CITIZENS & NORTHERN CORP
10-K, 2000-03-30
STATE COMMERCIAL BANKS
Previous: CITIZENS & NORTHERN CORP, DEF 14A, 2000-03-30
Next: AMERICAN CABLE TV INVESTORS 5 LTD, 10-K, 2000-03-30



                                    FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

[ ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934

For the fiscal year ended DECEMBER 31, 1999     Commission file number: 0-16084
- - --------------------------------------------    -------------------------------

                         CITIZENS & NORTHERN CORPORATION
             (Exact name of Registrant as specified in its charter)

PENNSYLVANIA                                      23-2451943
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                    Identification No.)

90-92 MAIN STREET,  WELLSBORO, PA          16901
(Address of principal executive offices)  (Zip code)

                                  570-724-3411

               (Registrant's telephone number including area code)

        Securities registered pursuant to Section 12(b) of the Act: None


           Securities registered pursuant to section 12(g) of the Act:
                          COMMON STOCK Par Value $1.00

        Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS)

        Indicate the number of shares  outstanding  of each of the  registrant's
classes of common stock, as of the latest practicable date.

Title                                             Outstanding
Common Stock $1.00 par value                      5,205,266 shares March 1, 2000

The  Aggregate   Market  value  of  the   registrant's   common  stock  held  by
non-affiliates at

March 1, 2000:          $131,432,967. (a date within 60 days of the date hereof)
- - -------------           --------------------------------------------------------

<PAGE>


                       DOCUMENTS INCORPORATED BY REFERENCE

Excerpts from the  Registrants  Annual report to shareholders  are  incorporated
herein by reference in response to Part II, hereof. The Registrant's  definitive
Proxy  statement  to be used in  connection  with the  1999  Annual  Meeting  of
shareholders  to be held April 18, 2000 is  incorporated  herein by reference in
partial response to Part III.


<TABLE>
<CAPTION>
Location in Form 10-K                          Incorporated Information
- - ---------------------                          ------------------------

<S>         <C>                                              <C>
Part II

Item 5.     Market for Registrant's Common                   Page 45 of the Annual Report
            Stock and Related Stockholder Matters

Item 6.     Selected Financial Data                          Pages 46 and 47  of the Annual Report

Item 7.     Management's Discussion and Analysis             Pages 29 through 48  of the Annual
            of Financial Condition and Results               Report
            Of Operations

Item 7A.    Quantitative and Qualitative                     Pages 41  through 43  of the Annual
            Disclosures                                      Report
            About Market Risk

Item 8.     Financial Statements and                         Pages 7  through 10  and 45  through
            Supplementary Data                               48 of the  Annual Report

Part III

Item 10.    Directors and Executive Officers                 Pages 1  through 5 of the Proxy
            of the Registrant                                Statement


Item 11.    Executive Compensation                           Pages 6 through 9 of the Proxy
                                                             Statement

Item 12.    Security Ownership of Certain                    Pages 2 through 6 of the Proxy
            Beneficial Owners and Management                 Statement

Item 13.    Certain Relationships and Related                Page 24 of the Annual Report
            Transactions                                     Page 12 of the Proxy Statement
</TABLE>

                                                                               2
<PAGE>


                                     PART I

ITEM 1.  BUSINESS

        The  information  appearing  in the  Annual  Report  under  the  caption
"Description of Business" on page 49 is herein incorporated by reference.

Regulation and Supervision

The Corporation

The  Corporation  is a one-bank  holding  company formed under the provisions of
Section 3 of the  Federal  Reserve  Act.  The  Corporation  is under the  direct
supervision  of the Federal  Reserve  board and must  comply with the  reporting
requirements of the Federal Bank Holding Company Act.

The Bank

        The Bank is a state chartered  nonmember  bank,  supervised by and under
the reporting  requirements  of the  Pennsylvania  Department of Banking and the
Federal Deposit Insurance Corporation.

Investment Corporation

        Citizens & Northern Investment  Corporation is chartered in the state of
Delaware and is under the direct supervision of the Federal Reserve Board.

Bucktail Life Insurance Company

        The  corporation  is also the parent  company of Bucktail Life Insurance
Company.  Bucktail  Life  Insurance  Company is a credit life and  accident  and
health insurance  provider for credit  facilities  issued by Citizens & Northern
Bank.  The  Insurance  Company is  incorporated  in the state of Arizona  and is
supervised by the Arizona Department of Insurance.

ITEM 2.  PROPERTIES

       Information  relating to the  location  of banking  offices is located on
page 50 of the  Annual  Report.

       There are no  encumbrances  against  any of the  properties  owned by the
Bank.

ITEM 3.  LEGAL PROCEEDINGS

        None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        No matters were  submitted  during the fourth quarter of the fiscal year
covered by this report to a vote of security  holders,  through the solicitation
of proxies or otherwise.

                                     PART II

                                                                               3
<PAGE>

ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDERS MATTERS

        The  information  appearing  in the  Annual  Report  under  the  caption
"Quarterly Share Data" on page 45 and the "Summary of Quarterly  Financial Data"
on page 47 is herein incorporated by reference.

ITEM 6.  SELECTED FINANCIAL DATA

        The "Five-Year Summary of Operations" on page 46 of the Annual Report is
herein incorporated by reference.

ITEM 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF THE  FINANCIAL  CONDITION AND
RESULTS OF OPERATIONS

        The  information  appearing  in the  Company's  annual  Report under the
caption "Management's Discussion and Analysis of Financial Condition and results
of Operations" on pages 29 through 48, is herein incorporated by reference.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        Information concerning market risk appears on pages 41 through 43 of the
Annual Report and is herein incorporated by reference.

ITEM 8.  FINANCIAL STATEMENTS and SUPPLEMENTARY DATA

        The  Consolidated  Financial  Statements ( and notes  thereto)  found on
pages 7 through 26 and the Summary of Quarterly Financial Data presented on page
47 are herein incorporated by reference.

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

        None

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

(a)        Identification  of Directors.  The  information  appearing  under the
           caption  "Election  of  Directors"  on  pages  1  through  4  of  the
           Corporation's  Proxy  Statement  dated  March  20,  2000,  is  herein
           incorporated by reference.

(b)        Identification of Executive Officers. The information appearing under
           the caption  "Corporation's and Bank's Executive Officers" on pages 5
           and 6 of the  Corporation's  Proxy Statement dated March 20, 2000, is
           herein incorporated by reference.

ITEM 11.  EXECUTIVE COMPENSATION


                                                                               4
<PAGE>

        Information  appearing  under the caption  "Executive  Compensation"  on
pages 7 through 9 of the Corporation's  Proxy Statement dated March 20, 2000, is
herein incorporated by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND  MANAGEMENT

        Information appearing under the caption "Election of Directors" on pages
2 and 3 and under the caption  "Corporation's and Bank's Executive  Officers" on
pages 5 through 7 of the Corporation's  proxy statement dated March 20, 2000, is
herein incorporated by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        Information   appearing  in  note  13  to  the  Consolidated   Financial
Statements on page 24 in the Annual Report is herein incorporated by reference.

        Information  appearing under the caption "Certain  Transactions" on page
12 of the  Corporation's  Proxy  statement  dated  March  20,  2000,  is  herein
incorporated by reference.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS SCHEDULES AND REPORTS ON FORM 8-K

     (a)(1).The following  consolidated financial statements and reports are set
forth in Item 8.


                                                                           Page
                                                                           ----

    Independent Auditors'Report                                             27


    Financial Statements:
         Consolidated Balance Sheet - December 31, 1999 and 1998             7
         Consolidated Statement of Income - Years Ended
             December 31, 1999, 1998, and 1997                               8
         Consolidated Statement of Changes in Stockholders' Equity -
             Years Ended December 31, 1999, 1998 and 1997                    9
         Consolidated Statement of Cash Flows - Years Ended
             December 31, 1999, 1998 and 1997                               10
         Notes to Consolidated Financial Statements                        11-26

     (2) Financial statement  schedules are either omitted because  inapplicable
or included in the financial  statements or related notes.  Individual financial
statements of Bucktail Life Insurance Company and Citizens & Northern Investment
Corporation, consolidated subsidiaries, have been omitted, as neither the assets
nor the income from continuing operations before tax exceeded ten percent of the
consolidated totals.

     (3) Exhibits (numbered as in Item 601 of Regulation S-K)

                  2. Plan of Acquisition, Reorganization,
                     Arrangement Liquidation or Succession.     Not applicable

                  3. (i) Articles of Incorporation                     *

                                                                               5
<PAGE>

                  3. (ii) Bylaws of the Registrant                     *

                  4. Articles of Incorporation of the
                     Registrant as Currently in effect                 *

                  9. Voting Trust Agreement                     Not applicable

                 10. Material Contracts                         Not applicable

                 11. Statement re Computation of
                     Per share earnings                         Not applicable

                 12. Statements re Computation of Ratios        Not applicable

                 13. Annual Report to Shareholders                  Page 11

                 16. Letter re Change in Certifying
                     Accountant                                 Not applicable

                 18. Letter re Change in Accounting
                     Principles                                 Not applicable

                 21. List of Subsidiaries                          Page 10

                 22. Published Report Regarding Matters
                     Submitted to Vote of Security Holders      Not Applicable

                 23. Consent of Independent Auditors               Page 12

                 24. Power of Attorney                          Not applicable

                 27. Financial Data Schedules                       None

                 28. Information from Reports Furnished
                     to State Insurance Regulatory
                     Authorities                                Not applicable

                99. Additional Exhibits

*    Omitted in the interest of brevity

     (b) No reports on form 8-K were filed during the quarter ended December 31,
1999.

     (c) Exhibits - The required exhibits are included under 14 (a) (3) of Form
10-K

     (d) Financial Statement schedules are omitted because the required
information is not applicable or is included elsewhere herein.

                                   SIGNATURES


                                                                               6
<PAGE>

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                          CITIZENS & NORTHERN CORPORATION

Mar 24, 2000                 By: Craig G. Litchfield /s/
- - -------------                ---------------------------
    Date                         Craig G. Litchfield
                                 Chairman, President and Chief Executive Officer

March 24, 2000               By: James W. Seipler /s/
- - --------------               ------------------------
    Date                         Treasurer


                                                                               7
<PAGE>

BOARD OF DIRECTORS

  Dennis F Beardslee         /s/        Craig G Litchfield          /s/
- - --------------------------------       --------------------------------
      Dennis F. Beardslee                   Craig G Litchfield

 J Robert Bower              /s/        Lawrence F Mase             /s/
- - --------------------------------       --------------------------------
      J Robert Bower                        Lawrence F Mase

 R Robert DeCamp             /s/        Robert J Murphy             /s/
- - --------------------------------       --------------------------------
      R Robert DeCamp                       Robert J Murphy

 Adelbert E Eldridge         /s/        Edward H Owlett, III         /s/
- - --------------------------------       --------------------------------
      Adelbert E Eldridge                   Edward H Owlett, III

 R Bruce Haner               /s/        F David Pennypacker         /s/
- - --------------------------------       --------------------------------
     R Bruce Haner                          F David Pennypacker

 Susan E Hartley             /s/        Leonard Simpson             /s/
- - --------------------------------       --------------------------------
     Susan E Hartley                        Leonard Simpson

Karl W. Kroeck               /s/        Donald E Treat              /s/
- - --------------------------------       --------------------------------
     Karl W. Kroeck                         Donald E Treat

Edward L. Learn              /s/
- - --------------------------------
     Edward L. Learn


                                                                               8
<PAGE>

                                  EXHIBIT INDEX

3.  (i)   Articles of Incorporation of the Registrant as currently in effect are
          herein incorporated by

          reference to Exhibit D to Registrant's Form S-4, Registration
          Statement dated March 27, 1987.

3. (ii)   Bylaws of the Registrant as currently in effect are herein
          incorporated by reference to Exhibit E to Registrant's Form S-4,
          Registration Statement dated March 27, 1987.

4.        Articles of Incorporation of the Registrant as currently in effect are
          herein incorporated by Reference to Exhibit D to Registrant's Form
          S-4, Registration Statement dated March 27, 1987.

10.       Page 29 of Registrant's Form S-4, Registration Statement dated March
          27, 1987, is herein incorporated by reference.

13.       Annual Report to Shareholders

21.       List of Subsidiaries

23.       Consent of Parente Randolph, PC, Independent Auditors.

<PAGE>


                  1999 Annual Report CEO Letter to Shareholders

To our shareholders:

Thanks to the support of our customers,  employees and shareholders,  Citizens &
Northern has completed  another record year.  While the primary  purpose of this
letter  is  to  review  the   accomplishments  and  achievements  of  1999,  the
management,  employees and directors of Citizens & Northern are intently focused
on the future. We are at the beginning of a significant  evolutionary  change in
the financial  services  industry.  With the enactment of the Federal  Financial
Modernization  Act in November  1999,  banks are now  provided  entry into other
financial  service  sectors that have been denied for decades.  We intend to use
the new regulatory  freedom to offer a full range of financial  services to meet
our local  customers'  needs. We have the respect and trust of our customers and
communities because we earn it every day.

We believe all banking is local and personal.  As a community  bank,  Citizens &
Northern  Bank is committed to serving each of our  customers as they wish to be
served. For years, we have been the premier community bank in our market. In the
future,  we will be the  premier  financial  service  provider.  Our  vision for
Citizens & Northern Bank is to be recognized by the people in our market area as
the provider of all their  financial  services:  banking,  investment  and asset
management,  retirement  planning,  estate  planning,  and insurance  needs.  We
believe  that our  vision  for the  future  is  captured  and  projected  in the
following:  "Professionals  dedicated to meeting your lifetime  financial needs,
with a personal touch."(TM)

1999 Financial Highlights

Net  income  for 1999 set a new  record of  nearly  $11.5  million.  Most of the
increase  in Net  Income is due to income  from  general  operating  activities.
Securities Gains are substantially identical from 1998 to 1999. The net interest
margin  increased  by over  4.7% and  other  operating  income  before  realized
securities  gains,  increased  5.9%.  Our operating  expenses have  increased by
nearly 7.6%,  over $1.2 million.  The boost in operating  expenses is due to our
desire to expand our opportunities  for future business.  Since mid-1998 we have
added our first 12 twelve ATMs, opened the Mansfield  office,  added three trust
officers to the Trust and  Financial  Services  Division,  and  established  our
Internet  Banking  site.  Each of these new  endeavors  adds to our expenses and
creates current and future income prospects.

The Corporation's Assets increased by 9.22%.  Investment Securities increased by
nearly  9% and loans by 6.8%.  Total  Deposits  and  Repurchase  Sweep  balances
increased by over 5.5%.  Shareholder  Equity before  adjustment for  Accumulated
Other  Comprehensive  Income rose by over 8.5%.  Accumulated Other Comprehensive
Income expresses the net unrealized gain or loss of Investment Securities and is
a reflection of the interest rate sensitivity of the investment  portfolio.  The
substantial  reduction in Accumulated Other Comprehensive Income from the end of
1998 to the end of 1999 occurred due to a significant rise in long-term interest
rates.

Shareholder  dividends  declared for the 1999 year  increased  10.77% from 1998,
representing a nearly 41% pay out of Net Income. Since 1998, the market value of
our stock has suffered, as have other regional bank stock prices. The last trade
in 1999 was at a price of  $27.25,  which is down  over 23% from the last  trade
price in 1998.

For a more  detailed  description  of our  financial  performance,  please  read
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations found later in this report.

Trust and Financial Services

With $320.4 million in Assets Under Management, our Trust and Financial Services
Division continues to grow at a double-digit rate, 13.1% for 1999. Additionally,
Trust  Department  Income also increased by13%. The excellent sales and business
development efforts coupled with good investment returns are responsible for the
increases.

With the addition of three more experienced financial services professionals, we
anticipate  substantial  additional  growth in this area.  Our goal is to be the
foremost provider of asset management,  retirement  planning and estate planning
services  in our  market.  We invite our  shareholders  to contact our Trust and
Financial  Services  Division for a free consultation to show what we can do for
you.  Call   1-800-4TRUST4   to  speak  with  one  of  our   financial   service
professionals.

<PAGE>

C&Now(R) Internet Banking - www.cnbankpa.com

Our Internet  Banking  System has been online since June 28th.  As of the end of
1999, we had nearly 1,300 consumer  users and over 100  commercial  user of this
cutting-edge   service.   We  believe   that  the  Internet   provides   another
customer-convenient  method for us to deliver our financial services. We will be
adding to and enhancing our Internet  presence for the years to come.  Visit our
web site at the above address and try one of our Internet Banking Demos.

C&Now(R) Visa Check Card

In October,  we began  offering our customers the C&Now(R) Visa Check Card as an
alternative  to their ATM card.  The  advantages of the Visa Check Card are that
the card can be used as an ATM card and it can be used as a point-of-sale  debit
card for purchase with any merchant that accepts Visa,  Plus,  NYCE,  MAC or The
Exchange cards. The check card is a very popular new product.

Insurance Marketing and Sales

In January 2000, we formed a new  corporate  subsidiary of the bank,  Citizens &
Northern Financial Services Corporation. This new subsidiary will be licensed as
an insurance agency, and will permit us to begin marketing  insurance  products.
We believe  that the sales of  insurance  products is a natural fit with banking
services;  and  moves us  closer to our  vision  of being a  complete  financial
services  provider.  You will be  hearing  more about our  initiative  in coming
months.

Technology

We continue to upgrade our management information systems to improve our ability
to serve our customers  better.  Our  mainframe  was upgraded  during the fourth
quarter of 1999 to a new system that is 4 to 5 times faster.  Our branch network
system is being upgraded to provide more bandwidth for faster access. It came as
no surprise to us that our staff of dedicated computer professionals handled the
Y2K  preparations  in a very expert  way. We are all  thankful to them for their
hard work.

New Branch Office Plans

We have just received  regulatory  approval to establish an new branch office in
Muncy Creek Township less than 1 mile east of Muncy borough. At this writing, we
are in the process of obtaining the necessary  local permits and  authorizations
to build our  seventeenth  full service  office.  Eastern  Lycoming  County is a
rapidly  growing  area,  and we have existing  relationships  with many business
located in the area.  We believe that the area  presents a terrific  opportunity
for us to deliver banking,  trust and financial  services.  The location we have
selected  is less than an eighth of a mile from  I-180 and on  heavily  traveled
State Route 405. We hope to begin building in the spring and open before the end
of summer.

Retirements

At the end of 1999,  seven long time employees  retired.  Their years of service
ran from 21 to 40 years for  combined  total  years of service of 210 years.  We
will miss their daily contributions,  but we wish them many happy and fulfilling
years of  retirement.  Retiring from our Athens  office are Sylvia Fay,  Shirley
Matthew, Keith Ferguson, Rita Fisk and Beverly Hill. Retiring from our Knoxville
and Towanda offices are Barbara  Mullican and Charmaine  Stempel,  respectively.
Our thanks go to each of them for their hard work and  commitment  toward making
Citizens & Northern Bank what it is today.

Commitment

 The employees,  officers and directors of Citizens & Northern Bank and Citizens
& Northern  Corporation  are  dedicated  to meeting the  financial  needs of our
customers.  It is that dedication,  which will continue to build long term value
for  our  shareholders.  In  the  future,  we  will  have  many  challenges  and
opportunities.  We embrace the  possibilities  with open and willing arms. Thank
you for your continuing support.

                                       2
<PAGE>

Consolidated Balance Sheet

<TABLE>
<CAPTION>
(In Thousands Except Per Share Data)                                                              December 31,     December 31,
                                                                                                       1999           1998
ASSETS
Cash & Due From Banks:

<S>                                                                                                    <C>              <C>
     Noninterest-Bearing                                                                               $15,337          $15,428
     Interest-Bearing                                                                                    2,726              700
- - --------------------------------------------------------------------------------------------------------------------------------
       Total Cash and Cash Equivalents                                                                  18,063           16,128
Available-for-Sale Securities                                                                          358,929          329,275
Held-to-Maturity Securities
     (Estimated fair value of $1,830 and $1,931 in 1999 and 1998, Respectively)                          1,880            1,908
Loans, Net                                                                                             305,761          286,183
Bank Premises and Equipment, Net                                                                         7,992            7,416
Foreclosed Assets Held for Sale                                                                            310              652
Accrued Interest Receivable                                                                              5,066            4,109
Other Assets                                                                                             7,897              627
- - --------------------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                                          $705,898         $646,298
================================================================================================================================
LIABILITIES
Deposits:

     Noninterest-Bearing                                                                               $67,200          $57,871
     Interest-Bearing                                                                                  433,274          418,647
- - --------------------------------------------------------------------------------------------------------------------------------
       Total Deposits                                                                                  500,474          476,518
Dividends Payable                                                                                        1,237            1,123
Short-Term Borrowings                                                                                   89,036           12,080
Long-Term Borrowings                                                                                    35,025           60,044
Accrued Interest and Other Liabilities                                                                   3,503            5,966
- - --------------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                                                      629,275          555,731

STOCKHOLDERS' EQUITY
Common Stock, Par Value $ 1.00 per Share                                                                 5,272            5,220
  Authorized 10,000,000; Issued 5,272,239 and 5,220,038 in 1999 and 1998, Respectively
Stock Dividend Distributable                                                                             1,437            1,931
Paid in Capital                                                                                         17,355           15,468
Retained Earnings                                                                                       62,886           57,477
- - --------------------------------------------------------------------------------------------------------------------------------
   Total                                                                                                86,950           80,096
Accumulated Other Comprehensive Income                                                                 (8,884)           11,922
Less: Treasury Stock at Cost
   118,510 shares at December 31, 1999                                                                 (1,443)
   118,010 shares at December 31, 1998                                                                                  (1,451)
- - --------------------------------------------------------------------------------------------------------------------------------
TOTAL STOCKHOLDERS' EQUITY                                                                              76,623           90,567
- - --------------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY                                                              $705,898         $646,298
================================================================================================================================
</TABLE>
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       3
<PAGE>

Consolidated Statement of Income

(In Thousands Except Per Share Data)

<TABLE>
<CAPTION>
                                                                                                 Years Ended December 31,
                                                                                            1999           1998           1997
   INTEREST INCOME

<S>                                                                                    <C>           <C>            <C>
   Interest and Fees on Loans                                                          $     25,642  $      25,819  $      26,033
   Interest on Balances with Depository Institutions                                             30             37             54
   Interest on Loans to Political Subdivisions                                                  541            380            391
   Interest on Federal Funds Sold                                                                42            229            334
   Income from Available-for-Sale and
      Held-to-Maturity Securities:
      Taxable                                                                                16,421         14,062         14,361
      Tax Exempt                                                                              4,534          3,982          3,595
      Dividends                                                                               1,205            950            874
- - ----------------------------------------------------------------------------------------------------------------------------------
   Total Interest and Dividend Income                                                        48,415         45,459         45,642
- - ----------------------------------------------------------------------------------------------------------------------------------
   INTEREST EXPENSE
   Interest on Deposits                                                                      19,053         18,252         18,292
   Interest on Short-Term Borrowings                                                          2,454            824            755
   Interest on Long-Term  Borrowings                                                          3,064          3,617          4,265
- - ----------------------------------------------------------------------------------------------------------------------------------
   Total Interest Expense                                                                    24,571         22,693         23,312
- - ----------------------------------------------------------------------------------------------------------------------------------
   Interest Margin                                                                           23,844         22,766         22,330

   Provision for Possible Loan Losses                                                           760            763            797
- - ----------------------------------------------------------------------------------------------------------------------------------
   Interest Margin After Provision for Possible Loan Losses                                  23,084         22,003         21,533
- - ----------------------------------------------------------------------------------------------------------------------------------
   OTHER INCOME

   Service Charges on Deposit Accounts                                                        1,113          1,039          1,076
   Service Charges and Fees                                                                     274            288            281
   Trust Department Income                                                                    1,456          1,288          1,004
   Insurance Commissions, Fees and Premiums                                                     438            405            462
   Fees Related to Credit Card Operation                                                      3,064          2,969          2,627
   Other Operating Income                                                                        99             94            384
- - ----------------------------------------------------------------------------------------------------------------------------------
  Total Other Income Before Realized Gains on Securities, Net                                 6,444          6,083          5,834
   Realized Gains on Securities, Net                                                          3,043          3,001          1,001
- - ----------------------------------------------------------------------------------------------------------------------------------
   Total Other Income                                                                         9,487          9,084          6,835
- - ----------------------------------------------------------------------------------------------------------------------------------
   OTHER EXPENSES

   Salaries and Wages                                                                         6,926          6,621          5,975
   Pensions and Other Employee Benefits                                                       1,831          1,760          1,691
   Occupancy Expense, Net                                                                       896            827            726
   Furniture and Equipment Expense                                                            1,078            792            723
   Expenses related to Credit Card Operation                                                  2,597          2,732          2,395
   Pennsylvania Shares Tax                                                                      723            656            596
   Other Operating Expense                                                                    3,681          3,095          2,989
- - ----------------------------------------------------------------------------------------------------------------------------------

   Total Other Expenses                                                                      17,732         16,483         15,095
- - ----------------------------------------------------------------------------------------------------------------------------------
    Income Before Income Tax Provision                                                       14,839         14,604         13,273
   Income Tax Provision                                                                       3,354          3,527          3,166
- - ----------------------------------------------------------------------------------------------------------------------------------
   NET INCOME                                                                                11,485         11,077         10,107
==================================================================================================================================
   NET INCOME PER SHARE - BASIC                                                        $       2.21  $        2.13  $        1.94
==================================================================================================================================
   NET INCOME PER SHARE DILUTED                                                                2.20           2.12           1.94
==================================================================================================================================
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       4
<PAGE>

Consolidated Statement of Changes in Stockholders' Equity
 (In Thousands Except Per Share Data)

<TABLE>
<CAPTION>
Consolidated Statement of Changes in Stockholders'                                                        Accumulated
Equity
                                                 Common               Stock                             Other
(In Thousands Except Per Share Data)              Stock              Dividend   Paid In  Retained   Comprehensive  Treasury
                                       Shares             Amount  Distributable Capital  Earnings      Income       Stock     Total
                                       ------             ------  ------------- -------  --------      ------       -----     -----
<S>                                     <C>                <C>          <C>     <C>       <C>              <C>      <C>      <C>
Balance December 31, 1996               5,117              5,117        1,305   12,539    47,862           5,767    (997)   71,593
Comprehensive Income:
  Net Income                                                                              10,107                            10,107
  Unrealized Gain on Securities, Net of
  Reclassification Adjustment and Tax                                                                      7,568             7,568
Effects

- - ------------------------------------------------------------------------------------------------------------------------------------
Total Comprehensive Income                                                                                                  17,675
- - ------------------------------------------------------------------------------------------------------------------------------------
Stock Dividend Issued                      51                 51       (1,305)   1,254
Cash Dividends Declared $.72 Per Share                                                    (3,744)                           (3,744)
Stock Dividend Declared, 1%                                             1,706             (1,706)
Shares Issued from Treasury Related to
   Exercise of Stock Options                                                         6                                 5        11
- - ------------------------------------------------------------------------------------------------------------------------------------
Balance December 31, 1997               5,168              5,168        1,706   13,799    52,519          13,335    (992)   85,535
- - ------------------------------------------------------------------------------------------------------------------------------------
Comprehensive Income:
  Net Income                                                                              11,077                            11,077
  Unrealized Loss on Securities, Net of
  Reclassification Adjustment and Tax                                                                             (1,413)   (1,413)
Effects

- - ------------------------------------------------------------------------------------------------------------------------------------
Total Comprehensive Income                                                                                                   9,664
- - ------------------------------------------------------------------------------------------------------------------------------------
Stock Dividend Issued                      52                 52       (1,706)   1,654
Cash Dividends Declared $.80 Per Share                                                                    (4,188)           (4,188)
Stock Dividend Declared, 1%                                             1,931                             (1,931)
Shares Issued from Treasury Related to
   Exercise of Stock Options                                                        15                                 9        24
Shares Purchased for Treasury                                                                                       (468)     (468)
- - ------------------------------------------------------------------------------------------------------------------------------------
Balance December 31, 1998               5,220             $5,220       $1,931  $15,468   $57,477         $11,922 ($1,451)   $90,567
- - ------------------------------------------------------------------------------------------------------------------------------------
Comprehensive Income:
  Net Income                                                                              11,485                             11,485
  Unrealized Loss on Securities, Net of
  Reclassification Adjustment and Tax                                                                    (20,806)           (20,806)
Effects

- - ------------------------------------------------------------------------------------------------------------------------------------
Total Comprehensive Income                                                                                                   (9,321)
- - ------------------------------------------------------------------------------------------------------------------------------------
Stock Dividend Issued                      52                 52       (1,931)   1,879
Cash Dividends Declared $.89 Per Share                                                    (4,639)                            (4,639)
Stock Dividend Declared, 1%                                             1,437             (1,437)
Shares Issued from Treasury Related to
   Exercise of Stock Options                                                         8                                 8        16
- - ------------------------------------------------------------------------------------------------------------------------------------
Balance December 31, 1999               5,272              5,272        1,437   17,355    62,886          (8,884) (1,443)  $76,623
====================================================================================================================================
</TABLE>
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       5
<PAGE>

Consolidated Statement of Cash Flows

(In Thousands)

<TABLE>
<CAPTION>

Years Ended December 31,
                                                                                                1999         1998          1997
CASH FLOWS FROM OPERATING ACTIVITIES:

<S>                                                                                         <C>          <C>           <C>
  Net Income                                                                                $ 11,485     $ 11,077      $ 10,107
  Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
    Provision for Possible Loan Losses                                                          760           763           797
    Realized Gain on Securities, Net                                                         (3,043)       (3,001)       (1,001)
    (Gain) Loss  on Sale of Foreclosed Assets, Net                                               44           (26)           97
    Provision for Depreciation                                                                  971           806           723
    Accretion and Amortization                                                               (1,837)        (455)           773
    Deferred Income Tax                                                                         423            63            10
    Decrease (Increase) in Accrued Interest
       Receivable and Other Assets                                                           (2,282)          717           163
   ( Decrease) Increase in Accrued Interest Payable and
      Other Liabilities                                                                       2,003           653          (848)
- - --------------------------------------------------------------------------------------------------------------------------------
    Net Cash Provided by Operating Activities                                                 8,524        10,597        10,821
- - --------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:

  Proceeds from the Maturity of Held-to-Maturity Securities                                     372           178           755
  Purchase of Held-to-Maturity Securities                                                      (354)         (498)         (781)
  Proceeds from Sales of Available-for-Sale Securities                                        30,027       83,888       134,157
  Proceeds from Maturities of Available-for-Sale Securities                                   33,436      127,670        64,768
  Purchase of Available-for-Sale Securities                                                 (119,753)    (232,922)     (186,798)
  Net Increase in Loans                                                                     (20,503)       (7,231)       (7,652)
  Purchase of Premises and Equipment                                                         (1,547)       (1,502)         (834)
  Sale of Foreclosed Assets                                                                     463           402           419
- - --------------------------------------------------------------------------------------------------------------------------------
       Net Cash Provided by (Used in) Investing Activities                                  (77,859)      (30,015)        4,034
- - --------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:

  Net Increase in Deposits                                                                   23,956        34,262        11,945
  Net Increase (Decrease) in Short-Term Borrowings                                           76,956        (2,920)      (13,850)

  Proceeds from Long-Term Borrowings                                                              -        34,400        10,074
  Repayments of Long-Term Borrowings                                                        (25,019)      (39,817)      (20,013)
  Proceeds from the Sale of Treasury Stock                                                       16            24            11
  Purchase of Treasury Stock                                                                      -         (468)             -
  Dividends Declared                                                                         (4,639)       (4,188)       (3,744)
- - --------------------------------------------------------------------------------------------------------------------------------
       Net Cash Provided by (Used In) Financing Activities                                   71,270        21,293       (15,577)
- - --------------------------------------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH  AND CASH EQUIVALENTS                                             1,935         1,875          (722)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                                 16,128        14,253        14,975
- - -------------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF YEAR                                                      $18,063       $16,128      $ 14,253
================================================================================================================================
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

  Interest Paid                                                                             $24,006       $22,615       $22,380
================================================================================================================================
  Income Taxes Paid                                                                          $2,973       $ 3,172        $3,512
================================================================================================================================
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       6
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF  CONSOLIDATION  - The  consolidated  financial  statements  include the
accounts  of  Citizens  and  Northern  Corporation   ("Corporation"),   and  its
subsidiaries, Citizens & Northern Bank ("Bank"), Bucktail Life Insurance Company
and  Citizens &  Northern  Investment  Corporation.  All  material  intercompany
balances and transactions have been eliminated in consolidation.

NATURE OF OPERATIONS - The Corporation is primarily  engaged in providing a full
range of banking and mortgage services to individual and corporate  customers in
Northcentral Pennsylvania.  Lending activity includes commercial loans, mortgage
loans,  consumer  installment  loans,  credit cards,  lease financing as well as
specialized instruments such as commercial  letters-of-credit.  Deposit services
provided  include  various  types of checking  accounts,  passbook and statement
savings,  money market accounts,  interest checking accounts,  internet banking,
individual retirement accounts and certificates of deposit. The Corporation also
offers non-insured Repo Sweep accounts and originates  secondary market consumer
mortgages.

The Corporation provides Trust Department services, including the administration
of trusts and estates, retirement plans, and other employee benefit plans.

 The Corporation is subject to competition from other financial institutions. It
is also  subject  to  regulation  by  certain  federal  and state  agencies  and
undergoes periodic examination by those regulatory authorities.

USE OF ESTIMATES - The  presentation of financial  statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from these estimates.

Material  estimates that are  particularly  susceptible  to  significant  change
relate to the  determination  of the allowance for loan losses and the valuation
of real estate  acquired in connection  with  foreclosures or in satisfaction of
loans. In connection with the determination of the allowance for loan losses and
the  valuation  of  foreclosed  assets  held  for  sale,  management  relies  on
appraisals of its internal certified appraiser.

Management  believes that the allowance for losses on loans and the valuation of
foreclosed  assets held for sale are adequate.  While  management uses available
information to recognize  losses on loans and  foreclosed  assets held for sale,
changes in economic  conditions may necessitate  revisions of these estimates in
future years. In addition,  various regulatory agencies,  as an integral part of
their examination process,  periodically review the Corporation's  allowance for
losses on loans and valuation of foreclosed  assets held for sale. Such agencies
may require the  Corporation  to recognize  adjustments  to allowances  based on
their  judgments  of  information  available  to  them  at  the  time  of  their
examination.

INVESTMENT SECURITIES - Investment securities are accounted for as follows:

HELD-TO-MATURITY  SECURITIES - includes debt securities that the Corporation has
the  positive  intent and  ability to hold to  maturity.  These  securities  are
reported  at cost  adjusted  for  amortization  of  premiums  and  accretion  of
discounts, computed using a method approximating the level-yield basis.

AVAILABLE-FOR-SALE  SECURITIES - includes  debt  securities  not  classified  as
held-to-maturity  and both restricted and unrestricted  equity securities.  Such
securities, except for restricted equity securities, are reported at fair value,
with unrealized gains and losses excluded from earnings and reported, separately
through  accumulated  other  comprehensive  income,  net of tax. The  restricted
equity securities  consist primarily of Federal Home Loan Bank stock,  which are
carried at cost and  evaluated  for  impairment.  Amortization  of premiums  and
accretion of discounts on  available-for-sale  securities are recorded using the
level  yield  method  over the  remaining  contractual  life of the  securities,
adjusted for actual prepayments.

Realized  gains and  losses  on the sale of  available-for-sale  securities  are
computed on the basis of specific  identification  of the adjusted  cost of each
security.


                                       7
<PAGE>

The fair values of the majority of the  Corporation's  investments are estimated
based on bid prices published in financial newspapers or bid quotations received
from  securities  dealers.  The  fair  value  of  certain  state  and  municipal
securities is not readily  available  through  market  sources other than dealer
quotations, so fair value estimates are based on quoted market prices of similar
instruments,  adjusted for  differences  between the quoted  instruments and the
instruments  being valued.  The carrying values of restricted  equity securities
approximate fair values.

LOANS AND  LEASE  FINANCE  RECEIVABLES  ("LOANS")  - Loans are  stated at unpaid
principal  balances,  less the  allowance  for loan losses and net deferred loan
fees and unearned discounts.

Loan  origination  and commitment  fees, as well as certain  direct  origination
costs,  are deferred and amortized as a yield  adjustment  over the lives of the
related loans using the interest  method.  Amortization of deferred loan fees is
discontinued when a loan is placed on nonaccrual status.

Loans are placed on  nonaccrual  status  when,  in the  opinion  of  management,
collection of interest is doubtful.  Any unpaid interest  previously  accrued on
those loans is reversed from income. Interest income is generally not recognized
on specific  impaired  loans  unless the  likelihood  of further loss is remote.
Interest  payments received on such loans are applied as a reduction of the loan
principal balance.  Interest income on other nonaccrual loans is recognized only
to the extent of interest payments received.

The allowance for loan losses is  maintained at a level which,  in  management's
judgment,  is adequate to absorb credit losses  inherent in the loan  portfolio.
The  amount  of  the  allowance  is  based  on  management's  evaluation  of the
collectibility  of the loan  portfolio,  including the nature of the  portfolio,
credit concentrations,  trends in historical loss experience,  specific impaired
loans,  and economic  conditions.  Allowances  for impaired  loans are generally
determined  based on collateral  values or the present  value of estimated  cash
flows.  The  allowance  is increased  by a provision  for loan losses,  which is
charged to expense, and reduced by charge-offs, net of recoveries.

BANK  PREMISES AND  EQUIPMENT - Bank  premises and  equipment are stated at cost
less accumulated depreciation. Repair and maintenance expenditures, which extend
the useful life of an asset,  are capitalized and other repair  expenditures are
expensed as incurred.

When  premises  or  equipment  are  retired  or  sold  the  remaining  cost  and
accumulated  depreciation  are removed  from the account and any gain or loss is
credited  or charged  to income.  Depreciation  expense  is  computed  using the
straight-line method.

FORECLOSED  ASSETS HELD FOR SALE -  Foreclosed  assets held for sale  consist of
real estate  acquired by foreclosure  and are carried at the lower of fair value
minus  estimated cost to sell or cost. The book value of foreclosed  assets held
for sale at December 31, 1999 and  December 31, 1998 was $310,000 and  $652,000,
respectively.  Foreclosed  assets held for sale amounting to $165,000,  $798,000
and $163,000  were  acquired  from the  foreclosure  of real estate loans during
1999, 1998 and 1997, respectively.

INCOME  TAXES -  Provisions  for  deferred  income taxes are made as a result of
temporary  differences in financial and income tax methods of accounting.  These
differences   relate   principally  to  provisions  for  possible  loan  losses,
amortization of loan origination fees and costs,  pension expense,  depreciation
of bank premises and equipment, and postretirement benefits.

OFF-BALANCE  SHEET  FINANCIAL  INSTRUMENTS - In the ordinary course of business,
the  Corporation  has  entered  into  off-balance  sheet  financial  instruments
consisting of commitments to extend credit and standby  letters of credit.  Such
financial  instruments are recorded in the financial statements when they become
payable.

CASH FLOWS - The  Corporation  utilizes the net  reporting of cash  receipts and
cash  payments  for  certain  deposit and lending  activities.  The  Corporation
considers   all   cash   and   amounts   due   from   depository   institutions,
interest-bearing  deposits in other  banks,  and  federal  funds sold to be cash
equivalents for purposes of the statement of cash flows.

TRUST  ASSETS AND INCOME - Assets  held by the  Corporation  in a  fiduciary  or
agency  capacity for its customers are not included in the financial  statements
since such items are not assets of the Corporation.  Trust income is recorded on
a cash basis, which is not materially different from the accrual basis.

RECLASSIFICATION  - Certain  1998 and 1997  amounts  have been  reclassified  to
conform to the 1999 presentation.

                                       8
<PAGE>

2. COMPREHENSIVE INCOME

Effective  January 1, 1998,  the  Corporation  adopted SFAS No. 130,  "Reporting
Comprehensive  Income." Accounting  principles generally require that recognized
revenue,  expenses, gains and losses be included in net income. Although certain
changes  in assets  and  liabilities,  such as  unrealized  gains and  losses on
available-for-sale  securities,  are  reported  as a separate  component  of the
equity  section of the balance  sheet,  such items,  along with net income,  are
components of comprehensive  income.  The adoption of SFAS No. 130 had no effect
on the Corporation's net income or stockholders' equity. As required by SFAS No.
130, the consolidated  financial  statements for 1997 have been  reclassified to
reflect application of this pronouncement.

The components of other comprehensive  income and the related tax effects are as
follows:

<TABLE>
<CAPTION>
                                                             Years Ended December 31,
(In Thousands)
                                                      1999            1998             1997
Unrealized holding gains (losses) on
<S>                                                <C>                  <C>          <C>
     available-for-sale securities                 $ (28,481)          $860        $12,468
Less: Reclassification adjustment for

     gains realized in income                         (3,043)        (3,001)        (1,001)
                                              -----------------------------------------------
Net unrealized gains (losses)                        (31,524)        (2,141)        11,467
Tax effect                                            10,718            728         (3,899)
                                              -----------------------------------------------
Net-of-tax amount                                   $(20,806)      $ (1,413)       $ 7,568
                                              ===============================================
</TABLE>


3. PER SHARE DATA

Net income per share is based on the weighted-average number of shares of common
stock outstanding.  The number of shares used in calculating net income and cash
dividends per share reflect the retroactive  effect of stock dividends  declared
in the fourth  quarter of each year  presented,  payable in the first quarter of
the following  year.  The following  data show the amounts used in computing net
income per share and the  weighted  average  number of shares of dilutive  stock
options.   The   dilutive   effect  of  stock   options  is   computed   as  the
weighted-average common shares available from the exercise of all dilutive stock
options,  less the number of shares that could be repurchased  with the proceeds
of stock option exercises based on the average share price of the  Corporation's
common stock during the period.

<TABLE>
<CAPTION>
                                                                    Weighted-
                                                                    Average      Earnings
                                                        Net          Common           Per
                                                     Income          Shares         Share
1999

<S>                                             <C>               <C>               <C>
Earnings per share - basic                      $11,485,000       5,205,140         $2.21
Dilutive effect of stock options                                      5,809
- - ------------------------------------------------------------------------------------------
Earnings per share - diluted                    $11,485,000       5,210,949         $2.20
- - ------------------------------------------------------------------------------------------

1998

Earnings per share - basic                      $11,077,000       5,209,640         $2.13
Dilutive effect of stock options                                      9,604
- - ------------------------------------------------------------------------------------------
Earnings per share - diluted                    $11,077,000       5,219,244         $2.12
- - ------------------------------------------------------------------------------------------

1997

Earnings per share - basic                      $10,107,000       5,215,775         $1.94
Dilutive effect of stock options                                      4,850
- - ------------------------------------------------------------------------------------------
Earnings per share - diluted                    $10,107,000       5,220,625         $1.94
- - ------------------------------------------------------------------------------------------
</TABLE>

                                       9
<PAGE>

4. CASH AND DUE FROM BANKS

Banks are  required to maintain  reserves  consisting  of vault cash and deposit
balances with the Federal Reserve Bank in their district. The reserves are based
on  deposit  levels  during the year and  account  activity  and other  services
provided by the Federal  Reserve Bank.  Average daily  currency,  coin, and cash
balances with the Federal Reserve Bank needed to cover reserves against deposits
for 1999 ranged from $1,078,000 to $6,546,000.  For 1998,  these balances ranged
from  $4,467,000  to  $5,679,000.  Average  daily cash balances with the Federal
Reserve Bank required to cover services provided to the Bank ranged from $25,000
to $425,000 during 1999 and amounted to $425,000 throughout 1998. Total balances
restricted  at December  31, 1999 and  December  31,  1998 were  $1,695,000  and
$5,744,000, respectively.

Deposits  with  one  financial  institution  are  insured  up to  $100,000.  The
Corporation   maintains  cash  and  cash  equivalents  with  certain   financial
institutions in excess of the insured amount.

5.  SECURITIES

Amortized  cost and the fair value of securities at December 31, 1999,  1998 and
1997 are summarized as follows:

<TABLE>
<CAPTION>
                                                                     December 31, 1999
                                                                    Gross           Gross
                                                                 Unrealized      Unrealized
                                                  Amortized        Holding         Holding          Fair
 (In Thousands)                                      Cost           Gains          Losses           Value

AVAILABLE-FOR-SALE SECURITES:
<S>                                                    <C>           <C>              <C>             <C>
 Obligations of the U.S. Treasury                      $ 2,514       $   -            $   (16)        $  2,498
 Obligations of Other U.S. Government Agencies         128,494           -            (11,803)         116,691
 Obligations of States and Political                    81,219             571         (5,042)          76,748
Subdivisions

 Other Securities                                       22,829             140         (1,262)          21,707
 Mortgage-backed Securities                            111,605             396         (4,185)         107,816
- - ---------------------------------------------------------------------------------------------------------------
 Total Debt Securities                                 346,661           1,107        (22,308)         325,460
 Marketable Equity Securities                           25,730           8,921         (1,182)          33,469
- - ---------------------------------------------------------------------------------------------------------------
 Total                                                $372,391         $10,028       $(23,490)        $358,929
===============================================================================================================
 HELD-TO-MATURITY SECURITIES:
 Obligations of the U.S. Treasury                        $ 617       $   -           $     (8)        $    609
 Obligations of Other U.S. Government Agencies             949           -                (39)             910
 Mortgage-backed Securities                                314               4             (7)             311
- - ---------------------------------------------------------------------------------------------------------------
 Total                                                 $ 1,880       $       4       $    (54)         $ 1,830
===============================================================================================================
<CAPTION>


                                                                     December 31, 1998
(In Thousands)                                                           Gross           Gross
                                                                    Unrealized      Unrealized
                                                     Amortized         Holding         Holding            Fair
                                                          Cost           Gains          Losses           Value

AVAILABLE-FOR-SALE SECURITIES:
 Obligations of the U.S. Treasury                      $ 2,512           $  44          $ -            $ 2,556
 Obligations of Other U.S. Government Agencies          61,998             237           (394)          61,841
 Obligations of States and Political                    78,434           3,167           (178)          81,423
Subdivisions

 Other Securities                                       16,713              92           (338)          16,467
 Mortgage-backed Securities                            130,189           1,043           (186)         131,046
- - ---------------------------------------------------------------------------------------------------------------
 Total Debt Securities                                 289,846           4,583         (1,096)         293,333
 Marketable Equity Securities                           21,365          14,788           (211)          35,942
- - ---------------------------------------------------------------------------------------------------------------
 Total                                                $311,211         $19,371       $ (1,307)        $329,275
===============================================================================================================
 HELD-TO-MATURITY SECURITIES:
 Obligations of the U.S. Treasury                        $ 630             $ 4                           $ 634
                                                                                     $      -
 Obligations of Other U.S. Government Agencies             849               4             (1)             852
 Mortgage-backed Securities                                429              19             (3)             445
- - ---------------------------------------------------------------------------------------------------------------
 Total                                                  $1,908             $27          $  (4)         $ 1,931
===============================================================================================================
</TABLE>


                                       10
<PAGE>

<TABLE>
<CAPTION>
                                                                       December 31, 1997
(In Thousands)                                                           Gross           Gross
                                                                    Unrealized      Unrealized
                                                     Amortized         Holding         Holding            Fair
                                                          Cost           Gains          Losses           Value

AVAILABLE-FOR-SALE SECURITIES:
<S>                                                    <C>               <C>             <C>          <C>
 Obligations of the U.S. Treasury                      $ 2,520           $  18                        $  2,538
                                                                                     $     -
 Obligations of Other U.S. Government Agencies          74,188             312            (51)          74,449
 Obligations of States and Political                    62,009           2,606             (1)          64,614
Subdivisions

 Other Securities                                        3,851              29           (107)           3,773
 Mortgage-backed Securities                            127,664           1,585            (59)         129,190
- - ---------------------------------------------------------------------------------------------------------------
 Total Debt Securities                                 270,232           4,550           (218)         274,564
 Marketable Equity Securities                           16,149          15,875             (1)          32,023
- - ---------------------------------------------------------------------------------------------------------------
 Total                                                $286,381        $ 20,425         $ (219)        $306,587
===============================================================================================================
 HELD-TO-MATURITY SECURITIES:
 Obligations of the U.S. Treasury                        $ 632           $   -         $   (2)        $    630
 Obligations of Other U.S. Government Agencies             350               8              -              358
 Mortgage-backed Securities                                615              28             (8)             635
- - ---------------------------------------------------------------------------------------------------------------
 Total                                                  $1,597            $ 36         $   (10)       $  1,623
===============================================================================================================
</TABLE>

 The amortized cost and fair value of investment debt securities at December 31,
1999 follow. Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay  obligations with or without call
or prepayment  penalties.  Maturities of  mortgage-backed  securities  have been
estimated based on the contractual maturity.

<TABLE>
<CAPTION>
                                                                                   December 31, 1999
 (In Thousands)                                                                 Amortized       Fair
                                                                                   Cost        Value
AVAILABLE-FOR-SALE SECURITIES:
<S>                                                                                <C>          <C>
 Due in one year or less                                                             $  750       $  757
 Due after one year through five years                                               11,525       11,653
 Due after five through ten years                                                    20,892       20,623
 Due after ten years                                                                313,494      292,427
- - ---------------------------------------------------------------------------------------------------------
 Total                                                                             $346,661     $325,460
=========================================================================================================
 HELD-TO-MATURITY SECURITIES:
 Due in one year or less
                                                                                     $    -       $    -
 Due after one year through five years                                                1,023        1,006
 Due after five through ten years                                                       767          737
 Due after ten years                                                                     90           87
- - ---------------------------------------------------------------------------------------------------------
 Total                                                                               $1,880       $1,830
=========================================================================================================
</TABLE>

The following  table shows the amortized cost and maturity  distribution  of the
debt securities portfolio at December 31, 1999:

<TABLE>
<CAPTION>
                                             Within           One - Five        Five - Ten          After Ten
                                            One Year   Yield    Years    Yield    Years   Yield    Years    Yield    Total   Yield

AVAILABLE-FOR-SALE SECURITIES:
<S>                                            <C>      <C>      <C>       <C>    <C>       <C>     <C>              <C>      <C>
 Obligations of the U.S. Treasury              $  -        -     $ 2,514   5.76   $   -       -    $    -       -   $  2,514  5.76
 Obligations of Other U.S.                        -        -         -        -       -       -         -       -       -       -
     Government Agencies                          -        -         -        -    16,984   7.61    111,510   6.94   128,494  7.03
 Obligations of States and                        -        -         -        -       -       -         -       -       -
     Political Subdivisions                      $750    7.04      3,436   6.29     2,926   6.45     74,107   5.42    81,219  5.51
 Other Securities                                 -        -       1,000   9.25       550   8.75     21,279   7.36    22,829  7.47
 Mortgage-backed Securities                       -        -       4,575   7.45       432   7.48    106,598   6.81   111,605  6.84
- - -----------------------------------------------------------------------------------------------------------------------------------
 Total                                           $750    7.04    $11,525   6.89   $20,892   7.48   $313,494   6.56  $346,661  6.63
===================================================================================================================================
 HELD-TO-MATURITY SECURITIES
 Obligations of the U.S. Treasury                                  $ 617   5.60    $ -       -      $  -        -      $ 617  5.60
 Obligations of Other U.S.                     $ -        -        -        -        -       -         -        -         -      -
     Government Agencies                                             400   6.32       549   6.59       -      0.00       949  6.48
 Mortgage-backed Securities                      -        -            6   9.20       218   7.31         90   6.41       314  7.09
- - -----------------------------------------------------------------------------------------------------------------------------------
 Total                                         $ -        -       $1,023   5.90     $ 767   6.80       $ 90   6.41    $1,880  6.29
===================================================================================================================================
</TABLE>

Investment  securities  carried at approximately  $50,755,000 and $57,424,000 at
December 31, 1999 and 1998, respectively,  were pledged as collateral for public
deposits, trusts and certain other deposits as provided by law.

In 1999,  gross  realized gains from the sale of  available-for-sale  securities
were  $3,186,000 and gross realized  losses were $143,000.  Gross realized gains
from the sale of  available-for-sale  securities in 1998 were $3,423,000,  while
gross realized losses for that year were $422,000. In 1997, gross realized gains
from the sale of available-for-sale  securities amounted to $2,883,000 and gross
realized  losses were  $1,882,000.  The income tax  provision  applicable to net
realized gains amounted to $1,035,000,  $1,020,000 and $340,000,  for 1999, 1998
and 1997, respectively.

                                       11
<PAGE>

6.  NET LOANS AND LEASE FINANCE RECEIVABLES

Major  categories  of  loans  and  leases  included  in the loan  portfolio  are
summarized as follows:

<TABLE>
<CAPTION>
                                                                                          At December 31,
(In Thousands)                                                                               % of                       % of
                                                                                1999        Total          1998        Total

<S>                                                                         <C>            <C>         <C>           <C>
 Real Estate - Construction                                                 $    649        0.21%       $ 1,004        0.35%
 Real Estate - Mortgage                                                      247,604       79.64%       230,815       79.30%
 Consumer                                                                     29,140        9.37%        30,924       10.63%
 Agriculture                                                                   1,899        0.61%         1,930        0.66%
 Commercial                                                                   18,050        5.80%        17,630        6.06%
 Other                                                                         1,025        0.33%         1,062        0.37%
 Political Subdivisions                                                       12,332        3.97%         7,449        2.56%
 Lease Receivables                                                               222        0.07%           218        0.07%
- - -----------------------------------------------------------------------------------------------------------------------------
 Total                                                                       310,921      100.00%       291,032      100.00%
 Less Unearned Discount                                                          (29)                       (29)
- - -----------------------------------------------------------------------------------------------------------------------------
                                                                             310,892                    291,003
 Less Allowance for Possible Loan Losses                                     (5,131)                    (4,820)
- - -----------------------------------------------------------------------------------------------------------------------------
 Net Loans and Lease Finance Receivables                                    $305,761                   $286,183
=============================================================================================================================
</TABLE>

At December 31, 1999 and 1998, net unamortized loan fees and costs of $1,761,000
and  $1,875,000,  respectively,  have been offset  against the carrying value of
loans.

There is no concentration of loans to borrowers engaged in similar businesses or
activities that exceeds 10% of total loans at December 31, 1999.

The Corporation grants  commercial,  residential and personal loans to customers
primarily  in Tioga,  Bradford,  Sullivan and  Lycoming  counties.  Although the
Corporation  has a diversified  loan  portfolio,  a  significant  portion of its
debtors'  ability to honor their  contracts is  dependent on the local  economic
conditions within the region.

                           Loan Maturity Distribution

<TABLE>
<CAPTION>
                                                                            December 31, 1999
                                                                                     Over One
                                                                                     Year but            After
(In Thousands)                                                        One Year      Less than             Five
                                                                       Or Less     Five Years            Years          Total

<S>                                                                     <C>           <C>             <C>              <C>
 Real Estate - Construction                                            $   649        $ -             $ -            $    649
 Real Estate - Mortgage                                                 64,704         65,504          117,396        247,604
 Consumer                                                               10,731         13,244            5,165         29,140
 Agriculture                                                               724          1,069              106          1,899
 Commercial                                                              9,241          6,101            2,708         18,050
 Other                                                                     243            283              499          1,025
 Political Subdivisions                                                    692          2,919            8,721         12,332
 Lease Receivables                                                          21             83              118            222
- - ------------------------------------------------------------------------------------------------------------------------------
 Total                                                                 $87,005        $89,203         $134,713       $310,921
==============================================================================================================================
</TABLE>


Loans in the preceding  table with  maturities  over one year but less than five
years and over five years are all fixed rate  loans.  All loans due on demand or
at a variable rate are shown as one year or less.

Loans on which the accrual of interest has been discontinued or reduced amounted
to $1,956,000 at December 31, 1999 and $1,135,000 at December 31, 1998. Interest
income on such loans is recorded only as received.

                                       12
<PAGE>

Loans on which the original terms have been  restructured  totaled  $143,000 and
$156,000 at December 31, 1999 and December 31, 1998,  respectively.  None of the
loans on which the  original  terms were  changed  were past due at December 31,
1999

Loans  which  were more than 90 days past due and  still  accruing  interest  at
December  31, 1999 and  December 31, 1998  totaled  $1,797,000  and  $1,628,000,
respectively.

Transactions in the allowance for possible loan losses were as follows:

<TABLE>
<CAPTION>
                                                                                         Years Ended December 31,
(In Thousands)                                                                            1999            1998      1997

<S>                                                                                     <C>             <C>            <C>
 Balance at Beginning of Year                                                           $4,820          $4,913         $4,776
     Provision Charged to Operations                                                       760             763            797
     Loans Charged Off                                                                    (630)           (966)          (784)
     Recoveries                                                                            181             110            124
- - ------------------------------------------------------------------------------------------------------------------------------
 Balance at End of Year                                                                 $5,131          $4,820         $4,913
==============================================================================================================================
</TABLE>

Information  related to impaired  loans as of  December  31, 1999 and 1998 is as
follows:

(In Thousands)                                           1999           1998

Balance of impaired loans                              $1,956         $1,135
                                              ===============================

Specific allowance related to impaired                   $956           $290

Loans

The average  balance of impaired loans  amounted to  $1,582,000,  $1,397,000 and
$1,208,000 for 1999, 1998 and 1997, respectively.

The following is a summary of cash receipts on impaired  loans and how they were
applied.

<TABLE>
<CAPTION>
(In Thousands)                                                            1999            1998            1997

<S>                                                                       <C>             <C>             <C>
Cash receipts applied to reduce principal balance                         $233            $154            $ 79
Cash receipts recognized as interest income                                 35              67              86
- - ---------------------------------------------------------------------------------------------------------------
Total cash receipts                                                       $268            $221            $165
===============================================================================================================
</TABLE>

                                       13

<PAGE>


7.  BANK PREMISES AND EQUIPMENT

Bank premises and equipment are summarized as follows:

<TABLE>
<CAPTION>
                                                                                                  December 31,
(In Thousands)                                                                                1999            1998

<S>                                                                                         <C>             <C>
 Land                                                                                      $   559         $   497
 Buildings and Improvements                                                                  9,562           9,300
 Furniture and Equipment                                                                     6,623           5,430
- - -------------------------------------------------------------------------------------------------------------------
 Total                                                                                      16,744          15,227
 Less Accumulated Depreciation                                                               8,752           7,811
- - -------------------------------------------------------------------------------------------------------------------
 Net                                                                                       $ 7,992         $ 7,416
===================================================================================================================
</TABLE>

Depreciation  expense included in occupancy  expense and furniture and equipment
expense was comprised of the following:

<TABLE>
<CAPTION>
                                                                                                      Years Ended December 31,
(In Thousands)                                                                                  1999        1998           1997

<S>                                                                                             <C>         <C>            <C>
 Building and Improvements                                                                      $362        $340           $296
 Furniture and Equipment                                                                         609         466            427
- - --------------------------------------------------------------------------------------------------------------------------------
 Total                                                                                          $971        $806           $723
================================================================================================================================
</TABLE>

8.  DEPOSITS

The following table reflects time deposits  included in total deposits and their
remaining maturities.

<TABLE>
<CAPTION>
                                                                December, 31, 1999
(In Thousands)                                    2000        2001        2002        2003        2004   Thereafter          Total

<S>                                           <C>          <C>          <C>         <C>         <C>           <C>         <C>
 Certificates of Deposit                      $ 90,867     $33,564      $9,058      $6,815      $2,765        $  63       $143,132
     Yield                                        5.20%       5.54%       5.71%       5.53%       5.26%        5.60%          5.33%
  Individual Retirement Accounts                47,218      30,416         -           -           -           -            77,634
     Yield                                        6.03%       6.03%         -            -          -           -             6.03%
- - -----------------------------------------------------------------------------------------------------------------------------------
          Total time deposits                 $138,085     $63,980      $9,058      $6,815      $2,765        $  63       $220,766
- - -----------------------------------------------------------------------------------------------------------------------------------
                 Yield                            5.46%       5.74%       5.71%       5.53%       5.26%        5.60%          5.55%
===================================================================================================================================
</TABLE>


<TABLE>
<CAPTION>
                                                                   December 31, 1998
(In Thousands)                                  1999        2000        2001          2002        2003  Thereafter           Total

<S>                                           <C>         <C>          <C>          <C>         <C>           <C>         <C>
 Certificates of Deposit                     $ 80,445     $33,422      $12,240      $6,369      $4,983          $16       $137,475
     Yield                                      5.17%       5.76%        5.82%       5.88%       5.67%        4.90%          5.42%
 Individual Retirement Accounts                51,000      25,977         -            -          -             -            76,977
     Yield                                      5.00%       5.00%         -            -          -             -            5.00%
- - -----------------------------------------------------------------------------------------------------------------------------------
           Total time deposits               $131,445     $59,399      $12,240      $6,369      $4,983          $16       $214,452
- - -----------------------------------------------------------------------------------------------------------------------------------
                  Yield                         5.10%       5.43%        5.82%       5.88%       5.67%        4.90%          5.27%
===================================================================================================================================
</TABLE>


Included in interest-bearing  deposits are time deposits issued in the amount of
$100,000 or more.  These  certificates  and their  remaining  maturities  are as
follows:

                                       14
<PAGE>

<TABLE>
<CAPTION>
                                                           At December 31, 1999
(In Thousands)                              2000        2001        2002         2003        2004        Total

<S>                                      <C>          <C>         <C>          <C>          <C>        <C>
 Certificates of Deposit                 $23,244      $4,265      $1,316       $1,101        $100      $30,026
     Yield                                 5.47%       5.64%       6.02%        5.61%       5.25%        5.52%
Individual Retirement Accounts             6,819       2,820          -           -            -         9,639
     Yield                                 6.03%       6.03%          -           -            -         6.03%
- - ---------------------------------------------------------------------------------------------------------------
Total time deposits                      $30,063      $7,085      $1,316       $1,101        $100      $39,665
- - ---------------------------------------------------------------------------------------------------------------
     Yield                                 5.60%       5.80%       6.02%        5.61%       5.25%        5.65%
===============================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                               At December 31, 1998
(In Thousands)                              1999         2000        2001        2002        2003        Total

<S>                                      <C>          <C>          <C>         <C>          <C>        <C>
 Certificates of Deposit                 $13,141      $11,390      $1,228      $1,066        $852      $27,677
     Yield                                 5.32%        5.70%       5.96%       6.13%       5.75%        5.55%
 Individual Retirement Accounts            5,634        3,902      -           -            -            9,536
     Yield                                 5.00%        5.00%      -           -            -            5.00%
- - ---------------------------------------------------------------------------------------------------------------
Total                                    $18,775      $15,292      $1,228      $1,066        $852      $37,213
- - ---------------------------------------------------------------------------------------------------------------
     Yield                                 5.22%        5.52%       5.96%       6.13%       5.75%        5.41%
===============================================================================================================
</TABLE>


The  interest  paid on  deposits of  $100,000  or more  amounted to  $1,760,000,
$1,047,000  and $898,000 for the years ended  December 31, 1999,  1998 and 1997,
respectively.

9.  BORROWED FUNDS

SHORT-TERM BORROWINGS

Short-term borrowings include the following:

<TABLE>
<CAPTION>
(In Thousands)                                                                       At December 31,
                                                                                  1999             1998
<S>                                                                            <C>             <C>
     Federal Funds Purchased (a)                                               $  -             $  -
     Flexline(b)                                                                  -                -
     Federal Home Loan Bank Borrowings (c)                                      58,000           10,000
     Customer Repurchase Agreements (d)                                          4,705            2,080
     Repurchase Agreements (e)                                                  26,331              -
- - --------------------------------------------------------------------------------------------------------
          Total Short-Term Borrowings                                          $89,036          $12,080
========================================================================================================
</TABLE>


(a)  Federal  Funds  Purchased   generally  represent  overnight  federal  funds
borrowings  from  correspondent  banks.  The  maximum  month-end  amount of such
borrowing in 1999, 1998 and 1997 was  $14,500,000,  $2,000,000 and  $10,000,000,
respectively.  The average amount of such borrowings was $6,085,000,  $2,801,000
and $663,000 in 1999,  1998 and 1997,  respectively,  and the  weighted  average
interest rates were 4.91% in 1999, 4.75% in 1998 and 4.98% in 1997.

(b) Flexline is a line of credit with the Federal  Home Loan Bank of  Pittsburgh
used  overnight.  The line was  discontinued  on December 31, 1998. The weighted
average interest rate for 1998 and 1997 was 4.75% and 4.98%,  respectively.  The
maximum outstanding balance was $16,500,000 in 1998 and $20,000,000 in 1997.

(c)  Federal  Home Loan Bank loans  included  in  Short-Term  Borrowings  are as
follows:

                                                              At December 31,
(In Thousands)                                                1999      1998

  Fixed Rate 5.75% maturing February 14, 2000                  $10,000    $  -
  Fixed Rate 5.72% maturing February 26, 2000                    5,000       -
  Fixed Rate 6.14% maturing March 20, 2000                      10,000       -
  Fixed Rate 6.12% maturing April 21, 2000                      10,000       -
  Fixed Rate 6.08% maturing June 7, 2000                        10,000       -
  Fixed Rate 5.91% maturing August 26, 2000                      5,000       -
  Variable Rate 5.825% maturing December 22, 2004, callable      5,000       -
        In 2000
  Variable rate Open Repo Plus maturing overnight                3,000    10,000
- - --------------------------------------------------------------------------------
          Total Short-Term Federal Home Loan Bank Borrowings   $58,000   $10,000
================================================================================

                                       15
<PAGE>

Collateral for Federal Home Loan Bank loans is described  below under  long-term
borrowings.

d) Customer repurchase  agreements included in Short-Term Borrowings amounted to
$4,705,000 as of December 31, 1999 and  $2,080,000  at December 31, 1998.  These
repurchase  agreements  mature overnight,  and are  collateralized by securities
with a carrying  value of  $4,705,000  at December  31, 1999 and  $2,080,000  at
December 31, 1998.

(e) Repurchase Agreements included in Short-Term borrowings are as follows:
                                                        At December 31,
(In Thousands)                                           1999       1998

     Fixed Rate 5.18% maturing March 31, 2000            $16,881     $ -
     Fixed Rate 5.50% maturing June 19, 2000               9,450       -
- - -------------------------------------------------------------------------
          Total Repurchase Agreements                    $26,331     $ -
=========================================================================


LONG-TERM BORROWINGS

Long-term borrowings are as follows:

(In Thousands)                                             At December 31,
                                                         1999             1998

     Federal Home Loan Bank Borrowings (f)            $25,625          $35,644
     Repurchase Agreements (g)                          9,400           24,400
- - -------------------------------------------------------------------------------
          Total Long Term Borrowings                  $35,025          $60,044
===============================================================================

(f)  Federal  Home Loan Bank  Loans  included  in  Long-Term  Borrowings  are as
follows:

<TABLE>
<CAPTION>
(In Thousands)                                                              At December 31,
                                                                          1999            1998

<S>                                                                     <C>             <C>
Variable rate at 4.74%, maturing October 26, 2000                      $ 5,000         $ 5,000
Variable rate at 5.60%, maturing July 11, 2002                          10,000          10,000
Variable rate at 5.19%, maturing July 22, 2003                              -           10,000
Variable rate at 4.32%, maturing October 20, 2003                       10,000          10,000
Fixed rate at 6.86%, maturing December 30, 2016                            555             571
Fixed rate at 6.83%, maturing June 5, 2017                                  70              73
- - -----------------------------------------------------------------------------------------------
       Total Federal Home Loan Bank Borrowings                         $25,625         $35,644
===============================================================================================
</TABLE>

All Federal  Home Loan Bank loans are  collateralized  by Federal Home Loan Bank
Stock,  mortgage-backed  securities  and first  mortgage loans with a book value
totaling $292,759,000 at December 31, 1999.

(g) Repurchase Agreements included in Long-Term Borrowings are as follows:

<TABLE>
<CAPTION>
(In Thousands)                                                                               At December 31,
                                                                                             1999      1998
<S>                                                                                        <C>       <C>
Morgan Stanley fixed rate at 5.68% maturing January 30, 2000                               $9,400   $ 9,400
Morgan Stanley fixed rate at 5.57% maturing December 18, 2001                                  -     15,000
- - ------------------------------------------------------------------------------------------------------------
      Total Repurchase Agreements                                                          $9,400   $24,400
============================================================================================================
</TABLE>

Securities sold under repurchase agreements were delivered to the broker-dealers
who  arrange  the  transactions.  The  broker-dealers  may have sold,  loaned or
otherwise  disposed of such  securities to other parties in the normal course of
their  operations,  and have agreed to resell to the  Corporation  substantially
identical  securities  at the  maturities  of  the  agreements.  The  respective
carrying  value of the  underlying  securities at December 31, 1999 and 1998 was
$32,512,000 and $25,967,000.  Average daily repurchase  agreement borrowings for
the years ended  December  31, 1999,  1998,  and 1997  amounted to  $46,059,000,
$28,967,000 and $37,481,000, respectively. The weighted average interest rate on
repurchase  agreements  for 1999,  1998 and 1997 was  5.70%,  5.40%  and  5.77%,
respectively. During 1999, 1998 and 1997 the maximum outstanding borrowings were
$53,731,000, $39,200,000 and $44,650,000.

                                       16
<PAGE>

10. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for sale at one time the Corporation's entire holdings of a particular financial
instrument.   Because  no  market  exists  for  a  significant  portion  of  the
Corporation's financial instruments, fair value estimates are based on judgments
regarding future expected loss experience,  current  economic  conditions,  risk
characteristics  of  various  financial  instruments  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant judgment and therefore cannot be determined with precision.

Changes in assumptions can  significantly  affect the estimates.  Estimated fair
values have been determined by the  Corporation  using  historical  data, and an
estimation methodology suitable for each category of financial instruments.  The
method for determining the estimated fair value of the Corporation's  investment
securities  is  described  in Note 1. The  Corporation's  fair value  estimates,
methods  and  assumptions  are  set  forth  below  for the  Corporation's  other
financial instruments.

CASH AND DUE  FROM  BANKS - The  carrying  amounts  for cash and due from  banks
reported in the  consolidated  balance  sheet  approximates  these  assets' fair
values.

LOANS - Fair values are estimated for portfolios of loans with similar financial
characteristics.  Loans are  segregated by type such as  commercial,  commercial
real estate,  residential  mortgage,  credit card and other consumer.  Each loan
category is further  segmented into fixed and adjustable rate interest terms and
by performing and nonperforming categories.  The fair value of performing loans,
except residential  mortgage and credit card loans, is calculated by discounting
scheduled  cash flows  through the estimated  maturity  using  estimated  market
discount  rates that reflect the credit and interest  rate risk  inherent in the
loans.  The  estimate  of  maturity  is  based on the  Corporation's  historical
experience with repayments for each loan classification,  modified, as required,
by an estimate of the effect of current  economic  and lending  conditions.  For
performing  residential  mortgage loans,  fair value is estimated by discounting
contractual  cash flows  adjusted for prepayment  estimates  based on historical
experience. For credit card loans, cash flows and maturities are estimated based
on  contractual  interest  rates  and  historical  experience.   Fair  value  of
nonperforming  loans is based on recent appraisals or estimates  prepared by the
Corporation's lending officers.

The following tables present information on loans.

<TABLE>
<CAPTION>
                                                                              December 31, 1999
(In Thousands)                                                   Book         Current        Discount           Fair
                                                                Value           Yield        Rate (1)          Value
 Real Estate:
<S>                                                          <C>                 <C>             <C>        <C>
     Real Estate Fixed                                       $201,246            8.71            8.75       $201,229
     Real Estate Variable                                      45,444            8.42            7.50         45,808
- - ---------------------------------------------------------------------------------------------------------------------
     Total Real Estate                                        246,690                                        247,037
- - ---------------------------------------------------------------------------------------------------------------------
 Consumer:
     Consumer Fixed                                            20,632           10.06           10.50         20,648
     Consumer  Variable                                           369            8.91            9.00            369
     Credit Cards                                               7,524           14.90           14.90          7,524
     Key Loans                                                    582           18.00           18.00            582
- - ---------------------------------------------------------------------------------------------------------------------
     Total Consumer                                            29,107                                         29,123
- - ---------------------------------------------------------------------------------------------------------------------
 Agriculture                                                    1,899            9.43            9.50          1,880
- - ---------------------------------------------------------------------------------------------------------------------
 Commercial:
     Commercial Fixed                                          11,648            9.41            9.50         11,627
     Commercial Variable                                        6,013            9.24            9.50          6,012
- - ---------------------------------------------------------------------------------------------------------------------
     Total Commercial                                          17,661                                         17,639
- - ---------------------------------------------------------------------------------------------------------------------
 Other Loans                                                    1,025            7.70            8.00          1,026
 Political Subdivisions                                        12,332            5.70            6.00         12,331
 Leases                                                           222            6.31            8.00            201
 Nonperforming                                                  1,956                                          1,956
- - ---------------------------------------------------------------------------------------------------------------------
 Total Loans                                                  310,921                                        311,193
 Allowance for Possible Loan Losses                            (5,131)                                        (5,131)
 Net Loans                                                   $305,761                                       $306,062
</TABLE>

                                       17

<PAGE>

<TABLE>
<CAPTION>
                                                                                December 31, 1998
                                                                 Book         Current        Discount            Fair
                                                                Value           Yield        Rate(1)            Value
 Real Estate:
<S>                                                          <C>                 <C>             <C>         <C>
     Real Estate Fixed                                       $176,206            8.58            7.69        $179,542
     Real Estate Variable                                      48,539            8.01            7.18          48,558
- - ----------------------------------------------------------------------------------------------------------------------
     Total Real Estate                                        224,745                                         228,100
- - ----------------------------------------------------------------------------------------------------------------------
 Consumer:
     Consumer Fixed                                            21,824            9.14            8.77          21,930
     Consumer  Variable                                           548            8.50            8.27             548
     Credit Cards                                               7,863           14.90           14.90           7,863
     Key Loans                                                    660           18.00           18.00             660
- - ----------------------------------------------------------------------------------------------------------------------
     Total Consumer                                            30,895                                          31,001
- - ----------------------------------------------------------------------------------------------------------------------
 Agriculture                                                    1,903           10.00            8.75           1,928
- - ----------------------------------------------------------------------------------------------------------------------
 Commercial:
     Commercial Fixed                                          10,106            9.06            8.75          10,150
     Commercial Variable                                        7,524            8.59            8.75           7,505
- - ----------------------------------------------------------------------------------------------------------------------
     Total Commercial                                          17,630                                          17,655
- - ----------------------------------------------------------------------------------------------------------------------
 Other Loans                                                    7,028            7.81            7.75           7,047
 Political Subdivisions                                         7,449            6.05            5.00           7,616
 Leases                                                           218            7.93            8.00             207
 Nonperforming                                                  1,135                                           1,135
- - ----------------------------------------------------------------------------------------------------------------------
 Total Loans                                                  286,183                                         294,689
 Allowance for Possible Loan Losses                            (4,820)                                         (4,820)
- - ----------------------------------------------------------------------------------------------------------------------
 Total Loans                                                 $281,363                                       $ 289,869
</TABLE>


(1)  Management has made estimates of fair value discount rates that it believes
to be  reasonable.  However,  because  there  is no  market  for  many of  these
financial  instruments,  management  has no basis to determine  whether the fair
value presented  above would be indicative of the value  negotiated in an actual
sale.

DEPOSITS  - The  fair  value  of  deposits  with  no  stated  maturity,  such as
noninterest-bearing demand deposits, savings, money market and interest checking
accounts,  is equal to the amount  payable on demand at  December  31,  1999 and
1998. The fair value of all other deposit  categories is based on the discounted
value of contractual  cash flows. The discount rate is estimated using the rates
currently offered for deposits of similar remaining maturities.

<TABLE>
<CAPTION>
                                                                                  December  31, 1999
                                                                                 Book          Market

(In Thousands)                                                                  Value           Value

- - ------------------------------------------------------------------------------------------------------
<S>                                                                           <C>             <C>
 Noninterest-bearing Demand Deposits                                         $ 67,200        $ 67,200
- - ------------------------------------------------------------------------------------------------------
 Interest-bearing Deposits:
     Money Market                                                             126,994         126,994
     Interest Checking                                                         39,077          39,077
     Savings                                                                   45,420          45,420
     Certificates of Deposit                                                  143,132         142,581
     Other Time                                                                78,651          77,257
- - ------------------------------------------------------------------------------------------------------
 Total Interest-bearing Deposits                                              433,274         431,329
- - ------------------------------------------------------------------------------------------------------
 Total Deposits                                                              $500,474        $498,529
======================================================================================================
</TABLE>

                                       18
<PAGE>

<TABLE>
<CAPTION>
                                                                                 December 31, 1998
                                                                               Book           Market
(In Thousands)                                                                 Value           Value

- - ------------------------------------------------------------------------------------------------------
<S>                                                                          <C>             <C>
 Noninterest-bearing Demand Deposits                                         $ 57,871        $ 57,871
- - ------------------------------------------------------------------------------------------------------
 Interest-bearing Deposits:
     Money Market                                                             121,082         121,082
     Interest Checking                                                         36,751          36,751
     Savings                                                                   45,301          45,301
     Certificates of Deposit                                                  137,475         142,673
     Other Time                                                                78,038          78,040
- - ------------------------------------------------------------------------------------------------------
 Total Interest-bearing Deposits                                              418,647         423,847
- - ------------------------------------------------------------------------------------------------------
 Total Deposits                                                              $476,518        $481,718
======================================================================================================
</TABLE>

 The fair value estimates above do not include the benefit that results from the
low-cost  funding  provided by the deposit  liabilities  compared to the cost of
borrowing  funds  in  the  market,  commonly  referred  to as the  core  deposit
intangible.

BORROWED FUNDS - Rates currently available to the Corporation for borrowed funds
with similar terms and remaining  maturities are used to estimate the fair value
of existing borrowed funds.

<TABLE>
<CAPTION>
                                                                                  December 31, 1999
(In Thousands)                                                                   Book          Market
                                                                                Value           Value
 Borrowings:
<S>                                                                          <C>             <C>
     Short-Term                                                              $ 89,036        $ 88,933
     Long-Term                                                                 35,025          34,934
- - ------------------------------------------------------------------------------------------------------
          Total Borrowings                                                   $124,061        $123,867
======================================================================================================
<CAPTION>

                                                                                                                  December 31, 1998
(In Thousands)                                                                   Book            Fair
                                                                                Value           Value
Borrowings:
<S>                                                                           <C>             <C>
     Short -Term                                                              $12,080         $12,071
     Long -Term                                                                60,044          59,999
- - ------------------------------------------------------------------------------------------------------
          Total Borrowings                                                    $72,124         $72,070
======================================================================================================
</TABLE>

COMMITMENTS  TO  EXTEND  CREDIT  AND  STANDBY  LETTERS  OF  CREDIT - There is no
material   difference  between  the  notional  amount  and  the  fair  value  of
off-balance  sheet  items which  totaled  $65,272,000  at December  31, 1999 and
$54,010,000  at December 31, 1998 and are  primarily  comprised of unfunded loan
commitments which are generally priced at market at the time of funding.

11. EMPLOYEE AND POSTRETIREMENT BENEFIT PLANS

DEFINED BENEFIT PLANS

The  Corporation  has a  noncontributory  defined  benefit  pension plan for all
employees meeting certain age and length of service  requirements.  Benefits are
based primarily on years of service and the average annual  compensation  during
the highest five consecutive years within the final ten years of employment.

Also the  Corporation  sponsors a defined benefit health care plan that provides
postretirement medical benefits and life insurance to employees who meet certain
age and  length of  service  requirements.  This plan  contains  a  cost-sharing
feature,  which  causes  participants  to pay for all future  increases in costs
related to  benefit  coverage.  Accordingly,  actuarial  assumptions  related to
health care cost trend rates do not affect the liability balance at December 31,
1999 and will not affect the Corporation's future expenses.

The  following  tables show the funded  status and  components  of net  periodic
benefit cost from these defined benefit plans:

                                       19
<PAGE>

<TABLE>
<CAPTION>
                                                                                                      Postretirement
                                                                       Pension Benefits                  Benefits
(In Thousands)                                                        1999            1998             1999             1998
CHANGE IN BENEFIT
OBLIGATION:

<S>                                                                 <C>             <C>               <C>               <C>
Benefit obligation at beginning of year                             $6,870          $6,059            $ 732             $715
Service cost                                                           302             267               28               25
Interest cost                                                          460             424               50               42
Plan participants' contributions                                                                         44               54
Actuarial (gain) loss                                                 (199)            384               15                -
Benefits paid                                                         (292)           (264)             (98)            (104)
- - -----------------------------------------------------------------------------------------------------------------------------
Benefit obligation at end of year                                   $7,141          $6,870            $ 771             $732
=============================================================================================================================
<CAPTION>


                                                                                                  Postretirement
(In Thousands)                                                         Pension Benefits               Benefits
                                                                      1999            1998          1999     1998
CHANGE IN PLAN ASSETS:
Fair value of plan assets at
<S>                                                                 <C>             <C>         <C>         <C>
   Beginning of year                                                $8,378          $7,628      $ -         $ -
Actual return on plan assets                                         1,151           1,014        -           -
Employer contribution                                                                                 54       50
Plan participants' contributions                                                                      44       54
Benefits paid                                                         (292)           (264)          (98)    (104)
                                                       -----------------------------------------------------------
Fair value of plan assets at end of year                            $9,237          $8,378            $     $ -
                                                                                                 -
                                                       ===========================================================


Funded status                                                      $ 2,096          $1,508       $(771)     $(732)
Unrecognized net actuarial (gain) loss                              (1,391)           (790)        (96)      (111)
Unrecognized transition obligation                                    (251)           (274)        475        511
Prepaid (accrued) benefit cost                                     $   454          $  444       $(392)     $(332)
                                                       ============================================================
<CAPTION>


                                                                    Pension Benefits           Postretirement Benefits
                                                                    1999              1998          1999            1998
WEIGHTED-AVERAGE
     ASSUMPTIONS AS OF
     DECEMBER 31:

<S>                                                                <C>               <C>        <C>              <C>
Discount rate                                                      7.00%             6.75%      7.00%            6.75%
Expected return on plan assets                                     8.50%             8.50%       N/A              N/A
Rate of compensation increase                                      5.00%             5.00%       N/A              N/A
<CAPTION>

                                                                        Pension Benefits                 Postretirement Benefits
(In Thousands)                                                 1999            1998         1997        1999        1998       1997
COMPONENTS OF NET
PERIODIC BENEFIT COST:
<S>                                                           <C>             <C>          <C>          <C>         <C>        <C>
Service  cost                                                  $302          $  267       $  234        $ 28        $ 25        $19
Interest cost                                                   460             424          400          50          42         48
Expected return on plan assets                                (749)           (640)        (550)         -           -          -
Amortization of transition obligation                          (23)            (23)         (23)          36          36         36
Amortization of prior service cost                               -               -            -          -           -           -
Recognized net actuarial (gain) loss                             -               -            -          -           (2)        (7)
- - ------------------------------------------------------------------------------------------------------------------------------------
Net periodic benefit cost (benefit)                           $(10)          $   28       $   61        $114        $101        $96
====================================================================================================================================
</TABLE>

PROFIT SHARING AND DEFERRED COMPENSATION PLANS

The Corporation has a profit sharing plan that  incorporates the deferred salary
savings  provisions  of  Section  401(k)  of  the  Internal  Revenue  Code.  The
Corporation's  matching  contributions  to the plan depend upon the tax deferred
contributions of employees.  The Corporation's basic and matching  contributions
for 1999, 1998 and 1997 were $513,000, $477,000 and $436,000, respectively.

The  Corporation  also has a  nonqualified  supplemental  deferred  compensation
arrangement with its key officers. Charges to expense for officers' supplemental
deferred  compensation for 1999, 1998 and 1997 amounted to $54,000,  $42,000 and
$35,000, respectively.

STOCK OPTION PLANS

The  Corporation  established  a Stock  Incentive  Plan for a selected  group of
senior  officers.  Approximately  180,000  shares of common  stock may be issued
under the Stock Incentive Plan. The recipients' rights to exercise these options
vest ratably over a 5-year period and each option has a  contractual  expiration
of 10 years.  Also, the Corporation  established an Independent  Directors Stock
Option Plan which allows the issuance of  approximately  25,000 shares of common
stock to  non-employee  directors.  The  recipients'  rights to  exercise  these
options expire 10 years from the date of grant. The exercise prices of all stock
options awarded under the plans are equal to fair market value as of the date of
the grant

                                       20
<PAGE>

The  Corporation  applies  Accounting  Principles  Board  Opinion 25 and related
interpretations  in accounting for stock options.  Accordingly,  no compensation
expense has been recognized for the stock options. Had compensation cost for the
stock  options  been  determined  based on the fair value at the grant dates for
awards  consistent  with  the  method  of  SFAS  No.  123,  the  effect  on  the
Corporation's  net income and earnings  per share for 1999,  1998 and 1997 would
have been adjusted to the pro forma amounts indicated below.

(Net Income in Thousands)
                                      1999           1998            1997
Net income

  As reported                       $11,485         $11,077        $10,107
  Pro forma                         $11,428         $11,048        $10,096

Earnings per share-basic
  As reported                         $2.21           $2.13          $1.94
  Pro forma                           $2.20           $2.12          $1.94


For purposes of the  calculations of SFAS No. 123, the fair value of each option
grant is estimated on the date of grant using the  Black-Scholes  option-pricing
model with the following assumptions.

                                      1999              1998             1997
Volatility                            18%               18%               19%
Expected option lives               6 Years           6 Years           6 Years
Risk-free interest rate              6.46%             5.05%             5.78%
Dividend yield                       3.76%             3.78%             4.05%


A summary of the status of the  Corporation's  stock option plans as of December
31, 1999,  1998, and 1997, and changes during the years then ended, is presented
below:

<TABLE>
<CAPTION>
                                         1999         1998                                          1997
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                               Weighted                      Weighted                    Weighted
                                                                Average                       Average                     Average
                                                               Exercise                      Exercise                    Exercise
                                                Shares            Price         Shares        Price          Shares       Price
                                    -----------------------------------------------------------------------------------------------

<S>                                              <C>             <C>           <C>             <C>           <C>            <C>
Outstanding, beginning of year                   58,850          $30.38         39,360         $27.09        22,850         $22.65
Granted                                          25,550          $27.67         20,500         $36.40        17,800         $32.27


Exercised                                          (680)         $24.06         (1,010)        $24.03          (590)         $20.00
Forfeited                                        (1,300)         $27.89            -               -           (700)         $20.00
- - -----------------------------------------------------------------------------------------------------------------------------------
Outstanding, end of year                         82,420          $29.63         58,850         $30.38        39,360         $27.09
===================================================================================================================================
Options exercisable at year-end                  30,700          $28.69         17,990         $26.99         8,720         $23.65
Fair value of options granted                                    $ 5.27                        $ 5.85                      $  5.88
</TABLE>

                                       21

The following table summarizes information about stock options outstanding as of
December 31, 1999:

<TABLE>
<CAPTION>
                                                                    Outstanding                   Exercisable
                                                               At              Remaining              At
                                                          December 31,        Contractual        December 31,
                                                              1999           Life in Years           1999
Exercise
Prices

<S>                                                         <C>                   <C>               <C>
$20.00                                                        9,220                6                 7,080
$25.50 - $27.84                                              13,100                7                 8,980
$33.25 - $36.50                                              16,850                8                 8,300
$33.13 - $36.38                                              20,500                9                 6,340
$27.00                                                       22,750               10                   -
- - -------------------------------------------------------------------------------------------------------------------
                                                             82,420                              30,700
===================================================================================================================
<CAPTION>
</TABLE>


12.  INCOME TAXES

The following  temporary  differences gave rise to the net deferred tax asset at
December 31, 1999 and liability at December 31, 1998: (In  Thousands)  1999 1998
Deferred Tax Liabilities:

<TABLE>
<S>                                                                               <C>            <C>
     Bond Accretion                                                                   $15            $ 23
     Depreciation                                                                     241             148
   Realized Gains on Equity Investments ( Per EITF 91-5)                              432               -
    Pension Expense                                                                   156             153
    Unrealized Holding Gains on Available-for Sale Securities                                       6,142
- - ----------------------------------------------------------------------------------------------------------
Total                                                                                 844           6,466

Deferred Tax Assets:
     Loan Fees and Costs                                                            (134)           (199)
     SERP Plan                                                                      (111)            (92)
     Postretirement  and Sick Benefits                                              (163)           (129)
     Unrealized Holding Gains on Available-for Sale Securities                    (4,577)
     Allowance for Loan Losses                                                    (1,796)         (1,687)
     Write down of Other Real Estate Owned                                            (7)             (7)
- - ----------------------------------------------------------------------------------------------------------
Total                                                                             (6,788)         (2,114)
- - ----------------------------------------------------------------------------------------------------------
Deferred Tax  (Asset) Liability, Net                                             $(5,944)          $4,352
==========================================================================================================
</TABLE>

<TABLE>
<CAPTION>

The federal income tax provision is comprised of the following components:

(IN THOUSANDS)                                                                    1999             1998            1997

<S>                                                                             <C>              <C>             <C>
Currently Payable                                                               $2,931           $3,464          $3,156
Deferred Provision                                                                 423               63              10
- - ------------------------------------------------------------------------------------------------------------------------
Total Provision                                                                 $3,354           $3,527          $3,166
========================================================================================================================
<CAPTION>

The  following  tabulation  is a  reconciliation  of the expected  provision for
federal income taxes  determined by application of the statutory  rates at which
income is expected to be taxed and the actual income tax provision.
</TABLE>

<TABLE>
<CAPTION>
                                                                         Years Ended
December 31,
                                                  1999                        1998                        1997
(IN THOUSANDS)                                  Amount           %          Amount            %         Amount           %

<S>                                             <C>            <C>          <C>             <C>         <C>            <C>
Expected Provision                            $  5,194         35.00      $  5,111          35.00     $  4,646         35.00
Nontaxable Bond Interest                        (1,538)       (10.36)       (1,375)         (9.40)      (1,249)        (9.40)
Nontaxable Loan Interest                          (189)        (1.28)         (133)         (0.90)        (137)        (1.00)
Nondeductible Interest Expense                     232          1.56           192           1.30          167          1.30
Dividends Received Deduction                      (203)        (1.37)         (165)         (1.10)        (161)        (1.20)
Surtax                                            (102)        (0.69)         (108)         (0.70)        (112)        (0.80)
Exemption
Other, Net                                         (40)        (0.26)            5            -             12            -
- - -----------------------------------------------------------------------------------------------------------------------------
Effective Income Tax and Rates                  $3,354         22.60        $3,527          24.20       $3,166         23.90
=============================================================================================================================
</TABLE>

                                       22

<PAGE>

13.  RELATED PARTY TRANSACTIONS

Loans to executive officers, directors of the Corporation and its subsidiary and
any associates of the foregoing persons are as follows:

(In Thousands)
<TABLE>
<CAPTION>
                                                            Beginning           New                            Other         Ending
 Name of Borrower                                            Balance           Loans        Repayments        Changes        Balance
<S>                                                            <C>             <C>          <C>                 <C>           <C>
15 Directors, 6 Executive Officers 1999                        $4,709          $2,551       $ (1,056)           $ 169         $6,373
15 Directors, 5 Executive Officers 1998                         5,578           1,487         (1,647)            (709)         4,709
15 Directors, 2 Executive Officers 1997                         5,441             736         (2,096)           1,497          5,578
</TABLE>

The  above  transactions  were  made  in the  ordinary  course  of  business  on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for comparable transactions with other persons and do not
involve  more than  normal  risks of  collectibility.  Other  changes  represent
transfers in and out of the related party category.

14. OFF-BALANCE SHEET RISK

The Corporation is a party to financial  instruments with off-balance sheet risk
in the normal course of business to meet the financial  needs of its  customers.
These  financial  instruments  include  commitments to extend credit and standby
letters of credit.  These instruments  involve, to varying degrees,  elements of
credit,  interest rate or liquidity  risk in excess of the amount  recognized in
the  consolidated  balance  sheet.  The  contract  amounts of these  instruments
express the extent of involvement the  Corporation has in particular  classes of
financial instruments.

The Corporation's exposure to credit loss from nonperformance by the other party
to the  financial  instruments  for  commitments  to extend  credit and  standby
letters of credit is represented by the contractual amount of these instruments.
The  Corporation  uses  the same  credit  policies  in  making  commitments  and
conditional obligations as it does for on-balance sheet instruments.

Financial  instruments  whose contract amounts represent credit risk at December
31, 1999 and 1998 are as follows:

      (In Thousands)                                 1999              1998

     Commitments to extend credit                    $59,215          $48,610
     Standby letters of credit                       $ 6,057          $ 5,400

Commitments  to  extend  credit  are  legally  binding  agreements  to  lend  to
customers.   Commitments   generally  have  fixed   expiration  dates  or  other
termination  clauses  and  may  require  payment  of  fees.  Since  many  of the
commitments  are  expected  to  expire  without  being  drawn  upon,  the  total
commitment amounts do not necessarily  represent future liquidity  requirements.
The  Corporation  evaluates each customer's  creditworthiness  on a case-by-case
basis.  The  amount  of  collateral   obtained,   if  deemed  necessary  by  the
Corporation, for extensions of credit is based on management's credit assessment
of the counterparty.

Standby letters of credit are conditional  commitments issued by the Corporation
guaranteeing  performance by a customer to a third party.  Those  guarantees are
issued primarily to support public and private borrowing arrangements, including
commercial  paper,  bond  financing  and similar  transactions.  The credit risk
involved in issuing  letters of credit is essentially  the same as that involved
in extending loan facilities to customers.

15.  REGULATORY MATTERS

The  Corporation  (on a consolidated  basis) and the Bank are subject to various
regulatory  capital  requirements  administered by the federal banking agencies.
Failure to meet minimum capital  requirements can initiate  certain  mandatory -
and  possibly  additional   discretionary  -  actions  by  regulators  that,  if
undertaken  could  have  a  direct  material  effect  on  the  Bank's  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt corrective  action,  the Bank must meet specific capital  guidelines that
involve  quantitative  measures of the Bank's  assets,  liabilities  and certain
off-balance sheet items as calculated under regulatory accounting practices. The
Bank's  capital  amount  and  classification  are also  subject  to  qualitative
judgments by the regulators about components, risk weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  I  capital  (as  defined  in the  regulations)  to
risk-weighted  assets ( as  defined),  and of Tier I capital  (as  defined),  to
average assets (as defined).  Management believes, as of December 31, 1999, that
the Bank meets all capital adequacy requirements to which it is subject.

                                       23
<PAGE>

To be categorized as well  capitalized,  a bank must maintain minimum total risk
based,  Tier I risk based and Tier I leverage  ratios as set forth in the table.
The  Corporation's  actual  capital  amounts  and  ratios are  presented  in the
following table.

                                                      At December 31,

                                                   1999               1998

Tier I Capital                                  $85,507            $78,645
Tier II Supplemental Capital (1)                  8,763             11,096
- - ---------------------------------------------------------------------------
Total Capital                                    94,270             89,741
===========================================================================
Average Assets (2)                             $588,071           $614,598
Risk Weighted Assets:
   Balance Sheet                                362,410            333,783
   Off-Balance Sheet                             37,111             29,054
- - ---------------------------------------------------------------------------
      Total Risk Weighted Assets               $399,521           $362,837
===========================================================================

<TABLE>
<CAPTION>
                                                                                    Minimum              Well
                                                                  Actual          Requirements       Capitalized
- - ---------------------------------------------------------------------------------------------------------------------
As of December 31, 1999
<S>                                                               <C>                  <C>              <C>
Total Capital to Risk Weighted Assets                             23.60%               >=  8%           >=10%
Tier I Capital to Risk Weighted Assets                            21.40%               >=  4%           >= 6%
Tier I to Average Assets                                          14.54%               >=  4%           >= 5%

As of December 31, 1998
Total Capital to Risk Weighted Assets                             24.73%               >=  8%           >=10%
Tier I Capital to Risk Weighted Assets                            21.68%               >=  4%           >= 6%
Tier I to Average Assets                                          12.80%               >=  4%           >= 5%
</TABLE>


(1)  Inclusion of the  allowance for possible loan losses is allowed up to 1.25%
of "Risk Adjusted  Assets" and 45 percent of the unrealized gain on unrestricted
equity securities is allowed.  (2) Includes 45 percent of the unrealized gain or
loss  on  equity  securities.   Otherwise,   unrealized  gains  or  (losses)  on
available-for-sale securities are excluded.

Restrictions  imposed by Federal Reserve Regulation H limit dividend payments in
any year to the current  year's net income plus the  retained  net income of the
prior two years  without  approval of the Federal  Reserve  Board.  Accordingly,
Company  dividends in 2000 may not exceed  $13,735,000,  plus Company net income
for 1999.  Additionally,  banking  regulators limit the amount of dividends that
may be paid by the Bank to the  Corporation.  Retained  earnings  against  which
dividends may be paid without prior approval of the banking regulators  amounted
to  approximately  $61,996,000  at  December  31,  1999,  subject to the minimum
capital ratio requirements noted above.

Restrictions imposed by federal law prohibit the Corporation from borrowing from
the Bank unless the loans are secured in specific amounts. Such secured loans to
the Corporation are generally limited to 10% of the Bank's  stockholder's equity
(excluding unrealized gains on  available-for-sale-securities)  or $7,202,000 at
December 31, 1999.

                                       24
<PAGE>


16. PARENT COMPANY ONLY

The  following  is  condensed  financial  information  for  Citizens  & Northern
Corporation.

CONDENSED BALANCE SHEET

<TABLE>
<CAPTION>
                                                                                                   December 31,
(In Thousands)                                                                                    1999            1998
 ASSETS

<S>                                                                                             <C>              <C>
 Cash                                                                                           $1,381           $  89
 Available-for-Sale Securities                                                                                   9,270
 Subsidiary Investments
          Citizens and Northern Bank                                                            60,981          81,000
          Citizens & Northern Investment Corporation                                            13,585
          Bucktail Life Insurance Company                                                        1,913           1,796
- - -----------------------------------------------------------------------------------------------------------------------
          Total Subsidiary Investments                                                          76,479          82,796
 Dividend Receivable                                                                                             1,300
- - -----------------------------------------------------------------------------------------------------------------------
 TOTAL ASSETS                                                                                  $77,860         $93,455
=======================================================================================================================
 LIABILITIES AND STOCKHOLDERS' EQUITY
 Borrowed Funds and Other Liabilities                                                          $ -              $1,765
 Dividend Payable                                                                                1,237           1,123
 Stockholders' Equity                                                                           76,623          90,567
- - -----------------------------------------------------------------------------------------------------------------------
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                    $77,860         $93,455
=======================================================================================================================

<CAPTION>

CONDENSED INCOME STATEMENT

 (In Thousands)                                                                                             Years Ended December 31,
                                                                                  1999            1998        1997
<S>                                                                             <C>             <C>             <C>
 Dividend from Subsidiary                                                       $7,000          $5,500          $3,980
 Other Dividend Income                                                             224             218             186
 Available-for-Sale Securities Gains                                               159             822              74
 Expenses                                                                         (184)           (356)            (77)
- - -----------------------------------------------------------------------------------------------------------------------
 Income Before Equity in Undistributed Earnings of Subsidiaries                  7,199           6,184           4,163
 Equity in Undistributed Earnings of Subsidiaries                                4,286           4,893           5,944
- - -----------------------------------------------------------------------------------------------------------------------
 NET INCOME                                                                    $11,485         $11,077         $10,107
=======================================================================================================================
<CAPTION>

CONDENSED STATEMENT OF CASH FLOWS
                                                                                               Years Ended
December 31,
(In Thousands)                                                                          1999        1998        1997

 CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                                  <C>         <C>         <C>
 Net Income                                                                          $11,485     $11,077     $10,107
 Adjustments to Reconcile Net Income to Net Cash
 Provided by Operating Activities:
          Equity Securities Gains                                                       (159)       (822)        (74)
          Equity in Undistributed Net Income of Subsidiaries                          (4,285)     (4,893)     (5,944)
          (Increase) Decrease in Other Assets                                          1,300        (200)       (150)
          Increase (Decrease) in Other Liabilities                                      (145)        372         111
- - ---------------------------------------------------------------------------------------------------------------------
          Net Cash Provided by Operating Activities                                    8,196       5,534       4,050
- - ---------------------------------------------------------------------------------------------------------------------
 CASH FLOWS FROM INVESTING ACTIVITIES

 Cash Investment in                                                                  (1,888)          --          --
Subsidiary
 Purchase of Available-for-Sale Securities                                              (753)     (2,257)       (602)
 Proceeds from Sale of Available-for-Sale Securities                                     360       1,441         187
- - ---------------------------------------------------------------------------------------------------------------------
          Net Cash Used in Investing Activities                                       (2,281)       (816)       (415)
- - ---------------------------------------------------------------------------------------------------------------------
 CASH FLOWS FROM FINANCING ACTIVITIES
Sale of Treasury Stock                                                                    16          24          11
Purchase of Treasury Stock                                                                          (468)
 Dividends Declared                                                                   (4,639)     (4,188)     (3,744)
- - ---------------------------------------------------------------------------------------------------------------------
          Net Cash Used in Financing Activities                                       (4,623)     (4,632)     (3,733)
- - ---------------------------------------------------------------------------------------------------------------------
 INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                      1,292          86        (98)
 CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                             89           3         101
- - ---------------------------------------------------------------------------------------------------------------------
 CASH AND CASH EQUIVALENTS, END OF YEAR                                              $ 1,381        $ 89        $  3
=====================================================================================================================
</TABLE>

                                       25
<PAGE>

INDEPENDENT AUDITORS' REPORT

To the Stockholders and Board of Directors of Citizens & Northern Corporation:

We have  audited  the  accompanying  consolidated  balance  sheets of Citizens &
Northern  Corporation and subsidiaries  ("Corporation")  as of December 31, 1999
and  1998,  and the  related  consolidated  statements  of  income,  changes  in
stockholders'  equity,  and cash flows for each of the three years in the period
ended December 31, 1999. These financial  statements are the  responsibility  of
the  Corporation's  management.  Our  responsibility is to express an opinion on
these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Citizens & Northern
Corporation  and  subsidiaries as of December 31, 1999 and 1998, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1999, in conformity with generally accepted accounting
principles.



Parente Randolph, PC
Williamsport, Pennsylvania
February 10, 2000

                                       26


MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING

February 3, 2000

To the Stockholders and Board of Directors of Citizens & Northern Corporation

Management of Citizens & Northern  Corporation and its subsidiaries has prepared
the  consolidated  financial  statements  and other  information  in the "Annual
Report  and  Form  10-K"  in  accordance  with  generally  accepted   accounting
principles and is responsible for its content and accuracy.

In meeting its  responsibility,  management  relies on internal  accounting  and
related  control  systems,  which  include  selection  and training of qualified
personnel,  establishment  and  communication  of accounting and  administrative
policies  and  procedures,   appropriate  segregation  of  responsibilities  and
programs of internal  audit.  These  systems are designed to provide  reasonable
assurance that financial records are reliable for preparing financial statements
and  maintaining  accountability  for  assets and that  assets  are  safeguarded
against  unauthorized  use or  disposition.  Such  assurance  cannot be absolute
because of inherent limitations in any internal control system.

 Management  also  recognizes  its  responsibility  to foster a climate in which
Company affairs are conducted with the highest ethical standards.  The Company's
Code of  Conduct,  furnished  to  each  employee  and  director,  addresses  the
importance of open  internal  communications,  potential  conflicts of interest,
compliance   with  applicable   laws,   including  those  related  to  financial
disclosure,  the  confidentiality  of proprietary  information  and other items.
There is an ongoing program to assess compliance with these policies.

The Audit  Committee  of the  Company's  Board of Directors  consists  solely of
outside  directors.  The Audit Committee meets  periodically with management and
the independent  accountants to discuss audit,  financial  reporting and related
matters.  Parente Randolph,  PC, and the Company's internal auditors have direct
access to the Audit Committee.

Craig G. Litchfield                James W. Seipler
President & CEO                      Treasurer



CAUTIONARY STATEMENT

- - --------------------------------------------------------------------------------

This Report contains certain  "forward-looking  statements" including statements
concerning plans,  objectives,  future events or performance and assumptions and
other statements which are other than statements of historical fact.  Citizens &
Northern  Corporation  and its  subsidiaries  wish to caution  readers  that the
following  important  factors,  among others, may have affected and could in the
future affect the Corporation's actual results and could cause the Corporation's
actual results for subsequent  periods to differ materially from those expressed
in any forward-looking statement made by or on behalf of the Corporation herein:
the effect of  changes  in laws and  regulations,  including  federal  and state
banking laws and regulations,  with which the Corporation  must comply,  and the
associated cost of compliance with such laws and regulations either currently or
in the future as applicable;  the effects of changes in accounting  policies and
practices, as may be adopted by the regulatory agencies as well as the Financial
Accounting   Standards  Board;   changes  in  the  Corporation's   organization,
compensation  and benefit plans; the effect of increasing  consolidation  within
the  banking  and  financial  services   industries,   including  the  increased
competition  from the larger regional  banking  organizations as well as nonbank
providers  of various  financial  services;  the  effect of changes in  interest
rates;  and the effect of changes in the  business  cycle and  downturns  in the
local, regional or national economies.
- - --------------------------------------------------------------------------------

                                       27
<PAGE>

GLOSSARY OF FREQUENTLY USED TERMS

 AVAILABLE-FOR-SALE SECURITIES - Debt and equity securities that are reported at
fair value, with unrealized gains and losses excluded from earnings and reported
separately through accumulated other comprehensive income, net of tax.

 ALLOWANCE FOR POSSIBLE LOAN LOSSES - A reserve  created by a periodic charge to
earnings that  represents  an estimate of the potential  credit loss inherent in
the loan portfolio as of a point in time.

 AMORTIZATION - The systematic charge to earnings to reduce the premium paid for
an investment security.

  CAPITAL RATIOS and COMPONENTS:

       1. Capital Ratios

           a. Leverage ratio - The ratio of total equity to total liabilities.
           b. Return on equity - Net income divided by equity.
           c. Risk-based capital ratio - Ratio of equity to risk weighted
              assets.

       2. Components of Capital

           a. Capital  Stock  -  Investor  ownership  of  common  stock  in  the
              Corporation stated as par value.
           b. Paid-in-Capital  - Value  of  common  stock in  excess  of the par
              value.
           c. Retained  Earnings - Accumulated  earnings less  dividends paid to
              common shareholders.
           d. Stock Dividend Distributable - Non-cash dividend payable in common
              stock of the Corporation.
           e. Tier I Capital  or Equity - Sum of common  stock,  paid-in-capital
              and retained earnings.
           f. Tier II  Capital  - Sum of  subordinated  debt,  preferred  stock,
              convertible debt securities, a calculated portion of the allowance
              for loan losses and 45 percent of unrealized gains on unrestricted
              equity securities.
           g. Total Capital  -  Sum of Tier I and Tier II Capital

COMPREHENSIVE  INCOME - The change in equity  during a period from  transactions
and other  events and  circumstances  from  nonowner  sources.  It includes  all
changes in equity during a period except those  resulting  from  investments  by
owners and distributions to owners.  For the Corporation it means net income and
unrealized gains and losses on available-for-sale securities.

CORE DEPOSITS - A subjective dollar value of deposits that management feels will
be unaffected by interest rates.

DEMAND  DEPOSIT - A  noninterest-bearing  deposit  with no stated  maturity  and
requires no notice of withdrawal.

EARNING ASSETS -  Interest-bearing  assets owned by the  Corporation  consisting
predominantly of investments and loans.

HELD-TO-MATURITY  SECURITIES - Securities  purchased with the intent and ability
to be held to maturity; carried on the books at cost.

INTEREST-BEARING  LIABILITIES - All interest-bearing  deposits and borrowings of
the Corporation.

INTEREST  RATE RISK - The risk that  changes in interest  rates could  adversely
affect the value of the Corporation or its future earnings.

MORTGAGE-BACKED  SECURITIES - A pool of mortgages sold on the secondary  market.
The interest  rate paid is the weighted  average  coupon rate of the  underlying
mortgages.

MVPE-  MARKET  VALUE OF  PORTFOLIO  EQUITY - The market value of assets less the
market value of liabilities.  The market value of assets and liabilities are the
present value of all future cash flows at current market rates. This amount does
not include assets and liabilities that are not financial  instruments,  such as
premises and equipment,  accrued interest receivable or payable, deferred taxes,
etc.

NIM - Net Interest Margin - Total interest income less total interest expense.

NONPERFORMING   LOANS  -  Impaired   loans   classified  as  nonaccrual  due  to
nonperformance of borrowers.

OTHER REAL ESTATE - Real estate  acquired  through a deed in lieu of foreclosure
or foreclosure proceedings against a debtor.

RISK ADJUSTED ASSETS - The sum of the Corporation's assets deemed to be at risk.
Calculation  of risk  assets is  performed  using  percentages  supplied  by the
regulators.

SENDERO  MODEL  - A  PC  based  simulation  model  purchased  from  the  Sendero
Corporation  which  simulates  interest  income and market value  ehavior  under
various interest rate scenarios using a variety of asset and liability mixes.

WATCH  LIST - A list of loans in the  portfolio  that have been  isolated  for a
variety of reasons: delinquency, collateral, cash flow, documentation, etc.

                                       28
<PAGE>

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

1999 PERFORMANCE REVIEW

Citizens  and Northern  Corporation  ("Corporation")  and its major  subsidiary,
Citizens and Northern Bank ("Bank"), recorded basic per share earnings of $2.21,
$2.13 and $1.94,  respectively,  for the years ended December 31, 1999, 1998 and
1997.  Diluted  earnings  per share  amounted to $2.20,  $2.12 and $1.94 for the
years  ended  December  31,  1999,  1998 and 1997,  respectively.  Return on the
Corporation's  average  equity,  excluding  the net  unrealized  gain or loss on
available-for-sale  securities, for the years ended 1999, 1998 and 1997 amounted
to 14.05 percent, 14.81 percent and 14.56 percent, respectively.

Net income for the years  ended  1999,  1998 and 1997  amounted  to  $11,485,00,
$11,077,000  and  $10,107,000,  respectively.  Net securities  gains included in
income for the same periods,  respectively,  amounted to $3,043,000,  $3,001,000
and $1,001,000.  During 1998 the Corporation  recorded an unusual security gain.
Stock  that had been  acquired  as the  result of a  defaulted  loan in 1919 and
carried on the  Corporation  books at $1.00 was sold for an approximate  gain of
$1,766,000.  Net income  exclusive of securities  gains net of tax for the years
ended December 31, 1999,  1998 and 1997 amounted to  $9,477,000,  $9,097,000 and
$9,446,000, respectively.

During 1999, the Corporation added fully  transactional  internet banking to the
menu of  services  provided.  The new  product  has been  well  accepted  by the
Corporation's customer base. Also Citizens & Northern Investment Corporation,  a
Delaware corporation, was formed to hold equity investments. The new corporation
will offer tax advantages that are not available in Pennsylvania.

A great deal of 1999 was spent  getting ready for Y2K and because of the efforts
of the data  processing  department,  the audit  department  and the  compliance
department,  1999 rolled into 2000 without a glitch. The Corporation did install
a new gas generator at its Wellsboro  location,  just in case. The new generator
should prove quite useful during times of power outages.  The mainframe computer
system was also upgraded to enhance processing speed.

OUTLOOK FOR 2000

The Corporation's Board of Directors and management team look ahead to 2000 with
optimism and with good reason:  your Corporation has an excellent  earning asset
base,  capable  personnel,  a well  established and managed branch  network,  an
increasingly  large  deposit  base and a package of services  that  continues to
grow.

A new branch  will be opened in Muncy,  Pennsylvania  during the third or fourth
quarter of 2000, and beginning  January 2000 the Corporation  will be offering a
wide range of insurance products through its new insurance subsidiary.  The goal
of  your  Corporation  is to  provide  its  customers  with a  complete  line of
financial services.

The year 2000 will be a year of challenge  for the  Corporation.  The  challenge
will be to continue to provide  excellent  earnings in an increasingly  volatile
interest rate  environment.  Interest rates have risen steadily  during the past
year and are  expected to continue  rising well into 2000 before  pulling  back.
When interest  rates increase net interest  margins  narrow and erode  earnings.
However,  at this time your Corporation remains optimistic about the coming year
and continues to position the Corporation to provide the highest possible return
to its shareholders and remain a strong  independent  community bank serving the
people, the businesses and the communities of its market area.

NET INTEREST MARGIN
1999/1998/1997

The primary source of operating  income for the  Corporation is the net interest
margin.  The net interest margin is the difference between total interest income
generated  by  interest-bearing  assets and the  interest  expense  incurred  on
interest-bearing liabilities.

INTEREST INCOME

Interest income  generated by the  Corporation  comes primarily from two earning
asset sources: investments and loans. The investment portfolio has traditionally
comprised  about  half  of  the  base  of  earning  assets.  Nearly  all  of the
Corporation's  investments  are  classified  as  available-for-sale,   excluding
approximately   $1,800,000  held  by  the  Corporation's  insurance  subsidiary,
Bucktail Life Insurance Company. The investment portfolio is funded primarily by
deposits and borrowed funds.

The average balance of the available-for-sale  investment portfolio during 1999,
1998 and 1997,  on a cost  basis  amounted  to  $345,823,000,  $294,121,000  and
$287,553,000, respectively. The portfolio consists of U. S. Treasury securities,
U. S. Agency securities,  municipal bonds, pools of mortgage-backed  instruments
and equity  investments of banks and bank holding companies located primarily in
Pennsylvania.

                                       29
<PAGE>

The rate of return on the investment  portfolio  declined  slightly  during 1999
when  compared to the prior two years.  The return for the years ended  December
31, 1999, 1998 and 1997,  respectively  was 6.37 percent,  6.42 percent and 6.51
percent,  respectively. The decline during the current year can be attributed to
the prepayments associated with the mortgage-backed  investments in 1998 and the
call of several U. S. Agency  Securities  during that year.  The large cash flow
generated  was invested in lower rate  investments  available at that time.  The
portfolio is primarily a long-term  investment vehicle and does not have a great
deal of turnover with the exception of mortgage-backed securities that provide a
monthly flow of payments. The portfolio is, however,  monitored continuously for
long-term  profit  maximization,  especially  during  periods of  interest  rate
volatility,  and at such times the Corporation may sell selected securities from
the available-for-sale category.

During  1998 and 1999  changes in  interest  rates  caused the mix of  portfolio
assets to change. Low interest rates during 1998 increased the amount of monthly
payments received on  mortgage-backed  instruments as consumers  exercised their
option to refinance mortgages.  Also in 1998 government agencies refinanced debt
held by the Corporation amounting to about $74,000,000.  The increased cash flow
of debt  refinancing  was reinvested in U. S. Agency issues;  primarily  Federal
National  Mortgage  Association  and Federal  Home Loan Bank zero coupon  bonds.
During  1999  the  trend  in  interest   rates   reversed  and   prepayments  of
mortgage-backed  instruments  slowed  dramatically.  Average balances carried in
mortgage-backed  pools during 1999  amounted to  $117,902,000  and  $121,466,000
during  1998.  The  average  balance of  mortgage-backed  pools  during 1997 was
$163,942,000.  The  average  balance  of  U.  S.  Agencies  for  the  respective
three-year periods was $101,205,000, $68,512,000 and $41,968,000.

Also during 1999 and 1998 municipal bonds,  because of their  nontaxable  income
and the Corporation's tax position,  provided  respectable  yields.  The average
balance of municipal securities in 1999 increased to $80,970,000;  this compares
to $68,942,000  for 1998 and  $59,554,000  for 1997. At their current level they
provide  the  Corporation  a  significant  tax  benefit  without   incurring  an
Alternative Minimum Tax liability.

Additional  equity  securities  purchased  during  1999  increased  the  average
balances  carried to $22,288,000.  Average balances carried during 1998 and 1997
were $18,725,000 and $15,039,000,  respectively. Several equity investments were
sold for a before tax profit of $2,476,000.  Included in realized gains were two
stocks that were party to mergers during 1999. Accounting rules require that the
stock  received  from the  acquiring  company be recorded at market value on the
date of the merger with the  difference  between our cost basis in the  acquired
company's stock and the market value of the acquiring  company stock received be
realized as a gain or loss in the income statement.  The pre-tax amount of gains
realized as a result of these mergers was $1,271,000.

The equity portfolio is monitored  continuously for stocks that management feels
are fully valued.  It is the practice of the  Corporation to sell certain stocks
each year and realize gains, which comprise a substantial portion of the overall
yield of equity investments.  Traditionally  equity securities average an annual
return of between 2 to 4  percent.  Approximately  21 percent of the  historical
cost  basis of the equity  portfolio  consists  of Federal  Home Loan Bank stock
which  carries  a  substantially  higher  return  than  the  rest of the  equity
portfolio.  During the last 3 years the Federal  Home Loan Bank stock has posted
an annual return of about 6.60 percent. Membership in The Federal Home Loan Bank
requires stock ownership and the amount of stock varies  according to the amount
of outstanding loans made to the Corporation.

The  average  balance  of other  securities  was  $20,948,000,  $13,960,000  and
$4,536,000 during 1999, 1998 and 1997, respectively. Other securities consist of
corporate bonds or notes normally of other large financial service providers.

The loan portfolio makes up most of the balance of the earning asset base and is
the largest contributor to total interest income. The Corporation's  market area
consists of several small rural  communities,  which surround three or four more
heavily  populated towns.  Consequently,  the loan portfolio is retail oriented,
consisting  mostly  of real  estate  secured  mortgages  on one to  four  family
dwellings.  Total average real estate secured mortgage loans to customers in our
market area made up  approximately 80 percent of the loan portfolio during 1999,
1998 and 1997 and  contributed  approximately  78 percent of the total  interest
income  derived  from the loan  portfolio.  The  balance  of the loan  portfolio
includes  consumer  installment loans and commercial loans. The Corporation also
has an  extensive  credit card  operation,  which  provides  credit cards to the
Corporation's customer base and 48 other agent banks in Pennsylvania. The return
on the Corporation's  total loan portfolio for the years ended December 31,1999,
1998  and  1997  amounted  to 8.68  percent,  9.18  percent  and  9.25  percent,
respectively.

Other  interest  income   producing  assets  included  federal  funds  sold  and
interest-bearing  deposits held with correspondent  banks. The balances held and
income produced were considered insignificant for discussion purposes.


                                       30
<PAGE>

INTEREST EXPENSE

The liability  and equity side of the balance sheet is made up of  stockholders'
equity, interest-bearing liabilities and noninterest-bearing demand deposits and
other  liabilities.  The  return on the  Corporation's  assets  and  equity  are
dependent  on the spread  between  rates paid on earning  assets and the rate of
interest paid on interest-bearing liabilities.  Interest-bearing liabilities are
made up of deposits and borrowed funds. Average total deposits, including demand
deposits,  increased 7.9 percent  during 1999.  This compares to growth rates of
3.2  percent and 1.4 percent  for 1998 and 1997,  respectively.  Deposit  growth
during 1999 can be attributed to the introduction of new deposit  products,  the
success  of a new  office  and  extensive  marketing  efforts.  The  Corporation
introduced  internet  banking during the second quarter of 1999 and to date over
1,300  customers have taken  advantage of the service.  Also very popular is the
municipal  Money Market Account that was  introduced  late in 1998. The interest
rate paid on the  account  is tied to the  overnight  federal  funds  rate.  The
account is very popular with local school districts and municipalities.

During  the  fourth  quarter of 1998 the  Corporation  introduced  a new type of
account called the "RepoSweep". Although linked to deposit activity, "RepoSweep"
balances are classified as Short-term  Borrowings on the  Corporation's  balance
sheet.   The  accounts  are  monitored   each  day  and  excess  funds  above  a
predetermined level are swept to an interest-bearing  account.  The rate paid is
indexed to the 91-day  Treasury  Bill rate.  Though the FDIC does not insure the
accounts,  they are secured by investment  securities  pledged  specifically for
them and held at a  correspondent  bank.  Balances in the  accounts  during 1998
ranged from $1.5 million to $3 million and during 1999 average balances exceeded
$4 million on a daily basis.

Certificates of Deposit and Individual  Retirement  Accounts are considered core
deposits and are the largest single source of deposits. The maturity schedule of
certificates  ranges from one month to five years.  Average  balances carried in
certificates  of deposit for the years ended  December 31,  1999,  1998 and 1997
were $139,916,000, $126,902,000 and $119,226,000, respectively. The average rate
paid for those  deposits for the same periods,  respectively,  was 5.24 percent,
5.50 percent and 5.49 percent.  At year-end 1999 total  Certificates  of Deposit
amounted to approximately  $143,132,000.  Individual Retirement Accounts are the
other  source of long  term  funding.  These  accounts  carry an  eighteen-month
maturity  schedule and the rate changes  quarterly.  The  Corporation had in the
past been  successful in growing the balances in these accounts by paying higher
than market rates.  However, due to mutual fund competition and competition from
the  Corporation's  Trust  Department  for the  balances  carried in  Individual
Retirement  Accounts  we have  witnessed a small  decline  during the past three
years. Average balances and rates paid on Individual  Retirement Accounts during
the years ended December 31, 1999, 1998 and 1997 were, respectively, $75,882,000
at 5.21 percent, $76,557,000 at 5.42 percent and $78,662,000 at 5.99 percent.

Short term deposits  (deposits  that reprice more  frequently)  consist of Money
Market accounts,  Interest Checking accounts and Savings accounts.  Money Market
accounts  are  the  Corporation's   second  largest  source  of  deposits.   The
Corporation has paid higher than the market rate for these deposits and has been
successful  in  attracting  and  maintaining  large  average  balances.  Average
balances  carried  for the  years  ended  December  31,  1999,  1998  and  1997,
respectively,  were $131,741,000,  $115,143,000 and $107,287,000.  Average rates
paid for those same periods were,  respectively,  4.34 percent, 4.42 percent and
4.55 percent.  The Interest Checking accounts allow normal checking activity but
earn a  lesser  rate of  interest.  Average  balances  and  rates  paid on these
accounts  for  the  years  ended   December  31,  1999,   1998  and  1997  were,
respectively,  $37,248,000  at 2.27  percent,  $36,556,000  at 2.33  percent and
$38,334,000  at 2.47  percent.  Finally,  the last short  term  interest-bearing
accounts  carried by the Corporation are the Regular Savings  accounts.  Regular
Savings come in two forms, passbook and statement, and both pay the same rate of
interest.   Regular  Savings  have   traditionally  been  the  backbone  of  the
Corporation's  core deposit base.  Average balances for the years ended December
31,  1999,  1998  and  1997  were  $46,643,000,   $45,207,000  and  $46,338,000,
respectively.  The rate paid for each of the three years was approximately  2.50
percent.

The  Corporation  also  carries  noninterest-bearing  Demand  Deposits;  average
balances for the past three years, respectively,  were $50,787,000,  $46,336,000
and $42,780,000. The increase in average balances during 1999 is due to internet
banking,  municipal accounts, the growth of a new branch opened late in 1998 and
other factors.

The final type of  interest-bearing  liability found on the Corporation  balance
sheet is borrowed funds, both short and long-term. The Corporation normally uses
short term borrowing for liquidity purposes,  i.e., deposit  fluctuations,  loan
demand etc. This may be in the form of overnight  Federal Funds  borrowed from a
correspondent  bank or a repurchase  agreement arranged through the Federal Home
Loan Bank of Pittsburgh or a broker. Long-term borrowing is used to leverage the
Corporation's strong capital base to enhance earnings.  Long-term borrowings may
be in the form of repurchase  agreements or secured borrowing,  also through the
Federal  Home  Loan Bank of  Pittsburgh  or a broker.  Short-term  borrowing  is
defined as having an  original  maturity  of  overnight  to one year.  Long-term
borrowed funds have a maturity of one year or more.

Average balances carried as short and long-term borrowing and RepoSweep accounts
for the years ended  December 31, 1999,  1998 and 1997 amounted to  $97,585,000,
$76,040,000 and $88,548,000,  respectively.  Average rates for the same periods,
respectively, were 5.35 percent, 5.67 percent and 5.63 percent. Average balances
carried in overnight  federal funds for the years ended December 31, 1999. 1998,
and 1997 were  $6,085,000,  $2,801,000 and $663,000,  respectively.  The average
rate paid for the same periods respectively,  was 4.91 percent, 4.75 percent and
4.98 percent.

                                       31
<PAGE>

TABLE I - ANALYSIS OF INTEREST INCOME AND EXPENSE

<TABLE>
<CAPTION>
(In Thousands)                                                              Years Ended December 31,         Increase (Decrease)
                                                                       1999        1998         1997        99/98          98/97

INTEREST INCOME Available-for-Sale Securities:

<S>                                                                       <C>         <C>         <C>          <C>        <C>
   U. S. Treasury Securities                                              $ 148       $ 151        $ 139       $  (3)     $    12
   Securities of Other U. S.  Government Agencies and Corporations        7,007       4,842        3,002       2,165        1,840
   Mortgage Backed Securities                                             7,791       7,992       11,060        (201)      (3,068)
   Obligations of States and Political Subdivisions                       4,533       3,982        3,595         551          387
   Stock                                                                  1,207         950          874         257           76
   Other Securities                                                       1,355         961           52         394          909
- - ----------------------------------------------------------------------------------------------------------------------------------
      Total Available-for-Sale Securities                                22,041      18,878       18,722       3,163          156
- - ----------------------------------------------------------------------------------------------------------------------------------
Held-to-Maturity Securities:
   U. S. Treasury Securities                                                 34          37           34         (3)            3
   Securities of Other U. S.  Government Agencies and Corporations           58          41           22          17           19
   Mortgage backed Securities                                                27          38           52         (11)         (14)
- - ----------------------------------------------------------------------------------------------------------------------------------
      Total Held-to-Maturity Securities                                     119         116          108           3            8
- - ----------------------------------------------------------------------------------------------------------------------------------
Interest -bearing Due from Banks                                             30          37           54          (7)         (17)
Federal Funds Sold                                                           42         229          334        (187)        (105)
Loans:
   Real Estate Loans                                                     20,620      20,371       20,218         249          153
   Consumer                                                               3,170       3,529        3,857        (359)        (328)
   Agricultural                                                             194         223          272         (29)         (49)
   Commercial/Industrial                                                  1,590       1,621        1,606         (31)          15
   Other                                                                     55          55           62           -           (7)
    Political Subdivisions                                                  541         380          391         161          (11)
   Leases                                                                    13          20           18          (7)           2
- - ----------------------------------------------------------------------------------------------------------------------------------
    Total Loan Income                                                    26,183      26,199       26,424         (16)        (225)
- - ----------------------------------------------------------------------------------------------------------------------------------
Total Interest Income                                                    48,415      45,459       45,642       2,956         (183)
==================================================================================================================================

INTEREST-BEARING LIABILITIES
 Interest Checking                                                          844         853          945          (9)         (92)
 Money Market                                                             5,723       5,093        4,879         630          214
 Savings                                                                  1,157       1,121        1,150          36          (29)
Certificates of Deposit                                                   7,328       6,984        6,549         344          435
Individual Retirement Accounts                                            3,956       4,152        4,713        (196)        (561)
 Other Time Deposits                                                         44          49           56          (5)          (7)
 Federal Funds Purchased                                                    299         133           33         166          100
Other Borrowed Funds                                                      5,220       4,308        4,987         912         (679)
- - ----------------------------------------------------------------------------------------------------------------------------------
Total Interest Expense                                                   24,571      22,693       23,312       1,878         (619)
==================================================================================================================================

Net Interest Income                                                     $23,844     $22,766      $22,330      $1,078        $ 436
==================================================================================================================================
</TABLE>


(1) Net interest  income,  if reflected on a fully tax equivalent  basis,  would
have amounted to $26,026,000,  $27,621,000,  and $26,773,000 for 1999, 1998, and
1997, respectively.

(2) Fees on loans are included  with interest on loans and amounted to $720,000,
$710,000 and $612,000 for the years ended 1999, 1998 and 1997, respectively.

                                       32
<PAGE>

Table I I -  Analysis of Average Daily Balances and Rates
<TABLE>
<CAPTION>
                                                                          Rate of            Rate of           Rate of
(In Thousands)                                                            Return/            Return/           Return/
                                                                          Cost of            Cost of           Cost of
                                                                          Funds              Funds             Funds

EARNING ASSETS                                                   12/31/99        %                                     %
                                                                                   12/31/98     %    12/31/97
Available-for-Sale Securities *:
<S>                                                               <C>         <C>    <C>        <C>    <C>          <C>
   U. S. Treasury Securities                                      $ 2,510     5.90   $ 2,516    6.00   $ 2,514      5.53
   Securities of Other U.S. Government Agencies and Corporations  101,205     6.92    68,512    7.07    41,968      7.15
   Mortgage Backed Securities                                     117,902     6.61   121,466    6.58   163,942      6.75
   Obligations of States and Political Subdivisions                80,970     5.58    68,942    5.78    59,554      6.04
   Stock                                                           22,288     5.42    18,725    5.07    15,039      5.81
   Other Securities                                                20,948     6.47    13,960    6.88     4,536      1.15
- - -------------------------------------------------------------------------------------------------------------------------
      Total Available-for-Sale Securities                         345,823     6.37   294,121    6.42   287,553      6.51
- - -------------------------------------------------------------------------------------------------------------------------
Held-to-Maturity Securities:
   U. S. Treasury Securities                                          615     5.53       626    5.91       601      5.66
   Securities of Other U. S.  Government Agencies and                 895     6.48       629    6.52       297      7.41
Corporations

   Mortgage backed Securities                                         368     7.34       507    7.50       689      7.55
- - -------------------------------------------------------------------------------------------------------------------------
      Total Held-to-Maturity Securities                             1,878     6.34     1,762    6.58     1,587      6.81
- - -------------------------------------------------------------------------------------------------------------------------
Interest -bearing Due from Banks                                      566     5.30       671    5.66       795      6.79
Federal Funds Sold                                                    866     4.85     4,139    5.53     6,132      5.45
Loans **:
   Real Estate Loans                                              240,951     8.56   227,845    8.94   223,510      9.05
   Consumer                                                        28,982    10.94    30,366   11.62    32,293     11.94
   Agricultural                                                     1,961     9.89     2,219   10.05     2,689     10.12
   Commercial/Industrial                                           19,271     8.25    17,698    9.16    16,743      9.59
   Other                                                              714     7.70       707    7.78       754      8.22
   Political Subdivisions                                           9,499     5.70     6,227    6.10     6,355      6.15
   Leases                                                             206     6.31       214    9.35       236      7.63
- - -------------------------------------------------------------------------------------------------------------------------
    Total Loans                                                   301,584     8.68   285,276    9.18   282,580      9.35
- - -------------------------------------------------------------------------------------------------------------------------
    Total Earning Assets                                          650,717     7.44   585,969    7.76   578,647      7.89
Cash                                                               14,028             12,694            12,228
Securities Valuation Reserve                                        7,865             19,939             9,907
Allowance for Possible Loan Losses                                 (5,083)            (4,822)           (4,844)
Other Assets                                                        5,509              5,337             5,745
Bank Premises & Equipment                                           7,828              6,985             6,594
- - -------------------------------------------------------------------------------------------------------------------------
Total Assets                                                     $680,864           $626,102          $608,277
=========================================================================================================================

INTEREST-BEARING LIABILITIES
Interest Checking                                                $ 37,248     2.27   $36,556    2.33   $38,334      2.47


Money Market                                                      131,741     4.34   115,143    4.42   107,287      4.55
Savings                                                            46,643     2.48    45,207    2.48    46,338      2.48
Certificates of Deposit                                           139,916     5.24   126,902    5.50   119,226      5.49
Individual Retirement Accounts                                     75,882     5.21    76,557    5.42    78,662      5.99
Other Time Deposits                                                 1,641     2.68     1,900    2.58     2,223      2.52
Federal Funds Purchased                                             6,085     4.91     2,801    4.75       663      4.98
Other Borrowed Funds                                               97,585     5.35    76,040    5.67    88,548      5.63
- - -------------------------------------------------------------------------------------------------------------------------
Total Interest-bearing Liabilities                                536,741     4.58   481,106    4.72   481,281      4.84
Demand Deposits                                                    50,787             46,336            42,780
 Other Liabilities                                                  6,193             10,663             8,211
- - -------------------------------------------------------------------------------------------------------------------------
  TOTAL LIABILITIES                                               593,721            538,105           532,272
Stockholders' Equity                                               81,767             74,810            69,440
- - -------------------------------------------------------------------------------------------------------------------------
Securities Valuation Reserve                                        5,376             13,187             6,565
- - -------------------------------------------------------------------------------------------------------------------------
Total Liabilities and Stockholders' Equity                       $680,864           $626,102          $608,277
=========================================================================================================================
Interest Rate Spread                                                          2.86              3.04                3.05
</TABLE>

(*)  Average   balances  do  not   include   unrealized   gains  and  losses  on
     Available-for-Sale Securities.
(**) Nonaccrual loans have been included with loans for the purpose of analyzing
     net interest earnings.

                                       33
<PAGE>

TABLE III - ANALYSIS OF THE EFFECT OF VOLUME AND RATE CHANGES ON INTEREST INCOME
AND INTEREST EXPENSE

<TABLE>
<CAPTION>
                                                                               Years Ended December 31, 1999/1998
(In Thousands)                                                           Change in     Change in          Total
                                                                           Volume           Rate         Change
EARNING ASSETS Available-for-Sale Securities:
<S>                                                                              <C>            <C>          <C>
   U. S. Treasury Securities                                                     $ -            $ (3)        $  (3)
   Securities of Other U.S. Government Agencies and Corporations                 2,261           (96)         2,165
   Mortgage Backed Securities                                                     (238)           37           (201)
   Obligations of States and Political Subdivisions                                669          (118)           551
   Stock                                                                           192             65           257
   Other Securities                                                                448            (54)          394
- - --------------------------------------------------------------------------------------------------------------------
      Total Available-for-Sale Securities                                        3,332          (169)         3,163
Held-to-Maturity Securities
   U. S. Treasury Securities                                                       (1)            (2)           (3)
   Securities of Other U.S. Government Agencies and Corporations                   17              -            17
   Mortgage Backed Securities                                                     (10)            (1)          (11)
- - --------------------------------------------------------------------------------------------------------------------
      Total Held-to-Maturity Securities                                             6             (3)            3
Interest -bearing Due from Banks                                                   (4)            (3)           (7)
Federal Funds Sold                                                               (162)           (25)         (187)
Loans:
   Real Estate Loans                                                              975           (726)          249
   Consumer                                                                      (157)          (202)         (359)
   Agricultural                                                                   (26)            (3)          (29)
   Commercial/Industrial                                                          267           (298)          (31)
   Other                                                                            -              -             -
   Political Subdivisions                                                         184            (23)          161
   Leases                                                                          (1)            (6)           (7)
- - --------------------------------------------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------------------------------------------
    Total Loans                                                                 1,242         (1,258)          (16)
- - --------------------------------------------------------------------------------------------------------------------
Total Interest Income                                                           4,414         (1,458)        2,956
- - --------------------------------------------------------------------------------------------------------------------



INTEREST BEARING LIABILITIES
Interest Checking                                                                   17           (26)            (9)
Money Market                                                                       719           (89)           630
Savings                                                                             36             -             36
Certificates of Deposit                                                            651          (307)           344
Individual Retirement Accounts                                                     (36)         (160)          (196)
Other Time Deposits                                                                 (7)            2             (5)
Federal Funds Purchased                                                            161             5            166
Other Borrowed Funds                                                             1,136          (224)           912
- - --------------------------------------------------------------------------------------------------------------------
Total Interest Expense                                                           2,677          (799)         1,878
- - --------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME                                                             $1,737        $ (659)        $1,078
====================================================================================================================

<CAPTION>
                                                                            Years Ended December 31, 1998/1997
(In Thousands)                                                            Change in      Change in        Total
                                                                            Volume           Rate        Change
EARNING ASSETS Available-for-Sale Securities:

   U. S. Treasury Securities                                                     $   -         $  12        $   12
   Securities of Other U.S. Government Agencies and Corporations                   1,876         (36)        1,840
   Mortgage Backed Securities                                                     (2,800)       (268)       (3,068)
   Obligations of States and Political Subdivisions                                  533        (146)          387
   Stock                                                                             158         (82)           76
   Other Securities                                                                  267         642           909
- - --------------------------------------------------------------------------------------------------------------------
      Total Available-for-Sale Securities                                             34         122           156
- - --------------------------------------------------------------------------------------------------------------------
Held-to-Maturity Securities:
   U. S. Treasury Securities                                                           1            2             3
   Securities of Other U.S. Government Agencies and Corporations                      19            -            19
   Mortgage backed Securities                                                        (14)           -           (14)
- - --------------------------------------------------------------------------------------------------------------------
      Total Held-to-Maturity Securities                                                6            2             8
- - --------------------------------------------------------------------------------------------------------------------
Interest -bearing Due from Banks                                                      (9)          (8)          (17)
Federal Funds Sold                                                                  (110)           5          (105)
Loans:
   Real Estate Loans                                                                 383         (230)          153
   Consumer                                                                         (227)        (101)         (328)
   Agricultural                                                                      (47)          (2)          (49)
   Commercial/Industrial                                                              72          (57)           15
   Other                                                                              (4)          (3)           (7)
   Political Subdivisions                                                             (8)          (3)          (11)
   Leases                                                                             (1)           3             2
- - --------------------------------------------------------------------------------------------------------------------
    Total Loans                                                                      168        (393)         (225)
- - --------------------------------------------------------------------------------------------------------------------
Total Interest Income                                                                 89        (272)         (183)
- - --------------------------------------------------------------------------------------------------------------------

INTEREST BEARING LIABILITIES
Interest Checking                                                                    (43)         (49)          (92)
Money Market                                                                         342         (128)          214
Savings                                                                              (28)          (1)          (29)
Certificates of Deposit                                                              422           13           435
Individual Retirement Accounts                                                      (123)        (438)         (561)
Other Time Deposits                                                                   (8)           1            (7)
Federal Funds Purchased                                                              101           (1)          100
Other Borrowed Funds                                                                (709)          30          (679)
- - --------------------------------------------------------------------------------------------------------------------
Total Interest Expense                                                               (46)        (573)         (619)
- - --------------------------------------------------------------------------------------------------------------------

NET INTEREST INCOME                                                                $ 135        $ 301         $ 436
====================================================================================================================
</TABLE>

The change in interest due to both volume and rates has been allocated to volume
and rate  changes in  proportion  to the  relationship  of the  absolute  dollar
amounts of the change in each.

                                       35
<PAGE>

NONINTEREST INCOME

1999/1998/1997

Noninterest  income is composed of seven major  components:  Service  Charges on
Deposit Accounts,  Service Charges and Fees, Trust Department Income,  Insurance
Commissions, Fees and Premiums, Fees Related to the Credit Card Operations Other
Operating Income and Realized Net Gains on  Available-for-Sale  Securities.  The
percentages  cited below in the  discussion  of the  components  of  Noninterest
Income are derived using  Noninterest  Income Before Gains on  Securities,  Net.
Overall, Noninterest Income increased $361,000, or 5.9 percent, in 1999 compared
to 1998 and $610,000 or 10.5 percent when compared to 1997. A comparison of 1998
to 1997reflects an increase of 4.3 percent; however, noninterest income for 1997
includes a gain of $301,000  from the sale of a copyrighted  logo.  Exclusive of
this gain, other noninterest income would have increased 7.2 percent during 1998
when compared to 1997.

Income  generated from Service Charges on Deposit Accounts is from fees assessed
on checking  accounts for monthly service charges,  per-check charges for checks
drawn and  checks  deposited  and for  charges  assessed  for  checking  account
overdrafts. For each of the three years presented service charges amounted to 55
percent  of the total and the  remainder,  overdraft  fees.  Service  Charges on
Deposit  Accounts for the years ended December 31, 1999, 1998 and 1997 accounted
for 17  percent  of total  Noninterest  Income.  Because  of  increased  account
activity and the  introduction  of internet  banking  service  charge income has
increased during 1999 when compared to 1998 and 1997. The Corporation does offer
free deposit accounts to a large number of its account holders  including senior
citizens and accounts using direct deposit of payroll.

Other  Service  Charges and Fees are derived  from debit card fees,  credit card
annual fees,  fees for bank customer data  processing  services and a variety of
other  services  such as check  cashing  for  noncustomers,  bank money  orders,
cashier checks, traveler's checks, etc. Annually, Other Service Charges and Fees
contributed  approximately 4 percent of the total Noninterest  Income in each of
the three years presented.

Trust Department Income has become the large source of noninterest  income.  For
the years ended December 31, 1999, 1998 and 1997, respectively, Trust Department
Income  amounted to 23 percent,  21 percent and 17 percent of total  noninterest
income.  Trust  Department  Income has increased  approximately  13 percent when
comparing  the  years  ended  December  31,  1999 and 1998 and 28  percent  when
comparing  1998 to 1997.  The increase can be  attributed  to an increase in the
number of trust accounts and the amount of trust assets. Assets under management
as of  December  31,  1999,  1998 and  1997,  respectively,  were  $320,385,000,
$283,262,000 and $230,149,000. The increase in trust assets can be attributed to
the highly  qualified and technical  staff employed by the Trust  Department and
the record levels posted on various stock markets.

Insurance  Commissions,   Fees  and  Premiums  generated  by  the  Corporation's
subsidiary,  Bucktail Life Insurance  Company,  accounted for about 7 percent of
Noninterest  Income  for the  years  ended  December  31,  1999,1998  and  1997.
Insurance  Commissions,  Fees and Premiums did decline  slightly when  comparing
1998 to 1997. The fees did increase  slightly  during 1999,  however,  they were
still below levels attained  during 1997. The  Corporation  will be adding a new
insurance  subsidiary in 2000 that will offer a wide range of insurance products
to its customers. Bucktail Life Insurance Company only offers insurance products
that are tied to credit arrangements.

Fees related to the Credit Card  Operation  are derived from  merchant  fees and
agent bank fees.  Merchant fees are the charge to merchants for processing sales
and agent bank fees are generated  from  processing  the credit card program for
agent banks.  The Corporation  currently  processes for 48 agent banks. The fees
earned  during  1999  increased  3.2 percent  compared to 1998.  The fees earned
during 1998 when compared to 1997 were up 13.2 percent.  The 1998/1997  increase
was because of an increase  in  activity in some of the agent  banks'  programs.
During 1999 the increase was not as large because of the loss of two large agent
banks due to mergers.

                                       35
<PAGE>

Net  realized  gains  on  Available-for-Sale  Securities  in  1999  amounted  to
$3,043,000,  gross gains were  $3,186,000 and gross losses amounted to $143,000.
Included in net  realized  gains were two stocks owned by the  Corporation  that
were party to mergers.  Accounting rules require that the difference between the
original  cost of the  acquired  company's  stock  and the  market  value of the
acquiring  company's  stock be  recognized  as  current  income.  The  amount of
recognized gain  attributable  to those stocks amounted to $1,271,000.  Prior to
the merger the difference between the original cost and the current market value
was  recorded  as  Other  Accumulated   Comprehensive  Income.  Gross  gains  on
Available-for-Sale-Securities  for 1998  amounted  to  $3,422,000,  while  gross
losses recognized amounted to $421,000 for a net gain of $3,001,000. Included in
1998 gains was the sale of a stock that had been  acquired in 1919 as collateral
on a defaulted  loan.  The stock had been  carried on the  Corporation  books at
$1.00. The company represented by the stock was sold in 1998 and the Corporation
recognized  a gain of  $1,766,000.  Net  realized  gains  on  available-for-sale
securities for the year ended  December 31, 1997 amounted to  $1,001,000.  Gross
gains  and  gross  losses  realized  during  1997,  respectively,   amounted  to
$2,883,000 and $1,882,000,  resulting in a net gain of $1,001,000. During recent
years it has been the  practice  of the  Corporation's  management  and Board of
Directors to sell certain  equity  investments  that it feels are overpriced and
use the realized gains to increase the return on the equity  investment  portion
of the portfolio to a level consistent with the remainder of the portfolio.

<TABLE>
<CAPTION>
                                                                                             Years Ended December 31,
TABLE IV - COMPARISON OF NONINTEREST INCOME                                                 %                      %
(In Thousands)                                                                 1999      Change        1998     Change        1997

<S>                                                                          <C>         <C>         <C>       <C>           <C>
Service Charges on Deposit Accounts                                          $1,113        7.12      $1,039      (3.44)       1,076
Service Charges and Fees                                                        274       (4.86)        288       2.49         281
Trust Department Income                                                       1,456       13.04       1,288      28.29       1,004
Insurance Commissions, Fees and Premiums                                        438        8.15         405     (12.34)        462
Fees Related to Credit Card Operation                                         3,064        3.20       2,969      13.02       2,627
Other Operating Income                                                           99        5.32          94     (75.52)        385
- - -----------------------------------------------------------------------------------------------------------------------------------
Total Other Operating Income before Realized Securities Gains, Net            6,444        5.93       6,083       4.27       5,834
Realized Gains on Securities, Net                                             3,043        1.40       3,001     199.80       1,001

- - -----------------------------------------------------------------------------------------------------------------------------------
Total Other Income                                                           $9,487        4.44      $9,084      32.90      $6,835
===================================================================================================================================
</TABLE>

OTHER NONINTEREST EXPENSE

1999/1998/1997

Other  Noninterest  Expense is made up of Salaries and Wages,  Pension and Other
Employee Benefit Expenses,  Occupancy Expense,  Furniture and Equipment Expense,
Expenses  Related to Credit Card Operations,  Pennsylvania  Shares Tax and Other
Operating  Expense.  Other  Noninterest  Expense for the year ended December 31,
1999 increased 8 percent when compared to the year ended December 31, 1998 and 9
percent when comparing 1998 to the year 1997.

Salaries and Wages for the year ended  December  31, 1999 when  compared to 1998
increased $305,000. The increase is attributable to an increase in the number of
full time  equivalent  employees  from 209 at  year-end  1998 to 213 at year-end
1999.  The increase in the number of employees can be attributed to the addition
of internet  banking.  Merit raises of about 4.5 percent also contributed to the
increase.  A comparison of salary  expense for the years ended December 31, 1998
and 1997  reflects an increase  of  $646,000  or 11 percent.  The 1998  increase
reflects  the  addition of a new branch and a marketing  department , as well as
merit increases.

Pension  and Other  Employee  Benefits  for the year  ended  December  31,  1999
increased about 4 percent when compared to 1998. A large portion of the increase
can be attributed to the expense of funding the  Corporation's  401 (k) Plan due
to an increase in employee  contributions  that were matched by the Corporation.
The Corporation matches dollar for dollar employee contributions up to 3 percent
of an employee's  salary, and $.50 per dollar of contribution up to 5 percent of
salary.   There  was  also  a   substantial   increase  in  the  cost  of  group
hospitalization  insurance in 1999.  A  comparison  of 1998 and 1997 pension and
benefit  costs also  reflects an  increase  of 4 percent or  $69,000.  Again the
increase is  primarily an increase in the cost of funding the  Corporations  401
(k) Plan and an increase in group hospitalization costs.

Occupancy  Expense  increased 8 percent or $69,000  during 1999 when compared to
1998 and 14 percent or $101,000 when comparing  1998 to 1997.  Nearly all of the
increase in 1999 can be attributed to depreciation and increased insurance costs
related to the new office  opened in late 1998.  The increase  that  occurred in
1998 can be  attributed in part to the expenses  associated  with the opening of
the new office.  Also,  the janitors in two of the larger  offices were replaced
with cleaning  services which had the effect of lowering  salaries and wages and
increasing occupancy expense.

                                       36
<PAGE>

A comparison  of  Furniture  and  Equipment  Expense for the years 1999 and 1998
reflects an increase of 36 percent or $286,000.  The increase can be  attributed
to  depreciation  and  maintenance  costs  associated  with the ATM  system  and
internet banking. The approximate  depreciation basis of the ATM network and the
internet banking systems , respectively,  was $450,000 and $250,000, maintenance
costs for the systems is also very high, however,  both systems are an essential
part of the service provided by the  Corporation.  A comparison of Furniture and
Fixtures  cost  between  1998 and 1997  reflects an  increase  of $69,000.  This
increase is related to the  installation  and  maintenance  of the ATM system in
1998.  During  1998 and 1999 the  Corporation  also  upgraded by  replacement  a
substantial  portion of the personal  computers in use to be Y2K  compliant  and
thin clients  (personal  computers  connected to a server) installed in branches
that were introduced into the branch system to complement internet banking.

Expenses Related to Credit Card Operations declined 5 percent or $135,000 during
1999.  The decrease can be  attributed  to the loss of 2 merchant  banks and the
related expense due to conversions. A comparison of 1998 and 1997 costs reflects
an increase  during 1998 of 14 percent or $337,000 over 1997.  Nearly all of the
increase is related to an increase in  interchange  transaction  fees (those are
fees paid to networks  of which we are not a member)  and the growing  number of
credit card  transactions.  The Corporation is a major credit card processor for
48 banks in Pennsylvania.

Pennsylvania  Shares Tax is also a substantial  Noninterest Expense amounting to
$723,000,  $656,000 and $596,000 for the years ended December 31, 1999, 1998 and
1997,  respectively.  The tax is based on the Bank's  six-year  average  capital
excluding U. S. Treasury and qualifying U. S. Government agency securities, at a
rate of 1.25 percent.

Other  Operating  Expense,  whose  major  components  are  educational  expense,
supplies,  directors'  fees,  advertising,  examination  charges and legal fees,
increased  19 percent or $586,000  in 1999 over 1998 and  increased 4 percent in
1998 when  compared  to 1997.  The  increase  in 1999 was  substantial,  but was
essential as internet  banking was implemented  and Y2K was at the forefront.  A
substantial part of the increased  expense was related to Y2K as software had to
be  replaced,  also the  internet  banking  system made it  essential  that thin
clients (and the related servers) be placed in the branch system, which entailed
software and educational  costs. Also included in Other Operating Expense during
1999  were the costs of  introducing  a new Visa  debit  card.  Other  Operating
Expense did not increase substantially between 1998 and 1997.

<TABLE>
<CAPTION>
                                                                                  Years Ended December 31,
     TABLE V- COMPARISON OF NONINTEREST EXPENSE                                  %                          %
(In Thousands)                                                       1999      Change           1998      Change         1997

<S>                                                              <C>             <C>         <C>           <C>        <C>
Salaries and Wages                                               $  6,926        4.61        $ 6,621       10.81      $ 5,975
Pensions and Other Employee Benefits                                1,831        4.03          1,760        4.08
                                                                                                                        1,691

Occupancy Expense, Net                                                896        8.34                      13.91
                                                                                                 827                      726
Furniture and Equipment Expense                                     1,078       36.11                       9.54
                                                                                                 792                      723
Expenses Related to Credit Card Operation                           2,597      (4.94)          2,732       14.07        2,395
Pennsylvania Shares Tax                                               723       10.21            656       10.07          596
Other Operating Expense                                             3,681       18.93          3,095        3.55        2,989
- - ------------------------------------------------------------------------------------------------------------------------------
Total Other Expense                                              $ 17,732        7.58       $ 16,483        9.20     $ 15,095
==============================================================================================================================
</TABLE>


INCOME TAXES

The  Corporation's  Income  Tax  Provision  reflected  as a per  share  cost  to
stockholders amounted to $.64, $.68 and $.61,  respectively,  for 1999, 1998 and
1997.  The amount of income tax  payable  per common  share for those  years was
$.56,  $.61 and $.61,  respectively.  The per share  tax  payable  for 1999 is a
reasonable  estimate as the return has not been  prepared as of the date of this
analysis.

The difference between the amount of income tax currently payable and the amount
reflected  in  the  Corporation's   income  statement  is  caused  by  temporary
differences.  Generally,  temporary  differences occur when an item of income or
expense is included in taxable income during  different  accounting  periods for
financial statement and tax return purposes.

The most  significant  items  creating  temporary  differences  are accretion on
bonds, depreciation, realized gains on investments, loan loss expense, loan fees
and expense and employee benefit plans.

There are items  included in the income  statement  that are not fully  taxable,
including dividends received from certain domestic corporations and a portion of
interest received on municipal bonds and loans.

                                       37
<PAGE>

The reader should refer to Note 12 of the "Notes to the  Consolidated  Financial
Statements" for a more complete analysis of income tax expense.

ALLOWANCE FOR POSSIBLE LOAN LOSSES

Credit risk is the risk to earnings or capital arising from an obligor's failure
to  meet  the  terms  of  a   contract   with  the   Corporation.   Management's
responsibility  for maintaining an adequate allowance for loan losses is clearly
identified  by  the  banking  regulatory  agencies  in  the  Interagency  Policy
Statement on the  Allowance for Loan and Lease Losses (The  Interagency  Policy)
and in generally accepted  accounting  principles (GAAP). The Interagency Policy
states:  "Federally insured  depository  institutions must maintain an Allowance
for Loan Losses at a level that is adequate to absorb  estimated  credit  losses
associated with the loan and lease portfolio,  including all binding commitments
to lend."

An  assessment  of the  allowance  is  performed  quarterly.  The purpose of the
quarterly assessment is to determine the adequacy of the reserve and to estimate
the  allocated  and  unallocated  components  that  make  up  the  reserve.  The
assessment of the allowance  balance is performed by management  and reviewed by
The Board of Directors  each  quarter.  The Board of Directors  also reviews the
Corporation's  "Watch List"  monthly.  The "Watch List" is a collection of loans
that have a history of delinquency,  collateral deficiency,  cash flow problems,
etc.  Total  "Watch  List"  loans  at  December  31,  1999  were   approximately
$13,453,000.  All of the  watch  list  loans  have  the  potential  of  becoming
significant  credit  risks;  however,  a  substantial  portion  of the loans are
current as to principal and interest.

The  assessment is performed by a loan quality  committee  which consists of the
President,  Treasurer,  Executive  Vice-presidents in charge of loans and branch
administration and in a review capacity, the Corporation's internal auditor. The
committee  reviews all of the risk elements in the loan portfolio;  namely,  the
"Watch  List",  past due  reports,  nonperforming  loans,  Other Real Estate and
historical information related to charge-offs and recoveries by loan categories.

In the event that a loan  becomes  90 to 120 days or more past due,  the loan is
reviewed by the loan quality  committee  and if necessary  is  classified  as an
impaired or nonperforming  loan. At the time the loan is classified as impaired,
all accrued  interest is written off against  earnings or the allowance for loan
losses,  whichever  is  applicable.  The  collateral  value is  compared  to the
carrying value and any deficiency becomes a specific allocation of the Allowance
for Possible Loan Losses as required by SFAS No. 114, " Accounting by a Creditor
for Impairment of a Loan".  Specific  allocations for impaired loans at December
31, 1999 and 1998 amounted to $609,000 and $290,000, respectively.

The allowance for loan losses is evaluated  based on an assessment of the losses
inherent in the portfolio. This assessment results in an allowance consisting of
two components, allocated and unallocated.

The  allocated  component of the  allowance  for loan losses  reflects  expected
losses  resulting  from the  analysis of  individual  loans,  developed  through
specific credit  allocations for individual loans and historical loss experience
for each loan category.  The specific credit  allocations are based on a regular
analysis of all loans and commitments on the Corporation's  "Watch List".  Also,
the  historical  loan  loss  element  is  determined  based on the  ratio of net
charge-offs  to  average  loan  balances  over  a  five-year  period,  for  each
significant  type of loan. The  charge-off  ratio is then applied to the current
outstanding  loan  balance for each type of loan (net of "Watch List" loans that
are individually evaluated).

The Corporation also engages a consulting firm to perform an independent  credit
review.  Their review is performed annually on loans of $175,000 and higher. The
most recent review was at the close of business June 11, 1999.  The loan quality
committee  gives   substantial   consideration   to  the   classifications   and
recommendations  of the independent credit reviewer in determining the allowance
for loan losses.

The  unallocated  portion of the allowance is determined  based on  management's
assessment of general economic  conditions as well as specific  economic factors
in the  Corporation's  market area.  This  determination  inherently  involves a
higher degree of  uncertainty  and  considers  current risk factors that may not
have yet manifested themselves in the Corporation's historical loss factors used
to determine the allocated  component of the allowance,  and it recognizes  that
knowledge of the portfolio may be incomplete.

The Corporation  was examined by the State  Department of Banking as of December
31,  1998.  The  Corporation  charges  off  loans  that are  recommended  by the
examiners  unless there are underlying  circumstances  that management feel will
make the debt  collectible.  The  Corporation  also has a policy of charging off
loans, based on management's  analysis and The Board of Directors' approval,  at
the end of each quarter.

                                       38
<PAGE>

Tables VI,  VII,  VIII and IX present an  analysis  of the loan  portfolio,  the
allowance  for loan losses,  the  allocation  of the  allowance  and a five-year
summary of loans by type.

<TABLE>
<CAPTION>
TABLE VI - SIX YEAR HISTORY OF LOAN LOSSES
(In Thousands)                                  1999         1998          1997      1996        1995          1994      AVERAGE
<S>                                             <C>         <C>         <C>         <C>          <C>          <C>          <C>
Net Loans  *                                    310,892     291,003     285,426     278,639      264,182      258,472      281,436
Net Charge offs                                     449         856         660         504          387          326          530
Allowance for Possible Loan Losses Balance        5,131       4,820       4,913       4,776        4,579        4,229        4,741
Provision for Loan Losses Charged to Earnings       760         763         797         701          737          737          749
Earnings                                         11,485      11,077      10,107       9,255        7,866        7,494        9,547
Earnings Coverage of Net Charge offs               25.6 X      12.9 X      15.3 X      18.4 x       20.3 X       23.0 x     18.0 x x
Allowance Coverage of Net Charge offs              11.4 X       5.6 X       7.4 X       9.5 x       11.8 X       13.0 x      8.9 x
Loans Ninety Days or More Past Due and
    Still Accruing                                1,797       1,628       1,986       2,994        2,915        2,743        2,344
Net Charge offs as a Percent of the Provision      59.1 %      112.2% %      82.8 %      71.9 %       52.5 %       44.2 %      70.8%
Year-End Nonperforming Loans**                    1,956       1,135       1,412         864          279          624        1,045
Allowance as a Percentage of Gross Loans: *
Bank   (1)                                         1.65 %      1.66 %      1.72 %      1.71 %       1.73 %       1.64 %      1.69%
Peer Group  (2)                                    1.42 %      1.65 %      1.43 %      1.50 %       1.61 %       1.65 %      1.54%
</TABLE>

* Gross Loans less Unearned Discount
 (1) December 31,
 (2) At September 30,

TABLE VII - ANALYSIS OF THE ALLOWANCE FOR POSSIBLE LOAN LOSSES

<TABLE>
<CAPTION>
                                                                              Years Ended December 31,
                                                                  1999          1998         1997             1996          1995
Balance at Beginning of Year                                  $  4,820      $  4,913     $  4,776         $  4,579      $  4,229

Charge-offs
<S>                                                                 <C>          <C>          <C>              <C>            <C>
   Real Estate Loans                                                81           257          246              157            38

   Installment Loans                                               138           144          230              240           236

   Credit cards and Related Plans                                  192           264          305              201           184

   Commercial and Other Loans                                      219           301            3               74           116
- - ---------------------------------------------------------------------------------------------------------------------------------
Total Charge-offs                                                  630           966          784              672           574
- - ---------------------------------------------------------------------------------------------------------------------------------

Recoveries

   Real Estate Loans                                                81            12           21               22             -

   Installment Loans                                                60            43           64               53            60

   Credit Card and Related Plans                                    30            40           30               38            41

   Commercial and Other Loans                                       10            15            9               55            86
- - --------------------------------------------------------------------------------------------------------------------------------
Total Recoveries                                                   181           110          124              168           187
- - --------------------------------------------------------------------------------------------------------------------------------
Net Charge-offs                                                    449           856          660              504           387

Additions Charged to Operations                                    760           763          797              701           737

- - --------------------------------------------------------------------------------------------------------------------------------
Balance at End of Year                                        $  5,131      $  4,820     $  4,913         $  4,776      $  4,579
================================================================================================================================
<CAPTION>

TABLE VIII - ALLOCATION OF THE ALLOWANCE FOR POSSIBLE LOAN LOSSES BY TYPE

(In Thousands)                              1999      1998        1997         1996        1995        1994

<S>                                          <C>          <C>        <C>           <C>         <C>         <C>
Mortgage                                     834          97         350           58          38          35
Consumer                                     437         702         375          303         286         241
Commercial                                 2,081         650         625          630         604         443
Impaired Loans                               609         290         274          113         228       --
All Other Commitments                        150         202         343          369         374         386
Unallocated                                1,020       2,879       2,946        3,303       3,049       3,124
- - --------------------------------------------------------------------------------------------------------------
Total Allowance                            5,131       4,820       4,913        4,776       4,579       4,229
==============================================================================================================
</TABLE>

The above  allocation is based on estimates and subjective  judgments and is not
necessarily  indicative  of the  specific  amounts or loan  categories  in which
losses may occur. The lower unallocated  portion of the allowance in 1999 is the
result  of a  change  in the  method  used  to  calculate  the  allocation.  The
calculation for years prior to 1999 did not include  specific amounts for "Watch
List" and impaired loans.  These loans were included in the total  population of
loans and historical  loss ratios  applied.  These loans are now segregated from
total loans prior to applying the historical loss ratios.

TABLE IX - Six Year Summary of
Loans by  Type
<TABLE>
<CAPTION>

                              1999       %      1998     %     1997     %      1996     %     1995     %      1994     %
(In Thousands)

<S>                          <C>       <C>    <C>      <C>    <C>      <C>    <C>      <C>    <C>      <C>    <C>      <C>
Real Estate-Construction         649    0.21    1,004   0.34      406   0.14    1,166   0.42   1,284    0.49    2,539   0.98
Real Estate-Mortgage         247,604   79.64  230,815  79.30  219,952  77.05  213,957  76.79  200,066  75.72  193,095  74.72
Consumer                      29,140    9.37   30,924  10.63   33,094  11.59   33,420  11.99   36,351  13.76   37,531  14.52
Agricultural                   1,899    0.61    1,930   0.66    2,424   0.85    2,603   0.93    2,815   1.07    3,154   1.22
Commercial                    18,050    5.81   17,630   6.06   17,176   6.02   15,751   5.65   14,445   5.47   13,625   5.27
Other                          1,025    0.33    1,062   0.37    6,260   2.19    5,014   1.80    2,512   0.95    2,459   0.95
Political Subdivisions        12,332    3.97    7,449   2.56    5,895   2.07    6,464   2.32    6,546   2.48    5,870   2.27
Lease Receivables                222    0.07      218   0.07      256   0.09      264   0.09      189   0.07      168   0.07
- - ----------------------------------------------------------------------------------------------------------------------------
Total                        310,921  100.00  291,032 100.00  285,463 100.00  278,639 100.00  264,208 100.00  258,441 100.00
Less Unearned Discount          (29)            (29)            (37)            (42)            (26)            (23)
- - ----------------------------------------------------------------------------------------------------------------------------
                             310,892          291,003         285,426         278,597         264,182         258,418
Less Allowance for Possible  (5,131)          (4,820)         (4,913)         (4,776)         (4,579)         (4,229)
for Possible Loan Losses
- - ----------------------------------------------------------------------------------------------------------------------------
Net Loans and Lease          305,761          286,183         280,513         273,821         259,603         254,189
Financing Receivables
============================================================================================================================
</TABLE>


Certain loans classified as "Other" for the years 1997, 1996, 1995 and 1994 were
reclassified  as "Real Estate - Mortgage" in 1999 and 1998.  The loans were home
improvement loans that did not have a correct collateral classification prior to
1998.

BALANCE SHEET

Average  Total Assets of the  Corporation  for the year ended  December 31, 1999
were  $680,864,000.  This  compares to average  total assets for the years ended
December  31, 1998 and  December  31,  1997 of  $626,102,000  and  $608,277,000,
respectively.

Assets of the  Corporation  consist of earning and  nonearning  assets.  Earning
assets include investments,  loans and certain interest-bearing deposits held at
the Federal Home Loan Bank of Pittsburgh and other correspondent banks.

The average balance of the investment portfolio  (excluding  unrealized gains or
losses)  during 1999  amounted to  $347,701,000,  or about 53 percent of average
earning  assets.  This compares to average  investment s during 1998 and 1997 of
$295,883,000 and $289,140,000,  respectively.  The investment portfolio amounted
to 50.5 percent of earning assets in 1998 and 50.0 percent in 1997.  Investments
are purchased when the Corporation has deposits in excess of its loan demand, or
when leverage  opportunities  exist and funds are borrowed.  Investing  borrowed
funds allows the Corporation to leverage its strong capital  position.  Normally
the  leveraged  borrowing  will  produce a spread of about 150 basis points (1.5
percent).  During the last two years  interest  rate  spreads  have  narrowed to
ranges that allow relatively few leveraging opportunities. The average portfolio
balance did increase  nearly 18 percent  during 1999. The increase was funded by
deposit growth and an increase in average borrowed funds of about $25,000,000.

The investment  portfolio  consists of U. S. Treasury  securities,  U. S. agency
securities,  municipal bonds, other bonds and equity securities.  U. S. Treasury
issues  normally  make  up  a  small  percentage  of  the  total  portfolio  and
traditionally  carry a lower  after tax return than the other  investments.  The
issues that are carried are  required as  collateral  for U. S.  Government  and
state deposits.

Mortgage-backed  securities make up the largest part of the portfolio  averaging
34.0 percent, 41.2 percent and 56.9 percent for 1999, 1998, 1997,  respectively.
The decline in balances during 1999 and 1998 clearly  underscores the prepayment
risk associated with the investments.  Mortgage-backed investments are issued by
the Federal National  Mortgage  Association,  the Government  National  Mortgage
Association  and the Federal Home Loan  Mortgage  Corporation.  The  investments
represent  a  share  of a pool  of  mortgages  or a bond  secured  by a pool  of
mortgages. The rate of return on the pool depends on the weighted average coupon
or mortgage  rate of the  individual  mortgages in the pool and whether the pool
was  purchased  at a  discount  or  premium.  The pools  are used for  liquidity
purposes  as  they  normally  provide  a  monthly  cash  flow of  $2,000,000  to
$3,000,000;  however, at times during 1998 and 1997 monthly payments amounted to
$4,000,000.

During 1999 the  portfolio  mix changed  somewhat,  as U. S. Agency  investments
became a larger  part of the  overall  portfolio.  Investments  in U. S.  Agency
securities  averaged 29.4 percent of the total portfolio in 1999,  average U. S.
Agency  securities in 1998 and 1997 amounted to 23.4 percent and 14.6 percent of
the  portfolio,  respectively.  The increase began in late 1997 and carried well
into  1998  when  interest  rates  declined  and a  significant  portion  of the
investment in mortgage-backed securities began to prepay. The cash flow from the
mortgage-backed investments was reinvested in U. S. Agency securities, primarily
Federal Home Loan Bank zero coupon bonds.

                                       40
<PAGE>

A  significant  portion  of the funds  provided  by the growth in  deposits  was
invested  in  municipal  securities.  Average  municipal  holdings  during  1999
amounted  to  $80,970,000.  Average  municipal  holdings  during the years ended
December 31, 1998 and 1997 were $68,942,000 and $59,554,000,  respectively.  The
municipal bonds carry a lower rate of interest;  however, a large portion of the
interest  is tax  exempt,  which  effectively  increases  the rate of return.  A
portion of the interest paid on deposits used to purchase these bonds,  however,
is  nondeductible.  Tax-exempt  interest  income from municipal  bonds and loans
totaled $4,393,000 in 1999,  $4,362,000 in 1998 and $3,986,000 in 1997 while the
amount  of  nondeductible  interest  during  each of the last  three  years  was
$665,000 in 1999,  $549,000 in 1998 and $477,000 in 1997.  During 1999, 1998 and
1997 average  balances  carried in municipal  bonds made up 23.3  percent,  23.3
percent and 20.6  percent of the  investment  portfolio,  respectively.  Average
balances  carried during 1999 increased  because of attractive rates and the tax
position of the Corporation.

The remainder of the portfolio  consists of other bonds and equity  investments.
Other bonds are normally bonds or notes issued by large  financial  institutions
that  carry a  slightly  higher  interest  rate  because  of lower or no rating.
Average Other  Securities as a percentage of the total portfolio for years ended
December 31, 1999, 1998 and 1997,  respectively,  were 6.0 percent,  4.7 percent
and 1.6 percent.  The balance of the portfolio is made up of equity investments.
These are equities of banks or bank holding companies.  Most of the institutions
are located in Pennsylvania or neighboring  states.  Average balances carried in
equity  investments  as a percentage of the  investment  portfolio  form for the
years ended December 31, 1999,  1998 and 1997 were,  respectively,  6.4 percent,
6.3 percent and 5.2 percent.

The available-for-sale investment portfolio must be reported at market value, as
such,  at the end of each  quarterly  reporting  period the entire  portfolio is
repriced to the current  market value.  The  difference  between cost and market
value  represents  unrealized  gain or loss  and is  recorded,  net of tax as an
increase  or  decrease  in capital of the  Corporation.  The net  adjustment  to
capital as of December 31, 1999, 1998 and 1997 was ($8,884,000), $11,922,000 and
13,335,000,respectively.  The sharp  decline in  appreciation  between the years
ended  December  31,  1998 and  December  31, 1999 is due to an increase in long
interest  rates of about 150 plus basis points during 1999. At December 31, 1998
the yield on the 30 Year  Treasury  was at about 5 percent at December  31, 1999
the yield had risen to 6.7  percent.  The  effect of such rate  increases  is to
undermine the underlying  market value of the total portfolio,  as a substantial
portion of the investments were purchased at less than current market rates.

Average  total  loans for the  years  ended  December  31,  1999,  1998 and 1997
amounted to $301,584,000,  $285,276,000  and  $282,580,000,  respectively.  As a
percentage  of average  earning  assets for those years they were 46.3  percent,
48.7 percent and 48.8 percent, respectively.

Historically,  real  estate  secured  loans have made up 70 to 80 percent of the
dollars in the loan portfolio.  The mortgages are primarily 1-4 family dwellings
and  commercial  loans  secured  by  real  estate.  The  commercial  side of the
portfolio is weighted  heavily in forest and wood product  loans  because of the
abundance of hard woods natural to our geographic  area. The mortgage  portfolio
carries with it the same risk of prepayment as the  mortgage-backed  investments
in a falling interest rate environment.

The  structure  and  nature  of the loan  portfolio  is not  expected  to change
significantly  in the coming  years and loan  growth for 2000 will  probably  be
about 5 percent..  The  Corporation  introduced a new home equity line of credit
during 1997 that has enjoyed a certain  amount of success  because of the price,
ease and speed with which it is set up.

Approximately 4.0 percent of the Corporation's average assets for 1999, 1998 and
1997   were   invested   in   land,    buildings,    furniture   and   fixtures,
noninterest-bearing  cash and  other  assets.  The  Corporation  has 16  banking
offices in Tioga,  Bradford,  Sullivan and Lycoming counties and is planning the
construction  of a new branch in Muncy,  Pennsylvania.  All of the  offices  are
modern banking facilities. In February of 2000 the Corporation also purchased an
additional  facility  in  Wellsboro,  Pennsylvania  to  house  the  credit  card
operation.  The  Corporation  has also  installed 12 automated  teller  machines
throughout its market area.

The liability  side of the balance  sheet is made up of three basic  components:
deposits, borrowed funds and capital.

The deposit base is primarily  interest-bearing  and posted  significant  growth
during 1999,  particularly  Certificates  of Deposit and Money Market  accounts.
Interest-bearing  deposit categories  include Interest Checking accounts,  Money
Market  accounts,  Regular  Savings  (passbook and  statement),  Certificates of
Deposit,  Individual  Retirement  Accounts  and other time  deposits  (Christmas
clubs, Vacation clubs).

Certificates  of Deposit  provide the major  portion of the deposit base for the
Corporation.  Average balances,  respectively,  for the years ended December 31,
1999, 1998 and 1997 amounted to  $139,916,000,  $126,902,000  and  $119,226,000,
making up nearly a third of the  deposit  base in each of the  three  years.  At
December 31, 1999 the  Corporation  had  approximately  10,283  accounts  with a
weighted average interest rate of 5.33 percent.

                                       41
<PAGE>

The  Corporation's  Super Money Fund (Money Market)  accounts provide the second
largest  source of  deposits,  providing  about 25 percent of deposit  funds and
numbered 3,538 accounts at December 31, 1999. The accounts are required to carry
a higher  minimum  balance and are paid a higher rate of interest  than Interest
Checking and Savings  accounts.  The interest rate is  determined  utilizing the
91-day  treasury  bill rate as an  index.  Monthly  activity  is  restricted  by
regulation.  The  Corporation  has been successful in recent years in attracting
Super  Money  Fund  accounts  by  paying  a  slightly  higher  rate  than  other
institutions  in our  market  area.  During  1998 a new Money  Market  Municipal
account was introduced.  The account is paid a rate  approximating the overnight
Federal Funds rate and is available to all municipal customers.  The account has
been very  popular  and has had the  effect of  keeping  municipal  funds in the
market area. The rate paid is tiered depending on the balance.

Interest  Checking  accounts make up slightly more than 7 percent of the deposit
base and  numbered  about  2,227  accounts at December  31,  1999.  This type of
account  allows  unlimited  transaction  activity  and earns a rate of  interest
slightly higher than Regular Savings,  provided the balance is $2,500 or higher;
when the balance falls below $2,500 the rate paid is less than Regular  Savings.
The  indicator  used to price this account is the 91-day  treasury  bill auction
rate.

The Corporation also offers the still very popular Regular Savings account.  The
account comes in two forms:  passbook and statement.  The account pays a rate of
2.50 percent, which is very competitive for our market area. The average balance
for this type of account  has  experienced  some  erosion  during the past three
years,  however average balances stabilized at about $45,000,000 during 1998 and
has held at that level during 1999.  It is expected  that average  balances will
decline  modestly  in 2000 as funds  are moved to higher  rate  instruments  and
alternative  investments,  especially  mutual funds.  At December 31, 1999,  the
Corporation  had  approximately  19,300  Regular  Savings and Statement  Savings
accounts.

Demand  deposit  average  balances  have  remained  stable during the past three
years,  averaging about 10 percent of the deposit base. The Corporation offers a
variety of  checking  account  types to meet the needs of our market  area.  The
total  number of checking  accounts  being  serviced  at  December  31, 1999 was
approximately 21,250.

Individual Retirement Accounts are the third largest source of deposit funds for
the  Corporation  and  during  the past  three  years  have made up more than 15
percent  of  the  deposit  base.  The  Corporation  has  aggressively   marketed
Individual Retirement Accounts by paying a rate slightly higher than that of the
competition  in  our  market  area.   During  the  past  three  years  increased
competition from mutual funds and the Corporation's Trust department have slowed
deposit growth. The number of accounts was about 3,782 at December 31, 1999.

The  remaining  component of  interest-bearing  liabilities  is borrowed  funds.
Borrowed  funds  may  be in  the  form  of  unsecured  overnight  Federal  Funds
purchased,  fixed term borrowings secured by a blanket  floating-lien  agreement
and repurchase  agreements secured by individual securities through brokers. The
borrowings  are  classified as either  short-term or long-term  depending on the
original maturity.  Borrowings with an original maturity of one year or less are
classified  short-term.  Borrowings whose original maturity exceeds one year are
classified  long-term.  Average  borrowed funds for the years ended December 31,
1999, 1998 and 1997 (excluding Federal funds Purchased) amounted to $97,585,000,
$76,040,000  and  $88,548,000,  Borrowed  funds are normally  used for liquidity
purposes or to  leverage  the capital of the  Corporation.  During 1998  average
borrowed   funds   declined  when  compared  to  1999  and  1997  as  leveraging
opportunities were nonexistent or hard to find because of a flat yield curve. To
successfully leverage Corporation capital there must be a spread of at least 150
basis points between  long-term and  short-term  rates.  Average  borrowed funds
increased  just  over  $20,000,000  as  two  leveraging  opportunities  totaling
$22,000,000  arose during 1999.  The spread  between the funds  borrowed and the
underlying asset acquired was 2.11 percent.  The terms for fixed rate borrowings
and  Repurchase  Agreements  range from 3 months to 5 years.  The  floating-lien
agreement  loans are with the  Federal  Home Loan  Bank of  Pittsburgh,  a major
source  of  funding  for  the  Corporation.  The  loans  secured  by  repurchase
agreements  are placed  with either the  Federal  Home Loan Bank of  Pittsburgh,
Solomon Brothers or Morgan Stanley.

The Capital  accounts of the Corporation will be discussed later in Management's
Discussion in the Capital section.

LIQUIDITY

Bank  liquidity  is the ability to quickly  raise cash at a  reasonable  cost in
order to serve customer needs and to operate  efficiently by meeting  short-term
obligations  on a timely  basis.  An  adequate  liquidity  position  permits the
Corporation to pay creditors,  to allow for unforeseen deposit runoffs,  to fund
unexpected  increases  in loan  demand and to fund loan  growth  without  making
costly balance sheet adjustments.  Normally, day to day deposit decreases do not
vary more than  $4,000,000  to  $6,000,000  and new loan  advances,  net of loan
repayments, average less than $100,000 daily.

To accommodate  fluctuations  in deposits and the funding needed to support loan
growth,  the  Corporation  has  several  cash  sources.  Beyond the  regular and
on-going liquidity generated by loan repayments, amortization of mortgage-backed
securities,  the  maturing  of bonds and the  routine  growth in  deposits,  the
Corporation has several  additional sources for meeting its liquidity needs: the
sale of  assets  (primarily  investment  securities),  short-term  or  long-term
borrowing (e.g.,  federal funds purchased and Federal Home Loan Bank borrowings)
and attracting short-term deposits (principally  certificates of deposit).  When
deposits decline for short periods or when loan demand  increases  unexpectedly,
the Corporation  relies on several credit lines.  The  Corporation  maintains an
"Open-Repo  Plus"  program  with the Federal Home Loan Bank of  Pittsburgh,  and
overnight  borrowing   agreements  with  several  of  its  correspondent  banks,
principally  Mellon Bank and the Atlantic Central Bankers Bank. The Federal Home
Loan  Bank  borrowing  is  secured  by  the  Corporation's  mortgage  loans  and
mortgage-backed  securities.   Additionally,  the  Corporation  uses  repurchase
agreements  placed with Solomon Brothers and Morgan Stanley to borrow short-term
funds secured by investment assets.

                                       42
<PAGE>

During  the  fourth   quarter  of  1998  the   Corporation   introduced   a  new
interest-bearing   noninsured   account  called  the  "Repo  Sweep"  secured  by
investments deposited with a correspondent bank. The account is paid a rate that
is tiered and indexed to the Federal  Funds rate.  The account looks at checking
account  balances  during  daily  processing  and  transfers  balances  above  a
predetermined  level to the "Repo Sweep"  account and during  processing for the
next business day the balances are transferred back. Average balances carried in
"Repo Sweep" accounts during 1999 exceeded $4,000,000.  The Corporation also has
a similar  product  available to business  customers  with credit lines.  Credit
lines are accessed or paid down automatically depending on predetermined deposit
balances.

MARKET RISK

The Corporation's two major categories of market risk,  interest rate and equity
securities risk, are discussed in the following sections.

INTEREST RATE RISK

Business  risk that  exists and arises  from  changes  in  interest  rates is an
inherent factor in operating a bank. The Corporation's  assets are predominantly
composed of long-term bonds, term loans with amortizations over periods up to 20
years and other  long-term  assets.  Funding for these assets comes  principally
from short-term  deposits:  demand deposits  (checking  accounts),  money market
accounts,  certificates of deposit with maturities of 1 to 60 months and regular
savings accounts.  When short-term funding sources, with interest rates that can
change  frequently,  are used to fund long-term  assets,  with rates that change
much less frequently, there is an inherent interest rate and market value risk.

Interest  rate  fluctuations  impact  the  market  values  of the  Corporation's
investments,  which are carried as  available-for-sale  securities and marked to
the current market values at the end of each quarter.  Rising interest rates can
cause significant  depreciation in the portfolio.  Conversely,  falling interest
rates can  dramatically  increase  the  value of the  portfolio.  Interest  rate
fluctuations  can also affect the loan portfolio and the  Corporation's  deposit
base.  However,  those assets and liabilities  are considered  long-term and not
available for sale, therefore, market value fluctuations are not recorded.

Two important  measurements of Interest Rate Risk are the impact on net interest
income and the impact on the market value of the Corporation's portfolio equity.
Quantifying  interest  rate risk can be achieved  using  several  methods.  Many
experts and regulators agree that sophisticated income simulation models provide
the best way to measure  and predict  the  effects of  Interest  Rate Risk.  The
Corporation  uses  such a model to  calculate  the  Interest  Rate  Risk and its
potential  effect on net interest  income and market value of portfolio  equity.
The simulation model is used monthly by the Corporation.  Applying interest rate
increases and  decreases of 100, 200 and 300 basis points to earning  assets and
interest-bearing  liabilities the model measures and projects  potential changes
in  net  interest  income  and  calculates  the  discounted   present  value  of
anticipated  cash flows of the assets and  liabilities to arrive at a net market
value under the base "most likely" and "what if"  scenarios.  The  simulation is
performed  using a number of different  asset and liability  mix scenarios  that
allows management to measure on a "what if" basis.

The Corporation's Board of Directors has established parameters within which the
Interest  Rate Risk  effects on income and market  value may fall when  interest
rates are  simulated to increase or decrease 200 basis  points.  The  acceptable
range for  fluctuations in net interest income is minus 20 percent from the base
most likely one-year scenario. The acceptable range for market value variance is
minus 30 percent from the base most likely one-year scenario.

During  the  months of  November  and  December  1999 the 30  percent  parameter
associated  with market value variance of the securities  portfolio was exceeded
by about 4 percent  and 8  percent,  respectively.  The board of  Directors  and
management in conjunction with the ALCO committee decided to not take any action
at this time to reduce the variance to acceptable  levels. The plan decided upon
was to wait and see if long  interest  rates would begin to decline  between now
and mid-year.

Had the Board and management  decided to take corrective action there would only
be two viable  options  available.  The first would be to sell, at a significant
loss,  a portion of the  portfolio.  This  option  was  discounted  because  the
instruments  in the portfolio  causing the greatest  market value loss provide a
return  and a  spread  to  the  cost  of the  underlying  liabilitiies  that  is

                                      43
<PAGE>

acceptable.  The second option would be to put in place a hedge transaction that
would prevent a further  deterioration of market value. This option is currently
being investigated.

The model used by the Corporation,  Sendero,  has the capability of applying the
embedded  options  inherent in any balance  sheet such as  prepayments  during a
period of declining interest rates or runoffs of certain deposits during periods
of rising  rates.  The model is  flexible  enough to allow  several  rates to be
applied to several different balance sheet assumptions.

Table X was prepared  using the Sendero  model  described  above.  The estimated
change in the net interest margin was calculated based on the difference between
the  Corporation's  estimated  interest  margin for the year 2000  amounting  to
$23,061,000  based on current  interest  rates as of December 31, 1999,  and the
hypothetical  interest  margin that would result from an increase or decrease in
interest  rates of 200  basis  points.  The  market  value of  portfolio  equity
represents the difference  between incoming and outgoing cash flows,  discounted
to present value, from assets,  liabilities and off-balance sheet contracts. The
results presented in Table X indicate that the Corporation  exceeded at December
31, 1999 the Board established  guideline.  In 1999,  updated  prepayment tables
were used which resulted in a greater  negative impact on net interest income in
the rising rate scenario and a less favorable  impact on net interest  income in
the declining rate scenario.

The model utilized to create Table X makes estimates,  at each level of interest
rate  change,  regarding  cash  flows  from  principal  repayments  on loans and
mortgage-backed  securities  and call activity on other  investment  securities.
Actual results could vary  significantly from these estimates which could result
in  significant  differences  in the  calculations  of projected  changes in net
interest margin and market value of portfolio  equity.  Also, the model does not
make estimates  related to changes in the  composition of the deposit  portfolio
that could  occur due to rate  competition  and the table  does not  necessarily
reflect changes that management  would make to realign the portfolio as a result
of changes in interest rates.

TABLE X - THE EFFECT OF HYPOTHETICAL CHANGES IN INTEREST RATES

<TABLE>
<CAPTION>
(In Thousands)                                                         Period Ending December 31, 2000
December 31, 1999  Data                                          Plus 200 Basis Points Minus 200 Basis Points
                                                        Most Likely
                                                         Forecast
                                                          Amount        Amount      % Change     Amount      % Change


 Interest Income:
<S>                                                       <C>          <C>           <C>       <C>             <C>
     Investments                                          $24,529      $25,289         3.10    $23,694          -3.40
     Interest Bearing Due                                     457          612        33.92        303         -33.70
     Loans                                                 27,607       28,791         4.29     25,461          -7.77
     Federal Funds Sold                                         5            4       -20.00         23         360.00
- - ----------------------------------------------------------------------------------------------------------------------
          Total Interest Income                            52,598       54,696         3.99     49,481          -5.93

 Interest Expense:
     Interest on Deposits                                  22,014       27,653        25.62     16,374         -25.62
     Interest on Borrowed Funds                             7,523        9,594        27.53      5,557         -26.13
- - ----------------------------------------------------------------------------------------------------------------------
          Total Interest Expense                           29,537       37,247        26.10     21,931         -25.75
- - ----------------------------------------------------------------------------------------------------------------------
 Net Interest Income                                       23,061       17,449       -24.34     27,550          19.47
======================================================================================================================
 Market Value of Portfolio Equity at December 31, 1999    $67,619      $41,817       -38.16    $83,250          23.12
======================================================================================================================
</TABLE>


<TABLE>
<CAPTION>
(In Thousands)                                                                Period Ending December 31, 1999
December 31, 1998 Data                                                Plus 200 Basis Points  Minus 200 Basis Points
                                                                 Most Likely
                                                                  Forecast
                                                                    Amount        Amount      % Change     Amount      % Change

 Interest Income:
<S>                                                                <C>          <C>             <C>     <C>               <C>
     Investments                                                   $18,753      $20,317         8.34    $18,520          -1.24
     Interest Bearing Due                                              395          279       -29.37        114         -71.14
     Loans                                                          26,822       27,311         1.82     23,483         -12.45
     Federal Funds Sold                                                 54           44       -18.52         19         -64.81
- - -------------------------------------------------------------------------------------------------------------------------------
          Total Interest Income                                     46,024       47,951         4.19     42,136          -8.45

 Interest Expense:
     Interest on Deposits                                           18,415       22,197        20.54     13,693         -25.64

<PAGE>

     Interest on Borrowed Funds                                      3,591        4,508        25.54      3,177         -11.53
- - -------------------------------------------------------------------------------------------------------------------------------
          Total Interest Expense                                    22,006       26,705        21.35     16,870         -23.34
- - -------------------------------------------------------------------------------------------------------------------------------
 Net Interest Income                                               $24,018      $21,246       -11.54    $25,266           5.20
===============================================================================================================================
 Market Value of Portfolio Equity at December 31, 1998             $88,235      $66,909       -24.17   $110,814          25.59
===============================================================================================================================
</TABLE>

EQUITY SECURITIES RISK

The  Corporation's  equity  securities  portfolio  consists of restricted stock,
primarily of the Federal Home Loan Bank of Pittsburgh ("FHLB"),  and investments
in  stocks  of  other  banks  and  bank  holding  companies,   mainly  based  in
Pennsylvania.

FHLB stock can only be sold back to the FHLB or to another member institution at
par value. Accordingly, the Corporation's investment in FHLB stock is carried at
cost,  which equals par value,  and is evaluated  for  impairment.  Factors that
might  cause FHLB stock to become  impaired  (decline  in value on an other than
temporary basis) are primarily regulatory in nature and are related to potential
problems  in the  residential  lending  market;  for  example,  the  FHLB may be
required to make dividend or other  payments to the Financing  Corporation,  the
Resolution Funding Corporation,  or other entities, in amounts that could exceed
the FHLB's total equity.

Investments in bank stocks are subject to the risk factors affecting the banking
industry generally,  including competition from non-bank entities,  credit risk,
interest  rate risk and other  factors  that could result in a decline in market
prices.  Also,  losses could occur in individual  stocks held by the Corporation
because of specific circumstances related to each bank. Further,  because of the
concentration of its holdings in Pennsylvania  banks,  these  investments  could
decline in value if there were a downturn in the state's economy.

The  Corporation's  management  monitors  its risk  associated  with its  equity
securities holdings by reviewing its holdings on a detailed, individual security
basis, at least monthly, considering all of the factors described above.

Equity securities held as of December 31, 1999, 1998, and 1997 are as follows:
(In Thousands)

<TABLE>
<CAPTION>
                                                                                               Hypothetical     Hypothetical
                                                                                                        10%              20%
                                                                                                    Decline          Decline
                                                                                        Fair      In Market        In Market
                     At December 31, 1999                                Cost          Value          Value            Value
- - -----------------------------------------------------------------------------------------------------------------------------

<S>                                                                   <C>            <C>           <C>              <C>
 Bank & Bank Holding Companies                                        $18,482        $26,221       $(2,622)         $(5,244)
 Federal Home Loan Bank and Other Restricted Stocks                     7,248          7,248          (725)          (1,450)
- - -----------------------------------------------------------------------------------------------------------------------------
     Total                                                            $25,730        $33,469       $(3,347)         $(6,694)
=============================================================================================================================

                                                                                               Hypothetical    Hypothetical
                                                                                                         10 %            20 %
                                                                                                    Decline         Decline
                                                                                                  In Market       In Market
                    At December 31, 1998                                Cost      Fair Value          Value           Value
- - -----------------------------------------------------------------------------------------------------------------------------

Banks & Bank Holding Companies                                        $16,791        $31,368        $(3,137)        $(6,274)
Federal Home Loan Bank and Other Restricted Stocks                      4,574          4,574           (457)           (915)
- - -----------------------------------------------------------------------------------------------------------------------------
                                                                      $21,365        $35,942        $(3,594)        $(7,189)
=============================================================================================================================
</TABLE>


<TABLE>
<CAPTION>
                                                                                                Hypothetical    Hypothetical
                                                                                                        10 %            20 %
                                                                                                     Decline         Decline

                                                                                                   In Market       In Market
                    At December 31, 1997                                Cost      Fair Value           Value           Value
- - -----------------------------------------------------------------------------------------------------------------------------

<S>                                                                  <C>             <C>            <C>             <C>
Banks & Bank Holding Companies                                       $12,035         $27,909        $(2,791)        $(5,582)
Federal Home Loan Bank and Other Restricted Stocks                     4,114           4,114           (411)           (823)
- - -----------------------------------------------------------------------------------------------------------------------------
Total                                                                $16,149         $32,023        $(3,202)        $(6,405)
=============================================================================================================================
</TABLE>

                                       46
<PAGE>

CAPITAL ADEQUACY

Under  regulations  published by the Federal Deposit  Insurance  Corporation and
other bank  regulators,  a bank's  capital must be divided  into two tiers.  The
first tier consists primarily of common stock,  retained  earnings,  surplus and
noncumulative  perpetual  preferred  stock, if any. The second tier includes the
allowance  for possible  loan losses  (limited to 1.25 percent of  risk-weighted
assets),  cumulative  preferred  stock and  subordinated  debt and 45 percent of
unrealized gains on equity investments.

Risk-based  capital  guidelines  published in 1990  require  banks to maintain a
risk-based  capital  ratio of 8 percent,  4 percent of which must be tier I; the
remainder  may be tier II.  The total  (tier I and tier II)  risk-based  capital
ratios at  December  31,  1999 and 1998 were 24.73  percent  and 24.60  percent,
respectively.

The primary  source of capital  growth for Citizens and Northern  Corporation is
earnings.  The  growth  of  capital,  excluding  unrealized  gains or  losses on
available-for-sale securities, attributable to earnings, (net of dividends), for
the years ended  December 31, 1999,  1998 and 1997 was 9.1 percent,  9.5 percent
and 9.7 percent, respectively.

Return   on   average   assets  (  net  of   unrealized   gains  or   losses  on
available-for-sales securities)for the periods ended December 31, 1999, 1998 and
1997,  respectively was 1.71 percent,  1.77 percent and 1.66 percent.  Return on
average  equity  (excluding  unrealized  gains or losses on  available-for-sales
securities) for the same respective periods was 14.05 percent, 14.81 percent and
14.56 percent

The total  capital of the  Corporation  at  December  31,  1999,  excluding  net
unrealized  gains  or  losses  on  Available-for-Sale  Securities,  amounted  to
$85,807,000.  This compares to total capital of $78,645,000  and  $72,200,000 at
December 31, 1998 and 1997, respectively.

Total  capital  of the  Corporation  at  December  31,  1999,  1998,  and  1997,
respectively,  including  the  adjustment  for  unrealized  gains and  losses on
Available-for-Sale   Securities,   amounted  to  $76,623,000,   $90,567,000  and
$85,535,000.  The  adjustment  is  caused  by  the  required  implementation  of
Statement of Financial  Accounting  Standards (SFAS) No. 115. This pronouncement
requires   that   investment    securities   held   as   available-for-sale   be
marked-to-market  on the last day of each accounting  period and the adjustment,
net of taxes, be included in shareholders' equity.

The  leverage  ratio  (capital  divided  by total  liabilities),  excluding  the
adjustment for unrealized gains and losses on available-for-sale  securities, at
December 31, 1999 and 1998 was 13.6 percent and 14.2 percent,  respectively. The
capital to deposits  ratio at the same dates was 17.1 percent and 16.5  percent,
respectively.

Capital   expenditures  for  2000  are  expected  to  be  between  $750,000  and
$1,250,000.  These expenditures include a satellite location to house the credit
card operation and the  construction of a branch in Muncy,  Pennsylvania.  These
capital expenditures will not have a detrimental effect on the capital ratios or
the results of operations.

COMPREHENSIVE INCOME

Comprehensive Income is a measure of all changes in the equity of a corporation,
excluding transactions with owners in their capacity as owners (such as proceeds
from issuances of stock and  dividends).  The difference  between Net Income and
Comprehensive   Income  is  termed  "Other   Comprehensive   Income".   For  the
Corporation,  Other Comprehensive Income consists of unrealized gains and losses
on  available-for-sale  securities,  net of deferred  income tax.  Comprehensive
Income  should not be  construed  to be a measure of net  income.  The effect of
Other  Comprehensive  Income would only be reflected in the income  statement if
the entire portfolio of available-for-sale securities were sold on the statement
date. The amount of unrealized gains or losses reflected in Comprehensive Income
may vary widely at statement  dates  depending on the markets as a whole and how
the  portfolio of  available-for-sale  securities  is affected by interest  rate
movements.  Other Comprehensive Income (Loss) for the periods ended December 31,
1999,  1998,  and  1997  were  respectively,   ($20,806,000),  ($1,413,000)  and
$7,568,000.

The substantial  decrease in comprehensive income that occurred during 1999 when
compared  to 1998 and 1997 is the result of an increase  in  long-term  interest
rates.  When  long-term   securities  currently  carried  in  the  Corporation's
portfolio  are priced in a rising rate economy they will  normally be discounted
substantially.  This is because they were purchased from  accelerated  cash flow
generated during periods of lower or declining long-term rates.

                                       47
<PAGE>

YEAR 2000

The Year 2000 and the  associated  problems that could have  occurred,  came and
went  without  any  discernable   problems.   The  MIS,  Audit,  and  Compliance
departments  did a commendable  job in readying the  Corporation for this event.
The estimated cost to the Corporation to become Y2K compliant was  approximately
$750,000.  The costs were  primarily  hardware  and  software  related  and were
incurred over a four-year period.  Most of these costs have been capitalized and
are being  depreciated over 3-5 years.  Determining  internal  programming costs
would be difficult to estimate since programming efforts were spread over a four
year period from 1996 through 1999. To the best of management's  knowledge there
are no computer  applications  critical to the operation of the Corporation that
have not been used  successfully and been found to be compliant after January 1,
2000.

INFLATION

Inflation is the  increase in the price of goods or services  from one period to
the next and is normally  measured  by the change in the CPI or  Consumer  Price
Index. Other measures include the PPI or Producer Price Index and GDP, the Gross
Domestic Product.  Inflation  affects nearly every aspect of banking,  primarily
interest rates,  which have been discussed in detail earlier under Interest Rate
Risk. The effect of inflation  impacts the purchase of goods,  such as supplies,
services  and labor used to  provide  banking  products  to our  customers.  The
Federal Reserve Open Market Committee raised rates three times during 1999 in an
effort to maintain a noninflationary  economy. At the present time the inflation
rate is about 2 percent.

QUARTERLY SHARE DATA

The Corporation's stock is not traded on an established stock exchange. However,
stock transactions are effected through various brokers who maintain a market in
the  Corporation's  stock or trades  are made on a person to person  basis.  The
following  table sets  forth the  approximate  high and low sales  prices of the
common  stock  during  1999,  1997 and 1996 as  furnished  by brokers  and other
sources considered by the Corporation to be reliable.

<TABLE>
<CAPTION>
                            1999                            1998                           1997
                                     Dividend                        Dividend                     Dividend
                                     Declared                        Declared                     Declared
                                       per                             per                           per
                   High      Low     Quarter      High       Low     Quarter     High      Low     Quarter
- - ------------------------------------------------------------------------------------------------------------
<S>               <C>       <C>        <C>       <C>        <C>        <C>       <C>      <C>       <C>
First Quarter     35.50     33.25      0.22      36.75      33.65      0.20      26.50    24.00     0.18
Second Quarter    33.25     31.25      0.22      37.95      36.50      0.20      29.25    27.25     0.18
Third Quarter     32.50     31.00      0.22      38.50      37.00      0.20      32.25    29.50     0.18
Fourth Quarter    30.25     27.00      0.24      36.80      35.35      0.22      33.50    30.75     0.20

                                       plus                            plus                         plus
                                     1 % stock                       1 % stock                    1 % stock
</TABLE>

<TABLE>
<CAPTION>
COMMON STOCK AND PER SHARE DATA

- - --------------------------------------------------------------------------------------------------------------------------
                                                       1999            1998            1997            1996           1995
<S>                                                    <C>             <C>             <C>            <C>           <C>
Net Income - Basic                                          $2.21           $2.13           $1.94          $1.77      $1.51
Net Income - Diluted                                        $2.20           $2.12           $1.94          $1.76      $1.51
Cash Dividends Declared                                     $0.89           $0.80           $0.72          $0.66      $0.62
Cash Dividends Declared on an Historical Basis              $0.90           $0.82           $0.74          $0.69      $0.65
Stock Dividend                                                1 %             1 %             1 %            1 %       1 %
Number of Shares Outstanding(excluding shares held in   5,153,729       5,102,028       5,063,043      5,012,332    4,962,456
treasury)
Number of Shares Used for Computation - Basic           5,205,140       5,209,640       5,215,775      5,215,740    5,215,636
Number of Shares Issued                                 5,272,239       5,220,038       5,168,354      5,117,182    5,066,516
Number of Shares Authorized                            10,000,000      10,000,000      10,000,000     10,000,000   10,000,000
Stockholders' Equity Per Share                              14.72           17.38           16.40          13.59      12.84
Stockholders' Equity Per Share (*)                          16.43           15.10           13.84          12.50      11.51
Number of stockholders at Year End                          2,321           2,300           2,182          2,119      2,027
</TABLE>

                                       48
<PAGE>

(*) Does not include  unrealized  holding gains or losses on  available-for-sale
securities.
(a)  For  purposes  of this  computation,  the  number  of  shares  outstanding,
excluding  shares held in treasury has been  increased for the effects of the 1%
stock dividend issued in January following each year-end.

Known  "market  makers"  who  handle  Citizens  &  Northern   Corporation  stock
transactions are:

<TABLE>
<CAPTION>
<S>                                        <C>                                      <C>
F. J. MORRISSEY & CO., INC.                HOPPER SOLIDAY & COMPANY                 RYAN, BECK & COMPANY
1700 Market Street, Suite 1420             1703 Oregon Pike                         3 Parkway
Philadelphia, PA   19103-3913              Lancaster, PA   17601-6401               Philadelphia, PA   19102
(215) 563-8500                             (800) 526-6371                           (800) 342-2325

FERRIS, BAKER WATTS, INC.                  MERRILL LYNCH, PIERCE,                   SANDLER O'NEILL & PARTNERS, LP
6 Bird Cage Walk                           FENNER & SMITH, INC.                     Two World Trade Center, 104th Floor
Holidaysburg, PA   16648                   One West Third Street                    New York, NY   10048
(800) 343-5149                             Williamsport, PA   17701                 (800) 635-6851
                                           (800) 937-0769

INVESTOR INFORMATION                                                                INDEPENDENT AUDITORS

ANNUAL MEETING OF                          General shareholder inquiries            PARENTE, RANDOLPH, ORLANDO
SHAREHOLDERS                               Should be sent to:                       CAREY & ASSOCIATES
                                                                                    400 Market Street

The Annual Meeting of Shareholders         CITIZENS & NORTHERN                      Williamsport, PA   17701
will be held at the Arcadia Theatre in     CORPORATION
Wellsboro, PA, at 2:00 p.m.
Tuesday, April 20, 2000.                   90-92 Main Street, P.O. Box 58
                                           Wellsboro, PA   16901

                                           STOCK TRANSFER AGENT
                                           Citizens & Northern Bank
                                           90-92 Main Street, P.O. Box 58
                                           Wellsboro, PA   16901
                                           (800) 487-8784
</TABLE>




                                       49

<PAGE>

FIVE YEAR SUMMARY OF OPERATIONS
     (In Thousands Except Per Share Data)

<TABLE>
<CAPTION>
INCOME STATEMENT                                                   1999        1998         1997       1996      1995
<S>                                                              <C>         <C>          <C>         <C>         <C>
Interest Income                                                  $48,415     $45,459      $45,642     $45,589     $43,114
Interest Expense                                                  24,571      22,693       23,312      23,451      24,477
- - --------------------------------------------------------------------------------------------------------------------------
Interest Margin                                                   23,844      25,766       22,330      22,138      18,637
Provision for Possible Loan Losses                                   760         763          797         701         737
- - --------------------------------------------------------------------------------------------------------------------------
Interest Margin After Provision for Possible Loan Losses          23,084      22,003       21,533      21,437      17,900
Other Income                                                       6,444       6,083        5,834       5,180       4,863
Securities Gains                                                   3,043       3,001        1,001         475       1,675
Other Expenses                                                    17,732      16,483       15,095      14,686      14,079
- - --------------------------------------------------------------------------------------------------------------------------
Income Before Income Tax Provision                                14,839      14,604       13,273      12,406      10,359
Income Tax Provision                                               3,354       3,527        3,166       3,151       2,493
- - --------------------------------------------------------------------------------------------------------------------------
Net Income                                                       $11,485     $11,077      $10,107      $9,255      $7,866
==========================================================================================================================
</TABLE>


<TABLE>
<CAPTION>
BALANCE SHEET AT YEAR END
<S>               <C>                                            <C>         <C>         <C>         <C>         <C>
Total Securities  (1)                                            363,535     331,883     $308,988    $310,077    $301,743
Loans (Excluding Unearned Discount)                              310,892     291,003      285,426     278,597     264,182
Total Assets                                                     705,898     646,298      615,353     610,172     585,987
Total Deposits                                                   500,474     476,518      442,256     430,311     429,552
Stockholders' Equity Before Adjustment for Unrealized Gain
      or Loss on Available-for-Sale Securities                    85,507      78,645       72,200      65,826      60,025
Stockholders' Equity                                              76,623      90,567       85,535      71,593      66,977

 AVERAGE BALANCE SHEET
Total Securities (Amortized Cost)  (1)                           349,133     300,692      296,067     306,680     290,695
Loans (Excluding Unearned Discount)                              301,584     285,275      282,580     271,618     259,142
Earning Assets                                                   650,717     585,966      578,647     578,298     549,837
Total Assets                                                     680,864     626,102      608,277     604,408     566,030
Total Assets Excluding Market Value Adjustment for
      Unrealized Gain or Loss on Available-for-Sale Securities   672,999     606,163      598,370     598,813     568,700
Total Deposits                                                   483,858     448,601      435,190     429,036     414,958
Stockholders' Equity Before Adjustment for Unrealized Gain
      or Loss on Available-for-Sale Securities                    81,767      74,810       69,440      62,797      55,961
Stockholders' Equity                                              87,143      87,997       76,005      66,490      53,727

FINANCIAL RATIOS
Return on Stockholders' Equity (4)                                14.05%      14.81%       14.56%      14.74%      14.06%
Return on Stockholders' Equity (3)                                13.18%      12.59%       13.30%      13.92%      14.51%
Return on Assets (3)                                               1.69%       1.77%        1.66%       1.53%       1.39%

Stockholders' Equity to Assets (4)                                12.15%      12.34%       11.60%      10.49%       9.84%
Stockholders' Equity to Assets (3)                                12.80%      14.05%       12.50%      11.00%       9.58%
Stockholders' Equity to Loans (3)                                 28.90%      30.85%       26.90%      24.48%      20.91%
Net Income to:
      Total Interest Income                                       23.72%      24.37%       22.14%      20.30%      18.24%
      Interest Margin                                             48.17%      48.66%       45.26%      41.81%      42.21%
      Dividend as a % of Net Income                               40.39%      37.81%       37.04%      37.36%      41.01%
</TABLE>

(1)  Includes Interest-Bearing Due from Banks and Fed Funds Sold
(2) Balance Sheet at Year End
(3) Average Balance Sheet, Including Valuation Reserve
(4) Average Balance Sheet, Excluding Valuation Reserve

                                       50
<PAGE>

SUMMARY OF QUARTERLY FINANCIAL DATA (Unaudited)

The following table presents  summarized  quarterly  financial data for 1999 and
1998 (In Thousands, Except Per Share Data).

<TABLE>
<CAPTION>
                                                                                                1999 Quarter Ended
                                                                              Mar. 31,      June 30,      Sept. 30,      Dec. 31,

<S>                                                                           <C>           <C>            <C>           <C>
Interest Income                                                               $11,315       $11,851        $12,536       $12,713
Interest Expense                                                                5,397         5,908          6,420         6,846
- - ---------------------------------------------------------------------------------------------------------------------------------
Interest Margin                                                                 5,918         5,943          6,116         5,867
Provision for Loan Losses                                                         225           225            120           190
- - ---------------------------------------------------------------------------------------------------------------------------------
Interest Margin After Provision for Possible Loan Losses                        5,693         5,718          5,996         5,677
Other Income                                                                    1,535         1,654          1,657         1,598
Securities Gains (Losses)                                                         490           568            789         1,196
Other Expense                                                                   4,253         4,401          4,564         4,514
- - ---------------------------------------------------------------------------------------------------------------------------------
Income Before Income Taxes                                                      3,465         3,539          3,878         3,957
Income Tax Provision                                                              789           751            954           860
- - ---------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                     $2,676        $2,788         $2,924        $3,097
=================================================================================================================================
Net Income Per Share - Basic                                                    $0.51         $0.54          $0.56         $0.59
=================================================================================================================================
Net Income Per Share - Diluted                                                  $0.51         $0.54          $0.56         $0.59
=================================================================================================================================
</TABLE>



<TABLE>
<CAPTION>
                                                                                                1998 Quarter Ended
                                                                             Mar. 31,      June 30,      Sept. 30,      Dec. 31,

<S>                                                                           <C>           <C>            <C>           <C>
Interest Income                                                               $11,288       $11,293        $11,561       $11,377
Interest Expense                                                                5,724         5,701          5,769         5,499
- - ---------------------------------------------------------------------------------------------------------------------------------
Interest Margin                                                                 5,504         5,592          5,792         5,878
Provision for Loan Losses                                                         191           191            191           190
- - ---------------------------------------------------------------------------------------------------------------------------------
Interest Margin After Provision for Possible Loan Losses                        5,313         5,401          5,601         5,688
Other Income                                                                    1,411         1,517          1,617         1,538

Securities Gains (Losses)                                                         754         1,860            235           152
Other Expense                                                                   3,937         4,089          4,154         4,303
- - ---------------------------------------------------------------------------------------------------------------------------------
Income Before Income Taxes                                                      3,541         4,689          3,299         3,075
Income Tax Provision                                                              860         1,227            785           655
- - ---------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                     $2,681        $3,462         $2,514        $2,420
=================================================================================================================================
Net Income Per Share - Basic                                                    $0.51         $0.66          $0.48         $0.46
=================================================================================================================================
Net Income Per Share - Diluted                                                  $0.51         $0.66          $0.48         $0.46
=================================================================================================================================
</TABLE>

                                       51


TRUST DEPARTMENT

<TABLE>
<CAPTION>
(In Thousands)                    1999           1998            1997            1996           1995               1994

<S>                           <C>             <C>             <C>             <C>             <C>                <C>
 Assets                       $320,385        $283,262        $230,149        $222,541        $181,351           $146,178
 Earnings                       $1,456          $1,288          $1,004            $852            $726               $582
</TABLE>


 The  composition of trust assets and  liabilities as of December 31, 1999, 1998
and 1997 are shown in the following table:

(In Thousands)                            1999          1998            1997
 INVESTMENTS
 Bonds                                $ 85,615        $ 78,442         $70,413
 Stock                                 108,279         100,479          77,356
 Savings and Money Market Funds         18,411          19,150          14,835
 Mutual Funds                          102,635          80,361          65,331
 Mortgages                               1,003           1,066             425
 Real Estate                             3,430           3,061           1,156
 Miscellaneous                           1,012             703             633
- - -------------------------------------------------------------------------------
 Total                                $320,385        $283,262        $230,149
===============================================================================
 ACCOUNTS

 Estates                              $  2,256         $ 2,370         $ 3,537
 Trusts                                106,279          86,079          62,280
 Guardianships                           2,642           1,972           1,893
 Pension/Profit Sharing                127,769         113,110          86,506
 Investment Management                  81,439          79,731          75,933
- - -------------------------------------------------------------------------------
 Total                                $320,385        $283,262        $230,149
===============================================================================



STOCKHOLDER INQUIRIES

A copy of the Corporation's  Annual Report for the year ended December 31, 1999,
on  Form  10-K  as  required  to be  filed  with  the  Securities  and  Exchange
Commission,  will be  furnished  to a  stockholder  without  charge upon written
request to the  Corporation's  Treasurer at the principal  office at P O Box 58,
Wellsboro,  PA 16901.  The  information  is also available at the website of the
Securities and Exchange Commission at www.sec.gov.

This  statement  has not been reviewed or confirmed for accuracy or relevance by
the Federal Deposit Insurance Corporation.



                                       52
<PAGE>

DESCRIPTION OF BUSINESS

Citizens & Northern  Corporation  ("Corporation")  is a one-bank holding company
whose principal subsidiary is Citizens & Northern Bank ("Bank").

The Bank is a Pennsylvania  banking  institution that was formed pursuant to the
consolidation of Northern  National Bank of Wellsboro and Citizens National Bank
of Towanda on October 1, 1971.  In May of 1972,  the Bank  merged with the First
National Bank of Ralston and on October 1, 1977, merged with the Sullivan County
National Bank. Then on January 1, 1984 the Bank merged with the Farmers National
Bank of  Athens.  On May 1, 1990,  The First  National  Bank of East  Smithfield
merged with the Bank.  The Bank has held its current name since May 6, 1975,  at
which time the Bank changed its charter from a National  bank to a  Pennsylvania
bank.  The Bank's  principal  office is located in Wellsboro,  Pennsylvania.  On
December 31, 1999 the Bank had total assets of  $688,978,000,  total deposits of
$500,474,000 and total loans outstanding of $310,921,000.

The Bank provides an extensive range of banking services,  including interactive
internet banking, checking accounts, savings accounts,  certificates of deposit,
money market accounts, personal, commercial and installment loans and such types
of deposits  and other loans that are common to a full  service bank of its size
and structure. The Bank also maintains a trust division that provides full range
of financial fiduciary services.

The Corporation  also owns two  subsidiaries,  Bucktail Life Insurance  Company,
which  provides  credit life and accident and health  insurance on behalf of the
Bank and Citizens & Northern Investment Corporation whose primary function is to
hold equity investments.  The total assets and income generated by Bucktail Life
Insurance   Company  and   Citizens  &  Northern   Investment   Corporation   is
insignificant in relation to the total business of the Corporation.

The  main  office  of the  Bank is  located  at 90-92  Main  Street,  Wellsboro,
Pennsylvania.  The Bank has a total of sixteen (16) banking offices; all located
in the Pennsylvania counties of Bradford, Lycoming, Sullivan and Tioga. The Bank
owns all such  properties.  There are no encumbrances  against any of the Bank's
properties.

As of  December  31,  1999,  the Bank had a total  of 213  full-time  equivalent
employees.  The Bank  provides a variety of employee  benefits and considers its
relationship with its employees to be good.

All phases of the Bank's business are competitive.  The Bank primarily  competes
in the market  area  composed of Tioga and  Bradford  counties  and  portions of
Lycoming  and  Sullivan  counties.  The  Bank  competes  with  approximately  15
commercial banks,  including local commercial banks  headquartered in our market
area as well as other  commercial banks with branches in the Bank's market area.
Some of the banks that have  branches  in the Bank's  market  area are larger in
overall  size than the Bank.  The  Bank,  along  with  other  commercial  banks,
competes with respect to its lending  activities as well as in attracting demand
and  savings  deposits  with  savings  banks,  savings  and  loan  associations,
insurance companies,  regulated small loan companies and credit unions. The Bank
also competes with insurance  companies,  investment  counseling  firms,  mutual
funds and other business firms and individuals in corporate trust and investment
management services.

The Bank is generally competitive with all financial institutions in its service
area with respect to interest rates paid on time and savings  deposits,  service
charges on deposit accounts and interest rates charged on loans.



                                       2
<PAGE>

                         CITIZENS & NORTHERN CORPORATION
                                       And
                            CITIZENS & NORTHERN BANK

<TABLE>
<CAPTION>
BOARD OF DIRECTORS                                                                                            DIRECTORS EMERITI

<S>                           <C>                             <C>                             <C>
Dennis F. Beardslee           Susan E. Hartley                Robert J. Murphy                R. James Dunham
Owner, Terrace Lanes          Attorney at Law                 Retired, formerly Attorney      President,
 Bowling Center                                                In law firm of Davis, Murphy,  R. J. Dunham, Inc.
                              Karl W. Kroeck                   Niemiec & Smith                 Department Store
J. Robert Bower               Farmer
Pharmacist                                                    Edward H. Owlett, III           William K. Francis
                              Edward L. Learn                 Attorney in law firm of         Retired, formerly
R. Robert DeCamp              Owner of Learn Hardware &        Owlett & Lewis , P.C.           Chairman of the Board
President of                   Building Supply
 Patterson Lumber Co., Inc.                                   F. David Pennypacker            John H. Macafee
                              Craig G. Litchfield             Certified Public Accountant,    Retired, formerly operator of
Adelbert E. Eldridge          Chairman of the Board,           Formerly in firm of             Mapoval Farms, Inc.
Retired Regional Director of   President and Chief Executive   Pennypacker & Gooch, P.C.
 Susquehanna Region of         Officer

 Pennsylvania Electric Co.                                    Leonard Simpson
                              Lawrence F. Mase                Attorney at Law
R. Bruce Haner                Retired, formerly
Inventory Control Manager,     President of Mase's Inc.       Donald E. Treat
 Williams Auto Group,                                         Retired, formerly owner
 Formerly owner of Haner's                                     Of Treat Hardware
 Auto Sales





                                       54


                                 ADVISORY BOARDS

ATHENS & SAYRE                    ELKLAND                        MANSFIELD                             TROY
Terry R. Depew                    Scott A. Keck                  Robin K. Carleton                     Mark C. Griffis
Stephan W. Bowen                  Eric L. Beard                  Gary Ray Butters                      Dennis F. Beardslee
Warren J. Croft                   John C. Kenyon                 David Kurzejewski                     Roy W. Cummings, Jr.
Max P. Gannon                     Edward L. Learn                John F. Wise, Jr.                     J. Robert Garrison
R. Bruce Haner                                                                                         Gregory W. Powers
Susan E. Hartley                  KNOXVILLE                      RALSTON
George D. Howell                  Mary Rose Sacks                Daniel P. Clark                       WELLSBORO
Wayne E. Lowery                   Gerald L. Bliss                George E. Bittner                     Richard L. Wilkinson
John H. Macafee                   Grant Gehman                   William W. Brooks, III                Donald R. Abplanalp
Laurance A. Reagan, Jr.           Karl W. Kroeck                 Richard T. Demitras                   J. Robert Bower
David Rosenbloom                  William W. Roosa                                                     R. Robert DeCamp
                                                                 TIOGA                                 R. James Dunham
DUSHORE                           LAPORTE                        Lois C. Wood                          Jan E. Fisher
Helen W. Ferris                   Randy R. Meckes                John E. Brackley                      Edward H. Owlett, III
Ronald A. Gutosky                 Kenneth F. Fry                 C. Frederick LaVancher                F. David Pennypacker
Robert P. Henderson, Jr.          Marvin L. Higley               Leisa L. LaVancher
Leo F. Lambert                    Walter B. Neidig               Donald E. Treat                       WYSOX
Dennis K. McCarty                 Leonard Simpson                                                      Debra S. Kithcart
Kerry A. Meehan                                                  TOWANDA & MONROETON                   Lucille P. Donovan
                                  LIBERTY                        James E. Parks                        Robert L. Fulmer
EAST SMITHFIELD                   Ann L. Yuscavage               Jeffery E. Aeppli                     Mark W. Smith
Peggy A. Brown                    Lyle R. Brion                  James A. Bowen                        Walter E. Warburton, Jr.
Roy L. Beardslee                  Gary Dinnison                  Adelbert E. Eldridge
Laurence R. Kingsley              Lawrence F. Mase               Robert J. Murphy
Liston D. Pepper                  Ray E. Wheeland                Jeffrey A. Smith
Bennett R. Young                                                 James E. Towner
                                                                 Deborah J. Weisbrod
</TABLE>


                                       55
<PAGE>


<TABLE>
<CAPTION>
<S>                               <C>                                 <C>                           <C>
           OPERATIONS                                                C & N FINANCIAL SERVICES
       90-92 MAIN STREET                                                   CORPORATION
      WELLSBORO, PA 16901                                              INSURANCE MARKETING
          570-724-3411                                                       DIVISION
                                                                        90-92 MAIN STREET
Craig G. Litchfield               Chairman, President and              WELLSBORO, PA 16901
                                    Chief Executive Officer               570-724-3411
Brian L. Canfield                 Senior Executive Vice
                                  President and
                                    Branch System Administrator      Thomas L. Rudy, Jr             Vice President
Matthew P. Prosseda               Executive Vice President and
                                    Commercial Loan Coordinator      MANAGEMENT INFORMATION
                                                                             SYSTEMS
Kathleen M. Osgood                Corporate Secretary                  90-92 MAIN STREET
Robert E. Bolt                    Assistant Vice President             WELLSBORO, PA 16901
Jeffrey B. Osgood                 Assistant Vice President and            570-724-3411
                                    Personnel Officer

Sandra G. Andrews                 Assistant Cashier               Robert W. Anderson             Executive Vice President
Sandra A. Parulas                 Training Officer                                                 Management Information System
                                                                  James H. Shelmire              Senior Systems Analyst
                                                                  Rick J. Cisco                  Senior Systems Analyst
        428 MAIN STREET

       TOWANDA, PA 18848                                              AUDIT and COMPLIANCE
          570-265-6171                                                  90-92 MAIN STREET
                                                                       WELLSBORO, PA 16901
James W. Seipler                  Executive Vice President and            570-724-3411
                                    Treasurer

Klas G. Anderson                  Assistant Vice President        Russell H. Bauman              Vice President and Auditor
Joseph A. Snell                   Assistant Controller            Shawn M. Schreck               Assistant Vice President,
                                                                                                 Compliance

Joan L. Grenell                   Assistant Vice President                                         Officer and Security Officer
Harold F. Hoose, III              Assistant Vice President        Glenda R. Marzo                Assistant Auditor
  TRUST & FINANCIAL SERVICES

            DIVISION

       90-92 MAIN STREET                                                BANKCARD SERVICES
      WELLSBORO, PA 16901                                               90-92 MAIN STREET
         1-800-487-8784                                                WELLSBORO, PA 16901
        428 MAIN STREET                                                  1-800-676-6639

       TOWANDA, PA 18848

         1-888-987-8784                                           Eileen K. Ranck                Bankcard Manager
                                                                  Carl M. Chambers               Assistant Vice President
Thomas L. Briggs                  Executive Vice President and    Nathan L. Davis                Assistant Cashier, Bankcard
                                                                                                 Manager
                                    Senior Trust Officer                                           Sales

Deborah E. Scott                  Executive Vice President and
                                    Senior Trust Officer             BOOKKEEPING DEPARTMENT

Nicholas Helf, Jr                 Vice President and Employee           90-92 MAIN STREET
                                    Benefit Officer                    WELLSBORO, PA 16901
Linda L. Kriner                   Vice President and Trust               1-800-726-2265
                                  Officer

Larry D. Alderson                 Trust Officer
Darla G. Krotzer                  Employee Benefit Sales Officer  Karen L. Keck                  Bookkeeping Manager
Rhonda J. Litchfield              Trust Investment Officer
Philip A. Prough                  Trust Officer                         INTERNET BANKING
Mary J. Wood                      Trust Officer                         90-92 MAIN STREET
James D. Butters                  Assistant Trust Officer              WELLSBORO, PA 16901
                                                                          570-724-3411

      MARKETING DEPARTMENT
       90-92 MAIN STREET                                          Shelly L. D'Haene              Internet Banking Coordinator
      WELLSBORO, PA 16901
         570-724-3411

Michelle M. Karas                 Assistant Vice President and
                                    Marketing Coordinator

                                       56
<PAGE>


BRANCH OFFICES

428 S MAIN STREET                                                ROUTE 220
ATHENS, PA  18810                                                MONROETON, PA  18832
570-888-2291                                                     570-265-2157

Terry R. Depew                    Vice President                 THOMPSON STREET
Kathy L. Griffis                  Assistant Cashier              RALSTON, PA 17763
Virginia L. Reap                  Assistant Cashier              570-995-5421

111 MAIN STREET                                                  Daniel P. Clark                 Assistant Vice President
DUSHORE, PA  18614                                               William C. Holmes               Assistant Cashier
570-928-8124

                                                                 503 N ELMIRA STREET
Helen W. Ferris                   Assistant Vice President       SAYRE, PA  18840
Brenda B. Whiteley                Assistant Cashier              570-888-2220

MAIN STREET                                                      Stephan W. Bowen                Assistant Vice President
EAST SMITHFIELD, PA  18817                                       Marcella J. Chaykosky           Assistant Cashier
570-596-3131

                                                                 41 MAIN STREET
Peggy A. Brown                    Assistant Vice President       TIOGA, PA  16946
Sandra J. McNeal                  Assistant Cashier              570-835-5236

104 MAIN STREET                                                  Lois C. Wood                    Assistant Vice President
ELKLAND, PA  16920                                               Joan F. Johnson                 Assistant Cashier
814-258-5111

                                                                 428 MAIN STREET
Scott A. Keck                     Vice President                 TOWANDA, PA  18848
Roberta C. Heck                   Assistant Cashier              570-265-6171

102 E MAIN STREET                                                James E. Parks                  Vice President
KNOXVILLE, PA  16928                                             Valerie W. Kinney               Assistant Vice President
814-326-4151

                                                                 COURTHOUSE SQUARE

Mary Rose Sacks                   Assistant Vice President       TROY, PA  16947
Lynette M. Burrous                Assistant Cashier              570-297-2159

MAIN STREET                                                      Mark C. Griffis                 Vice President
LAPORTE, PA  18626                                               David S. Schucker               Assistant Vice President
570-946-4011                                                     Janet R. Ordway                 Assistant Cashier

Randy R. Meckes                   Vice President                 90-92 MAIN STREET
Linda M. Etzel                    Assistant Cashier              WELLSBORO, PA  16901
                                                                 570-724-3411

MAIN STREET

LIBERTY, PA  16930                                               Richard L. Wilkinson            Vice President
570-324-2331                                                     Kim L. Miller                   Vice President
                                                                 Jan L. Southworth               Assistant Vice President
Ann L. Yuscavage                  Vice President                 Leonard Mitchell, Iii           Assistant Cashier
Joan M. Blackwell                 Assistant Cashier              Donna J. Emmick                 Assistant Cashier

1085 S MAIN STREET                                               ROUTE 6
MANSFIELD, PA  16933                                             WYSOX, PA  18854
570-662-1111                                                     570-265-5016

Robin K. Carleton                 Assistant Vice President       Debra S. Kithcart               Assistant Vice President
                                                                 Jeffery E. Aeppli               Assistant Vice President
</TABLE>


                                       57


<PAGE>

                    CITIZENS & NORTHERN CORPORATION OFFICERS

Craig G. Litchfield        James W. Seipler     Kathleen M. Osgood
Chairman of the Board,     Treasurer            Corporate Secretary
 President and Chief
 Executive Officer


              CITIZENS & CORPORATION
Athens/Dushore/East Smithfield/Elkland/Knoxville
Laporte/Liberty/Mansfield/Monroeton/Ralston/Sayre/Tioga
Towanda/Troy/Wellsboro/Wysox/Member FDIC

                                       58


                                                                               9


                                   EXHIBIT 21

                                                          Jurisdiction or
Name                                                      State of Incorporation
- - ----                                                      ----------------------

Citizens & Northern Bank                                  Pennsylvania

Bucktail Life Insurance Company                           Arizona

Citizens & Northern Investment Company                    Delaware

                                                                              10

                                                                              11

                                   EXHIBIT 23

                         CONSENT OF INDEPENDENT AUDITORS

We hereby  consent to the  incorporation  by reference in this Annual  Report on
form 10-K of Citizens & Northern  Corporation  for the year ended  December  31,
1999 of our report  dated  February  10,  2000  which  appears on page 27 of the
Annual Report to Shareholders for the year ended December 31, 1999.

Williamsport, Pennsylvania
March 24, 2000

<PAGE>

                             Independent Auditors' Report

To the Stockholders and Board of Directors of Citizens & Northern Corporation:

We have  audited  the  accompanying  consolidated  balance  sheets of Citizens &
Northern  Corporation and subsidiaries  ("Corporation")  as of December 31, 1999
and  1998,  and the  related  consolidated  statements  of  income,  changes  in
stockholders'  equity,  and cash flows for each of the three years in the period
ended December 31, 1999. These financial  statements are the  responsibility  of
the  Corporation's  management.  Our  responsibility is to express an opinion on
these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Citizens & Northern
Corporation  and  subsidiaries as of December 31, 1999 and 1998, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1999, in conformity with generally accepted accounting
principles.

Parente Randolph, PC
Williamsport, Pennsylvania

February 10, 2000


<TABLE> <S> <C>


<ARTICLE>                     9
<CIK>                         0000810958
<NAME>                        jbr@4qrt
<MULTIPLIER>                  1,000
<CURRENCY>                    USD

<S>                            <C>
<PERIOD-TYPE>                  Year
<FISCAL-YEAR-END>              Dec-31-1999
<PERIOD-START>                 Jan-01-1999
<PERIOD-END>                   Dec-31-1999
<EXCHANGE-RATE>                          1
<CASH>                              15,337
<INT-BEARING-DEPOSITS>               2,727
<FED-FUNDS-SOLD>                         0
<TRADING-ASSETS>                         0
<INVESTMENTS-HELD-FOR-SALE>        358,929
<INVESTMENTS-CARRYING>               1,880
<INVESTMENTS-MARKET>                 1,830
<LOANS>                            310,892
<ALLOWANCE>                          5,131
<TOTAL-ASSETS>                     705,898
<DEPOSITS>                         500,474
<SHORT-TERM>                        89,036
<LIABILITIES-OTHER>                  4,740
<LONG-TERM>                         35,025
                    0
                              0
<COMMON>                             5,272
<OTHER-SE>                          71,351
<TOTAL-LIABILITIES-AND-EQUITY>     705,898
<INTEREST-LOAN>                     26,183
<INTEREST-INVEST>                   22,160
<INTEREST-OTHER>                        72
<INTEREST-TOTAL>                    48,415
<INTEREST-DEPOSIT>                  19,053
<INTEREST-EXPENSE>                  24,571
<INTEREST-INCOME-NET>               23,844
<LOAN-LOSSES>                          760
<SECURITIES-GAINS>                   3,043
<EXPENSE-OTHER>                     17,732
<INCOME-PRETAX>                     14,839
<INCOME-PRE-EXTRAORDINARY>          14,839
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                        11,485
<EPS-BASIC>                           2.21
<EPS-DILUTED>                         2.20
<YIELD-ACTUAL>                        7.44
<LOANS-NON>                          1,956
<LOANS-PAST>                         1,797
<LOANS-TROUBLED>                         0
<LOANS-PROBLEM>                        609
<ALLOWANCE-OPEN>                     4,820
<CHARGE-OFFS>                          630
<RECOVERIES>                           181
<ALLOWANCE-CLOSE>                    5,131
<ALLOWANCE-DOMESTIC>                 4,111
<ALLOWANCE-FOREIGN>                      0
<ALLOWANCE-UNALLOCATED>              1,020



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission