CONSOLIDATED RAIL CORP /PA/
10-Q, 1995-08-07
RAILROADS, LINE-HAUL OPERATING
Previous: MERIDIAN INSURANCE GROUP INC, 10-Q, 1995-08-07
Next: IDS BALCOR INCOME PARTNERS, 10-Q, 1995-08-07




                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549


                                FORM 10-Q

 (X)Quarterly report pursuant to section 13 or 15(d) of the Securities
    Exchange Act of 1934 for the quarterly period ended June 30, 1995
                                                        -------------
    or
 ( )Transition report pursuant to section 13 or 15(d) of the Securities
    Exchange Act of 1934 for the transition period from       to
                                                        -----    ------

Commission file number  1-9064
                        ------

                         CONSOLIDATED RAIL CORPORATION
          ----------------------------------------------------
         (Exact name of registrant as specified in its charter)

            Pennsylvania                           23-1989084
-----------------------------------     ------------------------------
  (State or other jurisdiction of             (I.R.S. Employer
  incorporation or organization)              Identification No.)

           2001 Market Street, Philadelphia, Pennsylvania 19101
-----------------------------------------------------------------------
                (Address of principal executive offices)
                               (Zip Code)

                            (215) 209-4000
----------------------------------------------------------------------
          (Registrant's telephone number, including area code)


----------------------------------------------------------------------

(Former name, former address and former fiscal year, if changed since
last report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

Yes  X  No
    ---    ---
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Number of shares of common stock outstanding (as of July 31, 1995)
100*

Registrant meets the conditions set forth in general instructions H(1)
(a) and (b) of Form 10-Q and is therefore filing this form with the
reduced disclosure format.

* Consolidated Rail Corporation is a wholly-owned subsidiary of Conrail
Inc. (CRR).

<PAGE>
                      CONSOLIDATED RAIL CORPORATION



                                  INDEX





                                                        Page Number
                                                        ------------

   PART I.  FINANCIAL INFORMATION

           Item 1.  Financial Statements:

                    Condensed Consolidated Statements
                    of Income - Quarters and six months
                    ended June 30, 1995 and 1994             3

                    Condensed Consolidated Balance
                    Sheets - June 30, 1995 and
                    December 31, 1994                        4

                    Condensed Consolidated Statements
                    of Cash Flows - Six months ended
                    June 30, 1995 and 1994                   5

                    Notes to Condensed Consolidated
                    Financial Statements                     6

                    Report of Independent Accountants        7

           Item 2.  Management's Analysis of Results
                    of Operations                            8

   PART II.         OTHER INFORMATION

           Item 1.  Legal Proceedings                       10

           Item 6.  Exhibits and Reports on Form 8-K        11


   SIGNATURES                                               12

                                    2
<PAGE>






                      PART I. FINANCIAL INFORMATION
                      CONSOLIDATED RAIL CORPORATION
Item 1.  Financial Statements.
         --------------------
<TABLE>

               CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                               (Unaudited)
<CAPTION>

($ In Millions)

                                        Quarters Ended    Six Months Ended
                                           June 30,           June 30,
                                        --------------    ----------------
                                        1995      1994     1995      1994
                                        ----      ----    ------    ------
<S>                                      <C>       <C>     <C>       <C>

Revenues                                $918      $949    $1,803    $1,792

Operating expenses
  Way and structures                     118       121       252       265
  Equipment                              186       209       388       420
  Transportation                         327       340       667       688
  General and administrative             108        90       204       179
  Early retirement program                                              84
                                        ----      ----    ------    ------
    Total operating expenses             739       760     1,511     1,636
                                        ----      ----    ------    ------
Income from operations                   179       189       292       156

Interest expense                         (48)      (44)      (94)      (88)

Other income, net                         32        21        57        47
                                        ----      ----    ------    ------
Income before income taxes               163       166       255       115

Income taxes                              43        65        82        47
                                        ----      ----    ------    ------
Net income                              $120      $101    $  173    $   68
                                        ====      ====    ======    ======

Ratio of earnings to fixed charges      3.48x     4.04x     2.98x     2.00x



See accompanying notes.

</TABLE>

                                    3

<PAGE>
<TABLE>
                      CONSOLIDATED RAIL CORPORATION
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                               (Unaudited)
<CAPTION>

  ($ In Millions)                             June 30,    December 31,
                                                1995          1994
                                              --------    ------------
  <S>                                         <C>          <C>
         ASSETS
  Current assets
    Cash and cash equivalents                 $   34         $   31
    Accounts receivable                          635            650
    Deferred tax assets                          241            241
    Material and supplies                        173            164
    Other current assets                          36             23
                                              ------         ------
         Total current assets                  1,119          1,109

  Property and equipment, net                  6,659          6,498
  Other assets                                   802            676
                                              ------         ------
         Total assets                         $8,580         $8,283
                                              ======         ======

         LIABILITIES AND STOCKHOLDER'S EQUITY
  Current liabilities
    Short-term borrowings                        214            112
    Current maturities of long-term debt         115            130
    Accounts payable                             120            122
    Wages and employee benefits                  175            169
    Casualty reserves                            100            103
    Accrued and other current liabilities        531            549
                                              ------         ------
         Total current liabilities             1,255          1,185

  Long-term debt                               2,068          1,940
  Casualty reserves                              212            212
  Deferred income taxes                        1,282          1,212
  Special income tax obligation                  476            513
  Other liabilities                              316            328
                                              ------         ------
         Total liabilities                     5,609          5,390
                                              ------         ------
  Stockholder's equity
    Preferred stock
    Common stock
    Additional paid-in capital                 2,129          2,128
    Note receivable from ESOP                   (306)          (312)
    Retained earnings                          1,148          1,077
                                              ------         ------
         Total stockholder's equity            2,971          2,893
                                              ------         ------
         Total liabilities and
          stockholder's equity                $8,580         $8,283
                                              ======         ======

  See accompanying notes.
</TABLE>
                                    4


<PAGE>
<TABLE>
                      CONSOLIDATED RAIL CORPORATION
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)

<CAPTION>
($ In Millions)
                                                    Six Months Ended
                                                        June 30,
                                                    ----------------
                                                     1995       1994
                                                    -----      -----
<S>                                                  <C>        <C>
Cash flows from operating activities                $ 277      $ 121
                                                    -----      -----
Cash flows from investing activities
  Property and equipment acquisitions                (224)      (181)
  Payments for capital lease buyouts                  (56)
  Other                                               (39)       (15)
                                                    -----      -----
      Net cash used in investing activities          (319)      (196)
                                                    -----      -----
Cash flows from financing activities
  Net proceeds from short-term borrowings             102        105
  Net proceeds from medium-term notes                  10         10
  Proceeds from long-term debt                         55
  Payment of capital lease and equipment obligations  (33)       (37)
  Dividends paid on common stock                     (102)       (26)
  Other                                                13         17
                                                    -----      -----
      Net cash provided by financing activities        45         69
                                                    -----      -----

Increase (decrease) in cash and cash equivalents        3         (6)

Cash and cash equivalents
  Beginning of period                                  31         26
                                                    -----      -----
  End of period                                     $  34      $  20
                                                    =====      =====



See accompanying notes.


</TABLE>


                                    5

<PAGE>

                  CONSOLIDATED RAIL CORPORATION
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                           (Unaudited)



1. The unaudited financial statements contained herein present
the consolidated financial position of Consolidated Rail
Corporation (the "Company") as of June 30, 1995 and December 31,
1994, the consolidated results of operations for the three and
six-month periods ending June 30, 1995 and 1994 and the
consolidated cash flows for the six-month periods ended June 30,
1995 and 1994.  In the opinion of management, these financial
statements include all adjustments, consisting of normal
recurring adjustments necessary to present fairly the results for
the interim periods included.

The rules and regulations of the Securities and Exchange
Commission permit certain information and footnote disclosures,
ordinarily required by generally accepted accounting principles,
to be condensed or omitted from interim financial reports.
Accordingly, the financial statements included herein should be
read in conjunction with the audited financial statements and
notes for the year ended December 31, 1994, presented in the
Company's Annual Report on Form 10-K.

2. As a result of a decrease in a state income tax rate enacted
during the second quarter of 1995, income tax expense for the
quarter and six months ended June 30, 1995 was reduced by $21
million representing the effects of adjusting deferred income
taxes and the special income tax obligation for the rate decrease
as required under SFAS 109, "Accounting for Income Taxes".

3. During the first quarter of 1994, the Company recorded a
charge of $51 million (after tax benefits of $33 million) for a
non-union employee voluntary early retirement program and related
costs.  The majority of the cost of the early retirement program
is being paid from the Company's overfunded pension plan.

4. Information regarding contingent liabilities and litigation
was included in Note 12 to Consolidated Financial Statements and
Part I, Item 3 - Legal Proceedings in the Company's Annual Report
on Form 10-K for the year ended December 31, 1994.  Material
developments with respect to these and other matters are
discussed in Part II, Item I - Legal Proceedings in this Form
10-Q.



                                6

<PAGE>

                  REPORT OF INDEPENDENT ACCOUNTANTS


The Stockholder and Board of Directors of
Consolidated Rail Corporation

We have reviewed the accompanying condensed consolidated balance
sheet of Consolidated Rail Corporation and its subsidiaries (the
"Company") as of June 30, 1995 and the related condensed consolidated
statements of income for the three and six months ended June 30, 1995
and June 30, 1994 and the condensed consolidated statements of cash
flows for the six months ended June 30, 1995 and June 30, 1994.  This
financial information is the responsibility of the Company's
management.

We conducted our review in accordance with standards established by
the American Institute of Certified Public Accountants.  A review of
interim financial information consists principally of applying
analytical procedures to financial data and making inquiries of
persons responsible for financial and accounting matters.  It is
substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken
as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications
that should be made to the accompanying interim financial information
for it to be in conformity with generally accepted accounting
principles.

We previously audited in accordance with generally accepted auditing
standards, the consolidated balance sheet as of December 31, 1994, and
the related consolidated statements of income, of stockholder's equity
and of cash flows for the year then ended (not presented herein), and
in our report dated January 23, 1995 we expressed an unqualified
opinion on those consolidated financial statements and included an
explanatory paragraph describing the Company's change in methods of
accounting for income taxes and postretirement benefits other than
pensions in 1993.  In our opinion, the information set forth in the
accompanying condensed consolidated balance sheet as of December 31,
1994, is fairly stated in all material respects in relation to the
consolidated balance sheet from which it has been derived.



PRICE WATERHOUSE LLP
Thirty South Seventeenth Street
Philadelphia, PA 19103

July 19, 1995




                                  7


<PAGE>

                      CONSOLIDATED RAIL CORPORATION

Item 2.  Management's Analysis of Results of Operations
        -----------------------------------------------

Results of Operations
---------------------

First Six Months of 1995 compared with First Six Months of 1994
---------------------------------------------------------------

Net income for the first six months of 1995 was $173 million and
includes recognition of a $21 million tax benefit related to a decrease
in a state income tax rate enacted during the second quarter (see Note 2
to the Condensed Consolidated Financial Statements). Net income for the
first six months of 1994 was $68 million and included the one-time
charge of $51 million (net of tax benefits of $33 million) related to the
early retirement program (see Note 3 to the Condensed Consolidated
Financial Statements).

Operating revenues (primarily freight line haul revenue, but also
including switching, demurrage and incidental revenues) increased $11
million, or less than 1%, to $1,803 million for the first six months of
1995 from $1,792 million for the first six months of 1994. A 3.0%
decrease in traffic volume in units (freight cars and intermodal
trailers and containers) resulted in a $51 million decrease in revenues
that was completely offset by an increase in revenues resulting from a
$47 million increase in average rates and a favorable traffic mix of $4
million. Switching, demurrage and incidental revenues increased $11
million.

Operating expenses decreased $125 million, or 7.6%, from $1,636
million in the first six months of 1994, which included the $84
million charge related to the non-union voluntary early retirement
program and related costs, to $1,511 million in the first six
months of 1995.  The following table sets forth the operating
expenses for the two periods:



                                      First Six Months
                                      ----------------
                                                         Increase
   ($ In Millions)                     1995     1994    (Decrease)
                                      ------   ------    --------

   Compensation and benefits          $  653   $  652     $   1
   Fuel                                   87       94        (7)
   Material and supplies                  99      113       (14)
   Equipment rents                       168      193       (25)
   Depreciation and amortization         146      139         7
   Casualties and insurance               78       85        (7)
   Other                                 280      276         4
   Early retirement program                        84       (84)
                                      ------   ------     -----
                                      $1,511   $1,636     $(125)
                                      ======   ======     =====


Compensation and benefits as a percent of revenues was 36.2% in the
first six months of 1995 as compared with 36.4% in the first six months
of 1994.
                                    8
<PAGE>


The decrease of $14 million, or 12.4%, in material and supplies cost was
attributable to a lower level of repair and maintenance expenditures
caused primarily by declining traffic volumes.

Equipment rents decreased $25 million, or 13.0%, primarily as a result
of improved equipment utilization and lower traffic volumes.

The Company's operating ratio (operating expenses as a percent of
revenues) was 83.8% for the first six months of 1995, compared with
91.3% for the first six months of 1994. Without the $84 million one-time
charge for the early retirement program, the operating ratio for the
first six months of 1994 would have been 86.6%.

Other income, net, increased $10 million, or 21.3%, primarily due to an
$8 million gain from a property sale completed during the second quarter
of 1995.

The Company's effective income tax rate for the first six months
of 1995 was 32.2% compared with 40.9% for the same period of 1994.
The decrease is primarily related to a $21 million reduction in
the Company's deferred income taxes and special income tax
obligation which were adjusted to reflect a decrease in a state
income tax rate which was enacted during the quarter (see Note 2
to the Condensed Consolidated Financial Statements).



                                    9

 <PAGE>


                      PART II.   OTHER INFORMATION

                      CONSOLIDATED RAIL CORPORATION


Item 1.   Legal Proceedings.
          -----------------

United States v. Consolidated Rail Corporation, et al.  On May 25, 1995,
------------------------------------------------------
the Company executed a Partial Consent Order in which it agreed to pay
$800,000 in civil penalties in order to resolve alleged violations of the
Clean Air Act and National Emission Standard for Hazardous Air
Pollutants in connection with the alleged release of asbestos during the
renovation of a grain storage facility.  This matter was last reported
in the Company's Report on Form 10-K for the year ended December 31,
1994.

Beacon Park, Massachusetts  On July 24, 1995, the Company agreed to
--------------------------
plead guilty to charges that it violated the Clean Water Act in
connection with the permitting and operation of a waste water
discharge facility at Beacon Park, Massachusetts and the
unauthorized discharge of oil from the facility into the Charles
River.  The Company has agreed to pay $2.75 million in fines
($250,000 of which are suspended) and to make a $250,000 donation
to a local environmental foundation.  The majority of these
amounts were accrued prior to June 30, 1995.  This matter was last
reported in the Company's Report on Form 10-K for the year ended
December 31, 1994.



                                   10

<PAGE>

Item 6.   Exhibits and Reports on Form 8-K.
          --------------------------------

          (a)  Exhibits

               12      Computations of the ratio of earnings to
                       fixed charges.

               15      Letter re unaudited interim financial
                       information from Price Waterhouse LLP.

               27      Financial data schedule.

          (b)  Reports on Form 8-K

               None



                                   11

<PAGE>


                               SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant had duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        CONSOLIDATED RAIL CORPORATION
                                        Registrant




                                        /S/ Bruce B. Wilson
                                        -------------------------------
                                        Bruce B. Wilson
                                        Senior Vice President - Law



                                        /S/ H. W. Brown
                                        -------------------------------
                                        H. W. Brown
                                        Senior Vice President -
                                        Finance and Administration
                                        (Principal Financial Officer)



Date:   August 4, 1995




                                   12

<PAGE>



                              EXHIBIT INDEX
                              -------------

Exhibit
  No.
-------



  12      Computations of the ratio of earnings to
          fixed charges.


  15      Letter re unaudited interim financial
          information from Price Waterhouse LLP.


  27      Financial data schedule.


                                   13

<PAGE>


                                                              Exhibit 12
                                                              ----------

<TABLE>
                      CONSOLIDATED RAIL CORPORATION
                      -----------------------------
         COMPUTATIONS OF THE RATIO OF EARNINGS TO FIXED CHARGES
         ------------------------------------------------------

                             ($ In Millions)


                                        Quarters Ended        Six Months Ended
                                           June 30,                June 30,
                                        --------------       -----------------
                                        1995      1994        1995      1994
                                        ----      ----        ----      ----
Earnings
--------
  <S>                                   <C>       <C>         <C>      <C>
  Pre-tax income                        $163      $166        $255      $115
    Add:
     Interest expense                     48        44          94        88
     Rental expense interest factor       16         9          30        18
    Less equity in undistributed
     earnings of 20%-50% owned companies  (4)       (5)         (9)       (9)
                                        ----      ----        ----      ----
Earnings available for fixed charges    $223      $214        $370      $212
                                        ====      ====        ====      ====

Fixed charges
-------------
  Interest expense                        48        44          94        88
  Rental expense interest factor          16         9          30        18
                                        ----      ----        ----      ----
Fixed charges                           $ 64      $ 53        $124      $106
                                        ====      ====        ====      ====

Ratio of earnings to fixed charges      3.48x     4.04x       2.98x     2.00x



<FN>

For purposes of computing the ratio of earning to fixed charges,
earnings represent income before income taxes plus fixed charges, less
equity in undistributed earnings of 20% to 50% owned companies.  Fixed
charges represent interest expense together with any interest
capitalized and a portion of rent under long-term operating leases
representative of an interest factor.

</FN>
</TABLE>
<PAGE>




                                                             Exhibit 15
                                                             ----------




     August 4, 1995





     Securities and Exchange Commission
     450 Fifth Street, NW
     Washington, DC 20549

     Dear Sirs:

     We are aware that Consolidated Rail Corporation has
     incorporated by reference our report dated July 19, 1995
     (issued pursuant to the provisions of Statement of
     Auditing Standards No. 71) in the Prospectus constituting
     part of the:

        * Registration Statement on Form S-3 No. 33-34040

        * Registration Statement on Form S-3 No. 33-64670.


     We are also aware of our responsibilities under the
     Securities Act of 1933 and that pursuant to Rule 436(c) our
     report dated July 19, 1995 shall not be considered part of a
     registration statement prepared or certified by us or a
     report prepared or certified by us within the meaning of
     Sections 7 and 11 of the Securities Act of 1933.



     Very truly yours,




     PRICE WATERHOUSE LLP
     Thirty South Seventeenth Street
     Philadelphia, PA 19103


<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
                                                              Exhibit 27
                                                              ----------


                      CONSOLIDATED RAIL CORPORATION
                         FINANCIAL DATA SCHEDULE
                    ($ In Millions Except Per Share)

THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM FORM 10-Q AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.

       

<S>                                <C>
<MULTIPLIER>                        1,000,000

<FISCAL-YEAR-END>                 DEC-31-1995
<PERIOD-START>                    JAN-01-1995
<PERIOD-END>                      JUN-30-1995
<PERIOD-TYPE>                           6-MOS
<CASH>                                     34
<SECURITIES>                                0
<RECEIVABLES>                             635
<ALLOWANCES>                                0
<INVENTORY>                               173
<CURRENT-ASSETS>                        1,119
<PP&E>                                  6,659
<DEPRECIATION>                              0
<TOTAL-ASSETS>                          8,580
<CURRENT-LIABILITIES>                   1,255
<BONDS>                                 2,068
                       0
                                 0
<COMMON>                                    0
<OTHER-SE>                              2,971
<TOTAL-LIABILITY-AND-EQUITY>            8,580
<SALES>                                     0
<TOTAL-REVENUES>                        1,803
<CGS>                                       0
<TOTAL-COSTS>                           1,511
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                         94
<INCOME-PRETAX>                           255
<INCOME-TAX>                               82
<INCOME-CONTINUING>                       173
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                              173
<EPS-PRIMARY>                               0
<EPS-DILUTED>                               0


        
<PAGE>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission