BRAUVIN HIGH YIELD FUND L P
10-Q, 1995-11-14
REAL ESTATE
Previous: ST PAUL BANCORP INC, 10-Q, 1995-11-14
Next: ANDOVER BANCORP INC, 10-Q, 1995-11-14




                            UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549

                               FORM 10-Q



[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the quarterly period ended September 30, 1995

                                  or

[ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the transition period from ____________to            

     Commission File Number   0-17557  

                      Brauvin High Yield Fund L.P.                   
               (Exact name of registrant as specified in its charter)

           Delaware                                   36-3569428     
     (State or other jurisdiction of              (I.R.S. Employer
     incorporation or organization)               Identification No.)

     150 South Wacker Drive, Chicago, Illinois          60606      
     (Address of principal executive offices)     (Zip Code)

                             (312) 443-0922                          
         (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes  X   No    .
<PAGE>
                      BRAUVIN HIGH YIELD FUND L.P.
                    (a Delaware limited partnership)

                                  INDEX

                                                                     Page 
PART I    Financial Information

Item 1.    Financial Statements . . . . . . . . . . . . . . . . .        3

           Balance Sheets at September 30, 1995 and
           December 31, 1994. . . . . . . . . . . . . . . . . . .        4

           Statements of Operations for the nine months ended
           September 30, 1995 and September 30, 1994. . . . . . .        5

           Statements of Operations for the three months ended
           September 30, 1995 and September 30, 1994. . . . . . .        6

           Statements of Partners' Capital for the period
           January 1, 1992 to September 30, 1995. . . . . . . . .        7

           Statements of Cash Flows for the nine months ended 
           September 30, 1995 and September 30, 1994. . . . . . .        8

           Notes to Financial Statements. . . . . . . . . . . . .        9

Item 2.    Management's Discussion and Analysis of Financial 
           Condition and Results of Operations. . . . . . . . . .       17

PART II    Other Information

Item 1.    Legal Proceedings. . . . . . . . . . . . . . . . . . .       20

Item 2.    Changes in Securities. . . . . . . . . . . . . . . . .       20

Item 3.    Defaults Upon Senior Securities. . . . . . . . . . . .       20

Item 4.    Submissions of Matters to a Vote of Security Holders .       20

Item 5.    Other Information. . . . . . . . . . . . . . . . . . .       20

Item 6.    Exhibits and Reports on Form 8-K . . . . . . . . . . .       20

SIGNATURES  . . . . . . . . . . . . . . . . . . . . . . . . . . .       21
<PAGE>
                      PART I - FINANCIAL INFORMATION


ITEM 1.   Financial Statements

  Except for the December 31, 1994 Balance Sheet, the following Balance
Sheet as of September 30, 1995, Statements of Operations for the nine
months ended September 30, 1995 and 1994, Statements of Operations for the
three months ended September 30, 1995 and 1994, Statements of Partners'
Capital for the period January 1, 1992 to September 30, 1995 and Statements
of Cash Flows for the nine months ended September 30, 1995 and September
30, 1994 for Brauvin High Yield Fund L.P. (the "Partnership") are unaudited
and have not been examined by independent public accountants but reflect,
in the opinion of the management, all adjustments necessary to present
fairly the information required.  All such adjustments are of a normal
recurring nature.

  These financial statements should be read in conjunction with the
financial statements and notes thereto included in the Partnership's 1994
Annual Report on Form 10-K.
<PAGE>
                       BRAUVIN HIGH YIELD FUND L.P.
                     (a Delaware limited partnership)

                              BALANCE SHEETS

                                             September 30,      December 31,
                                                 1995               1994     
ASSETS
    Investment in real estate, at cost:
    Land                                      $ 5,768,768        $ 5,768,768
    Buildings                                  13,554,207         13,554,207
                                               19,322,975         19,322,975
    Less: accumulated depreciation             (2,755,463)        (2,465,487)
    Net investment in real estate              16,567,512         16,857,488

    Investment in Joint Ventures (Note 5):
    Brauvin High Yield Venture                     33,826             34,179
    Brauvin Funds Joint Venture                 2,505,759          2,494,341
    Brauvin Gwinnett County Venture               558,840            569,626

    Cash and cash equivalents                   1,173,374          1,016,066
    Due from affiliates                                44             12,151
    Prepaid offering costs                         17,821             20,873
    Other assets                                       --              6,039

    Total Assets                              $20,857,176        $21,010,763


LIABILITIES AND PARTNERS' CAPITAL
LIABILITIES:
    Accounts payable and accrued expenses     $    21,911        $    14,652
    Due to affiliates                               3,179              2,859
    Rent received in advance                       48,494            232,379

    Total Liabilities                              73,584            249,890

PARTNERS' CAPITAL:
    General Partners                              125,169            129,815
    Interest Holders                           20,658,423         20,631,058

    Total Partners' Capital                    20,783,592         20,760,873

    Total Liabilities and Partners' Capital   $20,857,176        $21,010,763



              See accompanying notes to financial statements.
<PAGE>
                      BRAUVIN HIGH YIELD FUND L.P.
                    (a Delaware limited partnership)
                                    
                        STATEMENTS OF OPERATIONS
                 For the Nine Months Ended September 30,

                                                     1995        1994    
INCOME:
  Rental                                             $1,868,945    $1,877,745
  Interest                                               39,598        15,767
  Other                                                     256           902

   Total income                                       1,908,799     1,894,414

EXPENSES:
  General and administrative                            117,936       122,016
  Management fees                                        18,643        19,055
  Depreciation                                          289,976       289,977

   Total expenses                                       426,555       431,048

Income before equity interest in
  joint ventures                                      1,482,244     1,463,366

Equity Interest in Joint Venture's Net Income:
   Brauvin High Yield Venture                             4,296         4,217
   Brauvin Funds Joint Venture                          219,668       217,435
   Brauvin Gwinnett County Venture                       34,844        34,393

Net income                                           $1,741,052    $1,719,411

Net income allocated to the General Partners         $   34,821    $   34,388

Net income allocated to the Interest Holders         $1,706,231    $1,685,023

Net income per Unit outstanding (a)                  $     0.66    $     0.65

(a) Net income per Unit was based on the average Units outstanding during
    the period since they were of varying dollar amounts and percentages
    based upon the dates Interest Holders were admitted to the Partnership
    and additional Units were purchased through the Plan.





              See accompanying notes to financial statements.
<PAGE>
                      BRAUVIN HIGH YIELD FUND L.P.
                    (a Delaware limited partnership)
                                    
                        STATEMENTS OF OPERATIONS
                For the Three Months Ended September 30,


                                                    1995            1994  
INCOME:
 Rental                                           $ 653,206        $639,324
 Interest                                            15,812          8,434
 Other                                                  118           (619)    
 Total income                                       669,136        647,139

EXPENSES:
 General and administrative                          47,400         36,693
 Management fees                                      6,375          6,069     
 Depreciation                                        96,658         96,659
 Total expenses                                     150,433        139,421

Income before equity interest in
 joint ventures                                     518,703        507,718
                                                                  
Equity Interest in Joint Venture's Net Income:
  Brauvin High Yield Venture                          1,438          1,411
  Brauvin Funds Joint Venture                        73,727         73,556
  Brauvin Gwinnett County Venture                    11,239         10,632

Net income                                        $ 605,107       $593,317

Net income allocated to the General Partners      $  12,102       $ 11,866

Net income allocated to the Interest Holders      $ 593,005        $581,451

Net income per Unit outstanding (a)               $    0.23        $   0.23


(a)  Net income per Unit was based on the average Units outstanding during
     the period since they were of varying dollar amounts and percentages
     based upon the dates Interest Holders were admitted to the Partnership
     and additional Units were purchased through the Plan.



              See accompanying notes to financial statements.
<PAGE>
                      BRAUVIN HIGH YIELD FUND L.P.
                    (a Delaware limited partnership)

                      STATEMENTS OF PARTNERS' CAPITAL
           For the Period January 1, 1992 to September 30, 1995

                                     General       Interest 
                                     Partners      Holders*      Total  
Balance, January 1, 1992              $143,107    $21,499,300   $21,642,407
Contributions, net                          --        193,848       193,848
Selling commissions and
 other offering costs (Note 1)              --        (35,891)      (35,891)
Net income                              42,348      2,075,069     2,117,417
Cash distributions                     (39,264)    (2,560,503)   (2,599,767)
Balance, December 31, 1992             146,191     21,171,823    21,318,014

Contributions, net                          --        281,434       281,434
Selling commissions and
 other offering costs (Note 1)              --        (36,324)      (36,324)
Net income                              43,788      2,145,606     2,189,394
Cash distributions                     (52,853)    (2,590,902)   (2,643,755)
Balance, December 31, 1993             137,126     20,971,637    21,108,763

Contributions, net                          --         63,295        63,295
Selling commissions and
 other offering costs (Note 1)              --        (37,316)      (37,316)
Net income                              45,922      2,250,200     2,296,122
Cash distributions                     (53,233)    (2,616,758)   (2,669,991)
Balance, December 31, 1994             129,815     20,631,058    20,760,873

Contributions, net                          --        293,232       293,232
Selling commissions and
 other offering costs (Note 1)              --        (28,997)      (28,997)
Net income                              34,821      1,706,231     1,741,052
Cash distributions                     (39,467)    (1,943,101)   (1,982,568)
Balance, September 30, 1995           $125,169    $20,658,423   $20,783,592

*Total Units sold at September 30, 1995, December 31, 1994, 1993 and 1992 were
 2,610,327, 2,581,003, 2,574,675 and 2,546,530 respectively. Cash distributions
 to Interest Holders per Unit were $0.74, $1.01, $1.01 and $1.01 for the nine
 months ended September 30, 1995 and the years ended December 31, 1994, 1993 
 and 1992, respectively.  Cash distributions to Interest Holders per Unit are 
 based on the average Units outstanding during the period since they were of 
 varying dollar amounts and percentages based upon the dates Interest Holders 
 were admitted to the Partnership and additional Units were purchased through 
 the distribution reinvestment plan.
              See accompanying notes to financial statements.
<PAGE>
                       BRAUVIN HIGH YIELD FUND L.P.
                     (a Delaware limited partnership)

                         STATEMENTS OF CASH FLOWS
                  For the Nine Months Ended September 30,

                                                    1995           1994 
Cash flows from operating activities:
Net income                                       $1,741,052     $1,719,411
Adjustments to reconcile net income to 
   net cash provided by operating activities:
   Depreciation and amortization                    289,976        289,977
   Equity interest in Brauvin High Yield 
    Venture's net income                             (4,296)        (4,217)
   Equity interest in Brauvin Funds Joint
    Venture's net income                           (219,668)      (217,435)
   Equity interest in Brauvin Gwinnett County 
    Venture's net income                            (34,844)       (34,393)
   Decrease in other assets                           6,039         18,518
   Decrease (increase) in due from affiliates        12,107         (7,928)
   Increase (decrease) in accounts payable  
     and accrued expenses                             7,259        (44,638) 
   Decrease in rent received in advance            (183,885)       (21,053)
   Increase in due to affiliates                        320             --
Total adjustments                                  (126,992)       (21,169)
Net cash provided by operating activities         1,614,060      1,698,242

Cash flows from investing activities:
Distributions from Brauvin High Yield Venture         4,649          5,750
Distributions from Brauvin Funds Joint Venture      208,250        203,350
Distributions from Brauvin Gwinnett 
   County Venture                                    45,630         42,120
Net cash provided by investing activities           258,529        251,220

Cash flows from financing activities:
Sale of Units, net of liquidations, selling 
   commissions and other offering costs             267,287        124,813
Cash distributions to General Partners              (39,467)       (39,272)
Cash distributions to Interest Holders           (1,943,101)    (1,932,662)
Net cash used in financing activities            (1,715,281)    (1,847,121)
Net increase in cash and cash 
   equivalents                                      157,308        102,341
Cash and cash equivalents at beginning
   of period                                      1,016,066        857,383
Cash and cash equivalents at end of period       $1,173,374     $  959,724

              See accompanying notes to financial statements.
<PAGE>
                       BRAUVIN HIGH YIELD FUND L.P. 
                     (a Delaware limited partnership)

                       NOTES TO FINANCIAL STATEMENTS

(1)     ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   ORGANIZATION

   BRAUVIN HIGH YIELD FUND L.P. (the "Partnership") is a Delaware limited
partnership organized for the purpose of acquiring debt-free ownership of
existing, free-standing, income-producing retail, office and industrial real
estate properties predominantly subject to "triple-net" leases.  The General
Partners of the Partnership are Brauvin Realty Advisors, Inc., Jerome J.
Brault, Cezar M. Froelich and David M. Strosberg.  Brauvin Realty Advisors,
Inc. is owned primarily by Messrs. Brault (44%) and Froelich (44%).  Brauvin
Securities, Inc., an affiliate of the General Partners, was the selling agent
of the Partnership.  The Partnership is managed by an affiliate of the
General Partners.
   
   The Partnership was formed on January 6, 1987 and filed a Registration
Statement on Form S-11 with the Securities and Exchange Commission which
became effective on September 4, 1987.  The sale of the minimum of $1,200,000
of depositary units representing beneficial assignments of limited
partnership interests of the Partnership (the "Units") necessary for the
Partnership to commence operations was achieved on November 18, 1987.  The
Partnership's offering closed on May 19, 1988.  Through September 30, 1995
and December 31, 1994, the Partnership had sold $26,103,265 and $25,810,033,
of Units, respectively.  The September 30, 1995 total includes $2,600,835 of
Units purchased by Interest Holders who utilized their distributions of
Operating Cash Flow to purchase additional Units through the distribution
reinvestment plan (the "Plan") and is net of Units purchased by the
Partnership from Interest Holders liquidating their investments in the
Partnership, which Units were retired.  As of September 30, 1995, the
Participants have acquired Units under the Plan which approximate 10% of
total Units outstanding.

   The Partnership has acquired the land and buildings underlying 20 Taco
Bell restaurants, 11 Ponderosa restaurants and two Children's World Learning
Centers.   The Partnership also acquired 1%, 49% and 23.4% equity interests
in three joint ventures with three entities affiliated with the Partnership.
These ventures own the land and buildings underlying nine Ponderosa
restaurants, a Scandinavian Health Spa and a CompUSA store, respectively.

<PAGE>
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Accounting Method

   The accompanying financial statements have been prepared using the
accrual method of accounting.

   Federal Income Taxes

   Under the provisions of the Internal Revenue Code, the Partnership's
income and losses are reportable by the partners on their respective income
tax returns.  Accordingly, no provision is made for Federal income taxes in
the Financial Statements.  However, in certain instances, the Partnership has
been required under applicable state law to remit directly to the tax
authorities amounts representing withholding from distributions paid to
partners.

   Investment in Real Estate

     The operating properties acquired by the Partnership are stated at cost
including acquisition costs, net of accumulated depreciation.  Depreciation
expense is computed on a straight-line basis over approximately 35 years.

     Investment in Joint Ventures

     The Partnership owns a 1% equity interest in Brauvin High Yield Venture,
which owns the land and building underlying nine Ponderosa restaurants; a 49%
equity interest in Brauvin Funds Joint Venture, which owns the land and
building underlying a Scandinavian Health Spa; and a 23.4% equity interest in
Brauvin Gwinnett County Venture, which owns the land and building underlying
a CompUSA store.  The accompanying financial statements include the
investments in Brauvin High Yield Venture, Brauvin Funds Joint Venture and
Brauvin Gwinnett County Venture using the equity method of accounting.

     Organization Costs and Prepaid Offering Costs

     Organization costs represent costs incurred in connection with the
organization and formation of the Partnership.  Organization costs were
amortized over a period of five years using the straight-line method.

     The General Partners have guaranteed payment of any organization and
offering costs that exceed defined percentages of the gross proceeds of the
offering.  Prepaid offering costs represent amounts in excess of the defined
percentages of the gross proceeds. Subsequently, gross proceeds of the
offering are expected to increase due to the purchase of additional Units
through the distribution reinvestment plan (the "Plan") and the prepaid
offering costs will be transferred to offering costs and treated as a
reduction in Partners' Capital.  

     Cash and Cash Equivalents

     Cash and cash equivalents include all highly liquid debt instruments
with an original maturity within three months of purchase.

(2)  PARTNERSHIP AGREEMENT

     Distributions

     All Operating Cash Flow, as defined in the Partnership Agreement (the
"Agreement"), shall be distributed:  (a) first, to the Interest Holders until
the Interest Holders receive an amount equal to their 10% Current Preferred
Return, as such term is defined in the Agreement; and (b) thereafter, any
remaining amounts will be distributed 98% to the Interest Holders and 2% to
the General Partners.

     The net proceeds of a sale or refinancing of a Partnership property
shall be distributed as follows:

     first, to the Interest Holders until each Interest Holder has been
     paid an amount equal to the 10% Cumulative Preferred Return, as
     defined in the Agreement;

     second, to the Interest Holders until each Interest Holder has been
     paid an amount equal to his Adjusted Investment, as defined in the
     Agreement;

     third, to the General Partners until they have been paid an amount
     equal to a 2% preferred return;

     fourth, 95% of any remaining Net Sale or Refinancing Proceeds, as
     such term is defined in the Agreement, to the Interest Holders and
     the remaining 5% to the General Partners.

   Distributions to Interest Holders and the General Partners for the third
quarter of 1995 will be made on November 15, 1995 in the amounts of $656,669
and $13,401, respectively.

   Profits and Losses

   Net profits and losses from operations of the Partnership [computed
without regard to any allowance for depreciation or cost recovery deductions
under the Internal Revenue Code of 1986, as amended (the "Code")] for each
taxable year of the Partnership shall be allocated 98% to the Interest
Holders and 2% to the General Partners.  Notwithstanding the foregoing, all
depreciation and cost recovery deductions allowed under the Code shall be
allocated 2% to the General Partners and 98% to the Taxable Interest Holders,
as defined in the Agreement.

   The net profit of the Partnership from any sale or other disposition of
a Partnership property shall be allocated (with ordinary income being
allocated first) as follows:  (a) first, an amount equal to the aggregate
deficit balances of the Partners' Capital Accounts, as such term is defined
in the Agreement, shall be allocated to each Partner who or which has a
deficit Capital Account balance in the same ratio as the deficit balance of
such Partner's Capital Account bears to the aggregate of the deficit balances
of all Partners' Capital Accounts; (b) second, to the Interest Holders until
the Interest Holders have been allocated profits equal to their 10%
Cumulative Preferred Return; (c) third, to the Interest Holders until the
Interest Holders have been allocated an amount of profit equal to the amount
of their Adjusted Investment; (d) fourth, to the General Partners until such
time as they have been allocated profits equal to a 2% preferred return; and
(e) thereafter, 95% to the Interest Holders and 5% to the General Partners. 
The net loss of the Partnership from any sale or other disposition of a
Partnership property shall be allocated as follows:  (a) first, an amount
equal to the aggregate positive balances in the Partners' Capital Accounts,
to each Partner in the same ratio as the positive balance in such Partner's
Capital Account bears to the aggregate of all Partners' positive Capital
Accounts balances; and (b) thereafter, 98% to the Interest Holders and 2% to
the General Partners.

(3)     TRANSACTIONS WITH RELATED PARTIES 

   An affiliate of the General Partners  manages the Partnership's real
estate properties for an annual management fee equal to up to 1% of gross
revenues derived from the properties.  The property management fee is
subordinated, annually, to receipt by the Interest Holders of an annual 10%
non-cumulative, non-compounded return on Adjusted Investment (as defined).  

   The Partnership pays affiliates of the General Partners selling
commissions of 8-1/2% of the capital contributions received for Units sold by
the affiliates.

   An affiliate of one of the General Partners provides securities and real
estate counsel to the Partnership.

   Fees, commissions and other expenses paid or payable to the General
Partners or its affiliates for the nine months ended September 30, 1995 and
1994 were as follows:

                                        1995               1994  
    Selling commissions               $29,029             $27,472
    Management fees                    18,643              19,055
    Reimbursable operating 
      expenses                         54,000              56,274
    Legal fees                            334               2,700

(4) WORKING CAPITAL RESERVES

    The Partnership set aside 1% of the gross proceeds of its Offering as a
working capital reserve.  At any time two years subsequent to the termination
of the Partnership's offering (May 19, 1990), it became permissible to reduce
the working capital reserve to an amount equal to not less than 1/2% of the
proceeds of the Offering ($125,000) if the General Partners believed such
reduction to be in the best interests of the Partnership and the Interest
Holders.  As a result thereof, $125,000 was paid to an affiliate of the
General Partners in the fourth quarter of 1990 as an additional Acquisition
Fee and $125,000 remains in reserve.

<PAGE>
(5) EQUITY INVESTMENT

    The Partnership owns equity interests in the Brauvin High Yield Venture,
Brauvin Funds Joint Venture and Brauvin Gwinnett County Venture and reports
its investments on the equity method.  The following are condensed financial
statements for the Brauvin High Yield Venture, Brauvin Funds Joint Venture
and Brauvin Gwinnett County Venture:

                        BRAUVIN HIGH YIELD VENTURE

                                 September 30,     December 31,
                                       1995            1994     

   Land and buildings, net           $5,193,147        $5,283,334
   Other assets                           5,810             9,086

     Total Assets                    $5,198,957        $5,292,430     

   Liabilities                       $   11,250        $   69,363
   Partners' capital                  5,187,707         5,223,067

     Total Liabilities
     and Partners Capital            $5,198,957        $5,292,430     

                              For the Nine Months Ended September 30,

                                       1995             1994  
Rental income                        $528,762          $521,910

Expenses:
   Depreciation                        90,187            90,188
   Management fees                      5,319             5,426
   Operating and
    administrative                      3,615             4,563     
Net income                           $429,641          $421,733     

<PAGE>
                        BRAUVIN FUNDS JOINT VENTURE

                                 September 30,     December 31,
                                       1995            1994    

Land and buildings, net              $4,844,023      $4,926,596
Other assets                            324,300         217,144

   Total Assets                      $5,168,323      $5,143,740
                                               

Liabilities                          $    1,281      $       --
Partners' Capital                     5,167,042       5,143,740

   Total Liabilities and 
   Partners' Capital                 $5,168,323      $5,143,740
                                                               

                              For the Nine Months Ended September 30,

                                       1995            1994
Rental income                     $ 541,403         $534,549

Expenses:
Depreciation                         82,572           82,572
Management fees                       5,110            5,056
Operating and
administrative                        5,419            3,177
Net income                         $448,302         $443,744
<PAGE>
                      BRAUVIN GWINNETT COUNTY VENTURE

                               September 30,       December 31,
                                   1995                1994    

Land and buildings, net            $2,387,949          $2,422,262
Other assets                           13,625              45,198

    Total Assets                   $2,401,574          $2,467,460
                                                                 

Liabilities                        $       --          $   19,792
Partners' Capital                   2,401,574           2,447,668
                                                                 
    Total Liabilities and
     Partners' Capital             $2,401,574          $2,467,460


                            For the Nine Months Ended September 30,

                                   1995               1994

Rental income                     $190,751             $191,729

Expenses:
   Depreciation                     34,314               34,314
   Management fees                   1,870                1,926
   Operating and
    administrative                   5,663                8,510
                                          
Net income                        $148,904             $146,979
<PAGE>
Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations.

Liquidity and Capital Resources

    The Partnership commenced an offering to the public on September 4, 1987
of 1,500,000 Units which was subsequently increased to 2,500,000 Units.  The
offering closed on May 19, 1988 after 2,500,000 Units were sold.  The
Partnership purchased the land and buildings underlying seven Taco Bell
restaurants in 1987. In 1988, the Partnership purchased 13 Taco Bell
restaurants, nine Ponderosa restaurants and an interest in a joint venture
which purchased nine Ponderosa restaurants.  In 1989, the Partnership
purchased the land and building underlying a Ponderosa restaurant, an
interest in a joint venture which purchased a Scandinavian Health Spa, the
land and buildings underlying two Children's World Learning Centers and the
land and building underlying an additional Ponderosa restaurant.  In 1993,
the Partnership purchased a 23.4% interest in a joint venture which purchased
a CompUSA store.

    The Partnership raised $25,000,000 through its initial offering and an
additional $2,600,835 as of September 30, 1995, through Units purchased by
certain Interest Holders investing their distributions of Operating Cash Flow
in additional Units through the distribution reinvestment plan (the "Plan").
As of September 30, 1995, Units valued at $1,497,570 have been purchased by
the Partnership from Interest Holders liquidating their original investment
and retired. The Partnership has no funds available to purchase additional
property, excluding those raised through the Plan.

    The General Partners have adopted an enhancement to the Partnership's
Distribution Reinvestment Plan effective August, 1995.  This enhancement will
permit unit holders to reinvest at a unit price that will be adjusted to
reflect any return of investor capital generated through property sales.  In
addition, any unit liquidations will also occur at the adjusted unit price.

    Below is a table summarizing the historical data for distribution rates
per annum:

Distribution
  Date         1995    1994   1993    1992     1991    1990    1989 
    
February 15   10.00%  10.00%  10.00%  10.00%   9.50%  9.25%    9.00%

May 15        10.00   10.00   10.00   10.00    9.625  9.50     9.25

August 15     10.00   10.00   10.00   10.25    9.75   9.50     9.25

November 15(a)10.00   10.50   10.50   10.25    9.75   9.50     9.25

(a) The November 15, 1992, 1993 and 1994 quarterly distributions were made
    at a rate of 10% per annum and a second bonus distribution was made at
    a rate of 0.25%, 0.50% and 0.50%, respectively, per annum.  

    Future increases in the Partnership's distributions will largely depend
on increased sales at the Partnership's properties resulting in additional
percentage rent and, to a lesser extent on rental increases, which will occur
due to increases in receipts from certain leases based upon increases in the
Consumer Price Index or scheduled increases of base rent.

    The Taco Bell located in Dunedin, Florida which had been closed by the
operator has been subleased to a new operator and has reopened.  This
restaurant is leased to the parent company, Taco Bell Corporation, who
remains the primary lessee through the full lease term. We do not anticipate
any interruption in lease payments.

    Since the distribution to Limited Partners had been at least 10% per
annum during the nine months ended September 30, 1995 and the years ended
December 31, 1994 and 1993, the General Partners and its affiliates collected
a management fee of $18,643, $25,596 and $24,969, respectively and received
$39,467, $53,233 and $52,853, in Operating Cash Flow distributions for the
nine months ended September 30, 1995 and the years ended December 31, 1994
and 1993, respectively.  This is anticipated to continue throughout 1995.

Results of Operations - Nine months ended September 30, 1995 and 1994.

    Results of operations for the Partnership for the nine months ended
September 30, 1995 reflected net income of $1,741,052 as compared to
$1,719,411 for the nine months ended September 30, 1994 an increase of
approximately $22,000.  The increase in net income is a result of a decrease
in expenses and an increase in the Joint Venture's net income.  Total income
for the nine months ended September 30, 1995 was $1,908,799 as compared to
$1,894,414 for the nine months ended September 30, 1994, an increase of
approximately $14,000.  The increase in total income was due to an increase
in interest income which was a result of higher interest rates on funds
invested.  The increase in interest income was partially offset by a decrease
in rental income caused by a decline in percentage rent.  Total expenses for
the nine months ended September 30, 1995 were $426,555 as compared to
$431,048 for the nine months ended September 30, 1995, a decrease of
approximately $4,000.  The decrease in total expenses is primarily due to a
decrease in insurance expense as a result of the full amortization of a lease
insurance policy on the Taco Bell rents.

Results of Operations - Three months ended September 30, 1995 and 1994

    Results of operations for the Partnership for the three months ended
September 30, 1995 reflected net income of $605,107 as compared to $593,317
for the three months ended September 30, 1994, an increase of approximately
$12,000.  Total income for the three months ended September 30, 1995 was
$669,136 as compared to $647,139 for the three months ended September 30,
1995, an increase of approximately $22,000.  Total expenses for the three
months ended September 30, 1995 were $150,433 as compared to $139,421 for the
three months ended September 30, 1994, an increase of approximately $11,000. 
The increase in net income is a result of an increase in rental income due to
an increase in percentage rent during the third quarter and an increase in
interest income.  The increase in revenue was partially offset by the
increase in general and administrative expenses.            
<PAGE>
                        PART II - OTHER INFORMATION



    ITEM 1.  Legal Proceedings.

             None.

    ITEM 2.  Changes in Securities.

             None.

    ITEM 3.  Defaults Upon Senior Securities.

             None.

    ITEM 4.  Submission Of Matters To a Vote of Security Holders.

             None.

    ITEM 5.  Other Information.

             None.

    ITEM 6.  Exhibits and Reports On Form 8-K.

             Exhibit 27.  Financial Data Schedule
    <PAGE>
                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of l934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                       BY:  Brauvin Realty Advisors, Inc.
                            Corporate General Partner of
                            Brauvin High Yield Fund L.P. 



                            BY:   /S/ Jerome J. Brault     
                                  Jerome J. Brault
                                  Chairman of the Board of Directors,
                                  President and Chief Executive Officer

                            DATE: November 14, 1995



                            BY:   /s/ Thomas J. Coorsh     
                                  Thomas J. Coorsh
                                  Chief Financial Officer and Treasurer

                            DATE: November 14, 1995

<TABLE> <S> <C>

<ARTICLE>           5
       
<S>                 <C>
<PERIOD-TYPE>       9-MOS
<FISCAL-YEAR-END>   DEC-31-1995
<PERIOD-END>        SEP-30-1995
<CASH> 1,173,374                 
<SECURITIES>     3,098,425     <F1>  
<RECEIVABLES>       0
<ALLOWANCES>        0
<INVENTORY>         0
<CURRENT-ASSETS>    0
<PP&E> 19,322,975      <F2> 
<DEPRECIATION> 2,755,463   
<TOTAL-ASSETS>   20,857,176  
<CURRENT-LIABILITIES>    0
<BONDS>             0
    0
         0
<COMMON> 20,783,592     <F3> 
<OTHER-SE>          0
<TOTAL-LIABILITY-AND-EQUITY> 20,857,176
<SALES>             0
<TOTAL-REVENUES> 1,908,799       <F4>
<CGS>               0
<TOTAL-COSTS>   426,555     <F5> 
<OTHER-EXPENSES> (258,808)   <F6> 
<LOSS-PROVISION>    0
<INTEREST-EXPENSE>  0
<INCOME-PRETAX>     0
<INCOME-TAX>        0
<INCOME-CONTINUING> 0
<DISCONTINUED>      0
<EXTRAORDINARY>     0
<CHANGES>           0
<NET-INCOME> 1,741,052      
<EPS-PRIMARY>       0
<EPS-DILUTED>       0

<FN>
<F1>   "SECURITIES" REPRESENTS INVESTMENTS IN JOINT VENTURE
<F2>   "PP&E" REPRESENTS INVESTMENT IN REAL ESTATE [LAND AND
BUILDING]
<F3>   "COMMON" REPRESENTS TOTAL PARTNERS CAPITAL
<F4>   "TOTAL REVENUES" REPRESENTS RENTAL, INTEREST, AND OTHER
INCOME
<F5>   "TOTAL COSTS" REPRESENTS TOTAL EXPENSES
<F6>   "OTHER EXPENSES" REPRESENTS EQUITY INTEREST IN JOINT
       VENTURES' NET INCOME
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission