BOSTON FINANCIAL QUALIFIED HOUSING LTD PARTNERSHIP
10-Q, 1997-02-12
OPERATORS OF APARTMENT BUILDINGS
Previous: ST PAUL BANCORP INC, 424B1, 1997-02-12
Next: APPLIED BIOSCIENCE INTERNATIONAL INC, SC 13G, 1997-02-12



February 12, 1997





Securities and Exchange Commission
Filer Support, Edgar
Operation Center, Stop 0-7
6432 General Green Way
Alexandria, VA  22312


Re:     Boston Financial Qualified Housing Limited Partnership
        Report on Form 10-Q for Quarter Ended December 31, 1996
        File No. 0-16796


Dear Sir/Madam:

Pursuant to the  requirements of Rule 901(d) of Regulation S-T,  enclosed is one
copy of subject report.

Please  stamp and  return  the  enclosed  copy of this  letter  in the  enclosed
stamped, self-addressed envelope to acknowledge receipt of this filing.

Very truly yours,





/s/Veronica J. Curioso
Veronica J. Curioso
Assistant Controller








QH1-10Q3.DOC


<PAGE>


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q
    Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act
                                     of 1934

(Mark One)

[ X ]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the quarterly period ended     December 31,1996

                                       OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934


For the transition period from                 to



For Quarter Ended   December 31, 1996   Commission file number          0-16796
                  ------------------------                      ----------------


     Boston        Financial         Qualified         Housing        Limited
               Partnership
             (Exact name of registrant as specified in its charter)

         Delaware                                            04-2947737
 (State or other jurisdiction of                          (I.R.S. Employer
   incorporation or organization)                        Identification No.)



   101 Arch Street, Boston, Massachusetts                   02110-1106
     (Address of principal executive offices)                (Zip Code)


Registrant's telephone number, including area code   (617)439-3911

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                   Yes X No .


<PAGE>



             BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP

                             (A Limited Partnership)

                                TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION                                       Page No.
- ------------------------------                                       -------

Item 1. Financial Statements

         Combined Balance Sheets - December 31, 1996 (Unaudited)
            and March 31, 1996                                           1

         Combined Statements of Operations (Unaudited) - For the Three and
            Nine Months Ended December 31, 1996 and 1995                 2

         Statement of Changes in Partners' Equity (Deficiency) (Unaudited) -
            For the Nine Months Ended December 31, 1996                  3

         Combined Statements of Cash Flows (Unaudited) - For the Nine
            Months Ended December 31, 1996 and 1995                      4

         Notes to the Combined Financial Statements (Unaudited)          5

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                             12

PART II - OTHER INFORMATION

Items 1-6                                                                14

SIGNATURE                                                                15




<PAGE>



             BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)

                                                         
                             COMBINED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                     December 31,             March 31,
                                                                         1996                   1996
                                                                      (Unaudited)
Assets

<S>                                                                   <C>                   <C>    
Current assets:
   Cash and cash equivalents                                          $    361,452          $    678,567
   Accounts receivable                                                     326,136                45,444
   Tenant security deposits                                                  4,900                 4,067
   Other current assets                                                     19,064                22,039
                                                                      ------------          ------------
     Total current assets                                                  711,552               750,117

Investments in Local Limited Partnerships,
   net of reserve for valuation of
   $552,008 and $787,526 in December and
   March, respectively (Note 2)                                          4,824,018             6,447,339
Marketable securities, at fair value (Note 1)                            1,877,546             1,998,381
Rental property at cost, net of
   accumulated depreciation                                              1,160,379             1,135,368
Mortgage escrow deposits                                                    13,176                 5,816
Bond trusts                                                                 70,140                70,140
Deferred charges, net of accumulated
   amortization of $31,439 and $29,021 in
   December and March, respectively                                         49,175                51,593
                                                                      ------------          ------------
     Total Assets                                                     $  8,705,986          $ 10,458,754
                                                                      ============          ============

Liabilities and Partners' Equity

Current liabilities:
   Accounts payable to affiliates                                     $          -          $     16,763
   Accounts payable and accrued expenses                                    36,348                94,274
   Current portion of bonds payable                                        117,975               117,975
   Accrued interest                                                         68,819                68,819
   Tenant security deposits payable                                          4,900                 2,936
                                                                      ------------          ------------
     Total current liabilities                                             228,042               300,767

Bonds payable                                                            1,092,025             1,092,025
                                                                      ------------          ------------
     Total Liabilities                                                   1,320,067             1,392,792
                                                                      ------------          ------------

Minority interest in Local Limited Partnership                              58,806                59,219
                                                                      ------------          ------------


General, Initial and Investor Limited Partners' Equity                   7,327,304             9,006,780
Net unrealized losses on marketable securities                                (191)                  (37)
                                                                      ------------          ------------
     Total Partners' Equity                                              7,327,113             9,006,743
                                                                      ------------          ------------
     Total Liabilities and Partners' Equity                           $  8,705,986          $ 10,458,754
                                                                      ============          ============
</TABLE>
     The  accompanying  notes  are  an  integral  part  of  these
          financial statements.


<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)

                        COMBINED STATEMENTS OF OPERATIONS
            For the Three and Nine Months Ended December 31, 1996 and 1995
                                   (Unaudited)

<TABLE>
<CAPTION>
                                              Three Months Ended                         Nine Months Ended
                                     December 31,          December 31,         December 31,          December 31,
                                         1996                  1995                 1996                  1995
                                    -------------         -------------         -------------        ---------
                                       (Note 2)                                   (Note 2)

<S>                                 <C>                   <C>                   <C>                  <C> 
Revenues:
   Rental                           $      58,028         $           -         $     162,452        $           -
   Investment                              32,949                38,236               100,812              102,809
   Other                                    2,094               141,470                 7,765              147,069
                                    -------------         -------------         -------------        -------------
       Total Revenue                       93,071               179,706               271,029              249,878
                                    -------------         -------------         -------------        -------------

Expenses:
   General and administrative
      (includes reimbursements to
      affiliates in the amounts of
      $94,050 and $95,457 in
      1995 and 1994, respectively)         50,350                34,432               132,131              169,556
   Rental operations, exclusive of
      depreciation                         18,259                     -                73,695                    -
   Depreciation                            10,182                     -                30,546                    -
   Amortization                            23,673                27,451                71,049               80,442
   Interest                                35,432                     -               100,671                    -
   Adjustment to provision for
     valuation of investments
     in Local Limited Partnerships        (70,916)             (156,758)             (235,518)            (395,167)
                                    -------------         -------------         -------------        -------------
       Total Expenses                      66,980               (94,875)              172,574             (145,169)
                                    -------------         -------------         -------------        -------------

Income before equity in
   losses of Local
   Limited Partnerships                    26,091               274,581                98,455              395,047

Minority interest in loss of
   Local Limited Partnership                   66                     -                   413                    -

Equity in losses of
   Local Limited Partnerships            (577,318)             (703,200)           (1,778,344)          (1,158,372)
                                    -------------         -------------         -------------        -------------

Net Loss                            $    (551,161)        $    (428,619)        $  (1,679,476)       $    (763,325)
                                    =============         =============         =============        =============

Net Loss allocated:
   To General Partners              $      (5,512)        $      (4,286)        $     (16,795)       $      (7,633)
   To Limited Partners                   (545,649)             (424,333)           (1,662,681)            (755,692)
                                    --------------        -------------         -------------        -------------
                                    $    (551,161)        $    (428,619)        $  (1,679,476)       $    (763,325)
                                    ==============        =============         =============        =============

Net Loss per Limited
   Partnership Unit (50,000 Units)  $     (10.91)         $       (8.48)        $      (33.25)       $      (15.11)
                                    ============          =============         =============        =============
</TABLE>

The  accompanying  notes  are  an  integral  part  of  these
          financial statements.



<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)

              STATEMENT OF CHANGES IN PARTNERS' EQUITY (DEFICIENCY)
                                   (Unaudited)
                   For the Nine Months Ended December 31, 1996

<TABLE>
<CAPTION>

                                                           Initial          Investor          Net
                                        General            Limited           Limited      Unrealized
                                        Partners          Partners          Partners        Losses         Total

<S>                                    <C>              <C>               <C>             <C>          <C>         
Balance at March 31, 1996              $  (344,429)     $       4,648     $ 9,346,561     $     (37)   $  9,006,743

Net change in net unrealized
   losses on marketable securities
   available for sale                            -                  -               -          (154)           (154)

Net Loss                                   (16,795)                 -     (1,662,681)             -      (1,679,476)
                                       -----------      -------------     ----------      ---------    ------------

Balance at December 31, 1996           $  (361,224)     $       4,648     $ 7,683,880     $    (191)   $  7,327,113
                                       ============     =============     ===========     =========    ============
</TABLE>

The  accompanying  notes  are  an  integral  part  of  these
          financial statements.

<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)

                        COMBINED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
              For the Nine Months Ended December 31, 1996 and 1995
<TABLE>
<CAPTION>


                                                                               1996                  1995
                                                                          -------------         ---------

<S>                                                                        <C>                    <C>         
Net cash used for operating activities                                     $   (150,012)          $   (48,568)
                                                                           ------------           -----------

Cash flows from investing activities:
   Investment in Local Limited Partnership                                            -               (36,353)
   Purchases of marketable securities                                          (885,036)           (1,547,205)
   Proceeds from sales and maturities of
     marketable securities                                                    1,061,610             1,629,695
   Capital contribution to Local Limited Partnership                             (3,000)                    -
   Advances to Local Limited Partnerships                                      (318,651)                    -
   Cash distributions received from Local
     Limited Partnerships                                                        33,531                 9,250
   Purchase of rental property                                                  (55,557)                    -
                                                                           ------------           -----------
Net cash provided by (used for) investing activities                           (167,103)               55,387
                                                                           ------------           -----------

Net increase (decrease) in cash and cash
   equivalents                                                                 (317,115)                6,819

Cash and cash equivalents, beginning                                            678,567               308,216
                                                                           ------------           -----------

Cash and cash equivalents, ending                                          $    361,452           $   315,035
                                                                           ============           ===========

Supplemental disclosure:
   Cash paid for interest                                                  $    100,671           $         -
                                                                           ============           ===========
</TABLE>


The  accompanying  notes  are  an  integral  part  of  these
          financial statements.
<PAGE>



             BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)
                                                        
                   NOTES TO THE COMBINED FINANCIAL STATEMENTS
                                   (Unaudited)

The  unaudited  financial  statements  presented  herein  have been  prepared in
accordance  with the  instructions  to Form 10-Q and do not  include  all of the
information  and note  disclosures  required by  generally  accepted  accounting
principles.  These  statements  should be read in conjunction with the financial
statements and notes thereto included with the  Partnership's  10-K for the year
ended March 31, 1996. In the opinion of management,  these financial  statements
include  all  adjustments,  consisting  only of  normal  recurring  adjustments,
necessary to present fairly the Partnership's  financial position and results of
operations.  Certain amounts in the prior period financial  statements have been
reclassified herein to conform with the current period presentation. The results
of  operations  for the  periods  may not be  indicative  of the  results  to be
expected for the year.

1.   Marketable Securities

A summary of marketable securities is as follows:
<TABLE>
<CAPTION>

                                                               Gross              Gross
                                                             Unrealized         Unrealized      Fair
                                              Cost              Gains            Losses         Value
<S>                                       <C>                   <C>             <C>          <C>
Debt securities issued by the
   US Treasury and
   other US Government
   corporations and agencies              $ 1,362,225           $  5,141        $ (6,210)    $ 1,361,156

Mortgage backed securities                    439,733                813            (272)        440,274

Other debt securities                          75,779                337               -          76,116
                                          -----------           --------        --------     -----------

Marketable securities
   at December 31, 1996                   $ 1,877,737           $  6,291        $ (6,482)    $ 1,877,546
                                          ===========           ========        =========    ===========

Debt securities issued by the
   US Treasury and
   other US Government
   corporations and agencies              $ 1,394,653           $  2,050        $ (7,271)    $ 1,389,432

Mortgage backed securities                    247,382              1,792            (164)        249,010

Other debt securities                         356,383              3,783            (227)        359,939
                                          -----------           --------        --------     -----------

Marketable securities
   at March 31, 1996                      $ 1,998,418           $  7,625        $ (7,662)    $ 1,998,381
                                          ===========           ========        ========     ===========
</TABLE>


The contractual maturities at December 31, 1996 are as follows:
<TABLE>
<CAPTION>
                                                                                                Fair
                                                                                 Cost           Value

<S>                                                                          <C>             <C>        
Due in one year or less                                                      $   246,923     $   249,691
Due in one year to five years                                                  1,191,081       1,187,581
Mortgage backed securities                                                       439,733         440,274
                                                                             -----------     -----------
                                                                             $ 1,877,737     $ 1,877,546
                                                                             ===========     ===========
</TABLE>


<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)

             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

1.   Marketable Securities (continued)

Actual maturities may differ from contractual  maturities because some borrowers
have the right to call or prepay obligations. Proceeds from sales and maturities
were approximately  $1,062,000 and $1,630,000 for the nine months ended December
31, 1996 and 1995,  respectively.  Included in investment income are gross gains
of $60,415 and $9,950 and gross losses of $4,522 and $7,177 which were  realized
on these  sales  during  the nine  months  ended  December  31,  1996 and  1995,
respectively.


2.   Investments in Local Limited Partnerships

The   Partnership  has  acquired   interests  in   thirty-three   Local  Limited
Partnerships, excluding Hughes Apartments Ltd. ("Hughes"), which own and operate
multi-family  housing  complexes,  all of  which  are  government-assisted.  The
Partnership,  as Investor  Limited Partner pursuant to the various Local Limited
Partnership  Agreements,  has generally  acquired a 99% interest in the profits,
losses,  tax credits and cash flows from operations of each of the Local Limited
Partnerships.  Upon dissolution,  proceeds will be distributed according to each
respective partnership agreement.

On  October  27,  1995,  an  affiliate  of the  Partnership's  Managing  General
Partners,  BF Harbour View, Inc.,  became the Local General Partner of Hughes, a
Local Limited Partnership in which the Partnership has invested. Since the Local
General  Partner of Hughes is an affiliate of the  Partnership,  these  combined
financial statements include all activity of Hughes Apartments,  Ltd., beginning
on March 31, 1996. All significant intercompany balances have been eliminated.

A summary of Investments in Local Limited  Partnerships,  excluding  Hughes,  at
December 31, 1996, is as follows:

<TABLE>
<CAPTION>
<S>                                                                                     <C>   
Capital contributions to Local Limited Partnerships and purchase
   price paid to withdrawing partners of Local Limited Partnerships                     $     36,311,830

Cumulative equity in losses of Local Limited Partnerships
   (excluding cumulative unrecognized losses of $11,765,895)                                 (33,221,647)

Cumulative cash distributions received from Local Limited Partnerships                        (1,442,748)
                                                                                        ----------------

Investments in Local Limited Partnerships before adjustment                                    1,647,435

Excess of investment cost over the underlying net assets acquired:

   Acquisition fees and expenses                                                               4,770,577

   Accumulated amortization of acquisition fees and expenses                                  (1,041,986)
                                                                                        ----------------

Investments in Local Limited Partnerships                                                      5,376,026

Reserve for Valuation of Investments in
   Local Limited Partnerships                                                                   (552,008)
                                                                                        $      4,824,018
</TABLE>


<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)

             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

2.   Investments in Local Limited Partnerships (continued)

Summarized  financial  information from the combined financial statements of the
Local Limited  Partnerships  in which the  Partnership  has invested,  excluding
Hughes, is as follows:
<TABLE>
<CAPTION>

Summarized Balance Sheets - September 30, 1996 (Unaudited)

<S>                                                                                       <C> 
Assets:
   Investment property, net                                                               $  106,494,989
   Current assets                                                                              2,104,888
   Other assets                                                                                9,681,204
                                                                                          --------------
       Total Assets                                                                       $  118,281,081
                                                                                          ==============

Liabilities and Partners' Deficit:
   Current liabilities                                                                    $    4,629,665
   Long-term debt                                                                            121,330,670
   Other liabilities                                                                           4,018,427
                                                                                          --------------
       Total Liabilities                                                                     129,978,762

Partners' Deficit                                                                            (11,697,681)
                                                                                          ---------------
Total Liabilities and Partners' Deficit                                                   $  118,281,081
                                                                                          ==============

Summarized Income Statements - for the
nine months ended September 30, 1996 (Unaudited)

Rental and other income                                                                   $   15,241,870
                                                                                          --------------

Expenses:
   Operating                                                                                   7,998,309
   Interest                                                                                    7,636,719
   Depreciation and amortization                                                               3,583,134
                                                                                          --------------
         Total Expenses                                                                       19,218,162

         Net Loss                                                                         $   (3,976,292)
                                                                                          ==============

Partnership's share of Net Loss                                                           $   (3,935,752)
                                                                                          ==============
Other Partners' share of Net Loss                                                         $      (40,540)
                                                                                          ==============
</TABLE>


For the nine months ended December 31, 1996, the  Partnership has not recognized
$2,176,075 of equity in losses  relating to fourteen Local Limited  Partnerships
where  cumulative  equity in losses and  cumulative  distributions  exceeded its
total investments.



<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)

             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

3.      Supplemental Combining Schedules

                                 Balance Sheets
<TABLE>
<CAPTION>

                                         Boston Financial
                                         Qualified Housing        Hughes
                                            Tax Credits         Apartments
                                             L.P. (A)             Ltd.(B)      Eliminations          Combined
<S>                                       <C>                 <C>                <C>             <C>   
Assets
Current assets:
   Cash and cash equivalents              $    360,089        $      1,363       $      -        $     361,452
   Accounts receivable                         372,140               7,485        (53,489)             326,136
   Tenant security deposits                          -               4,900              -                4,900
   Other current assets                         19,064                   -              -               19,064
                                          ------------        ------------       --------        -------------
     Total current assets                      751,293              13,748        (53,489)             711,552

Investments in Local Limited
   Partnerships, net                         4,724,881                   -         99,137            4,824,018
Marketable securities, at fair value         1,877,546                   -              -            1,877,546
Rental property at cost, net of
   accumulated depreciation                          -           1,160,379              -            1,160,379
Mortgage escrow deposits                             -              13,176              -               13,176
Bond trusts                                          -              70,140              -               70,140
Deferred charges, net                                -              49,175              -               49,175
                                          ------------        ------------       --------        -------------
     Total Assets                         $  7,353,720        $  1,306,618       $ 45,648        $   8,705,986
                                          ============        ============       ========        =============

Liabilities and Partners' Equity (Deficiency)
Current liabilities:
   Accounts payable to affiliate          $          -        $     53,489       $(53,489)       $           -
   Accounts payable and accrued
     expenses                                   26,607               9,741              -               36,348
   Current portion of bonds payable                  -             117,975              -              117,975
   Accrued interest                                  -              68,819              -               68,819
   Tenant security deposits payable                  -               4,900              -                4,900
                                          ------------        ------------       --------        -------------
     Total current liabilities                  26,607             254,924        (53,489)             228,042

Bonds payable                                        -           1,092,025              -            1,092,025
                                          ------------        ------------       --------        -------------
     Total Liabilities                          26,607           1,346,949        (53,489)           1,320,067
                                          ------------        ------------       --------        -------------

Minority interest in Local Limited
   Partnership                                       -                   -         58,806               58,806
                                          ------------        ------------       --------        -------------

General, Initial and Investor
   Limited Partners' Equity                  7,327,304             (40,331)        40,331            7,327,304
Net unrealized losses                             (191)                  -              -                 (191)
                                          -------------       ------------       --------        --------------
     Total Partners' Equity                  7,327,113             (40,331)        40,331            7,327,113
                                          ------------        ------------       --------        -------------
     Total Liabilities and
       Partners' Equity                   $  7,353,720        $  1,306,618       $ 45,648        $   8,705,986
                                          ============        ============       ========        =============
</TABLE>

(A) As of December 31, 1996. 
(B) As of September 30, 1996.


<PAGE>

            BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)

             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

3.   Supplemental Combining Schedules (continued)

                            Statements of Operations
                  For the Three Months Ended December 31, 1996
<TABLE>
<CAPTION>

                                         Boston Financial
                                         Qualified Housing        Hughes
                                            Tax Credits         Apartments
                                             L.P. (A)             Ltd.(B)      Eliminations         Combined

<S>                                       <C>                 <C>                <C>              <C>
Revenue:
   Rental                                 $           -       $     58,028       $       -        $     58,028
   Investment                                    32,923                 26               -              32,949
   Other                                          1,900                194               -               2,094
                                          -------------       ------------       ---------        ------------
     Total Revenue                               34,823             58,248               -              93,071
                                          -------------       ------------       ---------        ------------

Expenses:
   General and administrative                    50,350                  -               -              50,350
   Rental operations, exclusive
     of depreciation                                  -             18,259               -              18,259
   Depreciation                                       -             10,182               -              10,182
   Amortization                                  22,867                806               -              23,673
   Interest                                           -             35,432               -              35,432
   Adjustment to provision
     for valuation of
     investments in Local
     Limited Partnerships                       (70,916)                 -               -             (70,916)
                                          -------------       ------------       ---------        -------------
     Total Expenses                               2,301             64,679               -              66,980
                                          -------------       ------------       ---------        ------------

Income (Loss) before equity in losses
   of Local Limited Partnerships                 32,522             (6,431)              -              26,091

Minority interest in loss of
   Local Limited Partnership                          -                  -              66                  66

Equity in losses of Local
   Limited Partnerships                        (583,683)                 -           6,365            (577,318)
                                          -------------       ------------       ---------        ------------

Net Loss                                  $    (551,161)      $     (6,431)      $   6,431        $   (551,161)
                                          =============       ============       =========        ============

</TABLE>

(A) For the three months ended December 31, 1996. 
(B) For the three months ended September 30, 1996.



<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)

             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

3.   Supplemental Combining Schedules (continued)

                            Statements of Operations
                   For the Nine Months Ended December 31, 1996
<TABLE>
<CAPTION>

                                         Boston Financial
                                         Qualified Housing        Hughes
                                            Tax Credits         Apartments
                                             L.P. (A)             Ltd.(B)      Eliminations         Combined

<S>                                       <C>                 <C>                <C>              <C>
Revenue:
   Rental                                 $           -       $    162,452       $       -        $    162,452
   Investment                                   100,763                 49               -             100,812
   Other                                          4,200              3,565               -               7,765
                                          -------------       ------------       ---------        ------------
     Total Revenue                              104,963            166,066               -             271,029
                                          -------------       ------------       ---------        ------------

Expenses:
   General and administrative                   132,131                  -               -             132,131
   Rental operations, exclusive
     of depreciation                                  -             73,695               -              73,695
   Depreciation                                       -             30,546               -              30,546
   Amortization                                  68,631              2,418               -              71,049
   Interest                                           -            100,671               -             100,671
   Adjustment to provision
     for valuation of
     investments in Local
     Limited Partnerships                      (235,518)                 -               -            (235,518)
                                          -------------       ------------       ---------        ------------
     Total Expenses                             (34,756)           207,330               -             172,574
                                          -------------       ------------       ---------        ------------

Income (Loss) before equity in losses
   of Local Limited Partnerships                139,719            (41,264)              -              98,455

Minority interest in loss of
   Local Limited Partnership                          -                  -             413                 413

Equity in losses of Local
   Limited Partnerships                      (1,819,195)                 -          40,851          (1,778,344)
                                          -------------       ------------       ---------        ------------

Net Loss                                  $  (1,679,476)      $    (41,264)      $  41,264        $ (1,679,476)
                                          =============       ============       =========        ============

</TABLE>

(A) For the nine months ended  December 31, 1996.  
(B) For the nine months ended September 30, 1996.



<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)

             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

3.   Supplemental Combining Schedules (continued)
<TABLE>
<CAPTION>

                            Statements of Cash Flows

                                         Boston Financial
                                         Qualified Housing        Hughes
                                            Tax Credits         Apartments
                                             L.P. (A)             Ltd.(B)      Eliminations           Combined

<S>                                        <C>                 <C>              <C>                <C>
Net cash provided by (used for)
   operating activities                    $  (127,359)        $   30,836       $ (53,489)         $   (150,012)
                                           -----------         ----------       ---------          ------------

Cash flows from investing activities:
   Purchases of marketable securities         (885,036)                 -               -              (885,036)
   Proceeds from sales and maturities
     of marketable securities                1,061,610                  -               -             1,061,610
   Capital contributions to Local
     Limited Partnership                        (3,000)                 -               -                (3,000)
   Advances to Local Limited Partnerships     (372,140)                 -          53,489              (318,651)
   Cash distributions received from
     Local Limited Partnerships                 33,531                  -               -                33,531
   Purchase of rental property                       -            (55,557)              -               (55,557)
                                           -----------         ----------       ---------          ------------
Net cash used for investing activities        (165,035)           (55,557)         53,489              (167,103)
                                           -----------         ----------       ---------          ------------

Net decrease in cash and cash equivalents     (292,394)           (24,721)              -              (317,115)

Cash and cash equivalents, beginning           652,483             26,084               -               678,567
                                           -----------         ----------       ---------          ------------

Cash and cash equivalents, ending          $   360,089         $    1,363       $       -          $    361,452
                                           ===========         ==========       =========          ============
</TABLE>


(A) For the nine months ended  December 31, 1996. 
(B) For the nine months ended September 30, 1996.



<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

At December 31, 1996, the Partnership,  including the combined entity,  had cash
and cash  equivalents of $361,452  compared with $678,567 at March 31, 1996. The
decrease is  attributable  to cash used for  operations  and  purchase of rental
property,  offset by cash distributions received from Local Limited Partnerships
and the proceeds from the sales and maturities of marketable securities.

At December 31, 1996,  approximately  $1,647,000 of cash,  cash  equivalents and
marketable  securities  has been  designated  as  Reserves.  The  Reserves  were
established to be used for working capital of the Partnership and  contingencies
related to the ownership of Local Limited Partnership interests. Reserves may be
used to fund  Partnership  operating  deficit,  if the Managing  General Partner
deems funding appropriate.

Since the  Partnership  invests as a limited  partner,  the  Partnership  has no
contractual  duty to  provide  additional  funds to Local  Limited  Partnerships
beyond its specified investment. Thus, at December 31, 1996, the Partnership had
no contractual or other  obligation to any Local Limited  Partnership  which had
not been paid or provided for.

In the  event a Local  Limited  Partnership  encounters  operating  difficulties
requiring  additional funds, the  Partnership's  management might deem it in its
best  interest  to provide  such  funds,  voluntarily,  in order to protect  its
investment. To date, the Partnership has provided approximately $372,000 to four
Local Limited Partnerships.

Cash Distributions

No cash distributions to Limited Partners were made during the nine months ended
December 31, 1996.

Results of Operations

The  Partnership's  results of  operations  for the three and nine months  ended
December  31,  1996  resulted  in  a  net  loss  of  $551,161  and   $1,679,476,
respectively,  as compared to net losses of $428,619  and  $763,325 for the same
periods in 1995.  The  increase in net losses is  primarily  attributable  to an
increase in equity in losses of Local Limited  Partnerships and an adjustment to
the provision for valuation of investments in Local Limited Partnerships.

The increase in equity in losses of Local Limited Partnerships is due to a prior
year receipt of rent rollback and ineligible unit  relocation  claims which were
previously  withheld by HUD. The provision for valuation of investments in Local
Limited   Partnerships   reflects  the  current  period  equity  in  losses  and
amortization attributable to one Local Limited Partnership.

Property Discussions

Limited  Partnership  interests have been acquired in thirty-four  Local Limited
Partnerships which own and operate rental properties located in nineteen states.
Fourteen of the properties with 774 apartments were newly constructed and twenty
of the properties with 2,091 apartments were rehabilitated.

Most of the thirty-four Local Limited  Partnerships have stabilized  operations.
The majority of these  stabilized  properties  are  operating at  break-even  or
generating operating cash flow.

A number of properties are  experiencing  operating  difficulties  and cash flow
deficits  due to a variety  of  reasons.  The Local  General  Partners  of those
properties  have  funded  operating  deficits  through  project  expense  loans,
subordinated  loans or payments from  operating  escrows.  In certain  instances
where the Local General  Partners have stopped  funding  deficits  because their
obligation to do so has expired or otherwise,  the Managing  General  Partner is
working with the Local General  Partners to increase  operating  income,  reduce
expenses or refinance the debt at lower  interest rates in order to improve cash
flow.


<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Property Discussions (continued)

As previously reported, Pebble Creek, located in Arlington,  Texas, continues to
generate  operating  deficits.  The property has been  experiencing  significant
operating  problems  primarily due to  considerable  resident  turnover and high
security and capital repair costs.  The problems  resulted in a mortgage default
and subsequent mortgage assignment to HUD.  Notwithstanding the Managing General
Partner's efforts to achieve a mutually satisfactory workout plan with the Local
General Partner,  local housing  authority and HUD, the local housing  authority
withheld October rents due to failure to complete  requested capital repairs and
threatened  to abate the  November  rents as well.  An affiliate of the Managing
General  Partner  reached an agreement  with the local housing  authority  which
prevented the November rent abatement and enabled capital repairs to commence in
December of 1996.  This action will allow the Partnership to retain its interest
in  Pebble  Creek,  at  least  in  the  short-term.  However,  there  remains  a
substantial risk that the Partnership will not be able to retain its interest in
the property for the  long-term.  Such a loss would result in a recapture of one
third  of  the  tax  credits  for  the  investors.  The  carrying  value  of the
Partnership's  investment in this Local Limited  Partnership is zero at December
31, 1996.

Cass House and Verdean  Gardens,  Massachusetts  properties which share a common
Local General  Partner,  continue to operate  below  break-even in a slow rental
market.  The SHARP subsidy  agreements for both properties were  renegotiated in
1992 and provided additional subsidies.  However,  since the properties continue
to operate at a deficit and Verdean Gardens requires maintenance work, the Local
General Partner has applied for further subsidies. The restructuring of the Cass
House subsidy closed in June of 1996. The closing for Verdean  Gardens  occurred
in December of 1996. Both restructurings required contributions from Partnership
reserves.  Under the existing subsidy  agreement,  the Local General Partner has
been supporting the properties'  operations through deferred management fees and
guarantees  or  letters  of  credit.  The  carrying  value of the  Partnership's
investment in these Local Limited Partnerships is zero at December 31, 1996.

Hughes  Apartments,  located in Mandan,  North  Dakota,  continues  to  generate
operating  deficits,  despite the fact that  construction  to repair the damaged
units is ongoing, and occupancy has reached 100%. As we previously reported, the
Managing  General  Partner  negotiated a forbearance  agreement  with the lender
which  included an infusion of additional  capital to cure the mortgage  default
and fund capital repairs.  A portion of the capital repairs is being funded from
Partnership Reserves. The managing General Partner continues to monitor property
operations  closely and to work with the local General  Partner on a strategy to
stabilize property operations.


<PAGE>

            BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)


PART II       OTHER INFORMATION

Items 1-5     Not applicable

Item 6        Exhibits and reports on Form 8-K

                (a)Exhibits - None

                (b)Reports  on Form 8-K - No  reports  on Form  8-K  were  filed
                   during the quarter ended December 31, 1996.



<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING LIMITED PARTNERSHIP
                             (A Limited Partnership)


                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


DATED:   February 12, 1997                  BOSTON FINANCIAL QUALIFIED HOUSING
                                            LIMITED PARTNERSHIP

                                            By: 29 Franklin Street, Inc.,
                                                 its Managing General Partner




                                                /s/ Georgia Murray
                                                    Georgia Murray
                                                 A Managing Director, Treasurer
                                                 and Chief Financial Officer



<PAGE>

<TABLE> <S> <C>

<ARTICLE>                  5
       
<S>                                                  <C>
<PERIOD-TYPE>                                        9-MOS
<FISCAL-YEAR-END>                                    MAR-31-1997
<PERIOD-END>                                         DEC-31-1996
<CASH>                                               361,452
<SECURITIES>                                         1,877,546
<RECEIVABLES>                                        326,136
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     23,964<F1>
<PP&E>                                               1,160,379
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                       8,705,986<F2>
<CURRENT-LIABILITIES>                                228,042<F3>
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           7,327,113
<TOTAL-LIABILITY-AND-EQUITY>                         8,705,986<F4>
<SALES>                                              0
<TOTAL-REVENUES>                                     271,029<F5>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     71,903<F6>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   100,671
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         (1,679,476)<F7>
<EPS-PRIMARY>                                        (33.25)
<EPS-DILUTED>                                        0
<FN>
<F1>Included in current assets is $4,900 of tenant security deposits and $19,064
      of other current assets.
<F2>Included in total assets is $4,824,018 of Investments in Local Limited  
      Partnerships,  Mortgage escrow deposits of $13,176, Bond trusts of$70,140,
      Deferred charges, net of amortization of $49,175.
<F3>Included in current liabilities are Accounts payable and accrued expenses of
      $36,348,  Current bonds payable of $117,975,  Accrued  interest of $68,819
      and Security deposits liability of $4,900.
<F4>Included in total liabilities and equity are $58,806 of minority interest in
      the Local Limited Partnership and Bond payable of $1,092,025.
<F5>Total revenue includes Rental of $162,452, Investment of $100,812 and Other
      of $7,765.
<F6>Included in Other  Expenses is an  adjustment to the provision for valuation
      of investments in Local Limited  Partnerships  of $(235,518),  General and
      administrative of $132,131,  Rental Operations,  exclusive of depreciation
      of $73,695, Depreciation of $30,546, and Amortization of $71,049.
<F7>Net loss  reflects  equity  in  losses  of  Local  Limited  Partnerships  of
      $1,778,344 and Minority  interest in loss of Local Limited  Partnership of
      $413.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission