UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 1999
Commission File No. 33-12244-02
PARKER & PARSLEY 87-B, LTD.
(Exact name of Registrant as specified in its charter)
Texas 75-2185706
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
303 West Wall, Suite 101, Midland, Texas 79701
(Address of principal executive offices) (Zip code)
Registrant's Telephone Number, including area code : (915) 683-4768
Not applicable
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes / x / No / /
<PAGE>
PARKER & PARSLEY 87-B, LTD.
TABLE OF CONTENTS
Page
Part I. Financial Information
Item 1. Financial Statements
Balance Sheets as of September 30, 1999 and
December 31, 1998..................................... 3
Statements of Operations for the three and nine
months ended September 30, 1999 and 1998............... 4
Statement of Partners' Capital for the nine months
ended September 30, 1999............................... 5
Statements of Cash Flows for the nine months ended
September 30, 1999 and 1998............................ 6
Notes to Financial Statements............................ 7
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations.................... 7
Part II. Other Information
Item 6. Exhibits and Reports on Form 8-K......................... 12
27.1 Financial Data Schedule
Signatures............................................... 13
2
<PAGE>
PARKER & PARSLEY 87-B, LTD.
(A Texas Limited Partnership)
Part I. Financial Information
Item 1. Financial Statements
BALANCE SHEETS
September 30, December 31,
1999 1998
------------ ------------
(Unaudited)
ASSETS
Current assets:
Cash $ 282,546 $ 221,422
Accounts receivable - oil and gas sales 186,375 116,033
----------- -----------
Total current assets 468,921 337,455
----------- -----------
Oil and gas properties - at cost, based on the
successful efforts accounting method 13,378,673 13,370,742
Accumulated depletion (10,889,790) (10,723,851)
----------- -----------
Net oil and gas properties 2,488,883 2,646,891
----------- -----------
$ 2,957,804 $ 2,984,346
=========== ===========
LIABILITIES AND PARTNERS' CAPITAL
Current liabilities:
Accounts payable - affiliate $ 48,377 $ 21,253
Partners' capital:
Managing general partner 29,022 29,559
Limited partners (20,089 interests) 2,880,405 2,933,534
----------- -----------
2,909,427 2,963,093
----------- -----------
$ 2,957,804 $ 2,984,346
=========== ===========
The financial information included as of September 30, 1999 has been prepared by
management without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
3
<PAGE>
PARKER & PARSLEY 87-B, LTD.
(A Texas Limited Partnership)
STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended Nine months ended
September 30, September 30,
--------------------- ---------------------
1999 1998 1999 1998
--------- --------- --------- ---------
Revenues:
Oil and gas $ 328,968 $ 240,013 $ 787,591 $ 751,374
Interest 3,407 3,682 8,306 11,115
Gain on asset dispositions - - - 13,728
-------- -------- -------- --------
332,375 243,695 795,897 776,217
-------- -------- -------- --------
Costs and expenses:
Oil and gas production 162,348 128,006 464,601 443,658
General and administrative 9,869 7,200 23,628 22,541
Depletion 39,293 78,606 165,939 237,870
Abandoned property - - - 3,943
-------- -------- -------- --------
211,510 213,812 654,168 708,012
-------- -------- -------- --------
Net income $ 120,865 $ 29,883 $ 141,729 $ 68,205
======== ======== ======== ========
Allocation of net income:
Managing general partner $ 1,208 $ 299 $ 1,417 $ 682
======== ======== ======== ========
Limited partners $ 119,657 $ 29,584 $ 140,312 $ 67,523
======== ======== ======== ========
Net income per limited
partnership interest $ 5.95 $ 1.47 $ 6.98 $ 3.36
======== ======== ======== ========
Distributions per limited
partnership interest $ 5.50 $ 4.57 $ 9.63 $ 17.01
======== ======== ======== ========
The financial information included herein has been prepared by
management without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
4
<PAGE>
PARKER & PARSLEY 87-B, LTD.
(A Texas Limited Partnership)
STATEMENT OF PARTNERS' CAPITAL
(Unaudited)
Managing
general Limited
partner partners Total
---------- ---------- ----------
Balance at January 1, 1999 $ 29,559 $2,933,534 $2,963,093
Distributions (1,954) (193,441) (195,395)
Net income 1,417 140,312 141,729
--------- --------- ---------
Balance at September 30, 1999 $ 29,022 $2,880,405 $2,909,427
========= ========= =========
The financial information included herein has been prepared by
management without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
5
<PAGE>
PARKER & PARSLEY 87-B, LTD.
(A Texas Limited Partnership)
STATEMENTS OF CASH FLOWS
(Unaudited)
Nine months ended
September 30,
--------------------------
1999 1998
---------- ----------
Cash flows from operating activities:
Net income $ 141,729 $ 68,205
Adjustments to reconcile net income to net
cash provided by operating activities:
Depletion 165,939 237,870
Gain on disposition of assets - (13,728)
Changes in assets and liabilities:
Accounts receivable (70,342) 31,750
Accounts payable 27,124 13,745
--------- ---------
Net cash provided by operating
activities 264,450 337,842
--------- ---------
Cash flows from investing activities:
Additions to oil and gas properties (14,605) (19,383)
Proceeds from asset dispositions 6,674 13,728
--------- ---------
Net cash used in investing
activities (7,931) (5,655)
--------- ---------
Cash flows used in financing activities:
Cash distributions to partners (195,395) (345,124)
--------- ---------
Net increase (decrease) in cash 61,124 (12,937)
Cash at beginning of period 221,422 268,802
--------- ---------
Cash at end of period $ 282,546 $ 255,865
========= =========
The financial information included herein has been prepared by
management without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
6
<PAGE>
PARKER & PARSLEY 87-B, LTD.
(A Texas Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
(Unaudited)
Note 1. Organization and nature of operations
Parker & Parsley 87-B, Ltd. (the "Partnership") is a limited partnership
organized in 1987 under the laws of the State of Texas.
The Partnership engages primarily in oil and gas development and production in
Texas and is not involved in any industry segment other than oil and gas.
Note 2. Basis of presentation
In the opinion of management, the unaudited financial statements of the
Partnership as of September 30, 1999 and for the three and nine months ended
September 30, 1999 and 1998 include all adjustments and accruals consisting only
of normal recurring accrual adjustments which are necessary for a fair
presentation of the results for the interim period. These interim results are
not necessarily indicative of results for a full year.
Certain information and footnote disclosure normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted in this Form 10-Q pursuant to the rules and
regulations of the Securities and Exchange Commission. The financial statements
should be read in conjunction with the financial statements and the notes
thereto contained in the Partnership's Report on Form 10-K for the year ended
December 31, 1998, as filed with the Securities and Exchange Commission, a copy
of which is available upon request by writing to Rich Dealy, Vice President and
Chief Accounting Officer, 5205 North O'Connor Boulevard, 1400 Williams Square
West, Irving, Texas 75039-3746.
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations (1)
Results of Operations
Nine months ended September 30, 1999 compared with nine months ended September
30, 1998
Revenues:
The Partnership's oil and gas revenues increased 5% to $787,591 from $751,374
for the nine months ended September 30, 1999 and 1998, respectively. The
increase in revenues resulted from higher average prices received, offset by a
decline in production. For the nine months ended September 30, 1999, 33,802
barrels of oil, 18,915 barrels of natural gas liquids ("NGLs") and 77,408 mcf of
7
<PAGE>
gas were sold, or 65,618 barrel of oil equivalents ("BOEs"). For the nine months
ended September 30, 1998, 37,186 barrels of oil, 17,807 barrels of NGLs and
80,748 mcf of gas were sold, or 68,451 BOEs.
The average price received per barrel of oil increased $1.38, or 10%, from
$13.54 for the nine months ended September 30, 1998 to $14.92 for the same
period in 1999. The average price received per barrel of NGLs increased $1.49,
or 21%, from $7.06 during the nine months ended September 30, 1998 to $8.55 for
the same period in 1999. The average price received per mcf of gas increased 3%
from $1.52 during the nine months ended September 30, 1998 to $1.57 for the same
period in 1999. The market price for oil and gas has been extremely volatile in
the past decade, and management expects a certain amount of volatility to
continue in the foreseeable future. The Partnership may therefore sell its
future oil and gas production at average prices lower or higher than that
received during the nine months ended September 30, 1999.
The volatility of commodity prices has had, and continues to have, a significant
impact on the Partnership's revenues and operating cash flow and could result in
additional decreases to the carrying value of the Partnership's oil and gas
properties.
A gain on disposition of assets of $13,728 was received during the nine months
ended September 30, 1998 from the sale of oil and gas equipment on one well
abandoned in a prior year. Abandoned property costs of $3,943 were also incurred
during the nine months ended September 30, 1998 related to this well.
Costs and Expenses:
Total costs and expenses decreased to $654,168 for the nine months ended
September 30, 1999 as compared to $708,012 for the same period in 1998, a
decrease of $53,844 , or 8%. This decrease was due to declines in depletion and
abandoned property costs, offset by increases in production costs and general
and administrative expenses ("G&A").
Production costs were $464,601 for the nine months ended September 30, 1999 and
$443,658 for the same period in 1998 resulting in a $20,943 increase, or 5%. The
increase was due to additional well maintenance costs incurred in an effort to
stimulate well production, offset by a decrease in ad valorem taxes.
G&A's components are independent accounting and engineering fees and managing
general partner personnel and operating costs. During this period, G&A
increased, in aggregate, 5% from $22,541 for the nine months ended September 30,
1998 to $23,628 for the same period in 1999.
Depletion was $165,939 for the nine months ended September 30, 1999 compared to
$237,870 for the same period in 1998, representing a decrease of $71,931, or
30%. This decrease was primarily attributable to an increase in proved reserves
during the period ended September 30, 1999 as a result of higher commodity
prices, a reduction in oil production of 3,384 barrels for the nine months ended
September 30, 1999 compared to the same period in 1998 and a reduction in the
Partnership's net depletable basis from charges taken in accordance with
Statement of Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
("SFAS 121") during the fourth quarter of 1998.
8
<PAGE>
Three months ended September 30, 1999 compared with three months ended September
30, 1998
Revenues:
The Partnership's oil and gas revenues increased 37% to $328,968 from $240,013
for the three months ended September 30, 1999 and 1998, respectively. The
increase in revenues resulted from higher average prices received, offset by a
decline in production. For the three months ended September 30, 1999, 10,800
barrels of oil, 6,986 barrels of NGLs and 26,278 mcf of gas were sold, or 22,166
BOEs. For the three months ended September 30, 1998, 12,140 barrels of oil,
6,931 barrels of NGLs and 29,360 mcf of gas were sold, or 23,964 BOEs.
The average price received per barrel of oil increased $6.60, or 53%, from
$12.40 for the three months ended September 30, 1998 to $19.00 for the same
period in 1999. The average price received per barrel of NGLs increased $4.29,
or 67%, from $6.42 during the three months ended September 30, 1998 to $10.71
for the same period in 1999. The average price received per mcf of gas increased
22% from $1.53 during the three months ended September 30, 1998 to $1.86 for the
same period in 1999.
Costs and Expenses:
Total costs and expenses decreased to $211,510 for the three months ended
September 30, 1999 as compared to $213,812 for the same period in 1998, a
decrease of $2,302. This decrease was due to a decline in depletion, offset by
increases in production costs and G&A.
Production costs were $162,348 for the three months ended September 30, 1999 and
$128,006 for the same period in 1998 resulting in a $34,342 increase, or 27%.
The increase was due to higher well maintenance costs incurred in an effort to
stimulate well production and an increase in production taxes, offset by a
decrease in ad valorem taxes.
During this period, G&A increased from $7,200 for the three months ended
September 30, 1998 to $9,869 for the same period in 1999. The increase in G&A
was due to accrued 1999 tax processing services as compared to the 1998 tax
services which were paid during the first six months of 1999.
Depletion was $39,293 for the three months ended September 30, 1999 compared to
$78,606 for the same period in 1998, representing a decrease of $39,313, or 50%.
This decrease was primarily attributable to an increase in proved reserves
during the period ended September 30, 1999 as a result of higher commodity
prices, a reduction in oil production of 1,340 barrels for the three months
ended September 30, 1999 compared to the same period in 1998 and a reduction in
the Partnership's net depletable basis from charges taken in accordance with
SFAS 121 during the fourth quarter of 1998.
Liquidity and Capital Resources
Net Cash Provided by Operating Activities
Net cash provided by operating activities decreased $73,392 during the nine
months ended September 30, 1999 from the same period ended September 30, 1998.
This decrease was primarily due to declines in oil and gas sales receipts of
9
<PAGE>
$68,684 and an increase in production costs paid of $18,164, offset by declines
of $9,513 in G&A expenses paid and $3,943 in abandoned property costs paid.
Net Cash Used in Investing Activities
The Partnership's investing activities during the nine months ended September
30, 1999 and 1998 were related to the addition of oil and gas equipment on
active properties.
Proceeds from asset dispositions of $6,674 were received during the nine months
ended September 30, 1999 from equipment credits received on active properties.
Proceeds of $13,728 were received during the same period in 1998 from the sale
of oil and gas equipment on one well abandoned in a prior year.
Net Cash Used in Financing Activities
Cash was sufficient for the nine months ended September 30, 1999 to cover
distributions to the partners of $195,395 of which $1,954 was distributed to the
managing general partner and $193,441 to the limited partners. For the same
period ended September 30, 1998, cash was sufficient for distributions to the
partners of $345,124 of which $3,451 was distributed to the managing general
partner and $341,673 to the limited partners.
From the third quarter of 1997 through the first quarter of 1999, there was a
declining trend in oil and gas price levels. During the first quarter of 1999,
the Organization of Petroleum Exporting Countries and certain other crude oil
exporting nations announced reductions in their planned export volumes. These
announcements, together with the enactment of announced reductions in export
volumes, have had a positive impact on world crude oil prices since first
quarter of 1999. No assurances can be given that the reductions in export
volumes or the positive trend in oil and gas commodity prices can be sustained
for an extended period of time.
Year 2000 Project Readiness
Historically, many computer programs have been developed that use only the last
two digits in a date to refer to a year. As the year 2000 nears, the inability
of such computer programs and embedded technologies to distinguish between
"1900" and "2000" has given rise to the "Year 2000" problem. Theoretically, such
computer programs and related technology could fail outright, or communicate
inaccurate data, if not remediated or replaced. With the proliferation of
electronic data interchange, the Year 2000 problem represents a significant
exposure to the entire global community, the full extent of which cannot be
accurately assessed.
In proactive response to the Year 2000 problem, the managing general partner
established a "Year 2000" project to assess, to the extent possible, the
Partnership's and the managing general partner's internal Year 2000 problem; to
take remedial actions necessary to minimize the Year 2000 risk exposure to the
managing general partner and significant third parties with whom it has data
interchange; and, to test its systems and processes once remedial actions have
been taken. The managing general partner has contracted with IBM Global Services
to perform the assessment and remedial phases of its Year 2000 project.
10
<PAGE>
As of September 30, 1999, the assessment phase of the managing general partner's
Year 2000 project is complete and has included, but was not limited to, the
following procedures:
o the identification of necessary remediation, upgrades and/or replacement
of existing information technology applications and systems;
o the assessment of non-information technology exposures, such as
telecommunications systems, security systems, elevators and process
control equipment;
o the initiation of inquiry and dialogue with significant third party
business partners, customers and suppliers in an effort to understand and
assess their Year 2000 problems, readiness and potential impact on the
managing general partner and its Year 2000 problem;
o the implementation of processes designed to reduce the risk of
reintroduction of Year 2000 problems into the managing general partner's
systems and business processes; and,
o the formulation of contingency plans for mission-critical information
technology systems.
The managing general partner distributed Year 2000 problem inquiries to over 500
entities and has received responses to approximately 52% of the inquiries.
The remedial phase of the managing general partner's Year 2000 project is in the
final stages of completion as it pertains to the remediation of information
technology and non-information technology applications and systems in the United
States, Canada and Argentina. As of September 30, 1999, the remedial phase of
the managing general partner's Year 2000 project was approximately 98% complete,
on a world wide basis, subject to continuing evaluations of the responses to
third party inquiries and to the testing phase results. The remedial phase has
included the upgrade and/or replacement of certain application and hardware
systems. The managing general partner has upgraded its Artesia general ledger
accounting systems through remedial coding and has completed the testing of the
system for Year 2000 compliance. The remediation of non-information technology
was 97% complete as of September 30, 1999, and was completed in October 1999.
The managing general partner's Year 2000 remedial actions have not delayed other
information technology projects or upgrades.
The testing phase of the managing general partner's Year 2000 project is on
schedule. The managing general partner completed the testing of non-information
technology remediation in October 1999. The testing of information technology
remediation is scheduled to be completed by the end of November 1999.
The managing general partner now expects that its total costs related to the
Year 2000 problem will approximate $2.9 million. As of September 30, 1999, the
managing general partner's total costs incurred on the Year 2000 problem were
$2.5 million.
The risks associated with the Year 2000 problem are significant. A failure to
remedy a critical Year 2000 problem could have a materially adverse affect on
the Partnership's results of operations and financial condition. The most likely
worst case scenario which may be encountered as a result of a Year 2000 problem
could include information and non-information system failures, the receipt or
11
<PAGE>
transmission of erroneous data, lost data or a combination of similar problems
of a magnitude that cannot be accurately assessed at this time.
In the business continuity and contingency planning phase of the managing
general partner's Year 2000 project, contingency plans were designed to mitigate
the exposures to mission critical information technology systems, such as oil
and gas sales receipts, vendor and royalty cash distributions, debt compliance,
accounting, and employee compensation. Such contingency plans anticipate the
extensive utilization of third-party data processing services, personal computer
applications and the substitution of courier and mail services in place of
electronic data interchange. Given the uncertainties regarding the scope of the
Year 2000 problem and the compliance of significant third parties, there can be
no assurance that contingency plans will have anticipated all Year 2000
scenarios.
- ---------------
(1) "Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations" contains forward looking statements that involve
risks and uncertainties. Accordingly, no assurances can be given that the
actual events and results will not be materially different than the
anticipated results described in the forward looking statements.
Part II. Other Information
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
27.1 Financial Data Schedule
(b) Reports on Form 8-K - none
12
<PAGE>
PARKER & PARSLEY 87-B, LTD.
(A Texas Limited Partnership)
S I G N A T U R E S
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
PARKER & PARSLEY 87-B, LTD.
By: Pioneer Natural Resources USA, Inc.,
Managing General Partner
Dated: November 8, 1999 By: /s/ Rich Dealy
---------------------------------
Rich Dealy, Vice President and
Chief Accounting Officer
13
<PAGE>
<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0000811000
<NAME> 87B.
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> SEP-30-1999
<CASH> 282,546
<SECURITIES> 0
<RECEIVABLES> 186,375
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 468,921
<PP&E> 13,378,673
<DEPRECIATION> 10,889,790
<TOTAL-ASSETS> 2,957,804
<CURRENT-LIABILITIES> 48,377
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 2,909,427
<TOTAL-LIABILITY-AND-EQUITY> 2,957,804
<SALES> 787,591
<TOTAL-REVENUES> 795,897
<CGS> 0
<TOTAL-COSTS> 654,168
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 141,729
<INCOME-TAX> 0
<INCOME-CONTINUING> 141,729
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 141,729
<EPS-BASIC> 6.98
<EPS-DILUTED> 0
</TABLE>