MADERA INTERNATIONAL INC
10KSB, 1996-06-26
ORDNANCE & ACCESSORIES, (NO VEHICLES/GUIDED MISSILES)
Previous: U S TECHNOLOGIES INC, PRE 14A, 1996-06-26
Next: PRUDENTIAL ALLOCATION FUND, N14AE24, 1996-06-26




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-KSB


(Mark One)

(X)  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934  (Fee Required)
     For the fiscal year ended                  March 31, 1996        
         
( )  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934 (No Fee Required)
         For the transition period from      to         
         Commission file number                 0-16523            
       
                       MADERA INTERNATIONAL, INC.                  
             	(Name of small business issuer in its charter)

Nevada                                        68-0318289
(State of incorporation)        (I.R.S. Employer Identification No.)

9455 Collins Avenue, Suite 308, Surfside, Florida     33154
(Address of principal executive offices)            (Zip Code)

Issuer's telephone number (305) 865-8840                                
                                                            
Securities registered under Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act:

         Common stock, $01 par value                                     
              (Title of class)
Check whether the issuer: (1) filed all reports required to be 
filed by Section 13 or 15(d) of the Securities Exchange Act during 
the preceding 12 months and (2) has been subject to such filing 
requirements for the past 90 days.  
                                  (X)  YES    ( ) NO

As of June 3, 1996 , 49,661,919 common shares were outstanding and 
the aggregate market value of the common shares (based upon the 
average bid and asked prices on such date) of the Registrant held 
by nonaffiliates was approximately $4,469,572.

Check if there is no disclosure of delinquent filers in response to 
item 405 of Regulation S-B contained in this form, 
and no disclosure will be contained, to the best of registrant's 
knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form IO-KSB or any 
amendment to this Form IO-KSB.  (  )

Revenues for the fiscal year ended March 31, 1996 totaled $189,000.
Documents incorporated by reference: See Item 13 hereof.

Total number of pages in this document: 33
<PAGE>
PART I	

ITEM 1.  DESCRIPTION OF BUSINESS
 		
1.  SUMMARY

 	Madera International, Inc., a Nevada corporation, merged in 
February, 1994, with Weaver Arms Corporation, its parent 
("Weaver"), with Weaver changing its name to "Madera 
International, Inc" ("Registrant"). Weaver emerged from its 
Chapter 11 reorganization proceeding ("Bankruptcy Proceeding") on 
January 21, 1994.  Weaver entered the Bankruptcy Proceeding on 
July 14, 1989 and operated as a debtor-in-possession until the 
Bankruptcy Court entered an order confirming Registrant's Second 
Amended Plan of Reorganization (As Modified) (the "Plan") on 
January 21, 1994.

Pursuant to the Plan, creditors and other claimants received 
Units consisting of one (1) share of Registrant's common stock 
and one (1) Class A warrant entitling the holder to purchase one 
(1) share of the Registrant's common stock at a price of $3.00 
per share if exercised prior to August 29, 1994.  The exercise 
price increases to $3.50 between August 30, 1994 and February 1, 
1995 (date of termination), unless extended by the Registrant's 
board of directors.  Upon exercise of the Class A warrant, the 
holder shall receive one (1) Class B warrant for the purchase of 
one (1) share of Registrant's common stock at an exercise price 
of $5.00 per share.  The Class B warrant is exercisable until 
February 1, 1995, unless extended by the Registrant's board of 
directors.  On February 28, 1996, the Registrant's board of 
directors extended both the Class A warrant and the Class B 
warrant until February 1, 1997.

Each Class A and Class B warrant is redeemable by Registrant 
for $0.01 per warrant, at any time after January 21, 1994, upon 
30 days prior written notice to the holder thereof.  Upon written 
notice to the appropriate parties and/or regulatory agencies, the 
Registrant has the right to reduce the exercise price and/or 
extend the term of the Class A and Class B warrants.  

Upon confirmation of the Plan, the Registrant began to 
engage in the business of harvesting and exporting timber from 
Nicaraguan timberland.  This timberland was previously owned by 
and was purchased from Madera H.P.Z. and Importaciones y 
Exportaciones, S.A. (the "Nicaraguan Corporations") in accordance 
with an order entered by the U.S. Bankruptcy Court on January 13, 
1994.  The Nicaraguan Corporations owned the equivalent of fee 
simple title to approximately 4,000 square kilometers of land, 
which included the right to harvest and export the timber growing 
thereon.  As consideration for this purchase, the Registrant 
issued a promissory note in the amount of $5,000,000 secured by 
the land purchased.  The Secured Timber Note was convertible at 
the option of the Nicaraguan Corporations into 49% of the 
Outstanding common stock and Class A warrants of the Registrant 
to be issued under the Plan, and was converted effective January 
20, 1994.   

Subsequent to the original agreement, valuation of the 
<PAGE>
assets acquired was received.  These valuations were 
significantly higher than the original estimate.  Also, stock 
issued for the properties was trading at a level that caused a 
revaluation to occur.  The new values were reflected in the 
Registrant's audited financial statement for the fiscal year 
ended March 31, 1994, however, further acquisitions in the same 
area as reflected in the Proforma Financial Statements forced a 
total revaluation of the properties.  Additional stock was issued 
to compensate for the revaluation.  Management believes the value 
of $12 Million placed on the property was fairly stated based 
upon the fair value of common stock issued at the time of 
conversion.

In addition to the 10,200,000 pre-split shares of the 
Company's common stock issued for the acquisition of the 
property, the Company issued 1,013,500 pre-split shares of its 
common stock to four entities as fees associated with the 
acquisition.  The value of these shares was determined to be 
$1.00 per share for 970,000 pre-split shares of exempt shares and 
par value, or $.01 per share, for 43,500 pre-split restricted 
shares.  

As a result of the issuance of the aforementioned shares of 
common stock, the Company's investment in the property was 
$12,970,435.

 	During the fiscal year ending March 31, 1995, the government 
of Nicaragua withdrew the extraction rights for all of the 
400,000 hectares owned by the Company in Nicaragua.  This 
significantly reduced the value of the property.  Management 
decided to write-off the full $12,970,435 value of the Nicaraguan 
assets during the fiscal year ending March 31, 1995.  As part of 
this write off, 5,000,000 shares of the 10,200,000 shares 
originally issued for the acquisition were recovered and 
cancelled.       

In February 1994, Registrant also entered into a ten year 
joint venture with Insumas Electoricos e Industriales, C.A. 
("Inselinca"), a large timber concessionaire in Venezuela. 
Registrant purchased a 50% interest in all of the timber 
concessions owned by Inselinca, amounting to 325,000 hectares 
(813,000 acres), for 1,000,000 shares of preferred stock with a 
face value of $3 per share totaling $3,000,000.  For conservative 
valuation purposes, the timber concessions of Inselinca were 
valued at $6,000,000.

Registrant had no ownership in Inselinca, but was to receive 
and maintain a fifty percent (50%) ownership in the concessions 
acquired by the Registrant.  This transaction was reversed during 
the quarter ended September 30, 1994.  The Inselinca group could 
not demonstrate the values previously warranted to the 
Registrant, and due to conflict with the acquisition of hardwood 
in other parts of South America, Management decided to reverse 
the transaction.  As a result, the Registrant rescinded its 
original joint venture agreement with Inselinca, and cancelled 
the 3,000,000 shares of its Class A Preferred stock originally 
issued.

The Registrant's reversal of the aforementioned transactions 
was offset by Registrant's acquisition of properties in South 
America.  In July 1994, Registrant entered into an agreement with 
Ramiro Fernandez-Moris and his family to acquire assets held by 
<PAGE>
them in the family owned corporation Forest and Environmental
Resources of the Amazon, Inc. ("FEROA").  These assets consist of 
478,000 acres of fee owned timber producing property in Brazil, 
as well as substantial acreage in Bolivia and Peru that are long 
term concessions.  The value of these properties is based upon an 
independent third party appraisal supplied as part of the due 
diligence procedure.  The value used is $27,000,000.  In addition 
to the real property, a working sawmill was also acquired as part 
of the agreement.  This sawmill is located in Brazil, and is in 
operation.  It's appraised value is $2,600,000.  It has a 
capacity of 200 cubic meters a day.  The final part of the 
acquisition consists of existing inventory of banac and cedar at 
cost of $630,000.

The consideration for this purchase was 10,000,000 shares of 
Class B Preferred stock, convertible into a maximum of 15,000,000 
shares of common stock to be adjusted by any stock splits and 
subject to the production of earnings of $2,000,000 annually from 
the assets acquired.  A finders fee was paid for this acquisition 
amounting to approximately five percent (5%) of the acquisition 
value.  The Preferred shares issued to the principals for this 
transaction have been converted into Common shares as of March 3, 
1996, the Preferred shares issued to the finders are still 
outstanding.

On August 15, 1994, Registrant through its wholly-owned 
subsidiary LVA, Inc. ("Newcorp") acquired one hundred percent 
(100%) of the issued and outstanding shares of Las Vegas 
Airlines, Inc., a Nevada Corporation ("LVA").  LVA operates 
scheduled service to the Grand Canyon as well as chartered 
services.  In exchange for the LVA shares, Newcorp was to pay one 
hundred thousand dollars ($100,000) in cash  and to issue a four 
hundred thousand dollar ($400,000) promissory note, payable in 
monthly installments through March 1, 1995.  In exchange for 
fifty one percent (51%) of the LVA shares, Registrant agreed to 
issue  one million five hundred thousand (1,500,000) of its 
convertible preferred stock to the former LVA shareholder.  The 
LVA shares were delivered into an escrow and were to be released 
as installment payments on the Note were made by Newcorp.  Prior 
to any payment by Newcorp to LVA, one of LVA's planes crashed.  
Due to LVA's potential liability as a result of this accident,  
Newcorp withdrew from the transaction.  Newcorp was formed for 
the purpose of this transaction, and is non-operational.  

 January 10, 1995, Registrant entered into a letter 
agreement with Ralph Financial Corporation ("RFC"), pursuant to 
which Registrant acquired the rights to 400,000 hectares of 
timber producing properties in Brazil in exchange for 12,000,000 
newly issued shares of Series C Preferred Stock with a stated 
value of $1.00 per share.  Registrant determined that the 
representations made by RFC were not accurate.   Registrant 
rescinded the transaction as of December 15, 1995 (See Item 
13.b., Reports on Form 8-K).  The shares issued by Registrant for 
this transaction have been cancelled, however, legal action may 
be required to recover them.  

On March 30, 1995, Registrant entered into a Timber 
Concession Purchase Agreement with Mandarin Overseas Investment 
Co., Ltd. ("Mandarin") for the acquisition of a twenty three and 
one half percent (23.5%) interest in a mahogany rich concession 
in Peru.  The Registrant had certain disputes with Mandarin.  In 
the resolution of those disputes, the Registrant acquired an 
additional sixty percent (60%) interest, bringing the
<PAGE>
Registrant's total interest to 83.5%.  The concession encompasses 
30,000 hectares and has approximately 400 million board feet of 
marketable hardwood in reserve.  The concession is for ten (10) 
years with a renewable option for an additional ten (10) years, 
and a further option to turn the concession into fee ownership 
for a minimal cost.  The extraction rights are approximately 
270,000 cubic meters annually.  

The purchase price of this acquisition is one million five 
hundred thousand dollars ($1,500,000), payable as follows:  the 
Registrant will issue common stock in 1996 when approved by its 
Board of Directors.

BUSINESS

Registrant specializes in the harvesting and exportation of 
timber products from Central and  South America to buyers 
throughout the world.  Registrant owns approximately 478,000 
acres of prime timber property in the State of Amazonas, Brazil. 
This property has abundant species of commercial value, 
including Spanish Cedar, Banak and Marupa.  Harvest is seasonal. 
Raw materials are transported by river to the Company's mill, 
the Froeste Wood Saw Mill, located at Rua de Maio, Benjamin 
Constat, Amazonas, Brazil.  At the end of the March 31, 1996 
fiscal year, an inventory of approximately 6,666,000 board feet 
of cedar, marupa and banak in various sizes of rough cut lumber 
were awaiting customer orders.  Lumber is sold to established 
customers who are members of the National Hardwood Lumber 
Association (NHLA).  The NHLA sales code applies to established 
uniform practices in the conduct and regulation governing 
elements of all transactions.

In May 1995, Registrant acquired an interest in 
approximately 30,000 hectares of prime timber producing property 
in Peru.  This land is rich in mahogany, and will begin supplying 
revenues in late 1997.

In its first full year of harvesting operation, which should 
commence in late 1996, Madera plans to harvest 1,000 hectares of 
forest which will produce 35 cubic meters of wood in the round 
per hectare, or 35,000 cubic meters of wood in the round.  This 
converts into nearly 15 million board feet of timber.  This 
program will increase in subsequent years.  The timber will be 
sold throughout the world to wholesalers and end users.  The 
selective felling of timber will be supported by a reforestation 
program, which includes surveys and forest inventories, and 
promotes preservation and conservation of those areas affected by 
the harvesting program.

In order to realize the maximum return of its timber 
properties, Registrant will be required to make a substantial 
investment in its timber operation.  Registrant will be dealing 
with contract labor in the countries in which it has properties, 
therefore, will have little responsibility for labor.

Registrant's management intends to balance the pursuit of 
profits with the needs of the fragile environment.   Registrant 
is committed to an extensive reforestation program, planting more 
new trees than harvested.  This will ensure that every acre is 
<PAGE>
fully restocked to guarantee a continual supply of trees for the 
future, while maintaining the precious wildlife, water resources 
and ecosystem of the forest. 

Based on recent prices of comparable lumber as that found on 
Registrant's property, initial price indicators conservatively 
estimated sales prices of $1.00. per board foot.  It should be 
noted that this is an average price considering the mix of 
hardwoods being marketed by Registrant.  These estimates would 
generate sales of $10 Million U.S. in Registrant's first full 
year of operation, building to $40 Million U.S. annually in four 
years.

Employees

The Registrant has no employees; all services are performed 
by outside contractors or officers/directors (see "ITEM 11.  
EXECUTIVE COMPENSATION").   Most of the efforts of the Registrant 
will be performed by contract labor in the particular country 
wherein the timber operations occur.  It is anticipated that 
several hundred laborers will be employed in each of the 
countries in which the Registrant is actively harvesting and 
distributing timber and related products.

ITEM  2.  DESCRIPTION OF PROPERTY

Registrant leases it's office space (approximately 990 
square feet) on a month to month basis at the rate of $1,386.00 
per month.  Subsequent to year end, offices of Registrant will 
move to Miami, Florida, with new space commitment.


ITEM  3.  LEGAL PROCEEDINGS

On January 11, 1995,  the Company was named as a defendant 
in a case entitled Harris Forest Products, Inc., an Oregon 
Corporation vs. Madera International, Inc., a Nevada Corporation, 
filed January 11, 1995  in the Circuit Court for the State of 
Oregon, County of Clackamas, Case No. 95-01-165.    Plaintiff 
alleged breach of contract, alleging that it entered into an 
agreement on August 4, 1994 with the defendant for the purchase 
and sale of railroad ties, that defendant failed to ship the 
order, and that plaintiff suffered damages for lost profits in 
the amount of $10,990,000.00.  The plaintiff further alleged 
breach of contract arising from an alleged agreement between the 
plaintiff and defendant for the purchase and sale of one million 
board feet of kiln dried Caribbean Pine, claiming damages in the 
amount of $4,100,760.00.  Plaintiff's third claim was based on an 
alleged account that was stated between plaintiff and defendant 
in the amount of $3,520.25 for sums allegedly advanced by 
plaintiff to defendant.    On March 6, 1995 a default judgment 
was taken in the amount of $15,940.483.25.  The defendant filed a 
Motion for Relief from Judgment on April 11, 1995.  An Order 
Granting Defendant's Motion for Relief from Judgment was entered 
on May 15, 1995.  Management denies all essential allegations of 
this case.  On March 1, 1996, a pretrial settlement conference 
was held at which the parties agreed to a Stipulated Judgement 
With Covenant Not to Record or Execute (See Exhibit No. 2.1).   A 
settlement in the amount of $50,000.00 was agreed upon, with 
<PAGE>
payment of $25,000.00 to be made by the Company on or before July 
1, 1996, and a second payment of $25,000.00 to be made on or 
before January 1, 1997.  In the event of default, Plaintiff shall 
be entitled to collect the full judgement of $100,000.00 plus 
statutory interest at the rate of 9% per annum.             

 Wrights Executives, Inc., dba, Beacon Hill Resources vs. 
Madera International, Inc., a Nevada Corporation, filed on 
February 7, 1995, in the District Court of the State of Nevada, 
County of Cark, Case No. A 342542 is a matter whereby the 
plaintiff alleged that it was owed $125,736.03 resulting from an 
agreement entered into by plaintiff and Forest and Environmental 
Resources of the Amazon, Inc. ("FEROA"), pursuant to which the 
plaintiff agreed to loan FEROA $70,137.00, with interest to 
accrue at the rate of one and one-half percent (1 1/2%) per 
month.  In furtherance of the agreement, FEROA executed a 
promissory note in the amount of $88,000.00 on July 2, 1988 in 
favor of plaintiff.    Plaintiff alleged that FEROA transferred 
all of its assets consisting of timber properties and concessions 
to defendant, and that stock paid by the defendant in 
consideration of the transfer was not transferred to FEROA, but 
to Ramiro Fernandez-Moris, the chairman of FEROA, resulting in 
FEROA becoming insolvent, and unable to pay its obligation to the 
plaintiff.  A Motion for Summary Judgment against the Company was 
substantiated on November 27, 1995, and the Company ordered to 
pay the sum of $158,834.00 to the Plaintiff.  Registrant has 
settled this matter on behalf of Registrant, Ramiro Fernandez-
Moris and FEROA.  The settlement is for $171,500.00, payable at a 
minimum of $5,000.00 per month, commencing May 1996, and 
continuing until the debt is paid off.  Plaintiff has the option 
to convert into common stock at a 25% discount from the bid price 
as long as the bid price is $0.50 per share or higher.  This 
option applies only after the stock reaches a bid price of $0.50, 
and may be exercised in any portion of the total value.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of security 
holders during the year ended March 31, 1996.
    


	PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

1.   MARKET INFORMATION

The Company's Common Stock has been trading in the over-the-
counter market since May 13, 1994.  There is no established 
public trading market for the Company's Class A warrants issued 
under the Plan.   Bid and ask prices for the Common Stock are 
carried electronically on the National Daily Quotation Service's 
Bulletin Board under the symbol "WOOD" and are published in by 
the National Quotation Bureau, Incorporated in the "pink sheets." 
The range of high and low bids for the Company's Common Stock 
from the periods indicated are as set forth in the following 
table:
<PAGE>
<TABLE>
<CAPTION>                                                                  
   Fiscal Year Ended March 31, 1996

                  Common           Common            Class 
Quarter Range   Stock-Bid        Stock-Asked       A Warrants
- ------- -----   ---------        -----------       ----------
<S>     <C>        <C>              <C>                <C>

  1     High       0.06             0.16               (1)
        Low        0.06             0.12               (1)
  2     High       0.15             0.30               (1)
        Low        0.08             0.12               (1)
  3     High       0.08             0.12               (1)
        Low        0.07             0.10               (1)
  4     High       0.08             0.10               (1)
        Low        0.06             0.08               (1) 

<FN>	
__________________                                   
(1)  Not quoted.
</TABLE>

Source: Report dated 5/31/96 Real Time Quotes, from the National 
Quotation Bureau, Incorporated, Cedar Grove, New Jersey

(The foregoing information is believed to be accurate, but is not 
guaranteed.) The quotations listed above represent prices between 
dealers and do not include retail mark-up, mark-down or commission 
and there can be no assurance that they represent actual 
transactions.
 
Market Makers:

1.	Fahnstock & Co.	
2.	First London Securities Corporation.
3.	La Jolla Capital Corporation
4.	M. H. Meyerson & Co.
5.	Naib Trading Corporation
6,	Paragon Securities
7.	Wien Securities


There is presently no trading market of any kind for the 
Company's Class A warrants.

As of May 29, 1996, 641,000 shares of the Registrant's common 
Stock were eligible for sale under Rule 144, subject to certain 
limitations included in such Rule.  In general, under Rule 144, a 
person (or persons whose shares are aggregated) who has satisfied 
a two year holding period, under certain circumstances, may sell 
within any three month period a number of shares which does not 
exceed the greater of 1% of the Registrant's then outstanding 
Common Stock or the average weekly trading volume of such Common 
Stock during the four calendar weeks prior to such sale.  Rule 144 
also permits, under certain circumstances, the sale of shares 
without any quantity limitation by a person who has satisfied a 
three-year holding period and who is not, and has not been for the 
preceding three months, an "affiliate" of the Registrant.

Other than the Class A and B warrants issued in connection 
with the Plan, there are not presently outstanding any options, 
warrants or other rights to purchase, or any securities 
convertible into or exchangeable for, shares of the Common Stock 
<PAGE>
of the Company.  Registrant has one (1) class of Preferred Stock 
outstanding which is convertible into common stock (see "ITEM 1.  
DESCRIPTION OF BUSINESS - 1. SUMMARY").

The Class A warrant entitles the holder to purchase one (1) 
share of the Registrant's common stock at a price of $3.50 per 
share if exercised prior to February 1, 1997.  Upon exercise of 
the Class A warrant, the holder shall receive one (1) Class B 
warrant for the purchase of one (1) share of Registrant's common 
stock at an exercise price of $5.00 per share.  The Class B 
warrant will be exercisable until February 1, 1997, unless 
extended by the Registrant's board of directors.  

Each Class A and Class B warrant is redeemable by the 
Registrant for $0.01 per warrant, at any time after January 21, 
1994, upon 30 days prior written notice to the holder thereof.  
Upon written notice to the appropriate parties and/or regulatory 
agencies, the Registrant shall have the right to reduce the 
exercise price and/or extend the term of the Class A and Class B 
warrants.

The Registrant has not granted any rights, or otherwise 
agreed, to register any shares of the Common Stock of the 
Registrant under the Securities Act of 1933 for any security 
holder.

II     HOLDERS

 As of June 3, 1996, there were approximately 2,051 record 
holders of the Registrant's Common Stock.   See "Description of 
Securities."  This includes 551 direct holders and approximately 
1,500 street holders.

III    DIVIDENDS

A.  Since inception, the Registrant has not paid any 
dividends on its capital stock.

B.  The Registrant does not foresee that it will have the 
ability to pay any dividends on its capital stock during the 
fiscal year ending March 31, 1997, nor does management have any 
present intention to pay any dividends in the foreseeable future. 
 At the present time, the Registrant's anticipated working capital 
requirements are such that it intends to follow a policy of 
retaining earnings in order to finance the future expansion and 
development of its business.  See "Description of Securities."

ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

1.   PLAN OF OPERATION

The Registrant has set up a network of brokers that are 
beginning to supply potential customers for the products to be 
shipped.  Upon receipt of approval of product available for 
shipment, Registrant's staff will inform the brokers of the 
product's availability.  At that time, the brokers will inform 
customers and the flow of product will begin.  It should be noted 
that all customers that require financing for shipments will be 
required to be approved by financiers before any shipment is 
arranged.

  Regular shipments of product have commenced in 1996 to 
customers in Italy.         
<PAGE>


II.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
       AND RESULTS OF OPERATIONS

The Registrant continues to accumulate inventory in Brazil.  
All administrative expenses are being held to a minimum and will 
continue in that manner.  Based upon the inquiries that have been 
generated by the sales force, it appears that the projections 
included in the Plan or Reorganization can still be achieved.  The 
shipments, however, are dependent upon financing which the 
Registrant expects to acieve in the third quarter of 1996.

The producing properties now held by the Registrant encompass 
approximately 600,000  acres.  
The Registrant's working capital resources during the years 
ended March 31, 1995 and March 31, 1996 have been provided 
primarily from two sources: (1) the efforts of the Management of 
the Registrant in bringing capital to the Registrant through the 
use of Private Placements, as well as direct loans arranged by 
Management, and (2) direct loans from it's investment bankers.  
The commitments from these sources have led the Company to a 
working capital balance at March 31, 1996 of 
$(588,627) versus a working capital balance of $187,573 at the 
1995 fiscal year end.  The ngative working capital as of March 31, 
1996 arises from the inclusion of two items in the Current 
Liability Section of the Registrant's Balance Sheet (See Financial 
Statements, Page F-4 and Page F-5).  These items; Stock to be 
Issued and Loans from Insiders, will be converted into equity in 
the coming fiscal year, thus improving the working capital for 
fiscal 1997.

Registrant is in the process of actively marketing its 
product.  Whereas it was originally thought that minimal marketing 
effort would be required due to the world wide shortage of timber 
products, Registrant has learned that marketing and sales efforts 
are required.  These efforts both increase the cost of the product 
and increase the need for capital and financing.  These increased 
needs add additional risk to the success of Registrant in 
establishing itself in this industry.  Therefore, Registrant will 
actively pursue strategic alliances with industry participants 
that may eliminate or reduce this risk factor.  Registrant cannot 
assure its shareholders that it will be successful in this quest.

ITEM 7.  FINANCIAL STATEMENTS

See Pages F-1 through F-15 attached hereto for copies of the 
audited annual financial statements of the Company.

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

None.

	PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL 
         PERSONS; Compliance With Section 16(a) of the Exchange Act.
<PAGE>

<TABLE>
<CAPTION>
DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

Name                          Age    Position

<S>                           <C>    <C>
Ramiro Fernandez-Moris        67     President, Chief Executive
                                     Officer, Director, and
                                     Chairman of the Board

Daniel Lezak                  62     Director(1)

Ray Fernandez                 41     Executive Vice President
                                       - Sales

Regina Fernandez              36     Secretary

Roman Fernandez-Moris         39     Vice President and Director

<FN>
(1) Daniel Lezak resigned as Director on May 1, 1996.
</TABLE>

Mr. Ramiro Fernandez-Moris produced lumber from family owned 
timberlands in Cuba until he was forced into exile by Castro's 
regime.  In 1962, he founded Karobi Lumber Company in Florida, 
trading significant amounts of Banak and Mahogany logs from 
Colombia, Equador, and Brazil.  In 1968, he organized Tropical 
Lumber Company to expand production to Brazil, Peru, and Bolivia. 
 During the 1962-1968, 1978-1985, and 1987-1989 periods, Mr. 
Fernandez-Moris was a supplier for Georgia Pacific at various 
locations.  Mr. Fernandez-Moris was Chairman of the Board and 
Treasurer of Forest & Environmental Resources of the Amazon, Inc.

Mr. Lezak is a certified public accountant and business 
management consultant with over 30 years experience in management, 
finance and securities transactions.  Since 1965, Mr. Lezak has 
been rehabilitating financially distressed companies, both public 
and private.  This rehabilitation has been accomplished through 
various means, some of which are acquisition, reorganization and 
sale.  He specializes in Chapter II bankruptcies and has been 
instrumental in the revitalization of over 50 companies through 
these proceedings.  Prior to establishing his own business, Mr. 
Lezak was a corporate trouble shooter and executive for Remanco, 
Inc., Hughes Aircraft, Winsco Instruments and Controls, which 
merged into Genisco Technology Corp., and John Retiz and Company. 
Mr. Lezak currently is an Officer and/or Director of General 
Residential Corporation and Turbo, Inc., both of which are public 
companies.  On May 1, 1996, Mr. Lezak resigned as Chairman and 
Director, and assumed the role of Chairman of the Advisory Board.


Mrs. Regina Fernandez, born in Havana, Cuba, and a resident 
of Miami since 1960, attended Miami-Dade Community College.  In 
1980, she joined the staff of 1st Nationwide Saving and in 1982 
was promoted to Operations Manager, responsible for the 
supervision of 23 employees.  She was the only 1st Nationwide 
Savings employee in Florida to be honored in 1983 and 1984 for 
outstanding job achievements.  In 1985, Mrs. Fernandez was 
employed by Karobi Lumber, where she specialized in organization, 
administration, distributions, and financing, and was assigned to 
South American operations in Brazil, Peru and Bolivia.   In 1992, 
<PAGE>
Mrs. Fernandez joined World Trade Services, heading lumber 
operations, contracting lumber sales and procurement from South 
America as well as domestic suppliers.  In 1994, she was employed 
as a Commercial Expert for Bureau Veritas, N.A., working closely 
with the international trading industry.  On March 2, 1996, Mrs. 
Fernandez joined Madera as Secretary.  

Mr. Ramiro (Ray) Fernandez-Moris, Jr. attended the National 
Hardwood Lumber Association Inspection Training School in 1976, 
specializing in the study of quality control and the technical 
aspects of  the lumber business.  He has been involved in lumber 
sales, trading, and marketing for many years.

Mr. Roman Fernandez-Moris attended the National Hardwood 
Lumber Association inspection training school in 1976.  He was a 
supervisor for Pat Brown Lumber Co., in Roxboro, North Carolina 
from 1977 to 1979.  From 1979 to 1984, Mr. Fernandez-Moris was an 
exclusive contractor for Kimball International, specializing in 
the procurement of tropical species.  From 1984 until 1986, he was 
associated with Georgia Pacific in Savannah, Georgia.  Mr. 
Fernandez-Moris was Director of Field Operations in Peru for 
Comercial Maderara during 1987-1992, and served as President and 
Director of Forest & Environmental Resources of the Amazon, Inc. 
from May 1993 until August 1994.

ITEM 10.  EXECUTIVE COMPENSATION

No executive officer of the Company earned in excess of 
$120,000 during the fiscal year ended March 31, 1996.  All 
executive officers as a group (5 persons) received cash 
compensation of approximately $64,214 during the fiscal year ended 
March 31, 1996.  The salaries of officers will be set  by the 
board of directors of the Registrant.  No officer will receive 
more than $120,000 in annual compensation until the volume of 
Registrant's sales exceeds $5,000,000, or the Registrant's profits 
exceed  $250,000 for two successive quarters, whichever first 
occurs.

Except for the Stock Option Plan described below, the Company 
does not have any formal bonus plans, stock option plans or any 
other similar compensation plans for its executive officers.

Directors of the Company do not receive any compensation for 
attendance at meetings of the Board of Directors.  


In June 1994, the Company adopted a stock option plan (the 
"Plan") to attract and retain qualified persons for positions of 
substantial responsibility as officer, directors, consultants, 
legal counsel, and other positions of significance to the Company. 
The adoption of the Plan was ratified by the Company's 
shareholders August 1994, at the Company's next Annual Meeting of 
Shareholders.  The Plan provides for the issuance of both 
Incentive Stock Options and Non-Qualified Stock Options.  The 
Plan, which is administered by the Board of Directors, provides 
for the issuance of a maximum of two million (2,000,000) options 
to purchase shares of common stock at the market price on the date 
of grant.  Such options are exercisable over a 10 year period from 
the date of grant.  Each option lapses, if not previously 
exercised, on the 10th anniversary of the date of grant or 90 days 
after the optionee has terminated his continuous activity with the 
<PAGE>
Company, except that if his continuous activity with the Company 
terminates by reason of his death, such option of the deceased 
optionee may be exercised within one year after the death of such 
optionee, but in no event later than five years after the date of 
grant.  Options granted Linder the Plan to Company employees may 
not be sold, pledged, assigned or transferred in any manner 
otherwise than by will or the laws of descent or distribution.  
Options granted under the Plan to persons who are not Company 
employees may be sold, pledged, assigned, or transferred to other 
persons who, at the time of such sale, pledge, assignment or 
transfer, qualify as optionees under the Plan.

Compliance with Section 16(a) of Securities Exchange Act of 1934

Section 16(a) of the Securities Exchange Act of 1934 requires 
the Company's directors and executive officers, and persons who 
own more than ten percent of a registered class of the Company's 
equity securities to file with the Securities and Exchange 
Commission initial reports of ownership and reports of changes in 
ownership of Common Stock and other equity securities of the 
Registrant.  Officers, directors and greater than ten percent 
stockholders are required by SEC regulation to furnish the 
Registrant and Exchange with copies of all Section 16(a) forms 
they file.  All of these filing requirements were satisfied.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND     
                                  MANAGEMENT

The following table sets forth certain information as of June 
3, 1996 with respect to the beneficial ownership of the 
Registrant's Common Stock, par value $.0l per share, by holders of 
more than 5% of the Registrant's Common stock, by each director 
and executive officer of the Registrant, and by all directors and 
officers of the Registrant as a group.  This calculation is based 
only upon the shares issued and does not give effect to Class A 
Warrants since there is not expressed intent to convert the 
warrants into common stock.

<TABLE>
<CAPTION>
                                   Number of Shares       Percent
Name of Beneficial Owner	   Beneficially Owned(l)  of Class(2)(5)

Common Stock

     <S>                               <C>                    <C> 
     Daniel Lezak                       1,870,416 (3)(4)       4%
     Ramiro Fernandez-Moris            20,700,000 (3)(4)      42%
     Regina Fernandez-Moris               125,000             (5)
     Roman Fernandez-Moris                202,000             (5)
     Ramiro (Ray) Fernandez-Moris, Jr.    202,000             (5)         


All directors and officers as a group (5 individuals)                      
        

     Common Stock                      23,099,416             47%
<PAGE>

<FN>
(1)  Unless otherwise indicated, all shares are beneficially owned 
     and the sole voting and investment power is held by the 
     person named in the table above.  The address for each beneficial 
     holder is c/o the Company,

(2)  Based upon 49,661,919 shares of Common Stock outstanding.  
     See "Description of Securities.

(3)  1,803,749 of these shares are owned by entities in which Mr. Lezak
     is General Manager.  Mr. Lezak disclaims any beneficial
     ownership in such shares.

(4)  Includes 82,917 shares which are owned by the Lezak Family Trust.  

(5)  Less than One Percent (1%).  
</TABLE>

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Upon confirmation of the Plan, the Registrant began to engage 
in the business of harvesting and exporting timber from Nicaraguan 
timberland.  This timberland was previously owned by and was 
purchased from Madera H.P.Z. and Importaciones y Exportaciones, 
S.A. (the "Nicaraguan Corporations") in accordance with an order 
entered by the U.S. Bankruptcy Court on January 13, 1994.  The 
Nicaraguan Corporations owned the equivalent of fee simple title 
to approximately 4,000 square kilometers of land, which included 
the right to harvest and export the timber growing thereon.  As 
consideration for this purchase, the Registrant issued a 
promissory note in the amount of $5,000,000 secured by the land 
purchased.  The Secured Timber Note was convertible at the option 
of the Nicaraguan Corporations into 49% of the outstanding common 
stock and Class A warrant) of the Registrant to be issued under 
the Plan, and was converted effective January 20, 1994.  

The aforementioned transactions entered into with Noel Zepeda 
Mejia and the Nicaraguan Corporations were written off during the 
current fiscal year as a direct result of adverse action taken by 
the government of Nicaragua.  This action was the withdrawal of 
all extraction rights for the property.  Management was able to 
recover 1,666,667 of the original 3,400,000 (post split) shares of 
stock issued for this transaction, and the stock was cancelled 
(see Note D. of Footnotes to Financial Statements).

In February 1994, the Registrant entered into a ten year 
joint venture with Inselinca, a large timber concessionaire in 
Venezuela (see Summary).  This venture was rescinded after 
learning that the access to timber in the concessions owned by 
Inselinca was not as it had been represented.  The stock issued 
for that transaction has been cancelled.

The Registrant's investmant banking relationship with First 
Capital Network was terminated during the fiscal year ended March 
31, 1995, and there are no further ties between the Registrant and 
that company.  All debts of Registrant to First Capital Network 
were paid.
 

ITEM 13.	EXHIBITS AND REPORTS ON FORM 8-K

a.	The following documents are filed as part of this report:
<PAGE>
                                                                   
                                                            Page   
                                                            Number
(1)	Financial Statements -

      Report of Independent Accountants                      F-3

      Balance Sheet at March 31, 1996 and 1995               F-4 
                                                                           
                                                            
      Statement of Operations for the Years Ended            F-6
      March 31, 1996 and 1995

      Statement of Changes in Stockholders' Equity           F-7
      for the Years Ended March 31, 1996, 1995 and 1994

      Statement of Cash Flows for the Years Ended            F-8
      March 31, 1996 and 1995

      Notes to Financial Statements                          F-9  

(2)	Exhibits to this report are as follows:

Ex. No.     Description of Document
- -------     -----------------------

2.1         Stipulated Judgment With Covenant Not To Record Or Execute,
            with respect to Item 3. Legal Proceedings.

b.          Reports on Form 8-K - fourth quarter ended March 31, 1996

1.          Form 8-K, dated December 15, 1995 with respect to Item 2., 
            Acquisition or Disposition of Assets.     
      
<PAGE>

                         SIGNATURES

In accordance with Section 12 of the Securities Exchange Act of 
1934, the registrant caused this registration statement to be 
signed on its behalf by the undersigned, thereunto duly 
authorized.

              MADERA  INTERNATIONAL, INC.

              Dated:  June 21, 1996    

              By: /s/ Ramiro Fernandez-Moris            
                  Ramiro Fernandez-Moris, Chief Executive Officer 

     In accordance with the Exchange Act, this report has been 
signed below by the following persons on behalf of the registrant 
and in the capacities and on the dates indicated.


    Signature                Title                     Date 

/s/ Ramiro Fernandez-Moris   President,                June 21, 1996
Ramiro Fernandez-Moris       Chief Executive Officer
                             (Principal Executive Officer,
                             and Principal Financial
                             Officer) Director, and Chairman 
                             of the Board


/s/ Daniel Lezak             Director                  June 21, 1996  
Daniel Lezak	    	



/s/ Roman Fernandez-Moris    Vice President            June 21, 1996  
Roman Fernandez-Moris        and Director          


<PAGE>


















                             MADERA INTERNATIONAL, INC.

       	                        FINANCIAL STATEMENTS

                               MARCH 31, 1996 AND 1995

















                                                                     F-1


<PAGE>
                            MADERA INTERNATIONAL, INC.
                               FINANCIAL STATEMENTS
                                 TABLE OF CONTENTS



<TABLE>
<CAPTION>

                                                             Page
<S>                                                          <C>
Independent Auditor's Report................................ F-3  

Balance Sheet............................................... F-4  

Statement of Operations..................................... F-6  

Statement of Changes in Stockholders' Equity................ F-7  

Statement of Cash Flows..................................... F-8

Notes to Financial Statements............................... F-10  
</TABLE>

















                                                                     F-2



<PAGE>








                        INDEPENDENT AUDITOR'S REPORT

To the Board of Directors
and Stockholders of Madera International, Inc.:

We have audited the balance sheet of Madera International, Inc. 
as of March 31, 1996 and 1995, and the related statement of 
operations, stockholders' equity, and cash flows for the years 
then ended. These financial statements are the responsibility of 
the Company's management.  Our responsibility is to express an 
opinion on these financial statements based on our audits.  

We conducted our audits in accordance with generally accepted 
auditing standards.  Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether 
the financial statements are free of material misstatement.  An 
audit includes examining, on a test basis, evidence supporting 
the amounts and disclosures in the financial statements.  An 
audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe that 
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above 
present fairly, in all material respects, the financial position 
of Madera International, Inc. as of March 31, 1996 and 1995, and 
the results of it's operations and cash flows for the years then 
ended in conformity with generally accepted accounting 
principles.



/s/ Harlan & Boettger


June 11, 1996

                                                                     F-3



<PAGE>
                          MADERA INTERNATIONAL, INC.
                                BALANCE SHEET



<TABLE>
<CAPTION>
                                             March 31,
                                    -------------------------                  
                                        1996          1995
                                    -----------   -----------    
<S>                                 <C>           <C>
ASSETS:  

CURRENT ASSETS	
  Cash                		            $    82,607   $    19,333 

  Accounts receivables (Note B)	        189,000         4,000 

  Inventory (Note C)	                   490,000       630,000 
                                    -----------   -----------
TOTAL CURRENT ASSETS	                   761,607       653,333 
                                    -----------   -----------                 
OTHER ASSETS	
  Investment in timber producing 
     property (Note D) 	             30,100,000    42,700,000  	

  Other investment (Note E)	          1,500,000        	    - 

  Deposits			                             1,535        	    - 
                                    -----------   -----------       
TOTAL OTHER ASSETS 	                 31,601,535    42,700,000 
                                    -----------   -----------                    
  		 		                             $32,363,142   $43,353,333 
                                    ===========   ===========
</TABLE>










                                                                     F-4
<PAGE>
	                     MADERA INTERNATIONAL, INC.
 	                            BALANCE SHEET
	                             (Continued)


<TABLE>
<CAPTION>
                                              March 31,               
                                   ----------------------------                              
                                      1996              1995
                                   ----------       ----------       
<S>                                <C>              <C>
LIABILITIES AND STOCKHOLDERS' EQUITY:

CURRENT LIABILITIES

  Accounts payable	                $   420,734      $   225,213 

  Accrued expenses	                     58,354           26,886

  Common stock payable (Note E)	       423,750                - 

  Income taxes payable	                  1,600              800 

  Related party debt - current 
     portion (Note F)                  445,796 	        229,661
                                   -----------      -----------  
TOTAL CURRENT LIABILITIES            1,350,234 	        482,560 

Related party debt, less
   current portion (Note F)	                 -                -
                                   -----------      -----------
TOTAL LIABILITIES	                   1,350,234 	        482,560 
                                   -----------      ----------- 
STOCKHOLDERS' EQUITY  
  Common stock, $0.01 par value, 
    250,000,000 shares authorized,
    41,964,132 and 12,075,632 shares
    issued and outstanding at March
    31, 1996, and 1995                 419,640          120,755 
  Additional paid-in capital        33,967,741       44,216,396 
  Preferred stock, $0.01 par value,
    100,000,000 shares authorized,
    500,000 and 22,500,000 shares
    issued and outstanding at
    March 31, 1996 and 1995              5,000          225,000 
  Retained deficit	                 (3,379,473)      (1,691,378)
                                   -----------       ----------
TOTAL STOCKHOLDERS' EQUITY	         31,012,908 	     42,870,773
                                   -----------       ----------
                                   $32,363,142      $43,353,333 
                                   ===========      ===========
</TABLE>
                                                                     F-5
<PAGE>

                               MADERA INTERNATIONAL, INC
                                STATEMENT OF OPERATIONS

	
<TABLE>
<CAPTION>
                                           For the Year Ended March 31,
                                        -------------------------------
                                           1996                 1995
                                        -----------          ----------
<S>                                     <C>                  <C>
REVENUES
   Timber sales	       	                $   189,000          $  213,623 

COST OF SALES                               171,532             193,468 
                                        ----------           ----------
Gross proit                                  17,468              20,155

OPERATING EXPENSES
  Legal and professional fees               764,865             446,507 
  Field operations and travel                11,217             642,087 
  Administrative and other costs            116,515             218,124
  Bad debt                                   46,000                   - 
  Legal settlements (Note I)                258,834                   -
                                        -----------          ----------    
TOTAL OPERATING EXPENSES                  1,197,431           1,306,718
                                        -----------          ----------  
(Loss) from operations                   (1,179,963)         (1,286,563)

OTHER INCOME (EXPENSES)
  Miscellaneous income                        6,166                 228 
  Interest expense                          (40,998)            (16,790)
  Loss from disposition of
     assets (Note D)                       (472,500)           (350,630)
                                        -----------          -----------      
TOTAL OTHER INCOME (EXPENSES)              (507,332)           (367,192)
                                        -----------          -----------
LOSS BEFORE TAXES                        (1,687,295)         (1,653,755)

TAXES (Note G)                                  800                  800 
                                        -----------          -----------
NET LOSS                                $(1,688,095)         $(1,654,555)
                                        ===========          ===========
NET LOSS PER COMMON SHARE                     $(.06)               $(.19)
                                        ===========          ===========                                 
AVERAGE COMMON SHARES OUTSTANDING	       27,514,882 	          8,898,721
                                        ===========          ===========
</TABLE>
                                                                     F-6

 

<PAGE>
                           MADERA INTERNATIONAL, INC.
                 STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY	
<TABLE>
<CAPTION>
                                                                            
                                    Common Stock        Preferred Stock      Additional     
                              ----------------------  --------------------    Paid in      Retained
                                Shares      Amount       Shares     Amount     Capital      Deficit        Total
                              ---------  -----------  -----------  --------  ----------- ------------   -----------  
<S>                           <C>         <C>         <C>          <C>       <C>          <C>           <C>
BALANCE, March 31, 1994        6,686,665  $   66,866            -  $      -  $12,903,134  $   (36,823)  $12,933,177

Issuance of preferred stock
  for asset acquisitions                               22,500,000   225,000   42,505,000		 42,730,000 

Issuance common stock for
  asset acquisition            2,000,000      20,000            -         -      580,000            -       600,000 

Cancelled common stock as
  result of write-off of
  investment                  (1,666,667)    (16,667)           -         -  (12,953,333)           -   (12,970,000)

Issuance common stock to
  settle claims                  847,416       8,474            -         -       (8,474)	    - 	          - 

Issuance common stock for
  relief of debt                 600,000       6,000            -         -      594,000            -       600,000 

Issuance common stock          1,281,534      12,815            -         -      388,618 	    - 	    401,433 

Issuance common stock for 
  services rendered            2,326,684      23,267            -         -      207,451            -       230,718

Net loss for the year                  -           -            -         -            -   (1,654,555)   (1,654,555)
                              ----------  ----------  -----------  --------  -----------  -----------   -----------
BALANCE, March 31, 1995       12,075,632  $  120,755   22,500,000  $225,000  $44,216,396  $(1,691,378)  $42,870,773

Issuance of stock              2,350,000      23,500            -         -      118,500            -       142,000

Conversion of preferred
  stock for common stock      13,500,000     135,000  (10,000,000) (100,000)     (35,000)           -             -

Issuance of stock for
  services                     9,393,500      93,935            -         -      657,545            -       751,480

Issuance of stock for
  investment                   5,070,000      50,700            -         -    1,013,550            -     1,064,250

Return of stock issuances for 
  recision of contracts
  for assets                    (425,000)     (4,250) (12,000,000) (120,000) (12,003,250)           -   (12,127,500)

Net loss                               -           -            -         -            -   (1,688,095)   (1,688,095)
                              ----------  ----------  -----------  --------  -----------  -----------   -----------
BALANCE, March 31, 1996       41,964,132  $  419,640  $   500,000  $  5,000  $33,967,741  $(3,379,473)  $31,012,908
                              ==========  ==========  ===========  ========  ===========  ============  ===========
</TABLE>
                                                                     F-7


<PAGE>
                             MADERA INTERNATIONAL, INC.
                               STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                            For the Year Ended March 31,
                                       -------------------------------------
                                            1996                    1995  
                                       ------------            -------------        
<S>                                    <C>                     <C>
CASH FLOWS IN OPERATING ACTIVITIES
  Net loss                             $ (1,688,095)           $ (1,654,555)
  Adjustments to reconcile net loss
    to net cash used in operating
    activities:
       Common stock issued for services
       rendered                             811,400                 230,718 
       Loss from investments                472,500                 350,630 
   Changes in operating assets and
     liabilities: 
       Other assets                          (1,535)                      - 
       Accounts receivable                 (185,000)                 30,271 
       Accounts payable                     195,521                 178,218 
       Other current liabilities            142,348                  13,876 
                                       ------------            ------------
NET CASH (USED IN) OPERATING
  ACTIVITIES                               (252,861)               (850,842)

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from related party debt     	    216,135                 464,434 
  Net proceeds from sale of stock           100,000                 401,433 
                                       ------------            ------------
NET CASH PROVIDED BY FINANCING 
  ACTIVITIES                                316,135                 865,867 
                                       ------------            ------------
INCREASE IN CASH                             63,274                  15,025

CASH, AT BEGINNING OF YEAR                   19,333                   4,308 
                                       ------------            ------------
CASH, AT END OF YEAR                   $     82,607            $     19,333  	
                                       ============            ============
</TABLE>



                                                                     F-8



<PAGE>
	              MADERA INTERNATIONAL, INC.
	           NOTES TO FINANCIAL STATEMENTS
	               MARCH 31, 1996 AND 1995





A.  Summary of Significant Accounting Policies:

Nature of Operations

Madera International, Inc., (formerly Weaver Arms Corporation) emerged 
from Chapter 11 Bankruptcy proceedings on January 21, 1994.   

The Company engages in the business of harvesting and exporting timber 
from certain Central and South American timberland.

Basis of Accounting

The Company's policy is to use the accrual method of accounting and to 
prepare and present financial statements which conform to generally 
accepted accounting principles.  The preparation of financial statements 
in conformity with generally accepted accounting principles requires 
management to make estimates and assumptions that affect the reported 
amounts of assets and liabilities and disclosure of contingent assets and 
liabilities at the date of the financial statements and reported amounts 
of revenues and expenses during the reporting periods.  Actual results 
could differ from those estimates.

Net Loss Per Share

The net loss per share is computed by dividing the net loss by the 
weighted average number of shares outstanding during the period.  The 
effect of convertible securities are excluded from the computation 
because the effect on the net loss per common share would be anti-
dilutive.

Income Taxes

Income taxes, are provided for using the liability method of accounting 
in accordance with Statement of Financial Accounting Standards No. 109 
(SFAS 109), "Accounting for Income Taxes."  A deferred tax asset or 
liability is recorded for all temporary differences between financial and 
tax reporting.  Deferred tax expense (benefit) results from the net 
change during the year of deferred tax assets and liabilities.
                                                                     
                                                                     F-9



<PAGE>
                          MADERA INTERNATIONAL, INC.

                        NOTES TO FINANCIAL STATEMENTS
                                 (Continued)



A.  Summary of Significant Accounting Policies (continued):

Revenue and Cost Recognition

Revenues are recognized in the period in which they are considered earned.  
General and administrative costs are charged to expense when incurred.

Inventories

Inventory is recorded at the lower of cost or market.  Cost is determined 
by the first-in, first-out method.

Property and Equipment

Property and equipment are stated at cost. Depreciation is computed over 
the estimated useful lives of the depreciable assets using the straight-
line method.  Major renewals and improvements are capitalized, while 
maintenance and repairs are expensed when incurred.

Nonmonetary Transactions

The Company records nonmonetary transactions in accordance with APB-29 
"Accounting for Nonmonetary Transactions."  The transfer or distribution of 
a nonmonetary asset or liability is based on the fair value of the asset or 
liability that is received or surrendered, whichever is more clearly 
evident.

Cash Equivalents

For purposes of the statement of cash flows, the Company considers all 
highly liquid investments purchased with a maturity of three months or less 
to be cash equivalents.
                                                                     F-10



<PAGE>
                          MADERA INTERNATIONAL, INC.

                        NOTES TO FINANCIAL STATEMENTS
                                 (Continued)


B.  Accounts Receivable:

Accounts receivable represent amounts due for sales of timber.  Management 
has determined that the entire amount as of March 31, 1996 is fully 
collectible.

C.  Inventory:

Inventory as of March 31, 1996 and 1995 consists of varying sizes of rough 
cut banac and cedar lumber awaiting customers orders.  The valuation of the 
inventory was made by an independent third party who determined the 
quantity and value of the existing inventory.

D.  Investment in Timber Producing Property:

In January 1995 the Company entered into an agreement with Ralph Financial 
Corporation (RFC) to purchase the rights to 400,000 Hectares of timber 
producing property in Brazil.  In consideration for the asset acquired the 
Company issued 12,000,000 shares of its Series C Preferred stock.  The 
preferred stock is convertible into common stock with the conversion factor 
being one share of common for each 2.4 shares of preferred.

The value of the assets acquired was based upon an appraisal by an 
independent third party.  The value of these assets was determined to be $ 
12,000,000.  In addition the Company issued 2,000,000 shares of its common 
stock, valued at $ 600,000, as a finders fee associated with the 
acquisition of the assets.

During November 1995 it came to the attention of management there may be a 
problem with ownership of the property that was to be transferred to the 
Company.  Recognizing this the Company placed RFC on notice to perform the 
transfer of assets by December 15, 1995.  As a result of the Company not 
receiving transfer of the assets the Board of Directors of the Company 
approved a rescission of the transaction on December 17, 1995 and all 
parties were placed on notice of the rescission.  As part of the rescission 
the Company is pursuing legal action to recover all 12,000,000 shares of 
the Company's Series C Preferred Stock and 425,000 shares of the Company's 
common stock that were issued as part of the original transaction.  
Subsequent to year end the Company has recovered some of the stock and is 
still pursuing legal action to recover the remaining stock.  As a result of 
this rescission the Company has written off the full value of the asset 
during the year ended March 31, 1996.

                                                                     F-11


<PAGE>
                          MADERA INTERNATIONAL, INC.

                        NOTES TO FINANCIAL STATEMENTS
                                 (Continued)

D.  Investment in Timber Producing Property (continued):

In July 1994 the Company entered into an agreement with Ramiro Fernandez-
Moris and his family to acquire a series of assets held by them in a family 
owned corporation.  These assets consist of 478,000 acres of timber 
producing property in Brazil that are owned in fee in Brazil, as well as 
substantial acreage in Bolivia and Peru that are long term concessions.  In 
exchange for these assets the Company issued 10,000,000 shares of its 
Series B Preferred stock.  The preferred stock issued is convertible into a 
maximum of 15,000,000 shares of the Company's common stock to be adjusted 
by any stock splits and subject to the production of earnings of $2,000,000
annually from the assets acquired.  During the year ended March 31, 1996
the preferred stock was converted to 13,500,000 shares of the 
Company's common stock.

In addition to the timberland acquired the Company also acquired as part of 
the agreement a working sawmill located in Brazil that is in operation and 
an existing inventory of banac and cedar with a value of $ 630,000.  The 
value of the assets acquired was based upon an appraisal by an independent 
third party.  The original value of these assets was determined to be $ 
30,200,000.  In addition the Company issued 500,000 shares of its Series 
Class B preferred stock, valued at 
$ 500,000, as a finders fee associated with the acquisition of the assets.

In 1994 pursuant to the approval of the bankruptcy plan of reorganization, 
the Company entered into an agreement with Importaciones Y Exportaciones, 
Sociedad Anomia ("IMEXSA") a Nicaragua corporation to acquire approximately 
400,000 Hectares (a Hectare equals 2.47 Acres) of virgin timber property 
located in Nicaragua.

The Company originally issued a convertible note to IMEXSA for the 
acquisition of the 400,000 Hectares in the amount of $ 5,000,000. This was 
based upon the estimated value of the land acquired at the time of the 
agreement.  IMEXSA subsequently exercised the conversion option and was 
issued 3,400,000 (post split) shares of the Company's common stock in 
exchange for the original note.

Subsequent to the original agreement, the land acquired was determined to 
have a much greater value than the original estimate.  The estimated value 
was based upon a study made of the property by an authority in Nicaragua.  
Based upon information received from the study performed, the trading value 
of the Company's common stock, which began May 12, 1994, and with 
consideration given to the vast amount of timber located on the property, 
management made the decision to value the property at a midway between the 
original $ 5,000,000 agreed upon purchase price and the $ 20,400,000 value 
of the Company's common stock issued for the acquisition of the property.  
Management believes the value of $12,000,000 for the property was fairly 
stated based upon the fair value of common stock issued.
 
                                                                     F-12



<PAGE>
                          MADERA INTERNATIONAL, INC.

                        NOTES TO FINANCIAL STATEMENTS
                                 (Continued)

D.  Investment in Timber Producing Property (continued):

In addition to the 3,400,000 (post split) shares of Company's common stock 
issued for the acquisition of the property, the Company also issued 323,333 
(post split) shares of the Company's common stock to three entities as fees 
associated with the acquisition of the property.  The value of these shares 
was determined to be $1.00 per share.  As a result, the Company's  
investment in the land acquired is $12,970,000.

During the fiscal year ending March 31, 1995 the Nicaragua government chose 
to withdraw the extraction rights for all of the 400,000 Hectares the 
Company owns.  As a result of this governmental action the value of the 
property owned by the Company has been significantly reduced.  Due to the 
uncertainties with the Nicaraguan government the determination of the 
remaining value of the property is uncertain.  Management has made the 
decision to write off the full value of the Nicaraguan asset during its 
fiscal year ending March 31, 1995.  As part of this write off 1,666,667 of 
the original 3,400,000 (post split) shares issued have been recovered and 
cancelled.

E.  Other Investment:

In April 1995 the Company entered into an agreement with Mandarin Overseas 
Investment Co., Ltd., (Mandarin) a company incorporated under the laws of 
the Turks and Caicos islands to acquire 87% of the outstanding shares of 
Asseradora Italya (Italya), a subsidiary of Mandarin.  Mandarin is the 
owner of timber concessions in Peru consisting of 30,000 hectacres of 
timber producing properties.

Pursuant to the purchase agreement the Company and Mandarin agreed the 
purchase price shall be $1,500,000.  During the year ended March 31, 1996 
the Company has issued  5,070,000 shares of its common stock with a value 
of $1,064,250 as part of this transaction.  In addition the Company is 
negotiating with Mandarin the additional number of common shares with a 
value of $423,750 to be issued as final payment of this transaction.  The 
$423,750 is reflected in the financial statements of the Company as a 
liability.

F.  Related Party Debt:

Notes summarized as follows:
<TABLE>
<CAPTION>
                                                 1996       1995  
                                              ---------   ---------  
<S>                                           <C>         <C>
Notes payable to Mr. Daniel Lezak,
former President of the Company and
to various companies that Mr. Lezak
is the general manager.  All notes
bear interest at Prime plus 1%.
Principal and interest for all notes
is due and payable July 1, 1996.              $ 445,796   $ 229,661

     	Less current portion                      445,796     229,661
                                              ---------   ---------
                                              $     -0-   $     -0- 
                                              ---------   ---------
</TABLE>
                                                                     F-13
<PAGE>
                          MADERA INTERNATIONAL, INC.

                        NOTES TO FINANCIAL STATEMENTS
                                 (Continued)
G.  Income Taxes:

The provision for income taxes for the years ended March 31, 1996 and 1995 
consists solely of the minimum state taxes.

The Company's total deferred tax asset as of March 31, 1996 is as follows:

<TABLE>
<S>                                         <C>
Deferred tax assets:
   Net operating loss carryforwards         $1,100,000

Valuation allowance                         (1,100,000)
                                            ----------
Net deferred tax assets		            $               - 
                                            ----------  
</TABLE>
As of March 31, 1996, the Company had net operating loss carryforwards, 
before any limitations which expire as follows:

<TABLE>
<CAPTION>
Year Ending
March 31,                                     Federal   
- -----------	                                ----------
<S>                                         <C>
2009                                        $   36,000
2010                                         1,654,000
2011                                         1,680,000
                                             ---------	
                                            $3,370,000
                                            ----------
</TABLE>
Pursuant to the Internal Revenue Code Section 382, use of the Company's net 
operating loss will be limited due to a cumulative change in ownership of 
more than 50%.  

H.  Stockholders' Equity:

During the twelve months ended March 31, 1996 and 1995 the Company 
authorized and issued 9,393,500 and 2,326,684 shares of common stock 
respectively in exchange for consulting and other services provided.

In August 1994 the Company approved a 3 to 1 reverse split of the Company's 
common stock as of August 11, 1994.  The effects of the reverse split was 
to convert three (3) shares of common stock into one (1) share of common 
stock.

The number of shares outstanding common stock may require a non-material 
adjustment in subsequent periods due to the possible share adjustments from 
the rescinded transactions (Note D) and the results of the lawsuit that is 
to be filed to recover these shares.

I.  Litigation:

During the year ended March 31, 1996 the Company was a defendant in two 
legal proceedings.  Both cases resulted in a judgement against the Company 
in the amounts of $158,834 and $100,000.  The total of $258,834 is 
reflected in the accounts payable of the Company.
                                                                     F-14


<PAGE>
                          MADERA INTERNATIONAL, INC.

                        NOTES TO FINANCIAL STATEMENTS
                                 (Continued)

J.  Supplemental Cash Flow Information:

Supplemental disclosures of cash flow information for the years ended March 
31, 1996, and 1995 are summarized as follows:
<TABLE>
<CAPTION>                                             	                                                
                                      1996           1995
                                   ----------    -----------
<S>                                <C>           <C>             
Noncash investing and 
financing activities:	
  Related party debt reduced with
    stock issuance                 $        -    $   600,000
  Investment acquired with stock
    issuance                        1,500,000     42,730,000
</TABLE>

K.  Commitments and Contingencies:

Operating Leases

The Company leases office facilities under operating leases which expire in 
June 1998.  The accompanying statement of operations includes expenses from 
operating leases of $12,079  for 1996.  Future minimum lease payments, due 
under noncancelable operating leases as of March 31, 1996 are as follows:

<TABLE>
                            <S>                           <C>
                            1997                          $ 16,632
                            1998                            16,632
                            1999                             2,772
</TABLE>
L.  Common Stock Class A Warrants:

The Company has Class A Warrants with an exercise price established by the 
Board of Directors of $3.50 per share.  This exercise price is in effect 
from August 30, 1994 until February 1, 1997.

At March 31, 1996 there were 20,029,966 Class A warrants outstanding.


                                                                     F-15


<PAGE>
	EXHIBIT 2.1

1

2

3

4

5

6

7

8            IN THE CIRCUIT COURT OF THE STATE OF OREGON

9                     FOR THE COUNTY OF CLACKAMAS
	
10      HARRIS FOREST PRODUCTS, INC.,  )
        an Oregon corporation,         )
11                                     )
                           Plaintiff,  )	No, 95-01-165
12                                     )
                     vs.               )    STIPULATED JUDGMENT
13		                                   )    WITH COVENANT NOT TO
        MADERA INTERNATIONAL, INC.,    )	RECORD OR EXECUTE
14	     a Nevada corporation,          )
15                         Defendant.  )

16	     Based upon the Stipulation of the parties hereto, it is

17	     hereby

18           ORDERED AND ADJUDGED that the plaintiff shall have a

19     	judgement against Defendant, Madera international, Inc., in the

20	     face amount of $100,000.00.

21	     Defendant may satisfy this judgemnt with payment Qf

22	     25,000.00 by cashier's check to be received by Plaintiff's

23     	attorney, Ted A. Troutman, on or before July 1, 1996 a second

24     	payment of $25,000.00 by cashiers check received by Plaintiff's

25     	attorney, Ted A. Troutman, on or before January 1, 1997 for

26

Page  1   STIPULATED JUDGEMENT

EXHIBIT A
PAGE 1 of 2

<PAGE>
1      total payment of $50,000.00.

2	     Plaintiff shall not execute on the judgment or record the

3     	judgement unless Defendant defaults on the payment terms of this

4     	covenant not to execute.

5	     In the event of default by defendant, Plaintiff shall be

6     	entitled to collect the full judgement of 100,000.00, plus

7	     statutory interest at the rate of 9% per annum from the date of

8     	defendant's default.

9			        MONEY JUDGMENT

10

11	(1)	Judgment creditor:	Harris Forest Products, Inc.

12	(2)	Judgment Creditor's
	        Attorney:               Muir & Troutman
13

14	(3)	Judgment Debtor:	Madera International, Inc.

15	(4)	Principal Amount
                of Judgment:            $100,000.00           

16	(5)	Prejudgment Interest:	      0

17	(6)	Attorney Fees:              0

18	(7)     Cost Bill:              0

19	(8)	Postjudgment interest:	9% per annum on total judgment
                                        from date of recording of
20                                      judgment until fully paid.

21

22		DATED March 18, 1996

23			                /s/
                                        --------------------------       
24	                                CIRCUIT COURT JUDGE

25         SO MOVED AND SUBMITED
           BY /S/ Ted. A Troutman
           --------------------------
           Ted A. Troutman, OSB 84447
           Attorney for Plaintiff

Page 2 - STIPULATED JUDGMENT

EXHIBIT A
PAGE 2 OF 2


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          82,607
<SECURITIES>                                         0
<RECEIVABLES>                                  189,000
<ALLOWANCES>                                         0
<INVENTORY>                                    490,000
<CURRENT-ASSETS>                               761,607
<PP&E>                                      31,600,000
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              32,363,142
<CURRENT-LIABILITIES>                        1,350,234
<BONDS>                                              0
                                0
                                      5,000
<COMMON>                                       419,640
<OTHER-SE>                                  30,588,268
<TOTAL-LIABILITY-AND-EQUITY>                32,363,142
<SALES>                                        189,000
<TOTAL-REVENUES>                               189,000
<CGS>                                          171,532
<TOTAL-COSTS>                                  171,532
<OTHER-EXPENSES>                             1,197,431
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                            (1,688,095)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,688,095)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,688,095)
<EPS-PRIMARY>                                    (.04)
<EPS-DILUTED>                                    (.04)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission