FIBERCHEM INC
SB-2/A, 1998-06-11
MEASURING & CONTROLLING DEVICES, NEC
Previous: LEGG MASON INCOME TRUST INC, 497, 1998-06-11
Next: MFS GOVERNMENT MARKETS INCOME TRUST, N-23C-1, 1998-06-11



<PAGE>
   
  As filed with the Securities and Exchange Commission on  June 11, 1998
                                                  Registration No. 333-46555
- --------------------------------------------------------------------------------
    
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
   
                                     -----------
                                 AMENDMENT NO. 2 TO
                                      FORM SB-2
                                REGISTRATION STATEMENT
                           Under the Securities Act of 1933
                                   FIBERCHEM, INC.
                    (Name of Small Business Issuer in its Charter)
    
<TABLE>
<CAPTION>

          Delaware                            2834                     84-1063897
- ----------------------------------------------------------------------------------------
<S>                               <C>                             <C>
(State or Other Jurisdiction of   (Primary Standard Industrial      (I.R.S. Employer
 Incorporation or Organization)    Classification Code Number)    Identification Number)
</TABLE>



                               1181 Grier Drive, Suite B
                               Las Vegas, Nevada   89119
                                    (702) 361-9873
- --------------------------------------------------------------------------------
       (Address, including zip code, and telephone number, including area code,
                     of registrant's principal executive offices)

                                   Melvin W. Pelley
                               1181 Grier Drive, Suite B
                               Las Vegas, Nevada   89119
                                    (702) 361-9873
- --------------------------------------------------------------------------------
            (Address, including zip code, and telephone number, including
                           area code, of agent for service)

                                    -------------

                                      Copies to:

                               Elliot H. Lutzker, Esq.
                               Snow Becker Krauss P.C.
                                   605 Third Avenue
                              New York, N.Y.  10158-0125
                               Telephone (212) 687-3860
                              Telecopier (212) 949-7052

     Approximate date of commencement of proposed sale to the public: As soon
as practicable after the Registration Statement becomes effective.

     If any of the securities being registered on this Form are offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933 check the following box.   [X]




     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [   ]

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [   ]

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.   [  ]

                                                                                
                           CALCULATION OF REGISTRATION FEE
   
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                      Proposed        Proposed
                                       Maximum        Maximum
 Title of Class                       Offering        Aggregate    Amount of
of Securities to     Amount to be       Price         Offering   Registration
 be Registered        Registered     Per Unit (1)     Price (1)       Fee
- ----------------     ------------    ------------   -----------  ------------
<S>                  <C>             <C>          <C>            <C>
Rights (2)              8,870,337           ---             ---              (3)

Units (2)               8,870,337         $0.22   $1,951,474.14       $591.36

Common Stock,
$.0001 par value (4)    8,870,337           ---             ---              (3)

Class E Warrants (4)    8,870,337           ---             ---            --

Common Stock,
$.0001 par value (5)    8,870,337(6)      $0.22   $1,951,474.14       $591.36

Units(7)                   90,000         $0.22         $19,800         $6.00

Common Stock
$.0001 par value(4)(7)     90,000          ____           _____              (3)

Class E Warrants(4)(7)     90,000                                            (3)

Common Stock
$.0001 par value(5)        90,000(6)      $0.22                         $6.00

Total Registration Fee ...........................................  $1,194.72(8)
                                                                    ---------
                                                                    ---------
</TABLE>
    
(1)  Estimated solely for the purpose of calculating the registration fee
     pursuant to Rule 457, promulgated under the Securities Act of 1933, as
     amended.
   
(2)  The Registrant is granting for no consideration to its securityholders
     rights ("Rights") to purchase Units, consisting of one share of its Common
     Stock and one Class E Warrant.  Holders of Common Stock will receive one
     Right for every four shares of Common Stock owned of record, at the close
     of business on ______________, 1998 (the "Record Date").  Holders of
     Convertible Preferred Stock and warrants to purchase Common Stock will
     receive one Right for every four shares of Common Stock issuable upon
     conversion of the Convertible Preferred Stock or exercise of the Warrants
     owned at the close of business on the Record Date.  Certain officers and
     directors of the Company have agreed to subscribe for 1,136,363 Units in
     exchange for $250,000 in promissory notes of the Company held by the
     officers and directors ($.22 principal amount of promissory note per unit),
     in the event such number of Units remain unsubscribed after the expiration
     of the Subscription Period.  This Registration Statement also covers
     re-sales of such Units, the Common Stock and Class E Warrants underlying
     such Units, and the Common Stock underlying such Class E Warrants
    
(3)  Pursuant to Rule 457(g), no additional registration fee is required for
     these securities.

(4)  Included in the Units.

(5)  Issuable upon exercise of the Class E Warrants.

(6)  Pursuant to Rule 416, this Registration Statement also covers such
     indeterminable additional shares as may become issuable as a result of
     anti-dilution adjustments in accordance with the terms of the Class E
     Warrants.
   
(7)  90,000 Units issuable to Privatbank Vermag AG ("Privatbank") as additional
     consideration pursuant to a bridge loan agreement dated March 24, 1998
     between the Company and Privatbank.

(8)  Of the $1,194.72 total Registration Fee, $1,170.22 was previously paid on
     February 19, 1998, the remaining $24.50 is submitted herewith.
    

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.

   
                                        (iii)
    
<PAGE>
   
The information contained herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective.  This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
    
   
                      SUBJECT TO COMPLETION DATED JUNE 11, 1998
                                   FIBERCHEM, INC.
                  RIGHTS TO PURCHASE  AN AGGREGATE OF 8,870,337 UNITS
         EACH UNIT CONSISTING OF ONE SHARE OF COMMON STOCK, $.0001 PAR VALUE,
                          AND ONE REDEEMABLE CLASS E WARRANT
                                   ----------------
    
   
     FiberChem, Inc., a Delaware corporation ("FiberChem" or the "Company"),
is  granting for no consideration, to the holders (collectively, the
"Securityholders")  of its outstanding shares of common stock, $.0001 par value
(the "Common Stock"), Convertible Preferred Stock, $.001 par value (the
"Preferred Stock"), and warrants to purchase Common Stock (the "Warrants")
transferable rights (the "Rights") to subscribe for units (the "Units")
comprised of one share of Common Stock and one Redeemable Class E Warrant (the
"Class E Warrant").  Each holder of Common Stock will receive one Right for
every four shares of Common Stock owned of record at the close of business on
___________, 1998 (the "Record Date").  Each holder of Preferred Stock or
Warrants will receive one Right for every four shares of Common Stock issuable
upon conversion of the Preferred Stock or exercise of the Warrants owned of
record at the close of business on the Record Date. This Offering consists of
the Rights and the Units which will be received upon exercise of the Rights. 
Also being registered hereby is the Common Stock, Class E Warrants and Common
Stock underlying the Class E Warrants contained in each Unit.
    
   
     Each Right entitles the holder thereof to subscribe for, and purchase one
Unit at a subscription price (the "Subscription Price") of $.22 per Unit.  The
shares of Common Stock and Class E Warrants included in the Units will be
transferable separately after issuance.  Each Class E Warrant entitles the
holder thereof to purchase one share of Common Stock at any time, commencing one
year from the date hereof and prior to ______, 2003 at an exercise price of
$.22 per share, subject to adjustment in certain events.  The Class E Warrants
may be redeemed by the Company for $.05 per warrant if for any period of thirty
(30) consecutive trading days the last reported sales price of the Company's
Common Stock for each trading day during such period is at least 200% of the
exercise price of $.22.  Rights will be mailed to each Securityholder within six
(6) days from the effective date of this registration statement and may be
exercised for a period of twenty (20) days (the "Initial Subscription Period")
beginning on the effective date of this registration and expiring at 5:00 p.m.,
Mountain Standard Time, on _______, 1998 (the "Expiration Date").  See "The
Rights Offering".
    
   
     Prior to this offering (the "Rights Offering"), there has been no market 
for the Rights, the Units and /or the Class E Warrants and it is unlikely
that a market for the Rights, Units and/or the Class E Warrants will develop.
The Common Stock is quoted on the Over-The-Counter Electronic Bulletin Board
("OTCBB") under the symbol "FOCS". On May 12, 1998, the last reported bid and
asked prices for the Common Stock on the OTCBB were $.17 and $.1875 per share,
respectively.  FiberChem was delisted from the Nasdaq SmallCap Market on
February 25, 1998 because the Company failed to meet listing requirements for
net assets. The Company has appealed Nasdaq's decision. Unless the Company is
successful in its appeal, of which there can be no assurance, the Common Stock
will continue to be listed in the over-the-counter market through the OTCBB. 
See "Risk Factors - Delisting from Nasdaq/SCM" and "Risk Factors -  Disclosure
Relating to Low-Priced Stocks".
    
   
     This Prospectus also includes the resale by Privatbank and its assignees of
the securities included in an additional 90,000 Units, issuable to Privatbank as
additional consideration pursuant to a bridge loan agreement dated March 24,
1998 between the Company and Privatbank. 
    
   
     Subscriptions for Units received by the Company will be accepted subject
to the Company's right to reject any subscription.  The Company will accept
subscriptions without regard to any minimum number of Units to be sold in the
Rights Offering, and thereby may only sell a small portion of the Units
offered and thereby realize a minimal amount of proceeds from this Rights
Offering. Securityholders to whom Rights are granted will also have the right to
subscribe for unpurchased Units by completing the additional subscription form
and enclosing payment in full for the additional Units with the form.  If there
are insufficient Rights to fill over subscriptions, the Rights which are
available will be allocated to the subscribing Securityholders on a pro rata
basis in proportion to the number of Rights granted to the Securityholder. 
Members of Management of the Company have made a written commitment to
subscribe for 171,867 Units, representing the number of Units subject to Rights
to which they are entitled based upon their ownership of the Company's
outstanding securities and to act as standby purchasers of up to an additional
1,136,363 unsubscribed Units.  The Company has agreed to accept as payment for
such unsubscribed Units which may be purchased by Management up to $250,000 in
promissory notes (the "Promissory Notes") of the Company held by such persons at
a price of $.22 face amount of Promissory Notes per Unit.  This Prospectus also
includes the resale by members of Management and their assignees of the
1,136,363 Units the Common Stock, Class E Warrants and Common Stock underlying
the Class E Warrants issuable to such persons.  See "Principal Stockholders."
The Promissory Notes were issued after members of Management loaned the Company
$250,000 on an interim basis.  Members of Management may be deemed to be
statutory underwriters with respect to the securities they have committed to
purchase.  A person deemed to be a statutory underwriter under the Securities
Act may be subject to certain liabilities in connection with the Registration
Statement of which this Prospectus forms a part, including liabilities under the
Securities Act.  Members of Management who purchase unsubscribed Units pursuant
to such commitment may from time to time re-offer the securities underlying the
Units through ordinary brokerage transactions on the OTCBB, in negotiated
transactions or otherwise, at market prices prevailing at the time of sale or at
negotiated prices.
    
   
     The terms of the Rights Offering, including the number of Rights to be 
issued to Securityholders, the Subscription Price of the Units and the 
exercise price of the Class E Warrants have been arbitrarily determined by 
the Company and are not necessarily related to the Company's assets, net 
worth, results of operations or other recognized criteria of value, although 
the Company considered the current trading price of the Common Stock when 
determining the Subscription Price of the Units and the exercise price of the 
Class E Warrants.  
    
   
     The Company may use the services of broker-dealers registered with the
National Association of Securities Dealers, Inc. ("NASD") to solicit for
subscription of the Rights on an as needed basis and may pay commissions equal
up to ___% of the proceeds received by the Company in connection with the
solicitation for each Unit sold.
    
                              ----------------------


THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK AND SHOULD ONLY BE
PURCHASED BY THOSE WHO CAN AFFORD TO LOSE THEIR ENTIRE INVESTMENT.  SEE "RISK
FACTORS."  BEGINNING ON PAGE 10 FOR A DISCUSSION OF CERTAIN RISKS OF AN
INVESTMENT IN THE COMMON STOCK.

                              ----------------------

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.
   
<TABLE>
<CAPTION>
                                          Subscription        Proceeds to
                                             Price         Company (1)(2)(3)
                                          ------------     -----------------
      <S>                                 <C>              <C>
      Per Unit..........................          $.22               $.22
      Total Minimum.....................      $287,810           $287,810
      Total Maximum.....................    $1,951,474         $1,951,474
</TABLE>
    
   
(1)  The Units are being offered directly by the Company on a "best efforts" no
     minimum basis.  Accordingly, there can be no assurance the Company will
     receive any net proceeds from the offering, except for an aggregate of
     1,308,230 Units which members of Management have agreed to purchase.
    
   
(2)  Before deducting offering expenses payable by the Company estimated at
     $60,000 and assuming all of the Rights (but none of the Class E Warrants
     included therein) offered hereby are exercised.  A Securityholder need not
     exercise any minimum number of Rights.  There are no underwriting
     arrangements with any underwriter or broker-dealer or other person with
     respect to any of the Rights, shares of Common Stock or Class E Warrants
     offered hereby.  Members of Management have made a written commitment to
     exercise Rights distributable to them to purchase 171,867 Units and to
     subscribe for up to an additional 1,136,363 unsubscribed Units.  There are
     no other agreements or understandings regarding the distribution of Rights
     and/or the exercise of Warrants by Management and no assurance can be given
     that any of such Warrants will be exercised.
    
   
(3)  Proceeds include the amount received by the Company pursuant to Promissory
     Notes issued by officers and directors of the Company, which aggregate
     $250,000 and which may be canceled in payment for unsubscribed Units which
     are purchased by members of Management.  Such funds have been loaned to the
     Company on an interim basis by certain members of Management in
     anticipation of their commitment to subscribe for Units and will represent
     payment for at least 1,136,363 of unsubscribed Rights.  The Company
     intends to issue certificates evidencing the Shares of Common Stock and the
     Class E Warrants comprising the Units to subscribers as soon as possible
     after the exercise of Rights.
    
   
              The date of this Prospectus is  June ___,1998.
    

                                       -2-

<PAGE>

                                  PROSPECTUS SUMMARY
   
     The following summary is qualified in its entirety by the more detailed 
information and financial statements incorporated by reference or appearing 
elsewhere in this Prospectus.  This Prospectus contains, in addition to 
historical information, forward-looking statements that involve risks and 
uncertainties.  The Company's actual results could differ materially from the 
results discussed in the forward-looking statements.  Factors that could 
cause or contribute to such differences include, but are not limited to, the 
Company's lack of profitability, ability to continue as a going concern, 
intense competition in the industry, and the other risks discussed in "Risk 
Factors," as well as those discussed elsewhere in this Prospectus.
    
                                     THE COMPANY
   
     FiberChem develops, produces, markets and licenses its patented fiber 
optic chemical sensor ("FOCS-Registered Trademark-") technology which detects 
and monitors hydrocarbon pollution in the air, water and soil.  The Company 
has developed a range of products and systems based on FOCS-Registered 
Trademark-, which provide IN SITU and continuous monitoring capabilities with 
real-time information.  Products based on its FOCS-Registered Trademark- 
technology currently being marketed by the Company include the 
PetroSense-Registered Trademark- PHA-100 series of portable analyzers, the 
CMS-4000 and 5000 Continuous Monitoring Systems and the OilSense-4000-TM- 
System.  These products detect and measure petroleum hydrocarbon 
concentrations in a variety of applications, including groundwater, waste 
water, storm water and process water streams on offshore platforms. The 
Company is also developing for commercial use a range of sensors based on its 
Sensor-on-a-Chip-Registered Trademark- technology for a wide variety of 
environmental and industrial applications.  See "Business - Products."
    
   
     Since its inception in 1987, FiberChem has invested in excess of $25
million in research and development relating to a wide range of technologies,
and has now focused on products for environmental monitoring and industry.
During the last several years, a de-emphasis of environmental issues in
Congress has resulted in delays in enactment and enforcement of the
regulatory climate upon which the Company's future prospects were dependent.
Several federal and state programs were not re-authorized or funded.  Just
like companies in the electric vehicle or alternative fuels arenas, FiberChem
found that many of its expected opportunities had evaporated, at least for
the foreseeable future. Consequently, FiberChem's Management identified
market segments that were driven by other forces.  Notwithstanding the slow
down at the Federal level, the Company recognized that the State of Florida
represented a short-term opportunity for aboveground tank leak detection and
set about getting its sensor products certified.  At the same time, the phase
out of Freon presented the Company with an opportunity to establish its
technology as the preferred replacement for the existing Freon/Infrared
method for measurement of total petroleum hydrocarbons (TPH) in process water
streams.  Other markets including groundwater monitoring and waste water
monitoring survived the de-emphasis process due to the presence of existing
regulations.  Consequently, the Company found applications for the Company's
products in these areas for detection of leaks from underground storage tanks,
pipelines and processes.
    
   
     During this refocusing process the Company has worked  with the
Optoelectronics Group within  Texas Instrument's ("TI") Semiconductor Group, to
expand the scope of the joint marketing activity in the chemical sensor
marketplace which Management estimates, based on its knowledge of the industry,
to be in excess of $1 billion dollars.  This process has led to the development
of eight major products which the Company believes, based on its knowledge of
the industries involved, have  substantial revenue potential.  The products
under development will expand the markets for which the Company may sell its
products, and include a gas sensor for use for household appliances and a
breath alcohol sensor for automotive ignition interlock devices.  See
"Business- Sensors."  Previously, the Company marketed its products in
contractually specified areas with technical support from TI, while TI's
marketing efforts were limited to certain areas of internal interest to TI's
Measurement and Control Group.  TI's Semiconductor Group is now soliciting
business from its broad base of customers and presenting opportunities to the
Company to supply TI's customers with custom designed sensors, developed by the
Company on the jointly developed platform.  Two of the larger of the eight
projects ongoing have resulted from TI's introduction.  These sensors are
developed on an OEM basis for specific applications where they are usually part
of a new product development activity, and where the sensor provides the end
user with a significant market advantage for the final product.
    
   
     Since the decision to market the end product is made by TI, the Company
generally has no direct control over the process.  However, most of the projects
with TI involve consumer related applications, and if the end product achieves a
high level of market acceptance, of which there can be no assurance, the
quantities involved would be large, often in the millions of units.  The eight
projects ongoing are at varying stages of development.  One project is the
development of a sensor to be used in a specific application in the automotive
industry.  If this product should be specified for use by automobile
manufacturers in two or more years, the annual quantities would be in the
millions.  See "Business-Sensors" for examples of sensors under development.
    

                                      -3-

<PAGE>

                              THE RIGHTS OFFERING
   
RIGHTS OFFERED.......................   Rights to purchase an aggregate of 
                                        8,870,337 Units.  Each Unit consists 
                                        of one share of Common Stock and one 
                                        Class E Warrant.  The shares of Common 
                                        Stock and Class E Warrants will be 
                                        transferable separately immediately
                                        upon issuance. Members of Management 
                                        of the Company have made a written 
                                        commitment to subscribe for 171,867 
                                        Rights, representing the number of 
                                        Rights to which they are entitled 
                                        based upon their ownership of the 
                                        Company's outstanding securities and to 
                                        act as standby purchasers for an 
                                        additional 1,136,363 unsubscribed 
                                        Rights.
    
   
TERMS OF RIGHTS:                        Holders of the Company's Common Stock, 
                                        Preferred Stock and Warrants at the
                                        close of business on ________ 1998 (the
                                        "Record Date") will receive, for no 
                                        consideration, Rights to
                                        purchase Units at $.22 per Unit (the
                                        "Subscription Price"). Holders of
                                        Common Stock will receive one Right for
                                        every four shares of Common Stock owned
                                        of record at the close of business on
                                        the Record Date.  Holders of Preferred
                                        Stock or Warrants will receive one
                                        Right for every four shares of Common
                                        Stock issuable upon conversion of
                                        Preferred Stock or exercise of Warrants
                                        owned  of record at the close of
                                        business on the Record Date.  No
                                        fractional Rights to purchase Units
                                        will be issued by the Company.  Rights
                                        will be evidenced by subscription
                                        rights certificates ("Rights
                                        Certificates").  See "Rights Offering".
    
SUBSCRIPTION PRICE...................   $.22 per Unit.

TRANSFERABILITY OF RIGHTS............   The Rights are transferrable; however,
                                        it is unlikely that an active trading
                                        market will develop and/or be
                                        maintained for the Rights.  See "Risk
                                        Factors".
   
EXPIRATION DATE......................   5:00 p.m., Mountain Standard Time, on
                                        ___________, 1998 (the "Rights
                                        Expiration Date"), unless extended in
                                        the sole discretion of the Company.  If
                                        the Expiration Date is extended
                                        Securityholders of record will be
                                        notified by mail by the Company's
                                        Warrant and Transfer Agent.
    

                                      -4-

<PAGE>

MANNER OF SUBSCRIPTION AND              Rights may be exercised by executing
  METHOD OF PAYMENT..................   the Rights Certificate and by tendering
                                        the Subscription Price in full to the
                                        Company by bank, cashier's or certified
                                        check or by wire transfer.  No cash
                                        will be accepted.
   
TERMS OF SERIES E WARRANTS:             Each Class E Warrant will entitle the
                                        holder thereof to purchase one share of
                                        Common Stock, commencing _____________,
                                        1999 (the first anniversary of the date
                                        of this Prospectus) and may be
                                        redeemed by the Company at a price of
                                        $.05 per Warrant if for any period of 
                                        30 consecutive trading days the last
                                        reported sales price for the Common
                                        Stock is at least $.44 per share,
                                        subject to adjustments in certain
                                        circumstances. See "Description of
                                        Securities -- Class E Warrant".
    
EXERCISE PRICE:                         $.22 per share, subject to adjustment
                                        in certain events.

EXPIRATION DATE:                        5:00 p.m. Mountain Standard Time on
                                        ___________, __ 2003.

RISK FACTORS:                           This Rights Offering involves a high
                                        degree of risk.  See "Risk Factors."
   
USE OF PROCEEDS:                        The development of products for 
                                        commercial use and for working capital
                                        purposes.  See "Use of Proceeds."
    
OTCBB COMMON STOCK SYMBOL(1)            FOCS-Registered Trademark-

FEDERAL INCOME TAX CONSEQUENCES         Generally, stockholders will not
                                        recognize any gain or loss upon receipt
                                        or exercise of the Rights. See "Certain
                                        Federal Income Tax Consequences"
   
NUMBER OF SHARES OF COMMON STOCK OUT    26,014,707 Shares(2)
STANDING BEFORE THE RIGHTS OFFERING
    
NUMBER OF SHARES OF COMMON STOCK        34,416,294 Shares(2)(3)
OUTSTANDING AFTER THE RIGHTS OFFERING
   
(1)  Prior to this Rights Offering, there has been no public market for the 
     Rights, Units and/or Class E Warrants, and it is unlikely that an active
     market for any of such securities will develop after this Rights
     Offering, and with respect to the Rights, prior to the Expiration Date.
     The Company has appealed a decision by the Nasdaq Stock Market
     delisting its Common Stock from the Nasdaq/SCM. There can be no assurance
     that the Company will be successful in its appeal or that the Common Stock
     will be re-listed on Nasdaq/SCM.  See "Risk Factors -- Delisting from
     Nasdaq/SCM."
    

                                      -5-

<PAGE>
   
(2)  Does not include 7,276,661 shares issuable upon exercise of outstanding 
     warrants, 3,241,556 shares issuable upon the exercise of options
     granted and to be granted pursuant to the Company's existing stock
     option and stock purchase plans, 2,189,980 shares issuable upon
     conversion of the Preferred Stock and 3,923,456 shares issuable upon
     conversion of certain outstanding notes.
    
   
(3)  Assumes Rights to purchase 8,870,337 Units are exercised and the issuance
     of 90,000 Units.  Does not include 8,960,337 shares issuable upon exercise
     of the Class E Warrants.
    
   
     The Rights are being granted to Securityholders for no consideration.  The
Units are being offered directly by the Company on a best efforts no minimum
basis, except that certain members of Management have agreed to purchase 171,867
Units and to act as standby purchasers for up to 1,136,363 unsubscribed Units.
    
                   SUMMARY OF CONSOLIDATED FINANCIAL INFORMATION

     The summary consolidated financial information set forth below is
derived from and should be read in conjunction with the Company's
consolidated financial statements, including the notes thereto, appearing
elsewhere in this Prospectus.

STATEMENT OF OPERATIONS DATA:
   
<TABLE>
<CAPTION>
                                     YEAR ENDED                    SIX MONTHS
                                    SEPTEMBER 30,                ENDED MARCH 31,
                                    -------------              ------------------
                                  1996           1997          1997           1998
                                  ----           ----          ----           ----
<S>                           <C>           <C>            <C>             <C>       
Revenues ...................  $   908,700   $  1,523,994   $    735,183    $   466,872

Gross Profit ...............      540,921        578,560        348,081        259,304

Operating Loss .............   (3,292,102)    (2,820,802)    (1,431,715)    (1,045,422)

Net Loss ...................   (3,274,629)    (3,226,958)    (1,716,207)    (1,164,062)

Net Loss per Share Common
Stock ......................       ($0.15)        ($.013)        ($0.07)        ($0.05)

Shares of Common Stock
used in computing Net
Loss per Share .............   22,274,226     25,623,614     25,714,329     25,606,870
</TABLE>
    

BALANCE SHEET DATA:
   
<TABLE>
<CAPTION>
                                MARCH 31, 1998
                              -----------------
<S>                           <C>
Working Capital 
(Deficit) ..........          $  (62,676)


                                     -6-
<PAGE>

Total Assets .............       2,509,451

Total Liabilities ........       2,694,773        

Accumulated Deficit ......     (30,760,571)

Total Stockholders'
 Equity (Deficit).........    $   (185,322)
</TABLE>
    

                                  RIGHTS OFFERING

General
   
     The Company, pursuant to this Prospectus, is granting to holders of its 
Common Stock, Preferred Stock and Warrants, Rights to subscribe for Units at 
a Subscription Price of $.22 per Unit. Each Unit consists of one share of 
Common Stock and one Class E Warrant exercisable beginning on the anniversary 
of the date hereof and expiring _______ ___, 2003, to purchase one share of 
Common Stock for a purchase price of $.22 per share.  The Class E Warrants 
may be redeemed by the Company at a price of $.05 per Warrant if for any 
period of 30 consecutive trading days the last reported sales price of the 
Company's Common Stock for each trading day during such period is at least 
$.44, subject to adjustment.  Each holder of Common Stock will receive one 
Right for every four shares of Common Stock owned of record on the Record 
Date. Each holder of Preferred Stock or Warrants will receive one Right for 
every four shares of Common Stock issuable upon conversion of Preferred Stock 
or upon exercise of Warrants owned of record on the Record Date.  No 
fractional Rights to purchase Units will be issued by the Company.  Any Rights 
offeree who would be entitled to purchase a fractional Unit will be given the 
right to purchase a full Unit.  The Rights will be evidenced by transferable 
Rights Certificates to be issued by the Company to Securityholders of record 
as of the Record Date.  The rights certificates shall be mailed to each 
Securityholder of record as of the Record Date, within six (6) business days 
of the effective date of this Prospectus.  A Securityholder need not exercise 
any minimum number of Rights.
    
   
     Securityholders may purchase the Units through the exercise of their 
Rights, sell or purchase Rights, or allow their Rights to expire 
unexercised. To the extent Securityholders do not exercise their Rights, 
their equity ownership in the Company may be diluted to the extent other 
Securityholders determine to exercise the Rights and/or the Class E Warrants.
    
   
     The terms of the Rights Offering, including the number of Rights to be 
issued to Securityholders based upon their ownership of Common Stock, 
Preferred Stock or Warrants as of the Record Date, the Subscription Price and 
the exercise price of the Class E Warrants have been arbitrarily determined 
by the Company and are not necessarily related to the Company's assets, net 
worth, results of operations or other recognized criteria of value, although 
the Company considered the current trading price of the Common Stock in 
determining the subscription price for the Units and the exercise price for 
the Class E Warrants.
    
EXPIRATION DATE

     The Rights Offering will expire at 5:00 p.m., Mountain Standard Time,
___________, 1998 (the "Expiration Date"), unless otherwise extended by the
Company.


                                      -7-

<PAGE>

RIGHT TO SUBSCRIBE FOR ADDITIONAL UNITS
   
     Securityholders will have the right to subscribe for Units not 
subscribed for by other Securityholders by specifying the number of 
additional Units they desire to purchase and by completing the Form of 
Election at the end of the Rights Certificate to be distributed to 
Securityholders in connection with the Rights Offering (the "Additional 
Subscription Privilege") and submitting payment in full for the additional 
subscriptions.  If the number of Units subscribed for by Securityholders 
exercising the Additional Subscription Privilege exceeds the number of 
unsubscribed Units available for purchase, unsubscribed Units will be 
allocated amongst Securityholders selecting the Additional Subscription 
Privilege on a pro rata basis in proportion to the Rights granted to 
Securityholders.  Payments for the additional subscriptions will be held by
the Subscription Agent and refunds will be made, without interest, to the 
extent additional subscriptions are not honored, as promptly as possible 
after the expiration of the rights offering. 
    
RIGHTS--TRANSFERABILITY

     Rights to subscribe for the Units will be evidenced by Rights 
Certificates issued in the name of the registered holders of shares of Common 
Stock, Preferred Stock and Warrants as of the close of business on the Record 
Date. The Rights Certificates are being mailed to Securityholders in all 
states, except to holders of record in states where the Rights Offering has 
not been qualified or where the Rights Offering is not exempt from 
registration or where in the judgment of the Company the Rights Offering may 
not otherwise lawfully be made. The Rights may be bought and sold in private 
transactions. No trading market currently exists for the Rights and it is 
unlikely that any market for the Rights will develop or, if developed, that 
it will be sustained. The Rights evidenced by a Rights Certificate may be 
split up or combined and transferred at the principal office of the Company's 
transfer agent, but a Rights Certificate may not be divided in such a way as 
to result in a fractional Right. A Securityholder who after the Record Date 
sells shares of Common Stock held before the Record Date will still be 
entitled to the grant of Rights since such sale will not constitute a 
transfer of the Rights relating thereto.

METHOD OF EXERCISING RIGHTS AND PAYMENT OF SUBSCRIPTION PRICE
   
     Rights may be exercised by the holders thereof by delivering to 
Corporate Stock Transfer, Inc. (the "Subscription Agent"), a fully completed 
and duly executed Rights Certificate, together with payment in full, by 
certified, bank or cashier's check, or wire transfer for the number of Units 
subscribed for, at 370 17th Street, Republic Plaza, Suite 2350, Denver, 
Colorado 80202.  The risk of delivery of such documents and payment will be 
borne by the holder and not by the Company. If the mail is used to deliver 
the documents described above, it is recommended that insured, registered 
mail be used.
    
   
     Any funds received by the Subscription Agent as payment in connection with
the Subscriptions for the Units pursuant to the Rights Offering (including the
Additional Subscription Privilege) shall be held in escrow by the Subscription
Agent (and shall be invested in a non-interest-bearing bank account or other
investment acceptable to the Company) pending receipt of written disbursement
instruction from the Company, at which time the funds shall be disbursed in
accordance with such written instructions from the Company.  The Subscription
Agent is directed to endorse, negotiate and deposit all subscription payments
into the subscription escrow account to be maintained by the Subscription Agent.
    
     Except in the case of guaranteed delivery, Rights Certificates and 
payment must arrive before the close of business on the Expiration Date, and
any subscriptions received thereafter will not be honored. All questions with
respect to the validity, form, eligibility and acceptance of any exercise of
Rights will be determined solely by the Company. The Company may waive any
defect or irregularity, permit a defect or irregularity to be corrected
within such time as it may determine or


                                     -8-

<PAGE>

reject the exercise of any Right with respect to the validity, form or
eligibility or acceptance thereof. Once a holder has exercised a Right, that
exercise is irrevocable.

GUARANTEED DELIVERY

     If delivery of an executed Rights Certificate to the Company is not made 
before the close of business on the Expiration Date, but prior thereto the 
Company receives full payment for the Units subscribed for and a letter or 
telegram from a commercial bank, a trust company having an office in the 
United States, or a member firm of any registered United States securities 
exchange, which contains (i) the serial number of the Rights Certificate 
relating to the Units, (ii) the name and address of the subscriber, (iii) 
Rights represented by the Rights certificates, (iv) the number of Units 
subscribed for and (v) a guaranty by the bank or member firm that a properly 
completed and duly executed Rights Certificate will promptly be delivered to 
the Company, the Company will treat this offer to subscribe for Units as an 
exercise of Rights by the holder, subject to the receipt of the properly 
completed and duly executed Rights Certificate within five business days 
after the Expiration Date.

ISSUANCE OF UNITS

     The securities comprising the Units to be purchased upon exercise of
Rights will be issued by the Company as soon as practicable after exercise.
Delivery of the certificates representing the shares of Common Stock and
Class E Warrants comprising the Units will be made as soon as practicable.
Until the issuance of the Units, no holder electing to exercise its Rights
shall be, or have any rights of, a stockholder with respect to the shares of
Common Stock comprising the Units issuable upon exercise of such Rights, nor
shall such shares of Common Stock be deemed to have been held of record for
purposes of voting or receiving dividends or any other purposes.

STANDBY ARRANGEMENTS
   
     There are no underwriting arrangements with any underwriter or 
broker-dealer with respect to any of the Rights, shares of Common Stock or 
Warrants offered hereby.  However, members of Management of the Company have 
made a written commitment to exercise all of their Rights to purchase 171,867 
Units (for an aggregate of $37,811) and to act as standby purchasers and 
subscribe for up to 1,136,363 Units(for an additional $250,000 which they 
have loaned to the Company on an interim basis) which remain unsubscribed 
after the expiration of the Rights Offering including the Additional 
Subscription Privilege. There is no other agreement or understanding regarding
the exercise of Warrants by management and no assurance can be given that any 
of such Warrants will be exercised.
    

                                     -9-

<PAGE>

                                     RISK FACTORS
   
     The securities offered hereby are speculative and involve a high degree
of risk.  Accordingly, prospective investors should carefully consider the
following factors relating to an investment in the Company.
    
   
     DEPENDENCE ON SUCCESS OF SECOND GENERATION SYSTEMS.  The Company has had 
limited revenues to date.  The Company decided in March 1993, to develop and 
market second generation systems to replace first generation systems. Initial 
shipments of second generation systems commenced in December 1993, for field 
testing and regulatory approval.  The Company had revenues of approximately 
$1,149,000, $909,000 and $1,524,000 during the fiscal years ended September 
30, 1995, 1996 and 1997, respectively, and  $735,183 and  $466,872 for the 
six-month periods ended March 31, 1997 and 1998, respectively.  Until such 
time, if ever, as the Company's second generation products gain widespread 
acceptance, there can be no assurance that the Company will achieve 
profitability.
    
   
     HISTORICAL OPERATING LOSSES AND ACCUMULATED DEFICIT.  For the fiscal 
years ended September 30, 1995, 1996 and 1997, the Company had net losses of 
approximately $2,829,000, $3,275,000, and $3,227,000, respectively, and for 
the six-month periods ended March 31, 1997 and l998 the Company had net 
losses of approximately $1,716,000 and $1,164,000, respectively, with an 
accumulated deficit of approximately $30,761,000 at March 31, 1998. There can 
be no assurance that the Company will derive sufficient revenues from 
operations to offset its level of fixed and planned expenditures, or that 
losses will not continue.
    
   
     WORKING CAPITAL REQUIREMENTS.  The Company had negative working capital 
at March 31, 1998 of approximately $63,000 as compared with working capital 
of approximately $1,884,000, at September 30, 1997, a decrease of 
approximately $1,947,000.  This decrease is primarily attributable to the 
reclassification of $1,600,000 of the Company's 8% Senior Convertible Notes 
payable due February l5, 1999 from long-term to current liabilities and to 
the net cash used in operating activities of approximately $1,164,000, offset 
in part by the receipt of $494,000 in proceeds from notes payable to 
officers, directors and affiliates.  The Company had working capital of 
approximately $1,884,000, at September 31, 1997, and $4,385,000 at September 
30, 1996, representing a decrease of $2,501,000.  This decrease 
was primarily a result of the Company's net cash used in operating activities 
during Fiscal 1997 of $2,715,000. Management believes, but cannot assure, 
that the net proceeds from the Offering will be sufficient to enable the 
Company to satisfy its working capital requirements.  However, as long as the 
Company continues to utilize working capital to support operations, or if the 
development of its products for commercial use is more costly than 
anticipated, the Company may require additional capital. There can be no 
assurance that additional capital, if required, will be available on terms 
acceptable to the Company or on any terms and the inability of the Company to 
obtain substantial proceeds from the offering or other financing could result 
in the inability of the Company to continue as a going concern.  See "Ability 
to Continue as a Going Concern; Qualified Report of Independent Accountants" 
below.
    
     ABILITY TO CONTINUE AS A "GOING CONCERN"; QUALIFIED REPORT OF
INDEPENDENT ACCOUNTANTS.  The Company's consolidated financial statements for
the year ended September 30, 1997, indicated there is substantial doubt about
the Company's ability to continue as a going concern due to the Company's
need to generate cash from operations and obtain additional financing.
   
     Unless a substantial amount of proceeds is raised from this Offering, of
which there is no assurance, the Company will need additional financing and/or
be required to make permanent certain reductions in expenses and/or implement
further cost reductions. There can be no assurance that the Company will be able
to obtain additional funding when it is needed, or that such funding, if
available, will be obtainable on terms favorable to or affordable by the Company
or on any terms. Accordingly, the Company's ability to continue as a going
concern on a short-term or long-term basis, is in substantial doubt without such
permanent funding. In the event the Company is not able to continue as a going
concern, the Company may have to curtail operations, sell assets or seek
protection under the bankruptcy laws. See "Use of Proceeds" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
Financial Statements. 
    
   
     In the event the Company is unable to obtain sufficient financing and is
unable to continue as a going concern, the Company may be required to liquidate
or sell certain assets.  Intangible assets constitute 15% of the Company's net
assets.  These intangible assets may be difficult to value and the Company may
be unable to obtain their full value.
    
   
    RISKS OF COMMERCIALIZATION.  The Company intends to use the net proceeds 
from this Offering to produce and market its products on a commercial basis.  
The Company has had only limited sales of its products to customers, and 
there is no assurance that it will obtain new customers or that the Company 
will not require more funds than it has allocated for such purposes.  The 
Company must also be able to attract and retain skilled management and 
qualified personnel at 


                                         -10-
<PAGE>

all levels.  In addition,  the Company will need to implement and improve 
operational, financial and management information systems, procedures and 
controls.  There can be no assurance that the Company will successfully 
commercialize its products.  The Company also intends to use a portion of the 
proceeds to accelerate the development of sensor products and 
Sensor-on-a-Chip-Registered Trademark- applications.
    
   
     The Company needs a minimum of $1,200,000 from the sale of Units or other
financing sources, at the present level of sales, in order to continue to market
and sell its products for the next twelve months.  If such funds are not
available from the sale of Units or other sources, the Company would be unable
to continue in business and could be forced into bankruptcy.
    
     TECHNOLOGICAL OBSOLESCENCE OF EXISTING TECHNOLOGY. To date,  the Company 
has been dependent on the marketing and sale of its fiber optic chemical 
sensors ("FOCS-Registered Trademark-").  Other technologies exist that 
compete with the FOCS-Registered Trademark- technology.  Although the Company 
is also developing a range of sensor products based on its 
Sensor-on-a-chip-Registered Trademark-technology, there can be no assurance 
that any or all of the Company's products will not be rendered superfluous or 
obsolete by research efforts and technological advances made by others. 
FiberChem's failure to successfully market the products incorporating the 
technologies would have a material adverse effect on the Company's 
operations.  The Company is also dependent on the successful development and 
marketing by other entities of products incorporating the Company's sensors.

     COMPETITION. Competition in the field of diagnostic sensor and
environmental technology is intense.  Competition in the underground storage
tanks ("UST") detection market has intensified since the promulgation of the
EPA regulations.  Federal laws do not require leak detection for above ground
storage tanks ("AST"), resulting in less intense competition in that area.
The Company is aware of leak detection devices in the market or being
developed, some of which involve fiber optics.  The Company anticipates that
its other sensor products under development will face less intense
competition than its current products.

     Most of the Company's actual and potential competitors have greater
financial resources, more extensive business experience and larger
organizations than the company possesses.  Even if the Company is able to
successfully market its FOCS-Registered Trademark- products, there is no
assurance that larger or better financed companies will not develop effective
competitive products. Accordingly, there can be no assurance that the Company
will be able to operate profitably at any time in the future.
   
     GOVERNMENT REGULATION.  The EPA regulations regulate the installation, 
testing, manufacture and maintenance of USTs.  The EPA regulations establish 
a timetable for the installation of leak detection equipment in USTs and 
pipings and are subject to interpretation and subsequent changes.  There can 
be no assurance that the PetroSense-Registered Trademark- Continuous 
Monitoring System will meet future regulatory requirements.  These 
regulations are the minimum federal requirements; state and local regulators 
are permitted to enact more stringent standards.  The EPA also regulates the 
monitoring, management and cleanup of  storm water-generated pollution and 
hazardous wastes.  There can be no assurance that other sensor products under 
development will meet future federal or state regulatory requirements.
    

                                     -11-

<PAGE>

     PATENTS.  The Company's FOCS-Registered Trademark- technology, which is
proprietary and patented, is the Company's most critical asset.  The Company
owns 20 United States patents and four additional patent applications are
pending with the United States Patent and Trademark Office.  The Company also
has 12 foreign patents and 15 foreign patent applications pending for its
various sensor technologies and devices.  There can be no assurance that such
patents will protect the Company from other persons who develop products that
infringe the Company's proprietary rights.  Many patents involving fiber
optic technology have been issued to others.  To the Company's best
knowledge, its technologies do not infringe patent or other proprietary
rights of others; however, there can be no assurance that such infringement
has not occurred or will not occur in the future.

     If it were determined that the Company's products infringed any claims
of an issued patent, the Company could be enjoined from making or selling
such products or be forced to obtain a license in order to continue the
manufacture or sale of the product involved, requiring payment of a licensing
fee or royalties of unknown magnitude on sales of the product.  In addition,
the Company could be liable for substantial damages, and even the defense of
patent litigation can be extremely expensive.  There can be no assurance that
if any such license were required, it would be available or available on
terms acceptable to the Company.  Any inability to obtain required licenses
on favorable terms, or at all, would adversely affect the Company's business.
   
     There can be no assurance that the Company's pending patent applications
will be allowed, that any issued patents would be upheld, that any issued
patents will provide the Company with significant competitive advantages, or
that challenges will not be instituted against the validity or enforceability
of any patents owned by the Company and, if instituted, that such challenges
will not be successful.  The cost of litigation to uphold the validity of a
patent and prevent infringement can be substantial even if the Company
prevails. Furthermore, there can be no assurance that others will not
independently develop similar technologies, duplicate the Company's
technology or design around the patented aspects of the Company's technology.
If patents do not issue from present or future patent applications, the
Company may be subject to greater competition.  In addition, the Company's
technology might be subject to reverse engineering, allowing competitors to
obtain the  Company's proprietary technology.
    
     PRODUCTS LIABILITY AND UNINSURED RISKS.  FiberChem has products
liability insurance in the amount of $5 million.  When the Company sells any
products it may become subject to substantial claims and liabilities from
users of such products in excess of insurance.  Even though the Company
maintains products liability insurance, in the amount of $5 million dollars,
there can be no assurance that the Company will be able to retain such
insurance or that such insurance would be sufficient to protect the Company
in the event of a major defect in its products or from any claims made based
on the performance of its products.  In the event of an uninsured or
inadequately insured products liability claim in the future based on the
performance of any of the Company's products, the Company's business and
financial condition could be materially adversely affected.

     NEED FOR MANUFACTURING FACILITIES AND DEPENDENCE ON THIRD PARTIES FOR
MANUFACTURING AND SUPPLY.  The Company's facilities in Las Vegas, Nevada are
capable of manufacturing its


                                     -12-

<PAGE>

FOCS-Registered Trademark-and Sensor-on-a-chip-Registered Trademark- products
for its current sales volumes.  Although alternative assembly operations are
currently available, there can be no assurance that such operations will be
available in the future or will be available on terms acceptable to the
Company.

     The Company does not manufacture the components of its products,
although it currently assembles the products itself.  The Company has not
entered into any formal arrangement with any supplier.  Although the Company
believes that there are several potential suppliers for substantially all
required components, the Company might incur delays in meeting delivery
deadlines in the event a particular supplier is unable or unwilling to meet
the Company's requirements. Suppliers of custom designed components would be
more difficult to replace.  No assurance can be given that the cost of third
party manufacturing of components or of the Company's products will not
exceed current estimates.  In addition, the Company is largely dependent on
its suppliers for quality control.

     DEPENDENCE UPON KEY PERSONNEL.  The Company is dependent upon Geoffrey 
Hewitt, Chief Executive Officer, Thomas Collins, President, and Melvin 
Pelley, Chief Financial Officer, of FCI Environmental, the Company's 
wholly-owned subsidiary.  Messrs. Hewitt, Collins and Pelley's employment 
agreements are terminable for cause by the Company.  To the extent that any 
of their services become unavailable to the Company, the Company's business 
or prospects may be adversely affected.  There is no assurance that the 
Company would be able to employ qualified persons to replace these key 
individuals.  The Company carries key man life insurance policies of $3 
million, $2 million and $1 million, respectively, on the lives of Messrs. 
Hewitt, Collins and Pelley.  There is no assurance that the key man life 
insurance policies will continue to be carried by the Company.

     DEPENDENCE ON TECHNICAL AND PROFESSIONAL PERSONNEL.  The Company's 
ability to produce and market its FOCS-Registered Trademark- products and 
develop new products is dependent upon the availability and technical 
abilities of the Company's in-house staff and facilities and/or agreements to 
be negotiated with third parties.  Competition for qualified technical 
personnel is intense.  No assurance can be given that the Company will be 
able to retain those independent persons presently employed and be able to 
attract qualified individuals in the future to satisfy the Company's 
requirements for technical expertise.
   
     DIVIDEND AND INTEREST PAYMENTS.  Pursuant to the terms of the Company's 
Convertible Preferred Stock, dividends are payable annually on November 1st. 
The holders of the Convertible Preferred Stock may elect to receive their 
dividend payments in cash at a rate of 11% of the liquidation value, or in 
additional shares at the rate of 8% of the number of shares of Convertible 
Preferred Stock held by such holder on the date of declaration.  In September 
1997, the Company's Board of Directors determined that, in view of the recent 
trading price of the Company's Common Stock and in view of the Company's 
current cash position, it would not be appropriate to declare the annual 
dividend payable on the Convertible Preferred Stock on November 1, 1997.  As 
a result, that dividend will accumulate in accordance with the terms of the 
Convertible Preferred Stock.  No assurance can be given that the Company will 
be able to make dividend distributions in the future if the holders of the 
Convertible Preferred Stock request cash.  The holders of the Convertible 
Preferred Stock are not entitled to receive dividends until the dividends are 
declared by the Board of Directors, and the Preferred Stockholders have no 
additional rights when the Company fails to declare dividends.
    

                                     -13-

<PAGE>

     The Company has not paid any dividends on its Common Stock and no
assurance can be given that there will be any such dividends in the future.
See "Common Stock Price Range" and "Dividend Policy."
   
     Pursuant to the terms of the Company's 8% Senior Convertible Notes due 
February 15, 1999, interest payments in the amount of $65,000 are due each 
August and February.  If the Company fails to make an interest payment, the 
Company will be in default and the Note Holders may declare the entire 
principal and all interest accrued on the Notes to be due and payable and 
pursue all remedies available at law to enforce collection of the Notes.  
There can be no assurance, if the notes are not converted, that the Company 
will be able to pay the  $1,600,000 principal of the notes which remains 
outstanding.
    
   
     Pursuant to the terms of a bridge loan agreement (the "Bridge Loan") 
between the Company and Privatbank Vermag AG ("Privatbank") in the amount of 
$300,000, payment is due in two installments of $150,000, the first  on June 
25, 1998 and the second on July 21, 1998.  Upon maturity of the Bridge Loan, 
Privatbank will have the right to commence legal proceedings to enforce the 
repayment of the loan. 
    
   
     In general, the inability of the Company to pay the Bridge Loan, the 8% 
Convertible Notes and other obligations as they mature may result in the 
cessation of the Company's business, which could result in a loss of the 
entire investment of the Securityholders in the Company.
    
   
     POSSIBLE VOLATILITY OF COMMON STOCK PRICES.  The market price of the 
Company's Common Stock may be significantly affected by various factors, 
including, but not limited to, general economic conditions and those specific 
to the environmental testing industry, future acquisitions, if any, and the 
Company's financial condition.  Moreover, the price of the Company's Common 
Stock may be affected by the significant number of shares of Common Stock 
outstanding, and the shares underlying outstanding warrants and/or options to 
purchase shares of the Company's Common Stock. In addition, the 8,960,337 
Units being registered hereunder, including the 8,960,337 shares of Common 
Stock comprising the Units, and the additional 8,960,337 shares of Common 
Stock which would be issuable upon the exercise of the Class E Warrants being 
registered hereunder, may have a depressive effect on the market price of the 
Common Stock. See "Price Range of Common Stock" and "Plan of Distribution."
    
   
     NO ASSURANCE OF PUBLIC MARKET; DETERMINATION OF OFFERING PRICE.  Prior 
to the Rights Offering, there has been no public trading market for the 
Rights, the Units and/or the Class E Warrants.  In addition, it is unlikely 
that a regular trading market for the Rights, Units and/or the Class E 
Warrants will develop after this Rights Offering, or if developed, that it 
will be sustained.  With respect to the Rights, no trading market, if 
developed, would be sustained after the Expiration Date.  In addition, the 
Units are immediately separable upon issuance.  The Subscription Price and 
the exercise price of the Class E Warrants have been arbitrarily determined 
by the Company and are not necessarily related to the Company's assets, net 
worth, results of operations or other recognized criteria of value, although 
the Company considered the current trading price of the Common Stock when 
determining the Subscription Price of the Units and the exercise price of the 
Class E Warrants.
    
     BROAD DISCRETION IN APPLICATION OF PROCEEDS.  Assuming all of the Rights
are subscribed for  by the Company's shareholders, approximately 100% of the
estimated net proceeds of this Rights Offering have been allocated for
working capital purposes.  Such amounts so allocated may be expended at the
discretion of the Company's Management.  Also, the Company has afforded
itself broad discretion with respect to redirecting the application and
allocation of the net proceeds of this Rights Offering, in light of changes
in circumstances and the availability of business opportunities.  Therefore,
no assurance can be given that Management's discretionary use of any of the
proceeds raised in the Rights Offering would result in an enhancement of the
Company's share valuation. Pending the use for the purposes described above,
the net proceeds of the Rights Offering may be invested by the Company in
short-term, interest-bearing obligations or marketable securities.  See "Use
of Proceeds."


                                     -14-
<PAGE>

     INABILITY TO EXERCISE RIGHTS AND/OR CLASS E WARRANTS.  The Company
intends to qualify the sale of Units offered hereby in a limited number of
states. Although certain exemptions in the securities ("blue sky") laws of
certain states might permit Rights and/or Class E Warrants to be transferred
to purchasers in states other than in which the Units were initially
qualified, the Company will be prevented from issuing Units and/or Common
Stock in such states upon the exercise of the Rights and/or Class E Warrants,
respectively, unless an exemption from qualification is available or unless
the issuance of the Units or the Common Stock upon exercise of the Rights or
Class E Warrants, respectively, is qualified.  The Company may decide not to
seek or may not be able to obtain qualification of the issuance of such Units
or Common Stock in all of the states in which the ultimate purchasers of the
Units or Class E Warrants reside.  In such a case, the rights or the Class E
Warrants held by purchasers will expire and have no value if such rights or
Class E Warrants cannot be sold. Accordingly, the market for the Rights
and/or Class E Warrants may be limited because of these restrictions.
Further, a current prospectus covering the Common Stock issuable upon
exercise of the Class E Warrants must be in effect before the Company may
accept Class E Warrant exercises.  There can be no assurance the Company will
be able to have a prospectus in effect when this Prospectus is no longer
current, notwithstanding the Company's commitment to use its best efforts to
do so.  See "The Rights Offering--Class E Warrants."
   
     SHARES ELIGIBLE FOR FUTURE SALES AND POTENTIAL FUTURE DILUTION.
Approximately 2,238,187 of the  26,014,707 shares of Common Stock outstanding
as of  March 31, 1998 are "restricted securities" as such term is defined in
Rule 144 promulgated under the Securities Act.  Restricted securities may
only be publicly sold pursuant to an effective registration statement under
the Securities Act or in accordance with applicable exemptions from the
registration requirements of the Securities Act.  Rule 144 provides for the
public sale of limited quantities of restricted securities without
registration under the Securities Act.
    
     The Company is unable to predict the effect that sales made pursuant to
this Prospectus, Rule 144 or otherwise may have on the then prevailing market
price of the Company's securities, although sales of substantial amounts of
shares by existing stockholders, or even potential of such sales, may be
expected to have an adverse effect on the trading price and market for the
Company's securities.

   
     In the event that the Company's stock price increases, holders of
outstanding options and warrants may elect to exercise, and holders of
outstanding notes may elect to convert, resulting in dilution of other
stockholders' interests.  As of February 1, 1998, the Company had outstanding
1,895,175 Class D Warrants.  Each Class D Warrant is currently exercisable by
the holder thereof to purchase one share of Common Stock at an exercise price
of $1.15 per share, until September 15, 1998, an exercise price of $1.20
through September 15, 1999 and $1.25 through the expiration date of September
15, 2000. There are an additional 1,280,411 Warrants outstanding, each
exercisable at $.2343; 692,742 Warrants each exercisable at $.4078; 75,000
Warrants each exercisable at $.90 and 3,333,333 Warrants each exercisable at
$1.00 (collectively with the Class D Warrants, the "Outstanding Warrants")
outstanding, which are exercisable.  The Company's Board of Directors has
agreed that the Company will not call the Outstanding Warrants prior to their
expiration.  The Convertible Preferred Stockholders have the right to convert
the 218,998 shares of Convertible


                                         -15-
<PAGE>


Preferred Stock outstanding into 2,189,980 shares of Common Stock, subject to
adjustment and redemption under certain circumstances.  The holders of the 8%
Senior Convertible Notes (the "Notes") have the right to convert their notes
into an aggregate of 3,923,456 shares of Common Stock, assuming a conversion
price of $.4078, subject to adjustment and redemption under certain
circumstances.  In addition, the Company has previously registered an
additional 2,991,556 shares of Common Stock underlying a like number of
options (the "Options") (2,116,556 options outstanding; 875,000 options
authorized, but not granted) and 250,000 shares of Common Stock issuable
pursuant to an Employee Stock Purchase Plan pursuant to registration
statements on Forms S-8.  See "Description of Securities."
    

     During the respective terms of the Company's Warrants, Options,
Convertible Preferred Stock and Notes, the holders thereof may be able to
purchase shares of Common Stock at prices substantially below the then
current market price of the Company's Common Stock, with a resultant dilution
in the interests in the existing common stockholders.  The holders of the
Warrants, Options, Convertible Preferred Stock and Notes may be expected to
exercise their rights to acquire shares of Common Stock at times when the
Company might be able to obtain needed capital through a new offering of
securities on terms more favorable than those provided by these outstanding
securities.  Thus, exercise of the Warrants, and Options and/or the
conversion of Convertible Preferred Stock and Notes may be expected to have a
depressive effect on the market price for the Common Stock and might
adversely affect the terms on which the Company may be able to obtain
additional financing or additional capital.  In addition, the exercise or
conversion of the Warrants, Options, Convertible Preferred Stock or Notes and
the subsequent sales of shares of Common Stock by holders of such securities
pursuant to a registration statement, under Rule 144, or otherwise, could
have an adverse effect upon the market for the Company's securities.
Moreover, Warrant holders who fail to exercise their Warrants will experience
a corresponding decrease in their interest held in the Company relative to
the ownership interest held by exercising Warrant holders.
   
     CONTROL BY INSIDERS.  Of the  26,014,707 shares of Common stock
outstanding as of  March 31, 1998, approximately 1,759,981 shares, or  6.8%,
(3,068,211 or 11.2% assuming members of Management subscribe for all 171,867
Rights for which they are entitled based on their ownership of the Company's
securities and subscription of 1,136,363 Rights as standby purchasers) are
held by officers, directors, principal stockholders and their affiliates. On
a fully diluted basis, as of February 1, 1998 (assuming conversion of all the
Convertible Preferred Stock and Notes and exercise of all Outstanding
Warrants and Options before the Offering) there would be approximately
41,207,700 shares of Common Stock outstanding, of which approximately 14% (or
21.4% if members of Management subscribe for 1,308,230 Units) would be held
by officers, directors, principal stockholders and their affiliates.
Stockholders of the Company are not allowed to cumulate their votes in
electing directors. Therefore, the officers, directors and principal
stockholders of the Company may be in a position to control the affairs of
the Company.
    
     CLASSIFIED BOARD OF DIRECTORS.  The Company's By-Laws provide for a
classified Board of Directors.  The Board has three classes of directors
serving for three-year terms, with one class of directors to be elected at
each annual meeting of stockholders.  The classification of Directors has the
effect of making it more difficult to change the composition of the Board of
Directors. At least two stockholder meetings, instead of one, would be
required to effect a change in the majority control of the Board (except in
the event of vacancies resulting from removal or other reasons).

     The classification of Directors applies to every election of Directors
and is not triggered by (i) the occurrence of a particular event such as a
hostile takeover, (ii) whether or not a change in the Board would be
beneficial to the Company and its stockholders, or (iii) whether or not a
majority of the Company's stockholders believes that such change would be
desirable.  Thus, a classified Board makes it more difficult for stockholders
to change the majority of Directors even when the only reason for the change
may be performance of the present Directors.


                                     -16-

<PAGE>

     PREFERRED STOCK AUTHORIZATION. The Company's Certificate of
Incorporation authorizes the issuance of a maximum of 10,000,000 shares of
"blank check" preferred stock, $.001 par value (the "Preferred Stock") with
such designations, rights and preferences as may be determined from time to
time by the Company's Board of Directors.  An aggregate of 437,017 shares of
"Convertible Preferred Stock" were issued in the August and December 1993
Private Placements, of which 218,998 shares are currently outstanding and
convertible into Common Stock on a one for ten basis.  Although the Company
has been engaged in preliminary discussions to convert certain outstanding
debt into Preferred Stock, no arrangements, agreements or understandings have
been reached. There can be no assurance that the Company will not issue
additional Preferred Stock in the near future.  If issued, the terms of a
series of additional Preferred Stock could operate to the significant
disadvantage of holders of outstanding Convertible Preferred Stock and /or
Common Stock.  The Board of Directors is authorized to issue Preferred Stock
with dividend, liquidation, conversion, voting or other rights without
stockholder approval, which could adversely affect the voting power or other
rights of the Company's Common and Convertible Preferred Stockholders.  In
addition, in the event of a proposed attempt to gain control of the Company
of which the Board of Directors does not approve, the Board could authorize
the issuance of Preferred Stock as an anti-takeover device, which could
prevent the completion of such a transaction to the detriment of public
stockholders.
   
     DELISTING FROM NASDAQ/SCM.  Following a hearing held on February 19,
1998, the Company's Common Stock was delisted from Nasdaq/SCM on February 25,
1998, for the failure to comply with the minimum bid price requirements and
net tangible assets (i.e., total assets, excluding goodwill, minus total
liabilities) of $2 million. The Company has appealed the decision, however,
there can be no assurance  that the Company will be successful in its appeal.
The Company's Common Stock is currently traded in the over-the-counter market
through the OTC Electronic Bulletin Board (OTCBB) or the National Quotation
Bureau ("Pink Sheets").  As a result, an investor may find it more difficult
to dispose of, or to obtain accurate quotations as to the market value of,
the Company's securities.
    

                                     -17-
<PAGE>

     DISCLOSURE RELATING TO LOW-PRICED STOCKS.  The Company's Common Stock on
the OTCBB is subject to Rule 15g-9 promulgated under the Securities Exchange
Act of 1934, as amended, which imposes various sales practice requirements on
broker-dealers who sell securities governed by Rule 15g-9 to persons other
than established customers and accredited investors (generally institutions
with assets in excess of $5,000,000 or individuals with a net worth in excess
of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with
their spouse).  For transactions covered by Rule 15g-9, the broker-dealer
must make a special suitability determination for the purchaser and have
received the purchaser's written consent to the transaction prior to sale.
Consequently, Rule 15g-9 may have an adverse effect on the ability of
broker-dealers to sell the Company's securities and may affect the ability of
purchasers in this Offering to sell the Company's securities in the secondary
market and otherwise affect the trading market in the Common Stock.

     The Commission has adopted rules that regulate broker-dealer practices
in connection with transactions in "penny stocks."  If the Company's
securities become subject to the penny stock rules, investors in the Offering
may find it more difficult to sell their shares.  Penny stocks generally are
equity securities with a price of less than $5.00 (other than securities
registered on certain national securities exchanges or quoted on the NASDAQ
system, provided that current price and volume information with respect to
transactions in that security is provided by the exchange or system).  The
penny stock rules require a broker-dealer, prior to a transaction in a penny
stock not otherwise exempt from the rules, to deliver a standardized risk
disclosure document prepared by the Commission that provides information
about penny stocks and the nature and level of risks in the penny stock
market.  The broker-dealer also must provide the customer with current bid
and offer quotations for the penny stock, the compensation of the
broker-dealer and its salesperson in the transaction, and monthly account
statements showing the market value of each penny stock held in the
customer's account.  The bid and offer quotations, and the broker dealer
salesperson compensation information, must be given to the customer orally or
in writing before or with the customer's confirmation.  These disclosure
requirements may have the effect of reducing the level of trading activity in
the secondary market for a stock that becomes subject to the penny stock
rules.
   
     LACK OF SUFFICIENT AUTHORIZED SHARES. The Company's Certificate of
Incorporation, as amended, authorizes the issuance of 50,000,000 shares of
Common Stock.  As of  March 31, 1998, the Company had outstanding  26,014,707
shares of Common Stock, and an additional  15,506,653 shares reserved for
issuance upon conversion of the Preferred Stock (up to 17,520 shares of
Preferred Stock are issuable at the election of Preferred Stock holders for
accumulated dividends if and when such dividends are declared), conversion of
Notes and the


                                     -18-
<PAGE>

exercise of Warrants and options.  Accordingly, only 8,478,640 shares remain
available for issuance.  However, if all  8,870,337 Units are subscribed for
in the Rights Offering, 8,960,337 (8,870,337 plus the 90,000 shares issuable
to Privatbank) shares of Common Stock would be issued as part of the Units and
an additional 8,960,337 (8,870,337 plus the 90,000 shares issuable to 
Privatbank) shares would be issuable upon exercise of the Class E Warrants.  
Therefore, the number of authorized shares of Common Stock unissued and 
unreserved for a specific purpose is not sufficient to cover the shares of 
Common Stock that would be issued as part of the Units and upon exercise of the 
Class E Warrants included in the Units if all the Rights or Rights to subscribe 
for more than 4,194,320 Units are exercised in the Rights Offering.  A 
sufficient number of authorized andunissued shares will be made available for 
issuance with the Units through the agreements of members of Management to 
forego exercise of options andother rights to purchase held by them covering a 
sufficient number of shares which when added to the available authorized but 
unissued shares will at least equal the number of shares of Common Stock that 
will be issued with the Units (the "Lock Up Agreements"). The Class E Warrants 
become exercisable to purchase one common share for each warrant on the first 
anniversary of the date of the prospectus (the effective date of the 
registration statement).  At present there are insufficient authorized but 
unissued shares to cover the shares of Common Stock which will become issuable 
upon exercise of the Warrants, but the Company has agreed in the Warrant 
Agreement to cause such shares to be available and issuable upon exercise of 
the Warrants.  The Company intends to submit to shareholders at the next 
annual meeting, scheduled for July 22, 1998, a proposal to amend the Company's 
certificate of incorporation to increase the number of authorized shares from 
50,000,000 to 150,000,000 shares.  There are no restrictions that prohibit 
members of Management from transferring their Units.  The Lock-Up Agreement 
restricts the exercise of Options and Warrants held by members of Management.  
No assurance can be given that the stockholders will approve the proposed 
Amendment.
    
     FOR ALL OF THE AFORESAID REASONS AND OTHERS SET FORTH HEREIN, THE
PURCHASE OF SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE OF RISK.  ANY
PERSON CONSIDERING AN INVESTMENT IN THE SECURITIES OFFERED HEREBY SHOULD BE
AWARE OF THESE AND OTHER FACTORS SET FORTH IN THIS OFFERING MEMORANDUM.  THE
SECURITIES SHOULD BE PURCHASED ONLY BY PERSONS WHO CAN AFFORD TO ABSORB A
TOTAL LOSS OF THEIR INVESTMENT IN THE COMPANY AND HAVE NO NEED FOR A RETURN
ON THEIR INVESTMENT.

                                   USE OF PROCEEDS
   
     The Rights are being offered on a "best efforts" basis and there is no
minimum number of Rights which must be exercised other than the commitment of
certain Members of Management to exercise their Rights to purchase 171,867
Units and to purchase up to an additional 1,136,363 unsubscribed Units.
Assuming only that Units which management has committed to purchase are
subscribed for the Company will realize gross proceeds of approximately
$287,810, including the $250,000 which was loaned to the Company on an
interim basis by the Members of Management who have committed to subscribe
for Units .   Assuming all the Units are sold, the Company anticipates using
the net proceeds therefrom of approximately  $1,891,474 (after deductions of
approximately $60,000 of offering expenses) for development of products for
commercial sale and working capital purposes, including general corporate
expenses.  Furthermore, if all the Class E Warrants are exercised at a price
of $.22 per share, of which no assurance can be given, the Company will
realize additional gross proceeds of  $1,951,474.  See "The Rights Offering".
Any funds received by the Company from the exercise of the Class E Warrants
are anticipated to be applied by the Company for working capital purposes.
Proceeds, if any, to be received by the Company from the exercise of the
Class E Warrants will occur from time to time, but not prior to the first
anniversary of the date of this prospectus.
    

                                     -19-
<PAGE>
   
     The Board of Directors of the Company will have the discretion to
allocate the use of proceeds.  Prior to expenditure, the net proceeds will be
invested in short-term interest bearing securities or money market funds. See
"Risk Factors -- Broad Discretion in Application of Proceeds" and
"Management".  The Offering is being conducted by the Company primarily in
order to provide additional financing for the Company without diluting the
Company's current stockholders' ownership interest in the Company.
    
                             MARKET FOR COMMON STOCK AND
                             RELATED STOCKHOLDERS MATTERS
   
     The Company's Common Stock was traded on the Nasdaq/SCM under the symbol
"FOCS"  until February 25, 1998, when it was delisted from Nasdaq/SCM.  Since
then it has been traded on the OTCBB.  The following table sets forth the
high and low trade prices of the Common Stock for the periods shown as
reported by Nasdaq and the high and low bid prices as reported by the
National Quotation Bureau.  The bid prices quoted on the OTCBB reflect
inter-dealer prices without retail mark-up, mark-down or commission and may
not represent actual transactions.
    
   
<TABLE>
<CAPTION>

                                                            HIGH         LOW
                                                          --------     -------
     <S>                                                  <C>          <C>
     FISCAL YEAR ENDED SEPTEMBER 30, 1996
     First Quarter                                         $ 1.53       $ 0.75
     Second Quarter                                          1.31         0.75
     Third Quarter                                           1.59         0.97
     Fourth Quarter                                          1.22         0.75

     FISCAL YEAR ENDED SEPTEMBER 30, 1997
     First Quarter                                         $ 0.94       $ 0.50
     Second Quarter                                          0.63         0.28
     Third Quarter                                           0.50         0.16
     Fourth Quarter                                          0.34         0.16

     FISCAL YEAR ENDED SEPTEMBER 30, 1998

     First Quarter                                         $ 0.28       $ 0.12
     Second Quarter                                        $ 0.22       $ 0.12
     Third Quarter
         (April 1, 1998 - May 12, 1998)                    $ 0.21       $ 0.16
</TABLE>
    
   
     On  June 3, 1998, the closing bid price of the Common Stock on the OTCBB
was $0.17.
    
   
     At  May 12, 1998, there were approximately 475 holders of record of
Common Stock.  The Company estimates that it has approximately 2,500
beneficial holders of its Common Stock.
    
                                CAPITALIZATION


                                     -20-
<PAGE>
   
     The following table sets forth the capitalization of the Company at
March 31, 1998:
    
   
<TABLE>
<CAPTION>

March 31, 1998
          ----------------------------------------------------------------------
<S>                                 <C>
Long Term Debt:
Notes payable to officers,
  directors and affiliates              500,000
Notes payable, net of current
  installments                            3,448
                                    ------------
                                        503,448

Stockholders' Equity:

Preferred Stock, $.001 par
value, 10,000,000  shares
authorized, 218,998 shares
issued and outstanding at
March 31, 1998                        3,284,970

Common Stock, $.0001 par
value, 50,000,000 shares
authorized,  26,0l4,707 shares
issued and outstanding at
March 31, 1998                            2,602

Additional Paid-in-Capital           27,287,677

Accumulated Deficit                 (30,760,571)
                                    ------------
  Total Stockholders' Deficiency       (185,322)
                                    ------------
       Total Capitalization         $   318,126
                                    ------------
                                    ------------

</TABLE>
    

                                         -21-
<PAGE>

                                       DILUTION
   
     At  March 31,  1998, the Company had a total net tangible book value
(deficit) of  $(438,538) or ($.02) per share (after deducting patent,
technology and financing costs of  $253,216) based on  26,014,707 shares
issued and outstanding. Net tangible book value per share of  Common Stock
represents the amount of its total assets less its intangible assets and
liabilities divided by the number of shares of Common Stock deemed to be
outstanding.
    
   
     Following the completion of the Rights Offering, and receipt of the net
proceeds of approximately  $1,891,474 (if fully subscribed) , $915,737 (if
50% subscribed) or $427,868 ( if 25% subscribed) (the "Net Proceeds") from
the assumed subscription for all  8,870,337 Units offered hereby, and the
purchase of  8,870,337 shares of Common Stock at $0.22 per share (but not the
exercise of the Class E Purchase Warrants), the  34,975,044 shares of Common
Stock then outstanding (if fully subscribed) , 30,539,875 shares (if 50%
subscribed) or 28,322,291 ( if 25% subscribed) would have a pro forma net
tangible book value of  $1,452,936 or  $.04 per share (if fully subscribed,
$477,199 or $.02 per share if 50% subscribed or ($10,670) or $.00 per share
if 25% subscribed).  Therefore, the holders of the Company's Rights being
offered hereby will incur an immediate dilution of approximately  $.18 per
share, ( $.20 per share per share if 50% or $.22 per share if 25% subscribed).
    
Dilution represents the difference between the Subscription Price of $.22 per
share and the pro forma net tangible book value per share after giving effect
to the Rights Offering, but giving no effect to the exercise of the Class E
Purchase Warrants.
   
     The following table, which incorporates the foregoing assumptions,
illustrates this per share dilution, if one hundred percent , fifty percent
and twenty-five percent of the Rights are exercised:
    
   
<TABLE>
<CAPTION>

                                                          100% Subscribed     50% Subscribed     25% Subscribed
                                                          ---------------     --------------     --------------
 <S>                                                      <C>                 <C>                <C>
 Subscription price per Unit                                   $.22                $.22               $.22
                                                               ----                ----               ----
 Pro forma net tangible book value per
 share of Common Stock before Rights Offering                 ($.02)              ($.02)             ($.02)
                                                               ----                ----               ----

 Increase per share attributable to sale of
 Units offered hereby                                          $.06                $.04               $.02
                                                               ----                ----               ----

 Pro forma net tangible book value per
 share of Common Stock after offering                          $.04                $.02               $.00
                                                               ----                ----               ----

 Dilution per share to Investor                                $.18                $.20               $.22
                                                               ----                ----               ----
                                                               ----                ----               ----

</TABLE>
    
   
     The following table, which incorporates the foregoing assumptions, as
well as the receipt of net proceeds of  $1,891,474, if fully subscribed,
$915,737  if 50% subscribed or $427,868 if 25% subscribed, pursuant to the
Rights Offering reflecting the purchase of  8,870,337 shares if fully
subscribed (4,435,168 if 50% subscribed or 2,217,584 if 25% subscribed) under
the Rights Offering by and summarizing the relative investment of existing
Common Stockholders and Unit Purchasers.
    

                                     -22-

<PAGE>
   
<TABLE>
<CAPTION>

                                        Fully Subscribed
                      ---------------------------------------------------
                          Shares Purchased         Total Consideration         Average
                      -----------------------   -------------------------       Price
                        Number       Percent        Amount       Percent      Per Share
                      -----------   ---------   -------------   ---------     ---------
 <S>                  <C>           <C>         <C>             <C>           <C>
 Common
   Stockholders(1)     26,014,707      75%       $27,290,279        93%         $1.05
 Unit Purchasers        8,870,337      25%         1,951,474         7%         $ .22 (2)
                      -----------     ----       -----------       ----         -----
                                                                                -----
 Total                 34,885,044     100%       $29,241,753       100%
                      -----------     ----       -----------       ----
                      -----------     ----       -----------       ----

<CAPTION>
                                         50% Subscribed
                      ---------------------------------------------------
                          Shares Purchased         Total Consideration         Average
                      -----------------------   -------------------------       Price
                        Number       Percent        Amount       Percent      Per Share
                      -----------   ---------   -------------   ---------     ---------
 <S>                  <C>           <C>         <C>             <C>           <C>
 Common
   Stockholders(1)     26,014,707      85%       $27,290,737        97%         $1.05
 Unit Purchasers        4,435,168      15%           975,737         3%         $ .22 (2)
                      -----------     ----       -----------       ----         -----
 Total                 30,449,875     100%       $28,266,016       100%
                      -----------     ----       -----------       ----
                      -----------     ----       -----------       ----

<CAPTION>
                                         25% Subscribed
                      ---------------------------------------------------
                          Shares Purchased         Total Consideration         Average
                      -----------------------   -------------------------       Price
                        Number       Percent        Amount       Percent      Per Share
                      -----------   ---------   -------------   ---------     ---------
 <S>                  <C>           <C>         <C>             <C>           <C>
 Common
   Stockholders(1)     26,014,707      92%       $27,290,737        98%         $1.05
 Unit Purchasers        2,217,584       8%           487,868         2%         $ .22 (2)
                      -----------     ----       -----------       ----         -----
 Total                 28,232,291     100%       $27,778,147       100%
                      -----------     ----       -----------       ----
                      -----------     ----       -----------       ----

</TABLE>
    

- ----------
   
( 1) Does not  include  7,276,661 shares issuable upon exercise of outstanding
Warrants, 3,241,556 shares issuable upon the exercise of options granted and to
be granted pursuant to the Company's existing stock option and stock purchase
plans, 2,189,980 shares issuable upon conversion of the Preferred Stock and
3,923,456 shares issuable upon conversion of certain outstanding notes. 
    
   
(2) Does not include 90,000 Units issuable to Privatbank.  The average price per
share including these 90,000 Units if 100%, 50% and 25% subscribed would be
$.22, $.22 and $.21, respectively.
    


                                   DIVIDEND POLICY

     The payment of dividends by the Company is within the discretion of its
Board of Directors and depends in part upon the Company's earnings, capital
requirements and financial condition.  Since its inception, the Company has
not paid any dividends on its Common Stock and does not anticipate paying
such dividends in the foreseeable future.  The Company intends to retain
earnings, if any, to finance its operations.

     Pursuant to the terms of the Company's Convertible Preferred Stock,
dividends are payable annually on November 1st.  The holders of the
Convertible Preferred Stock may elect to receive their dividend payments in
cash at a rate of 11% of the liquidation value, or in additional shares at
the rate of 8% the number of shares of Convertible Preferred Stock held by
such holder on the date of declaration.  In September 1997, the Company's
Board of Directors determined that, in view of the recent trading price of
the Company's Common Stock and in view of the Company's


                                     -23-
<PAGE>

current cash position, it would not be appropriate to declare the annual
dividend payable on the Convertible Preferred Stock on November 1, 1997.  As
a result, that dividend will accumulate in accordance with the terms of the
Convertible Preferred Stock.  No assurance can be given that the Company will
be able to make dividend distributions in the future if the holders of the
Convertible Preferred Stock request cash.  See "Risk Factors - Dividend and
Interest Payments."


                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following discussion and analysis should be read in conjunction with
the Consolidated Financial Statements and notes thereto of the Company appearing
elsewhere in this Report.
   
                                RESULTS OF OPERATIONS
                       QUARTERS ENDED  MARCH 31, 1998 AND 1997
    
     The Company entered into an OEM Strategic Alliance Agreement (the
"Alliance" or the "Agreement") as of June 30, 1996, as amended, with Whessoe
Varec, Inc. ("Whessoe Varec") whereby Whessoe Varec was granted exclusive
worldwide right to market the Company's products in the aboveground storage
tank (AST) market.
   
     The Alliance has positioned both Alliance partners to take advantage of
the new Florida regulations regarding the requirements for AST leak
detection. Internal liners and leak detection is by far the lowest cost
option for compliance with the Florida mandates and as of today, the
Company's PetroSense-Registered Trademark- line is the only leak detection
product certified for use in both contaminated and uncontaminated sites in
Florida. Approximately 1,000 tanks have been identified which are already
lined and as such are immediate targets for leak detection.  An additional
population of tanks has been identified and characterized as coastal bulk
storage terminal facilities.  This has raised the number of targeted tanks
from 1,000 to 5,000. The  potential market for FCI from the Florida
opportunity has now grown to about $50,000,000, (or $10,000 per tank for
FCI), if the Company was able to capture all of the business in the
identified population.  It is anticipated that these projects will accelerate
from program inception in 1997 to completion at the end of 1999. Many
companies have already indicated that they intend to stagger installations
over the period.  Shell Oil Co. and Florida Power Company are examples of
companies that have initiated a phase-in program of installing the Company's
leak detection equipment at their Florida facilities.  Based on this level of
activity, Whessoe Varec has twice substantially expanded its sales and
service capabilities in Florida, and management believes, based on market
information gathered by Whessoe Varec, significant business should be
generated by the Alliance, although there can be no assurance that this will
occur.
    
   
     Florida Power Company recently placed an order with Whessoe Varec to
upgrade all of its tanks to include leak detection.  Citgo, Dreyfus, Hess,
and GATX among others, have applications pending at the Florida Department
of Environmental Protection ("DEP") to install the Company's products.  Based
on the  significant backlog of  such applications filed at the DEP, the
Company believes that other large orders are pending.  On May 1, 1998, the
final review opportunity for input into the Storage Tank Regulations was
held.  In the absence of any dissenting opinion, the Regulations were passed
on to the Attorney General of Florida for incorporation into law on July 2,
1998.  The Company believes that there are now no other potential roadblocks
to full implementation of the AST regulations, although there can be no
assurance that this is the case.
    
   
     The Alliance is also pursuing business with the Department of Defense
(DoD).  Whessoe Varec's  sister company, Whessoe Coggins has a significant
presence in the military fuel depot market.  Recently, the State of
California has advised that military facilities in California must be in
compliance with the state and federal underground storage tank ("UST")
regulations by December 22, 1998.  As a result, there is an opportunity to
provide leak detection equipment to this market.  The Company's products meet
all relevant state and federal standards and are compatible with the Whessoe
Coggins equipment proposed for the total system upgrade.  A system
incorporating both Whessoe Coggins and Whessoe Varec/FCI products was
successfully demonstrated to the military during April 1998.  The data
generated at this test was submitted to the local regulatory authority and
met their criteria.  This is believed to be the first successful test of an
integrated package for this application.  Revenues from sales to this market
are expected to occur prior to the deadline for compliance in December 1998,
although there can be no assurance that this will in fact occur.
    
   
     The market for AST leak detection equipment has expanded as the States
of  Pennsylvania and Wisconsin and the Province of Ontario, Canada are in the
process of promulgating regulations that are similar to the Florida
regulations.  Virginia promulgated its own AST rules this spring, opening up
a new market for the Alliance.
    
   
     In a recent development, the Company has been advised that Florida DEP
announced at its Storage Tank Conference May 11th that the
PetroSense-Registered Trademark- PHA-100PLUS has been selected as the
instrument of choice for its field inspection program for UST compliance.
Multiple units are planned to be used by that state's inspection staff to
check monitoring wells for the onset of petroleum hydrocarbons due to leaks
from tanks.  The Company's unit was selected after a side-by-side test with
field instruments based on other technologies. This program is expected to be
in place during the Company's third fiscal quarter, although there can be no
assurance that this will actually occur.
    
   
     In January of 1998, the Company received the first order for leak
detection equipment from the Taiwanese military.   It is believed that over
the next year or so most military fuel depots in Taiwan will be equipped with
the Company's monitoring equipment.  Recently, the Company also received an
order from the People's Republic of China through its Taiwanese agent.
    

                                      -24-
<PAGE>

     The development of the offshore market for the Company's
OilSense-4000-TM- and PHA-100WL has been somewhat slower than originally
anticipated, primarily due to the availability of illegally imported Freon
manufactured in Russia, China and elsewhere.  Recently, there has been a
tightening of enforcement of the ban on importation of Freon and availability
and quality has diminished.  During Fiscal 1997, the Company completed
successful evaluations for several companies including Marathon, Shell, BP,
Chevron and Unocal.  Exxon has leased an OilSense for an evaluation period.
Murphy Oil has begun an evaluation.  Based on its current assessment of the
competition in the Gulf, Management believes that its FOCS-Registered
Trademark- technology is the best of the alternate solutions to the Freon IR
method.  An incremental tightening of supply of Freon is believed to be the
impetus needed to kick start this market and for the Company to generate
significant revenues, although there can be no assurance that this will occur.
   
     Since the beginning of 1998, the Company has been led to believe that
certain of these oil companies had budgeted for the Company's products to be
installed system wide on their offshore platforms in the Gulf of Mexico in
1998.  One company has already purchased for system-wide installation and
other companies have requested quotations for system-wide quantities of the
Company's products.  This budgetary process may have been temporarily
negatively impacted by the lower price of oil in the early part of 1998.
However, there appears to be a developing market for the Company's products
in the North Sea and recently the Company has begun to be involved in an
evaluation with a major North Sea operator interested in monitoring systems
for their North Sea platforms.
    
   
     Revenues during the Six-Month Period 1998 were $466,872, a decrease of
$268,311, or 36%, from revenues of $735,183 for the Six-Month Period 1997.
Revenues for the three-month period ended March 31, 1998 ("Second Quarter 1998")
were $241,693 compared to revenues of $619,609 for the three-month period ended
March 31, 1997 ("Second Quarter 1997").  Revenues for the Second Quarter 1998
consisted primarily of a number of smaller orders and development contract
billings; the Second Quarter 1997 included a large multiple unit order in excess
of $200,000 from Amoco Production Company, and approximately $263,000 in
revenues from Whessoe Varec.  Gross profit for the  Six-Month Period 1998 was
$259,304, or 56%  of revenues, compared to  $348,081, or 47% of revenues for the
Six-Month Period 1997.  Gross profit for the Second Quarter 1998 was $126,967,
or 53% of revenues, compared to $296,429, or 48% of revenues, for the Second
Quarter 1997.  The sales to Whessoe Varec in the 1997 periods were at discounted
OEM prices, reducing the gross margin percentages in those periods.
    
   
     Research, development and engineering expenditures decreased by
$258,447, or 39%, during the Six-Month Period from the Six-Month Period 1997,
and by $109,533, or 35%, during the Second  Quarter 1998 from the  Second
Quarter 1997. The decrease is primarily attributable to the reduction,
implemented during the second half of Fiscal 1997, of applications and
development personnel and associated expenses.  The Company's engineering,
research and development is focused on applications development for the
offshore and water monitoring markets, the development of commercial
applications for its Sensor-on-a-Chip-Registered Trademark- technology and
dual use developments with the U.S. Department of Energy (DOE) through
Bechtel Nevada Corporation.  In August 1997, the Company received contracts
for two new projects from Bechtel Nevada Corporation totaling $40,000 for the
development of hardware for use with Sensor-on-a-Chip-Registered Trademark-.
The successful completion of these contracts has led to the funding of
additional contracts for further development of the hardware, which the
Company completed during the Six-Month Period 1998. Additional contracts are
now pending with Bechtel, and are expected to be completed during the second
half of the Company's fiscal year.
    
     The program to develop a breath alcohol Sensor-on-a-Chip-Registered
Trademark- for use in an ignition interlock device manufactured by Alcohol
Sensors International, Ltd. continues to have high priority for the Company.
The successful completion of this project should result in the first
consumer, high volume application of the Company's
Sensor-on-a-Chip-Registered Trademark-technology.


                                      -25-
<PAGE>
   
     Gilbarco has refocused on the Sensor-on-a-Chip-Registered Trademark- for
"on-board refueling vapor recovery" (ORVR).  After months of delays and hearings
concerning the introduction of ORVR, the California Air Resources Board (CARB)
announced at a meeting on January 16, 1998 that suppliers of refueling equipment
needed to have their products certified to meet ORVR-II, that regulations would
be finalized in May 1998 and that certification would be required by November
1998.  In April 1998, the Company and Gilbarco signed a "Commercial Agreement
for Hydrocarbon ORVR Certification"  by which the two companies work together to
have the affected Gilbarco products certified to meet the new CARB regulations
in the time required.  While the target date is November 1998, there can be  no
assurance that this will  be met, hence revenues from this relationship are not
expected to have a material impact in Fiscal 1998, but rather in early 1999,
should they, in fact, occur if at all.
    
   
     The Company recently entered into a development agreement with a major
supplier of industrial control equipment for a sensor for a specific high
volume application.  This agreement was for a short evaluation, completed in
early May 1997.  The Company received a second contract worth over $100,000
in August 1997.  This contract  developed life time data for the sensor, and
was completed during the Second Quarter 1998,   Concurrent with this
contract, it is believed that the client is undertaking  a product
development effort which could ultimately result in sensor sales in the
million unit per year range although there can be no assurance that this will
actually occur.  The Company recognized revenues from the two contracts of
approximately $36,000 during the First Quarter 1998 , $18,000 during the
Second Quarter 1998 and $71,000 during the last three quarters of Fiscal 1997.
    
   
     The Company also signed a development agreement with IWACO, a Dutch
consulting company acting for a consortium of industry and local authority
partners involved in or interested in bioremediation of contaminated sites
within Holland.  The agreement, the culmination of two-years' work, covered the
development of specific monitoring applications to support the bio remediation
process.  It is worth about $150,000 to the Company over the twenty month life
of the contract, and is expected to result in new products for the remediation
marketplace.
    
   
     In May 1998, the Company signed a development agreement with Horiba, Ltd.,
a leading Japanese environmental and analytical instrument manufacturer.  The
agreement, worth $45,000 to the Company, calls for the development of a sensor
probe to be incorporated into Horiba's Multi-Parameter Water Quality Instrument
product line.  Horiba has the option of marketing the developed product globally
under exclusivity tied to performance.
    
   
     General and administrative expenditures decreased by $32,142, or 5%, during
the Six-Month Period 1998 from the Six-Month Period 1997, and increased by
$29,299, or 9%, during the Second  Quarter 1998 over the  Second Quarter 1997.
The Company continues to operate with the reductions in personnel and other
expenses and cash expenditures, including the deferral of administrative, as
well as other salaries, implemented during the second half of 1997.  During the
Six-Month Period 1998, approximately $140,000 of accounts receivable were offset
against previously recorded reserves for specific doubtful accounts, resulting
in a reduction of both gross accounts receivable and reserves with no effect on
net receivables or results of operations.  During the Six-Month Period 1997,
$25,000 was added to the reserve and charged to expense.
    
   
     Sales and marketing expenditures decreased by $184,481, or 36%, during
the Six-Month Period 1998 from the Six-Month Period 1997, and by $88,231, or
33%, during the Second Quarter 1998 from the Second Quarter 1997, reflecting
reductions in personnel and in other spending as well.
    
   
     The Company's interest income decreased to a minimal amount during the
Six-Month Period 1998 and the Second Quarter 1998 from $74,824 during the
Six-Month Period 1997 and $17,503 during the Second Quarter 1997, reflecting the
difference in cash and cash equivalents during the periods.  Interest expense
increased by $9,687, or 9%, during the Six-Month Period 1998 over the Six-Month
Period 1997, and by $4,911, or 9% during the Second Quarter 1998 over the Second
Quarter 1997.
    
   
     As a result of the foregoing, the Company incurred a net loss of
$1,164,062, or $0.05  per share, for the  Six-Month Period 1998 as compared
to a net loss of  $1,716,207, or $0.07 per share, for the Six-Month Period
1997.  Net loss for the Second Quarter 1998 was $657,435, or a net loss of
$0.03 per share, as compared to a net loss of $883,045, or a net loss of
$0.03 per share for the Second Quarter 1997.
    
   
     Management does not consider that inflation has had a significant effect on
the Company's operations to date, nor is inflation expected to have a material
impact over the next year.
    
     The discussions in this Report include forward looking statements
that involve risks and uncertainties, including the timely development and
acceptance of the Company's products, the timely acceptance of existing
products, the impact of competitive products and pricing, the impact of
governmental regulations or lack thereof with respect to the Company's
markets, timely funding


                                         -26-
<PAGE>

of customers' projects, customer payments to the Company, and other risks
detailed from time to time in the Company's SEC reports.

FISCAL YEARS ENDED SEPTEMBER 30, 1997 AND 1996
   
     The Company's total revenues for the fiscal year ended September 30,
1997 ("Fiscal 1997") were $1,523,994 as compared to total revenues of
$908,700 for Fiscal 1996.   Revenues for Fiscal 1997 include sales of
approximately $985,000 to Whessoe Varec.  See Description of Business.
Revenues from a  Amoco Production Company during 1997 amounted to $171,100.
    
   
     Revenues during 1996 included $189,700 from QED Environmental Systems,
Inc.; $92,838 from Autronica AS; and $99,786 from a third customer.
    

     During Fiscal 1997, the Company had cost of revenues of $945,434, or a
gross profit of 38% of sales, as compared to cost of revenues of $367,779, or
a gross profit of 60%, during Fiscal 1996.  The decrease in gross profit
margin resulted primarily from excess manufacturing capacity.  A  slightly
lower margin mix of sales also reduced gross profit margins during 1997.

     The Company's research, development and engineering expenditures
increased by 2% to $1,257,324 during Fiscal 1997 from $1,233,054 during
Fiscal 1996. The Company has focused its development and engineering efforts
on its hydrocarbon sensors and systems and has also maintained its aggressive
Sensor-on-a-Chip-TM- development program with TI, Gilbarco, ASI, Bechtel
Nevada and others.  See "Business - Research and Development".

     The Company incurred general and administrative expenses of $1,101,781
during Fiscal 1997 as compared to $1,109,456 for Fiscal 1996, a decrease of
$7,675, or 1%.  During Fiscal 1996, one of the Company's distributors failed
to meet certain minimum contractual purchase and payment commitments, and the
collection of certain other receivables from Fiscal 1995 sales to
distributors and representatives became contingent upon subsequent sale and
collection by those distributors.  Accordingly, the Company has provided an
estimated reserve against these and other receivables amounting to $201,225.
During Fiscal 1997, similar provisions amounted to $36,085.


                                      -27-

<PAGE>
   
     Also during Fiscal 1996, the Company developed substantial improvements
to its manufacturing processes and products, including a process which
improved the already substantial resistance of its probes to potential leaks
and other damage from prolonged exposure to water and water vapor and to
strong solvents and other chemicals which may be present in water.
Accordingly, the Company provided a reserve of approximately $130,000 against
finished products.  In addition, the Company provided approximately $150,000
as a reserve against other finished goods, including products shipped to or
segregated for Whessoe Varec, Autronica and other distributors.  During
Fiscal 1997, no similar provisions were charged to general and administrative
expense.  During Fiscal 1997 the Company physically disposed of approximately
$250,000 of fully reserved inventory items, resulting in reductions of gross
inventory and inventory reserves, with no effect on net inventories or results
of operations.
    
     Sales and marketing expenses during Fiscal 1997 and Fiscal 1996 were
$1,004,172 and $1,007,975,  respectively.   Sales and marketing expenditures
actually increased during the second half of Fiscal 1996 and the first half
of fiscal 1997, but were reduced during the second half of fiscal 1997.
Expenditures are focused on sales and support activities in the offshore
produced water market, and the support of Whessoe Varec in the AST market.

     Interest income during Fiscal 1997 was $81,787, as compared to $201,268
during Fiscal 1996, a decrease of $119,481, or 59%.  Interest income consists
primarily of interest earned on the Company's cash and short-term investments
and on notes receivable for the exercise of stock options.  Interest income
from cash and short-term investments during Fiscal 1997 was $54,802, compared
to $85,640 during Fiscal 1996, reflecting the decrease in cash and
investments. Interest income from notes receivable for the exercise of
options was $26,985 during Fiscal 1997 and $115,628 during Fiscal 1996. These
notes were extinguished in May 1997 and did not accrue interest after
December 1996.

     Interest expense during Fiscal 1997 was $223,161 as compared to $183,795
during Fiscal 1996.  During 1997, the Company paid approximately $134,000 of
interest on its senior convertible debt and amortized as additional interest
expense $82,620 of the costs of placement of the debt.  During Fiscal 1996,
the Company paid $93,500 and accrued an additional $18,016 of interest and
amortized $65,778 of the placement costs.  Other interest expense during 1997
and 1996 consisted primarily of interest on insurance premium installment
payments and the December 1994 loan from Bank of America Nevada (see Note 6
of the Notes to the Company's Consolidated Financial Statements).

     As a result of the foregoing, during Fiscal 1997, the Company incurred a
net loss of  $3,226,958, or $0.13 per share as compared with a net loss of
$3,274,629, or $0.15 per share, for Fiscal 1996.
   
                           LIQUIDITY AND CAPITAL RESOURCES
                       QUARTERS ENDED  MARCH 31, 1998 AND 1997
    
   
     The Company's 8% senior convertible notes payable become due on February
15, 1999.  The unpaid balance of $1,600,000 is therefore classified in the
financial statements as a current liability, and the associated unamortized
financing costs as a current asset. The Company had negative working capital of
$62,676 at March 31, 1998, compared with positive working capital of $1,883,551
at September 30, 1997, a decrease of  $1,946,227.  Also the Company had
decreases in cash and cash equivalents of $340,238  and in stockholders' equity
of  $1,069,084.  In addition to the reclassification of the notes payable from
long term to current liabilities, these decreases are primarily a result of the
Company's net loss for the  Six-Month Period ended March  31,  1998 (the
"Six-Month Period 1998") of  $1,164,062, offset in part by the receipt of
$494,000 in proceeds from notes payable to officers, directors and affiliates.
    
   
     The Company expects that increases in revenues during its third and fourth
fiscal quarters will by the end of calendar 1998, provide sufficient cash flow
to enable the Company to sustain and expand its current business as well as to
develop additional products based on its Sensor-on-a-Chip-Registered Trademark-.
The Florida DEP has established a deadline of December 1999 for AST compliance,
and the Company expects a substantial demand for its leak detection products.
Similarly, a December 1998 deadline for military storage tank compliance in
California is expected to result in substantial near term increases in revenues.
These increased revenues, as well as expected growth in the Company's sensors,
offshore oil production and international markets, would provide, not only cash
for continued operations, but also for additional resources to devote to
accelerated development of Sensors-on-a-Chip-Registered Trademark- applications.
The Company expects to fund its short term cash requirements with temporary
loans (including loans from officers and directors) and the Rights Offering.
    
   
     The Company had net cash used in operating activities of  $821,350 during
the  Six-Month Period 1998 as compared with net cash used in operating
activities of  $2,066,295 during the six-month period ended March 31, 1997 (the
"Six-Month Period  1997").  The deficit during the  Six-Month Period 1998 is
primarily a result of the Company's net loss of  $1,164,062, and adjustments to
reconcile net loss to net cash used in operating activities, including increases
in accounts receivable of  $1,101, inventories of $57,126, other current assets
of $18,574, accounts payable of $63,103, accrued expenses of  $94,060 and
interest payable of  $5,015.  In addition, these adjustments include
depreciation of  $31,369, amortization of patent and technology costs of
$138,772, amortization of financing costs of $42,109, and the issuance of
250,000 shares of Common Stock, valued at market value of $46,875, in exchange
for services.
    
   
     The deficit during the  Six-Month Period 1997 is primarily a result of the
Company's net loss of  $1,716,207, increased by adjustments to reconcile net
loss to net cash used in operating activities, including increases in accounts
receivable of $310,804, inventories of  $478,673, other current assets of
$29,681, and accrued expenses of $10,863, and a decrease in accounts payable of
$19,521.  In addition, these adjustments include  accrued interest of  $26,985
on notes receivable for the exercise of options, amortization of patent and
technology costs of  $136,178, amortization of financing costs of  $35,453,
depreciation of $34,234, and provisions for loss on accounts receivable of
$25,000 and inventory valuation allowance of $25,000.  Also the Company expensed
$248,212 in accrued interest receivable on notes receivable, originated in March
1994,  for the exercise of stock options.
    
   
     The Company had net cash provided by financing activities of $491,737
during the  Six-Month Period 1998 as compared with net cash used in financing
activities of  $32,302 during the  Six-Month Period 1997.  During the Six-Month
Period  1998 the Company borrowed  $350,000 from certain of its officers and
directors, and received net proceeds of $144,000 from a promissory note payable
to a bank of which a director of the Company is vice chairman.  During the
Six-Month Period 1997, the Company received $14,043 from the exercise of 14,043
options to purchase Common Stock and $13,083 in cash payments on interest and
notes receivable for the exercise of options, paid $46,171 in cash dividends on
Convertible Preferred Stock and made payments of $13,257 on its notes payable to
a bank and on its capital lease.
    
   
     The Company had net cash used in investing activities of $10,625  during
the  Six-Month Period 1998 as compared to net cash used in investing activities
of  $118,280 during the  Six-Month Period 1997.  During the Six-Month Period
1998, the Company sold unused equipment for $10,125 and made payments in the
amount of  $20,750 for United States and foreign patent applications.  During
the  Six-Month Period 1997, the Company made payments of  $34,776 for patent
applications and  $83,504 for the purchase of equipment.  As of March 31, 1998,
there were no material commitments for the purchase of equipment or payments for
patents.
    
                    FISCAL YEARS ENDED SEPTEMBER 30, 1997 AND 1996
   
     On February 15, 1996, the Company completed an offering under Regulation
S, promulgated under the Securities Act of 1933, as amended (the "Regulation
S Offering"), of 8% Senior Convertible Notes due February 15, 1999 (the
"Notes"), for $2,825,000.  Interest on the Notes is to be paid semi-annually,
commencing August 15, 1996, at a rate of 8% per annum.  The Notes are
convertible into shares of Common Stock of the Company at a conversion price
(the "Conversion


                                      -28-
<PAGE>

Price") of, initially, $0.80 per share which has been adjusted in accordance
with the original Note Agreement to $0.4078, a price representing a 10%
discount from the average closing bid price of the Common Stock for the 30
business days prior to February 15, 1997.  As of September 30, 1997, an
aggregate face amount of $1,175,000 of the Notes had been converted to Common
Stock resulting in the issuance of 1,498,804 shares of Common Stock.
    
     The Company paid fees and expenses associated with the offering
amounting to $428,204, which is being amortized as interest expense over the
three-year term of the Notes or until conversion, if earlier, when the
proportionate unamortized amount is charged to additional paid-in capital. As
of September 30, 1997 approximately $160,281 of unamortized deferred
financing cost has been recorded as reduction in additional paid-in capital
associated with the $1,175,000 of the Notes converted to Common Stock.  Also
in connection with the Offering, the Company issued to the Placement Agent
for the Offering, for nominal consideration, warrants to purchase up to
353,125 shares of Common Stock, at an initial exercise price of $0.80 per
share (the "Exercise Price") which has been adjusted to $0.4078 per share.
Also  in accordance with the terms of the warrants, the number of shares
exercisable has been adjusted, based on the adjusted Exercise Price, to
692,742 shares of Common Stock.  These warrants are exercisable at any time
on or after August 15, 1996 through February 14, 2001, and contain certain
piggyback registration rights.

     On May 31, 1996 the Company completed an offering under Regulation S of
3,333,333 Units, at a price of $0.90 per Unit for total gross proceeds of
$3,000,000 before costs and expenses of the offering. The Company paid fees
and expenses associated with the Unit offering amounting to $345,783.  Each
Unit consisted of one share of Common Stock and one warrant to purchase one
share of Common Stock (the "Unit Warrants"), the shares and warrants being
immediately separable.  The Unit Warrants are each exercisable at $1.00 at
any time from May 31, 1996 through May 30, 2001.  Also in connection with the
Unit offering, the Company issued to the Placement Agent for the offering,
for nominal consideration, warrants to purchase up to 333,333 shares of
Common Stock (the "Placement Agent Warrants"), at an exercise price of $0.90
per share which has been adjusted to $0.2343 per share, and the number of
shares issuable upon exercise has been adjusted to 1,280,411.  These
Placement Agent Warrants are exercisable at any time from November 30, 1996
through May 30, 2001.
   
     Primarily in order to provide a means to raise additional cash through
existing outstanding options, warrants and  Promissory Notes receivable, on
April 4, 1997, the per share exercise price of all employee stock options,
all Unit and other Warrants (except Class D Warrants) were decreased as
follows: to $0.32 from April 4 through April 11, 1997, and thereafter
adjusted weekly to the average closing bid price for the five prior trading
days less a discount of 10% (but never to a price less than $0.30) through
May 16, 1997, when the prices reverted to the original prices.  As a result,
the Company received $39,943 for the exercise of 131,453 options at prices
ranging from $0.30 to $0.32 per share.  Effective April 17, 1997 the per
share exercise price of  Class D Warrants was decreased to $0.30 through May
16, 1997 when the exercise price reverted to its prior $1.10 per share.  As a
result, the Company received approximately $30,954 for the exercise of
103,179 Class D Warrants exercised at $0.30 per share.
    

                                      -29-
<PAGE>
   
     In conjunction with the temporary reduction of the exercise prices of
the options and warrants effective April 4, 1997 and Class D Warrants
effective April 17, 1997, as described above, the remaining unpaid principal
on Promissory Notes (which were executed in March 1994 by employees and
directors for the exercise of options) could be fully paid in an amount
determined by multiplying the unpaid balance by a fraction, the numerator of
which was the revised exercise price, and the denominator of which was $1.50
(the original exercise price).  If the unpaid principal was not so paid by
May 16, 1997 the underlying collateral shares would be forfeited and all
unpaid principal and accrued interest would be extinguished.  The Company did
not want to penalize the employees and directors by requiring payment of the
Promissory Notes therefore the Board of Directors and employees agreed to
extinguish the Promissory Notes. The Company believes that it must provide an
incentive when it is compensating employees and directors for services
rendered to the Company in the form of non-cash compensation.
    
   
     As a result, the Company received $160,875 in payment for 520,252
escrowed shares at prices ranging from $0.30 to $0.32 per share, which amount
liquidated $780,379 of original note principal.  The amount of $619,504 was
charged to additional paid-in capital.  The remaining $756,804 of
unpaid note principal was extinguished and the underlying collateral of
504,535 shares were forfeited to the Company and immediately canceled,
thereby reducing the total number of shares outstanding (and resulting in a
charge to common stock of the par value of $50).  Unpaid accrued interest 
receivable aggregating $248,212 was expensed.
    
     The Company had working capital of $1,883,551 at September 30, 1997, as
compared with  working capital of $4,384,841 at September 30, 1996, a
decrease of $2,501,290.  The Company had a decrease in cash and cash
equivalents of $2,638,084 and a decrease in stockholders' equity of
$2,996,747 during Fiscal 1997.  These decreases resulted primarily from the
Company's net cash used in operating activities of $2,715,012 offset by only
$216,412 net cash provided by financing activities.  During Fiscal 1996, net
cash provided by financing activities was $5,282,651 and was reduced by net
cash used in operating activities during Fiscal 1996 of $2,953,916.

     The net cash used in operating activities of $2,715,012 during Fiscal
1997 considered changes in current assets and liabilities, as well as
non-cash transactions including the write-down of accrued interest on notes
receivable for the exercise of stock options in the amount $248,212;
amortization expense of $356,587; depreciation expense of $69,853; and
provisions for obsolete inventory and loss on uncollectible accounts
receivable totaling $72,375.

     The net cash used in operating activities of $2,953,916 during Fiscal
1996 considered changes in current assets and liabilities, as well as
non-cash transactions including the write-down of accounts receivable and
inventories totaling $482,538, amortization expense of $331,825, depreciation
expense of $50,542, accrued interest receivable of $107,367, Common Stock
issued for services of $15,417 reduction of notes receivable for the exercise
of options in exchange for services of $42,263, and recognition of deferred
compensation of $5,596.

     The Company's inventories increased during Fiscal 1996 by $465,833 or
75% and increased a further $105,426 during Fiscal 1997.  These increases are
primarily attributable to the production of products which were called for in
agreements with the Company's distributors and strategic


                                         -30-
<PAGE>

alliances including Whessoe Varec, Autronica, and QED.  Manufacturing
capacity was reduced during Fiscal 1997 and inventories are expected to
decrease as these products are shipped.

     During Fiscal 1997, the net cash used in investing activities was
$139,484, including the purchase of $83,505 in equipment and payments of
$55,979 in patent fees.  During Fiscal 1996, the net cash used in investing
activities was $174,349. This included payments of $128,873 in fees for the
filing, processing and maintenance of patents and patent applications,
primarily in foreign countries, and the purchase of $45,476 in equipment.

     During Fiscal 1997, the Company received net cash from financing
activities of $216,412, which included (i) $174,406 in interest and principal
payments on notes receivable for the exercise of options; (ii) $55,086
received from the exercise of options; (iii) $30,954 received from the
exercise of Class D Warrants; and (iv) the release of $18,456 in restricted
cash serving as security for a note payable to a bank, less (i) $16,319 in
payments on notes payable; and (ii) $46,171 in cash dividends paid to
preferred stockholders; .  During Fiscal 1996, the Company received net cash
from financing activities of $5,282,651, which included (i) $3,000,000 in
proceeds from Common Stock and warrant Units, (ii) $2,825,000 in proceeds
from senior convertible notes payable, (iii) $773,987 used for the payment of
financing costs, (iv) $6,832 in payments on the note payable to a bank, (v)
$241,595 received from the exercise of options, (vi) $1,031 from the exercise
of Class D Warrants, (vii) $19,489 received as payments on notes receivable
for the exercise of options, and (viii) $23,645 in cash dividends paid to
preferred stockholders.

     See Management - Executive Compensation and Note 8 to the Company's
Consolidated Financial Statements for information concerning the Company's
material contracts for compensation and rent.
   
     As discussed in Note 1 to the Consolidated Financial Statements, the
Company continues to incur substantial losses and may need additional
financing to continue its operations. The Company is reviewing alternatives
for raising additional capital.  On October 2, 1997, the Company entered into
an agreement with entrenet Group, LLC ("entrenet") for advice and assistance
in developing and executing business plans, financing strategies and business
partnerships, acquisition and mergers.  For its services, entrenet will
receive a cash fee of $5,000 per month for twelve months; $60,000 in the form
of a 10% convertible note, payable on the earlier of (a) a financial
transaction (as defined in the Agreement) or (b) two years; 5% of the value
of any financial transaction (as defined in the Agreement); and 5% of any
financing provided by or introduced directly by entrenet.  The Agreement also
provides that entrenet is entitled to compensation as a result of the Rights
Offering if entrenet (or others introduced by entrenet) participate in the
Offering as standby purchasers of unsubscribed Rights or by providing bridge
financing to the Offering.
    
RECENTLY ISSUED ACCOUNTING STANDARDS

     In March 1997, the Financial Accounting Standards Board ("FASB") issued 
Statement No. 129 ("SFAS 129"). Disclosure of Information about Capital
Structure and in June 1997 the FASB issued Statement No. 130, Reporting
Comprehensive Income ("SFAS 130") and Statement No. 131, Disclosure about
Segments of an Enterprise and Related Information ("SFAS 131"). The Company
is required to adopt SFAS 129 in fiscal 1998 and SFAS's 130 and 131 in fiscal
1999.  SFAS 129 establishes standards for reporting and disclosing the
pertinent rights and privileges of the various securities outstanding.


                                         -31-
<PAGE>

SFAS 130 establishes new standards for reporting and displaying comprehensive
income and its components.  SFAS 131 requires disclosure of certain
information regarding operating segments, products and services, geographic
areas of operation and major customers.  Adoption of these Statements is
expected to have no impact on the Company's consolidated financial position,
results of operations or cash flows.


                                   BUSINESS

     FiberChem develops, produces, markets and licenses its patented fiber
optic chemical sensor ("FOCS-Registered Trademark-") technology which detects
and monitors hydrocarbon pollution in the air, water and soil.  The Company
has developed a range of products and systems based on FOCS-Registered
Trademark-, which provide IN SITU and continuous monitoring capabilities with
real-time information.  The Company also is commercializing a range of
sensors based on its Sensor-on-a-Chip-Registered Trademark- technology for a
wide variety of environmental and industrial applications.

     Since its inception in 1987, FiberChem has invested in excess of $25 
million in research and development relating to a wide range of technologies,
and has now focused on products for environmental monitoring and industry.
During the last several years, a de-emphasis of environmental issues in
Congress has resulted in delays in enactment and enforcement of the
regulatory climate upon which the Company's future prospects were dependent.
Several federal and state programs were not re-authorized or funded.  Similar
to companies in the electric vehicle or alternative fuels arenas, FiberChem
found that many of its expected opportunities had evaporated, at least for
the foreseeable future. Consequently, FiberChem's Management identified
market segments that were driven by other forces.  Notwithstanding the slow
down at the Federal level, the Company recognized that the State of Florida
represented a short-term lucrative opportunity for aboveground tank leak
detection and set about getting its sensor products specified.  At the same
time, the phase out of Freon presented the Company with an opportunity to
establish its technology as the preferred replacement for the existing
Freon/Infrared method for measurement of total petroleum hydrocarbons (TPH)
in process water streams.
   
     During this refocusing process the Company has substantially enhanced 
the value of its development initiatives with Texas Instruments, Inc. ("TI") 
for its Sensor-on-a Chip-Registered Trademark-.  By working together with the 
Optoelectronics Group within TI's Semiconductor Group, the Company has 
expanded the scope of the joint marketing activity in the billion dollar 
chemical sensor marketplace.  The short term result from this process has 
been the development of eight major projects with substantial revenue 
potential. The products under development will expand the markets for which 
the Company may sell its products, and include, a gas sensor for use for 
household appliances and a breath alcohol sensor for automotive ignition 
interlock devices.   See "Business- Sensors."
    
     PRODUCTS AND APPLICATIONS

     The PetroSense-Registered Trademark- product line includes a continuous
monitoring system ("CMS-5000") designed for IN-SITU measurement of petroleum
hydrocarbons in a wide variety of applications including leak detection at
above ground storage tank ("AST") and underground storage tank


                                         -32-
<PAGE>

("UST") sites, monitoring of soil and water remediation processes and fence
line monitoring at contaminated sites.  A CMS system typically sells for
between $15,000 and $50,000.

     The CMS-4000 can be used to monitor hydrocarbon levels in applications
such as storm water and waste water around industrial facilities.  The
CMS-4000 is available with analog outputs for use in industrial applications
where some control functions need to be performed.

     The use of on-board modems allows both versions of the CMS to warn of
alarm conditions through remote communication.  Conversely, the unit itself
can be interrogated remotely to provide retrieval of logged data, status and
service information.  This is particularly important for unmanned sites.

     Up to sixteen of the Company's Digital Hydrocarbon Probes ("DHPs") can
be interfaced to the CMS-5000 to allow monitoring at several different
locations within a site.  The DHP typically sells for about $4,000.  The DHP
can also be used as a standalone product to interface with existing data
loggers that use the environmental industry standard communications protocol
(referred to as Standard Digital Interface ("SDI-12")).  A second version of
the DHP  has been developed by the Company.  This product uses the RS-485
communications protocol, allowing direct interface with computers and
programmable logic controllers for other industrial applications.

     The OilSense-4000-TM- is a new product specifically developed to address
the produced and process water market, both offshore and onshore.  It is a
version of the CMS-4000 specially developed for highly contaminated streams
where there is a need for automatic cleaning of the sensor based on
preprogrammed parameters.  It incorporates modems for remote communication
and has a 4-20 mA output for control loop purposes.  The OilSense-4000-TM-
sells for $25,000 to $35,000 depending upon its hazardous area certification.

     The PetroSense-Registered Trademark- Portable Hydrocarbon Analyzer
("PHA-100") is a hand held instrument using an analog hydrocarbon probe which
can measure hydrocarbons in the air, soil and in or on water.  The PHA-100
typically sells for about $6,900. The microprocessor in the instrument
converts the data generated by the probe into a parts per million ("ppm")
reading.  The user can store the reading for retrieval or can print the data
on an external printer after as many as 100 separate measurements are
completed.  Recent improvements in calibration have expanded the effective
range for the PHA-100 down to the parts per billion ("ppb") range (in water)
for benzene, toluene, ethyl benzene and xylene ("BTEX"), common petroleum
hydrocarbon components of gasoline, diesel and jet fuel.

     Applications for the PHA-100 include quarterly monitoring of AST and UST
sites and pipelines, the detection of contamination levels of soil and
general environmental monitoring.

     A version of the PHA-100, known as the PHA-100W, has been developed for
applications where hydrocarbons need to be monitored in water alone.  The
unit sells for $6,250.  It is designed for applications such as breakthrough
from remediation processes, monitoring of bodies of water, and process water,
waste water and storm water monitoring.


                                         -33-
<PAGE>

     A third version of the PHA-100 is the PHA-100WL.  It is specifically
designed for measuring total petroleum hydrocarbons ("TPH") in produced water
at offshore petroleum production platforms and is designed to imitate the
operation of the infrared analyzer used in the existing Freon/Infrared
method.  It typically sells for $6,375.

     The PetroSense-Registered Trademark- Field Kit is a product that is an
integral part of each of the CMS, PHA-100 and DHP.  The field kits contain
calibration solutions, traceable to the National Institute of Standards and
Technology standards, that are used to calibrate the hydrocarbon probes and
accessories such as cleaning solutions, computer and power adapters, and
disposable calibration vials and tubes for the customer's convenience.  A
vapor calibration procedure has been developed for soil gas applications.  A
field kit for the CMS-5000 contains a few months' worth of supplies and the
field kit for the DHP probes contains a 30-day supply.  In addition, refill
kits are available to replenish each field kit on an "as needed" basis.

     The Company has pursued federal, state and local approvals for its
products.  In November 1994, the Company received Underwriters Laboratories
approval for its product line in the United States and Canada.  In April
1995, the Company received notification from KEMA, an authorized
certification body for Europe, that its products had met their highest
standard for intrinsic safety (CENELEC), and, as such, were approved for use
in all hazardous environments including offshore platforms.  The products
have also been designed and tested to meet European Union CE Mark standards
which went into effect January 1, 1996 for the European Community.

     Both the Company's PHA-100 and DHP have been extensively tested by Ken
Wilcox Associates, Inc. ("KWA"), an independent testing laboratory, in
accordance with EPA protocols.  These evaluations meet the requirements of
the EPA for external vapor-phase leak detection systems and liquid-phase
out-of-tank product detectors.  KWA also certified that the data produced by
the Company's products was equivalent to the EPA's standard method for
groundwater analysis.

     The Company's products were included in the EPA's Office of Underground
Storage Tanks list of products meeting certain minimum third-party
certification guidelines, both for vapor and liquid product detection.  In
addition, the Company has received written or verbal assurance that its
products meet the requirements of 47 states.  Certain states rely on the EPA
list and certain others have no specific requirements.
   
     The Company has also had the CMS-5000 product line third-party certified
for use for AST leak detection in Florida.  As a result, FCI Environmental is
the only company at this time to have an AST leak detection product approved
by the Florida Department of Environmental Protection ("DEP").
    
     Recently developed applications of FOCS-Registered Trademark- include
the use of the technology to replace a Freon-Registered Trademark- extraction
method of analysis currently used on offshore oil production platforms.  EPA
regulations require oil companies to monitor the hydrocarbon content in sea
water returned to the ocean during the oil production process.  The
conventional Freon method involves periodic sampling of the sea water output
and analysis of the samples in the oil production platform's laboratory.  The


                                      -34-
<PAGE>

Company's products can be used to monitor the sea water output continuously,
thereby achieving a significant reduction in cost for the operator, both by
eliminating the use of Freon-Registered Trademark- gas and by optimizing the
usage of chemical agents used to facilitate removal of oil from produced
water.

     THE TECHNOLOGY

     The Company's FOCS-Registered Trademark- technology, which is
proprietary and patented, is at the center of the Company's products.
FiberChem manufactures a probe which contains a short length (approximately 5
cm) of fiber optic cable.  Commercially produced fiber optic cable is coated
to keep all wavelengths of light contained.  The Company treats the fiber
optic cable with the FOCS-Registered Trademark- technology, modifying the
cable's coating to permit a certain amount of light to be lost when it comes
into contact with hydrocarbon molecules.  The resulting change in light
transmission is then recorded and transmitted by the probe either to one of
the Company's monitoring devices (see "Products and Applications" above) or
to other industry standard devices.  The Company's devices measure changes in
ppm or, in some instances, in lesser concentrations.  Up to 16 probes can be
linked together to provide a continuous monitoring system for various types
of sites, including USTs, ASTs, remediation sites, pipelines and offshore oil
production platforms.
   
     The FOCS-Registered Trademark- technology has been further developed
through a joint venture with TI to produce Sensor-on-a-Chip-Registered
Trademark-, a new generation of semiconductor-based sensor products.  The
market for these chip-based sensors is potentially very large (forecasted to
be over $1 billion by 1999) and is represented by clients and products in the
consumer, medical and durable goods fields.  Often development costs are
partially covered by the client in exchange for some level of exclusivity.
The Company has eight such projects ongoing, varying from feasibility studies
to final stages of development.  See "Business - Sensors" for a description of 
the Company's ongoing development of chip based sensors.
    
     The Company believes that its patents and patent applications, coupled
with the trade secrets, proprietary information and experience in development
provide the Company with a competitive advantage.  It is the Company's policy
to apply for international patent rights in addition to United States patent
rights. FiberChem holds 20 United States patents covering sensor technologies
and has applied for five additional patents.  All of the United States
patents are valid for 20 years from their respective dates of applications,
the oldest of which was applied for in 1987.  The Company holds nine
international patents, and has a total of 15 international patent
applications pending in Canada, Taiwan, Japan, South Korea, the People's
Republic of China and most Western European countries.  The sensor
technologies are also protected in the United States by registered trademarks.

     THE MARKET
   
     FiberChem's primary markets and potential markets are the petroleum
production, refinery and distribution chain.  Major oil companies,
distributors and retailers of gasoline, diesel and aircraft fuel are
important potential customers.  Other important markets and customers include
remediation companies, environmental consultants, shipping ports, airports
and military bases.  The markets for sensors transcend the petroleum
hydrocarbon  marketplace, are very diverse and are addressed directly by
Company personnel.  The Company is not dependent on any one major customer.
    

                                      -35-

<PAGE>

     CUSTOMERS AND DISTRIBUTORS

     The Company entered into an OEM Strategic Alliance Agreement (the
"Alliance" or the "Agreement") as of June 30, 1996, as amended, with Whessoe
Varec, Inc. ("Whessoe Varec") whereby Whessoe Varec was granted exclusive
worldwide right to market the Company's products in the aboveground storage
tank (AST) market.  The Agreement was accompanied by firm orders for
approximately $1.7 million of the Company's products.  At the request of
Whessoe Varec in order to avoid unnecessary duplicate shipping costs,
substantially all of the equipment was segregated in the Company's warehouse.
Terms of payment were 180 days and 90 days for $500,000 of orders to be
shipped in June and an additional $500,000 of orders to be shipped in
September 1996.  During early January 1997, Whessoe Varec requested that the
Company consider a revised payment schedule acceptable to both parties.  As
of February 25, 1997, Whessoe Varec had paid for approximately $59,000 of
items actually shipped by that date, and during April 1997, paid an
additional $250,000 for items shipped in March 1997.  In August 1997 the
Company received one half of the outstanding amount and shipped the remaining
products.  The last payment was received in September 1997.  Both payments
are irrevocable and the products shipped are not subject to return except
under normal warranty conditions.
   
     The Alliance, combined with the acquisition of Whessoe p.l.c. (Whessoe 
Varec's parent company) by Endress + Hauser of Switzerland, has positioned 
both Alliance partners to take advantage of the new Florida regulations 
regarding the requirements for AST leak detection. Internal liners and leak 
detection is by far the lowest cost option for compliance with the Florida 
mandates and as of today, the Company's PetroSense-Registered Trademark- line 
is the only product certified for use in both contaminated and uncontaminated 
sites in Florida. Approximately 1,000 tanks have been identified which are 
already lined and as such are immediate targets for leak detection.  Each 
tank represents an average of $35,000 in potential revenue for the Alliance 
($10,000 for FCI).  It is anticipated that this number will grow in the 
period before December 1999 when installations must be completed.  The impact 
of these regulations has been that about $8,000,000 of projects have been 
identified and proposals generated.  It is anticipated that these projects 
will accelerate from 1997 to 1999.  Many companies have already indicated 
that they intend to stagger installations over the period.  Based on this 
level of activity, Whessoe Varec has substantially expanded its sales and 
service capabilities in Florida, and management believes that significant 
business will be generated by the Alliance although there can be no assurance 
that this will occur.
    
   
     Florida Power Company recently placed an order with Whessoe Varec to
upgrade all of its tanks to include leak detection.  Other large orders are
believed to be pending.  Citgo, Dreyfus, and Hess among others, are awaiting
final approval from the Florida DEP to install the Company's products.  There
can be no assurance that when, or even if, the DEP gives final approval that
these or any other companies will purchase the Company's products, nor when such
purchases may occur.
    
     In November 1996, the Company was advised that its proposed joint
venture in Finland had received funding authorization from the Finnish
government.  A new company, Senveco Oy ("Senveco"), has been formed, owned
75% by Finnish interests including the Company's existing distributor, and
25% by the Company. Senveco offers sales, service, technical support and
consulting services for FCI's products and for complementary products from
other manufacturers.


                                      -36-

<PAGE>

Senveco's region consists of Finland, the Baltic States, and Northwest Russia
including the key areas of the Kola Peninsula where substantial cleanups of
soil and water are expected in the next year or so, funded from European
Union ("EU") sources.  Senveco also provides technical support to the
Company's European distribution network and in the Middle East.

     In October 1997, the Company was advised that Senveco had been selected
for an EU Baltic Intereg contract to provide consulting and monitoring
services to locate "hot spots" of pollution in the Kola Peninsula region of
Russia.  The contract is expected to provide revenues for Senveco and the
Company from sales of the Company's products.

     OFFSHORE PRODUCED WATER MARKET
     For the past 15 or so years, tests to determine the TPH content 
of certain process water streams returned to the ocean from offshore
platforms ("produced water") have been carried out by extracting water
samples with Freon and analyzing the resultant extract by infrared
spectroscopy ("IR").  With the diminution of its availability and increase in
its price, coupled with wide spread concern as to its threat to the Earth's
ozone layer, Freon and the Freon/IR method are now viewed as requiring
replacement.

     Of the various other methods currently offered, the Company believes
that its FOCS-Registered Trademark- technology offers the best alternative in
terms of correlation with the IR method, ease of use, features/benefits and
cost.  The Company offers two different products to this marketplace.  The
OilSense-4000-TM- is a continuous unit which can operate unattended.  It
offers a 4-20 mA output and can be interrogated and programmed remotely via
modem.  It operates for 30 days between maintenance.  At $25,000 to $35,000,
it offers good value where manpower is at a premium.  The OilSense-4000-TM-
can also be integrated into the process of treating the produced water stream
to automatically optimize the use of water treatment chemicals and can
continue operating where platforms are currently shut down due to adverse
weather conditions.  The PHA-100WL is a single measurement analyzer which
directly replaces the Freon/IR method.  Its FOCS-Registered Trademark- sensor
directly measures TPH in water samples, according to a simple procedure.  At
$6,375 it offers a direct replacement for the Freon/IR method without the use
of Freon or other chemicals.

     There are about 3,500 platforms in the Gulf of Mexico and a similar
number in the rest of the world, mainly in the North Sea, Middle East, South
China Sea and offshore West Africa.  It appears that each of these regions
conforms to similar regulations.  This market represents a window of
opportunity that will remain open until the IRs are replaced over the next
two years or so.  Recent interest in the Company's products from North Sea
operators indicate that there is a demand for a continuous system to fill
both a process control and regulatory compliance role in a region where being
seen to be "green" is of greater importance.

     Amoco, Exxon, Marathon, Chevron, Unocal and others are evaluating the
Company's replacement for the existing Freon/IR technology.  Each of these
companies represents a large opportunity, operating a significant number of
platforms in the Gulf of Mexico and elsewhere, and


                                      -37-

<PAGE>

each already has purchased multiple units from the Company.  Norsk Hydro has
leased a unit for evaluation for its North Sea operations.  In addition, a
unit was recently sold to Clyde Petroleum in Indonesia, the first sale for
use in the South China Sea.

     FRAME AGREEMENT WITH AUTRONICA AS
   
     On October 1, 1996, the Company entered into a frame agreement with 
Autronica AS ("Autronica"), a Norwegian company within the Whessoe PLC group, 
for Autronica to exclusively distribute certain FCI products for offshore 
applications in regions of the world where there is oil and gas production 
offshore, including certain countries in the North Sea, West Africa, the 
Middle East and the Southeast Asia areas.  The agreement was accompanied by 
an order for approximately $93,000 of the Company's products.  The Endress + 
Hauser acquisition of Whessoe Varec was accompanied by the spinning off of 
Autronica to Navia, a Norwegian company.  Their marketing was refocused and 
as a result did not include any third party distribution activity.  The 
Agreement was consequently terminated without prejudice to either party.
    
     EXCLUSIVE DISTRIBUTION AGREEMENT WITH UNIVERSAL ELECTRONICS & COMPUTERS,
INC.
   
     On February 7, 1995, FCI Environmental entered into a two-year exclusive
distribution agreement with Universal Electronics & Computers, Inc. ("UECI"),
a corporation of the Republic of China.  Pursuant to the agreement, FCI
Environmental agreed to provide UECI with certain environmental products,
accessories and parts, and UECI agreed to act as an independent contractor of
FCI Environmental to promote and sell such products exclusively in the
Republic of China.  The agreement automatically renewed for another two years.
Projects with China Petroleum and the ROC military are ongoing and other
projects are pending.  UECI has purchased in excess of $100,000 of the Company's
products.
    
     MARKET DEVELOPMENT AGREEMENT WITH MITSUI MINERAL DEVELOPMENT ENGINEERING
CO., LTD.

     On May 31, 1995, the Company, through FCI Environmental, entered into a 
two-year joint market development agreement with Mitsui Mineral Development
Engineering Co., Ltd. ("MINDECO") pursuant to which the Company and MINDECO
are developing the Japanese market for the Company's products, initially
limited to petroleum hydrocarbon products.  In general, the Company supplied
the products and MINDECO demonstrated, marketed and sold them.  In addition,
the Company and MINDECO have agreed to use their best efforts to achieve a
minimum sales target of $1,000,000.  As of the end of the initial term,
unless the Company and MINDECO agree to convert the market development
agreement into a distributorship agreement or terminate it, the market
development agreement automatically renews itself for one year on a
non-exclusive basis. The agreement was automatically renewed as of the end of
its original term.

     EXCLUSIVE REPRESENTATIVE AGREEMENT WITH SHINHAN SCIENTIFIC CO., LTD.
   
     On February 9, 1995, FCI Environmental entered into a two-year exclusive
representative agreement with Shinhan Scientific Co., Ltd. ("Shinhan"), a
corporation of the Republic of Korea.  Pursuant to the agreement, FCI
Environmental agreed to provide environmental products,


                                      -38-

<PAGE>

accessories and parts to Shinhan, and Shinhan agreed to act as an independent
contractor of FCI Environmental to promote and sell such products exclusively
in the Republic of Korea.  Shinhan is actively involved in the developing UST
regulatory process in the Republic of Korea and has made initial sales to
indigenous oil companies.  The agreement automatically renews for two years.
    
     LETTER OF INTENT WITH AMERASIA CONSULTING, LTD.

     On November 1, 1994, the Company entered into a letter of intent with
AmerAsia Consulting, Ltd. ("AmerAsia"), pursuant to which AmerAsia agreed to
develop, on a non-exclusive basis, marketing and joint venture opportunities
for the Company in Asia and Europe and to introduce the Company to parties in
those areas interested in marketing the Company's technology and products.
In consideration for its consulting services, AmerAsia receives compensation
specific to each opportunity identified by it as mutually agreed upon by the
Company and AmerAsia.  FiberChem has, to date, granted to AmerAsia options to
purchase 125,000 shares of Common Stock exercisable at $1.00 per share, which
was at or above the fair market value on the dates such options were granted.
Shinhan, UECI and MINDECO, with which the Company has entered into the
agreements described above, were all introduced to the Company by AmerAsia.
AmerAsia is currently involved with introduction of FCI into the People's
Republic of China where there is a large potential project for underground
storage tank leak detection.  The award of this project is expected to occur
in Fiscal 1998.

     LETTER OF INTENT WITH THE LOBBE GROUP

     On June 7, 1995, FCI Environmental signed a letter of intent with the
Lobbe Group ("Lobbe") to develop certain European markets for FCI
Environmental's petroleum hydrocarbon products.  The advent of both the
Autronica and Whessoe Varec alliances and changes in market focus at Lobbe
resulted in a reduced role for Lobbe group.  At the same time Lobbe
restructured its operations.  The companies have reverted to a non-exclusive
relationship with no prejudice to either party.

     SALES AND DISTRIBUTION AGREEMENT WITH QED ENVIRONMENTAL SYSTEMS, INC.
     On March 30, 1996, the Company, through FCI Environmental, entered into 
an agreement with QED Environmental Systems, Inc. ("QED"), pursuant to which
the Company granted QED the exclusive right to acquire the PHA-100 Portable
Hydrocarbon Analyzer for Direct Analysis of Hydrocarbons in Water and Vapor
(the "PHA-100") in a private label configuration for resale into the ground
water monitoring and remediation market in all 50 states.  QED agreed to
purchase the PHA-100 and other products at specified prices and in certain
minimum amounts. QED failed to purchase the minimum amount of products, and
the Company terminated the agreement effective January 7, 1997.  The
Company commenced legal action against QED seeking payment for unpaid
invoices and other damages. QED filed counterclaims, and the matter was
scheduled for early neutral evaluation.  The Company and QED reached a full and
final settlement in this action in January 1998.  See "Legal Proceedings."


                                      -39-

<PAGE>

     SIPPICAN
   
     The Company has had a licensing agreement with Sippican Corporation of
Marion, MA, a defense contracting company which had planned to move into the
environmental market but reversed its course.  The Company and Sippican
negotiated a position allowing Sippican to transfer its rights to a third
party, while minimizing the potential for competition to the Company from
Sippican or others.  Those rights have been recently transferred to Osmonics,
Inc., a leading supplier of potable water equipment to the beverage industry
and the water utility market.  It is believed that this new relationship
between Osmonics and the Company will generate significantly higher royalty
revenue than previously through Sippican.  Sippican is a $30 million defense
naval warfare company which had aspirations in the environmental market. 
Osmonics is a $200 million water quality company, entirely dependent on revenues
from that market.
    
     COMPETITION

     Management believes that the unique capabilities of the Company's
FOCS-Registered Trademark- technology provide competitive advantages in its
markets.  The Company is unaware of any other product in the marketplace,
that can monitor petroleum hydrocarbons at all three desired monitoring
points, i.e., the vapor area above the water body, the floating hydrocarbons
at the water/air interface and the hydrocarbons dissolved in the water.
Management believes that this capability, coupled with the FOCS-Registered
Trademark-'s rapid response time and reversibility (the ability to measure
both increasing and decreasing levels of pollutants), together with its
response to a wide variety of petroleum hydrocarbons, provide the Company
with a competitive advantage.  In particular, the wide dynamic range of the
measuring technology allows the detection of new leaks on top of old
contamination.  The Company's Florida certification is a direct result of
this capability.
   
     Most tank leak detection methods currently in use are periodic tests.
The early warning and early detection of leaks provided by the Company's
continuous monitoring systems enable users to minimize environmental damage,
liability and cleanup costs relating to leaks that might otherwise occur and
remain undetected between periodic tests.  In addition, the Company's
products permit tanks to be evaluated without being taken out of service,
whereas, many competing methods require that tanks be taken out of service
for a period of time.  The AST leak detection market requires regulations to be
enforced to exist.  End users usually do not purchase leak detection equipment
except for regulatory compliance.  However, when regulations are promulgated,
and when deadlines are set and enforced, the result can be a significant
opportunity to supply products to the regulated community in a readily definable
period of time.  This is, in fact, the situation in the Florida AST market. 
Companies have to be in compliance by December 1999.  Of the three options, leak
detection, double bottomed tanks and dike liners, leak detection is by far the
lowest cost.  Further, to be a supplier for each of the three options, products
have to be certified or approved.  In the case of leak detection, a stringent
third-party testing process is required prior to acceptance.  Only certified
products from suppliers who have passed acceptance are considered when
compliance plans are reviewed by Florida DEP.  To date, only the Company's
PetroSense-Registered Trademark- product line has been approved for continuous
detection of leaks from ASTs although there can be no assurance that other
products will not be approved.
    
   
     Competitors such as Tracer Research, Inc. (Tucson, AZ) and Arizona
Instruments, Inc. (Phoenix, AZ) offer products which provide competition in
certain situations.  Management believes, based on the knowledge of the industry
that, both Tracer and Arizona Instruments fail to function when ground water
levels rise to meet the tank bottoms, as is often the case in low lying or rainy
areas.  The Company's patented FOCS-Registered Trademark- technology offers a
unique solution to this problem by detecting the onset of petroleum hydrocarbon
pollution whether the sensor is immersed in water or in a dry environment.
    
   
     Many competing methods used to detect and quantify the presence of
petroleum hydrocarbons in the field (e.g., for groundwater monitoring wells,
soil remediation sites, process streams and waste water streams) consist of
extracting a sample, then analyzing the sample using field or laboratory
analytic instruments such as gas chromatographs.  This process may take
several days.  The Company's products provide IN SITU, real-time results with
accuracy closely correlating with laboratory results.  Additionally, the
products' analog outputs offer the capability to provide feedback loops for
process control.  Other companies offer competing technologies in most of the
application areas that the Company has targeted.  Turner Designs (Sunnyvale,
CA), Filco (Lafayette, LA) and Wilks (Norwalk, CT) offer alternatives to the
Freon IR method.  In each instance, these are small companies with limited
resources.  In each case, the technology used has limits and in each case these
competitors do not provide the full line of both portable and continuous
monitoring products offered by the Company.
    
   
     The offshore produced water market exists because Freon is no longer
manufactured under the Montreal Protocol.  The acceptance of a replacement
technology is dependent on the increasing cost and lack of availability of
Freon, together with economic conditions such as the price of oil.
    
   
     In each market, the competition to the Company's products utilizes direct
selling through its own sales force and through manufacturers representatives. 
The Company has established an alliance with a leader in the AST instrumentation
field, Whessoe Varec.  In its other markets, the Company utilizes the same
direct sales approach.
    
     GOVERNMENT REGULATION

     In the United States, numerous environmental laws have been enacted over
the last three decades.  These include the Resource Conservation and Recovery
Act, the Comprehensive Environmental Response Conservation and Liability
("Superfund") Act, the Clean Air Act, the Clean


                                      -40-

<PAGE>

Water Act, the National Environmental Policy Act which established the EPA
and others. The Clean Air and Clean Water Acts require measurement,
monitoring and control of municipal, industrial and other discharges of
hydrocarbons and numerous other substances including heavy metals, toxic
gases, chlorinated solvents and fertilizer and pesticide residues.

     Many of the Company's sales projections were made with the assumption 
that, at the Federal level, there would be a strong regulatory climate on
matters involving the environment.  In recent years, however, with the
Congressional de-emphasis of environmental matters, and the accompanying
delays in enactment and/or enforcement of environmental mandates, these
projections turned out to be optimistic, at least in their timetable.
Consequently, FiberChem's management identified market segments that were
driven by other forces.  Notwithstanding the slow down at the federal level,
the Company recognized that the State of Florida represented a short-term
opportunity for aboveground tank leak detection and set about getting its
sensor products specified.  At the same time, the phase out of Freon
presented the Company with an opportunity to establish its technology as the
preferred replacement for the existing Freon/Infrared method for measurement
of total petroleum hydrocarbons (TPH) in process water streams.

     Although present federal laws do not require leak detection for ASTs,
many state and local governments have enacted or are considering regulations
requiring leak detection for ASTs.  Two pieces of legislation are pending
before Congress and the EPA has proposed a collaboration with the American
Petroleum Institute ("API") on voluntary AST programs in which leak detection
is a significant factor.  As part of this collaboration, API is conducting a
test of leak detection equipment at an operating tank farm.  The Company's
products and those of two other companies were selected for this evaluation.
The State of Florida has perhaps the most stringent regulations and FCI is
believed to be the only company to have certification for both uncontaminated
and contaminated sites in Florida.  The Company believes that similar
regulations are being finalized in Virginia, Wisconsin, Pennsylvania and
other jurisdictions.

     INTERNATIONAL REGULATORY ACTIVITY

     Several countries have environmental laws or regulations in place or
being implemented that affect the market for the Company's products.  Belgium
has a new environmental law that regulates retail gas stations.  Canada's
Ontario Province has an AST regulation in process.  The Republic of South
Korea has a UST law which is currently being implemented.  Taiwan has
committed to significant expenditure for environmental clean up.  Finland has
proposed leak detection for retail gasoline stations and has recently
promulgated clean up regulations backed by government funding for the clean
up of contaminated retail sites in the country.  The Company is working with
its international distributors and others to promote the Company's products
and enhance its name recognition in these countries so that the Company's
products are taken into consideration when legislation and regulations are
promulgated.

     MANUFACTURING


                                      -41-

<PAGE>

     The Company manufactures the FOCS-Registered Trademark- sensors and
probes at its facilities located in Las Vegas, Nevada.  Printed circuit
boards incorporated in the Company's products are fabricated and assembled by
other companies using high quality commercially available components.

     The PHA-100 incorporates an instrument originally developed and
manufactured to the Company's specifications by others.  Component parts and
subassemblies are now being purchased directly by the Company, but final
assembly and testing is performed directly by the Company.  The data logging
and control instruments incorporated in the CMS systems are commercially
available from a number of manufacturers; however, the Company has chosen one
primary supplier, and integrates the instrument with the Company's DHP,
operating and control software, personal computers and peripheral devices
such as alarms.  Accessory kits are configured by the Company using both
commercially available and specially manufactured components.
   
     The Company is in the process of undergoing certification under ISO 9001,
the international standard for the maintenance and improvement of product
quality .  This certification is expected to be completed during Fiscal 1998.
    
     RESEARCH AND DEVELOPMENT

     The Company shifted its emphasis in 1996 and 1997 to applications
development of the petroleum hydrocarbons product line, particularly in the
areas of produced water and waste water.  Peripherals were developed to allow
the FOCS-Registered Trademark- technology to function in highly contaminated
flowing water streams by automatically rinsing the probe on demand.  This led
to the development of the OilSense-4000-Registered Trademark- a completely
integrated system for use on offshore platforms.

     The Company also put significant effort into developing both methodology
and software for the use of the water-only versions of the portable unit
(PHA-100W and PHA-100WL) in the storm and waste water and offshore produced
water markets.

     SENSORS

     The sensors market represents the Company's largest potential market,
primarily because applications for sensors are much wider than those for the
Company's environmental products.  Developed in cooperation with Texas
Instruments with the technology patented by FCI, sensors have the potential
to revolutionize a wide range of consumer, industrial, monitoring and medical
products.

     This new concept, based on an optical platform that is essentially a
double beam spectrometer on a plug-in base in a standard 20-pin integrated
circuit package, utilizes standard TI components for ease of design
compatibility. These devices incorporate waveguides onto which a chemical
matrix may be coated. The presence of a chemical analyte which causes a
change in the refractive index, absorption or fluorescence of the waveguide
material results in a change which can be detected, measured and related to
concentration of the analyte, whether in the aqueous or gaseous phase.


                                      -42-

<PAGE>

     While these sensors can be used in hardware currently under development
at the Company, e.g., portable dosimeter devices as well as continuous
monitoring probes and associated hardware, the primary application for these
Sensors-on-a-Chip-Registered Trademark- lies in the OEM marketplace.  This
market is characterized by clients who have needs or wants for sensors that
give their products an advantage in their marketplace.

     Examples of ongoing developments include:

     - a fail-safe flammable gas sensor for a household appliance control system
       with a one million  units per year potential
     - a breath alcohol sensor for an ignition interlock device for automotive
       use with a three million unit potential over 5 years
     - a fuel/air ratio sensor for an automotive client which could result in
       two sensors per automobile
     - a gasoline vapor sensor for a gasoline retailing application with a one
       million unit potential
     - a carbon monoxide sensor for residential and commercial with a
       multi-million unit potential an ammonia sensor for refrigerant levels in
       food processing facilities
     - Sensors for detection of breakthrough of toxic gasses from personal
       protective equipment.

     These applications represent sensors with selling prices anticipated to
be in the $5.00 to $150.00 range depending upon application and volume.

     The Company also has invented a proprietary method of analysis for
chemical and biological molecules which is essentially a solid state version
of the well-known immunoassay technology.  This technology was borrowed from
the medical community and applied to environmental  monitoring.  The
Company's invention (patents pending) has the potential to revolutionize
sensor development in areas previously relegated to expensive and slow
laboratory analysis.  When applied to the Sensor-on-a-Chip-Registered
Trademark- this technology could provide a range of sensors and hardware
products which could revolutionize the biomedical and biological analysis
marketplace.  As an example, the Company recently demonstrated an immunoassay
for cocaine and other drugs of abuse that reached a detection limit of 400
parts per trillion.

     TEXAS INSTRUMENTS, INC. ("TI")
   
     On June 15, 1995, the Company entered into an intellectual property
license agreement and a cooperative development agreement with TI.  Under the
License Agreement, TI licensed the Company's patented FOCS-Registered
Trademark- for use with TI's  Optoelectronics technology.  The Company granted
TI an exclusive worldwide royalty-bearing license to develop, produce and
market chip-based chemical sensors for specific applications.  In exchange,
TI granted the Company a non-exclusive worldwide royalty-bearing license to
certain TI technology.  The license agreement terminates when the last
Company or TI patent concerning the technology under the license agreement
expires. The


                                      -43-

<PAGE>

License Agreement and Cooperative Development Agreement replace similar
agreements between the Company and TI, entered into in January 1992, with a
goal of miniaturizing the Company's FOCS-Registered Trademark- technologies
into microchip sensors. This development work with TI is also the basis for
the Sensor-on-a-Chip-Registered Trademark-product which is the subject of the
joint development agreement with Gilbarco described below.  The Company has
been granted a United States patent on chip-based sensors in general and has
applied for a patent on a chip-based toxic gas sensor.
    
     Under the cooperative development agreement, the Company and TI agreed
to design and develop certain custom FOCS-Registered Trademark- based sensors
for TI's exclusive use.  The first chip-based sensor has been developed for
carbon monoxide (CO).  Chemistry development is essentially completed.
Recent changes in the UL Standard for residential CO detectors and
significant changes in market dynamics have impacted on the introduction of
this product by TI.

     Since the Company developed a working relationship with the
Optoelectronics Development Group within TI's Semiconductor Group, the
Company has identified and pursued a number of opportunities in the sensor
area, some introduced by TI, others directly by the Company.  It is expected
that an expanded marketing activity on the part of TI will result in
additional opportunities in the near future.  Robertshaw Controls, Alcohol
Sensors International, Gilbarco, Amoco, Horiba, Bechtel Nevada and Manning
Systems are examples of current development partnerships in various stages of
completion.

     AGREEMENT WITH ALCOHOL SENSORS INTERNATIONAL, LTD.

     The Company with the assistance of and pursuant to specifications and 
know-how of Alcohol Sensors International, Ltd. ("ASI"), has developed
chemical sensors for the breath alcohol (ethanol) testing industry and
market.  On November 8, 1996, the Company, through FCI Environmental, entered
into an agreement with ASI pursuant to which the Company granted ASI
exclusive right, title and interest (including sales and marketing rights) to
such alcohol sensors for the breath alcohol testing industry and market.  In
consideration therefor, ASI agreed to market, promote and sell instruments
employing such alcohol sensors on a worldwide basis and to pay the Company
development and licensing fees over the term of the agreement.  The term of
the agreement is for five years and may be renewed by ASI for successive
five-year terms upon written notice to the Company not less than sixty days
prior to the expiration of the prior term.  Development is continuing.

     JOINT DEVELOPMENT AGREEMENT WITH GILBARCO, INC.

     The Company, through FCI Environmental, completed the development for
Gilbarco of a low-cost sensor for the detection of gasoline vapor in Phase II
vapor recovery systems for gasoline dispensing equipment.  The introduction
of the equipment is pending the promulgation of regulations by the California
Air Resources Board (CARB) prior to the introduction of 1998 model year cars
which have onboard vapor recovery.  Delays have occurred in the promulgation
of the regulations; however, once regulations are promulgated, there would be
a phase-in period of as yet undetermined


                                      -44-

<PAGE>

duration.  Recently, Gilbarco has begun a program of cold weather testing of
a gasoline dispenser equipped with the sensor in anticipation of action by
CARB.

     BECHTEL NEVADA

     In June 1995, the Company entered into a Cooperative Research and
Development Agreement ("CRADA") with the U. S. Department of Energy ("DOE")
through its operating entity Bechtel Nevada, Inc.'s Remote Sensing Laboratory
in Las Vegas, Nevada to develop low-cost, rugged demountable probes suitable
for use with the Sensor-on-a-Chip-Registered Trademark- platform.  This
development resulted in the production of a prototype probe to carry up to
three chips.  New development has focused on a dosimeter device for hand held
use and is ongoing.

     In March 1996, the Company entered into a contract with DOE through
Bechtel Nevada, to develop a chip-based sensor for trichloroethylene at the
ppb level in water.  The first phase of the contract, the selection,
evaluation and verification of an appropriate chemistry, was completed in
September 1996.  The second phase of this contract, development of prototype
chip sensors, has not been funded.

     OTHER SENSOR DEVELOPMENT

     The Company is further developing numerous other sensors for specific
contaminants and properties.  Certain sensors are completed, but will not be
introduced into manufacturing until the Company has the resources to finalize
the design of the chip-based platform for that specific application.  Other
sensors are still in the chemistry development stage.  The current status of
the Company's sensor development is outlined in the table below, showing
analytes measured, their stage of development, targeted sensitivity
(capability of measurement) and the particular media monitored:

<TABLE>
<CAPTION>

                                                   Stage of                               Targeted
         Type                                     Development                           Sensitivity/Media
- --------------------------                        -----------             -----------------------------------------
<S>                                               <C>                    <C>
 pH                                               Prototype               2-12  in water
 Trichloroethylene ("TCE")                        Development             ppb in water (1)

</TABLE>


                                      -45-

<PAGE>

<TABLE>
<CAPTION>
                                                  Stage of                       Targeted
         Type                                    Development                 Sensitivity/Media
- --------------------------                       -----------             ---------------------------
<S>                                              <C>                     <C>
Heavy Metals (total of 7)                        Development             ppb in water (1)
Phosphates                                       Development             ppm in water, soil (1)
Sulfates                                         Development             ppm in water, soil (1)
Hydrazine                                        Development             ppb in air, water, soil (1)
Total Organic Carbon ("TOC")                     Research                ppb in water (1)
Total Organic Chloride ("TOCl")                  Research                ppb in water (1)

</TABLE>

(1)  Targeted sensitivity for sensors in the development and research stage will
     be established as they enter into the prototype stage.  The development
     target is to meet the regulatory compliance requirements.

     The Company also believes that its technology may be adapted for use in
sub-sea modules under development by Asea Brown Boveri for Norsk Hydro.
These developments are intended to replace the current platform operations at
the surface with unmanned operations on the ocean floor.  The Company has
also had preliminary discussions with a Norwegian Company Sea team to
incorporate its sensors into remote operating vehicles for undersea pipeline
leak detection.

     The Port of Rotterdam has proposed to remediate its facility through
state-of-the-art bioremediation and the operating consortium has selected the
Company to be the technology vendor for monitoring systems.

     The Company's spending on research and development activities during 
Fiscal 1997 and 1996 was $1,257,324 and $1,233,054, respectively, and for the
three-month periods ended December 31, 1996 and 1997 was $340,806 and
$191,892, respectively.

     COSTS AND EFFECTS OF COMPLIANCE WITH ENVIRONMENTAL LAWS

     The Company has determined the costs and effects of compliance with
federal, state and local environmental laws to be minimal in amount and
exposure.  The Company spends less than 1% of its total expenditures to
comply with the various environmental laws.

     EMPLOYEES
   
     As of  May 26, 1997, the Company and its subsidiaries employed 19 
persons on a full-time basis.  These include Geoffrey F. Hewitt, President
and Chief Executive Officer; Melvin W. Pelley, Chief Financial Officer and
Thomas A. Collins, President of FCI Environmental.  The Company also employed
three administrative persons; one scientist; five laboratory and
manufacturing technicians; one manager of manufacturing; one materials,
production control, shipping and receiving specialist; two engineers; one
sales applications specialist; and two strategic business unit sales managers.
    

                                      -46-

<PAGE>

     FACILITIES

     In September 1989, the Company leased approximately 15,000 square feet
of space in a new multi-tenant showroom/warehouse/distribution facility
within Hughes Airport Center, 1181 Grier Drive, Suite B, Las Vegas, Nevada.
The Company is currently using approximately 8,000 square feet of its
facility for production, 4,000 square feet for research, development and
engineering and the remaining 3,000 square feet for marketing and
administrative purposes.  The lease was for five years and expired on
February 28, 1995. The Company and the lessor have agreed to a month-to-month
lease which is terminable by either party upon 30 days' notice.  Current base
monthly payments under the month-to-month lease are $12,786.  Rent expense
during Fiscal 1996 and 1997 was $172,492 and $172,551, respectively and for
the three month periods ended December 31, 1996 and December 31, 1997 was
$42,973 and $43,760, respectively.  The Company is pursuing alternatives
including a renewal of the current lease at approximately the current base
monthly rental charge.

     LEGAL PROCEEDINGS
   
     On February 20, 1997, FCI Environmental, Inc. ("FCIE") commenced a 
lawsuit in the State Court of Nevada (No. A370091) (the "State Action")
against QED Environmental, Inc. ("QED").  FCIE alleged a breach of a Sales
and Distribution contract dated March 29, 1996 between FCIE and QED.  FCIE is
seeking $123,800 in direct damages and $297,075 in consequential damages.
QED filed a motion to remove the State Action to the United States District
Court, District of Nevada. On April 10, 1997, the State Action was removed to
Federal Court and was assigned the Docket No. CU-S-97-00406 (DWH).  QED filed
a counterclaim against the Company and brought a third-party complaint
against certain officers and employees and former employees of the Company,
seeking reimbursement of $62,223 paid by QED pursuant to the subject
contract.  The Company has responded to the counterclaim denying all of QED's
counterclaims.  Upon QED's motion which was unopposed, the Court ordered the
parties to proceed to early neutral evaluation in January 1998.  FCIE and QED
reached a full and final settlement in this action in January 1998.  In 
accordance with the settlement agreement, the terms of the settlement are 
confidential, and had no material effect on the financial position of the 
Company or the results of its operations.
    

   
     A former distributor, D2E, filed an action in the Commercial Court of 
Nanterre, France on June 4, 1997 claiming improper termination of an exclusive
distribution agreement by FCI Environmental, Inc.  A hearing on the merits of 
the dispute is scheduled for June 23, 1998.  The Company does not expect an 
adverse outcome and believes that even in the event of an adverse outcome, such 
an outcome would not have a material effect on its financial position or results
of operations.
    

                                      -47-

<PAGE>

                                  MANAGEMENT
     DIRECTORS AND  EXECUTIVE OFFICERS

     The names, ages and respective positions of the Executive Officers and
Directors of the Company are as follows:
   
<TABLE>
<CAPTION>
Name                         Age     Position
- ----                         ---     ---------
<S>                          <C>     <C>
Geoffrey F. Hewitt           55      Chairman  of the Board, President, Chief
                                     Executive Officer and Class A Director

Byron A. Denenberg           63      Class C Director

Irwin J. Gruverman           64      Class A Director

Walter Haemmerli             68      Class B Director

Gerald T. Owens              71      Class C Director

Melvin W. Pelley             53      Chief Financial Officer and Secretary

</TABLE>
    
     The names, ages and respective positions of the Executive Officers and
Directors of FCI Environmental are as follows:
   
<TABLE>
<CAPTION>

Name                     Age         Position
- ----                     ---         ---------
<S>                      <C>         <C>
Geoffrey F. Hewitt       55          Chief Executive Officer and Director

Melvin W. Pelley         53          Chief Financial Officer, Secretary and
                                     Director

Thomas A. Collins        51          President

</TABLE>
    

                                     -48-
<PAGE>

     GEOFFREY F. HEWITT has served as Chairman of the Board since November
14, 1997 and as President and Chief Executive Officer of the Company, as well
as Chief Executive Officer of FCI Environmental since August 1995.  Mr.
Hewitt was appointed as a Director of the Company on September 11, 1996.  He
has also served as a Director of FCI Environmental since April 1994 and as
its President from April 1994 to November 1996.   He served as Chief
Operating Officer of FCI Environmental from April 1994 to August 1995.  Prior
thereto, from 1977 until March 1994, Mr. Hewitt served as Vice President of
worldwide sales and marketing for H.N.U. Systems, Inc., a manufacturer of
environmental and material analysis instrumentation.
   
    
     BYRON A. DENENBERG has served as a Director of the Company since August
1995.  Mr. Denenberg has been a private investor since 1991.  Mr. Denenberg
was co-founder in 1969 of MDA Scientific, Inc. ("MDA"), a manufacturer and
marketer of toxic gas monitoring systems, where he was CEO from inception
until 1991. MDA was purchased by Zwellweger Uster AG in 1988.  Mr. Denenberg
received a B.S. degree in Mechanical Engineering from Bucknell University,
Lewisburg, Pennsylvania.  He currently serves as a Director of RCT Systems,
Inc., MST Measurement Systems, Inc., FPM Analytics, Inc., and Microsensor
Technologies, GmbH.

     IRWIN J. GRUVERMAN has served as a Director of the Company since May
1994. Since 1990, Mr. Gruverman has served as the General Partner for G&G
Diagnostics Funds, a venture capital business, and in 1982 founded and
currently serves as Chairman of the Board of Directors and Chief Executive
Officer of Microfluidics Corporation, an equipment manufacturer and process
research and development company.

     WALTER HAEMMERLI has served as a Director of the Company since February
1990.  Mr. Haemmerli has been the Chief Executive Officer since 1978 of
Manport AG, Zurich, Switzerland, an investment management company owned by
him.  Mr. Haemmerli was employed by Union Bank of Switzerland, Geneva, Basle
and Zurich form 1960 to 1978, holding the position of Vice President from
1970.  Mr. Haemmerli serves on the Board of Directors and is Vice-Chairman of
Privatbank Vermag AG, Chur, Switzerland, and is a Member of the Board of
Directors for American Cold Storage, Inc., Louisville, Kentucky.


                                     -49-
<PAGE>

     GERALD T. OWENS has served as a Director of the Company since December
1987.  Mr. Owens served with Mobil Oil from 1962 to 1983 when he retired.  At
retirement, he was President of Mobil Sales and Supply Corporation, a
wholly-owned subsidiary of Mobil Oil, and he was a Vice President of Mobil
Oil. From 1951 to 1961, Mr. Owens practiced law with the law firm of Andrews
and Kurth in Houston, Texas.  Mr. Owens received an L.L.B. degree from the
University of Texas in 1950 and a B.A. degree in history in 1948 from the
University of Texas.  He serves as Chairman of the Board of Trustees for the
Kenny Stout Memorial Golf Foundation, and as a member of the Board of
Trustees for the Monterey Institute of International Studies.

     MELVIN W. PELLEY has been the Chief Financial Officer and Secretary of
the Company since April 1994 and has been Chief Financial Officer and
Secretary of FCI Environmental since June 1993.  Prior thereto, from 1988 he
was Vice President of Finance and Administration of Acoustic Imaging
Technologies Corporation, Phoenix, Arizona, a manufacturer of diagnostic
ultrasound medical equipment.  From 1983 to 1988 he was Director of Costs,
Financial Planning and Analysis of ATL.  From 1977 to 1983, Mr. Pelley was
Chief Financial and Administrative Officer for ADR.

     THOMAS A. COLLINS has served as President of FCI Environmental since
November 1996 and as Vice President of International Marketing and Product
Development from March 1996 to November 1996.  Prior thereto, from 1992 he
was Director of International Sales and Product Marketing of Arizona
Instrument Corporation, a manufacturer of environmental and control
instrumentation; from 1990 to 1992 he was Director of Marketing of Wayne
Division, Dresser Industries, Inc., a manufacturer of dispensing equipment
for the gasoline industry; from 1986 to 1989 he was Manager of Domestic
Retail Marketing for Diebold, Inc., a manufacturer of transaction terminals
in the petroleum retailing market; and from 1968 to 1986 he held marketing
and engineering positions at ARCO Petroleum Products Co.
   
     Officers serve at the discretion of the Board of Directors.  All
Directors hold office until the expiration of their terms and the election
and qualification of their successors.  The Company's Board of Directors is
divided into three classes of approximately equal size with the members of
each class elected, after an initial phase-in-period, to three-year terms
expiring in consecutive years. Mr. Gruverman, Mr. Conrad and Mr. Hewitt were
elected to three-year terms as Directors at the


                                     -50-
<PAGE>

Company's June 1997 Annual Meeting of Shareholders.  Mr. Conrad resigned on
April 8, 1998.  Mr. Loomis and Mr. Haemmerli were elected to three-year terms as
Directors at the Company's May 1996 Annual Meeting of Stockholders.  Mr. Loomis
resigned on December 23, 1997. Mr. Owens was elected to a three-year term as
Director at the Company's May 1995 Annual Meeting of Stockholders and Mr.
Denenberg was appointed to the Board of Directors in August 1995.
    
     In January 1993, the Company established a Stock Option Committee.  The
Stock Option Committee is responsible for the granting of stock options under
the Company's Stock Option Plans.  The Company also established a
Compensation Review Committee, which is responsible for reviewing the
compensation of the Company's executives and employees.  In August 1995, Mr.
Owens and Mr. Haemmerli were appointed to a single Compensation Review and
Stock Option Committee. Also, in August 1995, Mr. Loomis and Mr. Owens were
appointed to a newly established Audit Committee.  Mr. Gruverman was added to
the Audit Committee on November 14, 1997 and Mr. Loomis resigned on December
23, 1997.  The Board of Directors did not have a standing nomination
committee or committee performing similar functions during the fiscal year
ended September 30, 1997.

EXECUTIVE COMPENSATION

     The compensation paid and/or accrued to each of the executive officers
of the Company and its subsidiaries and of all executive officers as a group,
whose annual compensation exceeds $100,000, for services rendered to the
Company during the three fiscal years ended September 30, 1997, was as
follows:


                                     -51-
<PAGE>

SUMMARY COMPENSATION TABLE
   
<TABLE>
<CAPTION>
                                                                                   Long Term Compensation
                                                                          ----------------------------------------
                                         Annual Compensation                      Awards               Long-Term
                                 ---------------------------------------  --------------------------      Other
                                                             Other        Restricted   Securities       Incentive         All
 Name of Individual      Fiscal                              Annual          Stock      Underlying        Plan          Other
 and Principal Position   Year    Salary($)   Bonus($)   Compensation($)   Awards($)  Options/SARs(#)   Payouts($)  Compensation($)
- -----------------------  ------  -----------  --------  ----------------  ----------  ---------------   ----------  ---------------
<S>                      <C>     <C>          <C>       <C>               <C>         <C>               <C>         <C>
Geoffrey F. Hewitt       1997    $205,000(1)  $     --      $    --           --         125,000         $     --     $       --
President and CEO of     1996    $195,768     $     --      $    --           --         100,000         $     --     $       --
FiberChem, Inc. and CEO  1995    $177,596     $     --      $    --           --          75,000         $     --     $       --
of FCI Environmental,
Inc.

Dale W. Conrad           1997    $     --(3)  $     --      $ 2,709(2)        --          25,000         $     --     $       --
Chairman of the Board    1996    $ 18,730     $     --      $13,594(2)        --          35,000         $     --     $       --
of FCI Environmental,    1995    $112,535     $     --      $    --           --          60,000         $     --     $       --
Inc.

Melvin W. Pelley         1997    $136,708(4)  $     --      $    --           --          75,000         $     --     $       --
Chief Financial Officer  1996    $126,461     $     --      $    --           --          50,000         $     --     $       --
of FiberChem, Inc. and   1995    $113,346     $     --      $    --           --          25,000(2)      $     --     $       --
of FCI Environmental,
Inc.

David R. LeBlanc         1997    $  5,288(6)  $     --      $    --           --               0         $     --     $       --
Vice President - Sales   1996    $125,000     $     --      $    --           --           5,000         $     --     $       --
and  Marketing of        1995    $123,588     $     --      $    --           --           5,000         $     --     $       --
FCI Environmental,
Inc.

Thomas A. Collins        1997    $129,708(5)  $     --      $    --           --          75,000         $     --     $       --
President of             1996    $ 70,192     $     --      $    --           --         100,000         $     --     $       --
FCI Environmental,       1995    $     --     $     --      $    --           --              --         $     --     $       --
  Inc.
</TABLE>
    
- -----------
   
(1)  Includes $14,808 in accrued but unpaid salary, earned during the period
     from June 15 through September 30, 1997.  Payment has been deferred until
     after January 1, 1998 at the Company's discretion.  From June 15, 1997
     through May 22, 1998, a total of $50,770 has been deferred.
    
   
(2)  Consulting fees of $2,709 paid during Fiscal 1997; Directors' compensation
     of $11,194 and consulting fees of $2,400 paid during Fiscal 1996.  Amounts
     earned, net of applicable taxes, reduced the  Promissory Notes issued by
     Mr. Conrad to the Company for the exercise of options.
    
   
(3)  Resigned April 8, 1998.
    
   
(4)  Includes $8,615 in accrued but unpaid salary, earned during the period from
     June 15 through September 30, 1997.  Payment has been deferred until after
     January 1, 1998 at the Company's discretion.  From June 15, 1997 through
     May 22, 1998 a total of $29,537 has been deferred.
    
   
(5)  Hired March 1, 1996 as Vice President of International Marketing and
     Product Development; President of FCI Environmental since November 1996.
     Includes $6,730 in accrued but unpaid salary, earned during the period from
     June 15 through September 30, 1997.  Payment has been deferred until after
     January 1, 1998 at the Company's discretion.  From June 15, 1997 through
     May 22, 1998, a total of $23,074 has been deferred.
    
   
(6)  Resigned July 1996; compensated at the rate of $125,000 annually through
     October 5, 1996.
    

                                     -52-
<PAGE>

OPTION/SAR GRANTS IN LAST FISCAL YEAR
   
<TABLE>
<CAPTION>
                                 Number of           Percent of Total
                                 Securities            Options/SARs
                                 Underlying               Granted               Exercise
                                Options/SARs             to Employees            or Base                    Expiration
 Name of Individual               Granted               In Fiscal Year        Price($/Share)                    Date
- -----------------------    ---------------------    ---------------------   ------------------       -------------------------
<S>                        <C>                      <C>                     <C>                      <C>
 Geoffrey F. Hewitt             125,000(3)                  27.8%                 $  0.25                September 12, 2007
 Dale W. Conrad                  25,000(4)                   5.6%                 $  0.22                   May 29, 2007
 Melvin W. Pelley                75,000(3)                  16.7%                 $  0.25                September 12, 2007
 David R. LeBlanc                    --                       --                       --
 Thomas A. Collins               75,000(3)                  16.7%                 $  0.25                September 12, 2007
</TABLE>
    
AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR END
OPTION/SAR VALUES

<TABLE>
<CAPTION>
                                                                      Number of Securities               Value of Unexercised
                                                                     Underlying Unexercised                 In-The-Money
                                 Shares                                   Options/SARs                      Options/SARs
                               Acquired on          Value            at Fiscal Year End (#)             at Fiscal Year End ($)
 Name of Individual           Exercise (#)      Realized ($)        Exercisable/Unexercisable         Exercisable/Unexercisable
 -----------------------     ---------------   ---------------  --------------------------------   --------------------------------
 <S>                         <C>               <C>              <C>                                <C>
 Geoffrey F. Hewitt              18,961          $(3,262)(1)              486,247 / 0                   $(255,740) (2) / $0
 Dale W. Conrad                      --          $                        120,000 / 0                   $ (20,781) (2) / $0
 Melvin W. Pelley                74,712          $(9,068)(1)               75,000 / 0                   $   2,344      / $0
 David R. LeBlanc                     0          $     0                   98,350 / 0                   $ (21,514) (2) / $0
 Thomas A. Collins                    0          $     0                  175,000 / 0                   $ (69,531) (2) / $0
</TABLE>
 
- ---------
(1)  Certain options were exercised at exercise prices which exceeded fair
     market value at the time of exercise, resulting in negative "Value
     Realized."

(2)  The options' exercise price exceeded their fair market value as of
     September 30, 1997, resulting in negative "Value of Unexercised In-
     The-Money Options."
   
(3)  Exercisable upon grant on September 12, 1997 and until September 12, 2007
     at $0.25 per share.
    
   
(4)  Exercisable upon grant on May 29, 1997 and until May 29, 2007 at $0.22 per
     share.
    
LONG-TERM INCENTIVE PLANS

     Effective January 1, 1994, the Company implemented an Internal Revenue
Code Section 401(k) Profit Sharing Plan (the "Plan").  The Plan provides for
voluntary contributions by employees into the Plan subject to the limitations
imposed by Internal Revenue Code Section 401(k).  The Company will match
employee contributions at a rate of 50% of the employee's contribution up to
a maximum of 2% of the employee's compensation.  The Company matching funds
are determined at the discretion of management and are subject to a five-year
vesting schedule from the date of original employment.


                                     -53-
<PAGE>

DIRECTORS COMPENSATION

     In September 1996, the existing base compensation fee of $10,000 per
year for non-management directors was eliminated, replaced by the granting of
options to purchase 25,000 shares of Common Stock of the Company.  Fees for
attendance at Board meetings were suspended.   Fees for service as Chairman
and fees for committee service were also eliminated and replaced by the
granting of options to purchase from 4,000 to 12,500 shares of Common Stock
of the Company.
   
     During Fiscal 1996, the Company expensed an aggregate of $99,000 in
Directors' compensation for the Company's six non-management Directors,
applying $42,451 to the payment of  Promissory Notes and interest, $35,272 to
the exercise of 35,272 stock options and $21,277 of payroll taxes.   In
addition, on April 8, 1996, the Company granted to each of its six
non-management Directors options to purchase 10,000 shares of Common Stock at
$1.00 per share, which was the market value of Common Stock on that date and
on September 11, 1996, the Company granted to each of its six non-management
Directors options to purchase 25,000 shares of Common Stock at $0.93 per
share, which was the market value of the Common Stock on that date.  On May
29, 1997, the Company granted to each of its six non-management Directors
options to purchase 25,000 shares of Common Stock at $0.22 per share, which
was the market value of the Common Stock on that date. In addition, the
Company granted options to purchase an aggregate of 36,500 shares of the
Common Stock to three of its non-management directors for service as Chairman
(12,500 shares) and members of its Audit Committee (8,000 shares to each of its
two members) and Compensation and Stock Options Committee (4,000 shares to each
of its two members).
    
EMPLOYMENT CONTRACTS
   
     Geoffrey F. Hewitt serves under an employment agreement with the
Company, effective October 1, 1997.  Mr. Hewitt is currently compensated at a
rate of $205,000 per annum and is entitled to receive bonuses, if any, at the
discretion of the Board of Directors.  The employment contract is terminable
for cause. Since June 15, 1997, payment of approximately 27%  (or $55,000) of
Mr. Hewitt's salary has been deferred.  Payment of the earned but unpaid
amount is at the discretion of the Company and is expected to be paid when the
Company's financial position allows.
    
   
     Melvin W. Pelley serves under an employment agreement with the Company,
effective October 1, 1997.  Mr. Pelley is currently compensated at a rate of
$132,000 per annum, and is entitled to receive bonuses, if any, at the
discretion of the Board of Directors.  The employment contract is terminable
for cause.  Since June 15, 1997, payment of approximately 24%  (or $32,000)
of Mr. Pelley's salary has been deferred.  Payment of the earned but unpaid
amount is at the discretion of the Company and is expected to be paid when the
Company's financial position allows.
    
   
     Thomas A. Collins serves under an employment agreement with the Company,
effective October 1, 1997.  Mr. Collins is currently compensated at a rate of
$125,000 per annum, and is entitled to receive bonuses, if any, at the
discretion of the Board of Directors.  The employment contract is terminable
for cause.  Since June 15, 1997, payment of approximately 20%  (or $25,000)


                                      -54-
<PAGE>

of Mr. Collins' salary has been deferred.  Payment of the earned but unpaid
amount is at the discretion of the Company and is expected to be paid when the
Company's financial position allows.
    
     David R. LeBlanc served until October 5, 1996 under an employment
agreement with FCI Environmental, effective July 18, 1994.  Mr. LeBlanc was
compensated at a rate of $125,000 per annum and was entitled to receive
bonuses, if any, at the discretion of the Board of Directors.  The employment
contract was terminable without cause with 90 days notice.

CONSULTING AGREEMENTS
   
     In August 1995, the Company entered into an agreement with Dale W.
Conrad to provide consulting services to the Company on an as requested basis
at an hourly rate.  The services include advice and assistance in technical,
operational, and administrative matters.  From August through September,
1995, the Company paid Mr. Conrad $8,394 under this agreement, all of which
was applied to Promissory Notes executed by Mr. Conrad in connection with the
exercise of stock options, and to the exercise of additional stock options.
From October 1995 through September 1996, the Company paid Mr. Conrad $18,730
under this agreement, all of which was applied to the promissory notes, the
exercise of stock options and payment for group insurance benefits paid by
the Company.  From October 1996 through September 1997, the Company paid Mr.
Conrad $2,709 under this agreement, all of which was applied to promissory
notes, the exercise of stock options and payment for group insurance benefits
paid by the Company.  The agreement is terminable by either party upon
written notice.
    
     On February 14, 1996, the Company entered into an agreement, superseding
earlier verbal and letter agreements, with European Capital Advisors, Ltd.
("ECA") pursuant to which ECA would be compensated for marketing strategy and
business and financial planning services for the Company.  In consideration
for these services, ECA was paid $30,000 in cash and was granted warrants to
purchase 75,000 shares of Common Stock of the Company at $0.90 per share,
exercisable until February 13, 2001.

STOCK OPTIONS

     On April 7, 1995, the Company's Board of Directors resolved that all
options to purchase shares of the Company's Common Stock granted prior to
April 7, 1995, and which had an exercise price in excess of $1.00 per share,
as of April, 7, 1995 would have an exercise price of $1.00 per share, which
price was above the fair market value of the Common Stock as of the last
quoted market trade on April 7, 1995.  Options to purchase an aggregate of
2,309,479 shares at prices ranging from $1.125 to $2.15 per share were
accordingly changed to $1.00 per share.

     In April 1995, the Company's Board of Directors adopted a 1995 Employee
Stock Option Plan ("1995 Plan"), approved by the stockholders at the May 8,
1995 Annual Stockholders Meeting, covering an aggregate of 1,000,000 shares
of FCI Common Stock.  As of September 30, 1997, the Company has issued
761,547 stock options, net of forfeitures, (with initial and current exercise


                                      -55-
<PAGE>

prices ranging from $0.93 per share to $1.38 per share) under the 1995 Plan
to employees of FCI Environmental and Directors of the Company.

     On August 1, 1995, the Company's Board of Directors resolved that the
exercise price of all outstanding Class D Warrants be changed from $1.50 per
share to $1.00 per share, which price was above the fair market value of the
Common Stock as of the last quoted market trade on August 1, 1995. During
Fiscal 1995, no Class D Warrants were exercised.  During Fiscal 1996, the
Company received $1,031 for the exercise of 1,031 Class D Warrants. On August
21, 1996, the Board of Directors extended the expiration date of the Class D
Warrants from their original expiration date of September 15, 1996, to
September 15, 2000, and changed the exercise price from $1.00 to $1.10 from
September 16, 1996 through September 15, 1997; then $1.15 through September
15, 1998; then $1.20 through September 15, 1999; then $1.25 through September
15, 2000.
   
     Primarily in order to provide a means to raise additional cash through
existing outstanding options, warrants and promissory notes receivable, on
April 4, 1997, the per share exercise price of all employee stock options,
all Unit and other Warrants (except Class D Warrants) were decreased as
follows: to $0.32 from April 4 through April 11, 1997, and thereafter
adjusted weekly to the average closing bid price for the five prior trading
days less a discount of 10% (but never to a price less than $0.30) through
May 16, 1997, when the prices reverted to the original prices.  As a result,
the Company received $39,943 for the exercise of 131,453 options at prices
ranging from $0.30 to $0.32 per share.  Effective April 17, 1997 the per
share exercise price of  Class D Warrants was decreased to $0.30 through May
16, 1997 when the exercise price reverted to its prior $1.10 per share.  As a
result, the Company received approximately $30,954 for the exercise of
103,179 Class D Warrants exercised at $0.30 per share.
    
     As of April 4, 1997 an aggregate of $277,916 had been paid on the
promissory notes receivable (issued in 1994 for the early exercise of stock
options), an aggregate of $47,999 of interest had been paid, and an
additional $248,212 of interest had been accrued (through December 31, 1996)
but remained unpaid.
   
     In conjunction with the temporary reduction of the exercise prices of
the options and warrants effective April 4, 1997 and Class D Warrants
effective April 17, 1997, as described above, the remaining unpaid principal
on the promissory notes could be fully paid in an amount determined by
multiplying the unpaid balance by a fraction, the numerator of which was the
revised exercise price, and the denominator of which was $1.50 (the original
exercise price).  If the unpaid principal was not so paid by May 16, 1997 the
underlying collateral shares would be forfeited and all unpaid principal and
accrued interest would be extinguished.
    
     As a result, the Company received $160,875 in payment for 520,252
escrowed shares at prices ranging from $0.30 to $0.32 per share, which amount
liquidated $780,379 of original note principal.  The remaining $756,804 of
unpaid note principal was extinguished and the underlying collateral of
504,535 shares were forfeited to the Company and immediately canceled,
thereby


                                      -56-
<PAGE>

reducing the total number of shares outstanding. Unpaid accrued interest
receivable aggregating $248,212 was expensed.

     In January 1997 the Company's Board of Directors adopted a 1997 Employee
Stock Option Plan ("1997 Plan"), approved by the stockholders at the June 23,
1997 Annual Stockholders Meeting, covering an aggregate of 1,500,000 shares
of Common Stock and restricting the granting of options to purchase
approximately 675,000 shares of Common Stock authorized under previous stock
option plans.  As of September 30, 1997 the Company has issued options to
purchase 636,500 shares of Common Stock at prices ranging from $0.22 to $0.25
under the 1997 Plan to employees of FCI Environmental and Directors of the
Company.

STOCK BONUS PLANS

     On February 20, 1990, the Company's stockholders authorized the Board of
Directors to design and implement a stock bonus plan providing for the
issuance of up to 143,000 shares of Common Stock which have been registered
and reserved for issuance.  In May 1990, the Board of Directors adopted the
Company's Employee Stock Bonus Plan ("Bonus Plan").  Pursuant to the Bonus
Plan, full-time employees of the Company will be granted a stock bonus
equivalent to 15% of their annual salary. The stock granted under the Bonus
Plan is vested at a rate of 20% per year.  However, an employee must work 12
consecutive months before any stock is vested.  All employees of the Company,
including, but not limited to, its executive officers, received shares under
the Bonus Plan.  As of September 30, 1996, all 143,000 shares of Common Stock
were issued to and vested by employees.  For the fiscal years ended September
30, 1996 and 1997, no executive officer received any shares of Common Stock
under the Bonus Plan.  In addition, an aggregate of 15,000 shares of Common
Stock are available to be granted as bonus compensation at the discretion of
the Managing Committee ("Discretionary Bonus Plan").  As of September 30,
1997, 8,500 Discretionary Bonus Plan shares have been issued to employees of
the Company.  For the fiscal years ended September 30, 1996 and 1997, no
shares of Common Stock under the Discretionary Bonus Plan were granted to any
executive officers nor to any other employee.

                                INDEMNIFICATION
                           OF DIRECTORS AND OFFICERS

     The Company's Certificate of Incorporation provides for indemnification
of directors in conformity with Section 145 of the Delaware General
Corporation Law, as amended (the "DGCL"), which authorizes the Company to
indemnify any director under certain prescribed circumstances and subject to
certain limitations against certain costs and expenses, including attorneys'
fees actually and reasonably incurred in connection with any action, suit or
proceeding, whether civil, criminal, administrative or investigative, to
which such person is a party by reason of being a director of the Company if
it is determined that such person acted in accordance with the applicable
standard of conduct set forth in such statutory provisions.

     Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the
Company pursuant to the foregoing provisions


                                      -57-
<PAGE>

or otherwise, the Company has been advised that in the opinion of the
Commission such indemnification is against public policy as expressed in the
Securities Act and is therefore unenforceable.

                              CERTAIN TRANSACTIONS

     The Company entered into an agreement effective June 30, 1992, to sell
its wholly-owned subsidiary, AgriBioTech, Inc. ("ABT"), to the Company's
former President, its former Vice-President, its former Chairman of the Board
and a fourth individual (collectively, the "Purchaser").  The Purchaser
agreed to purchase all of the issued and outstanding shares of common stock
of ABT, which were all owned by the Company, for the approximate book value
of ABT.  The net sales price of $425,559 was payable in four equal
installments of principal plus interest at a rate of 8% per annum, commencing
on  July 1, 1993 and annually thereafter until paid in full.  As of September
30, 1996, the entire principal and accrued interest had been paid in full.
   
     In March 1994, the Company's Board of Directors approved a plan by which
employees and directors of the Company and its subsidiaries would be given an
opportunity to exercise stock options eligible under the Company's early
incentive plan through the execution of promissory notes.  As of March 15,
1994, the Company received promissory notes aggregating $1,815,099 for the
exercise of 1,210,066 stock options.  The promissory notes bear interest at
5% per annum until September 15, 1994, and at 7% per annum thereafter, and
were initially due on September 15, 1995.  On April 7, 1995, the Board of
Directors extended the due date of the notes to March 15, 1998.  As of April
4, 1997 an aggregate of $277,916 had been paid on these notes, an aggregate
of $47,999 of interest had been paid, and an additional $248,212 of interest
had been accrued (through December 31, 1996) but remained unpaid.
    
   
     In conjunction with the temporary reduction of the exercise prices of
the options and warrants effective April 4, 1997 and Class D Warrants
effective April 17, 1997, as described above, the remaining unpaid principal
on the promissory notes could be fully paid in an amount determined by
multiplying the unpaid balance by a fraction, the numerator of which was the
revised exercise price, and the denominator of which was $1.50 (the original
exercise price).  If the unpaid principal was not so paid by May 16, 1997 the
underlying collateral shares would be forfeited and all unpaid principal and
accrued interest would be extinguished. The Company did not want to penalize
the employees and directors by requiring payment of the promissory notes.
The Company believes that it must provide an incentive when it is
compensating employees and directors for services rendered to the Company in
the form of non-cash compensation.
    
     As a result, the Company received $160,875 in payment for 520,252
escrowed shares at prices ranging from $0.30 to $0.32 per share, which amount
liquidated $780,379 of original note principal.  The remaining $756,804 of
unpaid note principal was extinguished and the underlying collateral of
504,535 shares were forfeited to the Company and immediately canceled,
thereby reducing the total number of shares outstanding. Unpaid accrued
interest receivable aggregating $248,212 was expensed.


                                      -58-
<PAGE>

                         SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT
   
     The following table sets forth, as of  March 31, 1998, certain
information concerning those persons known to the Company, based on
information obtained from such persons, with respect to the beneficial
ownership (as such term is defined in Rule 13d-3 under the Securities
Exchange Act of 1934) of shares of Common Stock, $.0001 par value, of the
Company by (i) each person known by the Company to be the owner of more than
5% of the outstanding shares of Common Stock, (ii) each Director and
executive officer of the Company and its subsidiaries, (iii) each executive
officer named in the Summary Compensation Table and (iv) all Directors and
officers as a group:
    
   
<TABLE>
<CAPTION>
 Name and Address of                                Amount and Nature of
 Beneficial Owner                                  Beneficial Ownership (1)         Percentage of Class (2)
 --------------------------                        ------------------------         -----------------------
 <S>                                               <C>                              <C>
 Geoffrey F. Hewitt (3)                                  574,329 (5)                         2.2%

 Byron A. Denenberg                                      190,000 (6)                          (4)
 RCT Systems, Inc.
 327 Messner Drive
 Wheeling, IL 60090

 Irwin J. Gruverman                                      300,470 (7)                         1.2%
 30 Ossipee Road
 Newton, MA  02164

 Walter Haemmerli                                      3,749,844 (8)                        13.2%
 Manport AG
 Basteiplatz 3, CH 8001
 Zurich, Switzerland

 Gerald T. Owens                                         226,823 (9)                          (4)
 147 Paddington Way
 San Antonio, TX 78209

 Melvin W. Pelley  (3)                                   293,863 (10)                        1.2%
</TABLE>
    

                                      -59-
<PAGE>
   
<TABLE>
<CAPTION>
 Name and Address of                                Amount and Nature of
 Beneficial Owner                                  Beneficial Ownership (1)         Percentage of Class (2)
 --------------------------                        ------------------------         -----------------------
 <S>                                               <C>                              <C>
 Thomas A. Collins  (3)                                   175,000 (11)                         (4)

 All Directors and Officers as                          5,510,329                            18.3%
 a Group (7 persons)
</TABLE>
    
- ----------------
(1)  Unless otherwise noted, the Company believes that all persons named in the
     table have sole investment power with respect to all shares of Common Stock
     beneficially owned by them.  A person is deemed to be the beneficial owner
     of securities that can be acquired by such person within 60 days from the
     date hereof upon the exercise of warrants or options or upon the conversion
     of convertible securities.  Each beneficial owner's percentage ownership is
     determined by assuming that options or warrants or shares of Convertible
     Preferred Stock that are held by such person (but not those held by any
     other person) and which are exercisable or convertible within 60 days from
     the date hereof have been exercised or converted.
   
(2)  Based on 26,014,707 shares issued and outstanding as of March 31, 1998.
    
(3)  The address of this person is c/o FCI Environmental, Inc., 1181 Grier
     Drive, Suite B, Las Vegas, Nevada 89119.

(4)  Represents less than one percent ownership.
   
(5)  Includes an aggregate of 486,247 shares of Common Stock issuable upon
     exercise of a like number of options.
    
   
(6)  Includes an aggregate of 58,142 shares of Common Stock issuable upon
     exercise of a like member of options.
    
   
(7)  Includes 66,880 shares of Common Stock issuable upon exercise of a like
     number of options.  Also includes 67,500 shares of Common Stock held by G&G
     Diagnostics, L.P. I, 48,200 shares of Common Stock held by G&G Diagnostics,
     L.P. II, and 8,161 shares of Convertible Preferred Stock convertible into
     81,610 shares of Common Stock held by G&G Diagnostics, L.P. III, all of
     which Mr. Gruverman is a principal.
    
   
(8)  Includes 32,000 Class D Common Stock Purchase Warrants, 3,586 shares of
     Convertible Preferred Stock convertible into 35,860 shares of Common Stock,
     and an aggregate of 29,000 shares of Common Stock issuable upon exercise of
     a like number of options.  Also includes 704,000 shares of Common Stock,
     863,800 Class D Common Stock Purchase Warrants, and 165,286 shares of
     Convertible Preferred Stock convertible into 1,652,860 shares of Common
     Stock, all held by Privatbank Vermag A.G., Chur, Switzerland, as custodian
     for certain customers, of which company Mr. Haemmerli is Vice-Chairman.
     Also includes $150,000 of Senior Convertible 8% notes convertible into
     367,824 shares of Common Stock held by Manport AG, of which company Mr.
     Haemmerli is Chief Executive Officer.
    
   
(9)  Includes 39,965 Class D Common Stock Purchase Warrants and an aggregate of
     82,000 shares of Common Stock issuable upon exercise of a like number of
     options.
    
   
(10) Includes an aggregate of 75,000 shares of Common Stock issuable upon
     exercise of a like number of options.
    

                                      -60-
<PAGE>
   
(11) Includes an aggregate of 175,000 shares of Common Stock issuable upon
     exercise of a like number of options.
    
   

                                PLAN OF DISTRIBUTION

     The Rights are being granted to Securityholders for no consideration and 
the Units are being offered by the Company for sale at a price of $.22 per 
Unit on a best efforts, no minimum, basis, except that certain members of the 
Company's Management have agreed to exercise Rights being granted to them 
pursuant to the offering to purchase 171,867 Units and have also agreed to 
purchase up to an additional 1,136,363 Units which remain unsubscribed for by 
Rights holders.

    
   

     The Company may use the services of broker-dealers registered with the 
National Association of Securities Dealers, Inc. to solicit the exercise of 
Rights on an as needed basis and may pay commissions not greater than __% of 
the proceeds received by the Company in connection with the solicitation of 
each Unit sold.

    

                              DESCRIPTION OF SECURITIES

UNITS
   
     The Company will offer 8,870,337 Units to owners of its Common Stock,
Preferred Stock and Warrants as of the close of business on the Record Date,
at a purchase price of U.S.$.22 per Unit.  Each Unit offered will consist of
one share of Common Stock and one Class Warrant to purchase an additional
share of Common Stock.  The Class E Warrants shall be immediately
transferable separately from the shares of Common Stock.
    
     The following summary descriptions of the Company's securities are
qualified in their entirety by reference to the Company's Certificate of
Incorporation and By-Laws, copies of which are available upon request of the
Company.

COMMON STOCK
   
     The Company is authorized to issue 50,000,000 shares of Common Stock,
$.0001 par value, of which 26,014,707 shares of Common Stock are issued and
outstanding.  As of February 1, 1998, there were approximately 489 record
holders of Common Stock.  All of the outstanding shares of Common Stock are
duly and validly issued, fully paid and non-assessable, and the shares of
Common Stock included in the Units and the shares of Common Stock issuable
upon exercise of the Class E Warrants, upon payment of the purchase price for
the Units and the exercise price of the Class E Warrants, as the case may be,
will be duly and validly issued, fully paid and non-assessable.
    
     Subject to the rights of the holders of Preferred Stock, holders of
Common Stock are entitled to receive, pro rata, such dividends and
distributions as may, from time to time, be declared by the Board of
Directors, from funds legally available therefor.  The Company has not paid
any cash dividends on its Common Stock and does not anticipate paying cash
dividends in the foreseeable future.  See "Dividend Policy".  In the event of
liquidation, dissolution or winding up of the Company, holders of Common
Stock are entitled to share ratably in all assets of the Company available
for distribution to holders of Common Stock, subject to the rights of
creditors and holders of Preferred Stock.  The holders of Common Stock are
not subject to redemption, further calls or assessments by the Company.
Holders of Common Stock have no preemptive, subscription or conversion rights.

     Holders of Common Stock are entitled to one vote per share on all
matters submitted to the stockholders, and the holders of the majority of the
outstanding shares of Common Stock currently constitute a quorum at any
meeting of stockholders.

     Since the Common Stock does not have cumulative voting rights, holders
of more than 50% of the outstanding shares can elect the Directors of the
Company. However, the Company's Board


                                      -61-
<PAGE>

of Directors is divided into three classes, each of which is to be elected
for three-year terms.  As the term of each class expires, Directors of that
class are elected for full three-year terms.  The Company's Board of
Directors currently has six Directors.

PREFERRED STOCK


     The Company is authorized to issue 10,000,000 shares of Preferred Stock,
$.001 par value.  The Preferred Stock may be issued by the Company's Board of
Directors from time to time in one or more series.  The Board of Directors is
authorized to determine the rights, preferences, privileges and restrictions,
including the dividend rights, conversion rights, voting rights, terms of
redemption (including sinking fund provisions, if any) and liquidation
preferences, of any series of Preferred Stock and to fix the number of shares
of any such series without any further vote or action by stockholders.

     An aggregate of 437,017 shares of Convertible Preferred Stock were
issued in connection with the August and December 1993 private placements of
Convertible Preferred Stock by the Company, of which 218,998 shares are
currently outstanding. The Company has been engaged in preliminary
discussions to convert certain debt into Preferred Stock, although no
understandings, commitments or arrangements to issue any other shares of
Preferred Stock have been reached.  Although the Company has no present
intention to issue Preferred Stock to discourage or defeat efforts to acquire
control of the Company through the acquisition of shares of its Common Stock,
it has the ability to do so through the issuance of Preferred Stock.  See
"Risk Factors - Preferred Stock Authorized."

     Each share of the Convertible Preferred Stock is convertible into ten
shares of the Company's Common Stock.  The conversion ratio is subject to
customary anti-dilution provisions including, but not limited to, new
issuances of Common Stock below $1.50 per share and is, therefore, expected
to be adjusted upon the completion of the Offering.  Holders of Convertible
Preferred Stock vote together with the holders of Common Stock as one class
on all matters submitted to a vote of stockholders, except where a class vote
of preferred stock may be required by law.  Holders of Convertible Preferred
Stock have ten votes per share on all matters presented to the stockholders
for action. Dividends are cumulative and are payable annually on November
1st, in cash (11%) or additional shares of Convertible Preferred Stock (8% on
the number of shares owned at date of declaration) at the sole discretion of
the holders.  The Convertible Preferred Stock entitles the holder to a
liquidation preference of $15 per share upon liquidation, dissolution or
winding up of the Company.  The Convertible Preferred Stock is redeemable by
the Company when and if the closing bid price of the Company's Common Stock
is at least 200% of the Conversion Price for twenty consecutive trading days.
Upon redemption, the Company would issue ten shares of its Common Stock for
each share of Convertible Preferred Stock.

DIVIDEND POLICY

     Pursuant to the terms of the Company's Convertible Preferred Stock,
dividends are payable annually on November 1st.  The holders of the
Convertible Preferred Stock may elect to receive their dividend payments in
cash at a rate of 11% of the liquidation value, or in additional shares at
the rate of 8% the number of shares of Convertible Preferred Stock held by
such holder on the date of


                                      -62-

<PAGE>

declaration.  In September 1997, the Company's Board of Directors determined
that, in view of the recent trading price of the Company's Common Stock and
in view of the Company's current cash position, it would not be appropriate
to declare the annual dividend payable on the Convertible Preferred Stock on
November 1, 1997.  As a result, that dividend will accumulate in accordance
with the terms of the Convertible Preferred Stock.  No assurance can be given
that the Company will be able to make dividend distributions in the future if
the holders of the Convertible Preferred Stock request cash.

     The payment of dividends by the Company is within the discretion of its
Board of Directors and depends in part upon the Company's earnings, capital
requirements and financial condition.  Since its inception, the Company has
not paid any dividends on its Common Stock and does not anticipate paying
such dividends in the foreseeable future.  The Company intends to retain
earnings, if any, to finance its operations.

CLASS E WARRANTS

     Each Class E Warrant entitles the holder thereof to purchase one share
of the Company's Common Stock from _______, 1999 through _______, 2003 at an
exercise price of $.22 per share.
   
     The Class E Warrant may be redeemed by the  Company, if for any period of
30 consecutive trading days the last reported sales price for each trading day
during such period is at least 200% of the initial exercise price of $.22 per
share, subject to adjustment.  The ompany may then, upon notice to the
registered holders, redeem the Class E arrants at a price of $.05 per warrant.
    
     The Class E Warrants contain provisions that protect the holders thereof
against dilution. The exercise price is subject to adjustment in the event
of stock splits, stock dividends, reclassifications, recapitalizations,
reorganizations, mergers or consolidations of the Company.

    The Class E Warrants may be exercised upon surrender of the Class E
Warrant certificate on or prior to the expiration date at the offices of the
Company, with the exercise form on the reverse side of the Class E Warrant
certificate completed and executed as indicated, accompanied by full payment
of the exercise price (by check payable to the Company) for the number of
Class E Warrants being exercised. The Class E Warrant holders do not have the
right or privileges of holders of Common Stock.

     The Company is required to have a current registration statement on file
with the Securities and Exchange Commission and to effect appropriate
qualifications under the laws and regulations of the states in which the
holders of Class E Warrants reside in order to comply with applicable laws in
connection with the exercise of the Class E Warrants and the resale of the
shares of Common Stock issuable upon such exercise. The Company will be
required to file post-effective amendments or supplements to its registration
statement when subsequent events require such amendments or supplements in
order to continue the registration of the Class E Warrants, and the shares
issuable upon exercise of the Class E Warrants and to take appropriate action
under state securities laws. There can be no assurance that the Company will
be able to keep its registration statement current or to effect appropriate
action under applicable state securities laws, the failure of which may
prevent the sale of the Class E Warrants and the exercise of the Class E
Warrants and resale or other disposition of the underlying shares to be
effected.


                                      -63-

<PAGE>

     Corporate Stock Transfer located in Denver Colorado, will act as the
Warrant Agent with respect to the Class E Warrants.

CLASS D AND OTHER WARRANTS


     There are 2,664,103 Class D Warrants authorized, 1,895,175 of which are
currently outstanding.  Each Class D Warrant entitles the holder thereof to
purchase one share of Common Stock at $1.15 per share through September 15,
1998, $1.20 per share though September 15, 1999 and $1.25 per share through
the expiration date of September 15, 2000.  The Class D Warrants contain
provisions that protect the holders thereof against dilution by adjustment of
the exercise price and the number of Class D Warrants in certain events
including, but not limited to, stock dividends, stock splits,
reclassifications, mergers and similar transactions.  Upon the issuance of
any shares at a price lower than the then current exercise price of the Class
D Warrants, but not for the exercise of any outstanding options, warrants or
bonds, the exercise price of the Class D Warrants will be reduced
proportionately.  Holders of Class D Warrants do not possess any rights as a
stockholder of the Company.  The Company's Board of Directors has agreed that
the Company will not redeem any of such Class D Warrants prior to their
expiration.

REG S WARRANTS

     The Reg S Warrants were issued as part of a foreign offering in May
1996. Each Warrant entitles the holder thereof to purchase one share of
Common Stock at an exercise price of $1.00, subject to adjustment in certain
events, at any time on or before May 30, 2001 (the "Warrant Expiration
Date").  The Exercise Price is subject to adjustment upon the occurrence of
certain events, including but not limited to: (i) stock dividends and certain
other distributions; (ii) the subdivision, combination or reclassification of
outstanding shares of Common Stock; (iii) issuances to all shareholders of
the Company of rights or warrants to acquire shares of Common Stock at a
price less than the then current market price for the Common Stock; (iv)
issuances of Common Stock at a price less than the then fair market value,
and (v) the distribution to all holders of Common Stock of debt securities of
the Company or options or rights or warrants to purchase securities of the
Company (excluding those rights and warrants referred to above and cash
dividends or distributions from current or retained earnings). The Company
may at any time or from time to time reduce the Exercise Price temporarily or
permanently.  Holders of Reg S Warrants do not have any of the rights or
privileges of stockholders of the Company.

     The Reg S Warrants are subject to redemption at a price of $.05 per
warrant (the "Redemption") at any time after May 13, 1997, if the average
closing market price for the Common Stock as quoted on NASDAQ, or any
subsequent exchange or market system on which the Common Stock is traded, has
been at least two hundred percent (200%) of the Exercise Price for thirty
(30) consecutive days.

     In September 1995, the Company authorized the issuance of warrants to
purchase an aggregate of 75,000 shares of Common Stock at an exercise price
of $.90 per share to two entities for consulting services.


                                      -64-

<PAGE>

     On February 15, 1996, for nominal consideration, the Company issued
warrants to purchase at initially $0.80 per share an aggregate of 353,125
shares (subsequently adjusted to $.4078 per share and warrants to purchase
692,742 shares) of Common Stock to Rauscher Pierce & Clark Limited in partial
consideration for its services as placement agent in connection with the
offering of 8% Senior Convertible Notes.

     On May 31, 1996, the Company issued warrants to purchase an aggregate of
333,333 shares of Common Stock at an exercise price of initially $.90 per
share (subsequently adjusted in accordance with the terms of warrants to
purchase 1,280,411 shares at an exercise price of $0.2343 per share) to
Rauscher Pierce & Clark, Inc. and Rauscher Pierce & Clark Limited in partial
consideration for their services as placement agent in connection with the
May Regulation S Offering.

NOTES
   
     On February 15, 1996, the Company completed an offering under Regulation
S, promulgated under the Securities Act of 1933, as amended (the "Offering"),
of 8% Senior Convertible Notes due February 15, 1999 (the "Notes"), for
$2,825,000. Interest on the Notes is to be paid semi-annually, commencing
August 15, 1996, at a rate of 8% per annum.  The Notes are convertible into
shares of common stock of the Company (the "Common Stock") at a conversion
price (the "Conversion Price") of, initially, $0.80 per share at any time
after March 26, 1996 and before the close of business on February 14, 1999.
The Conversion Price was to be adjusted if the average closing bid price of
the Common Stock during the 30 business days prior to February 15, 1997 was
less than the Conversion Price. Accordingly, the Conversion Price has been
adjusted to $0.4078, a price representing a 10% discount from the thirty-day
average closing bid price of the Common Stock for the 30 business days prior
to February 15, 1997.  As of December 31, 1997, an aggregate face amount of
$1,200,000 of the Notes had been converted to Common Stock resulting in the
issuance of 1,617,851 shares of Common Stock.  Based on the adjusted
Conversion Price of $0.4078, an aggregate of 3,923,492 shares of Common Stock
would be issuable if the remaining $1,600,000 face amount of Notes were
converted.
    

REPORTS TO STOCKHOLDERS

     The Company distributes to its stockholders annual reports containing
financial statements audited and reported upon by its independent certified
public accountants after the end of each fiscal year, and makes available
such other periodic reports as the Company may deem to be appropriate or as
may be required by law or by the rules or regulations of any stock exchange
on which the Company's Common Stock is listed. The Company's fiscal year end
is September 30.

                                    LEGAL MATTERS
   
     The legality of the Units and underlying securities offered hereby will
be passed upon by Snow Becker Krauss P.C.,  605 Third Avenue, New York, New
York 10158.   Snow Becker Krauss


                                      -65-

<PAGE>

P.C. owns 50,000 shares of Common Stock and SBK Investment Partners, an
investment nominee of Snow Becker Krauss P.C. owns 250,000 shares of Common
Stock and 6,250 Class D Warrants.
    
             TAX CONSEQUENCES RELATING TO THE RIGHTS OFFERING

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     The following is a summary of certain material federal income tax
considerations to the Company and the stockholders relating to the Rights
Offering and the acquisition, ownership and disposition of the Units, the
Common Stock and the Class E Warrants.

     This summary is based upon the Internal Revenue Code of 1986, as amended
(the "Code"), applicable Treasury Regulations (the "Regulations"), and
judicial and administrative interpretations of the Code and Regulations, all
as in effect on the date of this Prospectus. It should be noted that the
Code, the Regulations, and any interpretations thereof are subject to change
and that any such change may be applied retroactively. Moreover, the summary
does not discuss all aspects of federal income taxation that may be relevant
to a particular stockholder in light of his, her or its personal investment
circumstances or to certain types of stockholders subject to special
treatment under the federal income tax laws (for example, banks, life
insurance companies, tax-exempt organizations and foreign taxpayers), and
does not discuss any aspects of state, local or foreign tax laws. This
discussion is limited to stockholders who hold the Common Stock upon which
the Rights are to be distributed (the "Old Common Stock"), the Rights, the
Units, the Common Stock and the Class E Warrants as capital assets.

FEDERAL INCOME TAX CONSEQUENCES TO THE COMPANY

     No gain or loss will be recognized by the Company by reason of (1) the
distribution of the Rights, (2) the expiration of the Rights or Class E
Warrants without exercise, (3) the exercise of the Rights or Class E
Warrants, or (4) the receipt of cash for shares of Common Stock or Class E
Warrants pursuant to the exercise of the Rights or Class E Warrants.

FEDERAL INCOME TAX CONSEQUENCES TO THE STOCKHOLDERS

     RECEIPT OF THE RIGHTS. No gain or loss will be recognized by a
stockholder upon receipt of the Rights.

     TAX BASIS OF THE RIGHTS. The tax basis of the Rights will be determined
by allocating the tax basis of the Old Common Stock between the Old Common
Stock and the Rights in proportion to their respective fair market values on
the date of distribution. If the fair market value of the Rights on the date
of distribution is less than fifteen percent (15%) of the fair market value
of the Old Common Stock on such date, however, no such allocation will be
made (and thus, the basis of the Rights will be zero) unless the stockholder
makes an irrevocable election to do so. The election to allocate basis is to
be made by attaching a statement to the stockholder's federal income tax
return


                                      -66-

<PAGE>

filed for the taxable year in which the Rights are received. The election, if
made, will apply to all of the Rights received by a stockholder pursuant to
the Rights Offering. If the Rights expire without exercise, as described
below, the amount of basis allocated to the Rights shall be reallocated to
the Old Common Stock.

     SALE OF THE RIGHTS. A stockholder will recognize gain or loss upon the
sale of the Rights in an amount equal to the difference between the amount
realized upon the sale and the stockholder's tax basis in the Rights. Such
gain or loss will be a capital gain or loss and will be considered long-term
capital gain or loss if the stockholder's holding period in the Rights is
more than one year. The holding period of the Rights will include the period
during which the stockholder held the Old Common Stock.

     EXPIRATION OF UNEXERCISED RIGHTS. If a stockholder allows the Rights to
expire without exercise, such stockholder's tax basis in the Old Common Stock
will be the same as it was prior to the distribution of the Rights and no
gain or loss will be recognized by such stockholder on the expiration of such
Rights.

     EXERCISE OF THE RIGHTS AND ACQUISITION OF THE UNITS. No gain or loss
will be recognized by a stockholder upon the purchase of the Units pursuant
to the exercise of the Rights. However, a holder of a Right, who exercises
same by the cancellation of the principal amount and accrued interest on
outstanding debentures of the Company owned by the holder, will recognize
ordinary income to the extent of any such accrued interest which was not
previously reported as income by the holder.

     TAX BASIS OF THE CLASS E WARRANTS AND COMMON STOCK. If the Rights are
exercised, the tax basis of the Units purchased thereby will be equal to the
sum of the price for the Units and the amount, if any, allocated to the tax
basis of the Rights as described above. The tax basis of the Units (each
consisting of one share of Common Stock and one Class E Warrant) will be
allocated between the shares of Common Stock and the Class E Warrants in
proportion to their respective fair market values on the date of issuance.

     SALE OF THE CLASS E WARRANTS OR COMMON STOCK. Gain or loss will be
recognized by a stockholder upon the sale of the Class E Warrants or shares
of Common Stock in an amount equal to the difference between the amount
realized on the sale and the tax basis of the Class E Warrants or shares of
Common Stock sold. Such gain or loss will be a capital gain or loss and will
be considered long-term capital gain or loss if the holder's holding period
in the Class E Warrants or shares of Common Stock is more than one year. The
holding period of the Class E Warrants or shares of Common Stock will begin
on the date of exercise of the Rights.

     EXERCISE OF THE CLASS E WARRANTS. No gain or loss will be recognized by
a holder of Class E Warrants upon the exercise thereof. If the Class E
Warrants are exercised, the holder's tax basis in the shares of Common Stock
received pursuant to such exercise will be equal to the sum of the tax basis
of the Class E Warrants exercised and the exercise price thereof. The holding
period for the shares of Common Stock received pursuant to such exercise will
begin on the date the Class E Warrants are exercised.


                                      -67-

<PAGE>

     REDEMPTION OF CLASS E WARRANTS. If the Class E Warrants are redeemed by
the Company, gain or loss will be recognized by a holder in an amount equal
to the difference between the amount realized upon the redemption and the
holder's tax basis in the Class E Warrants. Such gain or loss will be a
capital gain or loss and will be considered long-term capital gain or loss if
the holder's holding period in the Class E Warrants is more than one year.
The holding period of the Class E Warrants will begin on the date of exercise
of the Rights.

     LAPSE OF THE CLASS E WARRANTS. If the Class E Warrants are allowed to
expire without exercise, loss will be recognized by the holder thereof in an
amount equal to such holder's tax basis in the Class E Warrants, as described
above. Such loss will be a capital loss and will be considered long-term
capital loss if the holder's holding period in the Class E Warrants is more
than one year. The holding period of the Class E Warrants will begin on the
date of exercise of the Rights.

     Stockholders should consult their own tax advisers concerning the tax
consequences of the acquisition, holding or disposition of the Rights, Units,
Common Stock and Class E Warrants under applicable state and local laws.
Foreign stockholders should also consult their tax advisors regarding the
foreign tax consequences of the acquisition, holding or disposition of the
Rights, Units, Common Stock and Class E Warrants

                                       EXPERTS
     The consolidated financial statements of FiberChem, Inc. and
subsidiaries as of September 30, 1997 and for the two years in the period
ended September 30, 1997 have been included herein and in the Registration
Statement in reliance upon the report of Goldstein Golub Kessler & Company,
P.C., independent certified public accountants, appearing elsewhere herein,
and upon the authority of said firm as experts in accounting and auditing.
CHANGE IN ACCOUNTANTS

     On January 24, 1997, KPMG Peat Marwick LLP (the "Former Accountant")
resigned as the Company's principal accountants.

     The Former Accountant did not state any reason for resigning in its
resignation letter to the Company.  However, in its letter to the Audit
Committee and its Material Weakness letter both dated January 10, 1997 and
delivered January 23, 1997, the Former Accountant reported "Disagreements
with Management" on financial accounting and reporting matters  and auditing
scope concerning revenue recognition that, if not satisfactorily resolved
(all of which were) would have caused a modification of their report on the
fiscal 1996 consolidated financial statements.  The disagreements,
aggregating approximately $1,800,000, concerned certain transactions termed
"consignments" by the Former Accountant, products warehoused for customers,
and a research and development effort, none of which met the requirements for
revenue recognition under generally accepted accounting principles.


                                      -68-

<PAGE>

     The Audit Committee of the Board of Directors met with and discussed the
subject matter of the disagreements with the Former Accountant.

     The Former Accountant's report on the consolidated financial statements
for the fiscal years ended September 30, 1995 and 1996 contained an
explanatory paragraph concerning the Company's ability to continue as a going
concern. Management plans in regard to these matters are described in Note l
to the Consolidated Financial Statements for September 30, 1996.  The
consolidated financial statements do not include any adjustment that might
result from the ultimate outcome of these uncertainties.

     The Company has authorized the Former Accountant to respond fully to
inquiries of the successor accountant concerning the subject matter of such
disagreements.  On January 7, 1998, the Former Accountant informed the Company
that they had  "decided not to accept an engagement to reissue or consent " to
the use of their report dated January 10, 1997 on the  Company's financial
statements for the fiscal year ended September 30, 1996, notwithstanding their
having led the Company to believe that they would reissue their report.  The
Former Accountant specifically declined to give any reason for its decision.

     On April 9, 1997, the Board of Directors appointed Goldstein Golub
Kessler & Company, P.C., certified public accountants, as the Company's
successor accountant and to audit the books of account and other records of
the Company for the fiscal year ended September 30, 1997. The Company
subsequently retained Goldstein Golub Kessler & Company, P.C. to re-audit the
Company's financial statements for the year ended September 30, 1996.

                                AVAILABLE INFORMATION

     The Company has filed with the Securities and Exchange Commission (the
"Commission"), a Registration Statement on Form SB-2 under the Securities Act
of 1933, as amended (the "Act"), with respect to the securities offered
hereby. This Prospectus does not contain all information set forth in the
Registration Statement, part of which has been omitted in accordance with the
rules and regulations of the Commission.  For further information about the
Company and the securities offered hereby, reference is made to the
Registration Statement, copies of which are available for inspection from the
Commission, including the exhibits filed as a part thereof and otherwise
incorporated therein.  Statements made in this Prospectus as to the contents
of any document referred to are not necessarily complete, and in each
instance reference is made to such exhibit for a more complete description
and each such statement is qualified in its entirety by such reference.

     The Company is subject to the informational reporting requirements (File
No. 0-17569) of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), and in accordance therewith files reports and other
information with the Commission.  Such reports, proxies and other information
can be inspected and copied at the public reference facilities maintained by
the Commission at Room 1024, 450 Fifth Street, N.W., Washington D.C. 20549
and the Regional Offices of the Commission at 7 World Trade Center, Suite
1300, New York, New York 10048, and Citicorp Center, 500 West Madison, Suite
1400, Chicago, Illinois 60661. Copies of such material can be obtained at
prescribed rates by writing to the Securities and Exchange Commission, Public
Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549.  The
Commission maintains a web site (http// www.sec.gov.) that contains reports,
proxy and information statements and other information regarding registrants
that file electronically with the Commission.


                     INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                  FIBERCHEM, INC.
                      YEARS ENDED SEPTEMBER 30, 1996 AND 1997
   
<TABLE>
<S>                                                                   <C>
Independent Auditor's Report . . . . . . . . . . . . . . . . . .       F-1

Audited Financial Statements:
     Balance Sheets. . . . . . . . . . . . . . . . . . . . . . .       F-2
     Statement of Operations . . . . . . . . . . . . . . . . . .       F-4
     Statement of Shareholders' Equity . . . . . . . . . . . . .       F-5
     Statement of Cash Flows . . . . . . . . . . . . . . . . . .       F-6
     Notes to Financial Statements . . . . . . . . . . . . . . .       F-8


                 Six Months Ended  March 31, 1998 and 1997
                                  (unaudited)

Balance Sheets -  March 31,  1998 and September 30, 1997 . . . .       F-17
Statement of Operations. . . . . . . . . . . . . . . . . . . . .       F-19
Statement of Stockholders' Equity. . . . . . . . . . . . . . . .       F-20
Statement of Cash Flows. . . . . . . . . . . . . . . . . . . . .       F-21
Notes to Financial Statements. . . . . . . . . . . . . . . . . .       F-23

</TABLE>
    


                                      -69-
<PAGE>

                       INDEPENDENT AUDITORS' REPORT

To the Board of Directors
FiberChem, Inc.

We have audited the accompanying consolidated balance sheets of FiberChem,
Inc. and Subsidiaries as of September 30, 1997 and 1996 and the related
consolidated statements of operations, stockholders' equity, and cash flows
for the years then ended. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of
FiberChem, Inc. and Subsidiaries as of September 30, 1997 and 1996, and the
results of their operations and their cash flows for the years then ended in
conformity with generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern. As discussed in
Note 1 to the consolidated financial statements, the Company has suffered
recurring losses from operations which raise substantial doubt about its
ability to continue as a going concern. Management's plans in regard to these
matters are also described in Note 1. The consolidated financial statements do
not include any adjustments that might result from the outcome of these
uncertainties.

/s/ GOLDSTEIN GOLUB KESSLER & COMPANY, P.C.
   ----------------------------------------

GOLDSTEIN GOLUB KESSLER & COMPANY, P.C.
New York, New York

February 13, 1998


                                      F-1

<PAGE>

                         FIBERCHEM, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


                                    ASSETS
<TABLE>
<CAPTION>
                                                              September 30,      September 30,
                                                                  1996               1997
                                                              -------------      -------------
<S>                                                           <C>               <C>
Current assets:

Cash and cash equivalents                                        $3,065,572           $427,488
Accounts receivable, net of allowance for doubtful
  accounts of $204,711 and $240,796 in 1996 and 1997,
  respectively                                                      305,473            263,947
Inventories (Note 3)                                              1,457,135          1,563,191
Prepaid expenses and other                                           59,060             56,941
                                                              -------------      -------------
     Total current assets                                         4,887,240          2,311,567
                                                              -------------      -------------

Equipment                                                           616,192            716,465
Less accumulated depreciation                                      (483,827)          (549,175)
                                                              -------------      -------------
      Net equipment                                                 132,365            167,290
                                                              -------------      -------------

Other assets:

Patent costs, net of accumulated amortization of
  $1,436,309 at September 30, 1996 and
  $1,678,845 at September 30, 1997 (note 5)                         474,462            287,905
Technology costs, net of accumulated amortization
  and $354,942 at September 30, 1996 and
  and $386,373 at September 30, 1997 (note 4)                       114,764             83,333
Financing costs, net of accumulated amortization of
  $65,678 at September 30, 1996 and
  $148,298 at September 30, 1997 (note 6)                           204,245            119,625

Other                                                               247,383                  0
                                                              -------------      -------------
     Total other assets                                           1,040,854            490,863
                                                              -------------      -------------
Total assets                                                     $6,060,459         $2,969,720
                                                              -------------      -------------
                                                              -------------      -------------
</TABLE>


           The accompanying notes and independent auditor's reports should
          be read in conjunction with the consolidated financial statements.


                                      F-2

<PAGE>

                         FIBERCHEM, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                               September 30,      September 30,
                                                                  1996               1997
                                                              -------------      -------------
<S>                                                           <C>                <C>
Current liabilities:

Current installments of note payable (note 6)                        $7,315             $6,878
Accounts payable                                                    270,503             95,469
Accrued expenses                                                    206,565            307,891
Interest payable                                                     18,016             17,778
                                                              -------------      -------------
     Total current liabilities                                      502,399            428,016

Senior convertible notes payable (note 6)                         1,675,000          1,650,000
Note payable, net of current installments (note 6)                    2,551              7,942
                                                              -------------      -------------
      Total liabilities                                           2,179,950          2,085,958
                                                              -------------      -------------

Stockholders' equity (notes 4, 6 and 7):

Preferred stock, $.001 par value.  Authorized
  10,000,000 shares;  205,089 and 218,998 convertible
  shares issued and outstanding at September 30,
  1996 and September 30, 1997, respectively;
  at liquidation value of $15 per share                           3,076,335          3,284,970
Common stock,  $.0001 par value.  Authorized
  40,000,000 shares at September 30, 1996, and
  50,000,000 shares at September 30, 1997;
  25,705,216 and 25,515,660 shares issued and
  outstanding at September 30, 1996, and
  September 30, 1997, respectively                                    2,571              2,552
Additional paid-in capital                                       28,714,804         27,192,749
Deficit                                                         (26,369,551)       (29,596,509)
                                                              -------------      -------------
                                                                  5,424,159            883,762
Notes receivable for exercise of options                         (1,543,650)               --
                                                              -------------      -------------
     Total stockholders' equity                                   3,880,509            883,762

Commitments and contingencies (notes 6, 7 and 8)
                                                              -------------      -------------
Total liabilities and stockholders' equity                       $6,060,459         $2,969,720
                                                              -------------      -------------
                                                              -------------      -------------
</TABLE>

       The accompanying notes and independent auditor's reports should
      be read in conjunction with the consolidated financial statements.


                                      F-3

<PAGE>

                       FIBERCHEM, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
   
<TABLE>
<CAPTION>
                                                                   Years ended September 30,
                                                               --------------------------------
                                                                   1996                1997
                                                               -------------      -------------
<S>                                                            <C>                <C>
Revenues                                                            $908,700         $1,523,994
Cost of revenues                                                     367,779            945,434
                                                               -------------      -------------
      Gross profit                                                   540,921            578,560
                                                               -------------      -------------
Operating expenses:

 Research, development and engineering                             1,233,054          1,257,324
 General and administrative                                        1,109,456          1,101,781
 Sales and marketing                                               1,007,975          1,004,172
 Provision for loss on accounts receivable                           201,225             36,085
 Write down of obsolete inventory                                    281,313                 --
                                                               -------------      -------------
      Total operating expenses                                     3,833,023          3,399,362
                                                               -------------      -------------
      Loss from operations                                        (3,292,102)        (2,820,802)
                                                               -------------      -------------
Other income (expense):

 Interest expense                                                   (183,795)          (223,161)
 Interest income                                                     201,268             81,787
 Other, net                                                              --            (264,782)
                                                               -------------      -------------
      Total other income (expense)                                    17,473           (406,156)
                                                               -------------      -------------
      Net loss                                                   ($3,274,629)       ($3,226,958)
                                                               -------------      -------------
                                                               -------------      -------------

Shares of common stock used in computing loss per share           22,274,226         25,623,614
                                                               -------------      -------------
                                                               -------------      -------------

      Net loss per share                                              ($0.15)            ($0.13)
                                                               -------------      -------------
                                                               -------------      -------------
</TABLE>
    

          The accompanying notes and independent auditor's reports should
          be read in conjunction with the consolidated financial statements.


                                      F-4

<PAGE>

                       FIBERCHEM, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                   YEARS ENDED SEPTEMBER 30, 1996 AND 1997

<TABLE>
<CAPTION>
                                                      Preferred Stock               Common Stock            Additional
                                                   ----------------------      ------------------------      Paid-In
                                                    Shares       Amount         Shares           Amount      Capital
                                                   -------     ----------     ----------         ------     ----------
<S>                                                <C>         <C>            <C>                <C>       <C>
Balance at  September 30, 1995                     214,462     $3,216,930     20,532,033         $2,053     24,844,392
 Preferred stock dividend:
   In stock (note 7)                                15,214        228,210             --             --       (228,210)
   In cash (note 7)                                     --             --             --             --        (23,645)
 Common stock issued:
   For cash                                             --             --      3,333,333            333      2,653,884
   For services                                         --             --         13,954              1         15,416
   Conversion of senior
     convertible notes payable (note 6)                 --             --      1,437,500            144        991,576
   Conversion of preferred stock (note 7)          (14,587)      (218,805)       145,870             15        218,790
   Exercise of warrants                                 --             --          1,031              1          1,030
   Exercise of options                                  --             --        241,495             24        241,571
 Treasury stock retired                            (10,000)      (150,000)            --             --             --
 Payments received on notes receivable for
   exercise of options                                  --             --             --             --             --
 Deferred compensation earned                           --             --             --             --             --
 Net loss                                               --             --             --             --             --
                                                   -------     ----------     ----------         ------     ----------
Balance at  September 30, 1996                     205,089     $3,076,335     25,705,216         $2,571     28,714,804

 Preferred stock dividend:
   In stock (note 7)                                13,909        208,635             --             --       (208,635)
   In cash (note 7)                                     --             --             --             --        (46,171)
 Common stock issued:
   Exercise of options                                  --             --        150,496             15         55,071
   Exercise of warrants                                 --             --        103,179             10         30,944
   Conversion of senior
     convertible notes payable (note 6)                 --             --         61,304              6         22,994
   Write down of notes receivable for
     exercise of options                                --             --             --             --       (619,504)
 Shares forfeited upon cancellation of notes
     receivable for exercise of options                 --             --       (504,535)           (50)      (756,754)
 Payments received on notes receivable for
     exercise of options                                --             --             --             --             --
 Net loss                                               --             --             --             --             --
                                                   -------     ----------     ----------         ------     ----------
Balance at  September 30, 1997                     218,998      3,284,970     25,515,660          2,552     27,192,749
                                                   -------     ----------     ----------         ------     ----------
                                                   -------     ----------     ----------         ------     ----------
</TABLE>

<TABLE>
<CAPTION>
                                                   Treasury                       Notes
                                                    Stock -                     Receivable
                                                   Preferred                   for Exercise    Deferred
                                                    Stock        Deficit        of Options   Compensation       Total
                                                   ---------  -------------    ------------  -------------   ----------
<S>                                                <C>        <C>              <C>           <C>             <C>
Balance at  September 30, 1995                     (150,000)   (23,094,922)    (1,597,837)        (5,596)     3,215,020

 Preferred stock dividend:
   In stock (note 7)                                     --             --             --             --             --
   In cash (note 7)                                      --             --             --             --        (23,645)
 Common stock issued:
   For cash                                              --             --             --             --      2,654,217
   For services                                          --             --             --             --         15,417
   Conversion of senior
     convertible notes payable (note 6)                  --             --             --             --        991,720
   Conversion of preferred stock (note 7)                --             --             --             --             --
   Exercise of warrants                                  --             --             --             --          1,031
   Exercise of options                                   --             --             --             --        241,595
 Treasury stock retired                             150,000             --             --             --             --
 Payments received on notes receivable for
   exercise of options                                   --             --         54,187             --         54,187
 Deferred compensation earned                            --             --             --          5,596          5,596
 Net loss                                                --     (3,274,629)            --             --     (3,274,629)
                                                   ---------  -------------    -----------  ------------     ----------
Balance at  September 30, 1996                            0    (26,369,551)    (1,543,650)             0      3,880,509

 Preferred stock dividend:
   In stock (note 7)                                     --             --             --             --             --
   In cash (note 7)                                      --             --             --             --        (46,171)
 Common stock issued:
   Exercise of options                                   --             --             --             --         55,086
   Exercise of warrants                                  --             --             --             --         30,954
   Conversion of senior
     convertible notes payable (note 6)                  --             --             --             --         23,000
   Write down of notes receivable for
     exercise of options                                 --             --        619,504             --             --
 Shares forfeited upon cancellation of notes
     receivable for exercise of options                  --             --        756,804             --             --
 Payments received on notes receivable for
     exercise of options                                 --             --        167,342             --        167,342
 Net loss                                                --     (3,226,958)            --             --     (3,226,958)
                                                    -------    -----------     ----------          -----     ----------
Balance at  September 30, 1997                            0    (29,596,509)             0              0        883,762
                                                   ---------  -------------    -----------  ------------     ----------
                                                   ---------  -------------    -----------  ------------     ----------
</TABLE>

          The accompanying notes and independent auditor's reports should
          be read in conjunction with the consolidated financial statements.


                                      F-5

<PAGE>

                        FIBERCHEM, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                            Years ended September 30,
                                                                          ----------------------------
                                                                              1996            1997
                                                                          -----------      -----------
<S>                                                                       <C>              <C>
Cash flows from operating activities:

 Net loss                                                                 ($3,274,629)     ($3,226,958)
 Adjustments to reconcile net loss to net
   cash flows used in operating activities:
     Depreciation                                                              50,542           69,853
     Amortization of patent and technology costs                              266,147          273,967
     Amortization of financing costs                                           65,678           82,620
     Accrued interest on notes receivable for exercise of options            (107,367)         (26,985)
     Write off of accrued interest on notes receivable
       for exercise of options                                                     --          248,212
     Common stock issued for services                                          15,417               --
     Reduction in notes receivable for the exercise
       of options in exchange for services                                     42,263              636
     Deferred compensation recognized                                           5,596               --
     Provision for loss on accounts receivable                                201,225           36,085
     Write down of obsolete inventory                                         281,313           36,290
     Changes in assets and liabilities:
       Decrease in note receivable from sale of subsidiary                    106,390               --
       Decrease in accounts receivable                                         59,068            5,441
       (Increase) in inventories                                             (747,146)        (142,346)
       Decrease in prepaid expenses and
         other current assets                                                  50,784            2,119
       Increase (decrease) in accounts payable                                 93,729         (175,034)
       Increase (decrease) in accrued expenses                                (80,942)         101,326
       Increase (decrease) in interest payable                                 18,016             (238)
                                                                          -----------      -----------
     Net cash used in operating activities                                 (2,953,916)      (2,715,012)
                                                                          -----------      -----------

Cash flows from investing activities:

 Purchase of equipment                                                        (45,476)         (83,505)
 Payments for patents                                                        (128,873)         (55,979)
                                                                          -----------      -----------
     Net cash used in investing activities                                   (174,349)        (139,484)
                                                                          -----------      -----------
</TABLE>

  The accompanying notes and independent auditor's reports should be read in
        conjunction with the consolidated financial statements.
                                                                     (continued)


                                      F-6

<PAGE>

                        FIBERCHEM, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                            Years ended September 30,
                                                                          ----------------------------
                                                                              1996            1997
                                                                          -----------      -----------
<S>                                                                       <C>              <C>
Cash flows from financing activities:

 Proceeds from common stock and warrant Units                              $3,000,000      $        --
 Proceeds from senior convertible notes payable                             2,825,000               --
 Payment of financing costs                                                  (773,987)              --
 Payments on note payable to bank and others                                   (6,832)         (16,319)
 Cash restricted as security for note payable                                      --           18,456
 Proceeds from the exercise of options and warrants                           242,626           86,040
 Proceeds from interest and notes receivable for exercise of options           19,489          174,406
 Payment of dividend on preferred stock                                       (23,645)         (46,171)
                                                                          -----------      -----------
     Net cash provided by financing activities                              5,282,651          216,412
                                                                          -----------      -----------
Net  increase (decrease) in cash and cash equivalents                       2,154,386       (2,638,084)
Cash and cash equivalents at beginning of period                              911,186        3,065,572
                                                                          -----------      -----------
Cash and cash equivalents at end of period                                 $3,065,572         $427,488
                                                                          -----------      -----------
                                                                          -----------      -----------

                                Supplemental Cash Flow Information

Noncash investing and financing activities:

 Senior convertible notes payable converted to common stock                $1,150,000          $25,000
 Reduction in additional paid-in capital due to
   write down of notes receivable for exercise of options                          --          619,504
 Reduction in common stock and additional paid-in capital
   upon cancellation of shares held as collateral for
   notes receivable for the exercise of options                                    --          756,804
 Unamortized deferred financing costs associated with senior
   convertible notes payable converted to common stock                        158,281            2,000
 Preferred stock converted to common stock                                    218,805               --
 Preferred stock issued as dividends                                          228,210          208,635
 Equipment purchased through capital lease                                         --           21,273
 Reduction in notes receivable for exercise of options
   in exchange for services                                                    42,263              636
 Retirement of treasury stock - preferred                                     150,000               --
                                                                          -----------      -----------
                                                                          -----------      -----------
Interest paid                                                                $100,101         $140,785
                                                                          -----------      -----------
                                                                          -----------      -----------
</TABLE>

  The accompanying notes and independent auditor's reports should be read in
        conjunction with the consolidated financial statements.


                                      F-7

<PAGE>

                        FIBERCHEM, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          September 30, 1996 and 1997
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

(1)  NATURE OF BUSINESS AND LIQUIDITY

     FiberChem, Inc. and its subsidiaries (collectively the "Company" or
"FCI") develops, produces, markets and licenses fiber optic chemical sensors
(FOCS) for environmental monitoring in the air, water and soil.  The
Company's primary markets and potential customers are the petroleum
production, refinery and distribution chains.  Other important markets and
customers include remediation companies, environmental consultants, shipping
ports, airports and military bases.  The Company markets its products
world-wide using strategic alliances, distribution agreements and direct
sales activities.

     The Company's consolidated financial statements for the years ended
September 30, 1996 and 1997 have been prepared on a going concern basis which
contemplates the realization of assets and the settlement of liabilities and
commitments in the normal course of business.  The Company incurred a net
loss of $3,274,629 and $3,226,958 for the years ended September 30, 1996 and
1997, respectively and as of September 30, 1997 had an accumulated deficit of
$29,596,509.
   
     Management recognizes that the Company must generate additional revenues
or reductions in operating costs and may need additional financing to enable
it to continue its operations.  The Company is reviewing alternatives for
raising additional capital including an offering (subject to, among other
things, approval by the SEC) of rights to purchase shares and warrants, to be
offered to holders of the Company's Common and Preferred Stock, Class D and
all other Warrants.  The Company has engaged consultants to assist in raising
additional capital.  (See Note 12.)  However, no assurance can be given that
forecasted sales will be realized to achieve profitable operations, nor that
additional financing, if needed, can be obtained on terms satisfactory to the
Company, if at all, nor in an amount sufficient to enable the Company to
continue operations.
    
(2)  SIGNIFICANT ACCOUNTING POLICIES

     (a)  PRINCIPLES OF CONSOLIDATION
   
          The accompanying consolidated financial statements include the
          accounts of the Company and its subsidiaries.  All inter-company
          accounts and transactions have been eliminated.  The Company accounts
          for its 25% ownership in a Finnish company using the equity method of
          accounting.  The Company develops, produces, markets and licenses
          fiber optic chemical sensors ("FOCS-Registered Trademark-") for
          environmental monitoring in the air, water and soil.
    
     (b)  CASH AND CASH EQUIVALENTS

          Cash equivalents consist of financial instruments with original
          maturities of no more than 90 days.

     (c)  INVENTORIES

          Inventories are stated at the lower of cost (first-in, first-out) or
          market.

     (d)  EQUIPMENT

          Equipment is stated at cost.  Depreciation is calculated using the
          straight-line method over the estimated useful lives of the assets,
          generally five years.

     (e)  TECHNOLOGY COSTS

          Technology costs represent values assigned to proven technologies
          acquired for cash and in exchange for issuance of common stock (Note
          4).  Patents on certain technologies are


                                      F-8

<PAGE>

          pending.  Proven technologies are amortized using the straight-line
          method over an eight year period.

     (f)  PATENT COSTS

          Costs incurred in acquiring, filing and prosecuting patents are
          capitalized and amortized using the straight-line method over the
          shorter of economic or legal life.  All existing patents are being
          amortized over eight years.

     (g)  REVENUE RECOGNITION
   
          The Company generally recognizes revenue when title passes, which is
          normally upon shipment of product to the customer. There is
          generally no right of return except for normal warranties. The 
          Company performs research and testing services for others under 
          short term contracts. Revenue on these contracts is recorded when 
          the service is performed.
    
     (h)  WARRANTY

          The Company warrants its products for a period of one year from the
          date of delivery, provided the products are used under normal
          operating conditions.  The Company accrues a reserve for product
          warranty at the time of sale.

     (i)  RESEARCH AND DEVELOPMENT

          Research and development costs are expensed as incurred.

     (j)  PER SHARE DATA

          Loss per common share has been computed based upon weighted average
          shares outstanding during the periods presented.  Contingently
          issuable shares have been excluded because of their anti-dilutive
          effect.

          In March 1997, the Financial Accounting Standards Board issued
          Statement No. 128, Earnings Per Share ("SFAS 128"), which modifies
          existing guidance for computing earnings per share and requires the
          disclosure of basic and diluted earnings per share.  Under the new
          standard, basic earnings per share is computed as earnings available
          to common stockholders divided by weighted average shares outstanding
          excluding the dilutive effects of stock options and other potentially
          dilutive securities.  Diluted earnings per share includes the
          dilutive effect of these securities.  The effective date of SFAS 128
          is December 15, 1997 and early adoption is not permitted.  The
          Company intends to adopt SFAS 128 during the quarter ending December
          31, 1997.  Had the provisions of SFAS 128 been applied to the
          Company's results of operations for each of the two years in the
          period ended September 30, 1997, the Company's basic loss per share
          would have been $0.15 and $0.13 per share.

     (k)  INCOME TAXES

          The Company utilizes Statement of Financial Standards No. 109,
          ACCOUNTING FOR INCOME TAXES ("Statement 109"). Under this asset and
          liability method, deferred tax assets and liabilities are recognized
          for the future tax consequences attributable to differences between
          the financial statement carrying amounts of existing assets and
          liabilities and their respective tax bases and operating loss and tax
          credit carry forwards.  Deferred tax assets and liabilities are
          measured using the enacted tax rates expected to apply to taxable
          income in the years in which those temporary differences are expected
          to be recovered or


                                      F-9
<PAGE>

          settled.  Under Statement 109, the effect on deferred tax assets
          and liabilities of a change in tax rates is recognized in income in
          the period that includes the enactment date.

     (l)  STOCK-BASED EMPLOYEE COMPENSATION AWARDS

          In Fiscal 1996 the Company adopted Statement of Financial Accounting
          Standards ("SFAS") No. 123, ACCOUNTING FOR STOCK-BASED COMPENSATION.
          In accordance with the provisions of SFAS No. 123, the Company has
          elected to apply APB Opinion 25 and related interpretations in
          accounting for its stock options issued to employees and,
          accordingly, does not recognize additional compensation cost as
          required by the new principle.  The Company,  however, has provided
          the pro forma disclosures as if the Company had adopted the cost
          recognition requirements (see Note 7).

      (m) ESTIMATES

          Preparing financial statements in conformity with generally accepted
          accounting principles requires management to make estimates and
          assumptions that may affect the reported amounts of assets,
          liabilities, revenues and expenses and the disclosure of contingent
          assets and liabilities.  Examples include provision for bad debts;
          inventory obsolescence; and the useful lives of patents, technologies
          and equipment.  Actual results may differ from these estimates.

     (n)  Certain reclassifications have been made in the 1996 presentation to
          conform to the 1997 presentation.

     (o)  Recent accounting pronouncements.

          In June 1997, the Financial Accounting Standards Board issued
          Statement No. 130, Reporting Comprehensive Income ("SFAS 130"), and
          Statement No. 131, Disclosures about Segments of an Enterprise and
          Related Information ("SFAS 131").  The Company is required to adopt
          these Statements in fiscal 1999.  SFAS 130 establishes new standards
          for reporting and displaying comprehensive income and its components.
          SFAS 131 requires disclosure of certain information regarding
          operating segments, products and services, geographic areas of
          operation and major customers.  Adoption of these Statements is
          expected to have no impact on the Company's consolidated financial
          position, results of operations or cash flows.

(3)  INVENTORIES

     Inventories are stated at the lower of cost (first in, first out) or
market and consist of:

<TABLE>
<CAPTION>
                                                         September 30,
                                                         -------------
                                                      1996           1997
                                                      ----           ----
    <S>                                            <C>             <C>
    Raw materials                                  $  439,392     $  551,832
    Work in process                                    21,305         24,643
    Finished goods                                  1,534,542      1,312,804
                                                   ----------     ----------
        Subtotal                                    1,995,239      1,889,279
    Valuation and obsolescence reserves,
        primarily against finished goods             (538,104)      (326,088)
                                                   ----------     ----------
    Net inventories                                $1,457,135     $1,563,191
                                                   ----------     ----------
                                                   ----------     ----------
</TABLE>


                                      F-10
<PAGE>

(4)  TECHNOLOGY COSTS

     Technology costs include proven technologies acquired by the Companies
to be utilized for various environmental and medical purposes.  These
technologies include FOCS-Registered Trademark- which are capable of
detecting and monitoring various chemical conditions to be used in
environmental, medical and process control applications.  The technologies
were acquired by the issuance of Common Stock of the Company valued at
$349,830 and cash of $187,876.

(5)  PATENT COSTS

     Patent costs include costs incurred in acquiring, filing and prosecuting
patents and patent applications.  The Company's policy in general is to apply
for patents in major European and Asian countries as well as in the United
States.

(6)  NOTES PAYABLE

     In December 1994 the Company borrowed $21,000 from Bank of America
Nevada ("Bank") at an interest rate of 7.25% per annum.  Principal and
interest payments of $647 are payable monthly until maturity in January 1998.
As part of the terms of the loan agreement, the Bank required that a
certificate of deposit ("CD") be maintained as collateral for the note.  The
CD is reduced periodically as the note is paid down and accrues interest at a
rate of 5% per annum.  During August 1997 the remaining balance of the note
was extinguished using a portion of the proceeds of the CD, which was
liquidated at the same time.

     On February 15, 1996, the Company completed an offering under Regulation
S, promulgated under the Securities Act of 1933, as amended (the "Offering"),
of 8% Senior Convertible Notes due February 15, 1999 (the "Notes"), for
$2,825,000.  Interest on the Notes is to be paid semi-annually, commencing
August 15, 1996, at a rate of 8% per annum.  The Notes are convertible into
shares of Common Stock of the Company at a conversion price (the "Conversion
Price") of, initially, $0.80 per share at any time after March 26, 1996 and
before the close of business on February 14, 1999.  The Conversion Price was
adjusted to $0.4078, a price representing a 10% discount from the average
closing bid price of the Common Stock for the 30 business days prior to
February 15, 1997.  As of September 30, 1997, an aggregate face amount of
$1,175,000 of the Notes had been converted to Common Stock resulting in the
issuance of 1,498,804 shares of Common Stock.

     The Company paid fees and expenses associated with the offering
amounting to $428,204, which is being amortized as interest expense over the
three-year term of the Notes or until conversion, if earlier, when the
proportionate unamortized amount is charged to additional paid in capital.
As of September 30, 1997 approximately $160,281 of unamortized deferred
financing cost has been recorded as a reduction in additional paid-in capital
associated with the $1,175,000 of the Notes converted to Common Stock.  Also
in connection with the Offering, the Company issued to the Placement Agent
for the Offering, for nominal consideration, warrants to purchase up to
353,125 shares of Common Stock, at an exercise price of $0.80 per share (the
"Exercise Price"), which has been adjusted to $0.4078 per share.  Also in
accordance with the terms of the warrants, the number of shares exercisable
has been adjusted, based on the adjusted Exercise Price, to 692,742 shares of
Common Stock.   These warrants are exercisable at any time on or after August
15, 1996 through February 14, 2001 and contain certain piggyback registration
rights.

     In November 1996, the Company acquired $21,273 in equipment through a
36-month capital lease with monthly payments of approximately $715 and an
implicit interest rate of approximately 14.5% per annum.


                                      F-11
<PAGE>

     The maturities of the notes payable are as follows:
<TABLE>
<CAPTION>
                                September 30,   September 30,
                                    1996            1997
                                -------------   -------------
      <S>                       <C>             <C>
      Fiscal 1997                  $    7,315      $    6,878
      Fiscal 1998                       2,551           7,942
      Fiscal 1999                   1,675,000       1,650,000
                                   ----------      ----------
                                   $1,684,866      $1,664,820
                                   ----------      ----------
                                   ----------      ----------
</TABLE>

(7)  STOCKHOLDERS' EQUITY

     During Fiscal 1993 and Fiscal 1994, the Company conducted a private
placement of convertible preferred stock ("Convertible Preferred Stock").
Each share of the Convertible Preferred Stock is convertible into ten shares
of FCI Common Stock, initially at $1.50 per share.  The conversion ratio is
subject to customary anti-dilution provisions.  Dividends are cumulative and
are payable annually, at the sole discretion of the holders, in cash (11%) or
additional shares of Convertible Preferred Stock (8% of the number of shares
owned at date of declaration). In November 1995, the Company paid cash
dividends of $23,645 and issued 15,214 shares of Convertible Preferred Stock
dividends.  In November 1996, the Company paid cash dividends of $46,171 and
issued 13,909 shares of Convertible Preferred Stock dividends.  The
Convertible Preferred Stock entitles the holder to a liquidation preference
of $15 per share upon liquidation, dissolution or winding up of the Company.
The Convertible Preferred Stock is redeemable by the Company when and if the
closing bid price of FCI's Common Stock is at least 200% of the conversion
price for twenty consecutive trading days.  Upon redemption, the Company
would issue ten shares of its Common Stock for each share of Convertible
Preferred Stock.  During Fiscal 1996, 14,587 shares of Convertible Preferred
Stock were converted to 145,870 shares of Common Stock.  As of September 30,
1997, the Company had 218,998 shares of Convertible Preferred Stock
outstanding. On September 12, 1997, the Board of Directors determined that,
in view of the recent trading price of the Company's Common Stock and in view
of the Company's current cash position, it would not be appropriate to
declare the annual dividend payable on the Convertible Preferred Stock on
November 1, 1997. As a result, the dividend amounting to $361,347 (if elected
entirely in cash, or 17,520 additional shares of Convertible Preferred Stock
if elected wholly in additional shares) will accumulate in accordance with
the terms of the Convertible Preferred Stock.

     On May 31, 1996 the Company completed an offering under Regulation S, of
3,333,333 Units, at a price of $0.90 per Unit for total gross proceeds of
$3,000,000 before costs and expenses of the offering. The Company paid fees
and expenses associated with the Unit offering amounting to $345,683.   Each
Unit consisted of one share of Common Stock and one warrant to purchase one
share of Common Stock (the "Unit Warrants") the shares and warrants being
immediately separable.  The Unit Warrants are each exercisable at $1.00 at
any time from May 31, 1996 through May 30, 2001.  Also in connection with the
Unit offering, the Company issued to the Placement Agent for the offering,
for nominal consideration, warrants to purchase up to 333,333 shares of
Common Stock ("the Placement Agent Warrants"), at an exercise price of $0.90
per share which  has been adjusted to $0.2343 per share, and the number of
shares issuable upon exercise has been adjusted to 1,280,411.  These
Placement Agent Warrants are exercisable at any time from November 30, 1996
through May 30, 2001.

     In January 1993, the Company's Board of Directors adopted a 1993
Employee Stock Option Plan ("1993 Plan"), approved by stockholders at the May
1993 Annual Shareholders meeting, covering an aggregate of 2,300,000 shares
of  FCI Common Stock.  As of September 15, 1996, an aggregate of 1,681,519
options had been exercised and 274,641 options forfeited (of which 171,822
had been regranted) under the 1993 Plan.  The remaining 515,662 options
expired on September 15, 1996.
   
     Primarily in order to provide a means to raise additional cash through
existing outstanding options, warrants and  Promissory Notes receivable, on
April 4, 1997, the per share exercise price of all employee stock options,
all Unit and other Warrants (except Class D Warrants) were decreased as
follows: to $0.32

                                      F-12
<PAGE>

from April 4 through April 11, 1997, and thereafter adjusted weekly to the
average closing bid price for the five prior trading days less a discount of
10% (but never to a price less than $0.30) through May 16, 1997, when the
prices reverted to the original prices.  As a result, the Company received
$39,943 for the exercise of 131,453 options at prices ranging from $0.30 to
$0.32 per share.   Effective April 17, 1997 the per share exercise price of
Class D Warrants was decreased to $0.30 through May 16, 1997 when the
exercise price reverted to its prior $1.10 per share.  As a result, the
Company received approximately $30,954 for the exercise of 103,179 Class D
Warrants exercised at $0.30 per share.
    
   
     In March 1994, the Company's Board of Directors approved a plan by which
employees and directors of the Company and its subsidiaries would be given an
opportunity to exercise certain eligible stock options under an early
incentive plan through the execution of  Promissory Notes.  As of March 15,
1994, the Company received  Promissory Notes aggregating $1,815,099 for the
exercise of 1,210,066 stock options.  The  Promissory Notes bear interest at
7%, and were initially due on or before September 15, 1995. On April 7, 1995,
the Board of Directors extended the due date of the notes to March 15, 1998.
The underlying FCI Common Stock was held in escrow, as collateral, until
payment was made on the  Promissory Notes.  As of September 30, 1996, an
aggregate of $271,449 had been paid on these notes in addition to $43,467,
respectively, in interest. The remaining accrued interest of  $228,927 at
September 30, 1996 is included in other long-term assets in accordance with
the April 1995 extension of the due date of the notes.  The outstanding
principal at September 30, 1996 of $1,543,650 is included as a reduction of
stockholders' equity.  In conjunction with the temporary reduction of the
exercise prices of the options and warrants effective April 4, 1997 and Class
D Warrants effective April 17, 1997, as described above, the remaining unpaid
principal on the  Promissory Notes could be fully paid in an amount determined
by multiplying the unpaid balance by a fraction, the numerator of which was
the revised exercise price, and the denominator of which was $1.50 (the
original exercise price).  If the unpaid principal was not so paid by May 16,
1997 the underlying collateral shares would be forfeited and all unpaid
principal and accrued interest would be extinguished.
    
   
     As a result, the Company received $160,875 in payment for 520,252
escrowed shares at prices ranging from $0.30 to $0.32 per share, which amount
liquidated $780,379 of original note principal.  The amount of $619,504 was
charged to additional paid in capital.  The remaining $756,804 of
unpaid note principal was extinguished and the underlying collateral of
504,535 shares were forfeited to the Company and immediately canceled,
thereby reducing the total number of shares outstanding (and resulting in a
charge to common stock of the par value of $50).  Unpaid accrued
interest receivable aggregating $248,212 was expensed.
    
     In March 1994, the Company's Board of Directors adopted a 1994 Employee
Stock Option Plan ("1994 Plan"), approved by stockholders at the May 23, 1994
Annual Shareholders meeting, covering an aggregate of 1,000,000 shares of
FCI Common Stock.  As of September 30, 1997, the Company has issued 984,885
stock options, net of forfeitures and regrants, (with initial exercise prices
ranging from $1.00 per share to $2.125 per share and current exercise prices
of $1.00 per share) under the 1994 Plan to employees of the Company's
wholly-owned subsidiary, FCI Environmental, Inc. ("Environmental").  An
aggregate of 821,114 options remain exercisable under the 1994 Plan.

     On April 7, 1995, the Company's Board of Directors resolved that all
options to purchase shares of the Company's Common Stock granted prior to
April 7, 1995, and which had an exercise price in excess of $1.00 per share,
would as of April 7, 1995 have an exercise price of $1.00 per share, which
price was above the fair market value of the Common Stock as of the last
quoted market trade on April 7, 1995.  Options to purchase an aggregate of
2,309,479 shares at prices ranging from $1.125 to $2.125 per share were
accordingly changed to $1.00 per share.

     In April 1995, the Company's Board of Directors adopted a 1995 Employee
Stock Option Plan ("1995 Plan"), approved by the stockholders at the May 8,
1995 Annual Shareholders meeting, covering an aggregate of 1,000,000 shares
of FCI Common Stock.  As of September 30, 1997, the Company has issued
761,547 stock options, net of forfeitures, (with initial and current exercise
prices ranging from $0.93 per share to $1.38 per share) under the 1995 Plan
to employees of Environmental and Directors of the Company.  An aggregate of
643,942 options remain exercisable under the 1995 Plan.


                                      F-13
<PAGE>

     In January 1997 the Company's Board of Directors adopted a 1997 Employee
Stock Option Plan ("1997 Plan"), approved by the stockholders at the June 23,
1997 Annual Stockholders Meeting, covering an aggregate of 1,500,000 shares
of Common Stock and restricting the granting of options to purchase
approximately 675,000 shares of Common Stock authorized under previous stock
option plans. As of September 30, 1997 the Company has issued options to
purchase 636,500 shares of Common Stock at prices ranging from $0.22 to $0.25
under the 1997 Plan to employees of Environmental and Directors of the
Company.   An aggregate of 631,500 options remain exercisable under the 1997
Plan.
   
     During Fiscal 1996, the Company has expensed an aggregate of $99,000 in
directors' compensation for the Company's non-management directors, applying
$63,728 to the payment of  Promissory Notes, interest and payroll taxes, and
$35,272 to the exercise of 35,272 stock options.  Effective October 1, 1996,
director compensation was eliminated and replaced by the granting of stock
options for service as a director and for service on standing committees.
During Fiscal 1997, the Company granted to its six non-management directors
options to purchase an aggregate of 186,500 shares of Common Stock at $0.22
per share, which was the fair market value of the Common Stock as of the date
of the grants.
    
      During Fiscal 1996, the Company issued to two individuals a total of
13,954 shares of  Common Stock of the Company, valued at $15,417 for services
performed for the Company.

     On August 1, 1995, the Company's Board of Directors resolved that the
exercise price of all outstanding Class D Warrants be changed from $1.50 per
share to $1.00 per share, which price was above the fair market value of the
Common Stock as of the last quoted market trade on August 1, 1995.  An
aggregate of 1,031 Class D Warrants were exercised during Fiscal 1996; no
Class D Warrants were exercised during Fiscal 1995.  On August 21, 1996, the
Board of Directors extended the expiration date of the Class D Warrants from
their original expiration date of September 15, 1996, to September 15, 2000,
and changed the exercise price from $1.00 to $1.10 from September 16, 1996
through September 15, 1997; then $1.15 through September 15, 1998; then $1.20
through September 15, 1999; then $1.25 through September 15, 2000.

     The Company has granted options under qualified stock option plans as
well as other option plans to employees, directors, officers, consultants and
other persons associated with the Company who are not employees of, but are
involved in the continuing development of the Company.   A summary of the
status of the Company's stock option plans as of September 30, 1996 and 1997
and changes during those years are as follows:

<TABLE>
<CAPTION>
                                            1996                           1997
                               ----------------------------     ---------------------------
                                                  Weighted                       Weighted
                                                   Average                       Average
Fixed Options                    Options          Exercise       Options         Exercise
                                                    Price                        Price
- ---------------------------    -----------        --------       ---------      ----------
<S>                            <C>                <C>            <C>            <C>
Outstanding at beginning         2,457,023         $1.00         1,670,552         $0.99
of year
Granted during year                784,504           .99           676,500           .28
Exercised                        (246,282)          1.00         (150,496)           .37
Forfeited                      (1,324,693)          1.00         (100,000)          1.00
                               -----------         -----         ---------        -------
Outstanding at end of year       1,670,552         $0.99         2,096,556         $0.76
                               -----------                       ---------
                               -----------                       ---------
</TABLE>
 
     The following table summarizes information about stock options
outstanding and exercisable at September 30, 1996 and 1997.


                                      F-14
<PAGE>

<TABLE>
<CAPTION>
                                                              Weighted Average        Weighted
                 Range of Exercise    Number Outstanding          Remaining            Average
September 30          Prices            and Exercisable       Contractual Life      Exercise Price
- ----------------------------------  ----------------------  --------------------  ------------------
<S>              <C>                <C>                     <C>                   <C>
1996               $0.93 - 1.00            1,670,552             3.75 years             $0.99
1997               $0.22 - 1.00            2,096,556             4.80 years             $0.76
</TABLE>

     If the Company had elected to recognize compensation cost based on the
fair value of the options granted at grant date as prescribed by SFAS No.123,
net  loss and loss per share would have been adjusted to the pro forma amounts
indicated in the table below:

<TABLE>
<CAPTION>
                                As Reported                    Pro Forma
                       ----------------------------  ----------------------------
                           1996           1997           1996            1997
                       -------------  -------------  -------------  -------------
    <S>                <C>            <C>            <C>            <C>
    Net Loss            $(3,274,629)   $(3,226,958)   $(3,490,698)   $(3,501,930)

    Loss per share           $(0.15)        $(0.13)        $(0.16)        $(0.14)
</TABLE>

     No tax effect was applied in computing loss per share under SFAS No.
123. The Company's assumptions used to calculate the fair values of options
issued was (i) risk-free interest rate of 6.0%, (ii) expected life of five
years, (iii) expected volatility of 172%, and (iv) expected dividends of zero.

(8)  COMMITMENTS AND CONTINGENCIES

     The Company entered into an agreement to lease office space for a
five-year period beginning in January 1990, which expired in January 1995.
The Company and the lessor have agreed to a month-to-month lease which is
terminable by either party upon 30 days notice.  Monthly payments under the
lease were originally $8,807 and escalated approximately $1,300 every twelve
months.  Current base monthly payments under the month-to-month lease are
$12,786.  Rent expense during Fiscal 1996 and 1997 was $172,492 and $172,551,
respectively. The Company is pursuing alternatives, including a renewal of
the month-to-month lease at approximately the current base monthly rental
charge.

     Effective January 1, 1994, the Company implemented an Internal Revenue
Code Section 401(k) Profit Sharing Plan (the "Plan").  The Plan provides for
voluntary contributions by employees into the Plan subject to the limitations
imposed by Internal Revenue Code Section 401(k).  The Company will match
employee contributions at a rate of 50% of the employee's contribution up to
a maximum of 2% of the employee's compensation.  The Company matching funds
are determined at the discretion of management and are subject to a five-year
vesting schedule from the date of original employment.  The Company's 401(k)
matching expense for the years ended September 30, 1996 and 1997  totaled
$18,508 and $21,263, respectively.
   
     The Company is involved in litigation incidental to its business.  In
the opinion of the Company's management, the expected outcome of such
litigation will not have a material effect on the financial position of the
Company, its results of operations or its liquidity.
    
(9)  INCOME TAXES

     Income tax benefit attributable to losses from continuing operations for
the year ended September 30, 1996 and 1997 differed from the amount computed
by applying the federal income tax rate of 34% to pretax loss from operations
as a result of the following:


                                      F-15
<PAGE>

<TABLE>
<CAPTION>
                                                       1996           1997
                                                       ----           ----
<S>                                                <C>            <C>
Computed "expected" tax benefit                    $(1,113,374)   $(1,097,166)
Reduction in income tax benefit resulting from:
  Non-deductible expenses                               38,374         28,166
  Increase in valuation allowance                    1,075,000      1,069,000
                                                   -----------    -----------
Net tax benefit                                    $        --    $        --
                                                   -----------    -----------
                                                   -----------    -----------
</TABLE>

     Components of net deferred tax assets as of September 30, 1996 and 1997
are as follows:
   
<TABLE>
<CAPTION>
                                        1996          Change         1997
                                        ----          ------         ----
<S>                                  <C>            <C>            <C>
Deferred tax assets                  $7,889,000     $1,063,000     $8,952,000
Less valuation allowance             (7,873,000)    (1,069,000)    (8,942,000)
                                    -----------     ----------    -----------

Total net deferred tax assets            16,000         (6,000)        10,000
Deferred tax liabilities                (16,000)         6,000        (10,000)
                                    -----------     ----------    -----------

Net deferred tax assets             $        --     $       --    $        --
                                    -----------     ----------    -----------
                                    -----------     ----------    ----------
</TABLE>
    
     Deferred tax assets are comprised primarily of the tax effects of the
net operating loss carryforwards, reserve for inventory obsolescence and
allowance for doubtful accounts recorded for financial reporting purposes.
Deferred tax liabilities primarily represent the tax effect of the difference
between depreciation recorded for financial statement and income tax
reporting purposes.

     The Company has recorded a valuation allowance in accordance with the
provisions of Statement 109 to reflect the estimated amount of deferred tax
assets which may not be realized.  In assessing the realizability of deferred
tax assets, Management considers whether it is more likely than not that some
portion or all of the deferred tax assets will not be realized.  The ultimate
realization of deferred tax assets is dependent upon the generation of future
taxable income during the periods in which those temporary differences become
deductible.

     At September 30, 1997, the Company has net operating loss carryforwards
for federal income tax purposes of approximately $25,449,000 which are
available to offset future taxable income, if any, through 2012.  However,
carryforwards to offset future taxable income is dependent upon having
taxable income in the legal entity originally incurring the loss and will be
further limited in each year to an amount equal to the Federal long-term tax
exempt interest rate times the entity's market value at the time a
significant change in ownership occurred.  The Company cannot determine the
effect of these limitations.

(10) FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following disclosure of the estimated fair value of financial
instruments was made in accordance with Statement of Financial Accounting
Standards No. 107 ("SFAS No. 107"), DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL
INSTRUMENTS. Accordingly, the aggregate fair value amounts presented are not
intended to represent the underlying value of the net assets of the Company.

     The carrying amounts at September 30, 1997 for cash, receivables,
accounts payable and accrued liabilities approximate their fair values due to
the short maturity of these instruments.  In addition the estimated fair
value of notes payable approximates the related carrying value at September
30, 1997.

(11) MAJOR CUSTOMERS

     During Fiscal 1997, the Company had sales to one customer of
approximately $985,000.  During Fiscal 1996, the Company had sales to three
customers of $190,000, $100,000 and $93,000.


                                      F-16

<PAGE>

                        FIBERCHEM, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                               ASSETS

                                                                                                                   (UNAUDITED)
                                                                                              September 30,         March 31,
                                                                                                  1997                1998
                                                                                              ------------         ----------
<S>                                                                                           <C>                  <C>

Current assets:

     Cash and cash equivalents                                                                 $  427,488          $   87,250
     Accounts receivable, net of allowance for doubtful
          accounts of $240,796 at September 30, 1997
          and $104,206 at March 31, 1998                                                          263,947             265,048
     Inventories                                                                                1,563,191           1,620,317
     Financing costs, net of accumulated amortization of $190,406                                    --                74,519
     Other                                                                                         56,941              81,515
                                                                                               ----------          ----------
               Total current assets                                                             2,311,567           2,128,649
                                                                                               ----------          ----------

Equipment                                                                                         716,465             706,464
Less accumulated depreciation                                                                    (549,175)           (578,878)
                                                                                               ----------          ----------
               Net equipment                                                                      167,290             127,586
                                                                                               ----------          ----------

Other assets:

     Patent costs, net of accumulated amortization of
       $1,678,845 at September 30, 1997 and
       $1,801,992 at March 31, 1998                                                               287,905             185,508
     Technology costs, net of accumulated amortization of
       $386,373 at September 30, 1997 and
       $401,998 at March 31, 1998                                                                  83,333              67,708
     Financing costs, net of accumulated amortization of $148,298                                 119,625                --
                                                                                               ----------          ----------
               Total other assets                                                                 490,863             253,216
                                                                                               ----------          ----------
               Total assets                                                                    $2,969,720          $2,509,451
                                                                                               ----------          ----------
                                                                                               ----------          ----------
</TABLE>


           See accompanying notes to consolidated financial statements


                                        F-17
<PAGE>


                        FIBERCHEM, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                LIABILITIES AND STOCKHOLDERS' EQUITY

                                                                                                                   (UNAUDITED)
                                                                                              September 30,         March 31,
                                                                                                  1997                1998
                                                                                              ------------         -----------
<S>                                                                                          <C>                  <C>

Current liabilities:

     Senior convertible notes payable                                                       $        --           $ 1,600,000
     Current installments of notes payable                                                          6,878               8,009
     Accounts payable                                                                              95,469             158,572
     Accrued expenses                                                                             307,891             401,951
     Interest payable                                                                              17,778              22,793
                                                                                            -------------         -----------
               Total current liabilities                                                          428,016           2,191,325

Senior convertible notes payable                                                                1,650,000                --
Notes payable to officers, directors and affiliates                                                  --               500,000
Notes payable, net of current installments                                                          7,942               3,448
                                                                                            -------------         -----------
               Total liabilities                                                                2,085,958           2,694,773
                                                                                            -------------         -----------

Stockholders' equity:

     Preferred stock, $.001 par value.  Authorized
       10,000,000 shares; 218,998 convertible
       shares issued and outstanding at
       September 30, 1997 and March 31, 1998;
       at liquidation value                                                                     3,284,970           3,284,970
     Common stock,  $.0001 par value.  Authorized
       50,000,000 shares; 25,515,660 and 26,014,707
       shares issued and outstanding at September 30
       1997 and March 31, 1998, respectively                                                        2,552               2,602
     Additional paid-in capital                                                                27,192,749          27,287,677
     Deficit                                                                                  (29,596,509)        (30,760,571)
                                                                                            -------------         -----------
               Total stockholders' equity                                                         883,762            (185,322)
                                                                                            -------------         -----------

               Total liabilities and stockholders' equity                                   $   2,969,720         $ 2,509,451
                                                                                            -------------         -----------
                                                                                            -------------         -----------
</TABLE>


           See accompanying notes to consolidated financial statements


                                        F-18
<PAGE>

                        FIBERCHEM, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                            Three-month period ended            Six-month period ended
                                                           ---------------------------       ---------------------------
                                                             March 31,      March 31,          March 31,      March 31,
                                                               1997           1998               1997           1998
                                                           ------------   ------------       ------------   ------------
<S>                                                        <C>            <C>                <C>            <C>
Revenues                                                       $619,609       $241,693           $735,183       $466,872
Cost of revenues                                                323,180        114,726            387,102        207,568
                                                           ------------   ------------       ------------   ------------
    Gross profit                                                296,429        126,967            348,081        259,304
                                                           ------------   ------------       ------------   ------------
Operating expenses:                                 
                                                    
  Research, development and engineering                         313,955        204,422            654,761        396,314
  General and administrative                                    311,248        340,547            612,506        580,364
  Sales and marketing                                           267,357        179,126            512,529        328,048
                                                           ------------   ------------       ------------   ------------
    Total operating expenses                                    892,560        724,095          1,779,796      1,304,726
                                                           ------------   ------------       ------------   ------------
    Loss from operations                                       (596,131)      (597,128)        (1,431,715)    (1,045,422)
                                                           ------------   ------------       ------------   ------------
                                                    
Other income (expense):                             
                                                    
  Interest expense                                              (55,755)       (60,666)          (111,104)      (120,791)
  Interest income                                                17,053            359             74,824            361
  Other, net                                                   (248,212)             0           (248,212)         1,790
                                                           ------------   ------------       ------------   ------------
    Total other income (expense)                               (286,914)       (60,307)          (284,492)      (118,640)
                                                           ------------   ------------       ------------   ------------
    Net loss                                                  ($883,045)     ($657,435)       ($1,716,207)   ($1,164,062)
                                                           ------------   ------------       ------------   ------------
                                                           ------------   ------------       ------------   ------------
                                                    
Shares of common stock used in                      
  computing net loss per share                               25,718,423     25,668,874         25,714,329     25,606,870
                                                           ------------   ------------       ------------   ------------
                                                           ------------   ------------       ------------   ------------
                                                    
    Net loss per share                                           ($0.03)        ($0.03)            ($0.07)        ($0.05)
                                                           ------------   ------------       ------------   ------------
                                                           ------------   ------------       ------------   ------------
</TABLE>


           See accompanying notes to consolidated financial statements


                                        F-19
<PAGE>

                        FIBERCHEM, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                       Preferred Stock            Common Stock        Additional
                                  --------------------------------------------------    Paid-In
                                     Shares       Amount       Shares       Amount      Capital      Deficit        Total
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
<S>                               <C>          <C>          <C>          <C>          <C>         <C>           <C>
Balance at  September 30, 1997        218,998   $3,284,970   25,515,660       $2,552  $27,192,749 ($29,596,509)     883,762

  Common stock issued:
    Exercise of options                    --           --        5,000            1        1,099           --        1,100
    For services                           --           --      250,000           25       46,850           --       46,875
    Conversion of senior
      convertible notes payable            --           --      244,047           24       46,979           --       47,003
  Net loss                                 --           --           --           --           --   (1,164,062)  (1,164,062)
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Balance at March 31,1998              218,998   $3,284,970   26,014,707       $2,602   27,287,677  (30,760,571)    (185,322)
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
</TABLE>


           See accompanying notes to consolidated financial statements


                                        F-20
<PAGE>

                        FIBERCHEM, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                            Six month period ended
                                                                          --------------------------
                                                                           March 31       March 31
                                                                             1997           1998
                                                                          -----------    -----------
<S>                                                                       <C>            <C>
Cash flows from operating activities:

  Net loss                                                                ($1,716,207)   ($1,164,062)
  Adjustments to reconcile net loss to net
    cash flows used in operating activities:
       Depreciation                                                            34,234         31,369
       Amortization of patent and technology costs                            136,178        138,772
       Amortization of financing costs                                         35,453         42,109
       Accrued interest on notes receivable for exercise of options           (26,985)            --
       Write off of accrued interest on notes receivable
         for exercise of options                                              248,212             --
       Reduction in notes receivable for the exercise
         of options in exchange for services                                      636             --
       Common stock issued for services                                            --         46,875
       Gain on sale of fixed assets                                                --         (1,790)
       Provision for loss on accounts receivable                               25,000
       Inventory valuation allowance                                           25,000
       Changes in assets and liabilities:
         Increase in accounts receivable                                     (310,804)        (1,101)
         Increase in inventories                                             (478,673)       (57,126)
         Increase in other current assets                                     (29,681)       (18,574)
         Increase (decrease) in accounts payable                              (19,521)        63,103
         Increase in accrued expenses                                          10,863         94,060
         Increase in interest payable                                              --          5,015
                                                                          -----------    -----------
       Net cash used in operating activities                               (2,066,295)      (821,350)
                                                                          -----------    -----------

Cash flows from investing activities:

  (Purchase) sale of equipment                                                (83,504)        10,125
  Payments for patents                                                        (34,776)       (20,750)
                                                                          -----------    -----------
       Net cash used in investing activities                                 (118,280)       (10,625)
                                                                          -----------    -----------
</TABLE>


           See accompanying notes to consolidated financial statements
                                                                     (continued)


                                        F-21
<PAGE>

                        FIBERCHEM, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


<TABLE>
<CAPTION>

                                                                            Six month period ended
                                                                          --------------------------
                                                                           March 31       March 31
                                                                             1997           1998
                                                                          -----------    -----------
<S>                                                                       <C>            <C>
Cash flows from financing activities:

  Payments on notes payable                                                   (13,257)        (3,363)
  Proceeds from the exercise of options and warrants                           14,043          1,100
  Proceeds from interest and notes receivable for exercise of options          13,083             --
  Payment of dividend on preferred stock                                      (46,171)            --
  Proceeds from note payable to Privatbank                                         --        144,000
  Proceeds from notes payable to officers and directors                            --        350,000
                                                                          -----------    -----------
       Net cash provided by (used in) financing activities                    (32,302)       491,737
                                                                          -----------    -----------
Net decrease in cash and cash equivalents                                  (2,216,877)      (340,238)
Cash and cash equivalents at beginning of period                            3,065,572        427,488
                                                                          -----------    -----------
Cash and cash equivalents at end of period                                   $848,695       $87,250
                                                                          -----------    -----------
                                                                          -----------    -----------


                                  Supplemental Cash Flow Information

Noncash investing and financing activities:

  Reduction in additional paid-in capital due to
    write down of notes receivable for exercise of options                 $1,229,746       $     --
  Preferred stock issued as dividends                                         208,635             --
  Senior convertible notes payable converted to common stock                       --         50,000
  Unamortized deferred financing costs associated with senior
    senior convertible notes payable converted to common stock                     --          2,997
  Deferred financing costs associated with Privatebank note                        --          6,000
  Equipment purchased through capital lease                                    21,273             --
  Reduction in notes receivable for exercise
    of options in exchange for services                                           636             --
                                                                          -----------    -----------
                                                                          -----------    -----------

Interest paid                                                                 $75,651       $73,667
                                                                          -----------    -----------
                                                                          -----------    -----------
</TABLE>


           See accompanying notes to consolidated financial statements


                                        F-22
<PAGE>
   
                        FIBERCHEM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 1998
                                   (UNAUDITED)
    

(1)  PRESENTATION OF UNAUDITED FINANCIAL STATEMENTS

     The accompanying unaudited consolidated financial statements include the
accounts of FiberChem, Inc. ("FCI" or the "Company") and its subsidiaries.  All
inter-company accounts and transactions have been eliminated.

     The unaudited consolidated financial statements have been prepared in
accordance with Item 310 of Regulation S-B and, therefore, do not include all
information and footnotes necessary for a fair presentation of financial
position, results of operations and cash flows of the Company, in conformity
with generally accepted accounting principles.  The information furnished, in
the opinion of management, reflects all adjustments (consisting primarily of
normal recurring accruals) necessary to present fairly the financial position as
of March 31, 1998 and September 30, 1997, and the results of operations and cash
flows of the Company for the three-month and six-month periods ended March 31,
1998 and 1997.  The results of operations are not necessarily indicative of
results which may be expected for any other interim period or for the year as a
whole.  For further information, refer to the financial statements and footnotes
thereto included in the Company's annual report on Form 10-KSB for the year
ended September 30, 1997.

     Certain Fiscal 1997 Financial Statement amounts have been reclassified to
conform with the presentation in the Fiscal 1998 Financial Statements.

(2)  CONVERTIBLE DEBT

     On February 15, 1996, the Company completed an offering under Regulation S,
promulgated under the Securities Act of 1933, as amended (the "Offering"), of 8%
Senior Convertible Notes due February 15, 1999 (the "Notes"), for $2,825,000.
Interest on the Notes is to be paid semi-annually, commencing August 15, 1996,
at a rate of 8% per annum.  The Notes are convertible into shares of common
stock of the Company (the "Common Stock") at a conversion price (the "Conversion
Price") of, initially, $0.80 per which has been adjusted, in accordance with the
original Note agreement, to $0.4078, a price representing a 10% discount from
the thirty-day average closing bid price of the Common Stock for the 30 business
days prior to February 15, 1997.  During the six-month period ended March 31,
1998 (the "Six Month Period 1998"), the Company received an unsolicited offer to
convert $25,000 of the Notes at a conversion price of $0.21 per share, and
another offer to convert $25,000 of the Notes at a conversion price of $0.20 per
share, which were approximately the then current market values of the Common
Stock.  Accordingly, the Company issued 244,047 shares for the conversions.  All
other Note holders were offered the same temporary conversion price.  As of
March 31, 1998, an aggregate face amount of $1,225,000 of the Notes had been
converted to Common Stock resulting in the issuance of 1,742,851 shares of
Common Stock.  Based on the adjusted Conversion Price of $0.4078, an aggregate
of 3,923,456 shares of Common Stock would be issuable if the remaining
$1,600,000 face amount of Notes were converted.

     The Company paid fees and expenses associated with the offering amounting
to $428,204, which is being amortized as interest expense over the three-year
term of the Notes or until conversion, if earlier, when the proportionate
unamortized amount is charged to additional paid-in capital.  Also in connection
with the Offering, the Company issued to the Placement Agent for the Offering,
for nominal consideration, warrants to purchase 353,125 shares of Common Stock,
at an exercise price of $0.80 per share (the "Exercise Price") which has been
adjusted to $0.4078 per share.  Also, in accordance with the terms of the
warrants, the number of shares exercisable has been adjusted, based on the
adjusted Exercise Price, to 692,742 shares of Common Stock.  These warrants are
exercisable at any time on or after August 15, 1996 through February 14, 2001,
and contain certain piggyback registration rights.

     During the Six Month Period 1998, certain of the Company's officers and
directors provided an aggregate of $250,000 in the form of 5-year 8% notes,
convertible into rights to purchase common stock


                                        F-23
<PAGE>

upon registration of an offering to all stockholders and warrant holders of
rights to purchase common stock.  In addition, certain officers and directors
loaned the Company an additional $100,000, which is to be repaid with interest
at 8% by July 31, 1998, from proceeds of the rights offering.  Also during the
Six-Month Period 1998, the Company entered into an agreement with Privatbank
Vermag (of which a director of the Company is vice chairman) under which the
Company borrowed $150,000, due with interest at 8% on June 27, 1998.  An
additional $150,000 was advanced to the Company on April 27, 1998, which is due
with interest at 8% on July 27, 1998.  In accordance with the agreement,
Privatbank Vermag will receive 90,000 units, each unit consisting of one share
of Common Stock and one warrant to purchase a share of Common Stock exercisable
at $0.22 per warrant.  The units are valued at $0.22 and the Warrants become
exercisable one year from the date of issuance and expire in July 2003.

(3)  CAPITAL STOCK

     During Fiscal 1993 and Fiscal 1994, the Company conducted a private
placement of convertible preferred stock ("Convertible Preferred Stock").  Each
share of the Convertible Preferred Stock is convertible into ten shares of FCI
Common Stock, initially at $1.50 per share.  The conversion ratio is subject to
customary anti-dilution provisions.  Dividends are cumulative and are payable
annually, at the sole discretion of the holders, in cash (11%) or additional
shares of Convertible Preferred Stock (8% of the number of shares owned at date
of declaration.  In November 1996, the Company paid cash dividends of $46,171
and issued 13,909 shares of Convertible Preferred Stock dividends.  On September
12, 1997, the Board of Directors determined that, in view of the recent trading
price of the Company's Common Stock and in view of the Company's current cash
position, it would not be appropriate to declare the annual dividend payable on
the Convertible Preferred Stock on November 1, 1997.  As a result, that dividend
will accumulate in accordance with the terms of the Convertible Preferred Stock.
The Convertible Preferred Stock entitles the holder to a liquidation preference
of $15 per share upon liquidation, dissolution or winding up of the Company.
The Convertible Preferred Stock is redeemable by the Company when and if the
closing bid price of FCI's Common Stock is at least 200% of the conversion price
for twenty consecutive trading days.  Upon redemption, the Company would issue
ten shares of its Common Stock for each share of Convertible Preferred Stock.
As of March 31, 1998, the Company had 218,998 shares of Convertible Preferred
Stock outstanding.

     On May 31, 1996 the Company completed an offering under Regulation S, of
3,333,333 Units, at a price of $0.90 per Unit for total gross proceeds of
$3,000,000 before costs and expenses of the offering.  Each Unit consisted of
one share of Common Stock and one warrant to purchase one share of Common Stock
(the "Unit Warrants").  The Unit Warrants are each exercisable at $1.00 at any
time from May 31, 1996 through May 30, 2001.  The Company paid fees and expenses
associated with the Unit offering amounting to $345,683.  Also in connection
with the Unit offering, the Company issued to the Placement Agent for the
offering, for nominal consideration, warrants to purchase 333,333 shares of
Common Stock ("the Placement Agent Warrants"), at an exercise price of $0.90 per
share which has been adjusted to $0.2343 per share, and the number of shares
issuable upon exercise has been adjusted to 1,280,411.    These Placement Agent
Warrants are exercisable at any time from November 30, 1996 through May 30,
2001.

     During the Six-Month Period 1998 the Company issued 250,000 shares of its
Common Stock, valued at the then current market value of $0.1875 per share, in
exchange for legal services rendered by its attorneys in connection with the
litigation against a former distributor.

     During the Six-Month Period 1998, the Company received $1,100 from the
exercise of 5,000 options to purchase Common Stock at an exercise price of $0.22
per share.

     Also during the Six-Month Period 1998, the Company issued options to
purchase an aggregate of 25,000 shares of its Common Stock at an exercise price
of $0.25 per share.  These options were granted to


                                        F-24
<PAGE>

an employee of the Company under its Employee Stock Option Plans and are
exercisable at any time for a period ending five years from the date of grant.

(4)  REVENUES

     The Company continues to incur substantial losses and Management recognizes
that the Company must generate additional revenues or reductions in operating
costs and may need additional financing to continue its operations.  The Company
expects significant revenues during the second half of Fiscal 1998 from its
alliance with Whessoe Varec, Inc.  in the aboveground storage tank leak
detection market, as well as from initial sales of Sensor-on-a-Chip-Registered
Trademark- products, and sales in the offshore oil production platform market,
although there can be no assurance when or if this will occur.  During the last
quarter of fiscal 1997, the Company implemented significant reductions in
personnel and other spending, and, to further conserve cash, continues to defer
payment of a significant portion of management salaries.  The Company borrowed
$500,000 from certain officers, directors and affiliates during the Six-Month
Period 1998 and borrowed an additional $150,000 in April 1998.

     The Company is currently planning an offering of rights to purchase shares
and warrants, to be offered to holders of its Common and Preferred Stock, and to
holders of Class D Purchase Warrants and all other outstanding Warrants.
Notwithstanding the foregoing, there can be no assurance that forecasted sales
levels will be realized to achieve profitable operations, or that additional
financing can be obtained on terms satisfactory to the Company, if at all, or in
an amount sufficient to enable the Company to continue its operations.


                                       F-25

<PAGE>

                                     PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS
   
     Section 145 of the Delaware General Corporation Law ("DGCL") permits a
corporation organized thereunder to indemnify its directors and officers for
certain of their acts.  The Articles of Incorporation of FiberChem are framed
so as to conform to the DGCL.
    
     The laws of Delaware provide for indemnification of officers and
directors who are totally successful in defending themselves, by placing a
restrictive provision in the Articles of Incorporation.

     Delaware law provides that a director who is found to be liable for
negligence or misconduct in the performance of his duty to FiberChem, is
indemnified if a court, upon application, finds that despite the adjudication
of liability, but in view of all circumstances of the case, such person is
fairly and reasonably entitled to indemnification for such expenses which the
court deems proper.

     FiberChem's By-Laws provide for indemnification of officers and
directors, except in relation to matters as to which they are finally
adjudged to be liable for negligence or misconduct, but only if the
corporation is advised in writing by its counsel that in his opinion the
person indemnified did not commit such negligence or misconduct.  The DGCL
provides that an officer or director may be indemnified if he (a) conducted
himself in good faith, (2) reasonably believed, in his official capacity with
the corporation, that his conduct was in the corporation's best interest, or
(3) in all other cases, his conduct was at least not opposed to the
corporation's best interest; however, if in connection with a proceeding by
or in the right of the corporation in which he was adjudged liable to the
corporation or in connection with any proceeding charging improper personal
benefit to the director, whether or not involving action in his official
capacity, in which he was adjudged liable on the basis that personal benefit
was improperly received by him, Delaware law provides that indemnification is
not available.

ITEM 25. OTHER EXPENSES OF ISSUANCE OF DISTRIBUTION

     The expenses payable by the Registrant in connection with this offering
are estimated as follows:
   
<TABLE>
     <S>                                                              <C>
     SEC Filing Fee                                                    2,000
     Printing and Engraving Mailing & Solicitation  Expenses          30,000
     Legal Fees and Expenses                                          15,000
     State Securities Qualification
     Fees and Expenses                                                 5,000
     Accounting Fees and Expenses                                      8,000
     Miscellaneous
                                                                     -------
     TOTAL                                                           $60,000
                                                                     -------
                                                                     -------
</TABLE>
    


                                    II-1
<PAGE>

ITEM 26 RECENT SALE OF UNREGISTERED SECURITIES

      On February 15, 1996, the Company completed an offering under
Regulation S, promulgated under the Securities Act of 1933, as amended
("Regulation S") of 8% Senior Convertible Notes due February 15, 1999 (the
"Notes") for gross proceeds of $2,825,000.  The Notes were purchased by
non-United States residents.  The placement agent received a commission of
$226,000 in cash plus 692,742 placement agent warrants which consist of a
Common Stock purchase warrant currently exercisable at a price of $.4078.

     In May 1996, the Company completed a Regulation S offering of 3,333,333
Units, each Unit consisted of one share of Common Stock and one Common Stock
purchase warrant for gross proceeds of $3,000,000.  The Units were purchased
by non-United States residents.  The placement agent received a commission of
$240,000 in cash plus 1,280,411 placement agent warrants consisting of one
Common Stock purchase warrant currently exercisable at a price of $.2343.
   
     In February 1998, the Company completed an offering under Section 4(2) of
the Securities Act of 1933, as amended, of 8% Subordinated Convertible Notes
("8% Notes") for gross proceeds of $250,000.  The 8% Notes were purchased by
members of management of the Company, who have committed to acting as standby
purchasers and exchanging the 8% Notes for Units.
    
ITEM 27. EXHIBITS
   
 3.1    Articles of Incorporation of Registrant, as amended. (1)

 3.2    By-Laws of Registrant. (2)

#4.1    Form of Rights Certificate.

#4.2    Form of Class E Warrant.

*4.3    Form of Lock-up Agreement between Members of Management of the Company 
        and the Company.

 4.4    Class D Warrant Agreement of the Registrant with form of Warrant
        Certificate. (3)

 4.5    Form of 8% Senior Convertible Note Due 1999 issued in the Company's
        February 1996 private placement. (4)

 4.6    Form of Warrant to purchase Common Stock on or before May 31, 2001.  (5)

 4.7    Form of Warrant to purchase Common Stock on or before May 30, 2001,
        issued in the Company's May 1996 private placement. (17)

*5.1    Opinion of Snow Becker Krauss P.C.

10.1    Lease Agreement and Reimbursement Agreement dated July 27, 1989 by and
        between the Company and Howard Hughes Properties for Hughes Airport
        Center, 1181 Grier Drive, Suite B, Las Vegas, Nevada. (4)

10.2    Amendment dated May 6, 1991 and September 26, 1991 to the Industrial
        Real Estate Lease (Exhibit 10.10) for the Company's facilities. (8)

10.3    Employee Stock Bonus Plan. (3)

10.4    Amendments dated October 23, 1990 and February 21, 1991 to the
        Industrial Real Estate Lease (Exhibit 10.10) for the Company's
        facilities. (5)

10.5    Non-qualified stock option plan. (9)

10.6    Qualified Stock Option Plan. (10)

10.7    Consulting  agreement by and between the Company and with Irv J.
        Gruverman, dated November 4, 1993.(11)

10.8    Qualified Stock Option Plan. (12)
    

                                       II-2
<PAGE>

10.9   Termination of Distributor Agreement with Sippican, Inc. dated
       February 24, 1994. (13)

10.10  Employment contract with David R. LeBlanc dated June 8, 1994. (13)

10.11  FCI FiberChem, Inc. and FCI Environmental, Inc. 401(k) Profit Sharing
       Plan. (13)

10.12  Qualified Stock Option Plan (14)

10.13  License Agreement with Texas Instruments, Incorporated, dated June 15,
       1995. (19)

10.14  Cooperative Development Agreement with Texas Instruments, Incorporated,
       dated June 15, 1995. (19)

10.15  Form of Distribution Agreement. (15)

10.16  Agreement dated November 8, 1996 by and between FCI Environmental, Inc.
       and Alcohol Sensors International, Ltd.  CERTAIN INFORMATION IN THIS
       EXHIBIT HAS BEEN OMITTED AND FILED SEPARATELY WITH THE SEC PURSUANT TO A
       REQUEST FOR CONFIDENTIAL TREATMENT.(16)

10.17  Agreement dated October 1, 1996 by and between FCI Environmental, Inc.
       and Autronica AS.(16)

10.18  OEM Strategic Alliance Agreement dated June 30, 1996 by and between
       Whessoe Varec, Inc. and FCI Environmental, Inc.(16)

10.19  1997 Employee Stock Option Plan.(18)

10.20  Employment contract with Melvin W. Pelley dated October 1, 1997.(20)

10.21  Employment contract with Thomas A. Collins dated October 1, 1997.(20)

10.22  Employment contract with Geoffrey F. Hewitt dated October 1, 1997. (20)

#10.23 Form of Warrant Agreement

#10.24 Form of Subscription Agent Agreement

#21.1  Subsidiaries of the Registrant.

*23.1  Consent of Goldstein Golub Kessler & Company, P.C.

- -------------------------------
   
# Previously filed.
* Filed herewith.
(1)   Incorporated by reference from the Company's January 13, 1988 Post
      Effective Amendment to the Registration Statement on Form S-18 (File No.
      33-12097-C) as declared effective on March 3, 1988.
(2)   Incorporated by reference from the Company's April 15, 1987 Amendment to
      the Registration Statement on Form S-18 (File No. 33-12097-C) as declared
      effective on March 3, 1988.
(3)   Incorporated by reference from the Company's Registration Statement No.
      33-35985
(4)   Incorporated by reference from the Company's Current Report on Form 8-K
      for February 15, 1996.
(5)   Incorporated by reference from the Company's Current Report on Form 8-K
      on July 15, 1996.
(6)   Incorporated by reference from the Company's Registration Statement No.
      33-29338.
(7)   Incorporated by reference from the Company's Annual Report on Form 10-K
      for September 30, 1991.
(8)   Incorporated by reference from the Company's April 24, 1991 Post
      Effective Amendment to the Registration Statement on Form S-18 (File No.
      33-35985) as declared effective on April 30, 1991.
    

                                      II-3
<PAGE>

(9)   Incorporated by reference from the Company's Registration Statement on
      Form S-8 for April 28, 1992. (No. 33-47518).
(10)  Incorporated by reference from the Company's Proxy Statement dated May 3,
      1993.
(11)  Incorporated by reference from the Company's Report on Form 10-K for
      September 30, 1993.
(12)  Incorporated by reference from the Company's Proxy Statement dated May
      23, 1994.
(13)  Incorporated by reference from the Company's Report on Form 10-KSB for
      September 30, 1994.
(14)  Incorporated by reference from the Company's Report on Form 8-K for June
      15, 1995.
(15)  Incorporated by reference from the Company's Report on Form 10-KSB for
      September 30, 1995.
(16)  Incorporated by reference from the Company's Report on Form 10-KSB for
      September 30, 1996.
(17)  Incorporated by reference from the Company's Report on Form 8-K for May
      31, 1996.
(18)  Incorporated by reference from the Company's Proxy statement dated May
      20, 1997.
(19)  Incorporated by reference from the Company's Report on Form 8-K/A for
      August 30, 1995.
(20)  Incorporated by reference from the Company's Report on Form 8-KSB for
      September 30, 1997.
- --------------------------------
                 (b)   REPORTS ON FORM 8-K

      No reports on Form 8-K were filed by the Company during the first quarter
ended December 31, 1997.
- --------------------------------

ITEM 28.  UNDERTAKINGS

      (a)  RULE 415 OFFERING

      The Registrant hereby undertakes:

      (1) To file, during any period in which if offers or sells
securities, a post-effective amendment to this Registration Statement to:

          (i)  Include any prospectus required by Section 10(a)(3) of the
Securities Act of 1933;

          (ii) Reflect in the prospectus any facts or events which,
individually or together, represent a fundamental change in the information
set forth in the registrant statement. Notwithstanding the foregoing, any
increase or decrease in volume of securities offered (if the total dollar
value of securities offered would not exceed that which was registered) and
any deviation from the low or high end of the estimated maximum offering
range may be reflected in the form of prospectus filed with the Commission
pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price
represent no more than a 20% change in the maximum aggregate offering price
set forth in the "Calculation of Registration Fee" table in the effective
registration statement.

          (iii)  Include any additional or changed material information on
the plan of distribution.


                                     II-4
<PAGE>

      (2) For determining any liability under the Securities Act, treat each
post-effective amendment as a new registration statement relating to the
securities offered, and the offering of such securities at that time to be
the initial bona fide offering thereof.

      (3) File a post-effective amendment to remove from registration any of
the securities that remain unsold at the end of the offering.

      (e)  REQUEST FOR ACCELERATION OF EFFECTIVE DATE

      Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Securities Act") may be permitted to directors, officers
and controlling persons of the small business issuer pursuant to the
foregoing provisions, or otherwise, the small business issuer has been
advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Securities Act
and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the small
business issuer of the expenses incurred or paid by a director, officer, or
controlling person of the small business issuer in the successful defense of
any action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered, the
small business issuer will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against
public policy as expressed in the Securities Act and will be governed by the
final adjudication of such issue.

   
    

                                     II-5
<PAGE>

                                  SIGNATURES
                                  ----------
   
      Pursuant to the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable  grounds to believe that it meets
all of the requirements for filing on Form SB-2 and has duly caused this
Registration Statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of Las Vegas, State of Nevada, on
June 11, 1998
    

FIBERCHEM, INC.



By:  /s/  GEOFFREY F. HEWITT       By:  /s/ MELVIN W. PELLEY
    ----------------------------       ------------------------------
      Geoffrey F. Hewitt                 Melvin W. Pelley
      Chief Executive Officer            Chief Financial Officer
      (Principal Executive               (Principal Financial and
        Officer)                          Accounting Officer)


                                  POWER OF ATTORNEY

      Each of the undersigned hereby authorizes Geoffrey F. Hewitt or Melvin
W. Pelley as his attorney-in-fact to execute in the name of each such person
and to file such amendments (including post-effective amendments) to this
registration statement as the Registrant deems appropriate and appoints such
person as attorney-in-fact to sign on his behalf individually and in each
capacity stated below and to file all amendments, exhibits, supplements and
post-effective amendments to this registration statement.
      Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons on March 18,
1998 in the capacities indicated.
FIBERCHEM, INC.

/s/ GEOFFREY F. HEWITT        Chief Executive Officer
- --------------------------
Geoffrey F. Hewitt


/s/ MELVIN W. PELLEY          Chief Financial Officer
- --------------------------
Melvin W. Pelley

                                      II-6
<PAGE>
   

/s/      *                    Director
- --------------------------
Walter Haemmerli



/s/      *                    Director
- --------------------------
Irwin J. Gruverman



/s/      *                    Director
- --------------------------
Byron A. Denenberg



/s/      *                    Director
- --------------------------
Gerald T. Owens



By /s/ Geoffrey F. Hewitt     Chief Executive Officer
- --------------------------
Geoffrey F. Hewitt
(Attorney-In-Fact  for each
 of the above named persons)
    


                                      II-7
<PAGE>

                                 EXHIBIT INDEX
   
 4.3    Form of Lock-up Agreement between the Company and 
        Members of Management.

 5.1    Opinion of Snow Becker Krauss P.C.

23.1    Consent of Goldstein Golub Kessler & Company, P.C.

    

<PAGE>

Exhibit 4.3





                                   June __, 1998 


FiberChem, Inc.
1181 Grier Drive
Suite B
Las Vegas, Nevada 89119

Dear Sir or Madame:

     The undersigned, a holder of options and/or warrants to purchase Common
Stock of FiberChem, Inc. (the "Company") understands that the Company intends to
grant rights (the "Rights") to purchase units (the "Units") consisting of one
share of the Company's common stock (the "Common Stock") and one Class E Common
Stock Purchase Warrant ("Class E Warrant") to the Company's securityholders of
record on the record date.  If all the rights are exercised, the Company will
not have sufficient shares of Common Stock authorized to meet all of its
obligations.  Therefore, the Company intends to seek shareholder approval at the
1998 Annual Shareholder Meeting scheduled for July 22, 1998, to amend the
Company's Certificate of Incorporation to increase the number of shares of
Common Stock which are authorized.  

     The undersigned agrees, for the benefit of the Company, that the
undersigned will not exercise any options or warrants currently granted or
subsequently granted prior to the time that the Company has sufficient shares of
Common Stock authorized to meet all of its obligations.
     

                                          Very truly yours,


                                          -------------------------------------
                                          Printed Name


                                          -------------------------------------
                                          Signature


                                          -------------------------------------
                                          If the signatory is an entity, print
                                          name and title of individual signing



- -------------------------------------
Options and/or Warrants

Please indicate the number of shares of
Common Stock issuable upon the exercise
of options or warrants or other derivative 
securities.



<PAGE>

Exhibit 5.1

   
                                                           June 11, 1998
    

FiberChem, Inc.
1181 Grier Drive, Suite B
Las Vegas, Nevada 89119

Ladies and Gentlemen:

   
     You have requested our opinion with respect to the offer and sale by the
FiberChem Inc., a Delaware corporation (the "Company"), pursuant to a
Registration Statement (the "Registration Statement") on Form SB-2 under the
Securities Act of 1933, as amended (the "Act"), of up to 8,960,337 units (the
"Units") each consisting of one share of common stock, par value $.0001 per
share (the "Common Stock"), of the Company, and one Redeemable Class E Common
Stock Purchase Warrant (the "Class E Warrants").
    

     We have examined original, or copies certified or otherwise identified to
our satisfaction, of such documents and corporate and public records as we deem
necessary as a basis for the opinion hereinafter expressed. With respect to such
examination, we have assumed the genuineness of all signatures appearing on all
documents presented to us as originals, and the conformity to the originals of
all documents presented to us as conformed or reproduced copies. Where factual
matters relevant to such opinion were not independently established, we have
relied upon certificates of executive officers and responsible employees and
agents of the Company.

   

     Based on the foregoing, it is our opinion that the 8,960,337 Units included
in the Registration Statement have been duly authorized and when issued and 
delivered in accordance with the Rights will be duly and validly issued by 
the Company; that the 8,960,337 shares of Common Stock included in the Units 
referred to in the Registration have been duly authorized and when paid for 
and issued as contemplated by the Registration Statement will be duly and 
validly issued and fully paid and nonassessable; that the Class E Warrants 
have been duly authorized, and when issued and delivered as described in the 
Registration Statement will be duly and validly issued; and the 8,960,337 
shares of Common Stock issuable upon exercise of the Class E Warrants as 
contemplated by the Warrants when issued and paid for upon such exercise, 
will be duly authorized, validly issued and fully paid and nonassessable.

    

     We hereby consent to the use of this opinion as Exhibit 5.1 to the
Registration Statement, and to the use of our name as your counsel in connection
with the Registration Statement and in the Prospectus forming a part thereof. In
giving this consent, we do not hereby admit that we come within the categories
of persons whose consent is required by the Act or the General Rules and
Regulations promulgated thereunder.

                                                Very truly yours,


                                                /s/ SNOW BECKER KRAUSS P.C.
                                                ---------------------------
                                                SNOW BECKER KRAUSS P.C.

<PAGE>

Exhibit 23.1



INDEPENDENT AUDITOR'S CONSENT


To the Board of Directors
FiberChem, Inc.

We hereby consent to the use in the Prospectus constituting part of the 
Registration Statement on Form SB-2 of our report dated February 13, 1998 on 
the consolidated financial statements of FiberChem Inc. and Subsidiaries as 
of September 30, 1997 and 1996 for the years then ended which appear in this 
Prospectus. We also consent to the reference to our Firm under the caption 
"Experts" in such Prospectus.



/s/ GOLDSTEIN GOLUB KESSLER & COMPANY, P.C.
- -------------------------------------------
GOLDSTEIN GOLUB KESSLER & COMPANY, P.C.
New York, New York



June 10, 1998





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission