ATHEY PRODUCTS CORP
10-Q, 1995-05-15
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: ASTROSYSTEMS INC, 10QSB, 1995-05-15
Next: ATLANTA GAS LIGHT CO, 10-Q, 1995-05-15



                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION

                              Washington, D.C.  20549

                                     FORM 10-Q

                        QUARTERLY REPORT UNDER SECTION 13 OF
                      THE SECURITIES AND EXCHANGE ACT OF 1934


                        For the Quarter Ended March 31, 1995
                           Commission File Number 1-2723

                             ATHEY PRODUCTS CORPORATION
                 (Exact name of registrant as specified in charter)

                Delaware                                        36-0753480
     (State or other jurisdiction of                         (I.R.S. Employer
      incorporation or organization)                        Identification No.)


     Route 1-A North, P. O. Box 669, Raleigh, North Carolina            27602
     (Address of Principal Executive Offices)                        (Zip Code)

     Registrant's Telephone Number, Including Area Code:           919-556-5171

                                   Not Applicable
                 Former name, former address and former fiscal year
                            if changed since last report


     Indicate  by check mark whether the registrant (1) has filed  all
     reports required  to  be filed by Section 13 or 15 (d) of the
     Securities  and  Exchange Act of 1934 during the preceding 12
     months (or for such shorter period that the registrant was
     required to file such reports),  and (2)  has been subject to such
     filing requirements for the past 90 days.   Yes _X_ . No ___.

     Number of Common Shares Outstanding as of March 31, 1995:       3,973,459


<PAGE>


                             ATHEY PRODUCTS CORPORATION

                                     I N D E X


                                                                       Page
                                                                      Number


     PART I.  FINANCIAL INFORMATION

          Item 1.  Financial Statements

                   Balance Sheets as of March 31, 1995
                      (unaudited) and December 31, 1994.              3 & 4

                   Statements of Operations for the three
                      months ended March 31, 1995 (unaudited)
                      and March 31, 1994 (unaudited).                 5

                   Statements of Cash Flows for the
                      three months ended March 31, 1995
                      (unaudited) and March 31, 1994 (unaudited).     6

                   Notes to Financial Statements.                     7

          Item 2.  Management's Discussion and Analysis of Financial
                      Condition and Results of Operations             8 & 9


     PART II.  OTHER INFORMATION                                      10




                                       - 2 -
<PAGE>

                       ATHEY PRODUCTS CORPORATION
                             BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                          March 31, 1995   December 31, 1994
                                                                          (Unaudited)
<S>                                                                     <C>               <C>
ASSETS
   CURRENT ASSETS:
      Cash and cash equivalents                                          $  5,270,176     $     2,645,641
      Accounts receivable (less allowances for doubtful receivables         4,276,183           6,478,847
         of $250,000 in 1995 and 1994, respectively)
      Inventories                                                          14,371,783          14,755,922
      Prepaid expenses                                                        122,133             205,915
      Deferred income taxes                                                   871,000             902,000
            Total current assets                                           24,911,275          24,988,325

   OTHER ASSETS:
      Marketable securities (including unrealized holding gain of
         $201,203 and  $47,284 in 1995 and 1994, respectively)              1,146,954             993,035
      Goodwill                                                                200,000             200,000
      Other                                                                    25,792              26,653
            Total other assets                                              1,372,746           1,219,688

   PROPERTY, PLANT AND EQUIPMENT:
      Land and land improvements                                              319,769             319,769
      Buildings                                                             3,956,850           3,921,111
      Machinery and equipment                                               6,169,131           6,163,978
                                                                           10,445,750          10,404,858
      Less accumulated depreciation                                        (6,292,240)         (6,190,104)
            Total property, plant and equipment, net                        4,153,510           4,214,754

                                                                         $ 30,437,531     $    30,422,767

</TABLE>


   See notes to financial statements.

                                         - 3 -


<PAGE>



                       ATHEY PRODUCTS CORPORATION
                             BALANCE SHEETS

<TABLE>
<CAPTION>



                                                                          March 31, 1995   December 31, 1994
                                                                          (Unaudited)
<S>                                                                     <C>                <C>
LIABILITIES AND SHAREHOLDERS' EQUITY
   CURRENT LIABILITIES:
      Current portion of long-term debt                                  $     99,595              99,595
      Current portion of obligations under capital lease                       27,517              41,130
      Accounts payable                                                      1,692,484           2,412,884
      Employee compensation and amounts withheld                              636,964             635,655
      Accrued pension and other expenses                                      716,390             631,999
      Warranty reserve                                                        749,555             780,000
      Income taxes payable                                                    203,721             113,500
            Total current liabilities                                       4,126,226           4,714,763

   NONCURRENT LIABILITIES:
      Obligations under capital lease                                          99,431              99,431
      Deferred income taxes                                                   387,332             336,000
            Total noncurrent liabilities                                      486,763             435,431

   SHAREHOLDERS' EQUITY:
      Common stock, par value $2 per share:
         Authorized 10,000,000 shares;
         Issued 4,020,459 shares                                            8,040,918           8,040,918
      Additional paid-in capital                                           16,218,394          16,218,394
      Retained earnings                                                     1,636,998           1,186,616
      Unrealized gain on marketable securities
         available-for-sale, net of related tax affect                        132,794              31,207
      Less cost of 47,000 common shares in treasury                          (204,562)           (204,562)
            Total shareholders' equity                                     25,824,542          25,272,573

                                                                         $ 30,437,531     $    30,422,767
</TABLE>


   See notes to financial statements.

                                         - 4 -


<PAGE>

                       ATHEY PRODUCTS CORPORATION
                        STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                     Three Months Ended    Three Months Ended
                                        March 31, 1995        March 31, 1994
                                        (Unaudited)           (Unaudited)
<S>                                  <C>                  <C>
NET SALES                              $ 10,494,108          $  9,427,364
COST OF SALES                             8,223,505             7,572,417
Gross profit                              2,270,603             1,854,947
Selling, administrative and
   engineering expenses                   1,645,472             1,641,601
Earnings from operations                    625,131               213,346

Other income                                 68,353                57,945
Other expenses                               11,103                94,393
Earnings before income taxes                682,381               176,898

Income tax expense                          232,000                60,100

NET EARNINGS                           $    450,381          $    116,798


NET EARNINGS PER SHARE                 $       0.11          $       0.03

WEIGHTED AVERAGE SHARES
   OUTSTANDING                            3,973,459             3,973,459
</TABLE>


See notes to financial statements.

                                       - 5 -

<PAGE>

                       ATHEY PRODUCTS CORPORATION
                        STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>


                                                      Three Months Ended         Three Months Ended
                                                         March 31, 1995             March 31, 1994
                                                            (Unaudited)                (Unaudited)
<S>                                                   <C>                        <C>
OPERATING ACTIVITIES:
   Net earnings                                         $         450,381          $         116,798
   Adjustments to reconcile net earnings
         to net cash provided by (used in)
         operating activities:
      Depreciation and amortization                               102,136                    176,667
      Provision for doubtful accounts                            -                            20,070
      Provision for deferred income taxes                          30,000                   -
      Loss on sale of equipment                                       960                   -

   Changes in operating assets and liabilities:
      Accounts receivable                                       2,202,664                 (4,818,408)
      Notes receivable                                           -                           (56,718)
      Inventories                                                 384,139                   (214,772)
      Prepaid expenses and other assets                            84,643                   (104,580)
      Refundable income taxes                                    -                         1,537,661
      Accounts payable                                           (720,400)                   (42,809)
      Employee compensation and amounts withheld                    1,309                    (28,160)
      Accrued pension and other expenses                           84,391                     98,679
      Warranty reserve                                            (30,445)                   154,246
      Income taxes payable                                         90,221                     60,100
   Net cash provided by (used in) operating activities          2,679,999                 (3,101,226)

INVESTING ACTIVITIES:
   Purchase of plant and equipment                                (89,494)                   (36,244)
   Proceeds from sale of equipment                                 47,643                   -
   Net cash used in investing activities                          (41,851)                   (36,244)

FINANCING ACTIVITIES:
   Proceeds from line of credit                                  -                         1,500,000
   Repayment of line of credit                                   -                          (200,000)
   Principal paid on obligations under capital lease              (13,613)                    (8,252)
   Net cash provided by (used in) financing activities            (13,613)                 1,291,748

NET INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS                                         2,624,535                 (1,845,722)

CASH AND CASH EQUIVALENTS,
   BEGINNING OF PERIOD                                          2,645,641                  2,112,408

CASH AND CASH EQUIVALENTS,
   END OF PERIOD                                        $       5,270,176          $         266,686

SUPPLEMENTAL CASH FLOW DISCLOSURES

   Income taxes paid (recoveries)                       $         111,779          $        -

   Interest paid                                        $           2,750          $          14,129

SUPPLEMENTAL SCHEDULE OF
NONCASH INVESTING ACTIVITIES:
   Capital lease obligations incurred
   for use of equipment                                 $        -                 $          34,238
</TABLE>

See notes to financial statements.
                                                        - 6 -

<PAGE>


                             ATHEY PRODUCTS CORPORATION

                           NOTES TO FINANCIAL STATEMENTS



               I.   The  condensed  financial statements  included  herein
                    have been prepared by Athey Products Corporation  (the
                    "Company"),  without audit,  pursuant to the rules and
                    regulations of the Securities and Exchange Commission.
                    Certain information and footnote disclosures  normally
                    included  in financial statements prepared  in  accor-
                    dance  with generally accepted  accounting  principles
                    have been condensed or omitted pursuant to such  rules
                    and regulations;  however,  the Company believes  that
                    the  disclosures are adequate to make the  information
                    presented not misleading.   It is suggested that these
                    financial  statements be read in conjunction with  the
                    financial statements and the notes thereto included in
                    the  Company's latest annual report on Form  10-K  for
                    the year ended December 31, 1994.

               II.  The  financial information reflects  all  adjustments
                    which are, in the opinion of Management, necessary to
                    a  fair presentation of the results for  the  interim
                    period presented.

               III. Earnings  per share are computed on the basis of  the
                    weighted average number of shares outstanding  during
                    the period,  which were 3,973,459.   All earnings per
                    share data have been adjusted to give effect to a  5%
                    stock dividend paid on July 22,  1994.   Certain 1994
                    financial statement amounts have been reclassified to
                    conform with the 1995 presentation with no effect  on
                    net income.


                                       - 7 -
<PAGE>



                             ATHEY PRODUCTS CORPORATION

     Item 2.   Management's Discussion and Analysis of Financial Condition  and
               Results of Operations.


     Results of Operations

     Three Months Ended March 31, 1995 ("First Quarter 1995")

          as compared to

     Three Months Ended March 31, 1994 ("First Quarter 1994")


     The  Company's net sales for the First Quarter 1995 were  $10,494,108,  an
     11.3%  increase  over the $9,427,364 recorded in the First  Quarter  1994.
     The  sales growth was attributable to an increase in the number  of  units
     shipped, slightly higher average unit prices and a significant rise in re-
     placement part sales.

     Gross profit expressed as a percentage of net sales was 21.6% in the First
     Quarter 1995 as compared to 19.7% experienced during the same period  last
     year.   Gross  profit dollars increased 22.4% to $2,270,603 in  the  First
     Quarter 1995 from $1,854,947 in the First Quarter 1994.   The  improvement
     in gross margins was due to continuing sales volume gains and the  associ-
     ated improvement in manufacturing efficiencies.

     The Company's selling,  administrative and engineering expenses during the
     First  Quarter  1995  were $1,645,472,  or 15.7%  of  sales,  compared  to
     $1,641,601,  or 17.4% of sales in the same period a year ago.  Higher pay-
     roll and related employee benefit expenses and moderately higher legal and
     professional fees were partially offset by lower warranty costs.

     Other income was $68,353 in the First Quarter 1995,  up 18.0% from $57,945
     reported  for  the First Quarter 1994.  The increase in other  income  was
     mainly  due  to  slightly higher rates of return on invested  cash  and  a
     higher average investment portfolio of cash and cash equivalents.

     Other expenses in the First Quarter 1995 were $11,103 compared to  $94,393
     recorded  in the First Quarter 1994.  Other expenses in 1994 included  the
     effect  of  the  early  termination, and  associated  write-down,  of  the
     unamortized portion of a licensing and distributor agreement.

     Net  earnings after tax for the First Quarter 1995 were $450,381  or  $.11
     per share, as compared to $116,798 or $.03 per share recorded for the same
     period in 1994.



                                           - 8 -

<PAGE>


     Effects of Inflation

     The Company attempts to minimize the impact of inflation on production and
     operating  costs through cost control programs and  productivity  improve-
     ments.   Over the past three years, the rate of inflation has not had sig-
     nificant impact on the Company's operations.   Prices paid for raw materi-
     als and other manufacturing inputs have remained fairly stable  throughout
     this  period.   On a longer-term basis,  the Company has  demonstrated  an
     ability to adjust the selling prices of its products in reaction to chang-
     ing costs.


     Liquidity and Capital Resources

     At March 31, 1995 the Company had working capital of $20,785,049;  the ra-
     tio of current assets to current liabilities was 6.0 to 1; and the debt to
     equity ratio was .18 to 1. 

     This compares to working capital of $20,273,562; a ratio of current assets
     to current liabilities of 5.3 to 1; and a debt to equity ratio of .20 to 1
     at December 31, 1994.

     At  March  31,  1995,  cash  and  cash  equivalents  were  $5,270,176,  up
     $2,624,535 from $2,645,641 at December 31, 1994.

     The  Company generally relies upon internally generated funds  to  satisfy
     working capital requirements and to fund capital expenditures.   The  Com-
     pany utilized $1,500,000 and repaid $200,000 of its short-term credit line
     during  the three months ended March 31,  1994 to assist in financing  the
     production of units associated with the executed orders received from  New
     York  in  1993.   Other than utilizing the available  line  of  credit  as
     needed,  the Company does not presently plan to borrow long-term funds  or
     sell securities.

     The Company believes that existing working capital,  cash flow from future
     operations,  and  the available bank line of credit provide  adequate  re-
     source to finance the cash requirements of future capital expenditures.


     PART II - OTHER INFORMATION

     Item 1.  Legal Proceedings.  None

     Item 2.  Changes in Securities.  None

     Item 3.  Defaults upon Senior Securities.  None.

     Item 4.  Submission of Matters to a Vote of Security Holders.  None.

     Item 5.  Other Information.  None.

     Item 6.  Exhibits and Reports on Form 8-K.  None.




                                        - 9 -

<PAGE>


                                     SIGNATURES




     Pursuant  to the requirements of the Securities Exchange Act of 1934,  the
     registrant  has duly caused this report to be signed on its behalf by  the
     undersigned thereunto duly authorized.



                                                ATHEY PRODUCTS CORPORATION


                5-3-95                          James D. Cloonan
     _______________________________            ______________________________
     Date                                       James D. Cloonan, President


                5-3-95                          Franz M. Ahting
     _______________________________            ______________________________
     Date                                       Franz M. Ahting, Treasurer



                                       - 10 -


<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               MAR-31-1995
<CASH>                                       5,270,176
<SECURITIES>                                 1,146,954
<RECEIVABLES>                                4,276,183
<ALLOWANCES>                                         0
<INVENTORY>                                 14,371,783
<CURRENT-ASSETS>                                     0
<PP&E>                                      10,445,750
<DEPRECIATION>                             (6,292,240)
<TOTAL-ASSETS>                              29,218,606
<CURRENT-LIABILITIES>                        4,126,226
<BONDS>                                              0
<COMMON>                                     8,040,918
                                0
                                          0
<OTHER-SE>                                  17,783,624
<TOTAL-LIABILITY-AND-EQUITY>                29,950,768
<SALES>                                     10,562,461
<TOTAL-REVENUES>                                     0
<CGS>                                        8,223,505
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             1,656,575
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                   232,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   450,381
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission