USAA INCOME PROPERTIES IV LIMITED PARTNERSHIP
10-Q/A, 1997-11-12
REAL ESTATE
Previous: IDEX FUND 3, 485APOS, 1997-11-12
Next: USAA INCOME PROPERTIES IV LIMITED PARTNERSHIP, 10-Q/A, 1997-11-12



                         UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                          FORM 10-Q/A
                        Amendment No. 2

(Mark One)

[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

For the quarterly period ended June 30, 1997
                             or
[  ]Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

For the transition period from         to

Commission File Number:     0-16171

USAA Income Properties IV Limited Partnership
(Exact name of registrant as specified in its charter)

Delaware                                        74-2449334
(State or other jurisdiction  of           (I.R.S. Employer
incorporation  or organization)             Identification No.)

8000 Robert F. McDermott Fwy., IH 10 West, Suite 600
San Antonio, Texas                            78230-3884
(Address of principal executive offices)      (Zip Code)

(210) 498-7391
(Registrant's telephone number, including area code)

 N/A
(Former  name,  former address and former  fiscal  year,  if
changed since last report.)

Indicate by check mark whether the registrant (1) has  filed
all  reports required to be filed by Section 13 or 15(d)  of
the Securities Exchange Act of 1934 during the preceding  12
months  (or for such shorter period that the registrant  was
required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.
                                          [X]  Yes   [ ]  No

                             1
<PAGE>
                      INTRODUCTORY NOTE
                              

This Amendment No. 2 to the Quarterly Report on Form 10-Q of
USAA Income Properties IV Limited Partnership is being filed
for   the   purpose  of  adding  note  3  to  the  financial
statements.

                             2
<PAGE>
3. Investment in Joint Venture
   
   On  May  31, 1988, the Partnership entered into the  USAA
   Chelmsford  Associates  Joint  Venture  with  USAA   Real
   Estate  Company, the parent company of the  Partnership's
   General Partner,  for the ownership and operation of  the
   Apollo  Computer  Research  and Development  Headquarters
   Building.   The  Partnership contributed  $9,000,000  for
   its   55.8%  joint  venture  interest.  The  contribution
   consisted  of  $3,000,000 in remaining offering  proceeds
   and  $6,000,000 in proceeds from a note payable  to  USAA
   Real  Estate Company.  The Partnership  accounts
   for  its investment in the joint venture using the equity
   method.

   Summary financial information for the joint venture as of
   June 30, 1997 and for the three months and six months ended
   June 30, 1997 and 1996 follows:
<TABLE>
<CAPTION>
                                             ASSETS

                                                   June 30,
                                                      1997          December 31,
                                                  (Unaudited)           1996

<S>                                                <C>                  <C>                                          
Cash                                               $     279,875           416,888
Property, net                                         23,897,335        24,288,391
Account receivable                                        61,381            27,115
Other assets                                               4,692             4,663

                                                   $  24,243,283        24,737,057

                                             LIABILITIES AND EQUITY
Liabilities:
Mortgage payable                                   $  15,202,386        15,287,583
Accounts payable                                         179,937           167,247
                                                      15,382,323        15,454,830
Equity:
  USAA Income Properties IV
    Limited Partnership                                4,948,221         5,183,456
  Co-venturer-affiliate                                3,912,739         4,098,771
     Total equity                                      8,860,960         9,282,227
                                                   $  24,243,283        24,737,057

                              3
<PAGE>
<CAPTION>
                                             OPERATIONS

                                                  Three Months      Three Months
                                                     Ended             Ended
                                                    June 30,          June 30,
                                                      1997              1996
<S>                                                <C>                    <C>          
OPERATIONS:
Revenues                                           $     508,434           706,425
Operating expenses                                        (9,834)          (14,289)
Other expenses                                           (15,698)           (1,030)
Depreciation                                            (254,019)         (227,944)
Interest expense                                        (347,462)         (351,205)
     Net income (loss)                             $    (118,579)          111,957

EQUITY IN NET INCOME (LOSS):
USAA Income Properties IV
  Limited Partnership                              $     (66,215)           62,517
Co-venturer-affiliate                                    (52,364)           49,440
                                                   $    (118,579)          111,957

CASH DISTRIBUTIONS:
USAA Income Properties IV
  Limited Partnership                              $      50,256           167,520
Co-venturer-affiliate                                     39,744           132,480
                                                   $      90,000           300,000
<CAPTION>

                                                   Six Months        Six Months
                                                     Ended             Ended
                                                    June 30,          June 30,
                                                      1997              1996
<S>                                                <C>                   <C> 
OPERATIONS:
Revenues                                           $   1,020,006         1,406,866
Operating expenses                                       (23,453)          (31,040)
Other expenses                                           (36,287)           (6,979)
Depreciation                                            (505,642)         (455,888)
Interest expense                                        (695,891)         (703,294)
     Net income (loss)                             $    (241,267)          209,665

EQUITY IN NET INCOME (LOSS):
USAA Income Properties IV 
  Limited Partnership                              $    (134,724)          117,077
Co-venturer-affiliate                                   (106,543)           92,588
                                                   $    (241,267)          209,665

CASH DISTRIBUTIONS:
USAA Income Properties IV
  Limited Partnership                              $     100,512           167,520
Co-venturer-affiliate                                     79,488           132,480
                                                   $     180,000           300,000
</TABLE>
                              4
<PAGE>
                           FORM 10-Q/A

                           SIGNATURES

         USAA INCOME PROPERTIES IV LIMITED PARTNERSHIP


Pursuant to the requirements of the Securities Exchange  Act
of  1934, the registrant has duly caused this report  to  be
signed  on  its  behalf  by the undersigned  thereunto  duly
authorized.


USAA INCOME PROPERTIES IV
LIMITED PARTNERSHIP (Registrant)

BY:  USAA PROPERTIES IV, INC.,
     General Partner



November 12, 1997     By:  /s/Edward B. Kelley
                          Edward B. Kelley
                          Chairman, President and
                          Chief Executive Officer



November 12, 1997     BY:  /s/Martha J. Barrow
                          Martha J. Barrow
                          Vice President -
                          Administration
                          and Finance/Treasurer


                             5


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission