UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
/ x / Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 1998
or
/ / Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the transition period from _______ to _______
Commission File No. 33-12244-01
PARKER & PARSLEY 87-A, LTD.
(Exact name of Registrant as specified in its charter)
Texas 75-2185148
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
303 West Wall, Suite 101, Midland, Texas 79701
(Address of principal executive offices) (Zip code)
Registrant's Telephone Number, including area code : (915) 683-4768
Not applicable
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes / x / No / /
<PAGE>
PARKER & PARSLEY 87-A, LTD.
TABLE OF CONTENTS
Page
Part I. Financial Information
Item 1. Financial Statements
Balance Sheets as of June 30, 1998 and
December 31, 1997........................................ 3
Statements of Operations for the three and six
months ended June 30, 1998 and 1997....................... 4
Statement of Partners' Capital for the six months
ended June 30, 1998....................................... 5
Statements of Cash Flows for the six months ended
June 30, 1998 and 1997.................................... 6
Notes to Financial Statements............................... 7
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations....................... 7
Part II. Other Information
Item 6. Exhibits and Reports on Form 8-K............................ 11
27.1 Financial Data Schedule
Signatures.................................................. 12
2
<PAGE>
PARKER & PARSLEY 87-A, LTD.
(A Texas Limited Partnership)
Part I. Financial Information
Item 1. Financial Statements
BALANCE SHEETS
June 30, December 31,
1998 1997
------------ ------------
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents, including interest
bearing deposits of $303,330 at June 30
and $383,491 at December 31 $ 303,694 $ 383,854
Accounts receivable - oil and gas sales 192,259 290,867
----------- -----------
Total current assets 495,953 674,721
----------- -----------
Oil and gas properties - at cost, based on the
successful efforts accounting method 20,130,106 20,138,832
Accumulated depletion (16,226,159) (16,020,451)
----------- -----------
Net oil and gas properties 3,903,947 4,118,381
----------- -----------
$ 4,399,900 $ 4,793,102
=========== ===========
LIABILITIES AND PARTNERS' CAPITAL
Current liabilities:
Accounts payable - affiliate $ 68,163 $ 56,856
Partners' capital:
Managing general partner 43,291 47,336
Limited partners (28,811 interests) 4,288,446 4,688,910
----------- -----------
4,331,737 4,736,246
----------- -----------
$ 4,399,900 $ 4,793,102
=========== ===========
The financial information included as of June 30, 1998 has been prepared by
management without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
3
<PAGE>
PARKER & PARSLEY 87-A, LTD.
(A Texas Limited Partnership)
STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended Six months ended
June 30, June 30,
--------------------- ----------------------
1998 1997 1998 1997
--------- --------- --------- ----------
Revenues:
Oil and gas $ 366,885 $ 506,039 $ 789,531 $1,166,017
Interest 5,034 6,664 10,568 13,016
Gain on disposition of assets - - 765 -
-------- -------- -------- ---------
371,919 512,703 800,864 1,179,033
-------- -------- -------- ---------
Costs and expenses:
Oil and gas production 313,372 256,211 596,233 488,098
General and administrative 10,996 14,849 23,676 34,981
Depletion 106,567 124,502 205,708 262,380
-------- -------- -------- ---------
430,935 395,562 825,617 785,459
-------- -------- -------- ---------
Net income (loss) $ (59,016) $ 117,141 $ (24,753) $ 393,574
======== ======== ======== =========
Allocation of net income (loss):
Managing general partner $ (590) $ 1,172 $ (248) $ 3,936
======== ======== ======== =========
Limited partners $ (58,426) $ 115,969 $ (24,505) $ 389,638
======== ======== ======== =========
Net income (loss) per limited
partnership interest $ (2.03) $ 4.02 $ (.85) $ 13.52
======== ======== ======== =========
Distributions per limited
partnership interest $ 4.19 $ 10.17 $ 13.05 $ 25.72
======== ======== ======== =========
The financial information included herein has been prepared by
management without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
4
<PAGE>
PARKER & PARSLEY 87-A, LTD.
(A Texas Limited Partnership)
STATEMENT OF PARTNERS' CAPITAL
(Unaudited)
Managing
general Limited
partner partners Total
--------- ---------- ----------
Balance at January 1, 1998 $ 47,336 $4,688,910 $4,736,246
Distributions (3,797) (375,959) (379,756)
Net loss (248) (24,505) (24,753)
-------- --------- ---------
Balance at June 30, 1998 $ 43,291 $4,288,446 $4,331,737
======== ========= =========
The financial information included herein has been prepared by
management without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
5
<PAGE>
PARKER & PARSLEY 87-A, LTD.
(A Texas Limited Partnership)
STATEMENTS OF CASH FLOWS
(Unaudited)
Six months ended
June 30,
-------------------------
1998 1997
---------- ----------
Cash flows from operating activities:
Net income (loss) $ (24,753) $ 393,574
Adjustments to reconcile net income (loss) to
net cash provided by operating activities:
Depletion 205,708 262,380
Gain on disposition of assets (765) -
Changes in assets and liabilities:
Accounts receivable 98,608 150,045
Accounts payable 11,307 (84,017)
--------- ---------
Net cash provided by operating activities 290,105 721,982
--------- ---------
Cash flows from investing activities:
Additions to oil and gas properties - (7,507)
Proceeds from asset dispositions 9,491 -
--------- ---------
Net cash provided by (used in) investing
activities 9,491 (7,507)
--------- ---------
Cash flows from financing activities:
Cash distributions to partners (379,756) (748,620)
---------- ---------
Net decrease in cash and cash equivalents (80,160) (34,145)
Cash and cash equivalents at beginning of period 383,854 481,657
--------- ---------
Cash and cash equivalents at end of period $ 303,694 $ 447,512
========= =========
The financial information included herein has been prepared by
management without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
6
<PAGE>
PARKER & PARSLEY 87-A, LTD.
(A Texas Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
June 30, 1998
(Unaudited)
Note 1. Organization and nature of operations
Parker & Parsley 87-A, Ltd. (the "Partnership") is a limited partnership
organized in 1987 under the laws of the State of Texas.
The Partnership engages primarily in oil and gas development and production in
the Spraberry Trend area of West Texas and is not involved in any industry
segment other than oil and gas.
Note 2. Basis of presentation
In the opinion of management, the unaudited financial statements of the
Partnership as of June 30, 1998 and for the three and six months ended June 30,
1998 and 1997 include all adjustments and accruals consisting only of normal
recurring accrual adjustments which are necessary for a fair presentation of the
results for the interim period. These interim results are not necessarily
indicative of results for a full year.
Certain information and footnote disclosure normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted in this Form 10-Q pursuant to the rules and
regulations of the Securities and Exchange Commission. The financial statements
should be read in conjunction with the financial statements and the notes
thereto contained in the Partnership's Report on Form 10-K for the year ended
December 31, 1997, as filed with the Securities and Exchange Commission, a copy
of which is available upon request by writing to Rich Dealy, Vice President and
Chief Accounting Officer, 5205 North O'Connor Boulevard, 1400 Williams Square
West, Irving, Texas 75039-3746.
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations (1)
Results of Operations
Six months ended June 30, 1998 compared with six months ended
June 30, 1997
Revenues:
The Partnership's oil and gas revenues decreased 32% to $789,531 from $1,166,017
for the six months ended June 30, 1998 and 1997, respectively. The decrease in
revenues resulted from lower average prices received, offset by an increase in
production. For the six months ended June 30, 1998, 36,457 barrels of oil,
17,823 barrels of natural gas liquids ("NGLs") and 90,366 mcf of gas were sold,
7
<PAGE>
or 69,341 barrel of oil equivalents ("BOEs"). For the six months ended June 30,
1997, 37,617 barrels of oil and 152,012 mcf of gas were sold, or 62,952 BOEs.
As of September 30, 1997, the Partnership began accounting for processed natural
gas production as processed natural gas liquids and dry residue gas.
Consequently, separate product volumes will not be comparable to periods prior
to September 30, 1997. Also, prices for gas products will not be comparable as
the price per mcf for natural gas for the three and six months ended June 30,
1998 is the price received for dry residue gas and the price per mcf for natural
gas for the three and six months ended June 30, 1997 is a price for wet gas
(i.e., natural gas liquids combined with dry residue gas).
The average price received per barrel of oil decreased $6.22, or 30%, from
$20.40 for the six months ended June 30, 1997 to $14.18 for the same period in
1998. The average price received per barrel of NGLs during the six months ended
June 30, 1998 was $7.33. The average price received per mcf of gas decreased 40%
from $2.62 during the six months ended June 30, 1997 to $1.57 in 1998. The
market price for oil and gas has been extremely volatile in the past decade, and
management expects a certain amount of volatility to continue in the foreseeable
future. The Partnership may therefore sell its future oil and gas production at
average prices lower or higher than that received during the six months ended
June 30, 1998.
During most of 1997, the Partnership benefitted from higher oil prices as
compared to previous years. However, during the fourth quarter of 1997, oil
prices began a downward trend that has continued into 1998. On July 29, 1998,
the market price for West Texas intermediate crude was $11.58 per barrel. A
continuation of the oil price environment experienced during the first half of
1998 will have an adverse effect on the Partnership's revenues and operating
cash flow and could result in additional decreases in the carrying value of the
Partnership's oil and gas properties.
A gain on disposition of assets of $765 was received during the six months ended
June 30, 1998 from the sale of equipment on one saltwater disposal well plugged
and abandoned in a prior year.
Costs and Expenses:
Total costs and expenses increased to $825,617 for the six months ended June 30,
1998 as compared to $785,459 for the same period ended June 30, 1997, an
increase of $40,158, or 5%. This increase was due to an increase in production
costs, offset by decreases in depletion and general and administrative expenses
("G&A").
Production costs were $596,233 for the six months ended June 30, 1998 and
$488,098 for the same period in 1997 resulting in an increase of $108,135, or
22%. The increase was due to increases in well maintenance costs, workover costs
and ad valorem taxes, offset by a decrease in production taxes.
G&A's components are independent accounting and engineering fees and managing
general partner personnel and operating costs. During this period, G&A
8
<PAGE>
decreased, in aggregate, 32% from $34,981 for the six months ended June 30, 1997
to $23,676 for the same period in 1998.
Depletion was $205,708 for the six months ended June 30, 1998 compared to
$262,380 for the same period in 1997. This represented a decrease in depletion
of $56,672, or 22%. This decrease was primarily attributable to a reduction in
the Partnership's net depletable basis from charges taken in accordance with
Statement of Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
("SFAS 121") during the fourth quarter of 1997 and a reduction in oil production
of 1,160 barrels for the period ended June 30, 1998 compared to the same period
in 1997, offset by a decrease in oil reserves during the six months ended June
30, 1998 as a result of lower commodity prices.
Three months ended June 30, 1998 compared with three months ended
June 30, 1997
Revenues:
The Partnership's oil and gas revenues decreased 27% to $366,885 from $506,039
for the three months ended June 30, 1998 and 1997, respectively. The decrease in
revenues resulted from lower average prices received, offset by an increase in
production. For the three months ended June 30, 1998, 17,622 barrels of oil,
8,629 barrels of NGLs and 41,827 mcf of gas were sold, or 33,222 BOEs. For the
three months ended June 30, 1997, 18,195 barrels of oil and 78,399 mcf of gas
were sold, or 31,262 BOEs.
The average price received per barrel of oil decreased $5.15, or 28%, from
$18.63 for the three months ended June 30, 1997 to $13.48 for the same period in
1998. The average price received per barrel of NGLs during the three months
ended June 30, 1998 was $7.49. The average price received per mcf of gas
decreased 27% from $2.13 during the three months ended June 30, 1997 to $1.55
for the same period in 1998.
Costs and Expenses:
Total costs and expenses increased to $430,935 for the three months ended June
30, 1998 as compared to $395,562 for the same period in 1997, an increase of
$35,373, or 9%. This increase was due to an increase in production costs, offset
by decreases in depletion and G&A.
Production costs were $313,372 for the three months ended June 30, 1998 and
$256,211 for the same period in 1997 resulting in a $57,161 increase, or 22%.
The increase was due to an increase in well maintenance costs, workover expenses
and ad valorem taxes, offset by a decrease in production taxes.
G&A's components are independent accounting and engineering fees and managing
general partner personnel and operating costs. During this period, G&A
decreased, in aggregate, 26% from $14,849 for the three months ended June 30,
1997 to $10,996 for the same period in 1998.
9
<PAGE>
Depletion was $106,567 for the three months ended June 30, 1998 compared to
$124,502 for the same period in 1997. This represented a decrease in depletion
of $17,935, or 14%. This decrease was primarily attributable to a reduction in
the Partnership's net depletable basis from charges taken in accordance with
SFAS 121 during the fourth quarter of 1997 and a reduction in oil production of
573 barrels for the period ended June 30, 1998 compared to the same period in
1997, offset by a decrease in oil reserves during the three months ended June
30, 1998 as a result of lower commodity prices.
Liquidity and Capital Resources
Net Cash Provided by Operating Activities
Net cash provided by operating activities decreased $431,877 during the six
months ended June 30, 1998 from the same period ended June 30, 1997. This
decrease was primarily due to a decline in oil and gas sales receipts and an
increase in production costs paid, offset by a decline in G&A expenses paid.
Net Cash Provided by (Used in) Investing Activities
The Partnership's principal investing activities during the six months ended
June 30, 1997 were for expenditures related to equipment replacement on various
oil and gas properties.
Proceeds from asset dispositions of $9,491 were comprised of $8,726 received
from the salvage of equipment on active properties and $765 from equipment
salvage on one saltwater disposal well plugged and abandoned in a prior year.
Net Cash Used in Financing Activities
Cash was sufficient for the six months ended June 30, 1998 to cover
distributions to the partners of $379,756 of which $3,797 was distributed to the
managing general partner and $375,959 to the limited partners. For the same
period ended June 30, 1997, cash was sufficient for distributions to the
partners of $748,620 of which $7,506 was distributed to the managing general
partner and $741,114 to the limited partners.
It is expected that future net cash provided by operating activities will be
sufficient for any capital expenditures and any distributions. As the production
from the properties declines, distributions are also expected to decrease.
Information systems for the year 2000
The managing general partner will be required to modify its information systems
in order to accurately process Partnership data referencing the year 2000.
Because of the importance of occurrence dates in the oil and gas industry, the
consequences of not pursuing these modifications could be very significant to
the Partnership's ability to manage and report operating activities. Currently,
the managing general partner plans to contract with third parties to perform the
10
<PAGE>
software programming changes necessary to correct any existing deficiencies.
Such programming changes are anticipated to be completed and tested by June
1999. The managing general partner will allocate a portion of the costs of the
year 2000 programming charges to the Partnership when they are incurred, along
with recurring general and administrative expenses. Although the costs are not
estimable at this time, they should not be significant to the Partnership.
- ---------------
(1) "Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations" contains forward looking statements that involve
risks and uncertainties. Accordingly, no assurances can be given that the
actual events and results will not be materially different than the
anticipated results described in the forward looking statements.
Part II. Other Information
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
27.1 Financial Data Schedule
(b) Reports on Form 8-K - none
11
<PAGE>
PARKER & PARSLEY 87-A, LTD.
(A Texas Limited Partnership)
S I G N A T U R E S
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
PARKER & PARSLEY 87-A, LTD.
By: Pioneer Natural Resources USA, Inc.,
Managing General Partner
Dated: August 7, 1998 By: /s/ Rich Dealy
-------------------------------------
Rich Dealy, Vice President and
Chief Accounting Officer
12
<PAGE>
<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0000810999
<NAME> 87A.
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> JUN-30-1998
<CASH> 363,694
<SECURITIES> 0
<RECEIVABLES> 192,259
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 495,953
<PP&E> 20,130,106
<DEPRECIATION> 16,226,159
<TOTAL-ASSETS> 4,399,900
<CURRENT-LIABILITIES> 68,163
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 4,331,737
<TOTAL-LIABILITY-AND-EQUITY> 4,399,900
<SALES> 789,531
<TOTAL-REVENUES> 800,864
<CGS> 0
<TOTAL-COSTS> 825,617
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> (24,753)
<INCOME-TAX> 0
<INCOME-CONTINUING> (24,753)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (24,753)
<EPS-PRIMARY> (0.85)
<EPS-DILUTED> 0
</TABLE>
