MONITOR FUNDS
N-30D, 1995-08-30
Previous: PENN MUTUAL VARIABLE LIFE ACCOUNT I, N-30D, 1995-08-30
Next: BEA INCOME FUND INC, NSAR-A/A, 1995-08-30



[Logo]
THE MONITOR FUNDS
Semi-Annual Report
To Shareholders

MONEY MARKET FUNDS
Trust Shares and Investment Shares
The Monitor Money Market Fund
The Monitor Ohio Municipal Money Market Fund
The Monitor U.S. Treasury Money Market Fund

EQUITY FUNDS
Trust Shares and Investment Shares
The Monitor Growth Fund
Trust Shares
The Monitor Income Equity Fund


INCOME FUNDS
Trust Shares and Investment Shares
The Monitor Ohio Tax-Free Fund
The Monitor Fixed Income Securities Fund
The Monitor Mortgage Securities Fund
Trust Shares
The Monitor Short/Intermediate Fixed Income
Securities Fund


June 30, 1995

[Logo]
Huntington Trust
Investment Manager

- --------------------------------------------------------------------------------
  Message from the Investment Manager

Dear Shareholder:

I am pleased to present the Semi-Annual Report for The Monitor Funds. This
Report covers the six month period ended June 30, 1995. It opens with a
"question and answer" section featuring our portfolio managers, outlining both
equity and bond market performance along with recent activity in the Funds'
portfolios. Also included are performance information, a complete listing of
each Fund's holdings, comprehensive financial statements and financial
highlights.

The weakness in the economic indicators intensified in late May and early June,
lowering the likely path for real Gross Domestic Product and raising the odds of
a reversal in monetary policy. Our updated second quarter real Gross Domestic
Product growth forecast is zero, down from 2% in mid-May. The third quarter
forecast is 1.4%, also down from 2%. However, it appears that an outright
recession still seems no more than a remote possibility.

If investors have learned anything from the experiences of 1994, it is the
importance of maintaining a diversified portfolio. In almost any market, at
almost any time, one of the best ways to reduce risk--and seek attractive
returns--is to diversify. Spreading assets over a variety of instruments is one
of the soundest rules of investment management. The old adage of "putting one's
eggs" into the same basket is doubly true when managing money. A wisely
structured, diversified portfolio which includes the basic types of financial
assets--chosen to meet your investment goals from college education to
retirement savings--can pursue an attractive return over time with modest
volatility. We hope that you will continue to think of one or more of The
Monitor Funds as you invest to meet your personal financial goals.

We appreciate your ongoing confidence in The Monitor Funds. I encourage you to
add to your fund investment by reinvesting your dividends, or by making
additional share purchases through our Systematic Investment Plan.

On behalf of The Monitor Funds and The Huntington Trust Company, I thank you for
your investment.

Norman A. Jacobs
President and C.E.O.

The Huntington Trust Company, N.A.
Investment Manager

August 15, 1995


- --------------------------------------------------------------------------------
  Investment Review

The following questions were answered by a panel consisting of the following
Portfolio Managers:

<TABLE>
<S>                                         <C>
James M. Buskirk (Chief Investment
  Officer, The Huntington
  Trust Company, N.A.)....................  The Monitor Income Equity Fund

Philip H. Farrington,
  James Gibboney, Jr. and
  Thomas J. Sauer.........................  The Monitor Growth Fund

Stephen M. Geis...........................  The Monitor Fixed Income Securities
Fund
                                            The Monitor Short/Intermediate Fixed
Income Securities Fund

William G. Doughty........................  The Monitor Money Market Fund
                                            The Monitor U.S. Treasury Money
Market Fund
                                            The Monitor Ohio Municipal Money
Market Fund
                                            The Monitor Ohio Tax-Free Fund

Worth Bruntjen (Senior Vice President,
  Piper Capital Management) and
  Marijo Goldstein........................  The Monitor Mortgage Securities Fund
</TABLE>

Money Market Funds: The Monitor Money Market Fund, The Monitor U.S. Treasury
                    Money Market Fund, and The Monitor Ohio Municipal Money
                    Market Fund
Q
     Can you comment on the interest rate environment during the reporting
     period and how The Monitor Money Market Funds performed in this
     environment?
A
     During the first half of 1995, we saw two different environments. In the
     first quarter, we saw higher rates and the expectation that the Federal
     Reserve Board would continue to increase rates to slow down economic
growth. The second quarter saw a reversal as the economy started to slow and
there was anticipation that the Federal Reserve Board would lower rates to keep
the economy on a moderate growth path. During the first half of 1995, yields on
the two taxable money market funds increased by 25 to 50 basis points, while the
yield on the municipal fund remained stable.*
Q
     What was the average life of the securities in each fund at the end of the
     period?

A
     The average life of the securities in each of the Money Market Funds, at
     the end of the second quarter, was as follows:

<TABLE>
<S>                                                              <C>
The Monitor Money Market Fund                                    42 days
The Monitor U.S. Treasury Money Market Fund                      39 days
The Monitor Ohio Municipal Money Market Fund                     46 days
</TABLE>

Q
     Do you anticipate that rates will remain relatively stable over the near
     future?

A
     We believe that the second half of 1995 should continue to see declining
     interest rates as the economy slows and the Federal Reserve Board reacts to
     the economic slowdown.

- ---------
* Past performance is not indicative of future results. Yield will vary.


- --------------------------------------------------------------------------------

Equity Funds

The Monitor Growth Fund
Q
     The equity market experienced strong growth during the reporting period.
     How did The Monitor Growth Fund perform compared to its relevant index?

A
     The Monitor Growth Fund's total return was 16.67% for Trust Shares and
     11.83% for Investment Shares* for the first six months of 1995. In this
     same period, the total return of the S&P 500** was 20.21% and the Lipper
Growth Fund Index** was 18.70%. Technology stocks remain market leaders. While
the Growth Fund has had exposure to that sector for the past two years, our
weighting in technology has been cut back over the last six months because of
lofty valuations in these stocks. Cyclical stocks rebounded in the first half
and actually outpaced their growth counterparts. The Growth Fund managers have
reduced their exposure to cyclical stocks in favor of a greater array of growth
stocks.
Q
     What are your strategies for the fund over the next six months?

A
     The fund will continue with its emphasis on growth stocks over the next six
     months. We will continue to search for companies that generate
     above-average earnings and dividend growth. We are carefully monitoring the
weighting of our technology growth exposure, along with the specific stocks we
own. Within this framework, we are maintaining a careful watch on the economy,
interest rates and inflation and how these may affect individual stocks within
the fund.

The Monitor Income Equity Fund
Q
     How did The Monitor Income Equity Fund perform over the period in relation
     to the equity market overall?

A
     The Monitor Income Equity Fund has remained true to its objective of
     achieving high current income and moderate appreciation of capital
     primarily through investment in income-producing equity securities. This
fund participated in the second quarter's stock market advance, even though
faster growing sectors like technology captured the attention of the media and
investors. Because of our high yield bias, we have not invested heavily in these
segments. The solid dividend increases in The Monitor Income Equity Fund, which
benefited shareholders in the second quarter, came from steady performers such
as Worthington Industries, Inc., DuPont, Monsanto Co. and Chemical Bank. The few
changes made to the fund during this period were implemented to boost its
current yield.
Q
     What is your strategy for the fund in this market, which continues to climb
     to new highs? Are you maintaining a defensive position in expectation of a
     correction?

A
     Our strategy remains unchanged, in that we are maintaining some cash
     reserves and Treasury note holdings based primarily on the fund's primary
     goal of providing an above market current yield. Beyond that, the fund
remains well-diversified across all industry sectors and continues to focus on
the stocks of those companies that pay attractive current dividends, as well as
offering the potential for steady dividend increases.

- ---------
 * Performance quoted represents past performance. Investment return and
   principal value will fluctuate, so that an investor's shares, when redeemed,
   may be worth more or less than their original cost.

** These indices are unmanaged.


- --------------------------------------------------------------------------------

Income Funds: The Monitor Fixed Income Securities Fund, The Monitor
              Short/Intermediate Fixed Income Securities Fund, The Monitor
              Mortgage Securities Fund, and The Monitor Ohio Tax-Free Fund
Q
     In the interest rate environment during the six-month period ended June 30,
     1995, how did The Monitor Fixed Income Securities Fund, The Monitor
     Short/Intermediate Fixed Income Securities Fund, The Monitor Mortgage
Securities Fund, and The Monitor Ohio Tax-Free Fund perform?
A
     The magnitude of the decline in interest rates over the first half of 1995,
     while not unprecedented, was certainly a major surprise and a reversal of
     the trend during 1994. With respect to bonds and bond funds in general, the
longer your maturities, the better off you were. We have never managed The
Monitor Fixed Income, Short/Intermediate Fixed Income and Ohio Tax-Free bond
funds by engaging in extreme maturity shifts. Instead, we have sought to
maintain fairly stable average maturities in all of these funds, and as such,
this has, to a large degree, allowed them to participate in this year's market
rally.

With regard to The Monitor Mortgage Securities Fund, those securities in the
portfolio with long duration contributed significantly to the fund's six month
total return performance of 21.33% for Trust Shares and 19.02% for Investment
Shares.* Near the end of the six month period, the investment management group
reduced the holdings of selected long duration assets to take advantage of their
very favorable performance and to dampen volatility.

- ---------
* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when redeemed,
  may be worth more or less than their original cost.


- --------------------------------------------------------------------------------
  Portfolios of Investments
                            ----------------------------------------------------
THE MONITOR MONEY MARKET FUND   June 30, 1995 (unaudited)

<TABLE>
<CAPTION>

- -------------------------------------------------------
PRINCIPAL AMOUNT                                  VALUE
- -------------------------------------------------------
<C>              <S>                             <C>

(A) COMMERCIAL PAPER 83.0%
- ----------------------------------------------------------------------
AGRICULTURE 2.7%
    $10,000,000  Cargill, Inc., 5.78%-5.87%,
                   8/22/1995-8/24/1995           $9,914,256
- ----------------------------------------------------------------------
AUTOMOTIVE 1.3%
      5,000,000  Daimler-Benz North America
                   Corp., 5.76%, 9/21/1995        4,934,400
- ----------------------------------------------------------------------
BANKING 10.9%
      5,000,000  AIG Funding, Inc., 5.95%,
                   8/2/1995                       4,973,556
     10,000,000  Corporate Asset Funding Co.,
                   5.87%-5.92%,
                   8/22/1995-9/11/1995            9,898,544
     10,000,000  PNC Funding Corp.,
                   5.94%-5.98%,
                   7/31/1995-8/1/1995             9,949,503
      5,000,000  Royal Bank of Canada, 5.74%,
                   9/7/1995                       4,945,789
     10,000,000  Toronto Dominion Holdings,
                   5.71%-6.00%,
                   7/6/1995-9/8/1995              9,941,113
- ----------------------------------------------------------------------
                                                 39,708,505
- ----------------------------------------------------------------------
BANKING & FINANCE 9.5%
      5,000,000  American Express Credit
                   Corp., 5.83%, 9/28/1995        5,000,000
     10,000,000  Ford Motor Credit Co.,
                   5.69%-6.08%,
                   7/25/1995-10/27/1995           9,906,747
      5,000,000  General Electric Capital
                   Corp., 6.00%, 7/12/1995        4,990,833
     10,000,000  Goldman, Sachs & Co., 5.90%,
                   8/25/1995-9/6/1995             9,900,028
      5,000,000  Xerox Credit Corp., 5.83%,
                   9/12/1995                      4,940,890
- ----------------------------------------------------------------------
                                                 34,738,498
- ----------------------------------------------------------------------
BASIC INDUSTRY 5.4%
      5,000,000  Australian International,
                   6.05%,
                   7/24/1995                      4,980,674
     10,000,000  Hanson Finance (U.K.) PLC,
                   5.93%-6.02%,
                   7/13/1995-8/17/1995            9,951,257
      5,000,000  Siemens Corp., 5.77%,
                   9/22/1995                      4,933,485
- ----------------------------------------------------------------------
                                                 19,865,416
- ----------------------------------------------------------------------
CHEMICALS 8.2%
      5,000,000  Akzo America, Inc., 5.94%,
                   8/17/1995                      4,961,225
     15,000,000  duPont (E.I.) de Nemours &
                   Co., 5.75%-5.92%,
                   8/9/1995-9/28/1995            14,847,903
      5,000,000  Monsanto Co., 6.05%,
                   7/31/1995                      4,974,792
      5,000,000  U.S. Borax & Chemical Corp.,
                   6.05%, 7/17/1995               4,986,556
- ----------------------------------------------------------------------
                                                 29,770,476
- ----------------------------------------------------------------------
COMMUNICATION 2.7%
     10,000,000  Motorola, Inc., 5.88%-5.97%,
                   7/18/1995-8/28/1995            9,938,538
- ----------------------------------------------------------------------
ELECTRONICS 1.3%
      5,000,000  Sharp Electronics Corp.,
                   5.69%,
                   12/15/1995                     4,868,024
- ----------------------------------------------------------------------
FINANCE-COMMERCIAL 6.8%
     10,000,000  AT & T Capital Corp.,
                   5.88%-5.92%,
                   7/28/1995-8/4/1995             9,949,994
     10,000,000  Pitney Bowes Credit Corp.,
                   5.99%-6.00%,
                   7/10/1995-7/26/1995            9,971,701
      5,000,000  Sony Capital, 5.93%,
                   8/14/1995                      4,963,761
- ----------------------------------------------------------------------
                                                 24,885,456
- ----------------------------------------------------------------------
FOOD & BEVERAGE 9.6%
      5,000,000  Anheuser-Busch Cos., Inc.,
                   5.90%,
                   7/14/1995                      4,989,347
     10,000,000  Coca-Cola Co., 5.93%-6.00%,
                   7/12/1995-8/3/1995             9,963,654
    $10,000,000  Golden Peanut Co.,
                   6.03%-6.09%,
                   7/5/1995-7/10/1995            $9,989,037
      5,000,000  Hershey Foods Corp., 5.92%,
                   8/11/1995                      4,966,260
      5,000,000  Nestle Capital Corp., 5.65%,
                   9/5/1995                       4,948,208
- ----------------------------------------------------------------------
                                                 34,856,506
- ----------------------------------------------------------------------
INSURANCE 5.4%
      5,000,000  A I Credit Corp., 5.88%,
                   7/24/1995                      4,981,217
     10,000,000  Metlife Funding, Inc.,
                   5.65%-5.74%,
                   9/7/1995-9/27/1995             9,876,483
      5,000,000  USAA Capital Corp., 5.98%,
                   7/27/1995                      4,978,406
- ----------------------------------------------------------------------
                                                 19,836,106
- ----------------------------------------------------------------------
METALS & MINING 1.3%
      5,000,000  RTZ America, Inc., 5.96%,
                   8/16/1995                      4,961,922
- ----------------------------------------------------------------------
OFFICE EQUIPMENT 1.4%
      5,000,000  Xerox Corp., 5.88%,
                   8/16/1995                      4,962,433
- ----------------------------------------------------------------------
PRINTING & PUBLISHING 1.4%
      5,000,000  McGraw-Hill, Inc., 6.05%,
                   8/8/1995                       4,968,070
- ----------------------------------------------------------------------
RETAIL STORES 1.4%
      5,000,000  PHH Corp., 5.95%, 7/27/1995      4,978,514
- ----------------------------------------------------------------------
SOVEREIGN GOVERNMENT 2.8%
     10,100,000  Canadian Wheat Board, 5.90%-
                   6.00%, 7/17/1995-8/11/1995    10,052,803
- ----------------------------------------------------------------------
TELECOMMUNICATIONS 5.5%
      5,000,000  AT & T Co., 5.82%, 8/30/1995     4,951,500
      5,000,000  BellSouth Capital Funding,
                   6.03%,
                   7/3/1995                       4,998,325
     10,000,000  U.S. West Communications,
                   5.87%-6.00%,
                   7/7/1995-8/29/1995             9,946,899
- ----------------------------------------------------------------------
                                                 19,896,724
- ----------------------------------------------------------------------
TOBACCO 4.0%
      4,500,000  B.A.T. Capital Corp., 5.95%,
                   7/11/1995                      4,492,562
     10,000,000  Philip Morris Cos., Inc.,
                   5.92%-6.00%, 8/7/1995          9,938,744
- ----------------------------------------------------------------------
                                                 14,431,306
- ----------------------------------------------------------------------
UTILITIES 1.4%
      5,000,000  Southern California Edison
                   Co., 6.05%, 7/11/1995          4,991,597
- ----------------------------------------------------------------------
TOTAL COMMERCIAL PAPER                          302,559,550
- ----------------------------------------------------------------------
ASSET-BACKED SECURITIES 1.0%
- ----------------------------------------------------------------------
      3,459,793  Banc One Auto Trust 1995-A1,
                   6.36%, 4/15/1996               3,459,793
- ----------------------------------------------------------------------
BANKERS ACCEPTANCE 1.6%
      6,000,000  Bank of New York Co., Inc.,
                   5.71%, 9/25/1995               5,918,157
- ----------------------------------------------------------------------
GOVERNMENT AGENCIES 2.7%
      5,000,000  Student Loan Marketing
                   Association, Weekly FRN        5,000,000
      5,000,000  Tennessee Valley Authority,
                   4.125%, 8/15/1995              4,987,827
- ----------------------------------------------------------------------
                                                  9,987,827
- ----------------------------------------------------------------------
(B) REPURCHASE AGREEMENT 12.1%
- ----------------------------------------------------------------------
     43,924,500  Morgan Stanley & Co., Inc.,
                   6.05%, dated 6/30/1995,
                   due 7/3/1995                  43,924,500
- ----------------------------------------------------------------------
TOTAL INVESTMENTS (AT AMORTIZED COST)          $365,849,827(C)
- ----------------------------------------------------------------------

See Notes to Portfolios of Investments.
</TABLE>


- --------------------------------------------------------------------------------
                                   -------------------------
THE MONITOR OHIO MUNICIPAL MONEY   June 30, 1995 (unaudited)
MARKET FUND

<TABLE>
<CAPTION>
                                      CREDIT
                                      RATINGS:
                                      MOODY'S
PRINCIPAL AMOUNT                      OR S&P           VALUE
- ------------------------------------------------------------
<C>          <S>                     <C>         <C>
SHORT-TERM MUNICIPAL SECURITIES
99.6%
- ------------------------------------------------------------
GEORGIA 4.2%
 $4,200,000  Burke County, GA,
              Daily VRDNs (Georgia
              Power)                 VMIG1        $4,200,000
- ------------------------------------------------------------
OHIO 93.4%
  1,000,000  Akron, OH, 5.25% GO LT
              Bonds, Special
              Assessment Note,
              12/14/95               MIG1*         1,001,370
- ------------------------------------------------------------
    668,000  Bedford, OH, 4.98%
              BANs,
              9/8/95                 MIG1*           668,375
- ------------------------------------------------------------
  1,555,000  Butler County, OH,
              4.86% BANs, 3/15/96    MIG1*         1,559,907
- ------------------------------------------------------------
    500,000  Centerville, OH, 4.40%
              BANs, 3/14/96          MIG1*           501,885
- ------------------------------------------------------------
  2,000,000  Centerville, OH,
              Weekly VRDNs Revenue
              Bonds, (Bethany
              Lutheran Village
              Project)/(PNC Bank
              LOC)                   VMIG1         2,000,000
- ------------------------------------------------------------
  1,300,000  Cincinnati, OH,
              Student Loan Funding
              Corp., Weekly VRDNs
              Revenue Bonds,
              (Series 1983A)/(Fuji
              Bank Ltd. LOC)         VMIG1         1,300,000
- ------------------------------------------------------------
  3,333,000  Clermont County, OH,
              Hospital Facilities,
              Daily VRDNs Revenue
              Bonds, (Mercy Health
              Care System)/(Series
              B)/(MBIA Insured)      VMIG1         3,333,000
- ------------------------------------------------------------
  1,000,000  Columbus City, OH,
              Weekly VRDNs (West
              Deutsche Landesbank
              LOC)                   VMIG1         1,000,000
- ------------------------------------------------------------
    900,000  Columbus, OH, Electric
              System Revenue Weekly
              VRDNs (Dai-Ichi
              Kangyo Bank Ltd. LOC)  VMIG1           900,000
- ------------------------------------------------------------
  3,700,000  Columbus, OH, Sewer
              System Revenue
              Refunding Bonds,
              Weekly VRDNs (Series
              1994)/ (Columbus, OH
              Sewer System
              Guaranty)              A-1+          3,700,000
- ------------------------------------------------------------
    905,000  Cuyahoga County, OH,
              4.25% Health Care
              Facilities Revenue
              Bonds, (Cleveland
              Neighborhood)/
              (Series A), (Society
              Bank LOC), 12/01/95    MIG1*           905,000
- ------------------------------------------------------------
  1,400,000  Cuyahoga County, OH,
              IDA Weekly VRDNs (The
              Allen Group, Inc.
              Project)/ (Dresdner
              Bank A.G., LOC)        VMIG1         1,400,000
- ------------------------------------------------------------
   $730,000  Cuyahoga County, OH,
              IDR 5.10% Revenue
              Bonds, (Fogg Centax
              II Project)/
              (Equitable Federal
              Savings & Loan LOC),
              7/1/95                 Aa             $729,139
- ------------------------------------------------------------
    500,000  Delaware County, OH,
              IDR Weekly VRDNs
              Revenue Bonds,
              (Radiation
              Sterilizers)/(Wells
              Fargo Bank LOC)        VMIG1           500,000
- ------------------------------------------------------------
  1,350,000  Dover, OH, 4.08% BANs,
              9/14/95                MIG1*         1,350,053
- ------------------------------------------------------------
  1,000,000  Dublin, OH, 5.00%,
              9/20/95                MIG1*         1,002,076
- ------------------------------------------------------------
    500,000  Elyria, OH, 4.15% LT
              BANs,
              7/28/95                MIG1*           500,048
- ------------------------------------------------------------
  1,240,000  Elyria, OH, 4.90%
              BANs,
              10/18/95               MIG1*         1,240,934
- ------------------------------------------------------------
  1,000,000  Euclid, OH, 4.47%
              BANs,
              9/29/95                NR(2)         1,000,793
- ------------------------------------------------------------
  1,600,000  Evandale, OH, IDR
              Weekly VRDNs (Shaver
              Real
              Estate, Inc.)/(ABN
              AMRO
              Bank LOC)              P-1           1,600,000
- ------------------------------------------------------------
    800,000  Findlay, OH, Water
              Revenue Refunding
              Bonds, Weekly VRDNs
              (Series 1984)/
              (Dai-Ichi Kangyo LOC)  A1              800,000
- ------------------------------------------------------------
    500,000  Franklin County, OH,
              Solid Waste
              Facilities, 4.10% GO
              LT BANs, (Series
              8-94),
              8/25/95                MIG1*           500,039
- ------------------------------------------------------------
  1,300,000  Franklin County, OH,
              Hospital Revenue
              Bonds, Weekly VRDNs
              (Childrens' Hospital
              Project)/(Series
              B)/(Bank One SPA)      VMIG1         1,300,000
- ------------------------------------------------------------
  2,500,000  Franklin County, OH,
              Hospital Revenue
              Bonds, Weekly VRDNs
              (Holy Cross Health
              Systems)               VMIG1         2,500,000
- ------------------------------------------------------------
    950,000  Franklin County, OH,
              IDR Daily VRDNs
              (Columbus College Art
              Project)/(Bank One
              LOC)                   MIG1*           950,000
- ------------------------------------------------------------
  1,500,000  Franklin County, OH,
              EDR Weekly VRDNs
              (Dominican
              Sisters)/(Fifth Third
              Bank LOC)              VMIG1         1,500,000
- ------------------------------------------------------------
  1,100,000  Hamilton County, OH,
              Weekly VRDN
              (Automated Data
              Processing Company)/
              (National Westminster
              Bank PLC LOC)          P-1           1,100,000
- ------------------------------------------------------------
  1,000,000  Highland Heights, OH,
              5.65% GO LT BANs,
              12/28/95               MIG1*         1,002,134
- ------------------------------------------------------------
   $810,000  Hilliard, OH, City
              School District,
              4.35% BANs,
              12/1/95                AA-            $810,000
- ------------------------------------------------------------
  1,656,000  Lakota, OH, 4.30%,
              BANs,
              6/12/96                MIG1*         1,662,038
- ------------------------------------------------------------
    985,000  Mahoning County, OH,
              Healthcare Facilities
              Revenue Bonds, Daily
              VRDNs (Series 1992)/
              (Copeland Oaks
              Project)/ (Bank One
              LOC)                   MIG1*           985,000
- ------------------------------------------------------------
  1,200,000  Marion County, OH,
              Hospital Revenue
              Bonds, Daily VRDNs
              (Pooled Lease
              Program)/(Bank One,
              Columbus LOC)          A1+           1,200,000
- ------------------------------------------------------------
  1,000,000  Marysville, OH,
              Exempted Village
              School, 4.27%,
              12/20/95               MIG1*         1,001,939
- ------------------------------------------------------------
  1,000,000  Montgomery County
              Hospital, OH, 3.65%
              Miami Valley Hospital
              Revenue Bonds, (Fuji
              Bank Ltd. LOC),
              7/13/95                A1            1,000,000
- ------------------------------------------------------------
  1,000,000  Morrow County, OH, IDR
              Daily VRDNs (Field
              Container Corp.)/
              (American National
              Bank
              and Trust LOC)         A-1           1,000,000
- ------------------------------------------------------------
  2,200,000  Muskingham County, OH,
              Hospital Facilities
              Revenue, Weekly VRDNs
              (Bethesda Care System
              Project)/ (National
              City Bank LOC)         VMIG1         2,200,000
- ------------------------------------------------------------
  1,000,000  North Olmsted, OH,
              4.55% BANs, 7/20/95    MIG1*         1,000,220
- ------------------------------------------------------------
  1,000,000  Ohio State Air Quality
              Development
              Authority, 3.00% PCR
              (Cleveland
              Electric)/(Series
              B)/(FGIC Insured),
              Mandatory Tender
              7/19/95                A-1+          1,000,000
- ------------------------------------------------------------
  1,500,000  Ohio State Air Quality
              Development
              Authority, 3.10% PCR
              (Cleveland
              Electric)/(Series
              B)/(FGIC Insured),
              Mandatory Tender
              8/3/95                 A-1+          1,500,000
- ------------------------------------------------------------
    900,000  Ohio State Air Quality
              Development
              Authority, 3.50%
              Revenue Bonds,
              (Cincinnati Gas &
              Electric)/ (Union
              Bank, Switzerland
              LOC), Mandatory
              Tender
              9/6/95                 A-1+            900,000
- ------------------------------------------------------------
OHIO (CONTINUED)
 $2,000,000  Ohio State Air Quality
              Development
              Authority, 3.70%
              Revenue Bonds,
              (Cincinnati Gas &
              Electric)/ (Toronto
              Dominion Bank LOC),
              Mandatory Tender
              9/11/95                A-1+         $2,000,000
- ------------------------------------------------------------
  2,000,000  Ohio State Air Quality
              Development
              Authority, 3.75%
              Revenue Bonds,
              (Cincinnati Gas &
              Electric)/ (Union
              Bank, Switzerland
              LOC), Mandatory
              Tender
              8/4/95                 A-1+          2,000,000
- ------------------------------------------------------------
  2,000,000  Ohio State Air Quality
              Development
              Authority, 3.90%
              Revenue Bonds,
              (Cleveland
              Electric)/(FGIC
              Insured), 7/5/95       A-1+          2,000,000
- ------------------------------------------------------------
  2,200,000  Ohio State Air Quality
              Development
              Authority, Monthly
              VRDNs Revenue
              Refunding Bonds, (The
              Mead Corp.)/(Deutsche
              Bank A.G. LOC)         A-1+          2,200,000
- ------------------------------------------------------------
  3,200,000  Ohio State
              Environmental
              Improvement, Weekly
              VRDNs Revenue
              Refunding Bonds, (USX
              Corp.)/ (Sanwa Bank
              Ltd. LOC)              P-1           3,200,000
- ------------------------------------------------------------
  3,200,000  Ohio State Higher
              Educational
              Facilities
              Commission, Daily
              VRDNs Revenue Bonds,
              (Oberlin College
              Project)/(Bank of
              Tokyo Ltd. LOC)        A-1+          3,200,000
- ------------------------------------------------------------
  1,000,000  Ohio State Higher
              Education Facility,
              Weekly VRDNs (Mt.
              Vernon Nazarene
              College)/(National
              City Bank LOC)         VMIG1*        1,000,000
- ------------------------------------------------------------
  1,000,000  Ohio State Pollution
              Control, Weekly VRDNs
              (ALCOA)                VMIG1         1,000,000
- ------------------------------------------------------------
    900,000  Ohio State University
              Revenue Bonds, Weekly
              VRDNs (Series 1985B)/
              (National Westminster
              Bank PLC LOC)          VMIG1           900,000
- ------------------------------------------------------------
  3,175,000  Ohio State University
              Revenue Bonds, Weekly
              VRDNs (General
              Receipts)/ (Series
              1992B)                 VMIG1         3,175,000
- ------------------------------------------------------------
  2,195,000  Ohio State University
              Revenue Bonds, Weekly
              VRDNs (General
              Receipts)/ (Series
              1986B)/(National
              Westminster Bank PLC
              LOC)                   VMIG1         2,195,000
- ------------------------------------------------------------
 $2,300,000  Ohio State Water
              Development
              Authority, Daily
              VRDNs Revenue
              Refunding Bonds,
              (American Honda
              Finance)/ (Industrial
              Bank of Japan Ltd.
              LOC)                   MIG1*        $2,300,000
- ------------------------------------------------------------
  1,100,000  Ohio State Water
              Development
              Authority, Daily
              VRDNs Revenue
              Refunding Bonds, (The
              Mead Corp.)/(Series
              1986B)/(Swiss Bank
              Corp. LOC)             VMIG1         1,100,000
- ------------------------------------------------------------
    500,000  Richland County, OH,
              4.85% GO LT BANs,
              9/14/95                MIG1*           500,373
- ------------------------------------------------------------
    660,000  Stark County, OH,
              5.18% BANs, 12/6/95    MIG1*           660,641
- ------------------------------------------------------------
    585,000  Stark County, OH, IDR
              Various Purpose
              Notes, 5.00% BANs,
              (Series 1995-1),
              4/3/96                 NR(3)           586,706
- ------------------------------------------------------------
  2,000,000  Summit County, OH, IDR
              Weekly VRDNs
              (Petrarca/
              Cedarwood)/(Firemans
              Insurance LOC)         Aa2           2,000,000
- ------------------------------------------------------------
  1,000,000  Sylvania, OH, City
              School, 4.125% BANs,
              12/28/95               MIG1*         1,001,030
- ------------------------------------------------------------
    500,000  Talawanda, OH, Local
              School District,
              5.37% BANs,
              4/4/95                 SP-1            503,326
- ------------------------------------------------------------
  1,500,000  Toledo-Lucas County,
              OH, Port Authority,
              3.10% Revenue
              Refunding Bonds, (CSX
              Transportation, Inc.
              Project)/(Bank of
              Nova Scotia LOC),
              Mandatory Tender
              7/12/95                A-1+          1,500,000
- ------------------------------------------------------------
  1,000,000  Toledo-Lucas County,
              OH, Port Authority,
              3.50% Revenue
              Refunding Bonds, (CSX
              Transportation, Inc.
              Project)/(Bank of
              Nova Scotia LOC),
              Mandatory Tender
              8/1/95                 A-1+          1,000,000
- ------------------------------------------------------------
  1,400,000  Toledo-Lucas County,
              OH, Port Authority,
              3.70% Revenue
              Refunding Bonds, (CSX
              Transportation, Inc.
              Project)/(Bank of
              Nova Scotia LOC),
              Mandatory Tender
              8/7/95                 A-1+          1,400,000
- ------------------------------------------------------------
OHIO (CONTINUED)
 $1,890,000  Toledo-Lucas County,
              OH, Monthly VRDNs
              Revenue Refunding
              Bonds, Convention
              Center & Visitors
              Bureau, Inc., (Lucas
              County Convention
              Center
              Project)/(Marine
              Midland Bank LOC)      VMIG1        $1,890,000
- ------------------------------------------------------------
    500,000  University Heights
              City, OH, 4.20% GO LT
              BANs,
              9/8/95                 MIG1*           500,052
- ------------------------------------------------------------
    600,000  University of
              Cincinnati, 4.75%
              BANs, (General
              Receipts), 8/30/95     MIG1*           600,516
- ------------------------------------------------------------
    340,000  Warren County, OH,
              4.50% GO BANs,
              (Deerfield Twp.),
              9/22/95                MIG1*           340,099
- ------------------------------------------------------------
  1,000,000  Warren County, OH, IDR
              Weekly VRDNs (Pioneer
              Industrial
              Componets)/
              (Mitsubishi Bank Ltd.
              LOC)                   P-1           1,000,000
- ------------------------------------------------------------
    600,000  Willoughby, OH, 4.19%
              GO BANs, 8/16/95       MIG1*           600,113
- ------------------------------------------------------------
    800,000  Wilmington, OH, 4.35%
              GO LT BANs, (Second
              Series),
              7/11/95                MIG1*           800,194
- ------------------------------------------------------------
    800,000  Wilmington, OH, 4.39%
              GO BANs, 4/10/96       MIG1*           801,745
- ------------------------------------------------------------
    700,000  Wooster, OH, IDR
              Weekly VRDNs Revenue
              Bonds, (The Allen
              Group, Inc.)/
              (Dresdner Bank A.G.
              LOC)                   VMIG1           700,000
- ------------------------------------------------------------
                                                  92,758,745
- ------------------------------------------------------------
PUERTO RICO 2.0%
  2,000,000  Puerto Rico Government
              Development Bank,
              3.90%, 7/18/95         A1+           2,000,000
- ------------------------------------------------------------
TOTAL SHORT-TERM MUNICIPAL SECURITIES
 (AT AMORTIZED COST)                              98,958,745
- ------------------------------------------------------------
OTHER 1.8%
- ------------------------------------------------------------
  1,781,000  Nuveen Tax-Exempt
              Money Market Fund,
              Inc. (at net asset
              value)                 NR            1,781,000
- ------------------------------------------------------------
TOTAL INVESTMENTS (AT AMORTIZED COST)           $100,739,745(C)
- ------------------------------------------------------------
 </TABLE>

See Notes to Portfolios of Investments.

- --------------------------------------------------------------------------------
                                   -------------------------
THE MONITOR U.S. TREASURY MONEY MARKET FUND June 30, 1995 (unaudited)

- ----------------------------------------------------------------------
PRINCIPAL AMOUNT                                               VALUE
- ----------------------------------------------------------------------
U.S. TREASURY BILLS 45.0%
- ----------------------------------------------------------------------
    $146,000,000  7/13/1995-12/14/1995         $144,195,551
- ----------------------------------------------------------------------
(E) REPURCHASE AGREEMENTS 55.5%
- ----------------------------------------------------------------------
      22,636,200  Daiwa Securities America,
                    Inc., 6.10%, dated
                    6/30/1995, due
                    7/3/1995                     22,636,200
      15,000,000  Sanwa Securities USA Co.,
                    LP, 5.85%, dated
                    6/30/1995, due
                    7/3/1995                     15,000,000
      15,000,000  CS First Boston Corp.,
                    6.01%, dated 6/30/1995,
                    due
                    7/5/1995                     15,000,000
      50,000,000  Daiwa Securities America,
                    Inc., 6.07%, dated
                    6/30/1995, due
                    7/5/1995                     50,000,000
      15,000,000  Nomura Securities
                    International, Inc.,
                    6.00%, dated 6/30/1995,
                    due 7/5/1995                 15,000,000
     $15,000,000  J.P. Morgan Securities,
                    Inc., 5.90%, dated
                    6/30/1995, due 7/6/1995     $15,000,000
      15,000,000  Lehman Brothers, Inc.,
                    6.00%, dated 6/30/1995,
                    due 7/6/1995                 15,000,000
      15,000,000  Goldman, Sachs & Co.,
                    6.05%, dated 6/30/1995,
                    due 7/7/1995                 15,000,000
      15,000,000  Morgan Stanley & Co., Inc.,
                    5.98%, dated 6/30/1995,
                    due 7/7/1995                 15,000,000
- ----------------------------------------------------------------------
TOTAL REPURCHASE AGREEMENTS                     177,636,200
- ----------------------------------------------------------------------
TOTAL INVESTMENTS (AT AMORTIZED COST)          $321,831,751(C)
- ----------------------------------------------------------------------
See Notes to Portfolios of Investments.


- --------------------------------------------------------------------------------
                            ------------------------------------------
THE MONITOR GROWTH FUND     June 30, 1995 (unaudited)

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------
SHARES                                               VALUE
- ----------------------------------------------------------------------
<C>              <S>                             <C>
COMMON STOCKS 93.3%
- ----------------------------------------------------------------------
CAPITAL GOODS 3.0%
         65,000  Boeing Co.                      $4,070,625
- ----------------------------------------------------------------------
CHEMICALS 6.5%
         41,800  duPont (EI) deNemours & Co.      2,873,750
         17,600  Great Lakes Chemical Corp.       1,060,400
        145,000  Hanna (M.A.) Co.                 3,770,000
         19,000  Potash Corp.                     1,061,625
- ----------------------------------------------------------------------
                                                  8,765,775
- ----------------------------------------------------------------------
CONSUMER GOODS & SERVICES 2.7%
        120,000  Media General Cl. A              3,660,000
- ----------------------------------------------------------------------
CONSUMER NON-DURABLES 4.8%
         90,000  American Brands                  3,577,500
         40,000  Colgate-Palmolive Co.            2,925,000
- ----------------------------------------------------------------------
                                                  6,502,500
- ----------------------------------------------------------------------
CONSUMER PRODUCTS 16.7%
        130,000  American Greetings Corp.         3,818,750
         65,000  International Flavors &
                   Fragrances                     3,233,750
        135,000  Mattel, Inc.                     3,510,000
        150,000  Newell Co.                       3,675,000
         55,000  Philip Morris Cos., Inc.         4,090,625
        100,000  Tambrands, Inc.                  4,275,000
- ----------------------------------------------------------------------
                                                 22,603,125
- ----------------------------------------------------------------------
ELECTRICAL EQUIPMENT 5.6%
         40,000  Emerson Electric Co.             2,860,000
         42,800  General Electric Co.             2,412,850
         40,582  Hubbell, Inc.                    2,292,883
- ----------------------------------------------------------------------
                                                  7,565,733
- ----------------------------------------------------------------------
ELECTRONICS 2.5%
        145,000  Premier Industrial Corp.         3,425,625
- ----------------------------------------------------------------------
ENERGY 5.3%
         80,000  Anadarko Petroleum               3,450,000
         60,000  Schlumberger                     3,727,500
- ----------------------------------------------------------------------
                                                  7,177,500
- ----------------------------------------------------------------------
FINANCIAL 7.1%
        105,000  American Express                $3,688,125
         15,000  American International Group     1,710,000
         73,500  Cincinnati Financial Corp.       4,116,000
- ----------------------------------------------------------------------
                                                  9,514,125
- ----------------------------------------------------------------------
FOOD & BEVERAGE 5.2%
         76,600  McDonald's Corp.                 2,996,975
         88,500  Pepsico, Inc.                    4,037,813
- ----------------------------------------------------------------------
                                                  7,034,788
- ----------------------------------------------------------------------
FOOD DISTRIBUTOR/SERVICE SYSTEM 2.2%
        100,000  Sysco Corp.                      2,950,000
- ----------------------------------------------------------------------
HEALTHCARE 8.2%
        105,000  Abbott Laboratories              4,252,500
         35,000  Medtronic, Inc.                  2,699,375
         45,000  Pfizer, Inc.                     4,156,875
- ----------------------------------------------------------------------
                                                 11,108,750
- ----------------------------------------------------------------------
INDUSTRIAL PRODUCTS 5.6%
         50,000  Crown Cork & Seal Co.,
                   Inc.(f)                        2,506,250
         62,000  Illinois Tool Works, Inc.        3,410,000
         45,000  Parker-Hannifin Corp.            1,631,250
- ----------------------------------------------------------------------
                                                  7,547,500
- ----------------------------------------------------------------------
PRODUCER MANUFACTURING 2.8%
         70,000  Nordson Corp.                    3,815,000
- ----------------------------------------------------------------------
RETAIL 4.4%
         75,000  Home Depot                       3,046,875
        110,000  Wal-Mart Stores, Inc.            2,942,500
- ----------------------------------------------------------------------
                                                  5,989,375
- ----------------------------------------------------------------------
TECHNOLOGY 9.3%
         55,000  Automatic Data Processing,
                   Inc.                           3,458,125
         25,000  Hewlett-Packard Co.              1,862,500
         25,000  Microsoft Corp.(f)               2,259,375
         45,000  Motorola, Inc.                   3,020,625
         51,100  Pitney Bowes, Inc.               1,960,963
- ----------------------------------------------------------------------
                                                 12,561,588
- ----------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------
SHARES OR PRINCIPAL AMOUNT                            VALUE
- ----------------------------------------------------------------------
<C>               <S>                           <C>
TELECOMMUNICATIONS 1.4%
         35,000  American Telephone &
                   Telegraph Co.                 $1,859,375
- ----------------------------------------------------------------------
TOTAL COMMON STOCKS (IDENTIFIED COST
$98,352,394)                                    126,151,384
- ----------------------------------------------------------------------
(G) COMMERCIAL PAPER 7.0%
- ----------------------------------------------------------------------
FINANCE-COMMERCIAL 7.0%
     $2,000,000  American Express Co., 5.80%,
                   7/18/95                        2,000,000
      2,000,000  Cargill, Inc., 5.95%,
                   7/13/95                        1,996,033
      2,000,000  Ford Motor Credit Corp.,
                   5.97%,
                   7/6/95                         2,000,000
FINANCE-COMMERCIAL (CONTINUED)
     $3,464,134  GE Capital Corp., 5.75%,
                   7/3/95                        $3,464,134
- ----------------------------------------------------------------------
TOTAL COMMERCIAL PAPER (AT AMORTIZED COST)        9,460,168
- ----------------------------------------------------------------------
TOTAL INVESTMENTS (IDENTIFIED COST
$107,812,562)                                  $135,611,552
- ----------------------------------------------------------------------

See Notes to Portfolios of Investments.
</TABLE>



- -------------------------------------------------------------------------------
                                 -------------------------------------
THE MONITOR INCOME EQUITY FUND   June 30, 1995 (unaudited)

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------
SHARES                                               VALUE
AMOUNT
- ----------------------------------------------------------------------
<C>               <S>                           <C>
COMMON STOCKS 80.4%
- ----------------------------------------------------------------------
BANKS & FINANCE 11.9%
          65,000  Chemical Bank                  $3,071,250
         120,000  Corestates Financial Corp.      4,185,000
          70,000  H.F. Ahmanson & Co.             1,540,000
         100,000  National City Corp.             2,937,500
         100,000  Ohio Casualty Corp.             3,150,000
- ----------------------------------------------------------------------
                                                 14,883,750
- ----------------------------------------------------------------------
BASIC INDUSTRY 6.9%
          25,000  duPont (EI) deNemours & Co.     1,718,750
          34,000  Monsanto Co.                    3,064,250
          90,000  PPG Industries, Inc.            3,870,000
- ----------------------------------------------------------------------
                                                  8,653,000
- ----------------------------------------------------------------------
BUSINESS SERVICES 5.3%
          65,000  Dun & Bradstreet Corp.          3,412,500
         140,000  John H. Harland Co.             3,202,500
- ----------------------------------------------------------------------
                                                  6,615,000
- ----------------------------------------------------------------------
CAPITAL GOODS 3.9%
         105,000  Worthington Industries,
                    Inc.                          2,145,937
         180,000  Zero Corp.                      2,700,000
- ----------------------------------------------------------------------
                                                  4,845,937
- ----------------------------------------------------------------------
CONGLOMERATES 0.1%
           6,750  US Industries Inc.                 91,969
- ----------------------------------------------------------------------
CONSUMER DURABLES 2.4%
         100,000  Ford Motor Co.                  2,975,000
- ----------------------------------------------------------------------
CONSUMER NON-DURABLES 18.2%
          70,000  American Brands                 2,782,500
          40,000  American Home Products
                    Corp.                         3,095,000
          35,000  Bristol-Meyers Squibb Corp.     2,384,375
          55,000  Clorox Co.                      3,588,750
         135,000  Hanson PLC                      2,379,375
          50,000  Philip Morris Cos., Inc.        3,718,750
         300,000  RJR Nabisco (Series C)          1,837,500
          80,000  Upjohn Co.                      3,030,000
- ----------------------------------------------------------------------
                                                 22,816,250
- ----------------------------------------------------------------------
ELECTRICAL EQUIPMENT 2.4%
          54,000  General Electric Co.            3,044,250
- ----------------------------------------------------------------------
ENERGY 10.8%
          46,000  Chevron                         2,144,750
          42,000  Exxon Corp.                     2,966,250
          35,000  Repsol S.A.                     1,106,875
          25,000  Royal Dutch Petroleum Co.       3,046,875
</TABLE>


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------
SHARES OR
PRINCIPAL AMOUNT                                       VALUE
- ----------------------------------------------------------------------
<C>                 <S>                           <C>
ENERGY (CONTINUED)
          50,000    Sun & Co.                       1,368,750
          45,000    Texaco, Inc.                   $2,953,125
- ----------------------------------------------------------------------
                                                   13,586,625
- ----------------------------------------------------------------------
REAL ESTATE INVESTMENT TRUSTS 2.5%
          40,000    Nationwide Health
                      Properties                    1,560,000
          65,500    Simon Property Group            1,645,688
- ----------------------------------------------------------------------
                                                    3,205,688
- ----------------------------------------------------------------------
TECHNOLOGY 2.8%
          30,000    Xerox Corp.                     3,517,500
- ----------------------------------------------------------------------
UTILITIES 13.2%
          55,000    Bell Atlantic Corp.             3,080,000
         120,000    DPL, Inc.                       2,655,000
          65,000    GTE Corp.                       2,218,125
          80,000    IPALCO Enterprises              2,550,000
          45,000    Pacific Telesis Group           1,185,300
          90,000    Peoples Energy Corp.            2,328,750
          90,000    Wisconsin Energy Corp.          2,520,000
- ----------------------------------------------------------------------
                                                   16,537,175
- ----------------------------------------------------------------------
TOTAL COMMON STOCKS (IDENTIFIED COST
$81,758,945)                                      100,772,144
- ----------------------------------------------------------------------
U.S. TREASURY OBLIGATIONS 17.0%
- ----------------------------------------------------------------------
U.S. TREASURY NOTES 11.5%
     $13,000,000    6.75%,6/30/1999                13,304,100
       1,000,000    7.75%, 2/15/2001                1,080,690
- ----------------------------------------------------------------------
                                                   14,384,790
- ----------------------------------------------------------------------
U.S. TREASURY BOND 1.7%
       1,700,000    8.875%, 8/15/2017               2,117,486
- ----------------------------------------------------------------------
U.S. TREASURY BILLS 3.8%
       4,000,000    6/30/1999                       3,864,216
       1,000,000    2/8/1996                          966,054
- ----------------------------------------------------------------------
                                                    4,830,270
- ----------------------------------------------------------------------
TOTAL U.S. TREASURY OBLIGATIONS
 (IDENTIFIED COST $20,610,550)                     21,332,546
- ----------------------------------------------------------------------
COMMERCIAL PAPER 2.3%
- ----------------------------------------------------------------------
       2,938,842    General Electric Capital
                      Corp., 5.75%, 7/3/1995
                      (at amortized cost)           2,938,842
- ----------------------------------------------------------------------
TOTAL INVESTMENTS (IDENTIFIED COST
$105,308,337)                                    $125,043,532
- ----------------------------------------------------------------------

See Notes to Portfolios of Investments.
</TABLE>



- --------------------------------------------------------------------------------
THE MONITOR OHIO TAX-FREE FUND   June 30, 1995 (unaudited)
                                 --------------------------

<TABLE>
<CAPTION>
                                      CREDIT
                                      RATING:
                                      MOODY'S
PRINCIPAL AMOUNT                      OR S&P(D)       VALUE
<C>          <S>                      <C>           <C>
LONG-TERM MUNICIPAL SECURITIES 93.0%
- ------------------------------------------------------------
   $215,000  Alliance, OH, City
              School District, 6.20%
              (AMBAC Insured),
              12/1/2001               Aaa           $231,205
- ------------------------------------------------------------
    250,000  Archbold, OH, Local
              School District, 6.80%
              (MBIA
              Insured)/(Prerefunded
              12/1/1999 @ 102)        Aaa            274,490
- ------------------------------------------------------------
    290,000  Aurora, OH, 7.35% (BIG
              Insured), 12/1/2000     Aaa            326,665
- ------------------------------------------------------------
    300,000  Aurora, OH, City School
              District, 5.55% (FGIC
              Insured), 12/1/2007     Aaa            300,519
- ------------------------------------------------------------
    280,000  Avon Lake, OH, 5.10%
              Water System Mortgage
              Revenue Bonds,
              10/1/2005               Aaa            278,650
- ------------------------------------------------------------
    250,000  Beachwood, OH, City
              School District,
              6.60%, 12/1/2004        Aa             273,195
- ------------------------------------------------------------
    215,000  Bedford, OH, City
              School District
              (Energy Conservation
              Improvement), 5.35%,
              6/15/2002               A              218,236
- ------------------------------------------------------------
    200,000  Bedford, OH, City
              School District
              (Energy Conservation
              Improvement), 5.40%,
              6/15/2003               A              202,574
- ------------------------------------------------------------
    205,000  Berea, OH, 6.95%,
              12/1/1998               Aa             221,619
- ------------------------------------------------------------
    250,000  Blue Ash, OH, 6.50%,
              11/1/1999               Aa             269,478
- ------------------------------------------------------------
    230,000  Bowling Green, OH, City
              School District,
              6.90%,
              12/1/1998               A1             248,665
- ------------------------------------------------------------
    500,000  Butler County, OH,
              4.80% Sewer System
              Revenue Bonds (AMBAC
              Insured), 12/1/1998     Aaa            509,925
- ------------------------------------------------------------
    250,000  Butler County, OH,
              Hospital Facilities,
              5.25%,
              11/15/2000              AAA            255,023
- ------------------------------------------------------------
    250,000  Centerville, OH, City
              School District,
              6.625%, 12/1/1999       A              268,990
- ------------------------------------------------------------
    730,000  Cincinnati, OH, 4.50%,
              12/1/1997               AA+            739,490
- ------------------------------------------------------------
    250,000  Cincinnati, OH, 6.75%
              12/1/2001               AA+            277,813
- ------------------------------------------------------------
    250,000  Cincinnati, OH, 7.00%,
              10/1/1997               AA+            265,983
- ------------------------------------------------------------
    250,000  Cincinnati, OH, Street
              Improvement, 7.00%,
              12/1/1999               Aa             275,835
- ------------------------------------------------------------
    250,000  Clermont, OH, 4.40%
              Sewer Revenue Bonds
              (AMBAC Insured),
              12/1/2002               Aaa            240,338
- ------------------------------------------------------------
    500,000  Cleveland Heights, OH,
              5.60%, 12/1/2002        Aa             520,265
- ------------------------------------------------------------
LONG-TERM MUNICIPAL SECURITIES (CONTINUED)
- ------------------------------------------------------------
   $500,000  Cleveland Heights, OH,
              6.75% (FGIC Insured),
              12/1/1997               Aaa           $530,080
- ------------------------------------------------------------
    500,000  Cleveland, OH, 5.90%
              (MBIA Insured),
              11/15/2001              AAA            529,020
- ------------------------------------------------------------
    200,000  Cleveland, OH, 6.40% GO
              Bonds (AMBAC Insured),
              10/1/2002               Aaa            217,726
- ------------------------------------------------------------
    200,000  Cleveland, OH Regional
              Transit Authority,
              4.85% GO LT Capital
              Improvement Bonds,
              12/1/1998               A              203,010
- ------------------------------------------------------------
    500,000  Clyde, OH, Temp. Water
              System, 5.60%
              Improvement Revenue
              Bonds (Series 1994),
              5/1/1997                MIG1           513,100
- ------------------------------------------------------------
    750,000  Columbus, OH, 4.35%
              (Series C), 9/15/1998   Aa1            756,210
- ------------------------------------------------------------
    270,000  Columbus, OH, 5.35%,
              5/15/2003               Aa1            279,269
- ------------------------------------------------------------
    250,000  Columbus, OH, 6.30%,
              4/15/2003               Aa1            268,350
- ------------------------------------------------------------
    500,000  Columbus, OH, 6.30%,
              1/1/2005                Aa1            541,215
- ------------------------------------------------------------
    250,000  Columbus, OH, 7.00%
              Sewer Revenue Bonds
              (Prerefunded, 3/1/2000
              @ 102)                  Aa1            274,970
- ------------------------------------------------------------
    250,000  Columbus, OH, 7.50%
              Sewer Revenue Bonds
              (Prerefunded, 6/1/1997
              @ 102)                  Aaa            262,723
- ------------------------------------------------------------
    250,000  Columbus, OH, City
              School District, 5.05%
              (FGIC Insured),
              12/1/2002               AAA            252,297
- ------------------------------------------------------------
    250,000  Copley Fairlawn, OH,
              5.15% UT GO Bonds,
              Fairlawn City School
              District, 12/1/2001     A1             254,913
- ------------------------------------------------------------
    500,000  Cuyahoga County, OH,
              4.50% GO Bonds,
              10/1/2000               Aa             484,275
- ------------------------------------------------------------
    500,000  Cuyahoga County, OH,
              4.90%, 10/1/2004        Aa             479,475
- ------------------------------------------------------------
    500,000  Cuyahoga County, OH,
              6.90% (Prerefunded,
              10/1/2003 @ 102)        Aa             553,795
- ------------------------------------------------------------
    250,000  Cuyahoga County, OH,
              7.00% (Prerefunded,
              10/1/2000 @ 102)        Aa1            274,695
- ------------------------------------------------------------
    200,000  Cuyahoga Falls, OH,
              5.40% GO Bonds (MBIA
              Insured), 12/1/2006     AAA            202,714
- ------------------------------------------------------------
    400,000  Delaware, OH, 5.40%,
              11/1/2002               A              406,632
- -------------------------------------------------------------
             Dover, OH, Municipal     Aaa            $250,408
   $250,000   Electric System
              Revenue, 5.50% (FGIC
              Insured), 12/1/2007
- -------------------------------------------------------------
             Dublin, OH, City School  Aaa             267,315
    250,000   District, 6.05% (FGIC
              Insured), 12/1/2003
- -------------------------------------------------------------
             Dublin, OH, City School  Aaa             268,653
    250,000   District, 6.15% (FGIC
              Insured), 12/1/2004
- -------------------------------------------------------------
             Dublin, OH, Local        Aaa             212,260
    200,000   School District, 6.80%
              (AMBAC Insured)/(ETM),
              12/1/1997
- -------------------------------------------------------------
             Eastlake, OH, 5.00% GO   A1              245,207
    250,000   Bonds, 12/1/2004
- -------------------------------------------------------------
             Euclid, OH, 6.40%,       Aa              270,635
    250,000   12/1/2004
- -------------------------------------------------------------
             Euclid, OH, 7.00%,       Aa              461,072
    420,000   12/1/2002
- -------------------------------------------------------------
             Fairfield City School    AAA             250,787
    245,000   District, OH, 5.65%
              (FGIC Insured),
              12/1/2006
- -------------------------------------------------------------
             Findlay, OH, 5.20% GO    A1              246,298
    250,000   Sewer System Bonds,
              7/1/2006
- -------------------------------------------------------------
             Findlay, OH, 6.70%,      A1              283,997
    270,000   8/1/1997
- -------------------------------------------------------------
             Franklin County, OH,     A               502,135
    500,000   5.05% Hospital Revenue
              Bonds (Doctors
              Hospital),
              12/1/1999
- -------------------------------------------------------------
             Franklin County, OH,     Aaa             497,575
    500,000   5.05% Refunding
              Revenue Bonds,
              12/1/2005
- -------------------------------------------------------------
             Franklin County, OH,     Aaa             294,285
    285,000   5.50% Revenue
              Anticipation Bonds
              (Convention
              Authority)/ (MBIA
              Insured), 12/1/2003
- -------------------------------------------------------------
             Franklin County, OH,     AAA             318,091
    305,000   6.00% GO Bonds,
              9/1/2006
- -------------------------------------------------------------
             Franklin County, OH,     Aaa             258,852
    250,000   6.40% (Convention
              Authority)/ (MBIA
              Insured), 12/1/1996
- -------------------------------------------------------------
             Franklin County, OH,     Aa              525,455
    500,000   6.40% Hospital Revenue
              Bonds (Series
              1991A)/(Children's
              Hospital), 11/1/2006
- -------------------------------------------------------------
             Franklin County, OH,     Aa              267,668
    250,000   6.50% Hospital Revenue
              Bonds (Series
              1992A)/(Children's
              Hospital), 5/1/2007
- -------------------------------------------------------------
             Franklin County, OH,     A1              592,971
    550,000   7.20% Hospital Revenue
              Bonds (Holy Cross
              Health Systems),
              6/1/2000
- -------------------------------------------------------------
             Gahanna, OH, 5.25%,      A1              524,234
    515,000   6/1/2002
- -------------------------------------------------------------
             Gahanna, OH, 5.55%,      A1              592,389
    580,000   6/1/2005
- -------------------------------------------------------------
             Gahanna, OH, 6.40%,      A1             $275,385
   $250,000   6/1/2002
- -------------------------------------------------------------
             Grandview Heights, OH,   A1              277,060
    250,000   7.10%, 12/1/2006
- -------------------------------------------------------------
             Grandview Heights, OH,   A1              252,568
    250,000   City School District,
              5.40%,
              12/1/2005
- -------------------------------------------------------------
             Hamilton, OH, 4.40%      Aaa             235,682
    250,000   (MBIA Insured),
              10/15/2003
- -------------------------------------------------------------
             Hamilton, OH, 5.10%      Aaa             400,698
    390,000   Electric System
              Mortgage Revenue Bonds
              (Series A)/(FGIC
              Insured), 10/15/1999
- -------------------------------------------------------------
             Hamilton County, OH,     AAA             247,408
    250,000   4.60% Hospital Revenue
              Bonds (MBIA Insured),
              5/15/2000
- -------------------------------------------------------------
             Hamilton County, OH,     Aa              482,625
    500,000   4.70%, 12/1/2004
- -------------------------------------------------------------
             Hamilton County, OH,     Aaa             494,185
    500,000   4.90% Hospital Revenue
              Bonds (Series
              1993D)/(FGIC Insured),
              5/15/2003
- -------------------------------------------------------------
             Hamilton County, OH,     AA              320,922
    300,000   5.95%, 12/1/2002
- -------------------------------------------------------------
             Hamilton County, OH,     A1              270,208
    250,000   6.30% Sewer Revenue
              Bonds,
              12/1/2001
- -------------------------------------------------------------
             Hamilton County, OH,     A1              541,850
    500,000   6.40% Sewer Revenue
              Bonds
              12/1/2003
- -------------------------------------------------------------
             Hamilton County, OH,     Aa1             517,210
    500,000   Hospital Facilities,
              5.90% (Episcopal
              Retirement
              Home)/(Fifth Third
              Bank LOC), 1/1/1999
- -------------------------------------------------------------
             Hamilton County, OH,     Aaa             535,440
    500,000   Hospital Facilities,
              6.50 (Christ
              Hospital)/(FGIC
              Insured),
              1/1/2002
- -------------------------------------------------------------
             Hamilton County, OH,     Aaa             530,510
    500,000   Hospital Facilities,
              6.75% (Children's
              Hospital)/(BIG
              Insured),
              5/15/2002
- -------------------------------------------------------------
             Hamilton County, OH,     Aaa           1,094,680
  1,000,000   Improvement Museum,
              7.125% (Prerefunded,
              12/1/2001 @ 102)
- -------------------------------------------------------------
             Hilliard, OH, 6.75%,     A1              247,199
    230,000   12/1/1998
- -------------------------------------------------------------
             Hilliard, OH School      AAA             249,648
    250,000   District, 5.00% (AMBAC
              Insured), 12/1/2003
- -------------------------------------------------------------
             Hilliard, OH, City       A1              503,655
    500,000   School District,
              5.35%, 12/1/2004
- -------------------------------------------------------------
             Indian Hill Water        A+              237,135
    245,000   Works, OH, 4.90%
              Revenue Bonds,
              6/1/2005
- -------------------------------------------------------------
             Kettering, OH, 5.05% GO  Aa             $576,365
   $585,000   Bonds, 12/1/2004
- -------------------------------------------------------------
             Kettering, OH, 6.70%,    Aa              365,034
    345,000   12/1/1997
- -------------------------------------------------------------
             Lakewood, OH, 5.05%,     Aa              252,748
    255,000   12/1/2005
- -------------------------------------------------------------
             Lakewood, OH, 5.85%,     Aa              564,907
    535,000   12/1/2002
- -------------------------------------------------------------
             Lakuta, OH, 6.40% GO UT  AAA             270,237
    250,000   School Improvement
              Bonds (AMBAC Insured),
              12/1/2000
- -------------------------------------------------------------
             Lorain County Water      AAA             491,590
    500,000   Authority, 4.95%
              (AMBAC Insured),
              10/1/2004
- -------------------------------------------------------------
             Lyndhurst, OH, 7.40%,    Aa              300,504
    275,000   12/1/2000
- -------------------------------------------------------------
             Marysville, OH, Exempt   Aaa             221,732
    200,000   Village School, 6.90%
              (AMBAC Insured),
              12/1/2000
- -------------------------------------------------------------
             Massillion, OH, City     AAA             285,528
    300,000   School District, 4.80%
              GO UT Revenue Bonds
              (AMBAC Insured),
              12/1/2008
- -------------------------------------------------------------
             Mentor, OH, 6.70%,       A               272,150
    250,000   12/1/2003
- -------------------------------------------------------------
             Mentor, OH, 6.80%,       A               285,235
    265,000   12/1/1998
- -------------------------------------------------------------
             Miami University, OH,    A+              498,005
    500,000   5.40%, 12/1/2005
- -------------------------------------------------------------
             Miami Valley Regional    A               201,842
    200,000   Transit Authority,
              5.10% GO UT Revenue
              Bonds, 12/1/2001
- -------------------------------------------------------------
             Montgomery County, OH,   Aaa             535,770
    500,000   6.10% (Series
              1992/(Miami Valley
              Hospital)/(AMBAC
              Insured), 11/15/2002
- -------------------------------------------------------------
             Montgomery County, OH,   Aa              544,950
    500,000   6.45% (Prerefunded,
              9/1/2004 @ 100)
- -------------------------------------------------------------
             Montgomery County, OH,   Aa              546,275
    500,000   6.50% (Series A)/
              (Prerefunded, 9/1/2005
              @ 100)
- -------------------------------------------------------------
             Montgomery County, OH,   Aaa             514,545
    500,000   6.60% Revenue Bonds
              (Refuse
              Disposal)/(FGIC
              Insured), Mandatory
              Tender 11/1/2010
- -------------------------------------------------------------
             Montgomery, OH, 5.60%    Aa              277,233
    270,000   GO Bonds, 12/1/2005
- -------------------------------------------------------------
             Montgomery, OH, 5.75%    Aa              293,296
    285,000   GO Bonds, 12/1/2006
- -------------------------------------------------------------
             Northeast, OH, Regional  Aaa             543,135
    500,000   Sewer District, 6.40%
              (Wastewater
              Improvement)/(AMBAC
              Insured), 11/15/2003
- -------------------------------------------------------------
             Ohio Municipal Electric  AAA            $501,410
              Generation, 4.75%
   $500,000   (Agency Joint Venture
              5)/(AMBAC Insured),
              2/15/2000
- -------------------------------------------------------------
             Ohio State Building      A               270,380
    250,000   Authority (DAS Data
              Center), 7.10%
              (Prerefunded,
              10/1/1998
              @ 102)
- -------------------------------------------------------------
             Ohio State Building      A+              265,287
    250,000   Authority (DAS Data
              Center) (ETM), 7.00%,
              10/1/1997
- -------------------------------------------------------------
             Ohio State Building      A               533,765
    500,000   Authority, 6.20%,
              6/1/2004
- -------------------------------------------------------------
             Ohio State Building      A               542,920
    500,000   Authority, 6.50%,
              10/1/2004
- -------------------------------------------------------------
             Ohio State Building      A               138,710
    125,000   Authority, 7.25%
              (Prerefunded,
              3/1/2001 @ 102)
- -------------------------------------------------------------
             Ohio State Building      A               139,477
    125,000   Authority, 7.25%
              (Prerefunded,
              8/1/2001 @ 102)
- -------------------------------------------------------------
             Ohio State Capital       AAA             264,105
    250,000   Facilities,
              5.80% (Series 1995A)/
              (AMBAC Insured),
              6/1/2003
- -------------------------------------------------------------
             Ohio State Economic      A               319,080
    300,000   Development, 6.60%
              (Sysco Food Service),
              12/1/2003
- -------------------------------------------------------------
             Ohio State Higher        Aaa             271,680
    250,000   Education Facility
              Commission, 7.10%
              (Xavier
              University)/(MBIA
              Insured), 11/1/1998
- -------------------------------------------------------------
             Ohio State Higher        AA              249,695
    250,000   Education Facility,
              4.50% (Oberlin
              College), 10/1/1999
- -------------------------------------------------------------
             Ohio State Higher        AAA             545,054
    555,000   Education Facility,
              4.90% (Ohio Northern
              University)/(Connie
              Lee Insured), 5/1/2003
- -------------------------------------------------------------
             Ohio State Higher        Aa              249,678
    250,000   Education Facility,
              5.00% (Oberlin
              College), 10/1/2002
- -------------------------------------------------------------
             Ohio State Higher        A               247,645
    250,000   Education Facility,
              5.35% (John Carroll
              University), 10/1/2005
- -------------------------------------------------------------
             Ohio State Higher        AA              210,556
    200,000   Education Facility,
              6.05% (Bank One LOC),
              12/1/1998
- -------------------------------------------------------------
             Ohio State Higher        Aaa             267,760
    250,000   Education Facility,
              6.10% (University of
              Dayton)/(FGIC
              Insured), 12/1/2001
- -------------------------------------------------------------
             Ohio State Higher        Aaa             233,860
    225,000   Education Facility,
              6.70% (University of
              Dayton)/(FGIC
              Insured), 12/1/1996
- -------------------------------------------------------------
             Ohio State Highway,      Aa             $288,318
   $275,000   6.70%,
              5/15/1997
- -------------------------------------------------------------
             Ohio State Public        AAA             261,983
    250,000   Facilities Commission
              Higher Education,
              5.70% (AMBAC Insured),
              11/1/1999
- -------------------------------------------------------------
             Ohio State Public        A               267,147
    250,000   Facilities Commission
              Higher Education,
              6.90%, 6/1/1998
- -------------------------------------------------------------
             Ohio State Public        Aaa             546,495
    500,000   Facilities Commission
              Mental Health, 6.75%
              (MBIA Insured),
              12/1/2001
- -------------------------------------------------------------
             Ohio State Public        A               275,135
    250,000   Facilities Commission
              Mental Health, 7.30%,
              6/1/2001
- -------------------------------------------------------------
             Ohio State Public        A               403,104
    400,000   Facilities Commission,
              4.40%,
              12/1/1996
- -------------------------------------------------------------
             Ohio State Public        Aaa           1,227,110
  1,195,000   Facilities Commission,
              5.30% (FSA Insured),
              12/1/1997
- -------------------------------------------------------------
             Ohio State Public        Aaa             270,230
    250,000   Facilities Commission,
              6.50% (MBIA Insured),
              6/1/2000
- -------------------------------------------------------------
             Ohio State Public        Aaa             261,333
    250,000   Facilities Commission,
              6.50% (MBIA Insured),
              6/1/1997
- -------------------------------------------------------------
             Ohio State Public        A               267,680
    250,000   Facilities Commission,
              7.125%,
              5/1/2001
- -------------------------------------------------------------
             Ohio State Public        A               266,332
    250,000   Facilities Commission,
              7.20%,
              12/1/1999
- -------------------------------------------------------------
             Ohio State University,   A1              507,210
    500,000   4.85%, 12/1/1998
- -------------------------------------------------------------
             Ohio State University,   A1              512,815
    500,000   5.30%, 12/1/2001
- -------------------------------------------------------------
             Ohio State Water         A               274,065
    250,000   Development Authority
              Revenue, 7.10%
              (Prerefunded, 6/1/1999
              @ 102)
- -------------------------------------------------------------
             Ohio State Water         Aaa             514,310
    500,000   Development Authority,
              5.65% (MBIA Insured),
              6/1/2005
- -------------------------------------------------------------
             Ohio State Water         AAA             664,924
    650,000   Development Authority,
              5.00% (MBIA Insured),
              12/1/1998
- -------------------------------------------------------------
             Olmstead Falls, OH,      Aaa             271,763
    250,000   Local School District,
              6.30% (FGIC Insured),
              12/15/2001
- -------------------------------------------------------------
             Pickerington, OH, Local  AAA             167,785
    175,000   School District, 4.70%
              (FGIC Insured),
              12/1/2004
- -------------------------------------------------------------
             Pickerington, OH, Local  Aaa            $253,342
              School District, 5.55%
   $250,000   (AMBAC Insured),
              12/1/2007
- -------------------------------------------------------------
             Portage County, OH,      AAA             204,476
    200,000   5.20% GO Bonds (AMBAC
              Insured), 12/1/2001
- -------------------------------------------------------------
             Salem, OH, 6.00% Sewer   Aaa             203,612
    200,000   System Revenue Bonds
              (Series 1992)/(AMBAC
              Insured), 2/1/2001
- -------------------------------------------------------------
             Sandusky County, OH,     Aaa             268,568
    250,000   6.65% (AMBAC Insured),
              12/1/1998
- -------------------------------------------------------------
             Solon, OH, 5.65%,        Aa              154,960
    150,000   12/1/2005
- -------------------------------------------------------------
             Solon, OH, 6.55%,        Aa              271,763
    250,000   12/1/2000
- -------------------------------------------------------------
             Solon, OH, 6.65%,        Aa              272,052
    250,000   12/1/2001
- -------------------------------------------------------------
             Solon, OH, School        Aa              274,560
    250,000   District, 6.85%,
              12/1/2000
- -------------------------------------------------------------
             South Euclid, OH,        A1              261,689
    245,000   Recreational
              Facilities, 6.15%,
              12/1/2000
- -------------------------------------------------------------
             South Western City       AAA             265,497
    250,000   School District, 6.00%
              (AMBAC Insured),
              12/1/2004
- -------------------------------------------------------------
             South Western City       Baa             264,727
    250,000   School District, 6.10%
              (ETM),
              12/1/1999
- -------------------------------------------------------------
             Springfield, OH, Local   A               268,045
    250,000   School District,
              6.00%, 12/1/2002
- -------------------------------------------------------------
             State of Ohio, 4.50%     Aa              249,770
    250,000   Highway Revenue Bonds,
              (Series S), 5/15/2000
- -------------------------------------------------------------
             State of Ohio, 4.50%,    Aa              396,208
    400,000   8/1/2001
- -------------------------------------------------------------
             State of Ohio, 4.80%     AA+             503,790
    500,000   Highway Revenue Bonds,
              5/15/2001
- -------------------------------------------------------------
             Summit County, OH,       AAA             253,127
    250,000   5.65% GO Bonds (MBIA
              Insured), 12/1/2007
- -------------------------------------------------------------
             Toledo, OH, Sewer        Aaa             547,545
    500,000   System Revenue, 7.25%
              (MBIA Insured),
              11/15/2000
- -------------------------------------------------------------
             University of            A1              246,932
    250,000   Cincinnati, OH, 5.15%
              Revenue Bonds (Series
              R5), 6/1/2005
- -------------------------------------------------------------
             University of            A1              246,192
    250,000   Cincinnati, OH, 5.60%,
              6/1/2009
- -------------------------------------------------------------
             University of            A1              272,070
    250,000   Cincinnati, OH, 6.40%
              (MBIA Insured),
              12/1/2003
- -------------------------------------------------------------
             University of Toledo,    Aaa             238,535
    250,000   5.00% (FGIC Insured),
              6/1/2008
- --------------------------------------------------------------
             Upper Arlington, OH, City     A1         $219,592
   $200,000   School District, 6.80%
              (Prerefunded, 12/1/1999
              @ 102)
- ---------------------------------------------------------------
             Warren County, OH, 6.95%      Aaa          191,269
    170,000   Sewer System Revenue Bonds
              (Prerefunded,
              12/1/2002 @ 102)
- ----------------------------------------------------------------
                 Warren County, OH, Water      Aa        391,416
        400,000   Improvement, 5.25%,
                  12/1/2007
- ----------------------------------------------------------------
                 Warren County, OH,            Aaa       252,202
        235,000   Waterworks Revenue, 6.10%
                  (FGIC Insured),
                  12/1/2002
- ----------------------------------------------------------------
                 Westerville, OH, 5.90%,       Aa        499,991
        470,000   12/1/2004
- ----------------------------------------------------------------
                 Worthington, OH, City School  Aaa       263,782
        250,000   District, 5.85% (FGIC
                  Insured), 6/1/2002
- ----------------------------------------------------------------
                 Worthington, OH, City School  Aaa       260,530
        250,000   District, 6.90% (MBIA
                  Insured), 12/1/1996
- ----------------------------------------------------------------
                 Worthington, OH, City School  Aaa       278,245
        250,000   District, 7.15% (MBIA
                  Insured), 12/1/2000
- ----------------------------------------------------------------
                 Wright State University,      Aaa       244,462
        250,000   5.00% (AMBAC Insured),
                  5/1/2006
- ----------------------------------------------------------------
TOTAL LONG-TERM MUNICIPAL SECURITIES                   57,186,613
 (IDENTIFIED COST $54,910,325)
- ----------------------------------------------------------------

SHORT-TERM MUNICIPAL SECURITIES 6.2%
- -----------------------------------------------------------------
                                               A+        430,300
                 Cincinnati, OH, City School
                  District, 5.40%, 6/1/1996
        425,000
- ----------------------------------------------------------------
                 Clermont County, OH,          VMIG1      99,000
         99,000   Hospital Facilities, Daily
                  VRDNs (Mercy Health Care
                  System)/(MBIA Insured)
- ----------------------------------------------------------------
                 Columbus, OH, 5.05% Water     A1        200,962
        200,000   System Revenue Bonds
                  (Series 1991),
                  11/1/1995
- ----------------------------------------------------------------
                 Columbus, OH, 7.00%,          Aa1       256,897
       $250,000   5/1/1996
- ----------------------------------------------------------------
                 Columbus, OH, 7.30% Sewer     A1        515,735
        500,000   Revenue Bonds,
                  6/1/1996
- ----------------------------------------------------------------
                 Hamilton County, OH, 8.50%    Aaa       305,877
        300,000   Sewer System Revenue Bonds
                  (ETM), 12/1/1995
- ----------------------------------------------------------------
                 Mentor, OH, Exempt Village    Aaa       202,874
        200,000   School District, 7.10%
                  (MBIA Insured)/(ETM),
                  12/1/1995
- ----------------------------------------------------------------
                 Miami University, OH, 6.60%,  A+        424,855
        420,000   12/1/1995
- ----------------------------------------------------------------
                 Ohio State University Daily   VMIG1     450,000
        450,000   VRDNs (Series 1986B)/
                  (National Westminster Bank
                  PLC LOC)
- ----------------------------------------------------------------
                 Ohio State University, 7.10%  A1        253,573
        250,000   (ETM), 12/1/1995
- ----------------------------------------------------------------
                 Ohio State Water Development  Aaa       257,620
        250,000   Authority Revenue, 7.15%
                  (AMBAC Insured)/(ETM),
                  6/1/1996
- ----------------------------------------------------------------
                 Ohio Water Development        A1+       300,000
        300,000   Authority, Daily VRDNs
                  (Mead Corp.)/(Swiss Bank
                  Corp. LOC)
- ----------------------------------------------------------------
                 Summit County, OH, IDR        Aa2       100,000
        100,000   Monthly VRDNs (Fireman's
                  Insurance LOC)
- ----------------------------------------------------------------
TOTAL SHORT-TERM MUNICIPAL SECURITES                   3,797,693
 (IDENTIFIED COST $3,753,817)
- ----------------------------------------------------------------
TOTAL INVESTMENTS (IDENTIFIED COST $58,664,142)       60,984,306

See Notes to Portfolios of Investments.
 </TABLE>


                                          ---------------------------
THE MONITOR FIXED INCOME SECURITIES FUND   June 30, 1995 (unaudited)

<TABLE>
<CAPTION>

PRINCIPAL AMOUNT                                     VALUE
<C>          <S>                                 <C>
CORPORATE BONDS 46.1%
- ----------------------------------------------------------------------
BANKS & SAVINGS AND LOANS 2.8%
     $1,000,000  ABN AMRO Bank Notes, 7.25%,
                   5/31/2005                     $1,018,750
        250,000  BankAmerica Corp., 7.75%,
                   7/15/2002                        262,812
        250,000  Citicorp, 9.75%, 8/1/1999          277,500
       $500,000  Comerica Bank Notes, 9.75%,
                   5/1/1999                        $551,250
        500,000  Comerica Bank, Detroit,
                   5.95%,
                   9/15/1997                        497,500
      1,000,000  Mellon Bank N.A., 6.50%,
                   8/1/2005                         972,500
       $250,000  Security Pacific Corp.,
                   9.75%,
                   5/15/1999                       $275,625
- ----------------------------------------------------------------------
                                                  3,855,937
- ----------------------------------------------------------------------
BASIC INDUSTRY 1.0%
        500,000  Air Products & Chemicals,
                   8.875%, 8/1/2001                 561,250
        250,000  Arco Chemical Co., 9.90%,
                   11/1/2000                        287,500
        250,000  Dow Chemical Co., 4.625%,
                   10/15/1995                       249,062
        250,000  Weyerhaeuser Co., 9.05%,
                   2/1/2003                         283,750
- ----------------------------------------------------------------------
                                                  1,381,562
- ----------------------------------------------------------------------
CAPITAL GOODS 0.4%
        250,000  Caterpillar, Inc., 9.375%,
                   7/15/2000                        280,313
        250,000  Deere & Co., 8.25%, 6/1/1996       254,375
- ----------------------------------------------------------------------
                                                    534,688
- ----------------------------------------------------------------------
CONSUMER GOODS & SERVICES 11.8%
      1,500,000  American Home Products,
                   6.50%, 10/15/2002              1,485,000
        500,000  Baxter International, Inc.,
                   5.00%,
                   10/1/1995                        498,750
      1,000,000  Bergen Brunswig, 7.25%,
                   6/1/2005                       1,021,250
      1,000,000  Carnival Corp., 6.15%,
                   10/1/2003                        951,250
      1,000,000  Columbia/HCA Healthcare,
                   8.85%,
                   1/1/2007                       1,131,250
        250,000  Dayton Hudson Corp., 10.00%,
                   12/1/2000                        287,813
        750,000  Grand Metro Investment
                   Corp., 7.125%, 9/15/2004         769,687
        250,000  Great Atlantic & Pacific Tea
                   Company, Inc., 9.125%,
                   1/15/98                          257,812
      1,000,000  Hertz Corp., 7.00%,
                   7/15/2003                        996,250
        500,000  Joseph E. Seagram & Sons,
                   Inc., 7.00%, 4/15/2008           498,125
      1,000,000  Limited, Inc., 7.80%,
                   5/15/2002                      1,048,750
        250,000  Limited, Inc., 9.125%,
                   2/1/2001                         275,937
        750,000  May Dept. Stores Co.,
                   9.875%,
                   6/15/2000                        856,875
        250,000  Nordstrom, Inc., 8.875%,
                   2/15/1998                        265,312
        500,000  Philip Morris Cos., Inc.,
                   7.50%,
                   3/15/1997                        508,125
        500,000  Philip Morris Cos., Inc.,
                   7.625%,
                   5/15/2002                        522,500
      1,000,000  Ralston Purina Notes, 9.25%,
                   10/15/2009                     1,187,500
        500,000  Scripps Howard, Inc.,
                   7.375%,
                   12/15/1998                       514,375
      1,000,000  Service Corp. Int'l.,
                   8.375%,
                   12/15/2004                     1,102,500
        250,000  Super Value Stores, Inc.,
                   8.875%,
                   6/15/1999                        270,312
        250,000  Universal Corp., 9.25%,
                   2/15/2001                        280,625
      1,500,000  V.F. Corp., 7.60%, 4/1/2004      1,569,375
- ----------------------------------------------------------------------
                                                 16,299,373
- ----------------------------------------------------------------------
DIVERSIFIED INDUSTRIAL 1.3%
        250,000  Alco Standard Corp., 8.875%,
                   4/15/2001                        272,813
        250,000  Harsco Corp., 8.75%,
                   5/15/1996                        255,000
        500,000  United Technologies Corp.,
                   9.625%, 5/15/1999                515,625
        250,000  Whirlpool Corp., 9.50%,
                   6/15/2000                        280,625
DIVERSIFIED INDUSTRIAL (CONTINUED)
       $500,000  Xerox Corp., 8.125%,
                   4/15/2002                       $540,000
- ----------------------------------------------------------------------
                                                  1,864,063
- ----------------------------------------------------------------------
ENERGY--OIL & GAS 0.6%
        500,000  Consolidated Natural Gas
                   Co., 5.875%, 10/1/1998           493,125
        250,000  Pennzoil Co., 9.625%,
                   11/15/1999                       273,438
- ----------------------------------------------------------------------
                                                    766,563
- ----------------------------------------------------------------------
FINANCE COMPANIES 7.3%
      1,000,000  Bear Stearns, 6.625%,
                   1/15/2004                        965,000
        750,000  Bell Atlantic Financial,
                   6.625%,
                   11/30/1997                       756,562
        750,000  BHP U.S. Finance Corp.,
                   7.00%,
                   12/1/1997                        760,313
      1,000,000  Countrywide Funding Corp.,
                   8.25%, 7/15/2002               1,065,000
      1,000,000  Dean Witter Discover, 6.00%,
                   3/1/1998                         992,500
        250,000  Dow Capital, B.V., 8.25%,
                   2/15/1996                        252,813
        500,000  Eaton Off Shore Ltd., 9.00%,
                   2/15/2001                        558,125
      1,000,000  Ford Motor Credit Co.,
                   7.75%,
                   3/15/2005                      1,052,500
        250,000  International Lease Finance
                   Co., 6.50%, 7/15/1997            251,250
      1,000,000  MBNA Corp. Notes, 6.875%,
                   6/1/2005                         985,000
      1,000,000  Salomon Brothers, 6.75%,
                   1/15/2006                        915,000
        500,000  Transamerica Finance Corp.,
                   5.40%, 9/1/1995                  500,060
      1,000,000  U.S. Life Notes, 6.375%,
                   6/15/2000                        982,500
- ----------------------------------------------------------------------
                                                 10,036,623
- ----------------------------------------------------------------------
FOREIGN INDUSTRIAL 4.1%
      1,000,000  Barcelona City, 8.125%,
                   2/15/2005                      1,085,000
      1,000,000  Canadian National Rr, 7.00%,
                   3/15/2004                      1,000,000
        500,000  Hanson PLC, 7.375%,
                   1/15/2003                        516,250
        750,000  Hydro-Quebec, Canada,
                   7.375%,
                   2/1/2003                         768,750
        500,000  Northern Telecom Ltd.,
                   8.75%,
                   6/12/2001                        551,875
      1,000,000  Philips Electronics, 8.375%,
                   9/15/2006                      1,087,500
        615,000  Rhone Poulenc, 7.75%,
                   1/15/2002                        644,213
- ----------------------------------------------------------------------
                                                  5,653,588
- ----------------------------------------------------------------------
FOREIGN SOVEREIGN 4.3%
        500,000  Province of Ontario, Canada,
                   5.70%, 10/1/1997                 495,000
        500,000  Province of Ontario, Canada,
                   6.125%, 6/28/2000                492,500
      1,000,000  Province of Ontario, Canada,
                   7.375%, 1/27/2003              1,035,000
      1,000,000  Province of Quebec, Canada,
                   8.625%, 1/19/2005              1,107,500
        250,000  Province of Quebec, Canada,
                   8.80%, 4/15/2003                 277,188
      1,000,000  Republic of Finland, 7.875%,
                   7/28/2004                      1,077,500
      1,550,000  Republic of Iceland, 6.125%,
                   2/1/2004                       1,470,563
- ----------------------------------------------------------------------
                                                  5,955,251
- ----------------------------------------------------------------------
GAS & ELECTRIC UTILITIES 6.1%
       $500,000  Baltimore Gas & Electric
                   Co., 6.625%, 3/15/2008          $489,375
        250,000  Baltimore Gas & Electric
                   Co., 9.125%, 10/15/1995          252,188
      1,000,000  Big Rivers Electric, 9.50%,
                   2/15/2017                      1,102,500
      1,000,000  Cajun Electric Power, 9.52%,
                   3/15/2019                      1,105,000
        500,000  Commonwealth Edison, 9.375%,
                   2/15/2000                        554,375
        500,000  Georgia Power Co., 5.125%,
                   9/1/1995                         500,000
        200,000  Houston Lighting & Power
                   Co., 6.75%, 11/1/1997            201,250
        700,000  Iowa Electric Power & Light,
                   8.625%, 5/15/2001                773,500
      1,000,000  Minnesota Power & Light,
                   7.75%,
                   6/1/2007                       1,052,500
        750,000  Orange & Rockland Utilities,
                   Inc., 6.50%, 10/15/1997          754,688
      1,000,000  Soyland Power Co-op., Inc.,
                   9.63%, 9/30/2011               1,086,250
        500,000  Western Resources, Inc.,
                   7.25%,
                   7/1/1999                         512,500
- ----------------------------------------------------------------------
                                                  8,384,126
- ----------------------------------------------------------------------
INSURANCE 1.9%
      1,000,000  Lincoln National Corp.,
                   Inc., 7.25%, 5/15/2005         1,017,500
      1,500,000  MBIA, Inc., 9.00%, 2/15/2001     1,661,250
- ----------------------------------------------------------------------
                                                  2,678,750
- ----------------------------------------------------------------------
TECHNOLOGY 1.2%
        500,000  International Business
                   Machines, 6.375%,
                   6/15/2000                        497,500
      1,000,000  Texas Instruments Notes,
                   9.25%,
                   6/15/2003                      1,141,250
- ----------------------------------------------------------------------
                                                  1,638,750
- ----------------------------------------------------------------------
TELEPHONE UTILITIES & COMMUNICATION COMPANIES 3.1%
        550,000  Cincinnati Bell, Inc.,
                   9.10%,
                   6/15/2000                        610,500
      1,000,000  Comsat Corp., 8.95%,
                   5/15/2001                      1,118,750
      1,000,000  General Telephone of the
                   Southeast, 7.625%,
                   7/1/2002                       1,018,750
        900,000  GTE Corp., 9.10%, 6/1/2003       1,010,250
        500,000  Southwestern Bell Telephone
                   Co., 6.625%, 4/1/2005            494,375
- ----------------------------------------------------------------------
                                                  4,252,625
- ----------------------------------------------------------------------
TRANSPORTATION 0.2%
        250,000  Union Pacific Corp., 9.625%,
                   12/15/2002                       292,812
- ----------------------------------------------------------------------
TOTAL CORPORATE BONDS (IDENTIFIED COST
$61,277,513)                                     63,594,711
- ----------------------------------------------------------------------
GOVERNMENT AGENCIES 8.5%
- ----------------------------------------------------------------------
     $3,000,000  Federal Home Loan Bank,
                   8.03%,
                   12/19/1997                    $3,122,010
        750,000  Federal National Mortgage
                   Association, 9.40%,
                   8/10/1998                        815,392
      1,954,492  GNMA Pool Number 345128,
                   6.50%, 1/15/2024               1,880,588
        992,052  GNMA Pool Number 352982,
                   7.50%, 5/15/2024                 998,562
      1,949,688  GNMA Pool Number 372962,
                   7.00%, 3/15/2024               1,920,443
      1,007,708  GNMA Pool Number 373015,
                   8.00%, 6/15/2024               1,032,585
      1,899,320  GNMA Pool Number 391615,
                   8.50%, 9/15/2024               1,973,512
- ----------------------------------------------------------------------
TOTAL GOVERNMENT AGENCIES
 (IDENTIFIED COST $11,520,322)                   11,743,092
- ----------------------------------------------------------------------
U.S. TREASURY SECURITIES 42.9%
- ----------------------------------------------------------------------
U.S. TREASURY NOTES 41.1%
      2,000,000  6.875%, 3/31/2000                2,068,980
      1,000,000  7.00%, 4/15/1999                 1,034,290
      9,000,000  7.125%, 2/29/2000                9,399,239
      8,000,000  7.25%, 5/15/2004                 8,543,599
      1,500,000  7.25%, 8/31/1996                 1,523,745
     10,000,000  7.50%, 11/15/2001               10,732,999
      3,000,000  7.50%, 2/15/2005                 3,268,050
      1,000,000  7.50%, 5/15/2002                 1,077,440
      2,500,000  7.875%, 8/15/2001                2,727,200
      8,000,000  8.00%, 5/15/2001                 8,763,119
      3,500,000  8.00%, 8/15/1999                 3,752,105
      1,000,000  8.50%, 11/15/2000                1,112,030
        500,000  8.75%, 8/15/2000                   559,215
      2,000,000  9.125%, 5/15/1999                2,213,320
- ----------------------------------------------------------------------
                                                 56,775,331
- ----------------------------------------------------------------------
U.S. TREASURY BONDS 1.8%
      1,000,000  8.75%, 8/15/2020                 1,241,030
      1,000,000  9.375%, 2/15/2006                1,237,330
- ----------------------------------------------------------------------
                                                  2,478,360
- ----------------------------------------------------------------------
TOTAL U.S. TREASURY SECURITIES
 (IDENTIFIED COST $55,287,790)                   59,253,691
- ----------------------------------------------------------------------
(A) COMMERCIAL PAPER 1.7%
- ----------------------------------------------------------------------
FINANCECOMMERCIAL 1.7%
      2,347,432  General Electric Capital
                   Corp., 5.75%, 7/3/1995 (at
                   amortized cost)                2,347,432
- ----------------------------------------------------------------------
TOTAL INVESTMENTS (IDENTIFIED COST
$130,433,057)                                  $136,938,926
- ----------------------------------------------------------------------
</TABLE>

See Notes to Portfolios of Investments.


- --------------------------------------------------------------------------------
                                      -------------------------------
THE MONITOR MORTGAGE SECURITIES FUND   June 30, 1995 (unaudited)


<TABLE>
<CAPTION>

- ----------------------------------------------------------------------
PRINCIPAL
AMOUNT(I)                                           VALUE
<C>              <S>                            <C>
LONG-TERM OBLIGATIONS 122.3%
- ----------------------------------------------------------------------
FEDERAL HOME LOAN MORTGAGE CORP. 38.3%
         $54,885  REMIC, Inv. Flt., 12.523%,
                    Series 1041G, 2/15/2021         $52,774
         731,549  REMIC, Inv. Flt., 8.470%,
                    Series 1542OB, 7/15/2022        559,832
       5,941,399  REMIC, PAC, 7.00%, Series
                    1319E, 11/15/2004             5,956,312
         813,567  REMIC, Inv. Flt., 6.125%,
                    Series 1500SH, 4/15/2023        525,206
       1,109,916  REMIC, Inv. Flt., 7.20%,
                    Series 1704S, 3/15/2009         887,933
         707,275  REMIC, Inv. Flt., 7.878%,
                    Series 1564SE, 8/15/2008        563,910
         133,895  10.50%, 7/1/2004                  140,506
         219,656  10.00%, 3/1/2001-10/1/2003        229,676
       1,800,639  REMIC, Inv. Flt., 7.124%,
                    Series 1647SB, 12/15/2008     1,376,588
         227,206  9.50%, 10/1/2004                  236,578
       1,441,214  9.00%, 11/1/1998-1/1/2005       1,492,622
         326,231  8.75%, 8/1/2001                   337,039
       2,805,495  REMIC, Inv. Flt., 4.790%,
                    Series 1604SE, 11/15/2008     2,064,339
       2,597,578  REMIC, Inv. Flt., 6.088%,
                    Series 1606SB, 11/15/2008     2,289,765
       1,000,000  REMIC, Inv. Flt., 8.242%,
                    Series 1422SA, 11/15/2007       827,130
       1,204,572  REMIC, Z-Bond, 7.00%, Series
                    1388L, 10/15/2007             1,164,701
       3,231,602  6.50%, 1/1/1998                 3,236,643
      18,302,650  REMIC, Inv. Flt., IO, 4.25%,
                    Series 1669JB, 7/15/2020        738,878
       5,563,972  REMIC, Inv. Flt., IO,
                    3.375%, Series 1443L,
                    4/15/2020                       332,447
       3,894,418  REMIC, Inv. Flt., IO,
                    3.325%, Series1454MJ,
                    4/15/2022                       245,621
          27,484  REMIC, Inv. Flt., IO,
                    418.50%, Series 1394KD,
                    3/15/2022                       161,709
- ----------------------------------------------------------------------
TOTAL FEDERAL HOME LOAN MORTGAGE CORP.
 (IDENTIFIED COST $26,262,562)                   23,420,209
- ----------------------------------------------------------------------
FEDERAL NATIONAL MORTGAGE ASSOCIATION 60.2%
       1,000,000  REMIC, Inv. Flt., 9.184%,
                    Series 1992-201SB,
                    10/25/2022                      761,970
         450,000  REMIC, Inv. Flt., 7.770%,
                    Series 1993-175SD,
                    9/25/2008                       310,676
         689,930  REMIC, Inv. Flt., 7.661%,
                    Series 1994-32S, 3/25/2009      589,890
         289,999  REMIC, Inv. Flt., 7.336%,
                    Series 1993-85SA,
                    6/25/2008                       190,680
FEDERAL NATIONAL MORTGAGE ASSOCIATION (CONTINUED)
      $1,939,448  REMIC, Inv. Flt., 7.228%,
                    Series 1994-30S, 6/25/2023   $1,426,716
       1,485,695  REMIC, Inv. Flt., 5.314%,
                    Series 1994-33SA,
                    2/25/2008                       858,331
         422,751  10.00%, 6/1/2003-7/1/2004         444,550
         537,779  9.00%, 4/1/2003-3/1/2006          560,300
         379,271  8.50%, 2/1/2005                   393,023
       4,422,900  7.50%, 12/1/2001-1/1/2002       4,494,772
       7,500,000  8.00%, 8/23/1995                7,675,800(h)
       7,500,000  7.50%, 9/18/1995                7,619,550(h)
       2,586,373  6.50%, 10/1/2008                2,549,207
       1,000,000  REMIC, FRN, 6.264%, Series
                    1993-133FE, 8/25/2023           972,120
       5,925,280  REMIC, IO, 7.50%, Series
                    1993-G34PV, 2/25/2017           851,937
       4,530,213  REMIC, FRN, 6.464%, Series
                    1994-76FA, 4/25/2024          4,525,728
       9,000,000  REMIC, IO, 6.50%, Series
                    1994-28JC, 3/25/2023          1,773,270
       7,597,290  REMIC, Inv. Flt., IO,
                    2.00625%, Series
                    1993-G35S, 1/25/2022            406,151
       8,026,060  REMIC, Inv. Flt., IO,
                    2.00625%, Series
                    1993-G36S, 2/25/2022            399,778
         213,501  REMIC, Inv. Flt., IO,
                    1.85625%, Series
                    1993-82SA, 5/25/2023              5,111
- ----------------------------------------------------------------------
TOTAL FEDERAL NATIONAL MORTGAGE ASSOCIATION
 (IDENTIFIED COST $39,098,102)                   36,809,560
- ----------------------------------------------------------------------
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION 15.0%
         849,343  8.50%, 4/15/2006-5/15/2007        883,852
       4,077,694  7.00%, 1/15/2008-6/15/2008      4,092,985
       4,000,000  GNMA II ARM, 9.00%,
                    7/20/2025                     4,168,760
- ----------------------------------------------------------------------
TOTAL GOVERNMENT NATIONAL MORTGAGE ASSOCIATION
 (IDENTIFIED COST $9,251,866)                     9,145,597
- ----------------------------------------------------------------------
U.S. TREASURY NOTES 8.8%
       5,000,000  8.00%, 8/15/1999 (identified
                    cost $5,035,842)              5,363,800
- ----------------------------------------------------------------------
TOTAL LONG-TERM OBLIGATIONS
 (IDENTIFIED COST $79,648,373)                   74,739,166
- ----------------------------------------------------------------------
(B) REPURCHASE AGREEMENT 8.5%
- ----------------------------------------------------------------------
       5,174,000  Morgan Stanley & Co., 5.90%,
                    dated 6/30/95, due 7/3/95
                    (at amortized cost)           5,174,000
- ----------------------------------------------------------------------
TOTAL INVESTMENTS (IDENTIFIED COST
$84,822,372)                                    $79,913,166
- ----------------------------------------------------------------------
</TABLE>

See Notes to Portfolios of Investments.



- --------------------------------------------------------------------------------
                                            --------------------------
THE MONITOR SHORT/INTERMEDIATE FIXED INCOME   June 30, 1995 (unaudited)
SECURITIES FUND


<TABLE>
<CAPTION>

- ----------------------------------------------------------------------
PRINCIPAL
AMOUNT(I)                                           VALUE
<C>              <S>                            <C>
CORPORATE BONDS 68.9%
- ----------------------------------------------------------------------
BANKING 11.9%
      $1,000,000  Bank of Montreal, 10.00%,
                    9/1/1998                     $1,092,500
       1,000,000  Bankers Trust, 9.20%,
                    7/15/1999                     1,071,250
       1,000,000  Barnett Banks, 8.50%,
                    3/1/1999                      1,060,000
       1,100,000  Chase Manhattan Corp.,
                    10.00%,
                    6/15/1999                     1,222,375
BANKING (CONTINUED)
      $1,000,000  Chemical NY Corp., 9.75%,
                    6/15/1999                    $1,105,000
       1,000,000  Citicorp, 9.00%, 4/15/1999      1,080,000
         500,000  Comerica Bank Notes, 9.75%,
                    5/1/1999                        551,250
       1,000,000  Comerica Bank, Detroit,
                    5.95%,
                    9/15/1997                       995,000
      $1,000,000  Dominion Bankshares,
                    9.625%,
                    6/15/1999                    $1,100,000
       1,000,000  First Chicago, 9.875%,
                    7/1/1999                      1,111,250
         500,000  First Fidelity Bancorp,
                    9.625%,
                    8/15/1999                       553,750
       1,000,000  First Security Bank Utah,
                    7.875%,
                    10/15/1999                    1,043,750
       1,000,000  Golden West Financial,
                    9.15%,
                    5/23/1998                     1,070,000
         500,000  Key Corp., 8.40%, 4/1/1999        530,000
       1,000,000  Mellon Corp., 6.30%,
                    6/1/2000                        990,000
       1,000,000  Republic National Bank of
                    New York, 4.75%,
                    10/15/1995                      997,500
         500,000  Sovran Financial, 9.75%,
                    6/15/1999                       553,125
- ----------------------------------------------------------------------
                                                 16,126,750
- ----------------------------------------------------------------------
BASIC INDUSTRY 2.2%
         250,000  Alcan Aluminum Ltd., 9.70%,
                    10/15/1996                      259,687
         765,000  Conrail, Inc., 9.75%,
                    6/1/2000                        867,319
         250,000  Dow Chemical Co., 4.625%,
                    10/15/1995                      249,062
         500,000  duPont (E.I.) deNemours &
                    Co., 8.65%, 12/1/1997           525,625
       1,000,000  WMX Technologies, Inc.,
                    8.25%, 11/15/1999             1,065,000
- ----------------------------------------------------------------------
                                                  2,966,693
- ----------------------------------------------------------------------
CAPITAL GOODS 1.1%
         500,000  Baker Hughes, Inc., 7.625%,
                    2/15/1999                       515,000
       1,000,000  Deere & Co., 8.25%,
                    6/1/1996                      1,017,500
- ----------------------------------------------------------------------
                                                  1,532,500
- ----------------------------------------------------------------------
CONSUMER PRODUCTS 8.7%
       1,000,000  American Brands, 9.00%,
                    6/15/1999                     1,086,250
       1,000,000  American Home Products,
                    7.70%, 2/15/2000              1,045,000
       1,000,000  Anheuser Busch Co., 8.75%,
                    7/15/1995                     1,001,250
       1,000,000  Columbia Healthcare, 6.50%,
                    3/15/1999                       997,500
       1,400,000  Columbia Pictures
                    Entertainment, 9.875%,
                    2/1/1998                      1,492,750
       1,000,000  Dayton Hudson, 7.50%,
                    3/1/1999                      1,028,750
         250,000  Dillard Dept. Stores, Inc.,
                    9.50%,
                    1/15/1998                       267,813
       1,120,000  Dillard Dept. Stores, Inc.,
                    8.75%,
                    6/15/1998                     1,187,200
         500,000  Philip Morris Cos., Inc.,
                    6.375%,
                    1/15/1998                       498,750
       1,000,000  Philip Morris Cos., Inc.,
                    7.375%, 2/15/1999             1,022,500
         500,000  Scripps Howard, Inc.,
                    7.375%,
                    12/15/1998                      514,375
       1,000,000  Super Value Stores, Inc.,
                    8.875%,
                    6/15/1999                     1,081,250
         500,000  Wal-Mart Stores, Inc.,
                    8.00%,
                    5/1/1996                        506,875
- ----------------------------------------------------------------------
                                                 11,730,263
- ----------------------------------------------------------------------
DIVERSIFIED INDUSTRIAL 2.7%
        $750,000  Harsco Corp., 8.75%,
                    5/15/1996                      $765,000
       1,250,000  Loews Corp., 8.50%,
                    4/15/1998                     1,317,187
       1,500,000  Martin Marietta Corp.,
                    8.50%,
                    3/1/1996                      1,518,750
- ----------------------------------------------------------------------
                                                  3,600,937
- ----------------------------------------------------------------------
ENERGY--OIL & GAS 2.7%
       1,000,000  Burlington Resources,
                    7.15%,
                    5/1/1999                      1,023,750
       1,000,000  Elf Aquitaine, 7.75%,
                    5/1/1999                      1,037,500
       1,500,000  Texaco, Inc., 9.00%,
                    11/15/1997                    1,593,750
- ----------------------------------------------------------------------
                                                  3,655,000
- ----------------------------------------------------------------------
FINANCE COMPANIES 16.8%
       1,000,000  American Express Credit,
                    7.375%, 2/1/1999              1,027,500
       1,000,000  American General Finance,
                    6.875%, 7/1/1999              1,013,750
       1,050,000  Aristar, Inc., 7.875%,
                    2/15/1999                     1,092,000
       1,000,000  Associates Corp., N.A.,
                    8.70%,
                    1/1/1997                      1,036,250
       1,000,000  Avco Financial Services,
                    Inc., 5.875%, 10/15/1997        995,000
       1,200,000  Bear, Stearns & Co., Inc.,
                    7.625%, 9/15/1999             1,239,000
       1,250,000  Bell Atlantic Financial,
                    6.625%,
                    11/30/1997                    1,260,937
       1,250,000  BHP U.S. Finance Corp.,
                    7.00%,
                    12/1/1997                     1,267,187
       1,000,000  Chrysler Financial Corp.,
                    13.25%,
                    10/15/1999                    1,232,500
         500,000  CNA Financial, 8.875%,
                    3/1/1998                        526,875
       1,000,000  Dean Witter Discover,
                    6.00%,
                    3/1/1998                        992,500
         750,000  Dow Capital, B.V., 8.25%,
                    2/15/1996                       758,438
       1,000,000  Ford Motor Credit Co.,
                    7.75%,
                    10/1/1999                     1,042,500
       1,000,000  General Motors Acceptance
                    Corp., 7.00%, 3/1/2000        1,010,000
       1,000,000  Goldman, Sachs & Co.,
                    6.875%,
                    9/15/1999                       991,250
         500,000  Heller Financial Corp.,
                    6.50%,
                    11/15/1995                      501,530
       1,000,000  Household International,
                    6.00%,
                    3/15/1999                       985,000
       1,000,000  International Lease Finance
                    Corp., 5.75%, 7/1/1998          982,500
       1,000,000  Lehman Bros., Inc., 7.625%,
                    8/1/1998                      1,017,500
         500,000  Morgan Stanley Group,
                    7.875%,
                    12/15/1998                      520,625
       1,000,000  Salomon, Inc., 9.375%,
                    4/15/1998                     1,057,500
       1,000,000  Transamerica Finance Corp.,
                    5.40%, 9/1/1995               1,000,120
         250,000  Transamerica Finance Corp.,
                    6.75%, 1/15/1998                252,187
       1,000,000  Xerox Credit Corp.,
                    10.125%,
                    4/15/1999                     1,033,750
- ----------------------------------------------------------------------
                                                 22,836,399
- ----------------------------------------------------------------------
FOOD & BEVERAGE 0.7%
       1,000,000  PepsiCo, Inc., 6.80%,
                    5/15/2000                     1,016,250
- ----------------------------------------------------------------------
FOREIGN INDUSTRIAL 1.5%
      $1,000,000  Hanson Finance (U.K.) PLC,
                    5.50%, 1/15/1996               $997,500
       1,000,000  Rhone Poulenc, 6.75%,
                    10/15/1999                    1,000,000
- ----------------------------------------------------------------------
                                                  1,997,500
- ----------------------------------------------------------------------
FOREIGN SECURITIES 3.7%
       1,000,000  Korea Development Bank,
                    9.25%,
                    6/15/1998                     1,072,500
       1,000,000  Province of Ontario,
                    Canada, 5.70%, 10/1/1997        990,000
       1,500,000  Province of Quebec, Canada,
                    9.375%, 4/1/1999              1,638,750
       1,250,000  Republic of Finland, 6.75%,
                    11/24/1997                    1,264,062
- ----------------------------------------------------------------------
                                                  4,965,312
- ----------------------------------------------------------------------
GAS & ELECTRIC UTILITIES 6.5%
       1,200,000  Baltimore Gas & Electric
                    Co., 9.125%, 10/15/1995       1,210,500
         500,000  Empire District Electric
                    Co., 5.70%, 5/1/1998            494,375
       1,000,000  Georgia Power Co., 5.125%,
                    9/1/1995                      1,000,000
         500,000  Houston Lighting & Power
                    Co., 6.75%, 11/1/1997           503,125
       1,000,000  Iowa Electric Power &
                    Light, 7.60%, 3/1/1999        1,040,000
       1,000,000  National Rural Utilities,
                    8.50%,
                    2/15/1998                     1,055,000
       1,250,000  Orange & Rockland
                    Utilities, Inc., 6.50%,
                    10/15/1997                    1,257,813
       1,000,000  Southern California Edison,
                    7.50%, 4/15/1999              1,038,750
       1,250,000  Southern California Gas
                    Co., 6.50%, 12/15/1997        1,256,250
- ----------------------------------------------------------------------
                                                  8,855,813
- ----------------------------------------------------------------------
INSURANCE 4.5%
       1,000,000  Allstate Corp., 5.875%,
                    6/15/1998                       983,750
       1,000,000  Cigna Corp., 8.00%,
                    9/1/1996                      1,019,760
       1,000,000  Continental Corp., 8.25%,
                    4/15/1999                     1,050,000
       1,000,000  Torchmark Corp., 9.625%,
                    5/1/1998                      1,075,000
       1,000,000  Travelers, Inc., 7.75%,
                    6/15/1999                     1,035,000
INSURANCE (CONTINUED)
      $1,000,000  U.S. Life Notes, 6.375%,
                    6/15/2000                      $982,500
- ----------------------------------------------------------------------
                                                  6,146,010
- ----------------------------------------------------------------------
TECHNOLOGY 1.5%
         750,000  Becton Dickinson & Co.,
                    8.375%,
                    6/1/1996                        764,063
       1,250,000  IBM Credit Corp., 6.375%,
                    11/1/1997                     1,253,125
- ----------------------------------------------------------------------
                                                  2,017,188
- ----------------------------------------------------------------------
TELEPHONE UTILITIES & COMMUNICATION COMPANIES 2.4%
       1,250,000  Cincinnati Bell, Inc.,
                    6.70%,
                    12/15/1997                    1,254,688
       1,000,000  GTE Corp., 8.85%, 3/1/1998      1,055,000
       1,000,000  MCI Communications Corp.,
                    6.25%, 3/23/1999                987,500
- ----------------------------------------------------------------------
                                                  3,297,188
- ----------------------------------------------------------------------
TRANSPORTATION 2.0%
       1,500,000  CSX Corp., 9.50%, 8/1/2000      1,696,875
       1,000,000  Union Pacific Corp., 6.25%,
                    3/15/1999                       991,250
- ----------------------------------------------------------------------
                                                  2,688,125
- ----------------------------------------------------------------------
TOTAL CORPORATE BONDS (IDENTIFIED COST
$92,431,622)                                     93,431,928
- ----------------------------------------------------------------------
U.S. TREASURY NOTES 28.1%
- ----------------------------------------------------------------------
       3,000,000  6.50%, 5/15/1997                3,033,720
       8,000,000  6.875%, 2/28/1997               8,129,039
       5,000,000  6.875%, 4/30/1997               5,086,050
       1,500,000  6.875%, 3/31/2000               1,551,735
      12,000,000  7.125%, 2/29/2000              12,532,319
       2,000,000  7.25%, 8/31/1996                2,031,660
       4,000,000  7.25%, 2/15/1998                4,129,760
       1,500,000  7.75%, 1/31/2000                1,602,060
- ----------------------------------------------------------------------
TOTAL U.S. TREASURY NOTES
 (IDENTIFIED COST $37,076,313)                   38,096,343
- ----------------------------------------------------------------------
(G) COMMERCIAL PAPER 2.0%
- ----------------------------------------------------------------------
FINANCE COMMERCIAL
       2,703,123  General Electric Capital
                    Corp., 5.75%, 7/3/1995
                    (at amortized cost)           2,703,123
- ----------------------------------------------------------------------
TOTAL INVESTMENTS (IDENTIFIED COST
$132,211,058)                                  $134,231,394
- ----------------------------------------------------------------------

See Notes to Portfolios of Investments.
</TABLE>


- --------------------------------------------------------------------------------
  Notes to Portfolios of Investments

<TABLE>
<C>        <S>
        *  Underlying rating equivalent to MIG1.
      (a)  Each issue shows the rate of discount at the time of purchase.
      (b)  The repurchase agreement is fully collateralized by U.S. Government
and/or agency obligations based on market
           prices at the date of the portfolio.
      (c)  Also represents cost for federal tax purposes.
      (d)  Please refer to the Appendix of the Statement of Additional
Information for an explanation of the credit
           ratings.
      (e)  The repurchase agreements are fully collateralized by U.S. Treasury
obligations based on market prices at the
           date of the portfolio.
      (f)  Non-income producing securities.
      (g)  Each issue shows the coupon rate.
      (h)  Indicates securities subject to dollar roll transactions with a total
market value of $15,295,350.
      (i)  Securities with notional or nominal principal amounts show the
current rate which may vary from the stated rate.
</TABLE>

The following abbreviations are used in these portfolios:

<TABLE>
<S>                                                   <C>
AMBAC -- American Municipal Bond Assurance            Inv. Flt. -- Inverse
Floater
Corporation                                           IO -- Interest Only
ARM -- Adjustable Rate Mortgage                       LOC -- Letter of Credit
BANs -- Bond Anticipation Notes                       LP -- Limited Partnership
BIG -- Bond Investors Guaranty                        LT -- Limited Tax
CMO -- Collateralized Mortgage Obligation             MBIA -- Municipal Bond
Investors Assurance
EDR -- Economic Development Revenue                   PAC -- Planned
Amortization Class
ETM -- Escrowed to Maturity                           PCR -- Pollution Control
Revenue
FGIC -- Financial Guaranty Insurance Co.              PLC -- Public Limited
Company
FRN -- Floating Rate Note                             REMIC -- Real Estate
Mortgage Investment Conduit
FSA -- Financial Security Assurance                   SPA -- Standby Purchase
Agreement
GNMA -- Government National Mortgage Association      UT -- Unlimited Tax
GO -- General Obligation                              VRDNs -- Variable Rate
Demand Notes
IDA -- Industrial Development Authority               Z-Bond -- Accrual Bond
IDR -- Industrial Development Revenue
</TABLE>

The categories of investments are shown as a percentage of net assets:

The following is a summary of the financial investment activity for the six
months ended June 30, 1995:

<TABLE>
<CAPTION>
                                           Cost of
                                         Investments       Net
                                         for Federal   Unrealized     Gross
Gross
                                             Tax       Appreciation/ Unrealized
Unrealized     Total
MONITOR FUNDS                              Purposes    (Depreciation)
Appreciation Depreciation Net Assets
<S>                                      <C>           <C>          <C>
<C>         <C>
- --------------------------------------------------------------------------------
- -----------------------
Money Market Fund                        $365,849,827          $0           $0
$0  $364,343,638
Ohio Municipal Money Market Fund         100,739,745            0            0
0   99,322,757
U.S. Treasury Money Market Fund          321,831,751            0            0
0  320,200,565
Growth Fund                              107,812,562   27,798,990   28,201,695
402,705  135,143,625
 Income Equity Fund                       105,308,337   19,735,195   20,234,220
499,025  125,388,656
Ohio Tax-Free Fund                        58,664,142    2,320,164    2,493,362
173,198   61,493,172
Fixed Income Securities Fund             130,433,057    6,505,869    6,861,128
355,259  138,002,576
Mortgage Securities Fund                  84,822,372   (4,909,206 )  1,057,949
5,967,155   61,097,337
Short/Intermediate Fixed Income
Securities Fund                          132,211,058    2,020,336    2,369,941
349,605  135,599,025
- --------------------------------------------------------------------------------
- -----------------------
</TABLE>

(See Notes which are an integral part of the Financial Statements)


- --------------------------------------------------------------------------------
Statements of Operations
SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
(All numbers in thousands)

<TABLE>
<CAPTION>
                                                                    THE MONITOR
THE MONITOR
                                                  THE MONITOR     OHIO MUNICIPAL
U.S. TREASURY
                                                 MONEY MARKET      MONEY MARKET
MONEY MARKET
                                                     FUND              FUND
FUND
<S>                                               <C>              <C>
<C>
- --------------------------------------------------------------------------------
- ------------------------------
INVESTMENT INCOME:
 Interest                                            $10,341            $1,762
$9,322
 Dividends                                            --                --
- --
- --------------------------------------------------------------------------------
- ------------------------------
   Total income                                       10,341             1,762
9,322
- --------------------------------------------------------------------------------
- ------------------------------
EXPENSES:
 Investment advisory fee                                 508               132
314
 Directors'/Trustees' fees                                 2                 1
4
 Administrative personnel and services fee               252                65
234
 Custodian and recordkeeping fees and expenses            95                25
88
 Transfer and dividend disbursing agent fees
 and expenses                                             23                25
28
 Share registration costs                                 11                 9
12
 Auditing fees                                             4                 7
9
 Legal fees                                                4            --
9
 Printing and postage                                      4                 5
6
 Insurance premiums                                        3                 2
4
 Distribution services fees                               27                20
32
 Miscellaneous                                             3                 2
3
- --------------------------------------------------------------------------------
- ------------------------------
   Total expenses                                        936               293
743
- --------------------------------------------------------------------------------
- ------------------------------
Deduct--
 Waiver of investment advisory fees                   --                    65
- --
 Reimbursement of other operating expenses by
 the adviser                                          --                --
- --
 Waiver of distribution services fees                 --                --
19
 Waiver of administrative personnel and
 services fees                                        --                --
- --
 Reduction of administrative personnel and
 services fees                                            37                25
36
- --------------------------------------------------------------------------------
- ------------------------------
NET EXPENSES                                             899               203
688
- --------------------------------------------------------------------------------
- ------------------------------
NET INVESTMENT INCOME                                  9,442             1,559
8,634
- --------------------------------------------------------------------------------
- ------------------------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS:
Net realized gain (loss) on investments               --                --
- --
Net change in unrealized appreciation
(depreciation) of investments                         --                --
- --
- --------------------------------------------------------------------------------
- ------------------------------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS                                           --                --
- --
- --------------------------------------------------------------------------------
- ------------------------------
CHANGE IN NET ASSETS RESULTING FROM OPERATIONS        $9,442            $1,559
$8,634
================================================================================
==============================
</TABLE>

- --------------------------------------------------------------------------------
Statements of Assets & Liabilities
JUNE 30, 1995 (UNAUDITED)
(All numbers in thousands except net asset values)

<TABLE>
<CAPTION>
                                                                   THE MONITOR
THE MONITOR
                                                  THE MONITOR    OHIO MUNICIPAL
U.S. TREASURY
                                                 MONEY MARKET     MONEY MARKET
MONEY MARKET
                                                     FUND             FUND
FUND
<S>                                               <C>              <C>
<C>
- --------------------------------------------------------------------------------
- ----------------------------
ASSETS:
 Investments at value                               $321,925         $100,740
$144,196
 Investments in repurchase agreements                 43,925           --
177,636
 Cash                                                 --               --
- --
 Income receivable                                       206              698
60
 Receivable for investments sold                      --               --
- --
 Deferred expenses                                    --               --
- --
- --------------------------------------------------------------------------------
- ----------------------------
   Total assets                                      366,056          101,438
321,892
- --------------------------------------------------------------------------------
- ----------------------------
LIABILITIES:
 Payable for investments purchased                    --                1,803
- --
 Payable for shares redeemed                          --               --
- --
 Payable for dollar roll transactions                 --               --
- --
 Income distribution payable                           1,625              275
1,614
 Accrued expenses                                         70               37
77
 Payable to Administrator                                 17           --
- --
- --------------------------------------------------------------------------------
- ----------------------------
   Total liabilities                                   1,712            2,115
1,691
- --------------------------------------------------------------------------------
- ----------------------------
NET ASSETS:
 Paid in capital                                     364,344           99,323
320,201
 Net unrealized appreciation (depreciation) of
 investments                                          --               --
- --
 Accumulated net realized gain (loss) on
 investments                                          --               --
- --
 Distributions in excess of net investment
 income                                               --               --
- --
 Undistributed net investment income                  --               --
- --
- --------------------------------------------------------------------------------
- ----------------------------
   Total Net Assets                                 $364,344          $99,323
$320,201
- --------------------------------------------------------------------------------
- ----------------------------
NET ASSETS:
 Trust Shares                                       $290,028          $59,311
$291,458
 Investment Shares                                   $74,316          $40,012
$28,743
- --------------------------------------------------------------------------------
- ----------------------------
NET ASSET VALUE AND REDEMPTION PROCEEDS PER
SHARE:
 Trust Shares                                          $1.00            $1.00
$1.00
 Investment Shares                                     $1.00            $1.00
$1.00
- --------------------------------------------------------------------------------
- ----------------------------
OFFERING PRICE PER SHARE:
 Trust Shares                                          $1.00            $1.00
$1.00
 Investment Shares                                     $1.00            $1.00
$1.00
- --------------------------------------------------------------------------------
- ----------------------------
SHARES OUTSTANDING:
 Trust Shares                                        290,028           59,311
291,458
 Investment Shares                                    74,316           40,012
28,743
- --------------------------------------------------------------------------------
- ----------------------------
   Total shares outstanding ($0.001 par value)       364,344           99,323
320,201
================================================================================
==============================
Investments, at identified cost                     $365,850         $100,740
$321,832
================================================================================
==============================
</TABLE>

<TABLE>
<S>                                                        <C>
 * Computation of Offering price: 100/96 of net asset
   value.                                                   Dividend income is
recorded net of withholding taxes of
** Computation of Offering price: 100/98 of net asset       $1 and $15 for The
Monitor Growth Fund and The Monitor
   value.                                                   Income Equity Fund,
respectively.
                                                            + Includes dollar
roll income of $752.
</TABLE>
(See Notes which are an integral part of the Financial Statements)


- --------------------------------------------------------------------------------
- ----------

<TABLE>
<CAPTION>
                                                      THE
THE
                            THE          THE        MONITOR        THE
MONITOR SHORT/
               THE        MONITOR      MONITOR       FIXED       MONITOR
INTERMEDIATE
             MONITOR      INCOME        OHIO        INCOME      MORTGAGE
FIXED INCOME
             GROWTH       EQUITY      TAX-FREE    SECURITIES   SECURITIES
SECURITIES
              FUND         FUND         FUND         FUND         FUND
FUND
<S>          <C>          <C>          <C>          <C>          <C>
<C>
- --------------------------------------------------------------------------------
- -------------
                 $225         $793       $1,696       $4,699       $2,222+
$4,398
                1,094+       2,067       --           --           --
- --
- --------------------------------------------------------------------------------
- -------------
                1,319        2,860        1,696        4,699        2,222
4,398
- --------------------------------------------------------------------------------
- -------------
                  357          362          151          320          145
323
                    2            1            1            2            1
2
                   89           63           45           95           43
67
                   33           34           17           36           64
36
                   29           14           24           29           32
15
                    8            5       --                8           15
6
                    7            8            6            8           23
12
                    1            1            2            2            3
4
                    6            5            4            7            8
6
                    2            1            2            5            5
3
                    4       --                3            2            6
- --
                    2            1            2            3            6
3
- --------------------------------------------------------------------------------
- -------------
                  540          495          257          517          351
477
- --------------------------------------------------------------------------------
- -------------
               --           --           --           --              145
- --
               --           --           --           --                7
- --
               --           --           --           --                3
- --
               --           --           --           --               12
- --
                   26       --               20           27           22
- --
- --------------------------------------------------------------------------------
- -------------
                  514          495          237          490          162
477
- --------------------------------------------------------------------------------
- -------------
                  805        2,365        1,459        4,209        2,060
3,921
- --------------------------------------------------------------------------------
- -------------
                5,924        1,337            1         (463)      (9,394)
(397)
               11,669       10,752        2,556       10,132       18,614
6,401
- --------------------------------------------------------------------------------
- -------------
               17,593       12,089        2,557        9,669        9,220
6,004
- --------------------------------------------------------------------------------
- -------------
              $18,398      $14,454       $4,016      $13,878      $11,280
$9,925
================================================================================
=============
</TABLE>


- --------------------------------------------------------------------------------
- -------------
<TABLE>
<CAPTION>
                                                      THE
THE
                            THE          THE        MONITOR        THE
MONITOR SHORT/
               THE        MONITOR      MONITOR       FIXED       MONITOR
INTERMEDIATE
             MONITOR      INCOME        OHIO        INCOME      MORTGAGE
FIXED INCOME
             GROWTH       EQUITY      TAX-FREE    SECURITIES   SECURITIES
SECURITIES
              FUND         FUND         FUND         FUND         FUND
FUND
<S>          <C>          <C>          <C>          <C>          <C>
<C>
- --------------------------------------------------------------------------------
- -----------
             $135,612     $125,043      $60,984     $136,939      $79,913
$134,231
                   --       --           --           --           --
- --
                   --       --               59       --           --
- --
                  219          456          497        2,209          601
2,441
                   --       --           --           --               45
- --
                   --       --           --           --               13
- --
- --------------------------------------------------------------------------------
- -----------
              135,831      125,499       61,540      139,148       80,572
136,672
- --------------------------------------------------------------------------------
- -----------
                  577       --           --            1,069        4,164
994
                   --       --           --           --                1
- --
                   --       --           --           --           15,277
- --
                   --       --           --           --           --
- --
                  110          100           47           76           33
79
                   --           10       --           --           --
- --
- --------------------------------------------------------------------------------
- -----------
                  687          110           47        1,145       19,475
1,073
- --------------------------------------------------------------------------------
- -----------
              101,344      104,650       59,159      133,649       86,794
134,044
               27,799       19,735        2,320        6,506       (4,909)
2,020
                5,924        1,047            1       (2,264)     (20,383)
(597)
                   --          (43)      --           --             (405)
- --
                   77       --               13          112       --
132
- --------------------------------------------------------------------------------
- -----------
             $135,144     $125,389      $61,493     $138,003      $61,097
$135,599
- --------------------------------------------------------------------------------
- -----------
             $131,599     $125,389      $59,289     $135,924      $59,062
$135,599
               $3,545       --           $2,204       $2,079       $2,035
- --
- --------------------------------------------------------------------------------
- -----------
               $30.49       $24.19       $21.38       $21.22        $7.77
$20.05
               $30.49       --           $21.38       $21.22        $7.80
- --
- --------------------------------------------------------------------------------
- -----------
               $30.49       $24.19       $21.38       $21.22        $7.77
$20.05
               $31.76*      --           $21.82**     $21.65**       7.96**
- --
- --------------------------------------------------------------------------------
- -----------
                4,316        5,184        2,774        6,405        7,603
6,764
                  116       --              103           98          261
- --
- --------------------------------------------------------------------------------
- -----------
                4,432        5,184        2,877        6,503        7,864
6,764
================================================================================
=============
             $107,813     $105,308      $58,664     $130,433      $84,822
$132,211
================================================================================
=============
</TABLE>


- --------------------------------------------------------------------------------
Statements of Changes In Net Assets
(All numbers in thousands)

<TABLE>
<CAPTION>

THE
                                                               THE
MONITOR
                                        THE               MONITOR OHIO
U.S. TREASURY
                                   MONITOR MONEY         MUNICIPAL MONEY
MONEY MARKET
                                    MARKET FUND            MARKET FUND
FUND
- --------------------------------------------------------------------------------
- ------------------
                                  SIX                    SIX
SIX
                                 MONTHS                 MONTHS
MONTHS
                                 ENDED       YEAR       ENDED       YEAR
ENDED       YEAR
                                JUNE 30,     ENDED     JUNE 30,     ENDED
JUNE 30,     ENDED
                                  1995     DEC. 31,      1995     DEC. 31,
1995     DEC. 31,
                               (UNAUDITED)   1994     (UNAUDITED)   1994
(UNAUDITED)   1994
- --------------------------------------------------------------------------------
- ------------------
<S>                            <C>         <C>         <C>         <C>
<C>         <C>
INCREASE (DECREASE) IN NET
ASSETS
OPERATIONS--
Net investment income              $9,442    $12,722      $1,559     $1,608
$8,634     $9,290
Net realized gain (loss) on
 investment transactions           --         --          --         --
- --         --
Net change in unrealized
 appreciation (depreciation)
 of investments                    --         --          --         --
- --         --
- --------------------------------------------------------------------------------
- ------------------
 Change in net assets
   resulting from operations        9,442     12,722       1,559      1,608
8,634      9,290
- --------------------------------------------------------------------------------
- ------------------
DISTRIBUTIONS TO SHAREHOLDERS FROM--
Net investment income:
   Trust Shares                    (7,976)   (11,713)       (848)      (882)
(7,951)    (9,022)
   Investment Shares               (1,466)    (1,009)       (711)      (726)
(683)      (268)
Net realized gain on
 investments:
   Trust Shares                    --         --          --         --
- --         --
   Investment Shares               --         --          --         --
- --         --
DISTRIBUTIONS IN EXCESS OF
 Net investment income:
   Trust Shares                    --         --          --         --
- --         --
   Investment Shares               --         --          --         --
- --         --
- --------------------------------------------------------------------------------
- ------------------
 Change in net assets from
   distributions to
   shareholders                    (9,442)   (12,722)     (1,559)    (1,608)
(8,634)    (9,290)
- --------------------------------------------------------------------------------
- ------------------
FUND SHARE (PRINCIPAL) TRANSACTIONS--
Proceeds from sale of shares      355,629    655,673      96,835    160,243
543,026    569,508
Net assets value of shares
 issued to
 shareholders in payment of
 distributions declared               962        950         130        197
427        231
Cost of shares redeemed          (321,681)  (686,049)    (74,400)  (144,135)
(500,180)  (524,882)
- --------------------------------------------------------------------------------
- ------------------
 Change in net assets
   resulting from
   share transactions              34,910    (29,426)     22,565     16,305
43,273     44,857
- --------------------------------------------------------------------------------
- ------------------
   Change in net assets            34,910    (29,426)     22,565     16,305
43,273     44,857
NET ASSETS:
Beginning of period               329,434    358,860      76,758     60,453
276,928    232,071
- --------------------------------------------------------------------------------
- ------------------
End of period                    $364,344   $329,434     $99,323    $76,758
$320,201   $276,928
================================================================================
==================
Undistributed net investment
 income included in net
 assets at end of period           --         --          --         --
- --         --
================================================================================
==================
</TABLE>

(See Notes which are an integral part of the Financial Statements)


- --------------------------------------------------------------------------------
- -------------------
<TABLE>
<CAPTION>

                                                                          THE
        THE                   THE                   THE              MONITOR
FIXED              THE
   MONITOR GROWTH        MONITOR INCOME         MONITOR OHIO       INCOME
SECURITIES      MONITOR MORTGAGE
        FUND              EQUITY FUND          TAX-FREE FUND              FUND
SECURITIES FUND
- --------------------------------------------------------------------------------
- -----------------------------
   SIX                    SIX                   SIX                   SIX
SIX
 MONTHS                  MONTHS                MONTHS                MONTHS
MONTHS
  ENDED        YEAR       ENDED     YEAR       ENDED       YEAR       ENDED
YEAR       ENDED      YEAR
JUNE 30,       ENDED    JUNE 30,    ENDED    JUNE 30,     ENDED     JUNE 30,
ENDED    JUNE 30,     ENDED
  1995        DEC. 31,    1995     DEC. 31,    1995      DEC. 31,     1995
DEC. 31,     1995     DEC. 31,
(UNAUDITED)    1994    (UNAUDITED)   1994    (UNAUDITED)   1994    (UNAUDITED)
1994    (UNAUDITED)   1994
<C>           <C>       <C>        <C>        <C>        <C>        <C>
<C>        <C>        <C>
- --------------------------------------------------------------------------------
- -----------------------------
     $805     $1,632     $2,365     $4,915     $1,459     $2,803     $4,209
$7,244     $2,060     $8,618
    5,924        289      1,337       (290)         1     --           (463)
(1,801)    (9,394)   (10,599)
   11,669        381     10,752     (7,216)     2,556     (4,412)    10,132
(10,947)    18,614    (21,638)
- --------------------------------------------------------------------------------
- -----------------------------
   18,398      2,302     14,454     (2,591)     4,016     (1,609)    13,878
(5,504)    11,280    (23,619)
- --------------------------------------------------------------------------------
- -----------------------------
     (739)    (1,568)    (2,510)    (4,805)    (1,425)    (2,670)    (4,133)
(7,377)    (2,062)    (8,326)
      (17)       (42)       N/A        N/A        (53)      (115)       (63)
(143)       (83)      (718)
   --           (280)    --         --         --         --         --
- --         --         --
   --             (9)       N/A        N/A     --         --         --
- --         --         --
   --         --            (43)    --         --         --         --
- --           (389)       (58)
   --         --            N/A        N/A     --         --         --
- --            (16)        (4)
- --------------------------------------------------------------------------------
- -----------------------------
     (756)    (1,899)    (2,553)    (4,805)    (1,478)    (2,785)    (4,196)
(7,520)    (2,550)    (9,106)
- --------------------------------------------------------------------------------
- -----------------------------
   15,466     19,171      5,250     13,781      5,542     17,971     11,881
31,386        819      8,288
      267        592        850      1,580         99        216      1,681
3,143        367      3,682
   (4,906)   (27,028)    (8,011)   (28,184)    (5,462)   (17,396)    (6,316)
(15,096)    (7,242)   (19,816)
- --------------------------------------------------------------------------------
- -----------------------------
   10,827     (7,265)    (1,911)   (12,823)       179        791      7,246
19,433     (6,056)    (7,846)
- --------------------------------------------------------------------------------
- -----------------------------
   28,469     (6,862)     9,990    (20,219)     2,717     (3,603)    16,928
6,409      2,674    (40,571)
  106,675    113,537    115,399    135,618     58,776     62,379    121,075
114,666     58,423     98,994
- --------------------------------------------------------------------------------
- -----------------------------
 $135,144   $106,675   $125,389   $115,399    $61,493    $58,776   $138,003
$121,075    $61,097    $58,423
================================================================================
=============================
      $77        $28     --           $145        $13        $32       $112
$99     --         --
================================================================================
=============================

<CAPTION>

       THE
  MONITOR SHORT/
INTERMEDIATE FIXED
  INCOME SECURITIES
       FUND
- ---------------------
   SIX
  MONTHS
   ENDED      YEAR
 JUNE 30,     ENDED
   1995      DEC. 31,
 (UNAUDITED)   1994
 <C>         <C>
- ---------------------
    $3,921     $7,305
      (397)      (200)
     6,401     (8,318)
- ---------------------
     9,925     (1,213)
- ---------------------
    (3,905)    (7,912)
       N/A        N/A
    --         --
       N/A        N/A
    --         --
       N/A        N/A
- ---------------------
    (3,905)    (7,912)
- ---------------------
    12,482     34,446
     1,654      3,221
    (9,669)   (27,327)
- ---------------------
     4,467     10,340
- ---------------------
    10,487      1,215
   125,112    123,897
- ---------------------
  $135,599   $125,112
=====================
      $132       $116
=====================
</TABLE>


- --------------------------------------------------------------------------------
Statement of Cash Flows
SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
(All numbers in thousands)

<TABLE>
<CAPTION>

THE

MONITOR

MORTGAGE

SECURITIES

FUND
<S>
<C>
- --------------------------------------------------------------------------------
- -------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Investment income received
$2,072
Payment of operating expenses
(162)
Proceeds from sales and maturities of investments
112,566
Purchases of investments
(98,815)
Net purchases of short-term investments
(2,407)
- --------------------------------------------------------------------------------
- -------------------------------
 Cash provided by operating activities
13,254
- --------------------------------------------------------------------------------
- -------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from Fund share activity
(6,626)
Decrease on payable for dollar roll transactions
(4,446)
Distributions paid
(2,183)
- --------------------------------------------------------------------------------
- -------------------------------
 Cash used by financing activities
(13,255)
- --------------------------------------------------------------------------------
- -------------------------------
 Decrease in cash
(1)
 Cash at beginning of period
1
- --------------------------------------------------------------------------------
- -------------------------------
 Cash at end of period
$0
- --------------------------------------------------------------------------------
- -------------------------------
RECONCILIATION OF NET INCREASE IN NET ASSETS FROM
 OPERATIONS TO CASH PROVIDED BY OPERATING ACTIVITIES:
Net increase in net assets resulting from operations
11,280
Net increase in investments
(2,016)
Increase in interest receivable
(151)
Decrease in receivable for investments sold
5,004
Decrease in deferred expenses
22
Decrease in payable for investments purchased
(863)
Decrease in accrued expenses
(22)
- --------------------------------------------------------------------------------
- -------------------------------
 Cash provided by operating activities
$13,254
- --------------------------------------------------------------------------------
- -------------------------------
</TABLE>

(See Notes which are an integral part of the Financial Statements)



                       THIS PAGE INTENTIONALLY LEFT BLANK


- --------------------------------------------------------------------------------
- ----
  Financial Highlights
MONEY MARKET FUNDS
(For a share outstanding throughout each period)
<TABLE>
<CAPTION>
               NET ASSET             DISTRIBUTIONS TO
               VALUE,      NET         SHAREHOLDERS       NET ASSET
YEAR ENDED     BEGINNING   INVESTMENT   FROM NET          VALUE, END   TOTAL
DECEMBER 31,   OF PERIOD   INCOME     INVESTMENT INCOME   OF PERIOD   RETURN(G)
<S>            <C>          <C>           <C>                <C>          <C>
- --------------------------------------------------------------------------------
- -------
TRUST SHARES
<CAPTION>
THE MONITOR MONEY MARKET FUND
<S>               <C>          <C>           <C>                <C>      <C>
1987(b)          $1.00         0.04           (0.04)           $1.00     3.38%
1988             $1.00         0.07           (0.07)           $1.00     7.45%
1989             $1.00         0.09           (0.09)           $1.00     9.13%
1990             $1.00         0.08           (0.08)           $1.00     8.10%
1991             $1.00         0.06           (0.06)           $1.00     5.85%
1992             $1.00         0.03           (0.03)           $1.00     3.44%
1993             $1.00         0.03           (0.03)           $1.00     2.74%
1994             $1.00         0.04           (0.04)           $1.00     3.86%
1995(a)          $1.00         0.03           (0.03)           $1.00     2.81%
<CAPTION>
THE MONITOR OHIO MUNICIPAL MONEY MARKET FUND
<S>              <C>          <C>           <C>                <C>       <C>
1987(c)          $1.00         0.02           (0.02)           $1.00     2.14%
1988             $1.00         0.05           (0.05)           $1.00     4.89%
1989             $1.00         0.06           (0.06)           $1.00     6.01%
1990             $1.00         0.05           (0.05)           $1.00     5.43%
1991             $1.00         0.04           (0.04)           $1.00     4.07%
1992             $1.00         0.03           (0.03)           $1.00     2.61%
1993             $1.00         0.02           (0.02)           $1.00     2.08%
1994             $1.00         0.02           (0.02)           $1.00     2.41%
1995(a)          $1.00         0.02           (0.02)           $1.00     1.79%
<CAPTION>
THE MONITOR U.S. TREASURY MONEY MARKET FUND
<S>             <C>          <C>             <C>                <C>       <C>
1989(d)         $1.00         0.02           (0.02)           $1.00      1.37%
1990            $1.00         0.07           (0.07)           $1.00      7.97%
1991            $1.00         0.05           (0.05)           $1.00      5.66%
1992            $1.00         0.03           (0.03)           $1.00      3.43%
1993            $1.00         0.03           (0.03)           $1.00      2.77%
1994            $1.00         0.04           (0.04)           $1.00      3.79%
1995(a)         $1.00         0.03           (0.03)           $1.00      2.75%
<CAPTION>
INVESTMENT SHARES
THE MONITOR MONEY MARKET FUND
<S>             <C>          <C>             <C>              <C>          <C>
1991(e)         $1.00         0.04           (0.04)           $1.00      3.56%
1992            $1.00         0.03           (0.03)           $1.00      3.34%
1993            $1.00         0.03           (0.03)           $1.00      2.63%
1994            $1.00         0.04           (0.04)           $1.00      3.76%
1995(a)         $1.00         0.03           (0.03)           $1.00      2.76%
<CAPTION>
THE MONITOR OHIO MUNICIPAL MONEY MARKET FUND
<S>             <C>          <C>             <C>              <C>          <C>
1991(e)         $1.00         0.03           (0.03)           $1.00      2.51%
1992            $1.00         0.03           (0.03)           $1.00      2.51%
1993            $1.00         0.02           (0.02)           $1.00      1.98%
1994            $1.00         0.02           (0.02)           $1.00      2.31%
1995(a)         $1.00         0.02           (0.02)           $1.00      1.74%
<CAPTION>
THE MONITOR U.S. TREASURY MONEY MARKET FUND
<S>             <C>          <C>             <C>              <C>          <C>
1993(f)         $1.00         0.01           (0.01)           $1.00      0.54%
1994            $1.00         0.04           (0.04)           $1.00      3.68%
1995(a)         $1.00         0.03           (0.03)           $1.00      2.70%
- --------------------------------------------------------------------------------
</TABLE>

(a) Six months ended June 30, 1995 (unaudited).

(b) Reflects operations for the period from June 11, 1987 (date of initial
    public investment) to December 31, 1987.

(c) Reflects operations for the period from June 10, 1987 (date of initial
    public investment) to December 31, 1987.

(d) Reflects operations for the period from October 2, 1989 (date of initial
    public investment) to December 31, 1989.

(e) Reflects operations for the period from May 1, 1991 (effective date of
    Investment Shares) to December 31, 1991.

(f) Reflects operations for the period from October 19, 1993 (date of initial
    public investment) to December 31, 1993.

(g) Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

(h) Computed on an annualized basis.

(i) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios.

(See Notes which are an integral part of the Financial Statements)


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
          RATIO TO AVERAGE NET ASSETS
- ----------------------------------------------
                 NET              EXPENSE           NET ASSETS,
              INVESTMENT     WAIVER/REDUCTION/     END OF PERIOD
 EXPENSES       INCOME       REIMBURSEMENT(I)      (000 OMITTED)
<S>          <C>           <C>                    <C>
- -----------------------------------------------------------------
   0.49%(h)     6.76%(h)            --               $ 303,798
   0.45%        7.24%               --               $ 295,414
   0.50%        8.75%               --               $ 327,419
   0.47%        7.79%               --               $ 313,436
   0.50%        5.74%               --               $ 335,751
   0.50%        3.38%               --               $ 291,818
   0.51%        2.70%                 0.02%          $ 337,276
   0.51%        3.75%                 0.02%          $ 287,805
   0.52%(h)     5.59%(h)              0.02%(h)       $ 290,028
   0.50%(h)     4.33%(h)            --               $  72,001
   0.52%        4.76%               --               $  70,370
   0.52%        5.85%               --               $  71,527
   0.60%        5.33%               --               $  72,105
   0.58%        4.00%                 0.02%          $  54,873
   0.49%        2.60%                 0.14%          $  48,893
   0.45%        2.07%                 0.20%          $  40,141
   0.45%        2.40%                 0.19%          $  39,624
   0.42%(h)     3.60%(h)              0.20%(h)       $  59,311
   0.38%(h)     7.58%(h)              0.05%(h)       $  62,499
   0.44%        7.68%               --               $ 149,066
   0.44%        5.52%               --               $ 130,302
   0.41%        3.34%               --               $ 146,453
   0.40%        2.74%                 0.01%          $ 231,123
   0.42%        3.76%                 0.02%          $ 256,538
   0.43%(h)     5.50%(h)              0.02%(h)       $ 291,458
   0.60%(h)     5.08%(h)            --               $  17,936
   0.60%        3.26%               --               $  19,962
   0.61%        2.60%                 0.02%          $  21,583
   0.61%        3.85%                 0.02%          $  41,629
   0.62%(h)     5.49%(h)              0.02%(h)       $  74,316
   0.67%(h)     3.69%(h)              0.02%(h)       $     425
   0.59%        2.35%                 0.14%          $   2,452
   0.55%        1.88%                 0.20%          $  20,312
   0.55%        2.30%                 0.19%          $  37,134
   0.52%(h)     3.50%(h)              0.20%(h)       $  40,012
   0.50%(h)     2.65%(h)              0.16%(h)       $     948
   0.52%        3.66%                 0.17%          $  20,390
   0.53%(h)     5.40%(h)              0.17%(h)       $  28,743
- -----------------------------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------
  Financial Highlights

EQUITY FUNDS
 (For a share outstanding throughout each period)

<TABLE>
<CAPTION>

DISTRIBUTIONS TO

DIVIDENDS TO      SHAREHOLDERS      DISTRIBUTIONS
                  NET ASSET                    NET REALIZED
SHAREHOLDERS        FROM NET          IN EXCESS
                    VALUE,         NET        AND UNREALIZED     TOTAL FROM
FROM NET        REALIZED GAIN        OF NET
  YEAR ENDED      BEGINNING     INVESTMENT    GAIN/(LOSS) ON     INVESTMENT
INVESTMENT       ON INVESTMENT      INVESTMENT
 DECEMBER 31,     OF PERIOD       INCOME        INVESTMENTS      OPERATIONS
INCOME         TRANSACTIONS        INCOME(D)
- --------------------------------------------------------------------------------
- -------------------------------------------------
TRUST SHARES
THE MONITOR GROWTH FUND
<S>              <C>            <C>           <C>                <C>
<C>              <C>                <C>
1989 (b)            $20.00         0.33            0.59             0.92
(0.31)              --                --
1990                $20.61         0.50           (0.47)            0.03
(0.51)              --                --
1991                $20.13         0.53            4.74             5.27
(0.54)            (0.06)            (0.02)
1992                $24.78         0.56            1.36             1.92
(0.55)            (0.39)              --
1993                $25.76         0.46            0.44             0.90
(0.47)            (0.02)              --
1994                $26.17         0.39            0.21             0.60
(0.40)            (0.07)              --
1995 (a)            $26.30         0.19            4.18             4.37
(0.18)              --                --
THE MONITOR INCOME EQUITY FUND
1989 (b)            $20.00         0.50            0.17             0.67
(0.42)              --                --
1990                $20.25         0.80           (2.57)           (1.77)
(0.88)              --                --
1991                $17.60         0.71            3.31             4.02
(0.72)              --                --
1992                $20.90         0.75            0.79             1.54
(0.74)              --                --
1993                $21.70         0.74            1.57             2.31
(0.74)            (0.06)              --
1994                $23.21         0.88           (1.29)           (0.41)
(0.87)              --                --
1995 (a)            $21.93         0.45            2.30             2.75
(0.46)              --              (0.03)
INVESTMENT SHARES
THE MONITOR GROWTH FUND
1991 (c)            $22.79         0.33            2.07             2.40
(0.33)            (0.06)            (0.02)
1992                $24.78         0.49            1.36             1.85
(0.48)            (0.39)              --
1993                $25.76         0.40            0.43             0.83
(0.41)            (0.02)              --
1994                $26.16         0.33            0.22             0.55
(0.33)            (0.07)              --
1995 (a)            $26.31         0.16            4.17             4.33
(0.15)              --                --
- --------------------------------------------------------------------------------
- -------------------------------------------------
</TABLE>

(a) Six months ended June 30, 1995 (unaudited).

(b) Reflects operations for the period from July 3, 1989 (date of initial public
    investment) to December 31, 1989.

(c) Reflects operations for the period from May 1, 1991 (effective date of
    Investment Shares) to December 31, 1991.

(d) Distributions in excess of net investment income were the result of certain
    book and tax timing differences. These distributions do not represent a
    return of capital for federal income tax purposes.

(e) Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

(f) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios.

(g) Computed on an annualized basis.

(See Notes which are an integral part of the Financial Statements)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>                                                 RATIOS TO AVERAGE NET
ASSETS
                  NET ASSET                     --------------------------------
- ----------------
                   VALUE,                                          NET
EXPENSE           NET ASSETS,      PORTFOLIO
    TOTAL          END OF          TOTAL                       INVESTMENT
WAIVER/REDUCTION/     END OF PERIOD     TURNOVER
DISTRIBUTIONS      PERIOD        RETURN(E)      EXPENSES         INCOME
REIMBURSEMENT(F)      (000 OMITTED)       RATE
<S>             <C>            <C>            <C>            <C>
<C>                    <C>              <C>
- --------------------------------------------------------------------------------
- ---------------------------------------------------
    (0.31)        $   20.61          4.63%           0.95%(g)        3.24%(g)
- --               $  24,457             14%
    (0.51)        $   20.13          0.16%           1.00%           2.58%
- --               $  36,253             18%
    (0.62)        $   24.78         26.47%           0.93%           2.33%
0.02%          $  71,451             13%
    (0.94)        $   25.76          7.88%           0.91%           2.25%
0.01%          $  90,096             36%
    (0.49)        $   26.17          3.53%           0.84%           1.79%
0.04%          $ 109,576             29%
    (0.47)        $   26.30          2.28%           0.88%           1.52%
0.04%          $ 103,463             42%
    (0.18)        $   30.49         16.67%           0.86%(g)        1.34%(g)
0.04%(g)       $ 131,599             22%
    (0.42)        $   20.25          3.39%           0.92%(g)        5.13%(g)
- --               $  35,215             29%
    (0.88)        $   17.60        (8.86%)           0.94%           4.43%
- --               $  45,468             66%
    (0.72)        $   20.90         23.20%           0.93%           3.67%
- --               $  79,908             25%
    (0.74)        $   21.70          7.49%           0.85%           3.53%
0.01%          $  95,182             22%
    (0.80)        $   23.21         10.85%           0.82%           3.29%
- --               $ 135,618             10%
    (0.87)        $   21.93        (1.82%)           0.84%           3.91%
- --               $ 115,399             50%
    (0.49)        $   24.19         12.64%           0.82%(g)         3.92%(g)
- --              $ 125,389             12%
    (0.41)        $   24.78          9.20%           1.24%(g)         1.88%(g)
0.02%(g)       $   1,078             13%
    (0.87)        $   25.76          7.57%           1.16%           2.03%
0.01%          $   3,637             36%
    (0.43)        $   26.16          3.25%           1.10%           1.54%
0.04%          $   3,961             29%
    (0.40)        $   26.31          2.08%           1.13%           1.27%
0.04%          $   3,212             42%
    (0.15)        $   30.49         16.50%           1.11%(g)        1.09%(g)
0.04%(g)       $   3,545             22%
- --------------------------------------------------------------------------------
- ---------------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------
  Financial Highlights
INCOME FUNDS
(For a share outstanding throughout each period)
<TABLE>
<CAPTION>

DISTRIBUTIONS TO    DISTRIBUTIONS
                  NET ASSET                  NET REALIZED AND
DISTRIBUTIONS TO   SHAREHOLDERS FROM     IN EXCESS
                    VALUE,         NET          UNREALIZED       TOTAL FROM
SHAREHOLDERS FROM  NET REALIZED GAIN      OF NET
  YEAR ENDED     BEGINNING OF   INVESTMENT    GAIN/(LOSS) ON     INVESTMENT
NET INVESTMENT      ON INVESTMENT      INVESTMENT
 DECEMBER 31,       PERIOD        INCOME        INVESTMENTS      OPERATIONS
INCOME          TRANSACTIONS        INCOME(F)
<S>              <C>           <C>           <C>                <C>
<C>                <C>                <C>
- --------------------------------------------------------------------------------
- ---------------------------------------------------
TRUST SHARES
THE MONITOR OHIO TAX-FREE FUND
1988(b)             $20.00         0.22           (0.05)            0.17
(0.22)               --                --
1989                $19.95         1.20            0.23             1.43
(1.15)               --                --
1990                $20.23         1.11            0.12             1.23
(1.15)               --                --
1991                $20.31         1.05            0.74             1.79
(1.05)               --                --
1992                $21.05         0.98            0.26             1.24
(0.98)               --                --
1993                $21.31         0.96            0.73             1.69
(0.96)               --                --
1994                $22.04         0.99           (1.55)           (0.56)
(0.98)               --                --
1995(a)             $20.50         0.51            0.88             1.39
(0.51)               --                --
THE MONITOR FIXED INCOME SECURITIES FUND
1989(c)             $20.00         0.60            0.02             0.62
(0.60)               --                --
1990                $20.02         1.44           (0.03)            1.41
(1.48)               --                --
1991                $19.95         1.43            1.65             3.08
(1.35)             (0.10)              --
1992                $21.58         1.37           (0.02)            1.35
(1.47)             (0.12)            (0.02)
1993                $21.32         1.28            0.88             2.16
(1.39)             (0.06)              --
1994                $22.03         1.28           (2.28)           (1.00)
(1.34)               --                --
1995(a)             $19.69         0.67            1.53             2.20
(0.67)               --                --
THE MONITOR MORTGAGE SECURITIES FUND
1992(d)(j)          $10.00         0.63            0.29             0.92
(0.61)             (0.04)              --
1993(j)             $10.27         1.50           (0.28)            1.22
(1.46)             (0.10)              --
1994(j)             $ 9.93         0.89           (3.19)           (2.30)
(0.93)               --              (0.01)
1995(a)(j)          $ 6.69         0.25            1.14             1.39
(0.25)               --              (0.06)
THE MONITOR SHORT/INTERMEDIATE FIXED INCOME SECURITIES FUND
1989(c)             $20.00         0.72            0.05             0.77
(0.66)               --                --
1990                $20.11         1.50            0.10             1.60
(1.54)               --                --
1991                $20.17         1.49            1.14             2.63
(1.51)             (0.11)            (0.03)
1992                $21.15         1.36           (0.09)            1.27
(1.36)             (0.32)            (0.11)
1993                $20.63         1.19            0.31             1.50
(1.31)             (0.25)              --
1994                $20.57         1.13           (1.33)           (0.20)
(1.23)               --                --
1995(a)             $19.14         0.60            0.90             1.50
(0.59)               --                --
INVESTMENT SHARES
THE MONITOR OHIO TAX-FREE FUND
1991(e)             $20.56         0.67            0.51             1.18
(0.69)               --                --
1992                $21.05         0.93            0.26             1.19
(0.93)               --                --
1993                $21.31         0.90            0.73             1.63
(0.90)               --                --
1994                $22.04         0.94           (1.56)           (0.62)
(0.92)               --                --
1995(a)             $20.50         0.48            0.89             1.37
(0.49)               --                --
THE MONITOR FIXED INCOME SECURITIES FUND
1991(e)             $20.17         0.91            1.47             2.38
(0.87)             (0.10)              --
1992                $21.58         1.33           (0.04)            1.29
(1.37)             (0.12)            (0.06)
1993                $21.32         1.19            0.92             2.11
(1.33)             (0.06)              --
1994                $22.04         1.23           (2.29)           (1.06)
(1.28)               --                --
1995(a)             $19.70         0.64            1.53             2.17
(0.65)               --                --
THE MONITOR MORTGAGE SECURITIES FUND
1992(d)(j)          $10.00         0.62            0.28             0.90
(0.60)             (0.03)              --
1993(j)             $10.27         1.47           (0.27)            1.20
(1.43)             (0.10)              --
1994(j)             $ 9.94         0.87           (3.19)           (2.32)
(0.91)               --              (0.01)
1995(a)(j)          $ 6.70         0.25            1.16             1.41
(0.25)               --              (0.06)
- --------------------------------------------------------------------------------
- ---------------------------------------------------
</TABLE>

(a) Six months ended June 30, 1995 (unaudited).
(b) Reflects operations for the period from October 18, 1988 (date of initial
    public investment) to December 31, 1988.
(c) Reflects operations for the period from July 3, 1989 (date of initial
    public investment) to December 31, 1989.
(d) Reflects operations for the period from June 2, 1992 (date of initial public
    investment) to December 31, 1992.
(e) Reflects operations for the period from May 1, 1991 (effective date of
    Investment Shares) to December 31, 1991.
(f) Distributions in excess of net investment income were the result of certain
    book and tax timing differences. These distributions did not represent a
    return of capital for federal income tax purposes.
(g) Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.
(h) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios.
(i) Computed on an annualized basis.
(j) Per share information presented is based upon the monthly average number of
    shares outstanding due to large fluctuations in the number of shares
    outstanding during the period.
(See Notes which are an integral part of the Financial Statements)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>                                              RATIOS TO AVERAGE NET
ASSETS
                  NET ASSET                   ----------------------------------
- ------------      NET ASSETS,
                   VALUE,                                       NET
EXPENSE WAIVER/        END OF        PORTFOLIO
    TOTAL          END OF         TOTAL                     INVESTMENT
REDUCTION/         PERIOD (000     TURNOVER
DISTRIBUTIONS      PERIOD       RETURN(G)     EXPENSES        INCOME
REIMBURSEMENT(H)       OMITTED)         RATE
- --------------------------------------------------------------------------------
- ---------------------------------------------
<S>             <C>            <C>          <C>            <C>            <C>
<C>            <C>
    (0.22)        $   19.95         0.59%         0.88%(i)       5.42%(i)
- --              $  15,724            76%
    (1.15)        $   20.23         7.37%         0.87%          5.88%
- --              $  28,040            86%
    (1.15)        $   20.31         6.28%         0.91%          5.59%
- --              $  29,886             5%
    (1.05)        $   21.05         9.06%         0.90%          5.13%
- --              $  38,112            13%
    (0.98)        $   21.31         6.04%         0.91%          4.62%
- --              $  47,557             3%
    (0.96)        $   22.04         8.08%         0.82%          4.39%
0.04%          $  59,541             2%
    (0.98)        $   20.50        (2.57%)        0.77%          4.68%
0.04%          $  56,469            12%
    (0.51)        $   21.38         6.86%         0.78%(i)       4.84%(i)
0.08%(i)       $  59,289             8%
    (0.60)        $   20.02         3.14%         0.88%(i)       7.14%(i)
- --              $  26,502            19%
    (1.48)        $   19.95         7.49%         0.82%          7.56%
- --              $  38,131             7%
    (1.45)        $   21.58        16.13%         0.90%          7.12%
- --              $  54,525            21%
    (1.61)        $   21.32         6.54%         0.83%          6.49%
- --              $  87,107            15%
    (1.45)        $   22.03        10.32%         0.74%          5.87%
0.04%          $ 112,103             7%
    (1.34)        $   19.69        (4.62%)        0.75%          6.26%
0.04%          $ 119,117            23%
    (0.67)        $   21.22        11.33%         0.77%(i)       6.60%(i)
0.04%(i)       $ 135,924            18%
    (0.65)        $   10.27         9.12%         0.58%(i)      10.60%(i)
0.19%(i)       $  90,677            50%
    (1.56)        $    9.93        12.10%         0.78%         14.20%
0.04%          $  90,461           154%
    (0.94)        $    6.69       (24.59%)        0.88%         11.16%
0.12%          $  54,164            91%
    (0.31)        $    7.77        21.33%         0.55%(i)       8.89%(i)
0.67%(i)       $  59,062            51%
    (0.66)        $   20.11         3.91%         0.76%(i)       7.54%(i)
- --              $  84,702            24%
    (1.54)        $   20.17         8.34%         0.74%          7.59%
- --              $ 104,218            20%
    (1.65)        $   21.15        13.62%         0.78%          7.23%
- --              $ 101,519            50%
    (1.79)        $   20.63         6.25%         0.74%          6.44%
- --              $ 123,400            41%
    (1.56)        $   20.57         7.43%         0.71%          5.70%
- --              $ 123,897            24%
    (1.23)        $   19.14        (0.98%)        0.72%          5.76%
- --              $ 125,112            38%
    (0.59)        $   20.05         7.94%         0.74%(i)       6.07%(i)
- --              $ 135,599            29%
    (0.69)        $   21.05         5.78%         1.18%(i)       4.74%(i)
- --              $     486            13%
    (0.93)        $   21.31         5.76%         1.16%          4.36%
- --              $   1,339             3%
    (0.90)        $   22.04         7.78%         1.07%          4.13%
0.04%          $   2,838             2%
    (0.92)        $   20.50        (2.83%)        1.02%          4.43%
0.04%          $   2,307            12%
    (0.49)        $   21.38         6.74%         1.03%(i)       4.59%(i)
0.08%(i)       $   2,204             8%
    (0.97)        $   21.58        12.12%         1.19%(i)       6.68%(i)
- --              $     135            21%
    (1.55)        $   21.32         6.25%         1.08%          6.16%
- --              $     845            15%
    (1.39)        $   22.04        10.07%         0.99%          5.61%
0.04%          $   2,563             7%
    (1.28)        $   19.70        (4.88%)        1.00%          6.01%
0.04%          $   1,958            23%
    (0.65)        $   21.22        11.18%         1.02%(i)       6.35%(i)
0.04%(i)       $   2,079            18%
    (0.63)        $   10.27         8.97%         0.83%(i)      10.35%(i)
0.44%(i)       $   4,742            50%
    (1.53)        $    9.94        11.94%         1.03%         13.95%
0.29%          $   8,533           154%
    (0.92)        $    6.70       (24.72%)        1.13%         10.91%
0.37%          $   4,259            91%
    (0.31)        $    7.80        21.51%         0.80%(i)       8.64%(i)
0.92%(i)       $   2,035            51%
- --------------------------------------------------------------------------------
- ---------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------
  Combined Notes to Financial Statements

JUNE 30, 1995 (UNAUDITED)

(1) ORGANIZATION

The Monitor Funds (the "Trust") is registered under the Investment Company Act
of 1940, as amended (the "Act"), as an open-end management investment company.
The Trust consists of seven diversified and two non-diversified portfolios
(individually referred to as the "Fund", or collectively as the "Funds"). The
following Funds comprise the Trust:
  The Monitor Money Market Fund ("Money Market")
  The Monitor Ohio Municipal Money Market Fund
    ("Ohio Municipal Money Market")*
  The Monitor U.S. Treasury Money Market Fund
    ("U.S. Treasury Money Market")
  The Monitor Growth Fund ("Growth")
  The Monitor Income Equity Fund ("Income Equity")
  The Monitor Ohio Tax-Free Fund ("Ohio Tax-Free")*
  The Monitor Fixed Income Securities Fund
    ("Fixed Income")
  The Monitor Mortgage Securities Fund
    ("Mortgage Securities")
  The Monitor Short/Intermediate Fixed Income Securities
    Fund ("Short/Intermediate Fixed Income")
  *non-diversified portfolio

Money Market, Ohio Municipal Money Market, U.S. Treasury Money Market, Growth,
Ohio Tax-Free, Fixed Income, and Mortgage Securities each offer two classes of
shares ("Trust Shares" and "Investment Shares"). Investment Shares are identical
in all respects to Trust Shares, except that Investment Shares are sold pursuant
to distribution plans (the "Plans") adopted in accordance with Rule 12b-1 under
the Act.

The assets of each Fund are segregated, and a shareholder's interest is limited
to the Fund and to the class in which shares are held.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by each Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

A. INVESTMENT VALUATIONS

The Board of Trustees (the "Trustees") has determined that the best method
currently available for valuing portfolio securities of the money market funds
(Money Market, Ohio Municipal Money Market and U.S. Treasury Money Market) is
amortized cost. The Trust's use of the amortized cost method to value the money
market funds' portfolio securities is conditioned on their compliance with Rule
2a-7 under the Act.

Equity securities held by Growth and Income Equity which are listed on the New
York Stock Exchange or other national securities exchanges are valued at the
last sale price or, if there has been no sale on that day, at the mean between
bid and asked prices. Unlisted equity securities are valued at the latest bid
prices. Bonds and other fixed income securities held by all the Funds (other
than Mortgage Securities) which may trade on a national securities exchange
and/or over the counter are valued at the last sale price on that day, if
available; otherwise, they are valued by an independent pricing service that
takes into consideration yield, stability, risk, credit quality, coupon,
maturity, type of issue, trading characteristics, special circumstances of
security or trading market, and any other factors or market data the independent
pricing service deems relevant in determining valuations for normal
institutional size trading units of debt securities, and does not rely
exclusively on quoted prices.

U.S. Government obligations held by Mortgage Securities are valued at the mean
between the over-the-counter bid and asked prices as furnished by an independent
pricing service. Portfolio securities for which market quotations are not
readily available are valued on the basis of quotations provided by dealers in
such securities.

Short-term securities with remaining maturities of sixty days or less at the
time of purchase may be valued at amortized cost, which approximates fair market
value. Investments in other open-end investment companies are valued at net
asset value.

B. REPURCHASE AGREEMENTS

It is the policy of the Funds to require the custodian bank to take possession,
to have legally segregated in the Federal Reserve Book Entry System, or to have
segregated within the custodian bank's vault, all securities held as collateral
under repurchase agreement transactions. Additionally, procedures have been
established by the Trust to monitor, on a daily basis, the market value of each
repurchase agreement's collateral to ensure that the value of collateral at
least equals the repurchase price to be paid under the repurchase agreement
transaction.

The Funds will only enter into repurchase agreements with banks and other
recognized financial institutions, such as broker/dealers, which are deemed by
the Funds' adviser to be creditworthy pursuant to the guidelines and/or
standards reviewed or established by the Trustees. Risks may arise from the
potential inability of counterparties to honor the terms of these agreements.
Accordingly, the Funds could receive less than the repurchase price on the sale
of collateral securities.

C. INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS

Dividend income and distributions to shareholders are recorded on the
ex-dividend date. Interest income and expenses are accrued daily. Bond premium
and discount, if applicable, are amortized as required by the Internal Revenue
Code, as amended (the "Code"). For stripped mortgage backed securities,
Mortgage Securities uses the constant yield method for income recognition
purposes.

The amount shown in the financial statements of Mortgage Securities for net
investment income for the year ended December 31, 1994, differed from those
determined for tax purposes because of certain book and tax timing differences.
This resulted in distributions to shareholders in excess of net investment
income for book purposes. These distributions did not represent a return of
capital for federal income tax purposes for the year ended December 31, 1994.

Income and capital gain distributions are determined in accordance with income
tax regulations which may differ from generally accepted accounting principles.
These differences are primarily due to the tax nature of distributions. Amounts
as of December 31, 1994, have been reclassified to reflect an increase/decrease
in paid in capital, accumulated net realized gain/loss and undistributed net
investment income as disclosed below. Net investment income, net realized gains,
and net assets were not affected by this change.

<TABLE>
<CAPTION>
                                      NET         UNDISTRIBUTED
                                  ACCUMULATED          NET
                     PAID-IN       REALIZED        INVESTMENT
                     CAPITAL      GAIN/(LOSS)        INCOME
<S>                <C>          <C>              <C>
- ----------------------------------------------------------------
Growth              ($ 39,120)     $   2,045        $  37,075
Income Equity               1            265             (266)
Ohio Tax-Free            (534)            --              534
Fixed Income           (9,257)         9,646             (389)
Short/Intermediate
  Fixed Income        (29,544)        29,398              146
- ----------------------------------------------------------------
</TABLE>

D. FEDERAL TAXES

It is the Funds' policy to comply with the provisions of the Code applicable to
regulated investment companies and to distribute to shareholders each year
substantially all of their income. Accordingly, no provisions for federal tax
are necessary.

At December 31, 1994, Income Equity, Fixed Income, Mortgage Securities, and
Short/Intermediate Fixed Income, for federal tax purposes, had capital loss
carryforwards, which will reduce each Fund's taxable income arising from future
net realized gain on investments, if any, to the extent permitted by the Code,
and thus will reduce the amount of the distributions to shareholders which would
otherwise be necessary to relieve each Fund of any liability for federal tax.
Pursuant to the Code, such capital loss carryforwards will expire as listed
below:

<TABLE>
<CAPTION>
                                             1994
                                        CARRYFORWARDS
                                         TO EXPIRE IN
                                             2002
<S>                                    <C>
- -------------------------------------------------------
Income Equity                                $290,275
Fixed Income                                1,801,318
Mortgage Securities                        10,751,124
Short/Intermediate Fixed Income               200,081
- -------------------------------------------------------
</TABLE>

Additionally, net capital losses of $113,850 attributable to security
transactions of Mortgage Securities incurred after October 31, 1994, were
treated as arising on January 1, 1995, the first day of the Fund's taxable year.

E. DEFERRED EXPENSES

The costs incurred by Mortgage Securities with respect to registration of its
shares in its first fiscal year, excluding the initial expense of registering
its shares, have been deferred and are being amortized using the straight-line
method not to exceed a period of five years from the Fund's commencement date.

F. WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS

The Funds may engage in when-issued or delayed delivery transactions. The Funds
record when-issued securities on the trade date and maintain security positions
such that sufficient liquid assets will be available to make payment for the
securities purchased. Securities purchased on a when-issued or delayed delivery
basis are marked to market daily and begin earning interest on the settlement
date.

G. DOLLAR ROLL TRANSACTIONS

Mortgage Securities enters into dollar roll transactions, with respect to
mortgage securities issued by GNMA, FNMA and FHLMC, in which the Fund sells
mortgage securities to financial institutions and simultaneously agrees to
accept substantially similar securities (same type, coupon and maturity) at a
later date at an agreed upon price. Dollar roll transactions are short-term
financing arrangements which will not exceed twelve months. The Fund will use
the proceeds generated from the transactions to invest in short-term investments
which may enhance the Fund's current yield and total return.

H. OTHER

Investment transactions are accounted for on the trade date.

I. STATEMENT OF CASH FLOWS

A Statement of Cash Flows is presented for Mortgage Securities due to its
participation in dollar roll transactions, which are considered to be financing
transactions. This statement presents information on all financial transactions
which have been settled through the receipt or disbursement of cash. The cash
amount shown in the Statement of Cash Flows is the amount reported as cash in
the Fund's Statement of Assets and Liabilities and represents cash on
hand in its custodian bank account and does not include any short-term
investments at June 30, 1995.

(3) SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest ($0.001 par value) for all the
Funds which may be divided into two or more classes of shares. Transactions in
Fund shares were as follows:

<TABLE>
<CAPTION>
                                                                           OHIO
MUNICIPAL        U.S. TREASURY
(ALL NUMBERS IN THOUSANDS)                            MONEY MARKET
MONEY MARKET          MONEY MARKET
- --------------------------------------------------------------------------------
- ----------------------------------
                                                     SIX                   SIX
SIX
                                                   MONTHS      YEAR      MONTHS
YEAR      MONTHS      YEAR
                                                    ENDED      ENDED      ENDED
ENDED      ENDED      ENDED
                                                  JUNE 30,   DEC. 31,   JUNE 30,
DEC. 31,   JUNE 30,   DEC. 31,
TRUST SHARES:                                       1995       1994       1995
1994       1995       1994
- --------------------------------------------------------------------------------
- ----------------------------------
<S>                                               <C>        <C>        <C>
<C>        <C>        <C>
Shares sold                                         268,088    593,566
49,622     70,571    508,964    535,341
Shares issued to shareholders in payment of
  distributions declared                                 14         23
1          5         10         16
Shares redeemed                                    (265,879)  (643,060)
(29,936)   (71,095)  (474,053)  (509,942)
- --------------------------------------------------------------------------------
- ----------------------------------
Net change resulting from Trust Share
transactions                                          2,223    (49,471)
19,687       (519)    34,921     25,415
- --------------------------------------------------------------------------------
- ----------------------------------
INVESTMENT SHARES:
Shares sold                                          87,541     62,107
47,213     89,672     34,062     34,167
Shares issued to shareholders in payment of
  distributions declared                                948        927
129        192        417        215
Shares redeemed                                     (55,802)   (42,989)
(44,464)   (73,040)   (26,127)   (14,940)
- --------------------------------------------------------------------------------
- ----------------------------------
Net change resulting from Investment Share
  transactions                                       32,687     20,045
2,878     16,824      8,352     19,442
- --------------------------------------------------------------------------------
- ----------------------------------
Net change resulting from Fund share
transactions                                         34,910    (29,426)
22,565     16,305     43,273     44,857
- --------------------------------------------------------------------------------
- ----------------------------------
</TABLE>


<TABLE>
<CAPTION>

SIX MONTHS ENDED JUNE 30, 1995:
OHIO
(ALL NUMBERS IN THOUSANDS)                                   GROWTH
INCOME EQUITY                TAX-FREE
- --------------------------------------------------------------------------------
- ------------------------------------------------
TRUST SHARES:                                         SHARES       AMOUNT
SHARES       AMOUNT       SHARES       AMOUNT
<S>                                                   <C>          <C>
<C>          <C>          <C>          <C>
Shares sold                                                533      $15,306
227       $5,250          257       $5,442
Shares issued to shareholders in payment of
  distributions declared                                     9          249
37          850            3           58
Shares redeemed                                           (160)      (4,569)
(343)      (8,011)        (242)      (5,119)
<CAPTION>
- --------------------------------------------------------------------------------
- ------------------------------------------------
<S>                                                 <C>          <C>
<C>          <C>          <C>          <C>
Net change resulting from Trust Share transactions         382      $10,986
(79)     ($1,911)          18         $381
- --------------------------------------------------------------------------------
- ------------------------------------------------
INVESTMENT SHARES:
Shares sold                                                  6         $160
N/A          N/A            5         $100
Shares issued to shareholders in payment of
  distributions declared                                     1           18
N/A          N/A            2           41
Shares redeemed                                            (12 )       (337 )
N/A          N/A          (16 )       (343 )
- --------------------------------------------------------------------------------
- ------------------------------------------------
Net change resulting from Investment Share
  transactions                                              (5 )       (159 )
N/A          N/A           (9 )       (202 )
- --------------------------------------------------------------------------------
- ------------------------------------------------
Net change resulting from Fund share transactions          377      $10,827
(79 )    ($1,911 )          9         $179
- --------------------------------------------------------------------------------
- ------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31, 1994:
OHIO
(ALL NUMBERS IN THOUSANDS)                                   GROWTH
INCOME EQUITY                TAX-FREE
- --------------------------------------------------------------------------------
- ------------------------------------------------
TRUST SHARES:                                         SHARES       AMOUNT
SHARES       AMOUNT       SHARES       AMOUNT
<S>                                                   <C>          <C>
<C>          <C>          <C>          <C>
Shares sold                                                718      $18,767
610      $13,781          830      $17,539
Shares issued to shareholders in payment of
  distributions declared                                    21          542
70        1,580            6          127
Shares redeemed                                           (993)     (25,809)
(1,262)     (28,184)        (783)     (16,544)
- --------------------------------------------------------------------------------
- ------------------------------------------------
Net change resulting from Trust Share transactions        (254 )    ($6,500 )
(582 )   ($12,823 )         53       $1,122
- --------------------------------------------------------------------------------
- ------------------------------------------------
INVESTMENT SHARES:
Shares sold                                                 15         $404
N/A          N/A           20         $432
Shares issued to shareholders in payment of
  distributions declared                                     2           50
N/A          N/A            4           89
Shares redeemed                                            (47)      (1,219)
N/A          N/A          (40)        (852)
- --------------------------------------------------------------------------------
- ------------------------------------------------
Net change resulting from Investment Share
  transactions                                             (30 )       (765 )
N/A          N/A          (16 )       (331 )
- --------------------------------------------------------------------------------
- ------------------------------------------------
Net change resulting from Fund share transactions         (284 )    ($7,265 )
(582 )   ($12,823 )         37         $791
- --------------------------------------------------------------------------------
- ------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

SHORT/
SIX MONTHS ENDED JUNE 30, 1995:
MORTGAGE                INTERMEDIATE
(ALL NUMBERS IN THOUSANDS)                                FIXED INCOME
SECURITIES               FIXED INCOME
- --------------------------------------------------------------------------------
- ------------------------------------------------
TRUST SHARES:                                         SHARES       AMOUNT
SHARES       AMOUNT       SHARES       AMOUNT
<S>                                                   <C>          <C>
<C>          <C>          <C>          <C>
Shares sold                                                575      $11,790
103         $745          638      $12,482
Shares issued to shareholders in payment of
  distributions declared                                    80        1,629
42          294           84        1,654
Shares redeemed                                           (300)      (6,147)
(641)      (4,550)        (494)      (9,669)
- --------------------------------------------------------------------------------
- ------------------------------------------------
Net change resulting from Trust Share transactions         355       $7,272
(496 )    ($3,511 )        228       $4,467
- --------------------------------------------------------------------------------
- ------------------------------------------------
INVESTMENT SHARES:
Shares sold                                                  4          $91
11          $74          N/A          N/A
Shares issued to shareholders in payment of
  distributions declared                                     3           52
10           73          N/A          N/A
Shares redeemed                                             (8 )       (169 )
(396 )     (2,692 )        N/A          N/A
- --------------------------------------------------------------------------------
- ------------------------------------------------
Net change resulting from Investment Share
  transactions                                              (1 )        (26 )
(375 )     (2,545 )        N/A          N/A
- --------------------------------------------------------------------------------
- ------------------------------------------------
Net change resulting from Fund share transactions          354       $7,246
(871 )     (6,056 )        228       $4,467
- --------------------------------------------------------------------------------
- ------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

SHORT/
YEAR ENDED DECEMBER 31, 1994:
MORTGAGE                INTERMEDIATE
(ALL NUMBERS IN THOUSANDS)                                FIXED INCOME
SECURITIES               FIXED INCOME
- --------------------------------------------------------------------------------
- ------------------------------------------------
TRUST SHARES:                                         SHARES       AMOUNT
SHARES       AMOUNT       SHARES       AMOUNT
<S>                                                   <C>          <C>
<C>          <C>          <C>          <C>
Shares sold                                              1,500      $30,808
799       $7,548        1,732      $34,446
Shares issued to shareholders in payment of
  distributions declared                                   148        3,029
378        3,153          164        3,221
Shares redeemed                                           (685)     (14,067)
(2,188)     (16,910)      (1,383)     (27,327)
- --------------------------------------------------------------------------------
- ------------------------------------------------
Net change resulting from Trust Share transactions         963      $19,770
(1,011 )    ($6,209 )        513      $10,340
- --------------------------------------------------------------------------------
- ------------------------------------------------
INVESTMENT SHARES:
Shares sold                                                 27         $578
79         $740          N/A          N/A
Shares issued to shareholders in payment of
  distributions declared                                     6          114
67          529          N/A          N/A
Shares redeemed                                            (50)      (1,029)
(368)      (2,906)         N/A          N/A
- --------------------------------------------------------------------------------
- ------------------------------------------------
Net change resulting from Investment Share
  transactions                                             (17 )       (337 )
(222 )     (1,637 )        N/A          N/A
- --------------------------------------------------------------------------------
- ------------------------------------------------
Net change resulting from Fund share transactions          946      $19,433
(1,233 )    ($7,846 )        513      $10,340
- --------------------------------------------------------------------------------
- ------------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------

(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--The Huntington Trust Company, N.A., the Funds'
investment adviser (the "Adviser"), receives for its services an annual
investment advisory fee for each of the Funds at the following annual rates:
Money Market and Ohio Municipal Money Market: 0.30% of the first $500 million of
average daily net assets of each Fund, 0.25% of the next $500 million, and 0.20%
of any amount over $1 billion; Growth and Income Equity: 0.60% of each Fund's
average daily net assets; Ohio Tax-Free, Fixed Income, Mortgage Securities and
Short/Intermediate Fixed Income: 0.50% of each Fund's average daily net assets;
and U.S. Treasury Money Market: 0.20% of the Fund's average daily net assets.
The Adviser may voluntarily choose to waive a portion of its fee. The Adviser
can modify or terminate this voluntary waiver at any time at its sole
discretion.

SUB-ADVISORY FEE--The Adviser has entered into a sub-advisory agreement with
Piper Capital Management, Inc. (the "Sub-adviser"), pursuant to which the
Sub-adviser assists the Adviser in the purchase, sale and exchange of the
portfolio instruments for Mortgage Securities. The Sub-adviser receives from the
Adviser an annual fee equal to 0.15 of 1% of the Fund's average daily net
assets.

ADMINISTRATION FEE--Federated Administrative Services ("FAS") provides the Funds
with certain administrative personnel and services. For these services, Income
Equity and Short/Intermediate Fixed Income pay a fee to FAS at a blended annual
rate, based on the average daily net assets of the Trust taken as a whole, as
specified below:

<TABLE>
<CAPTION>
                             AVERAGE AGGREGATE DAILY
  ADMINISTRATIVE FEE         NET ASSETS OF THE TRUST
- ------------------------------------------------------
<S>                      <C>
           0.150%           on the first $250 million
           0.125%           on the next $250 million
           0.100%           on the next $250 million
                           on assets in excess of $750
           0.075%                    million
- ------------------------------------------------------
</TABLE>

The fee paid by any of the above named Funds during any fiscal year will not be
less than $50,000.

For administrative personnel and services, Growth, Ohio Tax-Free, Fixed Income,
Mortgage Securities, Money Market, Ohio Municipal Money Market and U.S. Treasury
Money Market pay a fee to FAS at a blended annual rate, based on average daily
net assets of the Trust taken as a whole, as specified below:

<TABLE>
<CAPTION>
                             AVERAGE AGGREGATE DAILY
  ADMINISTRATIVE FEE         NET ASSETS OF THE TRUST
- ------------------------------------------------------
<S>                       <C>
           0.160%           on the first $750 million
           0.135%           on the next $500 million
                          on assets in excess of $1.25
           0.110%                    billion
- ------------------------------------------------------
</TABLE>

The fee paid by any of the above named Funds during any fiscal year will not be
less than $75,000. FAS may voluntarily waive or limit its fee at any time.

DISTRIBUTION PLAN--Each Fund offering Investment Shares has adopted a
distribution plan ( the "Plan") pursuant to Rule 12b-1 under the Act. Growth,
Ohio Tax-Free, Fixed Income, Money Market, and Ohio Municipal Money Market will
reimburse Federated Securities Corp. ("FSC"), the Funds' principal distributor,
from the net assets of the respective Fund for fees FSC paid which relate to
distribution and administrative services with regard to the respective Fund's
Investment Shares, if any. Mortgage Securities and U.S. Treasury Money Market,
have adopted a separate Plan, which provides that Mortgage Securities and U.S.
Treasury Money Market will pay FSC to finance any activity which is principally
intended to result in the sale of their Investment Shares subject to their Plan.
The Plans provide that all of the Funds may incur distribution expenses of up to
0.25% (except for Mortgage Securities, which may incur up to 0.50%) of average
daily net assets of each Fund's Investment Shares, on an annual basis, to
reimburse or compensate, as the case may be, FSC. Money Market, Ohio Municipal
Money Market, and U.S. Treasury Money Market incurred fees of 0.10%.

TRANSFER AND DIVIDEND DISBURSING AGENT FEES AND EXPENSES, PORTFOLIO ACCOUNTING
AND CUSTODIAN FEES--Federated Services Company ("FServ") serves as transfer and
dividend disbursing agent for the Funds for which it receives a fee. The fee is
based on the size, type and number of accounts and transactions made by
shareholders.

The Huntington Trust Company ("Huntington") provides certain accounting and
recordkeeping services with respect to the Funds' portfolios of investments,
with the exception of Mortgage Securities, for which American Data Services,
Inc. ("ADS") provides these services. Huntington and ADS receive an annual fee
based on the level of each Fund's average daily net assets.

Huntington is the custodian of the Funds' investments and other assets for which
it receives a fee. The fee is based on the level of each Fund's average daily
net assets.

ORGANIZATIONAL EXPENSES--Mortgage Securities' organizational expenses ($47,922)
were initially borne by FAS. The Fund has agreed to reimburse FAS for the
organizational expenses borne initially by FAS during the five year period
following April 24, 1992, the date the Fund became effective. For the six months
ended June 30, 1995, Mortgage Securities reimbursed FAS $5,592.

Certain Officers of the Trust are Officers and Directors/ Trustees of FAS, FSC
and FServ.

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the six
months ended June 30, 1995, were as follows:

<TABLE>
<CAPTION>
                                 INCOME        OHIO
                    GROWTH       EQUITY      TAX-FREE
<S>               <C>          <C>          <C>
- -------------------------------------------------------
Purchases         $30,277,274  $14,755,150   $4,754,676
Sales             $24,613,835  $24,115,419   $5,120,348
- -------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
                                             SHORT/
                FIXED        MORTGAGE     INTERMEDIATE
               INCOME       SECURITIES    FIXED INCOME
<S>        <C>              <C>          <C>
- -------------------------------------------------------
Purchases   $  30,373,289   $38,017,037   $ 38,632,282
Sales       $  22,433,985   $39,838,620   $ 36,905,785
- -------------------------------------------------------
</TABLE>

(6) INVESTMENT CONCENTRATION

Ohio Tax-Free and Ohio Municipal Money Market invest a substantial portion of
their assets in obligations and notes issued by the State of Ohio, political
subdivisions thereof, and agencies, instrumentalities, authorities of districts
of both the State and its political subdivisions. Such issues must have been
rated A or better by Moody's Investors Service, Inc. or by Standard & Poor's
Corporation, for Ohio Tax-Free, or A-2, P-2 for Ohio Municipal Money Market or,
if not rated, of equivalent quality as determined by the Funds' investment
adviser.

If there should be a default or other financial crisis relating to the State of
Ohio, an Ohio municipality or an agency or instrumentality of the State or the
municipality, the market value and marketability of the Ohio municipal bonds in
Ohio Municipal Money Market and Ohio Tax-Free's portfolios and the interest
income of the two Funds could be adversely affected.

In order to reduce the credit risk associated with such factors, at June 30,
1995, 37.18% and 63.90% of the securities in Ohio Tax-Free and Ohio Municipal
Money Market's portfolios of investments were backed by letters of credit or
bond insurance of various financial institutions and financial guaranty
assurance agencies. The value of investments insured by or supported (backed) by
a letter of credit from any one institution or agency did not exceed 11.04% and
4.50%, respectively, of each Fund's total investments.


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
  Trustees                                             Officers

<S>                                                       <C>
David S. Schoedinger                                      Edward C. Gonzales
John M. Shary                                              PRESIDENT AND
TREASURER
William R. Wise                                           Ronald M. Petnuch
                                                           VICE PRESIDENT AND
ASSISTANT TREASURER
                                                          Peter J. Germain
                                                           SECRETARY
                                                          Gail Cagney
                                                           ASSISTANT SECRETARY
</TABLE>

  Mutual funds are not bank deposits or obligations, are not guaranteed by any
                                   bank, and
   are not insured or guaranteed by the U.S. government, the Federal Deposit
                                   Insurance
    Corporation, the Federal Reserve Board, or any other government agency.
                                 Investment in
mutual funds involves investment risk, including the possible loss of principal.
    Although money market funds seek to maintain a stable net asset value of
    $1.00 per share, there is no assurance that they will be able to do so.

 This report is authorized for distribution to prospective investors only when
                                    preceded
  or accompanied by the funds' prospectus, which contains facts concerning the
Funds' objectives and policies, management fees, expenses and other information.

[Logo}
FEDERATED SECURITIES CORP.
Distributor
A subsidiary of FEDERATED INVESTORS

Cusip 609409107
Cusip 609409875
Cusip 609409305
Cusip 609409867
Cusip 609409503
Cusip 609409768
Cusip 609409602
Cusip 609409842
Cusip 609409701
Cusip 609409404
Cusip 609409834
Cusip 609409800
Cusip 609409826
Cusip 609409776
Cusip 609409784
Cusip 609409883
3071503 (8/95)
[Logo]
Recycled Paper




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission