PENN MUTUAL VARIABLE LIFE ACCOUNT I
485APOS, 1999-05-03
Previous: ST PAUL BANCORP INC, DEFA14A, 1999-05-03
Next: VALUE LINE NEW YORK TAX EXEMPT TRUST, N-30D, 1999-05-03



<PAGE>






     As filed with the Securities and Exchange Commission on April 30, 1999
                                                       Registration No. 33-54662
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               -----------------

                                    FORM S-6

                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2

                               -----------------

                         POST-EFFECTIVE AMENDMENT NO. 9

                               -----------------

                       Penn Mutual Variable Life Account I
                              (Exact name of trust)

                     THE PENN MUTUAL LIFE INSURANCE COMPANY
                               (Name of depositor)
                                600 Dresher Road
                           Horsham, Pennsylvania 19044
          (Complete address of depositor's principal executive offices)
                               -----------------
                                Richard F. Plush
                                 Vice President
                     The Penn Mutual Life Insurance Company
                                600 Dresher Road
                           Horsham, Pennsylvania 19044
                (Name and complete address of agent for service)
                               -----------------
                                    Copy to:
                             Richard W. Grant, Esq.
                                C. Ronald Rubley
                           Morgan, Lewis & Bockius LLP
                           Philadelphia, PA 19103-6993
                               -----------------
It is proposed that this filing will become effective:

        |_|   Immediately upon filing pursuant to paragraph (b) of Rule 485.
        |_|   On (date) pursuant to paragraph (b) of Rule 485.
        |X|   60 days after filing pursuant to paragraph (a) of Rule 485.
        |_|   On (date) pursuant to paragraph (a) of Rule 485.







<PAGE>



                       PENN MUTUAL VARIABLE LIFE ACCOUNT I
                     THE PENN MUTUAL LIFE INSURANCE COMPANY

                Cross Reference to Items Required by Form N-8B-2
<TABLE>
<CAPTION>

N-8B-2 Item                Caption in Prospectus
- -----------                ---------------------
<S>                        <C>  
1                          Cover Page
2                          Cover Page
3                          Not applicable
4                          Additional Information - Sale of Policies
5                          Additional Information - Penn Mutual Variable Life Account I
6                          Additional Information - Penn Mutual Variable Life Account I
7                          Not applicable
8                          Not applicable
9                          Additional Information - Litigation
10                         Basic Information; Additional Information - The Penn Mutual Life Insurance
                           Company - Penn Mutual Variable Life Account I - The Funds
11                         Additional Information - The Funds
12                         Additional Information - The Funds
13                         Basic Information - What Are the Fees and Charges Under the Policy?
14                         Basic Information - What Payments Must Be Made Under the Policy?
15                         Basic Information - What Payments Must Be Made Under the Policy?
16                         Additional Information - The Funds
17                         Basic Information; Additional Information
18                         Basic Information
19                         Basic Information - How Does Penn Mutual Communicate With Me?
20                         Basic Information
21                         Basic Information - What Is a Policy Loan?
22                         Not applicable
23                         Not applicable
24                         Not applicable
25                         Additional Information - The Penn Mutual Life Insurance Company
26                         Basic Information - What Are the Fees and Charges Under the Policy?
27                         Additional Information - The Penn Mutual Life Insurance Company
28                         Additional Information - The Penn Mutual Life Insurance Company Additional
                           Information - Penn Mutual Trustees and Officers
29                         Not applicable
30                         Not applicable
31                         Not applicable
32                         Not applicable
33                         Not applicable
34                         Not applicable
35                         Additional Information - The Penn Mutual Life Insurance Company
36                         Not applicable
37                         Not applicable
38                         Additional Information - Sale of Policies
39                         Additional Information - Sale of Policies
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
<S>                       <C>   
40                         Additional Information - Sale of Policies
41                         Not applicable
42                         Not applicable
43                         Not applicable
44                         Basic Information - How Will the Value of the Policy Change Over Time?;
                           Additional Information - More Information About Policy Values
45                         Not applicable
46                         Basic Information - How Will the Value of the Policy Change Over Time?;
                           Additional Information - More Information About Policy Values
47                         Basic Information; Additional Information - Penn Mutual Variable Life
                           Account I - The Funds
48                         Additional Information - The Penn Mutual Life Insurance Company
49                         Not applicable
50                         Not applicable
51                         Basic Information
52                         Additional Information - Penn Mutual Variable Life Account I
53                         Additional Information - Federal Income Tax Considerations
54                         Not applicable
55                         Illustrations
56                         Not applicable
57                         Not applicable
58                         Not applicable
59                         Additional Information - Financial Statements

</TABLE>


<PAGE>



                                     PART I

                       Information Required in Prospectus

<PAGE>

                                   PROSPECTUS

                                       FOR

                               CORNERSTONE VUL III

          a flexible premium adjustable variable life insurance policy

                                    issued by

                     THE PENN MUTUAL LIFE INSURANCE COMPANY

                               and funded through

                       PENN MUTUAL VARIABLE LIFE ACCOUNT I

                     The Penn Mutual Life Insurance Company

                             Philadelphia, PA 19172

                                  800-523-0650

         The Policy provides life insurance and a cash surrender value that
varies with the investment performance of one or more of the funds set forth
below. These and other Policy provisions are described in this Prospectus.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
<S>                                                               <C>    
PENN SERIES FUNDS, INC.                                          MANAGER
         Growth Equity Fund                                      Independence Capital Management, Inc.
         Value Equity Fund                                       OpCap Advisors
         Small Capitalization Fund                               OpCap Advisors
         Emerging Growth Fund                                    RS Investment Management, Inc.
         Flexibly Managed Fund                                   T. Rowe Price Associates, Inc.
         International Equity Fund                               Vontobel USA, Inc.
         Quality Bond Fund                                       Independence Capital Management, Inc.
         High Yield Bond Fund                                    T. Rowe Price Associates, Inc.
         Money Market Fund                                       Independence Capital Management, Inc.
- ----------------------------------------------------------------------------------------------------------------
NEUBERGER BERMAN ADVISORS MANAGEMENT TRUST                       MANAGER
         Balanced Portfolio                                      Neuberger Berman Management Incorporated
         Limited Maturity Bond Portfolio                         Neuberger Berman Management Incorporated
         Partners Fund Portfolio                                 Neuberger Berman Management Incorporated
- ----------------------------------------------------------------------------------------------------------------
FIDELITY INVESTMENTS' VARIABLE INSURANCE PRODUCTS FUND           MANAGER
         Equity-Income Portfolio                                 Fidelity Management and Research Company
         Growth Portfolio                                        Fidelity Management and Research Company
- ----------------------------------------------------------------------------------------------------------------
FIDELITY INVESTMENTS' VARIABLE INSURANCE PRODUCTS FUND II        MANAGER
         Asset Manager Portfolio                                 Fidelity Management and Research Company
         Index 500 Portfolio                                     Fidelity Management and Research Company
- ----------------------------------------------------------------------------------------------------------------
MORGAN STANLEY DEAN WITTER UNIVERSAL FUNDS, INC.                 MANAGER
         Emerging Markets Equity (International) Portfolio       Morgan Stanley Dean Witter Investment
                                                                 Management Inc.
- ----------------------------------------------------------------------------------------------------------------

     Please note that the  Securities  and Exchange  Commission  ("SEC") has not
approved or disapproved  these  securities,  or determined if this prospectus is
truthful or complete. Any representation to the contrary is a criminal offense.

                                                   July 1, 1999
</TABLE>


                                        1

<PAGE>



                        GUIDE TO READING THIS PROSPECTUS

     This prospectus  contains  information  that you should know before you buy
the Policy or exercise any of your rights under the Policy.  The purpose of this
prospectus is to provide information on the essential features and provisions of
the Policy and the investment  options  available under the Policy.  Your rights
and  obligations  under the Policy are  determined by the language of the Policy
itself. When you receive your Policy, read it carefully.

    The prospectus is arranged as follows:

o    The first section is called "Basic Information". It is in a question and
     answer format. We suggest you read the Basic Information section before
     reading any other section of the prospectus.

o    The next section contains illustrations of a hypothetical Policy that help
     clarify how the Policy works. The "Illustrations" section start on page 21.

o    After the Illustrations section is the "Additional Information" section.
     It gives additional information about Penn Mutual, Penn Mutual Variable
     Life Account I and the Policy. It generally does not repeat information
     that is in the Basic Information section. A table of contents for the
     Additional Information section appears on page 38.

o    The financial statements for Penn Mutual and Penn Mutual Variable Life
     Account I follow the Additional Information section. They start on page 53.

o    Appendices A and B are after the financial statements. The Appendices are
     referred to in the Basic Information section. They provide specific
     information and examples to help you understand how the Policy works.


                                   **********

     The prospectuses of the funds that accompany this prospectus contains
important information that you should know about the investments that may be
made under the Policy. You should read the relevant prospectus(es) carefully
before you invest.


                                   **********



                                        2

<PAGE>

                                BASIC INFORMATION

         This part of the prospectus provides answers to basic questions that
may be asked about the Policy. Here are the page numbers where the questions and
answers appear.

Question                                                                    Page
- --------                                                                    ----

What Is the Policy?............................................................4

Who Owns the Policy?...........................................................4

What Payments Must Be Made Under the Policy?...................................5

How Will the Value of the Policy Change Over Time?.............................7

What Are the Fees and Charges Under the Policy?................................8

Are There Other Charges That Penn Mutual Could Deduct in the Future?..........11

How Can I Change My Policy's Investment Allocations?..........................11

What Is a Policy Loan?........................................................12

How Can I Withdraw Money from My Policy?......................................13

What Is the Timing of Transactions Under the Policy?..........................13

How Much Life Insurance Does the Policy Provide?..............................14

Can I Change Insurance Coverage Under My Policy?..............................16

What Are the Supplemental Benefit Riders That I Can Buy?......................17

Do I Have the Right to Cancel My Policy?......................................18

Can I Choose Different Payout Options Under My Policy? .......................18

How Is the Policy Treated for Federal Income Tax Purposes?....................19

How Do I Communicate With Penn Mutual?........................................19

How Does Penn Mutual Communicate With Me?.....................................20


                                        3

<PAGE>


WHAT IS THE POLICY?

         The Policy provides life insurance on you or another individual you
name. The value of your Policy will increase or decrease based upon the
performance of the investment options you choose. The death benefit may also
increase or decrease based on investment performance. In addition, the Policy
allows you to allocate a part of your policy value to a fixed interest option
where the value will accumulate interest.

     You will have several options under the Policy. Here are some major ones:

o    Determine when and how much you pay to us under the Policy

o    Determine when and how much to allocate your policy value to the investment
     options

o    Borrow from your Policy

o    Change the beneficiary who will receive the death benefit

o    Change the amount of insurance protection

o    Change the death benefit option you have selected under your Policy

o    Surrender  or  partially  surrender  your Policy for all or part of its net
     cash surrender value

o    Choose the form in which you would like the death benefit or other proceeds
     paid out from your Policy

     Most of these  options are subject to limits  that are  explained  later in
this prospectus.

         If you want to purchase a Policy, you must complete an application and
submit it to one of our authorized agents. We require satisfactory evidence of
insurability, which may include a medical examination of the proposed insured.
We evaluate the information provided in accordance with our underwriting rules
and then decide whether to accept or not accept the application.

         The maturity date of a Policy is the policy anniversary nearest the
insured's 100th birthday. If the Policy is still in force on the maturity date,
a maturity benefit will be paid. The maturity benefit is equal to the policy
value less any policy loan on the maturity date. Upon written request of the
owner, the policy will continue in force beyond the maturity date.
Thereafter, the death benefit will be the net policy value.

WHO OWNS THE POLICY?

         You decide who owns the Policy when you apply for it. The owner of the
Policy is the person who can exercise most of the rights under the Policy, such
as the right to choose the death benefit option, the beneficiary, the investment
options, and the right to surrender the Policy.


                                        4

<PAGE>



Whenever we have used the term "you" in this prospectus, we have assumed that
the reader is the owner or the person who has whatever right or privilege we are
discussing.

WHAT PAYMENTS MUST BE MADE UNDER THE POLICY?

Premium Payments

         Amounts you pay to us under your Policy are called "premiums" or
"premium payments." The amount we require as your first premium depends on a
number of factors, such as age, sex, rate classification, the amount of
insurance specified in the application, and any supplemental benefits. Sample
minimum initial premiums are shown in Appendix A at the end of this prospectus.
Within limits, you can make premium payments when you wish. That is why the
Policy is called a "flexible premium" Policy.

         Additional premiums may be paid in any amount and at any time. A
premium must be at least $25. We may require satisfactory evidence of
insurability before accepting any premium which increases our net amount of
risk.

         We reserve the right to limit total premiums paid in a policy year to
the planned premiums you select in your application. If you have chosen to
qualify your Policy as life insurance under the Guideline Premium\Cash Value
Corridor Test of the Internal Revenue Code, federal tax law limits the amount of
premium payments you may make in relation to the amount of life insurance
provided under the Policy. We will not accept or retain a premium payment that
exceeds the maximum permitted under federal tax law.

         If you make a premium payment that exceeds certain other limits imposed
under federal tax law, you could incur a penalty on the amount you take out of
the Policy. We will monitor the Policy and will attempt to notify you on a
timely basis if you are about to exceed this limit is in jeopardy of becoming a
"modified endowment contract" under the Code. See HOW MUCH LIFE INSURANCE DOES
THE POLICY PROVIDE? and HOW IS THE POLICY TREATED FOR FEDERAL INCOME TAX
PURPOSES? below.

Planned Premiums

         The Policy Specifications page of your Policy will show the "planned
premium" for the Policy. You choose this amount in the Policy application. We
will send a premium reminder notice to you based upon the planned premium that
you specified in your application. You also chose in your application how often
to pay planned premiums -- annually, semi-annually, quarterly or monthly. You
are not required to pay the planned premium as long as your Policy has
sufficient net cash surrender value to pay Policy charges. You need only pay
enough premium to maintain net cash surrender value sufficient to pay Policy
charges. See THREE YEAR NO-LAPSE FEATURE AND LAPSE AND REINSTATEMENT below.


                                        5

<PAGE>



Ways to Pay Premiums

     If you pay premiums by check or money order, they must be drawn on a U.S.
bank in U.S. dollars and made payable to The Penn Mutual Life Insurance Company.
Premiums after the first must be sent to our office.

         We will also accept premiums:

o    by wire or by exchange from another insurance company,

o    via an electronic  funds transfer  program (any owner  interested in making
     monthly premium payments must use this method), or

o    if we agree to it, through a salary deduction plan with your employer.

         You can obtain information on these other methods of premium payment by
contacting your Penn Mutual representative or by contacting our office.

Three Year No-Lapse Feature

         Your Policy will remain in force during the first three policy years,
regardless of investment performance and your net cash surrender value, if

         (a)      the total premiums you have paid, less any partial surrenders
                  you made,

                  equal or exceeds

         (b)      the "no-lapse premium" specified in your Policy, multiplied by
                  the number of months the Policy has been in force.

         If you increase the specified amount of insurance under your Policy
during the first three policy years, we will extend the three year no-lapse
provision to three years after the effective date of the increase.

         The "no-lapse premium" will generally be less than the monthly
equivalent of the planned premium you specified.

         The three year no-lapse feature will not apply if the amount borrowed 
under your Policy results in excessive indebtedness.  See WHAT IS A POLICY LOAN?
later in this section.

Lapse and Reinstatement

         If the net cash surrender value of your Policy is not sufficient to pay
Policy charges, and the three-year no-lapse feature is not in effect, we will
notify you of how much premium you will need to pay to keep the Policy in force.
You will have a 61 day "grace period" to make that payment. If you don't pay at
least the required amount by the end of the grace period, your Policy will
terminate (i.e., lapse). All coverage under the Policy will then cease.

                                        6

<PAGE>



         If you die during the grace period, we will pay the death benefit to
your beneficiary less any unpaid Policy charges and outstanding policy loan.

         If the Policy terminates, you can reinstate it within five years from
the beginning of the grace period if the insured is alive. You will have to
provide evidence that the insured person still meets our requirements for
issuing insurance. You will also have to pay a minimum amount of premium and be
subject to the other terms and conditions applicable to reinstatements, as
specified in the Policy.

Premiums Upon an Increase in the Specified Amount.

         If you increase the specified amount of insurance, you may wish to pay
an additional premium or make a change in planned premiums. We will notify you
if an additional premium or a change in planned premiums is necessary.

HOW WILL THE VALUE OF THE POLICY CHANGE OVER TIME?

         From each premium payment you make, we deduct a premium charge. We
allocate the rest to the investment options you have selected (except for the
first premium payment which will be invested in the Penn Series Money Market
Fund during the free look period of time).

         Your policy value, which is allocated (or transferred) to the variable
investment options, will vary with the investment performance of the underlying
investment funds.

         The amount you allocate to the fixed interest option will earn interest
at a rate we declare from time to time. We guarantee that this rate will be at
least 3%. The current declared rate will appear in the annual statement we will
send to you. If you want to know what the current declared rate is, simply call
or write to us. Amounts you allocate to the fixed interest option will not be
subject to the mortality and expense risk charge described later in this
section. Your policy value will be affected by deductions we make from your
Policy for policy charges.

    At any time, your policy value is equal to:

o    the net premiums you have paid,

o    plus or minus the investment results in the part of your policy value
     allocated to the variable investment options,

o    plus interest credited to the amount in the part of your policy value (if
     any) allocated to the fixed interest option,

o    minus policies charges we deduct, and

o    minus partial surrenders you have made.

         If you borrow money under your Policy, other factors affect your policy
value. See WHAT IS A POLICY LOAN? later in this section.


                                        7

<PAGE>


         For more information on policy values and the variable and fixed
investment options, see MORE INFORMATION ABOUT POLICY VALUES in the ADDITIONAL
INFORMATION section of this prospectus.

WHAT ARE THE FEES AND CHARGES UNDER THE POLICY?

Premium Charge

o    Premium Charge - 7.5% (currently reduced to 5.75% for all premiums paid in
     excess of the maximum surrender charge) is deducted from premium payments
     before allocation to the investment options. It consists of 3.5% to cover
     state premium taxes and the federal income tax burden that we expect will
     result from the receipt of premiums and 4% (currently reduced to 2.25% for
     all premiums paid in excess of the maximum surrender charge) to partially
     compensate us for the expense of selling and distributing the Policies. We
     will notify you in advance if we change our current rates.

Monthly Deductions

o    Insurance Charge - A monthly charge for the cost of insurance protection.
     The amount of insurance risk we assume varies from Policy to Policy and
     from month to month. The insurance charge therefore also varies. To
     determine the charge for a particular month, we multiply the amount of
     insurance for which we are at risk by a cost of insurance rate based upon
     an actuarial table. The table in your Policy will show the maximum cost of
     insurance rates that we can charge. The cost of insurance rates that we
     currently apply are generally less than the maximum rates shown in your
     Policy. The table of rates we use will vary by attained age and the
     insurance risk characteristics. We place insureds in a rate class when we
     issue the Policy, based on our examination of information bearing on
     insurance risk. Regardless of the table used, cost of insurance rates
     generally increase each year that you own your Policy, as the insured's
     attained age increases. We currently place people we insure in the
     following rate classes: a smoker, nonsmoker or preferred nonsmoker rate
     class, or a rate class involving a higher mortality risk (a "substandard
     class"). Insureds age 19 and under are placed in a rate class that does not
     distinguish between smoker and nonsmoker. They are assigned to a smoker
     class at age 20 unless they have provided satisfactory evidence that they
     qualify for a nonsmoker class. When an increase in the specified amount of
     insurance is requested, we determine whether a different rate will apply to
     the increase. The charge is deducted pro-rata from your variable investment
     and fixed interest accounts.

o    Administrative Charge - A monthly charge to help cover our administrative
     costs. This charge has two parts: (1) a flat dollar charge of up to $9
     (currently, the flat charge is $8 - we will notify you in advance if we
     change our current rates); and (2) for the first 12 months after the policy
     date, a charge based on the initial specified amount of insurance ($0.10
     per $1,000 per month of initial specified amount of insurance), and for the
     first 12 months after an increase in the specified amount of insurance, a
     charge based on the increase ($0.10 per $1,000 increase in the specified
     amount of insurance). Administrative expenses relate to premium billing and
     collection, recordkeeping, processing of death benefit claims, policy loans
     and Policy changes, reporting and


                                        8

<PAGE>



     overhead costs,  processing  applications and establishing Policy records.
     We do not anticipate  making any profit from this charge.  The charge is
     deducted pro-rata from your variable investment and fixed interest 
     accounts.

o    Optional Supplemental benefit charges - Monthly charges for any optional
     supplemental insurance benefits that are added to the Policy by means of a
     rider.

Daily Mortality and Expense Risk Charge

         We deduct a daily charge from your policy value which is allocated to
the variable investment options. The charge does not apply to fixed interest
option. It is guaranteed not to exceed 0.90% for the duration of the policy. Our
current charge is 0.45%. We will notify you in advance if we change our current
rates. We may realize a profit from this charge, and if we do, it will be added
to our surplus.

         The mortality risk we assume is the risk that the persons we insure may
die sooner than anticipated and that Penn Mutual will pay an aggregate amount of
death benefits greater than anticipated. The expense risk we assume is the risk
that expenses incurred in issuing and administering the policies and the
Separate Account will exceed the amount we charge for administration.

Transfer Charge

         We reserve the right to impose a $10 transfer charge on any transfer of
policy value among the variable investment options and/or fixed interest option
in excess of the 12 transfers each policy year. No transfer charge will be made
if the specified amount exceeds $4,999,999. We will notify you before imposing 
the charge.

Surrender Charge

         If you surrender your Policy within the first 11 policy years or within
11 years of an increase in the specified amount of insurance under your Policy,
we will deduct a surrender charge from your policy value.

         With respect to a surrender within the first 11 policy years, the
surrender charge equals (a) plus (b), multiplied by (c), where:

         (a) = 25% of the lesser of (i) the sum of all premiums paid and (ii)
         the maximum surrender charge premium (which is an amount calculated
         separately for each Policy);

         (b) = an administrative charge based on the initial amount of insurance
         and the Insured's age at the issue date (ranging from $1.00 up to
         attained age 9 to $7.00 at age 60 and over, per $1,000 of initial
         specified amount of insurance); and

         (c) = the applicable surrender factor from the table below in which the
         policy year is determined.


                                        9

<PAGE>


         With respect to a surrender within 11 years of an increase in the
specified amount of insurance under your Policy, the surrender charge is based
on the amount of the increase and on the attained age of the insured at the time
of the increase. The charge equals (a) multiplied by (b), where:

         (a) = an administrative charge based on the increase in the initial
         amount of insurance and the insured's attained age on the effective
         date of the increase (ranging from $1.00 up to attained age 9 to $7.00
         at attained age 60 and over, per $1,000 is initial specified amount of
         insurance; and

         (b) = the applicable surrender factor from the table below, assuming
         for this purpose only that the first policy year commences with the
         policy year in which the increase in specified amount of insurance
         becomes effective.


              SURRENDER DURING POLICY YEAR       SURRENDER FACTOR
- --------------------------------------------------------------------------------
                    1st through 7th                    1.00
- --------------------------------------------------------------------------------
                          8th                           .80
- --------------------------------------------------------------------------------
                          9th                           .60
- --------------------------------------------------------------------------------
                          10th                          .40
- --------------------------------------------------------------------------------
                          11th                          .20
- --------------------------------------------------------------------------------
                     12th and later                      0
- --------------------------------------------------------------------------------


         If the Policy is surrendered within the first 11 policy years, the
surrender charge consists of a sales charge component and an administrative
charge component. The sales charge component is to reimburse us for some of the
expenses incurred in the distribution of the Policies. The sales charge
component, together with the sales charge component of the premium charge, may
be insufficient to recover distribution expenses related to the sale of the
Policies. Our unrecovered sales expenses are paid for from our surplus. The
administrative charge component covers administrative expenses associated with
underwriting and issuing the Policy, including the costs of processing
applications, conducting medical exams, determining insurability and the
insured's rate class, and creating and maintaining Policy records, as well as
the administrative costs of processing surrender requests.

         If the Policy is surrendered after the first 11 years, but within 11
years of an increase in the specified amount of insurance, the surrender charge
consists solely of an administrative charge for administrative expenses
associated with the increase in the specified amount of insurance.

         We do not anticipate making any profit on the administrative charge
component of the surrender charge.

Partial Surrender Charge

         If you partially surrender your Policy, we will deduct the lesser of
$25 or 2% of the amount surrendered. The charge will be deducted from the
available net cash surrender value and will be considered part of the partial
surrender. We also do not anticipate making a profit on this charge.


                                       10

<PAGE>



Fees and Charges of  Investment Funds

         The funds must pay investment management fees and other operating
expenses. The fees and expenses are different for each fund. They reduce the
investment return of each fund. Current fees and expenses of the funds are as
set forth in the ADDITIONAL INFORMATION section of this prospectus.

ARE THERE OTHER CHARGES THAT PENN MUTUAL COULD DEDUCT IN THE FUTURE?

         We currently make no charge against policy values to pay federal income
taxes. However, we reserve the right to do so in the event there is a change in
the tax laws. We currently do not expect that any such charge will be necessary.

         Under current laws, we may incur state and local taxes (in addition to
premium taxes) in several states. At present, these taxes are not significant.
If there is a material change in applicable state or local tax laws, we reserve
the right to make such deductions for such taxes.

HOW CAN I CHANGE MY POLICY'S INVESTMENT ALLOCATIONS?

Future Premium Payments

         You may change the investment allocation for future premium payments at
any time. You make your original allocation in the application for your Policy.
The percentages you select for allocating premium payments must be in whole
numbers and must equal 100% in total.

Transfers Among Existing Investment Options

         You may also transfer amounts from one investment option to another,
and to and from the fixed interest option. To do so, you must tell us how much
to transfer, either as a percentage or as a specific dollar amount. Transfers
are subject to the following conditions:

o    the minimum amount that may be transferred is $250 (or the amount held
     under the investment options from which you are making the transfer, if
     less);

o    if less than the full amount held under an investment option is
     transferred, the amount remaining under the investment option must be at
     least $250;

o    we may defer transfers under certain conditions;

o    transfers may not be made during the free look period;

o    transfers may be made from the fixed interest option only during the 30 day
     period following the end of each policy year.


                                       11

<PAGE>



Dollar Cost Averaging

         This program automatically makes monthly transfers from the money
market variable investment option to one or more of the other investment options
and to the fixed interested option. You choose the investment options and the
dollar amount and timing of the transfers. The program is designed to reduce the
risks that result from market fluctuations. It does this by spreading out the
allocation of your money to investment options over a longer period of time.
This allows you to reduce the risk of investing most of your money at a time
when market prices are high. The success of this strategy depends on market
trends. The program allows owners to take advantage of investment fluctuations,
but does not assume a profit or protect against lows in a declining market. To
begin the program, the planned premium for the year must be $600 and the amount
transferred each month must be at least $50. You may discontinue the program at
any time.

Asset Rebalancing

         This program automatically reallocates your policy value among the
variable investment options in accordance with the proportions you originally
specified. Over time, variations in investment results will change the
allocation percentage. On a quarterly basis, the rebalancing program will
periodically transfer your policy value among the variable investment options to
reestablish the percentages you had chosen. Rebalancing can result in
transferring amounts from a variable investment option with relatively higher
investment performance to one with relatively lower investment performance. The
minimum policy value to start the program is $1,000. If you also have a dollar
cost averaging program in effect, the portion of your policy value invested in
the Money Market Fund may not be included in the Rebalancing Program. You may
discontinue the program at any time.

WHAT IS A POLICY LOAN?

         You may borrow up to 90% of your cash surrender value. The minimum
amount you may borrow is $250.

         Interest charged on a policy loan is 4.0% and is payable at the end of
each policy year. If interest is not paid when due, it is added to the loan. A
policy loan does not reduce your policy value. An amount equivalent to the loan
is withdrawn from the variable investment options and the fixed interest option
on a prorated basis (unless you designate a different withdrawal allocation when
you request the loan) and is transferred to a special loan account. Amounts
withdrawn from the investment options cease to participate in the investment
experience of the options. The special loan account is guaranteed to earn
interest at 3.0% during the first ten policy years and 3.75% thereafter. With
the interest we credit to the special loan account, the net cost of the policy
loan is 1% during the first ten policy years and 0.25% thereafter.

         You may repay all or part of a loan at any time. Upon repayment, an
amount equal to the repayment will be transferred from the special loan account
to the investment options you specify. If you do not specify the allocation for
the repayment, the amount will be allocated in accordance with your current
standing allocation instructions.

                                       12

<PAGE>



         The amount of any loan outstanding under your Policy on the death of
the surviving insured will reduce the amount of the death benefit by the amount
of such loan.

         If you want a payment to us to be used as a loan repayment, you must
include instructions to that effect. Otherwise, all payments will be assumed to
be premium payments.

HOW CAN I WITHDRAW MONEY FROM MY POLICY?

Full Surrender

         You may surrender your Policy in full at any time. If you do, we will
pay you the policy value, less any policy loan outstanding and less any
surrender charge that then applies. This is called your "net cash surrender
value." You must return your Policy when you request a full surrender.

Partial Surrender

         You may partially surrender your Policy for net cash surrender value,
subject to the following conditions:

o    the net cash  surrender  value  remaining  in the Policy  after the partial
     surrender must exceed $1,000;

o    no more than four partial surrenders may be made in a policy year;

o    each partial surrender must be at least $250;

o    a partial surrender may not be made from an investment option if the amount
     remaining under the option is less than $250;

o    during the first five policy  years,  the partial  surrender may not reduce
     the specified amount of insurance under your Policy to less than $50,000.

         If you elected the Option 1 insurance coverage (see HOW MUCH INSURANCE
DOES MY POLICY PROVIDE? below), a partial surrender may reduce your specific
amount of insurance.

         If you have increased the initial specified amount, any reduction will
be applied to the most recent increase.

WHAT IS THE TIMING OF TRANSACTIONS UNDER THE POLICY?

         We will ordinarily pay any death benefit, loan proceeds or partial or
full surrender proceeds, and will make transfers among the investment options
and the fixed interest option, within seven days after receipt at our office of
all the documents required for completion of the transaction. Other than the
death benefit, which is determined as of the date of death, transactions will be
based on values at the end of the valuation period in which we receive all
required instructions and necessary documentation. A valuation period is the
period

                                       13

<PAGE>



commencing with the close of the New York Stock Exchange and ending at the close
of the next succeeding business day of the New York Stock Exchange.

         A planned premium and an unplanned premium which does not require
evaluation of additional insurance risk will be credited to the Policy and the
net premium will be allocated to the designated investment options based on
values at the end of the valuation period in which we receive the premium.

         Any premium requiring evaluation of additional insurance risk will be
allocated to the Penn Series money market investment option until our evaluation
has been completed and the premium has been accepted. When accepted, the net
premium will be allocated to the investment options you have designated.

         We may defer making a payment or transfer from a variable account
investment option if (1) the disposal or valuation of the Separate Account's
assets is not reasonably practicable because the New York Stock Exchange is
closed for other than a regular holiday or weekend, trading is restricted by the
SEC, or the SEC declares that an emergency exists; or (2) the SEC by order
permits postponement of payment to protect our Policy owners.

         We may also defer making a payment or transfer from the fixed interest
option for up to six months from the date we receive the written request.
However, we will not defer payment of a partial surrender or policy loan
requested to pay a premium due on a Penn Mutual Policy. If a payment from the
fixed interest option is deferred for 30 days or more, it will bear interest at
a rate of 3% per year compounded annually while it is deferred.

HOW MUCH LIFE INSURANCE DOES THE POLICY PROVIDE?

         In your application for the Policy, you will tell us how much life
insurance coverage you want on the life of the insured. This is called the
"specified amount" of insurance. The minimum specified amount of insurance that
you can purchase is $50,000.

Death Benefit Options

         When the insured dies, we will pay the beneficiary the death benefit
less the amount of any outstanding loan. We offer two different types of death
benefits payable under the Policy.
You choose which one you want in the application. They are:

o    Option 1 - The death benefit is the greater of (a) the specified amount of
     insurance or (b) the "applicable percentage" of the policy value on the
     date of the insured's death.

o    Option 2 - The death benefit is the greater of (a) the specified amount of
     insurance plus your policy value on the date of death, or (b) the
     "applicable percentage" of the policy value on the date of the insured's
     death.

         The "applicable percentages" depend on the life insurance qualification
test you chose on the application. If you chose the Guideline Premium Test/Cash
Value Corridor Test, the "applicable percentage" is 250% when the insured has
attained age 40 or less and decreases to


                                       14

<PAGE>



100% when the insured attains age 100. For the Cash Value Accumulation Test, the
"applicable percentages" will vary by attained age and the insurance risk
characteristics. A table showing "sample applicable percentages" is included as
Appendix B.

         If the investment performance of the variable account investment
options you have chosen is favorable, the amount of the death benefit may
increase. However, under Option 1, favorable investment performance will not
ordinarily increase the death benefit for several years and may not increase it
at all, whereas under Option 2, the death benefit will vary directly with the
investment performance of the policy value. To see how and when investment
performance may begin to affect the death benefit, see the Illustrations section
of this prospectus.

         Assuming favorable investment performance, the death benefit under
Option 2 will tend to be higher than the death benefit under Option 1. On the
other hand, the monthly insurance charge will be higher under Option 2 to
compensate us for the additional insurance risk we take. Because of that, the
policy value will tend to be higher under Option 1 than under Option 2 for the
same premium payments.

IRC Qualification

         For a Policy to be treated as a life insurance contract under the
Internal Revenue Code, it must pass one of two tests -- a cash value
accumulation test or a guideline premium/cash value corridor test. At the time
of issuance of the Policy, you choose which test you want to be applied. It may
not thereafter be changed. If you do not chose the test to be applied to your
Policy, the Guideline Premium/Cash Value Corridor Test will be applied.

o    Cash Value Accumulation Test - Under the terms of the Policy, the policy
     value may not at any time exceed the net single premium cost (at any such
     time) for the benefits promised under the Policy.

o    Guideline Premium/Cash Value Corridor Test - The Policy must at all times
     satisfy a guideline premium requirement and a cash value corridor
     requirement. Under the guideline premium requirement, the sum of the
     premiums paid under the policy may not at any time exceed the greater of
     the guideline single premium or the sum of the guideline level premiums,
     for the benefits promised under the Policy. Under the cash value corridor
     requirement, the death benefit at any time must be equal to or greater than
     the applicable percentage of policy value specified in the Internal Revenue
     Code.

         The Cash Value Accumulation Test does not limit the amount of premiums
that may be paid under the Policy. If you desire to pay premiums in excess of
those permitted under the Guideline Premium/Cash Value Corridor Test, you should
consider electing to have your Policy qualify under the Cash Value Accumulation
Test. However, any premium that would increase the net amount at risk is subject
to evidence of insurability satisfactory to us. Required increases in the
minimum death benefit due to growth in the policy value will generally be
greater under the Cash Value Accumulation Test than under the Guideline
Premium/Cash Value Corridor Test.

         The Guideline Premium/Cash Value Corridor Test limits the amount of
premium that may be paid under the Policy. If you do not desire to pay premiums
in excess of those permitted

                                       15

<PAGE>



Guideline Premium/Cash Value Corridor Test limitations, you should consider
electing to have your Policy qualify under the Guideline Premium/Cash Value
Corridor Test.

CAN I CHANGE INSURANCE COVERAGE UNDER MY POLICY?

Change of Death Benefit Option

         You may change your insurance coverage from Option 1 to Option 2 and
vice-versa, subject to the following conditions:

o    after the change, the specified amount of insurance must be at least
     $50,000;

o    no change may be made in the first policy year and no more than one change
     may be made in any policy year;

o    if you request a change from Option 1 to Option 2, we may request evidence
     of insurability; if a different rate class is indicated for the insureds,
     the requested change will not be allowed.

Changes in Specified Amount of Insurance

         You may increase the specified amount of insurance, subject to the
following conditions:

o    you must submit an application along with evidence of insurability
     acceptable to Penn Mutual;

o    you must return your policy so we can amend it to reflect the increase;

o    no change may be made if it would cause the Policy not to qualify as
     insurance under federal income tax law.

         If you increase the specified amount within the first three policy
years, the three year no lapse period will be extended.

         You may decrease the specified amount of insurance, subject to the
following conditions:

o    no change may be made in the first policy year;

o    no change may be made if it would cause the Policy not to qualify as
     insurance under federal income tax law;

o    no decrease may be made within one year of an increase in the specified
     amount;

o    any decrease in the specified amount of insurance must be at least $5,000
     and the specified amount after the decrease must be at least $50,000.

                                       16

<PAGE>



Tax Consequences

         See FEDERAL INCOME TAX CONSIDERATIONS in the ADDITIONAL INFORMATION
section of this Prospectus to learn about possible tax consequences of changing
your insurance coverage under the Policy.

WHAT ARE THE SUPPLEMENTAL BENEFIT RIDERS THAT I CAN BUY?

         We offer supplemental benefit riders that may be added to your Policy.
There are monthly charges for the riders, in addition to the charges described
above. If any of these riders are added to your Policy, monthly charges for the
supplemental benefits will be deducted from your policy value as part of the
monthly deduction.

     ADDITIONAL INSURED TERM INSURANCE. Provides a death benefit payable on the
     death of an additional insured. More than one rider can be added to your
     Policy. There is no cash value for this benefit.

     ACCIDENTAL DEATH BENEFIT. Provides a death benefit payable if the Insured's
     death results from certain accidental causes. There is no cash value for
     this benefit.

     BUSINESS ACCOUNTING BENEFIT. For Policies sold in certain corporate
     markets, the rider provides enhanced early year surrender values.

     CHILDREN'S TERM INSURANCE. Provides a death benefit payable on the death of
     a covered child. More than one child can be covered. There is no cash value
     for this benefit.

     DISABILITY WAIVER OF MONTHLY DEDUCTION. Provides for the waiver of the
     monthly deductions upon total disability of the insured.

     DISABILITY WAIVER OF MONTHLY DEDUCTION AND DISABILITY MONTHLY PREMIUM
     DEPOSIT. Provides for the waiver of the monthly deductions and payment of
     stipulated premiums upon total disability of the Insured. If Option 1 is in
     effect at the time this benefit becomes effective, it will be changed to
     Option 2.

     GUARANTEED CONTINUATION OF POLICY. Guarantees that the policy will remain
     in force and a death benefit will be payable regardless of the sufficiency
     of the net cash surrender value.

     GUARANTEED OPTION TO EXTEND MATURITY DATE. Allows the owner to extend the
     maturity date of the Policy, subject to conditions and limitations.

     GUARANTEED OPTION TO INCREASE SPECIFIED AMOUNT. Allows the owner to
     increase the specified amount without evidence of insurability.

     RETURN OF PREMIUM SUPPLEMENTAL TERM INSURANCE. Provides term insurance
     which will not be less than the amount of all premiums paid up to the most
     recent policy month.


                                       17

<PAGE>



     It is only available on policies that provide an Option 1 death benefit.
     There is no cash value for this benefit.

     SUPPLEMENTAL TERM INSURANCE. Provides a death benefit payable on the death
     of the primary insured. There is no cash value for this benefit.

         Additional rules and limits apply to these supplemental benefits. All
supplemental benefits may not be available in your state. Please ask your
authorized Penn Mutual representative for further information or contact our
office.

DO I HAVE THE RIGHT TO CANCEL MY POLICY?

         You have the right to cancel your Policy within 10 days (or longer in
some states). This is referred to as the "free look" period. To cancel your
Policy, simply deliver or mail the Policy to our office or to our representative
who delivered the Policy to you.

         In most states, you will receive a refund of your policy value as of
the date of cancellation plus the premium charge and the monthly deductions. The
date of cancellation will be the date we receive the Policy.

         In some states, you will receive a refund of any premiums you have
paid. In these states money held under your Policy will be allocated to the Penn
Series Money Market investment option during the "free look" period. At the end
of the period, the money will be transferred to the investment options you have
chosen.

CAN I CHOOSE DIFFERENT PAYOUT OPTIONS UNDER MY POLICY?

Choosing a Payout Option

         You may choose to receive proceeds from the Policy as a single sum.
This includes proceeds that become payable because of death or full surrender.
Alternatively, you can elect to have proceeds of $5,000 or more applied to any
of a number of other payment options as set forth in your Policy. Periodic
payments may not be less than $50 each.

Changing a Payment Option

         You can change the payment option at any time before the proceeds are
payable. If you have not made a choice, the payee may change the payment option
within the period specified in the Policy. The person entitled to the proceeds
may elect a payment option as set forth in the Policy.

Tax Impact

         There may be tax consequences to you or your beneficiary depending upon
which payment option is chosen. You should consult a qualified tax adviser
before making that choice.



                                       18

<PAGE>



HOW IS THE POLICY TREATED FOR FEDERAL INCOME TAX PURPOSES?

         Death benefits paid under life insurance policies are not subject to
income tax. Investment gains from your Policy are not subject to income tax as
long as we do not pay them out to you.

         Assuming your Policy is not treated as a "modified endowment contract"
under federal income tax law, distributions from the Policy are generally
treated as first recovering the investments in the Policy and then, only after
the return of all investment in the Policy, as receiving taxable income. Amounts
borrowed under the Policy also are not generally subject to federal income tax
at the time of the borrowing.

         However, some of the tax rules change if your Policy is found to be a
"modified endowment contract." This can happen if you have paid more than a
certain amount of premiums in relation to the insurance provided under the
Policy. Under those circumstances, additional taxes and penalties may be payable
for Policy distributions and loans.

         For further information about the qualifications of the Policy as life
insurance under federal tax law and the tax consequences of owning a Policy, see
FEDERAL INCOME TAX CONSIDERATIONS in the ADDITIONAL INFORMATION section of this
prospectus.

HOW DO I COMMUNICATE WITH PENN MUTUAL?

General Rules

         You may mail all checks and money orders for premium payments to The
Penn Mutual Life Insurance Company, P.O. Box 7460, Philadelphia, Pennsylvania,
19101-7460, or express all checks and money orders to The Penn Mutual Life
Insurance Company, Receipts Processing C3V, 600 Dresher Road, Horsham,
Pennsylvania, 19044.

         Certain requests pertaining to your Policy must be made in writing and
be signed and dated by you. They include the following:

o    policy loans in excess of $5,000, and full and partial surrenders

o    change of death benefit option

o    changes in specified amount of insurance

o    change of beneficiary

o    election of payment option for Policy proceeds

o    tax withholding elections

o    grant of telephone transaction privileges to third parties



                                       19

<PAGE>



         You should mail or express these requests to our office. You should
also send notice of the insured person's death and related documentation to our
office. Communications are not treated as "received" until such time as they are
arrived at our office in proper form. Any communication that arrives after the
close of our business day, or on a day that is not a business day, will be
considered "received" by us on the next following business day. Our business day
currently closes at 5:00 p.m. Eastern Standard Time, but special circumstances
(such as suspension of trading on a major exchange) may dictate an earlier
closing time.

         We have special forms that must be used for a number of the requests
mentioned above. You can obtain these forms from your Penn Mutual representative
or by calling our office 800-523-0650. Each communication to us must include
your name, your Policy number and the name of the insured person. We cannot
process any request that doesn't include this required information.

Telephone Transactions

         You may request transfers among investment options by calling our
office. In addition, if you complete a special authorizing form, you may
authorize your Penn Mutual agent or other third person to act on your behalf in
giving us telephone transfer instructions. We will not be liable for following
transfer instructions communicated by telephone that we reasonably believe to be
genuine. We may require certain identifying information to process a telephone
transfer.

         The policies are not designed for professional market timing
organizations or other entities that use programmed and frequent transfers among
investment options. For reasons such as that, we reserve the right to change our
telephone transaction policies or procedures at any time. We also reserve the
right to suspend or terminate the privilege altogether.

HOW DOES PENN MUTUAL COMMUNICATE WITH ME?

         At least each year we will send to you a report showing your current
policy values, premiums paid and deductions made since the last report, any
outstanding policy loans, and any additional premiums permitted under your
Policy. We will also send to you an annual and a semi-annual report for the
Separate Account and for each Fund underlying a subaccount to which you have
allocated policy value, as required by the 1940 Act. In addition, when you pay
premiums (other than by pre-authorized check), or if you borrow money under your
policy, transfer amounts among the investment options or make partial
surrenders, we will send a written confirmation to you.


                                       20

<PAGE>



                                  ILLUSTRATIONS


         The tables on the following pages show how values under a hypothetical
Policy change with investment performance over an extended period of time. The
tables illustrate how policy values, net cash surrender values and death
benefits under a Policy covering the insured of a given age on the issue date,
would vary over time if planned premiums were paid annually and the return on
the assets in the selected funds were a uniform gross annual rate of 0%, 6% and
12%. The values would be different from those shown if the returns averaged 0%,
6% or 12%, but fluctuated over and under those averages throughout the years
shown. The tables also show planned premiums accumulated at 5% interest. The
hypothetical investment rates of return are illustrative only and should not be
deemed a representation of past or future investment rates of return. Actual
rates of return for a particular Policy may be more or less than the
hypothetical investment rates of return and will depend on a number of factors
including the investment allocations made by an Owner, prevailing rates and
rates of inflation.

         The tables reflect the daily charge against the investments for the
mortality and expense risks we assume, which is equivalent to an effective
annual charge of 0.45% of assets at the current rate and 0.90% at the maximum
guaranteed rate. In addition, the tables assume an average annual expense ratio
of 0.84% of the underlying investment funds available under the Policies. The
average annual expense ratio is based on the expense ratios of the funds for
their last fiscal year. For information on fund expenses, see the prospectuses
of the funds that accompany this prospectus.

         After deduction of fund expenses and the mortality and expense risk
charge, the illustrated gross annual investment rates of return of 0%, 6% and
12% would correspond to approximate net annual rates of -1.29%%, 4.71% and
10.71%, respectively, at current rates, and and -1.74%, 4.26% and 10.26%,
respectively, at guaranteed rates.

         The tables also reflect the deduction of the monthly administrative
charge and the monthly cost of insurance charge for the hypothetical insured
persons. Our current cost of insurance charges and the higher guaranteed maximum
cost of insurance charges we have the contractual right to charge are reflected
in separate tables on the following pages.

         The illustrations are based on our sex distinct rates for standard
nonsmokers. Upon request, we will furnish a comparable illustration based upon
the proposed Insureds' individual circumstances. Such illustrations may assume
different hypothetical rates of return than those illustrated in the following
tables.


                                       21
<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

MALE ISSUE AGE: 35                                                    NON-SMOKER

                               $750 ANNUAL PREMIUM
                            $75,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 1
              LIFE INSURANCE QUALIFICATION TEST - GUIDELINE PREMIUM

                      USING CURRENT COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                   0% HYPOTHETICAL                   6% HYPOTHETICAL                       12% HYPOTHETICAL
                PREMIUM        GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN                GROSS INVESTMENT RETURN
              ACCUMULATED      -----------------------           -----------------------                -----------------------
     END OF       AT                  NET CASH                           NET CASH                             NET CASH
     POLICY  5% INTEREST     POLICY  SURRENDER     DEATH       POLICY   SURRENDER     DEATH       POLICY     SURRENDER      DEATH
      YEAR     PER YEAR       VALUE    VALUE      BENEFIT       VALUE     VALUE      BENEFIT      VALUE        VALUE       BENEFIT
      ----     --------       -----    -----      -------       -----     -----      -------      -----        -----      -------
      <S>         <C>          <C>       <C>        <C>           <C>       <C>        <C>         <C>          <C>          <C>
        1          788          388        0       75000          420         0       75000         452            0        75000
        2        1,614          866      403       75000          958       496       75000        1055          592        75000
        3        2,483         1331      868       75000         1515      1052       75000        1715         1252        75000
        4        3,394         1783     1320       75000         2090      1628       75000        2438         1976        75000
        5        4,351         2222     1759       75000         2686      2224       75000        3232         2770        75000
        6        5,357         2648     2186       75000         3304      2841       75000        4105         3642        75000
        7        6,412         3061     2599       75000         3942      3480       75000        5064         4602        75000
        8        7,520         3458     3088       75000         4600      4230       75000        6115         5745        75000
        9        8,683         3834     3556       75000         5273      4996       75000        7265         6987        75000
       10        9,905         4190     4005       75000         5964      5779       75000        8524         8339        75000
       15       16,993         5625     5625       75000         9660      9660       75000       16910        16910        75000
       20       26,039         6369     6369       75000        13726     13726       75000       30459        30459        75000
       25       37,585         6234     6234       75000        18140     18140       75000       53079        53079        75000
       30       52,321         4591     4591       75000        22544     22544       75000       91010        91010       111032
</TABLE>
                                                            
(1)  Assumes that no policy loans have been made.
(2)  Current values reflect current cost of insurance rates, a monthly
     administrative charge of $8.00 in all years and a mortality and expense
     risk charge of 0.45% of assets in all years.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       22

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY


MALE ISSUE AGE: 35                                                    NON-SMOKER


                              $1,200 ANNUAL PREMIUM
                            $75,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 2
              LIFE INSURANCE QUALIFICATION TEST - GUIDELINE PREMIUM

                      USING CURRENT COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                   6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------           -----------------------            -----------------------
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER  DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE   BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----   -------
       <S>          <C>           <C>          <C>        <C>         <C>         <C>      <C>         <C>          <C>      <C>
        1          1,260           806         343       75806        863         401      75863        921         459     75921
        2          2,583          1696        1233       76696       1865        1403      76865       2042        1579     77042
        3          3,972          2567        2104       77567       2906        2444      77906       3274        2812     78274
        4          5,431          3418        2956       78418       3988        3526      78988       4631        4168     79631
        5          6,962          4251        3789       79251       5113        4650      80113       6124        5661     81124
        6          8,570          5065        4603       80065       6283        5820      81283       7768        7306     82768
        7         10,259          5860        5398       80860       7499        7036      82499       9580        9117     84580
        8         12,032          6632        6262       81632       8758        8388      83758      11571       11201     86571
        9         13,893          7377        7099       82377      10060        9782      85060      13759       13481     88759
       10         15,848          8095        7910       83095      11405       11220      86405      16162       15977     91162
       15         27,189         11238       11238       86238      18797       18797      93797      32252       32252    107252
       20         41,663         13508       13508       88508      27319       27319     102319      58106       58106    133106
       25         60,136         14712       14712       89712      36989       36989     111989      99899       99899    174899
       30         83,713         14231       14231       89231      47305       47305     122305     167280      167280    242280
</TABLE>
                             
(1)  Assumes that no policy loans have been made.
(2)  Current values reflect current cost of insurance rates, a monthly
     administrative charge of $8.00 in all years and a mortality and expense
     risk charge of 0.45% of assets in all years.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       23

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

MALE ISSUE AGE: 35                                                    NON-SMOKER

                               $750 ANNUAL PREMIUM
                            $75,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 1
           LIFE INSURANCE QUALIFICATION TEST - CASH VALUE ACCUMULATION

                      USING CURRENT COST OF INSURANCE RATES

<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                   6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------           -----------------------            -----------------------
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER  DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE   BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----   -------
       <S>         <C>           <C>          <C>         <C>         <C>        <C>        <C>         <C>        <C>      <C>
       1            788           388            0       75000         420         0       75000         452         0     75000
       2          1,614           866          403       75000         958       496       75000        1055       592     75000
       3          2,483          1331          868       75000        1515      1052       75000        1715      1252     75000
       4          3,394          1783         1320       75000        2090      1628       75000        2438      1976     75000
       5          4,351          2222         1759       75000        2686      2224       75000        3232      2770     75000
       6          5,357          2648         2186       75000        3304      2841       75000        4105      3642     75000
       7          6,412          3061         2599       75000        3942      3480       75000        5064      4602     75000
       8          7,520          3458         3088       75000        4600      4230       75000        6115      5745     75000
       9          8,683          3834         3556       75000        5273      4996       75000        7265      6987     75000
      10          9,905          4190         4005       75000        5964      5779       75000        8524      8339     75000
      15         16,993          5625         5625       75000        9660      9660       75000       16910     16910     75000
      20         26,039          6369         6369       75000       13726     13726       75000       30459     30459     75000
      25         37,585          6234         6234       75000       18140     18140       75000       52449     52449    105661
      30         52,321          4591         4591       75000       22544     22544       75000       86778     86778    152807
</TABLE>

(1)  Assumes that no policy loans have been made.
(2)  Current values reflect current cost of insurance rates, a monthly
     administrative charge of $8.00 in all years and a mortality and expense
     risk charge of 0.45% of assets in all years.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.


                                       24

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

MALE ISSUE AGE: 35                                                    NON-SMOKER


                              $1,200 ANNUAL PREMIUM
                            $75,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 2
           LIFE INSURANCE QUALIFICATION TEST - CASH VALUE ACCUMULATION

                      USING CURRENT COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                   6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------           -----------------------            ----------------------- 
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER  DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE   BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----   -------
       <S>         <C>           <C>          <C>         <C>         <C>        <C>        <C>         <C>        <C>      <C>
       1           1,260          806          343       75806         863        401      75863         921        459    75921
       2           2,583         1696         1233       76696        1865       1403      76865        2042       1579    77042
       3           3,972         2567         2104       77567        2906       2444      77906        3274       2812    78274
       4           5,431         3418         2956       78418        3988       3526      78988        4631       4168    79631
       5           6,962         4251         3789       79251        5113       4650      80113        6124       5661    81124
       6           8,570         5065         4603       80065        6283       5820      81283        7768       7306    82768
       7          10,259         5860         5398       80860        7499       7036      82499        9580       9117    84580
       8          12,032         6632         6262       81632        8758       8388      83758       11571      11201    86571
       9          13,893         7377         7099       82377       10060       9782      85060       13759      13481    88759
      10          15,848         8095         7910       83095       11405      11220      86405       16162      15977    91162
      15          27,189        11238        11238       86238       18797      18797      93797       32252      32252   107252
      20          41,663        13508        13508       88508       27319      27319     102319       58104      58104   135450
      25          60,136        14712        14712       89712       36989      36989     111989       99312      99312   200067
      30          83,713        14231        14231       89231       47305      47305     122305      163625     163625   288127
</TABLE>
                                         
(1)  Assumes that no policy loans have been made.
(2)  Current values reflect current cost of insurance rates, a monthly
     administrative charge of $8.00 in all years and a mortality and expense
     risk charge of 0.45% of assets in all years.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       25

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

FEMALE ISSUE AGE: 45                                                  NON-SMOKER


                              $1,500 ANNUAL PREMIUM
                            $125,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 1
              LIFE INSURANCE QUALIFICATION TEST - GUIDELINE PREMIUM

                      USING CURRENT COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------            -----------------------            -----------------------
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER  DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE   BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----   -------
       <S>         <C>           <C>          <C>         <C>         <C>        <C>        <C>         <C>        <C>      <C>
        1          1,575          802            0      125000         867          0      125000        932          0    125000
        2          3,229         1737          750      125000        1923        936      125000       2118       1131    125000
        3          4,965         2630         1643      125000        3000       2013      125000       3401       2415    125000
        4          6,788         3486         2499      125000        4101       3114      125000       4796       3809    125000
        5          8,703         4304         3317      125000        5227       4240      125000       6313       5327    125000
        6         10,713         5080         4093      125000        6376       5389      125000       7965       6978    125000
        7         12,824         5825         4838      125000        7558       6571      125000       9774       8787    125000
        8         15,040         6537         5748      125000        8775       7986      125000      11758      10969    125000
        9         17,367         7212         6620      125000       10023       9431      125000      13933      13341    125000
       10         19,810         7850         7456      125000       11305      10910      125000      16321      15926    125000
       15         33,986        10333        10333      125000       18121      18121      125000      32267      32267    125000
       20         52,079        11324        11324      125000       25487      25487      125000      58241      58241    125000
       25         75,170        10260        10260      125000       33183      33183      125000     102169     102169    125000
       30        104,641         6314         6314      125000       40952      40952      125000     177345     177345    189759
</TABLE>
                                         
(1)  Assumes that no policy loans have been made.
(2)  Current values reflect current cost of insurance rates, a monthly
     administrative charge of $8.00 in all years and a mortality and expense
     risk charge of 0.45% of assets in all years.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       26

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

FEMALE ISSUE AGE: 45                                                  NON-SMOKER


                              $2,100 ANNUAL PREMIUM
                            $125,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 2
              LIFE INSURANCE QUALIFICATION TEST - GUIDELINE PREMIUM

                      USING CURRENT COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------            -----------------------            -----------------------
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER  DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE   BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----   -------
       <S>         <C>           <C>          <C>         <C>         <C>        <C>        <C>         <C>        <C>      <C>
        1          2,205         1357          370       126357       1456        469      126456       1555        568    126555
        2          4,520         2838         1851       127838       3126       2140      128126       3428       2441    128428
        3          6,951         4267         3280       129267       4842       3855      129842       5466       4479    130466
        4          9,504         5647         4660       130647       6608       5621      131608       7691       6704    132691
        5         12,184         6979         5992       131979       8425       7438      133425      10122       9135    135122
        6         14,998         8259         7272       133259      10291       9304      135291      12776      11789    137776
        7         17,953         9497         8510       134497      12219      11232      137219      15686      14700    140686
        8         21,056        10692         9902       135692      14210      13420      139210      18880      18091    143880
        9         24,314        11837        11245       136837      16260      15668      141260      22380      21788    147380
       10         27,734        12936        12541       137936      18373      17978      143373      26221      25826    151221
       15         47,581        17537        17537       142537      29769      29769      154769      51707      51707    176707
       20         72,910        20321        20321       145321      42352      42352      167352      92065      92065    217065
       25        105,238        20733        20733       145733      55655      55655      180655     156267     156267    281267
       30        146,498        18092        18092       143092      68905      68905      193905     259037     259037    384037
</TABLE>
                                                     
(1)  Assumes that no policy loans have been made.
(2)  Current values reflect current cost of insurance rates, a monthly
     administrative charge of $8.00 in all years and a mortality and expense
     risk charge of 0.45% of assets in all years.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.


                                       27

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

FEMALE ISSUE AGE: 45                                                  NON-SMOKER


                              $1,500 ANNUAL PREMIUM
                            $125,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 1
           LIFE INSURANCE QUALIFICATION TEST - CASH VALUE ACCUMULATION

                      USING CURRENT COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------            -----------------------            -----------------------
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER  DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE   BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----   -------
       <S>         <C>           <C>          <C>         <C>         <C>        <C>        <C>         <C>        <C>      <C>
       1           1,575          802            0       125000        867         0       125000        932         0    125000
       2           3,229         1737          750       125000       1923       936       125000       2118      1131    125000
       3           4,965         2630         1643       125000       3000      2013       125000       3401      2415    125000
       4           6,788         3486         2499       125000       4101      3114       125000       4796      3809    125000
       5           8,703         4304         3317       125000       5227      4240       125000       6313      5327    125000
       6          10,713         5080         4093       125000       6376      5389       125000       7965      6978    125000
       7          12,824         5825         4838       125000       7558      6571       125000       9774      8787    125000
       8          15,040         6537         5748       125000       8775      7986       125000      11758     10969    125000
       9          17,367         7212         6620       125000      10023      9431       125000      13933     13341    125000
      10          19,810         7850         7456       125000      11305     10910       125000      16321     15926    125000
      15          33,986        10333        10333       125000      18121     18121       125000      32267     32267    125000
      20          52,079        11324        11324       125000      25487     25487       125000      58241     58241    125000
      25          75,170        10260        10260       125000      33183     33183       125000     100869    100869    172721
      30         104,641         6314         6314       125000      40952     40952       125000     168319    168319    254433
</TABLE>

(1)  Assumes that no policy loans have been made.
(2)  Current values reflect current cost of insurance rates, a monthly
     administrative charge of $8.00 in all years and a mortality and expense
     risk charge of 0.45% of assets in all years.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       28

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

FEMALE ISSUE AGE: 45                                                  NON-SMOKER


                              $2,100 ANNUAL PREMIUM
                            $125,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 2
           LIFE INSURANCE QUALIFICATION TEST - CASH VALUE ACCUMULATION

                      USING CURRENT COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------            -----------------------            -----------------------
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER  DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE   BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----   -------
       <S>         <C>           <C>          <C>         <C>         <C>        <C>        <C>         <C>        <C>      <C>
        1          2,205         1357          370      126357        1456        469      126456       1555       568    126555
        2          4,520         2838         1851      127838        3126       2140      128126       3428      2441    128428
        3          6,951         4267         3280      129267        4842       3855      129842       5466      4479    130466
        4          9,504         5647         4660      130647        6608       5621      131608       7691      6704    132691
        5         12,184         6979         5992      131979        8425       7438      133425      10122      9135    135122
        6         14,998         8259         7272      133259       10291       9304      135291      12776     11789    137776
        7         17,953         9497         8510      134497       12219      11232      137219      15686     14700    140686
        8         21,056        10692         9902      135692       14210      13420      139210      18880     18091    143880
        9         24,314        11837        11245      136837       16260      15668      141260      22380     21788    147380
       10         27,734        12936        12541      137936       18373      17978      143373      26221     25826    151221
       15         47,581        17537        17537      142537       29769      29769      154769      51707     51707    176707
       20         72,910        20321        20321      145321       42352      42352      167352      92065     92065    217065
       25        105,238        20733        20733      145733       55655      55655      180655     156267    156267    281267
       30        146,498        18092        18092      143092       68905      68905      193905     258988    258988    391490
</TABLE>
                                       
(1)  Assumes that no policy loans have been made.
(2)  Current values reflect current cost of insurance rates, a monthly
     administrative charge of $8.00 in all years and a mortality and expense
     risk charge of 0.45% of assets in all years.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.


                                       29

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

MALE ISSUE AGE: 35                                                    NON-SMOKER


                               $750 ANNUAL PREMIUM
                            $75,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 1
              LIFE INSURANCE QUALIFICATION TEST - GUIDELINE PREMIUM

                    USING GUARANTEED COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------            -----------------------            -----------------------
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER  DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE   BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----   -------
       <S>         <C>           <C>          <C>         <C>         <C>        <C>        <C>         <C>        <C>      <C>
        1           788          361            0        75000         392          0      75000         424          0    75000
        2         1,614          800          338        75000         888        426      75000         981        518    75000
        3         2,483         1224          762        75000        1398        935      75000        1587       1125    75000
        4         3,394         1633         1170        75000        1922       1459      75000        2248       1785    75000
        5         4,351         2025         1563        75000        2458       1995      75000        2968       2505    75000
        6         5,357         2401         1938        75000        3008       2545      75000        3751       3289    75000
        7         6,412         2758         2295        75000        3569       3106      75000        4604       4141    75000
        8         7,520         3097         2727        75000        4142       3772      75000        5533       5163    75000
        9         8,683         3416         3139        75000        4727       4449      75000        6546       6268    75000
       10         9,905         3716         3531        75000        5323       5138      75000        7650       7465    75000
       15        16,993         4867         4867        75000        8434       8434      75000       14880      14880    75000
       20        26,039         5261         5261        75000       11618      11618      75000       26191      26191    75000
       25        37,585         4400         4400        75000       14404      14404      75000       44236      44236    75000
       30        52,321         1442         1442        75000       15978      15978      75000       74122      74122    90429
</TABLE>
                                                     
(1)  Assumes that no policy loans have been made.
(2)  Guaranteed values reflect guaranteed cost of insurance rates, a monthly
     administrative charge of $9.00 per month, and a mortality and expense risk
     charge of 0.90% of assets.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       30

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

MALE ISSUE AGE: 35                                                    NON-SMOKER


                              $1,200 ANNUAL PREMIUM
                            $75,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 2
              LIFE INSURANCE QUALIFICATION TEST - GUIDELINE PREMIUM

                    USING GUARANTEED COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------            -----------------------            -----------------------
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER  DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE   BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----   -------
       <S>         <C>           <C>          <C>         <C>         <C>        <C>        <C>         <C>        <C>      <C>
       1           1,260          769          307       75769         825        363      75825         882        419     75882
       2           2,583         1609         1146       76609        1772       1309      76772        1942       1480     76942
       3           3,972         2425         1962       77425        2750       2288      77750        3103       2641     78103
       4           5,431         3218         2756       78218        3761       3299      78761        4374       3912     79374
       5           6,962         3988         3525       78988        4805       4342      79805        5764       5302     80764
       6           8,570         4732         4270       79732        5881       5419      80881        7285       6822     82285
       7          10,259         5451         4988       80451        6989       6527      81989        8947       8485     83947
       8          12,032         6143         5773       81143        8131       7761      83131       10766      10396     85766
       9          13,893         6808         6531       81808        9306       9028      84306       12755      12478     87755
       10         15,848         7446         7261       82446       10514      10329      85514       14932      14747     89932
       15         27,189        10170        10170       85170       17037      17037      92037       29284      29284    104284
       20         41,663        11937        11937       86937       24237      24237      99237       51717      51717    126717
       25         60,136        12249        12249       87249       31604      31604     106604       86552      86552    161552
       30         83,713        10353        10353       85353       38177      38177     113177      140460     140460    215460
</TABLE>
                                          
(1)  Assumes that no policy loans have been made.
(2)  Guaranteed values reflect guaranteed cost of insurance rates, a monthly
     administrative charge of $9.00 per month, and a mortality and expense risk
     charge of 0.90% of assets.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       31

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

MALE ISSUE AGE: 35                                                    NON-SMOKER

                               $750 ANNUAL PREMIUM
                            $75,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 1
           LIFE INSURANCE QUALIFICATION TEST - CASH VALUE ACCUMULATION

                    USING GUARANTEED COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------            -----------------------            -----------------------
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER  DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE   BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----   -------
       <S>         <C>           <C>          <C>         <C>         <C>        <C>        <C>         <C>        <C>      <C>
        1           788          361            0        75000         392         0       75000         424          0    75000
        2         1,614          800          338        75000         888       426       75000         981        518    75000
        3         2,483         1224          762        75000        1398       935       75000        1587       1125    75000
        4         3,394         1633         1170        75000        1922      1459       75000        2248       1785    75000
        5         4,351         2025         1563        75000        2458      1995       75000        2968       2505    75000
        6         5,357         2401         1938        75000        3008      2545       75000        3751       3289    75000
        7         6,412         2758         2295        75000        3569      3106       75000        4604       4141    75000
        8         7,520         3097         2727        75000        4142      3772       75000        5533       5163    75000
        9         8,683         3416         3139        75000        4727      4449       75000        6546       6268    75000
       10         9,905         3716         3531        75000        5323      5138       75000        7650       7465    75000
       15        16,993         4867         4867        75000        8434      8434       75000       14880      14880    75000
       20        26,039         5261         5261        75000       11618     11618       75000       26191      26191    75000
       25        37,585         4400         4400        75000       14404     14404       75000       44067      44067    88775
       30        52,321         1442         1442        75000       15978     15978       75000       71049      71049   125110
</TABLE>
                                                  
(1)  Assumes that no policy loans have been made.
(2)  Guaranteed values reflect guaranteed cost of insurance rates, a monthly
     administrative charge of $9.00 per month, and a mortality and expense risk
     charge of 0.90% of assets.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       32

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

MALE ISSUE AGE: 35                                                    NON-SMOKER

                              $1,200 ANNUAL PREMIUM
                            $75,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 2
           LIFE INSURANCE QUALIFICATION TEST - CASH VALUE ACCUMULATION

                    USING GUARANTEED COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------            -----------------------            -----------------------
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER  DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE   BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----   -------
       <S>         <C>           <C>          <C>         <C>         <C>        <C>        <C>         <C>        <C>      <C>
       1           1,260           769         307       75769         825        363      75825         882       419     75882
       2           2,583          1609        1146       76609        1772       1309      76772        1942      1480     76942
       3           3,972          2425        1962       77425        2750       2288      77750        3103      2641     78103
       4           5,431          3218        2756       78218        3761       3299      78761        4374      3912     79374
       5           6,962          3988        3525       78988        4805       4342      79805        5764      5302     80764
       6           8,570          4732        4270       79732        5881       5419      80881        7285      6822     82285
       7          10,259          5451        4988       80451        6989       6527      81989        8947      8485     83947
       8          12,032          6143        5773       81143        8131       7761      83131       10766     10396     85766
       9          13,893          6808        6531       81808        9306       9028      84306       12755     12478     87755
       10         15,848          7446        7261       82446       10514      10329      85514       14932     14747     89932
       15         27,189         10170       10170       85170       17037      17037      92037       29284     29284    104284
       20         41,663         11937       11937       86937       24237      24237      99237       51717     51717    126717
       25         60,136         12249       12249       87249       31604      31604     106604       86364     86364    173983
       30         83,713         10353       10353       85353       38177      38177     113177      138274    138274    243485
</TABLE>
                                                                             
(1)  Assumes that no policy loans have been made.
(2)  Guaranteed values reflect guaranteed cost of insurance rates, a monthly
     administrative charge of $9.00 per month, and a mortality and expense risk
     charge of 0.90% of assets.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       33

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY


FEMALE ISSUE AGE: 45                                                  NON-SMOKER


                              $1,500 ANNUAL PREMIUM
                            $125,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 1
              LIFE INSURANCE QUALIFICATION TEST - GUIDELINE PREMIUM

                    USING GUARANTEED COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------            -----------------------            -----------------------
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER  DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE   BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----   -------
       <S>         <C>           <C>          <C>         <C>         <C>        <C>        <C>         <C>        <C>      <C>
        1          1,575          742           0        125000        805          0      125000        868          0    125000
        2          3,229         1597         610        125000       1775        788      125000       1961        974    125000
        3          4,965         2414        1427        125000       2762       1775      125000       3141       2154    125000
        4          6,788         3190        2203        125000       3765       2778      125000       4416       3429    125000
        5          8,703         3925        2938        125000       4784       3797      125000       5796       4809    125000
        6         10,713         4617        3630        125000       5815       4828      125000       7288       6301    125000
        7         12,824         5262        4275        125000       6857       5870      125000       8901       7914    125000
        8         15,040         5858        5068        125000       7907       7117      125000      10645       9856    125000
        9         17,367         6398        5806        125000       8958       8365      125000      12530      11937    125000
       10         19,810         6883        6488        125000      10010       9615      125000      14569      14174    125000
       15         33,986         8448        8448        125000      15261      15261      125000      27768      27768    125000
       20         52,079         8162        8162        125000      20102      20102      125000      48313      48313    125000
       25         75,170         4260        4260        125000      22734      22734      125000      81030      81030    125000
       30        104,641            0           0             0      20337      20337      125000     137155     137155    146756
</TABLE>
                                                                           
(1)  Assumes that no policy loans have been made.
(2)  Guaranteed values reflect guaranteed cost of insurance rates, a monthly
     administrative charge of $9.00 per month, and a mortality and expense risk
     charge of 0.90% of assets.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       34

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY


FEMALE ISSUE AGE: 45                                                  NON-SMOKER


                              $2,100 ANNUAL PREMIUM
                            $125,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 2
              LIFE INSURANCE QUALIFICATION TEST - GUIDELINE PREMIUM

                    USING GUARANTEED COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------            -----------------------            -----------------------
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER   DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE    BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----    -------
       <S>         <C>           <C>          <C>         <C>         <C>        <C>        <C>         <C>        <C>      <C>
        1          2,205         1284         297       126284        1380        393      126380       1476        490    126476
        2          4,520         2669        1682       127669        2947       1960      127947       3236       2249    128236
        3          6,951         4003        3016       129003        4552       3565      129552       5148       4161    130148
        4          9,504         5284        4298       130284        6195       5208      131195       7224       6237    132224
        5         12,184         6512        5526       131512        7876       6889      132876       9480       8493    134480
        6         14,998         7683        6696       132683        9592       8605      134592      11929      10942    136929
        7         17,953         8795        7809       133795       11341      10355      136341      14589      13602    139589
        8         21,056         9845        9056       134845       13121      12331      138121      17476      16686    142476
        9         24,314        10826       10234       135826       14923      14331      139923      20605      20013    145605
       10         27,734        11737       11343       136737       16749      16355      141749      24000      23605    149000
       15         47,581        15240       15240       140240       26194      26194      151194      45944      45944    170944
       20         72,910        16567       16567       141567       35678      35678      160678      79250      79250    204250
       25        105,238        14029       14029       139029       43040      43040      168040     128562     128562    253562
       30        146,498         5618        5618       130618       45154      45154      170154     201004     201004    326004
</TABLE>
                                                                
(1)  Assumes that no policy loans have been made.
(2)  Guaranteed values reflect guaranteed cost of insurance rates, a monthly
     administrative charge of $9.00 per month, and a mortality and expense risk
     charge of 0.90% of assets.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       35

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

FEMALE ISSUE AGE: 45                                                  NON-SMOKER


                              $1,500 ANNUAL PREMIUM
                            $125,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 1
           LIFE INSURANCE QUALIFICATION TEST - CASH VALUE ACCUMULATION

                    USING GUARANTEED COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------            -----------------------            -----------------------
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER   DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE    BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----    -------
       <S>         <C>           <C>          <C>         <C>         <C>        <C>        <C>         <C>        <C>      <C>
        1          1,575         742             0       125000        805         0       125000        868          0    125000
        2          3,229        1597           610       125000       1775       788       125000       1961        974    125000
        3          4,965        2414          1427       125000       2762      1775       125000       3141       2154    125000
        4          6,788        3190          2203       125000       3765      2778       125000       4416       3429    125000
        5          8,703        3925          2938       125000       4784      3797       125000       5796       4809    125000
        6         10,713        4617          3630       125000       5815      4828       125000       7288       6301    125000
        7         12,824        5262          4275       125000       6857      5870       125000       8901       7914    125000
        8         15,040        5858          5068       125000       7907      7117       125000      10645       9856    125000
        9         17,367        6398          5806       125000       8958      8365       125000      12530      11937    125000
       10         19,810        6883          6488       125000      10010      9615       125000      14569      14174    125000
       15         33,986        8448          8448       125000      15261     15261       125000      27768      27768    125000
       20         52,079        8162          8162       125000      20102     20102       125000      48313      48313    125000
       25         75,170        4260          4260       125000      22734     22734       125000      80870      80870    138475
       30        104,641           0             0            0      20337     20337       125000     130324     130324    196999
</TABLE>
                                                                        
(1)  Assumes that no policy loans have been made.
(2)  Guaranteed values reflect guaranteed cost of insurance rates, a monthly
     administrative charge of $9.00 per month, and a mortality and expense risk
     charge of 0.90% of assets.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       36

<PAGE>

ILLUSTRATION OF POLICY VALUES
PENN MUTUAL LIFE INSURANCE COMPANY

FEMALE ISSUE AGE: 45                                                  NON-SMOKER


                              $2,100 ANNUAL PREMIUM
                            $125,000 SPECIFIED AMOUNT
                             DEATH BENEFIT OPTION 2
           LIFE INSURANCE QUALIFICATION TEST - CASH VALUE ACCUMULATION

                    USING GUARANTEED COST OF INSURANCE RATES
<TABLE>
<CAPTION>
                                       0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
                 PREMIUM           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
               ACCUMULATED         -----------------------            -----------------------            -----------------------
     END OF         AT                      NET CASH                          NET CASH                          NET CASH   
     POLICY    5% INTEREST      POLICY      SURRENDER    DEATH      POLICY    SURRENDER    DEATH      POLICY    SURRENDER   DEATH
      YEAR       PER YEAR        VALUE       VALUE      BENEFIT      VALUE      VALUE     BENEFIT      VALUE      VALUE    BENEFIT
      ----       --------        -----       -----      -------      -----      -----     -------      -----      -----    -------
       <S>         <C>           <C>          <C>         <C>         <C>        <C>        <C>         <C>        <C>      <C>
        1         2,205          1284          297      126284        1380        393      126380       1476        490    126476
        2         4,520          2669         1682      127669        2947       1960      127947       3236       2249    128236
        3         6,951          4003         3016      129003        4552       3565      129552       5148       4161    130148
        4         9,504          5284         4298      130284        6195       5208      131195       7224       6237    132224
        5        12,184          6512         5526      131512        7876       6889      132876       9480       8493    134480
        6        14,998          7683         6696      132683        9592       8605      134592      11929      10942    136929
        7        17,953          8795         7809      133795       11341      10355      136341      14589      13602    139589
        8        21,056          9845         9056      134845       13121      12331      138121      17476      16686    142476
        9        24,314         10826        10234      135826       14923      14331      139923      20605      20013    145605
       10        27,734         11737        11343      136737       16749      16355      141749      24000      23605    149000
       15        47,581         15240        15240      140240       26194      26194      151194      45944      45944    170944
       20        72,910         16567        16567      141567       35678      35678      160678      79250      79250    204250
       25       105,238         14029        14029      139029       43040      43040      168040     128562     128562    253562
       30       146,498          5618         5618      130618       45154      45154      170154     201004     201004    326004
</TABLE>
                                       
(1)  Assumes that no policy loans have been made.
(2)  Guaranteed values reflect guaranteed cost of insurance rates, a monthly
     administrative charge of $9.00 per month, and a mortality and expense risk
     charge of 0.90% of assets.
(3)  Net investment returns are calculated as the hypothetical gross investment
     returns less all charges and deductions shown in the prospectus.
(4)  Assumes that the premium is paid at the beginning of each policy year.
     Values would be different if the premiums are paid with a different
     frequency or in different amounts.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       37
<PAGE>



                             ADDITIONAL INFORMATION


         This section of the prospectus provides information about Penn Mutual,
Penn Mutual Variable Life Account I, the investment funds and the Policy.

Contents of this Section                                                   Page
- ------------------------                                                   ----

The Penn Mutual Life Insurance Company......................................39
Year 2000...................................................................39
Penn Mutual Variable Life Account I.........................................39
The Funds...................................................................41
More Information About Policy Values........................................44
Federal Income Tax Considerations...........................................45
Sale of Policies............................................................49
Penn Mutual Trustee and Officers............................................49
State Regulation............................................................51
Additional Information......................................................52
Experts.....................................................................52
Litigation..................................................................52
Independent Auditors........................................................52
Legal Matters...............................................................52
Financial Statements........................................................52
Appendix A.................................................................A-1
- -   Sample Minimum Initial Premiums
Appendix B.................................................................B-1
- -   Applicable Percentages Under Guideline Value/Cash Value Corridor Test

- -   Sample Applicable Percentages Under the Cash Value Accumulation Life
    Insurance Qualification Test



                                       38

<PAGE>



THE PENN MUTUAL LIFE INSURANCE COMPANY

         Penn Mutual is a Pennsylvania mutual life insurance company. We were
chartered in 1847 and have been continuously engaged in the life insurance
business since that date. We are authorized to sell insurance in all 50 states
and the District of Columbia. Our corporate headquarters are located at 600
Dresher Road, Horsham, Pennsylvania, 19044, a suburb of Philadelphia. Our
mailing address is The Penn Mutual Life Insurance Company, Philadelphia,
Pennsylvania, 19172.

YEAR 2000

         The services we provide, as well as services provided by other
companies, organizations and governmental entities generally, depend on the
smooth functioning of computer systems. Many computer systems in use today
cannot recognize the Year 2000, and may return to 1900 or some other date after
December 31, 1999. If not corrected, these systems could fail or create
erroneous results. We began addressing the Year 2000 problem actively in 1996.
The effort involves assessing all of our computers, computer programs, and
related equipment, making necessary changes, and assuring that all systems
process dates correctly. We believe that we have designed and implemented an
efficient process for identifying what needs to be changed. Although we cannot
give assurance that we will have no Year 2000 problem, we expect our computer
systems to perform satisfactorily in the Year 2000.

         Penn Mutual and the mutual funds that serve as investment options for
the Separate Account have relationships with investment advisers,
broker-dealers, transfer agents, custodians, and other service providers. We are
contacting the funds and their vendors and service providers to obtain
reasonable assurances that such service providers have taken appropriate
measures to address the Year 2000 problem. Where practicable, we will assess and
attempt to mitigate risks that the businesses and organizations upon which we
depend are not Year 2000 compliant. We cannot, however, give assurance that
failure of these firms to complete adequate preparations in a timely manner will
not have an adverse effect on the Contracts.

         The Year 2000 Information and Readiness Disclosure Act passed by
Congress in 1998 encourages business and other organizations to provide
information about the readiness of their computer systems. The Act also provides
certain protections to these organizations against potential liability for what
they say about their readiness. We specifically designate the information about
our readiness as readiness disclosure under the protections of the Act.

PENN MUTUAL VARIABLE LIFE ACCOUNT I

         We established Penn Mutual Variable Life Account I (the "Separate
Account") as a separate investment account under Pennsylvania law on January 27,
1987. The Separate Account is registered with the Securities and Exchange
Commission (the "SEC") as a unit investment trust under the Investment Company
Act of 1940 (the "1940 Act") and qualifies as a "separate account" within the
meaning of the federal securities laws.


                                       39

<PAGE>



         Net premiums received under the Policy and under other variable life
insurance policies are allocated to subaccounts of the Separate Account for
investment in shares of investment funds. They are allocated in accordance with
instructions from Policy owners

         Income, gains and losses, realized or unrealized, in a subaccount are
credited or charged without regard to any other income, gains or losses of Penn
Mutual. Assets equal to the reserves and other contract liabilities with respect
to the investments held in each subaccount are not chargeable with liabilities
arising out of any other business or account of Penn Mutual. If the assets
exceed the required reserves and other liabilities, we may transfer the excess
to our general account. We are obligated to pay all benefits provided under the
policies.

         If investment in a shares of a fund should no longer be possible or, if
in our judgment, becomes inappropriate to the purposes of the policies, or, if
in our judgment, investment in another fund is in the interest of owners, we may
substitute another fund. No substitution may take place without notice to owners
and prior approval of the SEC and insurance regulatory authorities, to the
extent required by the 1940 Act and applicable law.

Voting Shares of the Funds

         We are the legal owner of shares of the funds and as such have the
right to vote on all matters submitted to shareholders of the funds. However, as
required by law, we will vote shares held in the Separate Account at regular and
special meetings of shareholders of the funds in accordance with instructions
received from owners. Should the applicable federal securities laws, regulations
or interpretations thereof change so as to permit us to vote shares of the funds
in our own right, we may elect to do so.

         To obtain voting instructions from owners, before a meeting we will
send owners voting instruction material, a voting instruction form and any other
related material. The number of shares for which an owner may give voting
instructions is currently determined by dividing the portion of the owner's
policy value allocated to the Separate Account by the net asset value of one
share of the applicable fund. Fractional votes will be counted. The number of
votes for which an owner may give instructions will be determined as of a date
chosen by Penn Mutual but not more than 90 days prior to the meeting of
shareholders. Shares for which no timely instructions are received will be voted
by Penn Mutual in the same proportion as those shares for which voting
instructions are received.

         We may, if required by state insurance officials, disregard owner
voting instructions if such instructions would require shares to be voted so as
to cause a change in sub-classification or investment objectives of one or more
of the funds, or to approve or disapprove an investment advisory agreement. In
addition, we may under certain circumstances disregard voting instructions that
would require changes in the investment Policy or investment adviser of one or
more of the funds, provided that we reasonably disapprove of such changes in
accordance with applicable federal regulations. If we ever disregard voting
instructions, we will advise owners of that action and of our reasons for such
action in the next semiannual report. Finally, we reserve the right to modify
the manner in which we calculate the weight to be given to pass-through voting
instructions where such a change is necessary to comply with current federal
regulations or the current interpretation thereof.

                                       40

<PAGE>



THE FUNDS

         Penn Series Funds, Inc., Neuberger Berman Advisors Management Trust,
Fidelity Investments' Variable Insurance Products Fund, Fidelity Investments'
Variable Insurance Products Fund II and Morgan Stanley Dean Witter Universal
Funds, Inc. are each registered with the SEC as a diversified open-end
management investment company under the 1940 Act. Each is a series-type mutual
fund made up of different series or Funds.

         The investment objective of each of the Funds available as investment
options under the Policy is set forth below. There is, of course, no assurance
that these objectives will be met.

         Penn Series -- Growth Equity Fund -- long-term growth of capital and
         increase of future income.

         Penn Series -- Value Equity Fund -- maximize total return (capital
         appreciation and income).

         Penn Series -- Small Capitalization Fund -- capital appreciation.

         Penn Series -- Emerging Growth Fund -- capital appreciation.

         Penn Series -- Flexibly Managed Fund -- maximize total return (capital
         appreciation and income).

         Penn Series -- International Equity Fund -- capital appreciation.

         Penn Series -- Quality Bond Fund -- highest income over the long term
         consistent with the preservation of principal.

         Penn Series -- High Yield Bond Fund -- high current income.

         Penn Series -- Money Market Fund -- preserve capital, maintain
         liquidity and achieve the highest possible level of current income
         consistent therewith.

         Neuberger Berman -- Limited Maturity Bond Portfolio -- the highest
         current income consistent with low risk to principal and liquidity; a
         secondary objective -- enhance total return through capital
         appreciation when market factors, such as falling interest rates and
         rising bond prices, indicate that capital appreciation may be available
         without significant risk to principal.

         Neuberger Berman -- Balanced Portfolio -- long-term capital growth
         and reasonable current income without undue risk to principal.

         Neuberger Berman -- Partners Portfolio -- capital growth; Neuberger
         Berman reserves the right to make changes in the investment objectives,
         but will notify shareholders thirty days in advance of any proposed
         material change.


                                       41

<PAGE>



         Fidelity Investments' VIP Fund -- Equity-Income Portfolio -- reasonable
         income by investing primarily in income-producing equity securities; in
         choosing these securities, the Fund will also consider the potential
         for capital appreciation; the Fund's goal is to achieve a yield which
         exceeds the composite yield on the securities comprising the Standard &
         Poor's 500 Composite Stock Price Index.

         Fidelity Investments' VIP Fund -- Growth Portfolio -- capital
         appreciation.

         Fidelity Investments' VIP Fund II -- Asset Manager Portfolio -- high
         total return with reduced risk over the long-term.

         Fidelity Investments' VIP Fund II -- Index 500 Portfolio -- match the
         total return of the S&P 500 while keeping expenses low; the S&P 500 is
         an index of 500 common stocks, most of which trade on the New York
         Stock Exchange.

         Morgan Stanley Dean Witter Universal Funds, Inc. -- Emerging Markets
         Equity (International) Portfolio -- long term capital appreciation.

The Managers

         Independence Capital Management, Inc. ("Independence Capital
Management"), of Horsham, Pennsylvania, is investment adviser to each of the
Penn Series Funds.

         T. Rowe Price Associates, Inc., of Baltimore, Maryland, is investment
sub-adviser to the Penn Series Flexibly Managed Fund and Penn Series High Yield
Bond Fund.

         OpCap Advisors (formerly Quest for Value Advisors), of New York, New
York, is investment sub-adviser to the Penn Series Value Equity Fund and the
Penn Series Small Capitalization Fund.

         Vontobel USA Inc., of New York, New York, is the investment sub-adviser
to the Penn Series International Equity Fund.

         RS Investment Management, Inc. (formerly Robertson Stephens Investment
Management, Inc.), of San Francisco, California, is investment sub-adviser to
the Penn Series Emerging Growth Fund.

         Neuberger Berman Management Incorporated, of New York, New York, is
the investment adviser to each series of Advisers Managers Trust underlying the
Neuberger Berman Limited Maturity Bond Portfolio, the Neuberger Berman
Balanced Portfolio and the Neuberger Berman Partner Portfolio.

         Fidelity Management & Research Corporation ("FMR"), of Boston,
Massachusetts, is the investment adviser to VIP Fund's Equity Income Portfolio
and Growth Portfolio and VIP Fund II's Asset Manager Portfolio and Index 500
Portfolio. FMR utilizes the services of two subsidiaries on a sub-advisory basis
for foreign securities investments for the Asset Manager Portfolio. These
subsidiaries are Fidelity Management & Research (U.K.) Inc. and Fidelity
Management & Research (Far East) Inc.

                                       42
<PAGE>


         Morgan Stanley Dean Witter Investment Management Inc. ("Morgan Stanley
Dean Witter"), of New York, New York, is the investment adviser to Morgan
Stanley Universal Funds' Emerging Markets Equity (International) Portfolio.

         Further information about the Funds is contained in the accompanying
prospectuses, which you should read in conjunction with this prospectus.

         We have entered into agreements with Penn Series, Neuberger Berman,
Fidelity Investments' VIP Fund, Fidelity Investments' VIP Fund II and Morgan
Stanley Dean Witter governing the Separate Account's investment in those Funds.
The advisers to Fidelity Investments' VIP Fund, Fidelity Investments' VIP Fund
II and Morgan Stanley Dean Witter Portfolios, or their affiliates, compensate
Penn Mutual for administrative and other services rendered in making shares of
the portfolios available under the Policies.

         The shares of Penn Series, Neuberger Berman, Fidelity Investments'
VIP Fund, Fidelity Investments' VIP Fund II and Morgan Stanley Dean Witter are
sold not only to the Separate Account, but to other separate accounts of Penn
Mutual that fund benefits under variable annuity policies. The shares of
Neuberger Berman, Fidelity Investments' VIP Fund, Fidelity Investments' VIP
Fund II and Morgan Stanley Dean Witter are also sold to separate accounts of
other insurance companies, and may also be sold directly to qualified pension
and retirement plans. It is conceivable that in the future it may become
disadvantageous for both variable life and variable annuity Policy separate
accounts (and also qualified pension and retirement plans) to invest in the same
underlying mutual fund. Although neither we nor Penn Series, Neuberger Berman,
Fidelity Investments' VIP Fund, Fidelity Investments' VIP Fund II or Morgan
Stanley Dean Witter currently perceives or anticipates any such disadvantage,
the Boards of Directors of Penn Series and Morgan Stanley Dean Witter,
respectively, and the Boards of Trustees of Neuberger Berman, Fidelity
Investments' VIP Fund and Fidelity Investments' VIP Fund II, respectively, will
monitor events to determine whether any material conflict between variable
annuity Policyowners and variable life Policyowners (and also qualified pension
and retirement plans with respect to Neuberger Berman) arises.

         Material conflicts could result from such things as: (1) changes in
state insurance laws; (2) changes in federal income tax law; (3) changes in the
investment management of any Fund or of Penn Series, Neuberger Berman,
Fidelity Investments' VIP Fund, Fidelity Investments' VIP Fund II and Morgan
Stanley Dean Witter, respectively; or (4) differences between voting
instructions given by variable annuity Policyowners and those given by variable
life Policyowners. In the event of a material irreconcilable conflict, we will
take the steps necessary to protect our variable annuity and variable life
Policyowners. This could include discontinuance of investment in a Fund.


                                       43

<PAGE>



MORE INFORMATION ABOUT POLICY VALUES

         On the policy date (the date from which policy years and monthly
anniversaries are measured), the policy value is equal to the initial net
premium. If the policy date and the policy issue date (the date the policy is
issued) are the same day, the policy value is equal to the initial net premium,
less the monthly deduction.

         On each valuation date (each day the New York Stock Exchange and our
office is open for business) thereafter, the policy value is the aggregate of
the Policy's variable account values and the fixed interest account value. The
policy value will vary to reflect the variable account values, interest credited
to the fixed interest account, policy charges, transfers, partial surrenders,
policy loans and policy loan repayments.

Variable Account Values

          When you allocate an amount to a variable account investment option,
either by net premium allocation or transfer, your Policy is credited with
accumulation units. The number of accumulation units is determined by dividing
the amount allocated to the variable account investment option by the variable
account's accumulation unit value for the valuation period in which the
allocation was made.

         The number of accumulation units credited to your Policy for a variable
account investment option will increase when net premiums are allocated to the
variable account, amounts are transferred to the variable account and loan
repayments are credited to the variable account. The number of accumulation
units will decrease when the allocated portion of the monthly deduction is taken
from the variable account, a policy loan is taken from the variable account, an
amount is transferred from the variable account or a partial surrender is made
from the variable account (including the partial surrender charge).

Accumulation Unit Values

          An accumulation unit value varies to reflect the investment experience
of the underlying investment fund in which the Policy is invested and the
mortality and expense risk charge assessed against the investment, and may
increase or decrease from one valuation date to the next. The accumulation unit
value of each subaccount of the Separate Account that invests in a fund was
arbitrarily set at $10 when the subaccount was established. For each valuation
period after the date of establishment, the accumulation unit value is
determined by multiplying the value of an accumulation unit for a subaccount for
the prior valuation period by the net investment factor for the subaccount for
the current valuation period.

Net Investment Factor

          The net investment factor is an index used to measure the investment
performance of a subaccount from one valuation period to the next. It is based
on the change in net asset value of the fund shares held by the subaccount, and
reflects any dividend or capital gain distributions on fund shares and the
deduction of the daily mortality and expense risk charge.


                                       44

<PAGE>



Fixed Account Value

          On any valuation date, the fixed account value of a Policy is the
total of all net premiums allocated to the fixed account, plus any amounts
transferred to the fixed account, plus interest credited on such net premiums
and transferred amounts, less the amount of any transfers from the fixed
account, less the amount of any partial surrenders taken from the fixed account
(including the partial surrender charges), and less the pro rata portion of the
monthly deduction deducted from the fixed account. If there have been any policy
loans, the fixed account value is further adjusted to reflect the amount in the
special loan account, including transfers to and from the special loan account
as loans are taken and repayments are made, and interest credited on the policy
special loan account.

Net Policy Value

         The net policy value on a valuation date is the policy value less the
amount of any policy loan on that date.

Cash Surrender Value

         The cash surrender value on a valuation date is the policy value
reduced by any surrender charge that would be assessed if the Policy were
surrendered on that date. The cash surrender value is used to calculate the loan
value.

Net Cash Surrender Value

         The net cash surrender value on a valuation date is equal to the net
policy value reduced by any surrender charge that would be imposed if the Policy
were surrendered on that date. The net cash surrender value is used to calculate
the amount available to you for full or partial surrenders.


FEDERAL INCOME TAX CONSIDERATIONS

         The following summary provides a general description of the Federal
income tax considerations associated with the Policy and does not purport to be
complete or to cover all situations. This discussion is not intended as tax
advice. Counsel or other competent tax advisors should be consulted for more
complete information. This discussion is based on Penn Mutual's understanding of
the present Federal income tax laws as they are currently interpreted by the
Internal Revenue Service (the "IRS"). No representation is made as to the
likelihood of continuation of the present Federal income tax laws or of the
current interpretations by the IRS.

Tax Status of the Policy

         To qualify as a life insurance contract for federal income tax
purposes, the Policy must meet the definition of a life insurance contract which
is set forth in Section 7702 of the Internal Revenue Code of 1986, as amended
(the "Code"). The manner in which Section 7702 should be applied to certain
features of the Policy offered in this prospectus is not directly addressed by

                                       45

<PAGE>



Section 7702 or any guidance issued to date under Section 7702. Nevertheless,
Penn Mutual believes it is reasonable to conclude that the Policy will meet the
Section 7702 definition of a life insurance contract. In the absence of final
regulations or other pertinent interpretations of Section 7702, however, there
is necessarily some uncertainty as to whether a Policy will meet the statutory
life insurance contract definition, particularly if it insures a substandard
risk. If a Policy were determined not to be a life insurance contract for
purposes of Section 7702, such contract would not provide most of the tax
advantages normally provided by a life insurance contract.

         If it is subsequently determined that a Policy does not satisfy Section
7702, we may take whatever steps that are appropriate and reasonable to comply
with Section 7702. For these reasons, we reserve the right to restrict Policy
transactions as necessary to attempt to qualify it as a life insurance contract
under Section 7702.

         Section 817(h) of the Code requires that the investments of each
subaccount of the Separate Account must be "adequately diversified" in
accordance with Treasury regulations in order for the Policy to qualify as a
life insurance contract under Section 7702 of the Code (discussed above). The
Separate Account, through the funds, intends to comply with the diversification
requirements prescribed in Treas. Reg. ss. 1.817-5, which affect how the funds'
assets are to be invested. Penn Mutual believes that the Separate Account will
thus meet the diversification requirement, and Penn Mutual will monitor
continued compliance with this requirement.

         The IRS has stated in published rulings that a variable contract owner
will be considered the owner of separate account assets if the contract owner
possesses incidents of ownership in those assets, such as the ability to
exercise investment control over the assets. In circumstances where the variable
contract owner is considered the owner of separate account assets, income and
gain from the assets would be includable in the variable contract owner's gross
income. In connection with the issuance of regulations on the phrase "adequate
diversification," the Treasury Department announced in 1984 that guidance would
be given, by way of regulation or ruling, on the "extent to which Policyholders
may direct their investments to particular subaccounts without being treated as
owners of underlying assets." As of the date of this Prospectus, no ruling or
regulation has been issued.

         The following discussion assumes that the Policy qualifies as a life
insurance contract for federal income tax purposes.

         We believe that the proceeds and cash value increases of a Policy
should be treated in a manner consistent with a fixed-benefit life insurance
Policy for Federal income tax purposes. Thus, the death benefit under the Policy
should be excludable from the gross income of the beneficiary under Section
101(a)(1) of the Code.


                                       46

<PAGE>



Modified Endowment Contracts

         The Internal Revenue Code establishes a class of life insurance
contracts designated as "modified endowment contracts," which applies to
Policies entered into or materially changed after June 20, 1988.

         Due to the Policy's flexibility, classification as a modified endowment
contract will depend on the individual circumstances of each Policy. In general,
a Policy will be a modified endowment contract if the accumulated premiums paid
at any time during the first seven policy years exceeds the sum of the net level
premiums which would have been paid on or before such time if the Policy
provided for paid-up future benefits after the payment of seven level annual
premiums. The determination of whether a Policy will be a modified endowment
contract after a material change generally depends upon the relationship of the
death benefit and policy value at the time of such change and the additional
premiums paid in the seven years following the material change. At the time a
premium is credited which would cause the Policy to become a modified endowment
contract, we will notify you that unless a refund of the excess premium (with
interest) is requested, your Policy will become a modified endowment contract.
You will have 30 days after receiving such notification to request the refund.

         All policies that we or our affiliate issues to the same owner during
any calendar year, which are treated as modified endowment contracts, are
treated as one modified endowment contract for purposes of determining the
amount includable in the gross income under Section 72(e) of the Code.

         The rules relating to whether a Policy will be treated as a modified
endowment contract are complex and make it impracticable to adequately describe
in the limited confines of this summary. Therefore, you may wish to consult with
a competent advisor to determine whether a Policy transaction will cause the
Policy to be treated as a modified endowment contract.

Distributions from Policies Classified as Modified Endowment Contracts

          Policies classified as a modified endowment contract will be subject
to the following tax rules. First, all distributions, including distributions
upon surrender and partial withdrawals from such a Policy are treated as
ordinary income subject to tax up to the amount equal to the excess (if any) of
the policy value immediately before the distribution over the investment in the
Policy (described below) at such time. Second, loans taken from or secured by,
such a Policy are treated as distributions from such a Policy and taxed
accordingly. Past due loan interest that is added to the loan amount will be
treated as a loan. Third, a 10 percent additional income tax is imposed on the
portion of any distribution from, or loan taken from or secured by, such a
Policy that is included in income except where the distribution or loan is made
on or after the owner attains age 59 1/2, is attributable to the owner's
becoming totally and permanently disabled, or is part of a series of
substantially equal periodic payments for the life (or life expectancy) of the
owner or the joint lives (or joint life expectancies) of the owner and the
owner's Beneficiary. 


                                       47
<PAGE>

Distributions from Policies Not Classified as Modified
Endowment Contracts

         Distributions from a Policy that is not a modified endowment contract,
are generally treated as first recovering the investment in the Policy
(described below) and then, only after the return of all such investment in the
Policy, as distributing taxable income. An exception to this general rule occurs
in the case of a decrease in the Policy's death benefit or any other change that
reduces benefits under the Policy in the first 15 years after the Policy is
issued and that results in a cash distribution to the owner in order for the
Policy to continue complying with the Section 7702 definitional limits. Such a
cash distribution will be taxed in whole or in part as ordinary income (to the
extent of any gain in the Policy) under rules prescribed in Section 7702.

         Loans from, or secured by, a Policy that is not a modified endowment
contract are not treated as distributions. Instead, such loans are treated as
indebtedness of the owner.

         Finally, neither distributions (including distributions upon surrender)
nor loans from, or secured by, a Policy that is not a modified endowment
contract are subject to the 10 percent additional tax.

Policy Loan Interest

         Generally, personal interest paid on a loan under a Policy which is
owned by an individual is not deductible. In addition, interest on any loan
under a Policy owned by a taxpayer and covering the life of any individual will
generally not be tax deductible. The deduction of interest on policy loans may
also be subject to the restrictions of Section 264 of the Code. An owner should
consult a tax adviser before deducting any interest paid in respect of a policy
loan.

Investment in the Policy

         Investment in the Policy means: (i) the aggregate amount of any
premiums or other consideration paid for a Policy, minus (ii) the aggregate
amount received under the Policy which is excluded from gross income of the
owner (except that the amount of any loan from, or secured by, a Policy that is
a modified endowment contract, to the extent such amount is excluded from gross
income, will be disregarded), plus (iii) the amount of any loan from, or secured
by, a Policy that is a modified endowment contract to the extent that such
amount is included in the gross income of the owner.

Other Tax Considerations

         The transfer of the Policy or the designation of a beneficiary may have
federal, state, and/or local transfer and inheritance tax consequences,
including the imposition of gift, estate and generation-skipping transfer taxes.
For example, the transfer of the Policy to, or the designation as beneficiary
of, or the payment of proceeds to, a person who is assigned to a generation
which is two or more generations below the generation of the owner, may have
generation skipping transfer tax considerations under Section 2601 of the Code.


                                       48

<PAGE>



         The individual situation of each owner or beneficiary will determine
the extent, if any, to which federal, state and local transfer taxes may be
imposed. Consult with your tax adviser for specific information in connection
with these taxes.

SALE OF POLICIES

         Hornor, Townsend & Kent, Inc. ("HTK"), a wholly-owned subsidiary of
Penn Mutual, acts as a principal underwriter of the Policies. HTK also acts as
principal underwriter for Penn Mutual Variable Annuity Account III, a separate
account also established by Penn Mutual and for PIA Variable Annuity Account I,
a separate account established by The Penn Insurance and Annuity Company, a
wholly-owned subsidiary of Penn Mutual. HTK is a registered broker-dealer under
the Securities Exchange Act of 1934 and a member of the National Association of
Securities Dealers, Inc. The Policy is sold by registered representatives of HTK
who are also appointed and licensed as insurance agents. The Policy may also be
offered through other insurance and securities brokers. Registered
representatives may be paid commissions on a Policy they sell based on premiums
paid in amounts up to 53.5% of first year premiums, 3% on premiums paid during
the second through fifteenth policy years, and 1.2% on premiums paid after the
first fifteen policy years. Registered representatives may also be paid
commissions of up to 0.25% of policy value. Other allowances and overrides also
may be paid. Registered representatives who meet certain productivity and
profitability standards may be eligible for additional compensation.


PENN MUTUAL TRUSTEES AND OFFICERS

         Penn Mutual is managed by a board of trustees. The following table sets
forth the name, address and principal occupations during the past five years of
each of Penn Mutual's trustees.

BOARD OF TRUSTEES
<TABLE>
<CAPTION>


                            POSITION WITH
NAME AND ADDRESS            PENN MUTUAL         PRINCIPAL OCCUPATION DURING PAST FIVE YEARS
- ----------------------------------------------------------------------------------------------------------
<S>                         <C>                 <C>
Robert E. Chappell          Chairman of the     Chairman of the Board and Chief Executive Officer
The Penn Mutual Life        Board               (since December 1996), President and Chief Executive
Insurance Company           and Chief           Officer (April 1995-December 1996), President and
Philadelphia, PA 19172      Executive           Chief Operating Officer, (January 1994 to April 1995),
                            Officer             The Penn Mutual Life Insurance Company.
- ----------------------------------------------------------------------------------------------------------
Daniel J. Toran             President, Chief    President and Chief Operating Officer (since January
The Penn Mutual Life        Operating Officer   1997), Executive Vice President, (May 1996-January
Insurance Company           and Trustee         1997), The Penn Mutual Life Insurance Company;
Philadelphia, PA 19172                          Executive Vice President, The New England Mutual
                                                Life Insurance Company (prior thereto).
- ----------------------------------------------------------------------------------------------------------
Julia Chang Bloch           Trustee             Visiting Professor, Institute of International Relations
1743 22nd Street, NW                            in Beijing, China, and distinguished adviser, American
Washington, DC 20008                            Studies Center (April 1998 to present); President, US-
                                                Japan Foundation (July 1996 to March 1998); Group
                                                Executive Vice President, Bank America NT & SA (June 1993 
                                                to June 1996).
- ----------------------------------------------------------------------------------------------------------
</TABLE>


                                       49

<PAGE>
<TABLE>
<CAPTION>

                                    POSITION WITH
NAME AND ADDRESS                    PENN MUTUAL         PRINCIPAL OCCUPATION DURING PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                 <C>
James A. Hagen                      Trustee             Retired (since May 1996), Chairman of the Board,
2040 Montrose Lane                                      Conrail, Inc. (prior thereto).
Wilmington, NC 28405               
- ------------------------------------------------------------------------------------------------------------------
Philip E. Lippincott                Trustee             Retired (since April 1994), Chairman and Chief
4301 Bayberry Drive                                     Executive Officer, Scott Paper Company (prior
Avalon, NJ 08202                                        thereto).
- ------------------------------------------------------------------------------------------------------------------
John F. McCaughan                   Trustee             Retired Chairman (since 1996), Chairman of the Board
921 Pebble Hill Road                                    (prior thereto) Betz Laboratories, Inc.
Doylestown, PA  18901              
- ------------------------------------------------------------------------------------------------------------------
Alan B. Miller                      Trustee             Chairman and President, Universal Health Services,
367 S. Gulph Road                                       Inc.
King of Prussia, PA  19406                              
- ------------------------------------------------------------------------------------------------------------------
Edmond F. Notebaert                 Trustee             President and Chief Executive Officer, The Children's
34th and Civic Center Blvd.                             Hospital of Philadelphia (since 1987).
Philadelphia, PA 19104             
- ------------------------------------------------------------------------------------------------------------------
Robert H. Rock                      Trustee             President, MLR Holdings, LLC (since 1987).
9th Floor                          
1845 Walnut Street -               
Philadelphia, PA 19103             
- ------------------------------------------------------------------------------------------------------------------
Norman T. Wilde, Jr.                Trustee             President and Chief Executive Officer, Janney
1801 Market Street                                      Montgomery Scott Inc. (a securities broker/dealer and
Philadelphia, PA 19103                                  subsidiary of The Penn Mutual Life Insurance
                                                        Company).
- ------------------------------------------------------------------------------------------------------------------
Wesley S. Williams, Jr., Esq.       Trustee             Partner, Covington & Burling (law firm).
1201 Pennsylvania Ave., NW                                 
P.O. Box 7566                      
Washington, D.C. 20004             
- ------------------------------------------------------------------------------------------------------------------
</TABLE>                       


         The following table sets forth the names, addresses and principal
occupations during the past five years of the senior officers of Penn Mutual
(other than officers who are members of Penn Mutual's Board of Trustees).

SENIOR OFFICERS
<TABLE>
<CAPTION>


 NAME                          PRINCIPAL OCCUPATION DURING PAST FIVE YEARS
- ----------------------------------------------------------------------------------------------------------
<S>                            <C>
John M. Albanese               Senior Vice President, Customer Service and Information Systems
The Penn Mutual Life           (since June 1997), Vice President, Information Systems Application 
Philadelphia, PA 19172         (prior thereto),  The Penn Mutual Life Insurance Company.
- ----------------------------------------------------------------------------------------------------------
</TABLE>


                                       50

<PAGE>
<TABLE>
<CAPTION>



 NAME                          PRINCIPAL OCCUPATION DURING PAST FIVE YEARS
- ----------------------------------------------------------------------------------------------------------
<S>                           <C>
George W. Bentham             Senior Vice President, Career Agency System (since April 1998), The 
The Penn Mutual Life          Penn Mutual Life Insurance Company, Independent Consultant (1997); 
Insurance Company             Senior Vice President & Chief of Marketing Officer (1995-1996), 
Philadelphia, PA 19172        American General Life; Vice President, Individual Marketing (prior
                              thereto), Alexander Hamilton Life.
- ----------------------------------------------------------------------------------------------------------
Michael A. Biondolillo        Senior Vice President, Human Resources (since June 1997); Corporate 
The Penn Mutual Life          Vice President and General Manager, Human Resources and Quality --
Insurance Company             MG Industries, America (prior thereto).
Philadelphia, PA 19172
- ----------------------------------------------------------------------------------------------------------
Nancy S. Brodie               Executive Vice President and Chief Financial Officer (since December
The Penn Mutual Life          1995), Senior Vice President and Chief Financial Officer (prior thereto),
Insurance Company             The Penn Mutual Life Insurance Company.
Philadelphia, PA 19172
- ----------------------------------------------------------------------------------------------------------
Larry L. Mast                 Executive Vice President, The Penn Mutual Life Insurance Company
The Penn Mutual Life          (May 1997 to present).  Formerly  Senior Vice President, Lafayette Life
Insurance Company             Insurance Company (September 1994 to May 1997); Vice President,
Philadelphia, PA 19172        Security Benefit Insurance Company (May 1993 to September 1994);
                              Vice President, Home Life Insurance Company (July 1990 to May 1993);
                              Agency Manager, The Equitable Life Insurance Company (August 1978
                              to July 1990).
- ----------------------------------------------------------------------------------------------------------
Harold E. Maude, Jr.          Senior Vice President, Independence Financial Network (since July
The Penn Mutual Life          1996), Vice President, Independence Financial Network (prior thereto),
Insurance Company             The Penn Mutual Life Insurance Company.
Philadelphia, PA 19172
- ----------------------------------------------------------------------------------------------------------
Nina M. Mulrooney             General Auditor (since November 1991), Vice President, Market
The Penn Mutual Life          Conduct (since December 1997),  Assistant Vice President, Corporate
Insurance Company             Accounting and Controls (prior thereto), The Penn Mutual Life Insurance
Philadelphia, PA 19172        Company.
- ----------------------------------------------------------------------------------------------------------
Peter M. Sherman              Executive Vice President (since December 1998), Chief Investment 
The Penn Mutual Life          Officer (since May 1996), Senior Vice President (May 1996 to December 
Insurance Company             1996), Vice President, Investments (January 1996 to April 1996), Vice 
Philadelphia, PA 19172        President, Fixed Income Portfolio Management (prior thereto), The Penn
                              Mutual Life Insurance Company; President, Independence Capital
                              Management, Inc. (an investment advisory organization and subsidiary of
                              Penn Mutual).
- ----------------------------------------------------------------------------------------------------------
</TABLE>

STATE REGULATION

         Penn Mutual is subject to regulation by the Department of Insurance of
the Commonwealth of Pennsylvania, which periodically examines our financial
condition and operations. We are also subject to the insurance laws and
regulations of all jurisdictions where we do business. The Policy described in
this prospectus has been filed with and, where required, approved by, insurance
officials in those jurisdictions where it is sold.


                                       51

<PAGE>



         We are required to submit annual statements of our operations,
including financial statements, to the insurance departments of the various
jurisdictions where we do business to determine solvency and compliance with
applicable insurance laws and regulations.

ADDITIONAL INFORMATION

         A registration statement under the Securities Act of 1933 has been
filed with the SEC relating to the offering described in this prospectus. This
prospectus does not include all the information set forth in the registration
statement. The omitted information may be obtained at the SEC's principal office
in Washington, D.C. by paying the SEC's prescribed fees.

EXPERTS

         Actuarial matters included in this prospectus have been examined by
Edward S. Attarian, FSA, MAAA, Actuary, Penn Mutual, whose opinion is filed as
an exhibit to the Registration Statement.

LITIGATION

         No litigation is pending that would have a material effect upon the
subaccounts or Penn Mutual.

INDEPENDENT AUDITORS

         Ernst & Young LLP serve as independent auditors of The Penn Mutual Life
Insurance Company and Penn Mutual Variable Life Account I. Their offices are
located at 2001 Market Street, Suite 4000, Philadelphia, Pennsylvania.

LEGAL MATTERS

         Morgan, Lewis & Bockius, LLP of Philadelphia, Pennsylvania, has
provided advice on certain matters relating to the federal securities laws and
the offering of the Policies.

FINANCIAL STATEMENTS

         The financial statements of the Separate Account and Penn Mutual appear
on the following pages. The financial statements of Penn Mutual should be
considered only as bearing upon Penn Mutual's ability to meet its obligations
under the Policies.

         New subaccounts of the Separate Account have been established under the
Policies subsequent to December 31, 1998. No amounts were allocated to the
subaccounts as of December 31, 1998. There are, therefore, no unit values for
the subaccounts at December 31, 1998.

                                       52
<PAGE>

               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS




The Penn Mutual Life Insurance Company and Contract Owners of Penn Mutual
Variable Life Account I


We have audited the accompanying statement of assets and liabilities of Penn
Mutual Variable Life Account I (comprising, respectively, Money Market Fund,
Quality Bond Fund, High Yield Bond Fund, Growth Equity Fund, Value Equity Fund,
Flexibly Managed Fund, Small Capitalization Fund, International Equity Fund,
Emerging Growth Fund, Balanced Portfolio, Limited Maturity Bond Portfolio,
Partners Portfolio, Capital Appreciation Portfolio, Equity Income Portfolio,
Growth Portfolio, Asset Manager Portfolio, Index 500 Portfolio, Emerging
Markets Equity Portfolio) as of December 31, 1998 and the related statement of
operations and statements of changes in net assets for the each of the periods
indicated therein. These financial statements are the responsibility of the
management of Penn Mutual Variable Life Account I. Our responsibility is to
express an opinion on these financial statements based on our audit.


We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of securities owned as of December 31, 1998,
by correspondence with the transfer agents. An audit also includes assessing
the accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe
that our audit provides a reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the portfolios
constituting the Penn Mutual Variable Life Account I at December 31, 1998, the
results of their operations and changes in their net assets for each of the
periods indicted therein, in conformity with generally accepted accounting
principles.






Philadelphia, Pennsylvania                       ERNST & YOUNG LLP
April 2, 1999

                                       53
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENT OF ASSETS AND LIABILITIES -- DECEMBER 31, 1998




<TABLE>
<CAPTION>
                                                                MONEY           QUALITY       HIGH YIELD     GROWTH EQUITY
                                              TOTAL         MARKET FUND++     BOND FUND++     BOND FUND++        FUND++
                                         ---------------   ---------------   -------------   -------------   --------------
<S>                                      <C>               <C>               <C>             <C>             <C>
INVESTMENT IN COMMON STOCK
 Number of Shares ....................                        11,334,098         638,649         861,738          489,993
 Cost ................................    $235,497,972       $11,334,098      $6,652,404      $8,192,626      $11,729,650
ASSETS:
 Investments at Market Value .........    $257,521,685       $11,334,098      $6,641,947      $7,919,370      $15,130,985
 Dividends receivable ................          49,116            49,116              --              --               --
LIABILITIES:
 Due to (from) The Penn Mutual
  Life Insurance Company .............         221,956           (36,363)          1,424           1,812            3,933
                                          ------------       -----------      ----------      ----------      -----------
NET ASSETS ...........................    $257,348,845       $11,419,577      $6,640,523      $7,917,558      $15,127,052
                                          ============       ===========      ==========      ==========      ===========
</TABLE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENT OF OPERATIONS -- FOR THE YEAR ENDED DECEMBER 31, 1998




<TABLE>
<CAPTION>
                                                               MONEY           QUALITY       HIGH YIELD     GROWTH EQUITY
                                              TOTAL        MARKET FUND++     BOND FUND++     BOND FUND++        FUND++
                                          -------------   ---------------   -------------   -------------   --------------
<S>                                       <C>             <C>               <C>             <C>             <C>
INVESTMENT INCOME:
 Dividends ............................    $ 4,222,562        $523,576        $ 294,435      $  615,511      $    10,136
EXPENSE:
 Mortality and expense risk
  charges .............................      1,744,648          90,068           42,394          52,081           86,351
                                           -----------        --------        ---------      ----------      -----------
 Net investment income (loss) .........      2,477,914         433,508          252,041         563,430          (76,215)
                                           -----------        --------        ---------      ----------      -----------
 REALIZED AND UNREALIZED
  GAINS (LOSSES) ON
  INVESTMENTS:
 Realized gains (losses) from
  redemption of fund shares ...........        672,191              --            5,291             291           11,013
 Capital gains distributions ..........     15,495,765              --          198,445              --        1,579,046
                                           -----------        --------        ---------      ----------      -----------
 Net realized gains from
  investment transactions .............     16,167,956              --          203,736             291        1,590,059
 Net change in unrealized
  appreciation/depreciation of
  investments .........................      6,282,694              --          (14,899)       (318,691)       2,350,499
                                           -----------        --------        ---------      ----------      -----------
 Net realized and unrealized
  gains (losses) on investments .......     22,450,650              --          188,837        (318,400)       3,940,558
                                           -----------        --------        ---------      ----------      -----------
 NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS ..........................    $24,928,564        $433,508        $ 440,878      $  245,030      $ 3,864,343
                                           ===========        ========        =========      ==========      ===========
</TABLE>

- ----------
++         Investment in Penn Series Funds, Inc.
++++       Investment in Neuberger Berman Advisers Management Trust
++++++     Investment in American Century Variable Portfolios, Inc.
++++++++   Investment in Fidelity Investments' Variable Insurance Products Funds
           I and II
++++++++++ Investment in Morgan Stanley Dean Witter Universal Funds, Inc.




   The accompanying notes are an integral part of these financial statements.

                                       54
<PAGE>

- --------------------------------------------------------------------------------
 
 

<TABLE>
<CAPTION>
                    FLEXIBLY                              SMALL           EMERGING
 VALUE EQUITY        MANAGED       INTERNATIONAL     CAPITALIZATION        GROWTH
    FUND++           FUND++        EQUITY FUND++         FUND++            FUND++
- --------------   --------------   ---------------   ----------------   -------------
<S>              <C>              <C>               <C>                <C>
   1,585,105        3,017,417         1,218,820           650,958          340,754
 $31,453,934      $56,227,637       $19,383,461        $8,691,334       $4,774,068
 $35,490,505      $55,248,910       $22,401,909        $8,338,774       $5,939,334
          --               --                --                --               --
       8,841           12,414             5,512             1,984            1,797
 -----------      -----------       -----------        ----------       ----------
 $35,481,664      $55,236,496       $22,396,397        $8,336,790       $5,937,537
 ===========      ===========       ===========        ==========       ==========
</TABLE>

- --------------------------------------------------------------------------------
 
 

<TABLE>
<CAPTION>
                     FLEXIBLY                              SMALL            EMERGING
 VALUE EQUITY        MANAGED        INTERNATIONAL     CAPITALIZATION         GROWTH
    FUND++            FUND++        EQUITY FUND++         FUND++             FUND++
- --------------   ---------------   ---------------   ----------------   ---------------
<S>              <C>               <C>               <C>                <C>
 $   441,858      $  1,554,726       $   206,500         $ 52,380         $        --
     260,226           409,962           149,839           57,923              29,768
 -----------      ------------       -----------         --------         -----------
     181,632         1,144,764            56,661           (5,543)            (29,768)
 -----------      ------------       -----------         --------         -----------
     289,563           246,644           250,872                 (4)            9,622
   2,887,717         5,538,196           719,716          135,420                 790
 -----------      ------------       -----------         ----------       -----------
   3,177,280         5,784,840           970,588          135,416              10,412
    (904,321)       (4,524,890)        2,087,405         (791,507)          1,277,385
 -----------      ------------       -----------         ----------       -----------
   2,272,959         1,259,950         3,057,993         (656,091)          1,287,797
 -----------      ------------       -----------         ----------       -----------
 $ 2,454,591      $  2,404,714       $ 3,114,654        ($661,634)        $ 1,258,029
 ===========      ============       ===========         ==========       ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       55
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENT OF ASSETS AND LIABILITIES -- DECEMBER 31, 1998 (CONT'D.)




<TABLE>
<CAPTION>
                                                              LIMITED                              CAPITAL
                                            BALANCED       MATURITY BOND        PARTNERS        APPRECIATION
                                         PORTFOLIO++++     PORTFOLIO++++     PORTFOLIO++++     PORTFOLIO++++++
                                        ---------------   ---------------   ---------------   ----------------
<S>                                     <C>               <C>               <C>               <C>
INVESTMENT IN COMMON STOCK
Number of Shares ....................         314,303            88,920           433,797           639,216
Cost ................................      $4,865,196        $1,233,751        $8,393,609        $6,249,378
ASSETS:
Investments at Market Value .........      $5,135,714        $1,228,881        $8,211,769        $5,765,731
Dividends receivable ................              --                --                --                --
LIABILITIES:
Due to The Penn Mutual Life Insurance
 Company ............................           1,231               283             2,075             1,584
                                           ----------        ----------        ----------        ----------
NET ASSETS ..........................      $5,134,483        $1,228,598        $8,209,694        $5,764,147
                                           ==========        ==========        ==========        ==========
</TABLE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENT OF OPERATIONS -- FOR THE YEAR ENDED DECEMBER 31, 1998 (CONT'D.)




<TABLE>
<CAPTION>
                                                                        LIMITED                              CAPITAL
                                                      BALANCED       MATURITY BOND        PARTNERS        APPRECIATION
                                                   PORTFOLIO++++     PORTFOLIO++++     PORTFOLIO++++     PORTFOLIO++++++
                                                  ---------------   ---------------   ---------------   ----------------
<S>                                               <C>               <C>               <C>               <C>
INVESTMENT INCOME:
Dividends .....................................     $   87,653         $  49,871        $   15,266          $      --
EXPENSE:
Mortality and expense risk charges ............         34,876             7,976            49,221             47,491
                                                    ----------         ---------        ----------          ---------
Net investment income (loss) ..................         52,777            41,895           (33,955)           (47,491)
                                                    ----------         ---------        ----------          ---------
REALIZED AND UNREALIZED GAINS (LOSSES) ON
 INVESTMENTS:
Realized gains (losses) from redemption of
 fund shares ..................................         (5,003)              242             5,188           (164,376)
Capital gains distributions ...................        615,658                --           480,865            304,408
                                                    ----------         ---------        ----------          ---------
Net realized gains from investment transactions        610,655               242           486,053            140,032
Net change in unrealized appreciation/
 depreciation of investments ..................       (184,479)          (13,221)         (271,429)          (261,202)
                                                    ----------         ---------        ----------          ---------
Net realized and unrealized gains (losses) on
 investments ..................................        426,176           (12,979)          214,624           (121,170)
                                                    ----------         ---------        ----------          ---------
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS ....................     $  478,953         $  28,916        $  180,669         ($ 168,661)
                                                    ==========         =========        ==========          =========
</TABLE>

- ----------
++         Investment in Penn Series Funds, Inc.
++++       Investment in Neuberger Berman Advisers Management Trust
++++++     Investment in American Century Variable Portfolios, Inc.
++++++++   Investment in Fidelity Investments' Variable Insurance Products Funds
           I and II
++++++++++ Investment in Morgan Stanley Dean Witter Universal Funds, Inc.








   The accompanying notes are an integral part of these financial statements.
 

                                       56
<PAGE>

- --------------------------------------------------------------------------------
 
 

<TABLE>
<CAPTION>
                                                                                              EMERGING
   EQUITY INCOME             GROWTH            ASSET MANAGER           INDEX 500           MARKETS EQUITY
 PORTFOLIO++++++++     PORTFOLIO++++++++     PORTFOLIO++++++++     PORTFOLIO++++++++     PORTFOLIO++++++++++
- -------------------   -------------------   -------------------   -------------------   --------------------
<S>                   <C>                   <C>                   <C>                   <C>
        781,731               636,718               204,814               104,596               253,025
    $16,956,543           $21,094,184            $3,351,168           $12,706,988            $2,207,943
    $19,871,602           $28,569,544            $3,719,433           $14,774,172            $1,799,007
             --                    --                    --                    --                    --
          5,352                 7,739                   948                 4,001               197,389
    -----------           -----------            ----------           -----------            ----------
    $19,866,250           $28,561,805            $3,718,485           $14,770,171            $1,601,618
    ===========           ===========            ==========           ===========            ==========
</TABLE>

- --------------------------------------------------------------------------------
 
 

<TABLE>
<CAPTION>
                                                                                              EMERGING
   EQUITY INCOME             GROWTH            ASSET MANAGER           INDEX 500           MARKETS EQUITY
 PORTFOLIO++++++++     PORTFOLIO++++++++     PORTFOLIO++++++++     PORTFOLIO++++++++     PORTFOLIO++++++++++
- -------------------   -------------------   -------------------   -------------------   --------------------
<S>                   <C>                   <C>                   <C>                   <C>
    $   182,863           $    80,651            $  68,039            $    30,625             $   8,472
        142,405               186,928               24,502                 62,991                 9,646
    -----------           -----------            ---------            -----------             ---------
         40,458              (106,277)              43,537                (32,366)               (1,174)
    -----------           -----------            ---------            -----------             ---------
         (1,038)               33,351               (1,881)                (9,976)                2,392
        650,775             2,109,678              204,117                 70,934                    --
    -----------           -----------            ---------            -----------             ---------
        649,737             2,143,029              202,236                 60,958                 2,392
        963,306             5,047,623              136,988              1,980,793              (276,666)
    -----------           -----------            ---------            -----------             ---------
      1,613,043             7,190,652              339,224              2,041,751              (274,274)
    -----------           -----------            ---------            -----------             ---------
    $ 1,653,501           $ 7,084,375            $ 382,761            $ 2,009,385            ($ 275,448)
    ===========           ===========            =========            ===========             =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       57
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENTS OF CHANGES IN NET ASSETS -- FOR THE YEARS ENDED DECEMBER 31, 1998
AND 1997



<TABLE>
<CAPTION>
                                                                       TOTAL
                                                          --------------------------------
                                                                1998             1997
                                                          ---------------  ---------------
<S>                                                       <C>              <C>
OPERATIONS:
 Net investment income (loss) ..........................   $   2,477,914    $  2,286,799
 Net realized gains (losses) from investment
  transactions .........................................   $  16,167,956    $  6,873,413
 Net change in unrealized appreciation/
  depreciation of investments ..........................   $   6,282,694    $  8,957,231
                                                           -------------    ------------
Net increase (decrease) in net assets resulting from
 operations ............................................   $  24,928,564    $ 18,117,443
                                                           -------------    ------------
VARIABLE LIFE ACTIVITIES:
 Purchase payments .....................................   $  96,529,479    $ 68,853,918
 Death benefits ........................................        (121,041)       (227,121)
 Cost of Insurance .....................................     (14,082,492)     (9,134,776)
 Net Transfers .........................................      (3,175,599)     (1,981,811)
 Transfers of Policy Loans .............................         577,625         571,227
 Contract administration charges .......................      (3,850,403)     (2,917,736)
 Surrender benefits ....................................      (5,921,782)     (3,480,445)
                                                           -------------    ------------
Net increase (decrease) in net assets resulting from
 variable life activities ..............................      69,955,787      51,683,256
                                                           -------------    ------------
 Total increase (decrease) in net assets ...............      94,884,351      69,800,699
NET ASSETS:
 Beginning of year .....................................     162,464,494      92,663,795
                                                           -------------    ------------
 END OF YEAR ...........................................   $ 257,348,845    $162,464,494
                                                           =============    ============


                                                                 MONEY MARKET FUND++              QUALITY BOND FUND++
                                                          ----------------------------------  ----------------------------
                                                                1998              1997             1998           1997
                                                          ----------------  ----------------  -------------  -------------
OPERATIONS:
 Net investment income (loss) ..........................   $      433,508    $      300,710    $  252,041     $  215,998
 Net realized gains (losses) from investment
  transactions .........................................               --                --       203,736          7,913
 Net change in unrealized appreciation/
  depreciation of investments ..........................               --                --       (14,899)        32,551
                                                           --------------    --------------    ----------     ----------
Net increase (decrease) in net assets resulting from
 operations ............................................          433,508           300,710       440,878        256,462
                                                           --------------    --------------    ----------     ----------
VARIABLE LIFE ACTIVITIES:
 Purchase payments .....................................       42,019,252        28,866,480     1,155,232      1,215,245
 Death benefits ........................................           (2,035)               --          (249)        (1,336)
 Cost of Insurance .....................................       (1,191,497)         (872,326)     (259,658)      (199,435)
 Net Transfers .........................................      (36,872,301)      (25,581,701)    1,041,850        458,596
 Transfers of Policy Loans .............................             (251)           89,746        10,440         13,339
 Contract administration charges .......................         (488,180)         (378,302)      (42,018)       (47,774)
 Surrender benefits ....................................         (418,927)         (145,321)     (105,331)      (105,819)
                                                           --------------    --------------    ----------     ----------
Net increase (decrease) in net assets resulting from
 variable life activities ..............................        3,046,061         1,978,576     1,800,266      1,332,816
                                                           --------------    --------------    ----------     ----------
 Total increase (decrease) in net assets ...............        3,479,569         2,279,286     2,241,144      1,589,278
NET ASSETS:
 Beginning of year .....................................        7,940,008         5,660,722     4,399,379      2,810,101
                                                           --------------    --------------    ----------     ----------
 END OF YEAR ...........................................   $   11,419,577    $    7,940,008    $6,640,523     $4,399,379
                                                           ==============    ==============    ==========     ==========
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                           HIGH YIELD BOND FUND++          GROWTH EQUITY FUND++
                                                        ----------------------------  ------------------------------
                                                             1998           1997            1998            1997
                                                        -------------  -------------  ---------------  -------------
<S>                                                     <C>            <C>            <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   $  563,430     $  374,009      ($   76,215)    ($  23,309)
 Net realized gains (losses) from investment
  transactions .......................................          291         12,914        1,590,059        811,998
 Net change in unrealized appreciation/
  depreciation of investments ........................     (318,691)       186,727        2,350,499        691,676
                                                         ----------     ----------       ----------      ---------
Net increase (decrease) in net assets resulting from
 operations ..........................................      245,030        573,650        3,864,343      1,480,365
                                                         ----------     ----------       ----------      ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................    1,768,367      1,004,141        2,036,864      1,437,064
 Death benefits ......................................         (232)        (1,457)            (413)       (50,472)
 Cost of Insurance ...................................     (377,793)      (250,416)        (570,484)      (399,675)
 Net Transfers .......................................    1,334,768        818,234        2,177,912        596,566
 Transfers of Policy Loans ...........................        8,460          2,899           15,214         29,423
 Contract administration charges .....................      (95,903)       (62,569)        (129,899)       (94,210)
 Surrender benefits ..................................     (220,758)      (134,700)        (316,681)      (244,609)
                                                         ----------     ----------       ----------      ---------
Net increase (decrease) in net assets resulting from
 variable life activities ............................    2,416,909      1,376,132        3,212,513      1,274,087
                                                         ----------     ----------       ----------      ---------
 Total increase (decrease) in net assets .............    2,661,939      1,949,782        7,076,856      2,754,452
NET ASSETS:
 Beginning of year ...................................    5,255,619      3,305,837        8,050,196      5,295,744
                                                         ----------     ----------       ----------      ---------
 END OF YEAR .........................................   $7,917,558     $5,255,619      $15,127,052     $8,050,196
                                                         ==========     ==========      ===========     ==========


                                                              VALUE EQUITY FUND++
                                                        --------------------------------
                                                              1998             1997
                                                        ---------------  ---------------
OPERATIONS:
 Net investment income (loss) ........................   $    181,632     $    155,892
 Net realized gains (losses) from investment
  transactions .......................................      3,177,280        1,423,465
 Net change in unrealized appreciation/
  depreciation of investments ........................       (904,321)       2,544,660
                                                         ------------     ------------
Net increase (decrease) in net assets resulting from
 operations ..........................................      2,454,591        4,124,017
                                                         ------------     ------------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................      7,712,812        6,366,819
 Death benefits ......................................         (3,109)         (70,127)
 Cost of Insurance ...................................     (2,002,921)      (1,349,019)
 Net Transfers .......................................      2,352,575        4,591,570
 Transfers of Policy Loans ...........................        129,894           47,924
 Contract administration charges .....................       (471,036)        (409,821)
 Surrender benefits ..................................       (800,734)        (498,860)
                                                         ------------     ------------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      6,917,481        8,678,486
                                                         ------------     ------------
 Total increase (decrease) in net assets .............      9,372,072       12,802,503
NET ASSETS:
 Beginning of year ...................................     26,109,592       13,307,089
                                                         ------------     ------------
 END OF YEAR .........................................   $ 35,481,664     $ 26,109,592
                                                         ============     ============
</TABLE>

- ----------
*          For the period from May 1, 1997 (date fund became available for 
           investment to contract owners) to December 31, 1997.
++         Investment in Penn Series Funds, Inc.
++++       Investment in Neuberger Berman Advisers Management Trust
++++++     Investment in American Century Variable Portfolios, Inc. (TCI
           Portfolios, Inc.'s name changed to American Century Variable 
           Portfolios, Inc. as of May 1, 1997)
++++++++   Investment in Fidelity Investments' Variable Insurance Products Funds
           I and II
++++++++++ Investment in Morgan Stanley Dean Witter Universal Funds, Inc.


   The accompanying notes are an integral part of these financial statements.

                                       58
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENTS OF CHANGES IN NET ASSETS -- FOR THE YEARS ENDED DECEMBER 31, 1998
AND 1997 (CONT'D)

<TABLE>
<CAPTION>
                                                            FLEXIBLY MANAGED FUND++
                                                        --------------------------------
                                                              1998             1997
                                                        ---------------  ---------------
<S>                                                     <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   $  1,144,764     $    949,494
 Net realized gains (losses) from investment
  transactions .......................................      5,784,840        2,543,108
 Net change in unrealized appreciation/
  depreciation of investments ........................     (4,524,890)       1,371,189
                                                         ------------     ------------
Net increase (decrease) in net assets resulting from
 operations ..........................................      2,404,714        4,863,791
                                                         ------------     ------------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................     12,234,331       11,469,514
 Death benefits ......................................        (17,851)         (71,412)
 Cost of Insurance ...................................     (3,137,840)      (2,384,305)
 Net Transfers .......................................      1,345,485        4,080,131
 Transfers of Policy Loans ...........................        139,613          217,489
 Contract administration charges .....................       (646,642)        (635,429)
 Surrender benefits ..................................     (1,299,724)      (1,056,819)
                                                         ------------     ------------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      8,617,372       11,619,169
                                                         ------------     ------------
 Total increase (decrease) in net assets .............     11,022,086       16,482,960
NET ASSETS:
 Beginning of year ...................................     44,214,410       27,731,450
                                                         ------------     ------------
 END OF YEAR .........................................   $ 55,236,496     $ 44,214,410
                                                         ============     ============


                                                                                                      SMALL
                                                          INTERNATIONAL EQUITY FUND++         CAPITALIZATION FUND++
                                                        --------------------------------  -----------------------------
                                                              1998             1997            1998           1997
                                                        ---------------  ---------------  -------------  --------------
OPERATIONS:
 Net investment income (loss) ........................   $     56,661      $   327,027     ($   5,543)     ($   5,769)
 Net realized gains (losses) from investment
  transactions .......................................        970,588          477,764        135,416         305,901
 Net change in unrealized appreciation/
  depreciation of investments ........................      2,087,405          167,910       (791,507)        335,317
                                                         ------------      -----------      ---------       ---------
Net increase (decrease) in net assets resulting from
 operations ..........................................      3,114,654          972,701       (661,634)        635,449
                                                         ------------      -----------      ---------       ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................      4,244,414        3,663,296      2,372,356       1,432,627
 Death benefits ......................................        (15,627)          (5,840)       (10,571)             --
 Cost of Insurance ...................................     (1,050,548)        (773,212)      (505,718)       (271,482)
 Net Transfers .......................................      3,160,776          970,906      2,227,491       1,740,303
 Transfers of Policy Loans ...........................         65,814           39,319         11,010           1,886
 Contract administration charges .....................       (252,405)        (242,507)      (165,296)       (137,928)
 Surrender benefits ..................................       (633,058)        (317,635)      (129,707)        (87,759)
                                                         ------------      -----------      ---------       ---------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      5,519,366        3,334,327      3,799,565       2,677,647
                                                         ------------      -----------      ---------       ---------
 Total increase (decrease) in net assets .............      8,634,020        4,307,028      3,137,931       3,313,096
NET ASSETS:
 Beginning of year ...................................     13,762,377        9,455,349      5,198,859       1,885,763
                                                         ------------      -----------      ---------       ---------
 END OF YEAR .........................................   $ 22,396,397      $13,762,377     $8,336,790      $5,198,859
                                                         ============      ===========     ==========      ==========
</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                                                             EMERGING GROWTH
                                                               PORTFOLIO++
                                                       ----------------------------
                                                            1998          1997*
                                                       -------------  -------------
<S>                                                    <C>            <C>
OPERATIONS:
 Net investment income (loss) .......................   ($  29,768)    ($   3,056)
 Net realized gains (losses) from
  investment transactions ...........................       10,412        103,234
 Net change in unrealized appreciation/
  depreciation of investments .......................    1,277,385       (112,119)
                                                         ---------      ---------
Net increase (decrease) in net assets resulting from
 operations .........................................    1,258,029        (11,941)
                                                         ---------      ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ..................................    1,376,626        213,011
 Death benefits .....................................           --             --
 Cost of Insurance ..................................     (270,389)       (37,401)
 Net Transfers ......................................    2,271,306      1,339,220
 Transfers of Policy Loans ..........................          949          1,315
 Contract administration charges ....................     (117,695)       (14,740)
 Surrender benefits .................................      (61,482)        (9,271)
                                                         ---------      ---------
Net increase (decrease) in net assets resulting from
 variable life activities                                3,199,315      1,492,134
                                                         ---------      ---------
 Total increase (decrease) in net assets ............    4,457,344      1,480,193
NET ASSETS:
 Beginning of year ..................................    1,480,193             --
                                                         ---------      ---------
 END OF YEAR ........................................   $5,937,537     $1,480,193
                                                        ==========     ==========

                                                                                           LIMITED MATURITY
                                                          BALANCED PORTFOLIO++++          BOND PORTFOLIO++++
                                                       ----------------------------  ----------------------------
                                                            1998           1997           1998           1997
                                                       -------------  -------------  --------------  ------------
OPERATIONS:
 Net investment income (loss) .......................   $   52,777     $   24,109      $   41,895     $  19,870
 Net realized gains (losses) from
  investment transactions ...........................      610,655        143,065             242         1,045
 Net change in unrealized appreciation/
  depreciation of investments .......................     (184,479)       329,788         (13,221)        6,174
                                                        ----------     ----------      ----------     ---------
Net increase (decrease) in net assets resulting from
 operations .........................................      478,953        496,962          28,916        27,089
                                                        ----------     ----------      ----------     ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ..................................    1,068,630        750,229         300,887       129,943
 Death benefits .....................................       (2,001)            --              --            --
 Cost of Insurance ..................................     (278,391)      (204,934)        (58,968)      (37,130)
 Net Transfers ......................................      526,196         21,044         318,853       195,109
 Transfers of Policy Loans ..........................       83,335          8,450           5,849           136
 Contract administration charges ....................      (50,297)       (46,472)        (14,141)      (10,627)
 Surrender benefits .................................     (163,220)      (117,124)         (9,313)      (20,203)
                                                        ----------     ----------      ----------     ---------
Net increase (decrease) in net assets resulting from
 variable life activities ...........................    1,184,252        411,193         543,167       257,228
                                                        ----------     ----------      ----------     ---------
 Total increase (decrease) in net assets ............    1,663,205        908,155         572,083       284,317
NET ASSETS:
 Beginning of year ..................................    3,471,278      2,563,123         656,515       372,198
                                                        ----------     ----------      ----------     ---------
 END OF YEAR ........................................   $5,134,483     $3,471,278      $1,228,598     $ 656,515
                                                        ==========     ==========      ==========     =========
</TABLE>

- ----------
*          For the period from May 1, 1997 (date fund became available for 
           investment to contract owners) to December 31, 1997.
++         Investment in Penn Series Funds, Inc.
++++       Investment in Neuberger Berman Advisers Management Trust
++++++     Investment in American Century Variable Portfolios, Inc. (TCI
           Portfolios, Inc.'s name changed to American Century Variable 
           Portfolios, Inc. as of May 1, 1997)
++++++++   Investment in Fidelity Investments' Variable Insurance Products Funds
           I and II
++++++++++ Investment in Morgan Stanley Dean Witter Universal Funds, Inc.


   The accompanying notes are an integral part of these financial statements.

                                       59
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENTS OF CHANGES IN NET ASSETS -- FOR THE YEARS ENDED DECEMBER 31, 1998
AND 1997 (CONT'D)

<TABLE>
<CAPTION>
                                                                  PARTNERS                 CAPITAL APPRECIATION
                                                               PORTFOLIO++++                 PORTFOLIO++++++
                                                        ----------------------------  ------------------------------
                                                             1998          1997*            1998            1997
                                                        -------------  -------------  ---------------  -------------
<S>                                                     <C>            <C>            <C>              <C>
OPERATIONS:
 Net investment income (loss) ........................   ($  33,955)    ($   5,104)    ($     47,491)   ($  48,298)
 Net realized gains (losses) from investment
  transactions .......................................      486,053            668           140,032        97,458
 Net change in unrealized appreciation/
  depreciation of investments ........................     (271,429)        89,588          (261,202)     (284,767)
                                                          ---------      ---------      ------------     ---------
Net increase (decrease) in net assets resulting from
 operations ..........................................      180,669         85,152          (168,661)     (235,607)
                                                          ---------      ---------      ------------     ---------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................    2,301,846        386,750         1,577,063     2,020,105
 Death benefits ......................................           --             --            (3,745)       (1,604)
 Cost of Insurance ...................................     (484,655)       (47,124)         (342,552)     (421,351)
 Net Transfers .......................................    3,388,292      2,721,133        (1,352,477)     (623,011)
 Transfers of Policy Loans ...........................       11,914         61,300            35,632        38,426
 Contract administration charges .....................     (201,761)       (21,320)          (53,636)     (105,328)
 Surrender benefits ..................................     (138,687)       (33,815)         (244,500)     (146,305)
                                                          ---------      ---------      ------------     ---------
Net increase (decrease) in net assets resulting from
 variable life activities ............................    4,876,949      3,066,924          (384,215)      760,932
                                                          ---------      ---------      ------------     ---------
 Total increase (decrease) in net assets .............    5,057,618      3,152,076          (552,876)      525,325
NET ASSETS:
 Beginning of year ...................................    3,152,076             --         6,317,023     5,791,698
                                                          ---------      ---------      ------------     ---------
 END OF YEAR .........................................   $8,209,694     $3,152,076      $  5,764,147    $6,317,023
                                                         ==========     ==========      ============    ==========

                                                                 EQUITY INCOME
                                                               PORTFOLIO++++++++
                                                        --------------------------------
                                                              1998             1997
                                                        ---------------  ---------------
OPERATIONS:
 Net investment income (loss) ........................   $     40,458      $    27,835
 Net realized gains (losses) from investment
  transactions .......................................        649,737          527,069
 Net change in unrealized appreciation/
  depreciation of investments ........................        963,306        1,460,290
                                                         ------------      -----------
Net increase (decrease) in net assets resulting from
 operations ..........................................      1,653,501        2,015,194
                                                         ------------      -----------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................      4,640,276        3,478,226
 Death benefits ......................................        (20,055)            (417)
 Cost of Insurance ...................................     (1,115,035)        (658,142)
 Net Transfers .......................................      2,979,305        2,552,951
 Transfers of Policy Loans ...........................         25,171            7,118
 Contract administration charges .....................       (297,186)        (250,922)
 Surrender benefits ..................................       (430,380)        (233,942)
                                                         ------------      -----------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      5,782,096        4,894,872
                                                         ------------      -----------
 Total increase (decrease) in net assets .............      7,435,597        6,910,066
NET ASSETS:
 Beginning of year ...................................     12,430,653        5,520,587
                                                         ------------      -----------
 END OF YEAR .........................................   $ 19,866,250      $12,430,653
                                                         ============      ===========
</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                                                                    GROWTH
                                                               PORTFOLIO++++++++
                                                        -------------------------------
                                                             1998             1997
                                                        --------------  ---------------
<S>                                                     <C>             <C>
OPERATIONS:
 Net investment income (loss) ........................   ($   106,277)    ($   43,860)
 Net realized gains (losses) from investment
  transactions .......................................      2,143,029         304,537
 Net change in unrealized appreciation/
  depreciation of investments ........................      5,047,623       2,035,646
                                                          -----------      ----------
Net increase (decrease) in net assets resulting from
 operations ..........................................      7,084,375       2,296,323
                                                          -----------      ----------
VARIABLE LIFE ACTIVITIES:
 Purchase payments ...................................      5,974,648       5,099,758
 Death benefits ......................................        (45,153)        (24,456)
 Cost of Insurance ...................................     (1,459,882)       (998,857)
 Net Transfers .......................................      2,873,583       1,434,688
 Transfers of Policy Loans ...........................         22,413           9,883
 Contract administration charges .....................       (385,848)       (376,844)
 Surrender benefits ..................................       (689,227)       (260,882)
                                                          -----------      ----------
Net increase (decrease) in net assets resulting from
 variable life activities ............................      6,290,534       4,883,290
                                                          -----------      ----------
 Total increase (decrease) in net assets .............     13,374,909       7,179,613
NET ASSETS:
 Beginning of year ...................................     15,186,896       8,007,283
                                                          -----------      ----------
 END OF YEAR .........................................    $28,561,805     $15,186,896
                                                          ===========     ===========

                                                               ASSET MANAGER                     INDEX 500
                                                             PORTFOLIO++++++++               PORTFOLIO++++++++
                                                        ----------------------------  -------------------------------
                                                             1998           1997            1998            1997*
                                                        -------------  -------------  ---------------  --------------
OPERATIONS:
 Net investment income (loss) ........................   $   43,537     $   22,295      $   (32,366)     ($   4,612)
 Net realized gains (losses) from investment
  transactions .......................................      202,236         93,523           60,958            (281)
 Net change in unrealized appreciation/
  depreciation of investments ........................      136,988        148,479        1,980,793          86,391
                                                         ----------     ----------      -----------       ---------
Net increase (decrease) in net assets resulting from
 operations ..........................................      382,761        264,297        2,009,385          81,498
                                                         ----------     ----------      -----------       ---------
Variable Life Activities:
 Purchase payments ...................................      834,804        597,121        4,295,628         551,343
 Death benefits ......................................           --             --               --              --
 Cost of Insurance ...................................     (216,443)      (142,702)        (664,534)        (67,988)
 Net Transfers .......................................      807,683        466,840        7,630,497       1,438,291
 Transfers of Policy Loans ...........................        1,050          1,178            9,823           1,000
 Contract administration charges .....................      (49,185)       (42,870)        (335,545)        (30,351)
 Surrender benefits ..................................     (115,461)       (27,439)        (115,742)        (33,134)
                                                         ----------     ----------      -----------       ---------
Net increase (decrease) in net assets resulting from
 variable life activities ............................    1,262,448        852,128       10,820,127       1,859,161
                                                         ----------     ----------      -----------       ---------
 Total increase (decrease) in net assets .............    1,645,209      1,116,425       12,829,512       1,940,659
NET ASSETS:
 Beginning of year ...................................    2,073,276        956,851        1,940,659              --
                                                         ----------     ----------      -----------      ----------
 END OF YEAR .........................................   $3,718,485     $2,073,276      $14,770,171      $1,940,659
                                                         ==========     ==========      ===========      ==========
</TABLE>

- ----------
*          For the period from May 1, 1997 (date fund became available for 
           investment to contract owners) to December 31, 1997.
++         Investment in Penn Series Funds, Inc.
++++       Investment in Neuberger Berman Advisers Management Trust
++++++     Investment in American Century Variable Portfolios, Inc. (TCI
           Portfolios, Inc.'s name changed to American Century Variable 
           Portfolios, Inc. as of May 1, 1997)
++++++++   Investment in Fidelity Investments' Variable Insurance Products Funds
           I and II
++++++++++ Investment in Morgan Stanley Dean Witter Universal Funds, Inc.


   The accompanying notes are an integral part of these financial statements.

                                       60
<PAGE>

- --------------------------------------------------------------------------------
PENN MUTUAL VARIABLE LIFE ACCOUNT I
STATEMENTS OF CHANGES IN NET ASSETS -- FOR THE YEARS ENDED DECEMBER 31, 1998
AND 1997 (CONT'D)

<TABLE>
<CAPTION>
                                                              EMERGING MARKETS
                                                            PORTFOLIO++++++++++
                                                       ------------------------------
                                                            1998            1997*
                                                       --------------   -------------
<S>                                                    <C>              <C>
OPERATIONS:
 Net investment income (loss) ......................     ($   1,174)     $    3,568
 Net realized gains (losses) from investment
  transactions .....................................          2,392          20,032
 Net change in unrealized appreciation/
  depreciation of investments ......................       (276,666)       (132,269)
                                                          ---------      ----------
Net increase (decrease) in net assets resulting from
 operations ........................................       (275,448)       (108,669)
                                                          ---------      ----------
VARIABLE LIFE ACTIVITIES:
 Purchase payments .................................        615,443         172,246
 Death benefits ....................................             --              --
 Cost of Insurance .................................        (95,184)        (19,277)
 Net Transfers .....................................        612,607         797,319
 Transfers of Policy Loans .........................          1,295             396
 Contract administration charges ...................        (53,730)         (9,722)
 Surrender benefits ................................        (28,850)         (6,808)
                                                          ---------      ----------
Net increase (decrease) in net assets resulting from
 variable life activities ..........................      1,051,581         934,154
                                                          ---------      ----------
 Total increase (decrease) in net assets ...........        776,133         825,485
NET ASSETS:
 Beginning of year .................................        825,485              --
                                                          ---------      ----------
 END OF YEAR .......................................     $1,601,618      $  825,485
                                                         ==========      ==========
 
</TABLE>

- ----------
*          For the period from May 1, 1997 (date fund became available for 
           investment to contract owners) to December 31, 1997.
++         Investment in Penn Series Funds, Inc.
++++       Investment in Neuberger Berman Advisers Management Trust
++++++     Investment in American Century Variable Portfolios, Inc. (TCI
           Portfolios, Inc.'s name changed to American Century Variable 
           Portfolios, Inc. as of May 1, 1997)
++++++++   Investment in Fidelity Investments' Variable Insurance Products Funds
           I and II
++++++++++ Investment in Morgan Stanley Dean Witter Universal Funds, Inc.




   The accompanying notes are an integral part of these financial statements.

                                       61
<PAGE>

PENN MUTUAL VARIABLE LIFE ACCOUNT I
- --------------------------------------------------------------------------------
 
NOTES TO FINANCIAL STATEMENTS

December 31, 1998


NOTE 1. SIGNIFICANT ACCOUNTING POLICIES

     The significant accounting policies of Penn Mutual Variable Life Account I
(Account I) are as follows:

     GENERAL -- Account I was established by The Penn Mutual Life Insurance
Company (Penn Mutual) under the provisions of the Pennsylvania Insurance Law.
Account I is registered under the Investment Company Act of 1940, as amended,
as a unit investment trust. Account I offers units to variable life contract
owners to provide for the accumulation of value and for the payment of
benefits. Account I contains contracts of the Cornerstone VUL, Cornerstone VUL
II, Variable Estate Max and Momentum Builder variable life products. Contract
owners may borrow up to a specified amount depending on the policy value at any
time by submitting a written request for a policy loan. The preparation of the
accompanying financial statements requires management to make estimates and
assumptions that affect the reported values of assets and liabilities as of
December 31, 1998 and the reported amounts from operations and variable life
activities during 1998 and 1997. Actual results could differ from those
estimates. Certain 1997 amounts have been reclassified to conform with 1998
presentation.

     INVESTMENTS -- Assets of Account I are invested in shares of Penn Series
Funds, Inc. (Penn Series): Money Market, Quality Bond, High Yield Bond, Growth
Equity, Value Equity, Flexibly Managed, International Equity, Small
Capitalization and Emerging Growth Funds; Neuberger Berman Advisers Management
Trust (AMT): Limited Maturity Bond, Balanced and Partners Portfolios; American
Century Variable Portfolios, Inc. (ACI): Capital Appreciation Portfolio;
Fidelity Investments' Variable Insurance Products (Fidelity): Equity Income,
Growth, Asset Manager and Index 500 Portfolios; and Morgan Stanley Dean Witter
Universal Funds, Inc. (Morgan Stanley): Emerging Markets Equity Portfolio. Penn
Series, AMT, ACI, Fidelity and Morgan Stanley are open-end diversified
management investment companies. The investment in shares of these funds or
portfolios are carried at market value as determined by the underlying net
asset value of the respective funds or portfolios. Dividend income is recorded
on the ex-dividend date. Investment transactions are accounted for on a trade
date basis.

     FEDERAL INCOME TAXES -- Penn Mutual is taxed under federal law as a life
insurance company. Account I is part of Penn Mutual's total operations and is
not taxed separately. Under existing federal law, no taxes are payable on
investment income and realized gains of Account I.

     DIVERSIFICATION REQUIREMENTS -- Under the provisions of Section 817(h) of
the Internal Revenue Code, a variable annuity contract other than a contract
issued in connection with certain types of employee benefit plans will not be
treated as an annuity contract for federal tax purposes for any period for
which the investments of the segregated asset account on which the contract is
based are not adequately diversified. The Code provides that the "adequately
diversified" requirement may be met if the underlying investments satisfy
either a statutory safe harbor test or diversification requirements set forth
in regulations issued by the Secretary of Treasury. The Internal Revenue
Service has issued regulations under 817(h) of the Code. Penn Mutual believes
that Account I satisfies the current requirements of the regulations, and it
intends that Account I will continue to meet such requirements.


                                       62
<PAGE>

NOTE 2. PURCHASES AND SALES OF INVESTMENTS

     The following table shows aggregate cost of shares purchased and proceeds
from sales of each fund or portfolio for the year ended December 31, 1998:

                                                  PURCHASES          SALES
                                               --------------   --------------
Money Market Fund ..........................    $ 36,054,655     $32,550,918
Quality Bond Fund ..........................       4,363,783       2,107,488
High Yield Bond Fund .......................       4,563,016       1,581,939
Growth Equity Fund .........................       6,091,870       1,363,231
Value Equity Fund ..........................      13,092,213       2,816,555
Flexibly Managed Fund ......................      20,607,570       5,059,318
International Equity Fund ..................      17,810,109      11,263,407
Small Capitalization Fund ..................       4,456,976         527,145
Emerging Growth Fund .......................       3,852,901         672,705
Limited Maturity Bond Portfolio ............         797,187         211,784
Balanced Portfolio .........................       2,576,819         728,784
Partners Portfolio .........................       5,994,086         663,770
Capital Appreciation Portfolio .............       1,786,184       2,077,878
Equity Income Portfolio ....................       7,326,892         852,484
Growth Portfolio ...........................      10,298,847       1,967,533
Asset Manager Portfolio ....................       1,825,283         316,669
Index 500 Portfolio ........................      11,645,446         793,223
Emerging Markets Equity Portfolio ..........       1,534,095         284,124
                                                ------------     -----------
Total ......................................    $154,677,932     $65,838,955
                                                ============     ===========

NOTE 3. CONTRACT CHARGES

     Operations are charged for mortality and expense risks assumed by Penn
Mutual as follows:

     Cornerstone VUL is determined daily at a current annual rate of 0.75%
(guaranteed not to exceed 0.90%) of the average value of Cornerstone VUL;
Cornerstone VUL II is determined daily at a current annual rate guaranteed not
to exceed 0.90% of the average value of Cornerstone VUL II; Variable Estate Max
is determined daily at a current annual rate guaranteed not to exceed 0.90% of
the average value of Variable Estate Max; Momentum Builder is determined daily
at an annual rate of 0.65% of the average value of Momentum Builder.

     For each Cornerstone VUL, Cornerstone VUL II and Variable Estate Max
policy, on the date of issue and each monthly anniversary, a monthly deduction
is made from the policy value. The monthly deduction consists of insurance
charges, administrative charges and any charges for additional benefits added
by supplemental agreement to a policy. See original policy documents for
specific charges assessed.

     For each Momentum Builder policy, each month on the date specified in the
contract (or on the date the contract is withdrawn in full if other than the
date specified), a $4 contract administration charge, or a lesser amount under
state insurance laws, is deducted from the contract value. See original policy
documents for specific charges assessed.

     If a Cornerstone VUL or Cornerstone VUL II policy is surrendered within
the first 11 years, or a Variable Estate Max policy is surrendered within the
first 13 years, a contingent deferred sales charge will be assessed. This
charge will be deducted before any surrender proceeds are paid. See original
policy documents for specific charges assessed.


                                       63
<PAGE>

NOTE 4. UNIT VALUES


     As of December 31, 1998, the accumulation Units and accumulation Unit
Values For Variable Life Account I are as follows:




                                             ACCUMULATION     ACCUMULATION
                                                 UNITS         UNIT VALUE
                                            --------------   -------------
MONEY MARKET FUND
 Cornerstone VUL                                 180,163       $ 12.35
 Cornerstone VUL II                              477,687       $ 11.59
 Variable Estate Max                             104,128       $ 11.60
 Momentum Builder                                144,571       $ 16.95
QUALITY BOND FUND
 Cornerstone VUL                                 161,612       $ 14.27
 Cornerstone VUL II/Variable Estate Max          303,952       $ 13.41
 Momentum Builder                                 10,559       $ 24.41
HIGH YIELD BOND FUND
 Cornerstone VUL                                 185,358       $ 15.74
 Cornerstone VUL II/Variable Estate Max          301,994       $ 14.37
 Momentum Builder                                 24,304       $ 27.19
GROWTH EQUITY FUND
 Cornerstone VUL                                 286,826       $ 28.04
 Cornerstone VUL II/Variable Estate Max          239,949       $ 24.30
 Momentum Builder                                 32,676       $ 38.33
VALUE EQUITY FUND
 Cornerstone VUL                                 513,869       $ 24.48
 Cornerstone VUL II/Variable Estate Max        1,117,950       $ 20.09
FLEXIBLY MANAGED FUND
 Cornerstone VUL                               1,210,608       $ 19.23
 Cornerstone VUL II/Variable Estate Max        2,031,273       $ 15.67
 Momentum Builder                                 10,945       $ 40.29
INTERNATIONAL EQUITY FUND
 Cornerstone VUL                                 464,576       $ 19.49
 Cornerstone VUL II/Variable Estate Max          789,966       $ 16.91
SMALL CAPITALIZATION FUND
 Cornerstone VUL                                  81,463       $ 14.67
 Cornerstone VUL II/Variable Estate Max          489,652       $ 14.59
EMERGING GROWTH FUND
 Cornerstone VUL                                  44,758       $ 18.66
 Cornerstone VUL II/Variable Estate Max          274,162       $ 18.61
LIMITED MATURITY BOND PORTFOLIO
 Cornerstone VUL                                  11,610       $ 12.67
 Cornerstone VUL II/Variable Estate Max           90,231       $ 11.99
BALANCED PORTFOLIO
 Cornerstone VUL                                 138,657       $ 17.72
 Cornerstone VUL II/Variable Estate Max          169,155       $ 15.83
PARTNERS PORTFOLIO
 Cornerstone VUL                                 162,349       $ 12.88
 Cornerstone VUL II/Variable Estate Max          476,249       $ 12.85
CAPITAL APPRECIATION PORTFOLIO
 Cornerstone VUL                                 283,529       $ 10.60
 Cornerstone VUL II/Variable Estate Max          218,719       $ 12.61
EQUITY INCOME PORTFOLIO
 Cornerstone VUL                                 183,634       $ 19.11
 Cornerstone VUL II/Variable Estate Max          860,589       $ 19.01
GROWTH PORTFOLIO
 Cornerstone VUL                                 269,190       $ 23.95
 Cornerstone VUL II/Variable Estate Max          928,250       $ 23.82

                                       64
<PAGE>


                                             ACCUMULATION     ACCUMULATION
                                                 UNITS         UNIT VALUE
                                            --------------   -------------
ASSET MANAGER PORTFOLIO
 Cornerstone VUL                                 42,834        $ 17.41
 Cornerstone VUL II/Variable Estate Max         171,750        $ 17.31
INDEX 500 PORTFOLIO
 Cornerstone VUL                                133,377        $ 15.54
 Cornerstone VUL II/Variable Estate Max         818,962        $ 15.50
EMERGING MARKETS EQUITY PORTFOLIO
 Cornerstone VUL                                 51,104        $  6.78
 Cornerstone VUL II/Variable Estate Max         185,708        $  6.76













                                       65
<PAGE>

- --------------------------------------------------------------------------------
REPORT OF INDEPENDENT AUDITORS


THE BOARD OF TRUSTEES
THE PENN MUTUAL LIFE INSURANCE COMPANY
PHILADELPHIA, PENNSYLVANIA


We have audited the accompanying consolidated balance sheets of The Penn Mutual
Life Insurance Company and subsidiaries as of December 31, 1998 and 1997, and
the related consolidated income statements, statements of changes in equity,
and statements of cash flows for the years then ended. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits. The financial statements of the Company for the year ended December
31, 1996 were audited by other auditors whose report dated January 31, 1997
expressed an unqualified opinion on those statements.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of The
Penn Mutual Life Insurance Company and subsidiaries as of December 31, 1998 and
1997, and the results of their operations and their cash flows for the years
then ended, in conformity with generally accepted accounting principles.


                                          /s/ Ernst & Young LLP


Philadelphia, Pennsylvania
January 29, 1999
 


                                       66
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS




<TABLE>
<CAPTION>
AS OF DECEMBER 31,                                                         1998            1997
- -------------------------------------------------------------------   -------------   -------------
(IN THOUSANDS)
<S>                                                                   <C>             <C>
ASSETS
Debt securities, at fair value ....................................    $ 5,500,924     $5,427,652
Equity securities, at fair value ..................................          4,161         12,502
Mortgage loans on real estate .....................................         38,828         52,996
Real estate, net of accumulated depreciation ......................         15,791         22,358
Policy loans ......................................................        638,376        642,989
Short-term investments ............................................          1,024         43,470
Other invested assets .............................................         98,571         88,928
                                                                       -----------     ----------
 TOTAL INVESTMENTS ................................................      6,297,675      6,290,895
Cash and cash equivalents .........................................         24,468         37,064
Investment income due and accrued .................................        104,208        103,072
Deferred acquisition costs ........................................        399,742        384,542
Amounts recoverable from reinsurers ...............................         69,583         63,211
Broker/dealer receivables .........................................        793,522        526,797
Other assets ......................................................         94,179         92,203
Separate account assets ...........................................      2,302,937      1,869,094
                                                                       -----------     ----------
 TOTAL ASSETS .....................................................    $10,086,314     $9,366,878
                                                                       ===========     ==========
LIABILITIES
Reserves for payment of future policy benefits ....................    $ 2,761,319     $2,770,015
Other policyholder funds ..........................................      2,835,081      2,973,434
Policyholders' dividends payable ..................................         30,532         35,273
Broker/dealer payables ............................................        488,783        333,104
Accrued income tax payable: .......................................
 Current ..........................................................         34,853         17,476
 Deferred .........................................................        107,781         75,096
Other liabilities .................................................        383,744        283,666
Separate account liabilities ......................................      2,302,937      1,869,094
                                                                       -----------     ----------
 TOTAL LIABILITIES ................................................      8,945,030      8,357,158
                                                                       -----------     ----------
EQUITY
Retained earnings .................................................        944,145        857,711
Accumulated other comprehensive income - unrealized gains .........        197,139        152,009
                                                                       -----------     ----------
 TOTAL EQUITY .....................................................      1,141,284      1,009,720
                                                                       -----------     ----------
  TOTAL LIABILITIES AND EQUITY ....................................    $10,086,314     $9,366,878
                                                                       ===========     ==========
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       67
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS




<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                                             1998            1997            1996
- ---------------------------------------------------------------------   -------------   -------------   -------------
(IN THOUSANDS)
<S>                                                                     <C>             <C>             <C>
REVENUES
Premium and annuity considerations ..................................    $  171,354      $  195,220      $  199,821
Policy fee income ...................................................       114,681         102,398          89,349
Net investment income ...............................................       444,697         460,206         475,315
Net realized capital gains/(losses) .................................         3,912           9,655         (10,078)
Broker/dealer fees and commissions ..................................       331,285         290,005         241,068
Other income ........................................................        16,491          11,851          11,544
                                                                         ----------      ----------      ----------
 TOTAL REVENUE ......................................................     1,082,420       1,069,335       1,007,019
                                                                         ----------      ----------      ----------
BENEFITS AND EXPENSES
Benefits paid to policyholders and beneficiaries ....................       455,036         480,234         462,412
Policyholder dividends ..............................................        61,369          67,412          67,596
Increase/(decrease) in liability for future policy benefits .........       (12,356)        (11,972)         42,652
General expenses ....................................................       211,770         202,731         178,554
Broker/dealer sales expense .........................................       180,255         160,730         132,724
Amortization of deferred acquisition costs ..........................        42,223          43,223          46,137
                                                                         ----------      ----------      ----------
 TOTAL BENEFITS AND EXPENSES ........................................       938,297         942,358         930,075
                                                                         ----------      ----------      ----------
Income Before Income Taxes ..........................................       144,123         126,977          76,944
                                                                         ----------      ----------      ----------
Income taxes:
 Current ............................................................        49,509          50,061          37,944
 Deferred ...........................................................         8,180           3,851          (9,919)
                                                                         ----------      ----------      ----------
  NET INCOME ........................................................    $   86,434      $   73,065      $   48,919
                                                                         ==========      ==========      ==========
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.
 

                                       68
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY




<TABLE>
<CAPTION>
                                                                       OTHER
                                                                   COMPREHENSIVE     RETAINED        TOTAL
FOR THE YEARS ENDED DECEMBER 31,                                       INCOME        EARNINGS        EQUITY
- ---------------------------------------------------------------   ---------------   ----------   -------------
(IN THOUSANDS)
<S>                                                               <C>               <C>          <C>
BALANCE AT JANUARY 1, 1996 ....................................      $ 158,941       $735,727     $  894,668
Comprehensive Income
 Net income for 1996 ..........................................             --         48,919         48,919
 Other comprehensive loss, net of tax .........................
 Unrealized depreciation of securities, net of reclassification
  adjustment ..................................................        (73,211)            --        (73,211)
                                                                     ---------       --------     ----------
Comprehensive Loss ............................................                                      (24,292)
                                                                                                  ----------
BALANCE AT DECEMBER 31, 1996 ..................................         85,730        784,646        870,376
Comprehensive Income
 Net income for 1997 ..........................................             --         73,065         73,065
 Other comprehensive income, net of tax .......................
 Unrealized appreciation of securities, net of reclassification
  adjustment ..................................................         66,279             --         66,279
                                                                                                  ----------
Comprehensive Income ..........................................                                      139,344
                                                                     ---------       --------     ----------
BALANCE AT DECEMBER 31, 1997 ..................................        152,009        857,711      1,009,720
Comprehensive Income
 Net income for 1998 ..........................................             --         86,434         86,434
 Other comprehensive income, net of tax .......................
 Unrealized appreciation of securities, net of reclassification
  adjustment ..................................................         45,130             --         45,130
                                                                                                  ----------
Comprehensive Income ..........................................                                      131,564
                                                                     ---------       --------     ----------
BALANCE AT DECEMBER 31, 1998 ..................................      $ 197,139       $944,145     $1,141,284
                                                                     =========       ========     ==========
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       69
<PAGE>

- --------------------------------------------------------------------------------
 
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS




<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                                                  1998              1997              1996
- -------------------------------------------------------------------------   ---------------   ---------------   ---------------
(IN THOUSANDS)
<S>                                                                         <C>               <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income ..............................................................    $     86,434      $     73,065      $     48,919
Adjustments to reconcile net income to net cash provided by operations:
  Capitalization of policy acquisition costs ............................         (72,356)          (64,427)          (60,234)
  Amortization of deferred acquisition costs ............................          42,223            43,223            46,137
  Policy fees on universal life and investment contracts ................        (120,315)         (104,342)          (89,349)
  Interest credited on universal life and investment contracts ..........         146,081           160,417           171,051
  Depreciation and amortization .........................................           4,750            18,682            11,613
  Premiums due and other receivables ....................................          (1,293)           (7,291)             (105)
  Realized capital (gains)/losses .......................................          (3,912)           (9,655)           10,078
  (Increase)/decrease in accrued investment income ......................          (1,136)               60             6,474
  (Increase)/decrease in amounts due from reinsurers ....................          (6,372)           (4,329)          (14,200)
  Increase/(decrease) in future policy benefit reserves .................          (8,696)          (13,358)           58,697
  Increase/(decrease) in income tax payable .............................          25,622            (4,526)            7,798
  Other, net ............................................................           3,805            (6,693)           39,625
                                                                             ------------      ------------      ------------
     NET CASH PROVIDED BY OPERATING ACTIVITIES ..........................          94,835            80,826           236,504
                                                                             ------------      ------------      ------------
CASH FLOWS FROM INVESTING ACTIVITIES
Sale of investments:
  Debt securities available for sale ....................................       1,837,209         1,235,274           927,905
  Equity securities .....................................................          35,496            20,374            25,413
  Real estate ...........................................................           9,937            87,875            40,209
  Other .................................................................          18,074            14,355            15,284
Maturity and other principal repayments:
  Debt securities available for sale ....................................         496,283           472,474           278,290
  Mortgage loans ........................................................           2,357            61,813           156,643
Cost of investments acquired:
  Debt securities available for sale ....................................      (2,315,067)       (1,772,007)       (1,427,048)
  Equity securities .....................................................         (26,390)          (15,268)          (11,752)
  Mortgage loans ........................................................              --                --           (36,155)
  Real estate ...........................................................            (293)          (15,600)           (8,542)
  Other .................................................................         (17,917)          (15,503)           (8,789)
Change in policy loans, net .............................................           4,613            13,084             1,234
(Increase)/decrease in short-term investments, net ......................          42,446            (5,955)           51,290
Purchases of furniture and equipment, net ...............................          (9,446)           (4,116)           (6,449)
                                                                             ------------      ------------      ------------
     NET CASH (USED)/PROVIDED BY INVESTING
      ACTIVITIES ........................................................          77,302            76,800            (2,467)
                                                                             ------------      ------------      ------------
 
</TABLE>

                                  -continued-




               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       70
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED




<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                                         1998           1997           1996
- ------------------------------------------------------------------   ------------   ------------   ------------
(IN THOUSANDS)
<S>                                                                  <C>            <C>            <C>
CASH FLOWS FROM FINANCING ACTIVITIES
Deposits for universal life and investment contracts .............    $  589,070     $  653,233     $  625,816
Withdrawals from universal life and investment contracts .........      (605,821)      (552,311)      (567,697)
Transfers to separate accounts ...................................      (147,708)      (236,008)      (269,735)
Issuance/(repayment) of debt .....................................        90,772         24,842        (18,424)
(Increase)/decrease in net broker dealer receivables .............      (111,046)       (47,632)           296
                                                                      ----------     ----------     ----------
    NET CASH USED BY FINANCING ACTIVITIES ........................      (184,733)      (157,876)      (229,744)
                                                                      ----------     ----------     ----------
    NET DECREASE IN CASH AND CASH EQUIVALENTS ....................       (12,596)          (250)         4,293
CASH AND CASH EQUIVALENTS ........................................
  Beginning of the year ..........................................        37,064         37,314         33,021
                                                                      ----------     ----------     ----------
  End of the year ................................................    $   24,468     $   37,064     $   37,314
                                                                      ==========     ==========     ==========
</TABLE>







               The accompanying notes are an intergal part of the
                       consolidated financial statements.






                                       71
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(IN THOUSANDS OF DOLLARS)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

ORGANIZATION AND BASIS OF PRESENTATION

     The Penn Mutual Life Insurance Company was founded and commenced business
in 1847 as a mutual life insurance company. The Company concentrates primarily
on the sale of individual life insurance and annuity products. The primary
products that the Company currently markets are traditional whole life, term
life, universal life, variable life, immediate annuities and deferred
annuities, both fixed and variable. The Company markets its products through a
network of career agents, independent agents, and independent marketing
organizations. The Company is also involved in the broker-dealer business which
offers a variety of investment products and services and is conducted through
the Company's non-insurance subsidiaries. The Company sells its products in all
fifty states and the District of Columbia. The Company is pursuing the sale of
its disability income line of business. This business had total assets of
$226,672 as of December 31, 1998 and premium and annuity considerations of
$16,739 for the year then ended.

     The accompanying consolidated financial statements have been prepared in
conformity with generally accepted accounting principles and include the
accounts of The Penn Mutual Life Insurance Company, its wholly owned life
insurance subsidiary, The Penn Insurance and Annuity Company ("PIA"), and
non-insurance subsidiaries (principally broker/dealer and investment advisory
subsidiaries) (the "Company"). All significant intercompany accounts and
transactions have been eliminated in consolidation. The preparation of
financial statements requires management to make estimates and assumptions that
affect the amounts reported in the consolidated financial statements and notes
to the consolidated financial statements.


NEW ACCOUNTING PRONOUNCEMENTS

     As of January 1, 1998, the Company adopted Statement of Financial
Accounting Standards No. (SFAS) 130, "Reporting Comprehensive Income." SFAS No.
130 establishes standards for the reporting and display of comprehensive income
and its components in the financial statements. The initial application of SFAS
No. 130, required the reclassification of prior-year financial statements to
reflect the components of comprehensive income.

     During 1998, the Company adopted SFAS No. 132, "Employers' Disclosures
about Pensions and Other Postretirement Benefits," which revised disclosures
about pension and other postretirement benefit plans. As SFAS No. 132 does not
change the measurement or recognition of these plans, its adoption had no
impact on the Company's financial condition or results of operations.

     In June 1998, The FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." SFAS No. 133 requires all derivatives to
be recognized in the statement of financial position as either assets or
liabilities and measured at fair value. The corresponding derivative gains and
losses should be reported based on hedge relationships that exist. Changes in
the fair value of derivatives that are not designated as hedges or that do not
meet the hedge accounting criteria in SFAS No. 133, are required to be reported
in earning. SFAS No. 133 is effective for fiscal years beginning after June 15,
1999. Adoption of SFAS No. 133 is not expected to have a material effect on the
Company's financial condition or results of operations.


INVESTMENTS

     Debt securities (bonds, notes, redeemable preferred stocks and
mortgage-backed securities) which might be sold prior to maturity are
classified as available for sale. These securities are carried at fair value,
with the change in unrealized gains and losses reported in other comprehensive
income. Interest on debt securities is credited to income as it is earned. Debt
securities are amortized using the scientific method. These assumptions are
consistent with the current interest rate and economic environments. The
retrospective adjustment method is used to value all securities.

     Equity securities are classified as available for sale and carried at fair
value. Dividends on equity securities are credited to income on their
ex-dividend dates.

     The Company regularly evaluates the carrying value of debt and equity
securities based on current economic conditions, past credit loss experience
and other circumstances of the investee. A decline in a security's fair value
that is deemed to be other than temporary is treated as a realized loss and a
reduction in the cost basis of the security.


                                       72
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

     Mortgage loans on real estate are stated at unpaid principal balances, net
of unamortized discounts and valuation allowances. Valuation allowances on
impaired loans are based on the present value of expected future cash flows
discounted at the loan's original effective interest rate or the collateral
value if the loan is collateral dependent. However, if foreclosure is or
becomes probable, the measurement method used is collateral value.

     Investment real estate, which the Company has the intent to hold, is
carried at cost less accumulated depreciation and valuation reserves. The
Company establishes valuation reserves for investment real estate when declines
in value are deemed to be other then temporary based on an analysis of
discounted future cash flows. Properties held for sale are carried at the lower
of depreciated cost or fair value less selling costs. Valuation reserves are
established for properties held for sale when the fair value less estimated
selling costs is below depreciated cost. Real estate acquired through
foreclosure is recorded at the lower of cost or fair value less estimated
selling costs at the time of foreclosure. Depreciation is calculated using the
straight-line method over the estimated useful lives of the real estate.

     Policy loans are carried at the unpaid principal balances.

     Short-term investments include securities purchased with a maturity date
of 90 days to less than one year. Short-term investments are valued at cost.

     Other invested assets primarily include venture capital limited
partnerships which are carried at fair value.

     Realized gains and losses are determined by specific identification and
are included in income on the trade date, net of amortization of deferred
acquisition costs. Unrealized gains and losses, net of appropriate taxes and
amortization of deferred acquisition costs, are accounted for as a separate
component of other comprehensive income.

     The Company utilizes various financial instruments, such as interest rate
swaps, financial futures and structured notes, to hedge against interest rate
fluctuation. Most of these investments are recorded as accounting hedges using
a valuation method consistent with the valuation method of the assets hedged.
Gains and losses on these instruments are deferred and recognized in the
Consolidated Income Statements over the remaining life of the hedged security.
Changes in the fair value of these instruments are reported as unrealized gains
or losses. Realized gains or losses are recognized when the hedged securities
are sold.


CASH AND CASH EQUIVALENTS

     Cash and cash equivalents include cash on hand, money market instruments
and other debt securities with a maturity of 90 days or less when purchased.


OTHER ASSETS

     Property and equipment and leasehold improvements are stated at cost, less
accumulated depreciation and amortization. Depreciation is calculated using the
straight-line method over the estimated useful lives of the related assets.
Amortization of leasehold improvements is calculated using the straight-line
method over the lesser of the term of the leases or the estimated useful life
of the improvements. Accumulated depreciation and amortization on property and
equipment and leasehold improvements was $49,816 and $44,329 at December 31,
1998 and 1997, respectively. Related depreciation and amortization expense was
$8,586, $8,183 and $7,510 for the years ended December 31, 1998, 1997 and 1996,
respectively.

     Goodwill represents the excess of the cost of the businesses acquired over
the fair value of their net assets. These costs are amortized on a
straight-line basis over not more than 40 years and are included in other
assets in the Consolidated Balance Sheets. Unamortized goodwill amounted to
$16,126 and $16,932 at December 31, 1998 and 1997, respectively. Goodwill
amortization was $806, $808 and $909 for 1998, 1997 and 1996, respectively.


DEFERRED ACQUISITION COSTS

     Costs of acquiring new insurance and annuity contracts, which vary with
and are primarily related to the production of new business, have been deferred
to the extent that such costs are deemed recoverable from future gross profits.
Such costs include commissions, certain costs of policy issuance and
underwriting, and certain variable agency expenses.


                                       73
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)


     Deferred acquisition costs related to participating traditional and
universal life insurance policies and annuity products without mortality risk
that include significant surrender charges are being amortized over the lesser
of the estimated or actual contract life in proportion to estimated gross
profits arising principally from interest, mortality and expense margins and
surrender charges. The effects on amortization of deferred acquisition costs of
revisions to estimated gross profits are reflected in earnings in the period
such estimated gross profits are revised. Deferred acquisition costs are
reviewed to determine that the unamortized portion of such costs is recoverable
from future estimated gross profits. Certain costs and expenses reported in the
consolidated income statements are net of amounts deferred.


SEPARATE ACCOUNTS

     Separate Account assets and liabilities represent segregated funds
administered and invested by the Company primarily for the benefit of variable
life insurance policyholders and annuity and pension contractholders, including
certain of the Company's benefit plans. The value of the assets in the Separate
Accounts reflects the actual investment performance of the respective accounts
and is not guaranteed by the Company. The carrying value for Separate Account
assets and liabilities approximates the estimated fair value of the underlying
assets.


INSURANCE LIABILITIES AND REVENUE RECOGNITION

     Participating Traditional Life and Life Contingent Annuity Products

     Future policy benefits include reserves for participating traditional life
insurance and life contingent annuity products and are established in amounts
adequate to meet the estimated future obligations of the policies in force.
Liabilities for participating traditional life products are computed using the
net level premium method, using assumptions for investment yields, mortality,
morbidity and withdrawals, which are consistent with the dividend fund interest
rate and mortality rates used in calculating cash surrender values. Interest
rate assumptions used in the calculation of the liabilities for participating
traditional life products ranged from 2.25% to 4.5%. Premiums are recognized as
income when due. Death and surrender benefits are reported in expense as
incurred.

     Liabilities for life contingent annuity products are computed by
estimating future benefits and expenses. Assumptions are based on Company
experience projected at the time of policy issue, with provision for adverse
deviations. Interest rate assumptions range from 2.25% to 13.25%. Premiums are
recognized as income as they are received. Death and surrender benefits are
reported in expense as incurred.

     Universal Life Products and Other Annuity Products

     Other policyholder funds represent liabilities for universal life and
investment-type annuity products. The liabilities for these products are based
on the contract account value which consists of deposits received from
customers and investment earnings on the account value, less administrative and
expense charges. The liability for universal life products is also reduced by
mortality charges. Liabilities for the non-life contingent annuity products are
computed by estimating future benefits and expenses. Assumptions are based on
Company experience projected at the time of policy issue. Interest rate
assumptions range from 2.0% to 11.25%.

     Contract charges assessed against account value for universal life and
investment-type annuities are reflected as policy fee income in revenue.
Interest credited to account values and universal life benefit claims in excess
of fund values are reflected as benefit expense.

     Policyholders' Dividends

     The majority of the Company's insurance products have been issued on a
participating basis. As of December 31, 1998, participating insurance expressed
as a percentage of insurance in force is 92%, and as a percentage of premium
income is 89%. The amount of policyholders' dividends to be paid is approved
annually by the Board of Trustees. The aggregate amount of policyholders'
dividends is calculated based on actual interest, mortality, morbidity and
expense experience for the year and on management's judgment as to the
appropriate level of equity to be retained by the Company. The carrying value
of this liability approximates the earned amount and fair value at December 31,
1998.


                                       74
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)


BROKER/DEALER REVENUE RECOGNITION

     Broker-dealer transactions in securities and listed options, including
related commission revenue and expense, are recorded on a settlement-date
basis. There would be no material effect on the financial statements if such
transactions were recorded on a trade-date basis.


FEDERAL INCOME TAXES

     The Company files a consolidated federal income tax return with its life
and non-life insurance subsidiaries. Federal income taxes are charged or
credited to operations based upon amounts estimated to be payable or
recoverable as a result of taxable operations for the current year. Deferred
income tax assets and liabilities are established to reflect the impact of
temporary differences between the amount of assets and liabilities recognized
for financial reporting purposes and such amounts recognized for tax purposes.
These deferred tax assets or liabilities are measured by using the enacted tax
rates expected to apply to taxable income in the period in which the deferred
tax liabilities or assets are expected to be settled or realized.


REINSURANCE

     In the normal course of business, the Company seeks to limit its exposure
to loss on any single insured and to recover a portion of benefits paid by
ceding reinsurance to other insurance enterprises or reinsurers under excess
coverage and coinsurance contracts. The Company has set its retention limit for
acceptance of risk on life insurance policies at various levels up to $1,250.

     Insurance liabilities are reported before the effects of reinsurance.
Reinsurance receivables (including amounts related to insurance liabilities)
are reported as assets. Estimated reinsurance receivables are recognized in a
manner consistent with the liabilities related to the underlying reinsured
contracts.


2. INVESTMENTS:

DEBT SECURITIES

     The following tables summarize the Company's investment in debt
securities, including redeemable preferred stocks. All debt securities are
classified as available for sale and are carried at estimated fair value.
Amortized cost is net of cumulative writedowns for other than temporary
declines in value of $3,056 and $1,208 as of December 31, 1998 and 1997,
respectively.

<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 1998
                                                          -------------------------------------------------------------
                                                                               GROSS          GROSS         ESTIMATED
                                                             AMORTIZED      UNREALIZED     UNREALIZED         FAIR
                                                               COST            GAINS         LOSSES           VALUE
                                                          --------------   ------------   ------------   --------------
<S>                                                       <C>              <C>            <C>            <C>
U.S. Treasury securities and U.S. Government and agency
 securities ...........................................    $    13,109      $   1,271        $    --      $    14,380
States and political subdivisions .....................         12,094          2,216             --           14,310
Foreign governments ...................................         24,920          3,323             --           28,243
Corporate securities ..................................      3,058,066        299,489          4,956        3,352,599
Mortgage and other asset-backed securities ............      2,006,891         86,271          4,399        2,088,763
                                                           -----------      ---------        -------      -----------
Total bonds ...........................................      5,115,080        392,570          9,355        5,498,295
Redeemable preferred stocks ...........................          2,696             --             67            2,629
                                                           -----------      ---------        -------      -----------
   TOTAL ..............................................    $ 5,117,776      $ 392,570        $ 9,422      $ 5,500,924
                                                           ===========      =========        =======      ===========
</TABLE>

                                       75
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 1997
                                                          -------------------------------------------------------------
                                                                               GROSS          GROSS         ESTIMATED
                                                             AMORTIZED      UNREALIZED     UNREALIZED         FAIR
                                                               COST            GAINS         LOSSES           VALUE
                                                          --------------   ------------   ------------   --------------
<S>                                                       <C>              <C>            <C>            <C>
U.S. Treasury securities and U.S. Government and agency
 securities ...........................................    $   107,539      $   6,302        $    --      $   113,841
States and political subdivisions .....................         12,085            569             --           12,654
Foreign governments ...................................         20,397          3,049             --           23,446
Corporate securities ..................................      2,854,234        218,145          6,748        3,065,631
Mortgage and other asset-backed securities ............      2,133,758         76,160            757        2,209,161
                                                           -----------      ---------        -------      -----------
Total bonds ...........................................      5,128,013        304,225          7,505        5,424,733
Redeemable preferred stocks ...........................          3,085             --            166            2,919
                                                           -----------      ---------        -------      -----------
   TOTAL ..............................................    $ 5,131,098      $ 304,225        $ 7,671      $ 5,427,652
                                                           ===========      =========        =======      ===========
</TABLE>

     The following tables summarize the amortized cost and estimated fair value
of debt securities, including redeemable preferred stocks, as of December 31,
1998 by contractual maturity.

<TABLE>
<CAPTION>
                                                          AMORTIZED        ESTIMATED
                                                            COST          FAIR VALUE
                                                       --------------   --------------
<S>                                                    <C>              <C>
Years to Maturity:
One or less ........................................    $   279,580      $   294,068
After one through five .............................        357,684          369,099
After five through ten .............................        566,864          631,968
After ten ..........................................      1,904,061        2,114,397
Mortgage and other asset-backed securities .........      2,006,891        2,088,763
                                                        -----------      -----------
  Total bonds ......................................      5,115,080        5,498,295
Redeemable preferred stocks ........................          2,696            2,629
                                                        -----------      -----------
  TOTAL ............................................    $ 5,117,776      $ 5,500,924
                                                        ===========      ===========
</TABLE>

     Expected maturities may differ from contractual maturities because certain
borrowers have the right to call or prepay obligations with or without call or
prepayment penalties. Mortgage and other asset-backed securities are presented
separately in the maturity schedule due to the potential for prepayment. The
weighted average life of these securities is 7.1 years.

     At December 31, 1998, the Company held $2,088,763 in mortgage and other
asset-backed securities. The structured securities portfolio consists of
commercial and residential mortgage pass-through holdings totaling $1,865,556
and securities backed by credit card receivables, auto loans, home equity and
manufactured housing loans totaling $223,207. These securities follow a
structured principal repayment schedule and are of high credit quality.
Securities totaling $1,512,963 are rated AAA and include $20,394 of
interest-only tranches that were retained from the securitization of the
Company's mortgage loan portfolio.

     At December 31, 1998, the largest industry concentration of the Company's
portfolio was investments in the finance industry of $624,768 representing 11%
of the total debt portfolio.

     Proceeds during 1998, 1997 and 1996 from sales of available-for-sale
securities were $1,931,269, $1,353,112 and $927,905, respectively. Gross gains
and gross losses realized on those sales were $37,324 and $35,257,
respectively, during 1998, $21,799 and $8,990, respectively, during 1997 and
$15,932 and $6,899, respectively, during 1996.

     The Company's investment portfolio of debt securities is predominantly
comprised of investment grade securities. At December 31, 1998 and 1997, debt
securities with amortized cost totaling $192,724 and $198,943, respectively,
were less than investment grade. At December 31, 1998 the Company held
securities with a carrying value of $9,170 which are to be restructured
pursuant to commenced negotiations. At December 31 1997, the Company did not
hold any securities which were either in default as to principal and/or
interest payments, were to be restructured pursuant to commenced negotiations
or were in situations where the borrowers went into bankruptcy subsequent to
acquisition. The Company did not hold any debt securities which were non-income
producing for the preceding twelve months as of December 31, 1998 and 1997.

                                       76
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)


EQUITY SECURITIES

     During 1998, 1997 and 1996, the proceeds from sales of equity securities
amounted to $18,487, $20,374 and $25,413, respectively. The gross gains and
gross losses realized on those sales were $3,095 and $239, $975 and $239 and
$1,369 and $247 for 1998, 1997 and 1996, respectively.


MORTGAGE LOANS

     On August 29, 1996, the Company securitized the majority of its mortgage
loan portfolio by transferring the loans to a trust which qualifies as a REMIC
(Real Estate Mortgage Investment Conduit) under the Internal Revenue Code.
Prior to transferring the loans with a principal value of $781,564 and a book
value of $780,942, the loans were written down to a fair market value of
$755,559, and the related reserve of $25,285 was released. The trust issued
sixteen classes of Commercial Mortgage Pass-Through Certificates with a total
par value of $781,564. The certificates evidence the entire beneficial
ownership interest in the trust. The cash flow from the mortgages will be used
to repay the certificates over an average life of 4.28 years. The actual date
on which the principal amount of the notes may be paid in full could be
substantially earlier or later based on performance of the mortgages. The cash
flows of the assets of the trust will be the sole source of payments on the
notes. The Company has not guaranteed these certificates or the mortgage loans
held by the trust. As a result of this transaction, the Company recognized a
loss of $98 upon the transfer of the mortgages to the trust, representing the
difference between the fair market value of the certificates and the book value
of the mortgage loans transferred to the trust.

     The Company retained the highest quality classes of certificates with a
par value of $715,126 and a fair market value of $734,326 at the time of the
securitization. As of December 31, 1998, the par value and fair value of these
securities were $460,753 and $475,699, respectively. As of December 31, 1997,
the par value and fair value of these securities were $570,130 and $597,248,
respectively. The Company sold the lowest rated classes of certificates with a
par value of $66,438 and a fair market value of $24,838.

     The mortgage loans which were not included in the securitization and were
retained by the Company had a book value of $171,555 with a related reserve of
$21,907 and an estimated fair value of $153,405 on the date of the
securitization. Loans which the Company intended to dispose of within a period
of 6 to 24 months were written down to their estimated net realizable value.
These loans had a book value of $99,817 and an estimated net realizable value
of $81,310 at the time of the securitization. The writedown of $18,507 was
fully offset by a release in mortgage loss reserve. As of December 31, 1998 and
1997, the Company held $0 and $12,368 of these loans, respectively. The Company
intended to hold mortgage loans with a book value of $71,738 on the date of the
securitization through their remaining terms. As of December 31, 1998 and 1997,
the Company continued to hold $42,628 and $44,428 of these mortgages,
respectively. The Company discontinued the origination of commercial mortgage
loans in 1996.

     The following tables summarize the carrying value of mortgage loans, by
property type and geographic concentration, at December 31.


                                    1998           1997
                                ------------   -----------
Property Type
Office buildings ............     $  9,204      $ 20,012
Retail ......................        5,553         7,862
Dwellings ...................       24,741        25,237
Other .......................        3,130         3,685
Valuation allowance .........       (3,800)       (3,800)
                                  --------      --------
  TOTAL .....................     $ 38,828      $ 52,996
                                  ========      ========

 

                                       77
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)



                                   1998         1997
                                ----------   ----------
Geographic Concentration
Northeast ...................    $ 10,273     $ 23,313
Midwest .....................       5,728        5,922
South .......................      12,075       12,502
West ........................      14,552       15,059
Valuation allowance .........      (3,800)      (3,800)
                                 --------     --------
  TOTAL .....................    $ 38,828     $ 52,996
                                 ========     ========

     The following table presents changes in the mortgage loan valuation
allowance for the years presented:


                                         1998         1997
                                      ----------   ----------
Balance at January 1 ..............    $ 3,800      $ 3,400
Provision .........................         --          400
Charge-offs .......................         --           --
                                       -------      -------
  BALANCE AT DECEMBER 31 ..........    $ 3,800      $ 3,800
                                       =======      =======

     As of December 31, 1998 and 1997, the Company's mortgage loan portfolio
contained no loans delinquent over 60 days or in foreclosure and there were no
non-income producing mortgage loans for the preceding twelve months.

     During 1998 and 1997, the Company did not restructure the terms of any
outstanding mortgages. As of December 31, 1998 and 1997, the mortgage loan
portfolio included $2,555 and $2,834, respectively, of restructured mortgage
loans. Restructured mortgage loans include commercial loans for which the basic
terms, such as interest rate, maturity date, collateral or guaranty have been
changed as a result of actual or anticipated delinquency. Restructures do not
include mortgages refinanced upon maturity at or above current market rates.
Gross interest income on restructured mortgage loans on real estate that would
have been recorded in accordance with the original terms of such loans amounted
to $258 and $298 in 1998 and 1997, respectively. Gross interest income from
these loans included in net investment income totaled $236 and $262 in 1998 and
1997, respectively.

     At December 31, 1998, no loans were considered to be impaired. At December
31, 1997, the recorded investment in loans that were considered to be impaired
was $12,368 that, as a result of writedowns, did not have a valuation
allowance. The average recorded investment in impaired loans during the year
ended December 31, 1998 and 1997 was approximately $6,184 and $38,096,
respectively. During 1998 and 1997, $163 and $1,454 was received, respectively,
on these impaired loans which was applied to the outstanding principal balance
or will be applied to principal at the date of foreclosure.


REAL ESTATE

     The following table summarizes the carrying value of the Company's real
estate holdings at December 31.


                                           1998          1997
                                       -----------   -----------
Investment .........................    $ 19,111      $ 19,999
Properties held for sale ...........       1,914         7,828
Less: Valuation allowance ..........      (5,234)       (5,469)
                                        --------      --------
  TOTAL ............................    $ 15,791      $ 22,358
                                        ========      ========

     At December 31, 1998 and 1997, accumulated depreciation on real estate
amounted to $6,218 and $6,498, respectively. Depreciation expense on real
estate totaled $1,071, $5,709 and $6,488 for the years ended December 31, 1998,
1997 and 1996, respectively. During 1997, the Company sold its largest real
estate investment for $65,007 cash to an unrelated buyer. At the date of the
sale, this property had a carrying value of $61,914, net of related reserves,
resulting in a gain of $3,093. During 1996, the Company wrote down the
statement value of this property by $16,000 to its estimated fair value, based
on changes in future valuation assumptions.


                                       78
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)


OTHER

     Investments on deposit with regulatory authorities as required by law were
$7,104 and $7,106 at December 31, 1998 and 1997, respectively.

     As of December 31, 1998 and 1997, the Company's investments included
$475,699 and $597,248, respectively, of the tranches retained from the 1996
securitization of the Company's commercial mortgage loan portfolio. These
investments represented 42% and 59% of equity at December 31, 1998 and 1997,
respectively.


3. INVESTMENT INCOME AND CAPITAL GAINS:

     The following table summarizes the sources of investment income, excluding
investment gains/(losses), for the year ended December 31.


                                            1998           1997           1996
                                        ------------   ------------   ----------
Debt securities .....................    $ 395,628      $ 390,852      $ 356,669
Equity securities ...................          206          1,371          1,313
Mortgages ...........................        4,268         12,098         62,454
Real estate .........................        2,903         17,519         24,143
Policy loans ........................       39,760         40,921         40,580
Short-term investments ..............        2,029          2,426          6,052
Other invested assets ...............       11,330         21,268         14,665
Cash and cash equivalents ...........            3              2             44
                                         ---------      ---------      ---------
Gross investment income .............      456,127        486,457        505,920
 Less: Investment expenses ..........       11,430         26,251         30,605
                                         ---------      ---------      ---------
Investment income, net ..............    $ 444,697      $ 460,206      $ 475,315
                                         =========      =========      =========

     The following table summarizes net realized capital gains/(losses) on
investments for the year ended December 31. Net realized capital gains/(losses)
include decreases in valuation allowances of $235, $3,154 and $44,164 in 1998,
1997 and 1996, respectively.

                                           1998          1997           1996
                                        -----------   -----------   ------------
Debt securities .....................    $    110      $ 12,991      $   10,412
Equity securities ...................       2,856           417           1,122
Mortgage loans ......................         210           280          (2,821)
Real estate .........................       4,148          (684)        (22,356)
Other ...............................      (2,109)         (811)          3,565
Amortization of deferred acquisition
   costs ............................      (1,303)       (2,538)             --
                                         --------      --------       ----------
Realized gains/(losses) .............    $  3,912      $  9,655      $  (10,078)
                                         ========      ========      ==========

 

                                       79
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

     The following table summarizes the change in unrealized gains and losses
for investments carried at fair value which are reflected in other
comprehensive income for the year ended December 31.

                                            1998          1997          1996
                                        -----------   ------------   -----------
Unrealized gains/(losses):
 Debt securities ....................    $  86,594     $ 160,850    $  (149,259)
 Equity securities ..................       (2,092)          408           (582)
 Other ..............................       (2,091)      (14,581)        (1,545)
                                         ---------     ---------    -----------
                                            82,411       146,677       (151,386)
                                         ---------     ---------    -----------
Less:
 Deferred policy acquisition costs ..      (12,841)      (45,043)        38,324
 Deferred income taxes ..............      (24,440)      (35,355)        39,851
                                         ---------     ---------    -----------
Net change in unrealized gains/
  (losses) ..........................    $  45,130     $  66,279    $   (73,211)
                                         =========     =========    ===========

     The following table sets forth the reclassification adjustment required to
avoid double-counting in comprehensive income items that are included as part
of net income for a period that also had been part of other comprehensive
income in earlier periods:

                                           1998          1997           1996
                                       -----------   -----------   -------------
Reclassification Adjustments
Unrealized holding gains/(losses) 
  arising during period .............   $  53,576     $ 71,797      $  (57,160)
Reclassification adjustment for 
  gains included in net income ......       8,446        5,518          16,051
                                         --------     --------      ----------
Unrealized gains/(losses) on 
  investments, net of 
  reclassification adjustment .......   $  45,130     $ 66,279      $  (73,211)
                                         ========     ========      ==========

     Reclassification adjustments reported in the above table for the years
ended December 31, 1998, 1997 and 1996 are net of income tax expense of $7,679,
$4,519 and $13,350, respectively, and $5,815, $2,875 and $8,740, respectively,
relating to the effects of such amounts on deferred acquisition costs.


                                       80
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)


4. FAIR VALUE INFORMATION:

     The following table summarizes the carrying value and estimated fair value
of the Company's financial instruments as of December 31, 1998 and 1997.


<TABLE>
<CAPTION>
                                                            1998                              1997
                                               -------------------------------   -------------------------------
                                                  CARRYING           FAIR           CARRYING           FAIR
                                                    VALUE            VALUE            VALUE            VALUE
                                               --------------   --------------   --------------   --------------
<S>                                            <C>              <C>              <C>              <C>
FINANCIAL ASSETS:
 Debt securities
   Available for sale ......................    $ 5,500,924      $ 5,500,924      $ 5,427,652      $ 5,427,652
 Equity securities
   Common stock ............................            158              158            3,051            3,051
 Non-redeemable preferred stocks ...........          4,003            4,003            9,451            9,451
 Mortgage loans ............................         38,828           42,678           52,996           57,224
 Policy loans ..............................        638,376          605,144          642,989          606,681
 Cash and cash equivalents .................         24,468           24,468           37,064           37,064
 Short-term investments ....................          1,024            1,024           43,470           43,470
 Separate account assets ...................      2,302,937        2,302,937        1,869,094        1,869,094
 Other invested assets .....................         98,571           98,571           88,928           88,928
FINANCIAL LIABILITIES:
 Investment-type contracts
   Individual annuities ....................    $ 1,108,274      $ 1,143,373      $ 1,225,192      $ 1,260,639
   Guaranteed investment contracts .........         39,571           40,556           59,809           61,456
   Other group annuities ...................        113,974          115,422          147,061          148,257
   Other policyholder funds ................      1,573,262        1,573,262        1,541,372        1,541,372
                                                -----------      -----------      -----------      -----------
 Total policyholder funds ..................      2,835,081        2,866,627        2,973,434        3,011,724
 Policyholders' dividends payable ..........         30,532           30,532           35,273           35,273
 Separate account liabilities ..............      2,302,937        2,302,937        1,869,094        1,869,094
 
</TABLE>

     The estimated fair values for the Company's investments in debt and equity
securities are based on quoted market prices, where available. In situations
where market prices are not readily available, primarily private placements,
fair values are estimated using a formula pricing method based on fair values
of securities with similar characteristics. The estimated fair value of
currently performing mortgage loans is estimated by discounting the cash flows
associated with the investment, using an interest rate currently offered for
similar loans to borrowers with similar credit ratings. Loans with similar
credit quality, characteristics and time to maturity are aggregated for
purposes of discounted cash flow analysis. Assumptions regarding credit risk,
cash flows and discount rates are determined using the available market and
borrower-specific information. The estimated fair value for non-performing
loans is based on the estimated fair value of the underlying real estate, which
is based on recent appraisals or other estimation techniques. The estimated
fair value of policy loans is calculated by discounting estimated future cash
flows using interest rates currently being offered for similar loans. Loans
with similar characteristics are aggregated for purposes of the calculations.
The carrying values of cash, cash equivalents, short-term investments and
separate account assets approximate their fair values. The estimated fair
values for the venture capital limited partnerships are based on values
determined by the partnerships' managing general partners. The resulting
estimated fair values may not be indicative of the value which could be
negotiated in an actual sale.

     The fair values of the Company's liabilities for individual annuities,
guaranteed investment contracts and certain group annuities are estimated by
discounting the cash flows associated with the contracts, using an interest
rate currently offered for similar contracts with maturities similar to those
remaining for the contracts being valued. The statement value for certain of
the other group annuities approximates their fair value due to the nature of
the contracts. The statement values of other policyholder funds, policyholders'
dividends payable and separate account liabilities approximate their fair
values.


                                       81
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

     Currently, disclosure of estimated fair values is not required for all the
Company's assets and liabilities. Therefore, presentation of the estimated fair
value of a significant portion of assets without a corresponding valuation of
liabilities associated with insurance contracts can be misinterpreted. The
estimated fair values of liabilities under all of the Company's contracts are
considered in the overall management of interest rate risk. The continuing
management of the relationship between the maturities of the Company's
investments and the amounts due under insurance contracts reduces the Company's
exposure to changing interest rates.

     The Company is exposed to interest rate risk on its interest-sensitive
products. The Company's investment strategy is designed to minimize interest
risk by managing the durations and anticipated cash flows of the Company's
assets and liabilities.

     To minimize exposure and reduce risk from exchange and interest rate
fluctuations in the normal course of business, the Company enters into interest
rate swap programs for purposes other than trading. As of December 31, 1998 and
1997, the Company had interest rate swaps with aggregate notional amounts equal
to $95,000 and $105,000, respectively, with average unexpired terms of 8 and 19
months, respectively. Interest rate swap agreements involve the exchange of
fixed and floating rate interest payment obligations without an exchange of the
underlying notional principal amounts. During the term of the swap, the net
settlement amount is accrued as an adjustment to interest income. Gross
unrealized gains and losses, which represent fair value based on dealer-quoted
prices, were $2,248 and $0, respectively, at December 31, 1998 and $5,164 and
$0, respectively, at December 31, 1997. These fair values represent the amount
at risk if the counterparties default and the amount that the Company would
receive to terminate the contracts, taking into account current interest rates
and, where appropriate, the current creditworthiness of the counterparties.

     In the normal course of business, the Company loans securities under
arrangements in which collateral is obtained in amounts greater than the
current market value of loaned securities. This collateral is held in the form
of cash, cash equivalents or securities issued or guaranteed by the United
States Government. The Company is at risk to the extent the value of loaned
securities exceeds the value of the collateral obtained. The Company controls
this risk by requiring collateral of the highest quality and requiring that
additional collateral be deposited when the market value of loaned securities
increases in relation to the collateral held or the value of the collateral
held decreases in relation to the value of the loaned securities. The Company
had loaned securities outstanding of $38,144 and $155,356 as of December 31,
1998 and 1997, respectively.


5. INCOME TAXES:

     The Company follows the asset and liability method of accounting for
income taxes whereby current and deferred tax assets and liabilities are
recognized utilizing currently enacted tax laws and rates. Deferred taxes are
adjusted to reflect tax rates at which future tax liabilities or assets are
expected to be settled or realized.


                                       82
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)

     Deferred income taxes reflect the impact for financial statement reporting
purposes of temporary differences between the financial statement carrying
amounts and tax bases of assets and liabilities. The significant temporary
differences that give rise to the deferred tax assets and liabilities at
December 31 relate to the following:




                                                  1998          1997
                                              -----------   -----------
DEFERRED TAX ASSETS
 Future policy benefits ...................    $  92,909     $ 88,172
 Dividend award ...........................       10,255       11,970
 Allowances for investment losses .........        4,232        3,667
 Employee benefit liabilities .............       29,762       27,979
 Other ....................................       18,677       24,728
                                               ---------     --------
   Total deferred tax asset ...............      155,835      156,516
                                               ---------     --------
DEFERRED TAX LIABILITIES
 Deferred acquisition costs ...............      135,248      127,495
 Unrealized investment gains ..............      105,993       81,553
 Other ....................................       22,375       22,564
                                               ---------     --------
   Total deferred tax liability ...........      263,616      231,612
                                               ---------     --------
NET DEFERRED TAX LIABILITY ................    $ 107,781     $ 75,096
                                               =========     ========

     The federal income taxes attributable to consolidated net income are
different from the amounts determined by multiplying consolidated net income
before federal income taxes by the expected federal income tax rate. The
difference between the amount of tax at the U.S. federal income tax rate of 35%
and the consolidated tax provision is summarized as follows:


                                               1998       1997         1996
                                           ----------- -----------  -----------
Tax expense at 35% ........................ $ 50,443    $ 44,442      $ 26,930
Increase/(decrease) in income taxes 
 resulting from:
 Differential earnings amount .............    2,681       6,942           500
 Other ....................................    4,565       2,528           595
                                            --------    --------      --------
Federal income tax expense/(benefit) ...... $ 57,689    $ 53,912      $ 28,025
                                            ========    ========      ========

     As a mutual life insurance company, the Company is subject to Internal
Revenue Code provisions which require mutual, but not stock, life insurance
companies to include the Differential Earnings Amount (DEA) in each year's
taxable income. This amount is computed by multiplying the Company's average
taxable equity base by a prescribed rate, which is intended to reflect the
difference between stock and mutual companies' earnings rates.

     The Internal Revenue Service has examined the Company's income tax returns
through the year 1994. Management believes that an adequate provision has been
made for potential assessments.


                                       83
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)


6. BENEFIT PLANS:

     The following table summarizes the funded status and accrued benefit cost
for the Company's defined benefit plans and other postretirement benefit plans:
 
     As of December 31,


<TABLE>
<CAPTION>
                                                             PENSION BENEFITS                   OTHER BENEFITS
                                                      -------------------------------   -------------------------------
                                                           1998             1997             1998             1997
                                                      --------------   --------------   --------------   --------------
<S>                                                   <C>              <C>              <C>              <C>
Benefit obligation ................................     $  (90,428)      $  (84,051)      $  (26,439)      $  (31,413)
Fair value of plan assets .........................         53,349           42,783               --               --
                                                        ----------       ----------       ----------       ----------
Funded Status .....................................     $  (37,079)      $  (41,268)      $  (26,439)      $  (31,413)
                                                        ==========       ==========       ==========       ==========
Accrued benefit cost recognized in the consolidated
 balance sheet ....................................     $  (22,530)      $  (23,527)      $  (44,558)      $  (45,143)
</TABLE>

     The weighted-average assumptions used to measure the actuarial present
value of the projected benefit obligation were:


<TABLE>
<CAPTION>
                                              PENSION BENEFITS           OTHER BENEFITS
                                           -----------------------   -----------------------
                                              1998         1997         1998         1997
                                           ----------   ----------   ----------   ----------
<S>                                        <C>          <C>          <C>          <C>
Discount rate ..........................     6.75%        7.00%         6.75%        7.00%
Expected return on plan assets .........     8.00%        8.00%           --           --
Rate of compensation increase ..........     5.50%        5.50%         5.00%        5.50%
</TABLE>

     At December 31, 1998, the assumed health care cost trend rate used in
measuring the accumulated postretirement benefit obligation was 8% in 1999,
grading to 5% in the year 2004. At December 31, 1997, the assumed health care
cost trend rate used in measuring the accumulated postretirement benefit
obligation was 8.5% in 1998, grading to 5.0% in the year 2004. The assumed
health care cost trend rate used at December 31, 1996 in measuring the
accumulated postretirement benefit obligation was 8.5% in 1997, grading to 5.0%
in the year 2004. Assumed health care cost trend rates have a significant
effect on the amounts reported for the health care plans.

     The contributions made and the benefits paid from the plan were:


<TABLE>
<CAPTION>
                                                    PENSION BENEFITS          OTHER BENEFITS
                                                 -----------------------   ---------------------
                                                    1998         1997        1998        1997
                                                 ----------   ----------   --------   ----------
<S>                                              <C>          <C>          <C>        <C>
Benefit cost recognized in consolidated income
 statement ...................................    $ 5,692      $ 5,917      $  831     $ 1,515
Employer contribution ........................      6,687        3,006       1,415       2,191
Plan participants' contribution ..............         --           --          --          --
Benefits paid ................................      3,229        3,085       1,415       2,191
</TABLE>

     The Company maintains four defined contribution pension plans for
substantially all of its employees and full-time agents. For two plans,
designated contributions of up to 6% or 8% of annual compensation are eligible
to be matched by the Company. Contributions for the third plan are based on
tiered earnings of full-time agents. The last plan, which covers employees of a
subsidiary, are determined on a discretionary basis by the Board of Directors
of that subsidiary. For the years ended December 31, 1998, 1997 and 1996, the
expense recognized for these plans was $9,526, $8,345 and $6,092, respectively.
The estimated fair value of the defined contribution plans' assets at December
31, 1998 and 1997 was $260,706 and $229,378, respectively.


                                       84
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)


7. REINSURANCE:

     The Company has assumed and ceded reinsurance on certain life and annuity
contracts under various agreements. Reinsurance permits recovery of a portion
of losses from reinsurers, although the Company remains primarily liable as the
direct insurer on all risks reinsured. The Company evaluates the financial
strength of potential reinsurers and continually monitors the financial
condition of present reinsurers to ensure that amounts due from reinsurers are
collectible. The table below highlights the amounts shown in the accompanying
financial statements.


<TABLE>
<CAPTION>
                                                         ASSUMED        CEDED TO
                                          GROSS        FROM OTHER        OTHER             NET
                                          AMOUNT        COMPANIES      COMPANIES         AMOUNT
                                     --------------   ------------   -------------   --------------
<S>                                  <C>              <C>            <C>             <C>
DECEMBER 31, 1998:
 Life Insurance in Force .........    $32,066,821      $5,115,520     $5,954,701      $31,227,640
 Premiums ........................        166,708          10,586          5,940          171,354
 Benefits ........................        457,239          15,710         17,913          455,036
 Reserves ........................      5,594,712           1,688         62,198        5,534,202
DECEMBER 31, 1997:
 Life Insurance in Force .........    $31,027,764      $5,217,856     $4,620,599      $31,625,021
 Premiums ........................        190,754          11,189          6,723          195,220
 Benefits ........................        492,857          14,293         26,916          480,234
 Reserves ........................      5,741,456           1,993         59,322        5,684,127
 
</TABLE>

     During 1996, the Company had gross premiums of $196,897, assumed premiums
of $12,745 and ceded premiums of $9,821 and gross benefits of $293,270, assumed
benefits of $16,466 and ceded benefits of $16,808. Reinsurance receivables with
a carrying value of $55,119 and $50,617 were associated with a single reinsurer
at December 31, 1998 and 1997, respectively.


8. COMMITMENTS AND CONTINGENCIES:

     The Company and its subsidiaries are respondents in a number of
proceedings, some of which involve extra-contractual damage in addition to
other damages. In addition, insurance companies are subject to assessments, up
to statutory limits, by state guaranty funds for losses of policyholders of
insolvent insurance companies. In the opinion of management, the outcome of the
proceedings and assessments are not likely to have a material adverse effect on
the financial position of the Company.

     The Company, in the ordinary course of business, extends commitments
relating to its investment activities. As of December 31, 1998, the Company had
outstanding commitments totaling $19,413 relating to these investment
activities. The fair value of these commitments approximates the face amount.


9. STATUTORY INFORMATION:

     State insurance regulatory authorities prescribe or permit statutory
accounting practices for calculating net income and capital and surplus which
differ in certain respects from generally accepted accounting principles
(GAAP). The significant differences relate to deferred acquisition costs, which
are charged to expenses as incurred; federal income taxes, which reflect
amounts that are currently taxable; and benefit reserves, which are determined
using prescribed mortality, morbidity and interest assumptions, and which, when
considered in light of the assets supporting these reserves, adequately provide
for obligations under policies and contracts. In addition, the recording of
impairments in the value of investments generally lags recognition under GAAP.

     The combined insurance companies' statutory capital and surplus at
December 31, 1998 and 1997 was $495,212 and $435,861, respectively. The
combined insurance companies' net income, determined in accordance with
statutory accounting practices, for the years ended December 31, 1998, 1997 and
1996, was $83,676 $63,613 and $25,905, respectively.


                                       85
<PAGE>

- --------------------------------------------------------------------------------
THE PENN MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
(IN THOUSANDS OF DOLLARS)


10. YEAR 2000 (Unaudited):

     The services provided by the Company depend on the smooth functioning of
computer systems. Many computer systems in use today cannot recognize the Year
2000, but revert to 1900 or some other date, due to the manner in which dates
were encoded and calculated earlier in this century. If not corrected, many
computer applications could fail or create erroneous results by or at the Year
2000. Failure of computer systems could affect pricing, account services, and
the handling of investment transactions, among other things. The Company began
preparing for the Year 2000 actively in 1996. The effort involves assessing all
computers, computer programs and related equipment, making necessary changes
and ensuring that all systems process dates correctly. The Company believes
that it has designed and implemented an efficient process for identifying what
needs to be changed and is working to correct and test systems that research
shows will be affected by dates in the Year 2000 and beyond. The Company
expects its computer systems to be Year 2000 compliant.

     The Company has relationships with vendors and other service providers
that are not affiliated with the Company. As part of its plan, the Company is
contacting vendors and service providers to obtain assurances that such service
providers have taken appropriate measures to address the Year 2000 issue. The
Company will assess and attempt to mitigate risks where outside service
providers are not Year 2000 ready. However, there is no assurance that the
failure of outside service providers to complete adequate preparations in a
timely manner, which results in systems interruptions or other consequences,
will not have an adverse effect, directly or indirectly, on the Company.

     The cost of addressing the Year 2000 issue is significant but not material
to the Company's financial condition or results of operations. The Company will
continue to incur costs in addressing the Year 2000, but does not anticipate
that the costs will be material going forward.

     The foregoing statements are designated Year 2000 Readiness Disclosure
within the meaning of The Year 2000 Information and Readiness Disclosure Act
(P.L. 105-271,S.2392).


                                       86
<PAGE>

- --------------------------------------------------------------------------------
APPENDIX A

- --------------------------------------------------------------------------------


                         SAMPLE MINIMUM INITIAL PREMIUMS


     The following table shows for Insureds of varying ages, the minimum initial
premium for a Policy with a basic death benefit indicated. The table assumes the
Insureds will be placed in a nonsmoker class and that no supplemental benefits
will be added to the base Policy.


      ISSUE AGE                                                  MINIMUM INITIAL
      OF INSURED        SEX OF INSURED    BASE DEATH BENEFIT         PREMIUM
- --------------------------------------------------------------------------------
          25                  M                $50,000                 $286
- --------------------------------------------------------------------------------
          30                  F                $75,000                 $390
- --------------------------------------------------------------------------------
          35                  M                $75,000                 $448
- --------------------------------------------------------------------------------
          40                  F                $100,000                $640
- --------------------------------------------------------------------------------
          45                  M                $100,000                $827
- --------------------------------------------------------------------------------
          50                  F                $100,000                $975
- --------------------------------------------------------------------------------
          55                  M                $100,000               $1,377
- --------------------------------------------------------------------------------
          60                  F                $75,000                $1,155
- --------------------------------------------------------------------------------
          65                  M                $75,000                $2,022
- --------------------------------------------------------------------------------
          70                  F                $50,000                $1,327
- --------------------------------------------------------------------------------

                                       A-1

<PAGE>



- --------------------------------------------------------------------------------
APPENDIX B

- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                         APPLICABLE PERCENTAGES UNDER THE GUIDELINE PREMIUM / CASH VALUE CORRIDOR TEST
                         -----------------------------------------------------------------------------
ATTAINED                  ATTAINED                   ATTAINED                   ATTAINED                   ATTAINED
  AGE       PERCENTAGE       AGE       PERCENTAGE       AGE       PERCENTAGE       AGE       PERCENTAGE       AGE      PERCENTAGE
- --------    ----------    --------     ----------    --------     ----------    --------     ----------    --------    ----------
 <S>           <C>           <C>          <C>           <C>          <C>           <C>          <C>           <C>         <C> 
  0-40         250%          51           178%          62           126%          73           109%          84          105%
   41          243%          52           171%          63           124%          74           107%          85          105%
   42          236%          53           164%          64           122%          75           105%          86          105%
   43          229%          54           157%          65           120%          76           105%          87          105%
   44          222%          55           150%          66           119%          77           105%          88          105%
   45          215%          56           146%          67           118%          78           105%          89          105%
   46          209%          57           142%          68           117%          79           105%          90          105%
   47          203%          58           138%          69           116%          80           105%          91          104%
   48          197%          59           134%          70           115%          81           105%          92          103%
   49          191%          60           130%          71           113%          82           105%          93          102%
   50          185%          61           128%          72           111%          83           105%         94-99        101%
</TABLE>


                                       B-1

<PAGE>


<TABLE>
<CAPTION>
                              SAMPLE APPLICABLE PERCENTAGES UNDER THE CASH VALUE ACCUMULATION TEST
                              --------------------------------------------------------------------
                                                        MALE NON-SMOKER
                                                        ---------------
ATTAINED                  ATTAINED                   ATTAINED                   ATTAINED                   ATTAINED
   AGE      PERCENTAGE       AGE       PERCENTAGE       AGE       PERCENTAGE       AGE       PERCENTAGE       AGE      PERCENTAGE
- --------    ----------    --------     ----------    --------     ----------    --------     ----------    --------    ----------
 <S>           <C>           <C>          <C>           <C>          <C>           <C>          <C>           <C>         <C> 
  0-19          N/A          36          417.61%        53          240.32%        69          156.24%        85         119.81%
   20         699.48%        37          403.76%        54          233.12%        70          152.83%        86         118.55%
   21         679.26%        38          390.40%        55          226.22%        71          149.57%        87         117.38%
   22         659.36%        39          377.52%        56          219.61%        72          146.49%        88         116.28%
   23         639.73%        40          365.11%        57          213.30%        73          143.58%        89         115.23%
   24         620.39%        41          353.15%        58          207.25%        74          140.85%        90         114.21%
   25         601.33%        42          341.65%        59          201.45%        75          138.30%        91         113.20%
   26         582.53%        43          330.57%        60          195.91%        76          135.91%        92         112.17%
   27         564.06%        44          319.91%        61          190.60%        77          133.67%        93         111.08%
   28         545.97%        45          309.63%        62          185.53%        78          131.57%        94         109.92%
   29         528.29%        46          299.75%        63          180.70%        79          129.58%        95         108.65%
   30         511.04%        47          290.24%        64          176.09%        80          127.70%        96         107.27%
   31         494.24%        48          281.10%        65          171.71%        81          125.91%        97         105.80%
   32         477.93%        49          272.29%        66          167.55%        82          124.22%        98         104.25%
   33         462.11%        50          263.82%        67          163.60%        83          122.64%        99         102.60%
   34         446.78%        51          255.67%        68          159.83%        84          121.17%        100        100.00%
   35         431.94%        52          247.84%
</TABLE>


<TABLE>
<CAPTION>
                                                        FEMALE NON-SMOKER
                                                        -----------------
ATTAINED                  ATTAINED                   ATTAINED                   ATTAINED                   ATTAINED
  AGE       PERCENTAGE       AGE       PERCENTAGE       AGE       PERCENTAGE       AGE       PERCENTAGE       AGE      PERCENTAGE
- --------    ----------    --------     ----------    --------     ----------    --------     ----------    --------    ----------
 <S>           <C>           <C>          <C>           <C>          <C>           <C>          <C>           <C>         <C> 
  0-19          N/A          36          468.31%        53          270.97%        69          171.23%        85         122.77%
   20         796.54%        37          452.83%        54          262.85%        70          166.87%        86         121.08%
   21         771.20%        38          437.93%        55          255.03%        71          162.66%        87         119.50%
   22         746.54%        39          423.58%        56          247.50%        72          158.63%        88         118.03%
   23         722.57%        40          409.78%        57          240.24%        73          154.80%        89         116.64%
   24         699.24%        41          396.51%        58          233.24%        74          151.16%        90         115.32%
   25         676.63%        42          383.77%        59          226.46%        75          147.74%        91         114.03%
   26         654.62%        43          371.51%        60          219.89%        76          144.52%        92         112.76%
   27         633.28%        44          359.71%        61          213.54%        77          141.49%        93         111.49%
   28         612.56%        45          348.34%        62          207.41%        78          138.64%        94         110.17%
   29         592.47%        46          337.38%        63          201.52%        79          135.95%        95         108.79%
   30         572.99%        47          326.82%        64          195.89%        80          133.39%        96         107.34%
   31         554.12%        48          316.63%        65          190.51%        81          130.98%        97         105.82%
   32         535.83%        49          306.81%        66          185.37%        82          128.71%        98         104.26%
   33         518.10%        50          297.34%        67          180.47%        83          126.58%        99         102.60%
   34         500.93%        51          288.22%        68          175.76%        84          124.60%        100        100.00%
   35         484.36%        52          279.43%
</TABLE>

                                       B-2

<PAGE>

<TABLE>
<CAPTION>
                              SAMPLE APPLICABLE PERCENTAGES UNDER THE CASH VALUE ACCUMULATION TEST
                              --------------------------------------------------------------------
                                                          MALE SMOKER
                                                          -----------
ATTAINED                  ATTAINED                   ATTAINED                   ATTAINED                   ATTAINED
  AGE       PERCENTAGE       AGE       PERCENTAGE       AGE       PERCENTAGE       AGE       PERCENTAGE       AGE      PERCENTAGE
- --------    ----------    --------     ----------    --------     ----------    --------     ----------    --------    ----------
 <S>           <C>           <C>          <C>           <C>          <C>           <C>          <C>           <C>         <C> 
  0-19          N/A          36          342.96%        53          206.34%        69          144.93%        85         118.30%
   20         567.36%        37          331.98%        54          201.00%        70          142.45%        86         117.35%
   21         551.35%        38          321.41%        55          195.91%        71          140.09%        87         116.44%
   22         535.65%        39          311.26%        56          191.05%        72          137.84%        88         115.56%
   23         520.14%        40          301.52%        57          186.43%        73          135.71%        89         114.71%
   24         504.81%        41          292.18%        58          182.01%        74          133.71%        90         113.85%
   25         489.67%        42          283.23%        59          177.78%        75          131.84%        91         112.97%
   26         474.70%        43          274.66%        60          173.72%        76          130.10%        92         112.04%
   27         459.94%        44          266.46%        61          169.84%        77          128.48%        93         111.02%
   28         445.46%        45          258.59%        62          166.14%        78          126.96%        94         109.89%
   29         431.30%        46          251.07%        63          162.61%        79          125.52%        95         108.65%
   30         417.48%        47          243.85%        64          159.26%        80          124.15%        96         107.27%
   31         404.05%        48          236.93%        65          156.08%        81          122.84%        97         105.80%
   32         391.02%        49          230.29%        66          153.08%        82          121.59%        98         104.25%
   33         378.39%        50          223.92%        67          150.23%        83          120.42%        99         102.60%
   34         366.17%        51          217.79%        68          147.52%        84          119.32%        100        100.00%
   35         354.36%        52          211.94%
</TABLE>


<TABLE>
<CAPTION>
                                                             FEMALE SMOKER
                                                             -------------
ATTAINED                  ATTAINED                   ATTAINED                   ATTAINED                   ATTAINED
  AGE       PERCENTAGE       AGE       PERCENTAGE       AGE       PERCENTAGE       AGE       PERCENTAGE       AGE      PERCENTAGE
- --------    ----------    --------     ----------    --------     ----------    --------     ----------    --------    ----------
 <S>           <C>           <C>          <C>           <C>          <C>           <C>          <C>           <C>         <C> 
  0-19          N/A          36          413.45%        53          247.46%        69          163.93%        85         121.86%
   20         700.22%        37          400.10%        54          240.74%        70          160.19%        86         120.34%
   21         677.90%        38          387.29%        55          234.28%        71          156.56%        87         118.94%
   22         656.20%        39          375.01%        56          228.06%        72          153.07%        88         117.61%
   23         635.13%        40          363.24%        57          222.06%        73          149.74%        89         116.35%
   24         614.65%        41          351.98%        58          216.25%        74          146.59%        90         115.11%
   25         594.81%        42          341.22%        59          210.60%        75          143.63%        91         113.90%
   26         575.52%        43          330.93%        60          205.10%        76          140.85%        92         112.70%
   27         556.84%        44          321.06%        61          199.75%        77          138.24%        93         111.46%
   28         538.74%        45          311.58%        62          194.58%        78          135.78%        94         110.17%
   29         521.19%        46          302.46%        63          189.59%        79          133.44%        95         108.79%
   30         504.21%        47          293.69%        64          184.82%        80          131.22%        96         107.34%
   31         487.80%        48          285.25%        65          180.27%        81          129.11%        97         105.82%
   32         471.91%        49          277.11%        66          175.93%        82          127.12%        98         104.26%
   33         456.54%        50          269.27%        67          171.78%        83          125.23%        99         102.60%
   34         441.67%        51          261.73%        68          167.79%        84          123.48%        100        100.00%
   35         427.33%        52          254.46%                                                                                
</TABLE>

                                       B-3

<PAGE>

The Prospectuses for Cornerstone Vul I and Cornerstone Vul II, included as part
of Post-Effective Amendment No. 8 to the Registrant's Registration Statement on
Form S-6 (File No. 33-54663), as filed with the Securities and Exchange
Commission on April 30, 1999, pursuant to Rule 485(b) under the Securities Act
of 1933, are incorporated herein by reference.
<PAGE>

                                     PART II





<PAGE>



                           UNDERTAKING TO FILE REPORTS

         Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

         The undersigned Registrant represents that the fees and charges
deducted under the Flexible Premium Adjustable Variable Life Insurance Policies,
in the aggregate, are reasonable in relation to the services rendered, the
expenses expected to be incurred, and the risks assumed by the Registrant.

        UNDERTAKING PURSUANT TO RULE 484 UNDER THE SECURITIES ACT OF 1933

         Section 6.2 of the By-laws of The Penn Mutual Life Insurance Company
("Penn Mutual" or the "Company") provides that, in accordance with the
provisions of the Section, the Company shall indemnify trustees and officers
against expenses (including attorneys' fees), judgments, fines, excise taxes and
amounts paid in settlement actually and reasonably incurred in connection with
actions, suits and proceedings, to the extent such indemnification is not
prohibited by law, and may provide other indemnification to the extent not
prohibited by law. The By-laws are filed as Exhibit 6(b) to the Form N-4
Registration Statement of Penn Mutual Variable Annuity Account III filed
September 3, 1998 (File No. 33-62811).

         Pennsylvania law (15 Pa. C.S.A. ss.ss. 1741-1750) authorizes
Pennsylvania corporations to provide indemnification to directors, officers and
other persons.

         Penn Mutual owns a directors and officers liability insurance policy
covering liabilities that trustees and officers of Penn Mutual and its
subsidiaries may incur in acting as trustees and officers.

         Insofar as indemnification for liability arising under the Securities
Act of 1933 (the "Act") may be permitted to directors, officers and controlling
persons of the Registrant pursuant to the foregoing provisions, or otherwise,
the Registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                                      II-1


<PAGE>



                 REPRESENTATION PURSUANT TO SECTION 26(e)(2)(A)
                      OF THE INVESTMENT COMPANY ACT OF 1940

         Registrant represents that the fees and charges deducted under the
Flexible Premium Adjustable Variable Life Insurance Policies, in the aggregate,
are reasonable in relation to the services rendered, the expenses expected to be
incurred, and the risks assumed by the Registrant.


                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

The facing sheet.
The prospectus consisting of 89 pages. Undertaking
to file reports.
Rule 484 Undertaking.
Section 26(e)(2)(A) Representation.
The signatures.

Written consents of the following persons:

(a)      Ernst & Young, LLP

(b)      Morgan, Lewis & Bockius LLP

The following exhibits:

1.       Copies of all exhibits which would be required by paragraph A of the
         instructions as to exhibits in Form N-8B-2 if a Registration Statement
         on that Form were currently being filed.

         A(1)     (a)      Resolution of the Board of Trustees of The Penn
                           Mutual Life Insurance Company establishing the Penn
                           Mutual Variable Life Account I. Incorporated herein
                           by reference to Exhibit A(1)(a) to Post-Effective
                           Amendment No. 6 to the Form S-6 Registration
                           Statement of Penn Mutual Variable Life Account I
                           (File No. 33-87276) filed on April 30, 1999
                           (Accession No. 0000950116-99-000867).

                  (b)      Resolution of the Executive Committee of the Board of
                           Trustees of The Penn Mutual Life Insurance Company
                           relating to investments held in Penn Mutual Variable
                           Life Account I. Incorporated herein by reference to
                           Exhibit A(1)(b) to Post-Effective Amendment No. 8 to
                           this Form S-6

                                      II-2


<PAGE>



                           Registration Statement filed on April 30, 1999
                           (Accession No. 0000950116-99-000880).

         A(2)     Not Applicable.

         A(3)     (a)(1)   Distribution Agreement between The Penn Mutual Life
                           Insurance Company and Hornor, Townsend & Kent.
                           Incorporated herein by reference to Exhibit
                           A(3)(a)(1) to Post-Effective Amendment No. 6 to the
                           Form S-6 Registration Statement of Penn Mutual
                           Variable Life Account I (File No. 333-87276) filed on
                           April 30, 1999 (Accession No. 0000950116-99-000867).

                      (2)  Sales Support Agreement between The Penn Mutual Life
                           Insurance Company and Hornor, Townsend & Kent, Inc.
                           Incorporated herein by reference to Exhibit
                           A(3)(a)(2) to Post-Effective Amendment No. 6 to the
                           Form S-6 Registration Statement of Penn Mutual
                           Variable Life Account I (File No. 333-87276) filed on
                           April 30, 1999 (Accession No. 0000950116-99-000867).

                  (b)(1)   Form of Agent's Agreement relating to broker-dealer
                           supervision. Incorporated herein by reference to
                           Exhibit 3(c) to the Form N-4 Registration Statement
                           of Penn Mutual Variable Annuity Account III (File No.
                           333-62811) filed on September 3, 1998(Accession No.
                           0001036050-98-001504).

                  (b)(2)   Form of Broker-Dealer Selling Agreement (for
                           broker-dealers licensed to sell variable annuity
                           contracts and/or variable life insurance contracts
                           under state insurance laws). Incorporated herein by
                           reference to Exhibit 3(d) to Pre-Effective Amendment
                           No. 1 to the Form N-4 Registration Statement of Penn
                           Mutual Variable Annuity Account III (File No. 333-
                           62811) filed on November 30, 1998 (Accession No.
                           0001036050-98- 002055).

                  (b)(3)   Form of Broker-Dealer Selling Agreement (for
                           broker-dealers with affiliated corporations licensed
                           to sell variable annuity contracts and/or variable
                           life insurance policies under state insurance laws,
                           and companion Form of Corporate Insurance Agent
                           Selling Agreement. Incorporated herein by reference
                           to Exhibit 3(e) to Pre-Effective Amendment to the
                           Form N-4 Registration Statement of Penn Mutual
                           Variable Annuity Account III (File No. 333-62811)
                           filed on November 30, 1999 (Accession No.
                           0001036050-98-002055).


                                      II-3


<PAGE>



                  (c)      Schedule of Sales Commissions. Incorporated herein by
                           reference to Exhibit A(3)(c) to Post-Effective
                           Amendment No. 8 to this Form S-6 Registration
                           Statement filed on April 30, 1999 (Accession No.
                           0000950116-99-000880).

         A(4)     Not Applicable

         A(5)     (a)      Specimen Flexible Premium Adjustable Variable Life
                           Insurance Policy. Incorporated herein by reference to
                           Exhibit A5(a) to Post-Effective Amendment No. 8 to
                           this Form S-6 Registration Statement filed on April
                           30, 1999 (Accession No. 0000950116-99-000880).

                  (b)      Specimen Flexible Premium Adjustable Variable Life 
                           Insurance Policy (Sex distinct).  Filed herewith.

                  (c)      Specimen Flexible Premium Adjustable Variable Life
                           Insurance Policy (Unisex). Filed herewith.

                  (d)      Additional Insured Term Insurance Agreement Rider.
                           Incorporated herein by reference to Exhibit A5(b) to
                           Post-Effective Amendment No. 8 to this Form S-6
                           Registration Statement filed on April 30, 1999
                           (Accession No. 0000950116-99-000880).

                  (e)      Children's Term Insurance Agreement Rider.
                           Incorporated herein by reference to Exhibit A5(c) to
                           Post-Effective Amendment No. 8 to this Form S-6
                           Registration Statement filed on April 30, 1999
                           (Accession No. 0000950116-99-000880).

                  (f)      Accidental Death Benefit Agreement Rider.
                           Incorporated herein by reference to Exhibit A5(d) to
                           Post-Effective Amendment No. 8 to this Form S-6
                           Registration Statement filed on April 30, 1999
                           (Accession No. 0000950116-99-000880).

                  (g)      Disability Waiver of Monthly Deduction and Disability
                           Monthly Premium Deposit Agreement Rider. Incorporated
                           herein by reference to Exhibit A5(e) to
                           Post-Effective Amendment No. 8 to this Form S-6
                           Registration Statement filed on April 30, 1999
                           (Accession No. 0000950116-99-000880).

                  (h)      Disability Waiver of Monthly Deduction Agreement
                           Rider. Incorporated herein by reference to Exhibit
                           A5(f) to Post-Effective Amendment No. 8 to this Form
                           S-6 Registration Statement filed on April 30, 1999
                           (Accession No. 0000950116-99-000880).

                                      II-4


<PAGE>



                  (i)      Guaranteed Continuation of Policy Agreement Rider.
                           Incorporated herein by reference to Exhibit A5(g) to
                           Post-Effective Amendment No. 8 to this Form S-6
                           Registration Statement filed on April 30, 1999
                           (Accession No. 0000950116-99-000880).

                  (j)      Guaranteed Option to Increase Specified Amount
                           Agreement Rider. Incorporated herein by reference to
                           Exhibit A5(h) to Post-Effective Amendment No. 8 to
                           this Form S-6 Registration Statement filed on April
                           30, 1999 (Accession No. 0000950116-99-000880).

                  (k)      Supplemental Term Insurance Agreement Rider.
                           Incorporated herein by reference to Exhibit A5(i) to
                           Post-Effective Amendment No. 8 to this Form S-6
                           Registration Statement filed on April 30, 1999
                           (Accession No. 0000950116-99-000880).

                  (l)      Specimen Flexible Premium Adjustable Variable Life
                           Insurance Policy (revised). Incorporated herein by
                           reference to Exhibit A5(j) to PostEffective Amendment
                           No. 8 to this Form S-6 Registration Statement filed
                           on April 30, 1999 (Accession No.
                           0000950116-99-000880).

                  (m)      Flexible Periodic Supplemental Term Insurance
                           Agreement Rider. Incorporated herein by reference to
                           Exhibit A5(k) to Post-Effective Amendment No. 8 to
                           this Form S-6 Registration Statement filed on April
                           30, 1999 (Accession No. 0000950116-99-000880).


                  (n)      Option to Extend the Maturity Date. Filed herewith.

                  (o)      Option to Extend the Maturity Date. Filed herewith.

                  (p)      Return of Premium Term Insurance Agreement. Filed
                           herewith.

                  (q)      Return of Premium Term Insurance Agreement. Filed
                           herewith.

                  (r)      Supplemental Exchange Agreement. Filed herewith.

                  (s)      Endorsement - Business Accounting Benefit. Filed
                           herewith.

                  (t)      Endorsement - Cost of Insurance. Filed herewith.

         A(6)     (a)      Charter of the Penn Mutual Life Insurance Company.
                           Incorporated herein by reference to Exhibit 6(a) to
                           the Form N-4 Registration Statement of Penn Mutual
                           Variable Annuity Account III (File No. 333- 62811)
                           filed on September 3, 1998(Accession No.
                           0001036050-98- 001504).

                  (b)      By-laws of The Penn Mutual Life Insurance Company.
                           Incorporated herein by reference to Exhibit 6(b) to
                           the Form N-4 Registration Statement of Penn Mutual
                           Variable Annuity Account III (File No. 333- 62811)
                           filed on September 3, 1998 (Accession No.
                           0001036050-98- 001504).
<PAGE>

         A(7)     Not Applicable.

         A(8)     (a)      Agreement between The Penn Mutual Life Insurance
                           Company and Penn Series Funds, Inc. Incorporated
                           herein by reference to Exhibit A(1)(a) to
                           Post-Effective Amendment No. 6 to the Form S-6
                           Registration Statement of Penn Mutual Variable Life
                           Account I (File No. 333-87276) filed on April 30,
                           1999 (Accession No. 0000950116-99-000867).

                  (b)(1)   Form of Sales Agreement between The Penn Mutual Life
                           Insurance Company and Neuberger & Berman Advisers
                           Management Trust. Incorporated herein by reference to
                           Exhibit 8(b)(1) to the Form N-4 Registration
                           Statement of Penn Mutual Variable Annuity Account III
                           (File No. 333-62811) filed on September 3, 1998
                           (Accession No. 0001036050-98-001504).

                  (b)(2)   Assignment and Modification Agreement between
                           Neuberger & Berman Management Incorporated, Neuberger
                           & Berman Advisers Management Trust and The Penn
                           Mutual Life Insurance Company. Incorporated herein by
                           reference to Exhibit 8(b)(2) to Post Effective
                           Amendment No. 1 to Form S-6 Registration Statement
                           (File No. 333-87276) of Penn Mutual Variable Life
                           Account I filed on April 29, 1996. (Accession No.
                           0000950109-96-002471).

                  (b)(3)   Amendment to Agreement between The Penn Mutual Life
                           Insurance Company and Neuberger Berman Advisers
                           Management Trust. Incorporated herein by reference to
                           Exhibit 8(b)(3) to Post-Effective Amendment No. 5 to
                           this Form S-6 Registration Statement filed on April
                           30, 1997. (Accession No. 0000950109-97-003328).

                  (c)      Form of Fund Participation Agreement between The Penn
                           Mutual Life Insurance Company, TCI Portfolios, Inc.
                           (renamed American Century Variable Portfolios, Inc.
                           effective May 1, 1997) and Investors Research Company
                           (renamed American Century Investment Management,
                           Inc). Incorporated herein by reference to Exhibit
                           8(a) to the Form N-4

                                      II-5


<PAGE>



                           Registration Statement of Penn Mutual Variable
                           Annuity Account III (File No. 333-62811) filed on
                           September 3, 1998 (Accession No.
                           0001036050-98-001504).

                  (d)      Form of Participation Agreement between The Penn
                           Mutual Life Insurance Company, Variable Insurance
                           Products Fund and Fidelity Distributors Corporation.
                           Incorporated herein by reference to Exhibit 8(d) to
                           the Form N-4 Registration Statement of Penn Mutual
                           Variable Annuity Account III (File No. 333-62811)
                           filed on September 3, 1998 (Accession No.
                           0001036050-98-001504).

                  (e)      Form of Participation Agreement between The Penn
                           Mutual Life Insurance Company and Variable Insurance
                           Products Fund II. Incorporated herein by reference to
                           Exhibit 8(e) to the Form N-4 Registration Statement
                           of Penn Mutual Variable Annuity Account III (File No.
                           333-62811) filed on September 3, 1998 (Accession No.
                           0001036050-98-001504).

                  (f)      Participation Agreement between The Penn Mutual Life
                           Insurance Company and Morgan Stanley Dean Witter
                           Universal Funds, Inc. Incorporated herein by
                           reference to Exhibit 8(f) to Post-Effective Amendment
                           No. 22 to the Form N-4 Registration Statement of Penn
                           Mutual Variable Annuity Account III (File No.
                           2-77283) filed on April 29, 1997 (Accession No.
                           0001021408-97-000161).

         A (9) Not applicable.

         A(10)    (a)      Application Form for Flexible Premium Adjustable Life
                           Insurance. Incorporated herein by reference to
                           Exhibit A(1)(b) to Post-Effective Amendment No. 6 to
                           the Form S-6 Registration Statement of Penn Mutual
                           Variable Life Account I (File No. 33-87276) filed on
                           April 30, 1999 (Accession No. 0000950116-99-000867).

                  (b)      Supplemental Application Form for Flexible Premium
                           Adjustable Variable Life Insurance. Incorporated
                           herein by reference to Exhibit A(1)(b) to
                           Post-Effective Amendment No. 6 to the Form S-6
                           Registration Statement of Penn Mutual Variable Life
                           Account I (File No. 33-87276) filed on April 30, 1999
                           (Accession No. 0000950116-99-000867).

         A(11)    Memorandum describing issuance, transfer and redemption
                  procedures. Incorporated herein by reference to Exhibit A(11)
                  to Post-Effective Amendment No. 8 to this Form S-6
                  Registration Statement filed on April 30, 1999 (Accession No.
                  0000950116-99-000880).

                                      II-6


<PAGE>



2.       Opinion and consent of C. Ronald Rubley, Esq., Associate General
         Counsel, The Penn Mutual Life Insurance Company, dated April 25, 1995
         as to the legality of the securities being registered. Incorporated
         herein by reference to Exhibit 2 to PostEffective Amendment No. 8 to
         this Form S-6 Registration Statement filed on April 30, 1999 (Accession
         No. 0000950116-99-000880).

3.       Opinion and consent of Edward S. Attarian, FSA, MAAA, Actuary, The Penn
         Mutual Life Insurance Company, dated April 23, 1999. Filed herewith.

4.       (a)      Consent of Ernst & Young, LLP, filed herewith.

         (b)      Consent of Morgan, Lewis & Bockius LLP, filed herewith.

5.       (a)      Powers of Attorney of Robert E. Chappell, James A. Hagen,
                  Phillip E. Lippincott, John F. McCaughan, Alan B. Miller,
                  Daniel J. Toran, Norman T. Wilde, Jr., Wesley S. Williams, Jr.
                  and Nancy S. Brodie. Filed as exhibits and incorporated herein
                  by reference to Exhibit 5(a) to Post-Effective Amendment No. 5
                  to this Form S-6 Registration Statement filed on April 29,
                  1997. (Accession No. 0000950109-97-003328).

         (b)      Powers of Attorney of Edmond F. Notebaert and Robert H. Rock.
                  Filed as exhibits and incorporated herein by reference to
                  Exhibit 5(b) to Post-Effective Amendment No. 7 to this Form
                  S-6 Registration Statement filed on April 23, 1998 (Accession
                  No. 0001036050-98-000671).

         (c)      Power of Attorney of Julia Chang Bloch. Incorporated herein by
                  reference to Exhibit 5(c) to Post-Effective Amendment No. 8 to
                  this Form S-6 Registration Statement filed on April 30, 1999
                  (Accession No. 0000950116-99-000880).



                                      II-7


<PAGE>




                                   SIGNATURES

                  On its behalf and on behalf of Penn Mutual Variable Life
Account I, pursuant to the requirements of the Securities Act of 1933, The Penn
Mutual Life Insurance Company certifies that it meets the requirements of
Securities Act Rule 485(b) for effectiveness of this Registration Statement and
has duly caused this Post-Effective Amendment No. 9 to the Registration
Statement to be signed on its behalf by the undersigned thereunto duly
authorized, and its seal to be hereunto affixed and attested, all in the
Township of Horsham and the Commonwealth of Pennsylvania, on the 28th day of
April, 1999.

[SEAL]                              The Penn Mutual Life Insurance Company
                                    on its behalf and on behalf of Penn Mutual
                                    Variable Life Account I


Attest: /s/  Laura M. Ritzko           By:   /s/Robert E. Chappell  
        -----------------------              ---------------------------------
             Laura M. Ritzko                 Robert E. Chappell
                                             Chairman of the Board of Trustees
                                             and Chief Executive Officer

         Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 9 to the Registration Statement has been signed
below by the following persons in the capacities indicated on the 28th day of
April, 1999.

Signature                                          Title
- ---------                                          -----

  /s/Robert E. Chappell                      Chairman of the Board of Trustees
- -----------------------------                      and Chief Executive Officer
     Robert E. Chappell                            


 /s/Nancy S. Brodie                          Executive Vice President
- -----------------------------                      and Chief Financial Officer
    Nancy S. Brodie                               

* JULIA CHANG BLOCH                                Trustee

*JAMES A. HAGEN                                    Trustee

*PHILIP E. LIPPINCOTT                              Trustee

*JOHN F. McCAUGHAN                                 Trustee

*ALAN B. MILLER                                    Trustee

*EDMOND F. NOTEBAERT                               Trustee

*ROBERT H. ROCK                                    Trustee

*DANIEL J. TORAN                                   Trustee

*NORMAN T. WILDE, JR.                              Trustee

*WESLEY S. WILLIAMS, JR.                           Trustee


*By   /s/ Robert E. Chappell         
      ------------------------------------------            
           Robert E. Chappell, attorney-in-fact

                                      II-8


<PAGE>


                                  Exhibit Index


Ex-99.A(5)(b)              Specimen Flexible Premium Adjustable Variable Life
                           Insurance Policy (Sex Distinct).

Ex-99.A(5)(c)              Specimen Flexible Premium Adjustable Variable Life
                           Insurance Policy (Unisex ).

Ex-99.A(5)(n)              Option to Extend the Maturity Date.

Ex-99.A(5)(o)              Option to Extend the Maturity Date.

Ex-99.A(5)(p)              Return of Premium Term Insurance Agreement.

Ex-99.A(5)(q)              Return of Premium Term Insurance Agreement.

Ex-99.A(5)(r)              Supplemental Exchange Agreement.

Ex-99.A(5)(s)              Endorsement - Business Accounting Benefit.

Ex-99.A(5)(t)              Endorsement - Cost of Insurance.

Ex-99.3                    Opinion and consent of Edward S. Attarian, FSA, MAAA,
                           Actuary, The Penn Mutual Life Insurance Company,
                           dated April 23, 1999.

Ex-99.4(a)                 Consent of Ernst & Young, LLP.

Ex-99.4(b)                 Consent of Morgan, Lewis & Bockius LLP.



                                      II-10




<PAGE>

                     THE PENN MUTUAL LIFE INSURANCE COMPANY
                                  FOUNDED 1847


Insured           William Penn                    $100,000      Specified Amount



Policy Number     0 000 000                   July 1, 1999           Policy Date




The Penn Mutual Life Insurance Company agrees, subject to the provisions of this
policy, to pay the Death Benefit to the Beneficiary upon receipt of due proof of
the death of the Insured while this policy is in force. Penn Mutual also agrees
to provide all of the other benefits stated in this policy. This contract is
made in consideration of the payment of premiums as provided in this policy. The
provisions on this and the following pages are part of this policy.



Executed on the Date of Issue by The Penn Mutual Life Insurance Company.

/s/ Laura M. Ritzko              /s/ Robert E. Chappell
- --------------------             -----------------------
Secretary                        Chairman and
                                 Chief Executive Officer


THE DEATH BENEFIT AND DURATION OF COVERAGE MAY INCREASE OR DECREASE DEPENDING ON
THE INVESTMENT EXPERIENCE OF THE SEPARATE ACCOUNT. THE DEATH BENEFIT WILL NEVER
BE LESS THAN THE SPECIFIED AMOUNT SHOWN ON PAGE 3. THE POLICY'S ACCUMULATION
VALUE IN THE SEPARATE ACCOUNT MAY INCREASE OR DECREASE DEPENDING ON THE
INVESTMENT EXPERIENCE OF THAT ACCOUNT. THE POLICY VALUE IS NOT GUARANTEED.

FREE LOOK PERIOD - This policy may be cancelled by returning it within 10 days
after it is received by the owner. It must be returned to Penn Mutual or to the
agent through whom it was purchased. This policy will then be considered void as
of its inception. The Policy Value, premium charge and the monthly deductions
will be refunded.

READ YOUR POLICY CAREFULLY. This policy is a legal contract between the Owner
and Penn Mutual.

                         FLEXIBLE PREMIUM ADJUSTABLE
                         VARIABLE LIFE INSURANCE POLICY

                         o Death Benefit payable at death prior to Maturity Date
                         o Adjustable Death Benefit
                         o Maturity Benefit payable on Maturity Date
                         o Variable Policy Value
                         o Flexible premiums payable until Maturity Date
                         o Participating
                         o Supplemental benefits, if any, listed on Page 3

The Penn Mutual Life Insurance Company, Philadelphia, Pennsylvania 19172
VU-99(S)


<PAGE>


GUIDE TO POLICY SECTIONS =======================================================

1.  Life Insurance Qualification Test
2.  Policy Specifications
3.  Endorsements
4.  Premiums
5.  Lapse and Reinstatement
6.  The Separate Account
7.  The Fixed Account
8.  Policy Value
9.  Death and Maturity Benefits
10. Policy Loans
11. Surrender of Policy
12. Policy Changes
13. Transfer to Fixed Account
14. Owner and Beneficiary
15. General Provisions
16. Income Payment Options
17. Income Payment Option Table

Supplemental Agreements and a copy of any applications follow the Additional
Policy Specifications Section.


<PAGE>




ALPHABETICAL INDEX

                                                                         Section
Age..............................................................           1,15
Allocation of Net Premiums.......................................              4
Annual Report....................................................             15
Assignment.......................................................             14
Beneficiary......................................................           1,14
Cash Surrender Value.............................................             11
Cash Value Accumulation Test ....................................              3
Continuation of Insurance........................................              4
Contract.........................................................             15
Cost of Insurance................................................              8
Cost of Insurance Rates..........................................              8
Date of Issue....................................................              1
Death Benefit....................................................              9
Deferment of Transactions........................................             15
Dividends........................................................             15
Free Look Period.................................................          Cover
Grace Period.....................................................              4
Guideline Premium Test...........................................              3
Income Payment Options...........................................             16
Income Payment Option Tables.....................................             17
Incontestability.................................................             15
Indebtedness.....................................................             10
Lapse............................................................              5
Loan Interest....................................................             10
Loan Value.......................................................             10
Maturity Date....................................................              1
Maturity Benefit.................................................              9


<PAGE>

                                                                         Section
Monthly Anniversary..............................................             15
Monthly Deduction................................................              8
Mortality and Expense Risk Charge................................              8
Net Cash Surrender Value.........................................             11
No-Lapse Date....................................................            1,4
No-Lapse Premium.................................................            1,4
Owner............................................................             14
Partial Surrender................................................             11
Policy Date......................................................           1,15
Policy Loan Account..............................................             10
Policy Loans.....................................................             10
Policy Value.....................................................              8
Premium Charge...................................................              4
Premiums.........................................................            1,4
Rate Class.......................................................              1
Reinstatement....................................................              5
Schedule of Benefits.............................................              1
Schedule of Premiums.............................................              1
Separate Account.................................................            1,6
Service Office...................................................              1
Specified Amount.................................................              1
Subaccounts......................................................              6
Suicide Exclusion................................................              9
Surrender........................................................             11
Surrender Charge.................................................             11


<PAGE>





1. POLICY SPECIFICATIONS

<TABLE>
<CAPTION>
<S>                <C>                  <C>                           <C> 
INSURED            WILLIAM PENN         $100,000                      SPECIFIED AMOUNT
                                        (INCLUDES POLICY VALUE)

POLICY NUMBER      0 000 000            JULY 1, 1999                  POLICY DATE

AGE                35 MALE              STANDARD NONSMOKER            RATE CLASS

</TABLE>

LIFE INSURANCE QUALIFICATION TEST IS GUIDELINE PREMIUM TEST

MATURITY DATE IS JULY 1, 2064
DATE OF ISSUE IS THE POLICY DATE

OWNER AND BENEFICIARY AS PROVIDED IN APPLICATION

SEPARATE ACCOUNT IS PENN MUTUAL VARIABLE LIFE ACCOUNT I
ELIGIBLE INVESTMENT FUNDS: FUNDS AS
SPECIFIED IN THE ADDITIONAL POLICY SPECIFICATIONS

INITIAL ALLOCATION :PENN SERIES MONEY MARKET FUND - 100%
ALLOCATION DATE IS AUGUST 1, 1999

Schedule of Benefits

Description                                                     Amount
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE              $100,000 SPECIFIED AMOUNT
RETURN OF PREMIUM TERM INSURANCE AGREEMENT
OPTION TO EXTEND THE MATURITY DATE


Schedule of Premiums

THE INITIAL PREMIUM OF $ 1328.06 WAS PAID ON THE POILCY DATE FOR 12 MONTHS.
SUBSEQUENT PREMIUMS ARE PAYABLE ANNUALLY AS FOLLOWS:

BEGINNING AS OF                                      PREMIUM
 JULY 1,2000                                        $1328.06


NO LAPSE MONTHLY PREMIUM IS $55.50
NO LAPSE PREMIUM DATE IS JULY 1, 2002

NOTE: INSURANCE WILL TERMINATE IF THE PREMIUMS PAID AND THE INTEREST CREDITED
ARE INSUFFICIENT TO COVER THE MONTHLY DEDUCTIONS, EXCEPT AS PROVIDED IN SECTION
4.

THE SCHEDULED PREMIUMS SECTION 7702A OF THE INTERNAL REVENUE CODE OF 1986
ESTABLISHES A CLASS OF LIFE INSURANCE CONTRACTS DESIGNATED AS "MODIFIED
ENDOWMENT CONTRACTS." THE RULES RELATING TO WHETHER A POICY WILL BE TREATED AS
A MODIFIED ENDOWMENT CONTRACT ARE EXTREMELY COMPLEX. PLEASE CONSULT WITH A
QUALIFIED TAX ADVISOR REGARDING YOUR OWN PERSONAL SITUATION.

<PAGE>

1. POLICY SPECIFICATIONS

SCHEDULE OF SURRENDER CHARGES

MAXIMUM SURRENDER CHARGE PREMIUM            $867.00


         TABLE OF SURRENDER CHARGE FACTORS
      POLICY YEAR          SURRENDER FACTOR
         1-7                        1.00
          8                          .80
          9                          .60
         10                          .40
         11                          .20
    12 AND LATER                       0


              SURRENDER CHARGE TABLE
          (per $1,000 of Specified Amount)
      AGE                         SURRENDER CHARGE
     0 - 9                             1.00
    10 - 19                            2.00
    20 - 29                            3.00
    30 - 39                            4.00
    40 - 49                            5.00
    50 - 59                            6.00
    60 - 85                            7.00


<TABLE>
<CAPTION>
<S>                                                                             <C>
SCHEDULE OF POLICY LOADS AND EXPENSE CHARGES

Maximum percent of premium load                                                 7.5%
       (applied to each premium applied to the policy)

Maximum per policy monthly expense charge                                       $9.00

Maximum expense charge per $1,000 of Specified Amount                           $0.10
      (for the first twelve months following the policy date)

Maximum expense charge per $1,000 of Specified Amount                           $0.10
      (for the first twelve months following an increase in Specified Amount)

Maximum Moratlity and Expense Risk Charge                                       0.90%


SCHEDULE OF INTEREST RATES

Guaranteed Interest Rate                                                        3% Effective Annual Rate

Death Benefit Discount Factor                                                   1.0024663

Loan Interest Rate                                                              4% Effective Annual Rate

Policy Loan Account Rates                                                        3% Policy Years 1 -10
                                                                                 3.75% Policy Years 11 and after
</TABLE>

                                                                               3
<PAGE>



2. ENDORSEMENTS

TO BE MADE ONLY BY THE COMPANY





                           THIS PAGE IS INTENTIONALLY

                                   LEFT BLANK.









                                                                               4


<PAGE>





3. QUALIFICATION AS LIFE INSURANCE

Your policy must qualify as life insurance under one of the following tests as
defined in Section 7702 of the Internal Revenue Code of 1986. The life insurance
qualification test for this policy will be the Guideline Premium Test unless
otherwise elected in the application. The Life Insurance Qualification Test for
this Policy is shown on Page 3. The test may not be changed at anytime after the
policy is issued.

GUIDELINE PREMIUM TEST - Under this test, the amount of premium that can be paid
in a policy year may not exceed the Maximum Premium Limit. The Maximum Premium
Limit for a policy year is the largest amount of premium which can be paid in
that policy year such that the sum of the premiums paid under the policy will
not at any time exceed the guideline premium limitation referred to in Section
7702 of the Internal Revenue Code of 1986, as amended, or as set forth in any
applicable successor thereto. The Maximum Premium Limit for the following policy
year will be shown on the Annual Report sent to the Owner.

In addition, a minimum margin must exist between the Death Benefit and the
Policy Value. The margin is defined in Section 7702 and is based on the attained
age of the Insured. The Basic Death Benefit of the policy will be adjusted
accordingly with factors shown in the Table of Death Benefit Factors to satisfy
the requirements of this portion of the test. See the Death Benefit Section for
further details.

CASH VALUE ACCUMULATION TEST - Under this test, the Policy Value cannot at any
time exceed the net single premium required to fund the future benefits under
the policy. The net single premium is defined in Section 7702 of the Internal
Revenue Code. The Basic Death Benefit of the policy will be adjusted accordingly
with factors shown in the Table of Death Benefit Factors to satisfy the
requirements of this test. See the Death Benefit Section for further details.

The Company reserves the right to restrict Policy transactions as necessary in
order to qualify the policy as a life insurance contract under Section 7702. If
it is subsequently determined that a policy does not satisfy Section 7702, the
Company may take whatever steps are appropriate and necessary to attempt to
cause such a policy to comply with Section 7702.


<PAGE>


4. PREMIUMS

PAYMENT OF PREMIUMS--Premiums are payable while this policy is in force until
the Maturity Date. The first premium is due on the Policy Date. Premiums after
the first may be paid in any amount and at any interval subject to the following
conditions:

(a) No premium payment may be less than $25.
(b) The Company reserves the right to limit total premiums paid in any policy
    year to the planned payments for that policy year as shown on Page 3. The
    schedule of premiums shown on Page 3 is based on the premium amount and the
    interval of payment specified in the application.
(c) We reserve the right to require submission of evidence of insurability
    satisfactory to the Company on subsequent premiums that would cause an
    immediate increase in the difference between the Death Benefit and the
    Policy Value.
(d) If the Guideline Premium Test is in effect, total premiums paid in any
    policy year may not exceed the Maximum Premium Limit for that policy year.

Each premium after the first is payable at the Company's Home Office. A receipt
signed by the President or the Secretary will be given on request.

PREMIUM CHARGE--Each premium payment will be reduced by a percent of premium
charge. The percent of premium charge will be set by the Company as described in
the Determination of Nonguaranteed Factors provision in the Policy Value
Section. In no event will the percent of premium charge assessed on each premium
paid be greater than that shown on Page 3.

NET PREMIUM--Net premium is the amount of any premium payment reduced by the
percent of premium charge.
                              
                                                                               5

<PAGE>

4. PREMIUMS (CONTINUED)

ALLOCATION OF NET PREMIUMS--The initial net premium and any additional premium
paid before the policy is issued will be allocated based on the Initial
Allocation specified on Page 3. On the Allocation Date listed on Page 3, the
assets will be allocated to the subaccounts of the Separate Account or to the
Fixed Account as directed by the Owner in the application for this policy.
Subject to and in accordance with the provisions of this policy, subsequent net
premiums will be allocated as directed by the Owner to the subaccounts of the
Separate Account and the Fixed Account set forth in the Additional Policy
Specifications. The Owner may change the allocation of future premium payments
at any time. Allocations must be in whole number percentages.

CONTINUATION OF INSURANCE--The insurance provided under this policy, including
benefits provided by any supplemental agreements attached to this policy, will
continue, subject to the grace period provision, in accordance with the
provisions of this policy and any such supplemental agreements for as long as
the values in this policy are sufficient to keep it in force.

NO-LAPSE PREMIUM--The No-Lapse Premium is the amount stated on Page 3. If, on a
Monthly Anniversary prior to the No-Lapse Date shown on Page 3, the sum of all
premiums paid on this policy, reduced by any partial surrenders, is greater than
or equal to the No-Lapse Premium multiplied by the number of months since the
Policy Date, this policy will not then lapse as a result of a Net Cash Surrender
Value insufficient to pay the Monthly Deduction for the following month. This
provision will not prevent the termination of this policy when indebtedness
exceeds the Cash Surrender Value in accordance with the indebtedness provision
of the Policy Loans Section of this policy.

A change in the Specified Amount, the addition or deletion of a supplemental
agreement to this policy, or a change in the rate class of the Insured prior to
the No-Lapse Date shown on Page 3 may result in a change in the No-Lapse Premium
and may change the No-Lapse Date.

GRACE PERIOD--If, on a Monthly Anniversary prior to the No-Lapse Date shown on
Page 3:

(a) the Net Cash Surrender Value is insufficient to cover the Monthly Deduction
    for the following policy month and,
(b) the sum of all premiums paid on this policy, reduced by any partial
    surrenders, is less than the No-Lapse Premium shown on Page 3 multiplied by
    the number of elapsed months since the Policy Date;

then a grace period of 61 days will be allowed for the payment of a premium
sufficient to keep this policy in force. If, on a Monthly Anniversary on or
after the No-Lapse Date shown on Page 3, the Net Cash Surrender Value is
insufficient to cover the Monthly Deduction for the following month, a grace
period of 61 days will be allowed for the payment of a premium sufficient to pay
the Monthly Deduction.

Notice of the amount of premium required to be paid during the grace period to
keep this policy in force will be sent at the beginning of the grace period to
the last known address of the Owner and of any assignee on record. The grace
period will end 61 days after the notice is sent. This policy will remain in
force during the grace period.

<PAGE>


5. LAPSE AND REINSTATEMENT

LAPSE--If a premium sufficient to keep this policy in force is not paid during
the grace period, this policy will lapse at the end of the grace period. At
lapse this policy will terminate without value and cease to be in force. Any
deduction for the Cost of Insurance after termination will not be considered a
reinstatement of the policy nor a waiver by the Company of the termination.

REINSTATEMENT--This policy may be reinstated within five years after lapse. A
reinstatement is subject to:

(a) the submission of evidence of insurability satisfactory to the Company;
(b) the payment or reinstatement of any indebtedness which existed at the end of
    the grace period; and



                                                                               6

<PAGE>

5. LAPSE AND REINSTATEMENT(CONTINUED)

(c) the payment of a premium sufficient to cover (i) the Monthly Deductions for
    the grace period, (ii) any unpaid No-Lapse Premiums to the date of
    reinstatement, and (iii) the Monthly Deductions or, if applicable, the
    No-Lapse Premiums for two policy months after reinstatement.

The effective date of a reinstatement will be the date of approval by the
Company of the application for reinstatement. Such application will be attached
to and made a part of the reinstated policy.

The policy value on the date of reinstatement is the sum of:

(a) the policy value at the beginning of the grace period of lapse;
(b) interest on (a) at the guaranteed interest rate until the date of
    reinstatement;
(c) any dividend credited to the policy since the date of lapse;
(d) interest on (c) at the guaranteed interest rate until the date of
    reinstatement; and
(e) the payment made upon reinstatement reduced by the percent of premium charge

less the sum of:

(a) the Monthly Deductions for the grace period;
(b) interest on (a) at the guaranteed interest rate until the date of
    reinstatement; and
(c) the Monthly Deduction for the policy month following the date of
    reinstatement.

The surrender charge set forth in the Surrender of Policy Section will be
applicable to any surrender of this policy following reinstatement.

Any indebtedness which is reinstated will be subject to loan interest as set
forth in the Policy Loans Section.

Following reinstatement, the provisions of No-Lapse Premium set forth in the
Premiums Section will again be applicable until the No-Lapse Date shown on Page
3 if sufficient premium is paid so that, as of the effective date of
reinstatement, the sum of all premiums paid, reduced by any partial surrenders,
is greater than the No-Lapse Premium multiplied by the number of elapsed months
since the Policy Date.

<PAGE>

6. THE SEPARATE ACCOUNT

THE SEPARATE ACCOUNT--The Separate Account named on Page 3 was established by
the Company for this and other variable life insurance policies. The Separate
Account is divided into subaccounts for the investment of assets in shares of
the funds specified in the Additional Policy Specifications. The Company owns
the assets of the Separate Account. The assets of each subaccount of the
Separate Account equal to the reserves and other contract liabilities with
respect to the subaccount are not chargeable with liabilities arising out of any
other business the Company may conduct.

Income and realized and unrealized gains and losses from the assets held in each
subaccount are credited to or charged against the subaccount without regard to
the income, gains or losses in other investment accounts of the Company. Shares
of a fund held in a subaccount are valued at current net asset value on each
business day. Shares of a fund held in a subaccount will be redeemed at current
net asset value to make transfers, pay benefits and cover applicable charges and
deductions. Any dividend or capital gain distribution from a fund will be
reinvested in shares of that fund.

SUBSTITUTION OF INVESTMENT--If investment in a subaccount should no longer be
possible or, in the judgment of the Company, investment in a subaccount becomes
inappropriate to the purposes of the policy, or if in the judgment of the
Company, investment in another subaccount or insurance company separate account
is in the interest of owners of this class of policies, the Company may
substitute another subaccount or insurance company separate account.
Substitution may be made with respect to existing investments and the investment
of future net premiums.

                                                                               7
<PAGE>

6. THE SEPARATE ACCOUNT(CONTINUED)

Substitution will be subject to the approval of the Insurance Department of the
jurisdiction in which this policy is delivered and all other approvals required
under applicable law.

TRANSFERS--Subject to and in accordance with the provisions of this policy, at
any time after the Allocation Date listed on Page 3, amounts may be transferred
among the subaccounts of the Separate Account and the Fixed Account, provided
that:

(a) the minimum amount which may be transferred is $250 or, if less, the full
    amount held in the subaccount or the Fixed Account;
(b) for partial transfers, the amount remaining in a subaccount or the Fixed
    Account must be at least $250; and
(c) the first 12 transfers per policy year will be allowed free of charge;
    thereafter, a $10 transfer charge may be deducted from the amount
    transferred.


7. THE FIXED ACCOUNT

THE FIXED ACCOUNT--Amounts allocated or transferred to the Fixed Account under
this policy become a part of the general account assets of the Company. Subject
to applicable law and regulation, investment of general account assets is at the
sole discretion of the Company.

INTEREST--Amounts held in the Fixed Account will be credited with interest at
rates determined by the Company as described in the Determination of
Nonguaranteed Factors provision in the Policy Value Section. Different rates
will normally apply to that portion of the Fixed Account representing
indebtedness. In no event will the rate of interest credited be less than the
effective annual guaranteed interest rate listed on Page 3.

Amounts allocated or transferred to the Fixed Account will be credited with
interest at an effective annual rate declared by the Company. The declared rate
will apply from the date of allocation or transfer through the end of the twelve
month period which begins on the first day of the calendar month in which the
allocation or transfer is made. Thereafter, interest will be credited on such
amount for successive twelve month periods at the declared effective annual rate
then applicable to new allocations to the account made as of the beginning of
each such period.

TRANSFERS--Subject to and in accordance with the provisions of this policy,
including the Transfers provision of the Separate Account Section:

(a) an amount held in the Fixed Account may be transferred to one or more
    subaccounts only during the period which is not more than thirty days
    immediately following the end of each policy year; and
(b) the amount that may be transferred excludes any amount held in the Policy
    Loan Account.


<PAGE>



8. POLICY VALUE

POLICY VALUE-- On the Policy Date the Policy Value is the initial premium paid
less the sum of (a) the percent of premium charge, and (b) the Monthly Deduction
for the first policy month. On each Monthly Anniversary while this policy is in
force, the Policy Value is the sum of (a) the current market value of each
subaccount and (b) the value of the Fixed Account, after deduction of the
Monthly Deduction for the next policy month.

On any date other than the Policy Date or a Monthly Anniversary, the Policy
Value will be the sum of (a) the current market value of each subaccount and (b)
the value of the Fixed Account.

MONTHLY DEDUCTION--The Monthly Deduction is the sum of:

(a) the Cost of Insurance for the policy month;
(b) the monthly expense charge(s); and
(c) the Cost of Insurance and any other applicable monthly charge for the policy
    month for any benefits provided by a supplemental agreement made a part of
    this policy.


                                                                               8

<PAGE>





8. POLICY VALUE (CONTINUED)

The Monthly Deductions will be deducted on the Policy Date and on each Monthly
Anniversary from the subaccounts and the Fixed Account on a pro-rata basis.
However, no monthly deductions will be deducted from the Policy Loan Account of
the Fixed Account.


COST OF INSURANCE--The Cost of Insurance is determined on a monthly basis. It is
determined separately for each increase in the Specified Amount. The Cost of
Insurance for a policy month is calculated as (a) multiplied by the result of
(b) minus (c) where:

(a) is the Base Cost of Insurance Rate divided by 1,000;
(b) is the Basic Death Benefit at the beginning of the policy month divided by
    the Death Benefit Discount Factor; and
(c) is the Policy Value at the beginning of the policy month before the Monthly
    Deduction.

If the Specified Amount includes the Policy Value and if there have been any
increases in the Specified Amount, the Policy Value will be considered a part of
the initial Specified Amount. If the Policy Value exceeds the initial Specified
Amount, the excess will be considered part of the increases in Specified Amount
in the order of the increases.

COST OF INSURANCE RATE--The Base Cost of Insurance Rate is based on the attained
age, sex and rate class of the Insured. The Cost of Insurance Rate will be
determined by the Company as described in the Determination of Nonguaranteed
Factors provision. However, the rates will not exceed those shown in the
Additional Policy Specifications. Such maximum rates are based on the 1980
Commissioners Standard Ordinary Smoker and Nonsmoker Mortality Tables, Age
Nearest Birthday.

EXPENSE CHARGES--The actual expense charges will be determined by the Company as
described in the Determination of Nonguaranteed Factors provision. However,
these actual expense charges will not exceed the maximum expense charges stated
on Page 3.

<PAGE>

DETERMINATION OF NONGUARANTEED FACTORS---Cost of Insurance Rates, Percent of
Premium Charges, Expense Charges, Mortality and Expense Risk Charges and
Interest Rates will be determined by the Company based on expectations as to
future mortality, investment, expense and persistency experience. The Company
will not adjust such rates or charges as a means of recovering prior losses nor
as a means of distributing prior profits.

VARIABLE ACCUMULATION VALUES--At any valuation time, the current market value of
a subaccount is determined by multiplying that subaccount's accumulation unit
value times the number of subaccount units held under this policy.

The number of accumulation units is determined by dividing the amount allocated
to the subaccount by the subaccount's accumulation unit value for the Valuation
Date when the allocation is made.

The number of subaccount accumulation units will increase when:

(a) net premiums are allocated to that subaccount;
(b) amounts are transferred to that subaccount; and
(c) policy loans are repaid and credited to that subaccount.

The number of subaccount accumulation units will decrease when:

(a) a pro-rata portion of the monthly deduction is deducted from that
    subaccount;
(b) a policy loan is taken from that subaccount;
(c) policy loan interest is not paid when due and is taken from that subaccount;
(d) an amount is transferred from that subaccount; and
(e) a partial surrender, including the partial surrender charge, is taken from
    that subaccount.

VALUATION PERIOD--As used in this policy, Valuation Period is the interval from
one valuation time to the next valuation time. Valuation time is the time as of
which each underlying investment company determines the net asset value of its
shares.

                                                                               9

<PAGE>

8. POLICY VALUE (CONTINUED)

VALUE OF EACH ACCUMULATION UNIT--For each subaccount of the Separate Account,
the value was arbitrarily set at $10 when the subaccount was established. The
value may increase or decrease from one valuation period to the next. For any
valuation period the value is:

The value of an Accumulation Unit for the prior valuation period multiplied by
the net investment factor for that subaccount for the current valuation period.

NET INVESTMENT FACTOR--As used in this policy, Net Investment Factor is an index
used to measure the investment performance of a subaccount from one valuation
period to the next. For any subaccount, the net investment factor for a
valuation period is found by dividing (a) by (b) and subtracting (c):

Where (a) is

The net asset value per share of the mutual fund held in the subaccount, as of
the end of the valuation period plus

The per-share amount of any dividend or capital gain distributions by the mutual
fund if the "ex-dividend" date occurs in the valuation period.

Where (b) is

The net asset value per share of the mutual fund held in the subaccount as of
the end of the last prior valuation period.

Where (c) is

The daily Mortality and Expense Risk Charge set by the Company. On an annual
basis, such charge will not exceed maximum percentage listed on Page 3.

<PAGE>

FIXED ACCOUNT VALUE--At any valuation time the value of the Fixed Account is

(a) the total of net premiums allocated to the Fixed Account; plus
(b) any transfers to the Fixed Account; plus
(c) any policy loan account (principal and unpaid interest) credited to the
    Fixed Account; plus
(d) any repaid policy loan credited to the Fixed Account; plus
(e) interest credited to the Fixed Account. 

less:

(a) the portion of the Monthly Deduction deducted pro-rata from the Fixed
    Account;
(b) the amount of any transfers from the Fixed Account;
(c) the amount of any partial surrender, including the partial surrender charge,
    taken from the Fixed Account;
(d) the amount of any policy loan taken from the Fixed Account;
(e) unpaid policy loan interest taken from the Fixed Account; and
(f) repaid policy loans deducted from the policy loan account.

FIXED ACCOUNT VALUE REDUCTIONS--Monthly deductions, transfers and partial
surrenders will reduce the portion of the Fixed Account Value which results from
the most recent allocation to the Fixed Account. A policy loan will be secured
by the portion of the Net Policy Value which results from the most recent
allocation to the Fixed Account.

COMPUTATION OF VALUES--All policy values and benefits are equal to or greater
than those required by the law of the jurisdiction in which this policy is
delivered. A detailed statement of the method of computing reserves and Policy
Values has been filed with the insurance supervisory official of that
jurisdiction if required.
                                                                              10

<PAGE>

9. DEATH AND MATURITY BENEFITS

BASIC DEATH BENEFIT--The Basic Death Benefit prior to the Maturity Date will be
as follows:

(a) If the Specified Amount includes the Policy Value, as shown on Page 3, the
    Basic Death Benefit will be equal to the greater of:
    (1) the Specified Amount; or
    (2) the Policy Value multiplied by an attained age factor shown in Table of
        Death Benefit Factors.

(b) If the Specified Amount does not include the Policy Value, as shown on Page
    3, the Basic Death Benefit will be equal to the greater of;
    (1) the Specified Amount plus the Policy Value; or
    (2) the Policy Value multiplied by an attained age factor shown in Table of
        Death Benefit Factors.

AMOUNT OF DEATH BENEFIT--The Death Benefit payable at the death of the Insured
while this policy is in force will be equal to the sum of:

(a) the Basic Death Benefit on the date of death;
(b) any dividend payable at death; and
(c) any benefit provided by a supplemental agreement attached to the policy and
    payable because of the death of the Insured.

less the sum of:

(a) any indebtedness on this policy at the time of the death of the Insured; and
(b) if the death of the Insured occurs during a grace period, the past due
    Monthly Deductions.

SUICIDE EXCLUSION--If the Insured dies by suicide, while sane or insane, within
two years from the Date of Issue, the Death Benefit will be limited to the
premiums paid less any indebtedness and any partial surrenders.

If the Insured dies by suicide, while sane or insane, within two years from the
effective date of any increase in the Specified Amount, the Death Benefit with
respect to that increase in the Specified Amount will be limited to the Monthly
Deductions made for that increase.

If the Insured dies by suicide, while sane or insane, within two years from the
effective date of a reinstatement of this policy, the Death Benefit will be
limited to the premiums paid since the reinstatement less any policy loans and
partial surrenders made since reinstatement.

PAYMENT OF DEATH BENEFIT--The Death Benefit will be paid to the Beneficiary in
one sum or, if elected, under an income payment option. If part or all of the
Death Benefit is paid in one sum, the Company will pay interest on this sum from
the date of death to the date of payment. The interest rate will be determined
each year by the Company, but will not be less than a rate of 3% per year
compounded annually, or such higher rate as may be required by law.

AMOUNT OF MATURITY BENEFIT--The Maturity Benefit payable if the Insured is
living on the Maturity Date and if this policy is then in force will be equal to
the Net Policy Value on that date.

PAYMENT OF MATURITY BENEFIT--The Maturity Benefit will be paid to the Owner in
one sum or, if elected, under an Income Payment Option.

<PAGE>

10. POLICY LOANS

POLICY LOANS--The Owner may obtain a loan while this policy is in force during
the life of the Insured. The loan, plus any existing indebtedness, may not be
greater than the Loan Value of this policy on the date of the loan. The minimum
loan is $250.

LOAN VALUE--The Loan Value of this policy on any date is equal to 90% of the
Cash Surrender Value.

LOAN INTEREST--Loans will bear interest at the loan interest rate listed on Page
3. Loan interest is due and payable at the end of each policy year. If the
interest is not paid when due it will be added to the loan. It will then bear
interest at the rate of interest on loans.

INDEBTEDNESS--Indebtedness means outstanding loans on this policy plus any loan
interest due or accrued. Indebtedness may be repaid in full or in part at any
time while this policy is in force during the life of the Insured.



                                                                              11

<PAGE>

10. POLICY LOANS (CONTINUED)

EXCESS INDEBTEDNESS--This policy is the only security for indebtedness on it.
If, at any time, the indebtedness is greater than the Cash Surrender Value, a
notice of pending termination will be mailed to the last known address of the
Owner and of any assignee on record. If the excess indebtedness is not paid to
the Company, this policy will terminate 61 days after the notice is mailed.

POLICY LOAN ACCOUNT--When a loan is made, an amount equal to the amount of the
loan will be withdrawn from the assets held under this policy in subaccounts of
the Separate Account and in the Fixed Account and the amount will be placed in
the Policy Loan Account included within the Fixed Account. Subject to and in
accordance with the provisions of this policy withdrawals will be made from the
subaccounts and the Fixed Account on a pro-rata basis unless otherwise directed
by the Owner. The Policy Loan Account will be credited with interest. The rate
of interest will be determined each year by the Company but will not be less
than the Policy Loan Account Rate listed on Page 3. Any repayment of
indebtedness will be withdrawn from the Policy Loan Account and reallocated to
the subaccounts and the Fixed Account as directed by the Owner. Except for such
repayment of indebtedness, no transfers or partial surrenders may be made from
the Policy Loan Account.

11. SURRENDER OF POLICY

SURRENDER--The Owner may surrender this policy for its Net Cash Surrender Value
by filing a written request with the Company. The Net Cash Surrender Value may
be taken in one sum or it may be left with the Company under an income payment
option. This policy will terminate and cease to be in force if it is surrendered
for one sum.

NET CASH SURRENDER VALUE--The Net Cash Surrender Value is the Net Policy Value
decreased by any surrender charge.

NET POLICY VALUE--The Net Policy Value is the Policy Value decreased by any
indebtedness on this policy.

CASH SURRENDER VALUE--The Cash Surrender Value is the Policy Value decreased by
any surrender charge.

SURRENDER CHARGE--The surrender charge for the initial Specified Amount is
determined by multiplying (a) times the sum of (b) plus (c), where:

(a) is the appropriate surrender factor from the Table of Surrender Factors
    determined from the Policy Date;
(b) is 25% of the lesser of:
    (i) the sum of all premiums paid on this policy; and
    (ii) the maximum surrender charge premium as shown on Page 3; and
(c) is the Per $1,000 Surrender Charge from the Table of Per $1,000 Surrender
    Charges for the insurance age of the Insured multiplied by the initial
    Specified Amount divided by 1,000.

The surrender charge for each increase in the Specified Amount is based on the
amount of the increase and on the attained age of the Insured at the time of the
increase. The surrender charge is determined by multiplying (a) times (b),
where:

(a) is the appropriate surrender factor from the Table of Surrender Factors
    determined from the effective date of the increase;
(b) is the Per $1,000 Surrender Charge from the Table of Per $1,000 Surrender
    Charges for the attained age of the Insured as of the effective date of the
    increase multiplied by the increase in the Specified Amount divided by
    1,000.

PARTIAL SURRENDER--The Owner may make a partial surrender of this policy for any
portion of the Net Cash Surrender Value which exceeds $1,000 by filing a written
request with the Company. However, no partial surrender may be made for less
than $250 and no more than four partial surrenders may be made under this policy
in any policy year. No partial surrender may be made in the first five policy
years which would reduce the Specified Amount to less than $50,000. A charge of

                                                                              12
<PAGE>

11. SURRENDER OF POLICY (CONTINUED)

2% of the amount surrendered, but not more than $25 will be made for each
partial surrender. The charge will be deducted from the available Net Cash
Surrender Value and will be considered part of the partial surrender.

Any partial surrender will reduce the Policy Value by the amount of the partial
surrender. If the Specified Amount includes the Policy Value, the Specified
Amount will be reduced by the amount of the partial surrender that exceeds the
difference between the Death Benefit and the Specified Amount. In those
instances, the Specified Amount will be reduced in the following order:

(a) The most recent increase in the Specified Amount, if any, will be decreased
    first.
(b) The next most recent increases in the Specified Amount, if any, will then be
    successively decreased.
(c) The initial Specified Amount will then be decreased.

Partial surrenders will be deducted from the subaccounts and the Fixed Account
as directed by the Owner, provided that the minimum amount remaining in a
subaccount or the Fixed Account as a result of the allocation is $250. If no
allocation is directed, the partial surrender will be deducted from the
subaccounts and the Fixed Account on a pro-rata basis.

The surrender charge will not be reduced as a result of a partial surrender.

12. POLICY CHANGES

RIGHT TO MAKE CHANGE--At any time while this policy is in force after the first
policy year, the Owner may request changes as set forth in this section. No
change will be permitted that would result in the Death Benefit under this
policy not being excludable from gross income due to not satisfying the
requirements of Section 7702 of the Internal Revenue Code of 1986, as amended,
or as set forth in any applicable successor provision thereto. In addition, each
change is subject to the conditions stated. This policy will be amended as the
result of any such change.

INCREASE IN SPECIFIED AMOUNT--An increase in Specified Amount must be applied
for on a written application and is subject to the Company's underwriting
guidelines in effect at the time of the increase. Evidence of insurability
satisfactory to the Company must be submitted.

DECREASE IN SPECIFIED AMOUNT--Any decrease in the Specified Amount must be at
least $5,000. The Specified Amount may not be decreased to less than $50,000. No
decrease may be made in the first year following the effective date of an
increase in the Specified Amount.

Any decrease in the Specified Amount will become effective on the Monthly
Anniversary that coincides with or next follows the receipt by the Company of
the request. The decrease in the Specified Amount will be in the following
order:

<PAGE>

(a) The most recent increase in the Specified Amount, if any, will be decreased
    first.
(b) The next most recent increases in the Specified Amount, if any, will then be
    successively decreased.
(c) The initial Specified Amount will then be decreased.

The surrender charge will not change as a result of a decrease in the Specified
Amount. No surrender charge will be deducted from the Policy Value upon a
decrease in the Specified Amount.

CHANGE IN SPECIFIED AMOUNT OPTION--If the Specified Amount does not include the
Policy Value, a request may be made to change this policy so that the Specified
Amount includes the Policy Value. The Specified Amount after the change will be
equal to the Specified Amount before the change plus the Policy Value on the
date of the change. The effective date of the change will be the Monthly
Anniversary that coincides with or next follows the date of receipt by the
Company of the request to make the change.

If the Specified Amount includes the Policy Value, a request may be made to
change this policy so that the Specified Amount does not include the Policy
Value. The Specified Amount after the change will be equal to the Specified
Amount before the change less the Policy

                                                                              13

<PAGE>

12. POLICY CHANGES (CONTINUED)

Value on the date of the change. Evidence of insurability satisfactory to the
Company may be required. Such evidence will be attached to and made a part of
the policy. The effective date of the change will be the Monthly Anniversary
that coincides with or next follows the date of receipt by the Company of the
request to make the change.

The Specified Amount after the change must be at least $50,000. No more than one
change in the Specified Amount Option may be made in any policy year.

13. TRANSFER TO FIXED ACCOUNT

At any time within the first 24 policy months while this policy is in force
during the life of the Insured, the Owner may transfer all amounts held in
subaccounts of the Separate Account to the Fixed Account without restriction,
minimum or charge. Following such transfer, no future premiums may be allocated
to subaccounts of the Separate Account and no transfers may be made to the
subaccounts.

14. OWNER AND BENEFICIARY

OWNER--The Owner of this policy is as stated in the application unless changed
by a subsequent owner designation or assignment. While this policy is in force
before the death of the Insured, the Owner may exercise all of the rights in it
without the consent of any other person.

BENEFICIARY--The Beneficiary of this policy is as stated in the application
unless changed by a subsequent beneficiary designation on a form provided by the
Company. If no other provision is made, the interest of a Beneficiary who dies
before the death of the Insured will pass to the Owner.

CHANGE OF OWNER OR BENEFICIARY--The Owner may transfer ownership or change the
Beneficiary by filing a written designation at the Home Office on a form
provided by the Company. The designation will take effect as of the date it is
signed by the Owner, subject to any action taken by the Company prior to the
time that the designation is received at the Home Office. Unless otherwise
stated in a designation, the following rules will apply to terms of kinship:

(a) A legally adopted child of any person will be considered the child of the
    adopting parent.
(b) The brothers and sisters of a person will include those who have only one
    parent in common with the person, but will not include stepbrothers or
    stepsisters.
(c) Any reference to children will not include stepchildren and any reference to
    parents will not include stepparents.

ASSIGNMENT--The Owner may assign this policy while it is in force during the
life of the Insured. The rights of the Owner and of any Beneficiary will be
subject to the rights of an assignee under the terms of an assignment. No
assignment will bind the Company until the original or a copy signed by the
Owner, on a form provided by the Company, has been filed at the Home Office. The
Company is not responsible for the effect or the validity of any assignment.

15. GENERAL PROVISIONS

THE CONTRACT--This policy and the application for it constitute the entire
contract. A copy of the application is attached to this policy. Only the
President, a Vice President, the Secretary, the Chief Actuary, Actuary or an
Associate Actuary may, on behalf of the Company, modify this policy or waive any
of its conditions. No agent is authorized to modify this contract or to make any
promise as to the future payment of dividends or interest.

At any time the Company may make such changes in this policy as are necessary
(i) to assure compliance at all times with the definition of life insurance
prescribed by

                                                                              14
<PAGE>

15. GENERAL PROVISIONS (CONTINUED)

federal income tax law, or (ii) to make the policy conform with any law or
regulation issued by any government agency to which it is subject. Any such
change may, however, be accepted or rejected by the Owner.

INCONTESTABILITY--All statements made in the application for this policy are
representations and not warranties. No statement will void this policy or be
used to contest a claim under it unless the statement is contained in a written
application, a copy of which is attached to and made a part of this policy.

This policy will be incontestable after it has been in force during the life of
the Insured for two years from the Date of Issue. Any increase in the Specified
Amount will be incontestable with respect to statements made in the evidence of
insurability for that increase after the increase has been in force during the
life of the Insured for two years from its effective date.

This policy will be incontestable with respect to statements made in an
application for reinstatement after it has been in force during the life of the
Insured for two years from the effective date of the reinstatement.

DURATION OF COVERAGE--The duration of coverage under this policy will depend on
the amount, timing and frequency of premium payments; changes in the Specified
Amount or benefits; the interest rates credited or investment return; the cost
of insurance rates charged; and the amount and timing of any partial surrenders
or policy loans.

PARTICIPATION--This policy will participate in divisible surplus while it is in
force except as stated in the Income Payment Options Section. The share of such
surplus, if any, to be apportioned to this policy as a dividend will be
determined each year by the Company. Any dividend will be allocated to
subaccounts of the Separate Account as directed by the Owner, unless the Owner
elects to have it paid in cash. No divisible surplus is expected to be
apportioned to this policy in the foreseeable future. POLICY DATE--The Policy
Date shown on Page 3 is the date from which policy years, months and
anniversaries are determined.

MONTHLY ANNIVERSARY--The Monthly Anniversary is the day in each calendar month
which is the same day of the month as the Policy Date.

AGE--The age shown on Page 3 is the insurance age of the Insured. This is the
age of the Insured on the birthday nearest the Policy Date. Attained age means
the insurance age of the Insured increased by the number of whole years and
months after the Policy Date.

MISSTATEMENT OF AGE OR SEX--If the age or the sex of the Insured has been
misstated, the Death Benefit under this policy will be the amount which would
have been provided by the most recent Cost of Insurance charge at the correct
age and sex.

POLICY PAYMENTS--All payments by the Company under this policy are payable at
the Home Office The Company may require the return of this policy upon surrender
for the Net Cash Surrender Value or payment of the Death Benefit.

DEFERMENT OF TRANSACTIONS--The Company may defer payment from the subaccounts of
a partial surrender or of the Net Cash Surrender Value, may defer making a loan,
may defer payment of any portion of the Death Benefit in excess of the Specified
Amount and may defer transfer from assets held in subaccounts of the Separate
Account under any of the following conditions:

(a) The New York Stock Exchange is closed (other than customary weekend and
    holiday closings).
(b) Trading on the New York Stock Exchange is restricted.
(c) An emergency exists such that it is not reasonably practical to dispose of
    securities held in the Separate Account or to determine the value of its
    assets.
(d) The Securities and Exchange Commission by order so permits for the
    protection of securityholders.

Conditions in (b) and (c) will be decided by, or in accordance with rules of,
the Securities and Exchange Commission.

The Company may defer payment from the Fixed Account of a partial surrender, of
the Net Cash Surrender Value, or of a policy loan for up to six months from the
date we receive a written request. However, a partial surrender or policy loan
to pay a premium due on a policy of the Company will not be deferred. If the
payment is deferred for 30 days or more, it will bear interest at a rate of 3%
per year compounded annually while it is deferred, or such higher rate as may be
required by law.

                                                                              15

<PAGE>

15. GENERAL PROVISIONS (CONTINUED)

ANNUAL REPORT--Each year a report will be sent to the Owner which shows the
current policy values, premiums paid and deductions made since the last report,
any outstanding policy loans, and any other information required by the
Insurance Department of the jurisdiction in which this policy is delivered.

DEFERRAL OF MATURITY--Upon the written request of the Owner, this policy will
continue in force beyond the Maturity Date. Thereafter, the Death Benefit will
be the Net Policy Value.

16. INCOME PAYMENT OPTIONS

ELECTION OF INCOME PAYMENT OPTION--An income payment option may be elected in
place of a one sum payment of any amount payable upon the death of the Insured
or upon surrender. The Owner may elect an income payment option or change a
previous election while this policy is in force during the life of the Insured.
If no election is in effect on the date that the Death Benefit becomes payable,
the person entitled to such benefit may elect an income payment option. The
option must be elected before any payment has been made and within one year
after the date on which the benefit becomes payable.

The amount applied under an income payment option must be at least $5,000. No
election may provide for income payments of less than $50 each.

OPTION 1--INTEREST INCOME--The Company will hold the amount applied at interest.
Interest will be paid monthly, quarterly, semiannually or annually.

OPTION 2--INCOME FOR A FIXED PERIOD--The Company will pay the amount applied,
with interest, in equal monthly payments for a fixed period. The fixed period
may not be greater than 30 years.

OPTION 3--INCOME OF A FIXED AMOUNT--The Company will make payments of a fixed
amount until the total amount applied, with interest, has been paid. The
payments may be made monthly, quarterly, semiannually or annually. The final
payment may be less than the fixed amount. The total of the payments to be made
each year must be at least $75 for each $1,000 applied.

OPTION 4--LIFE INCOME--The Company will pay equal monthly payments during the
life of the option annuitant.

OPTION 5--LIFE INCOME WITH GUARANTEED PERIOD--The Company will pay equal monthly
payments for a stated guaranteed period and thereafter during the life of the
option annuitant. The guaranteed period may be 5 years, 10 years or 20 years. In
the event that the monthly income at any age is the same for different
guaranteed periods, the longest guaranteed period that could have been elected
for the same monthly income at that age will be deemed to have been elected.

OPTION 6--LIFE INCOME WITH REFUND PERIOD--The Company will pay equal monthly
payments during the life of the option annuitant. If necessary, the payments
will continue after the death of the option annuitant until the total of all
payments made, including a smaller final payment, if required, equals the total
amount applied.

OPTION 7--JOINT AND SURVIVOR LIFE INCOME--The Company will pay equal monthly
payments during the joint life of two option annuitants and thereafter during
the life of the survivor.

INCOME AMOUNT--PARTICIPATION--The income under Options 1 and 2 will be based on
interest at a rate of 3% per year compounded annually. The unpaid balance of the
amount applied under Option 3 will be credited with interest at a rate of 3% per
year compounded annually. Options 1, 2 and 3 will participate in divisible
surplus by the payment or crediting of additional interest in such amount, if
any, as determined each year by the Company. Additional interest will increase
the income payments under Options 1 and 2. Additional interest will lengthen the
period during which payments are made under Option 3.

In no event will the monthly income under these life income options be less than
the income stated in the Income Payment Option Tables. The tables are based the
Annuity 2000 Basic Table, without projections, 50% male/50% female. Options 4,
5, 6 and 7 will not participate in divisible surplus.
                                                                              
                                                                              16
<PAGE>

16. INCOME PAYMENT OPTIONS (CONTINUED)

INCOME PERIOD--The income period under an option will begin on the date of death
of the Insured or the date of surrender. Income payments under Options 1 and 3
will be made at the end of the payment interval. Income payments under Options
2, 4, 5, 6 and 7 will be made at the beginning of the payment interval.

OPTION ANNUITANT--Option annuitant means a natural person on whose life the
income payments under Options 4, 5, 6 and 7 are based.

The Company may require proof of the age, sex and of the continued life of an
option annuitant. If the age or the sex of an option annuitant has been
misstated, an appropriate adjustment will be made in the income payments.

WITHDRAWAL PRIVILEGE--Unless the election states otherwise, the payee under an
income payment option may:

(a) before any income payment has been made, withdraw the amount applied under
    the option; or
(b) withdraw the present value of the income payments to become due during any
    fixed, guaranteed or refund period; or
(c) withdraw the balance held under Option 1 or 3 plus any accrued interest.

There will be no right to withdraw the present value of the income payments
falling due after the guaranteed or refund period under Option 5 and 6. There
will be no right to withdraw the present value of any income payments under
Options 4 and 7.

The Company may defer the payment of the amount withdrawn for up to six months
from the date of a withdrawal request. 

PRESENT VALUE--The present value of the income payments under Option 2 will be
based on interest at a rate of 3% per year compounded annually. The present
value of the remaining income payments during a guaranteed or refund period
under a life income option will be based on interest at a rate set by the
Company at the time income payments are to begin.

DEATH OF PAYEE--Upon the death of the payee under an income payment option, the
Company will pay the following to the payee's executors or administrators unless
stated otherwise in an election consented to by the Company:

(a) the balance of the amount held under Option 1 or 3 plus any accrued
    interest; or
(b) the present value of the income payments to become due during the fixed
    period under Option 2; or
(c) if the option annuitant under Option 5 or 6 has died, the present value of
    the income payments, if any, to become due during the guaranteed or refund
    period; or
(d) if any option annuitant under Option 4, 5, 6 or 7 is living, any income
    payments as they become due during the option annuitant's life plus, upon
    the death of the option annuitant under Option 5 or 6, the present value of
    the income payments, if any, to become due during the guaranteed or refund
    period.

ASSIGNMENT--CREDITORS--The amount applied under an income payment option and the
payments under the option may not be assigned and, to the extent permitted by
law, will not be available to anyone who has a claim against the payee.

17. INCOME PAYMENT OPTION TABLE

Amount of income provided by each $1,000 applied under an income payment option
<TABLE>
<CAPTION> 
OPTION 1--Interest Income                               OPTION 2--Income for Fixed Period of Years
- -----------------------------------------------         ----------------------------------------------------------------------------
                                                                       Monthly                 Monthly                 Monthly
       Payment Interval       Amount                         Years     Income        Years     Income       Years      Income
           <S>                 <C>                             <C>       <C>          <C>        <C>         <C>          <C>
- -----------------------------------------------         ----------------------------------------------------------------------------
                                                               1      $84.47          11        $8.86         21        $5.32
       Annually               $30.00                           2       42.86          12         8.24         22         5.15
                                                               3       28.99          13         7.71         23         4.99
       Semiannually            14.89                           4       22.06          14         7.26         24         4.84
                                                               5       17.91          15         6.87         25         4.71
       Quarterly                7.42                           6       15.14          16         6.53         26         4.59
                                                               7       13.16          17         6.23         27         4.47
       Monthly                  2.47                           8       11.68          18         5.96         28         4.37
                                                               9       10.53          19         5.73         29         4.27
                                                              10        9.61          20         5.51         30         4.18
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              17

<PAGE>

17. INCOME PAYMENT OPTION TABLE(CONTINUED)

 "Age" as used in the tables for Options 4, 5, 6 and 7 means an adjusted age
determined in the following manner from the actual age of the Annuitant on the
birthday nearest the date of the first payment:
         DATE OF FIRST PAYMENT              ADJUSTED AGE
         Before calendar year 2010      Actual Age
         2010-2019                      Actual age decreased by 1
         2020-2029                      Actual age decreased by 2
         2030 and later                 Actual age decreased by 3

OPTIONS 4, 5 AND 6--Monthly Life Income
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
             Option 4                     Option 5                    Option 6  
- --------------------------------------------------------------------------------
<S>            <C>           <C>            <C>           <C>           <C>                 
   Age of                  20 Year        10 Year       5 Year          with    
   Option      Life       Guaranteed     Guaranteed   Guaranteed       Refund   
   Annui-     Income        Period         Period       Period         Period   
    tant    Male  Female  Male  Female   Male Female  Male  Female  Male  Female
- --------------------------------------------------------------------------------
   15 and
    under  $2.91  $2.84  $2.90  $2.84  $2.91  $2.84  $2.91  $2.84  $2.89  $2.83 
     16     2.92   2.85   2.91   2.85   2.92   2.85   2.92   2.85   2.91   2.85 
     17     2.94   2.87   2.93   2.86   2.93   2.87   2.94   2.87   2.92   2.86 
     18     2.95   2.88   2.94   2.88   2.95   2.88   2.95   2.88   2.94   2.87 
     19     2.97   2.90   2.96   2.89   2.97   2.89   2.97   2.90   2.95   2.89 
                                                                                
     20     2.99   2.91   2.98   2.91   2.98   2.91   2.99   2.91   2.97   2.90 
     21     3.00   2.93   3.00   2.92   3.00   2.92   3.00   2.93   2.99   2.92 
     22     3.02   2.94   3.01   2.94   3.02   2.94   3.02   2.94   3.00   2.93 
     23     3.04   2.96   3.03   2.95   3.04   2.96   3.04   2.96   3.02   2.95 
     24     3.06   2.98   3.05   2.97   3.06   2.97   3.06   2.97   3.04   2.96 
                                                                                
     25     3.08   2.99   3.07   2.99   3.08   2.99   3.08   2.99   3.06   2.98 
     26     3.10   3.01   3.09   3.01   3.10   3.01   3.10   3.01   3.08   3.00 
     27     3.13   3.03   3.11   3.02   3.12   3.03   3.13   3.03   3.10   3.02 
     28     3.15   3.05   3.14   3.04   3.15   3.05   3.15   3.05   3.19   3.06 
     29     3.17   3.07   3.16   3.06   3.17   3.07   3.17   3.07   3.15   3.06 
                                                                                
     30     3.20   3.09   3.19   3.20   3.09   3.20   3.09   3.17   3.17   3.08 
     31     3.23   3.12   3.21   3.11   3.22   3.11   3.23   3.12   3.20  3.10  
     32     3.26   3.14   3.24   3.13   3.25   3.14   3.25   3.14   3.22   3.12 
     33     3.29   3.17   3.27   3.16   3.28   3.16   3.28   3.17   3.25   3.15 
     34     3.32   3.19   3.30   3.18   3.31   3.19   3.32   3.19   3.28   3.17 
                                                                                
     35     3.35   3.22   3.33   3.21   3.34   3.22   3.35   3.22   3.31   3.20 
     36     3.38   3.25   3.36   3.23   3.38   3.24   3.38   3.25   3.34   3.22 
     37     3.42   3.28   3.39   3.26   3.41   3.27   3.42   3.28   3.37   3.25 
     38     3.46   3.31   3.42   3.29   3.45   3.31   3.46   3.31   3.40   3.28 
     39     3.50   3.34   3.46   3.32   3.49   3.34   3.49   3.34   3.44   3.31 
                                                                                
     40     3.54   3.38   3.50   3.35   3.53   3.37   3.54   3.37   3.47   3.34 
     41     3.58   3.41   3.53   3.39   3.57   3.41   3.58   3.41   3.51   3.37 
     42     3.63   3.45   3.57   3.42   3.62   3.44   3.62   3.45   3.55   3.41 
     43     3.68   3.49   3.62   3.46   3.66   3.48   3.67   3.49   3.59   3.44 
     44     3.73   3.53   3.66   3.50   3.71   3.52   3.72   3.53   3.64   3.48 
                                                                                
     45     3.78   3.57   3.70   3.54   3.76   3.57   3.77   3.57   3.68   3.52 
     46     3.83   3.62   3.75   3.58   3.81   3.61   3.83   3.62   3.73   3.56 
     47     3.89   3.67   3.80   3.62   3.87   3.66   3.88   3.67   3.77   3.60 
     48     3.95   3.72   3.85   3.67   3.93   3.71   3.94   3.72   3.82   3.65 
     49     4.01   3.77   3.90   3.71   3.99   3.76   4.01   3.77   3.88   3.69 
</TABLE>

                                                                             
<PAGE>

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
             Option 4                     Option 5                  Option 6
- --------------------------------------------------------------------------------
<S>              <C>           <C>         <C>            <C>           <C>            
  Age of                    20 Year       10 Year        5 Year        with
  Option       Life        Guaranteed    Guaranteed    Guaranteed     Refund
   Annui-     Income         Period        Period        Period       Period
   tant     Male  Female   Male  Female  Male  Female  Male Female  Male  Female
- --------------------------------------------------------------------------------

    50     $4.08  $3.83   $3.95   $3.76  $4.05  $3.81  $4.07 $3.82  $3.93  $3.74
    51      4.15   3.89    4.00    3.81   4.11   3.87   4.14  3.88   3.99   3.79
    52      4.22   3.95    4.06    3.86   4.18   3.93   4.21  3.94   4.05   3.85
    53      4.30   4.01    4.12    3.92   4.26   3.99   4.29  4.01   4.11   3.90
    54      4.38   4.08    4.18    3.97   4.33   4.06   4.37  4.08   4.18   3.96
                                                                           
    55      4.47   4.15    4.24    4.03   4.41   4.13   4.45  4.15   4.25   4.02
    56      4.56   4.23    4.30    4.09   4.50   4.20   4.54  4.22   4.32   4.09
    57      4.65   4.31    4.36    4.15   4.59   4.28   4.64  4.31   4.39   4.15
    58      4.75   4.40    4.43    4.22   4.68   4.36   4.74  4.39   4.47   4.23
    59      4.86   4.49    4.49    4.29   4.78   4.45   4.84  4.48   4.56   4.30
                                                                           
    60      4.98   4.59    4.56    4.35   4.88   4.54   4.96  4.58   4.64   4.38
    61      5.10   4.69    4.62    4.42   4.99   4.63   5.08  4.68   4.74   4.46
    62      5.23   4.80    4.69    4.49   5.11   4.73   5.20  4.79   4.83   4.55
    63      5.38   4.92    4.76    4.57   5.23   4.84   5.34  4.90   4.93   4.64
    64      5.53   5.05    4.82    4.64   5.35   4.96   5.49  5.02   5.04   4.74
                                                                           
    65      5.69   5.18    4.88    4.71   5.49   5.07   5.64  5.16   5.15   4.84
    66      5.86   5.32    4.95    4.78   5.62   5.20   5.80  5.29   5.27   4.95
    67      6.04   5.48    5.00    4.85   5.77   5.33   5.98  5.44   5.39   5.07
    68      6.24   5.64    5.06    4.92   5.92   5.48   6.16  5.60   5.52   5.19
    69      6.45   5.82    5.11    4.99   6.07   5.62   6.36  5.77   5.66   5.31
                                                                           
    70      6.67   6.01    5.17    5.05   6.23   5.78   6.56  5.96   5.80   5.45
    71      6.91   6.22    5.21    5.11   6.39   5.94   6.78  6.15   5.96   5.59
    72      7.16   6.44    5.25    5.17   6.56   6.12   7.01  6.36   6.11   5.75
    73      7.43   6.68    5.29    5.22   6.73   6.29   7.25  6.59   6.28   5.91
    74      7.72   6.94    5.33    5.27   6.91   6.48   7.50  6.83   6.46   6.08
                                                                           
    75      8.03   7.23    5.36    5.31   7.08   6.67   7.77  7.09   6.64   6.26
    76      8.36   7.53    5.39    5.35   7.26   6.87   8.05  7.37   6.83   6.46
    77      8.71   7.86    5.41    5.38   7.44   7.07   8.35  7.66   7.04   6.66
    78      9.09   8.22    5.43    5.41   7.61   7.27   8.66  7.97   7.25   6.88
    79      9.49   8.61    5.45    5.43   7.78   7.47   8.98  8.30   7.48   7.10
                                                                           
  80 and    9.92   9.03    5.46    5.45   7.95   7.67   9.32  8.66   7.71   7.35
   over                                                                 
- ------------------------------------------------------------------------------------------------------------------------------------
OPTION 7--Joint and Survivor Monthly Life Income
- ------------------------------------------------------------------------------------------------------------------------------------
        Age of Female     Age of Male Option Annuitant
      Option Annuitant    45           50         55         60       62         65         70          75        80
- ------------------------------------------------------------------------------------------------------------------------------------
             45         $3.33        $3.40      $3.45      $3.49    $3.50      $3.58      $3.52      $3.55      $3.56
             50          3.43         3.53       3.61       3.68     3.70       3.73       3.76       3.79       3.80
             55          3.52         3.65       3.78       3.88     3.92       3.97       4.04       4.08       4.01
             60          3.59         3.76       3.94       4.10     4.16       4.25       4.36       4.45       4.50
             62          3.62         3.80       4.00       4.19     4.26       4.37       4.51       4.62       4.69
             65          3.65         3.86       4.08       4.32     4.41       4.55       4.74       4.90       5.01
             70          3.69         3.93       4.21       4.52     4.65       4.84       5.16       5.43       5.64
             75          3.72         3.99       4.30       4.68     4.84       5.11       5.57       6.02       6.41
             80          3.75         4.02       4.37       4.80     5.00       5.32       5.94       6.60       7.26
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              18
<PAGE>





ADDITIONAL POLICY SPECIFICATIONS

TABLE OF GUARANTEED MAXIMUM MONTHLY COST OF INSURANCE  RATES PER $1,000

     ATTAINED                  BASE                       TERM
       AGE                     RATE                       RATE

        35                    0.1408                     0.1408
        36                    0.1475                     0.1475
        37                    0.1566                     0.1566
        38                    0.1666                     0.1666
        39                    0.1783                     0.1783
        40                    0.1908                     0.1908
        41                    0.2058                     0.2058
        42                    0.2208                     0.2208
        43                    0.2383                     0.2383
        44                    0.2558                     0.2558
        45                    0.2767                     0.2767
        46                    0.2992                     0.2992
        47                    0.3234                     0.3234
        48                    0.3492                     0.3492
        49                    0.3784                     0.3784
        50                    0.4093                     0.4093
        51                    0.4460                     0.4460
        52                    0.4885                     0.4885
        53                    0.5361                     0.5361
        54                    0.5911                     0.5911
        55                    0.6520                     0.6520
        56                    0.7196                     0.7196
        57                    0.7914                     0.7914
        58                    0.8690                     0.8690
        59                    0.9567                     0.9567
        60                    1.0544                     1.0544
        61                    1.1630                     1.1630
        62                    1.2866                     1.2866
        63                    1.4278                     1.4278
        64                    1.5875                     1.5875
        65                    1.7639                     1.7639
        66                    1.9538                     1.9538
        67                    2.1596                     2.1596
        68                    2.3806                     2.3806
        69                    2.6218                     2.6218
        70                    2.8941                     2.8941
        71                    3.2027                     3.2027
        72                    3.5592                     3.5592
        73                    3.9690                     3.9690
        74                    4.4295                     4.4295
        75                    4.9241                     4.9241
        76                    5.4512                     5.4512

POLICY NUMBER 0 000 000
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE INSURANCE POLICY
WILLIAM PENN
AGE 35 MALE

                                                                              19
<PAGE>


ADDITIONAL POLICY SPECIFICATIONS

TABLE OF GUARANTEED MAXIMUM MONTHLY COST OF INSURANCE  RATES PER $1,000

     ATTAINED                  BASE                       TERM
       AGE                     RATE                       RATE

        77                    6.0058                     6.0058
        78                    6.5822                     6.5822
        79                    7.1947                     7.1947
        80                    7.8672                     7.8672
        81                    8.6169                     8.6169
        82                    9.4654                     9.4654
        83                   10.4233                    10.4233
        84                   11.4726                    11.4726
        85                   12.5898                    12.5898
        86                   13.7532                    13.7532
        87                   14.9527                    14.9527
        88                   16.1646                    16.1646
        89                   17.4052                    17.4052
        90                   18.6921                    18.6921
        91                   20.0473                    20.0473
        92                   21.5156                    21.5156
        93                   23.1600                    23.1600
        94                   25.2598                    25.2598
        95                   28.2741                    28.2741
        96                   33.1067                    33.1067
        97                   41.6847                    41.6847
        98                   58.0125                    58.0125
        99                   83.3333                    83.3333

POLICY NUMBER 0 000 000
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE INSURANCE POLICY
WILLIAM PENN
AGE 35 MALE

                                                                              20
<PAGE>


ADDITIONAL POLICY SPECIFICATIONS

TABLE OF DEATH BENEFIT FACTORS

        ATTAINED
          AGE                        FACTOR

         0-40                         2.50
          41                          2.43
          42                          2.36
          43                          2.29
          44                          2.22
          45                          2.15

          46                          2.09
          47                          2.03
          48                          1.97
          49                          1.91
          50                          1.85

          51                          1.78
          52                          1.71
          53                          1.64
          54                          1.57
          55                          1.50

          56                          1.46
          57                          1.42
          58                          1.38
          59                          1.34
          60                          1.30

          61                          1.28
          62                          1.26
          63                          1.24
          64                          1.22
          65                          1.20

          66                          1.19
          67                          1.18
          68                          1.17
          69                          1.16
          70                          1.15

          71                          1.13
          72                          1.11
          73                          1.09
          74                          1.07
         75-90                        1.05

          91                          1.04
          92                          1.03
          93                          1.02
         94-99                        1.01

                                                                              21
<PAGE>


ADDITIONAL POLICY SPECIFICATIONS


Eligible Mutual Funds



                             Penn Series Funds, Inc.
Independence Capital (ICMI)                  Vontobel USA
   Money Market                                International Equity
   Quality Bond
   Growth Equity

OpCap Advisors                               T. Rowe Price
   Value Equity                                High Yield Bond
   Small Capitalization                        Flexibly Managed

ICMI/Robertson Stephens
   Emerging Growth


Neuberger & Berman Advisers Management Trust
      Neuberger & Berman
         Limited Maturity Bond Portfolio
         Balanced Portfolio
         Partners Portfolio

Variable Insurance Product Funds             Variable Insurance Product Funds II
      Fidelity Management                      Fidelity Management
         Equity Income                            Asset Manager
         Growth                                   Index 500

Morgan Stanley Universal Funds, Inc.
      Morgan Stanley Asset Management
         Emerging Markets Equity

Eligible Fixed Interest Option

      Penn Mutual General Account

<PAGE>

To obtain any of the benefits under this policy, write to Penn Mutual at its
Home Office, its Service Office or to its nearest agent.

Please notify Penn Mutual promptly of any change in address.

ANNUAL ELECTION - Penn Mutual is a mutual life insurance company. It has no
stockholders. The Owner of this policy is a member of Penn Mutual while this
policy is in force during the life of the Insured and before surrender of this
policy. Members have the right to vote in person or by proxy at the annual
election of Trustees held at the Home Office, on the first Tuesday of March. If
more information is desired, it may be obtained from the Secretary.






                         FLEXIBLE PREMIUM ADJUSTABLE
                         VARIABLE LIFE INSURANCE POLICY

                         o Death Benefit payable at death prior to Maturity Date
                         o Adjustable Death Benefit
                         o Maturity Benefit payable on Maturity Date
                         o Variable Policy Value
                         o Flexible premiums payable until Maturity Date
                         o Participating
                         o Supplemental benefits, if any, listed on Page 3


The Penn Mutual Life Insurance Company, Philadelphia, Pennsylvania 19172



<PAGE>

                     THE PENN MUTUAL LIFE INSURANCE COMPANY

                                  FOUNDED 1847




Insured         William Penn                      $100,000      Specified Amount



Policy Number   0 000 000                     July 1, 1999           Policy Date




The Penn Mutual Life Insurance Company agrees, subject to the provisions of this
policy, to pay the Death Benefit to the Beneficiary upon receipt of due proof of
the death of the Insured while this policy is in force. Penn Mutual also agrees
to provide all of the other benefits stated in this policy. This contract is
made in consideration of the payment of premiums as provided in this policy. The
provisions on this and the following pages are part of this policy.



Executed on the Date of Issue by The Penn Mutual Life Insurance Company.

/s/ Laura M. Ritzko               /s/ Robeert E. Chappell
- -------------------               -------------------------
Secretary                         Chairman and
                                  Chief Executive Officer


THE DEATH BENEFIT AND DURATION OF COVERAGE MAY INCREASE OR DECREASE DEPENDING ON
THE INVESTMENT EXPERIENCE OF THE SEPARATE ACCOUNT. THE DEATH BENEFIT WILL NEVER
BE LESS THAN THE SPECIFIED AMOUNT SHOWN ON PAGE 3. THE POLICY'S ACCUMULATION
VALUE IN THE SEPARATE ACCOUNT MAY INCREASE OR DECREASE DEPENDING ON THE
INVESTMENT EXPERIENCE OF THAT ACCOUNT. THE POLICY VALUE IS NOT GUARANTEED.

FREE LOOK PERIOD - This policy may be cancelled by returning it within 10 days
after it is received by the owner. It must be returned to Penn Mutual or to the
agent through whom it was purchased. This policy will then be considered void as
of its inception. The Policy Value, premium charge and the monthly deductions
will be refunded.

READ YOUR POLICY CAREFULLY. This policy is a legal contract between the Owner 
and Penn Mutual.

                               FLEXIBLE PREMIUM ADJUSTABLE
                               VARIABLE LIFE INSURANCE POLICY

                               o Death Benefit payable at death prior to
                                 Maturity Date
                               o Adjustable Death Benefit
                               o Maturity Benefit payable on Maturity Date
                               o Variable Policy Value
                               o Flexible premiums payable until Maturity Date
                               o Participating
                               o Supplemental benefits, if any, listed on Page 3
The Penn Mutual Life Insurance Company, Philadelphia, Pennsylvania 19172
VU-99(U)


<PAGE>

GUIDE TO POLICY SECTIONS
- --------------------------------------------------------------------------------

1.  Life Insurance Qualification Test
2.  Policy Specifications
3.  Endorsements
4.  Premiums
5.  Lapse and Reinstatement
6.  The Separate Account
7.  The Fixed Account
8.  Policy Value
9.  Death and Maturity Benefits
10. Policy Loans

11.  Surrender of Policy
12.  Policy Changes
13.  Transfer to Fixed Account
14.  Owner and Beneficiary
15.  General Provisions
16.  Income Payment Options
17.  Income Payment Option Table

Supplemental Agreements and a copy of any applications follow the Additional
Policy Specifications Section.

ALPHABETICAL INDEX

                                                                     Section
Age..............................................................       1,15
Allocation of Net Premiums.......................................          4
Annual Report....................................................         15
Assignment.......................................................         14
Beneficiary......................................................       1,14
Cash Surrender Value.............................................         11
Cash Value Accumulation Test ....................................          3
Continuation of Insurance........................................          4
Contract.........................................................         15
Cost of Insurance................................................          8
Cost of Insurance Rates..........................................          8
Date of Issue....................................................          1
Death Benefit....................................................          9
Deferment of Transactions........................................         15
Dividends........................................................         15
Free Look Period.................................................      Cover
Grace Period.....................................................          4
Guideline Premium Test...........................................          3
Income Payment Options...........................................         16
Income Payment Option Tables.....................................         17
Incontestability.................................................         15
Indebtedness.....................................................         10
Lapse............................................................          5
Loan Interest....................................................         10
Loan Value.......................................................         10
Maturity Date....................................................          1
Maturity Benefit.................................................          9

                                                                     Section
Monthly Anniversary..............................................         15
Monthly Deduction................................................          8
Mortality and Expense Risk Charge................................          8
Net Cash Surrender Value.........................................         11
No-Lapse Date....................................................        1,4
No-Lapse Premium.................................................        1,4
Owner............................................................         14
Partial Surrender................................................         11
Policy Date......................................................       1,15
Policy Loan Account..............................................         10
Policy Loans.....................................................         10
Policy Value.....................................................          8
Premium Charge...................................................          4
Premiums.........................................................        1,4
Rate Class.......................................................          1
Reinstatement....................................................          5
Schedule of Benefits.............................................          1
Schedule of Premiums.............................................          1
Separate Account.................................................        1,6
Service Office...................................................          1
Specified Amount.................................................          1
Subaccounts......................................................          6
Suicide Exclusion................................................          9
Surrender........................................................         11
Surrender Charge.................................................         11


<PAGE>

1.  POLICY SPECIFICATIONS
<TABLE>
<CAPTION>


<S>               <C>                            <C>                             <C>                   
INSURED           WILLIAM PENN                  $100,000                           SPECIFIED AMOUNT
                                                (INCLUDES POLICY VALUE)

POLICY NUMBER     0 000 000                     JULY 1, 1999                       POLICY DATE

AGE               35                            STANDARD NONSMOKER                 RATE CLASS
</TABLE>


LIFE INSURANCE QUALIFICATION TEST IS GUIDELINE PREMIUM TEST

MATURITY DATE IS JULY 1, 2064
DATE OF ISSUE IS THE POLICY DATE

OWNER AND BENEFICIARY AS PROVIDED IN APPLICATION

SEPARATE ACCOUNT IS PENN MUTUAL VARIABLE LIFE ACCOUNT I
ELIGIBLE INVESTMENT FUNDS: FUNDS AS
SPECIFIED IN THE ADDITIONAL POLICY SPECIFICATIONS

INITIAL ALLOCATION :PENN SERIES MONEY MARKET FUND - 100%
ALLOCATION DATE IS AUGUST 1, 1999

Schedule of Benefits



Description                                                              Amount
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE              $100,000 SPECIFIED AMOUNT
RETURN OF PREMIUM TERM INSURANCE AGREEMENT
OPTION TO EXTEND THE MATURITY DATE


Schedule of Premiums


THE INITIAL PREMIUM OF $ 1294.66 WAS PAID ON THE POILCY DATE FOR 12 MONTHS.  
SUBSEQUENT PREMIUMS ARE PAYABLE ANNUALLY AS FOLLOWS:

BEGINNING AS OF                                      PREMIUM
    JULY 1,2000                                      $ 1294.66


NO LAPSE MONTHLY PREMIUM IS $54.91
NO LAPSE PREMIUM DATE IS JULY 1, 2002

NOTE:  INSURANCE WILL TERMINATE IF THE PREMIUMS PAID AND THE INTEREST CREDITED 
ARE INSUFFICIENT TO COVER THE MONTHLY DEDUCTIONS, EXCEPT AS PROVIDED IN 
SECTION 4.


THE SCHEDULED PREMIUMS SECTION 7702A OF THE INTERNAL REVENUE CODE OF 1986
ESTABLISHES A CLASS OF LIFE INSURANCE CONTRACTS DESIGNATED AS "MODIFIED
ENDOWMENT CONTRACTS.". THE RULES RELATING TO WHETHER A POICY WILL BE TREATED AS
A MODIFIED ENDOWMENT CONTRACT ARE EXTREMELY COMPLEX. PLEASE CONSULT WITH A
QUALIFIED TAX ADVISOR REGARDING YOUR OWN PERSONAL SITUATION.

                                                                         Page 2
<PAGE>


1. POLICY SPECIFICATIONS

SCHEDULE OF SURRENDER CHARGES



MAXIMUM SURRENDER CHARGE PREMIUM                          $ 844.00


       TABLE OF SURRENDER CHARGE FACTORS
      POLICY YEAR          SURRENDER FACTOR
         1-7                        1.00
          8                          .80
          9                          .60
         10                          .40
         11                          .20
    12 AND LATER                       0


               SURRENDER CHARGE TABLE
          (per $1,000 of Specified Amount)
      AGE                         SURRENDER CHARGE
     0 - 9                             1.00
    10 - 19                            2.00
    20 - 29                            3.00
    30 - 39                            4.00
    40 - 49                            5.00
    50 - 59                            6.00
    60 - 85                            7.00

<TABLE>
<CAPTION>

SCHEDULE OF POLICY LOADS AND EXPENSE CHARGES

<S>                                                                                           <C> 
Maximum percent of premium load                                                               7.5%
       (applied to each premium applied to the policy)

Maximum per policy monthly expense charge                                                     $9.00

Maximum expense charge per $1,000 of Specified Amount                                         $0.10
      (for the first twelve months following the policy date)

Maximum expense charge per $1,000 of Specified Amount $0.10 (for the first
      twelve months following an increase in Specified Amount)

Maximum Moratlity and Expense Risk Charge                                                     0.90%


SCHEDULE OF INTEREST RATES

Guaranteed Interest Rate                                                                      3% Effective Annual Rate

Death Benefit Discount Factor                                                                 1.0024663

Loan Interest Rate                                                                            4% Effective Annual Rate

Policy Loan Account Rates                                                                     3% Policy Years 1 -10
                                                                                              3.75% Policy Years 11 and after
</TABLE>


                                                                        Page 3

<PAGE>



2.  ENDORSEMENTS

TO BE MADE ONLY BY THE COMPANY
















                           THIS PAGE IS INTENTIONALLY

                                   LEFT BLANK.




















                                                                         Page 4


<PAGE>


3. QUALIFICATION AS LIFE INSURANCE

Your policy must qualify as life insurance under one of the following tests as
defined in Section 7702 of the Internal Revenue Code of 1986. The life insurance
qualification test for this policy will be the Guideline Premium Test unless
otherwise elected in the application. The Life Insurance Qualification Test for
this Policy is shown on Page 3. The test may not be changed at anytime after the
policy is issued.

GUIDELINE PREMIUM TEST - Under this test, the amount of premium that can be paid
in a policy year may not exceed the Maximum Premium Limit. The Maximum Premium
Limit for a policy year is the largest amount of premium which can be paid in
that policy year such that the sum of the premiums paid under the policy will
not at any time exceed the guideline premium limitation referred to in Section
7702 of the Internal Revenue Code of 1986, as amended, or as set forth in any
applicable successor thereto. The Maximum Premium Limit for the following policy
year will be shown on the Annual Report sent to the Owner.

In addition, a minimum margin must exist between the Death Benefit and the
Policy Value. The margin is defined in Section 7702 and is based on the attained
age of the Insured. The Basic Death Benefit of the policy will be adjusted
accordingly with factors shown in the Table of Death Benefit Factors to satisfy
the requirements of this portion of the test. See the Death Benefit Section for
further details.

CASH VALUE ACCUMULATION TEST - Under this test, the Policy Value cannot at any
time exceed the net single premium required to fund the future benefits under
the policy. The net single premium is defined in Section 7702 of the Internal
Revenue Code. The Basic Death Benefit of the policy will be adjusted accordingly
with factors shown in the Table of Death Benefit Factors to satisfy the
requirements of this test. See the Death Benefit Section for further details.

The Company reserves the right to restrict Policy transactions as necessary in
order to qualify the policy as a life insurance contract under Section 7702. If
it is subsequently determined that a policy does not satisfy Section 7702, the
Company may take whatever steps are appropriate and necessary to attempt to
cause such a policy to comply with Section 7702.

4. PREMIUMS

PAYMENT OF PREMIUMS--Premiums are payable while this policy is in force until
the Maturity Date. The first premium is due on the Policy Date. Premiums after
the first may be paid in any amount and at any interval subject to the following
conditions:

(a)  No premium payment may be less than $25.
(b)  The Company reserves the right to limit total premiums paid in any policy
     year to the planned payments for that policy year as shown on Page 3. The
     schedule of premiums shown on Page 3 is based on the premium amount and the
     interval of payment specified in the application.
(c)  We reserve the right to require submission of evidence of insurability
     satisfactory to the Company on subsequent premiums that would cause an
     immediate increase in the difference between the Death Benefit and the
     Policy Value.
(d)  If the Guideline Premium Test is in effect, total premiums paid in any
     policy year may not exceed the Maximum Premium Limit for that policy year.

Each premium after the first is payable at the Company's Home Office. A receipt
signed by the President or the Secretary will be given on request.

PREMIUM CHARGE--Each premium payment will be reduced by a percent of premium
charge. The percent of premium charge will be set by the Company as described in
the Determination of Nonguaranteed Factors provision in the Policy Value
Section. In no event will the percent of premium charge assessed on each premium
paid be greater than that shown on Page 3.

NET PREMIUM--Net premium is the amount of any premium payment reduced by the
percent of premium charge.

                                                                         Page 5


<PAGE>

4. PREMIUMS (CONTINUED)

ALLOCATION OF NET PREMIUMS--The initial net premium and any additional premium
paid before the policy is issued will be allocated based on the Initial
Allocation specified on Page 3. On the Allocation Date listed on Page 3, the
assets will be allocated to the subaccounts of the Separate Account or to the
Fixed Account as directed by the Owner in the application for this policy.
Subject to and in accordance with the provisions of this policy, subsequent net
premiums will be allocated as directed by the Owner to the subaccounts of the
Separate Account and the Fixed Account set forth in the Additional Policy
Specifications. The Owner may change the allocation of future premium payments
at any time. Allocations must be in whole number percentages.

CONTINUATION OF INSURANCE--The insurance provided under this policy, including
benefits provided by any supplemental agreements attached to this policy, will
continue, subject to the grace period provision, in accordance with the
provisions of this policy and any such supplemental agreements for as long as
the values in this policy are sufficient to keep it in force.

NO-LAPSE PREMIUM--The No-Lapse Premium is the amount stated on Page 3. If, on a
Monthly Anniversary prior to the No-Lapse Date shown on Page 3, the sum of all
premiums paid on this policy, reduced by any partial surrenders, is greater than
or equal to the No-Lapse Premium multiplied by the number of months since the
Policy Date, this policy will not then lapse as a result of a Net Cash Surrender
Value insufficient to pay the Monthly Deduction for the following month. This
provision will not prevent the termination of this policy when indebtedness
exceeds the Cash Surrender Value in accordance with the indebtedness provision
of the Policy Loans Section of this policy.

A change in the Specified Amount, the addition or deletion of a supplemental
agreement to this policy, or a change in the rate class of the Insured prior to
the No-Lapse Date shown on Page 3 may result in a change in the No-Lapse Premium
and may change the No-Lapse Date.

GRACE PERIOD--If, on a Monthly Anniversary prior to the No-Lapse Date shown on
Page 3:

(a) the Net Cash Surrender Value is insufficient to cover the Monthly Deduction
    for the following policy month and, 
(b) the sum of all premiums paid on this policy, reduced by any partial 
    surrenders, is less than the No-Lapse Premium shown on Page 3 multiplied by
    the number of elapsed months since the Policy Date;

then a grace period of 61 days will be allowed for the payment of a premium
sufficient to keep this policy in force. If, on a Monthly Anniversary on or
after the No-Lapse Date shown on Page 3, the Net Cash Surrender Value is
insufficient to cover the Monthly Deduction for the following month, a grace
period of 61 days will be allowed for the payment of a premium sufficient to pay
the Monthly Deduction.

Notice of the amount of premium required to be paid during the grace period to
keep this policy in force will be sent at the beginning of the grace period to
the last known address of the Owner and of any assignee on record. The grace
period will end 61 days after the notice is sent. This policy will remain in
force during the grace period.

5. LAPSE AND REINSTATEMENT

LAPSE--If a premium sufficient to keep this policy in force is not paid during
the grace period, this policy will lapse at the end of the grace period. At
lapse this policy will terminate without value and cease to be in force. Any
deduction for the Cost of Insurance after termination will not be considered a
reinstatement of the policy nor a waiver by the Company of the termination.

REINSTATEMENT--This policy may be reinstated within five years after lapse. A
reinstatement is subject to:

(a) the submission of evidence of insurability satisfactory to the Company;
(b) the payment or reinstatement of any indebtedness which existed at the end of
    the grace period; and

                                                                         Page 6
<PAGE>

5. LAPSE AND REINSTATEMENT(CONTINUED)

(c) the payment of a premium sufficient to cover (i) the Monthly Deductions for
the grace period, (ii) any unpaid No-Lapse Premiums to the date of
reinstatement, and (iii) the Monthly Deductions or, if applicable, the No-Lapse
Premiums for two policy months after reinstatement.

The effective date of a reinstatement will be the date of approval by the
Company of the application for reinstatement. Such application will be attached
to and made a part of the reinstated policy.

The policy value on the date of reinstatement is the sum of:

(a) the policy value at the beginning of the grace period of lapse; 
(b) interest on (a) at the guaranteed interest rate until the date of 
    reinstatement; 
(c) any dividend credited to the policy since the date of lapse; 
(d) interest on (c) at the guaranteed interest rate until the date of
    reinstatement; and 
(e) the payment made upon reinstatement reduced by the percent of premium charge

less the sum of:

(a) the Monthly Deductions for the grace period;
(b) interest on (a) at the guaranteed interest rate until the date of
    reinstatement; and 
(c) the Monthly Deduction for the policy month following the date of 
    reinstatement.

The surrender charge set forth in the Surrender of Policy Section will be
applicable to any surrender of this policy following reinstatement.

Any indebtedness which is reinstated will be subject to loan interest as set
forth in the Policy Loans Section.

Following reinstatement, the provisions of No-Lapse Premium set forth in the
Premiums Section will again be applicable until the No-Lapse Date shown on Page
3 if sufficient premium is paid so that, as of the effective date of
reinstatement, the sum of all premiums paid, reduced by any partial surrenders,
is greater than the No-Lapse Premium multiplied by the number of elapsed months
since the Policy Date.

6. THE SEPARATE ACCOUNT

THE SEPARATE ACCOUNT--The Separate Account named on Page 3 was established by
the Company for this and other variable life insurance policies. The Separate
Account is divided into subaccounts for the investment of assets in shares of
the funds specified in the Additional Policy Specifications. The Company owns
the assets of the Separate Account. The assets of each subaccount of the
Separate Account equal to the reserves and other contract liabilities with
respect to the subaccount are not chargeable with liabilities arising out of any
other business the Company may conduct.

Income and realized and unrealized gains and losses from the assets held in each
subaccount are credited to or charged against the subaccount without regard to
the income, gains or losses in other investment accounts of the Company. Shares
of a fund held in a subaccount are valued at current net asset value on each
business day. Shares of a fund held in a subaccount will be redeemed at current
net asset value to make transfers, pay benefits and cover applicable charges and
deductions. Any dividend or capital gain distribution from a fund will be
reinvested in shares of that fund.

SUBSTITUTION OF INVESTMENT--If investment in a subaccount should no longer be
possible or, in the judgment of the Company, investment in a subaccount becomes
inappropriate to the purposes of the policy, or if in the judgment of the
Company, investment in another subaccount or insurance company separate account
is in the interest of owners of this class of policies, the Company may
substitute another subaccount or insurance company separate account.
Substitution may be made with respect to existing investments and the investment
of future net premiums.

                                                                         Page 7

<PAGE>

6. THE SEPARATE ACCOUNT(CONTINUED)

Substitution will be subject to the approval of the Insurance Department of the
jurisdiction in which this policy is delivered and all other approvals required
under applicable law.

TRANSFERS--Subject to and in accordance with the provisions of this policy, at
any time after the Allocation Date listed on Page 3, amounts may be transferred
among the subaccounts of the Separate Account and the Fixed Account, provided
that:

(a) the minimum amount which may be transferred is $250 or, if less, the full
    amount held in the subaccount or the Fixed Account; 
(b) for partial transfers, the amount remaining in a subaccount or the Fixed 
    Account must be at least $250; and 
(c) the first 12 transfers per policy year will be allowed free of charge;
    thereafter, a $10 transfer charge may be deducted from the amount
    transferred.

7. THE FIXED ACCOUNT

THE FIXED ACCOUNT--Amounts allocated or transferred to the Fixed Account under
this policy become a part of the general account assets of the Company. Subject
to applicable law and regulation, investment of general account assets is at the
sole discretion of the Company.

INTEREST--Amounts held in the Fixed Account will be credited with interest at
rates determined by the Company as described in the Determination of
Nonguaranteed Factors provision in the Policy Value Section. Different rates
will normally apply to that portion of the Fixed Account representing
indebtedness. In no event will the rate of interest credited be less than the
effective annual guaranteed interest rate listed on Page 3.

Amounts allocated or transferred to the Fixed Account will be credited with
interest at an effective annual rate declared by the Company. The declared rate
will apply from the date of allocation or transfer through the end of the twelve
month period which begins on the first day of the calendar month in which the
allocation or transfer is made. Thereafter, interest will be credited on such
amount for successive twelve month periods at the declared effective annual rate
then applicable to new allocations to the account made as of the beginning of
each such period.

TRANSFERS--Subject to and in accordance with the provisions of this policy,
including the Transfers provision of the Separate Account Section:

(a)  an amount held in the Fixed Account may be transferred to one or more
     subaccounts only during the period which is not more than thirty days
     immediately following the end of each policy year; and
(b)  the amount that may be transferred excludes any amount held in the Policy
     Loan Account.

8. POLICY VALUE

POLICY VALUE-- On the Policy Date the Policy Value is the initial premium paid
less the sum of (a) the percent of premium charge, and (b) the Monthly Deduction
for the first policy month. On each Monthly Anniversary while this policy is in
force, the Policy Value is the sum of (a) the current market value of each
subaccount and (b) the value of the Fixed Account, after deduction of the
Monthly Deduction for the next policy month.

On any date other than the Policy Date or a Monthly Anniversary, the Policy
Value will be the sum of (a) the current market value of each subaccount and (b)
the value of the Fixed Account.

MONTHLY DEDUCTION--The Monthly Deduction is the sum of:

(a)  the Cost of Insurance for the policy month;
(b)  the monthly expense charge(s); and
(c)  the Cost of Insurance and any other applicable monthly charge for the
     policy month for any benefits provided by a supplemental agreement made a
     part of this policy.

                                                                         Page 8
<PAGE>

8. POLICY VALUE (CONTINUED)


The Monthly Deductions will be deducted on the Policy Date and on each Monthly
Anniversary from the subaccounts and the Fixed Account on a pro-rata basis.
However, no monthly deductions will be deducted from the Policy Loan Account of
the Fixed Account.

COST OF INSURANCE--The Cost of Insurance is determined on a monthly basis. It is
determined separately for each increase in the Specified Amount. The Cost of
Insurance for a policy month is calculated as (a) multiplied by the result of
(b) minus (c) where:

(a)  is the Base Cost of Insurance Rate divided by 1,000;
(b)  is the Basic Death Benefit at the beginning of the policy month divided by
     the Death Benefit Discount Factor; and 
(c)  is the Policy Value at the beginning of the policy month before the Monthly
     Deduction.

If the Specified Amount includes the Policy Value and if there have been any
increases in the Specified Amount, the Policy Value will be considered a part of
the initial Specified Amount. If the Policy Value exceeds the initial Specified
Amount, the excess will be considered part of the increases in Specified Amount
in the order of the increases.

COST OF INSURANCE RATE--The Base Cost of Insurance Rate is based on the attained
age and rate class of the Insured. The Cost of Insurance Rate will be determined
by the Company as described in the Determination of Nonguaranteed Factors
provision. However, the rates will not exceed those shown in the Additional
Policy Specifications. Such maximum rates are based on the 1980 Commissioners
Standard Ordinary Smoker and Nonsmoker Mortality Tables, Age Nearest Birthday.

EXPENSE CHARGES--The actual expense charges will be determined by the Company as
described in the Determination of Nonguaranteed Factors provision. However,
these actual expense charges will not exceed the maximum expense charges stated
on Page 3.

DETERMINATION OF NONGUARANTEED FACTORS---Cost of Insurance Rates, Percent of
Premium Charges, Expense Charges, Mortality and Expense Risk Charges and
Interest Rates will be determined by the Company based on expectations as to
future mortality, investment, expense and persistency experience. The Company
will not adjust such rates or charges as a means of recovering prior losses nor
as a means of distributing prior profits.

VARIABLE ACCUMULATION VALUES--At any valuation time, the current market value of
a subaccount is determined by multiplying that subaccount's accumulation unit
value times the number of subaccount units held under this policy.

The number of accumulation units is determined by dividing the amount allocated
to the subaccount by the subaccount's accumulation unit value for the Valuation
Date when the allocation is made.

The number of subaccount accumulation units will increase when:

(a)  net premiums are allocated to that subaccount; 
(b)  amounts are transferredto that subaccount; and 
(c)  policy loans are repaid and credited to that subaccount.

The number of subaccount accumulation units will decrease when:

(a)  a pro-rata portion of the monthly deduction is deducted from that
     subaccount; 
(b)  a policy loan is taken from that subaccount; 
(c)  policy loan interest is not paid when due and is taken from that 
     subaccount; 
(d) an amount is transferred from that subaccount; and 
(e) a partial surrender, including the partial surrender charge, is taken from 
    that subaccount.

VALUATION PERIOD--As used in this policy, Valuation Period is the interval from
one valuation time to the next valuation time. Valuation time is the time as of
which each underlying investment company determines the net asset value of its
shares.

                                                                         Page 9

<PAGE>

8. POLICY VALUE (CONTINUED)

VALUE OF EACH ACCUMULATION UNIT--For each subaccount of the Separate Account,
the value was arbitrarily set at $10 when the subaccount was established. The
value may increase or decrease from one valuation period to the next. For any
valuation period the value is:

The value of an Accumulation Unit for the prior valuation period multiplied by
the net investment factor for that subaccount for the current valuation period.

NET INVESTMENT FACTOR--As used in this policy, Net Investment Factor is an index
used to measure the investment performance of a subaccount from one valuation
period to the next. For any subaccount, the net investment factor for a
valuation period is found by dividing (a) by (b) and subtracting (c):

Where (a) is

The net asset value per share of the mutual fund held in the subaccount, as of 
the end of the valuation period plus

The per-share amount of any dividend or capital gain distributions by the mutual
fund if the "ex-dividend" date occurs in the valuation period.

Where (b) is

The net asset value per share of the mutual fund held in the subaccount as of
the end of the last prior valuation period.

Where (c) is

The daily Mortality and Expense Risk Charge set by the Company. On an annual
basis, such charge will not exceed maximum percentage listed on Page 3.

FIXED ACCOUNT VALUE--At any valuation time the value of the Fixed Account is

(a) the total of net premiums allocated to the Fixed Account; plus 
(b) any transfers to the Fixed Account; plus
(c) any policy loan account (principal and unpaid interest) credited to the
    Fixed Account; plus 
(d) any repaid policy loan credited to the Fixed Account; plus 
(e) interest credited to the Fixed Account.

less:

(a) the portion of the Monthly Deduction deducted pro-rata from the Fixed
    Account; 
(b) the amount of any transfers from the Fixed Account;
(c) the amount of any partial surrender, including the partial surrender charge,
    taken from the Fixed Account; 
(d) the amount of any policy loan taken from the Fixed Account; 
(e) unpaid policy loan interest taken from the Fixed Account; and
(f) repaid policy loans deducted from the policy loan account.

FIXED ACCOUNT VALUE REDUCTIONS--Monthly deductions, transfers and partial
surrenders will reduce the portion of the Fixed Account Value which results from
the most recent allocation to the Fixed Account. A policy loan will be secured
by the portion of the Net Policy Value which results from the most recent
allocation to the Fixed Account.

COMPUTATION OF VALUES--All policy values and benefits are equal to or greater
than those required by the law of the jurisdiction in which this policy is
delivered. A detailed statement of the method of computing reserves and Policy
Values has been filed with the insurance supervisory official of that
jurisdiction if required.

                                                                        Page 10
<PAGE>


9. DEATH AND MATURITY BENEFITS

BASIC DEATH BENEFIT--The Basic Death Benefit prior to the Maturity Date will be
as follows:

(a)  If the Specified Amount includes the Policy Value, as shown on Page 3, the
     Basic Death Benefit will be equal to the greater of: 
     (1) the Specified Amount; or
     (2) the Policy Value multiplied by an attained age factor shown in Table of
         Death Benefit Factors.

(b)  If the Specified Amount does not include the Policy Value, as shown on Page
     3, the Basic Death Benefit will be equal to the greater of; 
     (1) the Specified Amount plus the Policy Value; or 
     (2) the Policy Value multiplied by an attained age factor shown in Table of
         Death Benefit Factors.

AMOUNT OF DEATH BENEFIT--The Death Benefit payable at the death of the Insured
while this policy is in force will be equal to the sum of:
(a) the Basic Death Benefit on the date of death;
(b) any dividend payable at death; and
(c) any benefit provided by a supplemental agreement attached to the policy and
    payable because of the death of the Insured.

less the sum of:
(a) any indebtedness on this policy at the time of the death of the Insured; and
(b) if the death of the Insured occurs during a grace period, the past due
    Monthly Deductions.

SUICIDE EXCLUSION--If the Insured dies by suicide, while sane or insane, within
two years from the Date of Issue, the Death Benefit will be limited to the
premiums paid less any indebtedness and any partial surrenders.

If the Insured dies by suicide, while sane or insane, within two years from the
effective date of any increase in the Specified Amount, the Death Benefit with
respect to that increase in the Specified Amount will be limited to the Monthly
Deductions made for that increase.

If the Insured dies by suicide, while sane or insane, within two years from the
effective date of a reinstatement of this policy, the Death Benefit will be
limited to the premiums paid since the reinstatement less any policy loans and
partial surrenders made since reinstatement.

PAYMENT OF DEATH BENEFIT--The Death Benefit will be paid to the Beneficiary in
one sum or, if elected, under an income payment option. If part or all of the
Death Benefit is paid in one sum, the Company will pay interest on this sum from
the date of death to the date of payment. The interest rate will be determined
each year by the Company, but will not be less than a rate of 3% per year
compounded annually, or such higher rate as may be required by law.

AMOUNT OF MATURITY BENEFIT--The Maturity Benefit payable if the Insured is
living on the Maturity Date and if this policy is then in force will be equal to
the Net Policy Value on that date.

PAYMENT OF MATURITY BENEFIT--The Maturity Benefit will be paid to the Owner in
one sum or, if elected, under an Income Payment Option.

10. POLICY LOANS

POLICY LOANS--The Owner may obtain a loan while this policy is in force during
the life of the Insured. The loan, plus any existing indebtedness, may not be
greater than the Loan Value of this policy on the date of the loan. The minimum
loan is $250.

LOAN VALUE--The Loan Value of this policy on any date is equal to 90% of the
Cash Surrender Value.

LOAN INTEREST--Loans will bear interest at the loan interest rate listed on Page
3. Loan interest is due and payable at the end of each policy year. If the
interest is not paid when due it will be added to the loan. It will then bear
interest at the rate of interest on loans.

INDEBTEDNESS--Indebtedness means outstanding loans on this policy plus any loan
interest due or accrued. Indebtedness may be repaid in full or in part at any
time while this policy is in force during the life of the Insured.

                                                                        Page 11

<PAGE>

10. POLICY LOANS (CONTINUED)

EXCESS INDEBTEDNESS--This policy is the only security for indebtedness on it.
If, at any time, the indebtedness is greater than the Cash Surrender Value, a
notice of pending termination will be mailed to the last known address of the
Owner and of any assignee on record. If the excess indebtedness is not paid to
the Company, this policy will terminate 61 days after the notice is mailed.

POLICY LOAN ACCOUNT--When a loan is made, an amount equal to the amount of the
loan will be withdrawn from the assets held under this policy in subaccounts of
the Separate Account and in the Fixed Account and the amount will be placed in
the Policy Loan Account included within the Fixed Account. Subject to and in
accordance with the provisions of this policy withdrawals will be made from the
subaccounts and the Fixed Account on a pro-rata basis unless otherwise directed
by the Owner. The Policy Loan Account will be credited with interest. The rate
of interest will be determined each year by the Company but will not be less
than the Policy Loan Account Rate listed on Page 3. Any repayment of
indebtedness will be withdrawn from the Policy Loan Account and reallocated to
the subaccounts and the Fixed Account as directed by the Owner. Except for such
repayment of indebtedness, no transfers or partial surrenders may be made from
the Policy Loan Account.

11. SURRENDER OF POLICY

SURRENDER--The Owner may surrender this policy for its Net Cash Surrender Value
by filing a written request with the Company. The Net Cash Surrender Value may
be taken in one sum or it may be left with the Company under an income payment
option. This policy will terminate and cease to be in force if it is surrendered
for one sum.

NET CASH SURRENDER VALUE--The Net Cash Surrender Value is the Net Policy Value
decreased by any surrender charge.

NET POLICY VALUE--The Net Policy Value is the Policy Value decreased by any
indebtedness on this policy.

CASH SURRENDER VALUE--The Cash Surrender Value is the Policy Value decreased by
any surrender charge.

SURRENDER CHARGE--The surrender charge for the initial Specified Amount is
determined by multiplying (a) times the sum of (b) plus (c), where:

(a) is the appropriate surrender factor from the Table of Surrender Factors
    determined from the Policy Date; 
(b) is 25% of the lesser of:
    (i)  the sum of all premiums paid on this policy; and 
    (ii) the maximum surrender charge premium as shown on Page 3; and
(c) is the Per $1,000 Surrender Charge from the Table of Per $1,000 Surrender
    Charges for the insurance age of the Insured multiplied by the initial
    Specified Amount divided by 1,000.

The surrender charge for each increase in the Specified Amount is based on the
amount of the increase and on the attained age of the Insured at the time of the
increase. The surrender charge is determined by multiplying (a) times (b),
where:

(a) is the appropriate surrender factor from the Table of Surrender Factors
    determined from the effective date of the increase; 
(b) is the Per $1,000 Surrender Charge from the Table of Per $1,000 Surrender 
    Charges for the attained age of the Insured as of the effective date of the 
    increase multiplied by the increase in the Specified Amount divided by 
    1,000.

PARTIAL SURRENDER--The Owner may make a partial surrender of this policy for any
portion of the Net Cash Surrender Value which exceeds $1,000 by filing a written
request with the Company. However, no partial surrender may be made for less
than $250 and no more than four partial surrenders may be made under this policy
in any policy year. No partial surrender may be made in the first five policy
years which would reduce the Specified Amount to less than $50,000. A charge of

                                                                        Page 12
<PAGE>

11. SURRENDER OF POLICY (CONTINUED)

2% of the amount surrendered, but not more than $25 will be made for each
partial surrender. The charge will be deducted from the available Net Cash
Surrender Value and will be considered part of the partial surrender.

Any partial surrender will reduce the Policy Value by the amount of the partial
surrender. If the Specified Amount includes the Policy Value, the Specified
Amount will be reduced by the amount of the partial surrender that exceeds the
difference between the Death Benefit and the Specified Amount. In those
instances, the Specified Amount will be reduced in the following order:

(a) The most recent increase in the Specified Amount, if any, will be decreased
    first.
(b) The next most recent increases in the Specified Amount, if any, will then be
    successively decreased.
(c) The initial Specified Amount will then be decreased.

Partial surrenders will be deducted from the subaccounts and the Fixed Account
as directed by the Owner, provided that the minimum amount remaining in a
subaccount or the Fixed Account as a result of the allocation is $250. If no
allocation is directed, the partial surrender will be deducted from the
subaccounts and the Fixed Account on a pro-rata basis.

The surrender charge will not be reduced as a result of a partial surrender.

12. POLICY CHANGES

RIGHT TO MAKE CHANGE--At any time while this policy is in force after the first
policy year, the Owner may request changes as set forth in this section. No
change will be permitted that would result in the Death Benefit under this
policy not being excludable from gross income due to not satisfying the
requirements of Section 7702 of the Internal Revenue Code of 1986, as amended,
or as set forth in any applicable successor provision thereto. In addition, each
change is subject to the conditions stated. This policy will be amended as the
result of any such change.

INCREASE IN SPECIFIED AMOUNT--An increase in Specified Amount must be applied
for on a written application and is subject to the Company's underwriting
guidelines in effect at the time of the increase. Evidence of insurability
satisfactory to the Company must be submitted.

DECREASE IN SPECIFIED AMOUNT--Any decrease in the Specified Amount must be at
least $5,000. The Specified Amount may not be decreased to less than $50,000. No
decrease may be made in the first year following the effective date of an
increase in the Specified Amount.

Any decrease in the Specified Amount will become effective on the Monthly
Anniversary that coincides with or next follows the receipt by the Company of
the request. The decrease in the Specified Amount will be in the following
order:

(a) The most recent increase in the Specified Amount, if any, will be decreased
    first. 
(b) The next most recent increases in the Specified Amount, if any, will then be
    successively decreased.
(c) The initial Specified Amount will then be decreased.

The surrender charge will not change as a result of a decrease in the Specified
Amount. No surrender charge will be deducted from the Policy Value upon a
decrease in the Specified Amount.

CHANGE IN SPECIFIED AMOUNT OPTION--If the Specified Amount does not include the
Policy Value, a request may be made to change this policy so that the Specified
Amount includes the Policy Value. The Specified Amount after the change will be
equal to the Specified Amount before the change plus the Policy Value on the
date of the change. The effective date of the change will be the Monthly
Anniversary that coincides with or next follows the date of receipt by the
Company of the request to make the change.

If the Specified Amount includes the Policy Value, a request may be made to
change this policy so that the Specified Amount does not include the Policy
Value. The Specified Amount after the change will be equal to the Specified
Amount before the change less the Policy

                                                                        Page 13



<PAGE>

12. POLICY CHANGES (CONTINUED)

Value on the date of the change. Evidence of insurability satisfactory to the
Company may be required. Such evidence will be attached to and made a part of
the policy. The effective date of the change will be the Monthly Anniversary
that coincides with or next follows the date of receipt by the Company of the
request to make the change.

The Specified Amount after the change must be at least $50,000. No more than one
change in the Specified Amount Option may be made in any policy year.

13. TRANSFER TO FIXED ACCOUNT

At any time within the first 24 policy months while this policy is in force
during the life of the Insured, the Owner may transfer all amounts held in
subaccounts of the Separate Account to the Fixed Account without restriction,
minimum or charge. Following such transfer, no future premiums may be allocated
to subaccounts of the Separate Account and no transfers may be made to the
subaccounts.

14. OWNER AND BENEFICIARY

OWNER--The Owner of this policy is as stated in the application unless changed
by a subsequent owner designation or assignment. While this policy is in force
before the death of the Insured, the Owner may exercise all of the rights in it
without the consent of any other person.

BENEFICIARY--The Beneficiary of this policy is as stated in the application
unless changed by a subsequent beneficiary designation on a form provided by the
Company. If no other provision is made, the interest of a Beneficiary who dies
before the death of the Insured will pass to the Owner.

CHANGE OF OWNER OR BENEFICIARY--The Owner may transfer ownership or change the
Beneficiary by filing a written designation at the Home Office on a form
provided by the Company. The designation will take effect as of the date it is
signed by the Owner, subject to any action taken by the Company prior to the
time that the designation is received at the Home Office. Unless otherwise
stated in a designation, the following rules will apply to terms of kinship:

(a) A legally adopted child of any person will be considered the child of the
    adopting parent.
(b) The brothers and sisters of a person will include those who have only one
    parent in common with the person, but will not include stepbrothers or
    stepsisters.
(c) Any reference to children will not include stepchildren and any reference to
    parents will not include stepparents.

ASSIGNMENT--The Owner may assign this policy while it is in force during the
life of the Insured. The rights of the Owner and of any Beneficiary will be
subject to the rights of an assignee under the terms of an assignment. No
assignment will bind the Company until the original or a copy signed by the
Owner, on a form provided by the Company, has been filed at the Home Office. The
Company is not responsible for the effect or the validity of any assignment.

15. GENERAL PROVISIONS

THE CONTRACT--This policy and the application for it constitute the entire
contract. A copy of the application is attached to this policy. Only the
President, a Vice President, the Secretary, the Chief Actuary, Actuary or an
Associate Actuary may, on behalf of the Company, modify this policy or waive any
of its conditions. No agent is authorized to modify this contract or to make any
promise as to the future payment of dividends or interest.

At any time the Company may make such changes in this policy as are necessary
(i) to assure compliance at all times with the definition of life insurance
prescribed by

                                                                        Page 14
<PAGE>

15. GENERAL PROVISIONS (CONTINUED)

federal income tax law, or (ii) to make the policy conform with any law or
regulation issued by any government agency to which it is subject. Any such
change may, however, be accepted or rejected by the Owner.

INCONTESTABILITY--All statements made in the application for this policy are
representations and not warranties. No statement will void this policy or be
used to contest a claim under it unless the statement is contained in a written
application, a copy of which is attached to and made a part of this policy.

This policy will be incontestable after it has been in force during the life of
the Insured for two years from the Date of Issue. Any increase in the Specified
Amount will be incontestable with respect to statements made in the evidence of
insurability for that increase after the increase has been in force during the
life of the Insured for two years from its effective date.

This policy will be incontestable with respect to statements made in an
application for reinstatement after it has been in force during the life of the
Insured for two years from the effective date of the reinstatement.

DURATION OF COVERAGE--The duration of coverage under this policy will depend on
the amount, timing and frequency of premium payments; changes in the Specified
Amount or benefits; the interest rates credited or investment return; the cost
of insurance rates charged; and the amount and timing of any partial surrenders
or policy loans.

PARTICIPATION--This policy will participate in divisible surplus while it is in
force except as stated in the Income Payment Options Section. The share of such
surplus, if any, to be apportioned to this policy as a dividend will be
determined each year by the Company. Any dividend will be allocated to
subaccounts of the Separate Account as directed by the Owner, unless the Owner
elects to have it paid in cash. No divisible surplus is expected to be
apportioned to this policy in the foreseeable future.

POLICY DATE--The Policy Date shown on Page 3 is the date from which policy
years, months and anniversaries are determined.

MONTHLY ANNIVERSARY--The Monthly Anniversary is the day in each calendar month
which is the same day of the month as the Policy Date.

AGE--The age shown on Page 3 is the insurance age of the Insured. This is the
age of the Insured on the birthday nearest the Policy Date. Attained age means
the insurance age of the Insured increased by the number of whole years and
months after the Policy Date.

MISSTATEMENT OF AGE --If the age of the Insured has been misstated, the Death
Benefit under this policy will be the amount which would have been provided by
the most recent Cost of Insurance charge at the correct age.

POLICY PAYMENTS--All payments by the Company under this policy are payable at
the Home Office The Company may require the return of this policy upon surrender
for the Net Cash Surrender Value or payment of the Death Benefit.

DEFERMENT OF TRANSACTIONS--The Company may defer payment from the subaccounts of
a partial surrender or of the Net Cash Surrender Value, may defer making a loan,
may defer payment of any portion of the Death Benefit in excess of the Specified
Amount and may defer transfer from assets held in subaccounts of the Separate
Account under any of the following conditions:

(a) The New York Stock Exchange is closed (other than customary weekend and
    holiday closings). 
(b) Trading on the New York Stock Exchange is restricted.
(c) An emergency exists such that it is not reasonably practical to dispose of
    securities held in the Separate Account or to determine the value of its
    assets.
(d) The Securities and Exchange Commission by order so permits for the
    protection of securityholders.

Conditions in (b) and (c) will be decided by, or in accordance with rules of,
the Securities and Exchange Commission.

The Company may defer payment from the Fixed Account of a partial surrender, of
the Net Cash Surrender Value, or of a policy loan for up to six months from the
date we receive a written request. However, a partial surrender or policy loan
to pay a premium due on a policy of the Company will not be deferred. If the
payment is deferred for 30 days or more, it will bear interest at a rate of 3%
per year compounded annually while it is deferred, or such higher rate as may be
required by law.

                                                                        Page 15

<PAGE>

15. GENERAL PROVISIONS (CONTINUED)

ANNUAL REPORT--Each year a report will be sent to the Owner which shows the
current policy values, premiums paid and deductions made since the last report,
any outstanding policy loans, and any other information required by the
Insurance Department of the jurisdiction in which this policy is delivered.

DEFERRAL OF MATURITY--Upon the written request of the Owner, this policy will
continue in force beyond the Maturity Date. Thereafter, the Death Benefit will
be the Net Policy Value.

16. INCOME PAYMENT OPTIONS

ELECTION OF INCOME PAYMENT OPTION--An income payment option may be elected in
place of a one sum payment of any amount payable upon the death of the Insured
or upon surrender. The Owner may elect an income payment option or change a
previous election while this policy is in force during the life of the Insured.
If no election is in effect on the date that the Death Benefit becomes payable,
the person entitled to such benefit may elect an income payment option. The
option must be elected before any payment has been made and within one year
after the date on which the benefit becomes payable.

The amount applied under an income payment option must be at least $5,000. No
election may provide for income payments of less than $50 each.

OPTION 1--INTEREST INCOME--The Company will hold the amount applied at interest.
Interest will be paid monthly, quarterly, semiannually or annually.

OPTION 2--INCOME FOR A FIXED PERIOD--The Company will pay the amount applied,
with interest, in equal monthly payments for a fixed period. The fixed period
may not be greater than 30 years.

OPTION 3--INCOME OF A FIXED AMOUNT--The Company will make payments of a fixed
amount until the total amount applied, with interest, has been paid. The
payments may be made monthly, quarterly, semiannually or annually. The final
payment may be less than the fixed amount. The total of the payments to be made
each year must be at least $75 for each $1,000 applied.

OPTION 4--LIFE INCOME--The Company will pay equal monthly payments during the
life of the option annuitant.

OPTION 5--LIFE INCOME WITH GUARANTEED PERIOD--The Company will pay equal monthly
payments for a stated guaranteed period and thereafter during the life of the
option annuitant. The guaranteed period may be 5 years, 10 years or 20 years. In
the event that the monthly income at any age is the same for different
guaranteed periods, the longest guaranteed period that could have been elected
for the same monthly income at that age will be deemed to have been elected.

OPTION 6--LIFE INCOME WITH REFUND PERIOD--The Company will pay equal monthly
payments during the life of the option annuitant. If necessary, the payments
will continue after the death of the option annuitant until the total of all
payments made, including a smaller final payment, if required, equals the total
amount applied.

OPTION 7--JOINT AND SURVIVOR LIFE INCOME--The Company will pay equal monthly
payments during the joint life of two option annuitants and thereafter during
the life of the survivor.

INCOME AMOUNT--PARTICIPATION--The income under Options 1 and 2 will be based on
interest at a rate of 3% per year compounded annually. The unpaid balance of the
amount applied under Option 3 will be credited with interest at a rate of 3% per
year compounded annually. Options 1, 2 and 3 will participate in divisible
surplus by the payment or crediting of additional interest in such amount, if
any, as determined each year by the Company. Additional interest will increase
the income payments under Options 1 and 2. Additional interest will lengthen the
period during which payments are made under Option 3.

In no event will the monthly income under these life income options be less than
the income stated in the Income Payment Option Tables. The tables are based the
Annuity 2000 Basic Table, without projections, 50% male/50% female. Options 4,
5, 6 and 7 will not participate in divisible surplus.

                                                                        Page 16

<PAGE>

16. INCOME PAYMENT OPTIONS (CONTINUED)

INCOME PERIOD--The income period under an option will begin on the date of death
of the Insured or the date of surrender. Income payments under Options 1 and 3
will be made at the end of the payment interval. Income payments under Options
2, 4, 5, 6 and 7 will be made at the beginning of the payment interval.

OPTION ANNUITANT--Option annuitant means a natural person on whose life the
income payments under Options 4, 5, 6 and 7 are based.

The Company may require proof of the age and of the continued life of an option
annuitant. If the age of an option annuitant has been misstated, an appropriate
adjustment will be made in the income payments.

WITHDRAWAL PRIVILEGE--Unless the election states otherwise, the payee under an
income payment option may:

(a) before any income payment has been made, withdraw the amount applied under
    the option; or
(b) withdraw the present value of the income payments to become due during any
    fixed, guaranteed or refund period; or 
(c) withdraw the balance held under Option 1 or 3 plus any accrued interest. 

There will be no right to withdraw the present value of the income payments
falling due after the guaranteed or refund period under Option 5 and 6. There
will be no right to withdraw the present value of any income payments under
Options 4 and 7.

The Company may defer the payment of the amount withdrawn for up to six months
from the date of a withdrawal request.

PRESENT VALUE--The present value of the income payments under Option 2 will be
based on interest at a rate of 3% per year compounded annually. The present
value of the remaining income payments during a guaranteed or refund period
under a life income option will be based on interest at a rate set by the
Company at the time income payments are to begin.

DEATH OF PAYEE--Upon the death of the payee under an income payment option, the
Company will pay the following to the payee's executors or administrators unless
stated otherwise in an election consented to by the Company:

(a) the balance of the amount held under Option 1 or 3 plus any accrued
    interest; or 
(b) the present value of the income payments to become due during the fixed 
    period under Option 2; or 
(c) if the option annuitant under Option 5 or 6 has died, the present value of 
    the income payments, if any, to become due during the guaranteed or refund 
    period; or
(d) if any option annuitant under Option 4, 5, 6 or 7 is living, any income
    payments as they become due during the option annuitant's life plus, upon
    the death of the option annuitant under Option 5 or 6, the present value of
    the income payments, if any, to become due during the guaranteed or refund
    period.

ASSIGNMENT--CREDITORS--The amount applied under an income payment option and the
payments under the option may not be assigned and, to the extent permitted by
law, will not be available to anyone who has a claim against the payee.

17. INCOME PAYMENT OPTION TABLE

Amount of income provided by each $1,000 applied under an income payment option
 
<TABLE>
<CAPTION>
OPTION 1--Interest Income                               OPTION 2--Income for Fixed Period of Years
- -----------------------------------------------         ----------------------------------------------------------------------------
                                                                         Monthly                 Monthly                 Monthly
           Payment Interval       Amount                       Years      Income        Years     Income       Years      Income
- -----------------------------------------------         ----------------------------------------------------------------------------
<S>         <C>                   <C>                             <C>    <C>              <C>     <C>            <C>      <C>  
                                                                   1      $84.47           11      $8.86          21       $5.32
           Annually               $30.00                           2       42.86           12       8.24          22        5.15
                                                                   3       28.99           13       7.71          23        4.99
           Semiannually            14.89                           4       22.06           14       7.26          24        4.84
                                                                   5       17.91           15       6.87          25        4.71
           Quarterly                7.42                           6       15.14           16       6.53          26        4.59
                                                                   7       13.16           17       6.23          27        4.47
           Monthly                  2.47                           8       11.68           18       5.96          28        4.37
                                                                   9       10.53           19       5.73          29        4.27
                                                                  10        9.61           20       5.51          30        4.18
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                         Page 17
<PAGE>
17. INCOME PAYMENT OPTION TABLE(CONTINUED)

 "Age" as used in the tables for Options 4, 5, 6 and 7 means an adjusted age
determined in the following manner from the actual age of the Annuitant on the
birthday nearest the date of the first payment:
                    DATE OF FIRST PAYMENT              ADJUSTED AGE
                    Before calendar year 2010      Actual Age
                    2010-2019                      Actual age decreased by 1
                    2020-2029                      Actual age decreased by 2
                    2030 and later                 Actual age decreased by 3
<TABLE>
<CAPTION>

OPTIONS 4, 5 AND 6--Monthly Life Income
- --------------------------------------------------------------------------------------------------------------------------------

              Option 4             Option 5            Option 6                    Option 4           Option 5          Option 6
- --------------------------------------------------------------------------------------------------------------------------------
   Age of                                                             Age of
   Option                20 Year    10 Year   5 Year     with         Option                20 Year   10 Year    5 Year     with
   Annui-       Life   Guaranteed Guaranteed Guaranteed Refund         Annui-      Life   Guaranteed Guaranteed Guaranteed Refund
    tant       Income    Period     Period    Period    Period         tant       Income    Period     Period     Period   Period
- --------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>       <C>       <C>       <C>              <C>       <C>       <C>        <C>       <C>       <C>  
15 and under   $2.88     $2.87     $2.87     $2.87     $2.86            50        $3.95     $3.86      $3.93     $3.95     $3.84
     16         2.89      2.88      2.89      2.89      2.88            51         4.02      3.91       3.99      4.01      3.89
     17         2.90      2.90      2.90      2.90      2.89            52         4.08      3.96       4.06      4.08      3.95
     18         2.92      2.91      2.92      2.92      2.91            53         4.16      4.02       4.12      4.15      4.01
     19         2.93      2.93      2.93      2.93      2.92            54         4.23      4.08       4.20      4.22      4.07

     20         2.95      2.94      2.95      2.95      2.94            55         4.31      4.14       4.27      4.30      4.13
     21         2.97      2.96      2.96      2.97      2.95            56         4.39      4.20       4.35      4.38      4.20
     22         2.98      2.98      2.98      2.98      2.97            57         4.48      4.26       4.43      4.47      4.27
     23         3.00      2.99      3.00      3.00      2.99            58         4.58      4.33       4.52      4.56      4.35
     24         3.02      3.01      3.02      3.02      3.00            59         4.68      4.39       4.61      4.66      4.43

     25         3.04      3.03      3.04      3.04      3.02            60         4.78      4.46       4.71      4.77      4.51
     26         3.06      3.05      3.06      3.06      3.04            61         4.90      4.53       4.81      4.88      4.60
     27         3.08      3.07      3.08      3.08      3.06            62         5.02      4.60       4.92      5.00      4.69
     28         3.10      3.09      3.10      3.10      3.08            63         5.15      4.66       5.03      5.12      4.79
     29         3.12      3.11      3.12      3.12      3.10            64         5.28      4.73       5.15      5.26      4.89

     30         3.15      3.14      3.15      3.15      3.13            65         5.43      4.80       5.28      5.40      5.00
     31         3.17      3.16      3.17      3.17      3.15            66         5.59      4.87       5.41      5.55      5.11
     32         3.20      3.19      3.20      3.20      3.17            67         5.76      4.93       5.55      5.71      5.23
     33         3.23      3.21      3.22      3.23      3.20            68         5.94      4.99       5.70      5.88      5.35
     34         3.26      3.24      3.25      3.25      3.23            69         6.13      5.05       5.85      6.06      5.49

     35         3.29      3.27      3.28      3.28      3.25            70         6.33      5.11       6.01      6.26      5.63
     36         3.32      3.30      3.31      3.32      3.28            71         6.56      5.17       6.17      6.46      5.77
     37         3.35      3.33      3.35      3.35      3.31            72         6.79      5.21       6.34      6.68      5.93
     38         3.38      3.36      3.38      3.38      3.34            73         7.05      5.26       6.51      6.92      6.09
     39         3.42      3.39      3.41      3.42      3.37            74         7.32      5.30       6.69      7.17      6.27

     40         3.46      3.43      3.45      3.46      3.41            75         7.61      5.34       6.88      7.43      6.45
     41         3.50      3.46      3.49      3.50      3.44            76         7.93      5.37       7.06      7.71      6.64
     42         3.54      3.50      3.53      3.54      3.48            77         8.27      5.40       7.25      8.00      6.85
     43         3.58      3.54      3.57      3.58      3.52            78         8.64      5.42       7.44      8.32      7.06
     44         3.63      3.58      3.62      3.63      3.56            79         9.03      5.44       7.62      8.64      7.29

     45         3.68      3.62      3.67      3.67      3.60          80 and       9.46      5.46       7.81      8.99      7.53
     46         3.73      3.67      3.71      3.72      3.64           over
     47         3.78      3.71      3.76      3.78      3.69
     48         3.84      3.76      3.82      3.83      3.74
     49         3.89      3.81      3.87      3.89      3.79
</TABLE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
OPTION 7--Joint and Survivor Monthly Life Income
- ------------------------------------------------------------------------------------------------------------------------------------
  Age of First       Age of Second Option Annuitant
Option Annuitant         45            50             55             60            65             70             75            80
- ------------------------------------------------------------------------------------------------------------------------------------
<S>    <C>            <C>           <C>            <C>            <C>           <C>            <C>            <C>           <C>  
       45             $3.34         $3.42          $3.49          $3.55         $3.59          $3.62          $3.64         $3.66
       50              3.42          3.53           3.64           3.73          3.80           3.85           3.89          3.92
       55              3.49          3.64           3.79           3.92          4.04           4.13           4.20          4.24
       60              3.55          3.73           3.92           4.12          4.30           4.45           4.57         4.65
       65              3.59          3.80           4.04           4.30          4.56           4.81           5.02          5.17
       70              3.62          3.85           4.13           4.45          4.81           5.18           5.52          5.80
       75              3.64          3.89           4.20           4.57          5.02           5.52           6.04          6.52
       80              3.66          3.92           4.24           4.65          5.17           5.80           6.52          7.27

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                                                        Page 18
<PAGE>


ADDITIONAL POLICY SPECIFICATIONS

TABLE OF GUARANTEED MAXIMUM MONTHLY COST OF INSURANCE  RATES PER $1,000

             ATTAINED                  BASE                      TERM
               AGE                     RATE                      RATE

                35                    0.1374                     0.1374
                36                    0.1444                     0.1444
                37                    0.1535                     0.1535
                38                    0.1635                     0.1635
                39                    0.1752                     0.1752
                40                    0.1877                     0.1877
                41                    0.2025                     0.2025
                42                    0.2180                     0.2180
                43                    0.2348                     0.2348
                44                    0.2518                     0.2518
                45                    0.2715                     0.2715
                46                    0.2928                     0.2928
                47                    0.3160                     0.3160
                48                    0.3405                     0.3405
                49                    0.3681                     0.3681
                50                    0.3973                     0.3973
                51                    0.4322                     0.4322
                52                    0.4717                     0.4717
                53                    0.5170                     0.5170
                54                    0.5677                     0.5677
                55                    0.6239                     0.6239
                56                    0.6855                     0.6855
                57                    0.7507                     0.7507
                58                    0.8199                     0.8199
                59                    0.8978                     0.8978
                60                    0.9848                     0.9848
                61                    1.0822                     1.0822
                62                    1.1939                     1.1939
                63                    1.3235                     1.3235
                64                    1.4706                     1.4706
                65                    1.6326                     1.6326
                66                    1.8071                     1.8071
                67                    1.9938                     1.9938
                68                    2.1920                     2.1920
                69                    2.4076                     2.4076
                70                    2.6519                     2.6519
                71                    2.9685                     2.9685
                72                    3.2524                     3.2524
                73                    3.6266                     3.6266
                74                    4.0498                     4.0498
                75                    4.5073                     4.5073
                76                    4.9962                     4.9962
POLICY NUMBER 0 000 000
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE INSURANCE POLICY
WILLIAM PENN
AGE 35

<PAGE>


ADDITIONAL POLICY SPECIFICATIONS

TABLE OF GUARANTEED MAXIMUM MONTHLY COST OF INSURANCE  RATES PER $1,000

             ATTAINED                  BASE                      TERM
               AGE                     RATE                      RATE


                77                    5.5110                     5.5110
                78                    6.0479                     6.0479
                79                    6.6208                     6.6208
                80                    7.2520                     7.2520
                81                    7.9595                     7.9595
                82                    8.7646                     8.7646
                83                    9.6787                     9.6787
                84                   10.6815                    10.6815
                85                   11.7578                    11.7578
                86                   12.8842                    12.8842
                87                   14.0619                    14.0619
                88                   15.2691                    15.2691
                89                   16.5250                    16.5250
                90                   17.8400                    17.8400
                91                   19.2469                    19.2469
                92                   20.7898                    20.7898
                93                   22.5373                    22.5373
                94                   24.7467                    24.7467
                95                   27.8275                    27.8275
                96                   32.7884                    32.7884
                97                   41.4578                    41.4578
                98                   57.9566                    57.9566
                99                   83.3333                    83.3333


POLICY NUMBER 0 000 000
FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE INSURANCE POLICY
WILLIAM PENN
AGE 35



<PAGE>


ADDITIONAL POLICY SPECIFICATIONS

Table of Death Benefit Factors

        Attained
          Age                        Factor

         0-40                         2.50
          41                          2.43
          42                          2.36
          43                          2.29
          44                          2.22
          45                          2.15

          46                          2.09
          47                          2.03
          48                          1.97
          49                          1.91
          50                          1.85

          51                          1.78
          52                          1.71
          53                          1.64
          54                          1.57
          55                          1.50

          56                          1.46
          57                          1.42
          58                          1.38
          59                          1.34
          60                          1.30

          61                          1.28
          62                          1.26
          63                          1.24
          64                          1.22
          65                          1.20

          66                          1.19
          67                          1.18
          68                          1.17
          69                          1.16
          70                          1.15

          71                          1.13
          72                          1.11
          73                          1.09
          74                          1.07
         75-90                        1.05

          91                          1.04
          92                          1.03
          93                          1.02
         94-99                        1.01


                                                                        Page 19 


<PAGE>


ADDITIONAL POLICY SPECIFICATIONS


<TABLE>
<CAPTION>


Eligible Mutual Funds
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                           <C>    

                                Penn Series Funds, Inc.
      Independence Capital (ICMI)                                          Vontobel USA
         Money Market                                                           International Equity
         Quality Bond
         Growth Equity

      OpCap Advisors                                                       T. Rowe Price
         Value Equity                                                           High Yield Bond
         Small Capitalization                                                   Flexibly Managed

      ICMI/Robertson Stephens
         Emerging Growth


Neuberger & Berman Advisers Management Trust
      Neuberger & Berman
         Limited Maturity Bond Portfolio
         Balanced Portfolio
         Partners Portfolio

Variable Insurance Product Funds                              Variable Insurance Product Funds II
      Fidelity Management                                         Fidelity Management
         Equity Income                                                 Asset Manager
         Growth                                                        Index 500

Morgan Stanley Universal Funds, Inc.
      Morgan Stanley Asset Management
         Emerging Markets Equity


- ------------------------------------------------------------------------------------------------------------------------------------
Eligible Fixed Interest Option
- -------------------------------

      Penn Mutual General Account
</TABLE>



<PAGE>



To obtain any of the benefits under this policy, write to Penn Mutual at its
Home Office, its Service Office or to its nearest agent.

A004893B
Please notify Penn Mutual promptly of any change in address.

ANNUAL ELECTION - Penn Mutual is a mutual life insurance company. It has no
stockholders. The Owner of this policy is a member of Penn Mutual while this
policy is in force during the life of the Insured and before surrender of this
policy. Members have the right to vote in person or by proxy at the annual
election of Trustees held at the Home Office, on the first Tuesday of March. If
more information is desired, it may be obtained from the Secretary.













                                                FLEXIBLE PREMIUM ADJUSTABLE
                                                VARIABLE LIFE INSURANCE POLICY

                                                 o Death Benefit payable at
                                                   death prior to Maturity Date
                                                 o Adjustable Death Benefit
                                                 o Maturity Benefit payable on
                                                   Maturity Date
                                                 o Variable Policy Value
                                                 o Flexible premiums payable
                                                   until Maturity Date
                                                 o Participating
                                                 o Supplemental benefits, if
                                                   any, listed on Page 3


The Penn Mutual Life Insurance Company, Philadelphia, Pennsylvania 19172
VU-99(U)


<PAGE>

RIDER --  OPTION TO EXTEND THE MATURITY DATE



The Company agrees, subject to the provisions of this supplemental agreement, to
provide the Option to Extend the Maturity Date described below. The Company also
agrees to provide all of the other benefits stated in this agreement.

This supplemental agreement is a part of the policy to which it is attached and
supersedes the Deferral of Maturity provision. It is subject to all of the
provisions of the policy unless stated otherwise in this agreement.

OPTION TO EXTEND THE MATURITY DATE--The Owner will have the option to continue
the Basic Death Benefit under the base policy past the original Maturity Date
listed on Page 3 without evidence of insurability. The option may be exercised,
while this agreement is in force, as of the original Maturity Date. By
exercising this option, the original Maturity Date will be extended a period of
20 years.

A written request for the extension of the original Maturity Date must be made
within 30 days prior to the date as of which this option is exercised.

The Basic Death Benefit and the Policy Value will continue to be calculated as
defined in the base policy.
The attained age Death Benefit Factors will equal 1.00 for the maturity
extension period. The Basic Cost of Insurance Rate for attained ages during the
maturity extension period will be equal to zero.

New Policy Loans may not be made during the maturity extension period. Policy
Loans taken prior to the original Maturity Date will continue to accrue interest
and the Policy Loan Account will continue to operate as stated in the base
policy.

During the maturity extension period, premium payments will not be accepted
unless necessary to prevent lapse.

All riders and benefits attached to the base policy will terminate as of the
original Maturity Date.

COST OF INSURANCE--The Cost of Insurance for the Option to Extend the Maturity
Date is determined on a monthly basis. The Cost of Insurance for a policy month
is calculated as (a) multiplied by (b) minus (c), where:

(a)   is the Cost of Insurance Rate for this benefit divided by 1,000;

<PAGE>

(b)   is the Basic Death Benefit at the beginning of the policy month divided by
      the Death Benefit Discount Factor; and
(c)   is the Policy Value at the beginning of the policy month before the
      Monthly Deduction.

The Cost of Insurance Rate for this benefit is based on the attained age, sex
and rate class of the Insured. The Cost of Insurance Rates will be determined by
Penn Mutual based on expectations as to future experience. However, these rates
combined with the Cost of Insurance rates on the base policy will not exceed The
Base Rates shown in the Additional Policy Specifications for the base policy.

TERMINATION--This agreement will terminate upon:

(a)  lapse of this policy;
(b)  the date of the death of the Insured;
(c)  surrender of this policy;
(d)  the Monthly Anniversary that coincides with or next follows the (i) receipt
     at the Home Office of a written request by the Owner to terminate this
     agreement and (ii) return of this policy for appropriate endorsement.

DATE OF ISSUE--The date of issue of this agreement is the same as the Date of
Issue of this policy unless another date of issue is shown below.

The Penn Mutual Life Insurance Company



/s/ Robert E. Chappell
- ---------------------------
Chairman and 
Chief Executive Officer

THE POLICY MAY BE SUBJECT TO TAX CONSEQUENCES WHEN CONTINUED BEYOND AGE 100. YOU
SHOULD CONSULT A QUALIFIED TAX ADVISOR PRIOR TO EXERCISING THE OPTION.


<PAGE>

RIDER -- OPTION TO EXTEND THE MATURITY DATE

The Company agrees, subject to the provisions of this supplemental agreement, to
provide the Option to Extend the Maturity Date described below. The Company also
agrees to provide all of the other benefits stated in this agreement.

This supplemental agreement is a part of the policy to which it is attached and
supersedes the Deferral of Maturity provision. It is subject to all of the
provisions of the policy unless stated otherwise in this agreement.

OPTION TO EXTEND THE MATURITY DATE--The Owner will have the option to continue
the Basic Death Benefit under the base policy past the original Maturity Date
listed on Page 3 without evidence of insurability. The option may be exercised,
while this agreement is in force, as of the original Maturity Date. By
exercising this option, the original Maturity Date will be extended a period of
20 years.

A written request for the extension of the original Maturity Date must be made
within 30 days prior to the date as of which this option is exercised.

The Basic Death Benefit and the Policy Value will continue to be calculated as
defined in the base policy.
The attained age Death Benefit Factors will equal 1.00 for the maturity
extension period. The Basic Cost of Insurance Rate for attained ages during the
maturity extension period will be equal to zero.

New Policy Loans may not be made during the maturity extension period. Policy
Loans taken prior to the original Maturity Date will continue to accrue interest
and the Policy Loan Account will continue to operate as stated in the base
policy.

During the maturity extension period, premium payments will not be accepted
unless necessary to prevent lapse.

All riders and benefits attached to the base policy will terminate as of the
original Maturity Date.

COST OF INSURANCE--The Cost of Insurance for the Option to Extend the Maturity
Date is determined on a monthly basis. The Cost of Insurance for a policy month
is calculated as (a) multiplied by (b) minus (c), where:

(a) is the Cost of Insurance Rate for this benefit divided by 1,000;
(b) is the Basic Death Benefit at the beginning of the policy month divided by
    the Death Benefit Discount Factor; and 
(c) is the Policy Value at the 
    beginning of the policy month before the Monthly Deduction.

The Cost of Insurance Rate for this benefit is based on the attained age and
rate class of the Insured. The Cost of Insurance Rates will be determined by
Penn Mutual based on expectations as to future experience. However, these rates
combined with the Cost of Insurance rates on the base policy will not exceed The
Base Rates shown in the Additional Policy Specifications for the base policy.

TERMINATION--This agreement will terminate upon:

(a)  lapse of this policy;
(b)  the date of the death of the Insured;
(c)  surrender of this policy;
(d)  the Monthly Anniversary that coincides with or next follows the (i) receipt
     at the Home Office of a written request by the Owner to terminate this
     agreement and (ii) return of this policy for appropriate endorsement.

Date of Issue--The date of issue of this agreement is the same as the Date of
Issue of this policy unless another date of issue is shown below.

The Penn Mutual Life Insurance Company


/s/ Robert E. Chappell
- -------------------------
Chairman and
Chief Executive Officer


THE POLICY MAY BE SUBJECT TO TAX CONSEQUENCES WHEN CONTINUED BEYOND AGE 100. YOU
SHOULD CONSULT A QUALIFIED TAX ADVISOR PRIOR TO EXERCISING THIS OPTION.


<PAGE>

RIDER - RETURN OF PREMIUM TERM INSURANCE AGREEMENT

The Company agrees, subject to the provisions of this supplemental agreement, to
provide the Term Insurance Benefit. The Company also agrees to provide all of
the other benefits which are stated in this agreement.

This agreement is a part of the policy to which it is attached. It is subject to
all of the provisions of the policy unless stated otherwise in this agreement.


RETURN OF PREMIUM TERM INSURANCE BENEFIT--The Company will pay the Term
Insurance Benefit upon receipt of due proof of the death of the Insured while
this agreement is in force. The amount of the Term Insurance Benefit is the sum
of all premiums paid into the policy up to the most recent monthiversary less
any amounts paid into the policy or credited to the policy by the Company while
the Insured is disabled under a waiver of premium or a waiver of monthly
deductions agreement.

The Term Insurance Benefit will be paid on the death of the Insured to the
beneficiary in one sum or, if elected, under an income payment option. If part
or all of the benefit is paid in one sum, the Company will pay interest on this
sum from the date of death to the date of payment. The interest rate will be
determined each year by the Company, but will not be less than a rate of 3% per
year compounded annually, or such higher rate as may be required by state law.

MONTHLY DEDUCTION--While this agreement is in force, the Monthly Deduction under
this policy will include the Monthly Deduction for this agreement. The Monthly
Deduction for this agreement is the sum of:

(a) the Cost of Insurance for the policy month for the Term Insurance under this
    agreement; and
(b) the Cost of Insurance for the policy month for Waiver of Monthly Deduction
    for this agreement if a Waiver of Monthly Deduction Agreement is attached to
    this policy.

COST OF INSURANCE--The Cost of Insurance for the Term Insurance under this
agreement is determined on a monthly basis. It is calculated as (a) multiplied
by (b) where:

(a) is the Cost of Insurance Rate divided by $1,000 for the Term Insurance
    applicable to this policy, and
(b) is the amount of Term Insurance under this agreement.

The Cost of Insurance Rate for the Term Insurance is based on the attained age,
sex and rate class of the Insured. Cost of Insurance Rates will be determined

<PAGE>

by the Company based on expectations as to future mortality, investment, expense
and persistency experience. However, these rates will not exceed those shown for
this agreement in the Additional Policy Specifications. Cost of Insurance Rates
will not be adjusted by the Company as a means of recovering prior losses nor as
a means of distributing prior profits.

COMPUTATION OF VALUES--All values and benefits in this agreement are equal to or
greater than those required by the law of the jurisdiction in which this policy
is delivered.

Availability. This agreement will not be considered a part of the policy unless
the Specified Amount for the base policy includes the Policy Value. A request at
a later date to change the Specified Amount Option so that the Specified Amount
does not include the Policy Value will not be allowed unless we also receive a
written request to terminate this rider.

TERMINATION OF AGREEMENT--This agreement will terminate upon :

(a) the original maturity date of the base policy;
(b) lapse of this policy;
(c) surrender of this policy;
(d) the Monthly Anniversary which coincides with or next follows (i) receipt by
    the Company of a written request by the Owner to terminate this agreement,
    and (ii) return of this policy for appropriate endorsement.

EFFECTIVE DATE--The effective date of this agreement is the same as the Date of
Issue of this policy unless another effective date is shown below.

The Penn Mutual Life Insurance Company

/s/ Robert E. Chappell
- ------------------------
Chairman and
Chief Executive Officer


<PAGE>

RIDER - RETURN OF PREMIUM TERM INSURANCE AGREEMENT

The Company agrees, subject to the provisions of this supplemental agreement, to
provide the Term Insurance Benefit. The Company also agrees to provide all of
the other benefits which are stated in this agreement.

This agreement is a part of the policy to which it is attached. It is subject to
all of the provisions of the policy unless stated otherwise in this agreement.

RETURN OF PREMIUM TERM INSURANCE BENEFIT--The Company will pay the Term
Insurance Benefit upon receipt of due proof of the death of the Insured while
this agreement is in force. The amount of the Term Insurance Benefit is the sum
of all premiums paid into the policy up to the most recent monthiversary less
any amounts paid into the policy or credited to the policy by the Company while
the Insured is disabled under a waiver of premium or a waiver of monthly
deductions agreement.

The Term Insurance Benefit will be paid on the death of the Insured to the
beneficiary in one sum or, if elected, under an income payment option. If part
or all of the benefit is paid in one sum, the Company will pay interest on this
sum from the date of death to the date of payment. The interest rate will be
determined each year by the Company, but will not be less than a rate of 3% per
year compounded annually, or such higher rate as may be required by state law.

MONTHLY DEDUCTION--While this agreement is in force, the Monthly Deduction under
this policy will include the Monthly Deduction for this agreement. The Monthly
Deduction for this agreement is the sum of:

(a) the Cost of Insurance for the policy month for the Term Insurance under this
    agreement; and
(b) the Cost of Insurance for the policy month for Waiver of Monthly Deduction
    for this agreement if a Waiver of Monthly Deduction Agreement is attached to
    this policy.

COST OF INSURANCE--The Cost of Insurance for the Term Insurance under this
agreement is determined on a monthly basis. It is calculated as (a) multiplied
by (b) where:

(a) is the Cost of Insurance Rate divided by $1,000 for the Term Insurance
    applicable to this policy, and
(b) is the amount of Term Insurance under this agreement.

The Cost of Insurance Rate for the Term Insurance is based on the attained age
and rate class of the Insured. Cost of Insurance Rates will be determined

<PAGE>

by the Company based on expectations as to future mortality, investment, expense
and persistency experience. However, these rates will not exceed those shown for
this agreement in the Additional Policy Specifications. Cost of Insurance Rates
will not be adjusted by the Company as a means of recovering prior losses nor as
a means of distributing prior profits.

COMPUTATION OF VALUES--All values and benefits in this agreement are equal to or
greater than those required by the law of the jurisdiction in which this policy
is delivered.

Availability. This agreement will not be considered a part of the policy unless
the Specified Amount for the base policy includes the Policy Value. A request at
a later date to change the Specified Amount Option so that the Specified Amount
does not include the Policy Value will not be allowed unless we also receive a
written request to terminate this rider.

TERMINATION OF AGREEMENT--This agreement will terminate upon :

(a) the original maturity date of the base policy;
(b) lapse of this policy;
(c) surrender of this policy;
(d) the Monthly Anniversary which coincides with or next follows (i) receipt by
    the Company of a written request by the Owner to terminate this agreement,
    and (ii) return of this policy for appropriate endorsement.

EFFECTIVE DATE--The effective date of this agreement is the same as the Date of
Issue of this policy unless another effective date is shown below.

The Penn Mutual Life Insurance Company

/s/ Robert E. Chappell
- -----------------------
Chairman and
Chief Executive Officer


<PAGE>

RIDER--SUPPLEMENTAL EXCHANGE AGREEMENT

The Penn Mutual Life Insurance Company agrees, subject to the provisions of this
supplemental agreement, to provide the Exchange Privilege described below.

This supplemental agreement is a part of the policy to which it is attached. It
is subject to all of the provisions of the policy unless stated otherwise in
this agreement.

EXCHANGE PRIVILEGE--Within one year following the termination of the business
relationship which existed between the Owner and the Insured at the time that
this policy was issued, this policy may be exchanged for a new policy on the
life of a new Insured subject to the following conditions:

(1) At the time of the exchange the new Insured must have the same business
    relationship to the Owner as did the Insured in this policy.
(2) The new Insured must submit evidence of insurability satisfactory to the
    Company.
(3) This policy must be in force and not be in a grace period at the time of the
    exchange.
(4) The Owner must make a written application for the exchange.
(5) The Owner must make any premium payment which would be necessary to keep the
    new policy in force for two months.
(6) The Owner must surrender all rights in this policy in exchange for the new
    policy.

NEW POLICY--The new policy will be on the same plan as this policy. The policy
form will be that which the Company would have used if the new policy had been
issued on the life of the new Insured on the Policy Date.

The Policy Date of the new policy will be the same as the Policy Date of this
policy. The Date of Issue of the new policy will be the date of the exchange.

The Specified Amount of the new policy will be as stated by the Owner in the
application for the exchange subject to the following conditions:

(1) The Specified Amount must comply with the rules of Penn Mutual as to minimum
    amount.
(2) The Specified Amount must be such that the new policy will satisfy the
    requirements of Section 7702 of the Internal Revenue Code of 1986, as
    amended, or as set forth in any applicable successor provision thereto.

The Policy Value of the new policy on the date of the exchange will be equal to
the Policy Value of this policy on such date.

The surrender charges applicable to the new policy will be the surrender charges
which would have been applicable to the policy had it been issued on the life of
the Insured under the new policy.

<PAGE>

The new policy will be subject to the rules of Penn Mutual as to age at issue
which were in effect on the Policy Date. The Maturity Date of the new policy
will be listed on the policy endorsement.

The new policy will be subject to any assignment of this policy and will be
subject to any indebtedness on this policy.

Supplemental agreements may be included in the new policy only with the consent
of the Company and subject to the rules of the Company.

DATE OF EXCHANGE--The date of the exchange will be the first Monthly Anniversary
of this policy following the approval by Penn Mutual of the application for the
exchange. The new policy will be in force beginning on the date of the exchange.
This policy will terminate on the day prior to the date of the exchange.

INCONTESTABILITY--This agreement will be incontestable after it has been in
force during the life of the Insured for two years from its date of issue.

TERMINATION--This agreement will terminate upon:

(1) lapse of this policy;
(2) the date of death of the Insured;
(3) surrender of this policy; or
(4) the Monthly Anniversary which coincides with or next follows (I) receipt by
    the Company of a written request by the Owner to terminate this agreement,
    and (ii) return of this policy for appropriate endorsement.

DATE OF ISSUE--The date of issue of this agreement is the same as the Date of
Issue of this policy unless another date of issue is shown below.

The Penn Mutual Life Insurance Company

/s/ Robert E. Chappell
- -------------------------
Chairman and
Chief Executive Officer


<PAGE>
Section 2 - Endorsement
Endorsement--Business Accounting Benefit

The contract is amended as follows:

1.  The Schedule of Policy Loads and Expense Charges provision of the Policy
    Specifications section is amended to add the following charges:

<TABLE>
<CAPTION>
<S>                                                                        <C>                             <C>             
                                                                Charge per $1,000                         Policy
                                                                of Specified Amount                        Year
      Maximum monthly additional expense charge                          $0.03                             1 -11
                                                                          0.00                         12 and later

                                                                Charge per $1,000                       Policy Year
                                                                of increase in Specified Amount       after increase
      Maximum monthly additional expense charge                          $0.03                             1 -11
                                                                          0.00                         12 and later
</TABLE>

2.  The Surrender Charge provision of the Surrender of Policy section is
    replaced with the following:

    Surrender Charge -- The surrender charge for the initial Specified Amount is
    equal to zero. The surrender charge for each increase in the Specified
    Amount is equal to zero.

3.  This endorsement will terminate upon the Monthly Anniversary that coincides
    with or next follows the (I) receipt at the Home Office of a written request
    by the Owner to terminate this agreement and (ii) return of this policy for
    appropriate endorsement.

4.  The terms of this endorsement shall override any inconsistent or conflicting
    provisions in the contract. The Effective Date of this endorsement is the
    Contract Date.


Philadelphia, Pennsylvania                The Penn Mutual Life Insurance Company

                                          /s/ Robert E. Chappell
                                          -------------------------
                                          Chairman and
                                          Chief Executive Officer




(Included at Issue)                                                  

Endorsement No. 1707-01

<PAGE>

2. Endorsement


Endorsement -- Cost of Insurance

The Cost of Insurance provision in the Riders that may be attached to this base
policy are amended so that item (b) in the Cost of Insurance calculation reads
as follows:

"(b) is the Basic Death Benefit under this policy at the beginning of the policy
month divided by 1.0024663."


Philadelphia, Pennsylvania                The Penn Mutual Life Insurance Company
(Included at Issue)
                                                                     
                                          /s/ Robert E. Chappell
                                          -------------------------
                                          Chairman and
                                          Chief Executive Officer


Endorsement No. 1706-01






<PAGE>

                            [PENN MUTUAL LETTERHEAD]

April 23, 1999


Board of Trustees
The Penn Mutual Life Insurance Company
Independence Square
Philadelphia, PA  19172

Re:  Last Survivor Flexible Premium Adjustable Variable Life Insurance Policy

To the Board of Trustees:

This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 9 to Penn Mutual's Registration Statement on Form S-6 (the
"Registration Statement") covering last survivor flexible premium adjustable
variable life insurance policies ("Policies" or "Policy") to be issued by The
Penn Mutual Life Insurance Company (the "Company") (S.E.C. file No. 33-54662).

The Prospectus included in the Registration Statement describes the Policy. The
Policy forms were reviewed under my direction, and I am familiar with the
Registration Statement and Exhibits thereto. In my opinion:

1. The illustrations of Policy Values, Net Cash Surrender Values, Death Benefits
and Accumulated Premiums included in the Prospectus and based on the assumptions
stated in the illustrations, are consistent with the provisions of the Policy.
The rate structure of the Policy has not been designed so as to make the
relationship between premiums and benefits, as shown in the illustrations,
appear more favorable to a prospective purchaser of a Policy for the ages and
sexes shown, than to prospective purchasers of a Policy for other ages and sex.

2. The tables of minimum initial premiums, administrative surrender charges,
surrender factors and net single premium factors included in the appendices to
the Prospectus, are consistent with the provisions of the Policy.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the use of my name relating to actuarial matters under the
heading "Experts" in the Prospectus.


                                       Very truly yours,


                                       /s/ Edward S. Attarian
                                       -----------------------------------
                                       Edward S. Attarian, F.S.A., M.A.A.A.
                                       Actuary


<PAGE>

               Consent of Ernst & Young LLP, Independent Auditors




We consent to the reference to our firm under the caption "Independent Auditors"
in the Prospectus, and to the use of our report dated January 29, 1999
accompanying the financial statements of The Penn Mutual Life Insurance Company
for the year ended December 31, 1998, and to the use of our report dated April
2, 1999 accompanying the financial statements of Penn Mutual Variable Life
Account I for the year ended December 31, 1998 in the Post-Effective Amendment
No. 9 to Registration Statement No. 33-54662 on Form S-6 and the related
Prospectus of Penn Mutual Variable Life Account I.

/s/Ernst & Young LLP


Philadelphia, Pennsylvania
April 26, 1999





<PAGE>

                    [Morgan, Lewis & Bockius LLP Letterhead]







April 28, 1999




The Penn Mutual Life Insurance Company
Philadelphia, PA  19172


Re:      Penn Mutual Variable Life Account I (the "Separate Account")
         SEC Registration Statement on Form S-6  (File No. 33-54662)
         --------------------------------------  -------------------


Dear Ladies and Gentleman:

We hereby consent to the reference of our name under the caption "Legal Matters"
in the Prospectus filed as part of Post-Effective Amendment No. 9 to the above
referred Registration Statement on Form S-6 under the Securities Act of 1933 on
behalf of the Separate Account. In giving this consent, we do not admit that we
are in the category of persons whose consent is required under Section 7 of the
Securities Act of 1933.


Very truly yours,

/s/ Morgan, Lewis & Bockius LLP

Morgan, Lewis & Bockius LLP


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission