMERGING GROWTH
                                                                PORTFOLIO+
                                                       ----------------------------
                                                            1998          1997*
                                                       -------------  -------------
<S>                                                    <C>            <C>
OPERATIONS:
 Net investment income (loss) .......................   ($  29,768)    ($   3,056)
 Net realized gains (losses) from
  investment transactions ...........................       10,412        103,234
 Net change in unrealized appreciation/
  depreciation of investments .......................    1,277,385       (112,119)
                                                         ---------      ---------
Net increase (decrease) in net assets resulting from
 operations .........................................    1,258,029        (11,941)
                                                         ---------      ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ..................................    1,376,626        213,011
 Death benefits .....................................           --             --
 Cost of Insurance ..................................     (270,389)       (37,401)
 Net Transfers ......................................    2,271,306      1,339,220
 Transfers of Policy Loans ..........................          949          1,315
 Contract administration charges ....................     (117,695)       (14,740)
 Surrender benefits .................................      (61,482)        (9,271)
                                                         ---------      ---------
Net increase (decrease) in net assets resulting from
 variable life activities                                3,199,315      1,492,134
                                                         ---------      ---------
 Total increase (decrease) in net assets ............    4,457,344      1,480,193
NET ASSETS:
 Beginning of year ..................................    1,480,193             --
                                                         ---------      ---------
 END OF YEAR ........................................   $5,937,537     $1,480,193
                                                        ==========     ==========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                           LIMITED MATURITY
                                                           BALANCED PORTFOLIO++            BOND PORTFOLIO++
                                                       ----------------------------  ----------------------------
                                                            1998           1997           1998           1997
                                                       -------------  -------------  --------------  ------------
<S>                                                    <C>            <C>            <C>             <C>
OPERATIONS:
 Net investment income (loss) .......................   $   52,777     $   24,109      $   41,895     $  19,870
 Net realized gains (losses) from
  investment transactions ...........................      610,655        143,065             242         1,045
 Net change in unrealized appreciation/
  depreciation of investments .......................     (184,479)       329,788         (13,221)        6,174
                                                        ----------     ----------      ----------     ---------
Net increase (decrease) in net assets resulting from
 operations .........................................      478,953        496,962          28,916        27,089
                                                        ----------     ----------      ----------     ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ..................................    1,068,630        750,229         300,887       129,943
 Death benefits .....................................       (2,001)            --              --            --
 Cost of Insurance ..................................     (278,391)      (204,934)        (58,968)      (37,130)
 Net Transfers ......................................      526,196         21,044         318,853       195,109
 Transfers of Policy Loans ..........................       83,335          8,450           5,849           136
 Contract administration charges ....................      (50,297)       (46,472)        (14,141)      (10,627)
 Surrender benefits .................................     (163,220)      (117,124)         (9,313)      (20,203)
                                                        ----------     ----------      ----------     ---------
Net increase (decrease) in net assets resulting from
 variable life activities                                1,184,252        411,193         543,167       257,228
                                                        ----------     ----------      ----------     ---------
 Total increase (decrease) in net assets ............    1,663,205        908,155         572,083       284,317
NET ASSETS:
 Beginning of year ..................................    3,471,278      2,563,123         656,515       372,198
                                                        ----------     ----------      ----------     ---------
 END OF YEAR ........................................   $5,134,483     $3,471,278      $1,228,598     $ 656,515
                                                        ==========     ==========      ==========     =========
</TABLE>

- ----------
*       For the period from May 1, 1997 (date fund became available for 
        investment to contract owners) to December 31, 1997.
+       Investment in Penn Series Funds, Inc.
++      Investment in Neuberger Berman Advisers Management Trust
+++     Investment in American Century Variable Portfolios, Inc. (TCI
        Portfolios, Inc.'s name changed to American Century Variable 
        Portfolios, Inc.
        as of May 1, 1997)
++++    Investment in Fidelity Investments' Variable Insurance Products Funds I 
        and II
+++++   Investment in Morgan Stanley Dean Witter Universal Funds, Inc.



   The accompanying notes are an integral part of these financial statements.

                                       42
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENTS OF CHANGES IN NET ASSETS -- FOR THE YEARS ENDED DECEMBER 31, 1998
AND 1997 (CONT'D)

<TABLE>
<CAPTION>
                                                                  PARTNERS                 CAPITAL APPRECIATION
                                                                 PORTFOLIO++                    PORTFOLIO+++
                                                        ----------------------------  ------------------------------
                                                             1998          1997*            1998            1997
                                                        -------------  -------------  ---------------  -------------
<S>                                                     <C>            <C>            <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   ($  33,955)    ($   5,104)    ($     47,491)   ($  48,298)
 Net realized gains (losses) from investment
  transactions .......................................      486,053            668           140,032        97,458
 Net change in unrealized appreciation/
  depreciation of investments ........................     (271,429)        89,588          (261,202)     (284,767)
                                                          ---------      ---------      ------------     ---------
Net increase (decrease) in net assets resulting from
 operations ..........................................      180,669         85,152          (168,661)     (235,607)
                                                          ---------      ---------      ------------     ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................    2,301,846        386,750         1,577,063     2,020,105
 Death benefits ......................................           --             --            (3,745)       (1,604)
 Cost of Insurance ...................................     (484,655)       (47,124)         (342,552)     (421,351)
 Net Transfers .......................................    3,388,292      2,721,133        (1,352,477)     (623,011)
 Transfers of Policy Loans ...........................       11,914         61,300            35,632        38,426
 Contract administration charges .....................     (201,761)       (21,320)          (53,636)     (105,328)
 Surrender benefits ..................................     (138,687)       (33,815)         (244,500)     (146,305)
                                                          ---------      ---------      ------------     ---------
Net increase (decrease) in net assets resulting from
 variable life activities ............................    4,876,949      3,066,924          (384,215)      760,932
                                                          ---------      ---------      ------------     ---------
 Total increase (decrease) in net assets .............    5,057,618      3,152,076          (552,876)      525,325
NET ASSETS:
 Beginning of year ...................................    3,152,076             --         6,317,023     5,791,698
                                                          ---------      ---------      ------------     ---------
 END OF YEAR .........................................   $8,209,694     $3,152,076      $  5,764,147    $6,317,023
                                                         ==========     ==========      ============    ==========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                 EQUITY INCOME
                                                                 PORTFOLIO++++
                                                        --------------------------------
                                                              1998             1997
                                                        ---------------  ---------------
<S>                                                     <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   $     40,458      $    27,835
 Net realized gains (losses) from investment
  transactions .......................................        649,737          527,069
 Net change in unrealized appreciation/
  depreciation of investments ........................        963,306        1,460,290
                                                         ------------      -----------
Net increase (decrease) in net assets resulting from
 operations ..........................................      1,653,501        2,015,194
                                                         ------------      -----------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................      4,640,276        3,478,226
 Death benefits ......................................        (20,055)            (417)
 Cost of Insurance ...................................     (1,115,035)        (658,142)
 Net Transfers .......................................      2,979,305        2,552,951
 Transfers of Policy Loans ...........................         25,171            7,118
 Contract administration charges .....................       (297,186)        (250,922)
 Surrender benefits ..................................       (430,380)        (233,942)
                                                         ------------      -----------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      5,782,096        4,894,872
                                                         ------------      -----------
 Total increase (decrease) in net assets .............      7,435,597        6,910,066
NET ASSETS:
 Beginning of year ...................................     12,430,653        5,520,587
                                                         ------------      -----------
 END OF YEAR .........................................   $ 19,866,250      $12,430,653
                                                         ============      ===========
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                                    GROWTH
                                                                 PORTFOLIO++++
                                                        -------------------------------
                                                             1998             1997
                                                        --------------  ---------------
<S>                                                     <C>             <C>
OPERATIONS:
 Net investment income (loss) ........................   ($   106,277)    ($   43,860)
 Net realized gains (losses) from investment
  transactions .......................................      2,143,029         304,537
 Net change in unrealized appreciation/
  depreciation of investments ........................      5,047,623       2,035,646
                                                          -----------      ----------
Net increase (decrease) in net assets resulting from
 operations ..........................................      7,084,375       2,296,323
                                                          -----------      ----------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................      5,974,648       5,099,758
 Death benefits ......................................        (45,153)        (24,456)
 Cost of Insurance ...................................     (1,459,882)       (998,857)
 Net Transfers .......................................      2,873,583       1,434,688
 Transfers of Policy Loans ...........................         22,413           9,883
 Contract administration charges .....................       (385,848)       (376,844)
 Surrender benefits ..................................       (689,227)       (260,882)
                                                          -----------      ----------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      6,290,534       4,883,290
                                                          -----------      ----------
 Total increase (decrease) in net assets .............     13,374,909       7,179,613
NET ASSETS:
 Beginning of year ...................................     15,186,896       8,007,283
                                                          -----------      ----------
 END OF YEAR .........................................    $28,561,805     $15,186,896
                                                          ===========     ===========

</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                               ASSET MANAGER                     INDEX 500
                                                               PORTFOLIO++++                   PORTFOLIO++++
                                                        ----------------------------  -------------------------------
                                                             1998           1997            1998            1997*
                                                        -------------  -------------  ---------------  --------------
<S>                                                     <C>            <C>            <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   $   43,537     $   22,295      $   (32,366)     ($   4,612)
 Net realized gains (losses) from investment
  transactions .......................................      202,236         93,523           60,958            (281)
 Net change in unrealized appreciation/
  depreciation of investments ........................      136,988        148,479        1,980,793          86,391
                                                         ----------     ----------      -----------       ---------
Net increase (decrease) in net assets resulting from
 operations ..........................................      382,761        264,297        2,009,385          81,498
                                                         ----------     ----------      -----------       ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................      834,804        597,121        4,295,628         551,343
 Death benefits ......................................           --             --               --              --
 Cost of Insurance ...................................     (216,443)      (142,702)        (664,534)        (67,988)
 Net Transfers .......................................      807,683        466,840        7,630,497       1,438,291
 Transfers of Policy Loans ...........................        1,050          1,178            9,823           1,000
 Contract administration charges .....................      (49,185)       (42,870)        (335,545)        (30,351)
 Surrender benefits ..................................     (115,461)       (27,439)        (115,742)        (33,134)
                                                         ----------     ----------      -----------       ---------
Net increase (decrease) in net assets resulting from
 variable life activities ............................    1,262,448        852,128       10,820,127       1,859,161
                                                         ----------     ----------      -----------       ---------
 Total increase (decrease) in net assets .............    1,645,209      1,116,425       12,829,512       1,940,659
NET ASSETS:
 Beginning of year ...................................    2,073,276        956,851        1,940,659              --
                                                         ----------     ----------      -----------       ---------
 END OF YEAR .........................................   $3,718,485     $2,073,276      $14,770,171      $1,940,659
                                                         ==========     ==========      ===========      ==========
</TABLE>

- ----------
*       For the period from May 1, 1997 (date fund became available for 
        investment to contract owners) to December 31, 1997.
+       Investment in Penn Series Funds, Inc.
++      Investment in Neuberger Berman Advisers Management Trust
+++     Investment in American Century Variable Portfolios, Inc. (TCI
        Portfolios, Inc.'s name changed to American Century Variable 
        Portfolios, Inc. as of May 1, 1997)
++++    Investment in Fidelity Investments' Variable Insurance Products Funds I 
        and II
+++++   Investment in Morgan Stanley Dean Witter Universal Funds, Inc.

   The accompanying notes are an integral part of these financial statements.

                                       43
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENTS OF CHANGES IN NET ASSETS -- FOR THE YEARS ENDED DECEMBER 31, 1998
AND 1997 (CONT'D)

<TABLE>
<CAPTION>
                                                              EMERGING MARKETS
                                                               PORTFOLIO+++++
                                                       ------------------------------
                                                            1998            1997*
                                                       --------------   -------------
<S>                                                    <C>              <C>
OPERATIONS:
 Net investment income (loss) ......................     ($   1,174)     $    3,568
 Net realized gains (losses) from investment
  transactions .....................................          2,392          20,032
 Net change in unrealized appreciation/
  depreciation of investments ......................       (276,666)       (132,269)
                                                          ---------      ----------
Net increase (decrease) in net assets resulting from
 operations ........................................       (275,448)       (108,669)
                                                          ---------      ----------
VARIABLE LIFE ACTIVITIES:
 Purchase payments .................................        615,443         172,246
 Death benefits ....................................             --              --
 Cost of Insurance .................................        (95,184)        (19,277)
 Net Transfers .....................................        612,607         797,319
 Transfers of Policy Loans .........................          1,295             396
 Contract administration charges ...................        (53,730)         (9,722)
 Surrender benefits ................................        (28,850)         (6,808)
                                                          ---------      ----------
Net increase (decrease) in net assets resulting from
 variable life activities ..........................      1,051,581         934,154
                                                          ---------      ----------
 Total increase (decrease) in net assets ...........        776,133         825,485
NET ASSETS:
 Beginning of year .................................        825,485              --
                                                          ---------      ----------
 END OF YEAR .......................................     $1,601,618      $  825,485
                                                         ==========      ==========
 
</TABLE>

- ----------
*       For the period from May 1, 1997 (date fund became available for 
        investment to contract owners) to December 31, 1997.
+       Investment in Penn Series Funds, Inc.
++      Investment in Neuberger Berman Advisers Management Trust
+++     Investment in American Century Variable Portfolios, Inc. (TCI
        Portfolios, Inc.'s name changed to American Century Variable 
        Portfolios, Inc. as of May 1, 1997)
++++    Investment in Fidelity Investments' Variable Insurance Products Funds I 
        and II
+++++   Investment in Morgan Stanley Dean Witter Universal Funds, Inc.





   The accompanying notes are an integral part of these financial statements.

                                       44
<PAGE>

PENN MUTUAL VARIABLE LIFE ACCOUNT I
- --------------------------------------------------------------------------------
 
NOTES TO FINANCIAL STATEMENTS

December 31, 1998


NOTE 1. SIGNIFICANT ACCOUNTING POLICIES

     The significant accounting policies of Penn Mutual Variable Life Account I
(Account I) are as follows:

     GENERAL -- Account I was established by The Penn Mutual Life Insurance
Company (Penn Mutual) under the provisions of the Pennsylvania Insurance Law.
Account I is registered under the Investment Company Act of 1940, as amended,
as a unit investment trust. Account I offers units to variable life contract
owners to provide for the accumulation of value and for the payment of
benefits. Account I contains contracts of the Cornerstone VUL, Cornerstone VUL
II, Variable Estate Max and Momentum Builder variable life products. Contract
owners may borrow up to a specified amount depending on the policy value at any
time by submitting a written request for a policy loan. The preparation of the
accompanying financial statements requires management to make estimates and
assumptions that affect the reported values of assets and liabilities as of
December 31, 1998 and the reported amounts from operations and variable life
activities during 1998 and 1997. Actual results could differ from those
estimates. Certain 1997 amounts have been reclassified to conform with 1998
presentation.

     INVESTMENTS -- Assets of Account I are invested in shares of Penn Series
Funds, Inc. (Penn Series): Money Market, Quality Bond, High Yield Bond, Growth
Equity, Value Equity, Flexibly Managed, International Equity, Small
Capitalization and Emerging Growth Funds; Neuberger Berman Advisers Management
Trust (AMT): Limited Maturity Bond, Balanced and Partners Portfolios; American
Century Variable Portfolios, Inc. (ACI): Capital Appreciation Portfolio;
Fidelity Investments' Variable Insurance Products (Fidelity): Equity Income,
Growth, Asset Manager and Index 500 Portfolios; and Morgan Stanley Dean Witter
Universal Funds, Inc. (Morgan Stanley): Emerging Markets Equity Portfolio. Penn
Series, AMT, ACI, Fidelity and Morgan Stanley are open-end diversified
management investment companies. The investment in shares of these funds or
portfolios are carried at market value as determined by the underlying net
asset value of the respective funds or portfolios. Dividend income is recorded
on the ex-dividend date. Investment transactions are accounted for on a trade
date basis.

     FEDERAL INCOME TAXES -- Penn Mutual is taxed under federal law as a life
insurance company. Account I is part of Penn Mutual's total operations and is
not taxed separately. Under existing federal law, no taxes are payable on
investment income and realized gains of Account I.

     DIVERSIFICATION REQUIREMENTS -- Under the provisions of Section 817(h) of
the Internal Revenue Code, a variable annuity contract other than a contract
issued in connection with certain types of employee benefit plans will not be
treated as an annuity contract for federal tax purposes for any period for
which the investments of the segregated asset account on which the contract is
based are not adequately diversified. The Code provides that the "adequately
diversified" requirement may be met if the underlying investments satisfy
either a statutory safe harbor test or diversification requirements set forth
in regulations issued by the Secretary of Treasury. The Internal Revenue
Service has issued regulations under 817(h) of the Code. Penn Mutual believes
that Account I satisfies the current requirements of the regulations, and it
intends that Account I will continue to meet such requirements.


                                       45
<PAGE>

NOTE 2. PURCHASES AND SALES OF INVESTMENTS

     The following table shows aggregate cost of shares purchased and proceeds
from sales of each fund or portfolio for the year ended December 31, 1998:

<TABLE>
<CAPTION>
                                                  PURCHASES          SALES
                                               --------------   --------------
<S>                                            <C>              <C>
Money Market Fund ..........................    $ 36,054,655     $32,550,918
Quality Bond Fund ..........................       4,363,783       2,107,488
High Yield Bond Fund .......................       4,563,016       1,581,939
Growth Equity Fund .........................       6,091,870       1,363,231
Value Equity Fund ..........................      13,092,213       2,816,555
Flexibly Managed Fund ......................      20,607,570       5,059,318
International Equity Fund ..................      17,810,109      11,263,407
Small Capitalization Fund ..................       4,456,976         527,145
Emerging Growth Fund .......................       3,852,901         672,705
Limited Maturity Bond Portfolio ............         797,187         211,784
Balanced Portfolio .........................       2,576,819         728,784
Partners Portfolio .........................       5,994,086         663,770
Capital Appreciation Portfolio .............       1,786,184       2,077,878
Equity Income Portfolio ....................       7,326,892         852,484
Growth Portfolio ...........................      10,298,847       1,967,533
Asset Manager Portfolio ....................       1,825,283         316,669
Index 500 Portfolio ........................      11,645,446         793,223
Emerging Markets Equity Portfolio ..........       1,534,095         284,124
                                                ------------     -----------
Total ......................................    $154,677,932     $65,838,955
                                                ============     ===========
</TABLE>

NOTE 3. CONTRACT CHARGES

     Operations are charged for mortality and expense risks assumed by Penn
Mutual as follows:

     Cornerstone VUL is determined daily at a current annual rate of 0.75%
(guaranteed not to exceed 0.90%) of the average value of Cornerstone VUL;
Cornerstone VUL II is determined daily at a current annual rate guaranteed not
to exceed 0.90% of the average value of Cornerstone VUL II; Variable Estate Max
is determined daily at a current annual rate guaranteed not to exceed 0.90% of
the average value of Variable Estate Max; Momentum Builder is determined daily
at an annual rate of 0.65% of the average value of Momentum Builder.

     For each Cornerstone VUL, Cornerstone VUL II and Variable Estate Max
policy, on the date of issue and each monthly anniversary, a monthly deduction
is made from the policy value. The monthly deduction consists of insurance
charges, administrative charges and any charges for additional benefits added
by supplemental agreement to a policy. See original policy documents for
specific charges assessed.

     For each Momentum Builder policy, each month on the date specified in the
contract (or on the date the contract is withdrawn in full if other than the
date specified), a $4 contract administration charge, or a lesser amount under
state insurance laws, is deducted from the contract value. See original policy
documents for specific charges assessed.

     If a Cornerstone VUL or Cornerstone VUL II policy is surrendered within
the first 11 years, or a Variable Estate Max policy is surrendered within the
first 13 years, a contingent deferred sales charge will be assessed. This
charge will be deducted before any surrender proceeds are paid. See original
policy documents for specific charges assessed.

                                       46
<PAGE>

NOTE 4. UNIT VALUES


     As of December 31, 1998, the accumulation Units and accumulation Unit
Values For Variable Life Account I are as follows:

                                             ACCUMULATION     ACCUMULATION
                                                 UNITS         UNIT VALUE
                                            --------------   -------------
MONEY MARKET FUND
 Cornerstone VUL                                 180,163     $ 12.35
 Cornerstone VUL II                              477,687     $ 11.59
 Variable Estate Max                             104,128     $ 11.60
 Momentum Builder                                144,571     $ 16.95
QUALITY BOND FUND
 Cornerstone VUL                                 161,612     $ 14.27
 Cornerstone VUL II/Variable Estate Max          303,952     $ 13.41
 Momentum Builder                                 10,559     $ 24.41
HIGH YIELD BOND FUND
 Cornerstone VUL                                 185,358     $ 15.74
 Cornerstone VUL II/Variable Estate Max          301,994     $ 14.37
 Momentum Builder                                 24,304     $ 27.19
GROWTH EQUITY FUND
 Cornerstone VUL                                 286,826     $ 28.04
 Cornerstone VUL II/Variable Estate Max          239,949     $ 24.30
 Momentum Builder                                 32,676     $ 38.33
VALUE EQUITY FUND
 Cornerstone VUL                                 513,869     $ 24.48
 Cornerstone VUL II/Variable Estate Max        1,117,950     $ 20.09
FLEXIBLY MANAGED FUND
 Cornerstone VUL                               1,210,608     $ 19.23
 Cornerstone VUL II/Variable Estate Max        2,031,273     $ 15.67
 Momentum Builder                                 10,945     $ 40.29
INTERNATIONAL EQUITY FUND
 Cornerstone VUL                                 464,576     $ 19.49
 Cornerstone VUL II/Variable Estate Max          789,966     $ 16.91
SMALL CAPITALIZATION FUND
 Cornerstone VUL                                  81,463     $ 14.67
 Cornerstone VUL II/Variable Estate Max          489,652     $ 14.59
EMERGING GROWTH FUND
 Cornerstone VUL                                  44,758     $ 18.66
 Cornerstone VUL II/Variable Estate Max          274,162     $ 18.61
LIMITED MATURITY BOND PORTFOLIO
 Cornerstone VUL                                  11,610     $ 12.67
 Cornerstone VUL II/Variable Estate Max           90,231     $ 11.99
BALANCED PORTFOLIO
 Cornerstone VUL                                 138,657     $ 17.72
 Cornerstone VUL II/Variable Estate Max          169,155     $ 15.83
PARTNERS PORTFOLIO
 Cornerstone VUL                                 162,349     $ 12.88
 Cornerstone VUL II/Variable Estate Max          476,249     $ 12.85
CAPITAL APPRECIATION PORTFOLIO
 Cornerstone VUL                                 283,529     $ 10.60
 Cornerstone VUL II/Variable Estate Max          218,719     $ 12.61
EQUITY INCOME PORTFOLIO
 Cornerstone VUL                                 183,634     $ 19.11
 Cornerstone VUL II/Variable Estate Max          860,589     $ 19.01
GROWTH PORTFOLIO
 Cornerstone VUL                                 269,190     $ 23.95
 Cornerstone VUL II/Variable Estate Max          928,250     $ 23.82

                                       47
<PAGE>


                                             ACCUMULATION     ACCUMULATION
                                                 UNITS         UNIT VALUE
                                            --------------   -------------
ASSET MANAGER PORTFOLIO
 Cornerstone VUL                                 42,834      $ 17.41
 Cornerstone VUL II/Variable Estate Max         171,750      $ 17.31
INDEX 500 PORTFOLIO
 Cornerstone VUL                                133,377      $ 15.54
 Cornerstone VUL II/Variable Estate Max         818,962      $ 15.50
EMERGING MARKETS EQUITY PORTFOLIO
 Cornerstone VUL                                 51,104      $  6.78
 Cornerstone VUL II/Variable Estate Max         185,708      $  6.76






                                       48
<PAGE>

- --------------------------------------------------------------------------------
REPORT OF INDEPENDENT AUDITORS


THE BOARD OF TRUSTEES
THE PENN MUTUAL LIFE INSURANCE COMPANY
PHILADELPHIA, PENNSYLVANIA


We have audited the accompanying consolidated balance sheets of The Penn Mutual
Life Insurance Company and subsidiaries as of December 31, 1998 and 1997, and
the related consolidated income statements, statements of changes in equity,
and statements of cash flows for the years then ended. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits. The financial statements of the Company for the year ended December
31, 1996 were audited by other auditors whose report dated January 31, 1997
expressed an unqualified opinion on those statements.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of The
Penn Mutual Life Insurance Company and subsidiaries as of December 31, 1998 and
1997, and the results of their operations and their cash flows for the years
then ended, in conformity with generally accepted accounting principles.


                                          /s/ Ernst & Young LLP


Philadelphia, Pennsylvania
January 29, 1999
 


                                       49
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
AS OF DECEMBER 31,                                                         1998            1997
- -------------------------------------------------------------------   -------------   -------------
(IN THOUSANDS)
<S>                                                                   <C>             <C>
ASSETS
Debt securities, at fair value ....................................    $ 5,500,924     $5,427,652
Equity securities, at fair value ..................................          4,161         12,502
Mortgage loans on real estate .....................................         38,828         52,996
Real estate, net of accumulated depreciation ......................         15,791         22,358
Policy loans ......................................................        638,376        642,989
Short-term investments ............................................          1,024         43,470
Other invested assets .............................................         98,571         88,928
                                                                       -----------     ----------
 TOTAL INVESTMENTS ................................................      6,297,675      6,290,895
Cash and cash equivalents .........................................         24,468         37,064
Investment income due and accrued .................................        104,208        103,072
Deferred acquisition costs ........................................        399,742        384,542
Amounts recoverable from reinsurers ...............................         69,583         63,211
Broker/dealer receivables .........................................        793,522        526,797
Other assets ......................................................         94,179         92,203
Separate account assets ...........................................      2,302,937      1,869,094
                                                                       -----------     ----------
 TOTAL ASSETS .....................................................    $10,086,314     $9,366,878
                                                                       ===========     ==========
LIABILITIES
Reserves for payment of future policy benefits ....................    $ 2,761,319     $2,770,015
Other policyholder funds ..........................................      2,835,081      2,973,434
Policyholders' dividends payable ..................................         30,532         35,273
Broker/dealer payables ............................................        488,783        333,104
Accrued income tax payable: .......................................
 Current ..........................................................         34,853         17,476
 Deferred .........................................................        107,781         75,096
Other liabilities .................................................        383,744        283,666
Separate account liabilities ......................................      2,302,937      1,869,094
                                                                       -----------     ----------
 TOTAL LIABILITIES ................................................      8,945,030      8,357,158
                                                                       -----------     ----------
EQUITY
Retained earnings .................................................        944,145        857,711
Accumulated other comprehensive income - unrealized gains .........        197,139        152,009
                                                                       -----------     ----------
 TOTAL EQUITY .....................................................      1,141,284      1,009,720
                                                                       -----------     ----------
  TOTAL LIABILITIES AND EQUITY ....................................    $10,086,314     $9,366,878
                                                                       ===========     ==========
</TABLE>

The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       50
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                                             1998            1997            1996
- --------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS)
<S>                                                                     <C>             <C>             <C>
REVENUES
Premium and annuity considerations ..................................    $  171,354      $  195,220      $  199,821
Policy fee income ...................................................       114,681         102,398          89,349
Net investment income ...............................................       444,697         460,206         475,315
Net realized capital gains/(losses) .................................         3,912           9,655         (10,078)
Broker/dealer fees and commissions ..................................       331,285         290,005         241,068
Other income ........................................................        16,491          11,851          11,544
                                                                         ----------      ----------      ----------
 TOTAL REVENUE ......................................................     1,082,420       1,069,335       1,007,019
                                                                         ----------      ----------      ----------
BENEFITS AND EXPENSES
Benefits paid to policyholders and beneficiaries ....................       455,036         480,234         462,412
Policyholder dividends ..............................................        61,369          67,412          67,596
Increase/(decrease) in liability for future policy benefits .........       (12,356)        (11,972)         42,652
General expenses ....................................................       211,770         202,731         178,554
Broker/dealer sales expense .........................................       180,255         160,730         132,724
Amortization of deferred acquisition costs ..........................        42,223          43,223          46,137
                                                                         ----------      ----------      ----------
 TOTAL BENEFITS AND EXPENSES ........................................       938,297         942,358         930,075
                                                                         ----------      ----------      ----------
Income Before Income Taxes ..........................................       144,123         126,977          76,944
                                                                         ----------      ----------      ----------
Income taxes:
 Current ............................................................        49,509          50,061          37,944
 Deferred ...........................................................         8,180           3,851          (9,919)
                                                                         ----------      ----------      ----------
  NET INCOME ........................................................    $   86,434      $   73,065      $   48,919
                                                                         ==========      ==========      ==========
</TABLE>

The accompanying notes are an integral part of the consolidated financial
                                  statements.
 

                                       51
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
<TABLE>
<CAPTION>
                                                                       OTHER
                                                                   COMPREHENSIVE     RETAINED        TOTAL
FOR THE YEARS ENDED DECEMBER 31,                                       INCOME        EARNINGS        EQUITY
- ---------------------------------------------------------------   ---------------   ----------   -------------
(IN THOUSANDS)
<S>                                                               <C>               <C>          <C>
BALANCE AT JANUARY 1, 1996 ....................................      $ 158,941       $735,727     $  894,668
Comprehensive Income
 Net income for 1996 ..........................................             --         48,919         48,919
 Other comprehensive loss, net of tax .........................
 Unrealized depreciation of securities, net of reclassification
  adjustment ..................................................        (73,211)            --        (73,211)
                                                                                                  ----------
Comprehensive Loss ............................................                                      (24,292)
                                                                     ---------       --------     ----------  
BALANCE AT DECEMBER 31, 1996 ..................................         85,730        784,646        870,376
Comprehensive Income
 Net income for 1997 ..........................................             --         73,065         73,065
 Other comprehensive income, net of tax .......................
 Unrealized appreciation of securities, net of reclassification
  adjustment ..................................................         66,279             --         66,279
                                                                                                  ----------
Comprehensive Income ..........................................                                      139,344
                                                                     ---------       --------     ----------
BALANCE AT DECEMBER 31, 1997 ..................................        152,009        857,711      1,009,720
Comprehensive Income
 Net income for 1998 ..........................................             --         86,434         86,434
 Other comprehensive income, net of tax .......................
 Unrealized appreciation of securities, net of reclassification
  adjustment ..................................................         45,130             --         45,130
                                                                                                  ----------
Comprehensive Income ..........................................                                      131,564
                                                                                                  ----------
BALANCE AT DECEMBER 31, 1998 ..................................      $ 197,139       $944,145     $1,141,284
                                                                     =========       ========     ==========
</TABLE>

The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       52
<PAGE>

- --------------------------------------------------------------------------------
 
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                                                  1998              1997              1996
- -------------------------------------------------------------------------   ---------------   ---------------   ---------------
(IN THOUSANDS)
<S>                                                                         <C>               <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income ..............................................................    $     86,434      $     73,065      $     48,919
Adjustments to reconcile net income to net cash provided by operations:
  Capitalization of policy acquisition costs ............................         (72,356)          (64,427)          (60,234)
  Amortization of deferred acquisition costs ............................          42,223            43,223            46,137
  Policy fees on universal life and investment contracts ................        (120,315)         (104,342)          (89,349)
  Interest credited on universal life and investment contracts ..........         146,081           160,417           171,051
  Depreciation and amortization .........................................           4,750            18,682            11,613
  Premiums due and other receivables ....................................          (1,293)           (7,291)             (105)
  Realized capital (gains)/losses .......................................          (3,912)           (9,655)           10,078
  (Increase)/decrease in accrued investment income ......................          (1,136)               60             6,474
  (Increase)/decrease in amounts due from reinsurers ....................          (6,372)           (4,329)          (14,200)
  Increase/(decrease) in future policy benefit reserves .................          (8,696)          (13,358)           58,697
  Increase/(decrease) in income tax payable .............................          25,622            (4,526)            7,798
  Other, net ............................................................           3,805            (6,693)           39,625
                                                                             ------------      ------------      ------------
     NET CASH PROVIDED BY OPERATING ACTIVITIES ..........................          94,835            80,826           236,504
                                                                             ------------      ------------      ------------
CASH FLOWS FROM INVESTING ACTIVITIES
Sale of investments:
  Debt securities available for sale ....................................       1,837,209         1,235,274           927,905
  Equity securities .....................................................          35,496            20,374            25,413
  Real estate ...........................................................           9,937            87,875            40,209
  Other .................................................................          18,074            14,355            15,284
Maturity and other principal repayments:
  Debt securities available for sale ....................................         496,283           472,474           278,290
  Mortgage loans ........................................................           2,357            61,813           156,643
Cost of investments acquired:
  Debt securities available for sale ....................................      (2,315,067)       (1,772,007)       (1,427,048)
  Equity securities .....................................................         (26,390)          (15,268)          (11,752)
  Mortgage loans ........................................................              --                --           (36,155)
  Real estate ...........................................................            (293)          (15,600)           (8,542)
  Other .................................................................         (17,917)          (15,503)           (8,789)
Change in policy loans, net .............................................           4,613            13,084             1,234
(Increase)/decrease in short-term investments, net ......................          42,446            (5,955)           51,290
Purchases of furniture and equipment, net ...............................          (9,446)           (4,116)           (6,449)
                                                                             ------------      ------------      ------------
     NET CASH (USED)/PROVIDED BY INVESTING
      ACTIVITIES ........................................................          77,302            76,800            (2,467)
                                                                             ------------      ------------      ------------
 
</TABLE>

                                  -continued-


The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       53
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                                         1998           1997           1996
- ------------------------------------------------------------------   ------------   ------------   ------------
(IN THOUSANDS)
<S>                                                                  <C>            <C>            <C>
CASH FLOWS FROM FINANCING ACTIVITIES
Deposits for universal life and investment contracts .............    $  589,070     $  653,233     $  625,816
Withdrawals from universal life and investment contracts .........      (605,821)      (552,311)      (567,697)
Transfers to separate accounts ...................................      (147,708)      (236,008)      (269,735)
Issuance/(repayment) of debt .....................................        90,772         24,842        (18,424)
(Increase)/decrease in net broker dealer receivables .............      (111,046)       (47,632)           296
                                                                      ----------     ----------     ----------
    NET CASH USED BY FINANCING ACTIVITIES ........................      (184,733)      (157,876)      (229,744)
                                                                      ----------     ----------     ----------
    NET DECREASE IN CASH AND CASH EQUIVALENTS ....................       (12,596)          (250)         4,293
CASH AND CASH EQUIVALENTS ........................................
  Beginning of the year ..........................................        37,064         37,314         33,021
                                                                      ----------     ----------     ----------
  End of the year ................................................    $   24,468     $   37,064     $   37,314
                                                                      ==========     ==========     ==========
</TABLE>

The accompanying notes are an intergal part of the consolidated financial
                                  statements.



                                       54
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(IN THOUSANDS OF DOLLARS)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

ORGANIZATION AND BASIS OF PRESENTATION

     The Penn Mutual Life Insurance Company was founded and commenced business
in 1847 as a mutual life insurance company. The Company concentrates primarily
on the sale of individual life insurance and annuity products. The primary
products that the Company currently markets are traditional whole life, term
life, universal life, variable life, immediate annuities and deferred
annuities, both fixed and variable. The Company markets its products through a
network of career agents, independent agents, and independent marketing
organizations. The Company is also involved in the broker-dealer business which
offers a variety of investment products and services and is conducted through
the Company's non-insurance subsidiaries. The Company sells its products in all
fifty states and the District of Columbia. The Company is pursuing the sale of
its disability income line of business. This business had total assets of
$226,672 as of December 31, 1998 and premium and annuity considerations of
$16,739 for the year then ended.

     The accompanying consolidated financial statements have been prepared in
conformity with generally accepted accounting principles and include the
accounts of The Penn Mutual Life Insurance Company, its wholly owned life
insurance subsidiary, The Penn Insurance and Annuity Company ("PIA"), and
non-insurance subsidiaries (principally broker/dealer and investment advisory
subsidiaries) (the "Company"). All significant intercompany accounts and
transactions have been eliminated in consolidation. The preparation of
financial statements requires management to make estimates and assumptions that
affect the amounts reported in the consolidated financial statements and notes
to the consolidated financial statements.

NEW ACCOUNTING PRONOUNCEMENTS

     As of January 1, 1998, the Company adopted Statement of Financial
Accounting Standards No. (SFAS) 130, "Reporting Comprehensive Income." SFAS No.
130 establishes standards for the reporting and display of comprehensive income
and its components in the financial statements. The initial application of SFAS
No. 130, required the reclassification of prior-year financial statements to
reflect the components of comprehensive income.

     During 1998, the Company adopted SFAS No. 132, "Employers' Disclosures
about Pensions and Other Postretirement Benefits," which revised disclosures
about pension and other postretirement benefit plans. As SFAS No. 132 does not
change the measurement or recognition of these plans, its adoption had no
impact on the Company's financial condition or results of operations.

     In June 1998, The FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." SFAS No. 133 requires all derivatives to
be recognized in the statement of financial position as either assets or
liabilities and measured at fair value. The corresponding derivative gains and
losses should be reported based on hedge relationships that exist. Changes in
the fair value of derivatives that are not designated as hedges or that do not
meet the hedge accounting criteria in SFAS No. 133, are required to be reported
in earning. SFAS No. 133 is effective for fiscal years beginning after June 15,
1999. Adoption of SFAS No. 133 is not expected to have a material effect on the
Company's financial condition or results of operations.

INVESTMENTS

     Debt securities (bonds, notes, redeemable preferred stocks and
mortgage-backed securities) which might be sold prior to maturity are
classified as available for sale. These securities are carried at fair value,
with the change in unrealized gains and losses reported in other comprehensive
income. Interest on debt securities is credited to income as it is earned. Debt
securities are amortized using the scientific method. These assumptions are
consistent with the current interest rate and economic environments. The
retrospective adjustment method is used to value all securities.

     Equity securities are classified as available for sale and carried at fair
value. Dividends on equity securities are credited to income on their
ex-dividend dates.

     The Company regularly evaluates the carrying value of debt and equity
securities based on current economic conditions, past credit loss experience
and other circumstances of the investee. A decline in a security's fair value
that is deemed to be other than temporary is treated as a realized loss and a
reduction in the cost basis of the security.


                                       55
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

     Mortgage loans on real estate are stated at unpaid principal balances, net
of unamortized discounts and valuation allowances. Valuation allowances on
impaired loans are based on the present value of expected future cash flows
discounted at the loan's original effective interest rate or the collateral
value if the loan is collateral dependent. However, if foreclosure is or
becomes probable, the measurement method used is collateral value.

     Investment real estate, which the Company has the intent to hold, is
carried at cost less accumulated depreciation and valuation reserves. The
Company establishes valuation reserves for investment real estate when declines
in value are deemed to be other then temporary based on an analysis of
discounted future cash flows. Properties held for sale are carried at the lower
of depreciated cost or fair value less selling costs. Valuation reserves are
established for properties held for sale when the fair value less estimated
selling costs is below depreciated cost. Real estate acquired through
foreclosure is recorded at the lower of cost or fair value less estimated
selling costs at the time of foreclosure. Depreciation is calculated using the
straight-line method over the estimated useful lives of the real estate.

     Policy loans are carried at the unpaid principal balances.

     Short-term investments include securities purchased with a maturity date
of 90 days to less than one year. Short-term investments are valued at cost.

     Other invested assets primarily include venture capital limited
partnerships which are carried at fair value.

     Realized gains and losses are determined by specific identification and
are included in income on the trade date, net of amortization of deferred
acquisition costs. Unrealized gains and losses, net of appropriate taxes and
amortization of deferred acquisition costs, are accounted for as a separate
component of other comprehensive income.

     The Company utilizes various financial instruments, such as interest rate
swaps, financial futures and structured notes, to hedge against interest rate
fluctuation. Most of these investments are recorded as accounting hedges using
a valuation method consistent with the valuation method of the assets hedged.
Gains and losses on these instruments are deferred and recognized in the
Consolidated Income Statements over the remaining life of the hedged security.
Changes in the fair value of these instruments are reported as unrealized gains
or losses. Realized gains or losses are recognized when the hedged securities
are sold.

CASH AND CASH EQUIVALENTS

     Cash and cash equivalents include cash on hand, money market instruments
and other debt securities with a maturity of 90 days or less when purchased.

OTHER ASSETS

     Property and equipment and leasehold improvements are stated at cost, less
accumulated depreciation and amortization. Depreciation is calculated using the
straight-line method over the estimated useful lives of the related assets.
Amortization of leasehold improvements is calculated using the straight-line
method over the lesser of the term of the leases or the estimated useful life
of the improvements. Accumulated depreciation and amortization on property and
equipment and leasehold improvements was $49,816 and $44,329 at December 31,
1998 and 1997, respectively. Related depreciation and amortization expense was
$8,586, $8,183 and $7,510 for the years ended December 31, 1998, 1997 and 1996,
respectively.

     Goodwill represents the excess of the cost of the businesses acquired over
the fair value of their net assets. These costs are amortized on a
straight-line basis over not more than 40 years and are included in other
assets in the Consolidated Balance Sheets. Unamortized goodwill amounted to
$16,126 and $16,932 at December 31, 1998 and 1997, respectively. Goodwill
amortization was $806, $808 and $909 for 1998, 1997 and 1996, respectively.

DEFERRED ACQUISITION COSTS

     Costs of acquiring new insurance and annuity contracts, which vary with
and are primarily related to the production of new business, have been deferred
to the extent that such costs are deemed recoverable from future gross profits.
Such costs include commissions, certain costs of policy issuance and
underwriting, and certain variable agency expenses.


                                       56
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

     Deferred acquisition costs related to participating traditional and
universal life insurance policies and annuity products without mortality risk
that include significant surrender charges are being amortized over the lesser
of the estimated or actual contract life in proportion to estimated gross
profits arising principally from interest, mortality and expense margins and
surrender charges. The effects on amortization of deferred acquisition costs of
revisions to estimated gross profits are reflected in earnings in the period
such estimated gross profits are revised. Deferred acquisition costs are
reviewed to determine that the unamortized portion of such costs is recoverable
from future estimated gross profits. Certain costs and expenses reported in the
consolidated income statements are net of amounts deferred.

SEPARATE ACCOUNTS

     Separate Account assets and liabilities represent segregated funds
administered and invested by the Company primarily for the benefit of variable
life insurance policyholders and annuity and pension contractholders, including
certain of the Company's benefit plans. The value of the assets in the Separate
Accounts reflects the actual investment performance of the respective accounts
and is not guaranteed by the Company. The carrying value for Separate Account
assets and liabilities approximates the estimated fair value of the underlying
assets.

INSURANCE LIABILITIES AND REVENUE RECOGNITION

     Participating Traditional Life and Life Contingent Annuity Products

     Future policy benefits include reserves for participating traditional life
insurance and life contingent annuity products and are established in amounts
adequate to meet the estimated future obligations of the policies in force.
Liabilities for participating traditional life products are computed using the
net level premium method, using assumptions for investment yields, mortality,
morbidity and withdrawals, which are consistent with the dividend fund interest
rate and mortality rates used in calculating cash surrender values. Interest
rate assumptions used in the calculation of the liabilities for participating
traditional life products ranged from 2.25% to 4.5%. Premiums are recognized as
income when due. Death and surrender benefits are reported in expense as
incurred.

     Liabilities for life contingent annuity products are computed by
estimating future benefits and expenses. Assumptions are based on Company
experience projected at the time of policy issue, with provision for adverse
deviations. Interest rate assumptions range from 2.25% to 13.25%. Premiums are
recognized as income as they are received. Death and surrender benefits are
reported in expense as incurred.

     Universal Life Products and Other Annuity Products

     Other policyholder funds represent liabilities for universal life and
investment-type annuity products. The liabilities for these products are based
on the contract account value which consists of deposits received from
customers and investment earnings on the account value, less administrative and
expense charges. The liability for universal life products is also reduced by
mortality charges. Liabilities for the non-life contingent annuity products are
computed by estimating future benefits and expenses. Assumptions are based on
Company experience projected at the time of policy issue. Interest rate
assumptions range from 2.0% to 11.25%.

     Contract charges assessed against account value for universal life and
investment-type annuities are reflected as policy fee income in revenue.
Interest credited to account values and universal life benefit claims in excess
of fund values are reflected as benefit expense.

     Policyholders' Dividends

     The majority of the Company's insurance products have been issued on a
participating basis. As of December 31, 1998, participating insurance expressed
as a percentage of insurance in force is 92%, and as a percentage of premium
income is 89%. The amount of policyholders' dividends to be paid is approved
annually by the Board of Trustees. The aggregate amount of policyholders'
dividends is calculated based on actual interest, mortality, morbidity and
expense experience for the year and on management's judgment as to the
appropriate level of equity to be retained by the Company. The carrying value
of this liability approximates the earned amount and fair value at December 31,
1998.

                                       57
<PAGE>
- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

BROKER/DEALER REVENUE RECOGNITION

     Broker-dealer transactions in securities and listed options, including
related commission revenue and expense, are recorded on a settlement-date
basis. There would be no material effect on the financial statements if such
transactions were recorded on a trade-date basis.

FEDERAL INCOME TAXES

     The Company files a consolidated federal income tax return with its life
and non-life insurance subsidiaries. Federal income taxes are charged or
credited to operations based upon amounts estimated to be payable or
recoverable as a result of taxable operations for the current year. Deferred
income tax assets and liabilities are established to reflect the impact of
temporary differences between the amount of assets and liabilities recognized
for financial reporting purposes and such amounts recognized for tax purposes.
These deferred tax assets or liabilities are measured by using the enacted tax
rates expected to apply to taxable income in the period in which the deferred
tax liabilities or assets are expected to be settled or realized.

REINSURANCE

     In the normal course of business, the Company seeks to limit its exposure
to loss on any single insured and to recover a portion of benefits paid by
ceding reinsurance to other insurance enterprises or reinsurers under excess
coverage and coinsurance contracts. The Company has set its retention limit for
acceptance of risk on life insurance policies at various levels up to $1,250.

     Insurance liabilities are reported before the effects of reinsurance.
Reinsurance receivables (including amounts related to insurance liabilities)
are reported as assets. Estimated reinsurance receivables are recognized in a
manner consistent with the liabilities related to the underlying reinsured
contracts.

2. INVESTMENTS:

DEBT SECURITIES

     The following tables summarize the Company's investment in debt
securities, including redeemable preferred stocks. All debt securities are
classified as available for sale and are carried at estimated fair value.
Amortized cost is net of cumulative writedowns for other than temporary
declines in value of $3,056 and $1,208 as of December 31, 1998 and 1997,
respectively.

<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 1998
                                                          -------------------------------------------------------------
                                                                               GROSS          GROSS         ESTIMATED
                                                             AMORTIZED      UNREALIZED     UNREALIZED         FAIR
                                                               COST            GAINS         LOSSES           VALUE
                                                          --------------   ------------   ------------   --------------
<S>                                                       <C>              <C>            <C>            <C>
U.S. Treasury securities and U.S. Government and agency
 securities ...........................................    $    13,109      $   1,271        $    --      $    14,380
States and political subdivisions .....................         12,094          2,216             --           14,310
Foreign governments ...................................         24,920          3,323             --           28,243
Corporate securities ..................................      3,058,066        299,489          4,956        3,352,599
Mortgage and other asset-backed securities ............      2,006,891         86,271          4,399        2,088,763
                                                           -----------      ---------        -------      -----------
Total bonds ...........................................      5,115,080        392,570          9,355        5,498,295
Redeemable preferred stocks ...........................          2,696             --             67            2,629
                                                           -----------      ---------        -------      -----------
   TOTAL ..............................................    $ 5,117,776      $ 392,570        $ 9,422      $ 5,500,924
                                                           ===========      =========        =======      ===========
</TABLE>

                                       58
<PAGE>
- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 1997
                                                          -------------------------------------------------------------
                                                                               GROSS          GROSS         ESTIMATED
                                                             AMORTIZED      UNREALIZED     UNREALIZED         FAIR
                                                               COST            GAINS         LOSSES           VALUE
                                                          --------------   ------------   ------------   --------------
<S>                                                       <C>              <C>            <C>            <C>
U.S. Treasury securities and U.S. Government and agency
 securities ...........................................    $   107,539      $   6,302        $    --      $   113,841
States and political subdivisions .....................         12,085            569             --           12,654
Foreign governments ...................................         20,397          3,049             --           23,446
Corporate securities ..................................      2,854,234        218,145          6,748        3,065,631
Mortgage and other asset-backed securities ............      2,133,758         76,160            757        2,209,161
                                                           -----------      ---------        -------      -----------
Total bonds ...........................................      5,128,013        304,225          7,505        5,424,733
Redeemable preferred stocks ...........................          3,085             --            166            2,919
                                                           -----------      ---------        -------      -----------
   TOTAL ..............................................    $ 5,131,098      $ 304,225        $ 7,671      $ 5,427,652
                                                           ===========      =========        =======      =========== 
</TABLE>
     The following tables summarize the amortized cost and estimated fair value
of debt securities, including redeemable preferred stocks, as of December 31,
1998 by contractual maturity.

<TABLE>
<CAPTION>
                                                          AMORTIZED        ESTIMATED
                                                            COST          FAIR VALUE
                                                       --------------   --------------
<S>                                                    <C>              <C>
Years to Maturity:
One or less ........................................    $   279,580      $   294,068
After one through five .............................        357,684          369,099
After five through ten .............................        566,864          631,968
After ten ..........................................      1,904,061        2,114,397
Mortgage and other asset-backed securities .........      2,006,891        2,088,763
                                                        -----------      -----------
  Total bonds ......................................      5,115,080        5,498,295
Redeemable preferred stocks ........................          2,696            2,629
                                                        -----------      -----------
  TOTAL ............................................    $ 5,117,776      $ 5,500,924
                                                        ===========      ===========
</TABLE>
     Expected maturities may differ from contractual maturities because certain
borrowers have the right to call or prepay obligations with or without call or
prepayment penalties. Mortgage and other asset-backed securities are presented
separately in the maturity schedule due to the potential for prepayment. The
weighted average life of these securities is 7.1 years.

     At December 31, 1998, the Company held $2,088,763 in mortgage and other
asset-backed securities. The structured securities portfolio consists of
commercial and residential mortgage pass-through holdings totaling $1,865,556
and securities backed by credit card receivables, auto loans, home equity and
manufactured housing loans totaling $223,207. These securities follow a
structured principal repayment schedule and are of high credit quality.
Securities totaling $1,512,963 are rated AAA and include $20,394 of
interest-only tranches that were retained from the securitization of the
Company's mortgage loan portfolio.

     At December 31, 1998, the largest industry concentration of the Company's
portfolio was investments in the finance industry of $624,768 representing 11%
of the total debt portfolio.

     Proceeds during 1998, 1997 and 1996 from sales of available-for-sale
securities were $1,931,269, $1,353,112 and $927,905, respectively. Gross gains
and gross losses realized on those sales were $37,324 and $35,257,
respectively, during 1998, $21,799 and $8,990, respectively, during 1997 and
$15,932 and $6,899, respectively, during 1996.

     The Company's investment portfolio of debt securities is predominantly
comprised of investment grade securities. At December 31, 1998 and 1997, debt
securities with amortized cost totaling $192,724 and $198,943, respectively,
were less than investment grade. At December 31, 1998 the Company held
securities with a carrying value of $9,170 which are to be restructured
pursuant to commenced negotiations. At December 31 1997, the Company did not
hold any securities which were either in default as to principal and/or
interest payments, were to be restructured pursuant to commenced negotiations
or were in situations where the borrowers went into bankruptcy subsequent to
acquisition. The Company did not hold any debt securities which were non-income
producing for the preceding twelve months as of December 31, 1998 and 1997.


                                       59
<PAGE>
- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

EQUITY SECURITIES

     During 1998, 1997 and 1996, the proceeds from sales of equity securities
amounted to $18,487, $20,374 and $25,413, respectively. The gross gains and
gross losses realized on those sales were $3,095 and $239, $975 and $239 and
$1,369 and $247 for 1998, 1997 and 1996, respectively.

MORTGAGE LOANS

     On August 29, 1996, the Company securitized the majority of its mortgage
loan portfolio by transferring the loans to a trust which qualifies as a REMIC
(Real Estate Mortgage Investment Conduit) under the Internal Revenue Code.
Prior to transferring the loans with a principal value of $781,564 and a book
value of $780,942, the loans were written down to a fair market value of
$755,559, and the related reserve of $25,285 was released. The trust issued
sixteen classes of Commercial Mortgage Pass-Through Certificates with a total
par value of $781,564. The certificates evidence the entire beneficial
ownership interest in the trust. The cash flow from the mortgages will be used
to repay the certificates over an average life of 4.28 years. The actual date
on which the principal amount of the notes may be paid in full could be
substantially earlier or later based on performance of the mortgages. The cash
flows of the assets of the trust will be the sole source of payments on the
notes. The Company has not guaranteed these certificates or the mortgage loans
held by the trust. As a result of this transaction, the Company recognized a
loss of $98 upon the transfer of the mortgages to the trust, representing the
difference between the fair market value of the certificates and the book value
of the mortgage loans transferred to the trust.

     The Company retained the highest quality classes of certificates with a
par value of $715,126 and a fair market value of $734,326 at the time of the
securitization. As of December 31, 1998, the par value and fair value of these
securities were $460,753 and $475,699, respectively. As of December 31, 1997,
the par value and fair value of these securities were $570,130 and $597,248,
respectively. The Company sold the lowest rated classes of certificates with a
par value of $66,438 and a fair market value of $24,838.

     The mortgage loans which were not included in the securitization and were
retained by the Company had a book value of $171,555 with a related reserve of
$21,907 and an estimated fair value of $153,405 on the date of the
securitization. Loans which the Company intended to dispose of within a period
of 6 to 24 months were written down to their estimated net realizable value.
These loans had a book value of $99,817 and an estimated net realizable value
of $81,310 at the time of the securitization. The writedown of $18,507 was
fully offset by a release in mortgage loss reserve. As of December 31, 1998 and
1997, the Company held $0 and $12,368 of these loans, respectively. The Company
intended to hold mortgage loans with a book value of $71,738 on the date of the
securitization through their remaining terms. As of December 31, 1998 and 1997,
the Company continued to hold $42,628 and $44,428 of these mortgages,
respectively. The Company discontinued the origination of commercial mortgage
loans in 1996.

     The following tables summarize the carrying value of mortgage loans, by
property type and geographic concentration, at December 31.

                                    1998           1997
                                ------------   -----------
Property Type
Office buildings ............     $  9,204      $ 20,012
Retail ......................        5,553         7,862
Dwellings ...................       24,741        25,237
Other .......................        3,130         3,685
Valuation allowance .........       (3,800)       (3,800)
                                  --------      --------
  TOTAL .....................     $ 38,828      $ 52,996
                                  ========      ========

                                        
                                       60
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

                                   1998         1997
                                ----------   ----------
Geographic Concentration
Northeast ...................    $ 10,273     $ 23,313
Midwest .....................       5,728        5,922
South .......................      12,075       12,502
West ........................      14,552       15,059
Valuation allowance .........      (3,800)      (3,800)
                                 --------     --------
  TOTAL .....................    $ 38,828     $ 52,996
                                 ========     ========

     The following table presents changes in the mortgage loan valuation
allowance for the years presented:

                                         1998         1997
                                      ----------   ----------
Balance at January 1 ..............    $ 3,800      $ 3,400
Provision .........................         --          400
Charge-offs .......................         --           --
                                       -------      -------
  BALANCE AT DECEMBER 31 ..........    $ 3,800      $ 3,800
                                       =======      =======

     As of December 31, 1998 and 1997, the Company's mortgage loan portfolio
contained no loans delinquent over 60 days or in foreclosure and there were no
non-income producing mortgage loans for the preceding twelve months.

     During 1998 and 1997, the Company did not restructure the terms of any
outstanding mortgages. As of December 31, 1998 and 1997, the mortgage loan
portfolio included $2,555 and $2,834, respectively, of restructured mortgage
loans. Restructured mortgage loans include commercial loans for which the basic
terms, such as interest rate, maturity date, collateral or guaranty have been
changed as a result of actual or anticipated delinquency. Restructures do not
include mortgages refinanced upon maturity at or above current market rates.
Gross interest income on restructured mortgage loans on real estate that would
have been recorded in accordance with the original terms of such loans amounted
to $258 and $298 in 1998 and 1997, respectively. Gross interest income from
these loans included in net investment income totaled $236 and $262 in 1998 and
1997, respectively.

     At December 31, 1998, no loans were considered to be impaired. At December
31, 1997, the recorded investment in loans that were considered to be impaired
was $12,368 that, as a result of writedowns, did not have a valuation
allowance. The average recorded investment in impaired loans during the year
ended December 31, 1998 and 1997 was approximately $6,184 and $38,096,
respectively. During 1998 and 1997, $163 and $1,454 was received, respectively,
on these impaired loans which was applied to the outstanding principal balance
or will be applied to principal at the date of foreclosure.

REAL ESTATE

     The following table summarizes the carrying value of the Company's real
estate holdings at December 31.

                                           1998          1997
                                       -----------   -----------
Investment .........................    $ 19,111      $ 19,999
Properties held for sale ...........       1,914         7,828
Less: Valuation allowance ..........      (5,234)       (5,469)
                                        --------      --------
  TOTAL ............................    $ 15,791      $ 22,358
                                        ========      ========

     At December 31, 1998 and 1997, accumulated depreciation on real estate
amounted to $6,218 and $6,498, respectively. Depreciation expense on real
estate totaled $1,071, $5,709 and $6,488 for the years ended December 31, 1998,
1997 and 1996, respectively. During 1997, the Company sold its largest real
estate investment for $65,007 cash to an unrelated buyer. At the date of the
sale, this property had a carrying value of $61,914, net of related reserves,
resulting in a gain of $3,093. During 1996, the Company wrote down the
statement value of this property by $16,000 to its estimated fair value, based
on changes in future valuation assumptions.


                                       61
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

OTHER

     Investments on deposit with regulatory authorities as required by law were
$7,104 and $7,106 at December 31, 1998 and 1997, respectively.

     As of December 31, 1998 and 1997, the Company's investments included
$475,699 and $597,248, respectively, of the tranches retained from the 1996
securitization of the Company's commercial mortgage loan portfolio. These
investments represented 42% and 59% of equity at December 31, 1998 and 1997,
respectively.

3. INVESTMENT INCOME AND CAPITAL GAINS:

     The following table summarizes the sources of investment income, excluding
investment gains/(losses), for the year ended December 31.
<TABLE>
<CAPTION>
                                            1998           1997           1996
                                        ------------   ------------   ------------
<S>                                     <C>            <C>            <C>
Debt securities .....................    $ 395,628      $ 390,852      $ 356,669
Equity securities ...................          206          1,371          1,313
Mortgages ...........................        4,268         12,098         62,454
Real estate .........................        2,903         17,519         24,143
Policy loans ........................       39,760         40,921         40,580
Short-term investments ..............        2,029          2,426          6,052
Other invested assets ...............       11,330         21,268         14,665
Cash and cash equivalents ...........            3              2             44
                                         ---------      ---------      ---------
Gross investment income .............      456,127        486,457        505,920
 Less: Investment expenses ..........       11,430         26,251         30,605
                                         ---------      ---------      ---------
Investment income, net ..............    $ 444,697      $ 460,206      $ 475,315
                                         =========      =========      =========
</TABLE>

     The following table summarizes net realized capital gains/(losses) on
investments for the year ended December 31. Net realized capital gains/(losses)
include decreases in valuation allowances of $235, $3,154 and $44,164 in 1998,
1997 and 1996, respectively.

<TABLE>
<CAPTION>
                                                            1998          1997           1996
                                                        -----------   -----------   --------------
<S>                                                     <C>           <C>           <C>
Debt securities .....................................    $    110      $ 12,991       $   10,412
Equity securities ...................................       2,856           417            1,122
Mortgage loans ......................................         210           280           (2,821)
Real estate .........................................       4,148          (684)         (22,356)
Other ...............................................      (2,109)         (811)           3,565
Amortization of deferred acquisition costs ..........      (1,303)       (2,538)              --
                                                         --------      --------       ----------
Realized gains/(losses) .............................    $  3,912      $  9,655       $  (10,078)
                                                         ========      ========       ==========
</TABLE>

     
                                       62
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

     The following table summarizes the change in unrealized gains and losses
for investments carried at fair value which are reflected in other
comprehensive income for the year ended December 31.

<TABLE>
<CAPTION>
                                                        1998          1997             1996
                                                    -----------   ------------   ---------------
<S>                                                 <C>           <C>            <C>
Unrealized gains/(losses):
 Debt securities ................................    $  86,594     $ 160,850       $  (149,259)
 Equity securities ..............................       (2,092)          408              (582)
 Other ..........................................       (2,091)      (14,581)           (1,545)
                                                     ---------     ---------       -----------
                                                        82,411       146,677          (151,386)
                                                     ---------     ---------       -----------
Less:
 Deferred policy acquisition costs ..............      (12,841)      (45,043)           38,324
 Deferred income taxes ..........................      (24,440)      (35,355)           39,851
                                                     ---------     ---------       -----------
Net change in unrealized gains/(losses) .........    $  45,130     $  66,279       $   (73,211)
                                                     =========     =========       ===========
</TABLE>

     The following table sets forth the reclassification adjustment required to
avoid double-counting in comprehensive income items that are included as part
of net income for a period that also had been part of other comprehensive
income in earlier periods:

<TABLE>
<CAPTION>
                                                                             1998          1997           1996
                                                                         -----------   -----------   --------------
<S>                                                                      <C>           <C>           <C>
Reclassification Adjustments
Unrealized holding gains/(losses) arising during period ..............    $ 53,576      $ 71,797       $  (57,160)
Reclassification adjustment for gains included in net income .........       8,446         5,518           16,051
                                                                          --------      --------       ----------
Unrealized gains/(losses) on investments, net of
 reclassification adjustment .........................................    $ 45,130      $ 66,279       $  (73,211)
                                                                          ========      ========       ==========
</TABLE>
     Reclassification adjustments reported in the above table for the years
ended December 31, 1998, 1997 and 1996 are net of income tax expense of $7,679,
$4,519 and $13,350, respectively, and $5,815, $2,875 and $8,740, respectively,
relating to the effects of such amounts on deferred acquisition costs.


                                       63
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

4. FAIR VALUE INFORMATION:

     The following table summarizes the carrying value and estimated fair value
of the Company's financial instruments as of December 31, 1998 and 1997.

<TABLE>
<CAPTION>
                                                            1998                              1997
                                               -------------------------------   -------------------------------
                                                  CARRYING           FAIR           CARRYING           FAIR
                                                    VALUE            VALUE            VALUE            VALUE
                                               --------------   --------------   --------------   --------------
<S>                                            <C>              <C>              <C>              <C>
FINANCIAL ASSETS:
 Debt securities
   Available for sale ......................    $ 5,500,924      $ 5,500,924      $ 5,427,652      $ 5,427,652
 Equity securities
   Common stock ............................            158              158            3,051            3,051
 Non-redeemable preferred stocks ...........          4,003            4,003            9,451            9,451
 Mortgage loans ............................         38,828           42,678           52,996           57,224
 Policy loans ..............................        638,376          605,144          642,989          606,681
 Cash and cash equivalents .................         24,468           24,468           37,064           37,064
 Short-term investments ....................          1,024            1,024           43,470           43,470
 Separate account assets ...................      2,302,937        2,302,937        1,869,094        1,869,094
 Other invested assets .....................         98,571           98,571           88,928           88,928

FINANCIAL LIABILITIES:
 Investment-type contracts
   Individual annuities ....................    $ 1,108,274      $ 1,143,373      $ 1,225,192      $ 1,260,639
   Guaranteed investment contracts .........         39,571           40,556           59,809           61,456
   Other group annuities ...................        113,974          115,422          147,061          148,257
   Other policyholder funds ................      1,573,262        1,573,262        1,541,372        1,541,372
                                                -----------      -----------      -----------      -----------
 Total policyholder funds ..................      2,835,081        2,866,627        2,973,434        3,011,724
 Policyholders' dividends payable ..........         30,532           30,532           35,273           35,273
 Separate account liabilities ..............      2,302,937        2,302,937        1,869,094        1,869,094
 
</TABLE>

     The estimated fair values for the Company's investments in debt and equity
securities are based on quoted market prices, where available. In situations
where market prices are not readily available, primarily private placements,
fair values are estimated using a formula pricing method based on fair values
of securities with similar characteristics. The estimated fair value of
currently performing mortgage loans is estimated by discounting the cash flows
associated with the investment, using an interest rate currently offered for
similar loans to borrowers with similar credit ratings. Loans with similar
credit quality, characteristics and time to maturity are aggregated for
purposes of discounted cash flow analysis. Assumptions regarding credit risk,
cash flows and discount rates are determined using the available market and
borrower-specific information. The estimated fair value for non-performing
loans is based on the estimated fair value of the underlying real estate, which
is based on recent appraisals or other estimation techniques. The estimated
fair value of policy loans is calculated by discounting estimated future cash
flows using interest rates currently being offered for similar loans. Loans
with similar characteristics are aggregated for purposes of the calculations.
The carrying values of cash, cash equivalents, short-term investments and
separate account assets approximate their fair values. The estimated fair
values for the venture capital limited partnerships are based on values
determined by the partnerships' managing general partners. The resulting
estimated fair values may not be indicative of the value which could be
negotiated in an actual sale.

     The fair values of the Company's liabilities for individual annuities,
guaranteed investment contracts and certain group annuities are estimated by
discounting the cash flows associated with the contracts, using an interest
rate currently offered for similar contracts with maturities similar to those
remaining for the contracts being valued. The statement value for certain of
the other group annuities approximates their fair value due to the nature of
the contracts. The statement values of other policyholder funds, policyholders'
dividends payable and separate account liabilities approximate their fair
values.

                                       64
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

     Currently, disclosure of estimated fair values is not required for all the
Company's assets and liabilities. Therefore, presentation of the estimated fair
value of a significant portion of assets without a corresponding valuation of
liabilities associated with insurance contracts can be misinterpreted. The
estimated fair values of liabilities under all of the Company's contracts are
considered in the overall management of interest rate risk. The continuing
management of the relationship between the maturities of the Company's
investments and the amounts due under insurance contracts reduces the Company's
exposure to changing interest rates.

     The Company is exposed to interest rate risk on its interest-sensitive
products. The Company's investment strategy is designed to minimize interest
risk by managing the durations and anticipated cash flows of the Company's
assets and liabilities.

     To minimize exposure and reduce risk from exchange and interest rate
fluctuations in the normal course of business, the Company enters into interest
rate swap programs for purposes other than trading. As of December 31, 1998 and
1997, the Company had interest rate swaps with aggregate notional amounts equal
to $95,000 and $105,000, respectively, with average unexpired terms of 8 and 19
months, respectively. Interest rate swap agreements involve the exchange of
fixed and floating rate interest payment obligations without an exchange of the
underlying notional principal amounts. During the term of the swap, the net
settlement amount is accrued as an adjustment to interest income. Gross
unrealized gains and losses, which represent fair value based on dealer-quoted
prices, were $2,248 and $0, respectively, at December 31, 1998 and $5,164 and
$0, respectively, at December 31, 1997. These fair values represent the amount
at risk if the counterparties default and the amount that the Company would
receive to terminate the contracts, taking into account current interest rates
and, where appropriate, the current creditworthiness of the counterparties.

     In the normal course of business, the Company loans securities under
arrangements in which collateral is obtained in amounts greater than the
current market value of loaned securities. This collateral is held in the form
of cash, cash equivalents or securities issued or guaranteed by the United
States Government. The Company is at risk to the extent the value of loaned
securities exceeds the value of the collateral obtained. The Company controls
this risk by requiring collateral of the highest quality and requiring that
additional collateral be deposited when the market value of loaned securities
increases in relation to the collateral held or the value of the collateral
held decreases in relation to the value of the loaned securities. The Company
had loaned securities outstanding of $38,144 and $155,356 as of December 31,
1998 and 1997, respectively.

5. INCOME TAXES:

     The Company follows the asset and liability method of accounting for
income taxes whereby current and deferred tax assets and liabilities are
recognized utilizing currently enacted tax laws and rates. Deferred taxes are
adjusted to reflect tax rates at which future tax liabilities or assets are
expected to be settled or realized.


                                       65
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

     Deferred income taxes reflect the impact for financial statement reporting
purposes of temporary differences between the financial statement carrying
amounts and tax bases of assets and liabilities. The significant temporary
differences that give rise to the deferred tax assets and liabilities at
December 31 relate to the following:

                                                  1998          1997
                                              -----------   -----------
DEFERRED TAX ASSETS
 Future policy benefits ...................    $  92,909     $ 88,172
 Dividend award ...........................       10,255       11,970
 Allowances for investment losses .........        4,232        3,667
 Employee benefit liabilities .............       29,762       27,979
 Other ....................................       18,677       24,728
                                               ---------     --------
   Total deferred tax asset ...............      155,835      156,516
                                               ---------     --------
DEFERRED TAX LIABILITIES
 Deferred acquisition costs ...............      135,248      127,495
 Unrealized investment gains ..............      105,993       81,553
 Other ....................................       22,375       22,564
                                               ---------     --------
   Total deferred tax liability ...........      263,616      231,612
                                               ---------     --------
NET DEFERRED TAX LIABILITY ................    $ 107,781     $ 75,096
                                               =========     ========

     The federal income taxes attributable to consolidated net income are
different from the amounts determined by multiplying consolidated net income
before federal income taxes by the expected federal income tax rate. The
difference between the amount of tax at the U.S. federal income tax rate of 35%
and the consolidated tax provision is summarized as follows:

<TABLE>
<CAPTION>
                                                          1998          1997          1996
                                                      -----------   -----------   -----------
<S>                                                   <C>           <C>           <C>
Tax expense at 35% ................................    $ 50,443      $ 44,442      $ 26,930
Increase/(decrease) in income taxes resulting from:
 Differential earnings amount .....................       2,681         6,942           500
 Other ............................................       4,565         2,528           595
                                                       --------      --------      --------
Federal income tax expense/(benefit) ..............    $ 57,689      $ 53,912      $ 28,025
                                                       ========      ========      ========
</TABLE>
     As a mutual life insurance company, the Company is subject to Internal
Revenue Code provisions which require mutual, but not stock, life insurance
companies to include the Differential Earnings Amount (DEA) in each year's
taxable income. This amount is computed by multiplying the Company's average
taxable equity base by a prescribed rate, which is intended to reflect the
difference between stock and mutual companies' earnings rates.

     The Internal Revenue Service has examined the Company's income tax returns
through the year 1994. Management believes that an adequate provision has been
made for potential assessments.

                                       66
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

6. BENEFIT PLANS:

     The following table summarizes the funded status and accrued benefit cost
for the Company's defined benefit plans and other postretirement benefit plans:
 

     As of December 31,
<TABLE>
<CAPTION>
                                                             PENSION BENEFITS                   OTHER BENEFITS
                                                      -------------------------------   -------------------------------
                                                           1998             1997             1998             1997
                                                      --------------   --------------   --------------   --------------
<S>                                                   <C>              <C>              <C>              <C>
Benefit obligation ................................     $  (90,428)      $  (84,051)      $  (26,439)      $  (31,413)
Fair value of plan assets .........................         53,349           42,783               --               --
                                                        ----------       ----------       ----------       ----------
Funded Status .....................................     $  (37,079)      $  (41,268)      $  (26,439)      $  (31,413)
                                                        ==========       ==========       ==========       ==========
Accrued benefit cost recognized in the consolidated
 balance sheet ....................................     $  (22,530)      $  (23,527)      $  (44,558)      $  (45,143)
</TABLE>

     The weighted-average assumptions used to measure the actuarial present
value of the projected benefit obligation were:

<TABLE>
<CAPTION>
                                              PENSION BENEFITS           OTHER BENEFITS
                                           -----------------------   -----------------------
                                              1998         1997         1998         1997
                                           ----------   ----------   ----------   ----------
<S>                                        <C>          <C>          <C>          <C>
Discount rate ..........................   6.75%        7.00%            6.75%        7.00%
Expected return on plan assets .........   8.00%        8.00%              --           --
Rate of compensation increase ..........   5.50%        5.50%            5.00%        5.50%
</TABLE>

     At December 31, 1998, the assumed health care cost trend rate used in
measuring the accumulated postretirement benefit obligation was 8% in 1999,
grading to 5% in the year 2004. At December 31, 1997, the assumed health care
cost trend rate used in measuring the accumulated postretirement benefit
obligation was 8.5% in 1998, grading to 5.0% in the year 2004. The assumed
health care cost trend rate used at December 31, 1996 in measuring the
accumulated postretirement benefit obligation was 8.5% in 1997, grading to 5.0%
in the year 2004. Assumed health care cost trend rates have a significant
effect on the amounts reported for the health care plans.

     The contributions made and the benefits paid from the plan were:
<TABLE>
<CAPTION>
                                                    PENSION BENEFITS          OTHER BENEFITS
                                                 -----------------------   ---------------------
                                                    1998         1997        1998        1997
                                                 ----------   ----------   --------   ----------
<S>                                              <C>          <C>          <C>        <C>
Benefit cost recognized in consolidated income
 statement ...................................    $ 5,692      $ 5,917      $  831     $ 1,515
Employer contribution ........................      6,687        3,006       1,415       2,191
Plan participants' contribution ..............         --           --          --          --
Benefits paid ................................      3,229        3,085       1,415       2,191
</TABLE>

     The Company maintains four defined contribution pension plans for
substantially all of its employees and full-time agents. For two plans,
designated contributions of up to 6% or 8% of annual compensation are eligible
to be matched by the Company. Contributions for the third plan are based on
tiered earnings of full-time agents. The last plan, which covers employees of a
subsidiary, are determined on a discretionary basis by the Board of Directors
of that subsidiary. For the years ended December 31, 1998, 1997 and 1996, the
expense recognized for these plans was $9,526, $8,345 and $6,092, respectively.
The estimated fair value of the defined contribution plans' assets at December
31, 1998 and 1997 was $260,706 and $229,378, respectively.


                                       67
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)


7. REINSURANCE:

     The Company has assumed and ceded reinsurance on certain life and annuity
contracts under various agreements. Reinsurance permits recovery of a portion
of losses from reinsurers, although the Company remains primarily liable as the
direct insurer on all risks reinsured. The Company evaluates the financial
strength of potential reinsurers and continually monitors the financial
condition of present reinsurers to ensure that amounts due from reinsurers are
collectible. The table below highlights the amounts shown in the accompanying
financial statements.

<TABLE>
<CAPTION>
                                                         ASSUMED        CEDED TO
                                          GROSS        FROM OTHER        OTHER             NET
                                         AMOUNT         COMPANIES      COMPANIES         AMOUNT
                                     --------------   ------------   -------------   --------------
<S>                                  <C>              <C>            <C>             <C>
DECEMBER 31, 1998:
 Life Insurance in Force .........    $32,066,821      $5,115,520     $5,954,701      $31,227,640
 Premiums ........................        166,708          10,586          5,940          171,354
 Benefits ........................        457,239          15,710         17,913          455,036
 Reserves ........................      5,594,712           1,688         62,198        5,534,202

DECEMBER 31, 1997:
 Life Insurance in Force .........    $31,027,764      $5,217,856     $4,620,599      $31,625,021
 Premiums ........................        190,754          11,189          6,723          195,220
 Benefits ........................        492,857          14,293         26,916          480,234
 Reserves ........................      5,741,456           1,993         59,322        5,684,127
 
</TABLE>

     During 1996, the Company had gross premiums of $196,897, assumed premiums
of $12,745 and ceded premiums of $9,821 and gross benefits of $293,270, assumed
benefits of $16,466 and ceded benefits of $16,808. Reinsurance receivables with
a carrying value of $55,119 and $50,617 were associated with a single reinsurer
at December 31, 1998 and 1997, respectively.

8. COMMITMENTS AND CONTINGENCIES:

     The Company and its subsidiaries are respondents in a number of
proceedings, some of which involve extra-contractual damage in addition to
other damages. In addition, insurance companies are subject to assessments, up
to statutory limits, by state guaranty funds for losses of policyholders of
insolvent insurance companies. In the opinion of management, the outcome of the
proceedings and assessments are not likely to have a material adverse effect on
the financial position of the Company.

     The Company, in the ordinary course of business, extends commitments
relating to its investment activities. As of December 31, 1998, the Company had
outstanding commitments totaling $19,413 relating to these investment
activities. The fair value of these commitments approximates the face amount.

9. STATUTORY INFORMATION:

     State insurance regulatory authorities prescribe or permit statutory
accounting practices for calculating net income and capital and surplus which
differ in certain respects from generally accepted accounting principles
(GAAP). The significant differences relate to deferred acquisition costs, which
are charged to expenses as incurred; federal income taxes, which reflect
amounts that are currently taxable; and benefit reserves, which are determined
using prescribed mortality, morbidity and interest assumptions, and which, when
considered in light of the assets supporting these reserves, adequately provide
for obligations under policies and contracts. In addition, the recording of
impairments in the value of investments generally lags recognition under GAAP.

     The combined insurance companies' statutory capital and surplus at
December 31, 1998 and 1997 was $495,212 and $435,861, respectively. The
combined insurance companies' net income, determined in accordance with
statutory accounting practices, for the years ended December 31, 1998, 1997 and
1996, was $83,676 $63,613 and $25,905, respectively.


                                       68
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)


10. YEAR 2000 (UNAUDITED):

     The services provided by the Company depend on the smooth functioning of
computer systems. Many computer systems in use today cannot recognize the Year
2000, but revert to 1900 or some other date, due to the manner in which dates
were encoded and calculated earlier in this century. If not corrected, many
computer applications could fail or create erroneous results by or at the Year
2000. Failure of computer systems could affect pricing, account services, and
the handling of investment transactions, among other things. The Company began
preparing for the Year 2000 actively in 1996. The effort involves assessing all
computers, computer programs and related equipment, making necessary changes
and ensuring that all systems process dates correctly. The Company believes
that it has designed and implemented an efficient process for identifying what
needs to be changed and is working to correct and test systems that research
shows will be affected by dates in the Year 2000 and beyond. The Company
expects its computer systems to be Year 2000 compliant.

     The Company has relationships with vendors and other service providers
that are not affiliated with the Company. As part of its plan, the Company is
contacting vendors and service providers to obtain assurances that such service
providers have taken appropriate measures to address the Year 2000 issue. The
Company will assess and attempt to mitigate risks where outside service
providers are not Year 2000 ready. However, there is no assurance that the
failure of outside service providers to complete adequate preparations in a
timely manner, which results in systems interruptions or other consequences,
will not have an adverse effect, directly or indirectly, on the Company.

     The cost of addressing the Year 2000 issue is significant but not material
to the Company's financial condition or results of operations. The Company will
continue to incur costs in addressing the Year 2000, but does not anticipate
that the costs will be material going forward.

     The foregoing statements are designated Year 2000 Readiness Disclosure
within the meaning of The Year 2000 Information and Readiness Disclosure Act
(P.L. 105-271,S.2392).


                                       69


<PAGE>


- --------------------------------------------------------------------------------
APPENDIX A


- --------------------------------------------------------------------------------
MINIMUM INITIAL PREMIUMS

    The following table shows for Insureds of varying ages, the minimum initial
premium for a Policy with the basic death benefit indicated. The table assumes
the Insured will be placed in a nonsmoker class and that no supplemental
benefits will be added to the base Policy.


           ISSUE AGE                      BASIC DEATH      MINIMUM INITIAL
           OF INSURED   SEX OF INSURED       BENEFIT           PREMIUM
    -----------------------------------------------------------------------
    
               25              M            $ 50,000           $289.00
    -----------------------------------------------------------------------
               30              F            $ 75,000           $459.00
    -----------------------------------------------------------------------
               35              M            $ 75,000           $651.00
    -----------------------------------------------------------------------
               40              F            $100,000           $931.00
    -----------------------------------------------------------------------
               45              M            $100,000         $1,368.00
    -----------------------------------------------------------------------
               50              F            $100,000         $1,456.00
    -----------------------------------------------------------------------
               55              M            $100,000         $2,257.00
    -----------------------------------------------------------------------
               60              F            $ 75,000         $1,787.00
    -----------------------------------------------------------------------
               65              M            $ 75,000         $2,950.00
    -----------------------------------------------------------------------
               70              F            $ 50,000         $2,117.00
    -----------------------------------------------------------------------



                                      A-1
<PAGE>

- --------------------------------------------------------------------------------
APPENDIX B


- --------------------------------------------------------------------------------
APPLICABLE PERCENTAGES


           ATTAINED AGE    PERCENTAGE      ATTAINED AGE       PERCENTAGE
- --------------------------------------------------------------------------------
               0-40            250              61                128
- --------------------------------------------------------------------------------
                41             243              62                126
- --------------------------------------------------------------------------------
                42             236              63                124
- --------------------------------------------------------------------------------
                43             229              64                122
- --------------------------------------------------------------------------------
                44             222              65                120
- --------------------------------------------------------------------------------
                45             215              66                119
- --------------------------------------------------------------------------------
                46             209              67                118
- --------------------------------------------------------------------------------
                47             203              68                117
- --------------------------------------------------------------------------------
                48             197              69                116
- --------------------------------------------------------------------------------
                49             191              70                115
- --------------------------------------------------------------------------------
                50             185              71                113
- --------------------------------------------------------------------------------
                51             178              72                111
- --------------------------------------------------------------------------------
                52             171              73                109
- --------------------------------------------------------------------------------
                53             164              74                107
- --------------------------------------------------------------------------------
                54             157             75-90              105
- --------------------------------------------------------------------------------
                55             150              91                104
- --------------------------------------------------------------------------------
                56             146              92                103
- --------------------------------------------------------------------------------
                57             142              93                102
- --------------------------------------------------------------------------------
                58             138              94                101
- --------------------------------------------------------------------------------
                59             134              95                100
- --------------------------------------------------------------------------------
                60             130
- --------------------------------------------------------------------------------



                                      B-1
<PAGE>








                                                       PENN
                                                       MUTUAL
                                                       A BETTER WAY OF LIFE

                                                       THE PENN MUTUAL
                                                       LIFE INSURANCE COMPANY
                                                       Philadelphia, PA 19172




<PAGE>

                                 PROSPECTUS
                                     FOR
                             CORNERSTONE VUL II
        a flexible premium adjustable variable life insurance policy
                                  issued by
                   THE PENN MUTUAL LIFE INSURANCE COMPANY
                             and funded through
                     PENN MUTUAL VARIABLE LIFE ACCOUNT I
                   The Penn Mutual Life Insurance Company
                           Philadelphia, PA 19172
                                800-523-0650


     The Policy provides life insurance and a cash surrender value that varies
with the investment performance of one or more of the funds set forth below.
These and other Policy provisions are described in this Prospectus.

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>
PENN SERIES FUNDS, INC.                                      MANAGER
    Growth Equity Fund                                       Independence Capital Management, Inc.
    Value Equity Fund                                        OpCap Advisors
    Small Capitalization Fund                                OpCap Advisors
    Emerging Growth Fund                                     RS Investment Management, Inc.
    Flexibly Managed Fund                                    T. Rowe Price Associates, Inc.
    International Equity Fund                                Vontobel USA, Inc.
    Quality Bond Fund                                        Independence Capital Management, Inc.
    High Yield Bond Fund                                     T. Rowe Price Associates, Inc.
    Money Market Fund                                        Independence Capital Management, Inc.
- -------------------------------------------------------------------------------------------------------------------
NEUBERGER BERMAN ADVISORS MANAGEMENT TRUST                   MANAGER
    Balanced Portfolio                                       Neuberger Berman Management Incorporated
    Limited Maturity Bond Portfolio                          Neuberger Berman Management Incorporated
    Partners Fund Portfolio                                  Neuberger Berman Management Incorporated
- -------------------------------------------------------------------------------------------------------------------
AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.                   MANAGER
    Capital Appreciation Portfolios                          American Century Investment Management, Inc.
- -------------------------------------------------------------------------------------------------------------------
FIDELITY INVESTMENTS' VARIABLE INSURANCE PRODUCTS FUND       MANAGER
    Equity-Income Portfolio                                  Fidelity Management and Research Company
    Growth Portfolio                                         Fidelity Management and Research Company
- -------------------------------------------------------------------------------------------------------------------
FIDELITY INVESTMENTS' VARIABLE INSURANCE PRODUCTS FUND II    MANAGER
    Asset Manager Portfolio                                  Fidelity Management and Research Company
    Index 500 Portfolio                                      Fidelity Management and Research Company
- -------------------------------------------------------------------------------------------------------------------
MORGAN STANLEY DEAN WITTER UNIVERSAL FUNDS, INC.             MANAGER
    Emerging Markets Equity (International) Portfolio        Morgan Stanley Dean Witter Investment Management Inc.
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

     Please note that the Securities and Exchange Commission ("SEC") has not
approved or disapproved these securities, or determined if this prospectus is
truthful or complete. Any representation to the contrary is a criminal offense.


                                    May 1, 1999
<PAGE>


- --------------------------------------------------------------------------------

GUIDE TO READING THIS PROSPECTUS

    This prospectus contains information that you should know before you buy the
Policy or exercise any of your rights under the Policy. The purpose of this
prospectus is to provide information on the essential features and provisions of
the Policy and the investment options available under the Policy. Your rights
and obligations under the Policy are determined by the language of the Policy
itself. When you receive your Policy, read it carefully.

    The prospectus is arranged as follows:

    o   The first section is called "Basic Information". It is in a question and
        answer format. We suggest you read the Basic Information section before
        reading any other section of the prospectus.

    o   The next section contains illustrations of a hypothetical Policy that
        help clarify how the Policy works. The "Illustrations" section starts on
        page 15.

    o   After the Illustrations section is the "Additional Information"
        section. It gives additional information about Penn Mutual, Penn Mutual
        Variable Life Account I and the Policy. It generally does not repeat
        information that is in the Basic Information section. A table of
        contents for the Additional Information section appears on page 24.

    o   The financial statements for Penn Mutual and for the Penn Mutual
        Variable Life Account I follow the Additional Information section. They
        start on page 37.

    o   Appendices A and B are after the financial statements. The Appendices
        are referred to in the Basic Information section. They provide specific
        information and examples to help you understand how the Policy works.

                                         **********

    The prospectuses of the funds that accompany this prospectus contains
important information that you should know about the investments that may be
made under the Policy. You should read the relevant prospectus(es) carefully
before you invest.

                                         **********



                                       2
<PAGE>

- --------------------------------------------------------------------------------
BASIC INFORMATION

    This part of the prospectus provides answers to basic questions that may be
asked about the Policy. Here are the page numbers where the questions and
answers appear.

QUESTION                                                                   PAGE
- --------                                                                   ----

What Is the Policy?.......................................................   4
Who Owns the Policy?......................................................   4
What Payments Must Be Made Under the Policy?..............................   4
How Will the Value of the Policy Change Over Time?........................   6
What Are the Fees and Charges Under the Policy?...........................   6
Are There Other Charges That Penn Mutual Could Deduct in the Future?......   9
How Can I Change My Policy's Investment Allocations?......................   9
What Is a Policy Loan?....................................................  10
How Can I Withdraw Money from My Policy?..................................  10
What Is the Timing of Transactions Under the Policy?......................  11
How Much Life Insurance Does My Policy Provide?...........................  11
Can I Change Insurance Coverage Under My Policy?..........................  12
What Are the Supplemental Benefit Riders That I Can Buy?..................  12
Do I Have the Right to Cancel My Policy?..................................  13
Can I Choose Different Payout Options Under My Policy? ...................  13
How Is the Policy Treated for Federal Income Tax Purposes?................  13
How Do I Communicate With Penn Mutual?....................................  14
How Does Penn Mutual Communicate With Me?.................................  15



                                        3
<PAGE>


- --------------------------------------------------------------------------------
WHAT IS THE POLICY?

    The Policy provides life insurance on you or another individual you name.
The value of your Policy will increase or decrease based upon the performance of
the investment options you choose. The death benefit may also increase or
decrease based on investment performance. In addition, the Policy allows you to
allocate a part of your policy value to a fixed interest option where the value
will accumulate interest.

    You will have several options under the Policy. Here are some major ones:

     o    Determine when and how much you pay to us under the Policy

     o    Determine when and how much to allocate your policy value to the
          investment options

     o    Borrow from your Policy

     o    Change the beneficiary who will receive the death benefit

     o    Change the amount of insurance protection

     o    Change the death benefit option you have selected under your Policy

     o    Surrender or partially surrender your Policy for all or part of its
          net cash surrender value

     o    Choose the form in which you would like the death benefit or other
          proceeds paid out from your Policy

    Most of these options are subject to limits that are explained later in this
prospectus.

    If you want to purchase a Policy, you must complete an application and
submit it to one of our authorized agents. We require satisfactory evidence of
insurability, which may include a medical examination of the proposed insured.
We evaluate the information provided in accordance with our underwriting rules
and then decide whether to accept or not accept the application.

    The maturity date of a Policy is the policy anniversary nearest the
insured's 95th birthday. If the Policy is still in force on the maturity date, a
maturity benefit will be paid. The maturity benefit is equal to the policy value
less any policy loan on the maturity date. Upon written request of the owner,
the policy will continue in force beyond the maturity date. Thereafter, the
death benefit will be the net policy value.


- --------------------------------------------------------------------------------
WHO OWNS THE POLICY?

    You decide who owns the Policy when you apply for it. The owner of the
Policy is the person who can exercise most of the rights under the Policy, such
as the right to choose the death benefit option, the beneficiary, the investment
options, and the right to surrender the Policy. Whenever we have used the term
"you" in this prospectus, we have assumed that the reader is the owner or the
person who has whatever right or privilege we are discussing.


- ------------------------------------------------------------------------------
WHAT PAYMENTS MUST BE MADE UNDER THE POLICY?

PREMIUM PAYMENTS

    Amounts you pay to us under your Policy are called "premiums" or "premium
payments." The amount we require as your first premium depends on a number of
factors, such as age, sex, rate classification, the amount of insurance
specified in the application, and any supplemental benefits. Sample minimum
initial premiums are shown in Appendix A at the end of this prospectus. Within
limits, you can make premium payments when you wish. That is why the Policy is
called a "flexible premium" Policy.

    Additional premiums may be paid in any amount and at any time. A premium
must be at least $25. We may require satisfactory evidence of insurability
before accepting any premium which increases our net amount of risk.

    We reserve the right to limit total premiums paid in a policy year to the
planned premiums you select in your application. Federal tax law limits the
amount of premium payments you can make relative to the amount of insurance


                                       4

<PAGE>

coverage provided. We will not accept or retain a premium payment that exceeds
the maximum permitted under federal tax law. Also, if you make a premium payment
that exceeds certain other limits imposed under federal tax law, you could incur
a penalty on amount you take out of your policy. We will monitor the Policy and
will attempt to notify you on a timely basis if you are about to exceed this
limit. See HOW IS THIS POLICY TREATED FOR FEDERAL INCOME TAX PURPOSES? below.

PLANNED PREMIUMS

    The Policy Specifications page of your Policy will show the "planned
premium" for the Policy. You choose this amount in the Policy application. We
will send a premium reminder notice to you based upon the planned premium that
you specified in your application. You also chose in your application how often
to pay planned premiums -- annually, semi-annually, quarterly or monthly. You
are not required to pay the planned premium as long as your Policy has
sufficient net cash surrender value to pay Policy charges. You need only pay
enough premium to maintain net cash surrender value sufficient to pay Policy
charges. See THREE YEAR NO-LAPSE FEATURE and LAPSE AND REINSTATEMENT below.

WAYS TO PAY PREMIUMS

     If you pay premiums by check or money order, they must be drawn on a U.S.
bank in U.S. dollars and made payable to The Penn Mutual Life Insurance Company.
Premiums after the first must be sent to our office.

    We will also accept premiums:

    o   by wire or by exchange from another insurance company,

    o   via an electronic funds transfer program (any owner interested in making
        monthly premium payments must use this method), or

    o   if we agree to it, through a salary deduction plan with your employer.

    You can obtain information on these other methods of premium payment by
contacting your Penn Mutual representative or by contacting our office.

THREE YEAR NO-LAPSE FEATURE

    Your Policy will remain in force during the first three policy years,
regardless of investment performance and your net cash surrender value, if

    (a) the total premiums you have paid, less any partial surrenders you made,

        equals or exceeds

    (b) the "no-lapse premium" specified in your Policy, multiplied by the
        number of months the Policy has been in force.

     If you increase the specified amount of insurance under your Policy during
the first three policy years, we will extend the three year no-lapse provision
to three years after the effective date of the increase.

     The "no-lapse premium" will generally be less than the monthly equivalent
of the planned premium you specified.

     The three year no-lapse feature will not apply if the amount borrowed under
your Policy results in excessive indebtedness. See WHAT IS A POLICY LOAN? later
in this section.

LAPSE AND REINSTATEMENT

    If the net cash surrender value of your Policy is not sufficient to pay
Policy charges, and the three-year no-lapse feature is not in effect, we will
notify you of how much premium you will need to pay to keep the Policy in force.
You will have a 61 day "grace period" to make that payment. If you don't pay at
least the required amount by the end of the grace period, your Policy will
terminate (i.e., lapse). All coverage under the Policy will then cease.

    If you die during the grace period, we will pay the death benefit to your
beneficiary less any unpaid Policy charges and outstanding policy loan.


                                       5
<PAGE>


    If the Policy terminates, you can reinstate it within five years from the
beginning of the grace period if the insured is alive. You will have to provide
evidence that the insured person still meets our requirements for issuing
insurance. You will also have to pay a minimum amount of premium and be subject
to the other terms and conditions applicable to reinstatements, as specified in
the Policy.

PREMIUMS UPON AN INCREASE IN THE SPECIFIED AMOUNT.

    If you increase the specified amount of insurance, you may wish to pay an
additional premium or make a change in planned premiums. See "CHANGES IN THE
SPECIFIED AMOUNT OF INSURANCE" on page 11. We will notify you if an additional
premium or a change in planned premiums is necessary.


- --------------------------------------------------------------------------------
HOW WILL THE VALUE OF THE POLICY CHANGE OVER TIME?

    From each premium payment you make, we deduct a premium charge. We allocate
the rest to the investment options you have selected (except for the first
premium payment which will be invested in the Penn Series Money Market Fund
during the free look period of time).

    Your policy value, which is allocated (or transferred) to the variable
investment options, will vary with the investment performance of the underlying
investment funds.

    The amount you allocate to the fixed interest option will earn interest at a
rate we declare from time to time. We guarantee that this rate will be at least
4%. The current declared rate will appear in the annual statement we will send
to you. If you want to know what the current declared rate is, simply call or
write to us. Amounts you allocate to the fixed interest option will not be
subject to the mortality and expense risk charge described later in this
section. Your policy value will be affected by deductions we make from your
Policy for policy charges.

    At any time, your policy value is equal to:

     o    the net premiums you have paid,

     o    plus or minus the investment results in the part of your policy value
          allocated to the variable investment options,

     o    plus interest credited to the amount in the part of your policy value
          (if any) allocated to the fixed interest option,

     o    minus policies charges we deduct, and

     o    minus partial surrenders you have made.

    If you borrow money under your Policy, other factors affect your policy
value. See WHAT IS A POLICY LOAN? later in this section.

    For more information on policy values and the variable and fixed investment
options, see also the Additional Information section of this prospectus.


- --------------------------------------------------------------------------------
WHAT ARE THE FEES AND CHARGES UNDER THE POLICY?

PREMIUM CHARGE

     o    Premium Charge -- 6.5% (currently reduced to 4.75% for all premiums
          paid in excess of the maximum surrender charge) is deducted from
          premium payments before allocation to the investment options. It
          consists of 2.5% to cover state premium taxes and 4% (currently
          reduced to 2.25% for all premiums paid in excess of the maximum
          surrender charge) to partially compensate us for the expense of
          selling and distributing the Policies. We will notify you in advance
          if we change our current rates.

MONTHLY DEDUCTIONS

     o    Insurance Charge -- A monthly charge for the cost of insurance
          protection. The amount of insurance risk we assume varies from Policy
          to Policy and from month to month. The insurance charge therefore also
          varies. To 

                                       6
<PAGE>


          determine the charge for a particular month, we multiply the amount of
          insurance for which we are at risk by a cost of insurance rate based
          upon an actuarial table. The table in your Policy will show the
          maximum cost of insurance rates that we can charge. The cost of
          insurance rates that we currently apply are generally less than the
          maximum rates shown in your Policy. The table of rates we use will
          vary by attained age and the insurance risk characteristics. We place
          insureds in a rate class when we issue the Policy, based on our
          examination of information bearing on insurance risk. Regardless of
          the table used, cost of insurance rates generally increase each year
          that you own your Policy, as the insured's attained age increases. We
          currently place people we insure in the following rate classes: a
          smoker, standard nonsmoker or preferred nonsmoker rate class, or a
          rate class involving a higher mortality risk (a "substandard class").
          Insureds age 19 and under are placed in a rate class that does not
          distinguish between smoker and nonsmoker. They are assigned to a
          smoker class at age 20 unless they have provided satisfactory evidence
          that they qualify for a nonsmoker class. When an increase in the
          specified amount of insurance is requested, we determine whether a
          different rate will apply to the increase. The charge is deducted
          pro-rata from your variable investment and fixed interest accounts.

     o    Administrative Charge -- A maximum monthly charge to help cover our
          administrative costs. This charge has two parts: (1) a flat dollar
          charge of up to $9. (Currently, the flat dollar charge is $9 in the
          first policy year and $5 thereafter - we will notify you in advance if
          we change our current rates) and (2) for the first 12 months after the
          policy date, a charge based on the initial specified amount of
          insurance ($0.10 per $1,000 per month of initial specified amount of
          insurance); and (3) for the first 12 months after an increase in the
          specified amount of insurance, a charge based on the increase ($0.10
          per $1,000 increase in the specified amount of insurance).
          Administrative expenses relate to premium billing and collection,
          recordkeeping, processing of death benefit claims, policy loans and
          Policy changes, reporting and overhead costs, processing applications
          and establishing Policy records. We do not anticipate making any
          profit from this charge. The charge is deducted pro-rata from your
          variable investment and fixed interest accounts.

     o    Optional Supplemental benefit charges -- Monthly charges for any
          optional supplemental insurance benefits that are added to the Policy
          by means of a rider.

DAILY MORTALITY AND EXPENSE RISK CHARGE

    We deduct a daily charge from your policy value which is allocated to the
variable investment options. The charge does not apply to fixed interest option.
It is guaranteed not to exceed 0.90% for the duration of the policy. Currently,
the charge is an annual rate of 0.90% of assets of the policy value allocated in
the variable accounts. After the fifteenth policy year, we intend to charge
0.60%. We will notify you in advance if we change our current rates. We may
realize a profit from this charge, and if we do, it will be added to our
surplus.

    The mortality risk we assume is the risk that the persons we insure may die
sooner than anticipated and that Penn Mutual will pay an aggregate amount of
death benefits greater than anticipated. The expense risk we assume is the risk
that expenses incurred in issuing and administering the policies and the
Separate Account will exceed the amount we charge for administration.

TRANSFER CHARGE

    We reserve the right to impose a $10 transfer charge on any transfer of
policy value among the variable investment options and/or fixed interest option
in excess of the 12 transfers each policy year. No transfer charge will be made
if the specified amount exceeds $4,999,999. We will notify you before imposing
the charge.

SURRENDER CHARGE

    If you surrender your Policy within the first 11 policy years or within 11
years of an increase in the specified amount of insurance under your Policy, we
will deduct a surrender charge from your policy value.

    With respect to a surrender within the first 11 policy years, the surrender
charge equals (a) plus (b), multiplied by (c), where:

   (a) = 25% of the lesser of (i) the sum of all premiums paid in the Policy and
         (ii) the maximum surrender charge premium (which is an amount
         calculated separately for each policy and is never more than 12 no
         lapse premiums);


                                       7
<PAGE>

   (b) = an administrative charge based on the initial amount of insurance and
         the insured's age at the policy date (ranging from $1.00 up to age 9 to
         $7.00 at age 60 and over, per $1,000 of initial specified amount of
         insurance); and

   (c) = the applicable surrender factor from the table below in which the
         policy year is determined.

    With respect to a surrender within 11 years of an increase in the specified
amount of insurance under your Policy, the surrender charge is based on the
amount of the increase and on the age of the insured at the time of the
increase. The charge equals (a) multiplied by (b), where:

   (a) = an administrative charge based on the increase in the initial amount of
         insurance and the insured's age on the effective date of the increase
         (ranging from $1.00 up to age 9 to $7.00 at age 60 and over, per $1,000
         is initial specified amount of insurance; and

   (b) = the applicable surrender factor from the table below, assuming for this
         purpose only that the first policy year commences with the policy year
         in which the increase in specified amount of insurance becomes
         effective.

                   SURRENDER DURING POLICY YEAR        SURRENDER FACTOR
        -----------------------------------------------------------------------
                            1st through 7th                   1.00
        -----------------------------------------------------------------------
                                  8th                          .80
        -----------------------------------------------------------------------
                                  9th                          .60
        -----------------------------------------------------------------------
                                 10th                          .40
        -----------------------------------------------------------------------
                                 11th                          .20
        -----------------------------------------------------------------------
                            12th and later                      0
        -----------------------------------------------------------------------


    The surrender charge under both of the above scenarios declines by 20% each
policy year after the seventh, to $0 by the 12th policy year so that, after the
11th policy year, there is no surrender charge.

    If the Policy is surrendered within the first 11 policy years, the surrender
charge consists of a sales charge component and an administrative charge
component. The sales charge component is to reimburse us for some of the
expenses incurred in the distribution of the Policies. The sales charge
component, together with the sales charge component of the premium charge, may
be insufficient to recover distribution expenses related to the sale of the
Policies. Our unrecovered sales expenses are paid for from our surplus. The
administrative charge component for surrenders within the first 11 policy years
covers administrative expenses associated with underwriting and issuing the
Policy, including the costs of processing applications, conducting medical
exams, determining insurability and the insured's rate class, and creating and
maintaining Policy records, as well as the administrative costs of processing
surrender requests.

    If the Policy is surrendered after the first 11 policy years, but within 11
years of an increase in the specified amount of insurance, the surrender charge
consists solely of an administrative charge for expenses we incur which are
associated with increasing the specified amount of insurance.

    We do not anticipate making any profit on the administrative charge
component of the surrender charge.

PARTIAL SURRENDER CHARGE

    If you partially surrender your Policy, we will deduct the lesser of $25 or
2% of the amount surrendered. The charge will be deducted from the available net
cash surrender value and will be considered part of the partial surrender. We
also do not anticipate making a profit on this charge.

FEES AND CHARGES OF INVESTMENT FUNDS

    The funds must pay investment management fees and other operating expenses.
The fees and expenses are different for each fund. They reduce the investment
return of each fund. Current fees and expenses of the funds are as set forth in
the Additional Information section of this prospectus.


                                       8
<PAGE>


- ------------------------------------------------------------------------------
ARE THERE OTHER CHARGES THAT PENN MUTUAL COULD DEDUCT IN THE FUTURE?

    We currently make no charge against policy values to pay federal income
taxes. However, we reserve the right to do so in the event there is a change in
the tax laws. We currently do not expect that any such charge will be necessary.

    Under current laws, we may incur state and local taxes (in addition to
premium taxes) in several states. At present, these taxes are not significant.
If there is a material change in applicable state or local tax laws, we reserve
the right to make such deductions for such taxes.


- ------------------------------------------------------------------------------
HOW CAN I CHANGE MY POLICY'S INVESTMENT ALLOCATIONS?

FUTURE PREMIUM PAYMENTS

    You may change the investment allocation for future premium payments at any
time. You make your original allocation in the application for your Policy. The
percentages you select for allocating premium payments must be in whole numbers
and must equal 100% in total.

TRANSFERS AMONG EXISTING INVESTMENT OPTIONS

    You may also transfer amounts from one investment option to another, and to
and from the fixed interest option. To do so, you must tell us how much to
transfer, either as a percentage or as a specific dollar amount. Transfers are
subject to the following conditions:

    o   the minimum amount that may be transferred is $250 (or the amount held
        under the investment options from which you are making the transfer, if
        less);

    o   if less than the full amount held under an investment option is
        transferred, the amount remaining under the investment option must be at
        least $250;

    o   we may defer transfers under certain conditions;

    o   transfers may not be made during the free look period;

    o   transfers may be made from the fixed interest option only during the 30
        day period following the end of each policy year.

DOLLAR COST AVERAGING

    This program automatically makes monthly transfers from the money market
variable investment option to one or more of the other investment options and to
the fixed interested option. You choose the investment options and the dollar
amount and timing of the transfers. The program is designed to reduce the risks
that result from market fluctuations. It does this by spreading out the
allocation of your money to investment options over a longer period of time.
This allows you to reduce the risk of investing most of your money at a time
when market prices are high. The success of this strategy depends on market
trends. The program allows owners to take advantage of investment fluctuations,
but does not assume a profit or protect against lows in a declining market. To
begin the program, the planned premium for the year must be $600 and the amount
transferred each month must be at least $50. You may discontinue the program at
any time.

ASSET REBALANCING

    This program automatically reallocates your policy value among the variable
investment options in accordance with the proportions you originally specified.
Over time, variations in investment results will change the allocation
percentage. On a quarterly basis, the rebalancing program will periodically
transfer your policy value among the variable investment options to reestablish
the percentages you had chosen. Rebalancing can result in transferring amounts
from a variable investment option with relatively higher investment performance
to one with relatively lower investment performance. The minimum policy value to
start the program is $1,000. If you also have a dollar cost averaging program in
effect, the portion of your policy value invested in the Money Market Fund may
not be included in the Rebalancing Program. You may discontinue the program at
any time.



                                       9
<PAGE>

- ------------------------------------------------------------------------------
WHAT IS A POLICY LOAN?

    You may borrow up to 90% of your cash surrender value. The minimum amount
you may borrow is $250.

    Interest charged on a policy loan is 5.0% and is payable at the end of each
policy year. If interest is not paid when due, it is added to the loan. A policy
loan does not reduce your policy value. An amount equivalent to the loan is
withdrawn from the variable investment options and the fixed interest option on
a prorated basis (unless you designate a different withdrawal allocation when
you request the loan) and is transferred to a special loan account. Amounts
withdrawn from the investment options cease to participate in the investment
experience of the options. The special loan account will earn interest at 4.0%
(or more in our discretion). With the interest we credit to the special loan
account, the net cost of the policy loan is 1%. After the tenth policy year, we
intend to credit interest at the rate of 4.75% (which will result in a net
policy loan cost of 0.25% in those years).

    You may repay all or part of a loan at any time. Upon repayment, an amount
equal to the repayment will be transferred from the special loan account to the
investment options you specify. If you do not specify the allocation for the
repayment, the amount will be allocated in accordance with your current standing
allocation instructions.

    The amount of any loan outstanding under your Policy on the death of the
surviving insured will reduce the amount of the death benefit by the amount of
such loan.

    If you want a payment to us to be used as a loan repayment, you must include
instructions to that effect. Otherwise, all payments will be assumed to be
premium payments.


- ------------------------------------------------------------------------------
HOW CAN I WITHDRAW MONEY FROM MY POLICY?

FULL SURRENDER

    You may surrender your Policy in full at any time. If you do, we will pay
you the policy value, less any policy loan outstanding and less any surrender
charge that then applies. This is called your "net cash surrender value." You
must return your Policy when you request a full surrender.

PARTIAL SURRENDER

    You may partially surrender your Policy for net cash surrender value,
subject to the following conditions:

     o    the net cash surrender value remaining in the Policy after the partial
          surrender must exceed $1,000;

     o    no more than four partial surrenders may be made in a policy year;

     o    each partial surrender must be at least $250;

     o    a partial surrender may not be made from an investment option if the
          amount remaining under the option is less than $250;

     o    during the first five policy years, the partial surrender may not
          reduce the specified amount of insurance under your Policy to less
          than $50,000.

    If you elected the Option 1 insurance coverage (see HOW MUCH INSURANCE DOES
MY POLICY PROVIDE? below), a partial surrender will reduce your specific amount
of insurance.

    If you have increased the initial specified amount, any reduction will be
applied to the most recent increase.


                                       10
<PAGE>


- ------------------------------------------------------------------------------
WHAT IS THE TIMING OF TRANSACTIONS UNDER THE POLICY?

    We will ordinarily pay any death benefit, loan proceeds or partial or full
surrender proceeds, and will make transfers among the investment options and the
fixed interest option, within seven days after receipt at our office of all the
documents required for completion of the transaction. Other than the death
benefit, which is determined as of the date of death, transactions will be based
on values at the end of the valuation period in which we receive all required
instructions and necessary documentation. A valuation period is the period
commencing with the close of the New York Stock Exchange and ending at the close
of the next succeeding business day of the New York Stock Exchange.

    A planned premium and an unplanned premium which does not require evaluation
of additional insurance risk will be credited to the Policy and the net premium
will be allocated to the designated investment options based on values at the
end of the valuation period in which we receive the premium.

    Any premium requiring evaluation of additional insurance risk will be
allocated to the Penn Series money market investment option until our evaluation
has been completed and the premium has been accepted. When accepted, the net
premium will be allocated to the investment options you have designated.

    We may defer making a payment or transfer from a variable account investment
option if (1) the disposal or valuation of the Separate Account's assets is not
reasonably practicable because the New York Stock Exchange is closed for other
than a regular holiday or weekend, trading is restricted by the SEC, or the SEC
declares that an emergency exists; or (2) the SEC by order permits postponement
of payment to protect our Policy owners.

    We may also defer making a payment or transfer from the fixed interest
option for up to six months from the date we receive the written request.
However, we will not defer payment of a partial surrender or policy loan
requested to pay a premium due on a Penn Mutual Policy. If a payment from the
fixed interest option is deferred for 30 days or more, it will bear interest at
a rate of 3% per year compounded annually while it is deferred.


- ------------------------------------------------------------------------------
HOW MUCH LIFE INSURANCE DOES MY POLICY PROVIDE?

    In your application for the Policy, you will tell us how much life insurance
coverage you want on the life of the insured. This is called the "specified
amount" of insurance. The minimum specified amount of insurance under the Policy
is $50,000.

    When the insured persons dies, we will pay the death benefit less the amount
of any outstanding policy loan. We offer two different types of death benefits
payable under the Policy. You choose which one you want in the application. They
are:

    o   Option 1 -- The death benefit is the greater of (a) the specified amount
        of insurance or (b) the "applicable percentage" of the policy value on
        the date of the insured's death.

    o   Option 2 -- The death benefit is the greater of (a) the specified amount
        of insurance plus your policy value on the date of death, or (b) the
        "applicable percentage" of the policy value on the date of the insured's
        death.

    The "applicable percentage" is 250% when the insured has attained age 40 or
less and decreases each year to 100% when the insured attains age 95. A table
showing the "applicable percentages" for attained ages 0 to 95 is included as
Appendix B.

    If the investment performance of the variable account investment options you
have chosen is favorable, the amount of the death benefit may increase. However,
under Option 1, favorable investment performance will not ordinarily increase
the death benefit for several years and may not increase it at all, whereas
under Option 2, the death benefit will vary directly with the investment
performance of the policy value. To see how and when investment performance may
begin to affect the death benefit, see the Illustrations section of this
prospectus.

    Assuming favorable investment performance, the death benefit under Option 2
will tend to be higher than the death benefit under Option 1. On the other hand,
the monthly insurance charge will be higher under Option 2 to compensate us for
the additional insurance risk we take. Because of that, the policy value will
tend to be higher under Option 1 than under Option 2 for the same premium
payments.

                                       11

<PAGE>

- ------------------------------------------------------------------------------
CAN I CHANGE INSURANCE COVERAGE UNDER MY POLICY?

CHANGE OF DEATH BENEFIT OPTION

    You may change your insurance coverage from Option 1 to Option 2 and
vice-versa, subject to the following conditions:

     o    after the change, the specified amount of insurance must be at least
          $50,000;

     o    no change may be made in the first policy year and no more than one
          change may be made in any policy year;

     o    if you request a change from Option 1 to Option 2, we may request
          evidence of insurability; if a different rate class is indicated for
          the insureds, the requested change will not be allowed.

CHANGES IN SPECIFIED AMOUNT OF INSURANCE

    You may increase the specified amount of insurance, subject to the following
conditions:

     o    you must submit an application along with evidence of insurability
          acceptable to Penn Mutual;

     o    you must return your policy so we can amend it to reflect the
          increase;

     o    any increase in the specified amount must be at least $10,000;

     o    no change may be made if it would cause the Policy not to qualify as
          insurance under federal income tax law.

    If you increase the specified amount within the first three policy years,
the three year no lapse period will be extended.

    You may decrease the specified amount of insurance, subject to the following
conditions:

     o    no change may be made in the first policy year;

     o    no change may be made if it would cause the Policy not to qualify as
          insurance under federal income tax law;

     o    no decrease may be made within one year of an increase in the
          specified amount;

     o    any decrease in the specified amount of insurance must be at least
          $5,000 and the specified amount after the decrease must be at least
          $50,000.

TAX CONSEQUENCES

    See FEDERAL INCOME TAX CONSIDERATIONS in the Additional Information section
of this Prospectus to learn about possible tax consequences of changing your
insurance coverage under the Policy.


- ------------------------------------------------------------------------------
WHAT ARE THE SUPPLEMENTAL BENEFIT RIDERS THAT I CAN BUY?

    We offer supplemental benefit riders that may be added to your Policy. There
are monthly charges for the riders, in addition to the charges described above.
If any of these riders are added to your Policy, monthly charges for the
supplemental benefits will be deducted from your policy value as part of the
monthly deduction.

     ACCIDENTAL DEATH BENEFIT. Provides a death benefit payable if the Insured's
death results from certain accidental causes. There is no cash value for this
benefit.

     ADDITIONAL INSURED TERM INSURANCE. Provides a death benefit payable on the
death of an additional insured. More than one rider can be added to your Policy.
There is no cash value for this benefit.

     CHILDREN'S TERM INSURANCE. Provides a death benefit payable on the death of
a covered child. More than one child can be covered. There is no cash value for
this benefit.

     DISABILITY WAIVER OF MONTHLY DEDUCTION. Provides for the waiver of the
monthly deductions upon total disability of the insured.



                                       12
<PAGE>

     DISABILITY WAIVER OF MONTHLY DEDUCTION AND DISABILITY MONTHLY PREMIUM
DEPOSIT. Provides for the waiver of the monthly deductions and payment of
stipulated premiums upon total disability of the Insured. If Option 1 is in
effect at the time this benefit becomes effective, it will be changed to Option
2.

     GUARANTEED CONTINUATION OF POLICY. Guarantees that the policy will remain
in force and a death benefit will be payable regardless of the sufficiency of
the net cash surrender value.

     GUARANTEED OPTION TO INCREASE SPECIFIED AMOUNT. Allows the owner to
increase the specified amount without evidence of insurability.

     SUPPLEMENTAL TERM INSURANCE. Provides a death benefit payable on the death
of the primary insured. There is no cash value for this benefit.

    Additional rules and limits apply to these supplemental benefits. All
supplemental benefits may not be available in your state. Please ask your
authorized Penn Mutual representative for further information or contact our
office.


- ------------------------------------------------------------------------------
DO I HAVE THE RIGHT TO CANCEL MY POLICY?

    You have the right to cancel your Policy within 10 days or within 45 days
after you signed your application. This is referred to as the "free look"
period. To cancel your Policy, simply deliver or mail the Policy to our office
or to our representative who delivered the Policy to you.

    In most states, you will receive a refund of your Policy value as of the
date of cancellation plus the premium charges and the monthly deductions. The
date of cancellation will be the date we receive the Policy.

    During the "free look" period, money held under your Policy will be
allocated to the Penn Series Money Market investment option.


- ------------------------------------------------------------------------------
CAN I CHOOSE DIFFERENT PAYOUT OPTIONS UNDER MY POLICY?

CHOOSING A PAYOUT OPTION

    You may choose to receive proceeds from the Policy as a single sum. This
includes proceeds that become payable because of death or full surrender.
Alternatively, you can elect to have proceeds of $5,000 or more applied to any
of a number of other payment options as set forth in your Policy. Periodic
payments may not be less than $50 each.

CHANGING A PAYMENT OPTION

    You can change the payment option at any time before the proceeds are
payable. If you have not made a choice, the payee may change the payment option
within the period specified in the Policy. The person entitled to the proceeds
may elect a payment option as set forth in the Policy.

TAX IMPACT

    There may be tax consequences to you or your beneficiary depending upon
which payment option is chosen. You should consult a qualified tax adviser
before making that choice.


- ------------------------------------------------------------------------------
HOW IS THE POLICY TREATED FOR FEDERAL INCOME TAX PURPOSES?

    Death benefits paid under life insurance policies are not subject to income
tax. Investment gains from your Policy are not subject to income tax as long as
we do not pay them out to you.

    Assuming your Policy is not treated as a "modified endowment contract" under
federal income tax law, distributions from the Policy are generally treated as
first recovering the investments in the Policy and then, only after the return
of all investment in the Policy, as receiving taxable income. Amounts borrowed
under the Policy also are not generally subject to federal income tax at the
time of the borrowing.

                                       13
<PAGE>


    However, some of the tax rules change if your Policy is found to be a
"modified endowment contract." This can happen if you have paid more than a
certain amount of premiums in relation to the insurance provided under the
Policy. Under those circumstances, additional taxes and penalties may be payable
for Policy distributions and loans.

    For further information about the qualifications of the Policy as life
insurance under federal tax law and the tax consequences of owning a Policy, see
FEDERAL INCOME TAX CONSIDERATIONS IN THE ADDITIONAL INFORMATION section of this
prospectus.


- ------------------------------------------------------------------------------
HOW DO I COMMUNICATE WITH PENN MUTUAL?

GENERAL RULES

    You may mail all checks and money orders for premium payments to The Penn
Mutual Life Insurance Company, P.O. Box 7460, Philadelphia, Pennsylvania,
19101-7460, or express all checks and money orders to The Penn Mutual Life
Insurance Company, Receipts Processing C3V, 600 Dresher Road, Horsham,
Pennsylvania, 19044.

    Certain requests pertaining to your Policy must be made in writing and be
signed and dated by you. They include the following:

    o   policy loans in excess of $5,000, and full and partial surrenders,

    o   change of death benefit option,

    o   changes in specified amount of insurance,

    o   change of beneficiary,

    o   election of payment option for Policy proceeds,

    o   tax withholding elections,

    o   grant of telephone transaction privileges to third parties,

    You should mail or express these requests to our office. You should also
send notice of the insured person's death and related documentation to our
office. Communications are not treated as "received" until such time as they are
arrived at our office in proper form. Any communication that arrives after the
close of our business day, or on a day that is not a business day, will be
considered "received" by us on the next following business day. Our business day
currently closes at 5:00 p.m. Eastern Standard Time, but special circumstances
(such as suspension of trading on a major exchange) may dictate an earlier
closing time.

    We have special forms that must be used for a number of the requests
mentioned above. You can obtain these forms from your Penn Mutual representative
or by calling our office 800-523-0650. Each communication to us must include
your name, your Policy number and the name of the insured person. We cannot
process any request that doesn't include this required information.

TELEPHONE TRANSACTIONS

    You may request transfers among investment options by calling our office. In
addition, if you complete a special authorizing form, you may authorize your
Penn Mutual agent or other third person to act on your behalf in giving us
telephone transfer instructions. We will not be liable for following transfer
instructions communicated by telephone that we reasonably believe to be genuine.
We may require certain identifying information to process a telephone transfer.

    The policies are not designed for professional market timing organizations
or other entities that use programmed and frequent transfers among investment
options. For reasons such as that, we reserve the right to change our telephone
transaction policies or procedures at any time. We also reserve the right to
suspend or terminate the privilege altogether.


                                       14
<PAGE>


- --------------------------------------------------------------------------------
HOW DOES PENN MUTUAL COMMUNICATE WITH ME?

    At least each year we will send to you a report showing your current policy
values, premiums paid and deductions made since the last report, any outstanding
policy loans, and any additional premiums permitted under your Policy. We will
also send to you an annual and a semi-annual report for the Separate Account and
for each Fund underlying a subaccount to which you have allocated policy value,
as required by the 1940 Act. In addition, when you pay premiums (other than by
pre-authorized check), or if you borrow money under your policy, transfer
amounts among the investment options or make partial surrenders, we will send a
written confirmation to you.


- --------------------------------------------------------------------------------
ILLUSTRATIONS

    The tables on the following pages show how values under a hypothetical
Policy change with investment performance over an extended period of time. The
tables illustrate how policy values, net cash surrender values and death
benefits under a Policy covering the insured of a given age on the issue date,
would vary over time if planned premiums were paid annually and the return on
the assets in the selected funds were a uniform gross annual rate of 0%, 6% and
12%. The values would be different from those shown if the returns averaged 0%,
6% or 12%, but fluctuated over and under those averages throughout the years
shown. The tables also show planned premiums accumulated at 5% interest. The
hypothetical investment rates of return are illustrative only and should not be
deemed a representation of past or future investment rates of return. Actual
rates of return for a particular Policy may be more or less than the
hypothetical investment rates of return and will depend on a number of factors
including the investment allocations made by an Owner, prevailing rates and
rates of inflation.

    The tables reflect the daily charge against the investments for the
mortality and expense risks we assume, which is equivalent to an effective
annual charge of 0.90% of assets and currently is reduced to 0.60% of assets
after the fifteenth policy year. In addition, the tables assume an average
annual expense ratio of 0.84% of the underlying investment funds available under
the Policies. The average annual expense ratio is based on the expense ratios of
the funds for their last fiscal year. For information on fund expenses, see the
prospectuses of the funds that accompany this prospectus.

    After deduction of fund expenses and the mortality and expense risk charge,
the illustrated gross annual investment rates of return of 0%, 6% and 12% would
correspond to approximate net annual rates of -1.74%, 4.26% and 10.26%,
respectively, at current rates, and and -1.44%, 4.56% and 10.56%, respectively,
at current rates after the fifteenth policy year.

    The tables also reflect the deduction of the monthly administrative charge
and the monthly cost of insurance charge for the hypothetical insured persons.
Our current cost of insurance charges and the higher guaranteed maximum cost of
insurance charges we have the contractual right to charge are reflected in
separate tables on the following pages. All the tables reflect the fact that no
charges for federal or state income taxes are currently made against the
investments made under a hypothetical policy account and assume no policy loans
or charges for supplemental benefits.

    The illustrations are based on our sex distinct rates for standard
nonsmokers. Upon request, we will furnish a comparable illustration based upon
the proposed Insureds' individual circumstances. Such illustrations may assume
different hypothetical rates of return than those illustrated in the following
tables.



                                       15

<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Male Issue Age: 35                                                  Non-Smoker

                               $750 ANNUAL PREMIUM
                            $75,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 1
                      USING CURRENT COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>      <C>         <C>        <C>       <C>        <C>        <C>        <C>        <C>       <C>       <C>   
   1         788         381          0     75,000        413          0     75,000        445         0      75,000
   2       1,614         898        435     75,000        991        529     75,000      1,089       626      75,000
   3       2,483       1,399        936     75,000      1,587      1,125     75,000      1,792     1,329      75,000
   4       3,394       1,884      1,422     75,000      2,201      1,739     75,000      2,559     2,097      75,000
   5       4,351       2,354      1,892     75,000      2,835      2,372     75,000      3,399     2,936      75,000
   6       5,357       2,809      2,347     75,000      3,489      3,026     75,000      4,318     3,855      75,000
   7       6,412       3,249      2,786     75,000      4,163      3,701     75,000      5,325     4,862      75,000
   8       7,520       3,669      3,299     75,000      4,855      4,485     75,000      6,424     6,054      75,000
   9       8,683       4,067      3,789     75,000      5,562      5,284     75,000      7,623     7,345      75,000
  10       9,905       4,443      4,258     75,000      6,284      6,099     75,000      8,931     8,746      75,000
  15      16,993       5,954      5,954     75,000     10,113     10,113     75,000     17,544    17,544      75,000
  20      26,039       6,850      6,850     75,000     14,460     14,460     75,000     31,622    31,622      75,000
  25      37,585       6,864      6,864     75,000     19,215     19,215     75,000     55,016    55,016      75,000
  30      52,321       5,390      5,390     75,000     24,058     24,058     75,000     93,869    93,869     114,520
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Assumes that no policy loans have been made.

(2) Current values reflect current cost of insurance rates, a monthly
    administrative charge of $9.00 in year 1 and $5.00 thereafter, and a
    mortality and expense risk charge of 0.90% of assets in years 1-15 and 0.60%
    thereafter.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.


     THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THISPROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.



                                       16
<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Male Issue Age: 35                                                   Non-Smoker

                              $1,200 ANNUAL PREMIUM
                            $75,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 2
                      USING CURRENT COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>      <C>         <C>        <C>       <C>        <C>        <C>        <C>        <C>       <C>       <C>   
   1       1,260         802        339     75,802        859        397     75,859        917        455     75,917
   2       2,583       1,731      1,268     76,731      1,902      1,439     76,902      2,080      1,618     77,080
   3       3,972       2,636      2,174     77,636      2,981      2,519     77,981      3,354      2,892     78,354
   4       5,431       3,518      3,056     78,518      4,098      3,636     79,098      4,751      4,288     79,751
   5       6,962       4,377      3,915     79,377      5,255      4,792     80,255      6,282      5,820     81,282
   6       8,570       5,213      4,751     80,213      6,452      5,990     81,452      7,963      7,500     82,963
   7      10,259       6,026      5,563     81,026      7,692      7,230     82,692      9,806      9,343     84,806
   8      12,032       6,811      6,441     81,811      8,971      8,601     83,971     11,825     11,454     86,825
   9      13,893       7,567      7,289     82,567     10,288     10,010     85,288     14,033     13,755     89,033
  10      15,848       8,292      8,107     83,292     11,642     11,457     86,642     16,449     16,264     91,449
  15      27,189      11,423     11,423     86,423     18,990     18,990     93,990     32,419     32,419    107,419
  20      41,663      13,818     13,818     88,818     27,646     27,646    102,646     58,319     58,319    133,319
  25      60,136      15,125     15,125     90,125     37,412     37,412    112,412     99,903     99,903    174,903
  30      83,713      14,739     14,739     89,739     47,770     47,770    122,770    166,483    166,483    241,483
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Assumes that no policy loans have been made.

(2) Current values reflect current cost of insurance rates, a monthly
    administrative charge of $9.00 in year 1 and $5.00 thereafter, and a
    mortality and expense risk charge of 0.90% of assets in years 1-15 and 0.60%
    thereafter.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.


     THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.


                                       17
<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Female Issue Age: 45                                                 Non-Smoker

                              $1,500 ANNUAL PREMIUM
                            $125,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 1
                      USING CURRENT COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>      <C>         <C>        <C>       <C>        <C>        <C>       <C>        <C>         <C>       <C>   
   1       1,575         800           0    125,000       865          0    125,000        931          0    125,000
   2       3,229       1,777         790    125,000     1,966        979    125,000      2,163      1,176    125,000
   3       4,965       2,708       1,721    125,000     3,083      2,096    125,000      3,491      2,504    125,000
   4       6,788       3,596       2,609    125,000     4,222      3,235    125,000      4,930      3,943    125,000
   5       8,703       4,442       3,455    125,000     5,383      4,396    125,000      6,490      5,503    125,000
   6      10,713       5,243       4,257    125,000     6,564      5,577    125,000      8,181      7,194    125,000
   7      12,824       6,009       5,022    125,000     7,774      6,787    125,000     10,028      9,041    125,000
   8      15,040       6,739       5,949    125,000     9,016      8,226    125,000     12,046     11,256    125,000
   9      17,367       7,427       6,835    125,000    10,283      9,691    125,000     14,249     13,656    125,000
  10      19,810       8,077       7,682    125,000    11,581     11,186    125,000     16,658     16,263    125,000
  15      33,986      10,577      10,577    125,000    18,395     18,395    125,000     32,546     32,546    125,000
  20      52,079      11,729      11,729    125,000    25,961     25,961    125,000     58,678     58,678    125,000
  25      75,170      10,831      10,831    125,000    33,870     33,870    125,000    102,596    102,596    125,000
  30     104,641       7,087       7,087    125,000    41,885     41,885    125,000    177,221    177,221    189,627
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Assumes that no policy loans have been made.

(2) Current values reflect current cost of insurance rates, a monthly
    administrative charge of $9.00 in year 1 and $5.00 thereafter, and a
    mortality and expense risk charge of 0.90% of assets in years 1-15 and 0.60%
    thereafter.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.


    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.


                                       18
<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Female Issue Age: 45                                                 Non-Smoker

                              $2,100 ANNUAL PREMIUM
                            $125,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 2
                      USING CURRENT COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>      <C>         <C>        <C>       <C>         <C>        <C>       <C>        <C>         <C>       <C>   
      1      2,205      1,359        372    126,359      1,458        471    126,458      1,558        571    126,558
      2      4,520      2,882      1,895    127,882      3,174      2,187    128,174      3,478      2,491    128,478
      3      6,951      4,346      3,359    129,346      4,929      3,942    129,929      5,560      4,573    130,560
      4      9,504      5,755      4,768    130,755      6,728      5,741    131,728      7,824      6,837    132,824
      5     12,184      7,109      6,122    132,109      8,571      7,584    133,571     10,288      9,301    135,288
      6     14,998      8,405      7,418    133,405     10,458      9,471    135,458     12,967     11,980    137,967
      7     17,953      9,652      8,665    134,652     12,398     11,412    137,398     15,894     14,907    140,894
      8     21,056     10,851     10,061    135,851     14,394     13,604    139,394     19,093     18,304    144,093
      9     24,314     11,995     11,403    136,995     16,440     15,847    141,440     22,585     21,992    147,585
     10     27,734     13,087     12,693    138,087     18,539     18,145    143,539     26,400     26,005    151,400
     15     47,581     17,592     17,592    142,593     29,706     29,706    154,706     51,383     51,383    176,383
     20     72,910     20,504     20,504    145,504     42,307     42,307    167,307     91,303     91,303    216,303
     25    105,238     21,026     21,026    146,026     55,532     55,532    180,532    154,347    154,347    279,347
     30    146,498     18,497     18,497    143,497     68,583     68,583    193,583    254,509    254,509    379,509
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Assumes that no policy loans have been made.

(2) Current values reflect current cost of insurance rates, a monthly
    administrative charge of $9.00 in year 1 and $5.00 thereafter, and a
    mortality and expense risk charge of 0.90% of assets in years 1-15 and 0.60%
    thereafter.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.


    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.


                                       19
<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Male Issue Age: 35                                                   Non-Smoker

                                $750 ANNUAL PREMIUM
                             $75,000 SPECIFIED AMOUNT
                               DEATH BENEFIT OPTION 1
                     USING GUARANTEED COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>        <C>        <C>      <C>         <C>       <C>       <C>        <C>       <C>         <C>       <C>   
   1          788         369         0      75,000       400         0     75,000        432          0     75,000
   2        1,614         815       352      75,000       905       442     75,000        998        536     75,000
   3        2,483       1,246       784      75,000     1,423       960     75,000      1,615      1,153     75,000
   4        3,394       1,662     1,200      75,000     1,956     1,493     75,000      2,287      1,825     75,000
   5        4,351       2,062     1,599      75,000     2,502     2,039     75,000      3,020      2,557     75,000
   6        5,357       2,444     1,982      75,000     3,061     2,599     75,000      3,817      3,355     75,000
   7        6,412       2,808     2,346      75,000     3,633     3,170     75,000      4,685      4,223     75,000
   8        7,520       3,154     2,784      75,000     4,217     3,847     75,000      5,632      5,262     75,000
   9        8,683       3,480     3,202      75,000     4,813     4,535     75,000      6,663      6,386     75,000
  10        9,905       3,786     3,601      75,000     5,421     5,236     75,000      7,789      7,604     75,000
  15       16,993       4,969     4,969      75,000     8,602     8,602     75,000     15,163     15,163     75,000
  20       26,039       5,396     5,396      75,000    11,876    11,876     75,000     26,721     26,721     75,000
  25       37,585       4,570     4,570      75,000    14,786    14,786     75,000     45,198     45,198     75,000
  30       52,321       1,652     1,652      75,000    16,538    16,538     75,000     75,796     75,796     92,471
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Assumes that no policy loans have been made.

(2) Guaranteed values reflect guaranteed cost of insurance rates, a monthly
    administrative charge of $9.00 per month, and a mortality and expense risk
    charge of 0.90% of assets.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.


    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       20

<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Male Issue Age: 35                                                   Non-Smoker

                            $1,200 ANNUAL PREMIUM
                           $75,000 SPECIFIED AMOUNT
                            DEATH BENEFIT OPTION 2
                   USING GUARANTEED COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>      <C>        <C>         <C>        <C>       <C>       <C>        <C>        <C>        <C>       <C>   
    1       1,260         781        319     75,781       838        376     75,838        895        433     75,895
    2       2,583       1,632      1,170     76,632     1,798      1,335     76,798      1,971      1,508     76,971
    3       3,972       2,460      1,997     77,460     2,790      2,327     77,790      3,148      2,685     78,148
    4       5,431       3,265      2,802     78,265     3,815      3,353     78,815      4,437      3,974     79,437
    5       6,962       4,045      3,582     79,045     4,874      4,411     79,874      5,846      5,384     80,846
    6       8,570       4,801      4,338     79,801     5,966      5,503     80,966      7,389      6,926     82,389
    7      10,259       5,530      5,067     80,530     7,090      6,628     82,090      9,076      8,613     84,076
    8      12,032       6,233      5,863     81,233     8,249      7,879     83,249     10,921     10,551     85,921
    9      13,893       6,908      6,631     81,908     9,441      9,164     84,441     12,940     12,662     87,940
   10      15,848       7,556      7,371     82,556    10,668     10,483     85,668     15,149     14,964     90,149
   15      27,189      10,329     10,329     85,329    17,296     17,296     92,296     29,721     29,721    104,721
   20      41,663      12,142     12,142     87,142    24,628     24,628     99,628     52,514     52,514    127,514
   25      60,136      12,496     12,496     87,496    32,159     32,159    107,159     87,939     87,939    162,939
   30      83,713      10,642     10,642     85,642    38,937     38,937    113,937    142,818    142,818    217,818
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Assumes that no policy loans have been made.

(2) Guaranteed values reflect guaranteed cost of insurance rates, a monthly
    administrative charge of $9.00 per month, and a mortality and expense risk
    charge of 0.90% of assets.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.


    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       21

<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Female Issue Age: 45                                                 Non-Smoker

                            $1,500 ANNUAL PREMIUM
                             $125,000 SPECIFIED AMOUNT
                               DEATH BENEFIT OPTION 1
                     USING GUARANTEED COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>      <C>        <C>         <C>       <C>        <C>        <C>        <C>        <C>       <C>        <C>   
   1       1,575         757          0     125,000        821         0     125,000        885         0    125,000
   2       3,229       1,627        640     125,000      1,807       821     125,000      1,996     1,010    125,000
   3       4,965       2,458      1,471     125,000      2,812     1,825     125,000      3,198     2,211    125,000
   4       6,788       3,249      2,262     125,000      3,834     2,847     125,000      4,496     3,509    125,000
   5       8,703       3,999      3,012     125,000      4,872     3,885     125,000      5,901     4,915    125,000
   6      10,713       4,704      3,717     125,000      5,923     4,936     125,000      7,421     6,434    125,000
   7      12,824       5,364      4,377     125,000      6,987     6,000     125,000      9,066     8,079    125,000
   8      15,040       5,974      5,184     125,000      8,059     7,269     125,000     10,846    10,056    125,000
   9      17,367       6,528      5,936     125,000      9,133     8,541     125,000     12,769    12,177    125,000
  10      19,810       7,026      6,631     125,000     10,211     9,816     125,000     14,852    14,457    125,000
  15      33,986       8,660      8,660     125,000     15,609    15,609     125,000     28,355    28,355    125,000
  20      52,079       8,446      8,446     125,000     20,647    20,647     125,000     49,432    49,432    125,000
  25      75,170       4,625      4,625     125,000     23,563    23,563     125,000     83,130    83,130    125,000
  30     104,641           0          0           0     21,613    21,613     125,000    140,947   140,947    150,814
- --------------------------------------------------------------------------------------------------------------------
</TABLE>


(1)  Assumes that no policy loans have been made.

(2)  Guaranteed values reflect guaranteed cost of insurance rates, a monthly
     administrative charge of $9.00 per month, and a mortality and expense risk
     charge of 0.90% of assets.

(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.

(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.


     THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.


                                       22

<PAGE>

- --------------------------------------------------------------------------------
ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

Female Issue Age: 45                                                 Non-Smoker

                              $2,100 ANNUAL PREMIUM
                            $125,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 2
                    USING GUARANTEED COST OF INSURANCE RATES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                            0% Hypothetical               6% Hypothetical             12% Hypothetical
                        Gross Investment Return       Gross Investment Return      Gross Investment Return
- --------------------------------------------------------------------------------------------------------------------
           Premiums
          Accumulated
 End of      at 5%               Net Cash                       Net Cash                         Net Cash
 Policy    Interest    Policy   Surrender    Death     Policy   Surrender    Death    Policy    Surrender    Death
  Year     Per Year     Value     Value     Benefit     Value     Value     Benefit    Value      Value     Benefit
- --------------------------------------------------------------------------------------------------------------------
  <S>      <C>         <C>        <C>       <C>        <C>        <C>        <C>        <C>       <C>        <C>   
   1        2,205       1,305        318    126,305     1,402        415     126,402      1,500       513    126,500
   2        4,520       2,711      1,724    127,711     2,992      2,005     127,992      3,286     2,299    128,286
   3        6,951       4,065      3,078    129,065     4,622      3,635     129,622      5,226     4,239    130,226
   4        9,504       5,366      4,379    130,366     6,290      5,303     131,290      7,333     6,347    132,333
   5       12,184       6,614      5,627    131,614     7,997      7,011     132,998      9,624     8,638    134,624
   6       14,998       7,804      6,817    132,804     9,741      8,754     134,741     12,113    11,126    137,113
   7       17,953       8,935      7,948    133,935    11,519     10,532     136,519     14,815    13,828    139,815
   8       21,056      10,003      9,214    135,003    13,328     12,539     138,328     17,749    16,960    142,749
   9       24,314      11,002     10,410    136,002    15,163     14,570     140,163     20,930    20,338    145,930
  10       27,734      11,932     11,538    136,932    17,021     16,627     142,021     24,382    23,988    149,382
  15       47,581      15,522     15,522    140,522    26,653     26,653     151,653     46,716    46,716    171,716
  20       72,910      16,930     16,930    141,930    36,371     36,371     161,371     80,661    80,661    205,661
  25      105,238      14,470     14,470    139,470    44,026     44,026     169,026    131,025   131,025    256,025
  30      146,498       6,136      6,136    131,136    46,509     46,509     171,509    205,204   205,204    330,204
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Assumes that no policy loans have been made.

(2) Guaranteed values reflect guaranteed cost of insurance rates, a monthly
    administrative charge of $9.00 per month, and a mortality and expense risk
    charge of 0.90% of assets.

(3) Net investment returns are calculated as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.

(4) Assumes that the premium is paid at the beginning of each policy year.
    Values would be different if the premiums are paid with a different
    frequency or in different amounts.


    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN
THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.


                                       23



<PAGE>

- --------------------------------------------------------------------------------
ADDITIONAL INFORMATION

    This section of the prospectus provides information about Penn Mutual, Penn
Mutual Variable Life Account I, the investment funds and the Policy.


            CONTENTS OF THIS SECTION                                      PAGE
            -------------------------------------------------------------------

            The Penn Mutual Life Insurance Company......................   25

            Year 2000...................................................   25

            Penn Mutual Variable Life Account I.........................   25

            The Funds...................................................   26

            More Information About Policy Values........................   28

            Federal Income Tax Considerations...........................   29

            Sale of the Policies........................................   32

            Penn Mutual Trustees and Officers...........................   32

            State Regulation............................................   34

            Additional Information......................................   34

            Experts.....................................................   34

            Independent Auditors........................................   34

            Litigation..................................................   35

            Legal Matters...............................................   35

            Financial Statements........................................   35

            Appendix A -- Minimum Initial Premiums......................  A-1

            Appendix B -- Applicable Percentages........................  B-1



                                       24
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY

    Penn Mutual is a Pennsylvania mutual life insurance company. We were
chartered in 1847 and have been continuously engaged in the life insurance
business since that date. We are authorized to sell insurance in all 50 states
and the District of Columbia. Our corporate headquarters are located at 600
Dresher Road, Horsham, Pennsylvania, 19044, a suburb of Philadelphia. Our
mailing address is The Penn Mutual Life Insurance Company, Philadelphia,
Pennsylvania, 19172.


- --------------------------------------------------------------------------------
YEAR 2000

    The services we provide, as well as services provided by other companies,
organizations and governmental entities generally, depend on the smooth
functioning of computer systems. Many computer systems in use today cannot
recognize the Year 2000, and may return to 1900 or some other date after
December 31, 1999. If not corrected, these systems could fail or create
erroneous results. We began addressing the Year 2000 problem actively in 1996.
The effort involves assessing all of our computers, computer programs, and
related equipment, making necessary changes, and assuring that all systems
process dates correctly. We believe that we have designed and implemented an
efficient process for identifying what needs to be changed. Although we cannot
give assurance that we will have no Year 2000 problem, we expect our computer
systems to perform satisfactorily in the Year 2000.

    Penn Mutual and the mutual funds that serve as investment options for the
Separate Account have relationships with investment advisers, broker-dealers,
transfer agents, custodians, and other service providers. We are contacting the
funds and their vendors and service providers to obtain reasonable assurances
that such service providers have taken appropriate measures to address the Year
2000 problem. Where practicable, we will assess and attempt to mitigate risks
that the businesses and organizations upon which we depend are not Year 2000
compliant. We cannot, however, give assurance that failure of these firms to
complete adequate preparations in a timely manner will not have an adverse
effect on the Contracts.

    The Year 2000 Information and Readiness Disclosure Act passed by Congress in
1998 encourages businesses and other organizations to provide information about
the readiness of their computer systems. The Act also provides certain
protections to these organizations against potential liability for what they say
about their readiness. We specifically designate the information about our
readiness as readiness disclosure under the protections of the Act.


- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I

    We established Penn Mutual Variable Life Account I (the "Separate Account")
as a separate investment account under Pennsylvania law on January 27, 1987. The
Separate Account is registered with the Securities and Exchange Commission (the
"SEC") as a unit investment trust under the Investment Company Act of 1940 (the
"1940 Act") and qualifies as a "separate account" within the meaning of the
federal securities laws.

    Net premiums received under the Policy and under other variable life
insurance policies are allocated to subaccounts of the Separate Account for
investment in shares of investment funds. They are allocated in accordance with
instructions from Policy owners

    Income, gains and losses, realized or unrealized, in a subaccount are
credited or charged without regard to any other income, gains or losses of Penn
Mutual. Assets equal to the reserves and other contract liabilities with respect
to the investments held in each subaccount are not chargeable with liabilities
arising out of any other business or account of Penn Mutual. If the assets
exceed the required reserves and other liabilities, we may transfer the excess
to our general account. We are obligated to pay all benefits provided under the
policies.

    If investment in a shares of a fund should no longer be possible or, if in
our judgment, becomes inappropriate to the purposes of the policies, or, if in
our judgment, investment in another fund is in the interest of owners, we may
substitute another fund. No substitution may take place without notice to owners
and prior approval of the SEC and insurance regulatory authorities, to the
extent required by the 1940 Act and applicable law.


                                       25
<PAGE>


VOTING SHARES OF THE FUNDS

    We are the legal owner of shares of the funds and as such have the right to
vote on all matters submitted to shareholders of the funds. However, as required
by law, we will vote shares held in the Separate Account at regular and special
meetings of shareholders of the funds in accordance with instructions received
from owners. Should the applicable federal securities laws, regulations or
interpretations thereof change so as to permit us to vote shares of the funds in
our own right, we may elect to do so.

    To obtain voting instructions from owners, before a meeting we will send
owners voting instruction material, a voting instruction form and any other
related material. The number of shares for which an owner may give voting
instructions is currently determined by dividing the portion of the owner's
policy value allocated to the Separate Account by the net asset value of one
share of the applicable fund. Fractional votes will be counted. The number of
votes for which an owner may give instructions will be determined as of a date
chosen by Penn Mutual but not more than 90 days prior to the meeting of
shareholders. Shares for which no timely instructions are received will be voted
by Penn Mutual in the same proportion as those shares for which voting
instructions are received.

    We may, if required by state insurance officials, disregard owner voting
instructions if such instructions would require shares to be voted so as to
cause a change in sub-classification or investment objectives of one or more of
the funds, or to approve or disapprove an investment advisory agreement. In
addition, we may under certain circumstances disregard voting instructions that
would require changes in the investment Policy or investment adviser of one or
more of the funds, provided that we reasonably disapprove of such changes in
accordance with applicable federal regulations. If we ever disregard voting
instructions, we will advise owners of that action and of our reasons for such
action in the next semiannual report. Finally, we reserve the right to modify
the manner in which we calculate the weight to be given to pass-through voting
instructions where such a change is necessary to comply with current federal
regulations or the current interpretation thereof.


- --------------------------------------------------------------------------------
THE FUNDS

    Penn Series Funds, Inc., Neuberger Berman Advisors Management Trust,
American Century Variable Portfolios, Inc., Fidelity Investments' Variable
Insurance Products Fund, Fidelity Investments' Variable Insurance Products Fund
II and Morgan Stanley Dean Witter Universal Funds, Inc. are each registered with
the SEC as a diversified open-end management investment company under the 1940
Act. Each is a series-type mutual fund made up of different series or Funds.

    The investment objective of each of the Funds available as investment
options under the Policy is set forth below. There is, of course, no assurance
that these objectives will be met.

        Penn Series -- Growth Equity Fund -- long-term growth of capital and
          increase of future income.

        Penn Series -- Value Equity Fund -- maximize total return (capital
          appreciation and income).

        Penn Series -- Small Capitalization Fund -- capital appreciation.

        Penn Series -- Emerging Growth Fund -- capital appreciation.

        Penn Series -- Flexibly Managed Fund -- maximize total return (capital
          appreciation and income).

        Penn Series -- International Equity Fund -- capital appreciation.

        Penn Series -- Quality Bond Fund -- highest income over the long term
          consistent with the preservation of principal.

        Penn Series -- High Yield Bond Fund -- high current income.

        Penn Series -- Money Market Fund -- preserve capital, maintain liquidity
          and achieve the highest possible level of current income consistent
          therewith.

        Neuberger Berman -- Limited Maturity Bond Portfolio -- the highest
          current income consistent with low risk to principal and liquidity; a
          secondary objective -- enhance total return through capital
          appreciation when 


                                       26

<PAGE>

          market factors, such as falling interest rates and
          rising bond prices, indicate that capital appreciation may be
          available without significant risk to principal.

        Neuberger Berman -- Balanced Portfolio -- long-term capital growth and
          reasonable current income without undue risk to principal.

        Neuberger Berman -- Partners Portfolio -- capital growth; Neuberger
          Berman reserves the right to make changes in the investment
          objectives, but will notify shareholders thirty days in advance of any
          proposed material change.

        American Century Variable Portfolios -- Capital Appreciation Portfolio
          (formerly Growth Portfolio) -- capital growth.

        Fidelity Investments' VIP Fund -- Equity-Income Portfolio -- reasonable
          income by investing primarily in income-producing equity securities;
          in choosing these securities, the Fund will also consider the
          potential for capital appreciation; the Fund's goal is to achieve a
          yield which exceeds the composite yield on the securities comprising
          the Standard & Poor's 500 Composite Stock Price Index.

        Fidelity Investments' VIP Fund -- Growth Portfolio -- capital
          appreciation.

        Fidelity Investments' VIP Fund II -- Asset Manager Portfolio -- high
          total return with reduced risk over the long-term.

        Fidelity Investments' VIP Fund II -- Index 500 Portfolio -- match the
          total return of the S&P 500 while keeping expenses low; the S&P 500 is
          an index of 500 common stocks, most of which trade on the New York
          Stock Exchange.

        Morgan Stanley Dean Witter Universal Funds, Inc. -- Emerging Markets 
          Equity (International) Portfolio -- long term capital appreciation.

THE MANAGERS

     Independence Capital Management, Inc. ("Independence Capital Management"),
of Horsham, Pennsylvania, is investment adviser to each of the Penn Series
Funds.

     T. Rowe Price Associates, Inc., of Baltimore, Maryland, is investment
sub-adviser to the Penn Series Flexibly Managed Fund and Penn Series High Yield
Bond Fund.

     OpCap Advisors (formerly Quest for Value Advisors), of New York, New York,
is investment sub-adviser to the Penn Series Value Equity Fund and the Penn
Series Small Capitalization Fund.

     Vontobel USA Inc., of New York, New York, is the investment sub-adviser to
the Penn Series International Equity Fund.

     RS Investment Management, Inc. (formerly Robertson Stephens Investment
Management, Inc.), of San Francisco, California, is investment sub-adviser to
the Penn Series Emerging Growth Fund.

    Neuberger Berman Management Incorporated, of New York, New York, is the
investment adviser to each series of Advisers Managers Trust underlying the
Neuberger Berman Limited Maturity Bond Portfolio, the Neuberger Berman Balanced
Portfolio and the Neuberger Berman Partner Portfolio.

     American Century Investment Management, Inc. ("American Century"), of
Kansas City, Missouri, is the investment adviser to Capital Appreciation
Portfolio.

    Fidelity Management & Research Corporation ("FMR"), of Boston,
Massachusetts, is the investment adviser to VIP Fund's Equity Income Portfolio
and Growth Portfolio and VIP Fund II's Asset Manager Portfolio and Index 500
Portfolio. FMR utilizes the services of two subsidiaries on a sub-advisory basis
for foreign securities investments for the Asset Manager Portfolio. These
subsidiaries are Fidelity Management & Research (U.K.) Inc. and Fidelity
Management & Research (Far East) Inc.

    Morgan Stanley Dean Witter Investment Management Inc. ("Morgan Stanley Dean
Witter"), of New York, New York, is the investment adviser to Morgan Stanley
Dean Witter Universal Funds' Emerging Markets Equity (International) Portfolio.



                                       27
<PAGE>


     Further information about the Funds is contained in the accompanying
prospectuses, which you should read in conjunction with this prospectus.

     We have entered into agreements with Penn Series, Neuberger Berman,
American Century Variable Portfolios, Fidelity Investments' VIP Fund, Fidelity
Investments' VIP Fund II and Morgan Stanley Dean Witter governing the Separate
Account's investment in those Funds. The advisers to American Century Variable
Portfolios, Fidelity Investments' VIP Fund, Fidelity Investments' VIP Fund II
and Morgan Stanley Dean Witter Portfolios, or their affiliates, compensate Penn
Mutual for administrative and other services rendered in making shares of the
portfolios available under the Policies.

    The shares of Penn Series, Neuberger Berman, American Century Variable
Portfolios, Fidelity Investments' VIP Fund, Fidelity Investments' VIP Fund II
and Morgan Stanley Dean Witter are sold not only to the Separate Account, but to
other separate accounts of Penn Mutual that fund benefits under variable annuity
policies. The shares of Neuberger Berman, American Century Variable Portfolios,
Fidelity Investments' VIP Fund, Fidelity Investments' VIP Fund II and Morgan
Stanley Dean Witter are also sold to separate accounts of other insurance
companies, and may also be sold directly to qualified pension and retirement
plans. It is conceivable that in the future it may become disadvantageous for
both variable life and variable annuity Policy separate accounts (and also
qualified pension and retirement plans) to invest in the same underlying mutual
fund. Although neither we nor Penn Series, Neuberger Berman, American Century
Variable Portfolios, Fidelity Investments' VIP Fund, Fidelity Investments' VIP
Fund II or Morgan Stanley Dean Witter currently perceives or anticipates any
such disadvantage, the Boards of Directors of Penn Series, American Century
Variable Portfolios and Morgan Stanley Dean Witter, respectively, and the Boards
of Trustees of Neuberger Berman, Fidelity Investments' VIP Fund and Fidelity
Investments' VIP Fund II, respectively, will monitor events to determine whether
any material conflict between variable annuity Policyowners and variable life
Policyowners (and also qualified pension and retirement plans with respect to
Neuberger Berman) arises.

    Material conflicts could result from such things as: (1) changes in state
insurance laws; (2) changes in federal income tax law; (3) changes in the
investment management of any Fund or of Penn Series, Neuberger Berman, American
Century Variable Portfolios, Fidelity Investments' VIP Fund, Fidelity
Investments' VIP Fund II and Morgan Stanley Dean Witter, respectively; or (4)
differences between voting instructions given by variable annuity Policyowners
and those given by variable life Policyowners. In the event of a material
irreconcilable conflict, we will take the steps necessary to protect our
variable annuity and variable life Policyowners. This could include
discontinuance of investment in a Fund.


- --------------------------------------------------------------------------------
MORE INFORMATION ABOUT POLICY VALUES

    On the policy date (the date from which policy years and monthly
anniversaries are measured), the policy value is equal to the initial net
premium. If the policy date and the policy issue date (the date the policy is
issued) are the same day, the policy value is equal to the initial net premium,
less the monthly deduction.

    On each valuation date (each day the New York Stock Exchange and our office
is open for business) thereafter, the policy value is the aggregate of the
Policy's variable account values and the fixed interest account value. The
policy value will vary to reflect the variable account values, interest credited
to the fixed interest account, policy charges, transfers, partial surrenders,
policy loans and policy loan repayments.

VARIABLE ACCOUNT VALUES

    When you allocate an amount to a variable account investment option, either
by net premium allocation or transfer, your Policy is credited with accumulation
units. The number of accumulation units is determined by dividing the amount
allocated to the variable account investment option by the variable account's
accumulation unit value for the valuation period in which the allocation was
made.

    The number of accumulation units credited to your Policy for a variable
account investment option will increase when net premiums are allocated to the
variable account, amounts are transferred to the variable account and loan
repayments are credited to the variable account. The number of accumulation
units will decrease when the allocated portion of the monthly deduction is taken
from the variable account, a policy loan is taken from the variable account, an
amount is transferred from the variable account or a partial surrender is made
from the variable account (including the partial surrender charge).


                                       28
<PAGE>


ACCUMULATION UNIT VALUES

    An accumulation unit value varies to reflect the investment experience of
the underlying investment fund in which the Policy is invested and the mortality
and expense risk charge assessed against the investment, and may increase or
decrease from one valuation date to the next. The accumulation unit value of
each subaccount of the Separate Account that invests in a fund was arbitrarily
set at $10 when the subaccount was established. For each valuation period after
the date of establishment, the accumulation unit value is determined by
multiplying the value of an accumulation unit for a subaccount for the prior
valuation period by the net investment factor for the subaccount for the current
valuation period.

NET INVESTMENT FACTOR

    The net investment factor is an index used to measure the investment
performance of a subaccount from one valuation period to the next. It is based
on the change in net asset value of the fund shares held by the subaccount, and
reflects any dividend or capital gain distributions on fund shares and the
deduction of the daily mortality and expense risk charge.

FIXED ACCOUNT VALUE

    On any valuation date, the fixed account value of a Policy is the total of
all net premiums allocated to the fixed account, plus any amounts transferred to
the fixed account, plus interest credited on such net premiums and transferred
amounts, less the amount of any transfers from the fixed account, less the
amount of any partial surrenders taken from the fixed account (including the
partial surrender charges), and less the pro rata portion of the monthly
deduction deducted from the fixed account. If there have been any policy loans,
the fixed account value is further adjusted to reflect the amount in the special
loan account, including transfers to and from the special loan account as loans
are taken and repayments are made, and interest credited on the policy special
loan account.

NET POLICY VALUE

    The net policy value on a valuation date is the policy value less the amount
of any policy loan on that date.

CASH SURRENDER VALUE

     The cash surrender value on a valuation date is the policy value reduced by
any surrender charge that would be assessed if the Policy were surrendered on
that date. The cash surrender value is used to calculate the loan value.

NET CASH SURRENDER VALUE

    The net cash surrender value on a valuation date is equal to the net policy
value reduced by any surrender charge that would be imposed if the Policy were
surrendered on that date. The net cash surrender value is used to calculate the
amount available to you for full or partial surrenders.


- --------------------------------------------------------------------------------
FEDERAL INCOME TAX CONSIDERATIONS

        The following summary provides a general description of the Federal
income tax considerations associated with the Policy and does not purport to be
complete or to cover all situations. This discussion is not intended as tax
advice. Counsel or other competent tax advisors should be consulted for more
complete information. This discussion is based on Penn Mutual's understanding of
the present Federal income tax laws as they are currently interpreted by the
Internal Revenue Service (the "IRS"). No representation is made as to the
likelihood of continuation of the present Federal income tax laws or of the
current interpretations by the IRS.

TAX STATUS OF THE POLICY

    To qualify as a life insurance contract for federal income tax purposes, the
Policy must meet the definition of a life insurance contract which is set forth
in Section 7702 of the Internal Revenue Code of 1986, as amended (the "Code").
The manner in which Section 7702 should be applied to certain features of the
Policy offered in this prospectus is not directly addressed by Section 7702 or
any guidance issued to date under Section 7702. Nevertheless, Penn Mutual
believes it is reasonable to conclude that the Policy will meet the Section 7702
definition of a life insurance contract. In the absence of final regulations or
other pertinent interpretations of Section 7702, however, there is necessarily
some 



                                       29


<PAGE>

uncertainty as to whether a Policy will meet the statutory life insurance
contract definition, particularly if it insures a substandard risk. If a Policy
were determined not to be a life insurance contract for purposes of Section
7702, such contract would not provide most of the tax advantages normally
provided by a life insurance contract.

    If it is subsequently determined that a Policy does not satisfy Section
7702, we may take whatever steps that are appropriate and reasonable to comply
with Section 7702. For these reasons, we reserve the right to restrict Policy
transactions as necessary to attempt to qualify it as a life insurance contract
under Section 7702.

    Section 817(h) of the Code requires that the investments of each Subaccount
of the Separate Account must be "adequately diversified" in accordance with
Treasury regulations in order for the Policy to qualify as a life insurance
contract under Section 7702 of the Code (discussed above). The Separate Account,
through the funds, intends to comply with the diversification requirements
prescribed in Treas. Reg. ss. 1.817-5, which affect how the funds' assets are to
be invested. Penn Mutual believes that the Separate Account will thus meet the
diversification requirement, and Penn Mutual will monitor continued compliance
with this requirement.

    The IRS has stated in published rulings that a variable contract owner will
be considered the owner of separate account assets if the contract owner
possesses incidents of ownership in those assets, such as the ability to
exercise investment control over the assets. In circumstances where the variable
contract owner is considered the owner of separate account assets, income and
gain from the assets would be includable in the variable contract owner's gross
income. In connection with the issuance of regulations on the phrase "adequate
diversification," the Treasury Department announced in 1984 that guidance would
be given, by way of regulation or ruling, on the "extent to which Policyholders
may direct their investments to particular subaccounts without being treated as
owners of underlying assets." As of the date of this Prospectus, no ruling or
regulation has been issued.

    The following discussion assumes that the Policy qualifies as a life
insurance contract for federal income tax purposes.

    We believe that the proceeds and cash value increases of a Policy should be
treated in a manner consistent with a fixed-benefit life insurance Policy for
Federal income tax purposes. Thus, the death benefit under the Policy should be
excludable from the gross income of the Beneficiary under Section 101(a)(1) of
the Code.

MODIFIED ENDOWMENT CONTRACTS

    The Internal Revenue Code establishes a class of life insurance contracts
designated as "modified endowment contracts," which applies to Policies entered
into or materially changed after June 20, 1988.

    Due to the Policy's flexibility, classification as a modified endowment
contract will depend on the individual circumstances of each Policy. In general,
a Policy will be a modified endowment contract if the accumulated premiums paid
at any time during the first seven policy years exceeds the sum of the net level
premiums which would have been paid on or before such time if the Policy
provided for paid-up future benefits after the payment of seven level annual
premiums. The determination of whether a Policy will be a modified endowment
contract after a material change generally depends upon the relationship of the
death benefit and policy value at the time of such change and the additional
premiums paid in the seven years following the material change. At the time a
premium is credited which would cause the Policy to become a modified endowment
contract, we will notify you that unless a refund of the excess premium (with
interest) is requested, your Policy will become a modified endowment contract.
You will have 30 days after receiving such notification to request the refund.

    All policies that we or our affiliate issues to the same owner during any
calendar year, which are treated as modified endowment contracts, are treated as
ONE modified endowment contract for purposes of determining the amount
includable in the gross income under Section 72(e) of the Code.

    The rules relating to whether a Policy will be treated as a modified
endowment contract are complex and make it impracticable to adequately describe
in the limited confines of this summary. Therefore, you may wish to consult with
a competent advisor to determine whether a Policy transaction will cause the
Policy to be treated as a modified endowment contract.


                                       30
<PAGE>

DISTRIBUTIONS FROM POLICIES CLASSIFIED AS MODIFIED ENDOWMENT CONTRACTS

         Policies classified as a modified endowment contract will be subject to
the following tax rules. First, all distributions, including distributions upon
surrender and partial withdrawals from such a Policy are treated as ordinary
income subject to tax up to the amount equal to the excess (if any) of the
policy value immediately before the distribution over the investment in the
Policy (described below) at such time. Second, loans taken from or secured by,
such a Policy are treated as distributions from such a Policy and taxed
accordingly. Past due loan interest that is added to the loan amount will be
treated as a loan. Third, a 10 percent additional income tax is imposed on the
portion of any distribution from, or loan taken from or secured by, such a
Policy that is included in income except where the distribution or loan is made
on or after the owner attains age 59 1/2, is attributable to the owner's
becoming totally and permanently disabled, or is part of a series of
substantially equal periodic payments for the life (or life expectancy) of the
owner or the joint lives (or joint life expectancies) of the owner and the
owner's Beneficiary.

DISTRIBUTIONS FROM POLICIES NOT CLASSIFIED AS MODIFIED ENDOWMENT CONTRACTS

    Distributions from a Policy that is not a modified endowment contract, are
generally treated as first recovering the investment in the Policy (described
below) and then, only after the return of all such investment in the Policy, as
distributing taxable income. An exception to this general rule occurs in the
case of a decrease in the Policy's death benefit or any other change that
reduces benefits under the Policy in the first 15 years after the Policy is
issued and that results in a cash distribution to the owner in order for the
Policy to continue complying with the Section 7702 definitional limits. Such a
cash distribution will be taxed in whole or in part as ordinary income (to the
extent of any gain in the Policy) under rules prescribed in Section 7702.

    Loans from, or secured by, a Policy that is not a modified endowment
contract are not treated as distributions. Instead, such loans are treated as
indebtedness of the owner.

    Finally, neither distributions (including distributions upon surrender) nor
loans from, or secured by, a Policy that is not a modified endowment contract
are subject to the 10 percent additional tax.

POLICY LOAN INTEREST

    Generally, personal interest paid on a loan under a Policy which is owned by
an individual is not deductible. In addition, interest on any loan under a
Policy owned by a taxpayer and covering the life of any individual will
generally not be tax deductible. The deduction of interest on policy loans may
also be subject to the restrictions of Section 264 of the Code. An owner should
consult a tax adviser before deducting any interest paid in respect of a policy
loan.

INVESTMENT IN THE POLICY

    Investment in the Policy means: (i) the aggregate amount of any premiums or
other consideration paid for a Policy, minus (ii) the aggregate amount received
under the Policy which is excluded from gross income of the owner (except that
the amount of any loan from, or secured by, a Policy that is a modified
endowment contract, to the extent such amount is excluded from gross income,
will be disregarded), plus (iii) the amount of any loan from, or secured by, a
Policy that is a modified endowment contract to the extent that such amount is
included in the gross income of the owner.

OTHER TAX CONSIDERATIONS

    The transfer of the Policy or the designation of a beneficiary may have
federal, state, and/or local transfer and inheritance tax consequences,
including the imposition of gift, estate and generation-skipping transfer taxes.
For example, the transfer of the Policy to, or the designation as beneficiary
of, or the payment of proceeds to, a person who is assigned to a generation
which is two or more generations below the generation of the owner, may have
generation skipping transfer tax considerations under Section 2601 of the Code.

    The individual situation of each owner or beneficiary will determine the
extent, if any, to which federal, state and local transfer taxes may be imposed.
Consult with your tax adviser for specific information in connection with these
taxes.


                                       31
<PAGE>

- --------------------------------------------------------------------------------
SALE OF THE POLICIES

    Hornor, Townsend & Kent, Inc. ("HTK"), a wholly-owned subsidiary of Penn
Mutual, acts as a principal underwriter of the Policies. HTK also acts as
principal underwriter for Penn Mutual Variable Annuity Account III, a separate
account also established by Penn Mutual and for PIA Variable Annuity Account I,
a separate account established by The Penn Insurance and Annuity Company, a
wholly-owned subsidiary of Penn Mutual. HTK is a registered broker-dealer under
the Securities Exchange Act of 1934 and a member of the National Association of
Securities Dealers, Inc. The Policy is sold by registered representatives of HTK
who are also appointed and licensed as insurance agents. The Policy may also be
offered through other insurance and securities brokers. Registered
representatives may be paid commissions on a Policy they sell based on premiums
paid in amounts up to 50% of first year premiums, 3% on premiums paid during the
second through fifteenth policy years, and 1.2% on premiums paid after the first
fifteen policy years. Registered representatives may also be paid commissions of
up to 0.25% of policy value. Other allowances and overrides also may be paid.
Registered representatives who meet certain productivity and profitability
standards may be eligible for additional compensation.

     For 1998, 1997 and 1996, Penn Mutual received premium payments on the
Policy in the approximate amount of $50,165,566, $37,235,661 and $24,697,000,
respectively, and compensated HTK in the approximate amounts of $261,524,
$152,836, and $27,800, respectively, for its services as principal underwriter.


- --------------------------------------------------------------------------------
PENN MUTUAL TRUSTEES AND OFFICERS

     Penn Mutual is managed by a board of trustees. The following table sets
forth the name, address and principal occupations during the past five years of
each of Penn Mutual's trustees.


BOARD OF TRUSTEES

<TABLE>
<CAPTION>

                                 POSITION WITH
NAME AND ADDRESS                 PENN MUTUAL              PRINCIPAL OCCUPATION DURING PAST FIVE YEARS
- -----------------------------------------------------------------------------------------------------------------------------

<S>                              <C>                      <C>
Robert E. Chappell               Chairman of the Board    Chairman of the Board and Chief Executive Officer (since 
The Penn Mutual Life             and Chief Executive      December 1996), President and Chief Executive Officer 
Insurance Company                Officer                  (April 1995-December 1996), President and Chief Operating 
Philadelphia, PA 19172                                    Officer, (January1994 to April 1995), The Penn Mutual Life
                                                          Insurance Company.
- -----------------------------------------------------------------------------------------------------------------------------
Daniel J. Toran                  President, Chief         President and Chief Operating Officer (since January 1997),
The Penn Mutual Life             Operating Officer        Executive Vice President, (May 1996-January 1997), The Penn
Insurance Company                and Trustee              Mutual Life Insurance Company; Executive Vice President, The
Philadelphia, PA 19172                                    New England Mutual Life Insurance Company (prior thereto).
- -----------------------------------------------------------------------------------------------------------------------------
Julia Chang Bloch                Trustee                  Visiting Professor, Institute of International Relations in Beijing,
1743 22nd Street, NW                                      China, and distinguished adviser, American Studies Center
Washington, DC 20008                                      (April 1998 to present); President, US-Japan Foundation (July 1996
                                                          to March 1998); Group Executive Vice President, Bank America NT 
                                                          & SA (June 1993 to June 1996).
- -----------------------------------------------------------------------------------------------------------------------------
James A. Hagen                   Trustee                  Retired (since May 1996), Chairman of the Board, Conrail, Inc.
2040 Montrose Lane                                        (prior thereto).
Wilmington, NC 28405
- -----------------------------------------------------------------------------------------------------------------------------
Philip E. Lippincott             Trustee                  Retired (since April 1994), Chairman and Chief Executive Officer,
4301 Bayberry Drive                                       Scott Paper Company (prior thereto).
Avalon, NJ 08202

</TABLE>

                                       32
<PAGE>
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                      <C>
John F. McCaughan                Trustee                  Retired Chairman (since 1996), Chairman of the Board, (prior thereto).
921 Pebble Hill Road                                      Betz Laboratories, Inc. 
Doylestown, PA 18901
- -----------------------------------------------------------------------------------------------------------------------------
Alan B. Miller                   Trustee                  Chairman and President, Universal Health Services, Inc.
367 S. Gulph Road
King of Prussia, PA 19406
- -----------------------------------------------------------------------------------------------------------------------------
Edmond F. Notebaert              Trustee                  President and Chief Executive Officer, The Children's Hospital of
34th & Civic Center Blvd.                                 Philadelphia (since 1987).
Philadelphia, PA 19104
- -----------------------------------------------------------------------------------------------------------------------------
Robert H. Rock                   Trustee                  President, MLR Holdings, LLC (since 1987).
9th Floor
1845 Walnut Street
Philadelphia, PA 19103
- -----------------------------------------------------------------------------------------------------------------------------
Norman T. Wilde, Jr.             Trustee                 President and Chief Executive Officer, Janney Montgomery Scott
1801 Market Street                                       Inc. (a securities broker/dealer and subsidiary of The Penn Mutual
Philadelphia, PA 19103                                   Life Insurance Company).
- -----------------------------------------------------------------------------------------------------------------------------
Wesley S. Williams, Jr., Esq.    Trustee                 Partner, Covington & Burling (law firm).
1201 Pennsylvania Ave., N.W.
P.O. Box 7566
Washington, D.C. 20004
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


     The following table sets forth the names, addresses and principal
occupations during the past five years of the senior officers of Penn Mutual
(other than officers who are members of Penn Mutual's Board of Trustees).

SENIOR OFFICERS

<TABLE>
<CAPTION>
<S>                        <C>
NAME                       PRINCIPAL OCCUPATION DURING PAST FIVE YEARS

- -----------------------------------------------------------------------------------------------------------------------------
John M. Albanese           Senior Vice President, Customer Service and Information Systems (since June 1997),
The Penn Mutual Life       Vice President, Information Systems Application (prior thereto), The Penn Mutual Life
Insurance Company          Insurance Company.
Philadelphia, PA 19172
- -----------------------------------------------------------------------------------------------------------------------------
George W. Bentham          Senior Vice President, Career Agency System (since April 1998), The Penn Mutual Life
The Penn Mutual Life       Insurance Company, Independent Consultant (1997); Senior Vice President & Chief of
Insurance Company          Marketing Officer (1995-1996), American General Life; Vice President,
Philadelphia, PA 19172     Individual Marketing (prior thereto), Alexander Hamilton Life.
- -----------------------------------------------------------------------------------------------------------------------------
Michael A. Biondolillo     Senior Vice President, Human Resources (since June 1997); Corporate Vice President and
The Penn Mutual Life       General Manager, Human Resources and Quality MG Industries, America (prior thereto).
Insurance Company
Philadelphia, PA 19172
- -----------------------------------------------------------------------------------------------------------------------------
Nancy S. Brodie            Executive Vice President and Chief Financial Officer (since December 1995), Senior Vice
The Penn Mutual Life       President and Chief Financial Officer (prior thereto),  The Penn Mutual Life Insurance
Insurance Company          Company.
Philadelphia, PA 19172
- -----------------------------------------------------------------------------------------------------------------------------
Larry L. Mast              Executive Vice President, The Penn Mutual Life Insurance Company (May 1997 to present).
The Penn Mutual Life       Formerly Senior Vice President, Lafayette Life Insurance Company (September 1994 to
Insurance Company          May 1997); Vice President, Security Benefit Insurance Company (May 1993 to September
Philadelphia, PA 19172     1994); Vice President, Home Life Insurance Company (July 1990 to May 1993); Agency
                           Manager, The Equitable Life Insurance Company (August 1978 to July 1990).

</TABLE>

                                       33

<PAGE>
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                      <C>
Harold E. Maude, Jr.       Senior Vice President, Independence Financial Network (since July 1996), Vice President,
The Penn Mutual Life       Independence Financial Network (prior thereto), The Penn Mutual Life Insurance Company.
Insurance Company
Philadelphia, PA 19172
- -----------------------------------------------------------------------------------------------------------------------------
Nina M. Mulrooney          General Auditor (since November 1991), Vice President, Market Conduct (since December 
The Penn Mutual Life       1997), Assistant Vice President, Corporate Accounting and Controls (prior thereto), 
Insurance Company          The Penn Mutual Life Insurance Company.
Philadelphia, PA 19172
- -----------------------------------------------------------------------------------------------------------------------------
Peter M. Sherman           Executive Vice President (since December 1998), Chief Investment Officer (since May
The Penn Mutual Life       1996),  Senior Vice President (May 1996 to December 1996), Vice President, Investments
Insurance Company          (January 1996 to April 1996), Vice President, Fixed Income Portfolio Management (prior
Philadelphia, PA 19172     thereto), The Penn Mutual Life Insurance Company; President, Independence Capital
                           Management, Inc. (an investment advisory organization and subsidiary of Penn Mutual).
</TABLE>

- --------------------------------------------------------------------------------
STATE REGULATION

    Penn Mutual is subject to regulation by the Department of Insurance of the
Commonwealth of Pennsylvania, which periodically examines our financial
condition and operations. We are also subject to the insurance laws and
regulations of all jurisdictions where we do business. The Policy described in
this prospectus has been filed with and, where required, approved by, insurance
officials in those jurisdictions where it is sold.

    We are required to submit annual statements of our operations, including
financial statements, to the insurance departments of the various jurisdictions
where we do business to determine solvency and compliance with applicable
insurance laws and regulations.


- ------------------------------------------------------------------------
ADDITIONAL INFORMATION

    A registration statement under the Securities Act of 1933 has been filed
with the SEC relating to the offering described in this prospectus. This
prospectus does not include all the information set forth in the registration
statement. The omitted information may be obtained at the SEC's principal office
in Washington, D.C. by paying the SEC's prescribed fees.


- ------------------------------------------------------------------------
INDEPENDENT AUDITORS

    Ernst & Young LLP serve as independent auditors of The Penn Mutual Life
Insurance Company and Penn Mutual Variable Life Account I. Their offices are
located at 2001 Market Street, Suite 4000, Philadelphia, PA.


- ------------------------------------------------------------------------
EXPERTS

    Actuarial matters included in this prospectus have been examined by Edward
S. Attarian, FSA, MAAA, Actuary of Penn Mutual, whose opinion is filed as an
exhibit to the Registration Statement.



                                       34
<PAGE>

- ------------------------------------------------------------------------
LITIGATION

    No litigation is pending that would have a material effect upon the
subaccounts or Penn Mutual.


- ------------------------------------------------------------------------
LEGAL MATTERS

    Morgan, Lewis & Bockius, LLP of Philadelphia, Pennsylvania, has provided
advice on certain matters relating to the federal securities laws and the
offering of the Policies.


- ------------------------------------------------------------------------
FINANCIAL STATEMENTS

    The financial statements of the Separate Account and of Penn Mutual appear
on the following pages. The financial statements of Penn Mutual should be
distinguished from any financial statements of the Separate Accounts and should
be considered only as bearing upon Penn Mutual's ability to meet its obligations
under the Policies.


                                       35
<PAGE>

               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS




The Penn Mutual Life Insurance Company and Contract Owners of Penn Mutual
Variable Life Account I


We have audited the accompanying statement of assets and liabilities of Penn
Mutual Variable Life Account I (comprising, respectively, Money Market Fund,
Quality Bond Fund, High Yield Bond Fund, Growth Equity Fund, Value Equity Fund,
Flexibly Managed Fund, Small Capitalization Fund, International Equity Fund,
Emerging Growth Fund, Balanced Portfolio, Limited Maturity Bond Portfolio,
Partners Portfolio, Capital Appreciation Portfolio, Equity Income Portfolio,
Growth Portfolio, Asset Manager Portfolio, Index 500 Portfolio, Emerging
Markets Equity Portfolio) as of December 31, 1998 and the related statement of
operations and statements of changes in net assets for the each of the periods
indicated therein. These financial statements are the responsibility of the
management of Penn Mutual Variable Life Account I. Our responsibility is to
express an opinion on these financial statements based on our audit.


We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of securities owned as of December 31, 1998,
by correspondence with the transfer agents. An audit also includes assessing
the accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe
that our audit provides a reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the portfolios
constituting the Penn Mutual Variable Life Account I at December 31, 1998, the
results of their operations and changes in their net assets for each of the
periods indicted therein, in conformity with generally accepted accounting
principles.






Philadelphia, Pennsylvania                       ERNST & YOUNG LLP
April 2, 1999

                                       36
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENT OF ASSETS AND LIABILITIES -- DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                MONEY           QUALITY        HIGH YIELD    GROWTH EQUITY
                                              TOTAL          MARKET FUND+      BOND FUND+      BOND FUND+        FUND+
                                         ---------------   ---------------   -------------   -------------   --------------
<S>                                      <C>               <C>               <C>             <C>             <C>
INVESTMENT IN COMMON STOCK
 Number of Shares ....................                        11,334,098         638,649         861,738          489,993
 Cost ................................    $235,497,972       $11,334,098      $6,652,404      $8,192,626      $11,729,650
ASSETS:
 Investments at Market Value .........    $257,521,685       $11,334,098      $6,641,947      $7,919,370      $15,130,985
 Dividends receivable ................          49,116            49,116              --              --               --
Liabilities:
 Due to (from) The Penn Mutual
  Life Insurance Company .............         221,956           (36,363)          1,424           1,812            3,933
                                          ------------       -----------      ----------      ----------      -----------
NET ASSETS ...........................    $257,348,845       $11,419,577      $6,640,523      $7,917,558      $15,127,052
                                          ============       ===========      ==========      ==========      ===========
</TABLE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENT OF OPERATIONS -- FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                               MONEY           QUALITY        HIGH YIELD     GROWTH EQUITY
                                              TOTAL        MARKET FUND++     BOND FUND++     BOND FUND++        FUND++
                                          -------------   ---------------   -------------   -------------   --------------
<S>                                       <C>             <C>               <C>             <C>             <C>
INVESTMENT INCOME:
 Dividends ............................    $ 4,222,562        $523,576        $ 294,435      $  615,511      $    10,136
Expense:
 Mortality and expense risk
  charges .............................      1,744,648          90,068           42,394          52,081           86,351
                                           -----------        --------        ---------      ----------      -----------
 Net investment income (loss) .........      2,477,914         433,508          252,041         563,430          (76,215)
                                           -----------        --------        ---------      ----------      -----------
 REALIZED AND UNREALIZED
  GAINS (LOSSES) ON
  INVESTMENTS:
 Realized gains (losses) from
  redemption of fund shares ...........        672,191              --            5,291             291           11,013
 Capital gains distributions ..........     15,495,765              --          198,445              --        1,579,046
                                           -----------        --------        ---------      ----------      -----------
 Net realized gains from
  investment transactions .............     16,167,956              --          203,736             291        1,590,059
 Net change in unrealized
  appreciation/depreciation of
  investments .........................      6,282,694              --          (14,899)       (318,691)       2,350,499
                                           -----------        --------        ---------      ----------      -----------
 Net realized and unrealized
  gains (losses) on investments             22,450,650              --          188,837        (318,400)       3,940,558
                                           -----------        --------        ---------      ----------      -----------
 NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS ..........................    $24,928,564        $433,508        $ 440,878      $  245,030      $ 3,864,343
                                           ===========        ========        =========      ==========      ===========
</TABLE>

- ----------
+     Investment in Penn Series Funds, Inc.
++    Investment in Neuberger Berman Advisers Management Trust
+++   Investment in American Century Variable Portfolios, Inc.
++++  Investment in Fidelity Investments' Variable Insurance Products Funds
      I and II
+++++ Investment in Morgan Stanley Dean Witter Universal Funds, Inc.


   The accompanying notes are an integral part of these financial statements.

                                       37
<PAGE>

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                    FLEXIBLY                              SMALL           EMERGING
 VALUE EQUITY        MANAGED       INTERNATIONAL     CAPITALIZATION        GROWTH
     FUND+            FUND+         EQUITY FUND+          FUND+             FUND+
- --------------   --------------   ---------------   ----------------   -------------
<S>              <C>              <C>               <C>                <C>
   1,585,105        3,017,417         1,218,820           650,958          340,754
 $31,453,934      $56,227,637       $19,383,461        $8,691,334       $4,774,068
 $35,490,505      $55,248,910       $22,401,909        $8,338,774       $5,939,334
          --               --                --                --               --
       8,841           12,414             5,512             1,984            1,797
 -----------      -----------       -----------        ----------       ----------
 $35,481,664      $55,236,496       $22,396,397        $8,336,790       $5,937,537
 ===========      ===========       ===========        ==========       ==========
</TABLE>

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                     FLEXIBLY                              SMALL            EMERGING
 VALUE EQUITY        MANAGED        INTERNATIONAL     CAPITALIZATION         GROWTH
    FUND++            FUND++        EQUITY FUND++         FUND++             FUND++
- --------------   ---------------   ---------------   ----------------   ---------------
<S>              <C>               <C>               <C>                <C>
 $   441,858      $  1,554,726       $   206,500         $ 52,380         $        --
     260,226           409,962           149,839           57,923              29,768
 -----------      ------------       -----------         --------         -----------
     181,632         1,144,764            56,661           (5,543)            (29,768)
 -----------      ------------       -----------         --------         -----------
     289,563           246,644           250,872                 (4)            9,622
   2,887,717         5,538,196           719,716          135,420                 790
 -----------      ------------       -----------         ----------       -----------
   3,177,280         5,784,840           970,588          135,416              10,412
    (904,321)       (4,524,890)        2,087,405         (791,507)          1,277,385
 -----------      ------------       -----------         ----------       -----------
   2,272,959         1,259,950         3,057,993         (656,091)          1,287,797
 -----------      ------------       -----------         ----------       -----------
 $ 2,454,591      $  2,404,714       $ 3,114,654        ($661,634)        $ 1,258,029
 ===========      ============       ===========         ==========       ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       38
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENT OF ASSETS AND LIABILITIES -- DECEMBER 31, 1998 (CONT'D.)
<TABLE>
<CAPTION>
                                                              LIMITED                             CAPITAL
                                            BALANCED       MATURITY BOND       PARTNERS        APPRECIATION
                                          PORTFOLIO++       PORTFOLIO++       PORTFOLIO++      PORTFOLIO+++
                                        ---------------   ---------------   ---------------   ----------------
<S>                                     <C>               <C>               <C>               <C>
Investment in Common Stock
Number of Shares ....................         314,303            88,920           433,797           639,216
Cost ................................      $4,865,196        $1,233,751        $8,393,609        $6,249,378
Assets:
Investments at Market Value .........      $5,135,714        $1,228,881        $8,211,769        $5,765,731
Dividends receivable ................              --                --                --                --
Liabilities:
Due to The Penn Mutual Life Insurance
 Company ............................           1,231               283             2,075             1,584
                                           ----------        ----------        ----------        ----------
Net Assets ..........................      $5,134,483        $1,228,598        $8,209,694        $5,764,147
                                           ==========        ==========        ==========        ==========
</TABLE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENT OF OPERATIONS -- FOR THE YEAR ENDED DECEMBER 31, 1998 (CONT'D.)
<TABLE>
<CAPTION>
                                                                        LIMITED                              CAPITAL
                                                      BALANCED       MATURITY BOND        PARTNERS        APPRECIATION
                                                    PORTFOLIO++       PORTFOLIO++       PORTFOLIO++       PORTFOLIO+++
                                                  ---------------   ---------------   ---------------   ----------------
<S>                                               <C>               <C>               <C>               <C>
Investment Income:
Dividends .....................................     $   87,653         $  49,871        $   15,266          $      --
Expense:
Mortality and expense risk charges ............         34,876             7,976            49,221             47,491
                                                    ----------         ---------        ----------          ---------
Net investment income (loss) ..................         52,777            41,895           (33,955)           (47,491)
                                                    ----------         ---------        ----------          ---------
Realized and Unrealized Gains (Losses) on
 Investments:
Realized gains (losses) from redemption of
 fund shares ..................................         (5,003)              242             5,188           (164,376)
Capital gains distributions ...................        615,658                --           480,865            304,408
                                                    ----------         ---------        ----------          ---------
Net realized gains from investment transactions        610,655               242           486,053            140,032
Net change in unrealized appreciation/
 depreciation of investments ..................       (184,479)          (13,221)         (271,429)          (261,202)
                                                    ----------         ---------        ----------          ---------
Net realized and unrealized gains (losses) on
 investments ..................................        426,176           (12,979)          214,624           (121,170)
                                                    ----------         ---------        ----------          ---------
Net increase (decrease) in net assets
 resulting from operations ....................     $  478,953         $  28,916        $  180,669         ($ 168,661)
                                                    ==========         =========        ==========          =========
</TABLE>

- ----------
+     Investment in Penn Series Funds, Inc.
++    Investment in Neuberger Berman Advisers Management Trust
+++   Investment in American Century Variable Portfolios, Inc.
++++  Investment in Fidelity Investments' Variable Insurance Products Funds
      I and II
+++++ Investment in Morgan Stanley Dean Witter Universal Funds, Inc.





   The accompanying notes are an integral part of these financial statements.
 

                                       39
<PAGE>

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                              EMERGING
   EQUITY INCOME             GROWTH            ASSET MANAGER           INDEX 500           MARKETS EQUITY
   PORTFOLIO++++         PORTFOLIO++++         PORTFOLIO++++         PORTFOLIO++++         PORTFOLIO+++++
- -------------------   -------------------   -------------------   -------------------   --------------------
<S>                   <C>                   <C>                   <C>                   <C>
        781,731               636,718               204,814               104,596               253,025
    $16,956,543           $21,094,184            $3,351,168           $12,706,988            $2,207,943
    $19,871,602           $28,569,544            $3,719,433           $14,774,172            $1,799,007
             --                    --                    --                    --                    --
          5,352                 7,739                   948                 4,001               197,389
    -----------           -----------            ----------           -----------            ----------
    $19,866,250           $28,561,805            $3,718,485           $14,770,171            $1,601,618
    ===========           ===========            ==========           ===========            ==========
</TABLE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                              EMERGING
   EQUITY INCOME             GROWTH            ASSET MANAGER           INDEX 500           MARKETS EQUITY
   PORTFOLIO++++         PORTFOLIO++++         PORTFOLIO++++         PORTFOLIO++++        PORTFOLIO+++++
- -------------------   -------------------   -------------------   -------------------   --------------------
<S>                   <C>                   <C>                   <C>                   <C>
    $   182,863           $    80,651            $  68,039            $    30,625             $   8,472
        142,405               186,928               24,502                 62,991                 9,646
    -----------           -----------            ---------            -----------             ---------
         40,458              (106,277)              43,537                (32,366)               (1,174)
    -----------           -----------            ---------            -----------             ---------
         (1,038)               33,351               (1,881)                (9,976)                2,392
        650,775             2,109,678              204,117                 70,934                    --
    -----------           -----------            ---------            -----------             ---------
        649,737             2,143,029              202,236                 60,958                 2,392
        963,306             5,047,623              136,988              1,980,793              (276,666)
    -----------           -----------            ---------            -----------             ---------
      1,613,043             7,190,652              339,224              2,041,751              (274,274)
    -----------           -----------            ---------            -----------             ---------
    $ 1,653,501           $ 7,084,375            $ 382,761            $ 2,009,385            ($ 275,448)
    ===========           ===========            =========            ===========             =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       40
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENTS OF CHANGES IN NET ASSETS -- FOR THE YEARS ENDED DECEMBER 31, 1998
AND 1997

<TABLE>
<CAPTION>
                                                                       TOTAL
                                                          --------------------------------
                                                                1998             1997
                                                          ---------------  ---------------
<S>                                                       <C>              <C>
OPERATIONS:
 Net investment income (loss) ..........................   $   2,477,914    $  2,286,799
 Net realized gains (losses) from investment
  transactions .........................................   $  16,167,956    $  6,873,413
 Net change in unrealized appreciation/
  depreciation of investments ..........................   $   6,282,694    $  8,957,231
                                                           -------------    ------------
Net increase (decrease) in net assets resulting from
 operations ............................................   $  24,928,564    $ 18,117,443
                                                           -------------    ------------
VARIABLE LIFE ACTIVITIES:
 Purchase payments .....................................   $  96,529,479    $ 68,853,918
 Death benefits ........................................        (121,041)       (227,121)
 Cost of Insurance .....................................     (14,082,492)     (9,134,776)
 Net Transfers .........................................      (3,175,599)     (1,981,811)
 Transfers of Policy Loans .............................         577,625         571,227
 Contract administration charges .......................      (3,850,403)     (2,917,736)
 Surrender benefits ....................................      (5,921,782)     (3,480,445)
                                                           -------------    ------------
Net increase (decrease) in net assets resulting from
 variable life activities ..............................      69,955,787      51,683,256
                                                           -------------    ------------
 Total increase (decrease) in net assets ...............      94,884,351      69,800,699
NET ASSETS:
 Beginning of year .....................................     162,464,494      92,663,795
                                                           -------------    ------------
 END OF YEAR ...........................................   $ 257,348,845    $162,464,494
                                                           =============    ============
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                  MONEY MARKET FUND+              QUALITY BOND FUND+
                                                          ----------------------------------  ----------------------------
                                                                1998              1997             1998           1997
                                                          ----------------  ----------------  -------------  -------------
<S>                                                       <C>               <C>               <C>            <C>
OPERATIONS:
 Net investment income (loss) ..........................   $      433,508    $      300,710    $  252,041     $  215,998
 Net realized gains (losses) from investment
  transactions .........................................               --                --       203,736          7,913
 Net change in unrealized appreciation/
  depreciation of investments ..........................               --                --       (14,899)        32,551
                                                           --------------    --------------    ----------     ----------
Net increase (decrease) in net assets resulting from
 operations ............................................          433,508           300,710       440,878        256,462
                                                           --------------    --------------    ----------     ----------
VARIABLE LIFE ACTIVITIES:
 Purchase payments .....................................       42,019,252        28,866,480     1,155,232      1,215,245
 Death benefits ........................................           (2,035)               --          (249)        (1,336)
 Cost of Insurance .....................................       (1,191,497)         (872,326)     (259,658)      (199,435)
 Net Transfers .........................................      (36,872,301)      (25,581,701)    1,041,850        458,596
 Transfers of Policy Loans .............................             (251)           89,746        10,440         13,339
 Contract administration charges .......................         (488,180)         (378,302)      (42,018)       (47,774)
 Surrender benefits ....................................         (418,927)         (145,321)     (105,331)      (105,819)
                                                           --------------    --------------    ----------     ----------
Net increase (decrease) in net assets resulting from
 variable life activities ..............................        3,046,061         1,978,576     1,800,266      1,332,816
                                                           --------------    --------------    ----------     ----------
 Total increase (decrease) in net assets ...............        3,479,569         2,279,286     2,241,144      1,589,278
NET ASSETS:
 Beginning of year .....................................        7,940,008         5,660,722     4,399,379      2,810,101
                                                           --------------    --------------    ----------     ----------
 END OF YEAR ...........................................   $   11,419,577    $    7,940,008    $6,640,523     $4,399,379
                                                           ==============    ==============    ==========     ==========
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                            HIGH YIELD BOND FUND+          GROWTH EQUITY FUND+
                                                        ----------------------------  ------------------------------
                                                             1998           1997            1998            1997
                                                        -------------  -------------  ---------------  -------------
<S>                                                     <C>            <C>            <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   $  563,430     $  374,009      ($   76,215)    ($  23,309)
 Net realized gains (losses) from investment
  transactions .......................................          291         12,914        1,590,059        811,998
 Net change in unrealized appreciation/
  depreciation of investments ........................     (318,691)       186,727        2,350,499        691,676
                                                         ----------     ----------       ----------      ---------
Net increase (decrease) in net assets resulting from
 operations ..........................................      245,030        573,650        3,864,343      1,480,365
                                                         ----------     ----------       ----------      ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................    1,768,367      1,004,141        2,036,864      1,437,064
 Death benefits ......................................         (232)        (1,457)            (413)       (50,472)
 Cost of Insurance ...................................     (377,793)      (250,416)        (570,484)      (399,675)
 Net Transfers .......................................    1,334,768        818,234        2,177,912        596,566
 Transfers of Policy Loans ...........................        8,460          2,899           15,214         29,423
 Contract administration charges .....................      (95,903)       (62,569)        (129,899)       (94,210)
 Surrender benefits ..................................     (220,758)      (134,700)        (316,681)      (244,609)
                                                         ----------     ----------       ----------      ---------
Net increase (decrease) in net assets resulting from
 variable life activities ............................    2,416,909      1,376,132        3,212,513      1,274,087
                                                         ----------     ----------       ----------      ---------
 Total increase (decrease) in net assets .............    2,661,939      1,949,782        7,076,856      2,754,452
NET ASSETS:
 Beginning of year ...................................    5,255,619      3,305,837        8,050,196      5,295,744
                                                         ----------     ----------       ----------      ---------
 END OF YEAR .........................................   $7,917,558     $5,255,619       $15,127,052     $8,050,196
                                                         ==========     ==========       ===========     ==========
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                                                              VALUE EQUITY FUND+
                                                        --------------------------------
                                                              1998             1997
                                                        ---------------  ---------------
<S>                                                     <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   $    181,632     $    155,892
 Net realized gains (losses) from investment
  transactions .......................................      3,177,280        1,423,465
 Net change in unrealized appreciation/
  depreciation of investments ........................       (904,321)       2,544,660
                                                         ------------     ------------
Net increase (decrease) in net assets resulting from
 operations ..........................................      2,454,591        4,124,017
                                                         ------------     ------------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................      7,712,812        6,366,819
 Death benefits ......................................         (3,109)         (70,127)
 Cost of Insurance ...................................     (2,002,921)      (1,349,019)
 Net Transfers .......................................      2,352,575        4,591,570
 Transfers of Policy Loans ...........................        129,894           47,924
 Contract administration charges .....................       (471,036)        (409,821)
 Surrender benefits ..................................       (800,734)        (498,860)
                                                         ------------     ------------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      6,917,481        8,678,486
                                                         ------------     ------------
 Total increase (decrease) in net assets .............      9,372,072       12,802,503
NET ASSETS:
 Beginning of year ...................................     26,109,592       13,307,089
                                                         ------------     ------------
 END OF YEAR .........................................   $ 35,481,664     $ 26,109,592
                                                         ============     ============
</TABLE>
- ----------
*     For the period from May 1, 1997 (date fund became available for 
      investment to contract owners) to December 31, 1997.
+     Investment in Penn Series Funds, Inc.
++    Investment in Neuberger Berman Advisers Management Trust
+++   Investment in American Century Variable Portfolios, Inc. (TCI
      Portfolios, Inc.'s name changed to American Century Variable 
      Portfolios, Inc. as of May 1, 1997)
++++  Investment in Fidelity Investments' Variable Insurance Products Funds
      I and II
+++++ Investment in Morgan Stanley Dean Witter Universal Funds, Inc.

   The accompanying notes are an integral part of these financial statements.

                                       41
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENTS OF CHANGES IN NET ASSETS -- FOR THE YEARS ENDED DECEMBER 31, 1998
AND 1997 (CONT'D)

<TABLE>
<CAPTION>
                                                            FLEXIBLY MANAGED FUND+
                                                        --------------------------------
                                                              1998             1997
                                                        ---------------  ---------------
<S>                                                     <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   $  1,144,764     $    949,494
 Net realized gains (losses) from investment
  transactions .......................................      5,784,840        2,543,108
 Net change in unrealized appreciation/
  depreciation of investments ........................     (4,524,890)       1,371,189
                                                         ------------     ------------
Net increase (decrease) in net assets resulting from
 operations ..........................................      2,404,714        4,863,791
                                                         ------------     ------------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................     12,234,331       11,469,514
 Death benefits ......................................        (17,851)         (71,412)
 Cost of Insurance ...................................     (3,137,840)      (2,384,305)
 Net Transfers .......................................      1,345,485        4,080,131
 Transfers of Policy Loans ...........................        139,613          217,489
 Contract administration charges .....................       (646,642)        (635,429)
 Surrender benefits ..................................     (1,299,724)      (1,056,819)
                                                         ------------     ------------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      8,617,372       11,619,169
                                                         ------------     ------------
 Total increase (decrease) in net assets .............     11,022,086       16,482,960
NET ASSETS:
 Beginning of year ...................................     44,214,410       27,731,450
                                                         ------------     ------------
 END OF YEAR .........................................   $ 55,236,496     $ 44,214,410
                                                         ============     ============
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                                                      SMALL
                                                          INTERNATIONAL EQUITY FUND+          CAPITALIZATION FUND+
                                                        --------------------------------  -----------------------------
                                                              1998             1997            1998           1997
                                                        ---------------  ---------------  -------------  --------------
<S>                                                     <C>              <C>              <C>            <C>
OPERATIONS:
 Net investment income (loss) ........................   $     56,661      $   327,027     ($   5,543)     ($   5,769)
 Net realized gains (losses) from investment
  transactions .......................................        970,588          477,764        135,416         305,901
 Net change in unrealized appreciation/
  depreciation of investments ........................      2,087,405          167,910       (791,507)        335,317
                                                         ------------      -----------      ---------       ---------
Net increase (decrease) in net assets resulting from
 operations ..........................................      3,114,654          972,701       (661,634)        635,449
                                                         ------------      -----------      ---------       ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................      4,244,414        3,663,296      2,372,356       1,432,627
 Death benefits ......................................        (15,627)          (5,840)       (10,571)             --
 Cost of Insurance ...................................     (1,050,548)        (773,212)      (505,718)       (271,482)
 Net Transfers .......................................      3,160,776          970,906      2,227,491       1,740,303
 Transfers of Policy Loans ...........................         65,814           39,319         11,010           1,886
 Contract administration charges .....................       (252,405)        (242,507)      (165,296)       (137,928)
 Surrender benefits ..................................       (633,058)        (317,635)      (129,707)        (87,759)
                                                         ------------      -----------      ---------       ---------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      5,519,366        3,334,327      3,799,565       2,677,647
                                                         ------------      -----------      ---------       ---------
 Total increase (decrease) in net assets .............      8,634,020        4,307,028      3,137,931       3,313,096
NET ASSETS:
 Beginning of year ...................................     13,762,377        9,455,349      5,198,859       1,885,763
                                                         ------------      -----------      ---------       ---------
 END OF YEAR .........................................   $ 22,396,397      $13,762,377      $8,336,790     $5,198,859
                                                         ============      ===========      ==========     ==========
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                             EMERGING GROWTH
                                                                PORTFOLIO+
                                                       ----------------------------
                                                            1998          1997*
                                                       -------------  -------------
<S>                                                    <C>            <C>
OPERATIONS:
 Net investment income (loss) .......................   ($  29,768)    ($   3,056)
 Net realized gains (losses) from
  investment transactions ...........................       10,412        103,234
 Net change in unrealized appreciation/
  depreciation of investments .......................    1,277,385       (112,119)
                                                         ---------      ---------
Net increase (decrease) in net assets resulting from
 operations .........................................    1,258,029        (11,941)
                                                         ---------      ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ..................................    1,376,626        213,011
 Death benefits .....................................           --             --
 Cost of Insurance ..................................     (270,389)       (37,401)
 Net Transfers ......................................    2,271,306      1,339,220
 Transfers of Policy Loans ..........................          949          1,315
 Contract administration charges ....................     (117,695)       (14,740)
 Surrender benefits .................................      (61,482)        (9,271)
                                                         ---------      ---------
Net increase (decrease) in net assets resulting from
 variable life activities                                3,199,315      1,492,134
                                                         ---------      ---------
 Total increase (decrease) in net assets ............    4,457,344      1,480,193
NET ASSETS:
 Beginning of year ..................................    1,480,193             --
                                                         ---------      ---------
 END OF YEAR ........................................    $5,937,537    $1,480,193
                                                         ==========    ==========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                           LIMITED MATURITY
                                                          BALANCED PORTFOLIO++             BOND PORTFOLIO++
                                                       ----------------------------  ----------------------------
                                                            1998           1997           1998           1997
                                                       -------------  -------------  --------------  ------------
<S>                                                    <C>            <C>            <C>             <C>
OPERATIONS:
 Net investment income (loss) .......................   $   52,777     $   24,109      $   41,895     $  19,870
 Net realized gains (losses) from
  investment transactions ...........................      610,655        143,065             242         1,045
 Net change in unrealized appreciation/
  depreciation of investments .......................     (184,479)       329,788         (13,221)        6,174
                                                        ----------     ----------      ----------     ---------
Net increase (decrease) in net assets resulting from
 operations .........................................      478,953        496,962          28,916        27,089
                                                        ----------     ----------      ----------     ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ..................................    1,068,630        750,229         300,887       129,943
 Death benefits .....................................       (2,001)            --              --            --
 Cost of Insurance ..................................     (278,391)      (204,934)        (58,968)      (37,130)
 Net Transfers ......................................      526,196         21,044         318,853       195,109
 Transfers of Policy Loans ..........................       83,335          8,450           5,849           136
 Contract administration charges ....................      (50,297)       (46,472)        (14,141)      (10,627)
 Surrender benefits .................................     (163,220)      (117,124)         (9,313)      (20,203)
                                                        ----------     ----------      ----------     ---------
Net increase (decrease) in net assets resulting from
 variable life activities                                1,184,252        411,193         543,167       257,228
                                                        ----------     ----------      ----------     ---------
 Total increase (decrease) in net assets ............    1,663,205        908,155         572,083       284,317
NET ASSETS:
 Beginning of year ..................................    3,471,278      2,563,123         656,515       372,198
                                                        ----------     ----------      ----------     ---------
 END OF YEAR ........................................   $5,134,483     $3,471,278      $1,228,598     $ 656,515
                                                        ==========     ==========      ==========     =========
</TABLE>

- ----------
*     For the period from May 1, 1997 (date fund became available for 
      investment to contract owners) to December 31, 1997.
+     Investment in Penn Series Funds, Inc.
++    Investment in Neuberger Berman Advisers Management Trust
+++   Investment in American Century Variable Portfolios, Inc. (TCI
      Portfolios, Inc.'s name changed to American Century Variable 
      Portfolios, Inc.
      as of May 1, 1997)
++++  Investment in Fidelity Investments' Variable Insurance Products Funds
      I and II
+++++ Investment in Morgan Stanley Dean Witter Universal Funds, Inc.



   The accompanying notes are an integral part of these financial statements.

                                       42
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENTS OF CHANGES IN NET ASSETS -- FOR THE YEARS ENDED DECEMBER 31, 1998
AND 1997 (CONT'D)

<TABLE>
<CAPTION>
                                                                  PARTNERS                 CAPITAL APPRECIATION
                                                                PORTFOLIO++                     PORTFOLIO+++
                                                        ----------------------------  ------------------------------
                                                             1998          1997*            1998            1997
                                                        -------------  -------------  ---------------  -------------
<S>                                                     <C>            <C>            <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   ($  33,955)    ($   5,104)    ($     47,491)   ($  48,298)
 Net realized gains (losses) from investment
  transactions .......................................      486,053            668           140,032        97,458
 Net change in unrealized appreciation/
  depreciation of investments ........................     (271,429)        89,588          (261,202)     (284,767)
                                                          ---------      ---------      ------------     ---------
Net increase (decrease) in net assets resulting from
 operations ..........................................      180,669         85,152          (168,661)     (235,607)
                                                          ---------      ---------      ------------     ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................    2,301,846        386,750         1,577,063     2,020,105
 Death benefits ......................................           --             --            (3,745)       (1,604)
 Cost of Insurance ...................................     (484,655)       (47,124)         (342,552)     (421,351)
 Net Transfers .......................................    3,388,292      2,721,133        (1,352,477)     (623,011)
 Transfers of Policy Loans ...........................       11,914         61,300            35,632        38,426
 Contract administration charges .....................     (201,761)       (21,320)          (53,636)     (105,328)
 Surrender benefits ..................................     (138,687)       (33,815)         (244,500)     (146,305)
                                                          ---------      ---------      ------------     ---------
Net increase (decrease) in net assets resulting from
 variable life activities ............................    4,876,949      3,066,924          (384,215)      760,932
                                                          ---------      ---------      ------------     ---------
 Total increase (decrease) in net assets .............    5,057,618      3,152,076          (552,876)      525,325
NET ASSETS:
 Beginning of year ...................................    3,152,076             --         6,317,023     5,791,698
                                                          ---------      ---------      ------------     ---------
 END OF YEAR .........................................    $8,209,694     $3,152,076     $  5,764,147     $6,317,023
                                                          ==========     ==========     ============     ==========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                 EQUITY INCOME
                                                                PORTFOLIO+++++
                                                        --------------------------------
                                                              1998             1997
                                                        ---------------  ---------------
<S>                                                     <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   $     40,458      $    27,835
 Net realized gains (losses) from investment
  transactions .......................................        649,737          527,069
 Net change in unrealized appreciation/
  depreciation of investments ........................        963,306        1,460,290
                                                         ------------      -----------
Net increase (decrease) in net assets resulting from
 operations ..........................................      1,653,501        2,015,194
                                                         ------------      -----------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................      4,640,276        3,478,226
 Death benefits ......................................        (20,055)            (417)
 Cost of Insurance ...................................     (1,115,035)        (658,142)
 Net Transfers .......................................      2,979,305        2,552,951
 Transfers of Policy Loans ...........................         25,171            7,118
 Contract administration charges .....................       (297,186)        (250,922)
 Surrender benefits ..................................       (430,380)        (233,942)
                                                         ------------      -----------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      5,782,096        4,894,872
                                                         ------------      -----------
 Total increase (decrease) in net assets .............      7,435,597        6,910,066
NET ASSETS:
 Beginning of year ...................................     12,430,653        5,520,587
                                                         ------------      -----------
 END OF YEAR .........................................   $ 19,866,250      $12,430,653
                                                         ============      ===========
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                                    GROWTH
                                                                PORTFOLIO++++
                                                        -------------------------------
                                                             1998             1997
                                                        --------------  ---------------
<S>                                                     <C>             <C>
OPERATIONS:
 Net investment income (loss) ........................   ($   106,277)    ($   43,860)
 Net realized gains (losses) from investment
  transactions .......................................      2,143,029         304,537
 Net change in unrealized appreciation/
  depreciation of investments ........................      5,047,623       2,035,646
                                                          -----------      ----------
Net increase (decrease) in net assets resulting from
 operations ..........................................      7,084,375       2,296,323
                                                          -----------      ----------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................      5,974,648       5,099,758
 Death benefits ......................................        (45,153)        (24,456)
 Cost of Insurance ...................................     (1,459,882)       (998,857)
 Net Transfers .......................................      2,873,583       1,434,688
 Transfers of Policy Loans ...........................         22,413           9,883
 Contract administration charges .....................       (385,848)       (376,844)
 Surrender benefits ..................................       (689,227)       (260,882)
                                                          -----------      ----------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      6,290,534       4,883,290
                                                          -----------      ----------
 Total increase (decrease) in net assets .............     13,374,909       7,179,613
NET ASSETS:
 Beginning of year ...................................     15,186,896       8,007,283
                                                          -----------      ----------
 END OF YEAR .........................................    $28,561,805     $15,186,896
                                                          ===========     ===========

</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                               ASSET MANAGER                     INDEX 500
                                                               PORTFOLIO++++                   PORTFOLIO++++
                                                        ----------------------------  -------------------------------
                                                             1998           1997            1998            1997*
                                                        -------------  -------------  ---------------  --------------
<S>                                                     <C>            <C>            <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   $   43,537     $   22,295      $   (32,366)     ($   4,612)
 Net realized gains (losses) from investment
  transactions .......................................      202,236         93,523           60,958            (281)
 Net change in unrealized appreciation/
  depreciation of investments ........................      136,988        148,479        1,980,793          86,391
                                                         ----------     ----------      -----------       ---------
Net increase (decrease) in net assets resulting from
 operations ..........................................      382,761        264,297        2,009,385          81,498
                                                         ----------     ----------      -----------       ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................      834,804        597,121        4,295,628         551,343
 Death benefits ......................................           --             --               --              --
 Cost of Insurance ...................................     (216,443)      (142,702)        (664,534)        (67,988)
 Net Transfers .......................................      807,683        466,840        7,630,497       1,438,291
 Transfers of Policy Loans ...........................        1,050          1,178            9,823           1,000
 Contract administration charges .....................      (49,185)       (42,870)        (335,545)        (30,351)
 Surrender benefits ..................................     (115,461)       (27,439)        (115,742)        (33,134)
                                                         ----------     ----------      -----------       ---------
Net increase (decrease) in net assets resulting from
 variable life activities ............................    1,262,448        852,128       10,820,127       1,859,161
                                                         ----------     ----------      -----------       ---------
 Total increase (decrease) in net assets .............    1,645,209      1,116,425       12,829,512       1,940,659
NET ASSETS:
 Beginning of year ...................................    2,073,276        956,851        1,940,659              --
                                                         ----------     ----------      -----------       ---------
 END OF YEAR .........................................   $3,718,485     $2,073,276      $14,770,171      $1,940,659
                                                         ==========     ==========      ===========      ==========
</TABLE>

- ----------
*     For the period from May 1, 1997 (date fund became available for investment
      to contract owners) to December 31, 1997.
+     Investment in Penn Series Funds, Inc.
++    Investment in Neuberger Berman Advisers Management Trust
+++   Investment in American Century Variable Portfolios, Inc. (TCI Portfolios,
      Inc.'s name changed to American Century Variable  Portfolios, Inc. as of
      May 1, 1997)
++++  Investment in Fidelity Investments' Variable Insurance Products Funds I
      and II
+++++ Investment in Morgan Stanley Dean Witter Universal Funds, Inc.

   The accompanying notes are an integral part of these financial statements.

                                       43
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENTS OF CHANGES IN NET ASSETS -- FOR THE YEARS ENDED DECEMBER 31, 1998
AND 1997 (CONT'D)

<TABLE>
<CAPTION>
                                                              EMERGING MARKETS
                                                              PORTFOLIO+++++
                                                       ------------------------------
                                                            1998            1997*
                                                       --------------   -------------
<S>                                                    <C>              <C>
OPERATIONS:
 Net investment income (loss) ......................     ($   1,174)     $    3,568
 Net realized gains (losses) from investment
  transactions .....................................          2,392          20,032
 Net change in unrealized appreciation/
  depreciation of investments ......................       (276,666)       (132,269)
                                                          ---------      ----------
Net increase (decrease) in net assets resulting from
 operations ........................................       (275,448)       (108,669)
                                                          ---------      ----------
VARIABLE LIFE ACTIVITIES:
 Purchase payments .................................        615,443         172,246
 Death benefits ....................................             --              --
 Cost of Insurance .................................        (95,184)        (19,277)
 Net Transfers .....................................        612,607         797,319
 Transfers of Policy Loans .........................          1,295             396
 Contract administration charges ...................        (53,730)         (9,722)
 Surrender benefits ................................        (28,850)         (6,808)
                                                          ---------      ----------
Net increase (decrease) in net assets resulting from
 variable life activities ..........................      1,051,581         934,154
                                                          ---------      ----------
 Total increase (decrease) in net assets ...........        776,133         825,485
NET ASSETS:
 Beginning of year .................................        825,485              --
                                                          ---------      ----------
 END OF YEAR .......................................     $1,601,618      $  825,485
                                                         ==========      ==========
 
</TABLE>

- ----------
*     For the period from May 1, 1997 (date fund became available for investment
      to contract owners) to December 31, 1997.
+     Investment in Penn Series Funds, Inc.
++    Investment in Neuberger Berman Advisers Management Trust
+++   Investment in American Century Variable Portfolios, Inc. (TCI Portfolios,
      Inc.'s name changed to American Century Variable  Portfolios, Inc. as of
      May 1, 1997)
++++  Investment in Fidelity Investments' Variable Insurance Products Funds I
      and II
+++++ Investment in Morgan Stanley Dean Witter Universal Funds, Inc.





   The accompanying notes are an integral part of these financial statements.

                                       44
<PAGE>

PENN MUTUAL VARIABLE LIFE ACCOUNT I
- --------------------------------------------------------------------------------
 
NOTES TO FINANCIAL STATEMENTS

December 31, 1998


NOTE 1. SIGNIFICANT ACCOUNTING POLICIES

     The significant accounting policies of Penn Mutual Variable Life Account I
(Account I) are as follows:

     GENERAL -- Account I was established by The Penn Mutual Life Insurance
Company (Penn Mutual) under the provisions of the Pennsylvania Insurance Law.
Account I is registered under the Investment Company Act of 1940, as amended,
as a unit investment trust. Account I offers units to variable life contract
owners to provide for the accumulation of value and for the payment of
benefits. Account I contains contracts of the Cornerstone VUL, Cornerstone VUL
II, Variable Estate Max and Momentum Builder variable life products. Contract
owners may borrow up to a specified amount depending on the policy value at any
time by submitting a written request for a policy loan. The preparation of the
accompanying financial statements requires management to make estimates and
assumptions that affect the reported values of assets and liabilities as of
December 31, 1998 and the reported amounts from operations and variable life
activities during 1998 and 1997. Actual results could differ from those
estimates. Certain 1997 amounts have been reclassified to conform with 1998
presentation.

     INVESTMENTS -- Assets of Account I are invested in shares of Penn Series
Funds, Inc. (Penn Series): Money Market, Quality Bond, High Yield Bond, Growth
Equity, Value Equity, Flexibly Managed, International Equity, Small
Capitalization and Emerging Growth Funds; Neuberger Berman Advisers Management
Trust (AMT): Limited Maturity Bond, Balanced and Partners Portfolios; American
Century Variable Portfolios, Inc. (ACI): Capital Appreciation Portfolio;
Fidelity Investments' Variable Insurance Products (Fidelity): Equity Income,
Growth, Asset Manager and Index 500 Portfolios; and Morgan Stanley Dean Witter
Universal Funds, Inc. (Morgan Stanley): Emerging Markets Equity Portfolio. Penn
Series, AMT, ACI, Fidelity and Morgan Stanley are open-end diversified
management investment companies. The investment in shares of these funds or
portfolios are carried at market value as determined by the underlying net
asset value of the respective funds or portfolios. Dividend income is recorded
on the ex-dividend date. Investment transactions are accounted for on a trade
date basis.

     FEDERAL INCOME TAXES -- Penn Mutual is taxed under federal law as a life
insurance company. Account I is part of Penn Mutual's total operations and is
not taxed separately. Under existing federal law, no taxes are payable on
investment income and realized gains of Account I.

     DIVERSIFICATION REQUIREMENTS -- Under the provisions of Section 817(h) of
the Internal Revenue Code, a variable annuity contract other than a contract
issued in connection with certain types of employee benefit plans will not be
treated as an annuity contract for federal tax purposes for any period for
which the investments of the segregated asset account on which the contract is
based are not adequately diversified. The Code provides that the "adequately
diversified" requirement may be met if the underlying investments satisfy
either a statutory safe harbor test or diversification requirements set forth
in regulations issued by the Secretary of Treasury. The Internal Revenue
Service has issued regulations under 817(h) of the Code. Penn Mutual believes
that Account I satisfies the current requirements of the regulations, and it
intends that Account I will continue to meet such requirements.


                                       45
<PAGE>

NOTE 2. PURCHASES AND SALES OF INVESTMENTS

     The following table shows aggregate cost of shares purchased and proceeds
from sales of each fund or portfolio for the year ended December 31, 1998:

<TABLE>
<CAPTION>
                                                  PURCHASES          SALES
                                               --------------   --------------
<S>                                            <C>              <C>
Money Market Fund ..........................    $ 36,054,655     $32,550,918
Quality Bond Fund ..........................       4,363,783       2,107,488
High Yield Bond Fund .......................       4,563,016       1,581,939
Growth Equity Fund .........................       6,091,870       1,363,231
Value Equity Fund ..........................      13,092,213       2,816,555
Flexibly Managed Fund ......................      20,607,570       5,059,318
International Equity Fund ..................      17,810,109      11,263,407
Small Capitalization Fund ..................       4,456,976         527,145
Emerging Growth Fund .......................       3,852,901         672,705
Limited Maturity Bond Portfolio ............         797,187         211,784
Balanced Portfolio .........................       2,576,819         728,784
Partners Portfolio .........................       5,994,086         663,770
Capital Appreciation Portfolio .............       1,786,184       2,077,878
Equity Income Portfolio ....................       7,326,892         852,484
Growth Portfolio ...........................      10,298,847       1,967,533
Asset Manager Portfolio ....................       1,825,283         316,669
Index 500 Portfolio ........................      11,645,446         793,223
Emerging Markets Equity Portfolio ..........       1,534,095         284,124
                                                ------------     -----------
Total ......................................    $154,677,932     $65,838,955
                                                ============     ===========
</TABLE>

NOTE 3. CONTRACT CHARGES

     Operations are charged for mortality and expense risks assumed by Penn
Mutual as follows:

     Cornerstone VUL is determined daily at a current annual rate of 0.75%
(guaranteed not to exceed 0.90%) of the average value of Cornerstone VUL;
Cornerstone VUL II is determined daily at a current annual rate guaranteed not
to exceed 0.90% of the average value of Cornerstone VUL II; Variable Estate Max
is determined daily at a current annual rate guaranteed not to exceed 0.90% of
the average value of Variable Estate Max; Momentum Builder is determined daily
at an annual rate of 0.65% of the average value of Momentum Builder.

     For each Cornerstone VUL, Cornerstone VUL II and Variable Estate Max
policy, on the date of issue and each monthly anniversary, a monthly deduction
is made from the policy value. The monthly deduction consists of insurance
charges, administrative charges and any charges for additional benefits added
by supplemental agreement to a policy. See original policy documents for
specific charges assessed.

     For each Momentum Builder policy, each month on the date specified in the
contract (or on the date the contract is withdrawn in full if other than the
date specified), a $4 contract administration charge, or a lesser amount under
state insurance laws, is deducted from the contract value. See original policy
documents for specific charges assessed.

     If a Cornerstone VUL or Cornerstone VUL II policy is surrendered within
the first 11 years, or a Variable Estate Max policy is surrendered within the
first 13 years, a contingent deferred sales charge will be assessed. This
charge will be deducted before any surrender proceeds are paid. See original
policy documents for specific charges assessed.

                                       46
<PAGE>

NOTE 4. UNIT VALUES

     As of December 31, 1998, the accumulation Units and accumulation Unit
Values For Variable Life Account I are as follows:

                                             ACCUMULATION     ACCUMULATION
                                                 UNITS         UNIT VALUE
                                            --------------   -------------
MONEY MARKET FUND
 Cornerstone VUL                                 180,163     $ 12.35
 Cornerstone VUL II                              477,687     $ 11.59
 Variable Estate Max                             104,128     $ 11.60
 Momentum Builder                                144,571     $ 16.95
QUALITY BOND FUND
 Cornerstone VUL                                 161,612     $ 14.27
 Cornerstone VUL II/Variable Estate Max          303,952     $ 13.41
 Momentum Builder                                 10,559     $ 24.41
HIGH YIELD BOND FUND
 Cornerstone VUL                                 185,358     $ 15.74
 Cornerstone VUL II/Variable Estate Max          301,994     $ 14.37
 Momentum Builder                                 24,304     $ 27.19
GROWTH EQUITY FUND
 Cornerstone VUL                                 286,826     $ 28.04
 Cornerstone VUL II/Variable Estate Max          239,949     $ 24.30
 Momentum Builder                                 32,676     $ 38.33
VALUE EQUITY FUND
 Cornerstone VUL                                 513,869     $ 24.48
 Cornerstone VUL II/Variable Estate Max        1,117,950     $ 20.09
FLEXIBLY MANAGED FUND
 Cornerstone VUL                               1,210,608     $ 19.23
 Cornerstone VUL II/Variable Estate Max        2,031,273     $ 15.67
 Momentum Builder                                 10,945     $ 40.29
INTERNATIONAL EQUITY FUND
 Cornerstone VUL                                 464,576     $ 19.49
 Cornerstone VUL II/Variable Estate Max          789,966     $ 16.91
SMALL CAPITALIZATION FUND
 Cornerstone VUL                                  81,463     $ 14.67
 Cornerstone VUL II/Variable Estate Max          489,652     $ 14.59
EMERGING GROWTH FUND
 Cornerstone VUL                                  44,758     $ 18.66
 Cornerstone VUL II/Variable Estate Max          274,162     $ 18.61
LIMITED MATURITY BOND PORTFOLIO
 Cornerstone VUL                                  11,610     $ 12.67
 Cornerstone VUL II/Variable Estate Max           90,231     $ 11.99
BALANCED PORTFOLIO
 Cornerstone VUL                                 138,657     $ 17.72
 Cornerstone VUL II/Variable Estate Max          169,155     $ 15.83
PARTNERS PORTFOLIO
 Cornerstone VUL                                 162,349     $ 12.88
 Cornerstone VUL II/Variable Estate Max          476,249     $ 12.85
CAPITAL APPRECIATION PORTFOLIO
 Cornerstone VUL                                 283,529     $ 10.60
 Cornerstone VUL II/Variable Estate Max          218,719     $ 12.61
EQUITY INCOME PORTFOLIO
 Cornerstone VUL                                 183,634     $ 19.11
 Cornerstone VUL II/Variable Estate Max          860,589     $ 19.01
GROWTH PORTFOLIO
 Cornerstone VUL                                 269,190     $ 23.95
 Cornerstone VUL II/Variable Estate Max          928,250     $ 23.82

                                       47
<PAGE>


                                             ACCUMULATION     ACCUMULATION
                                                 UNITS         UNIT VALUE
                                            --------------   -------------
ASSET MANAGER PORTFOLIO
 Cornerstone VUL                                 42,834      $ 17.41
 Cornerstone VUL II/Variable Estate Max         171,750      $ 17.31
INDEX 500 PORTFOLIO
 Cornerstone VUL                                133,377      $ 15.54
 Cornerstone VUL II/Variable Estate Max         818,962      $ 15.50
EMERGING MARKETS EQUITY PORTFOLIO
 Cornerstone VUL                                 51,104      $  6.78
 Cornerstone VUL II/Variable Estate Max         185,708      $  6.76






                                       48
<PAGE>

- --------------------------------------------------------------------------------
REPORT OF INDEPENDENT AUDITORS


THE BOARD OF TRUSTEES
THE PENN MUTUAL LIFE INSURANCE COMPANY
PHILADELPHIA, PENNSYLVANIA


We have audited the accompanying consolidated balance sheets of The Penn Mutual
Life Insurance Company and subsidiaries as of December 31, 1998 and 1997, and
the related consolidated income statements, statements of changes in equity,
and statements of cash flows for the years then ended. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits. The financial statements of the Company for the year ended December
31, 1996 were audited by other auditors whose report dated January 31, 1997
expressed an unqualified opinion on those statements.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of The
Penn Mutual Life Insurance Company and subsidiaries as of December 31, 1998 and
1997, and the results of their operations and their cash flows for the years
then ended, in conformity with generally accepted accounting principles.


                                          /s/ Ernst & Young LLP


Philadelphia, Pennsylvania
January 29, 1999
 


                                       49
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
AS OF DECEMBER 31,                                                         1998            1997
- -------------------------------------------------------------------   -------------   -------------
(IN THOUSANDS)
<S>                                                                   <C>             <C>
ASSETS
Debt securities, at fair value ....................................    $ 5,500,924     $5,427,652
Equity securities, at fair value ..................................          4,161         12,502
Mortgage loans on real estate .....................................         38,828         52,996
Real estate, net of accumulated depreciation ......................         15,791         22,358
Policy loans ......................................................        638,376        642,989
Short-term investments ............................................          1,024         43,470
Other invested assets .............................................         98,571         88,928
                                                                       -----------     ----------
 TOTAL INVESTMENTS ................................................      6,297,675      6,290,895
Cash and cash equivalents .........................................         24,468         37,064
Investment income due and accrued .................................        104,208        103,072
Deferred acquisition costs ........................................        399,742        384,542
Amounts recoverable from reinsurers ...............................         69,583         63,211
Broker/dealer receivables .........................................        793,522        526,797
Other assets ......................................................         94,179         92,203
Separate account assets ...........................................      2,302,937      1,869,094
                                                                       -----------     ----------
 TOTAL ASSETS .....................................................    $10,086,314     $9,366,878
                                                                       ===========     ==========
LIABILITIES
Reserves for payment of future policy benefits ....................    $ 2,761,319     $2,770,015
Other policyholder funds ..........................................      2,835,081      2,973,434
Policyholders' dividends payable ..................................         30,532         35,273
Broker/dealer payables ............................................        488,783        333,104
Accrued income tax payable: .......................................
 Current ..........................................................         34,853         17,476
 Deferred .........................................................        107,781         75,096
Other liabilities .................................................        383,744        283,666
Separate account liabilities ......................................      2,302,937      1,869,094
                                                                       -----------     ----------
 TOTAL LIABILITIES ................................................      8,945,030      8,357,158
                                                                       -----------     ----------
EQUITY
Retained earnings .................................................        944,145        857,711
Accumulated other comprehensive income - unrealized gains .........        197,139        152,009
                                                                       -----------     ----------
 TOTAL EQUITY .....................................................      1,141,284      1,009,720
                                                                       -----------     ----------
  TOTAL LIABILITIES AND EQUITY ....................................    $10,086,314     $9,366,878
                                                                       ===========     ==========
</TABLE>

The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       50
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                                             1998            1997            1996
- --------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS)
<S>                                                                     <C>             <C>             <C>
REVENUES
Premium and annuity considerations ..................................    $  171,354      $  195,220      $  199,821
Policy fee income ...................................................       114,681         102,398          89,349
Net investment income ...............................................       444,697         460,206         475,315
Net realized capital gains/(losses) .................................         3,912           9,655         (10,078)
Broker/dealer fees and commissions ..................................       331,285         290,005         241,068
Other income ........................................................        16,491          11,851          11,544
                                                                         ----------      ----------      ----------
 TOTAL REVENUE ......................................................     1,082,420       1,069,335       1,007,019
                                                                         ----------      ----------      ----------
BENEFITS AND EXPENSES
Benefits paid to policyholders and beneficiaries ....................       455,036         480,234         462,412
Policyholder dividends ..............................................        61,369          67,412          67,596
Increase/(decrease) in liability for future policy benefits .........       (12,356)        (11,972)         42,652
General expenses ....................................................       211,770         202,731         178,554
Broker/dealer sales expense .........................................       180,255         160,730         132,724
Amortization of deferred acquisition costs ..........................        42,223          43,223          46,137
                                                                         ----------      ----------      ----------
 TOTAL BENEFITS AND EXPENSES ........................................       938,297         942,358         930,075
                                                                         ----------      ----------      ----------
Income Before Income Taxes ..........................................       144,123         126,977          76,944
                                                                         ----------      ----------      ----------
Income taxes:
 Current ............................................................        49,509          50,061          37,944
 Deferred ...........................................................         8,180           3,851          (9,919)
                                                                         ----------      ----------      ----------
  NET INCOME ........................................................    $   86,434      $   73,065      $   48,919
                                                                         ==========      ==========      ==========
</TABLE>

The accompanying notes are an integral part of the consolidated financial
                                  statements.
 

                                       51
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
<TABLE>
<CAPTION>
                                                                       OTHER
                                                                   COMPREHENSIVE     RETAINED        TOTAL
FOR THE YEARS ENDED DECEMBER 31,                                       INCOME        EARNINGS        EQUITY
- ---------------------------------------------------------------   ---------------   ----------   -------------
(IN THOUSANDS)
<S>                                                               <C>               <C>          <C>
BALANCE AT JANUARY 1, 1996 ....................................      $ 158,941       $735,727     $  894,668
Comprehensive Income
 Net income for 1996 ..........................................             --         48,919         48,919
 Other comprehensive loss, net of tax .........................
 Unrealized depreciation of securities, net of reclassification
  adjustment ..................................................        (73,211)            --        (73,211)
                                                                     ---------       --------     ----------
Comprehensive Loss ............................................                                      (24,292)
                                                                     ---------       --------     ----------
BALANCE AT DECEMBER 31, 1996 ..................................         85,730        784,646        870,376
Comprehensive Income
 Net income for 1997 ..........................................             --         73,065         73,065
 Other comprehensive income, net of tax .......................
 Unrealized appreciation of securities, net of reclassification
  adjustment ..................................................         66,279             --         66,279
                                                                     ---------       --------     ----------
Comprehensive Income ..........................................                                      139,344
                                                                     ---------       --------     ----------
BALANCE AT DECEMBER 31, 1997 ..................................        152,009        857,711      1,009,720
Comprehensive Income
 Net income for 1998 ..........................................             --         86,434         86,434
 Other comprehensive income, net of tax .......................
 Unrealized appreciation of securities, net of reclassification
  adjustment ..................................................         45,130             --         45,130
                                                                     ---------       --------     ----------
Comprehensive Income ..........................................                                      131,564
                                                                     ---------       --------     ----------
BALANCE AT DECEMBER 31, 1998 ..................................      $ 197,139       $944,145     $1,141,284
                                                                     =========       ========     ==========
</TABLE>

The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       52
<PAGE>

- --------------------------------------------------------------------------------
 
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                                                  1998              1997              1996
- -------------------------------------------------------------------------   ---------------   ---------------   ---------------
(IN THOUSANDS)
<S>                                                                         <C>               <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income ..............................................................    $     86,434      $     73,065      $     48,919
Adjustments to reconcile net income to net cash provided by operations:
  Capitalization of policy acquisition costs ............................         (72,356)          (64,427)          (60,234)
  Amortization of deferred acquisition costs ............................          42,223            43,223            46,137
  Policy fees on universal life and investment contracts ................        (120,315)         (104,342)          (89,349)
  Interest credited on universal life and investment contracts ..........         146,081           160,417           171,051
  Depreciation and amortization .........................................           4,750            18,682            11,613
  Premiums due and other receivables ....................................          (1,293)           (7,291)             (105)
  Realized capital (gains)/losses .......................................          (3,912)           (9,655)           10,078
  (Increase)/decrease in accrued investment income ......................          (1,136)               60             6,474
  (Increase)/decrease in amounts due from reinsurers ....................          (6,372)           (4,329)          (14,200)
  Increase/(decrease) in future policy benefit reserves .................          (8,696)          (13,358)           58,697
  Increase/(decrease) in income tax payable .............................          25,622            (4,526)            7,798
  Other, net ............................................................           3,805            (6,693)           39,625
                                                                             ------------      ------------      ------------
     NET CASH PROVIDED BY OPERATING ACTIVITIES ..........................          94,835            80,826           236,504
                                                                             ------------      ------------      ------------
CASH FLOWS FROM INVESTING ACTIVITIES
Sale of investments:
  Debt securities available for sale ....................................       1,837,209         1,235,274           927,905
  Equity securities .....................................................          35,496            20,374            25,413
  Real estate ...........................................................           9,937            87,875            40,209
  Other .................................................................          18,074            14,355            15,284
Maturity and other principal repayments:
  Debt securities available for sale ....................................         496,283           472,474           278,290
  Mortgage loans ........................................................           2,357            61,813           156,643
Cost of investments acquired:
  Debt securities available for sale ....................................      (2,315,067)       (1,772,007)       (1,427,048)
  Equity securities .....................................................         (26,390)          (15,268)          (11,752)
  Mortgage loans ........................................................              --                --           (36,155)
  Real estate ...........................................................            (293)          (15,600)           (8,542)
  Other .................................................................         (17,917)          (15,503)           (8,789)
Change in policy loans, net .............................................           4,613            13,084             1,234
(Increase)/decrease in short-term investments, net ......................          42,446            (5,955)           51,290
Purchases of furniture and equipment, net ...............................          (9,446)           (4,116)           (6,449)
                                                                             ------------      ------------      ------------
     NET CASH (USED)/PROVIDED BY INVESTING
      ACTIVITIES ........................................................          77,302            76,800            (2,467)
                                                                             ------------      ------------      ------------
 
</TABLE>

                                  -continued-


The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       53
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                                         1998           1997           1996
- ------------------------------------------------------------------   ------------   ------------   ------------
(IN THOUSANDS)
<S>                                                                  <C>            <C>            <C>
CASH FLOWS FROM FINANCING ACTIVITIES
Deposits for universal life and investment contracts .............    $  589,070     $  653,233     $  625,816
Withdrawals from universal life and investment contracts .........      (605,821)      (552,311)      (567,697)
Transfers to separate accounts ...................................      (147,708)      (236,008)      (269,735)
Issuance/(repayment) of debt .....................................        90,772         24,842        (18,424)
(Increase)/decrease in net broker dealer receivables .............      (111,046)       (47,632)           296
                                                                      ----------     ----------     ----------
    NET CASH USED BY FINANCING ACTIVITIES ........................      (184,733)      (157,876)      (229,744)
                                                                      ----------     ----------     ----------
    NET DECREASE IN CASH AND CASH EQUIVALENTS ....................       (12,596)          (250)         4,293
CASH AND CASH EQUIVALENTS ........................................
  Beginning of the year ..........................................        37,064         37,314         33,021
                                                                      ----------     ----------     ----------
  End of the year ................................................    $   24,468     $   37,064     $   37,314
                                                                      ==========     ==========     ==========
</TABLE>

The accompanying notes are an intergal part of the consolidated financial
                                  statements.



                                       54
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(IN THOUSANDS OF DOLLARS)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

ORGANIZATION AND BASIS OF PRESENTATION

     The Penn Mutual Life Insurance Company was founded and commenced business
in 1847 as a mutual life insurance company. The Company concentrates primarily
on the sale of individual life insurance and annuity products. The primary
products that the Company currently markets are traditional whole life, term
life, universal life, variable life, immediate annuities and deferred
annuities, both fixed and variable. The Company markets its products through a
network of career agents, independent agents, and independent marketing
organizations. The Company is also involved in the broker-dealer business which
offers a variety of investment products and services and is conducted through
the Company's non-insurance subsidiaries. The Company sells its products in all
fifty states and the District of Columbia. The Company is pursuing the sale of
its disability income line of business. This business had total assets of
$226,672 as of December 31, 1998 and premium and annuity considerations of
$16,739 for the year then ended.

     The accompanying consolidated financial statements have been prepared in
conformity with generally accepted accounting principles and include the
accounts of The Penn Mutual Life Insurance Company, its wholly owned life
insurance subsidiary, The Penn Insurance and Annuity Company ("PIA"), and
non-insurance subsidiaries (principally broker/dealer and investment advisory
subsidiaries) (the "Company"). All significant intercompany accounts and
transactions have been eliminated in consolidation. The preparation of
financial statements requires management to make estimates and assumptions that
affect the amounts reported in the consolidated financial statements and notes
to the consolidated financial statements.

NEW ACCOUNTING PRONOUNCEMENTS

     As of January 1, 1998, the Company adopted Statement of Financial
Accounting Standards No. (SFAS) 130, "Reporting Comprehensive Income." SFAS No.
130 establishes standards for the reporting and display of comprehensive income
and its components in the financial statements. The initial application of SFAS
No. 130, required the reclassification of prior-year financial statements to
reflect the components of comprehensive income.

     During 1998, the Company adopted SFAS No. 132, "Employers' Disclosures
about Pensions and Other Postretirement Benefits," which revised disclosures
about pension and other postretirement benefit plans. As SFAS No. 132 does not
change the measurement or recognition of these plans, its adoption had no
impact on the Company's financial condition or results of operations.

     In June 1998, The FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." SFAS No. 133 requires all derivatives to
be recognized in the statement of financial position as either assets or
liabilities and measured at fair value. The corresponding derivative gains and
losses should be reported based on hedge relationships that exist. Changes in
the fair value of derivatives that are not designated as hedges or that do not
meet the hedge accounting criteria in SFAS No. 133, are required to be reported
in earning. SFAS No. 133 is effective for fiscal years beginning after June 15,
1999. Adoption of SFAS No. 133 is not expected to have a material effect on the
Company's financial condition or results of operations.

INVESTMENTS

     Debt securities (bonds, notes, redeemable preferred stocks and
mortgage-backed securities) which might be sold prior to maturity are
classified as available for sale. These securities are carried at fair value,
with the change in unrealized gains and losses reported in other comprehensive
income. Interest on debt securities is credited to income as it is earned. Debt
securities are amortized using the scientific method. These assumptions are
consistent with the current interest rate and economic environments. The
retrospective adjustment method is used to value all securities.

     Equity securities are classified as available for sale and carried at fair
value. Dividends on equity securities are credited to income on their
ex-dividend dates.

     The Company regularly evaluates the carrying value of debt and equity
securities based on current economic conditions, past credit loss experience
and other circumstances of the investee. A decline in a security's fair value
that is deemed to be other than temporary is treated as a realized loss and a
reduction in the cost basis of the security.


                                       55
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

     Mortgage loans on real estate are stated at unpaid principal balances, net
of unamortized discounts and valuation allowances. Valuation allowances on
impaired loans are based on the present value of expected future cash flows
discounted at the loan's original effective interest rate or the collateral
value if the loan is collateral dependent. However, if foreclosure is or
becomes probable, the measurement method used is collateral value.

     Investment real estate, which the Company has the intent to hold, is
carried at cost less accumulated depreciation and valuation reserves. The
Company establishes valuation reserves for investment real estate when declines
in value are deemed to be other then temporary based on an analysis of
discounted future cash flows. Properties held for sale are carried at the lower
of depreciated cost or fair value less selling costs. Valuation reserves are
established for properties held for sale when the fair value less estimated
selling costs is below depreciated cost. Real estate acquired through
foreclosure is recorded at the lower of cost or fair value less estimated
selling costs at the time of foreclosure. Depreciation is calculated using the
straight-line method over the estimated useful lives of the real estate.

     Policy loans are carried at the unpaid principal balances.

     Short-term investments include securities purchased with a maturity date
of 90 days to less than one year. Short-term investments are valued at cost.

     Other invested assets primarily include venture capital limited
partnerships which are carried at fair value.

     Realized gains and losses are determined by specific identification and
are included in income on the trade date, net of amortization of deferred
acquisition costs. Unrealized gains and losses, net of appropriate taxes and
amortization of deferred acquisition costs, are accounted for as a separate
component of other comprehensive income.

     The Company utilizes various financial instruments, such as interest rate
swaps, financial futures and structured notes, to hedge against interest rate
fluctuation. Most of these investments are recorded as accounting hedges using
a valuation method consistent with the valuation method of the assets hedged.
Gains and losses on these instruments are deferred and recognized in the
Consolidated Income Statements over the remaining life of the hedged security.
Changes in the fair value of these instruments are reported as unrealized gains
or losses. Realized gains or losses are recognized when the hedged securities
are sold.

CASH AND CASH EQUIVALENTS

     Cash and cash equivalents include cash on hand, money market instruments
and other debt securities with a maturity of 90 days or less when purchased.

OTHER ASSETS

     Property and equipment and leasehold improvements are stated at cost, less
accumulated depreciation and amortization. Depreciation is calculated using the
straight-line method over the estimated useful lives of the related assets.
Amortization of leasehold improvements is calculated using the straight-line
method over the lesser of the term of the leases or the estimated useful life
of the improvements. Accumulated depreciation and amortization on property and
equipment and leasehold improvements was $49,816 and $44,329 at December 31,
1998 and 1997, respectively. Related depreciation and amortization expense was
$8,586, $8,183 and $7,510 for the years ended December 31, 1998, 1997 and 1996,
respectively.

     Goodwill represents the excess of the cost of the businesses acquired over
the fair value of their net assets. These costs are amortized on a
straight-line basis over not more than 40 years and are included in other
assets in the Consolidated Balance Sheets. Unamortized goodwill amounted to
$16,126 and $16,932 at December 31, 1998 and 1997, respectively. Goodwill
amortization was $806, $808 and $909 for 1998, 1997 and 1996, respectively.

DEFERRED ACQUISITION COSTS

     Costs of acquiring new insurance and annuity contracts, which vary with
and are primarily related to the production of new business, have been deferred
to the extent that such costs are deemed recoverable from future gross profits.
Such costs include commissions, certain costs of policy issuance and
underwriting, and certain variable agency expenses.


                                       56
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

     Deferred acquisition costs related to participating traditional and
universal life insurance policies and annuity products without mortality risk
that include significant surrender charges are being amortized over the lesser
of the estimated or actual contract life in proportion to estimated gross
profits arising principally from interest, mortality and expense margins and
surrender charges. The effects on amortization of deferred acquisition costs of
revisions to estimated gross profits are reflected in earnings in the period
such estimated gross profits are revised. Deferred acquisition costs are
reviewed to determine that the unamortized portion of such costs is recoverable
from future estimated gross profits. Certain costs and expenses reported in the
consolidated income statements are net of amounts deferred.

SEPARATE ACCOUNTS

     Separate Account assets and liabilities represent segregated funds
administered and invested by the Company primarily for the benefit of variable
life insurance policyholders and annuity and pension contractholders, including
certain of the Company's benefit plans. The value of the assets in the Separate
Accounts reflects the actual investment performance of the respective accounts
and is not guaranteed by the Company. The carrying value for Separate Account
assets and liabilities approximates the estimated fair value of the underlying
assets.

INSURANCE LIABILITIES AND REVENUE RECOGNITION

     Participating Traditional Life and Life Contingent Annuity Products

     Future policy benefits include reserves for participating traditional life
insurance and life contingent annuity products and are established in amounts
adequate to meet the estimated future obligations of the policies in force.
Liabilities for participating traditional life products are computed using the
net level premium method, using assumptions for investment yields, mortality,
morbidity and withdrawals, which are consistent with the dividend fund interest
rate and mortality rates used in calculating cash surrender values. Interest
rate assumptions used in the calculation of the liabilities for participating
traditional life products ranged from 2.25% to 4.5%. Premiums are recognized as
income when due. Death and surrender benefits are reported in expense as
incurred.

     Liabilities for life contingent annuity products are computed by
estimating future benefits and expenses. Assumptions are based on Company
experience projected at the time of policy issue, with provision for adverse
deviations. Interest rate assumptions range from 2.25% to 13.25%. Premiums are
recognized as income as they are received. Death and surrender benefits are
reported in expense as incurred.

     Universal Life Products and Other Annuity Products

     Other policyholder funds represent liabilities for universal life and
investment-type annuity products. The liabilities for these products are based
on the contract account value which consists of deposits received from
customers and investment earnings on the account value, less administrative and
expense charges. The liability for universal life products is also reduced by
mortality charges. Liabilities for the non-life contingent annuity products are
computed by estimating future benefits and expenses. Assumptions are based on
Company experience projected at the time of policy issue. Interest rate
assumptions range from 2.0% to 11.25%.

     Contract charges assessed against account value for universal life and
investment-type annuities are reflected as policy fee income in revenue.
Interest credited to account values and universal life benefit claims in excess
of fund values are reflected as benefit expense.

     Policyholders' Dividends

     The majority of the Company's insurance products have been issued on a
participating basis. As of December 31, 1998, participating insurance expressed
as a percentage of insurance in force is 92%, and as a percentage of premium
income is 89%. The amount of policyholders' dividends to be paid is approved
annually by the Board of Trustees. The aggregate amount of policyholders'
dividends is calculated based on actual interest, mortality, morbidity and
expense experience for the year and on management's judgment as to the
appropriate level of equity to be retained by the Company. The carrying value
of this liability approximates the earned amount and fair value at December 31,
1998.

                                       57
<PAGE>
- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

BROKER/DEALER REVENUE RECOGNITION

     Broker-dealer transactions in securities and listed options, including
related commission revenue and expense, are recorded on a settlement-date
basis. There would be no material effect on the financial statements if such
transactions were recorded on a trade-date basis.

FEDERAL INCOME TAXES

     The Company files a consolidated federal income tax return with its life
and non-life insurance subsidiaries. Federal income taxes are charged or
credited to operations based upon amounts estimated to be payable or
recoverable as a result of taxable operations for the current year. Deferred
income tax assets and liabilities are established to reflect the impact of
temporary differences between the amount of assets and liabilities recognized
for financial reporting purposes and such amounts recognized for tax purposes.
These deferred tax assets or liabilities are measured by using the enacted tax
rates expected to apply to taxable income in the period in which the deferred
tax liabilities or assets are expected to be settled or realized.

REINSURANCE

     In the normal course of business, the Company seeks to limit its exposure
to loss on any single insured and to recover a portion of benefits paid by
ceding reinsurance to other insurance enterprises or reinsurers under excess
coverage and coinsurance contracts. The Company has set its retention limit for
acceptance of risk on life insurance policies at various levels up to $1,250.

     Insurance liabilities are reported before the effects of reinsurance.
Reinsurance receivables (including amounts related to insurance liabilities)
are reported as assets. Estimated reinsurance receivables are recognized in a
manner consistent with the liabilities related to the underlying reinsured
contracts.

2. INVESTMENTS:

DEBT SECURITIES

     The following tables summarize the Company's investment in debt
securities, including redeemable preferred stocks. All debt securities are
classified as available for sale and are carried at estimated fair value.
Amortized cost is net of cumulative writedowns for other than temporary
declines in value of $3,056 and $1,208 as of December 31, 1998 and 1997,
respectively.

<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 1998
                                                          -------------------------------------------------------------
                                                                               GROSS          GROSS         ESTIMATED
                                                             AMORTIZED      UNREALIZED     UNREALIZED         FAIR
                                                               COST            GAINS         LOSSES           VALUE
                                                          --------------   ------------   ------------   --------------
<S>                                                       <C>              <C>            <C>            <C>
U.S. Treasury securities and U.S. Government and agency
 securities ...........................................    $    13,109      $   1,271        $    --      $    14,380
States and political subdivisions .....................         12,094          2,216             --           14,310
Foreign governments ...................................         24,920          3,323             --           28,243
Corporate securities ..................................      3,058,066        299,489          4,956        3,352,599
Mortgage and other asset-backed securities ............      2,006,891         86,271          4,399        2,088,763
                                                           -----------      ---------        -------      -----------
Total bonds ...........................................      5,115,080        392,570          9,355        5,498,295
Redeemable preferred stocks ...........................          2,696             --             67            2,629
                                                           -----------      ---------        -------      -----------
   TOTAL ..............................................    $ 5,117,776      $ 392,570        $ 9,422      $ 5,500,924
                                                           ===========      =========        =======      ===========
</TABLE>

                                       58
<PAGE>
- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 1997
                                                          -------------------------------------------------------------
                                                                               GROSS          GROSS         ESTIMATED
                                                             AMORTIZED      UNREALIZED     UNREALIZED         FAIR
                                                               COST            GAINS         LOSSES           VALUE
                                                          --------------   ------------   ------------   --------------
<S>                                                       <C>              <C>            <C>            <C>
U.S. Treasury securities and U.S. Government and agency
 securities ...........................................    $   107,539      $   6,302        $    --      $   113,841
States and political subdivisions .....................         12,085            569             --           12,654
Foreign governments ...................................         20,397          3,049             --           23,446
Corporate securities ..................................      2,854,234        218,145          6,748        3,065,631
Mortgage and other asset-backed securities ............      2,133,758         76,160            757        2,209,161
                                                           -----------      ---------        -------      -----------
Total bonds ...........................................      5,128,013        304,225          7,505        5,424,733
Redeemable preferred stocks ...........................          3,085             --            166            2,919
                                                           -----------      ---------        -------      -----------
   TOTAL ..............................................    $ 5,131,098      $ 304,225        $ 7,671      $ 5,427,652
                                                           ===========      =========        =======      =========== 
</TABLE>
     The following tables summarize the amortized cost and estimated fair value
of debt securities, including redeemable preferred stocks, as of December 31,
1998 by contractual maturity.

<TABLE>
<CAPTION>
                                                          AMORTIZED        ESTIMATED
                                                            COST          FAIR VALUE
                                                       --------------   --------------
<S>                                                    <C>              <C>
Years to Maturity:
One or less ........................................    $   279,580      $   294,068
After one through five .............................        357,684          369,099
After five through ten .............................        566,864          631,968
After ten ..........................................      1,904,061        2,114,397
Mortgage and other asset-backed securities .........      2,006,891        2,088,763
                                                        -----------      -----------
  Total bonds ......................................      5,115,080        5,498,295
Redeemable preferred stocks ........................          2,696            2,629
                                                        -----------      -----------
  TOTAL ............................................    $ 5,117,776      $ 5,500,924
                                                        ===========      ===========
</TABLE>
     Expected maturities may differ from contractual maturities because certain
borrowers have the right to call or prepay obligations with or without call or
prepayment penalties. Mortgage and other asset-backed securities are presented
separately in the maturity schedule due to the potential for prepayment. The
weighted average life of these securities is 7.1 years.

     At December 31, 1998, the Company held $2,088,763 in mortgage and other
asset-backed securities. The structured securities portfolio consists of
commercial and residential mortgage pass-through holdings totaling $1,865,556
and securities backed by credit card receivables, auto loans, home equity and
manufactured housing loans totaling $223,207. These securities follow a
structured principal repayment schedule and are of high credit quality.
Securities totaling $1,512,963 are rated AAA and include $20,394 of
interest-only tranches that were retained from the securitization of the
Company's mortgage loan portfolio.

     At December 31, 1998, the largest industry concentration of the Company's
portfolio was investments in the finance industry of $624,768 representing 11%
of the total debt portfolio.

     Proceeds during 1998, 1997 and 1996 from sales of available-for-sale
securities were $1,931,269, $1,353,112 and $927,905, respectively. Gross gains
and gross losses realized on those sales were $37,324 and $35,257,
respectively, during 1998, $21,799 and $8,990, respectively, during 1997 and
$15,932 and $6,899, respectively, during 1996.

     The Company's investment portfolio of debt securities is predominantly
comprised of investment grade securities. At December 31, 1998 and 1997, debt
securities with amortized cost totaling $192,724 and $198,943, respectively,
were less than investment grade. At December 31, 1998 the Company held
securities with a carrying value of $9,170 which are to be restructured
pursuant to commenced negotiations. At December 31 1997, the Company did not
hold any securities which were either in default as to principal and/or
interest payments, were to be restructured pursuant to commenced negotiations
or were in situations where the borrowers went into bankruptcy subsequent to
acquisition. The Company did not hold any debt securities which were non-income
producing for the preceding twelve months as of December 31, 1998 and 1997.


                                       59
<PAGE>
- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

EQUITY SECURITIES

     During 1998, 1997 and 1996, the proceeds from sales of equity securities
amounted to $18,487, $20,374 and $25,413, respectively. The gross gains and
gross losses realized on those sales were $3,095 and $239, $975 and $239 and
$1,369 and $247 for 1998, 1997 and 1996, respectively.

MORTGAGE LOANS

     On August 29, 1996, the Company securitized the majority of its mortgage
loan portfolio by transferring the loans to a trust which qualifies as a REMIC
(Real Estate Mortgage Investment Conduit) under the Internal Revenue Code.
Prior to transferring the loans with a principal value of $781,564 and a book
value of $780,942, the loans were written down to a fair market value of
$755,559, and the related reserve of $25,285 was released. The trust issued
sixteen classes of Commercial Mortgage Pass-Through Certificates with a total
par value of $781,564. The certificates evidence the entire beneficial
ownership interest in the trust. The cash flow from the mortgages will be used
to repay the certificates over an average life of 4.28 years. The actual date
on which the principal amount of the notes may be paid in full could be
substantially earlier or later based on performance of the mortgages. The cash
flows of the assets of the trust will be the sole source of payments on the
notes. The Company has not guaranteed these certificates or the mortgage loans
held by the trust. As a result of this transaction, the Company recognized a
loss of $98 upon the transfer of the mortgages to the trust, representing the
difference between the fair market value of the certificates and the book value
of the mortgage loans transferred to the trust.

     The Company retained the highest quality classes of certificates with a
par value of $715,126 and a fair market value of $734,326 at the time of the
securitization. As of December 31, 1998, the par value and fair value of these
securities were $460,753 and $475,699, respectively. As of December 31, 1997,
the par value and fair value of these securities were $570,130 and $597,248,
respectively. The Company sold the lowest rated classes of certificates with a
par value of $66,438 and a fair market value of $24,838.

     The mortgage loans which were not included in the securitization and were
retained by the Company had a book value of $171,555 with a related reserve of
$21,907 and an estimated fair value of $153,405 on the date of the
securitization. Loans which the Company intended to dispose of within a period
of 6 to 24 months were written down to their estimated net realizable value.
These loans had a book value of $99,817 and an estimated net realizable value
of $81,310 at the time of the securitization. The writedown of $18,507 was
fully offset by a release in mortgage loss reserve. As of December 31, 1998 and
1997, the Company held $0 and $12,368 of these loans, respectively. The Company
intended to hold mortgage loans with a book value of $71,738 on the date of the
securitization through their remaining terms. As of December 31, 1998 and 1997,
the Company continued to hold $42,628 and $44,428 of these mortgages,
respectively. The Company discontinued the origination of commercial mortgage
loans in 1996.

     The following tables summarize the carrying value of mortgage loans, by
property type and geographic concentration, at December 31.

                                    1998           1997
                                ------------   -----------
Property Type
Office buildings ............     $  9,204      $ 20,012
Retail ......................        5,553         7,862
Dwellings ...................       24,741        25,237
Other .......................        3,130         3,685
Valuation allowance .........       (3,800)       (3,800)
                                  --------      --------
  TOTAL .....................     $ 38,828      $ 52,996
                                  ========      ========

                                        
                                       60
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

                                   1998         1997
                                ----------   ----------
Geographic Concentration
Northeast ...................    $ 10,273     $ 23,313
Midwest .....................       5,728        5,922
South .......................      12,075       12,502
West ........................      14,552       15,059
Valuation allowance .........      (3,800)      (3,800)
                                 --------     --------
  TOTAL .....................    $ 38,828     $ 52,996
                                 ========     ========

     The following table presents changes in the mortgage loan valuation
allowance for the years presented:

                                         1998         1997
                                      ----------   ----------
Balance at January 1 ..............    $ 3,800      $ 3,400
Provision .........................         --          400
Charge-offs .......................         --           --
                                       -------      -------
  BALANCE AT DECEMBER 31 ..........    $ 3,800      $ 3,800
                                       =======      =======

     As of December 31, 1998 and 1997, the Company's mortgage loan portfolio
contained no loans delinquent over 60 days or in foreclosure and there were no
non-income producing mortgage loans for the preceding twelve months.

     During 1998 and 1997, the Company did not restructure the terms of any
outstanding mortgages. As of December 31, 1998 and 1997, the mortgage loan
portfolio included $2,555 and $2,834, respectively, of restructured mortgage
loans. Restructured mortgage loans include commercial loans for which the basic
terms, such as interest rate, maturity date, collateral or guaranty have been
changed as a result of actual or anticipated delinquency. Restructures do not
include mortgages refinanced upon maturity at or above current market rates.
Gross interest income on restructured mortgage loans on real estate that would
have been recorded in accordance with the original terms of such loans amounted
to $258 and $298 in 1998 and 1997, respectively. Gross interest income from
these loans included in net investment income totaled $236 and $262 in 1998 and
1997, respectively.

     At December 31, 1998, no loans were considered to be impaired. At December
31, 1997, the recorded investment in loans that were considered to be impaired
was $12,368 that, as a result of writedowns, did not have a valuation
allowance. The average recorded investment in impaired loans during the year
ended December 31, 1998 and 1997 was approximately $6,184 and $38,096,
respectively. During 1998 and 1997, $163 and $1,454 was received, respectively,
on these impaired loans which was applied to the outstanding principal balance
or will be applied to principal at the date of foreclosure.

REAL ESTATE

     The following table summarizes the carrying value of the Company's real
estate holdings at December 31.

                                           1998          1997
                                       -----------   -----------
Investment .........................    $ 19,111      $ 19,999
Properties held for sale ...........       1,914         7,828
Less: Valuation allowance ..........      (5,234)       (5,469)
                                        --------      --------
  TOTAL ............................    $ 15,791      $ 22,358
                                        ========      ========

     At December 31, 1998 and 1997, accumulated depreciation on real estate
amounted to $6,218 and $6,498, respectively. Depreciation expense on real
estate totaled $1,071, $5,709 and $6,488 for the years ended December 31, 1998,
1997 and 1996, respectively. During 1997, the Company sold its largest real
estate investment for $65,007 cash to an unrelated buyer. At the date of the
sale, this property had a carrying value of $61,914, net of related reserves,
resulting in a gain of $3,093. During 1996, the Company wrote down the
statement value of this property by $16,000 to its estimated fair value, based
on changes in future valuation assumptions.


                                       61
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

OTHER

     Investments on deposit with regulatory authorities as required by law were
$7,104 and $7,106 at December 31, 1998 and 1997, respectively.

     As of December 31, 1998 and 1997, the Company's investments included
$475,699 and $597,248, respectively, of the tranches retained from the 1996
securitization of the Company's commercial mortgage loan portfolio. These
investments represented 42% and 59% of equity at December 31, 1998 and 1997,
respectively.

3. INVESTMENT INCOME AND CAPITAL GAINS:

     The following table summarizes the sources of investment income, excluding
investment gains/(losses), for the year ended December 31.
<TABLE>
<CAPTION>
                                            1998           1997           1996
                                        ------------   ------------   ------------
<S>                                     <C>            <C>            <C>
Debt securities .....................    $ 395,628      $ 390,852      $ 356,669
Equity securities ...................          206          1,371          1,313
Mortgages ...........................        4,268         12,098         62,454
Real estate .........................        2,903         17,519         24,143
Policy loans ........................       39,760         40,921         40,580
Short-term investments ..............        2,029          2,426          6,052
Other invested assets ...............       11,330         21,268         14,665
Cash and cash equivalents ...........            3              2             44
                                         ---------      ---------      ---------
Gross investment income .............      456,127        486,457        505,920
 Less: Investment expenses ..........       11,430         26,251         30,605
                                         ---------      ---------      ---------
Investment income, net ..............    $ 444,697      $ 460,206      $ 475,315
                                         =========      =========      =========
</TABLE>

     The following table summarizes net realized capital gains/(losses) on
investments for the year ended December 31. Net realized capital gains/(losses)
include decreases in valuation allowances of $235, $3,154 and $44,164 in 1998,
1997 and 1996, respectively.

<TABLE>
<CAPTION>
                                                            1998          1997           1996
                                                        -----------   -----------   --------------
<S>                                                     <C>           <C>           <C>
Debt securities .....................................    $    110      $ 12,991       $   10,412
Equity securities ...................................       2,856           417            1,122
Mortgage loans ......................................         210           280           (2,821)
Real estate .........................................       4,148          (684)         (22,356)
Other ...............................................      (2,109)         (811)           3,565
Amortization of deferred acquisition costs ..........      (1,303)       (2,538)              --
                                                         --------      --------       ----------
Realized gains/(losses) .............................    $  3,912      $  9,655       $  (10,078)
                                                         ========      ========       ==========
</TABLE>

     
                                       62
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

     The following table summarizes the change in unrealized gains and losses
for investments carried at fair value which are reflected in other
comprehensive income for the year ended December 31.

<TABLE>
<CAPTION>
                                                        1998          1997             1996
                                                    -----------   ------------   ---------------
<S>                                                 <C>           <C>            <C>
Unrealized gains/(losses):
 Debt securities ................................    $  86,594     $ 160,850       $  (149,259)
 Equity securities ..............................       (2,092)          408              (582)
 Other ..........................................       (2,091)      (14,581)           (1,545)
                                                     ---------     ---------       -----------
                                                        82,411       146,677          (151,386)
                                                     ---------     ---------       -----------
Less:
 Deferred policy acquisition costs ..............      (12,841)      (45,043)           38,324
 Deferred income taxes ..........................      (24,440)      (35,355)           39,851
                                                     ---------     ---------       -----------
Net change in unrealized gains/(losses) .........    $  45,130     $  66,279       $   (73,211)
                                                     =========     =========       ===========
</TABLE>

     The following table sets forth the reclassification adjustment required to
avoid double-counting in comprehensive income items that are included as part
of net income for a period that also had been part of other comprehensive
income in earlier periods:

<TABLE>
<CAPTION>
                                                                             1998          1997           1996
                                                                         -----------   -----------   --------------
<S>                                                                      <C>           <C>           <C>
Reclassification Adjustments
Unrealized holding gains/(losses) arising during period ..............    $ 53,576      $ 71,797       $  (57,160)
Reclassification adjustment for gains included in net income .........       8,446         5,518           16,051
                                                                          --------      --------       ----------
Unrealized gains/(losses) on investments, net of
 reclassification adjustment .........................................    $ 45,130      $ 66,279       $  (73,211)
                                                                          ========      ========       ==========
</TABLE>
     Reclassification adjustments reported in the above table for the years
ended December 31, 1998, 1997 and 1996 are net of income tax expense of $7,679,
$4,519 and $13,350, respectively, and $5,815, $2,875 and $8,740, respectively,
relating to the effects of such amounts on deferred acquisition costs.


                                       63
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

4. FAIR VALUE INFORMATION:

     The following table summarizes the carrying value and estimated fair value
of the Company's financial instruments as of December 31, 1998 and 1997.

<TABLE>
<CAPTION>
                                                            1998                              1997
                                               -------------------------------   -------------------------------
                                                  CARRYING           FAIR           CARRYING           FAIR
                                                    VALUE            VALUE            VALUE            VALUE
                                               --------------   --------------   --------------   --------------
<S>                                            <C>              <C>              <C>              <C>
FINANCIAL ASSETS:
 Debt securities
   Available for sale ......................    $ 5,500,924      $ 5,500,924      $ 5,427,652      $ 5,427,652
 Equity securities
   Common stock ............................            158              158            3,051            3,051
 Non-redeemable preferred stocks ...........          4,003            4,003            9,451            9,451
 Mortgage loans ............................         38,828           42,678           52,996           57,224
 Policy loans ..............................        638,376          605,144          642,989          606,681
 Cash and cash equivalents .................         24,468           24,468           37,064           37,064
 Short-term investments ....................          1,024            1,024           43,470           43,470
 Separate account assets ...................      2,302,937        2,302,937        1,869,094        1,869,094
 Other invested assets .....................         98,571           98,571           88,928           88,928

FINANCIAL LIABILITIES:
 Investment-type contracts
   Individual annuities ....................    $ 1,108,274      $ 1,143,373      $ 1,225,192      $ 1,260,639
   Guaranteed investment contracts .........         39,571           40,556           59,809           61,456
   Other group annuities ...................        113,974          115,422          147,061          148,257
   Other policyholder funds ................      1,573,262        1,573,262        1,541,372        1,541,372
                                                -----------      -----------      -----------      -----------
 Total policyholder funds ..................      2,835,081        2,866,627        2,973,434        3,011,724
 Policyholders' dividends payable ..........         30,532           30,532           35,273           35,273
 Separate account liabilities ..............      2,302,937        2,302,937        1,869,094        1,869,094
 
</TABLE>

     The estimated fair values for the Company's investments in debt and equity
securities are based on quoted market prices, where available. In situations
where market prices are not readily available, primarily private placements,
fair values are estimated using a formula pricing method based on fair values
of securities with similar characteristics. The estimated fair value of
currently performing mortgage loans is estimated by discounting the cash flows
associated with the investment, using an interest rate currently offered for
similar loans to borrowers with similar credit ratings. Loans with similar
credit quality, characteristics and time to maturity are aggregated for
purposes of discounted cash flow analysis. Assumptions regarding credit risk,
cash flows and discount rates are determined using the available market and
borrower-specific information. The estimated fair value for non-performing
loans is based on the estimated fair value of the underlying real estate, which
is based on recent appraisals or other estimation techniques. The estimated
fair value of policy loans is calculated by discounting estimated future cash
flows using interest rates currently being offered for similar loans. Loans
with similar characteristics are aggregated for purposes of the calculations.
The carrying values of cash, cash equivalents, short-term investments and
separate account assets approximate their fair values. The estimated fair
values for the venture capital limited partnerships are based on values
determined by the partnerships' managing general partners. The resulting
estimated fair values may not be indicative of the value which could be
negotiated in an actual sale.

     The fair values of the Company's liabilities for individual annuities,
guaranteed investment contracts and certain group annuities are estimated by
discounting the cash flows associated with the contracts, using an interest
rate currently offered for similar contracts with maturities similar to those
remaining for the contracts being valued. The statement value for certain of
the other group annuities approximates their fair value due to the nature of
the contracts. The statement values of other policyholder funds, policyholders'
dividends payable and separate account liabilities approximate their fair
values.

                                       64
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

     Currently, disclosure of estimated fair values is not required for all the
Company's assets and liabilities. Therefore, presentation of the estimated fair
value of a significant portion of assets without a corresponding valuation of
liabilities associated with insurance contracts can be misinterpreted. The
estimated fair values of liabilities under all of the Company's contracts are
considered in the overall management of interest rate risk. The continuing
management of the relationship between the maturities of the Company's
investments and the amounts due under insurance contracts reduces the Company's
exposure to changing interest rates.

     The Company is exposed to interest rate risk on its interest-sensitive
products. The Company's investment strategy is designed to minimize interest
risk by managing the durations and anticipated cash flows of the Company's
assets and liabilities.

     To minimize exposure and reduce risk from exchange and interest rate
fluctuations in the normal course of business, the Company enters into interest
rate swap programs for purposes other than trading. As of December 31, 1998 and
1997, the Company had interest rate swaps with aggregate notional amounts equal
to $95,000 and $105,000, respectively, with average unexpired terms of 8 and 19
months, respectively. Interest rate swap agreements involve the exchange of
fixed and floating rate interest payment obligations without an exchange of the
underlying notional principal amounts. During the term of the swap, the net
settlement amount is accrued as an adjustment to interest income. Gross
unrealized gains and losses, which represent fair value based on dealer-quoted
prices, were $2,248 and $0, respectively, at December 31, 1998 and $5,164 and
$0, respectively, at December 31, 1997. These fair values represent the amount
at risk if the counterparties default and the amount that the Company would
receive to terminate the contracts, taking into account current interest rates
and, where appropriate, the current creditworthiness of the counterparties.

     In the normal course of business, the Company loans securities under
arrangements in which collateral is obtained in amounts greater than the
current market value of loaned securities. This collateral is held in the form
of cash, cash equivalents or securities issued or guaranteed by the United
States Government. The Company is at risk to the extent the value of loaned
securities exceeds the value of the collateral obtained. The Company controls
this risk by requiring collateral of the highest quality and requiring that
additional collateral be deposited when the market value of loaned securities
increases in relation to the collateral held or the value of the collateral
held decreases in relation to the value of the loaned securities. The Company
had loaned securities outstanding of $38,144 and $155,356 as of December 31,
1998 and 1997, respectively.

5. INCOME TAXES:

     The Company follows the asset and liability method of accounting for
income taxes whereby current and deferred tax assets and liabilities are
recognized utilizing currently enacted tax laws and rates. Deferred taxes are
adjusted to reflect tax rates at which future tax liabilities or assets are
expected to be settled or realized.


                                       65
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

     Deferred income taxes reflect the impact for financial statement reporting
purposes of temporary differences between the financial statement carrying
amounts and tax bases of assets and liabilities. The significant temporary
differences that give rise to the deferred tax assets and liabilities at
December 31 relate to the following:

                                                  1998          1997
                                              -----------   -----------
DEFERRED TAX ASSETS
 Future policy benefits ...................    $  92,909     $ 88,172
 Dividend award ...........................       10,255       11,970
 Allowances for investment losses .........        4,232        3,667
 Employee benefit liabilities .............       29,762       27,979
 Other ....................................       18,677       24,728
                                               ---------     --------
   Total deferred tax asset ...............      155,835      156,516
                                               ---------     --------
DEFERRED TAX LIABILITIES
 Deferred acquisition costs ...............      135,248      127,495
 Unrealized investment gains ..............      105,993       81,553
 Other ....................................       22,375       22,564
                                               ---------     --------
   Total deferred tax liability ...........      263,616      231,612
                                               ---------     --------
NET DEFERRED TAX LIABILITY ................    $ 107,781     $ 75,096
                                               =========     ========

     The federal income taxes attributable to consolidated net income are
different from the amounts determined by multiplying consolidated net income
before federal income taxes by the expected federal income tax rate. The
difference between the amount of tax at the U.S. federal income tax rate of 35%
and the consolidated tax provision is summarized as follows:

<TABLE>
<CAPTION>
                                                          1998          1997          1996
                                                      -----------   -----------   -----------
<S>                                                   <C>           <C>           <C>
Tax expense at 35% ................................    $ 50,443      $ 44,442      $ 26,930
Increase/(decrease) in income taxes resulting from:
 Differential earnings amount .....................       2,681         6,942           500
 Other ............................................       4,565         2,528           595
                                                       --------      --------      --------
Federal income tax expense/(benefit) ..............    $ 57,689      $ 53,912      $ 28,025
                                                       ========      ========      ========
</TABLE>
     As a mutual life insurance company, the Company is subject to Internal
Revenue Code provisions which require mutual, but not stock, life insurance
companies to include the Differential Earnings Amount (DEA) in each year's
taxable income. This amount is computed by multiplying the Company's average
taxable equity base by a prescribed rate, which is intended to reflect the
difference between stock and mutual companies' earnings rates.

     The Internal Revenue Service has examined the Company's income tax returns
through the year 1994. Management believes that an adequate provision has been
made for potential assessments.

                                       66
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

6. BENEFIT PLANS:

     The following table summarizes the funded status and accrued benefit cost
for the Company's defined benefit plans and other postretirement benefit plans:
 

     As of December 31,
<TABLE>
<CAPTION>
                                                             PENSION BENEFITS                   OTHER BENEFITS
                                                      -------------------------------   -------------------------------
                                                           1998             1997             1998             1997
                                                      --------------   --------------   --------------   --------------
<S>                                                   <C>              <C>              <C>              <C>
Benefit obligation ................................     $  (90,428)      $  (84,051)      $  (26,439)      $  (31,413)
Fair value of plan assets .........................         53,349           42,783               --               --
                                                        ----------       ----------       ----------       ----------
Funded Status .....................................     $  (37,079)      $  (41,268)      $  (26,439)      $  (31,413)
                                                        ==========       ==========       ==========       ==========
Accrued benefit cost recognized in the consolidated
 balance sheet ....................................     $  (22,530)      $  (23,527)      $  (44,558)      $  (45,143)
</TABLE>

     The weighted-average assumptions used to measure the actuarial present
value of the projected benefit obligation were:

<TABLE>
<CAPTION>
                                              PENSION BENEFITS           OTHER BENEFITS
                                           -----------------------   -----------------------
                                              1998         1997         1998         1997
                                           ----------   ----------   ----------   ----------
<S>                                        <C>          <C>          <C>          <C>
Discount rate ..........................   6.75%        7.00%            6.75%        7.00%
Expected return on plan assets .........   8.00%        8.00%              --           --
Rate of compensation increase ..........   5.50%        5.50%            5.00%        5.50%
</TABLE>

     At December 31, 1998, the assumed health care cost trend rate used in
measuring the accumulated postretirement benefit obligation was 8% in 1999,
grading to 5% in the year 2004. At December 31, 1997, the assumed health care
cost trend rate used in measuring the accumulated postretirement benefit
obligation was 8.5% in 1998, grading to 5.0% in the year 2004. The assumed
health care cost trend rate used at December 31, 1996 in measuring the
accumulated postretirement benefit obligation was 8.5% in 1997, grading to 5.0%
in the year 2004. Assumed health care cost trend rates have a significant
effect on the amounts reported for the health care plans.

     The contributions made and the benefits paid from the plan were:
<TABLE>
<CAPTION>
                                                    PENSION BENEFITS          OTHER BENEFITS
                                                 -----------------------   ---------------------
                                                    1998         1997        1998        1997
                                                 ----------   ----------   --------   ----------
<S>                                              <C>          <C>          <C>        <C>
Benefit cost recognized in consolidated income
 statement ...................................    $ 5,692      $ 5,917      $  831     $ 1,515
Employer contribution ........................      6,687        3,006       1,415       2,191
Plan participants' contribution ..............         --           --          --          --
Benefits paid ................................      3,229        3,085       1,415       2,191
</TABLE>

     The Company maintains four defined contribution pension plans for
substantially all of its employees and full-time agents. For two plans,
designated contributions of up to 6% or 8% of annual compensation are eligible
to be matched by the Company. Contributions for the third plan are based on
tiered earnings of full-time agents. The last plan, which covers employees of a
subsidiary, are determined on a discretionary basis by the Board of Directors
of that subsidiary. For the years ended December 31, 1998, 1997 and 1996, the
expense recognized for these plans was $9,526, $8,345 and $6,092, respectively.
The estimated fair value of the defined contribution plans' assets at December
31, 1998 and 1997 was $260,706 and $229,378, respectively.


                                       67
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)


7. REINSURANCE:

     The Company has assumed and ceded reinsurance on certain life and annuity
contracts under various agreements. Reinsurance permits recovery of a portion
of losses from reinsurers, although the Company remains primarily liable as the
direct insurer on all risks reinsured. The Company evaluates the financial
strength of potential reinsurers and continually monitors the financial
condition of present reinsurers to ensure that amounts due from reinsurers are
collectible. The table below highlights the amounts shown in the accompanying
financial statements.

<TABLE>
<CAPTION>
                                                         ASSUMED        CEDED TO
                                          GROSS        FROM OTHER        OTHER             NET
                                         AMOUNT         COMPANIES      COMPANIES         AMOUNT
                                     --------------   ------------   -------------   --------------
<S>                                  <C>              <C>            <C>             <C>
DECEMBER 31, 1998:
 Life Insurance in Force .........    $32,066,821      $5,115,520     $5,954,701      $31,227,640
 Premiums ........................        166,708          10,586          5,940          171,354
 Benefits ........................        457,239          15,710         17,913          455,036
 Reserves ........................      5,594,712           1,688         62,198        5,534,202
DECEMBER 31, 1997:
 Life Insurance in Force .........    $31,027,764      $5,217,856     $4,620,599      $31,625,021
 Premiums ........................        190,754          11,189          6,723          195,220
 Benefits ........................        492,857          14,293         26,916          480,234
 Reserves ........................      5,741,456           1,993         59,322        5,684,127
 
</TABLE>

     During 1996, the Company had gross premiums of $196,897, assumed premiums
of $12,745 and ceded premiums of $9,821 and gross benefits of $293,270, assumed
benefits of $16,466 and ceded benefits of $16,808. Reinsurance receivables with
a carrying value of $55,119 and $50,617 were associated with a single reinsurer
at December 31, 1998 and 1997, respectively.

8. COMMITMENTS AND CONTINGENCIES:

     The Company and its subsidiaries are respondents in a number of
proceedings, some of which involve extra-contractual damage in addition to
other damages. In addition, insurance companies are subject to assessments, up
to statutory limits, by state guaranty funds for losses of policyholders of
insolvent insurance companies. In the opinion of management, the outcome of the
proceedings and assessments are not likely to have a material adverse effect on
the financial position of the Company.

     The Company, in the ordinary course of business, extends commitments
relating to its investment activities. As of December 31, 1998, the Company had
outstanding commitments totaling $19,413 relating to these investment
activities. The fair value of these commitments approximates the face amount.

9. STATUTORY INFORMATION:

     State insurance regulatory authorities prescribe or permit statutory
accounting practices for calculating net income and capital and surplus which
differ in certain respects from generally accepted accounting principles
(GAAP). The significant differences relate to deferred acquisition costs, which
are charged to expenses as incurred; federal income taxes, which reflect
amounts that are currently taxable; and benefit reserves, which are determined
using prescribed mortality, morbidity and interest assumptions, and which, when
considered in light of the assets supporting these reserves, adequately provide
for obligations under policies and contracts. In addition, the recording of
impairments in the value of investments generally lags recognition under GAAP.

     The combined insurance companies' statutory capital and surplus at
December 31, 1998 and 1997 was $495,212 and $435,861, respectively. The
combined insurance companies' net income, determined in accordance with
statutory accounting practices, for the years ended December 31, 1998, 1997 and
1996, was $83,676 $63,613 and $25,905, respectively.


                                       68
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)


10. YEAR 2000 (UNAUDITED):

     The services provided by the Company depend on the smooth functioning of
computer systems. Many computer systems in use today cannot recognize the Year
2000, but revert to 1900 or some other date, due to the manner in which dates
were encoded and calculated earlier in this century. If not corrected, many
computer applications could fail or create erroneous results by or at the Year
2000. Failure of computer systems could affect pricing, account services, and
the handling of investment transactions, among other things. The Company began
preparing for the Year 2000 actively in 1996. The effort involves assessing all
computers, computer programs and related equipment, making necessary changes
and ensuring that all systems process dates correctly. The Company believes
that it has designed and implemented an efficient process for identifying what
needs to be changed and is working to correct and test systems that research
shows will be affected by dates in the Year 2000 and beyond. The Company
expects its computer systems to be Year 2000 compliant.

     The Company has relationships with vendors and other service providers
that are not affiliated with the Company. As part of its plan, the Company is
contacting vendors and service providers to obtain assurances that such service
providers have taken appropriate measures to address the Year 2000 issue. The
Company will assess and attempt to mitigate risks where outside service
providers are not Year 2000 ready. However, there is no assurance that the
failure of outside service providers to complete adequate preparations in a
timely manner, which results in systems interruptions or other consequences,
will not have an adverse effect, directly or indirectly, on the Company.

     The cost of addressing the Year 2000 issue is significant but not material
to the Company's financial condition or results of operations. The Company will
continue to incur costs in addressing the Year 2000, but does not anticipate
that the costs will be material going forward.

     The foregoing statements are designated Year 2000 Readiness Disclosure
within the meaning of The Year 2000 Information and Readiness Disclosure Act
(P.L. 105-271,S.2392).


                                       69


<PAGE>



- --------------------------------------------------------------------------------
APPENDIX A


- --------------------------------------------------------------------------------
MINIMUM INITIAL PREMIUMS

    The following table shows for Insureds of varying ages, the minimum initial
premium for a Policy with the basic death benefit indicated. The table assumes
the Insured will be placed in a nonsmoker class and that no supplemental
benefits will be added to the base Policy.

            ISSUE AGE                      BASIC DEATH     MINIMUM INITIAL
            OF INSURED   SEX OF INSURED       BENEFIT           PREMIUM
- --------------------------------------------------------------------------------
                25              M            $ 50,000           $289.00
- --------------------------------------------------------------------------------
                30              F            $ 75,000           $459.00
- --------------------------------------------------------------------------------
                35              M            $ 75,000           $651.00
- --------------------------------------------------------------------------------
                40              F            $100,000           $931.00
- --------------------------------------------------------------------------------
                45              M            $100,000         $1,368.00
- --------------------------------------------------------------------------------
                50              F            $100,000         $1,456.00
- --------------------------------------------------------------------------------
                55              M            $100,000         $2,257.00
- --------------------------------------------------------------------------------
                60              F            $ 75,000         $1,787.00
- --------------------------------------------------------------------------------
                65              M            $ 75,000         $2,950.00
- --------------------------------------------------------------------------------
                70              F            $ 50,000         $2,117.00
- --------------------------------------------------------------------------------



                                      A-1
<PAGE>



- --------------------------------------------------------------------------------
APPENDIX B


- --------------------------------------------------------------------------------
APPLICABLE PERCENTAGES

           ATTAINED AGE   PERCENTAGE     ATTAINED AGE       PERCENTAGE
- --------------------------------------------------------------------------------
               0-40            250              61                128
- --------------------------------------------------------------------------------
                41             243              62                126
- --------------------------------------------------------------------------------
                42             236              63                124
- --------------------------------------------------------------------------------
                43             229              64                122
- --------------------------------------------------------------------------------
                44             222              65                120
- --------------------------------------------------------------------------------
                45             215              66                119
- --------------------------------------------------------------------------------
                46             209              67                118
- --------------------------------------------------------------------------------
                47             203              68                117
- --------------------------------------------------------------------------------
                48             197              69                116
- --------------------------------------------------------------------------------
                49             191              70                115
- --------------------------------------------------------------------------------
                50             185              71                113
- --------------------------------------------------------------------------------
                51             178              72                111
- --------------------------------------------------------------------------------
                52             171              73                109
- --------------------------------------------------------------------------------
                53             164              74                107
- --------------------------------------------------------------------------------
                54             157             75-90              105
- --------------------------------------------------------------------------------
                55             150              91                104
- --------------------------------------------------------------------------------
                56             146              92                103
- --------------------------------------------------------------------------------
                57             142              93                102
- --------------------------------------------------------------------------------
                58             138              94                101
- --------------------------------------------------------------------------------
                59             134              95                100
- --------------------------------------------------------------------------------
                60             130
- --------------------------------------------------------------------------------


                                      B-1
<PAGE>

                                                  PENN
                                                  MUTUAL
                                                  A better way of life

                                                  THE PENN MUTUAL
                                                  LIFE INSURANCE COMPANY
                                                  Philadelphia, PA 19172






<PAGE>









                                     PART II




<PAGE>



                           UNDERTAKING TO FILE REPORTS

         Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

         The undersigned Registrant represents that the fees and charges
deducted under the Flexible Premium Adjustable Variable Life Insurance Policies,
in the aggregate, are reasonable in relation to the services rendered, the
expenses expected to be incurred, and the risks assumed by the Registrant.

        UNDERTAKING PURSUANT TO RULE 484 UNDER THE SECURITIES ACT OF 1933

         Section 6.2 of the By-laws of The Penn Mutual Life Insurance Company
("Penn Mutual" or the "Company") provides that, in accordance with the
provisions of the Section, the Company shall indemnify trustees and officers
against expenses (including attorneys' fees), judgments, fines, excise taxes and
amounts paid in settlement actually and reasonably incurred in connection with
actions, suits and proceedings, to the extent such indemnification is not
prohibited by law, and may provide other indemnification to the extent not
prohibited by law. The By-laws are filed as Exhibit 6(b) to the Form N-4
Registration Statement of Penn Mutual Variable Annuity Account III filed
September 3, 1998 (File No. 33-62811).

         Pennsylvania law (15 Pa. C.S.A. ss. 1741-1750) authorizes Pennsylvania
corporations to provide indemnification to directors, officers and other
persons.

         Penn Mutual owns a directors and officers liability insurance policy
covering liabilities that trustees and officers of Penn Mutual and its
subsidiaries may incur in acting as trustees and officers.

         Insofar as indemnification for liability arising under the Securities
Act of 1933 (the "Act") may be permitted to directors, officers and controlling
persons of the Registrant pursuant to the foregoing provisions, or otherwise,
the Registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                                      II-1

<PAGE>

                 REPRESENTATION PURSUANT TO SECTION 26(e)(2)(A)
                      OF THE INVESTMENT COMPANY ACT OF 1940

         Registrant represents that the fees and charges deducted under the
Flexible Premium Adjustable Variable Life Insurance Policies, in the aggregate,
are reasonable in relation to the services rendered, the expenses expected to be
incurred, and the risks assumed by the Registrant.


                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

The facing sheet.
The prospectuses consisting of 70 pages each. 
Undertaking to file reports.
Rule 484 Undertaking.
Section 26(e)(2)(A) Representation.
The signatures.

Written consents of the following persons:

(a) Ernst & Young, LLP

(b) Morgan, Lewis & Bockius LLP

The following exhibits:

1. Copies of all exhibits which would be required by paragraph A of the
   instructions as to exhibits in Form N-8B-2 if a Registration Statement on
   that Form were currently being filed.

   A(1) (a) Resolution of the Board of Trustees of The Penn Mutual Life
            Insurance Company establishing the Penn Mutual Variable Life Account
            I. Incorporated herein by reference to Exhibit A(1)(a) to
            Post-Effective Amendment No. 6 to the Form S-6 Registration
            Statement of Penn Mutual Variable Life Account I (File No. 33-87276)
            filed on April 30, 1999 (Accession No. 0000950116-99-000867).

        (b) Resolution of the Executive Committee of the Board of Trustees of
            The Penn Mutual Life Insurance Company relating to investments held
            in Penn Mutual Variable Life Account I. Incorporated herein by
            reference to Exhibit A(1)(b) to Post-Effective Amendment No. 6 to
            the Form S-6

                                      II-2

<PAGE>



            Registration Statement of Penn Mutual Variable Life Account I (File
            No. 33-87276) filed on April 30, 1999
            (Accession No. 0000950116-99-000867).

   A(2) Not Applicable.

   A(3) (a)(1) Distribution Agreement between The Penn Mutual Life Insurance
               Company and Hornor, Townsend & Kent.  Incorporated herein by
               reference to Exhibit A(3)(a)(1) to Post-Effective Amendment No.
               6 to the Form S-6 Registration Statement of Penn Mutual Variable
               Life Account I (File No. 333-87276) filed on April 30, 1999
               (Accession No. 0000950116-99-000867).

           (2) Sales Support Agreement between The Penn Mutual Life Insurance
               Company and Hornor, Townsend & Kent, Inc. Incorporated herein by
               reference to Exhibit A(3)(a)(2) to Post-Effective Amendment No. 6
               to the Form S-6 Registration Statement of Penn Mutual Variable
               Life Account I (File No. 333-87276) filed on April 30, 1999
               (Accession No. 0000950116-99-000867).

        (b)(1) Form of Agent's Agreement relating to broker-dealer supervision.
               Incorporated herein by reference to Exhibit 3(c) to the Form N-4
               Registration Statement of Penn Mutual Variable Annuity Account
               III (File No. 333-62811) filed on September 3, 1998(Accession No.
               0001036050-98-001504).

        (b)(2) Form of Broker-Dealer Selling Agreement (for broker-dealers
               licensed to sell variable annuity contracts and/or variable life
               insurance contracts under state insurance laws). Incorporated
               herein by reference to Exhibit 3(d) to  Pre-Effective Amendment
               No. 1 to the Form N-4 Registration Statement of Penn Mutual
               Variable Annuity Account III (File No. 333-62811) filed on
               November 30, 1998 (Accession No. 0001036050-98-002055).

        (b)(3) Form of Broker-Dealer Selling Agreement (for broker-dealers with
               affiliated corporations licensed to sell variable annuity
               contracts and/or variable life insurance policies under state
               insurance laws, and companion Form of Corporate Insurance Agent
               Selling Agreement. Incorporated herein by reference to Exhibit
               3(e) to Pre-Effective Amendment to the Form N-4 Registration
               Statement of Penn Mutual Variable Annuity Account III (File No.
               333-62825) filed on April 27, 1999 (Accession No.
               0000950116-99-000834).

        (c)    Schedule of Sales Commissions. Filed herewith.

                                      II-3

<PAGE>

   A(4) Not Applicable

   A(5) (a)    Specimen Flexible Premium Adjustable Variable Life Insurance
               Policy. Filed herewith.

        (b)    Additional Insured Term Insurance Agreement Rider. Filed
               herewith.

        (c)    Children's Term Insurance Agreement Rider.  Filed herewith.

        (d)    Accidental Death Benefit Agreement Rider.  Filed herewith.

        (e)    Disability Waiver of Monthly Deduction and Disability Monthly
               Premium Deposit Agreement Rider. Filed herewith.

        (f)    Disability Waiver of Monthly Deduction Agreement Rider. Filed
               herewith.

        (g)    Guaranteed Continuation of Policy Agreement Rider. Filed
               herewith.

        (h)    Guaranteed Option to Increase Specified Amount
               Agreement Rider. Filed herewith.

        (i)    Supplemental Term Insurance Agreement Rider.  Filed herewith.

        (j)    Specimen Flexible Premium Adjustable Variable Life Insurance
               Policy (revised). Filed herewith.

        (k)    Flexible Periodic Supplemental Term Insurance Agreement Rider. 
               Filed herewith.

   A(6) (a)    Charter of the Penn Mutual Life Insurance Company.  Incorporated
               herein by reference to Exhibit 6(a) to the Form N-4 Registration
               Statement of Penn Mutual Variable Annuity Account III (File
               No. 333-62811) filed on September 3, 1998(Accession No.
               0001036050-98-001504).

        (b)    By-laws of The Penn Mutual Life Insurance Company. Incorporated
               herein by reference to Exhibit 6(b) to the Form N-4 Registration
               Statement of Penn Mutual Variable Annuity Account III (File No.
               333-62811) filed on September 3, 1998 (Accession No.
               0001036050-98-001504).

   A(7) Not Applicable.

                                      II-4

<PAGE>

   A(8) (a)    Agreement between The Penn Mutual Life Insurance Company and Penn
               Series Funds, Inc.  Incorporated herein by reference to Exhibit
               A(1)(a) to Post-Effective Amendment No. 6 to the Form S-6
               Registration Statement of Penn Mutual Variable Life Account I
               (File No. 333-87276) filed on April 30, 1999
               (Accession No. 0000950116-99-000867).

        (b)(1) Form of Sales Agreement between The Penn Mutual Life Insurance
               Company and Neuberger & Berman Advisers Management Trust.
               Incorporated herein by reference to Exhibit 8(b)(1) to the Form
               N-4 Registration Statement of Penn Mutual Variable Annuity
               Account III (File No. 333-62811) filed on September 3, 1998
              (Accession No. 0001036050-98-001504).

        (b)(2) Assignment and Modification Agreement between Neuberger & Berman
               Management Incorporated, Neuberger & Berman Advisers Management
               Trust and The Penn Mutual Life Insurance Company. Incorporated
               herein by reference to Exhibit 8(b)(2) to Post Effective
               Amendment No. 1 to Form S-6 Registration Statement (File No.
               333-87276) of Penn Mutual Variable Life Account I filed on April
               29, 1996. (Accession No. 0000950109-96-002471).

        (b)(3) Amendment to Agreement between The Penn Mutual Life Insurance
               Company and Neuberger & Berman Advisers Management Trust.
               Incorporated herein by reference to Exhibit 8(b)(3) to
               Post-Effective Amendment No. 5 to this Form S-6 Registration
               Statement filed on April 30, 1997. (Accession No.
               0000950109-97-003328).

        (c)    Form of Fund Participation Agreement between The Penn Mutual Life
               Insurance Company, TCI Portfolios, Inc. (renamed American Century
               Variable Portfolios, Inc. effective May 1, 1997) and Investors
               Research Company (renamed American Century Investment Management,
               Inc). Incorporated herein by reference to Exhibit 8(a) to the
               Form N-4 Registration Statement of Penn Mutual Variable Annuity
               Account III (File No. 333-62811) filed on September 3, 1998
               (Accession No. 0001036050-98-001504).

        (d)    Form of Participation Agreement between The Penn Mutual Life
               Insurance Company, Variable Insurance Products Fund and Fidelity
               Distributors Corporation. Incorporated herein by reference to
               Exhibit 8(d) to the Form N-4 Registration Statement of Penn
               Mutual Variable Annuity Account III (File No. 333-62811) filed on
               September 3, 1998 (Accession No. 0001036050-98-001504).

                                      II-5

<PAGE>

        (e)    Form of Participation Agreement between The Penn Mutual Life
               Insurance Company and Variable Insurance Products Fund II.
               Incorporated herein by reference to Exhibit 8(e) to the Form N-4
               Registration Statement of Penn Mutual Variable Annuity Account
               III (File No. 333-62811) filed on September 3, 1998 (Accession
               No. 0001036050-98-001504).

        (f)    Participation Agreement between The Penn Mutual Life Insurance
               Company and Morgan Stanley Universal Funds, Inc. Incorporated
               herein by reference to Exhibit 8(f) to Post-Effective Amendment
               No. 22 to the Form N-4 Registration Statement of Penn Mutual
               Variable Annuity Account III (File No. 2-77283) filed on April
               29, 1997 (Accession No. 0001021408-97-000161).

        A(9)  Not applicable.

        A(10) (a) Application Form for Flexible Premium Adjustable Life 
                  Insurance. Incorporated herein by reference to Exhibit A(1)(b)
                  to Post-Effective Amendment No. 6 to the Form S-6 Registration
                  Statement of Penn Mutual Variable Life Account I (File No.
                  33-87276) filed on April 30, 1999
                  (Accession No. 0000950116-99-000867).

              (b) Supplemental Application Form for Flexible Premium Adjustable
                  Variable Life Insurance. Incorporated herein by reference to
                  Exhibit A(1)(b) to Post-Effective Amendment No. 6 to the Form
                  S-6 Registration Statement of Penn Mutual Variable Life
                  Account I (File No.33-87276) filed on April 30, 1999
                  (Accession No. 0000950116-99-000867).

        A(11) Memorandum describing issuance, transfer and redemption
              procedures. Filed herewith.

     2. Opinion and consent of C. Ronald Rubley, Esq., Associate General
        Counsel, The Penn Mutual Life Insurance Company, dated April 25, 1995,
        as to the legality of the securities being registered. Filed herewith.

     3. Opinion and consent of Edward S. Attarian, FSA, MAAA, actuary, The Penn
        Mutual Life Insurance Company, dated April 23, 1999, as to actuarial
        matters pertaining to the securities being registered. Filed herewith.

     4. (a) Consent of Ernst & Young, LLP. Filed herewith.

        (b) Consent of Morgan, Lewis & Bockius LLP.  Filed herewith.

     5. (a) Powers of Attorney of Robert E. Chappell, James A. Hagen, Phillip E.
            Lippincott, John F. McCaughan, Alan B. Miller, Daniel J. Toran,
            Norman T.

                                      II-6

<PAGE>



            Wilde, Jr., Wesley S. Williams, Jr. and Nancy S. Brodie. Filed as
            exhibits and incorporated herein by reference to Exhibit 5(a) to
            Post-Effective Amendment No. 5 to this Form S-6 Registration
            Statement filed on April 29, 1997. (Accession No.
            0000950109-97-003328).

        (b) Powers of Attorney of Edmond F. Notebaert and Robert H. Rock. Filed
            as exhibits and incorporated herein by reference to Exhibit 5(b) to
            Post-Effective Amendment No. 7 to this Form S-6 Registration
            Statement filed on April 23, 1998 (Accession No.
            0001036050-98-000671).

        (c) Power of Attorney of Julia Chang Bloch.  Filed herewith.

                                      II-7

<PAGE>

                                   SIGNATURES

                  On its behalf and on behalf of Penn Mutual Variable Life
Account I, pursuant to the requirements of the Securities Act of 1933, The Penn
Mutual Life Insurance Company certifies that it meets the requirements of
Securities Act Rule 485(b) for effectiveness of this Registration Statement and
has duly caused this Post-Effective Amendment No. 8 to the Registration
Statement to be signed on its behalf by the undersigned thereunto duly
authorized, and its seal to be hereunto affixed and attested, all in the
Township of Horsham and the Commonwealth of Pennsylvania, on the 28th day of
April, 1999.

[SEAL]                                THE PENN MUTUAL LIFE INSURANCE COMPANY
                                      on its behalf and on behalf of Penn Mutual
                                      Variable Life Account I


Attest: /s/ Laura M. Ritzko                 By:/s/ Robert E. Chappell    
        ---------------------------            ---------------------------------
            Laura M. Ritzko                    Robert E. Chappell
                                               Chairman of the Board of Trustees
                                                     and Chief Executive Officer

         Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 8 to the Registration Statement has been signed
below by the following persons in the capacities indicated on the 28th day of
April, 1999.

Signature                                                     Title

/s/ Robert E. Chappell                         Chairman of the Board of Trustees
    --------------------------                 and Chief Executive Officer
    Robert E. Chappell                         


/s/ Nancy S. Brodie                            Executive Vice President
    --------------------------                 and Chief Financial Officer
    Nancy S. Brodie                       

*JULIA CHANG BLOCH                            Trustee

*JAMES A. HAGEN                               Trustee

*PHILIP E. LIPPINCOTT                         Trustee

*JOHN F. McCAUGHAN                            Trustee

*ALAN B. MILLER                               Trustee

*EDMOND F. NOTEBAERT                          Trustee

*ROBERT H. ROCK                               Trustee

                                      II-8

<PAGE>



*DANIEL J. TORAN                              Trustee

*NORMAN T. WILDE, JR.                         Trustee

*WESLEY S. WILLIAMS, JR.                      Trustee


*By /s/ Robert E. Chappell     
    ------------------------------------
    Robert E. Chappell, attorney-in-fact

                                      II-9

<PAGE>



                                           EXHIBIT INDEX
                                           -------------

Ex-99.A(3)(c)             Schedule of Sales Commissions.

Ex-99.A(5)(a)             Specimen Flexible Premium Adjustable Variable Life
                          Insurance Policy.

Ex-99.A(5)(b)             Additional Insured Term Insurance Agreement Rider.

Ex-99.A(5)(c)             Children's Term Insurance Agreement Rider.

Ex-99.A(5)(d)             Accidental Death Benefit Agreement Rider.

Ex-99.A(5)(e)             Disability Waiver of Monthly Deduction and Disability
                          Monthly Premium Deposit Agreement Rider.

Ex-99.A(5)(f)             Disability Waiver of Monthly Deduction Agreement
                          Rider.

Ex-99.A(5)(g)             Guaranteed Continuation of Policy Agreement Rider.

Ex-99.A(5)(h)             Guaranteed Option to Increase Specified Amount
                          Agreement Rider.

Ex-99.A(5)(i)             Supplemental Term Insurance Agreement Rider.

Ex-99.A(5)(j)             Specimen Flexible Premium Adjustable Variable Life
                          Insurance Policy (revised).

Ex-99.A(5)(k)             Flexible Periodic Supplemental Term Insurance
                          Agreement Rider.

Ex-99.A(11)               Memorandum describing issuance, transfer and
                          redemption procedures.

Ex-99.2                   Opinion and consent of C. Ronald Rubley, Esq.,
                          Associate General Counsel, The Penn Mutual Life
                          Insurance Company, dated April 25, 1995, as to the
                          legality of the securities being registered.

Ex-99.3                   Opinion and consent of Edward S. Attarian, FSA, MAAA,
                          Actuary, The Penn Mutual Life Insurance Company, dated
                          April 23, 1999, as to actuarial matters pertaining to
                          the securities being registered.

Ex-99.4(a)                Consent of Ernst & Young, LLP.

                                      II-10

<PAGE>


Ex-99.4(b)                Consent of Morgan, Lewis & Bockius LLP.

Ex-99.5(c)                Power of Attorney of Julia Chang Bloch.

                                      II-11


<PAGE>

                     THE PENN MUTUAL LIFE INSURANCE COMPANY


                             Schedule of Commissions

                                       for

          Flexible Premium Adjustable Variable Life Insurance Policies



I.       Soliciting Agents

         A.       Up to 53.5% of premiums paid in the first policy year and up
                  to 4% of premiums paid in subsequent years.

         B.       Up to 0.25% of policy value annually.

II.      General Agents, Managers and Regional Directors

         A.       Up to 17% of premiums paid in the first policy year and up to
                  5% of premiums paid in the second and third policy years and
                  up to 2% of premiums paid in the fourth and subsequent policy
                  years. The actual rate is determined by the issue age of the
                  insured, the sales distribution system and other policy
                  specific information.

         Note: No commissions will be paid on transfers to flexible premium
         adjustable variable life insurance policies, in any form, from other
         policies issued by The Penn Mutual Life Insurance Company or, its
         subsidiary, The Penn Insurance and Annuity Company.




<PAGE>

                     The Penn Mutual Life Insurance Company
                                  Founded 1847




Insured                                                      Specified Amount



Policy Number                                                     Policy Date




The Penn Mutual Life Insurance Company agrees, subject to the provisions of this
policy, to pay the Death Benefit to the Beneficiary upon receipt of due proof of
the death of the Insured while this policy is in force.

Penn Mutual also agrees to provide all of the other benefits stated in this
policy.

This contract is made in consideration of the payment of premiums as provided in
this policy.

The provisions on this and the following pages are part of this policy.

Executed on the Date of Issue by The Penn Mutual Life Insurance Company.



/s/ Laura M. Ritzko                                     /s/ Robert E. Chappell
- -------------------                                     ----------------------
Laura M. Ritzko                                         Robert E. Chappell

THE DEATH BENEFIT AND DURATION OF COVERAGE MAY INCREASE OR DECREASE UNDER THE
CONDITIONS DESCRIBED IN SECTIONS 8 AND 11.

THE POLICY'S ACCUMULATION VALUE IN THE SEPARATE ACCOUNT MAY INCREASE OR DECREASE
DEPENDING ON THE INVESTMENT EXPERIENCE OF THAT ACCOUNT. THE POLICY VALUE IS NOT
GUARANTEED.

10 Day Free Look Period - This policy may be cancelled by returning it within 45
days of the date of execution of the application or within 10 days after it is
received by the policyholder. It must be returned to Penn Mutual or to the agent
through whom it was purchased. This policy will then be considered void as of
its inception. Any premium paid on it will be refunded.

READ YOUR POLICY CAREFULLY. This policy is a legal contract between the Owner
and Penn Mutual.


                       Flexible Premium Adjustable
                         Variable Life Insurance 

Policy
                       o Death Benefit payable at death prior to Maturity Date
                       o Adjustable Death Benefit
                       o Maturity Benefit payable on Maturity Date
                       o Variable Policy Value
<PAGE>

                       o Flexible premiums payable until Maturity Date
                       o Participating
                       o Supplemental benefits, if any, listed on Page 3


The Penn Mutual Life Insurance Company, Independence Square, Philadelphia,
Pennsylvania 19172 
VU-90(S)


<PAGE>


Guide to Policy Sections

- -------------------------------------------------------------------------------


1.  Policy Specifications                 9.  Policy Loans
2.  Endorsements                         10.  Surrender of Policy
3.  Premiums                             11.  Policy Changes
4.  Lapse and Reinstatement              12.  Exchange of Policy
5.  The Separate Account                 13.  Owner and Beneficiary
6.  The Fixed Account                    14.  General Provisions
7.  Policy Value                         15.  Income Payment Options
8.  Death Benefit                        16.  Income Payment Option Tables

                               Additional Policy Specifications and a copy of
                               the application follows Section 16.


Alphabetical Index
                   ------------------------------------------------------
<TABLE>
<CAPTION>
                                           Section                                                       Section
<S>                                             <C>                                                           <C>
Age..........................................1, 14             Maturity Date...................................1
Allocation of Net Premiums.......................3             Maturity Benefit................................8
Annual Report...................................14             Monthly Anniversary............................14
Assignment......................................13             Monthly Deduction...............................7
Base Monthly Premium...........................1,3             Mortality and Expense Risk Charge...............7
Base Premium Date..............................1,3             Net Cash Surrender Value.......................10
Beneficiary..................................1, 13             Owner.......................................1, 13
Cash Surrender Value............................10             Partial Surrender..............................10
Continuation of Insurance........................3             Policy Date.................................1, 14
Contract........................................14             Policy Loan Account.............................9
Cost of Insurance................................7             Policy Loans....................................9
Cost of Insurance Rates..........................7             Policy Value....................................7
Date of Issue....................................1             Premium Charge..................................6
Death Benefit....................................8             Premiums.....................................1, 3
Deferment of Transactions.......................14             Rate Class......................................1
Dividends.......................................14             Reinstatement...................................4
Exchange of Policy..............................12             Schedule of Benefits............................1
Free Look Period.............................Cover             Schedule of Premiums............................1
Grace Period.....................................3             Separate Account.............................1, 5
Income Payment Options..........................15             Service Office..................................1
Income Payment Option Tables....................16             Specified Amount................................1
Incontestability................................14             Subaccounts.....................................5
Indebtedness.....................................9             Suicide Exclusion...............................8
Lapse............................................4             Surrender......................................10
Loan interest....................................9             Surrender Charge...............................10
Loan Value.......................................9

</TABLE>

<PAGE>

1.  Policy Specifications

<TABLE>
<CAPTION>

<S>                        <C>                        <C>                     <C>                                  
INSURED                    WILLIAM PENN               $50,000                 SPECIFIED AMOUNT
                                                      (INCLUDES POLICY VALUE)

POLICY NUMBER              0 000 000                  MAY 1, 1993             POLICY DATE

AGE                        35 MALE                    STANDARD SMOKER         RATE CLASS
</TABLE>

MATURITY DATE MAY 1, 2053
THE DATE OF ISSUE IS THE POLICY DATE

OWNER AND BENEFICIARY AS PROVIDED IN APPLICATION

SEPARATE ACCOUNT: THE PENN MUTUAL VARIABLE LIFE ACCOUNT I
ELIGIBLE INVESTMENT FUNDS: FUNDS OF PENN SERIES, INC AS
SPECIFIED IN THE ADDITIONAL POLICY SPECIFICATIONS

INITIAL ALLOCATION: PENN SERIES MONEY MARKET FUND - 100%
Schedule of Benefits
Description                                                             Amount
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE             $50,000 SPECIFIED AMOUNT
GUARANTEED CONTINUATION OF POLICY AGREEMENT                                --


MAXIMUM SURRENDER CHARGE PREMIUM $515.50
Schedule of Premiums
THE INITIAL PREMIUM OF $810.60 WAS PAID ON THE POLICY DATE FOR 12 MONTHS.
SUBSEQUENT PREMIUMS ARE PAYABLE ANNUALLY AS FOLLOWS.

BEGINNING AS OF                                      PREMIUM
  MAY 1,1994                                         $810.60

THE BASE MONTHLY PREMIUM IS $42.96
THE BASE PREMIUM DATE IS MAY 1, 1996
THE GUARANTEED CONTINUATION OF POLICY PREMIUM IS $67.55


NOTE: INSURANCE WILL TERMINATE IF THE PREMIUMS PAID AND THE INTEREST CREDITED
ARE INSUFFICIENT TO COVER THE MONTHLY DEDUCTIONS, EXCEPT AS PROVIDED IN SECTION
3 AND IN THE GUARANTEED CONTINUATION OF POLICY AGREEMENT.


                                                                       PAGE 3


<PAGE>



2.  Endorsements A001490E

                                                To be made only by the Company



                                                                        Page 4

<PAGE>
3. Premiums

Payment of Premiums--Premiums are payable during the life of the Insured until
the Maturity Date. The first premium is due on the Policy Date. Premiums after
the first may be paid in any amount and at any interval subject to the following
conditions:

(a)  No premium payment may be less than $25.
(b)  Penn Mutual reserves the right to limit total premiums paid in any policy
     year to the planned payments for that policy year as shown on Page 3. The
     schedule of premiums shown on Page 3 is based on the premium amount and the
     interval of payment specified in the application.
(c)  Total premiums paid in any policy year may not exceed the Maximum Premium
     Limit for that policy year. The Maximum Premium Limit for a policy year is
     the largest amount of premium which can be paid in that policy year such
     that the sum of the premiums paid under the policy will not at any time
     exceed the guideline premium limitation referred to in Section 7702 of the
     Internal Revenue Code of 1986, as amended, or as set forth in any
     applicable successor provision thereto. The Maximum Premium Limit for the
     following policy year will be shown on the Annual Report sent to the Owner.

Each premium after the first is payable at the Home Office. A receipt signed by
the President or the Secretary will be given on request.

Premium Charge--Each premium payment will be reduced by a percent of premium
charge. The percent of premium charge will be set by Penn Mutual based on
expectations as to future expense, mortality and persistency experience but in
no event will the percent of premium charge be greater than 6.5% of each premium
paid.

Net Premium--Net premium is the amount of any premium payment reduced by the
percent of premium charge.

Allocation of Net Premiums--The initial net premium and any additional premium
paid before the end of the Free Look Period will be allocated to the subaccount
of the Separate Account specified on Page 3 until the end of the Free Look
Period. At the end of such period the assets will be allocated to the
subaccounts of the Separate Account or to the Fixed Account as directed by the
Owner in the application for this policy. Subject to and in accordance with the
provisions of this policy, subsequent net premiums will be allocated as directed
by the Owner to the subaccounts of the Separate Account and the Fixed Account
set forth in the Additional Policy Specifications. The Owner may change the
allocation of future premium payments at any time. Allocation to any one
subaccount of the Separate Account or to the Fixed Account must be not less than
ten percent of the net premium.

Continuation of Insurance--If all premium payments cease, the insurance provided
under this policy, including benefits provided by any supplemental agreements
attached to this policy, will continue in accordance with the provisions of this
policy and any such supplemental agreements for as long as the values in this
policy are sufficient to keep it in force.

Base Monthly Premium--The base monthly premium is the amount stated on Page 3.
If, on a Monthly Anniversary prior to the base premium date shown on Page 3, the
sum of all premiums paid on this policy, reduced by any partial surrenders, is
greater than or equal to the base monthly premium multiplied by the number of
months that this policy has been in force, this policy will not then lapse as a
result of failure to pay a premium sufficient to pay the Monthly Deduction for
the following month. This provision will not prevent the termination of this
policy when indebtedness exceeds the Cash Surrender Value in accordance with the
indebtedness provision of the Policy Loans section of this policy.

Grace Period--If, on a Monthly Anniversary prior to the base premium date shown
on Page 3:

(a)  the Net Cash Surrender Value is insufficient to cover the Monthly Deduction
     for the following policy month; and
(b)  the sum of all premiums paid on this policy, reduced by any partial
     surrenders, is less than the base monthly premium shown on Page 3
     multiplied by the number of months that this policy has been in force;

then a grace period of 61 days will be allowed for the payment of a premium
sufficient to keep this policy in force.

The payment of premiums at least as great as the base monthly premium multiplied
by the number of months the policy has been in force will have no effect on Penn
Mutual's right to terminate this policy due to indebtedness in excess of the
Cash Surrender Value as provided in the indebtedness provision of the Policy
Loans section.

                                                                        Page 5
<PAGE>
A change in the Specified Amount or the addition or deletion of a Rider to this
policy prior to the base premium date shown on Page 3 may result in a change in
the base monthly premium and may change the base premium date.

3. Premiums (continued)

4. Lapse and Reinstatement

Lapse--If a premium sufficient to keep this policy in force is not paid during
the grace period, this policy will lapse. At lapse this policy will terminate
without Cash Surrender Value and cease to be in force. Any deduction for the
Cost of Insurance after termination will not be considered a reinstatement of
the policy nor a waiver by Penn Mutual of the termination.

Reinstatement--This policy may be reinstated within five years after lapse. A
reinstatement is subject to:

(a) the submission of evidence of insurability satisfactory to Penn Mutual;

(b) the payment or reinstatement of any indebtedness which existed at the end of
    the grace period; and 

(c) the payment of a premium (i) sufficient to cover the Monthly Deductions for
    the grace period, and (ii) sufficient to keep the policy in force for two
    policy months after reinstatement.

The effective date of a reinstatement will be the date of approval by Penn
Mutual of the application for reinstatement.

The policy value on the date of reinstatement is the sum of:

(a) the policy value at the beginning of the grace period 

If, on a Monthly Anniversary on or after the base premium date shown on Page 3,
the Net Cash Surrender Value is insufficient to cover the Monthly

Deduction for the following month, a grace period of 61 days will be allowed for
the payment of a premium sufficient to pay the Monthly Deduction.

Notice of the amount of premium required to be paid during the grace period to
keep this policy in force will be sent at the beginning of the grace period to
the last known address of the Owner and of any assignee on record. The grace
period will end 61 days after the the notice is sent. 
This policy will remain in force during the grace period.
    of lapse;
(b) interest on (a) at a rate of 4% per year until the date of reinstatement;
(c) any dividend credited to the policy;
(d) interest on (c) at a rate of 4% per year until the date of reinstatement;
    and 
(e) the payment made upon reinstatement reduced by the percent of premium charge
    
less the sum of:

(a) the Monthly Deductions for the grace period;
(b) interest on (a) at a rate of 4% per year until the date of reinstatement;
    and 
(c) the Monthly Deduction for the policy month following the date of
    reinstatement.

The surrender charge set forth in Section 10 will be applicable to any surrender
of this policy following reinstatement.

Any indebtedness which is reinstated will be subject to loan interest as set
forth in Section 9.

Following reinstatement, the provisions of Base Monthly Premium set forth in
Section 3 will again be applicable until the base premium date shown on Page 3
if sufficient premium is paid so that, as of the effective date of
reinstatement, the sum of all premiums paid, reduced by any partial surrenders,
is greater than the base monthly premium multiplied by the number of months that
this policy has been in force.

5. The Separate Account

The Separate Account--The Separate Account named on Page 3 was established by
Penn Mutual for this and other variable life insurance policies. The Separate
Account is divided into subaccounts for the investment of assets in shares of
the funds specified in the Additional Policy Specifications. Penn Mutual owns
the assets of the Separate Account. The assets of each subaccount of the
Separate Account equal to the reserves and other contract liabilities with
respect to the subaccount are not chargeable with liabilities arising out of any
other business Penn Mutual may conduct.

Income and realized and unrealized gains and losses from the assets held in each
subaccount are credited to or charged against the subaccount without regard to
the income, gains or losses in other investment accounts of Penn Mutual. Shares
of a fund held in a subaccount are valued at current net asset value on each
business day as required by the Securities and Exchange Commission under the
Investment Company Act of 1940, as amended. Current net asset value of the
shares is based on current value of the portfolio securities and other assets of
the fund. Portfolio securities for which

                                                                        Page 6
<PAGE>
5. The Separate Account (continued)

market quotations are readily available are valued at current market value.
Other portfolio securities and assets are valued at amortized cost or at fair
value as determined in good faith by the board of directors of the fund.

Shares of a fund held in a subaccount will be redeemed at current net asset
value to make transfers, pay benefits and cover applicable charges and
deductions. Any dividend or capital gain distribution from a fund will be
reinvested in shares of that fund.

Substitution of Investment--If investment in a subaccount should no longer be
possible or, in the judgement of Penn Mutual, investment in a subaccount becomes
inappropriate to the purposes of the policy, or if in the judgement of Penn
Mutual, investment in another subaccount or insurance company separate account
is in the interest of owners of this class of policies, Penn Mutual may
substitute another subaccount or insurance company separate account.
Substitution may be made with respect to existing investments and the investment
of future net premiums.

Substitution will be subject to the approval of the Insurance Department of the
jurisdiction in which this policy is delivered and all other approvals required
under applicable law.

Transfers--Subject to and in accordance with the provisions of this policy, at
any time after the end of the Free Look Period, amounts may be transferred among
the subaccounts of the Separate Account and the Fixed Account, provided that:

(a) the minimum amount which may be transferred is $250 or, if less, the full
    amount held in the subaccount;
(b) for partial transfers, the amount remaining in a subaccount must be at least
    $250; and
(c) the first 12 transfers per policy year will be allowed free of charge;
    thereafter, a $10 transfer charge may be deducted from the amount
    transferred.

6. The Fixed Account

The Fixed Account--Amounts allocated or transferred to the Fixed Account under
this policy become a part of the general account assets of Penn Mutual. Subject
to applicable law and regulation, investment of general account assets is at the
sole discretion of Penn Mutual.

Interest--Amounts held in the Fixed Account will be credited with interest at
rates determined by Penn Mutual. Different rates will normally apply to that
portion of the Fixed Account representing indebtedness. In no event will the
rate of interest credited be less than an effective annual rate of four percent
compounded annually.

Amounts allocated or transferred to the Fixed Account will be credited with
interest at an effective annual rate declared by Penn Mutual. The declared rate
will apply from the date of allocation or transfer through the end of the twelve
month period which begins on the first day of the calendar month in which the
allocation or transfer is made. Thereafter, interest will be credited on such
amount for successive twelve month periods at the declared effective annual rate
then applicable to new allocations to the account made as of the beginning of
each such period.

Transfers--Subject to and in accordance with the provisions of this policy:

(i)  amounts may be transferred from one or more subaccounts into the Fixed
     Account at any time after the end of the Free Look Period; and
(ii) an amount held in the Fixed Account may be transferred to one or more
     subaccounts only during the period which is not more than thirty days
     immediately following the end of each policy year. Any such transfer must
     be at least $250, or if less, the amount held in the Fixed Account
     (exclusive of any amount held in the Policy Loan Account). In the event of
     a partial transfer, at least $250 must remain in the Fixed Account.

7. Policy Value

Policy Value--On the Policy Date the Policy Value is the initial premium paid
less the sum of (a) the percent of premium charge, and (b) the Monthly Deduction
for the first policy month. On each Monthly Anniversary while this 

                                                                        Page 7
<PAGE>

policy is in force, the Policy Value is the sum of (a) the current market value
of each subaccount and (b) the value of the Fixed Account, after deduction of
the Monthly Deduction for the next policy month.

                                                                        Page 8
<PAGE>
7. Policy Value (continued)

On any date other than the Policy Date or a Monthly Anniversary, the Policy
Value will be the sum of (a) the current market value of each subaccount and (b)
the value of the Fixed Account.

Monthly Deduction--The Monthly Deduction is the sum of:

(a)  the Cost of Insurance for the policy month;
(b)  the monthly expense charge(s); and
(c)  the Cost of Insurance and any other applicable monthly charge for the
     policy month for any benefits provided by a supplemental agreement made a
     part of this policy.

Cost of Insurance--The Cost of Insurance is determined on a monthly basis. It is
determined separately for each increase in the Specified Amount. The Cost of
Insurance for a policy month is calculated as (a) multiplied by the result of
(b) minus (c) where:

(a) is the Base Cost of Insurance Rate divided by 1,000;
(b) is the Basic Death Benefit at the beginning of the policy month divided by
    1.0032737; and
(c) is the Policy Value at the beginning of the policy month before the Monthly
    Deduction.

If the Specified Amount includes the Policy Value and if there have been any
increases in the Specified Amount, the Policy Value will be considered a part of
the initial Specified Amount. If the Policy Value exceeds the initial Specified
Amount, the excess will be considered part of the increases in Specified Amount
in the order of the increases.

Cost of Insurance Rate--The Base Cost of Insurance Rate is based on the attained
age, sex and rate class of the Insured. Cost of Insurance Rate will be
determined by Penn Mutual based on expectations as to future mortality,
investment, expense and persistency experience. However, the rates will not
exceed those shown in the Additional Policy Specifications. Such maximum rates
are based on the 1980 Commissioners Standard Ordinary Smoker and Nonsmoker
Mortality Tables, Age Nearest Birthday.

Cost of Insurance Rates will not be adjusted by Penn Mutual as a means of
recovering prior losses nor as a means of distributing prior profits.

Expense Charges--The actual expense charges will be set by Penn Mutual based on
expectations as to future expense, mortality and persistency experience.
However, these actual expense charges will not exceed the maximum expense
charges stated below.

The maximum expense charges applicable under this policy are:

(a) a monthly expense charge of $9.00;
(b) a monthly expense charge of $0.10 for each $1,000 of Specified Amount for
    the first twelve months following the Policy Date; and
(c) if the Specified Amount has been increased within the past year, a monthly
    expense charge of $0.10 for each $1,000 that the Specified Amount has been
    increased.

The Monthly Deductions will be deducted from the subaccounts and the Fixed
Account on a pro-rata basis. However, no monthly deductions will be deducted
from the Policy Loan Account of the Fixed Account.

Variable Accumulation Values--At any valuation time, the current market value of
a subaccount is determined by multiplying that subaccount's accumulation unit
value times the number of subaccount units held under this policy.

The number of subaccount accumulation units will increase when:

(a) net premiums are allocated to that subaccount;
(b) amounts are transferred to that subaccount; and
(c) policy loans are repaid and credited to that subaccount.

The number of subaccount accumulation units will decrease when:

(a) a pro-rata portion of the monthly deduction is deducted from that
    subaccount;
(b) a policy loan is taken from that subaccount;
(c) policy loan interest is not paid when due and is taken from that subaccount;
(d) an amount is transferred from that subaccount; and
(e) a partial surrender, including the partial surrender charge, is taken from
    that subaccount.

Valuation Period--As used in this policy, Valuation Period is the interval from
one valuation time to the next valuation time. Valuation time is the time as of
which each underlying investment company determines the net asset value of its
shares.

Value of Each Accumulation Unit--For each subaccount of the Separate Account,
the value was arbitrarily set at $10 when the subaccount was established. The
value may increase or decrease from one valuation period to the next. For any 
valuation period the value is:

                                                                        Page 9
<PAGE>
7. Policy Value (continued)

The value of an Accumulation Unit for the prior valuation period multiplied by
the net investment factor for that subaccount for the current valuation period.

Net Investment Factor--As used in this policy, Net Investment Factor is an index
used to measure the investment performance of a subaccount from one valuation
period to the next. For any subaccount, the net investment factor for a
valuation period is found by dividing (a) by (b) and subtracting (c):

Where (a) is

The net asset value per share of the mutual fund held in the subaccount, as of
the end of the valuation period plus

The per-share amount of any dividend or capital gain distributions by the mutual
fund if the "exdividend" date occurs in the valuation period.

Where (b) is

The net asset value per share of the mutual fund held in the subaccount as of
the end of the last prior valuation period.

Where (c) is

The daily Mortality and Expense Risk Charge set by Penn Mutual. On an annual
basis, such charge will not exceed 0.90% of the daily net asset value of the
Separate Account.

Fixed Account Value--At any valuation time the value of the Fixed Account is

(a) the total of net premiums allocated to the Fixed Account; plus
(b) any transfers to the Fixed Account; plus
(c) any policy loan account (principal and unpaid interest) credited to the
    Fixed Account; plus
(d) any repaid policy loan credited to the Fixed Account; plus
(e) interest credited to the Fixed Account. 
        less:

(a) the pro-rata portion of the Monthly Deduction deducted from the Fixed
    Account;
(b) the amount of any transfers from the Fixed Account;
(c) the amount of any partial surrender, including the partial surrender charge,
    taken from the Fixed Account;
(d) the amount of any policy loan taken from the Fixed Account;
(e) unpaid policy loan interest taken from the Fixed Account; and
(f) repaid policy loans deducted from the policy loan account.

Fixed Account Value Reductions--Monthly deductions, transfers and partial
surrenders will reduce the portion of the Fixed Account Value which results from
the most recent allocation to the Fixed Account. A policy loan will be secured
by the portion of the Net Policy Value which results from the most recent
allocation to the Fixed Account.

Computation of Values--Policy Values and reserves are based on the 1980
Commissioners Standard Ordinary Smoker and Nonsmoker Mortality Tables, Age
Nearest Birthday.

All policy values and benefits are equal to or greater than those required by
the law of the jurisdiction in which this policy is delivered. A detailed
statement of the method of computing reserves and Policy Values has been filed
with the insurance supervisory official of that jurisdiction.

8. Death Benefit

Basic Death Benefit--The Basic Death Benefit prior to the Maturity Date will be
as follows:

(1)  If the Specified Amount includes the Policy Value, as shown on Page 3, the
     Basic Death Benefit will be equal to the greater of: 
     (a) The Specified Amount; or
     (b) the percentage of the Policy Value described below based on the
        attained age of the Insured.

(2)  If the Specified Amount does not include the Policy Value, as shown on Page
     3, the Basic Death Benefit will be equal to the greater of; 
     (a) the Specified Amount plus the Policy Value; or
     (b) the percentage of the Policy Value described below based on the
         attained age of the Insured.

                                                                       Page 10
<PAGE>
8. Death Benefit (continued)

The percentage of the Policy Value used in determining the Basic Death Benefit
is:

    Attained                        Attained
       Age         Percentage          Age         Percentage

      0-40             250             61              128
       41              243             62              126
       42              236             63              124
       43              229             64              122
       44              222             65              120
       45              215             66              119

       46              209             67              118
       47              203             68              117
       48              197             69              116
       49              191             70              115
       50              185             71              113

       51              178             72              111
       52              171             73              109
       53              164             74              107
       54              157            75-90            105
       55              150

       56              146             91              104
       57              142             92              103
       58              138             93              102
       59              134             94              101
       60              130

Amount of Death Benefit--The Death Benefit payable at the death of the Insured
while this policy is in force will be equal to the sum of:

(a)  the Basic Death Benefit on the date of death;
(b)  any dividend payable at death; and
(c)  any benefit provided by a supplemental agreement attached to the policy and
     payable because of the death of the Insured.

less the sum of:
(a) any indebtedness on this policy at the time of the death of the Insured; and
(b) if the death of the Insured occurs during a grace period, the past due
    Monthly Deductions.
  
Suicide Exclusion--If the Insured dies by suicide, while sane or insane, within
two years from the Date of Issue, the Death Benefit will be limited to the
premiums paid less any indebtedness and any partial surrenders.

If the Insured dies by suicide, while sane or insane, within two years from the
effective date of any increase in the Specified Amount, the Death Benefit with
respect to that increase in the Specified Amount will be limited to the Monthly
Deductions made for that increase.

If the Insured dies by suicide, while sane or insane, within two years from the
effective date of a reinstatement of this policy, the Death Benefit will be
limited to the premiums paid since the reinstatement less any policy loans and
partial surrenders made since reinstatement.

Payment of Death Benefit--The Death Benefit will be paid to the Beneficiary in
one sum or, if elected, under an income payment option. If part or all of the
Death Benefit is paid in one sum, Penn Mutual will pay interest on this sum from
the date of death to the date of payment. The interest rate will be determined
each year by Penn Mutual, but will not be less than a rate of 3% per year
compounded annually.

Amount of Maturity Benefit--The Maturity Benefit payable if the Insured is
living on the Maturity Date and if this policy is then in force will be equal to
the Net Policy Value on that date.

Payment of Maturity Benefit--The Maturity Benefit will be paid to the Owner in
one sum or, if elected, under an Income Payment Option.


                                                                        Page 11
<PAGE>
9. Policy Loans

Policy Loans--The Owner may obtain a loan while this policy is in force during
the life of the Insured. The loan, plus any existing indebtedness, may not be
greater than the Loan Value of this policy on the date of the loan.
The minimum loan is $250.

Loan Value--The Loan Value of this policy on any date is equal to 90% of the
Cash Surrender Value.

Loan Interest--Loans will bear interest at the rate of 5% per year. Loan
interest is due and payable at the end of each policy year. If the interest is
not paid when due it will be added to the loan and will then bear interest at
the same rate.

Indebtedness--Indebtedness means outstanding loans on this policy plus any loan
interest due or accrued. Indebtedness may be repaid in full or in part at any
time while this policy is in force during the life of the Insured.


<PAGE>
9. Policy Loans (continued)

Excess Indebtedness--This policy is the only security for indebtedness on it.
If, at any time, the indebtedness is greater than the Cash Surrender Value, a
notice of pending termination will be mailed to the last known address of the
Owner and of any assignee on record. If the excess indebtedness is not paid to
Penn Mutual, this policy will terminate 61 days after the notice is mailed.

Policy Loan Account--When a loan is made, an amount equal to the amount of the
loan will be withdrawn from the assets held under this policy in subaccounts of
the Separate Account and in the Fixed Account and the amount will be placed in
the Policy Loan Account included within the Fixed Account. Subject to and in
accordance with the provisions of this policy withdrawals will be made from the
subaccounts and the Fixed Account on a pro-rata basis unless otherwise directed
by the Owner. The Policy Loan Account will be credited with interest. The rate
of interest will be determined each year by Penn Mutual but will not be less
than a rate of 4% per year compounded annually. Any repayment of indebtedness
will be withdrawn from the Policy Loan Account and reallocated to the
subaccounts and the Fixed Account as directed by the Owner. Except for such
repayment of indebtedness, no transfers or partial surrenders may be made from
the Policy Loan Account.

10. Surrender of Policy

Surrender--The Owner may surrender this policy for its Net Cash Surrender Value
by filing a written request with Penn Mutual. The Net Cash Surrender Value may
be taken in one sum or it may be left with Penn Mutual under an income payment
option. This policy will terminate and cease to be in force if it is surrendered
for one sum.

Net Cash Surrender Value--The Net Cash Surrender Value is the Net Policy Value
decreased by any surrender charge.

Net Policy Value--The Net Policy Value is the Policy Value decreased by any
indebtedness on this policy.

Cash Surrender Value--The Cash Surrender Value is the Policy Value decreased by
any surrender charge.

Surrender Charge--The surrender charge for the initial Specified Amount is
determined by multiplying (a) times the sum of (b) plus (c), where:

(a)  is the appropriate surrender factor from the table below in which policy
     year is determined from the Policy Date;
(b)  is 25% of the lesser of:
     (i) the sum of all premiums paid on this policy; and 
     (ii)the maximum surrender charge premium as shown on Page 3; and
(c)  is the Per $1,000 Surrender Charge from the Table of Per $1,000 Surrender
     Charges for the insurance age of the Insured multiplied by the initial
     Specified Amount divided by 1,000.

The surrender charge for each increase in the Specified Amount is based on the
amount of the increase and on the attained age of the Insured at the time of the
increase. The surrender charge is determined by multiplying (a) times (b),
where:

(a)  is the appropriate surrender factor from the table below in which policy
     year is determined from the effective date of the increase;
(b)  is the Per $1,000 Surrender Charge from the Table of Per $1,000 Surrender
     Charges for the attained age of the Insured as of the effective date of the
     increase multiplied by the increase in the Specified Amount divided by
     1,000.

                     Policy             Surrender
                      Year               Factor

                       1-7                1.00
                        8                  .80
                        9                  .60
                       10                  .40
                       11                  .20
                     12 and                 0
                      later



                                                                       Page 12
<PAGE>
10. Surrender of Policy (continued)

Partial Surrender--The Owner may make a partial surrender of this policy for any
portion of the Net Cash Surrender Value which exceeds $1,000 by filing a written
request with Penn Mutual. However, no partial surrender may be made for less
than $250 and no more than four partial surrenders may be made under this policy
in any policy year. No partial surrender may be made in the first five policy
years which would reduce the Specified Amount to less than $50,000. A charge of
2% of the amount surrendered, but not more than $25 will be made for each
partial surrender. The charge will be deducted from the available Net Cash
Surrender Value and will be considered part of the partial surrender.

Any partial surrender will reduce the Policy Value by the amount of the partial
surrender. If the Specified Amount includes the Policy Value, the Specified
Amount will also be reduced by the amount of the partial surrender in the
following order:

(1) The most recent increase in the Specified Amount, if any, will be decreased
    first.
(2) The next most recent increases in the Specified Amount, if any, will then be
    successively decreased.
(3) The initial Specified Amount will then be decreased.

Partial surrenders will be deducted from the subaccounts and the Fixed Account
as directed by the Owner, provided that the minimum amount remaining in a
subaccount or the Fixed Account as a result of the allocation is $250. If no
allocation is directed, the partial surrender will be deducted from the
subaccounts and the Fixed Account on a pro-rata basis.

11. Policy Changes

Right to Make Change--At any time while this policy is in force after the first
policy year, the Owner may request in writing any of the following changes. No
change will be permitted that would result in the Death Benefit under this
policy not being excludable from gross income due to not satisfying the
requirements of Section 7702 of the Internal Revenue Code of 1986, as amended,
or as set forth in any applicable successor provision thereto. In addition, each
change is subject to the conditions stated.

Increase in Specified Amount--Any increase in the Specified Amount must be at
least $10,000 and must be applied for on a written application. Evidence of
insurability satisfactory to Penn Mutual must be submitted. This policy will be
amended to show the effective date of the increase.

Decrease in Specified Amount--Any decrease in the Specified Amount must be at
least $5,000. The Specified Amount may not be decreased to less than $50,000. No
decrease may be made in the first year following the effective date of an
increase in the Specified Amount.

Any decrease in the Specified Amount will become effective on the Monthly
Anniversary that coincides with or next follows the receipt by Penn Mutual of
the request. The decrease in the Specified Amount will be in the following
order:

(1) The most recent increase in the Specified Amount, if any, will be decreased
    first.
(2) The next most recent increases in the Specified Amount, if any, will then be
    successively decreased.
(3) The initial Specified Amount will then be decreased.

Change in Specified Amount Option--If the Specified Amount does not include the
Policy Value, a request may be made to change this policy so that the Specified
Amount includes the Policy Value. The Specified Amount after the change will be
equal to the Specified Amount before the change plus the Policy Value on the
date of the change. The effective date of the change will be the Monthly
Anniversary that coincides with or next follows the date of receipt by Penn
Mutual of the request to make the change.

If the Specified Amount includes the Policy Value, a request may be made to
change this policy so that the Specified Amount does not include the Policy
Value. The Specified Amount after the change will be equal to the Specified
Amount before the change less the Policy Value on the date of the change.
Evidence of insurability satisfactory to Penn Mutual may be required. The
effective date of the change will be the Monthly Anniversary that coincides with
or next follows the date of receipt by Penn Mutual of the request to make the
change.

The Specified Amount after the change must be at least $50,000. No more than one
change in the Specified Amount option may be made in any policy year.



                                                                        Page 13
<PAGE>
12. Exchange of Policy

Exchange of Policy--At any time within the first 24 policy months while this
policy is in force during the life of the Insured, the Owner may exchange this
policy without evidence of insurability for a new policy on the life of the
Insured providing benefits which do not vary with the investment experience of a
separate account. The exchange will be subject to the following conditions:

(1)  The new policy will be on the flexible premium adjustable life insurance
     plan that was being issued by Penn Mutual on the Date of Issue of this
     policy.
(2)  The new policy will provide the same amount of Death Benefit or the same
     net amount at risk to Penn Mutual as this policy and will have the same
     Date of Issue and issue age as this policy.
(3)  The Cost of Insurance Rates for the new policy will be those applicable to
     flexible premium adjustable life policies in the same risk classification
     as this policy and issued on the same date as the policy.
(4)  All outstanding indebtedness under this policy must be paid.

The contestable period, suicide period, and surrender charge period of the new
policy will be measured from the issue date of this policy. The Policy Value of
this policy will be transferred to the new policy as of the effective date of
the exchange. The effective date of the exchange will be the date Penn Mutual
received written request for exchange at its Home Office.

13. Owner and Beneficiary

Owner--The Owner of this policy is as stated in the application unless changed
by a subsequent owner designation or assignment. While this policy is in force
before the death of the Insured, the Owner may exercise all of the rights in it
without the consent of any other person.

Beneficiary--The Beneficiary of this policy is as stated in the application
unless changed by a subsequent beneficiary designation on a form provided by
Penn Mutual. If no other provision is made, the interest of a Beneficiary who
dies before the death of the Insured will pass to the Owner.

Change of Owner or Beneficiary--The Owner may transfer ownership or change the
Beneficiary by filing a written designation at the Home Office on a form
provided by Penn Mutual. The designation will take effect as of the date it is
signed by the Owner, subject to any action taken by Penn Mutual prior to the
time that the designation is received at the Home Office. Unless otherwise
stated in a designation, the following rules will apply to terms of kinship:

(1) A legally adopted child of any person will be considered the child of the
    adopting parent.
(2) The brothers and sisters of a person will include those who have only one
    parent in common with the person, but will not include stepbrothers or
    stepsisters.
(3) Any reference to children will not include stepchildren and any reference to
    parents will not include stepparents.

Assignment--The Owner may assign this policy while it is in force during the
life of the Insured. The rights of the Owner and of any Beneficiary will be
subject to the rights of an assignee under the terms of an assignment. No
assignment will bind Penn Mutual until the original or a copy signed by the
Owner, on a form provided by Penn Mutual, has been filed at the Home Office.
Penn Mutual is not responsible for the effect or the validity of any assignment.

14. General Provisions

The Contract--This policy and the application for it constitute the entire
contract. A copy of the application is attached to this policy. Only the
President, a Vice President, the Secretary, the Chief Actuary, Actuary or an
Associate Actuary may, on behalf of Penn Mutual, modify this policy or waive any
of its conditions. No agent is authorized to modify this contract or to make any
promise as to the future payment of dividends or interest. At any time Penn
Mutual may make such changes in this policy as are necessary (i) to assure
compliance at all times with the definition of life insurance prescribed by
federal income tax law, or (ii) to make the policy conform with any law or
regulation issued by any government agency to which it is subject. Any such
change may, however, be accepted or rejected by the Owner.



                                                                        Page 14
<PAGE>
14. General Provisions (continued)

Incontestability--All statements made in the application for this policy are
representations and not warranties. No statement will void this policy or be
used to contest a claim under it unless the statement is contained in a written
application, a copy of which is attached to and made a part of this policy.

This policy will be incontestable after it has been in force during the life of
the Insured for two years from the Date of Issue. Any increase in the Specified
Amount will be incontestable with respect to statements made in the evidence of
insurability for that increase after the increase has been in force during the
life of the Insured for two years from its effective date.

This policy will be incontestable with respect to statements made in an
application for reinstatement after it has been in force during the life of the
Insured for two years from the effective date of the reinstatement.

Participation--This policy will participate in divisible surplus while it is in
force except as stated in the Income Payment Options Section. The share of such
surplus, if any, to be apportioned to this policy as a dividend will be
determined each year by Penn Mutual. Any dividend will be allocated to
subaccounts of the Separate Account as directed by the Owner, unless the Owner
elects to have it paid in cash. No divisible surplus is expected to be
apportioned to this policy in the foreseeable future.

Policy Date--The Policy Date shown on Page 3 is the date from which policy
years, months and anniversaries are determined.

Monthly Anniversary--The Monthly Anniversary is the day in each calendar month
which is the same day of the month as the Policy Date.

Age--The age shown on Page 3 is the insurance age of the Insured. This is the
age of the Insured on the birthday nearest the Policy Date. Attained age means
the insurance age of the Insured increased by the number of whole years and
months after the Policy Date.

Misstatement of Age or Sex--If the age or the sex of the Insured has been
misstated, the Death Benefit under this policy will be the amount which would
have been provided by the most recent Cost of Insurance charge at the correct
age and sex.

Policy Payments--All payments by Penn Mutual under this policy are payable at
the Home Office. Penn Mutual may require the return of this policy upon
surrender for the Net Cash Surrender Value or payment of the Death Benefit.

Deferment of Transactions--Penn Mutual may defer payment from the subaccounts of
a partial surrender or of the Net Cash Surrender Value, may defer making a loan,
may defer payment of any portion of the Death Benefit in excess of the Specified
Amount and may defer transfer from assets held in subaccounts of the Separate
Account under any of the following conditions:

(1) The New York Stock Exchange is closed (other than customary weekend and
    holiday closings).
(2) Trading on the New York Stock Exchange is restricted.
(3) An emergency exists such that it is not reasonably practical to dispose of
    securities held in the Separate Account or to determine the value of its
    assets.
(4) The Securities and Exchange Commission by order so permits for the
    protection of securityholders.

Conditions in (2) and (3) will be decided by, or in accordance with rules of,
the Securities and Exchange Commission.

Penn Mutual may defer payment from the Fixed Account of a partial surrender, of
the Net Cash Surrender Value, or of a policy loan for up to six months from the
date we receive a written request. However, a partial surrender or policy loan
to pay a premium due on a policy of Penn Mutual will not be deferred. If the
payment is deferred for 30 days or more, it will bear interest at a rate of 3%
per year compounded annually while it is deferred.

Annual Report--Each year a report will be sent to the Owner which shows the
current policy values, premiums paid and deductions made since the last report,
any outstanding policy loans, and any additional premiums permitted under this
policy.

15. Income Payment Options

Election of Income Payment Option--An income payment option may be elected in
place of a one sum payment of any amount payable upon the death of the Insured
or upon surrender. The Owner may elect an income payment option or change a
previous election while this policy is in force during the life of the Insured.
If no election is in effect on the date that the Death Benefit becomes payable,
the person entitled to such benefit


                                                                        Page 15
<PAGE>
15. Income Payment Options (continued)

may elect an income payment option. The option must be elected before any
payment has been made and within one year after the date on which the benefit
becomes payable.

The amount applied under an income payment option must be at least $5,000.

No election may provide for income payments of less than $50 each.

Option 1--Interest Income--Penn Mutual will hold the amount applied at interest.
Interest will be paid monthly, quarterly, semiannually or annually.

Option 2--Income for a Fixed Period--Penn Mutual will pay the amount applied,
with interest, in equal monthly payments for a fixed period. The fixed period
may not be greater than 30 years.

Option 3--Income of a Fixed Amount--Penn Mutual will make payments of a fixed
amount until the total amount applied, with interest, has been paid. The
payments may be made monthly, quarterly, semiannually or annually. The final
payment may be less than the fixed amount. The total of the payments to be made
each year must be at least $75 for each $1,000 applied.

Option 4--Life Income--Penn Mutual will pay equal monthly payments during the
life of the option annuitant.

Option 5--Life Income with Guaranteed Period--Penn Mutual will pay equal monthly
payments for a stated guaranteed period and thereafter during the life of the
option annuitant. The guaranteed period may be 5 years, 10 years or 20 years.

Option 6--Life Income with Refund Period--Penn Mutual will pay equal monthly
payments during the life of the option annuitant. If necessary, the payments
will continue after the death of the option annuitant until the total of all
payments made, including a smaller final payment, if required, equals the total
amount applied.

Option 7--Joint and Survivor Life Income--Penn Mutual will pay equal monthly
payments during the joint life of two option annuitants and thereafter during
the life of the survivor.

Income Amount--Participation--The income under Options 1 and 2 will be based on
interest at a rate of 3% per year compounded annually. The unpaid balance of the
amount applied under Option 3 will be credited with interest at a rate of 3% per
year compounded annually. Options 1, 2 and 3 will participate in divisible
surplus by the payment or crediting of additional interest in such amount, if
any, as determined each year by Penn Mutual. Additional interest will increase
the income payments under Options 1 and 2. Additional interest will lengthen the
period during which payments are made under Option 3.

The monthly income under Options 4, 5, 6 and 7 will equal 103% of the monthly
income under a comparable Penn Mutual single premium nonparticipating annuity
available at the time that the income payments are to begin. In no event will
the monthly income under these life income options be less than the income
stated in the Income Payment Option Tables. Options 4, 5, 6 and 7 will not
participate in divisible surplus.

Income Period--The income period under an option will begin on the date of death
of the Insured or the date of surrender. Income payments under Options 1 and 3
will be made at the end of the payment interval. Income payments under Options
2, 4, 5, 6 and 7 will be made at the beginning of the payment interval.

Option Annuitant--Option annuitant means a natural person on whose life the
income payments under Options 4, 5, 6 and 7 are based.

Penn Mutual may require proof of the age and sex and of the continued life of an
option annuitant. If the age or the sex of an option annuitant has been
misstated, an appropriate adjustment will be made in the income payments.

Withdrawal Privilege--Unless the election states otherwise, the payee under an
income payment option may:

(a) before any income payment has been made, withdraw the amount applied under
    the option; or
(b) withdraw the present value of the income payments to become due during any
    fixed, guaranteed or refund period; or
(c) withdraw the balance held under Option 1 or 3 plus any accrued interest.

There will be no right to withdraw the present value of the income payments
falling due after the guaranteed or refund period under Option 5 and 6. There
will be no right to withdraw the present value of any income payments under
Options 4 and 7.

                                                                        Page 16
<PAGE>
Penn Mutual may defer the payment of the amount withdrawn for up to six months
from the date of a withdrawal request.

15. Income Payment Options (continued)

Present Value--The present value of the income payments under Option 2 will be
based on interest at a rate of 3% per year compounded annually. The present
value of the remaining income payments during a guaranteed or refund period
under a life income option will be based on interest at a rate set by Penn
Mutual at the time income payments are to begin.

Death of Payee--Upon the death of the payee under an income payment option, Penn
Mutual will pay the following to the payee's executors or administrators unless
stated otherwise in an election consented to by Penn Mutual:

(a) the balance of the amount held under Option 1 or 3 plus any accrued
    interest; or
(b) the present value of the income payments to become due during the fixed
    period under Option 2; or
(c) if the option annuitant under Option 5 or 6 has died, the present value of
    the income payments, if any, to become due during the guaranteed or refund
    period; or
(d) if any option annuitant under Option 4, 5, 6 or 7 is living, any income
    payments as they become due during the option annuitant's life plus, upon
    the death of the option annuitant under Option 5 or 6, the present value of
    the income payments, if any, to become due during the guaranteed or refund
    period.

Assignment--Creditors--The amount applied under an income payment option and the
payments under the option may not be assigned and, to the extent permitted by
law, will not be available to anyone who has a claim against the payee.

                                                                        Page 17
<PAGE>
ADDITIONAL POLICY SPECIFICATIONS

SUBACCOUNTS OF THE SEPARATE ACCOUNT

PENN SERIES FUNDS, INC.:

Growth Equity Fund- seeks long term growth of capital and increase of future
income by investing primarily in common stocks of well-established growth
companies;

Value Equity Fund- seeks to maximize total return (capital appreciation and
income) primarily by investing in equity securities of companies believed to be
undervalued considering such factors as assets, earnings, growth potential and
cash flows;

Flexibly Managed Fund-seeks to maximize total return (capital appreciation and
income) by investing in common stocks, other equity securities, corporate debt
securities, and/or short term reserves, in proportions considered appropriate in
light of the availability of attractively valued individual securities and
current and expected economic and market conditions;

International Equity Fund-seeks to maximize capital appreciation by investing in
a carefully selected diversified portfolio consisting primarily of equity
securities. The investments will consist principally of equity securities of
European and Pacific Basin countries;

Quality Bond Fund-seeks the highest income over the long term consistent with
the preservation of principal by investing primarily in marketable
investment-grade debt securities;

High Yield Bond Fund-seeks high current income by investing primarily in a
diversified portfolio of long term high-yield fixed income securities in the
medium to lower quality ranges; capital appreciation is a secondary objective;
such securities, which are commonly referred to as "junk" bonds, generally
involve greater risks of loss of income and principal than higher rated
securities;

Money Market Fund-seeks to preserve capital, maintain liquidity and achieve the
highest possible level of current income consistent therewith, by investing in
high quality money market instruments; an investment in the Fund is neither
insured nor guaranteed by the US Government and there can be no assurance that
the Fund will be able to maintain a stable net asset value of $1.00 per share;

FIXED ACCOUNT:

An account that is part of Penn Mutual's General Account to which all or a
portion of net premiums and transfers may be allocated for accumulation at fixed
rates of interest.

ALLOCATIONS AND TRANSFERS TO ACCOUNTS:

Except with the consent of Penn Mutual, there can be no allocation of net
premiums and transfers to more than five of the accounts set forth in these
Additional Policy Specifications at any one time, or more than four of the
accounts at any one time if there is a loan outstanding (or to be outstanding)
under the policy.


                                                                         PAGE 18


<PAGE>

Additional Policy Specifications 

TABLE OF GUARANTEED MAXIMUM MONTHLY COST OF INSURANCE RATES PER $1,000

      ATTAINED                      BASE
        AGE                         RATE

         35                         $  0.2080
         36                            0.2224
         37                            0.2410
         38                            0.2617
         39                            0.2858

         40                            0.3131
         41                            0.3450
         42                            0.3777
         43                            0.4144
         44                            0.4525

         45                            0.4952
         46                            0.5381
         47                            0.5850
         48                            0.6337
         49                            0.6884

         50                            0.7425
         51                            0.8129
         52                            0.8867
         53                            0.9712
         54                            1.0652

         55                            1.1651
         56                            1.2719
         57                            1.3818
         58                            1.4967
         59                            1.6160

         60                            1.7477
         61                            1.8974
         62                            2.0669
         63                            2.2627
         64                            2.4783

         65                            2.7122
         66                            2.9528
         67                            3.2042
         68                            3.4575
         69                            3.7272

POLICY NUMBER  0 000 000
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE
William Penn
AGE 35

                                                                       Page 18A
<PAGE>
Additional Policy Specifications 
TABLE OF GUARANTEED MAXIMUM MONTHLY COST OF INSURANCE RATES PER $1,000

      ATTAINED                      BASE
        AGE                         RATE

        70                         $   4.0221
        71                             4.3541
        72                             4.7360
        73                             5.1707
        74                             5.6486

        75                             6.1753
        76                             6.7210
        77                             7.2738
        78                             7.8257
        79                             8.3952

        80                             9.0091
        81                             9.6861
        82                            10.4448
        83                            11.2942
        84                            12.2295

        85                            13.1791
        86                            14.1775
        87                            15.1494
        88                            16.2384
        89                            17.3036

        90                            18.4550
        91                            19.6728
        92                            21.0083
        93                            22.6307
        94                            24.6881






POLICY NUMBER  0 000 000
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE
William Penn
AGE 35

                                                                       Page 18B

<PAGE>
Additional Policy Specifications 
TABLE OF PER $1,000 SURRENDER CHARGES
<TABLE>
<CAPTION>
                                    PER $1,000                                                   PER $1,000
                                    SURRENDER                          ATTAINED                  SURRENDER
   AGE              CHARGE             AGE                                        CHARGE
<S>                 <C>             <C>                                <C>        <C>            <C>    
     0                                1.00                               40                         5.00
     1                                1.00                               41                         5.00
     2                                1.00                               42                         5.00
     3                                1.00                               43                         5.00
     4                                1.00                               44                         5.00
     5                                1.00                               45                         5.00
     6                                1.00                               46                         5.00
     7                                1.00                               47                         5.00
     8                                1.00                               48                         5.00
     9                                1.00                               49                         5.00
    10                                2.00                               50                         6.00
    11                                2.00                               51                         6.00
    12                                2.00                               52                         6.00
    13                                2.00                               53                         6.00
    14                                2.00                               54                         6.00
    15                                2.00                               55                         6.00
    16                                2.00                               56                         6.00
    17                                2.00                               57                         6.00
    18                                2.00                               58                         6.00
    19                                2.00                               59                         6.00
    20                                3.00                               60                         7.00
    21                                3.00                               61                         7.00
    22                                3.00                               62                         7.00
    23                                3.00                               63                         7.00
    24                                3.00                               64                         7.00
    25                                3.00                               65                         7.00
    26                                3.00                               66                         7.00
    27                                3.00                               67                         7.00
    28                                3.00                               68                         7.00
    29                                3.00                               69                         7.00
    30                                4.00                               70                         7.00
    31                                4.00                               71                         7.00
    32                                4.00                               72                         7.00
    33                                4.00                               73                         7.00
    34                                4.00                               74                         7.00
    35                                4.00                               75                         7.00
    36                                4.00                               76                         7.00
    37                                4.00                               77                         7.00
    38                                4.00                               78                         7.00
    39                                4.00                               79                         7.00
                                                                         80                         7.00
</TABLE>
                                                                      
POLICY NUMBER  0 000 000
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE
William Penn
AGE 35



                                                                       Page 18C
<PAGE>

To obtain any of the benefits under this policy, write to Penn Mutual at its
Home Office, its Service Office or to its nearest agent.

Please notify Penn Mutual promptly of any change in address.

Annual Election - Penn Mutual is a mutual life insurance company. It has no
stockholders. The Owner of this policy is a member of Penn Mutual while this
policy is in force during the life of the Insured and before surrender of this
policy. Members have the right to vote in person or by proxy at the annual
election of Trustees held at the Home Office, Independence Square, Philadelphia,
Pennsylvania, on the first Tuesday of March. If more information is desired, it
may be obtained from the Secretary.















                        Flexible Premium Adjustable
                        Variable Life Insurance Policy

                            o   Death Benefit payable at death prior to Maturity
                                Date
                            o   Adjustable Death Benefit
                            o   Maturity Benefit payable on Maturity Date
                            o   Variable Policy Value
                            o   Flexible premiums payable until Maturity Date
                            o   Participating
                            o   Supplemental benefits, if any, listed on Page 3



The Penn Mutual Life Insurance Company, Independence Square, Philadelphia,
Pennsylvania 19172 
VU-90(S)



<PAGE>
                                                                     Exhibit A5B

              Rider -- Additional Insured Term Insurance Agreement

The Penn Mutual Life Insurance Company agrees, subject to the provisions of this
supplemental agreement, to provide the Additional Insured Term Insurance
Benefit. Penn Mutual also agrees to provide all of the other benefits which are
stated in this agreement.

This supplemental agreement is a part of the policy to which it is attached. It
is subject to all of the provisions of the policy unless stated otherwise in
this agreement.

Additional Insured Term Insurance Benefit--Penn Mutual will pay, upon receipt of
due proof of the death of an Additional Insured while this agreement is in
force, the Additional Insured Term Insurance Benefit. The amount of the term
insurance benefit for an Additional Insured is the Specified Amount for such
Additional Insured as shown in the Additional Policy Specifications.

The term insurance benefit payable upon the death of an Additional Insured will
be paid to the beneficiary of such benefit in one sum or, if elected, under an
income payment option. If part or all of the benefit is paid in one sum, Penn
Mutual will pay interest on this sum from the date of death to the date of
payment. The interest rate will be determined each year by Penn Mutual, but will
not be less than a rate of 3% per year compounded annually.

Suicide Exclusion--If an Additional Insured dies by suicide within two years
from the effective date of that Additional Insured's coverage under this
agreement, the term insurance benefit with respect to such death will be limited
to the cost of such benefit.

If an Additional Insured dies by suicide within two years from the effective
date of any increase in that Additional Insured's Specified Amount, the term
insurance benefit with respect to that increase will be limited to the cost for
that increase.

Beneficiary--The beneficiary of the term insurance benefit for an Additional
Insured is as stated in the application for that Additional Insured's coverage
under this agreement unless changed by a subsequent beneficiary designation. If
no other provision is made, the interest of a beneficiary of an Additional
Insured's term insurance benefit who dies before that Additional Insured will
pass to the Owner.

Right to Convert Term Insurance--The term insurance under this agreement for an
Additional Insured may be converted to a life or endowment policy without
evidence of insurability at any time while such insurance is in force. The Owner
must make a written request for the conversion. On or before the date of
conversion, the Owner must pay the first premium for the new policy.

<PAGE>


The new policy will be:

(a)  on a plan which insures only the life of the Additional Insured; 
(b)  in the same rate class and subject to the same limitations of risk as the
     term insurance on the Additional Insured under this agreement;
(c)  issued at the age of the Additional Insured on the birthday which is
     nearest to the date of the conversion;
(d)  on the policy form and at the premium rates in use by Penn Mutual on the
     date of the conversion; and
(e)  subject to the rules of Penn Mutual as to minimum amount, plan of insurance
     and age at issue which are in effect on the date of conversion.

The inclusion of any supplemental agreements in the new policy will be subject
to the consent of Penn Mutual and must comply with the rules of Penn Mutual.

Death of Insured--If the death of the Insured under this policy occurs while
this agreement is in force, the term insurance on each Additional Insured
covered by this agreement will continue for a period of 90 days beginning on the
date of death of the Insured. This term insurance may be converted during the 90
day period. At the end of the 90 day period all term insurance under this
agreement will terminate.

Change in Specified Amount--The Specified Amount for an Additional Insured may
be changed subject to the following conditions:

(1)  Any change in the Specified Amount for an Additional Insured must be at
     least $5,000.
(2)  Any increase in the Specified Amount for an Additional Insured must be
     applied for on a written application. Evidence of insurability satisfactory
     to Penn Mutual must be submitted on such Additional Insured.
(3)  The Specified Amount for an Additional Insured may not be decreased to less
     than $10,000.
(4)  The Specified Amount for an Additional Insured may not be increased to more
     than the Specified Amount on the Insured under
     this policy.
(5)  Any decrease in the Specified Amount for an Additional Insured will
     successively decrease in reverse order the most recent increases, if any,
     in the Specified Amount for that Additional Insured.


<PAGE>


Additional Insured Term Insurance Agreement (continued)

Monthly Deduction--While this agreement is in force, the Monthly Deduction under
this policy will include the Monthly Deduction for this agreement. The Monthly
Deduction for this agreement is the sum of the following:

(a)  the Cost of Insurance for the policy month for the term insurance benefit
     under this agreement;
(b)  if the term insurance benefit under this agreement for an Additional
     Insured is in its first year, a monthly expense charge of $.10 for each
     $1,000 of Specified Amount for that Additional Insured; and
(c)  if the Specified Amount for an Additional Insured has been increased within
     the past year, a monthly expense charge of $.10 for each $1,000 that the
     Specified Amount has been increased.

Cost of Insurance--The Cost of Insurance for the term insurance benefit under
this agreement is determined separately on a monthly basis for each Additional
Insured. This Cost of Insurance is determined separately for each increase in
the term insurance benefit for an Additional Insured. The Cost of Insurance for
each Additional Insured for a policy month is calculated as (a) multiplied by
(b), where:

(a) is the Cost of Insurance rate for an Additional Insured; and 
(b)  is the Specified Amount for such Additional Insured.

The Cost of Insurance Rate for an Additional Insured is based on the attained
age, sex and rate class of that Additional Insured. Cost of Insurance Rates will
be determined by Penn Mutual based on expectations as to future experience.
However, these rates will not exceed those shown in the Additional Policy
Specifications.

If this policy includes a Disability Waiver of Monthly Deduction Benefit, the
Cost of Insurance for each policy month for such benefit is increased by (a)
multiplied by (b) for each Additional Insured, where:

(a)  is the Cost of Insurance Rate for the waiver of Monthly Deduction for this
     agreement; and
(b)  is the Specified Amount for the Additional Insured.

For each Additional Insured the Cost of Insurance Rate for the waiver of the
Monthly Deduction for this agreement is based on the attained age, sex and rate
class of both the Insured and the Additional Insured. Cost of Insurance Rates
will be determined by Penn Mutual based on expectations of future experience.
However, these rates will not exceed those shown in the Additional Policy
Specifications.

Computation of Values--Reserves for this agreement are based on the 1980
Commissioners Standard Ordinary Smoker and Nonsmoker Mortality Tables, Age
Nearest Birthday. Interest is at a rate of 4% per year compounded annually.

All values and benefits in this agreement are equal to or greater than those
required by the law of the jurisdiction in which this policy is delivered.

<PAGE>

Attained Age--The attained age of an Additional Insured under this agreement is
the age nearest birthday of that Additional Insured on the most recent policy
anniversary.

Misstatement of Age or Sex--If the age or sex of an Additional Insured has been
misstated, the term insurance benefit for that Additional Insured will be the
amount which would have been provided by the most recent Cost of Insurance
charge at the correct age and sex.

Incontestability--An Additional Insured's coverage under this agreement will be
incontestable after it has been in force during the life of such Additional
Insured for two years from the effective date of such coverage. Any increase in
the term insurance benefit for an Additional Insured will be incontestable after
the increase has been in force during the life of such Additional Insured for
two years from its effective date.

This agreement will be incontestable with respect to statements made in an
application for reinstatement after it has been in force during the life of an
Additional Insured for two years from the effective date of the reinstatement.

Termination of Additional Insured's Coverage--
The coverage of an Additional Insured under this agreement will terminate:

(a)  on the anniversary of this policy which is nearest to the Additional
     Insured's 70th birthday;
(b)  on the date of the conversion of the term insurance on such Additional
     Insured;
(c)  90 days after the death of the Insured; or
(d)  upon the termination of this agreement.

Termination of Agreement--This agreement will terminate upon:

(a)  lapse of this policy;
(b)  surrender of this policy;
(c)  the date of the death of the Insured, provided that such termination will
     not affect any benefit provided by this agreement during the 90 days
     following the death of the Insured;
(d)  the date on which there is no longer any Additional Insured covered under
     this agreement; or
(e)  the Monthly Anniversary that coincides with or next follows (i) the receipt
     at the Home Office of a written request by the Owner to terminate this
     agreement, and (ii) the return of this policy for appropriate endorsement.

The date of issue of this agreement is the same as the Date of Issue of this
policy unless another date of issue is shown below.


    /s/ Robert E. Chappell
    -----------------------
    Chairman and
    Chief Executive Officer



<PAGE>

                                                                    Exhibit  A5C

Rider -- Children's Term Insurance Agreement

The Penn Mutual Life Insurance Company agrees, subject to the provisions of this
supplemental agreement, to provide the Children's Term Insurance Benefit. The
amount of the Children's Term Insurance Benefit is the Specified Amount for the
Children's Term Insurance Agreement as shown in the Schedule of Benefits on Page
3. Penn Mutual also agrees to provide all of the other benefits which are stated
in this agreement.

This supplemental agreement is a part of the policy to which it is attached. It
is subject to all of the provisions of the policy unless stated otherwise in
this agreement.

Children's Term Insurance Benefit--Penn Mutual will pay, upon receipt of due
proof of the death of an Insured Child while this agreement is in force, a death
benefit in an amount equal to the Specified Amount of this agreement. The death
benefit will be paid to the beneficiary of such benefit in one sum or, if
elected, under an income payment option. If part or all of the death benefit is
paid in one sum, Penn Mutual will pay interest on this sum from the date of
death to the date of payment. The interest rate will be determined each year by
Penn Mutual but will not be less than a rate of 3% per year compounded annually.

Suicide Exclusion--If an Insured Child dies by suicide within two years from the
effective date of that child's coverage under this agreement, the death benefit
with respect to such death will be limited to the Cost of Insurance for this
agreement for the period that such coverage was in effect.

If an Insured Child dies by suicide within two years from the effective date of
an increase in the Specified Amount under this agreement, the death benefit with
respect to that increase will be limited to the Cost of Insurance for that
increase.

Insured Child--Insured Child means a natural child, a stepchild or a legally
adopted child of the Insured who is at least 15 days and not more than 23 years
of age and who:

(a)  is named in the application for this agreement and who, on the date of the
     application, is less than 18 years of age; or
(b)  is born to the Insured and the Insured's spouse after the date of the
     application for this agreement; or
(c)  after the date of the application for this agreement and prior to attaining
     the age of 18 years, is legally adopted by the Insured and the Insured's
     spouse.

Child's Beneficiary--The beneficiary of each Insured Child under this agreement
is the Insured, if living, otherwise the Insured's executors or administrators
unless otherwise provided.


<PAGE>

Conversion of Insurance on Insured Child--On the anniversary of this policy
nearest an Insured Child's 23rd birthday the term insurance then in force under
this agreement on the life of such Insured Child may be converted without
evidence of insurability to a new policy. The Owner must make a written request
for the conversion. The first premium for the new policy must be paid on or
before the date of conversion.

The new policy will be:

(a)  for an amount not exceeding five times the Specified Amount under this
     agreement;
(b)  on a plan which insures only the life of the Insured Child;
(c)  incontestable from its date of issue;
(d)  on the policy form and at the premium rates in use by Penn Mutual on the
     date of the conversion; and
(e)  subject to the rules of Penn Mutual as to minimum amount, plan of insurance
     and age at issue which are in effect on the date of conversion.

The inclusion of any supplemental agreements in the new policy will be subject
to the consent of Penn Mutual and must comply with the rules of Penn Mutual.

Death of Insured--If the death of the Insured under this policy occurs while
this agreement is in force, the term insurance on each Insured Child covered by
this agreement will continue in force until the anniversary of this policy
nearest the Insured Child's 23rd birthday. The Cost of Insurance for such term
insurance will be waived.

Monthly Deduction--While this agreement is in force, the Monthly Deduction under
this policy will include the Monthly Deduction for this agreement. The Monthly
Deduction for this agreement is the Cost of Insurance for the term insurance
benefit under this agreement.

Cost of Insurance--The Cost of Insurance for each policy month for this
agreement is calculated as (a) multiplied by (b), where

(a) is the Cost of Insurance rate for this agreement; and
(b) is the Specified Amount for this agreement.

<PAGE>

Children's Term Insurance Agreement (continued)

The Cost of Insurance Rate for this agreement will be determined by Penn Mutual
based on expectations as to future experience. However, this rate will not
exceed the guaranteed maximum rate shown in the Additional Policy
Specifications.

If this policy includes a Disability Waiver of Monthly Deduction Benefit, the
Cost of Insurance for each policy month for such benefit is increased by (a)
multiplied by (b), where:

(a)  is the Cost of Insurance Rate for the waiver of the Monthly Deduction for
     this agreement; and
(b)  is the Specified Amount of this agreement.

The Cost of Insurance Rate for the waiver of the Monthly Deduction for this
agreement is based on the attained age, sex and rate class of the Insured. Cost
of Insurance Rates will be determined by Penn Mutual based on expectations of
future experience. However, these rates will not exceed those shown in the
Additional Policy Specifications.

Computation of Values--Reserves for this agreement are based on the 1980
Commissioners Standard Ordinary Smoker and Nonsmoker Mortality Tables, Age
Nearest Birthday. Interest is at a rate of 4% per year compounded annually.

All values and benefits in this agreement are equal to or greater than those
required by the law of the jurisdiction in which this policy is delivered.

Incontestability--An Insured Child's coverage under this agreement will be
incontestable after it has been in force during the life of such Insured Child
for two years from the effective date of such coverage.

This agreement will be incontestable with respect to statements made in an
application for reinstatement after it has been in force during the life of an
Insured Child for two years from the effective date of the reinstatement.

Termination of Insured Child's Coverage--The coverage of an Insured Child under
this agreement will terminate:

(a) on the anniversary of this policy which is nearest to the Insured Child's
    23rd birthday; or
(b) upon termination of this agreement.

Termination of Agreement--This agreement will terminate upon:

(a) lapse of this policy;
(b) surrender of this policy; or
(c) the Monthly Anniversary that coincides with or next follows (i) the receipt
    at the Home Office of a written request by the Owner to terminate this
    agreement, and (ii) the return of this policy for appropriate endorsement.

Date of Issue--The date of issue of this agreement is the same as the Date of
Issue of this policy unless another date of issue is shown below.




/s/ Robert E. Chappell
- ------------------------------------
Chairman and Chief Executive Officer




<PAGE>


                                                                     Exhibit A5D

Rider--Accidental Death Benefit Agreement


The Penn Mutual Life Insurance Company agrees, subject to the provisions of this
supplemental agreement, to provide the Accidental Death Benefit.

This supplemental agreement is a part of the policy to which it is attached. It
is subject to all of the provisions of the policy unless stated otherwise in
this agreement.

Accidental Death Benefit--The Accidental Death Benefit will be payable upon
receipt by Penn Mutual of due proof that:

(a)  the Insured has died while this agreement was in force;
(b)  the death is the result, directly and independently of all other causes, of
     an accidental bodily injury which is evidenced by a visible contusion or a
     wound on the exterior of the body, except in the case of drowning or in the
     case of an internal injury which is revealed by an autopsy;
(c)  The accidental bodily injury was sustained prior to the anniversary of this
     policy which is nearest to the Insured's 70th birthday; and
(d)  if this agreement was issued prior to the Insured's age five, the
     accidental bodily injury was sustained on or after the anniversary of this
     policy which is nearest to the Insured's fifth birthday.

The amount of the Accidental Death Benefit is shown on Page 3. This amount will
be doubled if due proof is furnished that the injury which resulted in the death
of the Insured was sustained while the Insured was a passenger in or upon a
public conveyance which was being operated by a common carrier to transport
passengers for hire.

Penn Mutual will have the right and the opportunity to examine the body. Unless
prohibited by law, Penn Mutual may have an autopsy performed at its own expense.

The amount of the Accidental Death Benefit will be included in the Death Benefit
of this policy and will be paid as part of that Death Benefit.

Risks Not Assumed--The Accidental Death Benefit will not be payable if the death
of the Insured is the result, directly or indirectly, of:

(a)  an illness or disease of any kind;
(b)  physical or mental infirmity;
(c)  the voluntary taking of a drug, a medicine or a sedative, except that which
     is prescribed by a physician as a medication;
(d)  the voluntary taking of a poison;
(e)  the voluntary inhaling of a gas of any kind, including carbon monoxide,
     except the inhaling of a gas by the Insured while acting within the scope
     of the Insured's employment;
(f)  suicide of the Insured;
(g)  the commission by the Insured of an assault or a felony;
(h)  travel or flight in or descent from an aircraft of any kind (i) while the
     Insured is a pilot, officer or member of the crew of the aircraft, (ii)
     while the Insured is giving or receiving training or instruction aboard the
     aircraft, or (iii) while the Insured has duty aboard the aircraft or has
     duty which requires descent from the aircraft; or
(i)  war or an act of war, where the term war includes declared war and armed
     aggression by one or more countries which is resisted on the orders of
     another country, group of countries or international organization.

Cost of Insurance--The Cost of Insurance for the Accidental Death Benefit is
determined on a monthly basis. It is determined separately for each increase in
the amount of Accidental Death Benefit. The Cost of Insurance for a policy month
is calculated as (a) multiplied by (b), where:

(a)  is the Cost of Insurance Rate for this benefit; and
(b)  is the amount of Accidental Death Benefit.

The Cost of Insurance Rate for this benefit is based on the attained age, sex
and rate class of the Insured. Cost of Insurance Rates will be determined by
Penn Mutual based on expectations as to future experience. However, these rates
will not exceed those shown in the Additional Policy Specifications.

Incontestability--This agreement will be incontestable after it has been in
force during the life of the Insured for two years from its date of issue.




<PAGE>


Accidental Death Benefit Agreement (continued)


Termination--This agreement will terminate upon:

(a)  the anniversary of this policy which is nearest to the Insured's 70th
     birthday;
(b)  lapse of this policy;
(c)  the date of the death of the Insured;
(d)  surrender of this policy;
(e)  expiry of this policy; or
(f)  the Monthly Anniversary that coincides with or next follows (i) the receipt
     at the Home Office of a written request by the Owner to terminate this
     agreement, and (ii) the return of this policy for appropriate endorsement.

Date of Issue--The date of issue of this agreement is the same as the Date of 
Issue of this policy unless another date of issue is shown below.


/s/ Robert E. Chappell
    -------------------
    Robert E. Chappell
    Chairman and 
    Chief Executive Officer



<PAGE>
Rider -- Disability Waiver of Monthly Deduction and Disability Monthly Premium
         Deposit Agreement

The Penn Mutual Life Insurance Company agrees, subject to the provisions of this
supplemental agreement, to provide the Disability Waiver of Monthly Deductions
Benefit and to provide the Disability Monthly Premium Deposit Benefit. This
supplemental agreement is a part of the policy to which it is attached. It is
subject to all of the provisions of the policy unless stated otherwise in this
agreement.

This Agreement provides for the waiver of the Monthly Deductions for this policy
and the monthly deposit of the Stipulated Premium to this policy. The Monthly
Deductions will be waived and the Stipulated Premium will be deposited as stated
below upon receipt by Penn Mutual of due proof of the total disability of the
Insured and due proof that the total disability:
(a) began while this agreement was in force prior to the anniversary of this
    policy which is nearest to the Insured's 65th birthday;
(b) has continued without interruption for four months during the life of the
    Insured; and
(c) if this agreement was issued prior to the Insured's age five, began on or
    after the anniversary of this policy which is nearest to the Insured's fifth
    birthday.

Waiver of Monthly Deductions--The Monthly Deductions will be waived as follows:
(1) If the total disability of the Insured begins prior to the anniversary of
this policy which is nearest to the Insured's 60th birthday, the Monthly
Deductions will be waived during the continuance of the total disability.
(2) If the total disability of the Insured begins on or after the anniversary of
this policy which is nearest to the Insured's 60th birthday, the Monthly
Deductions will be waived during the continuance of the total disability until
the policy anniversary nearest to the Insured's 65th birthday or, if longer,
during the first two years after the date that the disability begins.

Monthly Deductions after the date that the total disability of the Insured
begins but before it has continued for four months will be deducted from the
Policy Value as stated in this policy. If Monthly Deductions are waived because
of the total disability of the Insured, Monthly Deductions for the period beyond
the end of the policy month in which that disability began will be credited to
the Policy Value. However, no Monthly Deductions for a period more than one year
prior to the time that the notice of claim is given to Penn Mutual at its Home
Office will be waived or credited to the Policy Value unless it is shown that
the notice of claim was given as soon as was reasonably possible.

If the total disability of the Insured begins during a grace period, a premium
sufficient to cover the Monthly Deductions for the grace period must be paid to
Penn Mutual before any Monthly Deductions will be waived.

Deposit of Stipulated Premium--The amount of the Disability Monthly Premium
Deposit Benefit will be the Stipulated Premium shown on Page 3 of the policy.
The Stipulated Premium may be increased only if (i) The Specified Amount has
been increased in accordance with the provisions of the Policy Changes section
of this policy, and (ii) evidence of insurability satisfactory to Penn Mutual
has been submitted. Any increase in the Stipulated Premium must be at least
equal to Penn Mutual's then current minimum.

<PAGE>

The Stipulated Premium will be deposited to the policy as follows:
(1) If the total disability of the Insured begins prior to the anniversary of
this policy which is nearest to the Insured's 60th birthday, the Stipulated
Premium will be deposited each month during the continuance of the total
disability until the policy anniversary nearest to the Insured's 70th birthday.
(2) If the total disability of the Insured begins on or after the anniversary of
this policy which is nearest to the Insured's 60th birthday, the Stipulated
Premium will be deposited each month during the continuance of the total
disability until the policy anniversary nearest to the Insured's 65th birthday
or, if longer, during the first two years after the date that the disability
begins.

Stipulated Premium Benefits, beginning with the first day of the policy month
which is coincident with or next following the date that the total disability
begins and before a claim for monthly deposit of Stipulated Premiums is approved
by Penn Mutual, will be deposited in one sum at the time that the disability
claim is approved. However, no benefits will be deposited for a period which is
more than one year prior to the time that the notice of claim is given to Penn
Mutual at its Home Office unless it is shown that the notice of claim was given
as soon as was reasonably possible.

If, at the time that a claim for Waiver of Monthly Deductions and Monthly
Deposit of Stipulated Premiums is approved by Penn Mutual, the Specified Amount
under this policy includes the Policy Value, it will be changed so that the
Specified Amount does not include the Policy Value. Such change will be in
accordance with the provisions of the Policy Changes section of this policy.

<PAGE>

Disability Waiver of Monthly Deduction and Disability Monthly Premium Deposit
Agreement (continued)

Total Disability Defined--As used in this agreement, total disability
of the Insured means an incapacity of the Insured which:
(a) results from bodily injury or disease; and
(b) prevents the Insured from performing substantially all of the work which
    pertains to an occupation.

The term occupation means:

(a) during the first 24 months of the disability, the Insured's own occupation;
    and
(b) after the first 24 months of the disability, any occupation for which the
    Insured is suited by education, training or experience.

The total and irrecoverable loss by the Insured of any of the following will be
considered to be total disability even though the Insured may be able to work at
an occupation:
(a) the sight of both eyes;
(b) the use of both hands or of both feet;
(c) the use of one hand and one foot;
(d) speech; or
(e) hearing.

Risks Not Assumed--Monthly Deductions will not be waived and Stipulated Premium
will not be deposited if the total disability of the Insured results from:
(a) war or an act of war while the Insured is in the military, naval or air
    force of any country, group of countries or international organization; or
(b) injuries which were willfully and intentionally self-inflicted.

The term war, as used above, includes declared war and armed aggression by one
or more countries which is resisted on the orders of any other country, group of
countries or international organization.

Notice of Claim and Proof of Total Disability -- Monthly Deductions will be
waived and Stipluated Premium will be deposited only if a written notice of
claim and due proof of the total disability of the Insured are given to Penn
Mutual at its Home Office. The notice and the proof must be given:
(a) during the life of the Insured and during the continuance of the disability;
    and
(b) not more than one year after the time that this agreement terminates.

The failure to give the notice and the proof will not invalidate or reduce a
claim if it is shown that the notice and the proof were given as soon as was
reasonably possible.

Penn Mutual may require due proof of the continuance of the total disability of
the Insured. At reasonable intervals, a medical examination of the Insured by a
medical examiner who is named by Penn Mutual may be required. Any such
examination will be at Penn Mutual's expense. Such proof or examination will not
be required more often than once a year after the total disability of the
Insured has continued for two years. The failure to give such proof or to submit
to such examinations will cause the benefits under this agreement to cease.

<PAGE>

If the Insured is totally disabled on the anniversary of this policy which is
nearest to the insured's 65th birthday and if the benefits have been provided
under this agreement for the five years prior to that anniversary, no further
proof will be required.

Cost of Insurance--The Cost of Insurance for the Disability Waiver of Monthly
Deduction Benefit is determined on a monthly basis. The Cost of Insurance for a
policy month is calculated as (a) multiplied by the result of (b) minus (c),
where:
(a) is the Cost of Insurance Rate for the Disability Waiver of Monthly
    Deductions benefit;
(b) is the Basic Death Benefit under this policy at the beginning of the policy
    month divided by 1.0032737; and
(c) is the Policy Value of this policy at the beginning of the policy month.

The Cost of Insurance for the Disability Monthly Premium Deposit Benefit is
determined on a monthly basis. The Cost of Insurance for a policy month is
calculated as (a) multiplied by (b) where
(a) is the Cost of Insurance Rate for the Disability Monthly Premium Deposit
    benefit; and
(b) is the Stipulated Premium shown on Page 3.

The Cost of Insurance Rate for the Disability Waiver of Monthly Deductions
benefit and the Disability Monthly Premium Deposit benefit are based on the
attained age, sex and rate class of the Insured. Cost of Insurance Rates will be
determined by Penn Mutual based on expectations as to future experience.
However, these rates will not exceed those shown in the Additional Policy
Specifications.

Incontestability--This agreement will be incontestable after it has been in
force during the life of the Insured for two years from its date of issue except
as to total disability of the Insured which begins prior to the end of such two
year period.

Termination--This agreement will terminate upon:
(a) the anniversary of this policy which is nearest to the Insured's 65th
    birthday; provided that such termination will not affect any benefit which
    is payable because of a total disability of the Insured which began prior to
    that anniversary;
(b) lapse of this policy;
(c) the date of the death of the Insured;
(d) surrender of this policy;
(e) expiry of this policy; or
(f) the Monthly Anniversary that coincides with or next follows (i) the receipt
    at the Home Office of a written request by the Owner to terminate this
    agreement, and (ii) the return of this policy for appropriate endorsement.

Date of Issue--The date of issue of this agreement is the same as the Date of
Issue of this policy unless another date of issue is shown below.


/s/ Robert E. Chappell
- ------------------------------------
Chairman and Chief Executive Officer



<PAGE>

                                                                     Exhibit A5F

Rider--Disability Waiver of Monthly Deduction Agreement

The Penn Mutual Life Insurance Company agrees, subject to the provisions of this
supplemental agreement, to provide the Waiver of Monthly Deductions Benefit.

This supplemental agreement is a part of the policy to which it is attached. It
is subject to all of the provisions of the policy unless stated otherwise in
this agreement.

Waiver of Monthly Deductions Benefit--This benefit provides for the waiver of
the Monthly Deductions for this policy. The Monthly Deductions will be waived as
stated below upon receipt by Penn Mutual of due proof of the total disability of
the Insured and due proof that the total disability:

(a) began while this agreement was in force prior to the anniversary of this
    policy which is nearest to the Insured's 65th birthday;
(b) has continued without interruption for four months during the life of the
    Insured; and
(c) if this agreement was issued prior to the Insured's age five, began on or
    after the anniversary of this policy which is nearest to the Insured's
    fifth birthday.

The Monthly Deductions will be waived as follows:

(1) If the total disability of the Insured begins prior to the anniversary of
    this policy which is nearest to the Insured's 60th birthday, the Monthly
    Deductions will be waived during the continuance of the disability.
(2) If the total disability of the Insured begins on or after the anniversary
    of this policy which is nearest to the Insured's 60th birthday, the Monthly
    Deductions will be waived during the continuance of the disability until
    the anniversary of this policy which is nearest to the Insured's 65th
    birthday or, if longer, during the first two years after the date that the
    disability begins.

Monthly Deductions after the date that the total disability of the Insured
begins but before it has continued for four months will be deducted from the
Cash Value as stated in this policy. If Monthly Deductions are waived because of
the total disability of the Insured, Monthly Deductions for the period beyond
the end of the policy month in which that disability began will be credited to
the Cash Value. However, no Monthly Deductions for a period more than one year
prior to the time that the notice of claim is given to Penn Mutual at its Home
Office will be waived or credited to the Cash Value unless it is shown that the
notice of claim was given as soon as was reasonably possible.

If the total disability of the Insured begins during a grace period, a premium
sufficient to cover the Monthly Deductions for the grace period must be paid to
Penn Mutual before any Monthly Deductions will be waived.

If, at the time that a claim for waiver of Monthly Deductions is approved by
Penn Mutual, the Specified Amount under this policy includes the Cash Value, it
will be changed so that the Specified Amount does not include the Cash Value.
Such change will be in accordance with the provisions in the Policy Changes
section of this policy.

Total Disability Defined--As used in this agreement, total disability of the
Insured means an incapacity of the Insured which:

(a) results from bodily injury or disease; and
(b) prevents the Insured from performing substantially all of the work which
    pertains to an occupation.

The term occupation means:

(a) during the first 24 months of the disability, the Insured's own occupation;
    and
(b) after the first 24 months of the disability, any occupation for which the
    Insured is suited by education, training or experience.

The total and irrecoverable loss by the Insured of any of the following will be
considered to be total disability even though the Insured may be able to work at
an occupation:

(a) the sight of both eyes;
(b) the use of both hands or of both feet; 
(c) the use of one hand and one foot;
(d) speech; or 
(e) hearing.

Risks Not Assumed--Monthly Deductions will not be waived if the total disability
of the Insured results from:

(a) war or an act of war while the Insured is in the military, naval or air
    force of any country, group of countries or international organization; or

<PAGE>


Disability Waiver of Monthly Deduction Agreement (continued)

(b) injuries which were willfully and intentionally self-inflicted.

The term war, as used above, includes declared war and armed aggression by one
or more countries which is resisted on the orders of any other country, group of
countries or international organization.

Notice of Claim and Proof of Total Disability--Monthly Deductions will be
waived only if a written notice of claim and due proof of the total disability
of the Insured are given to Penn Mutual at its Home Office. The notice and the
proof must be given:

(a) during the life of the Insured and during the continuance of the disability;
    and
(b) not more than one year after the time that this agreement terminates.

The failure to give the notice and the proof will not invalidate or reduce a
claim if it is shown that the notice and the proof were given as soon as was
reasonably possible.

Penn Mutual may require due proof of the continuance of the total disability of
the Insured. At reasonable intervals, a medical examination of the Insured by a
medical examiner who is named by Penn Mutual may be required. Any such
examination will be at Penn Mutual's expense. Such proof or examination will not
be required more often than once a year after the total disability of the
Insured has continued for two years. The failure to give such proof or to submit
to such examinations will cause the benefit under this agreement to cease.

If the Insured is totally disabled on the anniversary of this policy which is
nearest to the insured's 65th birthday and if the Monthly Deductions for the
five years prior to that anniversary have been waived under this agreement, no
further proof will be required. Penn Mutual will then waive all future Monthly
Deductions under this policy.

Cost of Insurance--The Cost of Insurance for the Waiver of Monthly Deductions
Benefit is determined on a monthly basis. The Cost of Insurance for a policy
month is calculated as (a) multiplied by the result of (b) minus (c), where:

(a) is the Cost of Insurance Rate for this benefit;
(b) is the Basic Death Benefit under this policy at the beginning of the policy
    month divided by 1.0032737; and
(c) is the Cash Value of this policy at the beginning of the policy month.

The Cost of Insurance Rate for this benefit is based on the attained age, sex
and rate class of the Insured. Cost of Insurance Rates will be determined by
Penn Mutual based on expectations as to future experience. However, these rates
will not exceed those shown in the Additional Policy Specifications.

Incontestability--This agreement will be incontest-able after it has been in
force during the life of the Insured for two years from its date of issue except
as to total disability of the Insured which begins prior to the end of such two
year period.

Termination--This agreement will terminate upon:

(a)  the anniversary of this policy which is nearest to the Insured's 65th
     birthday; provided that such termination will not affect any benefit which
     is payable because of a total disability of the Insured which began prior
     to that anniversary;
(b)  lapse of this policy;
(c)  the date of the death of the Insured;
(d)  surrender of this policy;
(e)  expiry of this policy; or
(f)  the Monthly Anniversary that coincides with or next follows (i) the receipt
     at the Home Office of a written request by the Owner to terminate this
     agreement, and (ii) the return of this policy for appropriate endorsement.

Date of Issue--The date of issue of this agreement is the same as the Date of
Issue of this policy unless another date of issue is shown below.


/s/ Robert E. Chappell 
    ------------------------
    Robert E. Chappell
    Chairman and 
    Chief Executive Officer



<PAGE>


                                                                     Exhibit A5G


Rider--Guaranteed Continuation of Policy Agreement

The Penn Mutual Life Insurance Company agrees, subject to the provisions of this
agreement, that the policy will not lapse while this agreement is in force.

This supplemental agreement is a part of the policy to which it is attached. It
is subject to all of the provisions of the policy unless stated otherwise in
this agreement.

Benefit--Penn Mutual agrees that this policy will remain in force, if the
following conditions are satisfied:

(1) The Insured is alive;
(2) This agreement is in force;
(3) This policy has not been surrendered; and
(4) The Guaranteed Continuation of Policy Premium Requirement is satisfied.

Guaranteed Continuation of Policy Premium--The Guaranteed Continuation of Policy
Premium is based on the issue age, death benefit option, other policy riders,
and underwriting class of the Insured. It is shown on Page 3.

On any Monthly Anniversary that premiums are being deposited pursuant to a
Disability Monthly Premium Deposit Agreement, the Guaranteed Continuation of
Policy Premium is the Stipulated Premium as defined in that agreement.

Guaranteed Continuation of Policy Premium Requirement--The Guaranteed
Continuation of Policy Premium Requirement on each Monthly Anniversary is
satisfied if the sum of all premiums paid less any partial surrenders, policy
loans and unpaid loan interest is greater than or equal to the cumulative
monthly pro rata portion of the Guaranteed Continuation of Policy Premium.

Changes in Guaranteed Continuation of Policy Premium--The Guaranteed 
Continuation of Policy Premium may change if:

(1) The Specified Amount is changed.
(2) The Death Benefit Option is changed.
(3) A rider is added or deleted.
(4) The underwriting class is changed.

As a result of such change, an additional premium may be required on the date of
change in order to meet the new Guaranteed Continuation of Policy Premium
Requirement.

Monthly Deduction--While this agreement is in force, the Monthly Deduction under
this policy will include the Monthly Deduction for this agreement. The Monthly
Deduction for this agreement is the Cost of Insurance for this agreement.

Cost of Insurance--The Cost of Insurance for this agreement will equal $.01 for
each $1,000 of Specified Amount.

Subaccount Restrictions--While this agreement is in force, transfers and
allocations of net premiums to certain subaccounts may be restricted.

Expiration Date--This agreement will expire on the earlier of the following
dates:

(1) the thirty-fifth anniversary of this policy; and 
(2) the later of:
   (a) the anniversary of this policy nearest the Insured's 70th birthday, and
   (b) the tenth anniversary of this policy.

Grace Period--If on a Monthly Anniversary, the Guaranteed Continuation of Policy
Premium Requirement is not satisfied, a grace period of 61 days will be allowed
for the payment of a premium sufficient to keep this agreement in force.

Reinstatement--If this agreement terminates, it may not be reinstated.

<PAGE>


Termination--This agreement will terminate upon:

(a) the expiration of the grace period for this agreement if the required
    premium is not received; 
(b) lapse of this policy; 
(c) surrender of this policy;
(d) the date of death of the Insured; 
(e) the expiration date of this agreement; or 
(f) the Monthly Anniversary that coincides with or next follows (i) the receipt
    at the Home Office of a written request by the Owner to terminate this
    agreement, and (ii) the return of this policy for appropriate endorsement.

Date of Issue--The date of issue of this agreement is the same as the Date of
Issue of this policy.


/s/ Robert E. Chappell
    ------------------------
    Chairman, President and 
    Chief Executive Officer




<PAGE>
                                                                     Exhibit A5H
Rider -- Guaranteed Option to Increase Specified Amount Agreement


The Penn Mutual Life Insurance Company agrees, subject to the provisions of this
supplemental agreement, to provide the Guaranteed Option to Increase the
Specified Amount described below. Penn Mutual also agrees to provide all of the
other benefits stated in this agreement.

This supplemental agreement is a part of the policy to which it is attached. It
is subject to all of the provisions of the policy unless stated otherwise in
this agreement.

Guaranteed Option to Increase Specified Amount--The Owner will have the option
to increase the Specified Amount under this policy without evidence of
insurability. The option may be exercised, while this agreement is in force, as
of any of the Regular Option Dates or as of any Alternate Option Date. The
Regular Option Dates are the anniversaries of this policy on which the Insured's
age nearest birthday is 22, 25, 28, 31, 34, 37 and 40. An Alternate Option Date
will be the 90th day following the date on which one of these events occurs:

(1)  The marriage of the Insured.
(2)  The live birth of a child of the Insured.
(3)  The legal adoption by the Insured of a child who is less than 18 years of 
     age.

In the case of a multiple birth or adoption, there will be an Alternate Option
Date for each child born or adopted.

Option Amount--The amount that the Specified Amount may be increased by each
exercise of this option will, except as stated below, be the Option Amount shown
on Page 3.

The Option Amount is subject to reduction as follows:

(1)  If this option is exercised as of an Alternate Option Date, the Option
     Amount on the next Regular Option Date will be reduced by the amount that
     the Specified Amount is increased by exercise of this option as of such
     Alternate Option Date.
(2)  If the amount that the Specified Amount is increased by exercise of this
     option as of an Alternate Option Date is in excess of the Option Amount on
     the next Regular Option Date, the excess will be used to reduce the Option
     Amount on succeeding Regular Option Dates.
(3)  If the total of the Option Amounts on all of the remaining Regular Option
     Dates is less than the Option Amount shown on Page 3, the Option Amount
     available as of any Alternate Option Date will be reduced to such total.

If this option is exercised as of more than one of the Alternate Option Dates
which arise from a multiple birth, all such exercises will, for the purpose of
reducing the Option Amounts on future Regular Option Dates, be considered as the
exercise of this option one time for the Option Amount.

Conditions for Exercise of Option--Each exercise of this option will be subject
to the following conditions:

(1)  A written application for the increase in the Specified Amount must be made
     on or before the date as of which this option is exercised. 
(2)  If the Insured is not the Owner, the written consent of the Insured must be
     obtained. 
(3)  If this option is exercised as of an Alternate Option Date, proof of the
     event which gave rise to such date must be submitted.

If the Owner does not exercise an option, the Insured may exercise it with the
Owner's written consent.

The increase in the Specified Amount which results from the exercise of this
option will be subject to any limitations of risk which are in this policy. The
rate class of the Insured at issue of this agreement will apply to the increase.
The effective date of the increase will be the date as of which the option is
exercised.

If this policy includes a Disability Waiver of Monthly Deductions benefit, such
benefit will apply to the increase in the Specified Amount.

If this policy includes an Accidental Death benefit, such benefit may also be
increased upon exercise of this option. The amount by which such benefit may be
increased cannot exceed the lesser of:

(a) the amount that the Specified Amount is being increased by exercise of this
    option; and 
(b) the amount of the Accidental Death Benefit in this policy
    immediately prior to the exercise of this option.

In addition, the total amount of Accidental Death Benefit in force on the
Insured in Penn Mutual must not exceed Penn Mutual's then current limits.

<PAGE>

Guaranteed Option to Increase Specified Amount Agreement (continued)


With respect to the increase in the Specified Amount resulting from the exercise
of this option, the period stated in the Suicide Exclusion provision and the
period of contestability will be computed from the date of issue of this
agreement or, if this agreement has been reinstated, the date of reinstatement.

Automatic Term Insurance--Each event which gives rise to an Alternate Option
Date will also give rise to a Term Period. Term insurance will be provided on
the Insured's life during the Term Period. The amount of term insurance will be
equal to the maximum amount of new insurance which could be obtained by exercise
of this option as of the Alternate Option Date. If the Insured dies during the
Term Period, the amount of term insurance will be included in the Death Benefit
of this policy and will be paid as part of that Death Benefit.

A Term Period will begin on the date of the event which gives rise to an
Alternate Option Date and will end on the day preceding the Alternate Option
Date which results from such event.

Existing Disability--If each of the following conditions is met, Penn Mutual
will automatically increase the Specified Amount:

(1) This policy must include a Disability Waiver of Monthly Deductions Benefit.
(2) The Insured must be totally disabled on a Regular Option Date or on an
    Alternate Option Date. 
(3) Monthly Deductions under this policy must be waived as the result of such 
    disability.
(4) The option available as of such date has not been exercised.

The increase in the Specified Amount will be effective as of the Regular Option
Date or as of the Alternate Option Date. The increase will be for the largest
amount of insurance which could be obtained by exercise of this option as of
such date. The Monthly Deductions under this policy will be waived for as long
as the Insured continues to be totally disabled.

Cost of Insurance--The Cost of Insurance for the Guaranteed Option to Increase
the Specified Amount benefit is determined on a monthly basis. The Cost of
Insurance for a policy month is calculated as (a) multiplied by (b), where:

(a) is the Cost of Insurance Rate for this benefit; and 
(b) is the Option Amount shown on Page 3.

The Cost of Insurance Rate for this benefit is based on the issue age, sex and
rate class of the Insured. Cost of Insurance Rates will be determined by Penn
Mutual based on expectations as to future experience. However, these rates will
not exceed those shown in the Additional Policy Specifications.

Incontestability--This agreement will be incontest-able after it has been in
force during the life of the Insured for two years from its date of issue.

Termination--This agreement will terminate upon:

(a)  the anniversary of this policy which is nearest to the Insured's 40th
     birthday;
(b)  any date after which there is no remaining Option Amount available as of a
     Regular Option Date;
(c)  lapse of this policy;
(d)  the date of the death of the Insured;
(e)  surrender of this policy;
(f)  expiry of this policy; or
(g)  the Monthly Anniversary that coincides with or next follows (i) the receipt
     at the Home Office of a written request by the Owner to terminate this
     agreement, and (ii) the return of this policy for appropriate endorsement.

Date of Issue--The date of issue of this agreement is the same as the Date of
Issue of this policy unless another date of issue is shown below.

/s/ Robert E. Chappell
    ------------------------
    Robert E. Chappell
    Chairman and
    Chief Executive Officer



<PAGE>
                                                                     Exhibit A5I
Rider -- Supplemental Term Insurance Agreement

The Penn Mutual Life Insurance Company agrees, subject to the provisions of this
supplemental agreement, to provide the Term Insurance Benefit. Penn Mutual also
agrees to provide all of the other benefits which are stated in this agreement.

This agreement is a part of the policy to which it is attached. It is subject to
all of the provisions of the policy unless stated otherwise in this agreement.

Term Insurance Benefit--Penn Mutual will pay the Term Insurance Benefit upon
receipt of due proof of the death of the Insured while this agreement is in
force. The amount of the Term Insurance Benefit is the Specified Amount for Term
Insurance as shown in the Policy Specifications. The amount of the Term
Insurance Benefit may not at any time exceed four times the Specified Amount for
this policy.

The Term Insurance Benefit payable on the death of the Insured will be paid to
the beneficiary in one sum or, if elected, under an income payment option. If
part or all of the benefit is paid in one sum, Penn Mutual will pay interest on
this sum from the date of death to the date of payment. The interest rate will
be determined each year by Penn Mutual, but will not be less than a rate of 3%
per year compounded annually.

Suicide Exclusion--If the Insured dies by suicide within two years from the
effective date of this agreement, the Term Insurance Benefit will be limited to
the cost of such benefit.

If the Insured dies by suicide within two years from the effective date of any
increase in the Specified Amount for Term Insurance, the Term Insurance Benefit
with respect to that increase will be limited to the cost for that increase.

Change in Specified Amount--The Specified Amount for Term Insurance may be
changed subject to the following conditions:

(1) Any change in the Specified Amount for Term Insurance must be at least
    $5,000.
(2) Any increase in the Specified Amount for Term Insurance must be applied for
    on a written application provided by Penn Mutual. Evidence of insurability
    satisfactory to Penn Mutual must be provided.
(3) The Specified Amount for Term Insurance may not be increased to an amount
    which is greater than four times the Specified Amount for this policy.
(4) Any increase in the Specified Amount for Term Insurance must be accompanied
    by an increase at the same time in the Specified Amount for this policy in
    an amount equal to one-fourth of the increase in the Specified Amount for
    Term Insurance.
(5) No increase in the Specified Amount for Term Insurance may be made after the
    policy anniversary nearest to the Insured's 70th birthday.
(6) The Specified Amount for Term insurance may not be decreased to less than
    $5,000.
(7) Any decrease in the Specified Amount for Term Insurance will successively
    decrease, in reverse order, the most recent increases, if any.

Monthly Deduction--While this agreement is in force, the Monthly Deduction under
this policy will include the Monthly Deduction for this agreement. The Monthly
Deduction for this agreement is the sum of:

(a) the Cost of Insurance for the policy month for the Term Insurance Benefit
    under this agreement;

(b) the Cost of Insurance for the policy month for Waiver of Monthly Deduction
    for this agreement if a Waiver of Monthly Deduction Agreement is attached to
    this policy;
(c) a monthly charge of $0.10 per $1,000 of Specified Amount for Term Insurance
    for the first 12 months following the effective date of this agreement; and
(d) a monthly charge of $0.10 for each $1,000 of increase in the Specified
    Amount for Term Insurance for the first 12 months following the effective
    date of such increase.

Cost of Insurance--The Cost of Insurance for the term insurance under this
agreement is determined on a monthly basis. It is calculated as (a) multiplied
by (b) where:

(a) is the Cost of Insurance Rate for Term Insurance applicable to this policy,
    and
(b) is the Specified Amount for Term Insurance under this agreement.

The Cost of Insurance Rate for Supplemental Term Insurance is based on the
attained age and rate class of the Insured. Cost of Insurance Rates will be
determined by Penn Mutual based on expectations as to future experience.
However, these rates will not exceed those shown for the policy in the
Additional Policy Specifications.

<PAGE>

Supplemental Term Insurance Agreement (continued)

Computation of Values--Reserves for this agreement are based on the 1980 CSO-SB
or 1980 CSO-NB Mortality Tables, Age Nearest Birthday. Interest is at a rate of
4% per year compounded annually.

All values and benefits in this agreement are equal to or greater than those
required by the law of the jurisdiction in which this policy is delivered.

Incontestability--This agreement will be incontestable after it has been in
force during the life of the Insured for two years from the effective date.

This agreement will be incontestable with respect to statements made in an
application for reinstatement after it has been in force during the life of the
Insured for two years from the effective date of the reinstatement.

Termination of Agreement--This agreement will terminate upon:

(a) the policy anniversary nearest to the Insured's 95th birthday;
(b) lapse of this policy;
(c) surrender of this policy; or
(d) the Monthly Anniversary that coincides with or next follows (i) receipt by
    Penn Mutual of a written request by the Owner to terminate this agreement,
    and (ii) return of this policy for appropriate endorsement.

Effective Date--The Effective Date of this agreement is the same as the Date of
Issue of this policy unless another effective date is shown below.


/s/ Robert E. Chappell
    ---------------------------
    Robert E. Chappell
    Chairman and
    Chief Executive Officer


<PAGE>

                                                                     Exhibit A5J

                     The Penn Mutual Life Insurance Company

                                  Founded 1847

A001411C


Insured  William Penn                                  $50,000  Specified Amount



Policy Number  0 000 000                                 05/01/1995  Policy Date




The Penn Mutual Life Insurance Company agrees, subject to the provisions of this
policy, to pay the Death Benefit to the Beneficiary upon receipt of due proof of
the death of the Insured while this policy is in force.

Penn Mutual also agrees to provide all of the other benefits stated in this
policy.

This contract is made in consideration of the payment of premiums as provided in
this policy.

The provisions on this and the following pages are part of this policy.

/s/ Robert E. Chappell
    ------------------------
    Robert E. Chappell
    Chairman and
    Chief Executive Officer

Executed on the Date of Issue by The Penn Mutual Life Insurance Company.

/s/ Laura M. Ritzko
    -----------------------
    Laura M. Ritzko
    Secretary  

THE DEATH BENEFIT AND DURATION OF COVERAGE MAY INCREASE OR DECREASE DEPENDING ON
THE INVESTMENT EXPERIENCE OF THE SEPARATE ACCOUNT. THE DEATH BENEFIT WILL NEVER
BE LESS THAN THE SPECIFIED AMOUNT SHOWN ON PAGE 3. THE POLICY'S ACCUMULATION
VALUE IN THE SEPARATE ACCOUNT MAY INCREASE OR DECREASE DEPENDING ON THE
INVESTMENT EXPERIENCE OF THAT ACCOUNT. THE POLICY VALUE IS NOT GUARANTEED.

Free Look Period - This policy may be cancelled by returning it within 45 days
of the date of execution of the application or within 10 days after it is
received by the owner. It must be returned to Penn Mutual or to the agent
through whom it was purchased. This policy will then be considered void as of
its inception. Any premium paid on it will be refunded.

READ YOUR POLICY CAREFULLY. This policy is a legal contract between the Owner 
and Penn Mutual.

                                           Flexible Premium Adjustable
                                           Variable Life Insurance Policy

                       o Death Benefit payable at death prior to Maturity Date
                       o Adjustable Death Benefit 
                       o Maturity Benefit payable on Maturity Date 
                       o Variable Policy Value 
                       o Flexible premiums payable until Maturity Date 
                       o Participating 
                       o Supplemental benefits, if any, listed on Page 3

The Penn Mutual Life Insurance Company, Independence Square, Philadelphia, 
Pennsylvania 19172
VU-94(S)

<PAGE>


                          ------------------------------------------------------
Guide to Policy Sections



1.  Policy Specifications               10.  Surrender of Policy           
2.  Endorsements                        11.  Policy Changes                
3.  Premiums                            12.  Transfer to Fixed Account     
4.  Lapse and Reinstatement             13.  Owner and Beneficiary         
5.  The Separate Account                14.  General Provisions            
6.  The Fixed Account                   15.  Income Payment Options        
7.  Policy Value                        16.  Income Payment Option Table   
8.  Death and Maturity Benefits         
9.  Policy Loans                        Additional Policy Specifications, any 
                                        Supplemental Agreements and a copy of 
                                        any applications follow Section 16. 
                                       
Alphabetical Index                                    Section    
Age.....................................................1,14
Monthly Anniversary.....  ................................14
Allocation of Net Premiums.................................3           
Monthly Deduction..........................................7
Annual Report.............................................14           
Mortality and Expense Risk Charge..........................7
Assignment................................................13
Net Cash Surrender Value..................................10
Beneficiary.............................................1,13
No-Lapse Date............................................1,3
Cash Surrender Value......................................10
No-Lapse Premium.........................................1,3
Continuation of Insurance..................................3
Owner.....................................................13
Contract..................................................14
Partial Surrender.........................................10
Cost of Insurance..........................................7
Policy Date.............................................1,14
Cost of Insurance Rates....................................7
Policy Loan Account........................................9
Date of Issue..............................................1
Policy Loans...............................................9
Death Benefit..............................................8
Policy Value...............................................7
Deferment of Transactions.................................14
Premium Charge.............................................3
Dividends.................................................14
Free Look Period.......................................Cover
Grace Period...............................................3
Income Payment Options....................................15
Income Payment Option Tables..............................16 
Incontestability..........................................14
Indebtedness...............................................9
Lapse......................................................4
Loan Interest..............................................9
Loan Value.................................................9
Maturity Date..............................................1
Maturity Benefit...........................................8
Premiums.................................................1,3
Rate Class.................................................1
Reinstatement..............................................4
Schedule of Benefits.......................................1
Schedule of Premiums.......................................1
Separate Account.........................................1,5
Service Office.............................................1
Specified Amount...........................................1 
Subaccounts................................................5
Suicide Exclusion..........................................8
Surrender.................................................10  
Surrender Charge..........................................10


<PAGE>


1.  Policy Specifications

INSURED  WILLIAM PENN                         $50,000       SPECIFIED AMOUNT
                                                (INCLUDES POLICY VALUE)

POLICY NUMBER              0 000 000       MAY 1, 1995             POLICY DATE

      AGE                  35 MALE         SMOKER                  RATE CLASS


MATURITY DATE MAY 1, 2055
THE DATE OF ISSUE IS THE POLICY DATE

OWNER AND BENEFICIARY AS PROVIDED IN APPLICATION

SEPARATE ACCOUNT: THE PENN MUTUAL VARIABLE LIFE ACCOUNT I
ELIGIBLE INVESTMENT FUNDS: FUNDS AS
SPECIFIED IN THE ADDITIONAL POLICY SPECIFICATIONS

INITIAL ALLOCATION: PENN SERIES MONEY MARKET FUND - 100%

Schedule of Benefits
Description                                                      Amount
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE               $50,000 SPECIFIED AMOUNT
FLEXIBLE PERIOD-SUPPLEMENTAL TERM INSURANCE AGREEMENT                    
     SEE ADDITIONAL SPECIFICATIONS PAGE 18)

MAXIMUM SURRENDER CHARGE PREMIUM $515.50
Schedule of Premiums

THE INITIAL PREMIUM OF $1079.30 WAS PAID ON THE POLICY DATE FOR 12 MONTHS.  
SUBSEQUENT PREMIUMS ARE PAYABLE ANNUALLY AS FOLLOWS.

BEGINNING AS OF                                      PREMIUM
 MAY 1,1996                                         $1079.30

THE NO LAPSE MONTHLY PREMIUM IS $45.24
THE NO LAPSE PREMIUM DATE IS MAY 1, 1998

NOTE: INSURANCE WILL TERMINATE IF THE PREMIUMS PAID AND THE INTEREST CREDITED 
ARE INSUFFICIENT TO COVER THE MONTHLY
DEDUCTIONS, EXCEPT AS PROVIDED IN SECTION 3.

THE SCHEDULED PREMIUMS FOR THE FIRST SEVEN YEARS WILL COMPLY WITH OUR
UNDERSTANDING OF THE "7-PAY" PREMIUM AS DEFINED IN TAMRA `88 ASSUMING THAT NO
WITHDRAWALS OR CHANGES IN BENEFITS OCCUR WITHIN THE SEVEN YEAR PERIOD. CONSULT
YOUR TAX ADVISOR BEFORE MAKING A WITHDRAWAL OR CHANGE IN BENEFITS ON THIS
CONTRACT.
                                                                          Page 3


<PAGE>



2.  Endorsements A001490E

                                                  To be made only by the Company







                                                                          Page 4


<PAGE>

3. Premiums
A001427P

Payment of Premiums--Premiums are payable while this policy is in force until
the Maturity Date. The first premium is due on the Policy Date. Premiums after
the first may be paid in any amount and at any interval subject to the following
conditions:

(a)  No premium payment may be less than $25.
(b)  The Company reserves the right to limit total premiums paid in any policy
     year to the planned payments for that policy year as shown on Page 3. The
     schedule of premiums shown on Page 3 is based on the premium amount and the
     interval of payment specified in the application.
(c)  Total premiums paid in any policy year may not exceed the Maximum Premium
     Limit for that policy year. The Maximum Premium Limit for a policy year is
     the largest amount of premium which can be paid in that policy year such
     that the sum of the premiums paid under the policy will not at any time
     exceed the guideline premium limitation referred to in Section 7702 of the
     Internal Revenue Code of 1986, as amended, or as set forth in any
     applicable successor provision thereto. The Maximum Premium Limit for the
     following policy year will be shown on the Annual Report sent to the Owner.

Each premium after the first is payable at the Company's Home Office. A receipt
signed by the President or the Secretary will be given on request.

Premium Charge--Each premium payment will be reduced by a percent of premium
charge. The percent of premium charge will be set by the Company as described in
the Determination of Nonguaranteed Factors provision in Section 7. In no event
will the percent of premium charge be greater than 6.5% of each premium paid.

Net Premium--Net premium is the amount of any premium payment reduced by the
percent of premium charge.

Allocation of Net Premiums--The initial net premium and any additional premium
paid before the end of the Free Look Period will be allocated to the subaccount
of the Separate Account specified on Page 3 until the end of the Free Look
Period. At the end of such period the assets will be allocated to the
subaccounts of the Separate Account or to the Fixed Account as directed by the
Owner in the application for this policy. Subject to and in accordance with the
provisions of this policy, subsequent net premiums will be allocated as directed
by the Owner to the subaccounts of the Separate Account and the Fixed Account
set forth in the Additional Policy Specifications. The Owner may change the
allocation of future premium payments at any time. Allocations must be in whole
number percentages.

Continuation of Insurance--The insurance provided under this policy, including
benefits provided by any supplemental agreements attached to this policy, will
continue, subject to the grace period provision, in accordance with the
provisions of this policy and any such supplemental agreements for as long as
the values in this policy are sufficient to keep it in force.

No-Lapse Premium--The No-Lapse Premium is the amount stated on Page 3. If, on a
Monthly Anniversary prior to the No-Lapse Date shown on Page 3, the sum of all
premiums paid on this policy, reduced by any partial surrenders, is greater than
or equal to the No-Lapse Premium multiplied by the number of months since the
Policy Date, this policy will not then lapse as a result of a Net Cash Surrender
Value insufficient to pay the Monthly Deduction for the following month. This
provision will not prevent the termination of this policy when indebtedness
exceeds the Cash Surrender Value in accordance with the indebtedness provision
of the Policy Loans section of this policy.

A change in the Specified Amount, the addition or deletion of a supplemental
agreement to this policy, or a change in the rate class of the Insured prior to
the No-Lapse Date shown on Page 3 may result in a change in the No-Lapse Premium
and may change the No-Lapse Date.

Grace Period--If, on a Monthly Anniversary prior to the No-Lapse Date shown on
Page 3:

(a)  the Net Cash Surrender Value is insufficient to cover the Monthly Deduction
     for the following policy month and, 
(b)  the sum of all premiums paid on this policy, reduced by any partial 
     surrenders, is less than the No-Lapse Premium shown on Page 3 multiplied by
     the number of elapsed months since the Policy Date; 

then a grace period of 61 days will be allowed for the payment of a premium
sufficient to keep this policy in force.

                                                                          Page 5
         

<PAGE>                                                        
A001428P
3. Premiums (Continued)

If, on a Monthly Anniversary on or after the No-Lapse Date shown on Page 3, the
Net Cash Surrender Value is insufficient to cover the Monthly Deduction for the
following month, a grace period of 61 days will be allowed for the payment of a
premium sufficient to pay the Monthly Deduction.

Notice of the amount of premium required to be paid during the grace period to
keep this policy in force will be sent at the beginning of the grace period to
the last known address of the Owner and of any assignee on record. The grace
period will end 61 days after the notice is sent. This policy will remain in
force during the grace period.

4. Lapse and Reinstatement

Lapse--If a premium sufficient to keep this policy in force is not paid during
the grace period, this policy will lapse at the end of the grace period. At
lapse this policy will terminate without value and cease to be in force. Any
deduction for the Cost of Insurance after termination will not be considered a
reinstatement of the policy nor a waiver by the Company of the termination.

Reinstatement--This policy may be reinstated within five years after lapse. A
reinstatement is subject to:

(a)  the submission of evidence of insurability satisfactory to the Company;
(b)  the payment or reinstatement of any indebtedness which existed at the end 
     of the grace period; and 
(c)  the payment of a premium sufficient to cover (i) the Monthly Deductions for
     the grace period, (ii) any unpaid No-Lapse Premiums to the date of
     reinstatement, and (iii) the Monthly Deductions or, if applicable, the
     No-Lapse Premiums for two policy months after reinstatement.

The effective date of a reinstatement will be the date of approval by the
Company of the application for reinstatement. Such application will be attached
to and made a part of the reinstated policy.

The policy value on the date of reinstatement is the sum of:

(a) the policy value at the beginning of the grace period of lapse; 
(b) interest on (a) at a rate of 4% per year until the date of reinstatement;
(c) any dividend credited to the policy since the date of lapse; 
(d) interest on (c) at a rate of 4% per year until the date of reinstatement; 
    and 
(e) the payment made upon reinstatement reduced by the percent of premium
    charge

less the sum of:

(a)  the Monthly Deductions for the grace period;
(b)  interest on (a) at a rate of 4% per year until the date of reinstatement;
     and 
(c)  the Monthly Deduction for the policy month following the date of
     reinstatement.

The surrender charge set forth in Section 10 will be applicable to any surrender
of this policy following reinstatement.

Any indebtedness which is reinstated will be subject to loan interest as set
forth in Section 9.

Following reinstatement, the provisions of No-Lapse Premium set forth in Section
3 will again be applicable until the No-Lapse Date shown on Page 3 if sufficient
premium is paid so that, as of the effective date of reinstatement, the sum of
all premiums paid, reduced by any partial surrenders, is greater than the
No-Lapse Premium multiplied by the number of elapsed months since the Policy
Date.


                                                                          Page 6
                                                                          
<PAGE>
5. The Separate Account
A001429P

The Separate Account--The Separate Account named on Page 3 was established by
the Company for this and other variable life insurance policies. The Separate
Account is divided into subaccounts for the investment of assets in shares of
the funds specified in the Additional Policy Specifications. The Company owns
the assets of the Separate Account. The assets of each subaccount of the
Separate Account equal to the reserves and other contract liabilities with
respect to the subaccount are not chargeable with liabilities arising out of any
other business the Company may conduct.

Income and realized and unrealized gains and losses from the assets held in each
subaccount are credited to or charged against the subaccount without regard to
the income, gains or losses in other investment accounts of the Company. Shares
of a fund held in a subaccount are valued at current net asset value on each
business day. Shares of a fund held in a subaccount will be redeemed at current
net asset value to make transfers, pay benefits and cover applicable charges and
deductions. Any dividend or capital gain distribution from a fund will be
reinvested in shares of that fund.

Substitution of Investment--If investment in a subaccount should no longer be
possible or, in the judgment of the Company, investment in a subaccount becomes
inappropriate to the purposes of the policy, or if in the judgment of the
Company, investment in another subaccount or insurance company separate account
is in the interest of owners of this class of policies, the Company may
substitute another subaccount or insurance company separate account.
Substitution may be made with respect to existing investments and the investment
of future net premiums.

Substitution will be subject to the approval of the Insurance Department of the
jurisdiction in which this policy is delivered and all other approvals required
under applicable law.

Transfers--Subject to and in accordance with the provisions of this policy, at
any time after the end of the Free Look Period, amounts may be transferred among
the subaccounts of the Separate Account and the Fixed Account, provided that:

(a)  the minimum amount which may be transferred is $250 or, if less, the full 
     amount held in the subaccount or the Fixed Account;
(b)  for partial transfers, the amount remaining in a subaccount or the Fixed
     Account must be at least $250; and 
(c)  the first 12 transfers per policy year
     will be allowed free of charge; thereafter, a $10 transfer charge may be
     deducted from the amount transferred.

6. The Fixed Account

The Fixed Account--Amounts allocated or transferred to the Fixed Account under
this policy become a part of the general account assets of the Company. Subject
to applicable law and regulation, investment of general account assets is at the
sole discretion of the Company.

Interest--Amounts held in the Fixed Account will be credited with interest at
rates determined by the Company as described in the Determination of
Nonguaranteed Factors provision in Section 7. Different rates will normally
apply to that portion of the Fixed Account representing indebtedness. In no
event will the rate of interest credited be less than an effective annual rate
of four percent compounded annually.

Amounts allocated or transferred to the Fixed Account will be credited with
interest at an effective annual rate declared by the Company. The declared rate
will apply from the date of allocation or transfer through the end of the twelve
month period which begins on the first day of the calendar month in which the
allocation or transfer is made. Thereafter, interest will be credited on such
amount for successive twelve month periods at the declared effective annual rate
then applicable to new allocations to the account made as of the beginning of
each such period.

Transfers--Subject to and in accordance with the provisions of this policy,
including the Transfers provision of Section 5:

(a)  an amount held in the Fixed Account may be transferred to one or more
     subaccounts only during the period which is not more than thirty days
     immediately following the end of each policy year; and
(b)  the amount that may be transferred excludes any amount held in the Policy
     Loan Account.

                                                                          Page 7
<PAGE>                                                                         
A001430P
7. Policy Value

Policy Value-- On the Policy Date the Policy Value is the initial premium paid
less the sum of (a) the percent of premium charge, and (b) the Monthly Deduction
for the first policy month. On each Monthly Anniversary while this policy is in
force, the Policy Value is the sum of (a) the current market value of each
subaccount and (b) the value of the Fixed Account, after deduction of the
Monthly Deduction for the next policy month.

On any date other than the Policy Date or a Monthly Anniversary, the Policy
Value will be the sum of (a) the current market value of each subaccount and (b)
the value of the Fixed Account.

Monthly Deduction--The Monthly Deduction is the sum of:

(a)  the Cost of Insurance for the policy month;
(b)  the monthly expense charge(s); and
(c)  the Cost of Insurance and any other applicable monthly charge for the
     policy month for any benefits provided by a supplemental agreement made a
     part of this policy.

The Monthly Deductions will be deducted on the Policy Date and on each Monthly
Anniversary from the subaccounts and the Fixed Account on a pro-rata basis.
However, no monthly deductions will be deducted from the Policy Loan Account of
the Fixed Account.


Cost of Insurance--The Cost of Insurance is determined on a monthly basis. It is
determined separately for each increase in the Specified Amount. The Cost of
Insurance for a policy month is calculated as (a) multiplied by the result of
(b) minus (c) where:

(a)  is the Base Cost of Insurance Rate divided by 1,000;
(b)  is the Basic Death Benefit at the beginning of the policy month divided by
     1.0032737; and 
(c)  is the Policy Value at the beginning of the policy month before the Monthly
     Deduction.

If the Specified Amount includes the Policy Value and if there have been any
increases in the Specified Amount, the Policy Value will be considered a part of
the initial Specified Amount. If the Policy Value exceeds the initial Specified
Amount, the excess will be considered part of the increases in Specified Amount
in the order of the increases.

Cost of Insurance Rate--The Base Cost of Insurance Rate is based on the attained
age, sex and rate class of the Insured. The Cost of Insurance Rate will be
determined by the Company as described in the Determination of Nonguaranteed
Factors provision. However, the rates will not exceed those shown in the
Additional Policy Specifications. Such maximum rates are based on the 1980
Commissioners Standard Ordinary Smoker and Nonsmoker Mortality Tables, Age
Nearest Birthday.

Expense Charges--The actual expense charges will be determined by the Company as
described in the Determination of Nonguaranteed Factors provision. However,
these actual expense charges will not exceed the maximum expense charges stated
below.

The maximum expense charges applicable under this policy are:

(a)  a monthly expense charge of $9.00;
(b)  a monthly expense charge of $0.10 for each $1,000 of Specified Amount for
     the first twelve months following the Policy Date; and
(c)  if the Specified Amount has been increased within the past year, a monthly
     expense charge of $0.10 for each $1,000 that the Specified Amount has been
     increased.

Determination of Nonguaranteed Factors---Cost of Insurance Rates, Percent of
Premium Charges, Expense Charges, Mortality and Expense Risk Charges and
Interest Rates will be determined by the Company based on expectations as to
future mortality, investment, expense and persistency experience. The Company
will not adjust such rates or charges as a means of recovering prior losses nor
as a means of distributing prior profits.

Variable Accumulation Values--At any valuation time, the current market value of
a subaccount is determined by multiplying that subaccount's accumulation unit
value times the number of subaccount units held under this policy.

The number of accumulation units is determined by dividing the amount allocated
to the subaccount by the subaccount's accumulation unit value for the Valuation
Date when the allocation is made.


                                                                          Page 8
<PAGE>
A001431P
7. Policy Value (Continued)

The number of subaccount accumulation units will increase when:

(a)  net premiums are allocated to that subaccount;
(b)  amounts are transferred to that subaccount; and 
(c)  policy loans are repaid and credited to that subaccount.

The number of subaccount accumulation units will decrease when:

(a)  a pro-rata portion of the monthly deduction is deducted from that 
     subaccount; 
(b)  a policy loan is taken from that subaccount; 
(c)  policy loan interest is not paid when due and is taken from that
     subaccount; 
(d)  an amount is transferred from that subaccount; and 
(e)  a partial surrender, including the partial surrender charge, is taken from 
     that subaccount.

Valuation Period--As used in this policy, Valuation Period is the interval from
one valuation time to the next valuation time. Valuation time is the time as of
which each underlying investment company determines the net asset value of its
shares.

Value of Each Accumulation Unit--For each subaccount of the Separate Account,
the value was arbitrarily set at $10 when the subaccount was established. The
value may increase or decrease from one valuation period to the next. For any
valuation period the value is:

The value of an Accumulation Unit for the prior valuation period multiplied by
the net investment factor for that subaccount for the current valuation period.

Net Investment Factor--As used in this policy, Net Investment Factor is an index
used to measure the investment performance of a subaccount from one valuation
period to the next. For any subaccount, the net investment factor for a
valuation period is found by dividing (a) by (b) and subtracting (c):

Where (a) is

The net asset value per share of the mutual fund held in the subaccount, as of
the end of the valuation period plus

The per-share amount of any dividend or capital gain distributions by the mutual
fund if the "ex-dividend" date occurs in the valuation period.

Where (b) is

The net asset value per share of the mutual fund held in the subaccount as of
the end of the last prior valuation period.

Where (c) is

The daily Mortality and Expense Risk Charge set by the Company. On an annual
basis, such charge will not exceed 0.90% of the daily net asset value of the
Separate Account.

Fixed Account Value--At any valuation time the value of the Fixed Account is

(a)  the total of net premiums allocated to the Fixed Account; plus  
(b)  any transfers to the Fixed Account; plus
(c)  any policy loan account (principal and unpaid interest) credited to the
     Fixed Account; plus 
(d)  any repaid policy loan credited to the Fixed Account; plus 
(e)  interest credited to the Fixed Account.
     
less:

(a)  the portion of the Monthly Deduction deducted pro-rata from the Fixed
     Account; 
(b)  the amount of any transfers from the Fixed Account;
(c)  the amount of any partial surrender, including the partial surrender
     charge, taken from the Fixed Account; 
(d)  the amount of any policy loan taken from the Fixed Account; 
(e)  unpaid policy loan interest taken from the Fixed Account; and
(f)  repaid policy loans deducted from the policy loan account.

Fixed Account Value Reductions--Monthly deductions, transfers and partial
surrenders will reduce the portion of the Fixed Account Value which results from
the most recent allocation to the Fixed Account. A policy loan will be secured
by the portion of the Net Policy Value which results from the most recent
allocation to the Fixed Account.

Computation of Values--All policy values and benefits are equal to or greater
than those required by the law of the jurisdiction in which this policy is
delivered. A detailed statement of the method of computing reserves and Policy
Values has been filed with the insurance supervisory official of that
jurisdiction.

                                                                          Page 9
<PAGE>                                                      
A001432P
8. Death and Maturity Benefits

Basic Death Benefit--The Basic Death Benefit prior to the Maturity Date will be
as follows:

(a)  If the Specified Amount includes the Policy Value, as shown on Page 3, the
     Basic Death Benefit will be equal to the greater of: (1) The Specified
     Amount; or (2) the percentage of the Policy Value described below based on
     the attained age of the Insured.
(b)  If the Specified Amount does not include the Policy Value, as shown on Page
     3, the Basic Death Benefit will be equal to the greater of; 

     (1) the Specified Amount plus the Policy Value; or 
     (2) the percentage of the Policy Value described below based on the 
         attained age of the Insured.

The percentage of the Policy Value used in determining the Basic Death Benefit
is:

    Attained                        Attained
       Age         Percentage          Age         Percentage

      0-40             250             61              128
       41              243             62              126
       42              236             63              124
       43              229             64              122
       44              222             65              120
       45              215             66              119

       46              209             67              118
       47              203             68              117
       48              197             69              116
       49              191             70              115
       50              185             71              113

       51              178             72              111
       52              171             73              109
       53              164             74              107
       54              157            75-90            105
       55              150

       56              146             91              104
       57              142             92              103
       58              138             93              102
       59              134             94              101
       60              130

Amount of Death Benefit--The Death Benefit payable at the death of the Insured
while this policy is in force will be equal to the sum of:

(a)  the Basic Death Benefit on the date of death;
(b)  any dividend payable at death; and
(c)  any benefit provided by a supplemental agreement attached to the policy and
     payable because of the death of the Insured.

less the sum of:

(a)  any indebtedness on this policy at the time of the death of the Insured;
     and
(b)  if the death of the Insured occurs during a grace period, the past due
     Monthly Deductions.

Suicide Exclusion--If the Insured dies by suicide, while sane or insane, within
two years from the Date of Issue, the Death Benefit will be limited to the
premiums paid less any indebtedness and any partial surrenders.

If the Insured dies by suicide, while sane or insane, within two years from the
effective date of any increase in the Specified Amount, the Death Benefit with
respect to that increase in the Specified Amount will be limited to the Monthly
Deductions made for that increase.

If the Insured dies by suicide, while sane or insane, within two years from the
effective date of a reinstatement of this policy, the Death Benefit will be
limited to the premiums paid since the reinstatement less any policy loans and
partial surrenders made since reinstatement.

Payment of Death Benefit--The Death Benefit will be paid to the Beneficiary in
one sum or, if elected, under an income payment option. If part or all of the
Death Benefit is paid in one sum, the Company will pay interest on this sum from
the date of death to the date of payment. The interest rate will be determined
each year by the Company, but will not be less than a rate of 3% per year
compounded annually, or such higher rate as may be required by law.

Amount of Maturity Benefit--The Maturity Benefit payable if the Insured is
living on the Maturity Date and if this policy is then in force will be equal to
the Net Policy Value on that date.

Payment of Maturity Benefit--The Maturity Benefit will be paid to the Owner in
one sum or, if elected, under an Income Payment Option.

                                                                         Page 10
<PAGE>
A001433P          
9. Policy Loans

Policy Loans--The Owner may obtain a loan while this policy is in force during
the life of the Insured. The loan, plus any existing indebtedness, may not be
greater than the Loan Value of this policy on the date of the loan. The minimum
loan is $250.

Loan Value--The Loan Value of this policy on any date is equal to 90% of the
Cash Surrender Value.

Loan Interest--Loans will bear interest at the rate of 5% per year. Loan
interest is due and payable at the end of each policy year. If the interest is
not paid when due it will be added to the loan. It will then bear interest at
the rate of interest on loans.

Indebtedness--Indebtedness means outstanding loans on this policy plus any loan
interest due or accrued. Indebtedness may be repaid in full or in part at any
time while this policy is in force during the life of the Insured.

Excess Indebtedness--This policy is the only security for indebtedness on it.
If, at any time, the indebtedness is greater than the Cash Surrender Value, a
notice of pending termination will be mailed to the last known address of the
Owner and of any assignee on record. If the excess indebtedness is not paid to
the Company, this policy will terminate 61 days after the notice is mailed.

Policy Loan Account--When a loan is made, an amount equal to the amount of the
loan will be withdrawn from the assets held under this policy in subaccounts of
the Separate Account and in the Fixed Account and the amount will be placed in
the Policy Loan Account included within the Fixed Account. Subject to and in
accordance with the provisions of this policy withdrawals will be made from the
subaccounts and the Fixed Account on a pro-rata basis unless otherwise directed
by the Owner. The Policy Loan Account will be credited with interest. The rate
of interest will be determined each year by the Company but will not be less
than a rate of 4% per year compounded annually. Any repayment of indebtedness
will be withdrawn from the Policy Loan Account and reallocated to the
subaccounts and the Fixed Account as directed by the Owner. Except for such
repayment of indebtedness, no transfers or partial surrenders may be made from
the Policy Loan Account.

10. Surrender of Policy

Surrender--The Owner may surrender this policy for its Net Cash Surrender Value
by filing a written request with the Company. The Net Cash Surrender Value may
be taken in one sum or it may be left with the Company under an income payment
option. This policy will terminate and cease to be in force if it is surrendered
for one sum.

Net Cash Surrender Value--The Net Cash Surrender Value is the Net Policy Value
decreased by any surrender charge.

Net Policy Value--The Net Policy Value is the Policy Value decreased by any
indebtedness on this policy.

Cash Surrender Value--The Cash Surrender Value is the Policy Value decreased by
any surrender charge.

Surrender Charge--The surrender charge for the initial Specified Amount is
determined by multiplying (a) times the sum of (b) plus (c), where:

(a)  is the appropriate surrender factor from the table below in which policy
     year is determined from the Policy Date; 
(b)  is 25% of the lesser of:
     (i)  the sum of all premiums paid on this policy; and 
     (ii) the maximum surrender charge premium as shown on Page 3; and
(c)  is the Per $1,000 Surrender Charge from the Table of Per $1,000 Surrender
     Charges for the insurance age of the Insured multiplied by the initial
     Specified Amount divided by 1,000.

The surrender charge for each increase in the Specified Amount is based on the
amount of the increase and on the attained age of the Insured at the time of the
increase. The surrender charge is determined by multiplying (a) times (b),
where:

(a)  is the appropriate surrender factor from the table below in which policy
     year is determined from the effective date of the increase;


                                                                         Page 11

<PAGE>                                                                        
A001434P                                                                      
10. Surrender of Policy (Continued)

(b)  is the Per $1,000 Surrender Charge from the Table of Per $1,000 Surrender
     Charges for the attained age of the Insured as of the effective date of the
     increase multiplied by the increase in the Specified Amount divided by
     1,000.

                     Policy             Surrender
                      Year               Factor
                       1-7                1.00
                        8                  .80
                        9                  .60
                       10                  .40
                       11                  .20
                  12 and later              0

Partial Surrender--The Owner may make a partial surrender of this policy for any
portion of the Net Cash Surrender Value which exceeds $1,000 by filing a written
request with the Company. However, no partial surrender may be made for less
than $250 and no more than four partial surrenders may be made under this policy
in any policy year. No partial surrender may be made in the first five policy
years which would reduce the Specified Amount to less than $50,000. A charge of
2% of the amount surrendered, but not more than $25 will be made for each
partial surrender. The charge will be deducted from the available Net Cash
Surrender Value and will be considered part of the partial surrender.

Any partial surrender will reduce the Policy Value by the amount of the partial
surrender. If the Specified Amount includes the Policy Value, the Specified
Amount will also be reduced by the amount of the partial surrender in the
following order:

(a)  The most recent increase in the Specified Amount, if any, will be decreased
     first. 
(b)  The next most recent increases in the Specified Amount, if any, will
     then be successively decreased.
(c)  The initial Specified Amount will then be decreased.

Partial surrenders will be deducted from the subaccounts and the Fixed Account
as directed by the Owner, provided that the minimum amount remaining in a
subaccount or the Fixed Account as a result of the allocation is $250. If no
allocation is directed, the partial surrender will be deducted from the
subaccounts and the Fixed Account on a pro-rata basis.

The surrender charge will not be reduced as a result of a partial surrender.

11. Policy Changes

Right to Make Change--At any time while this policy is in force after the first
policy year, the Owner may request changes as set forth in this section. No
change will be permitted that would result in the Death Benefit under this
policy not being excludable from gross income due to not satisfying the
requirements of Section 7702 of the Internal Revenue Code of 1986, as amended,
or as set forth in any applicable successor provision thereto. In addition, each
change is subject to the conditions stated. This policy will be amended as the
result of any such change.

Increase in Specified Amount--Any increase in the Specified Amount must be at
least $10,000 and must be applied for on a written application. Evidence of
insurability satisfactory to the Company must be submitted.

Decrease in Specified Amount--Any decrease in the Specified Amount must be at
least $5,000. The Specified Amount may not be decreased to less than $50,000. No
decrease may be made in the first year following the effective date of an
increase in the Specified Amount.

Any decrease in the Specified Amount will become effective on the Monthly
Anniversary that coincides with or next follows the receipt by the Company of
the request. The decrease in the Specified Amount will be in the following
order:

(a)  The most recent increase in the Specified Amount, if any, will be decreased
     first. 
(b)  The next most recent increases in the Specified Amount, if any, will then 
     be successively decreased.
(c) The initial Specified Amount will then be decreased.

The surrender charge will not change as a result of a decrease in the Specified
Amount. No surrender charge will be deducted from the Policy Value upon a
decrease in the Specified Amount.

                                                                         Page 12

<PAGE>
A001435P                                                                      
11. Policy Changes (Continued)
        
Change in Specified Amount Option--If the Specified Amount does not include the
Policy Value, a request may be made to change this policy so that the Specified
Amount includes the Policy Value. The Specified Amount after the change will be
equal to the Specified Amount before the change plus the Policy Value on the
date of the change. The effective date of the change will be the Monthly
Anniversary that coincides with or next follows the date of receipt by the
Company of the request to make the change.

If the Specified Amount includes the Policy Value, a request may be made to
change this policy so that the Specified Amount does not include the Policy
Value. The Specified Amount after the change will be equal to the Specified
Amount before the change less the Policy Value on the date of the change.
Evidence of insurability satisfactory to the Company may be required. Such
evidence will be attached to and made a part of the policy. The effective date
of the change will be the Monthly Anniversary that coincides with or next
follows the date of receipt by the Company of the request to make the change.

The Specified Amount after the change must be at least $50,000. No more than one
change in the Specified Amount Option may be made in any policy year.

12. Transfer to Fixed Account

At any time within the first 24 policy months while this policy is in force
during the life of the Insured, the Owner may transfer all amounts held in
subaccounts of the Separate Account to the Fixed Account without restriction,
minimum or charge. Following such transfer, no future premiums may be allocated
to subaccounts of the Separate Account and no transfers may be made to the
subaccounts.

13. Owner and Beneficiary

Owner--The Owner of this policy is as stated in the application unless changed
by a subsequent owner designation or assignment. While this policy is in force
before the death of the Insured, the Owner may exercise all of the rights in it
without the consent of any other person.

Beneficiary--The Beneficiary of this policy is as stated in the application
unless changed by a subsequent beneficiary designation on a form provided by the
Company. If no other provision is made, the interest of a Beneficiary who dies
before the death of the Insured will pass to the Owner.

Change of Owner or Beneficiary--The Owner may transfer ownership or change the
Beneficiary by filing a written designation at the Home Office on a form
provided by the Company. The designation will take effect as of the date it is
signed by the Owner, subject to any action taken by the Company prior to the
time that the designation is received at the Home Office. Unless otherwise
stated in a designation, the following rules will apply to terms of kinship:

(a)  A legally adopted child of any person will be considered the child of the
     adopting parent.
(b)  The brothers and sisters of a person will include those who have only one
     parent in common with the person, but will not include stepbrothers or
     stepsisters.
(c)  Any reference to children will not include stepchildren and any reference
     to parents will not include stepparents.

Assignment--The Owner may assign this policy while it is in force during the
life of the Insured. The rights of the Owner and of any Beneficiary will be
subject to the rights of an assignee under the terms of an assignment. No
assignment will bind the Company until the original or a copy signed by the
Owner, on a form provided by the Company, has been filed at the Home Office. The
Company is not responsible for the effect or the validity of any assignment.

                                                                         Page 13
<PAGE>                                                   
A001436P                                                                      
14. General Provisions

The Contract--This policy and the application for it constitute the entire
contract. A copy of the application is attached to this policy. Only the
President, a Vice President, the Secretary, the Chief Actuary, Actuary or an
Associate Actuary may, on behalf of the Company, modify this policy or waive any
of its conditions. No agent is authorized to modify this contract or to make any
promise as to the future payment of dividends or interest.

At any time the Company may make such changes in this policy as are necessary
(i) to assure compliance at all times with the definition of life insurance
prescribed by federal income tax law, or (ii) to make the policy conform with
any law or regulation issued by any government agency to which it is subject.
Any such change may, however, be accepted or rejected by the Owner.

Incontestability--All statements made in the application for this policy are
representations and not warranties. No statement will void this policy or be
used to contest a claim under it unless the statement is contained in a written
application, a copy of which is attached to and made a part of this policy.

This policy will be incontestable after it has been in force during the life of
the Insured for two years from the Date of Issue. Any increase in the Specified
Amount will be incontestable with respect to statements made in the evidence of
insurability for that increase after the increase has been in force during the
life of the Insured for two years from its effective date.

This policy will be incontestable with respect to statements made in an
application for reinstatement after it has been in force during the life of the
Insured for two years from the effective date of the reinstatement.


Duration of Coverage--The duration of coverage under this policy will depend on
the amount, timing and frequency of premium payments; changes in the Specified
Amount or benefits; the interest rates credited or investment return; the cost
of insurance rates charged; and the amount and timing of any partial surrenders
or policy loans.

Participation--This policy will participate in divisible surplus while it is in
force except as stated in the Income Payment Options Section. The share of such
surplus, if any, to be apportioned to this policy as a dividend will be
determined each year by the Company. Any dividend will be allocated to
subaccounts of the Separate Account as directed by the Owner, unless the Owner
elects to have it paid in cash. No divisible surplus is expected to be
apportioned to this policy in the foreseeable future.

Policy Date--The Policy Date shown on Page 3 is the date from which policy
years, months and anniversaries are determined.

Monthly Anniversary--The Monthly Anniversary is the day in each calendar month
which is the same day of the month as the Policy Date.

Age--The age shown on Page 3 is the insurance age of the Insured. This is the
age of the Insured on the birthday nearest the Policy Date. Attained age means
the insurance age of the Insured increased by the number of whole years and
months after the Policy Date.

Misstatement of Age or Sex--If the age or the sex of the Insured has been
misstated, the Death Benefit under this policy will be the amount which would
have been provided by the most recent Cost of Insurance charge at the correct
age and sex.

Policy Payments--All payments by the Company under this policy are payable at
the Home Office The Company may require the return of this policy upon surrender
for the Net Cash Surrender Value or payment of the Death Benefit.

Deferment of Transactions--The Company may defer payment from the subaccounts of
a partial surrender or of the Net Cash Surrender Value, may defer making a loan,
may defer payment of any portion of the Death Benefit in excess of the Specified
Amount and may defer transfer from assets held in subaccounts of the Separate
Account under any of the following conditions:

(a)  The New York Stock Exchange is closed (other than customary weekend and
     holiday closings). 
(b)  Trading on the New York Stock Exchange is restricted. 
(c)  An emergency exists such that it is not reasonably practical to dispose of
     securities held in the Separate Account or to determine the value of its 
     assets.
(d)  The Securities and Exchange Commission by order so permits for the
     protection of securityholders.

Conditions in (b) and (c) will be decided by, or in accordance with rules of,
the Securities and Exchange Commission.


                                                                         Page 14

<PAGE>
A001437P                                                                      
14. General Provisions (Continued)

The Company may defer payment from the Fixed Account of a partial surrender, of
the Net Cash Surrender Value, or of a policy loan for up to six months from the
date we receive a written request. However, a partial surrender or policy loan
to pay a premium due on a policy of the Company will not be deferred. If the
payment is deferred for 30 days or more, it will bear interest at a rate of 3%
per year compounded annually while it is deferred, or such higher rate as may be
required by law.

Annual Report--Each year a report will be sent to the Owner which shows the
current policy values, premiums paid and deductions made since the last report,
any outstanding policy loans, and any other information required by the
Insurance Department of the jurisdiction in which this policy is delivered.

Deferral of Maturity--Upon the written request of the Owner, this policy will
continue in force beyond the Maturity Date. Thereafter, the Death Benefit will
be the Net Policy Value.

15. Income Payment Options

Election of Income Payment Option--An income payment option may be elected in
place of a one sum payment of any amount payable upon the death of the Insured
or upon surrender. The Owner may elect an income payment option or change a
previous election while this policy is in force during the life of the Insured.
If no election is in effect on the date that the Death Benefit becomes payable,
the person entitled to such benefit may elect an income payment option. The
option must be elected before any payment has been made and within one year
after the date on which the benefit becomes payable.

The amount applied under an income payment option must be at least $5,000. No
election may provide for income payments of less than $50 each.

Option 1--Interest Income--The Company will hold the amount applied at interest.
Interest will be paid monthly, quarterly, semiannually or annually.

Option 2--Income for a Fixed Period--The Company will pay the amount applied,
with interest, in equal monthly payments for a fixed period. The fixed period
may not be greater than 30 years.

Option 3--Income of a Fixed Amount--The Company will make payments of a fixed
amount until the total amount applied, with interest, has been paid. The
payments may be made monthly, quarterly, semiannually or annually. The final
payment may be less than the fixed amount. The total of the payments to be made
each year must be at least $75 for each $1,000 applied.

Option 4--Life Income--The Company will pay equal monthly payments during the
life of the option annuitant.

Option 5--Life Income with Guaranteed Period--The Company will pay equal monthly
payments for a stated guaranteed period and thereafter during the life of the
option annuitant. The guaranteed period may be 5 years, 10 years or 20 years. In
the event that the monthly income at any age is the same for different
guaranteed periods, the longest guaranteed period that could have been elected
for the same monthly income at that age will be deemed to have been elected.

Option 6--Life Income with Refund Period--The Company will pay equal monthly
payments during the life of the option annuitant. If necessary, the payments
will continue after the death of the option annuitant until the total of all
payments made, including a smaller final payment, if required, equals the total
amount applied.

Option 7--Joint and Survivor Life Income--The Company will pay equal monthly
payments during the joint life of two option annuitants and thereafter during
the life of the survivor.

Income Amount--Participation--The income under Options 1 and 2 will be based on
interest at a rate of 3% per year compounded annually. The unpaid balance of the
amount applied under Option 3 will be credited with interest at a rate of 3% per
year compounded annually. Options 1, 2 and 3 will participate in divisible
surplus by the payment or crediting of additional interest in such amount, if
any, as determined each year by the Company. Additional interest will increase
the income payments under Options 1 and 2. Additional interest will lengthen the
period during which payments are made under Option 3.

                                                                         Page 15
<PAGE>                                                                      
A001438P                                                      
15. Income Payment Options (Continued)

The monthly income under Options 4, 5, 6 and 7 will equal 103% of the monthly
income under a comparable single premium nonparticipating annuity available from
the Company at the time that the income payments are to begin. In no event will
the monthly income under these life income options be less than the income
stated in the Income Payment Option Tables. Options 4, 5, 6 and 7 will not
participate in divisible surplus.

Income Period--The income period under an option will begin on the date of death
of the Insured or the date of surrender. Income payments under Options 1 and 3
will be made at the end of the payment interval. Income payments under Options
2, 4, 5, 6 and 7 will be made at the beginning of the payment interval.

Option Annuitant--Option annuitant means a natural person on whose life the
income payments under Options 4, 5, 6 and 7 are based.

The Company may require proof of the age, sex and of the continued life of an
option annuitant. If the age or the sex of an option annuitant has been
misstated, an appropriate adjustment will be made in the income payments.

Withdrawal Privilege--Unless the election states otherwise, the payee under an
income payment option may:

(a)  before any income payment has been made, withdraw the amount applied under
     the option; or
(b)  withdraw the present value of the income payments to become due during any
     fixed, guaranteed or refund period; or 
(c)  withdraw the balance held under Option 1 or 3 plus any accrued interest.
     There will be no right to withdraw the present value of the income payments
     falling due after the guaranteed or refund period under Option 5 and 6.
     There will be no right to withdraw the present value of any income payments
     under Options 4 and 7.

The Company may defer the payment of the amount withdrawn for up to six months
from the date of a withdrawal request.

Present Value--The present value of the income payments under Option 2 will be
based on interest at a rate of 3% per year compounded annually. The present
value of the remaining income payments during a guaranteed or refund period
under a life income option will be based on interest at a rate set by the
Company at the time income payments are to begin.

Death of Payee--Upon the death of the payee under an income payment option, the
Company will pay the following to the payee's executors or administrators unless
stated otherwise in an election consented to by the Company:

(a)  the balance of the amount held under Option 1 or 3 plus any accrued
     interest; or
(b)  the present value of the income payments to become due during the fixed
     period under Option 2; or
(c)  if the option annuitant under Option 5 or 6 has died, the present value of
     the income payments, if any, to become due during the guaranteed or refund
     period; or
(d)  if any option annuitant under Option 4, 5, 6 or 7 is living, any income
     payments as they become due during the option annuitant's life plus, upon
     the death of the option annuitant under Option 5 or 6, the present value of
     the income payments, if any, to become due during the guaranteed or refund
     period.

Assignment--Creditors--The amount applied under an income payment option and the
payments under the option may not be assigned and, to the extent permitted by
law, will not be available to anyone who has a claim against the payee.

                                                                         Page 16
<PAGE>
A001439P                                                      
16. Income Payment Option Table

Amount of income provided by each $1,000 applied under an income payment option
Option 1--Interest Income Option 2--Income for Fixed Period of Years
<TABLE>
<CAPTION>

- -----------------------------------------       --------------------------------------------------------------------------------
                                                             Monthly                      Monthly                     Monthly
     Payment Interval       Amount                Years       Income           Years       Income          Years       Income
- -----------------------------------------       --------------------------------------------------------------------------------
<S>  <C>                    <C>                     <C>      <C>                 <C>       <C>                <C>       <C>  
                                                                                              
                                                      1       $84.47              11        $8.86             21        $5.32
     Annually               $30.00                    2        42.86              12         8.24             22         5.15
                                                      3        28.99              13         7.71             23         4.99
     Semiannually            14.89                    4        22.06              14         7.26             24         4.84
                                                      5        17.91              15         6.87             25         4.71
     Quarterly                7.42                    6        15.14              16         6.53             26         4.59
                                                      7        13.16              17         6.23             27         4.47
     Monthly                  2.47                    8        11.68              18         5.96             28         4.37
                                                      9        10.53              19         5.73             29         4.27
                                                     10         9.61              20         5.51             30         4.18
- -----------------------------------------       --------------------------------------------------------------------------------
</TABLE>

Options 4, 5 and 6--Monthly Life Income
The amount of income will be based on the age of the option annuitant on
the birthday nearest the date of the first payment.

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------
                          Option 4                  Option 5                   Option 6     
      Age of             _________ ________________________________________   __________    
      Option                            20 Year       10 Year       5 Year        with      
      Annui-               Life       Guaranteed    Guaranteed    Guaranteed     Refund     
       tant               Income        Period        Period        Period       Period     
                        Male Female   Male Female   Male Female   Male Female   Male Female 
- --------------------------------------------------------------------------------------------
<S>                     <C>           <C>            <C>           <C>          <C>         

      15 and
       under           $3.00 $2.90   $2.97 $2.87   $2.98 $2.88   $2.99 $2.89   $2.96 $2.86  
        16              3.01  2.91    2.98  2.88    2.99  2.89    3.00  2.90    2.97  2.87  
        17              3.03  2.92    3.00  2.89    3.01  2.90    3.02  2.91    2.99  2.88  
        18              3.05  2.94    3.02  2.91    3.03  2.92    3.04  2.93    3.01  2.90  
        19              3.07  2.96    3.04  2.93    3.05  2.94    3.06  2.95    3.03  2.92  
                                      
        20              3.09  2.97    3.06  2.94    3.07  2.95    3.08  2.96    3.05  2.93  
        21              3.12  2.99    3.09  2.96    3.10  2.97    3.11  2.98    3.08  2.95  
        22              3.14  3.01    3.11  2.98    3.12  2.99    3.13  3.00    3.10  2.97  
        23              3.16  3.03    3.13  3.00    3.14  3.01    3.15  3.02    3.12  2.99  
        24              3.19  3.05    3.16  3.02    3.17  3.03    3.18  3.04    3.15  3.01  
                                        
        25              3.21  3.07    3.18  3.04    3.19  3.05    3.20  3.06    3.17  3.03  
        26              3.24  3.09    3.21  3.06    3.22  3.07    3.23  3.08    3.20  3.05  
        27              3.27  3.11    3.24  3.08    3.25  3.09    3.26  3.10    3.23  3.07  
        28              3.30  3.14    3.27  3.11    3.28  3.12    3.29  3.13    3.25  3.10  
        29              3.33  3.16    3.30  3.13    3.31  3.14    3.32  3.15    3.28  3.12  
                                       
        30              3.36  3.18    3.33  3.15    3.34  3.16    3.35  3.17    3.31  3.14  
        31              3.40  3.21    3.36  3.18    3.38  3.19    3.39  3.20    3.34  3.17  
        32              3.43  3.24    3.39  3.21    3.41  3.22    3.42  3.23    3.37  3.20  
        33              3.47  3.27    3.43  3.24    3.45  3.25    3.46  3.26    3.41  3.23  
        34              3.51  3.30    3.46  3.27    3.49  3.28    3.50  3.29    3.44  3.26  
                                        
        35              3.55  3.33    3.50  3.30    3.53  3.31    3.54  3.32    3.48  3.29  
        36              3.59  3.36    3.54  3.33    3.57  3.34    3.58  3.35    3.52  3.32  
        37              3.64  3.40    3.58  3.36    3.62  3.38    3.63  3.39    3.56  3.35  
        38              3.68  3.43    3.62  3.40    3.66  3.41    3.67  3.42    3.60  3.38  
        39              3.73  3.47    3.66  3.43    3.71  3.45    3.72  3.46    3.64  3.42  
                                        
        40              3.78  3.51    3.71  3.47    3.76  3.49    3.77  3.50    3.68  3.45  
        41              3.84  3.55    3.75  3.51    3.82  3.53    3.83  3.54    3.73  3.49  
        42              3.90  3.59    3.80  3.55    3.87  3.57    3.89  3.58    3.78  3.53  
        43              3.96  3.64    3.85  3.59    3.93  3.62    3.95  3.63    3.83  3.57  
        44              4.02  3.69    3.90  3.63    3.99  3.67    4.01  3.68    3.88  3.61  
                                      
        45              4.09  3.74    3.96  3.68    4.05  3.72    4.08  3.73    3.94  3.66  
        46              4.16  3.79    4.01  3.72    4.12  3.77    4.15  3.78    4.00  3.70  
        47              4.23  3.85    4.07  3.77    4.19  3.83    4.22  3.84    4.06  3.75
        48              4.31  3.91    4.12  3.82    4.27  3.88    4.30  3.90    4.11  3.80
        49              4.39  3.97    4.18  3.88    4.34  3.94    4.38  3.96    4.19  3.86
- --------------------------------------------------------------------------------------------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

                          Option 4                  Option 5                    Option 6            
         Age of          _________ ________________________________________    __________         
         Option                         20 Year       10 Year       5 Year        with           
         Annui-            Life       Guaranteed    Guaranteed    Guaranteed     Refund         
          tant            Income        Period        Period        Period       Period           
                        Male Female   Male Female   Male Female   Male Female   Male Female         
- -----------------------------------------------------------------------------------------------------------------------------------
          <S>          <C>           <C>            <C>           <C>           <C>    
          50           $4.48 $4.03   $4.24  $3.93   $4.43 $4.01   $4.47 $4.02   $4.25 $3.91      
          51            4.57  4.11    4.30   3.99    4.51  4.08    4.56  4.09    4.33  3.97      
          52            4.67  4.19    4.37   4.05    4.60  4.15    4.65  4.17    4.40  4.04      
          53            4.78  4.27    4.43   4.11    4.70  4.22    4.76  4.24    4.48  4.10       
          54            4.89  4.35    4.49   4.17    4.80  4.30    4.87  4.33    4.56  4.17       
                                                                  
          55            5.01  4.44    4.56   4.23    4.90  4.38    4.98  4.41    4.65  4.24      
          56            5.14  4.53    4.62   4.30    5.01  4.47    5.10  4.50    4.74  4.31      
          57            5.28  4.63    4.69   4.36    5.13  4.56    5.23  4.60    4.84  4.39       
          58            5.42  4.74    4.75   4.43    5.25  4.66    5.37  4.71    4.94  4.48       
          59            5.57  4.86    4.81   4.50    5.37  4.76    5.51  4.82    5.04  4.56       
                                                                  
          60            5.73  4.98    4.88   4.57    5.50  4.87    5.67  4.93    5.15  4.66       
          61            5.90  5.11    4.94   4.64    5.64  4.98    5.83  5.06    5.26  4.75       
          62            6.07  5.25    4.99   4.72    5.78  5.10    6.00  5.19    5.38  4.85       
          63            6.26  5.39    5.05   4.79    5.93  5.23    6.18  5.33    5.51  4.96       
          64            6.45  5.55    5.10   4.86    6.09  5.36    6.37  5.48    5.64  5.08       
                                                                  
          65            6.65  5.71    5.15   4.92    6.25  5.50    6.56  5.64    5.78  5.20       
          66            6.86  5.89    5.20   4.99    6.41  5.65    6.77  5.81    5.92  5.32       
          67            7.09  6.08    5.24   5.05    6.56  5.80    6.99  6.00    6.07  5.46       
          68            7.32  6.27    5.25   5.11    6.71  5.96    7.22  6.19    6.23  5.60       
          69            7.57  6.49    5.25   5.17    6.87  6.13    7.46  6.40    6.40  5.75       
                                                                   
          70            7.83  6.71    5.25   5.22    7.03  6.30    7.72  6.62    6.57  5.91       
          71            8.14  6.95    5.25   5.25    7.20  6.48    7.98  6.85    6.76  6.07       
          72            8.47  7.20    5.25   5.25    7.37  6.66    8.26  7.10    6.95  6.25       
          73            8.83  7.47    5.25   5.25    7.54  6.85    8.56  7.36    7.16  6.44       
          74            9.20  7.76    5.25   5.25    7.71  7.05    8.86  7.65    7.37  6.64       
                                                                  
          75            9.61  8.06    5.25   5.25    7.87  7.25    9.18  7.95    7.60  6.87      
          76           10.03  8.43    5.25   5.25    8.03  7.44    9.51  8.27    7.83  7.08      
          77           10.49  8.84    5.25   5.25    8.19  7.64    9.85  8.61    8.08  7.32      
          78           10.98  9.28    5.25   5.25    8.34  7.84   10.21  8.97    8.35  7.58               
          79           11.51  9.75    5.25   5.25    8.49  8.04   10.58  9.35    8.62  7.85      
                                                                 
        80 and         12.07 10.27    5.25   5.25    8.62  8.23   10.95  9.75    8.92  8.15   
         over                                                        
                                                                 
</TABLE>
                                                                 
                                                                         Page 17
 



<PAGE>

Option 7--Joint and Survivor Monthly Life Income
The amount of income will be based on the ages of the option annuitants on their
respective birthdays nearest the date of the first payment. The table shows
income for certain ages for one male and one female option annuitant. The amount
is shown under the age of the male and opposite the age of the female. Amounts
of income for other combinations of ages or for option annuitants of the same
sex will be furnished upon request. 
<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
 Age of Female   Age of Male Option Annuitant
    Option      45           50           55            60             62            65            70             75            80
  Annuitant
- ------------------------------------------------------------------------------------------------------------------------------------
<S>           <C>          <C>          <C>           <C>            <C>          <C>             <C>            <C>          <C>
                                                                                     
    45        $3.40        $3.48        $3.54         $3.60          $3.62         $3.64          $3.67         $3.70          $3.71
    50         3.52         3.64         3.74          3.82           3.85          3.89           3.94          3.97           3.99
    55         3.65         3.80         3.95          4.08           4.13          4.19           4.27          4.33           4.38
    60         3.76         3.96         4.17          4.37           4.44          4.54           4.68          4.79           4.86
    62         3.80         4.02         4.26          4.49           4.57          4.69           4.86          5.00           5.09
    65         3.85         4.11         4.38          4.67           4.77          4.93           5.15          5.34           5.48
    70         3.93         4.22         4.57          4.95           5.10          5.32           5.68          6.00           6.25
    75         3.99         4.31         4.72          5.19           5.39          5.70           6.21          6.74           7.18
    80         4.03         4.38         4.84          5.39           5.64          6.03           6.75          7.55           8.32

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>                                                     

Additional Policy Specifications

FLEXIBLE PERIOD- SUPPLEMENTAL TERM INSURANCE AGREEMENT (FPTI-94(S))



INSURED: WILLIAM PENN                                        SPECIFIED AMOUNT
AGE 35 MALE                                                       $10,000

EFFECTIVE DATE   05/01/95                                       RATE CLASS
TERMINATION DATE 05/01/2055                                       SMOKER












POLICY NUMBER 0 000 000
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE

                                                                         Page 18

<PAGE>                                                                     
     
Additional Policy Specifications 

TABLE OF GUARANTEED MAXIMUM MONTHLY COST OF INSURANCE RATES PER $1,000

      ATTAINED                          BASE                       FPTI
        AGE                             RATE                       RATE

         35                         $  0.2192                  $   0.2192
         36                            0.2342                      0.2342
         37                            0.2533                      0.2533
         38                            0.2750                      0.2750
         39                            0.3000                      0.3000

         40                            0.3284                      0.3284
         41                            0.3617                      0.3617
         42                            0.3959                      0.3959
         43                            0.4351                      0.4351
         44                            0.4760                      0.4760

         45                            0.5227                      0.5227
         46                            0.5694                      0.5694
         47                            0.6203                      0.6203
         48                            0.6737                      0.6737
         49                            0.7338                      0.7338

         50                            0.7922                      0.7922
         51                            0.8707                      0.8707
         52                            0.9525                      0.9525
         53                            1.0460                      1.0460
         54                            1.1513                      1.1513

         55                            1.2632                      1.2632
         56                            1.3844                      1.3844
         57                            1.5097                      1.5097
         58                            1.6435                      1.6435
         59                            1.7823                      1.7823

         60                            1.9362                      1.9362
         61                            2.1094                      2.1094
         62                            2.3044                      2.3044
         63                            2.5255                      2.5255
         64                            2.7693                      2.7693

         65                            3.0333                      3.0333
         66                            3.3084                      3.3084
         67                            3.5970                      3.5970
         68                            3.8942                      3.8942
         69                            4.2109                      4.2109

POLICY NUMBER  0 000 000
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE
William Penn
AGE 35 - MALE

                                                                        Page 18A

<PAGE>
Additional Policy Specifications 

TABLE OF GUARANTEED MAXIMUM MONTHLY COST OF INSURANCE RATES PER $1,000

      ATTAINED                          BASE                        FPTI
        AGE                             RATE                        RATE

        70                         $   4.5607                  $   4.5607
        71                             4.9485                      4.9485
        72                             5.3897                      5.3897
        73                             5.8869                      5.8869
        74                             6.4294                      6.4294

        75                             7.0299                      7.0299
        76                             7.6497                      7.6497
        77                             8.2779                      8.2779
        78                             8.9044                      8.9044
        79                             9.5477                      9.5477

        80                            10.2362                     10.2362
        81                            10.9869                     10.9869
        82                            11.8214                     11.8214
        83                            12.7462                     12.7462
        84                            13.7267                     13.7267

        85                            14.7305                     14.7305
        86                            15.7251                     15.7251
        87                            16.6958                     16.6958
        88                            17.7573                     17.7573
        89                            18.8071                     18.8071

        90                            19.8609                     19.8609
        91                            20.9394                     20.9394
        92                            22.0881                     22.0881
        93                            23.5676                     23.5676
        94                            25.4788                     25.4788



POLICY NUMBER  0 000 000
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE
William Penn
AGE 35 - MALE

                                                                        Page 18B
<PAGE>                                                            
                                                                               
Additional Policy Specifications 

TABLE OF PER $1,000 SURRENDER CHARGES

                              PER $1,000                           PER $1,000
                              SURRENDER        ATTAINED            SURRENDER
   AGE        CHARGE             AGE            CHARGE

       0                         1.00             40                   5.00
       1                         1.00             41                   5.00
       2                         1.00             42                   5.00
       3                         1.00             43                   5.00
       4                         1.00             44                   5.00
       5                         1.00             45                   5.00
       6                         1.00             46                   5.00
       7                         1.00             47                   5.00
       8                         1.00             48                   5.00
       9                         1.00             49                   5.00
      10                         2.00             50                   6.00
      11                         2.00             51                   6.00
      12                         2.00             52                   6.00
      13                         2.00             53                   6.00
      14                         2.00             54                   6.00
      15                         2.00             55                   6.00
      16                         2.00             56                   6.00
      17                         2.00             57                   6.00
      18                         2.00             58                   6.00
      19                         2.00             59                   6.00
      20                         3.00             60                   7.00
      21                         3.00             61                   7.00
      22                         3.00             62                   7.00
      23                         3.00             63                   7.00
      24                         3.00             64                   7.00
      25                         3.00             65                   7.00
      26                         3.00             66                   7.00
      27                         3.00             67                   7.00
      28                         3.00             68                   7.00
      29                         3.00             69                   7.00
      30                         4.00             70                   7.00
      31                         4.00             71                   7.00
      32                         4.00             72                   7.00
      33                         4.00             73                   7.00
      34                         4.00             74                   7.00
      35                         4.00             75                   7.00
      36                         4.00             76                   7.00
      37                         4.00             77                   7.00
      38                         4.00             78                   7.00
      39                         4.00             79                   7.00
                                                  80                   7.00

POLICY NUMBER  0 000 000
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE
William Penn
AGE 35 - MALE

                                                                        Page 18C
<PAGE>

Additional Policy Specifications

Eligible Mutual Funds

                                Penn Series Funds, Inc.
      Independence Capital (ICMI)                Vontobel USA
         Money Market                                International Equity
         Quality Bond
         Growth Equity                           T. Rowe Price
                                                     High Yield Bond
      Quest for Value Advisors                       Flexibly Managed
         Value Equity
         Small Capitalization




TCI Portfolios, Inc.                Neuberger & Berman Advisers Management Trust
      Twentieth Century                  Neuberger & Berman
      (Investors Research)                    Limited Maturity Bond Portfolio
         TCI Growth Portfolio                Balanced Portfolio


Variable Insurance Product Funds     Variable Insurance Product Funds II
      Fidelity Management                Fidelity Management
         Equity Income                        Asset Manager
         Growth


      Eligible Fixed Interest Option
      ------------------------------
      Penn Mutual General Account



                                                                        Page 18D

<PAGE>
                                                                      
To obtain any of the benefits under this policy, write to Penn Mutual at its
Home Office, its Service Office or to its nearest agent.

Please notify Penn Mutual promptly of any change in address.

Annual Election - Penn Mutual is a mutual life insurance company. It has no
stockholders. The Owner of this policy is a member of Penn Mutual while this
policy is in force during the life of the Insured and before surrender of this
policy. Members have the right to vote in person or by proxy at the annual
election of Trustees held at the Home Office, Independence Square, Philadelphia,
Pennsylvania, on the first Tuesday of March. If more information is desired, it
may be obtained from the Secretary.
















                                               Flexible Premium Adjustable
                                               Variable Life Insurance Policy

                                               o Death Benefit payable at death
                                                 prior to Maturity Date
                                               o Adjustable Death Benefit 
                                               o Maturity Benefit payable on
                                                 Maturity Date
                                               o Variable Policy Value
                                               o Flexible premiums payable until
                                                 Maturity Date
                                               o Participating
                                               o Supplemental benefits, if any,
                                                 listed on Page 3


The Penn Mutual Life Insurance Company, Independence Square, Philadelphia, 
Pennsylvania 19172
VU-94(S)



<PAGE>
                                                                     Exhibit A5K
Rider - Flexible Period -Supplemental
A001455R
Term Insurance Agreement

The Penn Mutual Life Insurance Company agrees, subject to the provisions of this
supplemental agreement, to provide the Term Insurance Benefit. The Company also
agrees to provide all of the other benefits which are stated in this agreement.

This agreement is a part of the policy to which it is attached. It is subject to
all of the provisions of the policy unless stated otherwise in this agreement.

Term Insurance Benefit -- The Company will pay the Term Insurance Benefit upon
receipt of due proof of the death of the Insured while this agreement is in
force. The amount of the Term Insurance Benefit is the Specified Amount for
Flexible Period Term Insurance as shown in the Additional Policy Specifications.
The amount of the Term Insurance Benefit may not at any time exceed four times
the Specified Amount for this policy.

The Term Insurance Benefit payable on the death of the Insured will be paid to
the beneficiary in one sum or, if elected, under an income payment option. If
part or all of the benefit is paid in one sum, the Company will pay interest on
this sum from the date of death to the date of payment. The interest rate will
be determined each year by the Company, but will not be less than a rate of 3%
per year compounded annually, or such higher rate as may be required by state
law.

Suicide Exclusion--If the Insured dies by suicide while sane or insane within
two years from the effective date of this agreement, the Term Insurance Benefit
will be limited to the cost of such benefit.

If the Insured dies by suicide, while sane or insane, within two years from the
effective date of any increase in the Specified Amount for Term Insurance, the
Term Insurance Benefit with respect to that increase will be limited to the cost
for that increase.

Change in Specified Amount--The Specified Amount for Term Insurance may be
changed subject to the following conditions:

(a) Any change in the Specified Amount for Term Insurance must be at least
    $5,000.
(b) Any increase in the Specified Amount for Term Insurance must be applied for
    on a written application provided by the Company. Evidence of insurability
    satisfactory to the Company must be provided.
(c) The Specified Amount for Term Insurance may not be increased to an amount
    which is greater than four times the Specified Amount for this policy.
<PAGE>

(d) The Specified Amount for Flexible Period Term Insurance may not be decreased
    to less than $10,000
(e) Any decrease in the Specified Amount for Term Insurance will successively
    decrease, in reverse order, the most recent increases, if any.

Monthly Deduction--While this agreement is in force, the Monthly Deduction under
this policy will include the Monthly Deduction for this agreement. The Monthly
Deduction for this agreement is the sum of

(a) the Cost of Insurance for the policy month for the Term Insurance Benefit
    under this agreement;
(b) the Cost of Insurance for the policy month for Waiver of Monthly Deduction
    for this agreement if a Waiver of Monthly Deduction Agreement is attached to
    this policy;
(c) a monthly charge of $0.10 per $1,000 of Specified Amount for Term Insurance
    for the first 12 months following the effective date of this agreement; and
(d) a monthly charge of $0.10 for each $1,000 of increase in the Specified
    Amount for Term Insurance for the first 12 months following the effective
    date of such increase.

Cost of Insurance--The Cost of Insurance for the Term Insurance under this
agreement is determined on a monthly basis. It is calculated as (a) multiplied
by (b) where:

(a) is the Cost of Insurance Rate divided by $1,000 for Term Insurance
    applicable to this policy, and
(b) is the Specified Amount for Term Insurance under this agreement.

The Cost of Insurance Rate for the Term Insurance is based on the attained age,
sex and rate class of the Insured. Cost of Insurance Rates will be determined by
the Company based on expectations as to future mortality, investment, expense
and persistency experience. However, these rates will not exceed those shown for
this agreement in the Additional Policy Specifications.


Flexible Period- Supplemental
A001456R
Term Insurance Agreement (continued)

Cost of Insurance Rates will not be adjusted by the Company as a means of
recovering prior losses nor as a means of distributing prior profits.

Computation of Values--All values and benefits in this agreement are equal to or
greater than those required by the law of the jurisdiction in which this policy
is delivered.

Incontestability--This agreement will be incontestable after it has been in
force during the life of the Insured for two years from the effective date.

Any increase in the Specified Amount for Term Insurance will be incontestable
with respect to statements made in the evidence of insurability for that
increase after the increase has been in force during the life of the Insured for
two years from its effective date.

This agreement will be incontestable with respect to statements made in an
application for reinstatement after it has been in force during the life of the
Insured for two years from the effective date of the reinstatement.

Attained Age -- The attained age of the Insured under this agreement is the age
nearest birthday of the Insured on the most recent policy anniversary.

Misstatement of Age or Sex -- If the age or sex of the Insured has been
misstated, the Term Insurance benefit will be the amount which would have been
provided by the most recent Cost of Insurance charge at the correct age and sex.

Right to Convert Term Insurance--The term insurance under this agreement may be
converted to a life or endowment policy without evidence of insurability at any
time while such insurance is in force before the earlier of (i) the policy
anniversary nearest to the Insured's 70th birthday, and (ii) the policy
anniversary which is three years prior to the Termination Date for this
agreement shown in the Additional Policy Specifications. The Owner must make a
written request for the conversion. On or before the date of conversion, the
Owner must pay the first premium for the new policy.

<PAGE>

The new policy will be:

(a) on a plan which insures only the life of the Insured;
(b) in the same rate class and subject to the same limitations of risk as the
    term insurance under this agreement;
(c) issued at the age of the Insured on the birthday which is nearest to the
    date of the conversion;
(d) on the policy form and at the premium rates in use by the Company on the
    date of the conversion; and
(e) subject to the Company's rules as to minimum amount, plan of insurance and
    age at issue which are in effect on the date of the conversion.

The inclusion of any supplemental agreements in the new policy will be subject
to the consent of the Company and must comply with the rules of the Company.

Termination of Agreement--This agreement will terminate upon :

(a) the Termination Date for this agreement shown in the Additional Policy
    Specifications;
(b) lapse of this policy;
(c) surrender of this policy;
(d) conversion of the term insurance under this agreement; or
(e) the Monthly Anniversary which coincides with or next follows (i) receipt by
    the Company of a written request by the Owner to terminate this agreement,
    and (ii) return of this policy for appropriate endorsement.

Effective Date--The effective date of this agreement is the same as the Date of
Issue of this policy unless another effective date is shown below.

/s/ Robert E. Chappell
    ---------------------------- 
    Robert E. Chappell
    Chairman and
    Chief Executive Officer



<PAGE>

                     THE PENN MUTUAL LIFE INSURANCE COMPANY

           Description of Issuance, Transfer and Redemption Procedures
                      Pursuant to Rule 6e-3(T)(b)(12)(iii)
                    Under the Investment Company Act of 1940
                         For Flexible Premium Adjustable
                             Life Insurance Policies



This memorandum describes certain administrative procedures that are followed by
Penn Mutual in connection with the issuance of flexible premium adjustable
variable universal life insurance policies ("Policies") covering lives of two
insureds ("Insureds" or "Joint Insureds"), the transfer of assets held
thereunder, the redemption by policy owners ("Owners") of their interests in the
Policies, and the payment of a death benefit upon death of the named insured
(the "Insured"). Additional information regarding the issuance of Policies,
increases or additions of insurance benefits, transfers and redemptions, and
premium rate structure and premium processing, is set forth in the Prospectuses
included in the Registration Statement.

I.       Procedures Relating to Purchase and Issuance of the Policies and
         Acceptance of Premiums

         A.       Applications, Initial Premiums, and Issuance.

                  1. Offer of the Policies; Cost of Insurance. The Policies will
                  be offered and sold pursuant to established premium schedules
                  and underwriting procedures in accordance with state insurance
                  laws. The premium rates for the Policies will not be the same
                  for all Owners selecting the same specified amount. Insurance
                  is based on the principle of pooling and distribution of
                  mortality risks, which assumes that the Owner of each Policy
                  pays a premium commensurate with the Insured's mortality risk
                  as actuarially determined, utilizing factors such as age, sex,
                  health and occupation. Although there will be no uniform cost
                  of insurance for all Insureds, there will be a uniform cost of
                  insurance for all Insureds of the same risk classification. A
                  uniform cost of insurance for all Insureds would discriminate
                  unfairly in favor of those Insureds representing greater risk.

                  2. Applications. Persons wishing to purchase a Policy must
                  complete an application and submit it to a Penn Mutual
                  authorized agent. The applicant must specify each Joint
                  Insured, and provide certain required information about each
                  Joint Insured. The applicant must specify a plan for paying
                  level premiums of a specified amount at specified intervals,
                  e.g., monthly, semi-annually or annually, until the maturity
                  date ("planned premiums").


<PAGE>




                  3. Minimum Initial Premium. An applicant also must pay a
                  minimum initial premium, which can be submitted with the
                  application or at a later date. (Policy coverage does not
                  become effective until the initial premium in good order is
                  received at the designated Penn Mutual office ("Office").) The
                  minimum initial premium depends on a number of factors, such
                  as each Joint Insured's age, sex and rate class, the desired
                  specified amount, any supplemental benefits.

                  The initial premium must be at least equal to two no-lapse
                  premiums for a Policy covering the proposed Joint Insureds for
                  the desired specified amount. The no-lapse premium is an
                  amount used to measure premiums paid during the first three
                  policy years for purposes of the three-year guarantee. It is
                  based in part on the age, sex and rate class of each Joint
                  Insured, the requested specified amount and any supplemental
                  benefits.

                  4. Receipt of Application and Underwriting. Upon receipt of a
                  completed application from an applicant, Penn Mutual will
                  follow certain insurance underwriting (risk evaluation)
                  procedures designed to determine whether the proposed Insured
                  is insurable. This process may involve such verification
                  procedures as medical examinations and may require that
                  further information be provided about a proposed Insured
                  before a determination can be made. The underwriting process
                  determines the rate class to which the Insured is assigned.

                  A Policy generally is not issued until the initial
                  underwriting procedure has been completed. The issue date, the
                  date the Policy is issued, occurs when the application has
                  been accepted, the minimum initial premium has been received,
                  and the computerized issue system has generated a printed
                  Policy. The issue date is used to measure contestability
                  periods.

                  Penn Mutual reserves the right to reject an application for
                  any reason. If an application is rejected, any premium
                  received will be returned, without interest.

                  5. Acceptance of Application and Policy Date. If an
                  application is accepted, insurance coverage is effective as of
                  the policy date. The policy date is the first date as of which
                  Penn Mutual has received an application and initial premium in
                  good order. If the initial premium is received with the
                  application, the policy date will be the date of receipt at
                  the Office. If the initial premium is received at the Office
                  on a date after the application is received, the policy date
                  will be the date on which the initial premium is received. If
                  the initial premium is received at the Office and invested
                  before underwriting has been completed, the policy date will
                  be earlier than the issue date.


                                      - 2 -

<PAGE>



                  The policy date marks the date on which Policy benefits begin
                  to vary in accordance with the investment performance of
                  subaccounts of the Penn Mutual Variable Life Account I (the
                  "Separate Account"). It is also the date as of which the
                  attained age of the proposed Insured is determined. It
                  represents the first day of the policy year and therefore
                  determines Policy anniversaries and also monthly
                  anniversaries.

                  Additional premiums may be paid in any amount and at any time,
                  as set forth in the prospectuses for the Policies.

II.      Allocations and Transfers Among Variable and Fixed Accounts

         A.       Allocations Among the Separate Account Subaccounts. Premiums
                  and policy value are allocated to the subaccounts of the
                  Separate Account in accordance with the following procedures.

                  1. Initial Premiums. The Owner must specify in the application
                  the percentage of a net premium to be allocated to each
                  subaccount. The net premium allocation percentages specified
                  in the application applies to the initial premium and to
                  subsequent premiums until the Owner changes the allocation
                  percentages. An Owner can change the allocation percentages at
                  any time by sending written notice to the Office, provided
                  that the sum of the allocations specified in the application
                  must equal 100% and each allocation percentage must be a whole
                  number. The change will apply to all premiums received with or
                  after the notice.

                  In the case of an initial premium received at the Office
                  before the Policy is issued, the entire premium is invested in
                  the money market series of the Penn Series Funds, Inc. through
                  the money market subaccount. As of the date on which the
                  Policy is issued, a premium charge is deducted from the amount
                  attributable to the invested initial premium, and the balance
                  is credited to the Policy as the initial policy value. In the
                  case of an initial premium received at the Office at the time
                  that a Policy is issued, the premium, minus a premium charge,
                  is credited to the Policy as the initial policy value and is
                  allocated to the money market subaccount.

                  Policy value credited to the money market subaccount on the
                  issue date remains in the money market subaccount until the
                  free look period expires. When that period expires, the policy
                  value in the money market subaccount is then allocated to the
                  subaccounts in accordance with the Owner's then-effective net
                  premium percentage allocation. For these purposes, the free
                  look period is assumed to begin three days after the Policy is
                  issued. The length of the free look period depends on the
                  applicable law of the state in which the Owner resides.


                                      - 3 -

<PAGE>



                  2. Additional Premiums. In the case of additional premiums not
                  requiring underwriting, a premium charge is deducted from the
                  premium (net premium) before allocation to the subaccounts.
                  The additional premium is credited to the Policy and the
                  resulting net premium is allocated to the subaccounts in
                  accordance with the Owner's then-effective net premium
                  percentage allocation on the valuation date that the premium
                  is received at the Office.

                  In the case of an additional premium requiring underwriting,
                  the entire additional premium is invested in the money market
                  series of the Penn Series Funds, Inc., through the money
                  market subaccount, until underwriting has been completed and
                  the premium has been accepted. As of the date on which
                  underwriting is completed and the premium is accepted, the
                  policy value in the money market subaccount attributable to
                  the resulting net premium is credited to the Policy and
                  allocated to the subaccounts. (As of that date, a premium
                  charge is deducted from the amount attributable to the
                  invested additional premium, and the balance is allocated to
                  the subaccounts in accordance with the Owner's then-effective
                  net premium percentage allocation.)

                  Any additional premium received before the free look period
                  ends is also allocated to the money market subaccount until
                  the free look period ends.

         B.       Dollar Cost Averaging Program.

                  Owners may implement a dollar cost averaging program for the
                  allocation of policy value among the subaccounts and the fixed
                  account. A dollar cost averaging program allows Owners to
                  authorize in advance monthly transfers of set dollar amounts
                  from the money market subaccount to one or more other
                  Accounts.

                  1. Selecting Dollar Cost Averaging. Owners may select a dollar
                  cost averaging program when applying for the Policy or at a
                  later date by contacting the Home Office. Owners specify the
                  accounts to which amounts will be transferred and the dollar
                  amounts to be allocated to each account. To begin a program,
                  the planned premium for that year must be $600 and the amount
                  to be transferred each month must be at least $50.

                  2. Operation of the Program. Transfers will be made on the
                  15th of each month. Transfers will continue until the earliest
                  of the following:

                  o        Penn Mutual receives a written or telephone request
                           to stop making transfers.

                  o        There no longer is any policy value in the money
                           market subaccount.

                                      - 4 -

<PAGE>




                  o        The Policy is in a grace period.

                  o        Penn Mutual receives notice that the Insured has
                           died.

         C.       Asset Rebalancing.

                  Owners may implement an asset rebalancing program for their
                  policy value. An asset rebalancing program automatically
                  reallocates policy value among the accounts each quarter to
                  return the allocation to the original allocation percentages
                  the Owner specifies.

                  1. Selecting Asset Rebalancing. Owners may select an asset
                  rebalancing program when applying for the Policy or at a later
                  date by contacting the Home Office. Owners specify the
                  accounts to be included in the program, and the percentage of
                  policy value to be allocated to each account. Each allocation
                  percentage must be a whole number. Owners may elect to have
                  their entire policy value rebalanced among the specified
                  accounts each quarter, or limit the program to the policy
                  value in specified accounts on each rebalancing date. The
                  minimum policy value to start an asset rebalancing program is
                  $1,000. If a dollar cost averaging program is in effect,
                  policy value in the money market subaccount may not be
                  included in an asset rebalancing program.

                  2. Operation of the Program. On the last day of each calendar
                  quarter (or if not a valuation date, the first valuation date
                  of the following calendar quarter), Penn Mutual will transfer
                  policy value among the accounts to the extent necessary to
                  return the allocation to the Owner's specifications. Asset
                  rebalancing will continue until Penn Mutual receives a written
                  or telephone request at the Home Office to terminate.

                  Transfers made under an asset rebalancing program are not
                  counted for purposes of the transfer rules described above.

III.     "Redemption" Procedures: Surrenders, Death Benefits, Loans, Maturity
         Proceeds, Policy Conversions and Exchanges

         A.       Surrenders.

                  The Owner may surrender his or her Policy at any time for its
                  net cash surrender value by submitting a written request in
                  proper form to the Office. Penn Mutual may require return of
                  the Policy. The net cash surrender value may be taken in one
                  sum or it may be applied to a payment option. The net cash
                  surrender value on a valuation date is the net policy value
                  less the surrender charge that would be

                                      - 5 -

<PAGE>



                  imposed if the Policy were surrendered on that date. A request
                  for a full surrender will be processed and effected as of the
                  date the written request and all required documents are
                  received at the Office, and ordinarily will be paid within
                  seven days.

         B.       Partial Surrenders.

                  An Owner may make partial surrenders under his or her Policy,
                  as described in the Prospectus for the Policy.

         C.       Lapse.

                  If the net cash surrender value on a monthly anniversary is
                  less than the amount of the monthly deduction to be deducted
                  on that date and the three-year guarantee is not in effect,
                  the Policy will be in default and a grace period will begin. A
                  grace period also may begin if indebtedness becomes excessive.
                  If a Policy goes into default, the Owner will be allowed a
                  61-day grace period to pay a premium sufficient to cover the
                  monthly deduction. The Company will send notice of the amount
                  required to be paid during the grace period ("grace period
                  premium") to the Owner's last known address and to any
                  assignee of record. The grace period will begin when the
                  notice is sent. The Policy will remain in effect during the
                  grace period. If the Insured should die during the grace
                  period before the grace period premium is paid, the death
                  benefit will still be payable to the beneficiary, although the
                  amount paid will reflect a reduction for the monthly
                  deductions due on or before the date of the last surviving
                  lnsured's death. If the grace period premium has not been paid
                  before the grace period ends, the Policy will lapse. It will
                  have no value and no benefits will be payable.

         D.       Death Benefits.

                  Provided the Policy is in force at the time of death of the
                  Insured, Penn Mutual will pay the death benefit, less the
                  amount of any outstanding loan, to the beneficiary upon
                  receipt at the Office of satisfactory proof of death for the
                  Insured. Penn Mutual may require return of the Policy. The
                  death benefit will be paid in a lump sum or, if elected, under
                  a payment option, in either case, generally within seven days
                  after receipt of satisfactory proof of death. If part or all
                  of the death benefit is paid in one sum, Penn Mutual will pay
                  interest on this sum from the date of death of the Insured to
                  the date of payment. Penn Mutual determines the interest rate,
                  but it will not be less than a rate of 3% per year compounded
                  annually. Payment of the death benefit is subject to the
                  provisions of the Policy regarding suicide and
                  incontestability.


                                      - 6 -

<PAGE>


         E.       Loans.

                  An Owner may borrow up to the loan value of his Policy at any
                  time by submitting a written request to the Office. The loan
                  value is 90% of the cash surrender value. The minimum amount
                  that can be borrowed is $250. Outstanding Policy loans reduce
                  the amount of the loan value available for new loans. Policy
                  loans will be processed as of the date a written request is
                  received and loan proceeds generally will be sent to the Owner
                  within seven days.

         F.       Payment on Maturity.

                  If the Policy is still in force on the maturity date, the
                  maturity benefit will be paid to the Owner. The maturity
                  benefit is equal to the net policy value on the maturity date.




                                      - 7 -





<PAGE>

                    [The Penn Mutual Life Insurance Company]




April 25, 1995



Board of Trustees
The Penn Mutual Life Insurance Company
Independence Square
Philadelphia, PA  19172


Re:      Last Survivor Flexible Premium Adjustable Variable Life
         Insurance Policies

To the Board of Trustees:

This opinion is furnished in connection with the filing of a Registration
Statement on Form S-6 covering flexible premium adjustable variable life
insurance policies proposed to be issued by The Penn Mutual Life Insurance
Company (SEC File No. 33-54662).

In my opinion, the last survivor flexible premium adjustable variable life
insurance policies, when issued as set forth in the Registration Statement, will
be legal and binding obligations of Penn Mutual in accordance with their terms.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the reference to my name under the heading "Legal Matters" in
the Prospectus.


Sincerely,



/s/ C. RONALD RUBLEY

C. Ronald Rubley
Associate General Counsel

CRR:ed



<PAGE>

                            [PENN MUTUAL LETTERHEAD]

April 23, 1999


Board of Trustees
The Penn Mutual Life Insurance Company
Independence Square
Philadelphia, PA  19172

Re:  Last Survivor Flexible Premium Adjustable Variable Life Insurance Policy

To the Board of Trustees:

This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 8 to Penn Mutual's Registration Statement on Form S-6 (the
"Registration Statement") covering last survivor flexible premium adjustable
variable life insurance policies ("Policies" or "Policy") to be issued by The
Penn Mutual Life Insurance Company (the "Company") (S.E.C. file No. 33-54662).

The Prospectus included in the Registration Statement describes the Policy. The
Policy forms were reviewed under my direction, and I am familiar with the
Registration Statement and Exhibits thereto. In my opinion:

1. The illustrations of Policy Values, Net Cash Surrender Values, Death Benefits
and Accumulated Premiums included in the Prospectus and based on the assumptions
stated in the illustrations, are consistent with the provisions of the Policy.
The rate structure of the Policy has not been designed so as to make the
relationship between premiums and benefits, as shown in the illustrations,
appear more favorable to a prospective purchaser of a Policy for the ages and
sexes shown, than to prospective purchasers of a Policy for other ages and sex.

2. The tables of minimum initial premiums, administrative surrender charges,
surrender factors and net single premium factors included in the appendices to
the Prospectus, are consistent with the provisions of the Policy.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the use of my name relating to actuarial matters under the
heading "Experts" in the Prospectus.


                                       Very truly yours,


                                       /s/ Edward S. Attarian
                                       -----------------------------------
                                       Edward S. Attarian, F.S.A., M.A.A.A.
                                       Actuary


<PAGE>

               Consent of Ernst & Young LLP, Independent Auditors




We consent to the reference to our firm under the caption "Independent Auditors"
in the Prospectus, and to the use of our report dated January 29, 1999
accompanying the financial statements of The Penn Mutual Life Insurance Company
for the year ended December 31, 1998, and to the use of our report dated April
2, 1999 accompanying the financial statements of Penn Mutual Variable Life
Account I for the year ended December 31, 1998 in the Post-Effective Amendment
No. 8 to Registration Statement No. 33-54662 on Form S-6 and the related
Prospectus of Penn Mutual Variable Life Account I.

/s/ Ernst & Young LLP
- --------------------------

Philadelphia, Pennsylvania
April 26, 1999



<PAGE>
[Morgan, Lewis & Bockius LLP Letterhead]


April 28, 1999

The Penn Mutual Life Insurance Company
Philadelphia, PA 19172


Re: Penn Mutual Variable Life Account I (the "Separate Account")
    SEC Registration Statement on Form S-6 (File No. 33-54662)
    ------------------------------------------------------------

Dear Ladies and Gentleman:

We hereby consent to the reference of our name under the caption "Legal
Matters" in the Prospectus filed as part of Post-Effective Amendment No. 8 to
the above referred Registration Statement on Form S-6 under the Securities Act
of 1933 on behalf of the Separate Account. In giving this consent, we do not
admit that we are in the category of persons whose consent is required under
Section 7 of the Securities Act of 1933.


Very truly yours,


/s/ Morgan, Lewis & Bockius LLP
- --------------------------------
Morgan, Lewis & Bockius LLP



<PAGE>

                                                                 Exhibit 99.5C



                     The Penn Mutual Life Insurance Company

                               Power of Attorney

    Julia Chang Bloch, whose signature appears below, does hereby constitute and
appoint Robert E. Chappell and Daniel J. Toran, and each of them severally, her
true and lawful attorneys and agents, with power of substitution and
resubstitution, to do any and all acts and things and to execute any and all
instruments which said attorney and agents, and each of them, may deem necessary
or advisable or which may be required to enable The Penn Mutual Life Insurance
Company (the "Company") to comply with the Investment Company Act of 1940 and
the Securities Act of 1933, as amended, and any rules, regulations or
requirements of the Securities and Exchange Commission in respect thereof, in
connection with the filing and effectiveness of the Company's Registration
Statement on Form S-6 (SEC Registration No. 33-54662) pursuant to such Acts,
including specifically, but without limiting the generality of the foregoing,
the power and authority to sign in the name and on behalf of the undersigned as
a trustee and/or officer of the Company such Registration Statement and any and
all amendments and supplements to such Registration Statement filed with the
Securities and Exchange Commission under said Acts, and any other instruments or
documents related thereto, and the undersigned does hereby ratify and confirm
all that said attorneys and agents, and each of them, shall do or cause to be
done by virtue hereof.




Date: April 30, 1998                                   /s/ Julia Chang Bloch
                                                       -----------------------
                                                           Julia Chang Bloch



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission