HEALTHCARE INVESTORS OF AMERICA INC
10QSB, 1999-05-19
REAL ESTATE INVESTMENT TRUSTS
Previous: ST PAUL BANCORP INC, 8-K, 1999-05-19
Next: BARON ASSET FUND, 497, 1999-05-19



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB


[X]  Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the quarterly period ended March 31, 1999

                                       or

[ ]  Transition  Report  pursuant  to Section  13 or 15(d) of the  Securities
     Exchange Act of 1934 for the transition period from _________ to _________

                        Commission file number 33-11863


                      HEALTHCARE INVESTORS OF AMERICA, INC.
        -----------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

               Maryland                                    86-0576027
     -------------------------------                   -------------------
     (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                   Identification No.)

           2990 N. Swan Rd., Suite 228
                   Tucson, AZ                                 85712
     ----------------------------------------              ----------
     (Address of principal executive offices)              (Zip Code)

                                 (520) 326-2000
                ------------------------------------------------
                (Issuer's telephone number, including area code)


              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)


Check  whether the issuer (1) filed all reports  required to be filed by Section
12 or 15(d) of the  Securities  Exchange  Act of 1934  during the  preceding  12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes [X] No [ ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date.

Common Stock, $.01 Par Value - 397,600 shares as of May 10, 1999.

<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.


                                      INDEX


                                                                            PAGE

PART I.  Financial Information

Item 1.  Condensed Financial Statements (Unaudited)

         Balance Sheets - December 31, 1998 and March 31, 1999.............   2

         Statement of Earnings and Distributions in Excess of Net
         Earnings - Three Months Ended March 31, 1998 and 1999.............   3

         Statement of Cash Flows - Three Months Ended March 31, 1998
         and March 31, 1999................................................   4

         Notes to Financial Statements - March 31, 1999....................   5


Item 2.  Management's Discussion and Analysis or Plan of Operation.........  11


PART II. Other Information

Item 1 to 6................................................................  14

Signatures.................................................................  15

<PAGE>

                   HEALTHCARE INVESTORS OF AMERICA, INC.

                                FORM 10-QSB

                       PART I: FINANCIAL INFORMATION


ITEM 1:  FINANCIAL STATEMENTS

                               BALANCE SHEETS

                                                      MARCH 31,    DECEMBER 31,
                                                        1999           1998
ASSETS:                                              (UNAUDITED)     (AUDITED)
                                                     -----------   ------------
Real Estate Properties:
Land                                                 $   393,195   $   393,195
Building and improvements, net of accumulated 
depreciation of $1,294,162 and $1,264,891 at 
March 31, 1999 and December 31, 1998, 
respectively                                           3,389,155     3,418,426

Prepaid expenses                                           3,892         5,838
Mortgage receivable                                      182,500       182,500
Cash and cash equivalents                                 37,039        38,421
                                                     -----------   -----------

      TOTAL ASSETS                                   $ 4,005,781   $ 4,038,380
                                                     ===========   ===========

LIABILITIES AND STOCKHOLDERS' EQUITY:

Mortgage notes payable                               $ 4,410,071   $ 4,462,132
Accounts payable and accrued expenses                    205,841       170,768
Disputed claims                                           92,623        92,623
                                                     -----------   -----------

      TOTAL LIABILITIES                              $ 4,708,535   $ 4,725,523

Stockholders' Equity:

Common stock, $.01 par value; 10,000,000 
shares authorized; issued and outstanding, 
397,600 shares                                             3,976         3,976
Paid in Capital                                        3,652,823     3,652,823
Distributions in excess of net earnings               (4,359,553)   (4,343,942)
                                                     -----------   -----------

      TOTAL STOCKHOLDERS' EQUITY                        (702,754)     (687,143)
                                                     -----------   -----------

      TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY     $ 4,005,781   $ 4,038,380
                                                     ===========   ===========

                        See Notes to Financial Statements

                                       2
<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.

                                   FORM 10-QSB

                          PART I: FINANCIAL INFORMATION

                     STATEMENT OF EARNINGS AND DISTRIBUTIONS
                            IN EXCESS OF NET EARNINGS
          For the Three Months Ended March 31, 1999 and March 31, 1998


                                              Three Months       Three Months
                                             Ended March 31,    Ended March 31,
                                                  1999               1998
REVENUES:                                      (Unaudited)        (Unaudited)
                                             ---------------    ---------------

Rental income                                 $    143,141        $    185,741
Interest income                                      4,335
                                              ------------        ------------

     Total revenues                           $    147,476        $    185,741

EXPENSES:

Depreciation and amortization                 $     29,271        $     33,006
Interest expense                                   105,153             115,748
Advisory and other fees                              7,500               7,500
Directors fees and expenses                          8,250               8,250
Other operating expenses                            12,913              35,335
                                              ------------        ------------
     Total expenses                           $    163,087        $    199,840
                                              ------------        ------------

NET INCOME (LOSS)                             $    (15,611)       $    (14,099)
                                              ============        ============

NET INCOME (LOSS) PER SHARE                   $      (0.04)       $      (0.04)
                                              ============        ============

WEIGHTED AVERAGE SHARES OUTSTANDING                397,600             397,600
                                              ============        ============
Distributions in excess of earnings-
beginning of period                           $ (4,343,942)       $ (4,219,111)

Net income/(loss)                                  (15,611)            (14,099)

Distributions during the period
                                              ------------        ------------
Distributions in excess of earnings-
end of period                                 $ (4,359,553)       $ (4,233,209)
                                              ============        ============

                        See Notes to Financial Statements

                                       3
<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.

                                   FORM 10-QSB

                          PART I: FINANCIAL INFORMATION

                             STATEMENT OF CASH FLOWS

                                              Three Months       Three Months
                                             Ended March 31,    Ended March 31,
                                                 1999                1998
CASH FLOWS FROM OPERATIONS:                    (Unaudited)         (Unaudited)
                                             ---------------    ---------------

Net income/(loss)                               $ (15,611)         $ (14,099)
Adjustments to reconcile net income to net 
  cash provide by (used in) operating 
  activities:

Depreciation and amortization                      29,271             33,006

Changes in assets and liabilities:
  Contract, rents and other receivables                --             16,767
  Prepaid expenses                                  1,946              3,915
  Accounts payable and accrued expenses            35,073            (57,072)
                                                ---------           --------
Net cash provided by (used in) 
  operating activities                             50,680            (17,482)
                                                ---------           --------
CASH FLOWS FROM FINANCING ACTIVITIES:

Payments on long-term borrowings                  (52,061)           (55,797)
                                                ---------           --------
Net cash provided by (used in) 
  financing activities                            (52,061)           (55,797)
                                                ---------           --------
NET INCREASE (DECREASE) IN CASH 
AND CASH EQUIVALENTS                               (1,382)           (73,280)

CASH AND CASH EQUIVALENTS - 
  Beginning of period                              38,421             89,964
                                                ---------           --------
CASH AND CASH EQUIVALENTS - 
  End of period                                 $  37,039           $ 16,685
                                                =========           ========

                        See Notes to Financial Statements

                                       4
<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.

                          NOTES TO FINANCIAL STATEMENTS
            FOR THE THREE MONTH PERIOD ENDED MARCH 31, 1999 AND 1998


NOTE 1:  ORGANIZATION

The affairs of Healthcare  Investors of America,  Inc. (the "Trust") are managed
by its advisor, Harbor American Capital Group (the "Advisor") effective March 1,
1998. The Trust engages in acquiring and leasing health care facilities (nursing
homes and intermediate care mental retardation  developmentally disabled nursing
facilities) under long-term leases.

The Advisor is currently  evaluating the Trust's  compliance with the provisions
of the  Internal  Revenue  Code (the  "Code"),  Treasury  Regulations  and other
relevant  laws  pertaining  to the  qualification  of the Trust as a real estate
investment trust ("REIT").  The historical  financial  statements  presented are
prepared under the assumption  that the Trust  qualified as a REIT. If the Trust
qualified as a REIT,  then it is not subject to federal  income taxes on amounts
distributed to stockholders provided  distributions to stockholders are at least
95% of the Trust's real estate  investment  trust  taxable  income and the Trust
meets certain other conditions. In the event it is determined that the Trust did
not qualify as a REIT,  the Trust would be taxable as a C corporation  under the
Code. However, as a taxable corporation, the Trust would not owe any current tax
or tax for prior years due to its net operating loss carryovers.  Therefore,  no
adjustment would be required to the historical  financial  statements  presented
related to any tax provision.

The Advisor and the Trust's  independent  accountants intend to assist the Trust
in  determining  the best method to clarify its tax status.  The Advisor and the
Trust's independent  accountants are reviewing various  alternatives,  including
having  the  Trust  obtain  a  tax  opinion  as  to  its  status,  requesting  a
determination  letter  from the  Internal  Revenue  Service and  evaluating  the
applicability  of reelecting  status as a REIT. If a determination  is made that
the Trust  does not  qualify as a REIT for  purposes  of the Code,  the  Advisor
intends to assist the Trust in implementing procedures to requalify the Trust as
a REIT.

The Trust's  financial  statements have been presented on the basis that it is a
going concern, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. As of March 31, 1999, the Trust
has  only  one  property  leased.  Therefore,  the cash  flow  available  to pay
operating expenses is limited.

Management's  plans include  continuing to seek sources to refinance or sell the
Florida Property.

The  financial  statements  do  not  include  any  adjustments  relating  to the
recoverability of recorded asset amounts or the amount of liabilities that might
be necessary should the Trust be unable to continue as a going concern.

At March  31,  1999,  the  remaining  property  owned by the  Trust is  Bayshore
Convalescent Center in North Miami, Florida ("Bayshore")  Bayshore was leased to
BHS.  BHS is an affiliate  of the Trust as it is owned by James R.  Sellers,  an
affiliate of the Advisor.

                                       5
<PAGE>

Trust management worked during 1995-1998 to develop alternative uses for Country
View and New Life, two properties it owned in Colorado. Effective July 24, 1998,
the Trust sold Country View to William E. Harper  ("Harper"),  an individual not
affiliated  with the Trust or its Advisor,  for $262,500 in accordance  with the
terms of  Commercial  Contracts to Buy and Sell Real Estate (the  "Country  View
Sales Contract"),  dated June 17, 1998, as amended. At closing on July 24, 1998,
the Trust received $80,000 in cash and is the payee of two promissory notes (the
"Harper  Notes"),  each  dated  July 24,  1998,  from  Harper in the  respective
original  principal  amounts of  $100,000  and  $82,500.  The  Harper  Notes pay
interest  only at 9.5% per annum  until  maturity on July 24,  2000.  The Harper
Notes are  secured by a Deed of Trust (the  "Harper  Mortgage"),  dated July 24,
1998,  from Harper for the benefit of the Trust,  on the Country View  property.
Pursuant to the  Collateral  Assignment of  Promissory  Notes and Deeds of Trust
(the  "1998  Collateral  Assignment"),  dated as of July  24,  1998,  the  Trust
assigned  the  Harper  Notes  and the  Harper  Mortgage  to PNC  Bank,  National
Association,  Louisville,  Kentucky (the "Bank") as security for the debt of the
Trust owing to the Bank.

After a number of attempts to privately  negotiate a sale of New Life, the Trust
determined  that a sale by advertised  auction was the best available  method to
relieve the Trust of the financial burden of this property.  Effective August 6,
1998, the Trust sold New Life at auction to Continuum Health  Partnership,  Inc.
("Continuum"),  a  Colorado  corporation  not  affiliated  with the Trust or its
Advisor,  for $250,000 in accordance  with the terms of that certain  Commercial
Contract  to Buy and Sell Real  Estate  (the "New Life Sales  Contract"),  dated
August 6, 1998.  The Trust  received  $250,000  in cash at closing on August 24,
1998.  The proceeds  from the sales of Country View and New Life did not satisfy
the outstanding debt related to these facilities.

The Trust's  continuing  plan of operation for the year ending December 31, 1999
is as follows:  The Trust intends to own,  lease or sell  (including by auction)
its  Properties.  To the  extent  it has  funds  available  for  investment  (it
currently has no such funds  available and no plans for raising such funds),  it
will invest primarily in healthcare related properties, including long term care
facilities,  assisted living  facilities,  medical office buildings,  retirement
housing facilities,  psychiatric  hospitals and substance abuse recovery centers
through  acquisitions,  joint  ventures and mortgage  loans.  The Trust may also
invest  in  commercial,   industrial  and  residential   income  producing  real
properties  through  similar means.  Since the Trust has no available  funds for
such  investments,  its ability to undertake such  investments will be dependent
upon the availability of capital to the Trust.

The  Company's  mortgage  notes  payable  matured on June 20,  1997 and the Bank
demanded  payment in full by letter dated August 15, 1997.  In that  connection,
the Trust and the Bank  entered into  Forbearance  Agreement  (the  "Forbearance
Agreement")  dated as of April 30, 1998.  Under the Forbearance  Agreement,  the
Bank agreed to forbear  from  exercising  its remedies  until July 31, 1998.  In
consideration  therefor,  the Trust agreed to increase the outstanding principal
amount of a Promissory  Note (Renewal and  Increase),  dated as of September 20,
1992,  in favor of the Bank from  $1,000,000  to  $1,681,170,  a portion  of the
security for which is a second  mortgage on Bayshore.  The Trust agreed to waive
any  defenses,  offset or  claims it may have as of the date of the  Forbearance
Agreement  against the Bank related to the outstanding  debt of the Trust to the
Bank.  The  Forbearance  Agreement  further  required  the Trust to  market  the
Colorado  Properties  and auction them by June 30, 1998, if by May 31, 1998, the
Trust had not sold or had had a binding  contract on the Colorado  Properties on

                                       6
<PAGE>

terms  reasonably  acceptable to the Trust and Bank. The  Forbearance  Agreement
also  contained  representations  of the Trust that,  among other  items,  it is
solvent and has no present  intention of filing or acquiescing in any bankruptcy
or  insolvency  proceeding.  To the  extent  that  the  Trust  would  so file or
acquiesce, the Trust agreed not to contest any motion of the Bank seeking relief
from an automatic  stay.  Upon (i) a breach or violation of any term covenant or
condition of the  Forbearance  Agreement or related  documents,  (ii) a material
breach or default under any of the other loan  documents in connection  with the
Trust indebtedness to the Bank, or (iii) any representation or warranty or other
statement  contained in the Forbearance  Agreement or related documents,  or any
loan documents in connection with Trust  indebtedness to the Bank being false or
misleading in any material respect or omitting a material fact necessary to make
such representation,  warranty or statement not misleading,  then the Bank could
terminate its  forbearance.  Effective July 31, 1998, the Forbearance  Agreement
was extended to January 31, 1999.  It has now been further  extended to December
31, 1999.

NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(1)  CASH AND CASH  EQUIVALENTS - For purposes of the  statements of cash flows,
     the Trust  considers  all  short-term  debt  securities  purchased  with an
     original maturity of three months or less to be cash equivalents.

(2)  BUILDINGS AND  IMPROVEMENTS -  Depreciation  of these assets is computed by
     the  straight-line  method over the useful  lives of the assets  which have
     been estimated to be 20 to 40 years. The Trust  periodically  evaluates the
     net realizable  value of its properties and provides a valuation  allowance
     when it becomes  probable  there has been a permanent  impairment of value.
     Depreciation is suspended while a facility is vacant.

(3)  LOAN COSTS - Loan costs have been  deferred and are being  amortized  using
     the straight-line method over the term of the related borrowing.

(4)  REVENUE  RECOGNITION - Rental income from operating leases is recognized as
     earned over the life of the lease agreements.

(5)  INCOME TAXES - As of December 31, 1998,  the Company had net operating loss
     carryforwards  for income tax purposes of  approximately  $1,466,000  which
     will  expire  beginning  in 2006.  The  Trust  did not file its  applicable
     Federal and State  income tax return for the periods 1992 through 1997 on a
     timely basis.  The Trust had  cumulative  net  operating  losses during the
     periods from 1991 through 1997.

(6)  FAIR VALUE OF FINANCIAL  INSTRUMENTS - The carrying values of the financial
     instruments   disclosed   elsewhere  in  these  notes,  are  deemed  to  be
     representative  of their fair  values,  as the interest  rates  approximate
     market rates giving consideration to their respective risks.

(7)  USE OF ESTIMATES - Management  has made certain  estimates and  assumptions
     that affect certain reported amounts and disclosures.  Accordingly,  actual
     results could differ from those estimates.

NOTE 3:  REAL ESTATE PROPERTIES AND LEASES

At March 31,  1999 the Trust  owned one nursing  home in Florida  (the  "Florida
Property"). As previously disclosed, the Colorado properties were sold in 1998.

                                       7
<PAGE>

At March 31, 1999, the net book value of the remaining property is as follows:

                                                                Florida
                                                                Property
                                                              ------------
     Cost:
     Land                                                     $   393,195
     Buildings and Improvements                                 4,641,317
     Accumulated Depreciation                                  (1,283,564)

     Net Carrying Value                                       $ 3,750,948
                                                              -----------

Trust  management  has evaluated the carrying value of the Property and believes
that the remaining net carrying value of the Property is realizable.

THE COLORADO PROPERTIES

Country View ("Country View"), one of the Colorado Properties,  was sold on July
24, 1998. An additional $200,000 impairment of value was accordingly  recognized
as of December 31, 1997.

The  other  Colorado  facility  ("New  Life")  was sold on August  6,  1998.  An
additional $80,000 impairment of value was accordingly recognized as of December
31, 1997.

New Life housed mentally  retarded,  developmentally  disabled ("MRDD") patients
for the State of Colorado. The State of Colorado has interpreted certain federal
guidelines  pertaining  to  the  active  treatment  of  MRDD  patients  and  has
determined  that the patients must be moved into private  housing.  As a result,
the MRDD patients were removed prior to the end of the lease term.

THE FLORIDA PROPERTY

Effective May 1, 1993, the Trust entered into a five year lease with a successor
lessee, Bayshore Healthcare Services, Inc. ("BHS"), an affiliate of the Advisor.
BHS has the option to renew for an additional  five, five year terms.  The first
lease renewal option was exercised on May 1, 1998.

The lease  provides for monthly  rentals  consisting  of an equity  component of
$7,000 and a debt component equal to the amount of the Trust's mortgage payment.
Commencing January 1, 1995,  additional rents may be earned,  equal to 5% of the
incremental net patient revenue  increase over the 1994 base year. No additional
rent has been earned or paid to date.

In accordance with the original provisions of the Forbearance Agreement (defined
herein), the original monthly payment on the mortgage was subsequently increased
to  $51,958,  resulting  in a monthly  payment of  $58,958  on the  subsequently
extended  lease by BHS.  The  current  extension  of the  forbearance  agreement
reduced the monthly  payment,  commencing  in 1999,  to $41,314,  resulting in a
monthly lease  payment of $48,314.  The  unaudited  financial  statements of BHS
reflect  substantial  working  capital and liquidity  deficiencies.  There is no
assurance that the extended  terms of the lease  represent a market rate or that
BHS has the  liquidity to pay this amount over the duration of the extended term
of the lease.

                                       8
<PAGE>

Minimum annual lease payments, including the aforementioned extension,  expected
to be received by the Trust on all leased  properties during the lease terms are
as follows:

                                                        Florida
     Year Ended December 31,                            Property
     -----------------------                           ----------

     1999                                              $  572,568
     2000                                                 572,568
     2001                                                 572,568
     2002                                                 572,568
     2003                                                 190,852
                                                       ----------
                                                       $2,481,124
                                                       ----------

NOTE 4:  MORTGAGE NOTES PAYABLE

                                                         3/31/99       12/31/98
                                                       ----------     ----------
Bank mortgage note-Florida Property, payable 
in monthly installments of $41,314,
including interest at 9.00%, through 
December 31, 1999, at which date the unpaid
balance is due in full.                                $4,410,071     $4,767,441



The Property is secured by first  mortgages,  assignments of the lease and rents
thereunder.  The bank mortgage note balance on the Colorado  Properties was also
added and secured, to the extent unpaid by sales of the Colorado Properties,  in
accordance with the terms of the Forbearance Agreement,  by a second mortgage on
the Florida Property.

The Trust entered into a  Forbearance  Agreement  which is further  discussed in
Note 1.

NOTE 5:  RELATED PARTY TRANSACTIONS

Effective  March  1,  1998,  the  Trust  entered  into  an  agreement  with  the
Predecessor  Advisor,  and  affiliates of the  Predecessor  Advisor,  to provide
various services to the Trust in exchange for fees, as follows:

         Advisory  fees at an annual rate of the greater of $30,000 or 5% of net
         income of the Trust,  as defined.  The Trust incurred  advisory fees of
         $7,500 to the Advisor during the period ended March 31, 999.

         Property management,  acquisition and disposition fees to be paid based
         upon contractual  agreements between the parties. The Trust incurred no
         such fees in the first quarter of 1999.

Leasing transactions with related parties are described in Note 3.


                                       9
<PAGE>

NOTE 6:  DISPUTED CLAIMS

Management of the Predecessor Advisor entered into certain  transactions related
to the potential debt refinancing  and/or sale of the Properties.  The Trust has
recorded  certain  professional  fees related to those  transactions as disputed
claims,  believing that they are  obligations,  not of the Trust,  but of former
management or other third parties. In connection with one of these disputes, the
Trust has been named a codefendant  with the Predecessor  Advisor for payment of
fees totaling  approximately  $50,000 which relate to establishing  the advisory
relationship  with  the  Predecessor  Advisor.  The  advisory  relationship  was
terminated by the Trust for  nonperformance  of  management  of the  Predecessor
Advisor.  It is the  opinion of  current  management  that these  claims are the
obligation of former management due to its nonperformance.

NOTE 7:  CONTINGENCIES

IMPACT OF YEAR 2000

The Trust is in the process of assessing  the  financial,  operational  or other
impact of any Year 2000 issues which may arise,  including,  but not limited to,
software  processing  errors arising from  calculations  using the Year 2000 and
beyond (collectively,  the "Year 2000 Problem"). Many existing computer programs
and  databases  use only two digits to identify a year in the date field  (e.g.,
"98" would represent "1998"). If not corrected, many computer systems could fail
or create erroneous  results in the Year 2000 (e.g., "01" would represent "1901"
rather  than  "2001").  It is  possible  that  the  Trust's  operations  and its
relationship with suppliers, vendors and other third parties could be materially
adversely  affected  by the Year 2000  Problems.  The  Trust has been  unable to
assess this  likelihood  as of May 10,  1999.  The Trust has also been unable to
assess the extent to which its critical business  applications,  non-information
technology systems (e.g., building and utility systems, etc.) and the systems of
its suppliers,  vendors and other third parties are Year 2000 compliant,  and if
not, the amount of work required to achieve Year 2000  readiness with respect to
such systems.  Additionally,  the Trust has not been able to determine the total
cost associated with the identification, remediation and testing relating to the
Year 2000 Problem.

Bayshore is substantially dependent on Medicaid reimbursements from the State of
Florida.  To the extent that the State of Florida encounters  problems resulting
from the Year 2000 Problem, and is unable to make timely payments, the Trust may
be adversely impacted. The Trust has not currently established contingency plans
to  handle  the most  reasonably  likely  worst  case  scenario  which the Trust
believes  to be the  failure  of the State of Florida  to timely  make  Medicaid
payments.

NOTE 8:  SUBSEQUENT EVENTS

The advisor is currently  reviewing an offer to sell the Bayshore facility at an
amount in excess of the carrying value of the property and related debt.


                                       10
<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.

                        Three Months Ended March 31, 1999


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

(a)  Not applicable

(b)  MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
     RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

                    MARCH 31, 1999 COMPARED TO MARCH 31, 1998

RENTAL  INCOME.  The Trust  primarily  derives its revenues  from the leasing of
facilities to healthcare  providers.  For the three months ended March 31, 1999,
rental  income  decreased by $42,600 to $143,141 as compared to $185,741 for the
three months ended March 31, 1998. The decrease is primarily attributable to the
decrease in rents  received due to the fact that  Bayshore was the only facility
still paying rent.

DEPRECIATION  AND  AMORTIZATION.  Depreciation  and  amortization  for the three
months ended March 31, 1999 were  $29,271  which  compares  with $33,006 for the
three months ended March 31, 1998. These costs are primarily the result of fewer
assets and the one remaining becoming more fully depreciated.

INTEREST  EXPENSE.  For three  months  ended March 31,  1999,  interest  expense
totaled  $105,153  as compared  to  $115,748  for the same period in 1998.  This
decrease in interest expense is the result of a decrease in the interest rate on
certain mortgage notes payable and an approximate $62,000 principal reduction on
mortgages payable primarily resulting from the Colorado Properties sales.

ADVISORY AND OTHER FEES.  Advisory and other fees consist of the fees charged by
Harbor American  Capital Group,  the advisor to the Trust.  For the three months
ended March 31, 1999, advisory and other fees totaled $7,500.

DIRECTORS FEES AND EXPENSES.  Director's  fees and expenses for the three months
ended  March 31,  1999 were  $8,250.  There  are three  Directors,  each of whom
receives $2,750 per quarter.

OTHER  OPERATING  EXPENSES.  Other  operating  expenses  consists  primarily  of
maintenance and administrative costs. Other operating costs for the three months
ended March 31, 1999 were  $12,913  which  compares  with  $35,335 for the three
months ended March 31, 1998.  These costs for 1998 were costs  associated with a
vacant facility and include wastewater plant maintenance costs, insurance,  real
estate  taxes and  property  maintenance  costs.  Since  most of these have been
eliminated or reduced  resulting from the sale of the Colorado  Properties,  the
1999 cost is lower.

LIQUIDITY AND SOURCES OF CAPITAL

Cash decreased slightly from $38,421at December 31, 1998 to $37,039 at March 31,
1999.  Accounts payable and accrued expenses increased from $170,768 at December
31, 1998 to $205,841 at March 31, 1999. The increase is the result of the timing

                                       11
<PAGE>

of payments of certain operating expenses. Mortgage notes payable decreased from
$4,462,132 at December 31, 1998 to $4,410,071 at March 31, 1999. The decrease is
the result of  payments of  principal  on  mortgaged  property  and  payments to
principal  resulting  from  proceeds  of the  sale of the  Colorado  Properties.
Distributions in excess of net earnings  increased from ($4,343,942) at December
31, 1998 to ($4,359,553) at March 31, 1999.

The Trust has relied  solely on rental  income to pay its  expenses  in 1999 and
1998.  Cash flows  provided by  operations  were  ($17,482) for the three months
ended March 31,  1998 as  compared to $59,680 for the same period in 1999.  This
increase resulted from the lower operating costs in the current period.

The above discussion and the Trust's financial statements have been presented on
the basis that it is a going  concern,  which  contemplated  the  realization of
assets and the satisfaction of liabilities in the normal course of business.  At
March 31, 1999, the Trust had one property  remaining,  thus limiting cash flows
available to pay operating expenses.  Effective July 24, 1998 the Trust sold the
Country View Property in Longmont,  Colorado for $262,500.  Effective  August 6,
1998 the Trust sold the New Life property for $250,000.  Mortgage  notes payable
on the Trust's  properties  mature on December 31, 1999. The current maturity of
all of the Trust's  notes payable and  accumulated  recurring  operating  losses
raise a  substantial  doubt  about the  Trust's  ability to  continue as a going
concern for a reasonable period of time.

Management's plans include selling Bayshore Convalescent Center ("Bayshore"),  a
150 bed skilled  and  intermediate  care  nursing  home  facility in North Miami
Beach,  Florida,  or, continuing to seek sources to refinance the mortgage notes
payable  secured by Bayshore and minimizing  operating  costs.  In the event the
Trust is  unsuccessful  in  refinancing  the notes  payable prior to the current
maturity date,  management  believes it will be able to obtain an extension from
PNC Bank,  N.A.,  Louisville,  Kentucky  (the  "Bank") or that the Bank will not
demand payment prior to such refinancing or sale. There can be no assurance that
the Trust's sale or refinancing efforts will be successful or that the Bank will
not demand payment of the mortgage notes payable.

The Trust  entered  into a Letter of Intent  dated March 22,  1999 with  Abraham
Shaulson  to sell  Bayshore.  Negotiations  are under way to finalize a contract
regarding  said sale. If the contract to sell  Bayshore is finalized,  the Trust
will sell subject to approval of the shareholders. If the sale is completed, the
Trust will have only two other assets,  a note payable in the amount of $100,000
and a note  payable in the amount of $82,500 each of which are the result of the
sale of the Country View property (the "Harper  Notes").  These notes are due on
July 24, 2000. Following the closing of the Bayshore sale and payment in full of
the Harper Notes, the Trust intends to liquidate, pay off all debts and disburse
any remaining assets to the shareholders.

Much  national  attention is currently  focused on healthcare  reform.  Although
there is concern as to the status of  reimbursement  programs on which the Trust
indirectly relies for its rental income,  management believes the long term care
industry will benefit from significant healthcare reform.

IMPACT OF YEAR 2000

The Trust is in the process of assessing  the  financial,  operational  or other
impact of any Year 2000 issues which may arise,  including,  but not limited to,

                                       12
<PAGE>

software  processing  errors arising from  calculations  using the Year 2000 and
beyond (collectively,  the "Year 2000 Problem"). Many existing computer programs
and  databases  use only two digits to identify a year in the date field  (e.g.,
"98" would represent "1998"). If not corrected, many computer systems could fail
or create erroneous  results in the Year 2000 (e.g., "01" would represent "1901"
rather  than  "2001").  It is  possible  that  the  Trust's  operations  and its
relationship with suppliers, vendors and other third parties could be materially
adversely  affected  by the Year 2000  Problems.  The  Trust has been  unable to
assess this  likelihood  as of May 10,  1999.  The Trust has also been unable to
assess the extent to which its critical business  applications,  non-information
technology systems (e.g., building and utility systems, etc.) and the systems of
its suppliers,  vendors and other third parties are Year 2000 compliant,  and if
not, the amount of work required to achieve Year 2000  readiness with respect to
such systems.  Additionally,  the Trust has not been able to determine the total
cost associated with the identification, remediation and testing relating to the
Year 2000 Problem.

Bayshore is substantially dependent on Medicaid reimbursements from the State of
Florida.  To the extent that the State of Florida encounters  problems resulting
from the Year 2000 Problem, and is unable to make timely payments, the Trust may
be adversely impacted. The Trust has not currently established contingency plans
to  handle  the most  reasonably  likely  worst  case  scenario  which the Trust
believes  to be the  failure  of the State of Florida  to timely  make  Medicaid
payments.



                                       13
<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.



PART II - OTHER INFORMATION


ITEM 1 THROUGH 4 AND ITEM 6.  NOT APPLICABLE.

ITEM 5. OTHER INFORMATION

The Trust  entered  into a Letter of Intent to sell  Bayshore  on March 22, 1999
with Abraham Shaulson. See Part I, Item 2. Management's  Discussion and Analysis
or Plan of Operation.



                                       14
<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant has caused this report to be signed on its behalf by the  undersigned
therunto duly authorized.




                      HEALTHCARE INVESTORS OF AMERICA, INC.
                                  (Registrant)


Date:  May 17, 1999                      /s/ F. Dale Markham
                                         ---------------------------------------
                                         F. Dale Markham
                                         Director, President and Chief Financial
                                         Officer (Principal Executive, Financial
                                         and Accounting Officer)


                                       15


<TABLE> <S> <C>

<ARTICLE>       5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1998
<CASH>                                          37,039
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       4,683,317
<DEPRECIATION>                               1,294,162
<TOTAL-ASSETS>                               4,005,781
<CURRENT-LIABILITIES>                          205,841
<BONDS>                                      4,410,071
                                0
                                          0
<COMMON>                                      (702,754)
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 4,005,781
<SALES>                                              0
<TOTAL-REVENUES>                               147,476
<CGS>                                                0
<TOTAL-COSTS>                                  163,087
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             105,153
<INCOME-PRETAX>                                (15,611)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (15,611)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (15,611)
<EPS-PRIMARY>                                    (0.04)
<EPS-DILUTED>                                    (0.04)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission