MISSION VALLEY COMFORT SUITES LTD
10KSB, 1998-03-31
HOTELS & MOTELS
Previous: DIVERSIFIED HISTORIC INVESTORS IV INCOME FUND, NT 10-K, 1998-03-31
Next: RED LION INNS LIMITED PARTNERSHIP, 10-K, 1998-03-31



<PAGE>
             U.S. SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549
                           Form 10-KSB

/x/         ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
           For the Fiscal Year Ended December 31, 1997

                 Commission File No.: 33-11224-LA

Mission Valley Comfort Suites Ltd., A California Limited Partnership
(Name of small business issuer in its charter)

            California                                      33-0213497 
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
 incorporation or organization)

1466 9th Avenue, San Diego, California               92101  
(Address of principal executive offices)          (Zip Code)

Issuer's telephone number:   (619) 699-6100

Securities registered under Section 12(b) of the Exchange Act:  None

Securities registered under Section 12(g) of the Exchange Act:

                  Limited Partnership Interests
                         (Title of Class)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days. /x/ Yes / / No

State issuer's revenues for its most recent fiscal year: $2,040,601.

The aggregate market value of the voting securities held by non-affiliates is 
not determinable as there is no established market and the securities have only 
limited voting rights.

State the number of limited partnership interests outstanding as of December 
31, 1997: 5,900 interests held by 880 limited partners.



                                      1
<PAGE>

DOCUMENT INCORPORATED BY REFERENCE

Definitive Prospectus dated February 6, 1987, as supplemented December 2, 
1987 is incorporated by reference into Part III.

                              PART I

Item 1.  Business

Mission Valley Comfort Suites Ltd., A California Limited Partnership, formerly
Motels of America Series X, A California Limited Partnership, (the Partnership)
was formed on September 18, 1987 pursuant to the California  Revised Uniform
Limited Partnership Act.  As of December 31, 1997, the Partnership consisted 
of a general partner, GHG Hospitality, Inc. (GHG), and 880 limited partners 
owning 5,900 limited partnership interests.  The limited partnership interests 
sold at a public offering price of $1,000 each commencing February  6, 1987 
pursuant to a Registration Statement on Form S-18 under the Securities  Act of
1933 (Registration 33-11224-LA).  The offering of $5,900,000 was fully  sub-
scribed and closed on March 21, 1988.

The Partnership was organized to lease a parcel of land in the Mission Valley 
area of San Diego, California and build and operate thereon a 122-room 
Comfort Suites motel as a franchise of Choice International.  The land was 
leased from Colony Ventures Ltd., a nonaffiliated party, by Motels of America,
Inc. (MOA) and the former general partners in November 1986, and was held for 
the benefit of the Partnership until the Partnership had raised sufficient funds
to build the motel.  MOA and the former general partners assigned the land lease
to the Partnership for their actual carrying costs.  The motel was opened for 
business in September 1988 under a twenty-year franchise agreement with Choice
International to provide the Partnership with consultation in the areas of 
design, construction, and operation of the motel.  The agreement required the 
payment of initial franchise fees of $50,000 and requires ongoing royalty and 
chain-affiliated advertising fees based on a percentage of gross room revenues.
Since January 1, 1990, the motel has been operated pursuant to a management 
agreement with GHG.   

The profitability of a motel is subject to general economic risks, the manage-
ment ability of the operator, intense competition, desirability of a particular
location, and other factors relating to its operations.  The demand for parti-
cular accommodations may vary seasonally and may be affected by economic reces-
sions, changes in travel patterns caused by changes in energy prices, strikes, 
relocation of highways, the construction of additional highways and other 
factors.  To meet competition in the industry and to maintain economic values, 
continuing expenditures must be made for modernizing, refurnishing, and main-
taining existing facilities prior to the expiration of their anticipated useful
lives.
                               2
                                
<PAGE>
There is no assurance that the Partnership's motel can be profitably operated. 
Further, there is no assurance the motel can be sold at a profit.  Consequently,
there is no guarantee of any profit or that the limited partners' investments 
will be preserved against loss.

There is significant competition in the lodging market.  The Partnership is in 
competition either directly or indirectly with a large number of hotels and 
motels of varying quality and sizes, including other motels which are part of 
national or regional chains.  Such hotels and motels may have greater financial
resources and personnel with more experience than the Partnership and the 
general partner. The San Diego area in particular has a large number of hotel 
and motel projects that in the aggregate could dilute average occupancy and 
affect profitability.  

       The Partnership has no employees.

At the time of the public offering in 1987 and 1988, the Prospectus stated that
the general partner expected that the Partnership would consider selling or 
refinancing the motel after operating it for a period of approximately six to
ten years.  A recent informal survey conducted by the general partner of a 
number of limited partners indicated that a substantial majority would like the
motel to be sold.  For these reasons, the general partner decided in early 1998
to initiate the process which could possibly result in a sale of the motel.  
On March 3, 1998, the Partnership entered into an agreement with Hotel Partners,
Inc., a real estate broker specializing in hotel and motel properties, to list 
the motel for sale. The initial listing price is $5,000,000.  However, there is
no assurance that a buyer can be found or that the motel can be sold for this 
price.  Furthermore, any sale would be subject to the approval of limited part-
ners holding a majority of the limited partnership interests.

Item 2.     Property

The Partnership was assigned the land lease on September 18, 1987.  The Part-
nership constructed the following property which was completed in September
1988.  The Partnership does not intend to acquire any additional property.

  Property name and address                     Property description

   Comfort Suites                        A 122-room "suites only" motel on
   631 Camino del Rio South              approximately 1.83 acres of land,
   San Diego, CA 92108                   subject to a 60-year lease expiring
                                         in 2046.

The Partnership was assigned the land lease and reimbursed MOA and the former 
general partners for approximately $218,500 in lease payments they paid prior to
the assignment of the land lease to the Partnership.  The Partnership completed
construction and opened the motel in September 1988.
                               3
<PAGE>
In the opinion of the Partnership's management, the property is adequately 
covered by insurance.

The property is subject to a trust deed with a balance of $207,081 as of 
December 31, 1997.  The trust deed requires monthly payments of $2,175, 
including interest at 8%, until paid in full.

Item 3.     Legal Proceedings

The Partnership is not subject to any pending legal proceedings.

Item 4.     Submission of Matters to a Vote of Security Holders

Not applicable.


                             PART II

Item 5.     Market for Limited Partnership Interests and Related Partner Matters

There is no public trading market for the Partnership's limited partnership 
interests. There were approximately 880 holders of the Partnership's 5,900 
limited partnership interests as of December 31, 1997.  Cash distributions to 
holders of limited partnership interests totalled $193,500 ($32.80 per
interest) in 1997 and $270,000 ($45.76 per interest) in 1996.

Item 6.     Management's Discussion and Analysis of Financial
       Condition and Results of Operations

Financial Condition:

On February 6, 1987, the Partnership commenced its public offering pursuant
to its Prospectus.  On March 21, 1988, the Partnership completed the public 
offering.  The Partnership received $5,117,287 (net of offering costs of 
$782,713) from the sale of limited partnership interests.  These funds were 
available for investment in property, to pay legal fees and other costs related
to the investments, to pay operating expenses, and for working capital.  The 
majority of the proceeds  were used to acquire and construct the property 
identified in Item 2 above.

As a result of cost overruns related to the acquisition and construction of the
motel, the Partnership borrowed $200,000 from the party that is the lessor 
under its land lease.  In 1993, the note was amended to add accrued interest
of $60,000 to the principal balance so that the new balance was $260,000.  
The note is payable in monthly installments of $2,175, including interest at 8%,
over a 20-year period.  The note is secured by a trust deed on the Partner-
ship's motel.  In March 1997, the Partnership voluntarily began making
                               4
                                
<PAGE>
monthly payments of $4,350 in order to retire the note earlier than scheduled 
and reduce interest expense over the term of the note.  The balance outstanding 
on the note was $207,081 as of December 31, 1997.

An independent appraisal valued the Partnership's investment property at
$4,000,000 as of July 23, 1997.  The carrying amount of investment property 
on the Partnership's financial statements was $3,484,675 as of December 31, 
1997.  

The deferred rent liability represents amounts accrued under the Partnership's 
land lease prior to April 1, 1993.  Under the original land lease, annual rent 
increases were based on the greater of 2-1/2% or the increase in the Consumer 
Price Index. The Partnership was required by generally accepted accounting prin-
ciples to record rent expense and a deferred rent liability based on projecting
the 2-1/2% minimum annual rent increase over the 60-year term of the lease.  
Effective April 1, 1993, the land lease was amended.  Under the amended land 
lease, annual rent increases are based on the lesser of the increase in the 
Consumer Price Index or 5%, and there is no minimum annual increase.  
Consequently, rent expense is now being recognized based on the amount due each 
month rather than on the straight-line basis.  In addition, the deferred rent 
liability accrued prior to April 1, 1993 is being credited to income on a 
straight-line basis over the remaining term of the lease.  

Choice International is requiring all franchisees to convert to their compu-
terized property management system by 1999.  The Partnership is expected to 
complete the conversion in the fourth quarter of 1998 at an estimated cost of 
$30,000. Management also plans to install phone lines for data ports and voice 
mail in 1998 for an estimated cost of $20,000 in order to better serve 
government and corporate guests.  The cost of the computer conversion and phone 
line installation will be funded by cash from operations.

As discussed in Item 1, the general partner decided in early 1998 to initiate 
the process which could possibly result in a sale of the motel.  Any sale would
be subject to the approval of limited partners holding a majority of the
limited partnership interests.  If a sale is consummated, the net sale proceeds,
after payment of all liabilities and costs to wind down the affairs of the Part-
nership, would be paid to the limited partners in the form of a final liquid-
ating distribution and the Partnership would be dissolved.

       Results of Operations:

Net income was $129,950 in 1997 and $283,799 in 1996.  Total revenues were
$2,040,601 in 1997 and $2,025,358 in 1996.  The property operated at an 
occupancy of 73.87% in 1997 and 73.86% in 1996. The average daily room
rate was $59.73 in 1997 and $59.11 in 1996.   

                               5
<PAGE>
In 1997, the Partnership incurred costs of $108,403 associated with a proposal
to reorganize the Partnership into a real estate investment trust (REIT). 
The efforts were discontinued when management and the proposed sponsor of 
the REIT were unable to negotiate mutually acceptable terms and conditions for 
a reorganization.

During 1996 a motel property approximately one mile from the Mission Valley 
Comfort Suites became a Comfort Inn and Suites franchisee of Choice 
International and began participating in the Choice Reservations System used by
the Partnership's motel.  Due to the proximity of this motel to the Partner-
ship's motel and the availability of suites, it is in direct competition with 
Mission Valley Comfort Suites and has decreased the number of reservations that 
otherwise would have been received from the Choice Reservations System.  The 
Choice Reservations System accounted for 7,688 room nights (23% of total room 
nights) in 1997 compared to 6,493 room nights (20% of total room nights) in 
1996. Management believes the increase in room nights provided by the Choice 
Reservations System would have been even greater if not for the new competition.

The effect of current operations on liquidity was net cash provided by operating
activities of $343,146 in 1997 and $422,595 in 1996.  The cash was used 
primarily for cash distributions to partners which were $215,000 in 1997 and
$300,000 in 1996, payments of long-term debt which were $29,830 in 1997 and
$6,847 in 1996, and investment property expenditures which were $27,185 in 
1997 and $95,901 in 1996. 

       Seasonality:

The motel business is seasonal with the third quarter being the strongest due to
the tourist business and the last half of the fourth quarter and the first half 
of the first quarter being the weakest.  It is not unusual for the motel oper-
ations to have negative cash flow during this weak period.





                               6
                                
<PAGE>

Item 7.  Financial Statements and Supplementary Data

               MISSION VALLEY COMFORT SUITES LTD.,
                 A California Limited Partnership



                                I N D E X
                                 
                                                            Pages


Independent Auditor's Report                                  8


Balance Sheets, December 31, 1997 and 1996                    9-10


Statements of Operations, Years Ended December 31, 1997
  and 1996                                                   11

Statements of Partners' Capital, Years Ended December 31, 
  1997 and 1996                                              12-13

Statements of Cash Flows, Years Ended December 31, 1997
  and 1996                                                   14


Notes to Financial Statements                                15-20




                               7
                                
<PAGE>



                   Independent Auditor's Report
                   ----------------------------


The Partners
Mission Valley Comfort Suites Ltd.,
A California Limited Partnership

We have audited the balance sheets of Mission Valley Comfort Suites Ltd., A
California Limited Partnership, as of December 31, 1997 and 1996, and the 
related statements of operations, partners' capital, and cash flows for the 
years then ended.  These financial statements are the responsibility of the 
Partnership's management.  Our responsibility is to express an opinion on these 
financial statements based on our audits.  

We conducted our audits in accordance with generally accepted auditing stand-
ards.  Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement 
presentation.  We believe that our audits provide a reasonable basis for our 
opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Mission Valley Comfort Suites 
Ltd., A California Limited Partnership, as of December 31, 1997 and 1996, and 
the results of its operations and its cash flows for the years then ended in 
conformity with generally accepted accounting principles.


/s/ Levitz, Zacks, & Ciceric, CPAs
San Diego, California
February 10, 1998

                               8
                                
<PAGE>
                    MISSION VALLEY COMFORT SUITES LTD.,
                     A California Limited Partnership
                          Balance Sheets, page 1
                        December 31, 1997 and 1996
<TABLE>
<CAPTION>
                               ...ASSETS...

                                              1997              1996    
<S>                                            <C>              <C>
                             
Current Assets:                                    
  Cash and cash equivalents              $   146,672       $    75,541
  Accounts receivable                         14,255            38,797
  Operating supplies                          15,011            15,540
  Prepaid expenses                            36,150            22,422
  Due from affiliate                            -0-              4,848
                                          -----------        ----------
      Total current assets                   212,088           157,148
                                          -----------        ----------


Investment property, at cost:
                                                             
  Building and improvements                4,617,037         4,603,619
  Furniture, fixtures and equipment        1,225,209         1,211,442
                                         ------------      ------------
                                           5,842,246         5,815,061

  Less accumulated depreciation            2,357,571         2,163,096
                                         ------------      ------------

  Investment property, net                 3,484,675         3,651,965
                                         ------------      ------------

Franchise fees, net                           26,667            29,167
                                         ------------      ------------

      Total assets                        $3,723,430        $3,838,280
                                         ============      ============
</TABLE>

             See accompanying notes to financial statements.
                                    9
<PAGE>
                       MISSION VALLEY COMFORT SUITES, LTD.,
                         A California Limited Partnership
                             Balance Sheets, page 2
                           December 32, 1996 and 1997
<TABLE>
<CAPTION>
                  ...LIABILITIES AND PARTNERS' CAPITAL...

                                            1997              1996    
<S>                                          <C>              <C>
Current Liabilities:
  Accounts payable                    $    24,136       $    41,816
  Accrued expenses                         17,030            13,180
  Due to affiliate                         28,629            11,440
  Guest deposits                           26,344              -0-
  Current portion of long-term debt         9,891             7,415
                                      -----------        -----------
      Total current liabilities           106,030            73,851
           
Long-term debt, less current portion      197,190           229,496
Deferred rent liability                 1,453,917         1,483,590
                                    -------------        ------------
      Total liabilities                 1,757,137         1,786,937
                                     ------------        ------------
Partners' Capital:
  General partner:
    Capital contributions                  31,210            31,210
    Cumulative net loss                  (101,786)         (114,781)
    Cumulative cash distributions        (209,140)         (187,640)
                                     -------------      -------------
                                         (279,716)         (271,211)
                                     -------------      -------------
  Limited partners (5,900 interests):
    Capital contributions, 
        net of offering costs           5,117,287         5,117,287
    Cumulative net loss                  (916,070)       (1,033,025)
    Cumulative cash distributions      (1,955,208)       (1,761,708)
                                     -------------      -------------
                                        2,246,009         2,322,554
                                     -------------      -------------
      Total partners' capital           1,966,293         2,051,343
                                     -------------      -------------
      Total liabilities and 
         partners' capital             $3,723,430      $  3,838,280
                                     =============     ==============
</TABLE>
                                        10
<PAGE>
                    MISSION VALLEY COMFORT SUITES LTD.,
                     A California Limited Partnership
                         Statements of Operations
                  Years Ended December 31, 1997 and 1996
<TABLE>
<CAPTION>                                      1997                1996    
<S>                                           <C>                  <C>
Revenues:
  Room revenues                          $ 1,964,912           $ 1,949,461
  Phone revenues                              34,090                45,151
  Interest income                              3,227                 2,095
  Other                                       38,372                28,651
                                        ------------          -------------
      Total revenues                       2,040,601             2,025,358
                                        ------------          -------------
Expenses:
  Property operating expenses                660,221               631,071
  Land rent                                  228,411               223,504
  Depreciation                               194,475               185,610
  General and administrative                 165,599               165,028
  Royalties and chain-affiliated advertising 151,056               153,915
  Management fees                            122,243               121,396
  REIT proposal costs                        108,403                 -0-
  Marketing                                   77,207                60,703
  Repairs and maintenance                     76,470                82,188
  Real estate taxes                           66,817                59,228
  Property and liability insurance            38,553                37,163
  Interest                                    18,696                19,253
  Amortization                                 2,500                 2,500
                                          -----------           -----------
      Total expenses                       1,910,651             1,741,559
                                          -----------           ----------- 
      Net income                          $  129,950            $  283,799
                                          ===========           ===========
      Net income per interest                $ 19.82               $ 43.29
                                             =======               =======
</TABLE>


             See accompanying notes to financial statements.
                                   11
                                    
<PAGE>
                    MISSION VALLEY COMFORT SUITES LTD.,
                     A California Limited Partnership
                 Statements of Partners' Capital, page 1
                  Years Ended December 31, 1997 and 1996

                                       General Partner
<TABLE>                               
<CAPTION>                                   
                                    Cumulative    Cumulative
                         Capital       Net          Cash
                      Contributions    Loss     Distributions   Total        
<S>                       <C>          <C>          <C>          <C>

Balance,
  December 31,1995      $ 31,210     $(143,161)  $(157,640)  $ (269.591)

Net income, year ended  
  December 31, 1996          -0-        28,380         -0-       28,380

Cash distributions 
  ($45.76 per interest)      -0-            -0-    (30,000)     (30,000)
                        ---------     ----------  ---------   ----------
Balance, 
  December 31, 1996       31,210      (114,781)   (187,640)    (271,211)

Net income, year ended 
  December 31, 1997          -0-        12,995         -0-       12,995

Cash distributions 
  ($32.80 per interest)      -0-            -0-    (21,500)     (21,500)  
                         ---------     ---------  ---------     ---------
Balance, 
  December 31, 1997     $ 31,210    $ (101,786)  $(209,140)   $(279,716)
                        ==========  ===========  ==========   ===========
</TABLE>



             See Accompanying notes to financial statements.
                                   12
                                    
<PAGE>
                            MISSION VALLEY COMFORT SUITES, LTD., 
                              A California Limited Partnership
                         Statements of Partners' Capital, page 2
                          Years ended December 31, 1997 and 1996
<TABLE>
<CAPTION>
                                       Limited Partners                    

                     Capital   Cumulative   Cumulative              Total
                 Contributions    Net          Cash      Total     Partners'
                                 Loss       Distributions           Capital
 <S>                  <C>        <C>          <C>         <C>         <C>  
               
Balance,
  Dec. 31, 1995  $ 5,117,287  $(1,288,444) $(1,491,708) $2,337,135  $2067,544

Net income,
 year ended
 Dec. 31, 1996           -0-      255,419          -0-     255,419    283,799

Cash distributions
 ($45.76 per interest)   -0-          -0-     (270,000)   (270,000)  (300,000)
                  -----------  ------------ ------------ ----------  ---------
Balance, 
  Dec. 31, 1996    5,117,287   (1,033,025)  (1,761,708)  2,322,554  2,051,343

Net income,
 year ended
 December 31, 1997       -0-      116,955          -0-     116,955    129,950

Cash Distributions
 ($32..80 per interst)   -0-          -0-     (193,500)   (193,500  (215,.000)
                  -----------   ---------   -----------  ---------  ----------
Balance, 
  Dec. 31, 1997   $5,117,287    $(916,070)  $1,955,208) $2,246,009 $1,966,293
                  ===========   ==========  =========== ========== ==========

</TABLE>

   
       

                                      13
<PAGE>
                    MISSION VALLEY COMFORT SUITES LTD.,
                     A California Limited Partnership
                         Statements of Cash Flows
<TABLE>           Years Ended December 31, 1997 and 1996
<CAPTION>
                                                    1997           1996    
<S>                                                  <C>            <C>
Cash flows from operating activities:
  Net income                                      $ 129,950     $ 283,799
  Adjustments to reconcile net income to net cash 
   provided by operating activities:
    Depreciation and amortization                   196,975       181,750
    (Increase) decrease in: 
      Accounts receivable                            24,542       (12,150)
      Operating supplies                                529            63
      Prepaid expenses                              (13,728)       (8,215)
      Due from affiliate                              4,848        (4,027)
    Increase (decrease) in:
      Accounts payable                              (17,680)       12,813
      Accrued expenses                                3,850        (1,355)
      Due to affiliate                               17,189          (412)
      Guest deposits                                 26,344            -0-
      Deferred rent liability                       (29,673)      (29,671)
                                                    --------      --------
        Net cash provided by operating activities   343,146       422,595
                                                    --------      --------
Cash flows from investing activities:
  Investment property expenditures                  (27,185)      (95,901)
                                                    --------      --------
        Net cash used in investing activities       (27,185)      (95,901)
                                                    --------      --------
Cash flows from financing activities:
  Cash distributions to partners                   (215,000)     (300,000)
  Payments of long-term debt                        (29,830)       (6,847)
                                                   ---------     ---------
        Net cash used in financing activities      (244,830)     (306,847)
                                                   ---------     ---------  
                  
        Net increase in cash and cash equivalents    71,131        19,847

Cash and cash equivalents, beginning of year         75,541        55,694
                                                   --------      --------    
                
Cash and cash equivalents, end of year             $146,672       $75,541

Supplemental disclosure of cash flow information:
    Interest paid                                  $(18,696)     $(19,253)
                                                   ========      =========
</TABLE>




             See accompanying notes to financial statements
                                   14
<PAGE>
                       MISSION VALLEY COMFORT SUITES, LTD., 
                         A California Limited Partnership
                          Notes to Financial Statements    

Note 1.    THE PARTNERSHIP AND A SUMMARY OF SIGNIFICANT
            ACCOUNTING POLICIES

Mission Valley Comfort Suites Ltd., A California Limited Partnership (the Part-
ner ship), formerly Motels of America Series X, A California Limited Partner-
ship, was formed on September 18, 1987 pursuant to the California Revised 
Uniform Limited Partnership Act.  The Partnership consists of a general partner 
which owns a 10% interest and 880 limited partners which collectively own a 90% 
interest.  The purpose of the Partnership is to construct, own, and operate a 
122-room "suites only" motel in San Diego, California under a franchise agree-
ment with Choice International.  The motel was opened in September 1988.

The following is a summary of the Partnership's significant accounting policies:

   Cash and Cash Equivalents

The Partnership considers all highly liquid instruments purchased with an 
original maturity of three months or less to be cash equivalents. 

   Investment Property

Investment property is recorded at cost.  Depreciation is computed using the
straight-line method based on estimated useful lives of 5 to 35 years.  
Maintenance and repairs costs are expensed as incurred, while significant
improvements, replacements, and major renovations are capitalized.  

Effective January 1, 1996, the Partnership adopted Statement of Financial
Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of".  SFAS No. 
121 requires impairment losses to be recorded on long-lived assets used in
operations when indicators of impairment are present and the undiscounted 
cash flows estimated to be generated by those assets are less than the assets' 
carrying amount.  SFAS No. 121 also addresses the accounting for long-lived 
assets that are expected to be disposed of.  There was no effect on the 
financial  statements from the adoption of SFAS No. 121.

                                15
                                
<PAGE>                                 
                     MISSION VALLEY COMFORT SUITES, LTD., 
                      A California Limited Partnership
                        Notes to Financial Statements
                                (Continued)
   Franchise Fees

Franchise fees are amortized over the 20-year life of the franchise agreement
which  expires in 2008.  


Note 1.    THE PARTNERSHIP AND A SUMMARY OF SIGNIFICANT
   ACCOUNTING POLICIES (continued)

   Advertising

Advertising costs are expensed as incurred.  Advertising expense was $113,658 
for the year ended December 31, 1997 and $104,665 for the year ended December
31, 1996.

   Income Taxes

No provision for income taxes has been made as any liability for such taxes 
would be that of the partners rather than the Partnership.

   Net Income Per Interest

Net income per interest is based upon the 90% of net income allocated to 
limited partners divided by 5,900 limited partner interests outstanding through-
out the year.

   Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect certain reported amounts and disclosures.  Accordingly, actual 
results could differ from those estimates.



                                16
<PAGE>                                 
                         MISSION VALLEY COMFORT SUITES, LTD., 
                           A California Limited Partnership      
                              Notes to Financial Statements
                                     (Continued)
Note 2.    PARTNERSHIP AGREEMENT

Net income or loss and cash distributions from operations of the Partnership are
allocated 90% to the limited partners and 10% to the general partner.  Profits
from the sale or other disposition of Partnership property are to be allocated 
to the general partner until its capital account equals zero; thereafter, to 
the limited partners until their capital accounts equal their capital 
contributions reduced by prior distributions of cash from sale or refinancing 
plus an amount equal to a cumulative but not compounded annual 8% return 
thereon which cumulative return shall be reduced (but not below zero) by the 
aggregate amount of prior distributions of cash available for distribution; 
thereafter, gain shall be allocated 15% to the general partner and 85% to the 
limited partners.  Loss from sale shall be allocated 1% to the general
partner and 99% to the limited partners.


Note 3.    FRANCHISE AGREEMENT

The Partnership has entered into a twenty-year franchise agreement expiring in
2008 with Choice International to provide the Partnership with consultation in 
the areas of design, construction, and operation of the motel.  The agreement 
required the payment of initial franchise fees of $50,000 and requires ongoing 
royalty and chain-affiliated advertising fees based on a percentage of gross 
room revenues.

Note 4.    LONG-TERM DEBT

The Partnership has a note payable which is due in monthly payments of $2,175,
including 8% interest, through April 2013.  In March 1997, the Partnership 
voluntarily began making monthly payments of $4,350 in order to retire the note 
earlier than scheduled and reduce interest expense over the term of the note.  
The note is secured by a trust deed on the Partnership's motel.  The balance 
outstanding was $207,081 as of December 31, 1997 and $236,911 as of December 
31, 1996.  The fair value of long-term debt approximates its carrying amount
based on borrowing rates currently available to the Partnership for loans with
similar terms.
                                17
<PAGE>
                        MISSION VALLEY COMFORT SUITES, LTD.,
                          A California Limited Partnership
                            Notes to Financial Statements
                                (Continued)
Principal payments on this note, based on the required monthly principal and 
interest payments of $2,175, are due as follows:

<TABLE>
<CAPTION>
         <S>                                                <C>
         1998                                         $    9,891
         1999                                             10,712
         2000                                             11,601
         2001                                             12,564
         2002                                             13,606
         Thereafter                                      148,707
                                                       ---------
                                                       $ 207,081
</TABLE>                                               =========

Note 5.  LEASE

The Partnership leases the land underlying its motel under an operating lease 
which expires in 2046.  Prior to April 1, 1993, rents were subject to annual 
increases based on the greater of 2-1/2% or the increase in the Consumer Price 
Index.  The total minimum rentals over the life of the lease, including the 
effects of the 2-1/2% minimum annual increases, were being recognized on the 
straight-line basis as required by generally accepted accounting principles.  
Effective April 1, 1993, the lease was amended to lower the rent payment to 
$20,000 per month.  Rents are still subject to annual increases based on the 
increase in the Consumer Price Index, but the maximum annual increase is 5% and 
there is no minimum annual increase. Consequently, rent expense is now being 
recognized based on the amount due each month rather than on the straight-line 
basis.  The rent payment was $21,744 per month as of December 31, 1997.  As a 
result of the amendment to the lease agreement, a deferred rent liability of 
$1,594,894, which was incurred prior to April 1,1993, is being credited to 
income on a straight-line basis over the remaining term of the lease.  The 
Partnership is required to pay real estate taxes, insurance, and maintenance
for the leased land and improvements thereon.  

                              18      
<PAGE>
                           MISSION VALLEY COMFORT SUITES, LTD.,
                            A California Limted Partnership
                              Notes to Financial Sttaements
                                 (Continued) 

Future minimum lease payments are due as follows:
<TABLE>
<CAPTION>
          <S>                                              <C>
         1998                                         $    260,928
         1999                                              260,928
         2000                                              260,928
         2001                                              260,928
         2002                                              260,928
         Thereafter                                     11,459,428
                                                        ----------
</TABLE>                                              $ 12,764,068
                                                        ==========          
Note 6.  RELATED PARTY TRANSACTIONS

The motel is operated pursuant to a management agreement with GHG Hospitality,
Inc. (GHG), the general partner.  The agreement provides for the payment of 
monthly management fees of 6% of gross revenues.  The agreement expires upon 
the termination or dissolution of the Partnership or upon three months' written
notice from the general partner.

The Partnership has agreed to reimburse GHG for certain expenses related to
services performed in maintaining the books and administering the affairs of 
the Partnership.  

GHG and an affiliate, Grosvenor Management Services, Inc. (GMS), allocate to
the Partnership certain marketing, accounting, and maintenance salaries and 
certain other expenses directly related to the operations of the Partnership.  

                                 19

<PAGE>
                           MISSION VALEY COMFORT SUITES, LTD., 
                            A California Limited Partnership
                             Notes to Financial Statements
                                 (Continued) 

Fees, reimbursements, salaries, and other expenses paid to GHG and GMS and 
included in total expenses for the years ended December 31, 1997 and 1996 are 
as follows:

<TABLE>
<CAPTION>                                                      
                                                   1997         1996   
 
<S>                                                <C>           <C>
Management fees                                 $ 122,243     $ 121,395
Reimbursement for partnership administration 
  expenses                                         37,547        39,188
Salaries and other allocated expenses             113,263       120,212
                                                 --------      --------
                                                $ 273,053     $ 280,795
                                                =========     =========
</TABLE>
In addition, all motel staff are employed by GMS.  The Partnership reimbursed
GMS $375,625 in 1997 and $337,744 in 1996, including a one percent processing
fee, for the wages of these employees.

Note 7.  SUBSEQUENT EVENT

Subsequent to December 31, 1997, the Partnership entered into an agreement with 
a real estate broker to list the motel for sale.  The initial listing price is
$5,000,000. However, there is no assurance that a buyer can be found or that
the motel can be sold for this price.  Furthermore, any sale would be subject to
the approval of limited partners holding a majority of the limited partnership 
interests.
                                   20
<PAGE>
Item 8.  Changes In and Disagreements with Accountants on
         Accounting and Financial Disclosure

         None
                               PART III

Item 9.  Directors and Executive Officers of the Registrant

The general partner has general responsibility and ultimate authority in all 
matters affecting the business of the Partnership.

The general partner and its directors and executive officers as of December 31,
1997 are as follows:
          
GHG HOSPITALITY, INC. (GHG) was incorporated in November 1989 under 
the laws of the state of Delaware.  GHG was elected as general partner effective
January 1, 1990.

J. MARK GROSVENOR, 50, is President and a Director of GHG.  From 1976 to 
1988, he served as chief executive officer of Nite Lite Inns, a California 
corporation, which owned Grosvenor Enterprises, a California limited 
partnership, which owns Grosvenor Inn.  In 1984, he acquired Medallion Foods, 
Inc., a food processing company, located in Newport, Arkansas.  Mr. Grosvenor 
graduated from San Diego State University with a bachelor's degree in business 
and finance.

STEPHEN D. BURCHETT, 38, is Vice President of GHG.  From 1984 to 1991
he worked in private business law practice in San Diego, California with Schall,
Boudreau & Gore and Kaufman, Lorber, Grady & Farley.  Mr. Burchett graduated
from California State University Fullerton in 1981 with a bachelor's degree in 
finance and from the University of Santa Clara School of Law in 1984 with a 
juris doctorate.

SYLVIA MELLOR CLARK, 53, is Controller of GHG.  In 1978, she joined
Grosvenor Industries, Inc., where she is controller and a director.  Prior to 
joining Grosvenor Industries, Inc., she operated her own accounting firm from 
1976 to 1978.  Ms. Clark graduated from San Diego State University and National 
University.

Item 10. Executive Compensation

The Partnership has not paid and does not propose to pay any executive 
compensation to the general partner or any of its affiliates (except as 
described in Item 12 below). There are no compensatory plans or arrangements 
regarding termination of employment or change of control.

Item 11. Security Ownership of Certain Beneficial Owners and Management

         (a)  No person or group is known to the Partnership to be the 
                beneficial owner of more than 5% of the outstanding limited 
                partnership interests in the Partnership.

         (b)  The general partner does not directly or indirectly own any 
                limited partnership interests in the Partnership.  The general 
                partner does not possess a right to acquire beneficial owner-
                ship of limited partnership interests in the Partnership.
                                 21
                                 
<PAGE>

         (c)  There are no arrangements, known to the Partnership, which
                may result in a change in control of the Partnership.

Item 12. Certain Relationships and Related Transactions

The motel is operated pursuant to a management agreement with GHG.  The 
agreement provides for the payment of monthly management fees of 6% of gross
revenues.

The Partnership has agreed to reimburse GHG for certain expenses related to
services performed in maintaining the books and administering the affairs of the
Partnership.

GHG and an affiliate, Grosvenor Management Services, Inc. (GMS), allocate to
the Partnership certain marketing, accounting, and maintenance salaries and 
other expenses directly related to the operation of the Partnership.

Fees, reimbursements, salaries, and other expenses paid to GHG and GMS and 
included in total expenses for the years ended December 31, 1997 and 1996 are 
as follows:

<TABLE>
<CAPTION>
                                                    1997        1996   
<S>                                                  <C>         <C>
Management fees                                  $122,243     $121,395
Reimbursement for partnership administration 
  expenses                                         37,547       39,188
Salaries and other allocated expenses             113,263      120,212
                                                  -------      -------
                                                 $273,053     $280,795
                                                 ========     ========
</TABLE>
         
In addition, all motel employees are paid by GMS.  The Partnership reimbursed 
GMS $375,625 in 1997 and $337,744 in 1996, including a one percent processing
fee, for the wages of these employees.



                                 22
                                  
<PAGE>

Item 13. Exhibits and Reports on Form 8-K

         (a)  The following documents are filed as part of this report:

                  1.  Financial Statements (see Index to Financial Statements
                       filed with this annual report).

                  2.  Exhibits:

                       3-A.  The Prospectus of the Partnership dated February 6,
                             1987, as  supplemented December 2, 1987, as filed
                             with the Commission, is hereby incorporated herein 
                             by reference.

                       3-B.  Agreement of Limited Partnership set forth as 
                             Exhibit B to the Prospectus, as filed with the 
                             Commission, is incorporated herein by reference.

                       3-C.  Amendment to Agreement of Limited Partnership dated
                             January 1, 1990, as filed with the Commission, is
                             incorporated herein by reference.

            (b)  No reports on Form 8-K were filed during the last quarter of 
                 the period covered by this report.

No annual report or proxy material for the fiscal year 1997 has been sent to the
limited partners of the Partnership.  An annual report will be sent to the 
limited partners subsequent to this filing and the Partnership has incorporated 
such reports in this filing.

                                 23
                                  
<PAGE>
                              SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.

MISSION VALLEY COMFORT SUITES LTD.
A California Limited Partnership

By:  GHG Hospitality, Inc.
     Corporate General Partner


By:    /s/ J. Mark Grosvenor                       Date: March 27, 1998
       J. Mark Grosvenor
       President and Director of GHG

In accordance with the Exchange Act, this report has been signed below by the 
following persons on behalf of the registrant and in the capacities and on the 
dates indicated.

By:  GHG Hospitality, Inc.
     Corporate General Partner


By:    /s/ J. Mark Grosvenor                       Date: March 27, 1998
       J. Mark Grosvenor
       President and Director of GHG


By:    /s/ Stephen D. Burchett                     Date: March 27, 1998
       Stephen D. Burchett
       Vice President of GHG


By:    /s/ Sylvia Mellor Clark                     Date: March 27, 1998
       Sylvia Mellor Clark   
       Controller of GHG

                                 24

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         146,672
<SECURITIES>                                         0
<RECEIVABLES>                                   14,255
<ALLOWANCES>                                         0
<INVENTORY>                                     15,011
<CURRENT-ASSETS>                               212,088
<PP&E>                                       5,842,246
<DEPRECIATION>                               2,357,571
<TOTAL-ASSETS>                               3,723,430
<CURRENT-LIABILITIES>                          106,030
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 3,723,430
<SALES>                                              0
<TOTAL-REVENUES>                             2,040,601
<CGS>                                                0
<TOTAL-COSTS>                                1,891,955
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              18,696
<INCOME-PRETAX>                                129,950
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            129,950
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   129,950
<EPS-PRIMARY>                                    19.82
<EPS-DILUTED>                                    19.82
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission