BRAUVIN HIGH YIELD FUND L P
10-Q, 1998-11-16
REAL ESTATE
Previous: FIRSTFED FINANCIAL CORP, 10-Q, 1998-11-16
Next: DIVERSIFIED HISTORIC INVESTORS IV INCOME FUND, NT 10-Q, 1998-11-16




<PAGE>
                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549

                            FORM 10-Q



[X]            Quarterly Report Pursuant to Section 13 or 15(d) of the
               Securities Exchange Act of 1934

               For the quarterly period ended    September 30, 1998         

                                or

[ ]            Transition Report Pursuant to Section 13 or 15(d) of the
               Securities Exchange Act of 1934

               For the transition period from ____________ to ____________

               Commission File Number   0-17557  

                  Brauvin High Yield Fund L.P.              
      (Exact name of registrant as specified in its charter)

                 Delaware                           36-3569428     
     (State or other jurisdiction of            (I.R.S. Employer
     incorporation or organization)            Identification No.)

     30 North LaSalle Street, Chicago, Illinois      60602       
     (Address of principal executive offices)       (Zip Code)

                          (312)759-7660                    
       (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes   X   No      .

<PAGE>
                   BRAUVIN HIGH YIELD FUND L.P.
                 (a Delaware limited partnership)

                              INDEX


                                                               Page 
PART I  Financial Information

Item 1. Financial Statements . . . . . . . . . . . . . . . . . . .  3

        Balance Sheets at September 30, 1998 and 
        December 31, 1997. . . . . . . . . . . . . . . . . . . . .  4

        Statements of Operations for the nine months
        ended September 30, 1998 and 1997. . . . . . . . . . . . .  5

        Statements of Operations for the three months 
        ended September 30, 1998 and 1997. . . . . . . . . . . . .  6

        Statements of Partners' Capital for the period
        January 1, 1997 to September 30, 1998. . . . . . . . . . .  7

        Statements of Cash Flows for the nine months
        ended September 30, 1998 and 1997. . . . . . . . . . . . .  8

        Notes to Financial Statements. . . . . . . . . . . . . . .  9

Item 2. Management's Discussion and Analysis of 
        Financial Condition and Results of Operations. . . . . . .  30

Item 3. Quantitative and Qualitative Disclosures about
        Market Risk. . . . . . . . . . . . . . . . . . . . . . . .  39

PART II Other Information

Item 1. Legal Proceedings. . . . . . . . . . . . . . . . . . . . .  40

Item 2. Changes in Securities. . . . . . . . . . . . . . . . . . .  45

Item 3. Defaults Upon Senior Securities. . . . . . . . . . . . . .  45

Item 4. Submissions of Matters to a Vote of 
        Security Holders . . . . . . . . . . . . . . . . . . . . .  45

Item 5. Other Information. . . . . . . . . . . . . . . . . . . . .  45

Item 6. Exhibits and Reports on Form 8-K . . . . . . . . . . . . .  46

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . .  47

<PAGE>

                  PART I - FINANCIAL INFORMATION


ITEM 1. Financial Statements

  Except for the December 31, 1997 Balance Sheet, the following
Balance Sheet as of September 30, 1998, Statements of Operations
for the nine months ended September 30, 1998 and 1997, Statements
of Operations for the three months ended September 30, 1998 and
1997, Statements of Partners' Capital for the period January 1,
1997 to September 30, 1998 and Statements of Cash Flows for the
nine months ended September 30, 1998 and 1997 for Brauvin High
Yield Fund L.P. (the "Partnership") are unaudited and have not been
examined by independent public accountants but reflect, in the
opinion of the management, all adjustments necessary to present
fairly the information required.  All such adjustments are of a
normal recurring nature.

  These financial statements should be read in conjunction with the
financial statements and notes thereto included in the
Partnership's 1997 Annual Report on Form 10-K.



<PAGE>
                   BRAUVIN HIGH YIELD FUND L.P.
                 (a Delaware limited partnership)
                                 
                         BALANCE SHEETS
                                
                                             September 30,   December 31,
                                                  1998          1997
ASSETS
Investment in real estate, at cost:                                      
   Land                                         $5,425,268    $ 5,768,768
   Buildings                                    12,752,707     13,554,207
                                                18,177,975     19,322,975
  Less: Accumulated depreciation                (3,915,370)    (3,625,393)
   Net investment in real estate                14,262,605     15,697,582

Investment in Joint Ventures (Note 5):                
   Brauvin High Yield Venture                       18,983         31,007
   Brauvin Funds Joint Venture                   2,414,989      2,431,037
   Brauvin Gwinnett County Venture                 537,732        543,333
   Brauvin Bay County Venture                      165,337        166,329

Cash and cash equivalents                        1,675,106      1,030,464
Prepaid offering costs                              15,703         15,703
Other assets                                           304          2,070
  Total Assets                                 $19,090,759    $19,917,525

LIABILITIES AND PARTNERS' CAPITAL

LIABILITIES:
Accounts payable and accrued 
 expenses                                       $  186,103    $   118,882
Environmental remediation accrual                   80,000         80,000
Tenant security deposits                            51,934         51,934
Due to affiliates                                    2,446          2,175
Rent received in advance                            45,686         30,699

  Total Liabilities                                366,169        283,690

PARTNERS' CAPITAL:
General Partners                                    92,444        174,353
Interest Holders                                18,632,146     19,459,482

  Total Partners' Capital                       18,724,590     19,633,835

  Total Liabilities and 
   Partners' Capital                          $ 19,090,759    $19,917,525
  
                                 



        See accompanying notes to financial statements.

<PAGE>
                  BRAUVIN HIGH YIELD FUND L.P.
                (a Delaware limited partnership)
                                
                    STATEMENTS OF OPERATIONS
            For the nine months ended September 30,

                                             1998           1997
INCOME:
Rental                                       $1,870,716     $1,920,911
Interest                                         61,661         99,844
Other                                               274            294
     Total income                             1,932,651      2,021,049

EXPENSES:
General and administrative                      164,527        146,180
Management fees (Note 3)                         19,103         19,072
Valuation fees                                  135,000             --
Transaction costs (Note 6)                      100,675        212,558
Depreciation                                    289,977        289,977
Loss on impairment                            1,145,000             --
Environmental remediation expense                    --         80,000

     Total expenses                           1,854,282        747,787
  
Income before equity interest in
  joint ventures                                 78,369      1,273,262

Equity Interest in Joint Venture's 
     Net Income:
  Brauvin High Yield Venture                        181          4,423
  Brauvin Funds Joint Venture                   216,702        213,654
  Brauvin Gwinnett County Venture                36,987         37,238
  Brauvin Bay County Venture                     10,048          8,665
Net income                                     $342,287     $1,537,242

Net income allocated to the General 
  Partners                                     $  6,846     $   30,745

Net income allocated to the Interest
  Holders                                      $335,441     $1,506,497

Net income per Unit outstanding                $   0.13     $     0.57

        See accompanying notes to financial statements.

<PAGE>

                  BRAUVIN HIGH YIELD FUND L.P.
                (a Delaware limited partnership)
                                
                    STATEMENTS OF OPERATIONS
            For the three months ended September 30,
                                
                                             1998           1997
INCOME:
Rental                                         $643,987       $661,236
Interest                                         21,575         36,240
Other                                                87            110
     Total income                               665,649        697,586

EXPENSES:
General and administrative                       38,091         33,106
Management fees (Note 3)                          6,732          6,140
Transaction costs (Note 6)                       37,783         65,407
Valuation fees                                   20,250             --
Depreciation                                     96,659         96,660
Loss on impairment                            1,145,000             --
     Total expenses                           1,344,515        201,313
  
Income before equity interest in
  joint ventures                               (678,866)       496,273

Equity Interest in Joint Venture's 
     Net Income:
  Brauvin High Yield Venture                     (1,152)         1,597
  Brauvin Funds Joint Venture                    72,919         72,915
  Brauvin Gwinnett County Venture                12,899         12,554
  Brauvin Bay County Venture                      3,519          3,190

Net (loss) income                             $(590,681)      $586,529

Net (loss) income allocated to the General 
  Partners                                    $ (11,814)      $ 11,731
Net income allocated to the Interest
  Holders                                     $(578,867)      $574,798

Net (loss)income per Unit outstanding                  
  Unit outstanding                            $   (0.22)      $   0.22



                                
                                
         See accompanying notes to financial statements

<PAGE>
                                
                  BRAUVIN HIGH YIELD FUND L.P.
                (a Delaware limited partnership)
                                
                STATEMENTS OF PARTNERS' CAPITAL
     For the Period December 31, 1996 to September 30, 1998

                             General           Interest
                             Partners         Holders *     Total

Balance, December 31, 1996      $134,218  $21,246,396  $21,380,614

Net income                        40,135    1,966,633    2,006,768
Cash distributions                    --   (3,753,547)  (3,753,547)
Balance, December 31, 1997       174,353   19,459,482   19,633,835

Net income                         6,846      335,441      342,287
Cash distributions               (88,755)  (1,162,777)  (1,251,532)

Balance, September 30, 1998    $  92,444  $18,632,146  $18,724,590
  



* Total Units outstanding at September 30, 1998 and December 31,
1996 were 2,627,503.  Cash distributions to Interest Holders per
Unit were approximately $0.44 and $1.43, respectively, for the nine
months ended September 30, 1998 and the year ended December 31,
1996.  















         See accompanying notes to financial statements.

<PAGE>
                   BRAUVIN HIGH YIELD FUND L.P.                               
                 (a Delaware limited partnership)
 
                     STATEMENTS OF CASH FLOWS
               For nine months ended September 30,

                                                    1998       1997  

Cash flows from operating activities:
Net income                                         $342,287  $1,537,242
Adjustments to reconcile net income to 
  net cash provided by operating activities:
  Depreciation and amortization                     289,977     289,977
  Provision for impairment                        1,145,000          --
  Equity interest in net income from:
     Brauvin High Yield Venture                        (181)     (4,423)
     Brauvin Funds Joint Venture                   (216,702)   (213,654)
     Brauvin Gwinnett County Venture                (36,987)    (37,238)
     Brauvin Bay County Venture                     (10,048)     (8,665)
  Change in due from affiliates                           -          20
  Change in other assets                              1,766      13,954
  Change in accounts payable
    and accrued expenses                             67,221      44,290
  Increase in due to affiliates                         271       1,922
  Change in rent received in advance                 14,987     (96,067)
  Change in environmental 
    remediation accrual                                  --      80,000
  Change in tenant security deposits                     --      51,934
Net cash provided by operating activities         1,597,591   1,659,292

Cash flows from investing activities:
Return of capital from 
  Brauvin High Yield Venture                          7,505          --
Distributions from:
  Brauvin High Yield Venture                          4,700       5,500
  Brauvin Funds Joint Venture                       232,750     230,300
  Brauvin Gwinnett County Venture                    42,588      42,354
  Brauvin Bay County Venture                         11,040      12,480
Cash provided by investing activities               298,583     290,634

Cash flows from financing activities:
Cash distributions to General Partners              (88,755)        --
Cash distributions to Interest Holders           (1,162,777) (1,128,593)
Cash used in financing activities                (1,251,532) (1,128,593)

Net increase in cash and cash equivalents           644,642     821,333
Cash and cash equivalents at beginning
  of period                                       1,030,464   2,231,481
Cash and cash equivalents at end of period       $1,675,106  $3,052,814

        See accompanying notes to financial statements.

<PAGE>
(1) ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  ORGANIZATION

 BRAUVIN HIGH YIELD FUND L.P. (the "Partnership") is a Delaware
limited partnership organized for the purpose of acquiring debt-
free ownership of existing, free-standing, income-producing retail,
office and industrial real estate properties predominantly subject
to "triple-net" leases.  The General Partners of the Partnership
are Brauvin Realty Advisors, Inc. and Jerome J. Brault.  Brauvin
Realty Advisors, Inc. is owned primarily by Messrs. Brault
(beneficially) (44%) and Cezar M. Froelich (44%).  Mr. Froelich
resigned as a director of the Corporate General Partner in December
1994 and as an individual General Partner effective as of September
17, 1996.  Brauvin Securities, Inc., an affiliate of the General
Partners, was the selling agent of the Partnership.  The
Partnership is managed by an affiliate of the General Partners.

 The Partnership was formed on January 6, 1987 and filed a
Registration Statement on Form S-11 with the Securities and
Exchange Commission which became effective on September 4, 1987. 
The sale of the minimum of $1,200,000 of depository units
representing beneficial assignments of limited partnership
interests of the Partnership (the "Units") necessary for the
Partnership to commence operations was achieved on November 18,
1987.  The Partnership's offering closed on May 19, 1988.  A total
of $25,000,000 of Units were subscribed for and issued between
September 4, 1987 and May 19, 1988, pursuant to the Partnership's
public offering.  Through September 30, 1998 and December 31, 1997
the Partnership had sold $27,922,102 of Units.  This total includes
$2,922,102 of Units purchased by Interest Holders who utilized
their distributions of Operating Cash Flow to purchase additional
Units through the distribution reinvestment plan (the "Plan"). 
Units valued at $1,647,070 have been repurchased by the Partnership
from Interest Holders liquidating their investment in the
Partnership and have been retired as of September 30, 1998 and
December 31, 1997.  As of September 30, 1998, the Plan participants
have acquired Units under the Plan which approximate 10% of total
Units outstanding.

 The Partnership has acquired the land and buildings underlying 20
Taco Bell restaurants, 11 Ponderosa restaurants and two Children's
World Learning Centers.  The Partnership also acquired 1%, 49%, 
23.4% and 16% equity interests in four joint ventures with three
entities affiliated with the Partnership.  These ventures own the
land and buildings underlying six Ponderosa restaurants, a
Scandinavian Health Spa, a CompUSA store and a Blockbuster Video
store, respectively.

 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Management's Use of Estimates

 The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period.  Actual results could differ from these estimates.

 Accounting Method

 The accompanying financial statements have been prepared using
the accrual method of accounting.

 Federal Income Taxes

 Under the provisions of the Internal Revenue Code, the
Partnership's income and losses are reportable by the partners on
their respective income tax returns.  Accordingly, no provision is
made for Federal income taxes in the financial statements. 
However, in certain instances, the Partnership has been required
under applicable state law to remit directly to the tax authorities
amounts representing withholding from distributions paid to
partners.
 Investment in Real Estate

 The operating properties acquired by the Partnership are stated
at cost including acquisition costs.  Depreciation expense is
computed on a straight-line basis over approximately 35 years.

 In 1995, the Partnership adopted Statement of Financial
Accounting Standards No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
(SFAS 121).  The Partnership has performed an analysis of its long-
lived assets, and the Partnership's management determined that
there were no events or changes in circumstances that indicated
that the carrying amount of the assets may not be recoverable at
September 30, 1998 and December 31, 1997,except as described in
Note 8.

 Investment in Joint Ventures

 The Partnership owns a 1% equity interest in Brauvin High Yield
Venture, which currently owns the land and building underlying five
Ponderosa restaurants; a 49% equity interest in Brauvin Funds Joint
Venture, which owns the land and building underlying a Scandinavian
Health Spa; a 23.4% equity interest in Brauvin Gwinnett County
Venture, which owns the land and building underlying a CompUSA
store; and a 16% equity interest in Brauvin Bay County Venture
which owns the land and building underlying a Blockbuster Video
store.  The accompanying financial statements include the
investments in Brauvin High Yield Venture, Brauvin Funds Joint
Venture, Brauvin Gwinnett County Venture and Brauvin Bay County
Venture, using the equity method of accounting. 

 Prepaid Offering Costs

 Prepaid offering costs represent amounts in excess of the defined
percentages of the gross proceeds.  Prior to the commencement of
the Partnership's proxy solicitation (see Note 6), gross proceeds
were expected to increase due to the purchase of additional Units
through the Plan and the prepaid offering costs would be
transferred to offering costs and treated as a reduction in
Partners' Capital.

 Cash and Cash Equivalents

 Cash and cash equivalents include all highly liquid debt
instruments with an original maturity within three months of
purchase.

 Estimated Fair Value of Financial Instruments

 Disclosure of the estimated fair value of financial instruments
is made in accordance with the requirements of Statement of
Financial Accounting Standards No. 107, "Disclosures About Fair
Value of Financial Instruments."  The estimated fair value amounts
have been determined by using available market information and
appropriate valuation methodologies.  However, considerable
judgement is necessarily required in interpreting market data to
develop estimates of fair value.

 The fair value estimates presented herein are based on
information available to management as of September 30, 1998 and
December 31, 1997, but may not necessarily be indicative of the
amounts that the Partnership could realize in a current market
exchange.  The use of different assumptions and/or estimation
methodologies may have a material effect on the estimated fair
value amounts. 

 The carrying amounts of the following items are a reasonable
estimate of fair value:  cash and cash equivalents; due from
affiliates; accounts payable and accrued expenses; environmental
remediation accrual; rent received in advance; tenant security
deposits; and due to affiliates.

(2)  PARTNERSHIP AGREEMENT

 Distributions

 All Operating Cash Flow, as defined in the Partnership Agreement
(the "Agreement"), shall be distributed:  (a) first, to the
Interest Holders until the Interest Holders receive an amount equal
to their 10% Current Preferred Return, as such term is defined in
the Agreement; and (b) thereafter, any remaining amounts will be
distributed 98% to the Interest Holders and 2% to the General
Partners.

 The net proceeds of a sale or refinancing of a Partnership
property shall be distributed as follows:

      *   first, to the Interest Holders until each Interest Holder has
     been paid an amount equal to the 10% Cumulative Preferred
     Return, as defined in the Agreement;
 
      *   second, to the Interest Holders until each Interest Holder has
     been paid an amount equal to his Adjusted Investment, as
     defined in the Agreement;

      *   third, to the General Partners until they have been paid an
     amount equal to a 2% preferred return; and

      *   fourth, 95% of any remaining Net Sale or Refinancing Proceeds,
     as such term is defined in the Agreement, to the Interest
     Holders and the remaining 5% to the General Partners.

 Profits and Losses

 Net profits and losses from operations of the Partnership
(computed without regard to any allowance for depreciation or cost
recovery deductions under the Internal Revenue Code of 1986, as
amended (the "Code")) for each taxable year of the Partnership
shall be allocated 98% to the Interest Holders and 2% to the
General Partners.  Notwithstanding the foregoing, all depreciation
and cost recovery deductions allowed under the Code shall be
allocated 2% to the General Partners and 98% to the Taxable
Interest Holders, as defined in the Agreement.

 The net profit of the Partnership from any sale or other
disposition of a Partnership property shall be allocated (with
ordinary income being allocated first) as follows:  (a) first, an
amount equal to the aggregate deficit balances of the Partners'
Capital Accounts, as such term is defined in the Agreement, shall
be allocated to each Partner who or which has a deficit Capital
Account balance in the same ratio as the deficit balance of such
Partner's Capital Account bears to the aggregate of the deficit
balances of all Partners' Capital Accounts; (b) second, to the
Interest Holders until the Interest Holders have been allocated
profits equal to their 10% Cumulative Preferred Return;   third, to
the Interest Holders until the Interest Holders have been allocated
an amount of profit equal to the amount of their Adjusted 
Investment; (d) fourth, to the General Partners until such time as
they have been allocated profits equal to a 2% preferred return;
and (e) thereafter, 95% to the Interest Holders and 5% to the
General Partners.  The net loss of the Partnership from any sale or
other disposition of a Partnership property shall be allocated as
follows:  (a) first, an amount equal to the aggregate positive
balances in the Partners' Capital Accounts, to each Partner in the
same ratio as the positive balance in such Partner's Capital
Account bears to the aggregate of all Partners' positive Capital
Accounts balances; and (b) thereafter, 98% to the Interest Holders
and 2% to the General Partners.

(3)  TRANSACTIONS WITH RELATED PARTIES 

 An affiliate of the General Partners  manages the Partnership's
real estate properties for an annual management fee equal to up to
1% of gross revenues derived from the properties.  The property
management fee is subordinated, annually, to receipt by the
Interest Holders of an annual 10% non-cumulative, non-compounded
return on Adjusted Investment (as defined). 

 The Partnership paid affiliates of the General Partners selling
commissions of 8-1/2% of the capital contributions received for
Units sold by the affiliates.

 An affiliate of one of the General Partners provided securities
and real estate counsel to the Partnership.

 The Partnership paid an affiliate of the General Partners an
acquisition fee in the amount of up to 4.5% of the gross proceeds
of the Partnership's offering for the services rendered in
connection with the process pertaining to the acquisition of a
property.  Acquisition fees related to the properties not
ultimately purchased by the Partnership were expensed as incurred.

 Fees, commissions and other expenses paid or payable to the
General Partners or their affiliates for the nine months ended
September 30, 1998 and 1997 were as follows:

                                       1998                1997

Management fees                      $19,103             $19,072
Reimbursable operating
  expenses                           108,122              90,867
Legal fees                                --                 267

  As of September 30, 1998 and December 31, 1997, the Partnership
has made all payments to affiliates except for $2,446 and $2,175,
respectively, related to management fees.


(4) WORKING CAPITAL RESERVES

  The Partnership set aside 1% of the gross proceeds of its
Offering as a working capital reserve.  At any time two years
subsequent to the termination of the Partnership's offering (May
19, 1990), it became permissible to reduce the working capital
reserve to an amount equal to not less than 1/2% of the proceeds of
the Offering ($125,000) if the General Partners believed such
reduction to be in the best interests of the Partnership and the
Interest Holders.  As a result thereof, $125,000 was paid to an
affiliate of the General Partners in the fourth quarter of 1990 as
an additional Acquisition Fee and $125,000 remains in reserve.

(5) INVESTMENT IN JOINT VENTURES

  The Partnership owns equity interests in the Brauvin High Yield
Venture, Brauvin Funds Joint Venture, Brauvin Gwinnett County
Venture and Brauvin Bay County Venture and reports its investments
on the equity method.  The following are condensed financial
statements for the Brauvin High Yield Venture, Brauvin Funds Joint
Venture, Brauvin Gwinnett County Venture and Brauvin Bay County
Venture:

<PAGE>
                           BRAUVIN HIGH YIELD VENTURE

                                    September 30,     December 31, 
                                        1998              1997    

Land and buildings, net               $3,718,672       $4,922,583             
Other assets                              13,692           15,554
                                      $3,732,364       $4,938,137             
                                                                              
Liabilities                           $   28,939       $   32,310
Partners' capital                      3,703,425        4,905,827             
                                      $3,732,364       $4,938,137             


                Nine months Ended September 30,

                                        1998           1997               

Rental and other income               $480,771       $542,812             
  
Expenses:                                                    
 Depreciation                           75,210         90,187             
 Management fees                         4,775          5,684              
 Operating and                                               
  administrative                         4,077          4,664
Loss on impairment                     264,000             --             
                                       348,062        100,535             
Net income before                                            
loss on sale of property               132,709        442,277

Loss on the sale 
 of property                          (114,604)            --

Net income                           $  18,105       $442,277             


<PAGE>
                          BRAUVIN FUNDS JOINT VENTURE

                                    September 30,     December 31, 
                                        1998              1997    

Land and buildings, net               $4,513,736       $4,596,308             
Other assets                             472,313          420,444
                                      $4,986,049       $5,016,752             

Liabilities                           $    4,254       $    2,205             
Partners' capital                      4,981,795        5,014,547             
                                      $4,986,049       $5,016,752             


                Nine months Ended September 30,

                                          1998          1997            

Rental and other income                 $536,556     $536,572
  
Expenses:                                                    
 Depreciation                             82,572       82,572            
 Management fees                           4,945        4,991            
 Operating and 
  administrative                           6,791       12,981            
                                          94,308      100,544            

Net Income                              $442,248     $436,028            


  
<PAGE>
                        BRAUVIN GWINNETT COUNTY VENTURE

                           September 30,             December 31, 
                               1998                      1997    

Land and buildings, net    $2,253,262                  $2,285,006
Other assets                   82,258                      75,185
                           $2,335,520                  $2,360,191
  

Liabilities                $   24,146                  $   24,884
Partners' capital           2,311,374                   2,335,307
                           $2,335,520                  $2,360,191
  

                Nine months Ended September 30,
                                                                 
                                         1998              1997   
      
Rental and other income                 $206,815         $205,483
Expenses:                                                        
 Depreciation                             31,745           31,744
 Management fees                           1,982            2,178
 Operating and 
  administrative                          15,022           12,424
                                          48,749           46,346

Net Income                              $158,066         $159,137

<PAGE>


                   BRAUVIN BAY COUNTY VENTURE

                                      September 30,       December 31, 
                                         1998                 1997    
                                                            
Land and buildings, net                 $1,038,353          $1,051,588
Other assets                                 8,841              11,989
                                        $1,047,194          $1,063,577
  

Liabilities                             $    3,638          $   13,820
Partners' capital                        1,043,556           1,049,757
                                        $1,047,194          $1,063,577
  


                Nine months Ended September 30, 

                                            1998                1997       

Rental and other income                    $82,074             $82,628

Expenses:                                                             
 Depreciation                               13,235              11,807
 Management fees                               875                 879
 Operating and administrative                5,165              15,783
                                            19,275              28,469

Net Income                                 $62,799             $54,159


<PAGE>

(6)  MERGER AND LITIGATION

     Merger

  Pursuant to the terms of an agreement and plan of merger dated
as of June 14, 1996, as amended March 24, 1997, June 30, 1997 and
September 30, 1997, December 31, 1997, March 31, 1998 and September
30, 1998 (the "Merger Agreement"), the Partnership proposed to
merge with and into Brauvin Real Estate Funds L.L.C., a Delaware
limited liability company (the "Purchaser"), affiliated with
certain of the General Partners through a merger (the "Merger") of
its Units.  Although the Merger will not be consummated, the
following text describes the transaction.  Promptly upon
consummation of the Merger, the Partnership would have ceased to
exist and the Purchaser, as the surviving entity, would succeed to
all of the assets and liabilities of the Partnership.  The Interest
Holders holding a majority of the Units voted on the Merger on
November 8, 1996.  The Interest Holders also voted on an amendment
to the Agreement allowing the Partnership to sell or lease property
to affiliates (this amendment, together with the Merger shall be
referred to herein as the "Transaction").

  The redemption price to be paid to the Interest Holders in
connection with the Merger was based on the fair market value of
the properties of the Partnership (the "Assets").  Cushman &
Wakefield Valuation Advisory Services ("Cushman & Wakefield"), an
independent appraiser, the largest real estate valuation and
consulting organization in the United States, was engaged by the
Partnership to prepare an appraisal of the Assets, to satisfy the
Partnership's requirements under the Employee Retirement Income
Security Act of 1974, as amended.  Cushman & Wakefield determined
the fair market value of the Assets to be $23,198,450, or $8.83 per
Unit, as of April 1, 1996.  Subsequently, the Partnership purchased
a 16% interest in Brauvin Bay County Venture.  Based on the terms
of the Merger Agreement, the fair market value of the Assets will
be increased by the amount of the investment in Brauvin Bay County
Venture, and correspondingly, the Partnership's cash holdings were
reduced by the same amount and, therefore, the total redemption
amount remains unchanged. The redemption price of $9.31 per Unit
also includes all remaining cash of the Partnership, less net
earnings of the Partnership from and after August 1, 1996 through
December 31, 1996, less the Partnership's actual costs incurred and
accrued through the effective time at the filing of the certificate
of merger, including reasonable reserves in connection with:  (i)
the proxy solicitation; (ii) the Transaction (as detailed in the
Merger Agreement); and (iii) the winding up of the Partnership,
including preparation of the final audit, tax return and K-1s
(collectively, the "Transaction Costs") and less all other
Partnership obligations.  Of the original cash redemption amount,
approximately $0.48 was distributed to Interest Holders in the
December 31, 1997 distribution.

 The General Partners were not to receive any payment in exchange
for the redemption of their general partnership interests nor would 
they have received any fees from the Partnership in connection with
the Transaction.  The Managing General Partner and his son, James
L. Brault, an executive officer of the Corporate General Partner,
were to have a minority ownership interest in the Purchaser.   

  The Merger has not been completed primarily due to certain
litigation, as described below, that is still pending.  The 
General Partners believe that these lawsuits are without merit and,
therefore, continue to vigorously defend against them. 

  Because of the August 12, 1998 rulings of the District Court in
the Christman litigation, as described below, it is not possible
for the Merger to be consummated.

  Distributions of the Partnership's net earnings for the periods
January 1, 1997 to March 31, 1997, April 1, 1997 to June 30, 1997,
July 1, 1997 to September 30, 1997 and October 31, 1997 to December
31, 1997 were made to the Interest Holders on March 31, 1997, July
15, 1997, October 22, 1997 and December 31, 1997, respectively, in
the amounts of approximately $597,600, $529,000, $721,300 and
$1,903,700.  In addition, distributions of approximately $2,000
were paid to various states for income taxes on behalf of all
Interest Holders during 1997.

  Distributions of the Partnership's net earnings for the periods
January 1, 1998 to March 31, 1998, April 1, 1998 to June 30, 1998
and July 1, 1998 to September 30, 1998 were made to Interest
Holders on May 8, 1998, August 15, 1998 and November 15,1998
respectively in the amounts of approximately $650,000, $504,000 and
$812,000.

  As detailed in "Litigation" by agreement of the Partnership and
the General Partners and pursuant to a motion of the General
Partners the District Court entered an order preventing the
Partnership and the General Partners from completing the Merger or
otherwise disposing of all or substantially all of the
Partnership's assets until further order of the Court. 

  Litigation

  Two legal actions, as hereinafter described, are pending against
the General Partners and affiliates of such General Partners, as
well as against the Partnership on a nominal basis in connection
with the Merger.  One additional legal action, which was dismissed
on January 28, 1998, had also been brought against the General
Partners and affiliates of such General Partners, as well as the
Partnership on a nominal basis in connection with the Merger. With
respect to the pending actions, the Partnership and the General
Partners and their named affiliates deny all allegations set forth
in the complaints and are vigorously defending against such claims.

  A. The Dismissed Florida Lawsuit

  On September 17, 1996, a lawsuit was filed in the Circuit Court
of the Seventeenth Judicial Circuit in and for Broward County,
Florida, styled Rebecca Scialpi and Helen Friedlander v. Jerome J.
Brault, Brauvin Realty Advisors, Inc., Brauvin Realty Advisors II,
Inc., Brauvin Realty Advisors III, Inc., and Brauvin Realty
Advisors IV, Inc., James L. Brault, and Brauvin Real Estate Funds,
L.L.C. and Brauvin High Yield Fund L.P., Brauvin High Yield Fund 
L.P. II, Brauvin Income Plus L.P. III, and Brauvin Corporate Lease
Program IV, L.P., Docket No. 96012807.   The Partnership and the
other affiliated partnerships named in this lawsuit (the
"Affiliated Partnerships") that are proposed to be a party to a
merger or sale with the Purchaser, were each named as a "Nominal
Defendant" in this lawsuit.  The named plaintiffs were not Interest
Holders in the Partnership.  Rather, the named plaintiffs are
limited partners in Brauvin High Yield Fund L.P. II, one of the
Affiliated Partnerships.  Jerome J. Brault, the Managing General
Partner of the Partnership, and Brauvin Realty Advisors, Inc., the
Corporate General Partner of the Partnership, as well as certain
corporate general partners of the Affiliated Partnerships, were 
named as defendants in this lawsuit.  James L. Brault, an officer
of the Corporate General Partner and the son of Jerome J. Brault,
was also named as a defendant.  This lawsuit was dismissed for want
of prosecution on January 28, 1998.

  B. The Illinois Christman Lawsuit

  On September 18, 1996, a class action lawsuit was filed in the
United States District Court for the Northern District of Illinois,
styled M. Barbara Christman, Joseph Forte, Janet M. Toolson, John
Archbold, and Ben O. Carroll v. Brauvin Realty Advisors, Inc.,
Brauvin Realty Advisors II, Inc., Brauvin Realty Advisors III,
Inc., Brauvin Realty Advisors IV, Inc., Jerome J. Brault, Brauvin
Real Estate Funds, L.L.C. and Brauvin High Yield Fund L.P., Brauvin
High Yield Fund L.P. II, Brauvin Income Plus L.P. III, and Brauvin
Corporate Lease Program IV L.P., Docket No. 96C6025.  The
Partnership and the Affiliated Partnerships are each named as a
"Nominal Defendant" in the lawsuit.  Jerome J. Brault and the
Corporate General Partner of the Partnership, as well as the
corporate general partners of the Affiliated Partnerships, are
named as defendants.

  The plaintiffs filed an amended complaint on October 8, 1996,
which alleges claims for breach of fiduciary duties, breaches of
the Agreement, and violation of the Illinois Deceptive Trade
Practices Act. The amended complaint seeks injunctive relief, as
well as compensatory and punitive damages, relating to the 
Transaction.

  On October 2, 1996, the District Court certified plaintiffs'
proposed class as all of the limited partners of the Partnership
and of the Affiliated Partnerships, and appointed plaintiffs'
counsel, The Mills Law Firm, as counsel for the class.  On October
2, 1996, the District Court also conducted a hearing on plaintiffs'
motion to preliminarily enjoin the special meetings of the limited
partners and the Transaction.  The District Court denied
plaintiffs' motion for a preliminary injunction at the conclusion
of the October 2, 1996 hearing.

  On September 27, 1996, counsel for plaintiffs, The Mills Law
Firm, mailed a solicitation to all of the Interest Holders,
requesting that they revoke their previously-mailed proxies in
favor of the Merger.  On October 11, 1996, the General Partners
filed a counterclaim against plaintiffs and their counsel, The
Mills Law Firm, alleging that plaintiffs and The Mills Law Firm
violated the federal securities laws and proxy rules by sending
their September 27, 1996 letter to the Interest Holders.  The
plaintiffs and The Mills Law Firm have moved to dismiss this
counterclaim.  The District Court has taken this motion under
advisement and has yet to issue a ruling.

  On October 10 and 11, 1996, the District Court conducted an
evidentiary hearing on the motion of the General Partners to
invalidate revocations of proxies procured as a result of The Mills
Law Firm's September 27, 1996 letter.  In that evidentiary hearing,
The Mills Law Firm admitted that it violated the proxy rules by
sending its September 27, 1996 letter to the Interest Holders
without filing such letter with the Securities and Exchange
Commission (the "Commission") in violation of the Commission's
requirements.  At the conclusion of the hearing on October 10 and
11, the District Court found that the General Partners have a
likelihood of succeeding on the merits with respect to their claim
that the September 27, 1996 letter sent to the Interest Holders by
plaintiffs and The Mills Law Firm is false or misleading in several
significant respects.

  Notwithstanding this finding, the District Court did not
invalidate the revocations of proxies resulting from The Mills Law
Firm's September 27, 1996 letter because it did not believe it
possessed the authority to do so under present law.  This ruling 
was appealed to the Seventh Circuit Court of Appeals.  The Seventh
Court of Appeals subsequently dismissed this appeal on the grounds
that the appeal was rendered moot by the Interest Holders' approval
November 8, 1996 of the Merger.

  On October 16, 1996 and on November 6, 1996, the parties filed
cross-motions for partial summary judgement addressing the
allegation in plaintiffs' amended complaint that the Agreement does
not allow the Interest Holders to vote in favor of or against the
Transaction by proxy. On August 12, 1998, the District Court
granted plaintiffs' motion for partial summary judgement, holding
that the Agreement did not allow the Limited Partners to vote in
favor or against the Transaction by proxy.

  On April 2, 1997, the Court granted plaintiffs' leave to again
amend their complaint.  In their second amended complaint,
plaintiffs named the Partnership as a "Nominal Defendant." 
Plaintiffs also added a new claim, alleging that the General
Partners violated certain of the rules of the Commission  by making
false and misleading statements in the Proxy.  Plaintiffs also
allege that the General Partners breached their fiduciary duties,
breached various provisions of the Agreement, violated the Illinois
Deceptive Trade Practice Act, and violated section 17-305 of the
Delaware Revised Uniform Limited Partnership Act.  The General
Partners deny those allegations and will continue to vigorously
defend against these claims.

  On April 2, 1997, plaintiffs again requested that the District
Court enjoin the closing of the Transaction.  After conducting a
lengthy hearing on May 1, 1997, the District Court denied
plaintiffs' motion to preliminarily enjoin the closing of the
Transaction.  Plaintiffs filed a notice of appeal to the Seventh
Circuit Court of Appeals from the District Court's May 1, 1997
order denying plaintiffs' motion to preliminarily enjoin the
closing of the Transaction.  This appeal was dismissed by the
Seventh District Court of Appeals on January 23, 1998 based on the
appellate courts finding that the District Court's order of January
16, 1998 rendered the appeal moot.

  On January 16, 1998, by agreement of the Partnership and the
General Partners and pursuant to a motion of the General Partners,
the District Court entered an order preventing the Partnership and
the General Partners from completing the Merger, or otherwise
disposing of all or substantially all of the Partnership's assets,
until further order from the Court.

  On January 28, 1998, the District Court entered an Order of
Reference to Special Master, designating a Special Master and
vesting the Special Master with authority to resolve certain
aspects of the lawsuit subject to the District Court's review and
confirmation.  The Special Master has been empowered to determine
how the assets of the Partnership should be sold or disposed of in
a manner which allows the Interest Holders to maximize their
financial return in the shortest practicable time frame.  In
addition, early in the second quarter of 1998, the Special Master
has retained a financial advisor (the "Financial Advisor"), at the
expense of the Partnership to assist the Special Master.  The
Financial Advisor has been engaged to perform a valuation of the
properties of the Partnership as well as a valuation of the
Affiliated Partnership's.   The cost to the Partnership for the
services of the Financial Advisor is $135,000 plus reasonable
expenses.  

  On August 4, 1998, the Special Master filed a Report and
Recommendation with the District Court, expressing the Special
Master's recommendation the Partnership's properties be disposed of
in an auction conducted by the Financial Advisor under the
direction of the Special Master.  The District Court accepted this
Report and  Recommendation.  On November 4, 1998, the Special
Master filed an additional Report and Recommendation with the
District Court, requesting that the Court withdraw its Order of
Reference to Special Master on the grounds it would be impossible
to effect the sale of the Partnerships in a manner that maximizes
the financial return to Limited Partners in a short time frame,
unless certain litigation issues are resolved.  The District Court
has not yet accepted this Report and Recommendation.    

  On August 12, 1998, the District Court ruled in favor of the
Plaintiffs motion for partial summary judgement, holding that the
Agreement did not allow Interest Holders to vote in favor or
against the Transaction by proxy.

  C. The Scialpi Illinois Lawsuit

  On June 20, 1997, another lawsuit was filed in the United States
District Court for the Northern District of Illinois, styled
Benjamin Siegel, Rebecca Scialpi, Helen Friedlander, and BHS &
Associates, Inc. v. Jerome J. Brault, Brauvin Realty Advisors,
Inc., Brauvin Realty Advisors II, Inc., Brauvin Realty Advisors
III, Inc., Brauvin Realty Advisors IV, Inc., James L. Brault,
Brauvin Real Estate Funds LLC, Brauvin High Yield Fund L.P.,
Brauvin High Yield Fund II L.P., Brauvin Income Plus L.P. III, and
Brauvin Corporate Lease Program IV, L.P., Docket number 97 C 4450. 
The Partnership and the Affiliated Partnerships are each named as
"Nominal Defendant" in the lawsuit. Jerome J. Brault and the
Corporate General Partner of the Partnership, as well as the
corporate general partners of the Affiliated Partnerships, have
been named as defendants in this lawsuit.  James L. Brault, an
officer of the Corporate General Partner and the son of Jerome J.
Brault, is also named as a defendant. 

  Notably, the complaint was filed by two of the same parties,
Scialpi and Friedlander, who were plaintiffs in the Florida
lawsuit, which is described above.  As also indicated above,
Scialpi and Friedlander are not limited partners of the
Partnership, but are limited partners in one of the Affiliated
Partnerships, Brauvin High Yield Fund L.P. II.  On August 15, 1997,
the plaintiffs filed an amended complaint dropping Benjamin Siegel
as a plaintiff.  The plaintiffs are also represented by the same
lawyers that represented them in the Florida lawsuit. 

  The complaint alleges a putative class action consisting of
claims that certain Commission rules were violated by making false
and misleading statements in the Proxy, the defendants breached
their fiduciary duties and breached the Agreement.  The complaint
was consolidated with the Christman lawsuit, which is described
above, pursuant to General Rule 2.31 of the United States District
Court of the Northern District of Illinois. 
 
  The General Partners deny these allegations and intend to
vigorously defend against these claims.  There have been no
material developments with respect to this lawsuit since it was
filed on June 20, 1997.

(7)     RESERVE FOR ENVIRONMENTAL REMEDIATION

  In connection with the Merger (see Note 6), the Partnership has
undertaken environmental studies of potentially affected
properties.  One of the Partnership's properties has been
identified by the environmental study as having a potential
environmental issue.  A remedial investigation and feasibility
study has been completed, and the results of that study have been
forwarded to the appropriate authorities.  The study indicates a
range of viable remedial approaches, but agreement has not yet been
reached with the authorities on the final remediation approach. 
The Partnership has accrued its best estimate of the costs that
will be incurred to complete the environmental remediation at this
property.

  In connection with the purchase of the above property by the
Partnership, the Partnership was to be reimbursed by the former
owner for environmental clean-up.  The Partnership will therefore
seek reimbursement of the costs from this former owner.  No
estimate of the collectibility of this reimbursement can be made at
this time.

<PAGE>

(8) PROVISION FOR IMPAIRMENT

    In 1998, the Partnership engaged LaSalle Partners Corporate &
Financial Services, Inc. to perform a valuation of the Partnerships
porperties.  As a result of this valuation, during the third
quarter of 1998, a provision for impairment in the total amount of
$1,145,000 was recorded in the financial statements of the
Partnership.  This allowance has been recorded as a reduction of
the properties cost, and allocated to land and building based on
the original acquisition percentages of 30% land and 70%
(building).

<PAGE>

Item 2.     Management's Discussion and Analysis of Financial 
            Condition and Results of Operations.

General

  Certain statements in this Quarterly Report that are not
historical fact constitute "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995. 
Without limiting the foregoing, words such as "anticipates,"
"expects," "intends," "plans" and similar expressions are intended
to identify forward-looking statements.  These statements are
subject to a number of risks and uncertainties.  Actual results
could differ materially from those projected in the forward-looking
statements.  The Partnership undertakes no obligation to update
these forward-looking statements to reflect future events or
circumstances. 

Year 2000

  In 1997, the Partnership initiated the conversion from its
existing accounting software to a program that is year 2000
compliant.  Management has determined that the year 2000 issue will
not pose significant operational problems for its computer system. 
All costs associated with this conversion are being expensed as
incurred; and are immaterial.

  Also in 1997, management of the Partnership initiated formal
communications with all of its significant third party vendors,
service providers and financial institutions to determine the
extent to which the Partnership is vulnerable to those third
parties' failure to remedy their own year 2000 issues.  There can
be no guarantee that the systems of these third parties' will be
timely converted and would not have an adverse effect on the
Partnership.

Liquidity and Capital Resources

  The Partnership commenced an offering to the public on September
4, 1987 of 1,500,000 Units which was subsequently increased to
2,500,000 Units.  The offering closed on May 19, 1988 after
2,500,000 Units were sold.  The Partnership purchased the land and
buildings underlying seven Taco Bell restaurants in 1987. In 1988,
the Partnership purchased 13 Taco Bell restaurants,  nine Ponderosa
restaurants and an interest in a joint venture which purchased six
Ponderosa restaurants.  In 1989, the Partnership purchased the land
and building underlying a Ponderosa restaurant, an interest in a
joint venture which purchased a Scandinavian Health Spa, the land
and buildings underlying two Children's World Learning Centers and
the land and building underlying an additional Ponderosa
restaurant.

  On November 9, 1993, the Partnership purchased a 23.4% interest
in a joint venture with affiliated public real estate limited
partnerships (the "Venture").  The Venture acquired the land and
building underlying a 25,000 square foot CompUSA computer
superstore from an unaffiliated seller.

  On October 31, 1996, the Partnership purchased a 16.0% interest
in a joint venture with affiliated public real estate limited
partnerships (the "Brauvin Bay County Venture").  The Brauvin Bay
County Venture purchased real property upon which a newly
constructed Blockbuster Video store is operated.  The property
contains a 6,466 square foot building located on a 40,075 square
foot parcel of land.

  The Partnership raised $25,000,000 through its initial offering
and an additional $2,922,102, as of September 30, 1998 and December
31, 1997, through Units purchased by certain Interest Holders
investing their distributions of Operating Cash Flow in additional
Units through the Plan, which process was discontinued when the
proxy solicitation process began.  As of September 30, 1998 and
December 31, 1997, Units valued at $1,647,070 have been repurchased
by the Partnership from Interest Holders liquidating their original
investment and have been retired.  The Partnership has no funds
available to purchase additional property.

  Below is a table summarizing the four year historical data for
distribution rates per Unit:

Distribution
    Date         1998 (a)    1997(b)      1996      1995
February 15      $   --       $.2274     $.2500   $.2500 
May 15            .2473        .2013      .2500    .2500 
August 15         .1920        .2745         --    .2500      
November 15       .3088        .7245         --    .2500 

(a) The 1998 distributions were made on May 8, 1998, August 15, 1998
and November 15, 1998.

(b) The 1997 distributions were made on March 31, 1997, July 15,
1997, October 22, 1997 and December 31, 1997.

         Per the terms of the cash out Merger, the Partnership's net
earnings from April 1996 through July 1996 were to be distributed
to the Interest Holders in conjunction with the closing of the
Merger.  However, because of the lengthy delay and the uncertainty
of the ultimate closing date, the General Partners decided to make
a significant distribution on December 31, 1997 of the Partnership's
earnings.  Included in the December 31, 1997 distribution was any
prior period earnings including amounts previously reserved for
anticipated closing costs. 

         Based on the August 12, 1998, ruling of the District Court in
the Christman litigation, it is not possible for the Merger to be
consummated.  The reserves will be re-established by the Partnership
as soon as a definitive sale process has been determined and the
associated costs and reserves can be identified.

         During the nine months ended September 30, 1998 and the year
ended December 31, 1997, the General Partners and its affiliates
earned management fees of $19,103 and $24,929, respectively, and
received $88,755 and $0 in Operating Cash Flow distributions for the
nine months and the year ended September 30, 1998 and December 31,
1997, respectively.

         Future increases in the Partnership's distributions will largely
depend on increased sales at the Partnership's properties resulting
in additional percentage rent and, to a lesser extent on rental
increases, which will occur due to increases in receipts from
certain leases based upon increases in the Consumer Price Index or
scheduled increases of base rent.

         Although the Merger Agreement will not be consummated, the
following text describes the Transaction.  Pursuant to the terms of
the Merger Agreement the Interest Holders would have received
approximately $9.31 per Unit in cash (of this amount approximately
$0.48 has already been distributed to the Interest Holders). 
Promptly upon consummation of the Merger, the Partnership would have
ceased to exist and the Purchaser, as the surviving entity, would
have succeeded to all of the assets and liabilities of the
Partnership.

         The Partnership drafted a proxy statement, which required prior
review and comment by the Commission, to solicit proxies for use at
the Special Meeting originally scheduled to be held at the offices
of the Partnership on September 24, 1996.  As a result of various
legal issues, as described in "Legal Proceedings", the Special
Meeting was adjourned to November 8, 1996 at 9:00 a.m. The purpose
of the Special Meeting was to vote upon the Merger and certain other
matters as described in the Proxy.

         By approving the Merger, the Interest Holders also would have
approved an amendment to the Agreement allowing the Partnership to
sell or lease property to affiliates (this amendment, together with
the Merger shall be referred to herein as the "Transaction").  The
Delaware Revised Uniform Limited Partnership Act (the "Act")
provides that a merger must also be approved by the general partners
of a partnership, unless the limited partnership agreement provides
otherwise.  Because the Agreement did not address this matter, at
the Special Meeting, Interest Holders holding a majority of the
Units were also asked to approve the adoption of an amendment to the 
Agreement to allow the majority vote of the Interest Holders to
determine the outcome of the transaction with the Purchaser without
the vote of the General Partners.  Neither the Act nor the Agreement
provides the Interest Holders not voting in favor of the Transaction
with dissenters' appraisal rights.

         The redemption price to be paid to the Interest Holders in
connection with the Merger was based on the fair market value of the
properties of the Partnership (the "Assets").  Cushman & Wakefield
Valuation Advisory Services ("Cushman & Wakefield"), an independent
appraiser, the largest real estate valuation and consulting
organization in the United States, was engaged by the Partnership
to prepare an appraisal of the Assets, to satisfy the Partnership's
requirements under the Employee Retirement Income Security Act of
1974, as amended.  Cushman & Wakefield determined the fair market
value of the Assets to be $23,198,450, or $8.83 per Unit.  The
redemption price of $9.31 per Unit also included all remaining cash
of the Partnership, less net earnings of the Partnership from and
after August 1, 1996 through December 31, 1996, less the
Partnership's actual costs incurred and accrued through the
effective time at the filing of the certificate of merger, including
reasonable reserves in connection with:  (i) the proxy solicitation;
(ii) the Transaction (as detailed in the Merger Agreement); and
(iii) the winding up of the Partnership, including preparation of
the final audit, tax return and K-1s (collectively, the "Transaction
Costs") and less all other Partnership obligations.  Of the total 
redemption price stated above approximately $0.48 was distributed
to Interest Holders in the December 31, 1997 distribution.

         Cushman & Wakefield subsequently provided an opinion as to the
fairness of the Transaction to the Interest Holders from a financial
point of view.  In its opinion, Cushman & Wakefield advised that the
price per Unit reflected in the Transaction is fair, from a
financial point of view, to the Interest Holders.  Cushman &
Wakefield's determination that a price is "fair" does not mean that
the price is the highest price which might be obtained in the
marketplace, but rather that based on the appraised values of the
Assets, the price reflected in the Transaction is believed by
Cushman & Wakefield to be reasonable. 

         Mr. Jerome J. Brault is the Managing General Partner of the
Partnership and Brauvin Realty Advisors, Inc. is the Corporate
General Partner.  On April 23, 1997, Mr. David M. Strosberg resigned
as an Individual General Partner of the Partnership.  Mr. Cezar M.
Froelich resigned his position as an Individual General Partner of
the Partnership effective as of September 17, 1996.  The General
Partners were not to receive any payment in exchange for the
redemption of their general partnership interests nor were they to
receive any fees from the Partnership in connection with the
Transaction.  The remaining General Partners do not believe that Mr.
Strosberg's or Mr. Froelich's lack of involvement has had an adverse
effect, and should not in the future have any adverse effect, on the
operations of the Partnership.

         The Managing General Partner and his son, James L. Brault, an
executive officer of the Corporate General Partner, were to have a
minority ownership interest in the Purchaser.  Therefore, the
Messrs. Brault had an indirect economic interest in consummating the
Transaction that was in conflict with the economic interests of the
Interest Holders.  Messrs. Froelich and Strosberg have no
affiliation with the Purchaser.  

         Although the Special Meeting was held and an affirmative vote of
the majority of the Interest Holders was received, the District
Court ruled on August 12, 1998 in favor of the plaintiffs motion for
summary judgement, holding that the Agreement did not allow the
Interest Holders to vote in favor or against the Transaction by
proxy.

         The litigation, as described herein, has now been pending for
approximately 26 months.  The suits continue to command the time,
attention and resources of the Partnership.  The General Partners
believe the lawsuits are unfounded and without merit. 
Unfortunately, the General Partners are unable to predict when this
matter will be resolved, however, the delay is having an adverse
effect on the Partnership today as well as on future prospects.

         For example, the 1997 distributions were based on the net
earnings of the Partnership in 1997. These distributions were lower
than prior distributions because the Partnership incurred
significant legal costs to defend against the lawsuit.  In addition,
the remaining term on the Partnership's properties' leases continue
to shrink.  This fact is causing the Partnership to potentially face
the risks and costs of lease rollover.  This heightened degree of
risk may also have an adverse effect on the ultimate value of the
Assets.  Further, the Partnership's most significant tenant,
Ponderosa, has recently closed and vacated four of the Partnership's
properties.  (The Partnership owns one of them directly and has a
joint venture interest in the other three.) The General Partners are
working to remedy this situation.  In January 1998, the Brauvin High
Yield Venture partnership sold one of these assets to a third party
not related to either the Purchaser or the Partnership.  Although
the closing of the  restaurants should not have a significant short
term effect, it could materially affect the Assets' long term
prospects.  Unfortunately, these recent developments are some of the
exact risks and costs the Partnership was seeking to avoid with the
successful completion of the Merger.

         On January 16, 1998, by agreement of the Partnership and the
General Partner and pursuant to a motion of the General Partner, the
District Court entered an order preventing the Partnership and the
General Partners from completing the Merger, or otherwise disposing
of all or substantially all of the Partnership's assets, until
further order from the Court.

         On January 28, 1998, the District Court entered an Order of
Reference to Special Master, designating a Special Master and
vesting the Special Master with authority to resolve certain aspects
of the lawsuit subject to the District Court's review and
confirmation.  The Special Master has been empowered to determine
how the assets of the Partnership should be sold or disposed of in
a manner which allows the Interest Holders to maximize their
financial return in the shortest practicable time frame.  In
addition, early in the second quarter of 1998, the Special Master
has retained a financial advisor (the "Financial Advisor"), at the
expense of the Partnership to assist the Special Master.  The
Financial Advisor has been engaged to perform a valuation of the
properties of the Partnership as well as a valuation of the
Affiliated Partnership's.  The cost to the Partnership for the
services of the Financial Advisor is $135,000 plus reasonable
expenses.  On August 4, 1998, the Special Master filed a Report and
Recommendation with the District Court expressing the Special
Master's recommendation that the Partnership's properties be
disposed of in an auction conducted by the Financial Advisor under
the direction of the Special Master.  The District Court accepted
this Report and  Recommendation.  On November 4, 1998, the Special
Master filed an additional Report and Recommendation with the
District Court, requesting that the Court withdraw its Order of
Reference to Special Master on the grounds it would be impossible
to effect the sale of the Partnerships in a manner that maximizes
the financial return to Limited Partners in a short time frame,
unless certain litigation issues are resolved.  The District Court
has not yet accepted this Report and Recommendation.    

         Distributions of the Partnership's net earnings for the periods
January 1, 1997 to March 31, 1997, April 1, 1997 to September 30,
1997, July 1, 1997 to September 30, 1997 and October 31, 1997 to
December 31, 1997 were made to the Interest Holders on March 31,
1997, July 15, 1997, October 22, 1997 and December 31, 1997,
respectively, in the amounts of approximately $597,600, $529,000,
$721,300 and $1,903,700.  In addition, distributions of
approximately $2,000 were paid to various states for income taxes
on behalf of all Interest Holders during 1997.

         Distributions of the Partnership's net earnings for the periods
January 1, 1998 to March 31, 1998, April 1, 1998 to June  30, 1998
and July 1, 1998 to September 30, 1998 were made to Interest Holders
on May 8, 1998, August 15, 1998, November 15, 1998, respectively,
in the amounts of approximately $650,000, $504,000 and $812,000. 
 
         As detailed in "Litigation," by agreement of the Partnership and
the General Partners and pursuant to a motion of the General
Partners, the District Court entered an order preventing the
Partnership and the General Partners from completing the Merger or
otherwise disposing of all or substantially all of the Partnership's
assets until further order of the Court. 

Results of Operations - Nine months ended September 30, 1998 and
1997

         Results of operations for the nine months ended September 30,
1998 reflected net income of $342,287 compared to net income of
$1,537,242 for the nine months ended September 30, 1997, a decrease
of approximately $1,194,900.  The decrease in net income is
primarily associated with a loss on impairment for an other than
temporary deadline in value of the partnerships real estate in the
amount of $1,145,000.

         Total income for the nine months ended September 30, 1998 was
$1,932,651 as compared to $2,021,049 for the period ended September
30, 1997, a decrease of approximately $88,400.  The decrease in
total income was a result of a 1997 one-time settlement of
outstanding issues with a major tenant of the Partnership which
increased rental income.  Additionally, total income declined as a
result of decreased interest income which is a result of decreased
funds invested during 1998.       
 
         Total expenses for the nine months ended September 30, 1998 were
$1,854,282 as compared to $747,787 for the period ended September
30, 1997, an increase of approximately $1,106,500.  The increase in
expenses was primarily due to a loss on impairment in the amount of
$1,145,000 and $135,000 which was paid to the Financial Advisors for
the Valuation.  Partially offsetting the increases in expenses was
a decrease of approximately $111,900 in Transaction Costs.

         Results of Operations - Three Months Ended September 30, 1998 and
1997.

         Results of operations for the three months ended September 30,
1998 reflected net loss of $590,681 compared to net income of
$586,529 for the three months ended September 30, 1997, a decrease
of approximately $1,177,200.

         Total income for the three months ended September 30, 1998 was
$665,649 as compared to $697,586 for the period ended September 30,
1997, a decrease of approximately $31,900.  The decrease in total
income was a result of a decline in percentage rents earned at
several of the Partnership's properties which decreased rental
income.  Additionally, total income declined as a result of
decreased interest income which is a result of decreased funds
invested during 1998.

         Total expenses for the three months ended September 30, 1998 were
$1,344,515 as compared to $201,313 for the period ended September
30, 1997 an increase of approximately $1,143,200.  The increase in
expenses is related to the $1,145,000 provision for impairment to
record an other than temporary decline in the value of the
partnerships's real estate.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

         The Partnership does not engage in any hedge transactions or  own
any derivative financial instruments.

<PAGE>
                    PART II - OTHER INFORMATION

ITEM 1.  Legal Proceedings.

         Two legal actions, as hereinafter described, are pending against
the General Partners and affiliates of such General Partners, as
well as against the Partnership on a nominal basis in connection
with the Merger.  One additional legal action, which was dismissed
on January 28, 1998, had also been brought against the General
Partners and affiliates of such General Partners, as well as the
Partnership on a nominal basis in connection with the Merger. With
respect to the pending actions, the Partnership and the General
Partners and their named affiliates deny all allegations set forth
in the complaints and are vigorously defending against such claims.

  A. The Dismissed Florida Lawsuit

  On September 17, 1996, a lawsuit was filed in the Circuit Court
of the Seventeenth Judicial Circuit in and for Broward County,
Florida, styled Rebecca Scialpi and Helen Friedlander v. Jerome J.
Brault, Brauvin Realty Advisors, Inc., Brauvin Realty Advisors II,
Inc., Brauvin Realty Advisors III, Inc., and Brauvin Realty Advisors
IV, Inc., James L. Brault, and Brauvin Real Estate Funds, L.L.C. and
Brauvin High Yield Fund L.P., Brauvin High Yield Fund  L.P. II,
Brauvin Income Plus L.P. III, and Brauvin Corporate Lease Program
IV, L.P., Docket No. 96012807.   The Partnership and the other
affiliated partnerships named in this lawsuit (the "Affiliated
Partnerships") that are proposed to be a party to a merger or sale
with the Purchaser, were each named as a "Nominal Defendant" in this
lawsuit.  The named plaintiffs were not limited partners in the
Partnership.  Rather, the named plaintiffs are limited partners in
Brauvin High Yield Fund L.P. II, one of the Affiliated Partnerships. 
Jerome J. Brault, the Managing General Partner of the Partnership,
and Brauvin Realty Advisors, Inc., the Corporate General Partner of
the Partnership, as well as certain corporate general partners of
the Affiliated Partnerships, were  named as defendants in this
lawsuit.  James L. Brault, an officer of the Corporate General
Partner and the son of Jerome J. Brault, was also named as a
defendant.  This lawsuit was dismissed for want of prosecution on
January 28, 1998.

  B. The Illinois Christman Lawsuit

  On September 18, 1996, a class action lawsuit was filed in the
United States District Court for the Northern District of Illinois,
styled M. Barbara Christman, Joseph Forte, Janet M. Toolson, John
Archbold, and Ben O. Carroll v. Brauvin Realty Advisors, Inc.,
Brauvin Realty Advisors II, Inc., Brauvin Realty Advisors III, Inc.,
Brauvin Realty Advisors IV, Inc., Jerome J. Brault, Brauvin Real
Estate Funds, L.L.C. and Brauvin High Yield Fund L.P., Brauvin High
Yield Fund L.P. II, Brauvin Income Plus L.P. III, and Brauvin
Corporate Lease Program IV L.P., Docket No. 96C6025.  The
Partnership and the Affiliated Partnerships are each named as a
"Nominal Defendant" in the lawsuit.  Jerome J. Brault and the
Corporate General Partner of the Partnership, as well as the
corporate general partners of the Affiliated Partnerships, are named
as defendants.

  The plaintiffs filed an amended complaint on October 8, 1996,
which alleges claims for breach of fiduciary duties, breaches of the
Agreement, and violation of the Illinois Deceptive Trade Practices
Act. The amended complaint seeks injunctive relief,
as well as compensatory and punitive damages, relating to the 
Transaction.

  On October 2, 1996, the District Court certified plaintiffs'
proposed class as all of the limited partners of the Partnership and
of the Affiliated Partnerships, and appointed plaintiffs' counsel,
The Mills Law Firm, as counsel for the class.  On October 2, 1996,
the District Court also conducted a hearing on plaintiffs' motion
to preliminarily enjoin the special meetings of the limited partners
and the Transaction.  The District Court denied plaintiffs' motion
for a preliminary injunction at the conclusion of the October 2,
1996 hearing.

  On September 27, 1996, counsel for plaintiffs, The Mills Law
Firm, mailed a solicitation to all of the Interest Holders,
requesting that they revoke their previously-mailed proxies in favor
of the Merger.  On October 11, 1996, the General Partners filed a
counterclaim against plaintiffs and their counsel, The Mills Law
Firm, alleging that plaintiffs and The Mills Law Firm violated the
federal securities laws and proxy rules by sending their September
27, 1996 letter to the Interest Holders.  The plaintiffs and The
Mills Law Firm have moved to dismiss this counterclaim.  The
District Court has taken this motion under advisement and has yet
to issue a ruling.

  On October 10 and 11, 1996, the District Court conducted an
evidentiary hearing on the motion of the General Partners to
invalidate revocations of proxies procured as a result of The Mills
Law Firm's September 27, 1996 letter.  In that evidentiary hearing,
The Mills Law Firm admitted that it violated the proxy rules by
sending its September 27, 1996 letter to the Interest Holders
without filing such letter with the Securities and Exchange
Commission (the "Commission") in violation of the Commission's
requirements.  At the conclusion of the hearing on October 10 and
11, the District Court found that the General Partners have a
likelihood of succeeding on the merits with respect to their claim
that the September 27, 1996 letter sent to the Interest Holders by
plaintiffs and The Mills Law Firm is false or misleading in several
significant respects.

  Notwithstanding this finding, the District Court did not
invalidate the revocations of proxies resulting from The Mills Law
Firm's September 27, 1996 letter because it did not believe it
possessed the authority to do so under present law.  This ruling 
was appealed to the Seventh Circuit Court of Appeals.  The Seventh
Court of Appeals subsequently dismissed this appeal on the grounds
that the appeal was rendered moot by the Interest Holders' approval
November 8, 1996 of the Merger.

  On October 16, 1996 and on November 6, 1996, the parties filed
cross-motions for partial summary judgement addressing the
allegation in plaintiffs' amended complaint that the Agreement does
not allow the Interest Holders to vote in favor of or against the
Transaction by proxy. On August 12, 1998, the District Court granted
plaintiff's motion for partial summary judgement, holding that the
Agreement did not allow the Interest Holders to vote in favor or
against the Transaction by proxy.

  On April 2, 1997, the Court granted plaintiffs' leave to again
amend their complaint.  In their second amended complaint,
plaintiffs named the Partnership as a "Nominal Defendant." 
Plaintiffs also added a new claim, alleging that the General
Partners violated certain of the rules of the Commission by making
false and misleading statements in the Proxy.  Plaintiffs also
allege that the General Partners breached their fiduciary duties,
breached various provisions of the Agreement, violated the Illinois
Deceptive Trade Practice Act, and violated section 17-305 of the
Delaware Revised Uniform Limited Partnership Act.  The General
Partners deny those allegations and will continue to vigorously
defend against these claims.

  On April 2, 1997, plaintiffs again requested that the District
Court enjoin the closing of the Transaction.  After conducting a
lengthy hearing on May 1, 1997, the District Court denied
plaintiffs' motion to preliminarily enjoin the closing of the
Transaction.  Plaintiffs filed a notice of appeal to the Seventh
Circuit Court of Appeals from the District Court's May 1, 1997 order
denying plaintiffs' motion to preliminarily enjoin the closing of
the Transaction.  This appeal was dismissed by the Seventh District
Court of Appeals on January 23, 1998 based on the appellate courts
finding that the District Court's order of January 16, 1998 rendered
the appeal moot.

  On January 16, 1998, by agreement of the Partnership and the
General Partners and pursuant to a motion of the General Partners,
the District Court entered an order preventing the Partnership and
the General Partners from completing the Merger, or otherwise
disposing of all or substantially all of the Partnership's assets,
until further order from the Court.

  On January 28, 1998, the District Court entered an Order of
Reference to Special Master, designating a Special Master and
vesting the Special Master with authority to resolve certain aspects
of the lawsuit subject to the District Court's review and
confirmation.  The Special Master has been empowered to determine
how the assets of the Partnership should be sold or disposed of in
a manner which allows the Interest Holders to maximize their
financial return in the shortest practicable time frame.  In
addition, early in the second quarter of 1998, the Special Master
has retained a financial advisor (the "Financial Advisor"), at the
expense of the Partnership to assist the Special Master.  The
Financial Advisor has been engaged to perform a valuation of the
properties of the Partnership as well as a valuation of the
Affiliated Partnership's.  The cost to the Partnership for the
services of the Financial Advisor is $135,000 plus reasonable
expenses.  

  On August 4, 1998, the Special Master filed a Report and
Recommendation with the District Court, expressing the Special
Master's recommendation the Partnership's properties be disposed of
in an auction conducted by the Financial Advisor under the direction
of the Special Master. The District Court accepted this Report and 
Recommendation.  On November 4, 1998, the Special Master filed an
additional Report and Recommendation with the District Court,
requesting that the Court withdraw its Order of Reference to Special
Master on the grounds it would be impossible to effect the sale of
the Partnerships in a manner that maximizes the financial return to
Limited Partners in a short time frame, unless certain litigation
issues are resolved.  The District Court has not yet accepted this
Report and Recommendation.    

  C. The Scialpi Illinois Lawsuit

  On June 20, 1997, another lawsuit was filed in the United States
District Court for the Northern District of Illinois, styled
Benjamin Siegel, Rebecca Scialpi, Helen Friedlander, and BHS &
Associates, Inc. v. Jerome J. Brault, Brauvin Realty Advisors, Inc.,
Brauvin Realty Advisors II, Inc., Brauvin Realty Advisors III, Inc.,
Brauvin Realty Advisors IV, Inc., James L. Brault, Brauvin Real
Estate Funds LLC, Brauvin High Yield Fund L.P., Brauvin High Yield
Fund II L.P., Brauvin Income Plus L.P. III, and Brauvin Corporate
Lease Program IV, L.P., Docket number 97 C 4450.  The Partnership
and the Affiliated Partnerships are each named as "Nominal
Defendant" in the lawsuit. Jerome J. Brault and the Corporate
General Partner of the Partnership, as well as the corporate general
partners of the Affiliated Partnerships, have been named as
defendants in this lawsuit.  James L. Brault, an officer of the
Corporate General Partner and the son of Jerome J. Brault, is also
named as a defendant. 

  Notably, the complaint was filed by two of the same parties,
Scialpi and Friedlander, who were plaintiffs in the Florida lawsuit,
which is described above.  As also indicated above, Scialpi and
Friedlander are not limited partners of the Partnership, but are
limited partners in one of the Affiliated Partnerships, Brauvin High
Yield Fund L.P. II.  On August 15, 1997, the plaintiffs filed an
amended complaint dropping Benjamin Siegel as a plaintiff.  The
plaintiffs are also represented by the same lawyers that represented
them in the Florida lawsuit. 

  The complaint alleges a putative class action consisting of
claims that certain Commission rules were violated by making false
and misleading statements in the Proxy, the defendants breached
their fiduciary duties and breached the Agreement.  The complaint
was consolidated with the Christman lawsuit, which is described
above, pursuant to General Rule 2.31 of the United States District
Court of the Northern District of Illinois.  The General Partners
deny these allegations and intend to vigorously defend against these
claims.  There have been no material developments with respect to
this lawsuit since it was filed on June 20, 1997.

ITEM 2. Changes in Securities.

        None.

ITEM 3. Defaults Upon Senior Securities.

        None.

ITEM 4. Submission Of Matters To a Vote of Security Holders.

        None.

ITEM 5. Other Information.

        None.

ITEM 6.  Exhibits and Reports On Form 8-K.

         Exhibit 27.  Financial Data Schedule

<PAGE>
                            SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.



               BY:  Brauvin Realty Advisors, Inc.
                    Corporate General Partner of
                    Brauvin High Yield Fund L.P. 



                    BY:   /s/ Jerome J. Brault       
                          Jerome J. Brault
                          Chairman of the Board of Directors,
                          President and Chief Executive Officer

                    DATE: November 16, 1998



                    BY:   /s/ Thomas E. Murphy      
                          Thomas E. Murphy
                          Chief Financial Officer and Treasurer

                    DATE: November 16, 1998










<PAGE>

<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                           <C>
<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>             DEC-31-1998
<PERIOD-END>                  SEP-30-1998
<CASH>                        1,675,106
<SECURITIES>                  3,137,041      <F1>
<RECEIVABLES>                 0
<ALLOWANCES>                  0
<INVENTORY>                   0
<CURRENT-ASSETS>              0
<PP&E>                        18,177,975     <F2>
<DEPRECIATION>                3,915,370
<TOTAL-ASSETS>                19,090,759                   
<CURRENT-LIABILITIES>         366,170
<BONDS>                       0 
         0
                   0
<COMMON>                      18,724,590     <F3>
<OTHER-SE>                    0
<TOTAL-LIABILITY-AND-EQUITY>  19,090,759                   
<SALES>                       0
<TOTAL-REVENUES>              1,932,651      <F4>
<CGS>                         0
<TOTAL-COSTS>                 1,854,282      <F5>
<OTHER-EXPENSES>              (263,918)      <F6>
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            0
<INCOME-PRETAX>               0
<INCOME-TAX>                  0
<INCOME-CONTINUING>           0
<DISCONTINUED>                0
<EXTRAORDINARY>               0
<CHANGES>                     0
<NET-INCOME>                  342,287
<EPS-PRIMARY>                 0
<EPS-DILUTED>                 0
<FN>
<F1>   "SECURITIES" REPRESENTS INVESTMENTS IN JOINT VENTURE
<F2>   "PP&E" REPRESENTS INVESTMENT IN REAL ESTATE [LAND AND
         BUILDING]
<F3>   "COMMON" REPRESENTS TOTAL PARTNERS CAPITAL
<F4>   "TOTAL REVENUES" REPRESENTS RENTAL, INTEREST, AND OTHER
         INCOME
<F5>   "TOTAL COSTS" REPRESENTS TOTAL EXPENSES
<F6>   "OTHER EXPENSES" REPRESENTS EQUITY INTEREST IN JOINT
         VENTURES' NET INCOME
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission