AMERICOLD CORP /OR/
10-Q, 1996-07-15
PUBLIC WAREHOUSING & STORAGE
Previous: FIBERCHEM INC, 8-K, 1996-07-15
Next: METROPOLITAN REALTY CORP, 10-K/A, 1996-07-15



<PAGE>
                SECURITIES AND EXCHANGE COMMISSION
                    Washington, D. C.  20549

                          FORM 10-Q


/X/      Quarterly report pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934 for the quarterly period 
         ended May 31, 1996; or


/ /      Transition report pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934 for the transition period 
         from __________ to __________.


                 Commission File Number:  33-12173


                      AMERICOLD CORPORATION
     (Exact name of registrant as specified in its charter)


        OREGON                               93-0295215
(State of Incorporation)                (I.R.S. Employer
                                        Identification Number)


7007 S.W. Cardinal Lane, Suite 135
Portland, Oregon                            97224
(Address of principal executive offices)  (Zip Code)

                        (503) 624-8585
     (Registrant's telephone number, including area code)   


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.

                        Yes  /X/    No / /     

Indicate by check mark whether the registrant has filed all
documents and reports required to be filed by Sections 12, 13 or
15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court.

                        Yes  /X/    No / /

Number of shares outstanding of the registrant's common stock, par
value $.01 per share, as of June 30, 1996:  4,931,194 shares.<PAGE>


                        AMERICOLD CORPORATION

                            Form 10-Q

                          TABLE OF CONTENTS
                          -----------------


                                                                  
                                                          Page
                                                          ----
 
PART I       FINANCIAL INFORMATION

Item 1.      Financial Statements

             Consolidated Balance Sheets                     3
             Consolidated Statements of Operations           4
             Consolidated Statements of Cash Flows           5
             Notes to Consolidated Financial Statements      6 

Item 2.      Management's Discussion and Analysis of
             Financial Condition and Results of 
             Operations                                     10 



PART II      OTHER INFORMATION


Item 1.      Legal Proceedings                              18

Item 4.      Submission of Matters to a Vote of 
             Security Holders                               18

Item 6.      Exhibits and Reports on Form 8-K               20



SIGNATURES                                                  21


EXHIBIT INDEX                                               
<PAGE>
                                       PART I - Financial Information
Item 1.  Financial Statements
                                            AMERICOLD CORPORATION

                                         CONSOLIDATED BALANCE SHEETS
                                  Last day of February 1996 and May 1996
                                      (In thousands, except share data)
<TABLE>
<CAPTION>
                                                                    Last day of             Last day of
                                                                   February 1996             May 1996
                                                                   -------------            -----------
                                                                                            (Unaudited)

<S>                                                                <C>                      <C>
         ASSETS
Current assets:
  Cash and cash equivalents (note 6)                               $    20,857              $    9,021
  Trade receivables, net                                                25,461                  26,850
  Other receivables, net                                                 3,512                   3,548
  Prepaid expenses                                                       4,286                   3,485
  Other current assets                                                   4,181                   4,206
                                                                   -----------              ----------
      Total current assets                                              58,297                  47,110

Property, plant and equipment, less accumulated depreciation
  of $174,123 and $179,133, respectively                               375,851                 377,470
Cost in excess of net assets acquired, less accumulated
  amortization of $22,138 and $22,764, respectively                      77,255                  76,629
Other noncurrent assets                                                 15,589                  20,131
                                                                   -----------              ----------

      Total assets                                                 $   526,992              $  521,340
                                                                   ===========              ==========



         LIABILITIES, PREFERRED STOCK AND COMMON STOCKHOLDERS' DEFICIT
Current liabilities:
  Accounts payable                                                 $   11,363               $   12,292
  Accrued interest                                                     19,056                   14,480
  Accrued expenses                                                     11,604                    9,137
  Deferred revenue                                                      5,707                    5,215
  Current maturities of long-term debt                                  2,732                    2,720
  Other current liabilities                                             4,630                    4,606
                                                                   ----------               ----------
      Total current liabilities                                        55,092                   48,450

Long-term debt, less current maturities (note 7)                      461,667                  466,231
Deferred income taxes                                                 102,041                  100,938
Other noncurrent liabilities                                            9,861                    9,726
                                                                   ----------               ----------
      Total liabilities                                               628,661                  625,345
                                                                   ----------               ----------

Preferred stock, $100 par value; authorized 1,000,000 shares;
  issued and outstanding 52,936 shares (note 5)                         5,771                    5,950
                                                                   ----------               ----------

Common stockholders' deficit (note 3):
  Common stock, $.01 par value; authorized
    10,000,000 shares; issued and outstanding 4,931,194 shares             49                       49
  Additional paid-in capital                                           50,173                   50,173
  Retained deficit                                                   (157,345)                (159,860)
  Equity adjustment to recognize minimum pension liability               (317)                    (317)
                                                                   ----------               ----------
      Total common stockholders' deficit                             (107,440)                (109,955)
                                                                   ----------               ----------

      Total liabilities, preferred stock and 
      common stockholders' deficit                                 $  526,992               $  521,340
                                                                   ==========               ==========
</TABLE>
See accompanying notes to consolidated financial statements.


                                            AMERICOLD CORPORATION

                                    CONSOLIDATED STATEMENTS OF OPERATIONS
                               Three months ended last day of May 1995 and 1996
                                    (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                                   Three months             Three months
                                                                    ended last               ended last
                                                                      day of                   day of
                                                                     May 1995                 May 1996
                                                                   ------------              -----------
                                                                    (Unaudited)               (Unaudited)

<S>                                                                 <C>                       <C>
Net sales                                                           $    53,183              $    79,396
                                                                    -----------              -----------
Operating expenses:
  Cost of sales                                                          33,574                   59,465
  Amortization of cost in excess of
    net assets acquired                                                     633                      627
  Selling and administrative expenses                                     6,909                    7,723
                                                                    -----------              -----------
      Total operating expenses                                           41,116                   67,815
                                                                    -----------              -----------
Gross operating margin                                                   12,067                   11,581
                                                                    -----------              -----------

Other (expense) income:
  Interest expense                                                      (14,234)                 (15,535)
  Reorganization expenses (note 2)                                       (3,523)                       - 
  Other, net                                                                337                      514
                                                                    -----------              -----------
      Total other expense                                               (17,420)                 (15,021)
                                                                    -----------              -----------

Loss before income taxes                                                 (5,353)                  (3,440)
Benefit for income taxes (note 4)                                         1,851                    1,104
                                                                    -----------              -----------

Net loss                                                            $    (3,502)             $    (2,336)
                                                                    ===========              ===========

Net loss per common share (note 5)                                  $     (0.76)             $     (0.51)
                                                                    ===========              ===========

Weighted average number of shares
 outstanding                                                              4,861                    4,931
                                                                    ===========              ===========
</TABLE>
See accompanying notes to consolidated financial statements.


                                            AMERICOLD CORPORATION

                                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                             Three months ended last day of May 1995 and 1996
                                               (In thousands)
<TABLE>
<CAPTION>
                                                                   Three months             Three months
                                                                    ended last               ended last
                                                                      day of                   day of 
                                                                     May 1995                 May 1996
                                                                   -----------              -----------
                                                                   (Unaudited)              (Unaudited)

<S>                                                                <C>                      <C>
Cash flows from operating activities:
  Net loss                                                         $    (3,502)             $    (2,336)
  Adjustments to reconcile net loss to net
   cash provided (used) by operating activities:
    Depreciation                                                         4,720                    5,010
    Amortization and other noncash expenses                              1,415                    1,028
    Changes in assets and liabilities                                    2,750                   (7,279)
    Provision for deferred taxes                                        (1,851)                  (1,103)
                                                                   -----------              -----------
      Net cash provided (used) by operating activities                   3,532                   (4,680)
                                                                   -----------              -----------

Cash flows from investing activities:
  Net expenditures for property, plant
    and equipment                                                      (16,878)                  (6,053)
  Other items, net                                                         852                     (424)
                                                                   -----------              -----------
      Net cash used by investing activities                            (16,026)                  (6,477)
                                                                   -----------              -----------

Cash flows from financing activities:
  Principal payments under capitalized
    lease and other debt obligations                                      (622)                    (696)
  Proceeds from sale of senior subordinated notes                            -                  120,000
  Retirement of senior subordinated debentures                               -                 (115,000)
  Debt issuance costs                                                        -                   (5,035)
  Release of escrowed funds                                             15,954                       52
                                                                   -----------              -----------
      Net cash provided (used) by financing activities                  15,332                     (679)
                                                                   -----------              -----------
      Net increase (decrease) in cash and cash equivalents               2,838                  (11,836)

Cash and cash equivalents at beginning of period                        33,163                   20,857
                                                                   -----------              -----------
Cash and cash equivalents at end of period                         $    36,001              $     9,021
                                                                   ===========              ===========

Supplemental disclosure of cash flow information:
  Cash paid year-to-date for interest,
    net of amounts capitalized                                     $    11,392              $    20,112
                                                                   ===========              ===========

  Capital lease obligations incurred to lease new equipment        $         -              $       248
                                                                   ===========              ===========

  Cash paid for income taxes                                       $       324              $        24
                                                                   ===========              ===========



</TABLE>
See accompanying notes to consolidated financial statements.       


                      AMERICOLD CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   PRINCIPLES OF CONSOLIDATION
     ---------------------------

     The consolidated balance sheet as of the last day of May 1996;
     the related consolidated statements of operations for the
     three months ended the last day of May 1995 and May 1996; and
     the related consolidated statements of cash flows for the
     three months ended the last day of May 1995 and May 1996 are
     unaudited.  In the opinion of management, all adjustments
     necessary for a fair presentation of such financial statements
     have been included.  Such adjustments consisted of normal
     recurring items.  Interim results are not necessarily
     indicative of results for a full year.  The financial
     information presented herein should be read in conjunction
     with the financial statements included in the registrant's
     Annual Report on Form 10-K for the year ended the last day of
     February 1996.


2.   PLAN OF REORGANIZATION UNDER CHAPTER 11
     ---------------------------------------

     On May 9, 1995, the Company filed a prepackaged plan of
     reorganization (the "Plan") under Chapter 11 of the United
     States Bankruptcy Code in the United States Bankruptcy Court
     for the District of Oregon (the "Court").  The principal
     purpose of the Plan was to reduce the Company's short-term
     cash requirements with respect to payments due on its
     subordinated indebtedness and to adjust certain restrictive
     financial covenants and certain other provisions contained in
     the Amended and Restated Investment Agreement, dated March 2,
     1993, between the Company and Metropolitan Life Insurance
     Company.  On June 19, 1995, the Court approved the Company's
     Disclosure Statement dated April 14, 1995 and the Company's
     solicitation of votes to accept or reject the Plan, and
     confirmed the Plan.  On June 30, 1995, the Plan became
     effective.

     In addition, the Company has rejected certain lease agreements
     relating to four warehouse facilities at Watsonville, Oakland
     and San Francisco, California; and Chicago, Illinois.  In
     February 1996, the Company settled all lease rejection issues
     with the lessor of three properties located in Watsonville,
     Oakland and San Francisco, California.  Such settlement did
     not involve the payment of any damages by the Company.  The
     outcome of any damage claim resulting from the remaining lease
     rejection related to the Chicago warehouse facility cannot be
     predicted at this time, but the Company does not believe the
     resolution of such claim will be material.

     The Company has expensed all professional fees and similar
     expenditures incurred related to the prepackaged bankruptcy as
     "reorganization expenses."


3.   COMMON STOCKHOLDERS' DEFICIT
     ----------------------------

     The Company has reserved 300,000 shares of common stock for
     issuance under a stock option plan established in 1987.  Under
     the plan, options are granted by the compensation committee of
     the Board of Directors to purchase common stock at a price not
     less than 85% of the fair market value on the date the option
     is granted.

     Information with regard to the plan as of the last day of May
     1996 follows:

     Number of Shares   Exercise  Number of Shares  Expiration
     Subject to Option   Price      Exercisable        Date
     -----------------  --------  ----------------  ----------

         89,656          $10.00         89,656      May 1998
        100,000          $18.95        100,000      June 2000
         30,000          $21.88         18,000      May 2003
         30,000          $20.40         12,000      December 2003



4.   PROVISION FOR INCOME TAXES
     --------------------------

     The provision for income taxes was computed using a tax rate
     of 39.2%.  The tax rate was applied to loss before income
     taxes, after adjusting for amortization of cost in excess of
     net assets acquired.


5.   LOSS PER COMMON SHARE
     ---------------------

     Loss per common share is computed by dividing net loss, less
     preferred dividend requirements, by the weighted average
     number of common shares outstanding.  See Exhibit 11,
     Statement Regarding Computation of Per Share Earnings.


<PAGE>
6.   CASH AND CASH EQUIVALENTS
     -------------------------

     Cash and cash equivalents includes highly liquid instruments,
     with original maturities of three months or less when
     purchased.  There were cash equivalents totaling $15.4 million
     and $6.0 million as of the last day of February 1996 and May
     1996, respectively.


7.   LONG-TERM DEBT
     --------------

     On April 9, 1996, the Company sold $120.0 million aggregate
     principal amount of the Company's 12.875% Senior Subordinated
     Notes due 2008.  The Company used $115.0 million of the
     proceeds to redeem at par on May 9, 1996 the Company's 15%
     Senior Subordinated Debentures due 2007.  The remaining
     proceeds were used to pay transaction costs.  The interest
     rate on the notes could be increased to 13.875% if the notes
     are not rated B3 or higher by Moody's Investors Service and B-
     or higher by Standard & Poor's by November 1, 1997.


8.   NEW ACCOUNTING STANDARDS
     ------------------------

     Effective March 1, 1996, the Company adopted Financial
     Accounting Standards Board Statement of Financial Accounting
     Standards No. 121, "Accounting for the Impairment of Long-
     Lived Assets and for Long-Lived Assets to be Disposed Of." 
     This statement generally requires assessment of recoverability
     of an asset after events or circumstances that indicate an
     impairment to the asset and its future cash flows.  Any
     impairment loss would be recognized as a one-time charge to
     earnings affecting results of operations, but would not affect
     the cash flow of the Company.  There was no impairment loss to
     report.

     Effective March 1, 1996, the Company adopted Financial
     Accounting Standards Board Statement No. 123, "Accounting for
     Stock-Based Compensation" ("SFAS No. 123").  SFAS No. 123
     requires that, except for transactions with employees that are
     within the scope of Accounting Principles Board Opinion No. 25
     ("APB No. 25"), all transactions in which goods or services
     are the consideration received for the issuance of equity
     instruments are to be accounted for based on the fair value of
     the consideration received or the fair value of the equity
     instrument issued, whichever is more reliably measurable. 
     However, it also allows an entity to continue to measure
     compensation costs for those plans using the intrinsic value
     based method of accounting prescribed by APB No. 25.  Entities
     electing to follow the accounting methods of APB No. 25 must
     make pro forma disclosures of net income and, if presented,
     earnings per share, as if the fair value method of accounting
     defined in SFAS No. 123 had been applied.

     Pro forma disclosures required for entities that elect to
     continue to measure compensation cost using APB No. 25 must
     include the effects of all awards granted in fiscal years that
     begin after December 15, 1994.  The Company has elected to
     continue using APB No. 25 and make the necessary SFAS No. 123
     pro forma disclosures.  There is no such disclosure necessary
     at this time since no options have been granted after        
     February 28, 1995.


ITEM 2:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS
          -------------------------------------------------


RESULTS OF OPERATIONS
- ---------------------

     INTRODUCTION - Americold provides integrated logistics
     services for the frozen food industry consisting of
     warehousing and transportation management.  These services are
     provided through the Company's network of 49 refrigerated
     warehouses and its refrigerated transportation management
     unit.  The Company's fiscal year ends on the last day of
     February.


     DEVELOPMENT OF TRANSPORTATION MANAGEMENT SERVICES - In recent
     quarters, the Company has experienced increased interest by
     customers in procuring transportation management services from
     the Company.  In this regard, the Company entered into
     arrangements in the first half of fiscal 1996 pursuant to
     which it is providing such services to three subsidiaries of
     one large customer.  Transportation management services
     provided to these three customers account for substantially
     all of the increase in the Company's transportation management
     revenues.  The Company has made proposals to offer similar
     services to certain other potential customers by emphasizing
     its full-service logistics expertise and warehouse industry
     position which enable customers to obtain services in support
     of distribution of frozen food products from a single
     provider.

     As the Company does not invest in or own transportation
     equipment, the Company has entered into contracts with
     independent carriers to provide freight transportation at
     negotiated rates.  Accordingly, the margins that the Company
     earns in providing transportation management services are
     lower than for its warehousing services.


     DEVELOPMENT OF WAREHOUSE PROPERTIES - The Company continually
     evaluates the need for warehouse space and intends to pursue
     growth of its refrigerated warehouse business both by
     expanding its network of warehouses and by expanding existing
     facilities in response to customer requirements.  The Company
     is currently adding capacity at both the Burley, Idaho, and
     Pasco, Washington facilities, which will result in a total of
     5.9 million cubic feet of new space.  In addition, the Company
     has plans to add 13 million cubic feet by the middle of fiscal
     1998.  The Company intends to finance such expansion primarily
     through operating leases pursuant to an existing commitment
     and from other financing sources.  See "--Liquidity and
     Capital Resources--Capital Resources" and "--Capital Resources
     --Capital Expenditures."


     COMPARISON OF THREE-MONTHS PERIODS ENDED MAY 31, 1995 AND 1996
     --------------------------------------------------------------

     NET SALES - The Company's net sales increased 49.2% from $53.2
     million for the first three months of fiscal 1996 to $79.4
     million for the first three months of fiscal 1997, reflecting
     a substantial increase in transportation management sales as
     well as a 5.0% increase in warehousing sales.

     Americold's net sales for the first three months of fiscal
     1996 and the first three months of fiscal 1997 are detailed in
     the table below, by activity:

                            NET SALES
                      (Dollars in Millions)
                                                                  
                Three Months Ended   Three Months Ended 
                   May 31, 1995         May 31, 1996
                   ------------         ------------    % Change  
                 Amount      %      Amount      %     FY96 to FY97
                 ------     ---     ------     ---    ------------

Logistics
 Warehousing
   Storage       $ 24.7     46.4%   $ 24.7     31.1%       0.0 %
   Handling        18.0     33.8%     19.7     24.8%       9.4 %
   Leasing          1.7      3.2%      1.8      2.3%       5.9 %
   Freezing
    and other       1.8      3.4%      2.3      2.9%      27.8 %
                 ------    -----    ------    -----     ------

                   46.2     86.8%     48.5     61.1%       5.0 %

 Transportation
 management
 services           6.1     11.5%     29.6     37.3%     385.2 %
                  -----    -----     -----    -----      -----

Total logistics    52.3     98.3%     78.1     98.4%      49.3 %
Other non-
 logistics           .9      1.7%      1.3      1.6%      44.4 %
                  -----    -----     -----    -----      -----

Total net sales  $ 53.2    100.0%   $ 79.4    100.0%      49.2 %
                 ======    =====    ======    =====      =====



     Warehousing sales increased from $46.2 million for the first
     three months of fiscal 1996 to $48.5 million for the first
     three months of fiscal 1997, principally due to a 9.4%
     increase in handling revenue.  Storage revenue remained
     unchanged, as storage volume remained stable at approximately
     1.37 billion pounds stored on average per month in each of the
     two periods.

     The 9.4% increase in handling revenue resulted primarily from
     a 10.0% increase in volume of product handled, further
     affected by price increases and changes in product mix.  For
     the first three months of fiscal 1996, 4.9 billion pounds of
     product were handled by the Company compared with 5.4 billion
     pounds during the same period in fiscal 1997.

     The Company anticipates the remainder of fiscal 1997 will
     reflect relatively flat storage volume and revenue with higher
     handling volume and revenue, as its customers attempt to
     reduce levels of inventory in certain product categories,
     especially vegetables, while increasing product turns.       
             
     Transportation management sales increased 385.2% from $6.1
     million for the first three months of fiscal 1996 to $29.6
     million for the first three months of fiscal 1997, due to the
     outsourcing to the Company of additional transportation
     management responsibilities by three customers commencing in
     May 1995.

     Other non-logistics sales (quarry sales) increased 44.4% from
     $0.9 million for the first three months of fiscal 1996 to $1.3
     million for the first three months of fiscal 1997.


     COST OF SALES - Cost of sales increased 77.1% from $33.6
     million for the first three months of fiscal 1996 to $59.5
     million for the first three months of fiscal 1997.  The
     increased volume of transportation management services, which
     required increases in transportation capacity purchased from
     carriers and the addition of new employees, resulted in an
     approximately $23.7 million increase in cost of sales.  In
     addition, cost of sales increased by approximately $2.1
     million, resulting from increased warehouse labor and related
     fringe benefits due to the increased handling volume.

     Cost of sales as a percentage of net sales increased from
     63.1% for the first three months of fiscal 1996 to 74.9% for
     the first three months of fiscal 1997, as handling and
     transportation management sales, which each have high variable
     cost requirements, increased from 45.3% of net sales in the
     prior period to 62.1% in the more recent period.

<PAGE>
     SELLING AND ADMINISTRATIVE EXPENSES - Selling and
     administrative expenses increased 11.8% from $6.9 million for
     the first three months of fiscal 1996 to $7.7 million for the
     first three months of fiscal 1997.  The increase primarily
     reflects an increase of approximately $0.4 million in salaries
     and related fringe benefits.  Selling and administrative
     expenses as a percentage of net sales decreased from 13.0% in
     the first three months of fiscal 1996 to 9.7% in the first
     three months of fiscal 1997 due to the increase in
     transportation management sales which did not require a
     corresponding increase in selling and administrative expenses.


     GROSS OPERATING MARGIN - As a result of the increase in
     transportation management sales along with increased handling
     revenues, gross operating margin decreased 4.0% from $12.1
     million for the first three months of fiscal 1996 to $11.6
     million for the first three months of fiscal 1997.


     INTEREST EXPENSE - Interest expense increased from $14.2
     million for the first three months of fiscal 1996 to $15.5
     million for the first three months of fiscal 1997 as a result
     of higher overall interest rates and higher overall borrowings
     which resulted from the issuance of $120.0 million of the
     Company's 12.875% Senior Subordinated Notes due 2008 in April
     1996, which were used to redeem at par in May 1996 all $115.0
     million of the Company's 15% Senior Subordinated Debentures
     due 2007.  As a result of the defeasance requirements, both
     issues were outstanding for the period April 9, 1996 to May 8,
     1996.


     INCOME (LOSS) - The Company's income before income taxes for
     the first three months of fiscal 1996 was a loss of $5.4
     million, compared to a loss of $3.4 million in the first three
     months of fiscal 1997.  The decrease in loss between the two
     periods is due to the approximately $3.5 million of
     reorganization expenses incurred during the first three months
     of fiscal 1996, offset in part by the higher interest expense
     and lower gross operating margin in fiscal 1997.



LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

     The Company believes it has sufficient liquidity and capital
     resources to meet its needs related to the payment of interest
     expense, the continued operation and maintenance of its
     warehouses, the continued operation and planned expansion of
     its transportation management business and the funding of
     limited growth in warehouse capacity.  Anticipated growth in
     the volume of transportation management services is not
     expected to consume significant capital resources.  Although
     the Company's internal resources for new warehouse acquisition
     or construction are limited, the Company has arranged for up
     to $25.0 million in lease financing for new warehouse capacity
     from a finance company (the "Lease Line"), of which
     approximately $19.3 million is still available.  See "--
     Capital Resources."  The Company has also arranged mortgage
     financing for the expansion of one warehouse facility in
     fiscal 1997.  The Company plans to finance its warehouse
     expansion program principally through lease financing, and the
     Company believes it has the ability to finance all of its
     fiscal 1997 expansion projects from the Lease Line, similar
     lease financing, available cash or mortgage financing.  In
     light of the significant debt obligations due between fiscal
     2000 and fiscal 2008, the Company continues to need to
     increase operating cash flow and seek external sources for
     refinancing.  To the extent such operating cash flow growth
     will result from warehouse capacity growth, the Company will
     also be required to obtain additional sources of financing.
 

     LIQUIDITY
     ---------

     OPERATING CASH FLOW -  Net cash flow from operating
     activities, representing cash provided from operations, is
     used to fund capital expenditures and meet debt service
     requirements.  Operating cash flow reported for any one period
     is sensitive to the timing of the collection of receivables
     and the payment of payables.

     Net cash flow from operating activities as reported in the
     Company's consolidated financial statements decreased from
     $3.5 million for the first three months of fiscal 1996 to a
     negative $4.7 million for the first three months of fiscal
     1997.  The decrease is due principally to the postponement of
     interest payments associated with the prepackaged bankruptcy
     in fiscal 1996 and changes in certain working capital items
     such as trade receivables.  Net cash flow from operating
     activities in fiscal years 1994, 1995 and 1996 was $18.5
     million, $12.7 million and $12.6 million, respectively.  Funds
     provided from operations (gross operating margin plus
     depreciation, amortization and employee stock ownership plan
     expense) was $17.5 million for the first three months of
     fiscal 1996 and $17.4 million for the first three months of
     fiscal 1997.  Funds provided from operations in fiscal years
     1994, 1995 and 1996 were $65.9 million, $71.6 million and
     $76.6 million, respectively.                 


     WORKING CAPITAL - The Company's working capital position as of
     the last day of the three-month period ended May 31, 1996 was
     a negative $1.3 million.  This position compares to $3.2
     million at fiscal 1996 year end.  Working capital was reduced
     in the more recent period due to the decrease in net cash flow
     from operations discussed above and the funding of
     approximately $4.2 million of warehouse expansions.

     The Company's historical negative working capital position
     generally has not affected its ability to meet its cash
     operating needs.  However, in fiscal 1995, the Company
     experienced a shortfall in the working capital necessary to
     make certain sinking fund payments, leading to the prepackaged
     bankruptcy.



     CAPITAL RESOURCES
     -----------------

     The credit agreement with the Company's primary bank provides
     an aggregate availability of $27.5 million, which may be used
     for any combination of letters of credit (up to $10.0 million)
     and revolving cash borrowings for general working capital
     purposes, subject to borrowing base limitations.  The
     borrowing base for both cash borrowings and letters of credit
     equals 85% of eligible accounts receivable pledged to the bank
     plus, at the option of the Company, 70% of the value of all
     real property mortgaged to the bank.  The Company has not
     mortgaged any properties under the credit agreement.  The
     credit agreement, which matures on February 28, 1999, requires
     a 30-day resting period (during which there may be no
     outstanding borrowings) in fiscal 1997, and requires two such
     periods during each of fiscal 1998 and fiscal 1999.  The
     Company has already satisfied the resting period required for
     fiscal 1997.  The credit agreement also contains certain
     restrictive covenants, including financial covenants.  

     Based on eligible accounts receivable as of May 31, 1996, the
     Company had an available credit line of $22.3 million, of
     which $7.5 million was used for letters of credit, principally
     related to leasing commitments and worker's compensation
     reserves.  No cash borrowings were outstanding.

     The Lease Line, for which the Company signed a commitment
     letter in November 1995, is available to finance, subject to
     meeting certain conditions, the construction or acquisition of
     new warehouses or the expansion of existing warehouses which
     are not pledged as collateral security for senior debt.  The
     Company intends to finance several of the planned warehouse
     additions with the new Lease Line.  The terms of each lease
     financing will be separately established.  The Lease Line
     commitment expires December 31, 1996.  The lease rate will be
     fixed at the time of funding each property, and will be based
     on a spread over seven-year Treasury Bills.  The first funding
     of approximately $5.7 million closed in late fiscal 1996 with
     respect to the Company's recently completed Grand Island,
     Nebraska facility.  

     
     CAPITAL EXPENDITURES - Budgeted fiscal 1997 capital
     expenditures total approximately $43.5 million, including
     approximately $30.4 million for warehouse expansion. 
     Expenditures for property, plant and equipment for the first
     three months of fiscal 1997 totaled $6.1 million, of which
     approximately $4.2 million related to warehouse expansions.  

     Subsequent to the end of the quarter, the Company reached an
     agreement with the bond trustee under the Indenture related to
     the First Mortgage Bonds under which the Company received the
     entire $4.8 million of insurance proceeds held in escrow.  The
     reimbursement to the Company results from fire-related
     restoration expenditures incurred by the Company at its Kansas
     City, Kansas facility.

     The projects the Company is currently exploring for fiscal
     1997 would require the expenditure of up to $30.4 million, of
     which $9.9 million is presently committed and of which $4.2
     million has been expended.  The Company anticipates that it
     will use the Lease Line to finance all but one of such
     projects.  


     NEW ACCOUNTING STANDARD 
     -----------------------

     Effective March 1, 1996, the Company adopted Financial
     Accounting Standards Board Statement of Financial Accounting
     Standards No. 121, "Accounting for the Impairment of Long-
     Lived Assets and for Long-Lived Assets to be Disposed Of." 
     This statement generally requires assessment of recoverability
     of an asset after events or circumstances that indicate an
     impairment to the asset and its future cash flows.  Any
     impairment loss would be recognized as a one-time charge to
     earnings affecting results of operations, but would not affect
     the cash flow of the Company.  There was no impairment loss to
     report.

     Effective March 1, 1996, the Company adopted Financial
     Accounting Standards Board Statement No. 123, "Accounting for
     Stock-Based Compensation" ("SFAS No. 123").  SFAS No. 123
     requires that, except for transactions with employees that are
     within the scope of Accounting Principles Board Opinion No. 25
     ("APB No. 25"), all transactions in which goods or services
     are the consideration received for the issuance of equity
     instruments are to be accounted for based on the fair value of
     the consideration received or the fair value of the equity
     instrument issued, whichever is more reliably measurable. 
     However, it also allows an entity to continue to measure
     compensation costs for those plans using the intrinsic value
     based method of accounting prescribed by APB No. 25.  Entities
     electing to follow the accounting methods of APB No. 25 must
     make pro forma disclosures of net income and, if presented,
     earnings per share, as if the fair value method of accounting
     defined in SFAS No. 123 had been applied.

     Pro forma disclosures required for entities that elect to
     continue to measure compensation cost using APB No. 25 must
     include the effects of all awards granted in fiscal years that
     begin after December 15, 1994.  The Company has elected to
     continue using APB No. 25 and make the necessary SFAS No. 123
     pro forma disclosures.  There is no such disclosure necessary
     at this time since no options have been granted after        
     February 28, 1995.


<PAGE>
                           PART II - OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS
          -----------------


     As part of the prepackaged bankruptcy proceedings, the Company
     rejected certain lease agreements relating to four warehouse
     facilities.  In late fiscal 1996, the Company settled all
     lease rejection issues with the lessor of three properties
     located in Watsonville, Oakland and San Francisco, California. 
     Such settlement did not involve the payment of any damages by
     the Company.  The outcome of any damage claim resulting from
     the remaining lease rejection related to the Chicago warehouse
     facility cannot be predicted at this time, but the Company
     does not believe the resolution of such claim will be
     material.  In addition, the Company commenced an action for
     declaratory judgment seeking certain rights to software
     pursuant to a contract with Non-Stop Logistics Corporation
     ("Non-Stop").  Non-Stop has filed a counterclaim for
     unspecified damages alleging, among other things, a cloud on
     its title to intellectual property rights in the software,
     breaches of a confidentiality agreement, lost business
     opportunities and lost profits.  Counsel for Non-Stop has
     advised Americold's counsel that Non-Stop claims damages in
     amounts ranging from approximately $6.0 million to $33.0
     million.  The Company believes these claims to be without
     merit and intends to pursue such litigation vigorously. 
     Subsequent to the end of the quarter, Non-Stop indicated its
     intention to amend its pleadings to seek an injunction against
     the Company's development of a forecasting system.



ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
          ---------------------------------------------------

     On June 20, 1996, subsequent to the end of the fiscal quarter,
     the annual meeting of shareholders of the Company was held. 
     The Company did not solicit proxies.  At the meeting, the
     following actions were approved by the shareholders:

     (a)  Election of a Board of Directors for the ensuing
          year consisting of Ronald H. Dykehouse, Frank
          Edelstein, William A. Marquard, George E. Matelich,
          James C. Pigott and Joel M. Smith.

     (b)  Approval of an amendment to the corporation's Articles of
          Incorporation to remove the prohibition on the issuance
          of non-voting stock.

     (c)  Approval of the selection of KPMG Peat Marwick LLP
          he Company's auditors for fiscal 1997.

     With respect to the election of directors, there were
     2,739,000 shares voted for the election of each of the
     nominees for director and no votes withheld.

     With respect to the approval of the amendment to the Articles
     of Incorporation, there were 2,739,000 shares voted for
     approval and no shares voted against or abstaining.

     With respect to the approval of the selection of auditors,
     there were 2,739,000 shares voted for approval and no shares
     voted against or abstaining.




ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K
          --------------------------------

     (a)  Exhibits


          (3.1)     Articles of Amendment, adopted June 20, 1996,
                    to the Second Restated Articles of
                    Incorporation amended (filed as Exhibit (3)(i)
                    to the Form 10-Q, dated July 14, 1995, for the
                    quarter ended May 31, 1995, and incorporated
                    herein by reference)

          (11)      Statement Regarding Computation of Per Share
                    Earnings

          (27)      Financial Data Schedule

     (b)  Reports on Form 8-K

          No Reports on Form 8-K were filed during the quarter for
          which this report is filed.

<PAGE>

SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                               AMERICOLD CORPORATION



                               /s/   Joel M. Smith                
                              JOEL M. SMITH, 
                              Senior Vice President
                              and Chief Financial Officer





Date:    July 12, 1996


<PAGE>
                            FORM 10-Q

                          Exhibit Index


Exhibit                                                    Page
- -------                                                    ----


(a)  Exhibits

(3.1)  Articles of Amendment, adopted June 20, 1996, 
       to the Second Restated Articles of  
       Incorporation, as amended

(11)   Statement Regarding Computation of Per Share               
       Earnings

(27)   Financial Data Schedule                               
<PAGE>



                                                       Exhibit (5)

   ARTICLES OF AMENDMENT -  BUSINESS/PROFESSIONAL/NONPROFIT

Phone:  (503) 986-2200
Fax:  (503) 378-4381                      
      
Secretary of State                           For office use only
Corporation Division  
255 Capitol St. NE, Suite 151                         
Salem, OR 97310-1327

 Check the appropriate box below:

 /X/  BUSINESS/PROFESSIONAL CORPORATION          
     (Complete only 1, 2, 3, 4, 6, 7)
 / / NONPROFIT CORPORATION
     (Complete only 1, 2, 3, 5, 6, 7)

Registry Number: 034685-19
Attach Additional Sheet if Necessary
Please Type or Print Legibly in Black Ink
_________________________________________________________________

1)  NAME OF CORPORATION PRIOR TO AMENDMENT:  Americold Corporation.

2)  STATE THE ARTICLE NUMBER(S) AND SET FORTH THE ARTICLE(S) AS IT
IS AMENDED TO READ. (Attach a separate sheet if necessary.) 
                       See attached sheet.

3)  THE AMENDMENT WAS ADOPTED ON:  June 20, 1996.
(If more than one amendment was adopted, identify the date of
adoption of each amendment.)
                                                                  
          BUSINESS/PROFESSIONAL CORPORATION ONLY                  
                                                
4)  CHECK THE APPROPRIATE STATEMENT

/X/  Shareholder action was required to adopt the amendment(s).   
   The vote was as follows:

                        Number
Class or   Number of    of votes    Number of    Number of  
series of  shares       entitled    votes cast   votes cast 
shares:    outstanding: to be cast: FOR:         AGAINST:   

Common      4,931,194     4,931,194        2,739,000     -0-     
Stock

/ / Shareholder action was not required to adopt the          
    amendment(s).  The amendment(s) was adopted by the board of   
    directors without shareholder action.

/ / The corporation has not issued any shares of stock. 
    Shareholder action was not required to adopt the 
    amendment(s).  The amendment(s) was adopted by the   
    incorporators or by the board of directors. 

         NONPROFIT CORPORATION ONLY

5)  CHECK THE APPROPRIATE STATEMENT

/ /  Membership approval was not required.  The amendment(s) was  
   approved by a sufficient vote of the board of directors or     
   incorporators.

/ /  Membership approval was required.  The membership vote was   
  as follows:
                    
Class(es)     Number of   Number of       Number     Number 
entitled      members     votes           of         of
to            entitled    entitled        votes      votes
vote:         to vote:    to be cast:     cast FOR:  cast AGAINST:
                                                      
6)  EXECUTION

Printed Name           Signature                 Title

Ronald H. Dykehouse    /s/ Ronald H. Dykehouse  Chairman of the   
                                                Board, President  
                                                and Chief
                                                Executive Officer
                                                     
7)  CONTACT NAME        Daytime Phone Number

    Nancy P. Hinnen     (503) 221-1440



FEES:  Make check for $10 payable to "Corporation Division."  NOTE:
Filing fees may be paid with VISA or MasterCard.  The card number
and expiration date should be submitted on a separate sheet for
your protection.
<PAGE>
Americold Corporation
Articles of Amendment
Registry No. 034685-19




Article III of the Second Restated Articles of Incorporation (the
"Articles") of the Corporation, as amended by (i) the Statement of
Preferences, Limitations and Relative Rights of Cumulative
Preferred Stock (the "Statement") filed with the Secretary of State
of the State of Oregon (the "Secretary") on September 28, 1988,
(ii) the Amendment to the Statement filed with the Secretary on
August 22, 1989 and (iii) the Amendment to Article III of the
Articles filed with the Secretary on June 30, 1995, is hereby
amended by restating Article III of the Articles in its entirety as
follows:


                        "ARTICLE III
     "The aggregate number of shares which the Corporation shall  
  have authority to issue is 10,000,000 shares of Common Stock,   
  $.01 par value per share, and 1,000,000 shares of Preferred     
 Stock, $100 par value per share."





                                                     Exhibit (11)
                                                                  
                               AMERICOLD CORPORATION
                         STATEMENT REGARDING COMPUTATION OF
                                PER SHARE EARNINGS
                       (In thousands, except per share data)

                                   Three months    Three months
                                     ended the       ended the
                                    last day of     last day of
                                     May 1995        May 1996
                                   -------------    -------------
                                   (Unaudited)      (Unaudited)


Net loss                            $  (3,502)       $  (2,336)

Less:  total accrued
 preferred dividend

(52.936 shares x 13.50% x 3/12 yr)       (179)            (179)
                                     --------         --------
Net loss for per 
 share calculation                $    (3,681)       $  (2,515)
                                    =========         ========
Weighted average number
 of shares outstanding                  4,861            4,931
                                    =========         ========

Net loss per share                $     (0.76)       $   (0.51)
                                    =========         ======== 



<TABLE> <S> <C>


<PAGE>

<ARTICLE> 5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
     FROM AMERICOLD CORPORATION'S FINANCIAL STATEMENTS CONTAINED IN
     ITS QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDING MAY
     31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
     FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                    1,000
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          FEB-28-1997
<PERIOD-END>                               MAY-31-1996
<CASH>                                           9,021<F3>
<SECURITIES>                                         0
<RECEIVABLES>                                   26,850
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                47,110
<PP&E>                                         556,603
<DEPRECIATION>                                 179,133
<TOTAL-ASSETS>                                 521,340
<CURRENT-LIABILITIES>                           48,450
<BONDS>                                        466,231<F5>
<COMMON>                                            49<F2>
                            5,950<F1>
                                          0
<OTHER-SE>                                   (109,955)<F2>
<TOTAL-LIABILITY-AND-EQUITY>                   521,340
<SALES>                                         79,396
<TOTAL-REVENUES>                                79,396
<CGS>                                           59,465
<TOTAL-COSTS>                                   67,815
<OTHER-EXPENSES>                                  514 
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                              15,535
<INCOME-PRETAX>                                 (3,440)
<INCOME-TAX>                                    1,104<F4>
<INCOME-CONTINUING>                            (2,336)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (2,336)
<EPS-PRIMARY>                                   (0.51)<F1>
<EPS-DILUTED>                                   (0.51)<F1>
<FN>
<F1>See Note 5 to Notes to Consolidated Financial Statements
<F2>See Note 3 to Notes to Consolidated Financial Statements
<F3>See Note 6 to Notes to Consolidated Financial Statements
<F4>See Note 4 to Notes to Consolidated Financial Statements
<F5>See Note 7 to Notes to Consolidated Financial Statements

                                
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission