AMERICOLD CORP /OR/
10-Q, 1996-10-15
PUBLIC WAREHOUSING & STORAGE
Previous: COUNTRY WIDE TRANSPORT SERVICES INC, 10-K, 1996-10-15
Next: SHERWOOD GROUP INC, 10-Q, 1996-10-15



<PAGE>
                SECURITIES AND EXCHANGE COMMISSION
                    Washington, D. C.  20549

                          FORM 10-Q


/X/      Quarterly report pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934 for the quarterly period 
         ended August 31, 1996; or


/ /      Transition report pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934 for the transition period 
         from __________ to __________.


                 Commission File Number:  33-12173


                      AMERICOLD CORPORATION
     (Exact name of registrant as specified in its charter)


        OREGON                               93-0295215
(State of Incorporation)                (I.R.S. Employer
                                        Identification Number)


7007 S.W. Cardinal Lane, Suite 135
Portland, Oregon                            97224
(Address of principal executive offices)  (Zip Code)

                        (503) 624-8585
     (Registrant's telephone number, including area code)   


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.

                        Yes  /X/    No / /     

Indicate by check mark whether the registrant has filed all
documents and reports required to be filed by Sections 12, 13 or
15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court.

                        Yes  /X/    No / /

Number of shares outstanding of the registrant's common stock, par
value $.01 per share, as of September 30, 1996:  4,937,733 shares.<PAGE>


                        AMERICOLD CORPORATION

                            Form 10-Q

                          TABLE OF CONTENTS
                          -----------------


                                                                  
                                                          Page
                                                          ----
 
PART I       FINANCIAL INFORMATION

Item 1.      Financial Statements

             Consolidated Balance Sheets                     3
             Consolidated Statements of Operations           4
             Consolidated Statements of Cash Flows           5
             Notes to Consolidated Financial Statements      6

Item 2.      Management's Discussion and Analysis of
             Financial Condition and Results of 
             Operations                                     10



PART II      OTHER INFORMATION


Item 1.      Legal Proceedings                              20

Item 6.      Exhibits and Reports on Form 8-K               20



SIGNATURES                                                  22


EXHIBIT INDEX                                               23
<PAGE>
                                       PART I - Financial Information
Item 1.  Financial Statements
                                            AMERICOLD CORPORATION

                                         CONSOLIDATED BALANCE SHEETS
                                  Last day of February 1996 and August 1996
                                      (In thousands, except share data)
<TABLE>
<CAPTION>
                                                                    Last day of             Last day of
                                                                   February 1996            August 1996
                                                                   -------------            -----------
                                                                                            (Unaudited)

<S>                                                                <C>                      <C>
         ASSETS
Current assets:
  Cash and cash equivalents (note 6)                               $    20,857              $    7,942
  Trade receivables, net                                                25,461                  32,662
  Other receivables, net                                                 3,512                   3,816
  Prepaid expenses                                                       4,286                   3,115
  Other current assets                                                   4,181                   4,061
                                                                   -----------              ----------
      Total current assets                                              58,297                  51,596

Property, plant and equipment, less accumulated depreciation
  of $174,123 and $183,557, respectively                               375,851                 381,419
Cost in excess of net assets acquired, less accumulated
  amortization of $22,138 and $23,391, respectively                     77,255                  76,002
Other noncurrent assets                                                 15,589                  15,123
                                                                   -----------              ----------

      Total assets                                                 $   526,992              $  524,140
                                                                   ===========              ==========



         LIABILITIES, PREFERRED STOCK AND COMMON STOCKHOLDERS' DEFICIT
Current liabilities:
  Accounts payable                                                 $   11,363               $   12,299
  Accrued interest                                                     19,056                   19,393
  Accrued expenses                                                     11,604                   12,085
  Deferred revenue                                                      5,707                    5,602
  Current maturities of long-term debt                                  2,732                    2,599
  Other current liabilities                                             4,630                    3,757
                                                                   ----------               ----------
      Total current liabilities                                        55,092                   55,735

Long-term debt, less current maturities (note 7)                      461,667                  465,573
Deferred income taxes                                                 102,041                   99,617
Other noncurrent liabilities                                            9,861                    9,890
                                                                   ----------               ----------
      Total liabilities                                               628,661                  630,815
                                                                   ----------               ----------

Preferred stock, $100 par value; authorized 1,000,000 shares;
  issued and outstanding 52,936 shares (note 5)                         5,771                    6,127
                                                                   ----------               ----------

Common stockholders' deficit (note 3):
  Common stock, $.01 par value; authorized
    10,000,000 shares; issued and outstanding 4,931,194 shares             49                       49
  Additional paid-in capital                                           50,173                   50,173
  Retained deficit                                                   (157,345)                (162,707)
  Equity adjustment to recognize minimum pension liability               (317)                    (317)
                                                                   ----------               ----------
      Total common stockholders' deficit                             (107,440)                (112,802)
                                                                   ----------               ----------

      Total liabilities, preferred stock and 
      common stockholders' deficit                                 $  526,992               $  524,140
                                                                   ==========               ==========
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
                      AMERICOLD CORPORATION

              CONSOLIDATED STATEMENTS OF OPERATIONS

   Three and six months ended last day of August 1995 and 1996
              (In thousands, except per share data)
<TABLE>
<CAPTION>
                                               Three months  Three months  Six months   Six months
                                                  ended         ended         ended        ended
                                               last day of    last day of  last day of  last day of
                                               August 1995    August 1996  August 1995  August 1996
                                               -----------    -----------  -----------  -----------
                                               (Unaudited)    (Unaudited)  (Unaudited)  (Unaudited)
<S>                                             <C>            <C>          <C>          <C>

Net sales                                       $   59,862     $   73,139   $  113,045   $  152,535
                                                ----------     ----------   ----------   ----------

Operating expenses:
  Cost of sales                                     40,123         55,024       73,697      114,489
  Amortization of cost in excess of
    net assets acquired                                887            626        1,520        1,253
  Selling and administrative expenses                7,163          7,312       14,072       15,035
                                                 ---------      ---------    ---------    ---------

      Total operating expenses                      48,173         62,962       89,289      130,777
                                                 ---------      ---------    ---------    ---------

Gross operating margin                              11,689         10,177       23,756       21,758
                                                 ---------      ---------    ---------    ---------

Other (expense) income:
  Interest expense                                 (13,892)       (13,721)     (28,126)     (29,256)
  Reorganization expenses (note 2)                  (2,777)          (403)      (6,300)        (403)
  Other, net                                          (513)           (46)        (176)         468 
                                                 ---------      ---------    ---------    ---------

      Total other expense                          (17,182)       (14,170)     (34,602)     (29,191)
                                                 ---------      ---------    ---------    ---------

Loss before income taxes and extraordinary item     (5,493)        (3,993)     (10,846)      (7,433)
Benefit for income taxes (note 4)                    1,807          1,320        3,658        2,424
                                                 ---------      ---------    ---------    ---------

Net loss before extraordinary item                  (3,686)        (2,673)      (7,188)      (5,009)

Extraordinary item, net of income tax
  benefit of $1,157 (note 9)                        (1,793)             -       (1,793)          - 
                                                 ---------      ---------    ---------   ---------

Net loss                                        $   (5,479)    $   (2,673)  $   (8,981) $   (5,009)
                                                 =========      =========    =========   =========

Loss per common share (note 5):
  Loss before extraordinary item                $    (0.79)    $    (0.58)  $    (1.55) $    (1.09)
  Extraordinary item                                 (0.37)             -        (0.37)          - 
                                                 ---------      ---------    ---------   ---------

  Net loss per common share                     $    (1.16)    $    (0.58)  $    (1.92) $    (1.09)
                                                 =========      =========    =========   =========

  Weighted average number of shares 
    outstanding                                      4,861          4,931        4,861       4,931
                                                 =========      =========    =========   =========


</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
                      AMERICOLD CORPORATION

              CONSOLIDATED STATEMENTS OF CASH FLOWS
        Six months ended last day of August 1995 and 1996
                         (In thousands)
<TABLE>
<CAPTION>
                                                                          Six months      Six months
                                                                          ended last      ended last
                                                                            day of          day of 
                                                                         August 1995     August 1996
                                                                         -----------     -----------
                                                                         (Unaudited)     (Unaudited)

<S>                                                                      <C>              <C>
Cash flows from operating activities:
  Net loss                                                               $   (8,981)      $   (5,009)
  Adjustments to reconcile net loss to
   net cash used by operating activities:
    Depreciation                                                              9,589           10,203
    Amortization and other noncash expenses                                   2,830            2,086
    Changes in assets and liabilities                                        (4,673)          (5,826)
    Provision for deferred taxes                                             (4,816)          (2,424)
    Write-off of unamortized issuance costs                                     962                -
    Write-off of unamortized original issue discount                          1,988                -
                                                                          ---------        ---------
      Net cash used by operating activities                                  (3,101)            (970)
                                                                          ---------        ---------

Cash flows from investing activities:
  Net expenditures for property, plant
    and equipment                                                           (23,471)         (15,220)
  Other items, net                                                              423              291
                                                                          ---------        ---------
      Net cash used by investing activities                                 (23,048)         (14,929)
                                                                          ---------        ---------

Cash flows from financing activities:
  Principal payments under capitalized
    lease and other debt obligations                                         (1,262)          (1,457)
  Retirement of mortgage bonds                                              (10,000)               - 
  Proceeds from sale of senior subordinated notes                                 -          120,000
  Retirement of senior subordinated debentures                                    -         (115,000)
  Debt issuance costs                                                             -           (5,379)
  Release of escrowed funds                                                  11,186            4,820
                                                                          ---------        ---------
      Net cash provided (used) by financing activities                          (76)           2,984 
                                                                          ---------        ---------
      Net decrease in cash and cash equivalents                             (26,225)         (12,915)

Cash and cash equivalents at beginning of period                             33,163           20,857
                                                                          ---------        ---------
Cash and cash equivalents at end of period                               $    6,938       $    7,942
                                                                          =========        =========

Supplemental disclosure of cash flow information:
  Cash paid year-to-date for interest,
    net of amounts capitalized                                           $   29,138       $   28,920
                                                                          =========        =========

  Capital lease obligations incurred to lease new equipment              $      309       $      231
                                                                          =========        =========

  Cash paid during the year for income taxes                             $      363       $       24
                                                                          =========        =========



</TABLE>


See accompanying notes to consolidated financial statements. <PAGE>
                      AMERICOLD CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   PRINCIPLES OF CONSOLIDATION
     ---------------------------

     The consolidated balance sheet as of the last day of August
     1996; the related consolidated statements of operations for
     the three and six months ended the last day of August 1995 and
     August 1996; and the related consolidated statements of cash
     flows for the six months ended the last day of August 1995 and
     August 1996 are unaudited.  In the opinion of management, all
     adjustments necessary for a fair presentation of such
     financial statements have been included.  Such adjustments
     consisted of normal recurring items.  Interim results are not
     necessarily indicative of results for a full year.  The
     financial information presented herein should be read in
     conjunction with the financial statements included in the
     registrant's Annual Report on Form 10-K for the year ended the
     last day of February 1996.


2.   PLAN OF REORGANIZATION UNDER CHAPTER 11
     ---------------------------------------

     On May 9, 1995, the Company filed a prepackaged plan of
     reorganization (the "Plan") under Chapter 11 of the United
     States Bankruptcy Code (the "Bankruptcy Code") in the United
     States Bankruptcy Court for the District of Oregon (the
     "Court").  The principal purpose of the Plan was to reduce the
     Company's short-term cash requirements with respect to
     payments due on its subordinated indebtedness and to adjust
     certain restrictive financial covenants and certain other
     provisions contained in the Amended and Restated Investment
     Agreement, dated March 2, 1993, between the Company and
     Metropolitan Life Insurance Company.  On June 19, 1995, the
     Court approved the Company's Disclosure Statement dated April
     14, 1995 and the Company's solicitation of votes to accept or
     reject the Plan, and confirmed the Plan.  On June 30, 1995,
     the Plan became effective.

     In addition, the Company has rejected certain lease agreements
     relating to four warehouse facilities at Watsonville, Oakland
     and San Francisco, California, and Chicago, Illinois.  In
     February 1996, the Company settled all lease rejection issues
     with the lessor of three properties located in Watsonville,
     Oakland and San Francisco, California.  Such settlement did
     not involve the payment of any damages by the Company. 
     Subsequent to the end of the quarter, in September 1996, the
     Company settled all lease rejection issues with the lessor of
     the Chicago, Illinois property.  Such settlement, representing
     one year's rent recovery by the lessor as provided by the
     Bankruptcy Code, required a payment of approximately $0.4
     million.

     The Company has expensed the settlement payment and all
     professional fees and similar expenditures incurred related to
     the prepackaged bankruptcy as "reorganization expenses."


3.   COMMON STOCKHOLDERS' DEFICIT
     ----------------------------

     The Company has reserved 300,000 shares of common stock for
     issuance under a stock option plan established in 1987.  Under
     the plan, options are granted by the Compensation Committee of
     the Board of Directors to purchase common stock at a price not
     less than 85% of the fair market value on the date the option
     is granted.

     Information with regard to the plan as of the last day of
     August 1996 follows:

                                    Number of      Exercise
                                     Shares         Price
                                    ---------      --------
     Outstanding, March 1, 1996     249,656    $10.00 to $21.88
     Granted (fair value of
       options, $12.00)             160,000         $12.30
     Cancelled                     (160,000)   $18.95 to $21.88
                                   --------
     Outstanding, August 31, 1996   249,656    $10.00 to $12.30
                                   ========

     Exercisable, August 31, 1996    89,656         $10.00
                                   ========

     The outstanding options expire from May 1998 through April
     2006.


4.   PROVISION FOR INCOME TAXES
     --------------------------

     The provision for income taxes was computed using a tax rate
     of 39.2%.  The tax rate was applied to loss before income
     taxes, after adjusting for amortization of cost in excess of
     net assets acquired.


<PAGE>
5.   LOSS PER COMMON SHARE
     ---------------------

     Loss per common share is computed by dividing net loss, less
     preferred dividend requirements, by the weighted average
     number of common shares outstanding.  See Exhibit 11,
     Statement Regarding Computation of Per Share Earnings.


6.   CASH AND CASH EQUIVALENTS
     -------------------------

     Cash and cash equivalents includes highly liquid instruments,
     with original maturities of three months or less when
     purchased.  There were cash equivalents totaling $15.4 million
     and $5.0 million as of the last day of February 1996 and
     August 1996, respectively.


7.   LONG-TERM DEBT
     --------------

     On April 9, 1996, the Company sold $120.0 million aggregate
     principal amount of the Company's 12.875% Senior Subordinated
     Notes due 2008.  The Company used $115.0 million of the
     proceeds to redeem at par on May 9, 1996 the Company's 15%
     Senior Subordinated Debentures due 2007.  The remaining
     proceeds were used to pay transaction costs.  The interest
     rate on the notes could be increased to 13.875% if the notes
     are not rated B3 or higher by Moody's Investors Service and B-
     or higher by Standard & Poor's by November 1, 1997.


8.   NEW ACCOUNTING STANDARDS
     ------------------------

     Effective March 1, 1996, the Company adopted Financial
     Accounting Standards Board Statement of Financial Accounting
     Standards No. 121, "Accounting for the Impairment of Long-
     Lived Assets and for Long-Lived Assets to be Disposed Of." 
     This statement generally requires assessment of recoverability
     of an asset after events or circumstances that indicate an
     impairment to the asset and its future cash flows.  Any
     impairment loss would be recognized as a one-time charge to
     earnings affecting results of operations, but would not affect
     the cash flow of the Company.  There was no impairment loss to
     report upon adoption.

     Effective March 1, 1996, the Company adopted Financial
     Accounting Standards Board Statement No. 123, "Accounting for
     Stock-Based Compensation" ("SFAS No. 123").  SFAS No. 123
     requires that, except for transactions with employees that are
     within the scope of Accounting Principles Board Opinion No. 25
     ("APB No. 25"), all transactions in which goods or services
     are the consideration received for the issuance of equity
     instruments are to be accounted for based on the fair value of
     the consideration received or the fair value of the equity
     instrument issued, whichever is more reliably measurable. 
     However, it also allows an entity to continue to measure
     compensation costs for those plans using the intrinsic value
     based method of accounting prescribed by APB No. 25.  Entities
     electing to follow the accounting methods of APB No. 25 must
     make pro forma disclosures of net income and, if presented,
     earnings per share, as if the fair value method of accounting
     defined in SFAS No. 123 had been applied.

     Pro forma disclosures required for entities that elect to
     continue to measure compensation cost using APB No. 25 must
     include the effects of all awards granted in fiscal years that
     begin after December 15, 1994.  The Company has elected to
     continue using APB No. 25 and make the necessary SFAS No. 123
     pro forma disclosures.  


9.   EXTRAORDINARY ITEM
     ------------------

     In June 1995, in conjunction with the exchange of the senior
     subordinated debentures and the repurchase of the $10.0
     million of First Mortgage Bonds due 2002 as part of the
     prepackaged bankruptcy, unamortized original issue discount of
     approximately $2.0 million and unamortized issuance costs of
     approximately $1.0 million were written off, resulting in an
     extraordinary loss, net of taxes, of approximately $1.8
     million.<PAGE>
ITEM 2:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS
          -------------------------------------------------------


RESULTS OF OPERATIONS
- ---------------------

     INTRODUCTION - Americold provides integrated logistics
     services for the frozen food industry consisting of
     warehousing and transportation management.  These services are
     provided through the Company's network of 49 refrigerated
     warehouses and its refrigerated transportation management
     unit.  The Company's fiscal year ends on the last day of
     February.


     DEVELOPMENT OF TRANSPORTATION MANAGEMENT SERVICES - Over the
     past year, the Company has experienced increased interest by
     customers in procuring transportation management services from
     the Company.  In this regard, the Company entered into
     arrangements in the first half of fiscal 1996 pursuant to
     which it is providing such services to three subsidiaries of
     one large customer.  Transportation management services
     provided to these three customers account for substantially
     all of the increase in the Company's transportation management
     revenues.  The Company has made proposals to offer similar
     services to certain other potential customers by emphasizing
     its full-service logistics expertise and warehouse industry
     position which enable customers to obtain services in support
     of distribution of frozen food products from a single
     provider.

     As the Company does not invest in or own transportation
     equipment, the Company has entered into contracts with
     independent carriers to provide freight transportation at
     negotiated rates.  Accordingly, the margins that the Company
     earns in providing transportation management services are
     lower than for its warehousing services.


     DEVELOPMENT OF WAREHOUSE PROPERTIES - The Company continually
     evaluates the need for warehouse space and intends to pursue
     growth of its refrigerated warehouse business both by
     expanding its network of warehouses and by expanding existing
     facilities in response to customer requirements.  The Company
     has added capacity at both the Burley, Idaho (completed
     October 1, 1996), and Pasco, Washington (completed September
     1, 1996) facilities, which resulted in a total of 5.9 million
     cubic feet of new space.  The Company is currently adding
     capacity at the Fogelsville, Pennsylvania facility, which will
     result in 7.6 million cubic feet of new space.  In addition,
     the Company, together with a joint venture partner, has under
     construction a new warehouse facility in Park Rapids,
     Minnesota which, when completed, will total 2.0 million cubic
     feet.  Americold will act as the operator of the facility. 
     The Company intends to finance such expansions primarily
     through operating leases pursuant to an existing commitment,
     through mortgage financing from its principal bank, and from
     other financing sources.  See "--Liquidity and Capital
     Resources--Capital Resources" and "--Capital Expenditures."

     SECOND QUARTER RESULTS - Net sales increased 22.2% from $59.9
     million for the second quarter of fiscal 1996 to $73.1 million
     for the same quarter in fiscal 1997.  The increase is
     primarily related to transportation management sales as
     transportation management sales in the quarter increased
     145.0% from the corresponding quarter in fiscal 1996 due to an
     increase in transportation management responsibilities.

     Warehousing sales have decreased 3.5% from $48.6 million for
     the second quarter of fiscal 1996 to $46.9 million for the
     corresponding quarter in fiscal 1997.  The decrease in
     warehousing sales for the second quarter of fiscal 1997 is due
     primarily to closure of the Company's operations at the four
     warehouse locations during the third quarter of fiscal 1996 as
     a result of the rejection of leases.  These closings accounted
     for approximately $2.9 million of the sales decrease.  See
     Part II, Item 1. - "Legal Proceedings."  In addition,
     warehousing sales at the continuing locations decreased
     approximately $0.9 million as a result of decreased volume due
     to the wet spring weather which reduced or delayed the receipt
     of certain fruit and vegetable products and unanticipated
     extended downtime by certain potato processors.  These
     decreases were offset in part by the approximately $2.1
     million of sales from new facilities added subsequent to the
     second quarter of fiscal 1996.

     Cost of sales increased 37.1% from $40.1 million for the
     second quarter of fiscal 1996 to $55.0 million for the same
     quarter of fiscal 1997.  The increase is primarily related to
     the increased expense of providing a larger volume of
     transportation services.  Warehousing cost of sales decreased
     approximately $2.5 million as a result of the warehouse
     closures, but cost of sales increases at the continuing
     locations and cost of sales added at new facilities more than
     offset the decrease.  The increase at the continuing locations
     was due to increased handling volume which required increased
     labor, and due to operational difficulties at two of the
     Company's facilities which resulted in increased labor
     expense.  The Company believes such difficulties are
     temporary.
<PAGE>
     COMPARISON OF SIX-MONTH PERIODS ENDED AUGUST 31, 1995 AND 1996
     --------------------------------------------------------------

     NET SALES - The Company's net sales increased 35.0% from
     $113.0 million for the first six months of fiscal 1996 to
     $152.5 million for the first six months of fiscal 1997,
     reflecting a substantial increase in transportation management
     sales as well as a 0.6% increase in warehousing sales.

     Americold's net sales for the first six months of fiscal 1996
     and the first six months of fiscal 1997 are detailed in the
     table below, by activity:

                            NET SALES
                      (Dollars in Millions)
                                                                  
                 Six Months Ended     Six Months Ended 
                 August 31, 1995      August 31, 1996
                   ------------         ------------    % Change  
                 Amount      %      Amount      %     FY96 to FY97
                 ------     ---     ------     ---    ------------

Logistics
 Warehousing
   Storage       $ 50.0     44.2%   $ 49.1     32.2%      (1.8)%
   Handling        36.0     31.9%     37.9     24.9%       5.3 %
   Leasing          3.3      2.9%      3.3      2.2%       0.0 %
   Freezing
    and other       5.5      4.9%      5.1      3.3%      (7.3)%
                 ------    -----    ------    -----     ------

Total warehousing  94.8     83.9%     95.4     62.6%       0.6 %

 Transportation
 management
 services          16.1     14.2%     54.1     35.4%     236.0 %
                  -----    -----     -----    -----      -----

Total logistics   110.9     98.1%    149.5     98.0%      34.8 %
Other non-
 logistics          2.1      1.9%      3.0      2.0%      42.9 %
                  -----    -----     -----    -----      -----

Total net sales  $113.0    100.0%   $152.5    100.0%      35.0 %
                 ======    =====    ======    =====      =====



     Warehousing sales increased from $94.8 million for the first
     six months of fiscal 1996 to $95.4 million for the first six
     months of fiscal 1997, principally due to a 5.3% increase in
     handling revenue.  Storage revenue decreased 1.8%, as storage
     volume decreased from approximately 1.44 billion pounds stored
     on average per month for the first six months of fiscal 1996
     to approximately 1.38 billion pounds for the first six months
     of fiscal 1997.  Storage volume decreased 0.06 billion pounds
     stored on average per month for the first six months of fiscal
     1997 due to the closure of the Company's operations at four
     warehouse locations during the third quarter of fiscal 1996 as
     a result of lease rejections in the prepackaged bankruptcy. 
     The increase in storage volume at the three facilities that
     were added in fiscal 1996 helped offset a decrease at the
     continuing locations.  As mentioned above, the Company's
     storage levels were affected by the wet spring weather which
     reduced or delayed the receipt of product, especially fruits
     and vegetables.  In addition, due to the price of fresh
     potatoes in late spring, potato processors extended their
     downtime which reduced warehouse receipts and holdings at
     certain warehouses.  

     The 5.3% increase in handling revenue resulted primarily from
     a 4.3% increase in volume of product handled, further affected
     by price increases and changes in product mix.  For the first
     six months of fiscal 1996, 9.9 billion pounds of product were
     handled by the Company compared with 10.4 billion pounds
     during the same period in fiscal 1997.  The three new
     facilities handled approximately 0.4 billion pounds of product
     during the first six months of fiscal 1997, which helped
     offset the approximately 0.3 billion pounds of product handled
     during the first six months of fiscal 1996 at the four closed
     facilities.

     The Company anticipates that vegetable processors will
     continue to have lower inventories for the balance of fiscal
     1997.  Expected storage levels for potatoes and other items
     for the balance of the year are uncertain.  Overall, the
     Company anticipates that revenues and storage volumes will
     increase in the third quarter compared to the first and second
     quarters, but is uncertain whether levels in the corresponding
     periods last year will be exceeded.  New warehouse properties
     and properties currently under development are expected to
     contribute to sales and storage volumes during the third and
     fourth quarters.              

     Transportation management sales increased 236.0% from $16.1
     million for the first six months of fiscal 1996 to $54.1
     million for the first six months of fiscal 1997 due to the
     outsourcing to the Company of additional transportation
     management responsibilities by three customers.

     Other non-logistics sales (quarry sales) increased 42.9% from
     $2.1 million for the first six months of fiscal 1996 to $3.0
     million for the first six months of fiscal 1997.


     COST OF SALES - Cost of sales increased 55.4% from $73.7
     million for the first six months of fiscal 1996 to $114.4
     million for the first six months of fiscal 1997.  The
     increased volume of transportation management services, which
     required increases in transportation capacity purchased from
     carriers and the addition of new employees, resulted in an
     approximately $38.2 million increase in cost of sales.  In
     addition, cost of sales increased by approximately $2.7
     million as a result of increased warehouse labor and related
     fringe benefits.  A portion of the increased cost of sales was
     due to the increased handling volume while approximately $0.7
     million is the net result of warehouse openings and closings. 
     Also, during the first six months, the Company experienced
     operational difficulties at two of the Company's warehouse
     facilities due to higher than anticipated warehouse storage
     volumes and due to changes in product mix which resulted in
     increased labor.  The Company believes such difficulties are
     temporary.

     Cost of sales as a percentage of net sales increased from
     65.2% for the first six months of fiscal 1996 to 75.1% for the
     first six months of fiscal 1997, as handling and
     transportation management sales, which each have high variable
     cost requirements, increased from 46.1% of net sales in the
     prior period to 60.3% in the more recent period.


     SELLING AND ADMINISTRATIVE EXPENSES - Selling and
     administrative expenses increased 6.8% from $14.1 million for
     the first six months of fiscal 1996 to $15.0 million for the
     first six months of fiscal 1997.  The increase primarily
     reflects an increase of approximately $0.4 million in salaries
     and related fringe benefits and approximately $0.3 million in
     professional fees.  Selling and administrative expenses as a
     percentage of net sales decreased from 12.4% in the first six
     months of fiscal 1996 to 9.9% in the first six months of
     fiscal 1997 due to the increase in transportation management
     sales which did not require a corresponding increase in
     selling and administrative expenses.


     GROSS OPERATING MARGIN - As a result of the increase in
     transportation management sales along with increased handling
     revenues, gross operating margin decreased 8.4% from $23.8
     million for the first six months of fiscal 1996 to $21.8
     million for the first six months of fiscal 1997.


     INTEREST EXPENSE - Interest expense increased from $28.1
     million for the first six months of fiscal 1996 to $29.3
     million for the first six months of fiscal 1997 primarily as
     a result of the defeasance requirements related to the
     issuance in April 1996 of $120.0 million of the Company's
     12.875% Senior Subordinated Debentures due 2008 which were
     used in May 1996 to redeem at par all $115.0 million of the
     Company's outstanding 15% Senior Subordinated Debentures. 
     Under the terms of the applicable indenture, both issues were
     outstanding for thirty (30) days, accounting for a major
     portion of the increase in interest expense.  Interest expense
     also increased due to higher overall interest rates
     experienced by the Company and higher overall borrowings. 
     During the second quarter of fiscal 1996, the Company, through
     the prepackaged bankruptcy, refinanced its then $115.0 million
     of 11% Senior Subordinated Debentures due 1997 with the 15%
     Senior Subordinated Debentures which in turn were refinanced
     in April 1996.


     REORGANIZATION EXPENSES - Reorganization expenses of
     approximately $6.3 million for the first six months of fiscal
     1996 reflect the expenses related to the prepackaged
     bankruptcy incurred for professional services including
     investment banking, accounting and legal fees through the
     second quarter of fiscal 1996.  For the first six months of
     fiscal 1997, the approximately $0.4 million reflects the
     settlement of the lease rejection issues related to the
     Chicago, Illinois facility.


     INCOME (LOSS) - The Company's loss before income taxes and
     extraordinary item for the first six months of fiscal 1996 was
     $10.8 million, compared to a loss of $7.4 million in the first
     six months of fiscal 1997.  The decrease in loss between the
     two periods is due to the approximately $6.3 million of
     reorganization expenses incurred during the first six months
     of fiscal 1996, offset in part by the higher interest expense
     and lower gross operating margin in fiscal 1997.


     EXTRAORDINARY ITEM - In June 1995, in conjunction with the
     exchange of the senior subordinated debentures and the
     repurchase of the $10.0 million of first mortgage bonds as
     part of the prepackaged bankruptcy, unamortized original issue
     discount of approximately $2.0 million and unamortized
     issuance costs of approximately $1.0 million were written off,
     resulting in an extraordinary loss, net of taxes, of
     approximately $1.8 million.


LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

     The Company believes it has sufficient liquidity and capital
     resources to meet its short-term needs related to the payment
     of interest expense, the continued operation and maintenance
     of its warehouses, the continued operation and planned
     expansion of its transportation management business and the
     funding of limited growth in warehouse capacity.  Anticipated
     growth in the volume of transportation management services is
     not expected to consume significant capital resources. 
     Although the Company's internal resources for new warehouse
     acquisition or construction are limited, the Company has
     arranged for up to $25.0 million in lease financing for new
     warehouse capacity from a finance company (the "Lease Line"),
     of which approximately $19.3 million was still available at
     August 31, 1996.  See "--Capital Resources."  Subsequent to
     the end of the quarter, the Company also financed through a
     mortgage the expansion of its Burley, Idaho facility.  The
     Company plans to finance its warehouse expansion program
     principally through lease financing, and the Company believes
     it has the ability to finance all of its fiscal 1997 expansion
     projects from the Lease Line, similar lease financing,
     available cash or mortgage financing.  In light of the
     significant debt obligations due between fiscal 2000 and
     fiscal 2008, the Company continues to need to increase
     operating cash flow and seek external sources for refinancing. 
     To the extent such operating cash flow growth will result from
     warehouse capacity growth, the Company will also be required
     to obtain additional sources of financing.
 

     LIQUIDITY
     ---------

     OPERATING CASH FLOW -  Net cash flow from operating
     activities, representing cash provided from operations, is
     used to fund capital expenditures and meet debt service
     requirements.  Operating cash flow reported for any one period
     is sensitive to the timing of the collection of receivables
     and the payment of payables.

     Net cash flow from operating activities as reported in the
     Company's consolidated financial statements increased from a
     negative $3.1 million for the first six months of fiscal 1996
     to a negative $1.0 million for the first six months of fiscal
     1997.  The increase is due principally to the reduced loss due
     to the reduction in reorganization expenses offset by changes
     in certain working capital items.  Net cash flow from
     operating activities in fiscal years 1994, 1995 and 1996 was
     $18.5 million, $12.7 million and $12.6 million, respectively. 
     Funds provided from operations (gross operating margin plus
     depreciation, amortization and employee stock ownership plan
     expense) was $35.2 million for the first six months of fiscal
     1996 and $33.5 million for the first six months of fiscal
     1997.  Funds provided from operations in fiscal years 1994,
     1995 and 1996 were $65.9 million, $71.6 million and $76.6
     million, respectively.                 


     WORKING CAPITAL - The Company's working capital position as of
     the last day of the six-month period ended August 31, 1996 was
     a negative $4.1 million.  This position compares to $3.2
     million at fiscal 1996 year end.  Working capital was reduced
     in the more recent period due to the decrease in net cash flow
     from operations discussed above and the funding of
     approximately $10.9 million of warehouse expansions. 
     Approximately $7.3 million of cash was received on the first
     business day following the end of the quarter from accounts
     receivable.

     The Company's historical negative working capital position
     generally has not affected its ability to meet its cash
     operating needs.  However, in fiscal 1995, the Company
     experienced a shortfall in the working capital necessary to
     make certain sinking fund payments, leading to the prepackaged
     bankruptcy.


     CAPITAL RESOURCES
     -----------------

     The credit agreement with the Company's primary bank provides
     an aggregate availability of $27.5 million, which may be used
     for any combination of letters of credit (up to $10.0 million)
     and revolving cash borrowings for general working capital
     purposes, subject to borrowing base limitations.  The
     borrowing base for both cash borrowings and letters of credit
     equals 85% of eligible accounts receivable pledged to the bank
     plus, at the option of the Company, 70% of the value of all
     real property mortgaged to the bank.  The Company has not
     mortgaged any properties under the credit agreement.  The
     credit agreement, which matures on February 28, 1999, requires
     a 30-day resting period (during which there may be no
     outstanding borrowings) in fiscal 1997, and requires two such
     periods during each of fiscal 1998 and fiscal 1999.  The
     Company has already satisfied the resting period required for
     fiscal 1997.  The credit agreement also contains certain
     restrictive covenants, including financial covenants.  

     Based on eligible accounts receivable as of August 31, 1996,
     the Company had an available credit line of $27.1 million, of
     which $9.3 million was used for letters of credit, principally
     related to leasing commitments and worker's compensation
     reserves.  No cash borrowings were outstanding.

     The Lease Line, for which the Company signed a commitment
     letter in November 1995, is available to finance, subject to
     meeting certain conditions, the construction or acquisition of
     new warehouses or the expansion of existing warehouses which
     are not pledged as collateral security for senior debt.  The
     Company intends to finance several of the planned warehouse
     additions with the new Lease Line.  The Company is currently
     arranging the financing of the Pasco, Washington facility
     under the Lease Line.  The terms of each lease financing will
     be separately established.  The Lease Line commitment expires
     December 31, 1996, and the Company is discussing with the
     lender the extension of the commitment level.  The lease rate
     will be fixed at the time of funding each property, and will
     be based on a spread over seven-year Treasury Bills.  The
     first funding of approximately $5.7 million closed in late
     fiscal 1996 with respect to the Company's recently completed
     Grand Island, Nebraska facility.  

     Subsequent to the end of the quarter, the Company financed the
     Burley, Idaho expansion through a mortgage with its principal
     bank.
     

     CAPITAL EXPENDITURES - Budgeted fiscal 1997 capital
     expenditures total approximately $43.5 million, including
     approximately $30.4 million for warehouse expansion. 
     Expenditures for property, plant and equipment for the first
     six months of fiscal 1997 totaled $15.2 million, of which
     approximately $10.9 million related to warehouse expansions. 
     
     The Company reached an agreement with the bond trustee under
     the Indenture related to the First Mortgage Bonds under which
     the Company received the entire $4.8 million of insurance
     proceeds held in escrow.  The reimbursement to the Company
     resulted from fire-related restoration expenditures incurred
     by the Company at its Kansas City, Kansas facility.

     The projects the Company has developed or is currently
     developing for fiscal 1997 would require the expenditure of up
     to $29.3 million, of which all is presently committed.  The
     Company anticipates that it will use the Lease Line and
     mortgage financing to finance all but one of such projects.  



     NEW ACCOUNTING STANDARDS 
     ------------------------

     Effective March 1, 1996, the Company adopted Financial
     Accounting Standards Board Statement of Financial Accounting
     Standards No. 121, "Accounting for the Impairment of Long-
     Lived Assets and for Long-Lived Assets to be Disposed Of." 
     This statement generally requires assessment of recoverability
     of an asset after events or circumstances that indicate an
     impairment to the asset and its future cash flows.  Any
     impairment loss would be recognized as a one-time charge to
     earnings affecting results of operations, but would not affect
     the cash flow of the Company.  There was no impairment loss to
     report upon adoption.

     Effective March 1, 1996, the Company adopted Financial
     Accounting Standards Board Statement No. 123, "Accounting for
     Stock-Based Compensation" ("SFAS No. 123").  SFAS No. 123
     requires that, except for transactions with employees that are
     within the scope of Accounting Principles Board Opinion No. 25
     ("APB No. 25"), all transactions in which goods or services
     are the consideration received for the issuance of equity
     instruments are to be accounted for based on the fair value of
     the consideration received or the fair value of the equity
     instrument issued, whichever is more reliably measurable. 
     However, it also allows an entity to continue to measure
     compensation costs for those plans using the intrinsic value
     based method of accounting prescribed by APB No. 25.  Entities
     electing to follow the accounting methods of APB No. 25 must
     make pro forma disclosures of net income and, if presented,
     earnings per share, as if the fair value method of accounting
     defined in SFAS No. 123 had been applied.

     Pro forma disclosures required for entities that elect to
     continue to measure compensation cost using APB No. 25 must
     include the effects of all awards granted in fiscal years that
     begin after December 15, 1994.  The Company has elected to
     continue using APB No. 25 and make the necessary SFAS No. 123
     pro forma disclosures.  

<PAGE>
                           PART II - OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS
          -----------------


     As part of the prepackaged bankruptcy proceedings, the Company
     rejected certain lease agreements relating to four warehouse
     facilities.  In late fiscal 1996, the Company settled all
     lease rejection issues with the lessor of three properties
     located in Watsonville, Oakland and San Francisco, California. 
     Such settlement did not involve the payment of any damages by
     the Company.  Subsequent to the end of the quarter, in
     September 1996, the Company settled all lease rejection issues
     with the lessor of the Chicago, Illinois property.  Such
     settlement required a payment of approximately $0.4 million,
     representing one-year rent recovery by the lessor as provided
     by the Bankruptcy Code. In addition, the Company has commenced
     an action for declaratory judgment in the Court seeking
     certain rights to software pursuant to a contract with Non-
     Stop Logistics Corporation ("Non-Stop").  Non-Stop has filed
     a counterclaim for unspecified damages alleging, among other
     things, a cloud on its title to intellectual property rights
     in the software, breaches of a confidentiality agreement, lost
     business opportunities and lost profits.  Non-Stop is seeking
     an injunction against the Company's development of a
     forecasting system.  Counsel for Non-Stop has advised
     Americold's counsel that Non-Stop claims damages in amounts
     ranging from approximately $6.0 million to $33.0 million.  The
     Company believes these claims to be without merit and intends
     to pursue such litigation vigorously.  Subsequent to the end
     of the quarter, certain of Non-Stop's claims were dismissed
     from the case and certain issues were tried before the
     Bankruptcy Court judge.  As of October 11, 1996, no final
     decision has been reached in the Non-Stop litigation.


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K
          --------------------------------

     (a)  Exhibits


          (10.1)    Nonstatutory Stock Option Agreement effective
                    April 24, 1996 between the Company and Ronald
                    H. Dykehouse.

          (10.2)    Nonstatutory Stock Option Agreement effective
                    April 24, 1996 between the Company and John P.
                    LeNeveu.

          (10.3)    Nonstatutory Stock Option Agreement effective
                    April 24, 1996 between the Company and J. Roy
                    Coxe.


          (11)      Statement Regarding Computation of Per Share
                    Earnings

          (27)      Financial Data Schedule

     (b)  Reports on Form 8-K

          No Reports on Form 8-K were filed during the quarter for
          which this report is filed.

<PAGE>

SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                               AMERICOLD CORPORATION



                               /s/ Joel M. Smith                  
                              JOEL M. SMITH, 
                              Senior Vice President
                              and Chief Financial Officer





Date:    October 11, 1996


<PAGE>
                            FORM 10-Q

                          Exhibit Index


Exhibit                                                    Page
- -------                                                    ----


(a)  Exhibits

(10.1)    Nonstatutory Stock Option Agreement               
          effective April 24, 1996 between the 
          Company and Ronald H. Dykehouse.

(10.2)    Nonstatutory Stock Option Agreement 
          effective April 24, 1996 between the 
          Company and John P. LeNeveu.

(10.3)    Nonstatutory Stock Option Agreement 
          effective April 24, 1996 between the 
          Company and J. Roy Coxe.

(11)      Statement Regarding Computation of Per                  
          Share Earnings

(27)      Financial Data Schedule                               
<PAGE>




                      AMERICOLD CORPORATION
                 KEY EMPLOYEE STOCK OPTION PLAN
               NONSTATUTORY STOCK OPTION AGREEMENT

          THIS AGREEMENT is effective as of the 24th day of April,
1996 between AMERICOLD CORPORATION (the "Company"), and RONALD H.
DYKEHOUSE (the "Optionee").

          To attract and retain able, experienced and trained
people and to provide additional incentives to key employees, the
Board of Directors adopted and the shareholders of the Company
approved the Company's Key Employee Stock Option Plan (the "Plan"). 
Pursuant to the Plan, the Compensation Committee of the Board of
Directors (the "Committee") has approved the grant to the Optionee
of an option to purchase shares of the Company's Common Stock, $.01
par value (the "Common Stock"), in the amount indicated below. 
This option is a nonstatutory stock option and is not an Incentive
Stock Option as defined in Section 422 of the Internal Revenue Code
of 1986, as amended (the "Code").

          NOW, THEREFORE, in consideration of the mutual covenants
contained in this Agreement, the Company and the Optionee agree as
follows:

          1.   The Company grants to the Optionee, upon the terms
and conditions set forth below and in the Plan, the right and
option (the "Option") to purchase up to one hundred thousand
(100,000) shares (the "Option Shares") of the Company's authorized,
but unissued or reacquired, Common Stock at a purchase price of
$12.30 per share.

               (a)  Subject to reductions in the Option term as
     provided in subsections (d) and (g) of this Section, the
     Option shall continue in effect until and including April 23,
     2006 (the "Expiration Date"), at which time the Option shall
     automatically terminate.  Except as provided in subsections
     (d) and (g) of this Section, the Option may be exercised from
     time to time over the term of the Option by the purchase of
     Option Shares in the following amounts:

               (i)  During the first year following the grant of
          the Option -- none;

               (ii) On and after April 24, 1997 -- one-fifth of the
          Option Shares;

               (iii) On and after April 24, 1998 -- an additional
          one-fifth of the Option Shares;

               (iv) On and after April 24, 1999 -- an additional
          one-fifth of the Option Shares;

<PAGE>

               (v) On and after April 24, 2000 --an additional
          one-fifth of the Option Shares; and

               (vi) On and after April 24, 2001 -- the remaining
          one-fifth of the Option Shares;

     provided, however, if the Optionee does not purchase in any
     one year the full number of Option Shares to which the
     Optionee is then entitled, the Optionee's rights shall be
     cumulative, and the Optionee may purchase those Option Shares
     in any subsequent year during the term of the Option.

               (b)  Except as provided in subsection (d) of this
     Section, the Option may not be exercised unless the Optionee
     is then an employee of or consultant to the Company or a
     subsidiary (as defined in Section 424(f) of the Code) of the
     Company ("Subsidiary") and has been an employee or consultant
     continuously since the date the Option was granted.  However,
     a leave of absence under rules established by the Board of
     Directors shall not be deemed an interruption of employment
     for purposes of this Agreement.

               (c)  The Option shall not be transferable except by
     will or by the laws of descent and distribution of the state
     or country of the Optionee's domicile at the time of the
     Optionee's death.  Any such transfer of the Option or Option
     Shares shall be subject to the terms and conditions of the
     Stockholders' Agreement dated as of December 24, 1986, as
     currently amended and as amended hereafter (the "Stockholders'
     Agreement"), among the Company, Kelso Equity Partners, L.P.,
     Kelso & Company, L.P., Kelso Investment Associates II, L.P.,
     KIA III-Americold Inc., L.P., The Northwestern Mutual Life
     Insurance Company, New York Life Insurance Company, New York
     Life Insurance and Annuity Corporation and various other
     shareholders of the Company.  The Option shall be exercisable
     during the Optionee's lifetime only by the Optionee or the
     Optionee's guardian or legal representative.

               (d)   If the employment of the Optionee by the
     Company or a Subsidiary terminates before the Expiration Date,
     the following shall apply:

               (i)  If the employment of the Optionee terminates
          for any reasons other than (1) for cause (as described in
          Section 7 of the Employment Agreement dated as of
          November 1, 1995 between the Company and Optionee), or
          (2) a voluntary termination by the Optionee prior to
          December 16, 1998, or (3) for the reasons set forth in
          subsections (iv) and (v) of this Section, the Option
          shall continue to vest in accordance with Section 1(a) of
          this Agreement and may be exercised in accordance with
          Section 1(a) at any time prior to the earlier of

<PAGE>

          (A) the Expiration Date of the Option, or (B) the
          expiration of five years after the date of termination.

               (ii) If the employment of the Optionee terminates
          for cause before April 24, 2001 (as described in Section
          7 of the Employment Agreement dated November 1, 1995
          between the Company and Optionee), or as a result of a
          voluntary termination by the optionee prior to December
          16, 1998, the then-unexercised portion of the Option
          shall expire, and Optionee shall have no further right or
          interest in the Option.

               (iii) If the employment of the Optionee terminates
          for cause (as described in Section 7 of the Employment
          Agreement dated November 1, 1995 between the Company and
          Optionee) on or after April 24, 2001, the unexercised
          portion of the Option may be exercised at any time prior
          to the earlier of (A) the Expiration Date of the Option
          or (B) the expiration of three months after the date of
          termination.

               (iv) If the employment of the Optionee is terminated
          because of permanent and total disability (as defined in
          the Plan), the then-unexercised portion of the Option may
          be exercised, to the extent that the Optionee was
          entitled to do so on the date of termination, at any time
          prior to the earlier of (A) the Expiration Date of the
          Option, or (B) the expiration of one year after the date
          of termination.

                (v) If the employment is terminated because of the
          Optionee's death, the then-unexercised portion of the
          Option may be exercised, to the extent that the Optionee
          was entitled to do so on the date of the Optionee's
          death, at any time prior to the earlier of (A) the
          Expiration Date of the Option, or (B) the expiration of
          one year after the date of the Optionee's death. 
          However, in the event of the Optionee's death, the Option
          may be exercised only as permitted under, and subject to
          the terms and conditions of, the Stockholders' Agreement.

               (e)  Option Shares may be purchased only upon
     receipt by the Company of written notice from the Optionee
     specifying the number of Option Shares the Optionee desires to
     purchase, accompanied by full payment in cash for the Option
     Shares being purchased plus any required withholding tax.  In
     addition, the written notice shall contain a representation
     that the Optionee intends to acquire the Option Shares for
     investment and not for resale.  Any required withholding tax
     shall be paid in cash or, when applicable, through a payroll
     deduction no later than the next payroll cycle.  No Option
     Shares shall be issued until full payment has been made.  The
     Optionee shall have none of

<PAGE>

     the rights of a shareholder with respect to any Option Shares
     until the Optionee becomes the holder of record of such Option
     Shares.

               (f)  If the outstanding shares of Common Stock are
     changed into or exchanged for a different number or kind of
     shares of the Company or other securities of the Company by
     reason of any merger, consolidation, recapitalization,
     reclassification, stock split-up, stock dividend or
     combination of shares, the Committee shall make an appropriate
     and equitable adjustment in the number and kind of shares as
     to which the unexercised portion of the Option shall be
     exercisable, to the end that after such event the Optionee's
     right to a proportionate interest in the Company shall be
     maintained as if the Option had already been exercised and the
     Option Shares were subject to such change or exchange.  Such
     adjustment shall be made without change in the total price
     applicable to the unexercised portion of the Option and with
     a corresponding adjustment in the exercise price per Option
     Share.  Any such adjustment made by the Committee shall be
     final and binding upon the Company, the Optionee and all other
     interested persons.

               (g)  In the event of (i) dissolution or liquidation
     of the Company, (ii) a merger or other acquisition in which
     the Company is not the surviving corporation, or (iii) an
     exchange or other transaction pursuant to which the
     outstanding shares of Common Stock of the Company are acquired
     by another corporation, then either (i) the Committee, upon
     authorization of the Board, shall make an appropriate and
     equitable adjustment in the number and kinds of securities
     covered by outstanding options, and such options shall be
     expressly assumed by the successor corporation, if any; or
     (ii) in lieu of such an adjustment, the Board shall provide a
     30-day period prior to such event during which each Optionee
     shall have the right to exercise the Optionee's outstanding
     options, in whole or in part, without regard to the time the
     options have been outstanding and without regard to any
     vesting schedule provided for in any option agreement entered
     into pursuant to the Plan.  If the Board provides for such a
     30-day period, options not exercised shall expire at the end
     of such 30-day period.

          2.   The obligations of the Company under this Agreement
shall be subject to the approval of such state or federal
authorities or agencies as may have jurisdiction in the matter. 
The Company shall use its best efforts to take such steps as may be
required by state or federal law or applicable regulations,
including rules and regulations of the Securities and Exchange
Commission and any stock exchange on which the Company's shares may
then be listed, in connection with the issuance of any Option
Shares, the listing of such shares on any such exchange, or the
sale of any Option Shares.  The Company shall not be obligated to
issue or deliver any Option Shares if,

<PAGE>

upon advice of its legal counsel, such issuance or delivery would
violate state or federal law.

          3.   Nothing in the Plan or in this Agreement shall
confer upon the Optionee any right to continued employment with the
Company or any Subsidiary or shall interfere in any way with the
right of the Company or any Subsidiary by whom such Optionee is
employed to terminate the Optionee's employment at any time, either
with or without cause.

          4.   This Agreement shall be binding upon and shall inure
to the benefit of any successor or successors of the Company, but,
except as provided above, the Option shall not be assigned or
otherwise disposed of by the Optionee.  

          5.   This Agreement replaces the Optionee's Nonstatutory
Stock Option Agreement entered into on June 26, 1990.

          6.   Except as modified by Section 1(d) of this
Agreement, the Option is subject to the terms and conditions of the
Plan.  

          IN WITNESS WHEREOF, the parties have executed this
Agreement in duplicate.

          COMPANY:            AMERICOLD CORPORATION



                              By: /s/ George E. Matelich
                                 --------------------------------
                                 George E. Matelich
                                 Chairman of Compensation
                                 Committee of the Board of
                                 Directors

          OPTIONEE:

                              /s/ Ronald H. Dykehouse
                              -----------------------------------
                              Ronald H. Dykehouse

                              Address:  22151 Antioch Downs Court
                                        Tualatin, Oregon 97062



                      AMERICOLD CORPORATION
                 KEY EMPLOYEE STOCK OPTION PLAN
               NONSTATUTORY STOCK OPTION AGREEMENT

          THIS AGREEMENT is effective as of the 24th day of April,
1996 between AMERICOLD CORPORATION (the "Company"), and JOHN P.
LENEVEU (the "Optionee").

          To attract and retain able, experienced and trained
people and to provide additional incentives to key employees, the
Board of Directors adopted and the shareholders of the Company
approved the Company's Key Employee Stock Option Plan (the "Plan"). 
Pursuant to the Plan, the Compensation Committee of the Board of
Directors (the "Committee") has approved the grant to the Optionee
of an option to purchase shares of the Company's Common Stock, $.01
par value (the "Common Stock"), in the amount indicated below. 
This option is a nonstatutory stock option and is not an Incentive
Stock Option as defined in Section 422 of the Internal Revenue Code
of 1986, as amended (the "Code").

          NOW, THEREFORE, in consideration of the mutual covenants
contained in this Agreement, the Company and the Optionee agree as
follows:

          1.   The Company grants to the Optionee, upon the terms
and conditions set forth below and in the Plan, the right and
option (the "Option") to purchase up to thirty thousand (30,000)
shares (the "Option Shares") of the Company's authorized, but
unissued or reacquired, Common Stock at a purchase price of $12.30
per share.

               (a)  Subject to reductions in the Option term as
     provided in subsections (d) and (g) of this Section, the
     Option shall continue in effect until and including April 23,
     2006 (the "Expiration Date"), at which time the Option shall
     automatically terminate.  Except as provided in subsections
     (d) and (g) of this Section, the Option may be exercised from
     time to time over the term of the Option by the purchase of
     Option Shares in the following amounts:

               (i)  During the first year following the grant of
          the Option -- none;

               (ii) On and after April 24, 1997 -- one-fifth of the
          Option Shares;

               (iii) On and after April 24, 1998 -- an additional
          one-fifth of the Option Shares;


               (iv) On and after April 24, 1999 -- an additional
          one-fifth of the Option Shares;

<PAGE>

               (v) On and after April 24, 2000 --an additional
          one-fifth of the Option Shares; and

               (vi) On and after April 24, 2001 -- the remaining
          one-fifth of the Option Shares;

     provided, however, if the Optionee does not purchase in any
     one year the full number of Option Shares to which the
     Optionee is then entitled, the Optionee's rights shall be
     cumulative, and the Optionee may purchase those Option Shares
     in any subsequent year during the term of the Option.

               (b)  Except as provided in subsection (d) of this
     Section, the Option may not be exercised unless the Optionee
     is then an employee of or consultant to the Company or a
     subsidiary (as defined in Section 424(f) of the Code) of the
     Company ("Subsidiary") and has been an employee or consultant
     continuously since the date the Option was granted.  However,
     a leave of absence under rules established by the Board of
     Directors shall not be deemed an interruption of employment
     for purposes of this Agreement.

               (c)  The Option shall not be transferable except by
     will or by the laws of descent and distribution of the state
     or country of the Optionee's domicile at the time of the
     Optionee's death.  Any such transfer of the Option or Option
     Shares shall be subject to the terms and conditions of the
     Stockholders' Agreement dated as of December 24, 1986, as
     currently amended and as amended hereafter (the "Stockholders'
     Agreement"), among the Company, Kelso Equity Partners, L.P.,
     Kelso & Company, L.P., Kelso Investment Associates II, L.P.,
     KIA III-Americold Inc., L.P., The Northwestern Mutual Life
     Insurance Company, New York Life Insurance Company, New York
     Life Insurance and Annuity Corporation and various other
     shareholders of the Company.  The Option shall be exercisable
     during the Optionee's lifetime only by the Optionee or the
     Optionee's guardian or legal representative.

               (d)   If the employment of the Optionee by the
     Company or a Subsidiary terminates before the Expiration Date,
     the following shall apply:

               (i)  If the employment of the Optionee terminates
          for any reasons other than (1) for cause before April 24,
          2001 (as described in Section 7 of the Employment
          Agreement dated as of August 1, 1995 between the Company
          and Optionee), (2) or a voluntary termination by the
          Option prior to July 31, 1997 "without good reason," as
          defined in such Agreement or (3) for the reasons set
          forth in subsections (iii) and (iv) of this Section, the
          then-unexercised portion of the Option may be exercised,
          to the extent that the Optionee was entitled to do so on
          the date of

<PAGE>

          termination, at any time prior to the earlier of (A) the
          Expiration Date of the Option, or (B) the expiration of
          three months after the date of termination.

               (ii) If the employment of the Optionee terminates
          for cause before April 24, 2001, (as described in Section
          7 of the Employment Agreement dated August 1, 1995
          between the Company and Optionee) or as a result of
          voluntary termination by the Optionee prior to July 31,
          1997 "without good reason," as defined in such Agreement,
          the then-unexercised portion of the Option shall expire,
          and Optionee shall have no further right or interest in
          the Option.

               (iii) If the employment of the Optionee is
          terminated because of permanent and total disability (as
          defined in the Plan), the then-unexercised portion of the
          Option may be exercised, to the extent that the Optionee
          was entitled to do so on the date of termination, at any
          time prior to the earlier of (A) the Expiration Date of
          the Option, or (B) the expiration of one year after the
          date of termination.

                (iv)  If the employment is terminated because of
          the Optionee's death, the then-unexercised portion of the
          Option may be exercised, to the extent that the Optionee
          was entitled to do so on the date of the Optionee's
          death, at any time prior to the earlier of (A) the
          Expiration Date of the Option, or (B) the expiration of
          one year after the date of the Optionee's death. 
          However, in the event of the Optionee's death, the Option
          may be exercised only as permitted under, and subject to
          the terms and conditions of, the Stockholders' Agreement.

               (e)  Option Shares may be purchased only upon
     receipt by the Company of written notice from the Optionee
     specifying the number of Option Shares the Optionee desires to
     purchase, accompanied by full payment in cash for the Option
     Shares being purchased plus any required withholding tax.  In
     addition, the written notice shall contain a representation
     that the Optionee intends to acquire the Option Shares for
     investment and not for resale.  Any required withholding tax
     shall be paid in cash or, when applicable, through a payroll
     deduction no later than the next payroll cycle.  No Option
     Shares shall be issued until full payment has been made.  The
     Optionee shall have none of the rights of a shareholder with
     respect to any Option Shares until the Optionee becomes the
     holder of record of such Option Shares.

               (f)  If the outstanding shares of Common Stock are
     changed into or exchanged for a different number or kind of

<PAGE>

     shares of the Company or other securities of the Company by
     reason of any merger, consolidation, recapitalization,
     reclassification, stock split-up, stock dividend or
     combination of shares, the Committee shall make an appropriate
     and equitable adjustment in the number and kind of shares as
     to which the unexercised portion of the Option shall be
     exercisable, to the end that after such event the Optionee's
     right to a proportionate interest in the Company shall be
     maintained as if the Option had already been exercised and the
     Option Shares were subject to such change or exchange.  Such
     adjustment shall be made without change in the total price
     applicable to the unexercised portion of the Option and with
     a corresponding adjustment in the exercise price per Option
     Share.  Any such adjustment made by the Committee shall be
     final and binding upon the Company, the Optionee and all other
     interested persons.

               (g)  In the event of (i) dissolution or liquidation
     of the Company, (ii) a merger or other acquisition in which
     the Company is not the surviving corporation, or (iii) an
     exchange or other transaction pursuant to which the
     outstanding shares of Common Stock of the Company are acquired
     by another corporation, then either (i) the Committee, upon
     authorization of the Board, shall make an appropriate and
     equitable adjustment in the number and kinds of securities
     covered by outstanding options, and such options shall be
     expressly assumed by the successor corporation, if any; or
     (ii) in lieu of such an adjustment, the Board shall provide a
     30-day period prior to such event during which each Optionee
     shall have the right to exercise the Optionee's outstanding
     options, in whole or in part, without regard to the time the
     options have been outstanding and without regard to any
     vesting schedule provided for in any option agreement entered
     into pursuant to the Plan.  If the Board provides for such a
     30-day period, options not exercised shall expire at the end
     of such 30-day period.

          2.   The obligations of the Company under this Agreement
shall be subject to the approval of such state or federal
authorities or agencies as may have jurisdiction in the matter. 
The Company shall use its best efforts to take such steps as may be
required by state or federal law or applicable regulations,
including rules and regulations of the Securities and Exchange
Commission and any stock exchange on which the Company's shares may
then be listed, in connection with the issuance of any Option
Shares, the listing of such shares on any such exchange, or the
sale of any Option Shares.  The Company shall not be obligated to
issue or deliver any Option Shares if, upon advice of its legal
counsel, such issuance or delivery would violate state or federal
law.

          3.   Nothing in the Plan or in this Agreement shall
confer upon the Optionee any right to continued employment with the
Company or any Subsidiary or shall interfere in any way with

<PAGE>

the right of the Company or any Subsidiary by whom such Optionee is
employed to terminate the Optionee's employment at any time, either
with or without cause.

          4.   This Agreement shall be binding upon and shall inure
to the benefit of any successor or successors of the Company, but,
except as provided above, the Option shall not be assigned or
otherwise disposed of by the Optionee.  

          5.   This Agreement replaces the Optionee's Nonstatutory
Stock Option Agreement entered into on December 17, 1993.

          6.   The Option is subject to the terms and conditions of
the Plan.  In the event of any inconsistency between this Agreement
and the Plan, the Plan shall control.

          IN WITNESS WHEREOF, the parties have executed this
Agreement in duplicate.

          COMPANY:            AMERICOLD CORPORATION



                              By:/s/ Ronald H. Dykehouse
                                 --------------------------------
                                 Ronald H. Dykehouse
                                 Chairman, CEO and President

          OPTIONEE:
                              /s/ John P. LeNeveu
                              -----------------------------------
                              John P. LeNeveu

                              Address:  4655 SW Chunut Court
                                        Tualatin, Oregon 97062



                      AMERICOLD CORPORATION
                 KEY EMPLOYEE STOCK OPTION PLAN
               NONSTATUTORY STOCK OPTION AGREEMENT

          THIS AGREEMENT is effective as of the 24th day of April,
1996 between AMERICOLD CORPORATION (the "Company"), and J. ROY COXE
(the "Optionee").

          To attract and retain able, experienced and trained
people and to provide additional incentives to key employees, the
Board of Directors adopted and the shareholders of the Company
approved the Company's Key Employee Stock Option Plan (the "Plan"). 
Pursuant to the Plan, the Compensation Committee of the Board of
Directors (the "Committee") has approved the grant to the Optionee
of an option to purchase shares of the Company's Common Stock, $.01
par value (the "Common Stock"), in the amount indicated below. 
This option is a nonstatutory stock option and is not an Incentive
Stock Option as defined in Section 422 of the Internal Revenue Code
of 1986, as amended (the "Code").

          NOW, THEREFORE, in consideration of the mutual covenants
contained in this Agreement, the Company and the Optionee agree as
follows:

          1.   The Company grants to the Optionee, upon the terms
and conditions set forth below and in the Plan, the right and
option (the "Option") to purchase up to thirty thousand (30,000)
shares (the "Option Shares") of the Company's authorized, but
unissued or reacquired, Common Stock at a purchase price of $12.30
per share.

               (a)  Subject to reductions in the Option term as
     provided in subsections (d) and (g) of this Section, the
     Option shall continue in effect until and including April 23,
     2006 (the "Expiration Date"), at which time the Option shall
     automatically terminate.  Except as provided in subsections
     (d) and (g) of this Section, the Option may be exercised from
     time to time over the term of the Option by the purchase of
     Option Shares in the following amounts:

               (i)  During the first year following the grant of
          the Option -- none;

               (ii) On and after April 24, 1997 -- one-fifth of the
          Option Shares;

               (iii) On and after April 24, 1998 -- an additional
          one-fifth of the Option Shares;

               (iv) On and after April 24, 1999 -- an additional
          one-fifth of the Option Shares;

<PAGE>

               (v) On and after April 24, 2000 --an additional
          one-fifth of the Option Shares; and

               (vi) On and after April 24, 2001 -- the remaining
          one-fifth of the Option Shares;

     provided, however, if the Optionee does not purchase in any
     one year the full number of Option Shares to which the
     Optionee is then entitled, the Optionee's rights shall be
     cumulative, and the Optionee may purchase those Option Shares
     in any subsequent year during the term of the Option.

               (b)  Except as provided in subsection (d) of this
     Section, the Option may not be exercised unless the Optionee
     is then an employee of or consultant to the Company or a
     subsidiary (as defined in Section 424(f) of the Code) of the
     Company ("Subsidiary") and has been an employee or consultant
     continuously since the date the Option was granted.  However,
     a leave of absence under rules established by the Board of
     Directors shall not be deemed an interruption of employment
     for purposes of this Agreement.

               (c)  The Option shall not be transferable except by
     will or by the laws of descent and distribution of the state
     or country of the Optionee's domicile at the time of the
     Optionee's death.  Any such transfer of the Option or Option
     Shares shall be subject to the terms and conditions of the
     Stockholders' Agreement dated as of December 24, 1986, as
     currently amended and as amended hereafter (the "Stockholders'
     Agreement"), among the Company, Kelso Equity Partners, L.P.,
     Kelso & Company, L.P., Kelso Investment Associates II, L.P.,
     KIA III-Americold Inc., L.P., The Northwestern Mutual Life
     Insurance Company, New York Life Insurance Company, New York
     Life Insurance and Annuity Corporation and various other
     shareholders of the Company.  The Option shall be exercisable
     during the Optionee's lifetime only by the Optionee or the
     Optionee's guardian or legal representative.

               (d)   If the employment of the Optionee by the
     Company or a Subsidiary terminates before the Expiration Date,
     the following shall apply:

               (i)  If the employment of the Optionee terminates
          for any reasons other than (1) for cause before April 24,
          2001 (as described in Section 7 of the Employment
          Agreement dated as of August 1, 1995 between the Company
          and Optionee), (2) or a voluntary termination by the
          Option prior to July 31, 1997 "without good reason," as
          defined in such Agreement or (3) for the reasons set
          forth in subsections (iii) and (iv) of this Section, the
          then-unexercised portion of the Option may be exercised,
          to the extent that the Optionee was entitled to do so on
          the date of

<PAGE>

          termination, at any time prior to the earlier of (A) the
          Expiration Date of the Option, or (B) the expiration of
          three months after the date of termination.

               (ii) If the employment of the Optionee terminates
          for cause before April 24, 2001, (as described in Section
          7 of the Employment Agreement dated August 1, 1995
          between the Company and Optionee) or as a result of
          voluntary termination by the Optionee prior to July 31,
          1997 "without good reason," as defined in such Agreement,
          the then-unexercised portion of the Option shall expire,
          and Optionee shall have no further right or interest in
          the Option.

               (iii) If the employment of the Optionee is
          terminated because of permanent and total disability (as
          defined in the Plan), the then-unexercised portion of the
          Option may be exercised, to the extent that the Optionee
          was entitled to do so on the date of termination, at any
          time prior to the earlier of (A) the Expiration Date of
          the Option, or (B) the expiration of one year after the
          date of termination.

                (iv)  If the employment is terminated because of
          the Optionee's death, the then-unexercised portion of the
          Option may be exercised, to the extent that the Optionee
          was entitled to do so on the date of the Optionee's
          death, at any time prior to the earlier of (A) the
          Expiration Date of the Option, or (B) the expiration of
          one year after the date of the Optionee's death. 
          However, in the event of the Optionee's death, the Option
          may be exercised only as permitted under, and subject to
          the terms and conditions of, the Stockholders' Agreement.

               (e)  Option Shares may be purchased only upon
     receipt by the Company of written notice from the Optionee
     specifying the number of Option Shares the Optionee desires to
     purchase, accompanied by full payment in cash for the Option
     Shares being purchased plus any required withholding tax.  In
     addition, the written notice shall contain a representation
     that the Optionee intends to acquire the Option Shares for
     investment and not for resale.  Any required withholding tax
     shall be paid in cash or, when applicable, through a payroll
     deduction no later than the next payroll cycle.  No Option
     Shares shall be issued until full payment has been made.  The
     Optionee shall have none of the rights of a shareholder with
     respect to any Option Shares until the Optionee becomes the
     holder of record of such Option Shares.

               (f)  If the outstanding shares of Common Stock are
     changed into or exchanged for a different number or kind of

<PAGE>

     shares of the Company or other securities of the Company by
     reason of any merger, consolidation, recapitalization,
     reclassification, stock split-up, stock dividend or
     combination of shares, the Committee shall make an appropriate
     and equitable adjustment in the number and kind of shares as
     to which the unexercised portion of the Option shall be
     exercisable, to the end that after such event the Optionee's
     right to a proportionate interest in the Company shall be
     maintained as if the Option had already been exercised and the
     Option Shares were subject to such change or exchange.  Such
     adjustment shall be made without change in the total price
     applicable to the unexercised portion of the Option and with
     a corresponding adjustment in the exercise price per Option
     Share.  Any such adjustment made by the Committee shall be
     final and binding upon the Company, the Optionee and all other
     interested persons.

               (g)  In the event of (i) dissolution or liquidation
     of the Company, (ii) a merger or other acquisition in which
     the Company is not the surviving corporation, or (iii) an
     exchange or other transaction pursuant to which the
     outstanding shares of Common Stock of the Company are acquired
     by another corporation, then either (i) the Committee, upon
     authorization of the Board, shall make an appropriate and
     equitable adjustment in the number and kinds of securities
     covered by outstanding options, and such options shall be
     expressly assumed by the successor corporation, if any; or
     (ii) in lieu of such an adjustment, the Board shall provide a
     30-day period prior to such event during which each Optionee
     shall have the right to exercise the Optionee's outstanding
     options, in whole or in part, without regard to the time the
     options have been outstanding and without regard to any
     vesting schedule provided for in any option agreement entered
     into pursuant to the Plan.  If the Board provides for such a
     30-day period, options not exercised shall expire at the end
     of such 30-day period.

          2.   The obligations of the Company under this Agreement
shall be subject to the approval of such state or federal
authorities or agencies as may have jurisdiction in the matter. 
The Company shall use its best efforts to take such steps as may be
required by state or federal law or applicable regulations,
including rules and regulations of the Securities and Exchange
Commission and any stock exchange on which the Company's shares may
then be listed, in connection with the issuance of any Option
Shares, the listing of such shares on any such exchange, or the
sale of any Option Shares.  The Company shall not be obligated to
issue or deliver any Option Shares if, upon advice of its legal
counsel, such issuance or delivery would violate state or federal
law.

          3.   Nothing in the Plan or in this Agreement shall
confer upon the Optionee any right to continued employment with the
Company or any Subsidiary or shall interfere in any way with

<PAGE>

the right of the Company or any Subsidiary by whom such Optionee is
employed to terminate the Optionee's employment at any time, either
with or without cause.

          4.   This Agreement shall be binding upon and shall inure
to the benefit of any successor or successors of the Company, but,
except as provided above, the Option shall not be assigned or
otherwise disposed of by the Optionee.  

          5.   This Agreement replaces the Optionee's Nonstatutory
Stock Option Agreement entered into on December 17, 1993.

          6.   The Option is subject to the terms and conditions of
the Plan.  In the event of any inconsistency between this Agreement
and the Plan, the Plan shall control.

          IN WITNESS WHEREOF, the parties have executed this
Agreement in duplicate.

          COMPANY:            AMERICOLD CORPORATION



                              By: /s/ Ronald H. Dykehouse
                                 --------------------------------
                                 Ronald H. Dykehouse
                                 Chairman, CEO and President

          OPTIONEE:

                              /s/ J. Roy Coxe
                              -----------------------------------
                              J. Roy Coxe

                              Address:  3501 SW Turner Road
                                        West Linn, Oregon 97068



<PAGE>
                                                      Exhibit (11)

                      AMERICOLD CORPORATION

                   STATEMENT RE COMPUTATION OF
                       PER SHARE EARNINGS

              (In thousands, except per share data)
<TABLE>
<CAPTION>
                                               Three months  Three months  Six months   Six months
                                                  ended         ended         ended        ended
                                               last day of    last day of  last day of  last day of
                                               August 1995    August 1996  August 1995  August 1996
                                               -----------    -----------  -----------  -----------
                                               (Unaudited)    (Unaudited)  (Unaudited)  (Unaudited)
                                               <C>            <C>          <C>          <C>

Net loss                                        $ (5,479)      $ (2,673)    $ (8,981)    $ (5,009)

Less:  total accrued preferred dividend

  (52.936 shares x 13.50% x 3/12 yr)                (179)         (179)           -             -
  (52.936 shares x 13.50% x 6/12 yr)                  -              -          (357)        (357)
                                                 -------        -------      -------      -------

Net loss for per share calculation              $ (5,658)      $ (2,852)    $ (9,338)    $ (5,366)
                                                 =======        =======      =======      =======

Weighted average number of shares
  outstanding                                      4,861          4,931        4,861        4,931
                                                 =======        =======      =======      =======


Net loss per share                              $  (1.16)      $  (0.58)    $  (1.92)    $  (1.09)
                                                 =======        =======      =======      =======
</TABLE>

<TABLE> <S> <C>

<PAGE>
<PAGE>
<ARTICLE> 5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
     FROM AMERICOLD CORPORATION'S FINANCIAL STATEMENTS CONTAINED IN
     ITS QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDING AUGUST
     31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
     FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                    1,000
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          FEB-28-1997
<PERIOD-END>                               AUG-31-1996
<CASH>                                           7,942<F3>
<SECURITIES>                                         0
<RECEIVABLES>                                   32,662
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                51,596
<PP&E>                                         564,976
<DEPRECIATION>                                 183,557
<TOTAL-ASSETS>                                 524,140
<CURRENT-LIABILITIES>                           55,735
<BONDS>                                        465,573<F5>
<COMMON>                                            49<F2>
                            6,127<F1>
                                          0
<OTHER-SE>                                    (112,802)<F2>
<TOTAL-LIABILITY-AND-EQUITY>                   524,140
<SALES>                                        152,535
<TOTAL-REVENUES>                               152,535
<CGS>                                          114,489
<TOTAL-COSTS>                                  130,777
<OTHER-EXPENSES>                                  (468)
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                              29,256
<INCOME-PRETAX>                                 (7,433)
<INCOME-TAX>                                     2,424<F4>
<INCOME-CONTINUING>                             (5,009)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (5,009)
<EPS-PRIMARY>                                    (1.09)<F1>
<EPS-DILUTED>                                    (1.09)<F1>
<FN>
<F1>See Note 5 to Notes to Consolidated Financial Statements
<F2>See Note 3 to Notes to Consolidated Financial Statements
<F3>See Note 6 to Notes to Consolidated Financial Statements
<F4>See Note 4 to Notes to Consolidated Financial Statements
<F5>See Note 7 to Notes to Consolidated Financial Statements
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission