AMERICOLD CORP /OR/
10-K405, 1996-05-29
PUBLIC WAREHOUSING & STORAGE
Previous: ADVANTUS BOND FUND INC, NSAR-A, 1996-05-29
Next: TAX EXEMPT CALIFORNIA MONEY MARKET FUND, NSAR-A, 1996-05-29




<PAGE>
               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D. C.  20549

                            FORM 10-K

/X/  Annual report pursuant to Section 13 or 15(d) of the     
     Securities Exchange Act of 1934 for the fiscal year ended
     February 29, 1996; or 

/ /  Transition report pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934 for the transition period from 
     _______ to _______.

                Commission file number:  33-12173

                      AMERICOLD CORPORATION
     (Exact name of registrant as specified in its charter)

          Oregon                     93-0295215
  (State of Incorporation)    (I.R.S. Employer Id. No.)

7007 S. W. Cardinal Lane, Suite 135, 
Portland, Oregon                                   97224
(Address of principal executive offices)         (Zip Code)

Registrant's telephone number, including 
area code:                                      (503) 624-8585
                          ------------
Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
                     /X/     Yes          /  /   No

Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not
be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part
III of this Form 10-K or any amendment to this Form 10-K.     /X/ 
                                 
Indicate by check mark whether the registrant has filed all
documents and reports required to be filed by Sections 12, 13 or
15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court.
                     /X/     Yes          /  /   No

Aggregate market value of voting stock held by non-affiliates on
May 1, 1996:  $10,855,593 based upon the last known transaction in
the voting stock of the Company.

Number of shares outstanding of the registrant's common stock, par
value $.01 per share, as of May 1, 1996:  4,931,194 shares.

               DOCUMENTS INCORPORATED BY REFERENCE
                              None

Exhibit Index located at page 83.<PAGE>
                      AMERICOLD CORPORATION
                            FORM 10-K

                        TABLE OF CONTENTS
                        -----------------
Part I                                                         Page
- ----------                                                     ----

Item 1.     Business                                             4

Item 2.     Properties                                          13

Item 3.     Legal Proceedings                                   15

Item 4.     Submission of Matters to a Vote of                  16
            Security Holders                                    

Part II
- -------

Item 5.     Market for Registrant's Common Equity               16
            and Related Stockholder Matters                     

Item 6.     Selected Financial Data                             17

Item 7.     Management's Discussion and Analysis of             18
            Financial Condition and Results of Operations       

Item 8.     Financial Statements and Supplementary Data         30

Item 9.     Changes in and Disagreements with Accountants       30
            on Accounting and Financial Disclosure              

Part III
- --------

Item 10.     Directors and Executive Officers of the            31
             Registrant                                          

Item 11.     Executive Compensation                             34

Item 12.     Security Ownership of Certain Beneficial           41
             Owners and Management                               

Item 13.     Certain Relationships and Related Transactions     43

Part IV
- -------

Item 14.     Exhibits, Financial Statement Schedules and        43
             Reports on Form 8-K                                 

SIGNATURES                                                      51
SUPPLEMENTAL INFORMATION                                        52
EXHIBIT INDEX                                                   83
<PAGE>
                             PART I

Item 1.     Business

GENERAL
- -------

Americold Corporation ("Americold" or the "Company"), the nation's
largest supplier of public refrigerated warehouse space, provides
integrated logistics services for the frozen food industry.  These
services, consisting of warehousing and transportation management, 
are provided through the Company's network of 49 refrigerated
warehouses in 16 states and through the Company's refrigerated
transportation management unit.  

Americold, an Oregon corporation, was founded in 1911,
reincorporated in 1931 and, prior to 1984, operated as The Terminal
Ice and Cold Storage Company and, subsequently, Termicold
Corporation.  In December 1982, Americold was acquired by Beatrice
Companies, Inc., which combined its public refrigerated warehouse
facilities, operating under various names, with Americold.  In
December 1986, Americold was purchased (the "Acquisition") by a
private group consisting of affiliates of Kelso & Company, Inc.
("Kelso"), certain institutional investors, and certain key
employees and members of Americold's management (the "Management
Group").

On May 9, 1995, the Company filed a prepackaged plan of
reorganization (the "Plan") under Chapter 11 of the Bankruptcy Code
(the "Prepackaged Bankruptcy").  The principal purpose of the Plan
was to reduce the Company's short-term cash requirements with
respect to payments due on its senior subordinated indebtedness by
extending the maturity of such indebtedness and to adjust certain
restrictive financial covenants and other provisions contained in
an agreement with one of its principal lenders.  The bankruptcy
court approved the Plan as filed and it became effective on June
30, 1995.  See Part I, Item 3. - "Legal Proceedings," and Part II,
Item 7. - "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Liquidity and Capital
Resources."

As used herein, the terms "Americold" or the "Company" refer to
Americold Corporation and its subsidiary unless the context
indicates otherwise.  All references to fiscal 1994, 1995 and 1996
refer to the years ended the last day of February 1994, 1995 and
1996, respectively.


COMPANY SERVICES
- ----------------

The Company provides frozen food manufacturers with refrigerated
warehousing and transportation management services.  Integration of
these services allows frozen food manufacturers to contract on an
outsource basis with a single entity, the Company, for the
following services to coordinate and manage the distribution of
frozen food products:

                 Americold's Logistics Services

<TABLE>
<CAPTION>
Refrigerated Warehousing Services                    
Transportation Management Services
- ---------------------------------                     -------------
- ---------------------
<S>                                                   <C>

Storage                                               Dispatching
Handling                                              Freight Rate
Negotiation
Order Assembly                                        Backhaul
Coordination
Order Management                                      Freight Bill
Auditing
Blast Freezing/Tempering                              Network Flow
Management
Facility Leasing                                      Local/Store
Door Delivery
Facility Operation                                    Order
Consolidation
Inventory Status Information                          Truck Routing
Product Assembly/Packaging                            Distribution
Channel Assessment
Product Recalls 
</TABLE>

The Company offers these services both on a separate and an
integrated basis.  The Company also provides services such as
electronic order processing, order status information and freight
payment to its customers as part of its integrated services,
although such services are not billed separately.


     REFRIGERATED WAREHOUSING SERVICES
     ---------------------------------

Since its founding in 1911, the Company has grown to become the
largest owner and operator of refrigerated warehouses in the United
States.  The Company believes it supplies approximately 15% of the
total publicly-available freezer storage space in the country,
based on the most recent data (October 1995) published by the
United States Department of Agriculture and the data most recently
prepared by the International Association of Refrigerated
Warehouses (the "IARW").  As of the last day of February 1996, the
Company's network of 49 refrigerated warehouse facilities in 16
states provided a total storage capacity of approximately
228.9 million cubic feet (compared to approximately 230.3 million
cubic feet of storage capacity as of the last day of February
1995).  Included in the Company's total storage capacity at
February 29, 1996 is approximately 2.5 million cubic feet of
storage capacity added in Pasco, Washington in July 1995; 5.9
million cubic feet of storage capacity added in Rochelle, Illinois
in August 1995; and 2.2 million cubic feet added in Grand Island,
Nebraska in November 1995.  As part of the Prepackaged Bankruptcy,
the Company rejected certain operating lease agreements relating to
four underperforming warehouse facilities at Watsonville, Oakland
and San Francisco, California; and Chicago, Illinois.  These
warehouses totaled approximately 12 million cubic feet of storage
capacity.  Approximately 94% of the storage space operated by the
Company is freezer space (zero degrees Fahrenheit and below), with
the remaining space comprised of cooler space (28 degrees
Fahrenheit and above) and unrefrigerated dry storage space.  

Most of the Company's warehouses may be classified as combination
production and distribution facilities, although some provide
solely production or distribution services.  Production facilities
differ from distribution facilities in that they typically serve
one or a small number of customers located nearby.  These customers
store large quantities of processed or partially processed products
in the facility until they are further processed or shipped to the
next stage of production or distribution.  Distribution facilities
primarily serve customers of the Company's production warehouses
and other customers who store a wide variety of finished products
to support shipment to end-users, such as food retailers and food
service companies, in a specific geographic market.

During the past four years, the Company has implemented new
management operating systems and performance standards in its
warehouses.  The installation of the IBM AS400 warehouse management
information system was completed in December 1992 to tie together
into a single network with common services all of the Company's
locations.  To further integrate the Company's services, the
Company, using upgraded computer hardware and a combination of
purchased and internally developed software, completed in March
1995 a transportation management system which has been fully
integrated with the Company's warehouse management system.  The
Company also offers electronic data interchange to receive customer
orders and to transmit product flow and status information to its
customers.  

The Company has developed several services ancillary to its
warehouse freezer operations and intends to continue developing and
promoting such services as well as adding incremental freezer,
cooler or dry space.  Ancillary services include product assembly/
packaging, palletizing, labeling and SUPERCOLD [registered
trademark symbol] freezer storage provided at 11 of Americold's
facilities for the preservation of products, such as ice cream,
which require storage at temperatures as low as 20 degrees below
zero (Fahrenheit).  


     TRANSPORTATION MANAGEMENT
     -------------------------

The Company has recently expanded its focus to provide integrated
warehousing and transportation management services to the frozen
food industry.

To expand its transportation management business, the Company has
consolidated its transportation management functions, added staff
resources and improved its transportation management information
systems capabilities, including integrating these systems with the
Company's warehouse information systems.  Utilizing its network of
IBM AS400 computers, its transportation management and
communications software and its multiple warehouse locations, the
Company is currently providing integrated warehousing and
transportation management services to certain of its customers.

Transportation management services offered by the Company include
dispatching, freight rate negotiation, backhaul coordination,
freight bill auditing, network flow management, local/store door
delivery, order consolidation, truck routing and distribution
channel assessment.  The Company also offers services that enable
customers to assess the most economical means to store and ship
frozen food products.  The Company believes that its temperature-
controlled logistics expertise and access to both frozen food
warehouses and distribution channels will enable its customers to
respond quickly and efficiently to time-sensitive orders from
distributors and retailers using the Company's systems.

In fiscal 1996, the Company began providing a broad range of
transportation management services to three subsidiaries of H. J.
Heinz Co. ("Heinz").  For each of the subsidiaries, the Company
manages the distribution of frozen food products from manufacturing
plants through distribution channels to the subsidiaries'
customers.  In addition, for one of these subsidiaries, the Company
also manages the in-bound transportation of over 200 non-frozen
ingredients to the subsidiary's manufacturing plants.  

In providing transportation management services, the actual freight
transportation is performed by carriers who have negotiated rates
with the Company.  The Company does not own and does not intend to
own significant transportation equipment.


REVENUES AND CUSTOMERS
- ----------------------

Americold's net sales for fiscal 1994, 1995 and 1996 are detailed
below by activity:

<TABLE>
<CAPTION>
                NET SALES  (Dollars in Millions)

                                          Fiscal 1994             
  Fiscal 1995               Fiscal 1996
                                         ---------------          
 ---------------          ---------------
                                         Amount       %           
 Amount       %           Amount      %
                                         ---------------          
 ---------------          ---------------

<S>                                      <C>         <C>          
<C>         <C>          <C>         <C>
Logistics
  Warehousing
    Storage                              $ 98.5     49.5%         
 $103.4     48.0%         $107.6     38.5%
    Handling                               65.3     32.8%         
   70.7     32.9%           76.2     27.2%
    Leasing                                 7.4      3.7%         
    7.0      3.3%            7.0      2.5%
    Freezing and other                      9.9      5.0%         
   11.4      5.3%           10.6      3.8%
                                         ------   ------          
 ------   ------          ------   ------
                                          181.1     91.0%         
  192.5     89.5%          201.4     72.0%

  Transportation management services       12.6      6.4%         
   18.0      8.3%           74.2     26.5%
                                         ------   ------          
 ------   ------          ------   ------
Total logistics                           193.7     97.4%         
  210.5     97.8%          275.6     98.5%
Other non-logistics                         5.2      2.6%         
    4.7      2.2%            4.2      1.5%
                                          -----    -----          
  -----    -----           -----    -----

Total net sales                         $ 198.9    100.0%         
$ 215.2    100.0%        $ 279.8    100.0%                        
                  ======   ======            ======   ======      
   ======   ======

</TABLE>



Americold's customers consist primarily of national, regional and
local frozen food manufacturers, distributors, retailers and food
service organizations.  Although the Company provides services to
approximately 2,800 customers, in fiscal 1996 the ten largest
customers accounted for approximately 65% of total net sales.  One
customer of the Company, Heinz and subsidiaries, accounted for
approximately 39% of the Company's net sales in fiscal 1996.  The
Company believes that the risk to the Company of losing such large
customers has been reduced in several cases through long-term
storage and operating agreements and by the fact that services are
provided to certain large customers in multiple locations.

At several locations, the Company's production warehouses are
located adjacent to customers' processing facilities.  Certain of
the Company's customers guarantee a minimum quantity of product to
be stored in return for guaranteed space pursuant to long-term
contracts.  At several locations, the Company leases space to
manufacturers or distributors on a long-term, fixed-rate basis.  At
a number of facilities, particularly those located adjacent to
customers' processing facilities, a majority of, and in some cases
virtually all, business is attributable to a single user of the
facility.  

Management has observed in the past that to the extent products
produced at locations adjoining the Company's facilities are
commodities grown in the surrounding area, demand for the products
has been more significant to the long-term sales and profitability
of the facility than has been the viability of a single producer.


SEASONALITY
- -----------

Warehousing sales are seasonal, depending upon the timing and
availability of crops grown for frozen food production and the
seasonal build-up of certain products for holiday consumption.  The
third quarter, ending each November 30, normally represents the
strongest sales quarter.  Capacity utilization at the Company's
facilities varies from season to season, with an average annual
capacity utilization of approximately 72%.  The Company generally
keeps sufficient space available at individual warehouses to meet
peak season demand.  The Company has experienced similar
seasonality in its transportation management business.


COMPETITION
- -----------

Americold operates in an environment in which breadth of service,
warehouse locations, customer mix, warehouse size, service
performance and price are the principal competitive factors.  Since
frozen food manufacturers and distributors incur transportation
costs which typically are significantly greater than warehousing
costs, breadth of total logistics services and warehouse location
are major competitive factors.  In addition, in certain locations,
customers depend upon pooling shipments, which involves combining
their products with the products of others destined for the same
markets.  In these cases, the mix of customers in a warehouse can
significantly influence the cost of delivering products to markets. 
The size of a warehouse is important because large customers prefer
to have all of the products needed to serve a given market in a
single location and to have the flexibility to increase storage at
that single location during seasonal peaks.  The Company believes
that customers generally will select a warehouse facility based
upon the types of services available, service performance and
price, if there are several warehouse locations which satisfy its
transportation, customer mix and size requirements.  

Competition is national, regional and local in nature.  There are
no significant barriers to entry, permitting a relatively large
number of smaller competitors to enter the Company's markets.  On
the national level, Americold competes with United Refrigerated
Services, Inc. ("URS"), United States Cold Storage, Inc., Millard
Refrigerated Services and Christian Salvesen, Inc., which,
according to statistics compiled by the IARW, accounted for approx-
imately 7.5%, 5.5%, 5.1% and 3.0% of public freezer space,
respectively, in 1995.  On the regional and local level, there are
many smaller warehouse operators that compete with the Company.  
According to data prepared by the IARW, warehouse operators who own
or control less than 35 million cubic feet each of refrigerated
space or freezer space accounted for approximately 71% of all
public refrigerated storage space in 1995.  The Company believes
that competition from these local and regional competitors is
significant because national competitors often do not compete in
the same markets as the Company.  

The Company believes that if its strategy of providing fully
integrated warehousing and transportation management services is
successful, the ability to reduce customer's distribution costs
resulting from the economies of scale attendant to the movement of
large quantities of diverse products through its national network
of warehouses will create a marketing advantage not available to
smaller competitors.  Other companies, such as GATX Corporation and
Exel Logistics, Inc., provide transportation management services to
shippers, but the Company is not aware of another company's ability
to provide such transportation services in conjunction with full
service refrigerated warehousing capabilities.

Kelso holds approximately 57% of the common equity of URS and,
therefore, owns a controlling interest in both the Company and URS. 
Kelso has implemented procedures intended to address possible
conflicts of interest that might arise from its investment in both
URS and the Company.  Kelso had considered on a preliminary basis
the possibility of a business combination between the Company and
URS.  Although Kelso continues to have discussions concerning such
a combination, there currently are no discussions between Americold
and URS.  


ORGANIZATION
- ------------

The Company's operations are headquartered in Portland, Oregon. 
The Company's warehouse facilities are organized into four
districts.  Each district is managed by a District Manager to whom
the respective General Managers report.  General Managers are
responsible for one to five warehouses and are supported at the
district and corporate levels by certain logistics, accounting,
marketing, engineering, data processing and operational functions. 
The Company's transportation management services are managed from
the Company's headquarters.


SALES AND MARKETING
- -------------------

Sales responsibility at the Company resides primarily with district
and local management who are supported at the national level by the
Company's executive and sales and marketing staff.  Marketing is
principally a corporate management function.

Local sales efforts are supplemented by the national corporate
sales, marketing and logistics departments, which supply sales
support, logistics analysis, account pricing guidance and
advertising, and monitor relationships with large district and
national accounts.  The Company employs two sales managers and a
sales representative, all reporting to a director of sales in
Portland, Oregon.  The sales managers are based in California and
Colorado, while the sales representative is based in Massachusetts. 
The Company also employs a Senior Vice President, Logistics, based
in Portland.

In addition, a primary account manager and pricing contact is
assigned to each of the Company's top 100 accounts in order to
facilitate services for such customers.  Certain customers storing
product in multiple facilities, but who are not among the Company's
top 100 accounts, are also offered similar contacts.  It is the
responsibility of each warehouse's or group's management to
understand and be responsive to the needs of its individual
marketplace and to adapt sales efforts accordingly.  Each General
Manager actively engages in the sales effort.  Although the Company
operates nationally, prices charged by the Company tend to reflect
local market conditions.

The Company has promoted its logistics services to existing and
potential customers through consultations during which the Company
presents a range of potential logistics services to that customer. 
Although the Company has primarily focused on its existing large
frozen food manufacturer customers, the Company is also currently
approaching retailers, distributors and smaller manufacturers to
offer the Company's network of warehouses and transportation
management services, which such customers may find more attractive
than maintaining or developing their own logistics resources.  The
Company intends to continue to emphasize integrated warehousing and
transportation management services and to pursue other customers
who may wish to outsource significant logistics responsibilities to
Americold.

The majority of the Company's customers are billed on a monthly
basis for warehousing charges.  Handling and first period storage
is billed upon receipt of the product.  Recognition of one-half of
the handling revenue is deferred until the product is released. 
Transportation management customers are generally billed on a
shipment by shipment basis.


EMPLOYEES
- ---------

The Company had approximately 2,021 employees as of February 29,
1996.  A breakdown of employees by function is set forth below:

                 Employee Breakdown by Function


                                     Number of       Percentage
Function                             Employees        of Total  
- --------                             ---------       ----------

Warehousing Services                   1,564            77.4%
Transportation Management Services        48             2.4%
Sales and Marketing                        4             0.2%
Non-Logistics                             27             1.3%
Administration (Warehouse and
  Corporate)                             378            18.7%
                                       -----           -----
      Total                            2,021           100.0%
                                       =====           =====


Approximately 663 of the Company's employees are covered by union
contracts.  Currently, 23 facilities employ unionized labor, while
26 facilities are non-unionized.  Union contracts for individual
locations are with the local chapters of national unions,
principally the International Brotherhood of Teamsters, and
generally have staggered expiration dates.  During the past three
years, there has been one strike at one warehouse which lasted for
approximately four days.  The Company believes its relationships
with its employees are satisfactory.

As a result of the anticipated continued expansion in
transportation management services, the transportation management
staff is expected to increase in fiscal 1997.


PATENTS, LICENSES AND TRADEMARKS
- --------------------------------

The Company's operations are not dependent upon any single or
related group of patents, licenses, franchises or concessions.  The
Company's operations are also not dependent upon a single trademark
or service mark, although the Company has registered the SUPERCOLD
[registered trademark symbol] service mark with the United States
Patent and Trademark Office.


RESEARCH AND DEVELOPMENT
- ------------------------

The Company believes that the refrigerated warehouse industry is
not one in which research and development has traditionally played
a significant role.  The Company, however, has made significant
expenditures in developing its integrated warehousing and
transportation management services, including installing its new
computer data processing support system which integrates modern
transportation management systems with the Company's warehouse
management system.  The Company also continues to pursue methods of
reducing energy costs at its facilities.


ENVIRONMENTAL COMPLIANCE
- ------------------------

In fiscal 1995, the Company completed its conversion of its last
remaining freon-based cooling system to an ammonia-based system. 
The Company's capital expenditures, earnings and competitive
position are not materially affected by compliance with federal,
state and local provisions which have been enacted or adopted to
regulate or otherwise protect the environment.  




ITEM 2.     PROPERTIES

As of February 29, 1996, the Company owned or leased 49 facilities
in 16 states.  Although most of the facilities are owned by the
Company, eight facilities comprising approximately 5.9% of the
Company's total cubic feet of storage space are leased or subleased
by the Company under operating-type lease arrangements.  In
addition, four facilities representing approximately 5.4% of the
total cubic feet of storage space are leased, in whole or in part,
under sale-and-leaseback or capitalized-type lease arrangements. 
Five facilities, or portions thereof, representing approximately
6.2% of the total cubic feet of storage space, are situated on
leased land.  

Capacity utilization at the Company's facilities varies from season
to season, with an average annual capacity utilization of
approximately 72%.  All but five of the Company's owned warehouses
are currently encumbered as security for the senior secured debt of
the Company.

The Company's facilities are typically single-story concrete or
insulated panel buildings constructed at dock height elevation,
with very heavy insulation and vapor barrier protection. 
Refrigeration is generally supplied by screw-type compressors in
ammonia-based cooling systems.  All facilities are served by truck
and all but seven are served by rail.  Many facilities also have
room for expansion.

The following table lists the 49 refrigerated warehouse properties
owned or leased by the Company as of February 29, 1996.  It also
shows the 32 facilities that presently secure the Company's first
mortgage bonds, and two facilities that presently secure the
mortgage payables.<PAGE>
<TABLE>
<CAPTION>
                REFRIGERATED WAREHOUSE FACILITIES

                                              Total
                                           Storage Space        
Type of      Owned or
                                          (Cubic Ft./Mil)      
Facility<F1>   Leased
                                          ---------------      
- --------     --------
<S>                                             <C>              
<C>       <C>
Burbank (W. Magnolia Blvd.), California         0.8              
P/D       Owned
Fullerton (S. Raymond Ave.), California         4.0              
P/D       Leased<F2>
Los Angeles (Corona St.), California            0.7              
D         Leased<F2>
Los Angeles (Jesse St.), California             2.7              
P/D       Owned<F5>
Pajaro (Salinas Rd.), California                0.8              
P/D       Leased<F2>
Turlock (5th St.), California                   2.5              
P/D       Owned<F5>
Turlock (S. Kilroy Rd.), California             3.0              
P/D       Owned<F5>
Watsonville (W. Riverside Dr.), California      5.2              
P/D       Owned<F3><F5>
Watsonville (Second St.), California            1.5              
P/D       Leased<F2>
Denver (E. 50th St.), Colorado                  2.8              
P/D       Owned<F3>/Leased<F4><F5>
Denver (N. Washington St.), Colorado            0.5              
P/D       Leased<F2>
Bartow (U. S. Highway 17), Florida              1.2              
P/D       Owned<F3><F5>
Plant City (S. Alexander St.), Florida          0.9              
P/D       Owned
Tampa (N. 50th St.), Florida                    4.1              
P/D       Owned/Leased<F4>
Tampa (S. Lois Ave.), Florida                   0.4              
D         Owned
Tampa (Shoreline Dr.), Florida                  0.8              
D         Owned<F3>
Burley (U.S. Highway 30), Idaho                 7.8              
P/D       Owned<F3><F6>
Nampa (4th St. N.), Idaho                       8.0              
P         Owned<F5>
Chicago (S. Blue Island Ave.), Illinois         2.9              
P/D       Leased<F2>
Rochelle (Americold Drive), Illinois            5.9              
D         Owned<F5>
Bettendorf (State St.), Iowa                    8.9              
P/D       Owned<F5>
Fort Dodge (Maple Dr.), Iowa                    3.7              
D         Owned<F5>
Kansas City (Inland Dr.), Kansas               35.2              
P/D       Owned<F5>
Portland (Read St.), Maine                      1.8              
P/D       Owned
Boston (Widett Ci.), Massachusetts              3.1              
P/D       Owned<F5>
Gloucester (E. Main St.), Massachusetts         1.9              
P/D       Owned<F5>
Gloucester (Railroad Ave.), Massachusetts       0.3              
P/D       Owned<F5>
Gloucester (Rogers St.), Massachusetts          2.8              
P/D       Owned<F5>
Gloucester (Rowe Sq.), Massachusetts            2.4              
P/D       Owned<F5>
Watertown (Pleasant St.), Massachusetts         4.7              
P/D       Owned<F5>
Grand Island (E. Roberts St.), Nebraska         2.2              
P/D       Leased<F2>
Brooks (Brooklake Rd.), Oregon                  4.8              
P         Owned<F5>
Hermiston (Westland Rd.), Oregon                4.0              
P         Owned<F5>
Milwaukie (S. E. McLoughlin Blvd.), Oregon      4.7              
D         Owned<F5>
Ontario (N. E. First St.), Oregon               8.1              
P         Leased<F4><F6>
Salem (Portland Rd. N.E.), Oregon              12.5              
P/D       Owned<F5>
Woodburn (Silverton Rd.), Oregon                6.3              
P/D       Owned<F5>
Fogelsville (Mill Rd.), Pennsylvania           14.0              
D         Owned/Leased<F4><F5>
Murfreesboro (Stephenson Dr.), Tennessee        2.9              
P/D       Owned<F5>
Clearfield (South St.), Utah                    8.6              
P/D       Owned<F5>
Burlington (S. Walnut), Washington              4.7              
P/D       Owned<F5>
Connell (W. Juniper St.), Washington            5.7              
P         Owned
Kent (S. 190th St.), Washington                 1.0              
D         Leased<F2>
Moses Lake (Wheeler Rd.), Washington            7.3              
P/D       Owned<F5>
Pasco (Industrial Way), Washington              2.5              
P         Owned<F5>
Walla Walla (4-14th Ave. S.), Washington        3.1              
P         Owned<F5>
Wallula (Dodd Rd.), Washington                  1.2              
P/D       Owned<F5>
Plover (110th St.), Wisconsin                   9.4              
P/D       Owned<F5>
Tomah (Route 2), Wisconsin                      4.6              
P         Owned<F5>
                                              -----
                                              228.9
                                              =====
- ----------------------
<FN>
<F1>    "P" designates a production facility.
        "D" designates a distribution facility.
        "P/D" designates a facility that is used for both
production and distribution.
<F2>    Operating lease.
<F3>    Building owned by the Company; land is leased.
<F4>    Capitalized lease.
<F5>    Security for Company's first mortgage bonds.  See Note 7 to
Consolidated Financial Statements as of
        the last day of February 1995 and 1996.
<F6>    Security for mortgage payable.

/TABLE
<PAGE>
ITEM 3.     LEGAL PROCEEDINGS 


On May 9, 1995, the Company filed the Plan under Chapter 11 of the
Bankruptcy Code in the United States Bankruptcy Court for the
District of Oregon (Case No. 395-33058elp11) in the Prepackaged
Bankruptcy.  On the filing date, the Plan had received approval
from both of the classes of debtholders entitled to vote on the
Plan.  A hearing was held on June 19, 1995 to consider the motion
of the Company requesting the Bankruptcy Court (1) to approve the
Company's Disclosure Statement dated April 14, 1995 and the
Company's procedure for solicitation of votes to accept or reject
the Plan, and (2) to confirm the Plan.  The Bankruptcy Court
granted the motions and confirmed the Plan on June 19, 1995, and
the Plan became effective on June 30, 1995.  As a part of the
Prepackaged Bankruptcy, the Company also rejected certain lease
agreements relating to four warehouse facilities.  In late fiscal
1996, the Company settled all lease rejection issues with the
lessor of three properties located in Watsonville, Oakland and San
Francisco, California.  Such settlement did not involve the payment
of any damages by the Company.  The outcome of any damage claim
resulting from the remaining lease rejection related to the Chicago
warehouse facility cannot be predicted at this time, but the
Company does not believe the resolution of such claim will be
material.  In addition, the Company has commenced an action for
declaratory judgment in bankruptcy seeking certain rights to
software pursuant to a contract with Non-Stop Logistics Corporation
("Non-Stop").  In the proceeding, Non-Stop has asserted various
claims for damages to its business, lost business opportunities and
lost profits.  Although the memorandum setting out the basis for
such claims is unclear as to whether certain damages are claimed
separately or in the aggregate, Non-Stop appears to allege damages
in amounts ranging from approximately $6.0 million to $33.0
million.  The Company believes these claims to be without merit and
intends to pursue such litigation vigorously.  For additional
information with respect to the Plan, see "Management's Discussion
and Analysis of Financial Condition and Results of Operations --
Liquidity and Capital Resources."

The Company maintains property, liability and warehouseman's legal
liability insurance in amounts which it believes are consistent
with industry practice and adequate for its operations.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted by the Company to a vote of stockholders
during the fourth quarter of fiscal 1996.




                             PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS



MARKET INFORMATION
- ------------------

The Company's common stock is not listed on a securities exchange
or traded through an inter-dealer quotation system.  There is no
established public trading market for the Company's common stock. 
However, there are occasional trades through certain
broker/dealers.


STOCKHOLDERS
- ------------

As of May 1, 1996, there were 4,931,194 shares of the Company's
common stock outstanding, held by approximately 83 stockholders of
record.  See also Part III, Item 12.


DIVIDENDS
- ---------

No dividends have been declared by the Company on its common stock
since the Acquisition.  The Company's credit agreements restrict
the payment of dividends on common stock, and it is the present
policy of the Board of Directors that all available cash be used
for the reduction of debt and for reinvestment in the Company's
business.
<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA

The following table presents selected historical financial
information.  The information should be read in conjunction with
the Company's Consolidated Financial Statements and related Notes,
and Management's Discussion and Analysis of Financial Condition and
Results of Operations as furnished below in Part II, Item 8 and
Item 7, respectively.  Dollars are in thousands, except per share
data.

<TABLE>
<CAPTION>
                                             Year Ended   Year
Ended   Year Ended   Year Ended   Year Ended
                                              last day     last day 
   last day     last day     last day
                                                 of           of  
        of           of           of
                                              February     February 
   February     February     February
                                                1992         1993 
       1994         1995         1996  
                                              --------     -------- 
   --------     --------     --------
<S>                                           <C>          <C>    
     <C>          <C>          <C>       
Income Statement Data:
  Net sales                                   $ 200,680    $
196,130    $ 198,887    $ 215,207    $ 279,788
  Income (loss) before extraordinary
     item and cumulative effect of
     accounting principle change                 (5,493)     
(8,150)     (11,039)       5,564       (8,080)
  Extraordinary loss, net of income 
     tax benefit                                      -           
- -       (1,848)           -       (1,794)
  Cumulative effect of accounting
    principle changes                                 -           
- -      (64,234)           -            -
  Net income (loss)                              (5,493)     
(8,150)     (77,121)      5,564        (9,874)
  Income (loss) per share:
    Income (loss) before extraordinary
      item                                        (1.24)      
(1.80)       (2.39)       1.00         (1.76)
    Extraordinary item                                -           
- -         (.38)          -          (.37)
    Cumulative effect of accounting
      principle changes                               -           
- -       (13.23)          -             -
    Net income (loss) per common share            (1.24)      
(1.80)      (16.00)       1.00         (2.13)
  Cash dividends declared per
    common share                                      -           
- -            -           -             -

Balance Sheet Data:
  Total assets                                $ 483,841    $
490,151    $ 528,703   $ 544,595      $526,992
  Long-term debt                                435,133     
443,003      467,337     442,912       461,667
  Preferred stock                                 4,204       
4,773        5,348       5,789         5,771
  Common stockholders' deficit                  (16,882)    
(25,175)    (102,577)    (97,747)     (107,440)

</TABLE>

<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS


INTRODUCTION
- ------------

Americold provides integrated logistics services for the frozen
food industry consisting of warehousing and transportation
management.  These services are provided through the Company's
network of 49 refrigerated warehouses and its refrigerated
transportation management unit.

     DEVELOPMENT OF TRANSPORTATION MANAGEMENT SERVICES - In recent
quarters, the Company has experienced increased interest by
customers in procuring transportation management services from the
Company.  In this regard, the Company entered into arrangements in
the first half of fiscal 1996 pursuant to which it is providing
such services to three subsidiaries of one large customer. 
Transportation management services provided to these three
customers account for substantially all of the increase in the
Company's transportation management revenues in fiscal 1996.  The
Company has made proposals to offer similar services to certain
other potential customers by emphasizing its full-service logistics
expertise and warehouse industry position which enable customers to
obtain services to support the distribution of frozen food products
from a single provider.

The maintenance and continued growth of transportation management
services revenues is dependent upon meeting customer expectations. 
Due to the complexity of implementing and coordinating several
interrelated systems, the Company encountered start-up difficulties
in achieving agreed-upon service levels with respect to the
introduction of certain transportation management services for
certain customers in the latter part of fiscal 1996.  In light of
remedial actions taken by the Company and based on discussions with
such customers, the Company believes that it has overcome such
difficulties.  There can be no assurance, however, that the Company
will not encounter difficulties in the future or that such
difficulties, if encountered, would not adversely affect operating
income or customer relationships.  The Company believes, however,
that its transportation management activities may lead to stronger
customer relationships and increased revenues in the higher-margin
warehousing business.

As the Company does not invest in or own transportation equipment,
the Company has entered into contracts with independent carriers to
provide freight transportation at negotiated rates.  Accordingly,
the margins that the Company earns in providing transportation
management services are lower than for its warehousing services.


     DEVELOPMENT OF REFRIGERATED WAREHOUSE PROPERTIES - The Company
continually evaluates the need for warehouse space and intends to
pursue growth of its refrigerated warehouse business both by
expanding its network of warehouses and by expanding existing
facilities in response to customer requirements.  Since August 1994
(mid-fiscal 1995), the Company has added approximately 15.1 million
cubic feet of storage capacity in five locations.  Two of such
facilities became operational in fiscal 1995, and one in the second
quarter and two in the third quarter of fiscal 1996.  The increase,
net of warehouse closures discussed below, represents a 1.4%
increase in available warehouse space.  The Company is currently
working toward the development of several new warehouses which
include the acquisition of 2.1 million cubic feet and the
construction of 16.8 million cubic feet of new refrigerated
warehouse space.  The Company intends to finance such expansion
primarily through lease financing pursuant to an existing
commitment and from other financing sources.  See " - Liquidity and
Capital Resources - Capital Resources."

Since August 1994, the Company has reduced the amount of available
refrigerated warehouse space by approximately 12 million cubic feet
due to the sale of one property, termination of four operating
leases in the Prepackaged Bankruptcy in the third quarter of fiscal
1996 and the non-renewal of three other operating leases.  The
Company expects that the effects of the closure or disposition of
such non-strategic facilities will have a positive effect on future
gross operating margin as a percentage of net sales.

     PREPACKAGED BANKRUPTCY - During the first quarter of fiscal
1996, the Company solicited acceptance of the Plan in the
Prepackaged Bankruptcy.  The principal purpose of the Plan was to
reduce the Company's short-term cash requirements with respect to
payments due on its subordinated indebtedness by extending the
maturity on such indebtedness from May 1997 to November 2007 and to
adjust certain restrictive financial covenants and certain other
provisions contained in an agreement with one of its principal
lenders.  Each holder of the Company's 11% Senior Subordinated
Debentures due 1997 ("11% Debentures") received a corresponding
amount of the Company's new 15% Senior Subordinated Debentures due
2007 ("15% Debentures") at par, plus accrued but unpaid interest. 
The Company received approval from the classes of debtholders
entitled to vote on the Plan and, on May 9, 1995, filed the Plan as
approved with the United States Bankruptcy Court for the District
of Oregon.  On June 19, 1995, the Court approved the Company's
Plan, and on June 30, 1995, the Plan became effective.  The Company
was debtor-in-possession during the proceedings.  See -"Liquidity
and Capital Resources - Capital Resources - Effect of Prepackaged
Bankruptcy."

For fiscal 1996, the Company incurred approximately $7.3 million in
reorganization fees and expenses related to the Prepackaged
Bankruptcy.  In addition, the write-off of unamortized original
issue discount and unamortized issuance costs related to the
exchange of the 11% Debentures and the repurchase of $10.0 million
in principal amount of the Company's 11.45% First Mortgage Bonds,
Series A Bonds due 2002 ("Series A Bonds") in the Prepackaged
Bankruptcy resulted in an extraordinary loss, net of taxes, of
approximately $1.8 million in the same period.

     OFFERING OF SENIOR SUBORDINATED NOTES - Subsequent to the end
of fiscal 1996, on April 9, 1996, the Company sold $120.0 million
aggregate principal amount of the Company's 12.875% Senior
Subordinated Notes due 2008.  The Company used $115.0 million of
the proceeds to redeem at par on May 9, 1996 all of the 15%
Debentures.

     EFFECT OF THE ACQUISITION - In December 1986, Kelso, certain
institutional investors and the Management Group purchased the
Company.  The Company's operating results and cash flow have been
and will continue to be materially affected by the indebtedness
incurred to finance the Acquisition.  For fiscal 1995 and 1996,
interest expense, principally related to debt incurred to finance
the Acquisition, totaled $55.3 million and $56.6 million,
respectively.

     EFFECT OF KANSAS CITY FIRE - In December 1991 a fire began at
the Company's Kansas City, Kansas underground warehouse, the
Company's largest warehouse facility.  Due to its underground
location, the fire required an extended period to extinguish.  As
a result of the fire, the Company's warehousing activities in
Kansas City have operated at a substantially reduced level due to
loss of public storage and lease customers.  Although a substantial
portion of the Kansas City warehouse facility has been restored to
its pre-fire condition, the Company is unable to predict its
ability to return the facility to pre-fire operating volumes and
profits.  The Company settled its first party claims with its
insurance carriers for business interruption losses, property
damage and out-of-pocket expenses with respect to the fire and
recognized in the third quarter of fiscal 1995 approximately $17.0
million as a gain on insurance settlement.


<PAGE>
HISTORICAL INCOME STATEMENT INFORMATION
- ---------------------------------------

The following table sets forth, for the fiscal years ended the last
day of February 1994, 1995 and 1996, respectively, certain
consolidated financial data for the Company, expressed as a
percentage of net sales, and the percentage changes in the dollar
amount as compared to the prior period.

<TABLE>
<CAPTION>
                                          Percentage of Net Sales 
                 Period-to-Period
                                                                  
                      Change
                                           Last Day of February   
               -------------------
                                       ----------------------------
- -              1994 to     1995 to
                                       1994         1995       
1996              1995        1996
                                       ----         ----        ---
- -              ----         ----
<S>                                   <C>          <C>        <C> 
              <C>         <C>

Net sales                             100.0%       100.0%     
100.0%              8.2%       30.0%
Cost of sales                          63.5%        64.2%      
69.7%              9.4%       41.1%
Amortization of cost in excess
  net assets acquired                   1.3%         1.2%       
1.0%              0.2%        9.4%
Selling and administrative
  expenses                             13.6%        12.1%      
10.2%             (4.2)%       9.9%
Employee stock ownership plan
  expense                               0.0%         0.3%       
0.3%              N/M         0.0%
Gross operating margin                 21.6%        22.2%      
18.8%             11.3%       10.4%
Interest expense                       27.9%        25.7%      
20.2%             (0.1)%       2.3%
Amortization of debt issuance
  costs                                 0.6%         0.6%       
0.3%              2.2%      (24.5)%
Income (loss) before income taxes,
  extraordinary item and cumulative 
  effect of accounting principle 
  changes                              (6.2)%        5.0%      
(4.1)%           188.3%     (206.6)%
Provision (benefit) for income taxes   (0.6)%        2.4%      
(1.2)%           541.8%     (165.5)%
Income (loss) before extraordinary 
  item and cumulative effect of
  accounting principle changes         (5.6)%        2.6%      
(2.9)%           150.4%     (245.2)%
Extraordinary loss, net
  of income tax benefit                (0.9)%        0.0%      
(0.6)%             N/M         N/M
Cumulative effect of accounting
  principle changes                   (32.3)%        0.0%       
0.0%              N/M        0.0%
Net income (loss)                     (38.8)%        2.6%      
(3.5)%           107.2%     (277.5)%

N/M = Not meaningful
</TABLE>


RESULTS OF OPERATIONS
- ---------------------

     NET SALES - The Company's net sales increased 30.0% from
$215.2 million for fiscal 1995 to $279.8 million for fiscal 1996,
reflecting a substantial increase in transportation management
sales as well as a 4.6% increase in warehousing sales.

Warehousing sales increased from $192.5 million for fiscal 1995 to
$201.4 million for fiscal 1996, principally due to a 4.1% increase
in storage revenue and a 7.8% increase in handling revenue.  The
increase in storage revenue is primarily due to price increases and
changes in product mix, as storage volume remained stable at
approximately 1.56 billion pounds stored on average per month in
each of the two years.

The 7.8% increase in handling revenue resulted primarily from a
4.3% increase in volume of product handled, with the remaining
increase due to price increases and changes in product mix.  For
fiscal 1995, 20.0 billion pounds of product were handled by the
Company compared with 20.9 billion pounds during fiscal 1996.

Although the Company has previously disclosed a customer's
intention to relocate by late fiscal 1997 a significant portion of
the customer's storage volume from one of the Company's warehouses
to a new warehouse to be constructed by a competitor closer to one
of the customer's production facilities, the Company has been
advised that the customer has reassessed such relocation.  The
customer has notified the Company that it intends to maintain its
current levels of storage volume in the Company's warehouse through
at least the first quarter of fiscal 1998.  Also, the Company
believes that the customer has not reached a final decision to
relocate such business.  The Company believes that if the final
decision is made to relocate such business, the Company will be
allowed to participate in proposals to provide warehousing services
in such new location.  If such storage volume is relocated, the
Company believes that it will secure replacement business to
recover a substantial portion of the gross operating margin
represented by such storage volume, but there can be no assurance
in this regard.

Transportation management sales increased 312.2% from $18.0 million
for fiscal 1995 to $74.2 million for fiscal 1996, due to the
outsourcing to the Company of significant additional transportation
management responsibilities by three subsidiaries of Heinz.

Other non-logistics sales (quarry sales) decreased 11.0% from $4.7
million for fiscal 1995 to $4.2 million for fiscal 1996.  The
Company has terminated its previously disclosed discussions related
to the possible sale of the quarry and is currently considering its
options with respect to such operations.

Net sales increased 8.2% from fiscal 1994 to fiscal 1995.  The
increase in warehousing sales was primarily the result of increases
in storage and handling revenue due to the increased storage of
vegetables attributable to the strong vegetable harvest in the
Midwest in fiscal 1995.  Transportation management sales increased
42.9% in fiscal 1995 due to the start-up by one customer of a
distribution program during the year.

     COST OF SALES - Cost of sales increased 41.1% from $138.1
million for fiscal 1995 to $194.9 million for fiscal 1996.  The
increased volume of transportation management services, which
required increases in transportation capacity purchased from
carriers and the addition of new employees, resulted in an
approximately $54.7 million increase in cost of sales.  In
addition, the cost of sales decreased as a result of warehouse
additions and closures in the net amount of $1.5 million.  See " -
Introduction - Development of Refrigerated Warehouse Properties".

Cost of sales as a percentage of net sales increased from 64.2% for
fiscal 1995 to 69.7% for fiscal 1996, as handling and
transportation management sales, which each have high variable cost
requirements, increased from 41.2% of net sales in the prior period
to 53.8% in the more recent period.

As the Company does not invest in or own transportation equipment,
the Company has entered into contracts with independent carriers to
provide freight transportation at negotiated rates.  Accordingly,
the margins that the Company earns in providing transportation
management services are lower than its warehousing services.  The
Company believes, however, that its transportation management
activities may lead to stronger customer relationships and
increased revenues in the higher-margin warehousing business.

Cost of sales increased 9.4% from fiscal 1994 to fiscal 1995 as a
result of the increased transportation management sales and
increased handling volume at the Company's facilities in the more
recent period.

     SELLING AND ADMINISTRATIVE EXPENSES - Selling and
administrative expenses increased 9.9% from $26.0 million for
fiscal 1995 to $28.5 million for fiscal 1996.  The increase
primarily reflects an increase of approximately $1.4 million in
salaries and related fringe benefits.  Selling and administrative
expenses as a percentage of net sales decreased from 12.1% in
fiscal 1995 to 10.2% in fiscal 1996 due to the increase in
transportation management sales which did not require a
corresponding increase in selling and administrative expenses.

Selling and administrative expenses decreased 4.2% from $27.1
million for fiscal 1994 to $26.0 million for fiscal 1995.  The
decrease primarily reflects a decrease of approximately $0.5
million in professional fees in the more recent period.

     GROSS OPERATING MARGIN - As a result of the increase in
warehousing sales, along with the closures of the underperforming
warehouse facilities and the increase in transportation management
sales, gross operating margin increased 10.4% from $47.8 million
for fiscal 1995 to $52.8 million for fiscal 1996.

Gross operating margin increased 11.3% from $43.0 million for
fiscal 1994 to $47.8 million for fiscal 1995 as a result of the
increased warehouse business.

     INTEREST EXPENSE - Interest expense increased from $55.3
million for fiscal 1995 to $56.6 million for fiscal 1996 as a
result of higher overall interest rates partially offset by
slightly lower overall borrowings.  The increase in interest rates
resulted from the exchange in the Prepackaged Bankruptcy of the
Company's 11% Debentures for the new 15% Debentures.  Subsequent to
the end of fiscal 1996, the Company refinanced the 15% Debentures. 
See "Introduction - Offering of Senior Subordinated Notes," above.

Interest expense decreased from $55.4 million in fiscal 1994 to
$55.3 million for fiscal 1995 as a result of slightly lower average
borrowings.

     GAIN ON INSURANCE SETTLEMENT - The one-time gain in fiscal
1995 reflects the gain on insurance settlement of approximately
$17.0 million related to the Company's settlement with its
insurance carriers of its first party claims for business
interruption losses, property damage and out-of-pocket expenses
incurred with respect to the Kansas City fire.

     REORGANIZATION EXPENSES - Reorganization expenses of
approximately $7.3 million reflect the expenses incurred in fiscal
1996 for professional services related to the Prepackaged
Bankruptcy including investment banking, accounting and legal fees.

     INCOME (LOSS) - The Company's income before income taxes and
extraordinary item for fiscal 1995 was $10.8 million, compared to
a loss of $11.5 million for fiscal 1996.  The decrease in income
between the two periods is due to the approximately $7.3 million in
fiscal 1996 of reorganization expenses incurred during fiscal 1996
and the recognition by the Company of an approximately $17.0
million gain in fiscal 1995 from the insurance settlement related
to the Kansas City, Kansas fire.  These two factors were offset in
part by improved earnings from operations in fiscal 1996.

The Company's loss before income taxes, extraordinary item and
cumulative effect of accounting changes for fiscal 1994 was $12.2
million compared to income of $10.8 million in fiscal 1995,
primarily the result of the insurance settlement referred to above.

     EXTRAORDINARY ITEM - In connection with the exchange of the
Company's 11% Debentures for the 15% Debentures and the repurchase
of the $10.0 million of Series A Bonds in the Prepackaged
Bankruptcy, unamortized original issue discount of approximately
$2.0 million and unamortized issuance costs of approximately $1.0
million were written off, resulting in an extraordinary loss, net
of taxes, of approximately $1.8 million in fiscal 1996.

     INFLATION - The Company's operations have not been, nor are
they expected to be, materially affected by inflation or changing
prices.

     NEW ACCOUNTING STANDARDS - Effective March 1, 1993, the
Company implemented Financial Accounting Standards Board Statement
of Financial Accounting Standard No. 106, "Employer's Accounting
for Postretirement Benefits Other Than Pensions", and Statement No.
109, "Accounting for Income Taxes."  

The Company has not implemented the requirements of Financial
Accounting Standards Board Statement of Financial Accounting
Standards No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed Of," although it
will be required to do so for fiscal years beginning March 1, 1996
and thereafter.  SFAS No. 123 generally requires assessment of
recoverability of an asset after events or circumstances that
indicate an impairment to the asset and its future cash flows.  Any
impairment loss would be recognized as a one-time charge to
earnings affecting results of operations, but would not affect the
cash flow of the Company.  At this time, the Company does not
believe there will be an impairment loss to report.

The Company has not implemented the requirements of Financial
Accounting Standards Board Statement of Financial Accounting
Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS
No. 123"), although it will be required to do so for fiscal years
beginning March 1, 1996 and thereafter.  SFAS No. 123 requires
that, except for transactions with employees that are within the
scope of Accounting Principles Board Opinion No. 25 ("APB No. 25"),
all transactions in which goods or services are the consideration
received for the issuance of equity instruments are to be accounted
for based on the fair value of the consideration received or the
fair value of the equity instrument issued, whichever is more
reliably measurable.  However, it also allows an entity to continue
to measure compensation costs for those plans using the intrinsic
value based method of accounting prescribed by APB No. 25. 
Entities electing to follow the accounting methods of APB No. 25
must make pro forma disclosures of net income and, if presented,
earnings per share, as if the fair value method of accounting
defined in SFAS No. 123 had been applied.

Pro forma disclosures required for entities that elect to continue
to measure compensation cost using APB No. 25 must include the
effects of all awards granted in fiscal years that begin after
December 15, 1994.  The Company has not implemented SFAS No. 123
nor has it determined whether to elect to continue using APB No. 25
and make the necessary SFAS No. 123 pro forma disclosures.
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

The Company believes it has sufficient liquidity and capital
resources to meet its needs related to the payment of interest
expense, the continued operation and maintenance of its warehouses,
the continued operation and planned expansion of its transportation
management business and to fund limited growth in warehouse
investments.  Anticipated growth in the volume of transportation
management services is not expected to consume significant capital
resources.  Although the Company's internal resources for new
warehouse acquisition or construction are limited, the Company has
arranged for up to $25.0 million in lease financing for new
warehouse facilities from a finance company (the "Lease Line"). 
See " - Capital Resources."  The Company plans to finance its
warehouse expansion program principally through lease financing,
and the Company believes it has the ability to finance all of its
fiscal 1997 expansion projects from the Lease Line, similar lease
financing or mortgage financing.  In light of the significant debt
obligations due between fiscal 2000 and fiscal 2008, the Company
continues to need to increase operating cash flow and seek external
sources for refinancing.  To the extent such operating cash flow
growth will result from warehouse capacity growth, the Company will
also be required to obtain additional interim sources of financing.

LIQUIDITY
- ---------

     OPERATING CASH FLOW - Net cash flow from operating activities,
representing cash provided from operations, is used to fund capital
expenditures and meet debt service requirements.  Operating cash
flow reported for any one period is sensitive to the timing of the
collection of receivables and the payment of payables.

Net cash flow from operating activities as reported in the
Company's consolidated financial statements decreased from $12.7
million for fiscal 1995 to $12.6 million for fiscal 1996.  The
decrease is due to the reorganization fees and expenses associated
with the Prepackaged Bankruptcy and changes in certain working
capital items.  The Company's operating cash flow would have been
$19.9 million for fiscal 1996 without reorganization fees and
expenses of $7.3 million.  Funds provided from operations (gross
operating margin plus depreciation, amortization and employee stock
ownership plan expense) for fiscal 1994, 1995 and 1996 totaled
$65.9 million, $71.6 million and $76.6 million, respectively. 
Interest expenses, net of amortization of original issue discount,
totaled $54.2 million, $54.0 million and $56.2 million,
respectively.  As a result of increased taxable earnings and the
reversal of deferred tax liabilities, the Company anticipates that
cash tax payments will increase.  See Note 11 of Notes to
Consolidated Financial Statements as of the last day of February
1995 and 1996.

     WORKING CAPITAL - The Company's working capital position at
fiscal 1996 year end was $3.2 million.  This position compares to
a negative $14.9 million at fiscal 1995 year end.  Working capital
increased due to the effects of the Prepackaged Bankruptcy.  Under
the Plan, approximately $28.8 million of senior subordinated debt
payments were postponed from May 1995 until fiscal 2008, which
reduced the current portion of long-term debt.  Partially
offsetting this decrease in the current portion of long-term debt,
as part of the reorganization proceedings, the Company repurchased
for cash $10.0 million in principal amount of long-term Series A
Bonds.

The Company's typical negative working capital position has not
historically affected its ability to meet its cash operating needs. 
The Company, however, in fiscal 1995 experienced a shortfall in
working capital necessary to make the fiscal 1995 and fiscal 1996
sinking fund payments required with respect to the 11% Debentures,
leading to the Prepackaged Bankruptcy.  See "Capital Resources -
Effect of Prepackaged Bankruptcy" below.

CAPITAL RESOURCES
- -----------------

The existing credit agreement ("Bank Credit Agreement") with the
Company's principal bank provides an aggregate availability of
$27.5 million, which may be used for any combination of letters of
credit (not to exceed $10.0 million) and revolving cash borrowings
for general working capital purposes, subject to borrowing base
limitations.  The borrowing base for both cash borrowings and
letter of credit amounts equals 85% of eligible accounts receivable
pledged to the bank plus, at the option of the Company, 70% of the
value of all real property mortgaged to the bank, up to a maximum
of $27.5 million.  The Company has not mortgaged any properties
under the Bank Credit Agreement.  The Bank Credit Agreement, which
matures on February 28, 1999, requires a 30-day resting period
(during which there may be no outstanding borrowings) in fiscal
1997, and requires two such periods during each of fiscal 1998 and
fiscal 1999.  The Bank Credit Agreement also contains certain
restrictive covenants, including financial covenants.

Based on eligible accounts receivable as of February 29, 1996, the
Company had an available credit line of $21.2 million, of which
$7.2 million was used for letters of credit, principally related to
leasing commitments and workers' compensation reserves.  No cash
borrowings were outstanding.

The Lease Line, for which the financing company signed a commitment
letter in November 1995, is available to finance, subject to
meeting certain conditions, the construction or acquisition of new
warehouses or the expansion of existing warehouses which are not
pledged as collateral security for senior debt.  The Company
intends to finance several of the planned warehouse additions with
the new Lease Line.  The terms of each lease financing will be
separately established.   The Lease Line commitment expires
December 31, 1996.  The lease rate will be fixed at the time of
funding each property, and will be based on a spread over seven-
year Treasury Bills.  The first funding of approximately $5.6
million closed in late fiscal 1996 with respect to the Company's
recently completed Grand Island, Nebraska facility.

     CAPITAL EXPENDITURES - Expenditures for property, plant and
equipment for fiscal 1996 totaled $35.0 million, of which
approximately $26.7 million related to warehouse expansions.  Of
the $26.7 million, all but approximately $.2 million of the
expenditures were funded from sources other than net cash flow from
operations.  Two new warehouse facilities, in Pasco, Washington and
Rochelle, Illinois, were funded with approximately $18.6 million of
escrow funds established with the proceeds from the sale of the
Company's 11.5% First Mortgage Bonds, Series B due 2005 and
available under the indenture governing the Company's first
mortgage bonds ("Bond Indenture"); and the Grand Island, Nebraska
facility was funded from the Lease Line.

As a result of the expenditures described above, the Company has
exhausted substantially all of the escrowed funds under the Bond
Indenture, except for approximately $4.8 million from the insurance
proceeds from the Kansas City fire.  In late fiscal 1996, the
Company submitted to the trustee under the Bond Indenture an
accounting of restoration expenses incurred to date at the Kansas
City warehouse facility.  Based on such submission, the Company has
requested that the $4.8 million be released to the Company.  

The projects the Company is currently exploring for fiscal 1997
would require the expenditure of up to $37.4 million, of which
$19.6 million is presently committed.  The Company plans to finance
its warehouse expansion program principally through lease
financing, and the Company believes it has the ability to finance
all of its fiscal 1997 expansion projects from the Lease Line,
similar lease financing or mortgage financing.  Certain capital
expenditures originally planned for late fiscal 1996 will be
deferred until early fiscal 1997, and certain capital expenditures
originally planned for early fiscal 1997 are expected to be
deferred until late fiscal 1997, resulting in corresponding delays
in the realization of benefits from such investments.

Expenditures, including capital leases, for property, plant and
equipment for fiscal years 1994, 1995 and 1996 totaled $9.9
million, $14.3 million and $35.0 million, respectively, as
summarized in the following table:

<PAGE>
                 Historical Capital Expenditures
                          (In Millions)

<TABLE>
<CAPTION>
                                                     Fiscal year
Ended Last
                                                        Day of
February
                                                  -----------------
- --------
                                                   1994      1995 
   1996
                                                  ------    ------ 
 ------
<S>                                                <C>        <C> 
    <C>

Routine replacements/betterments                  $  2.7    $  5.5 
 $  3.9
Revenue enhancements or cost reductions              1.9       1.9 
    4.5
Expansions                                           5.3       6.9 
   26.7
                                                  ------    ------ 
 ------
Total                                             $  9.9    $ 14.3 
 $ 35.0
                                                  ======    ====== 
 ======

Cash Portion of Capital Expenditures<F1>          $  8.9    $ 13.2 
 $ 34.2
                                                  ======    ====== 
 ======

<FN>
<F1>    The cash portion of capital expenditures for all periods
was funded from escrow funds available
        under the Bond Indenture and net cash flow from operations. 
The non-cash portion of capital
        expenditures was funded from capital leases.

</TABLE>

     EFFECT OF PREPACKAGED BANKRUPTCY - The Bankruptcy Court
approved the Plan on June 19, 1995 and the Plan became effective on
June 30, 1995.  The Plan as approved provided, among other things,
that each holder of the Company's then outstanding 11% Debentures
was entitled to receive a corresponding amount of the Company's new
15% Debentures at par, plus accrued but unpaid interest; that the
holders of the Company's senior debt were not adversely affected by
the Prepackaged Bankruptcy; and that the prior investment agreement
was superseded by the Second Amended and Restated Investment
Agreement dated as of May 5, 1995 between the Company and
Metropolitan Life Insurance Company.

The Company rejected in the Prepackaged Bankruptcy certain
operating lease agreements relating to four warehouse facilities at
Watsonville, Oakland and San Francisco, California; and Chicago,
Illinois.  Properties subject to the leases accounted for
approximately $11.7 million of sales and a minimal amount of gross
operating margin in fiscal 1995.  In late fiscal 1996, the Company
settled all lease rejection issues with the lessor of three of the
facilities located in Watsonville, Oakland and San Francisco,
California.  Such settlement did not involve the payment of any
damages by the Company.  The outcome of any damage claim resulting
from the remaining lease rejection of the Chicago warehouse
facility cannot be predicted at this time, but the Company does not
believe that the resolution of such claim will be material.

The Company believes that the effect of the Plan has been to
improve the Company's financial position by postponing the maturity
of its subordinated debt and increasing the likelihood that the
Company will realize the benefits of its capital expenditures and
the continuing expansion of its transportation management
activities.  The Company remains highly leveraged, however, and
will continue to be subject to substantial principal and interest
obligations with respect to its indebtedness.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Company's consolidated financial statements as of the last day
of February 1995 and 1996 and related information listed below, are
set forth on pages 54 through 82 of this report.


                 TITLE                             PAGE
               ---------                           ----

Independent Auditors' Report                        53

Consolidated Balance Sheets as of the last day
  of February 1995 and 1996                         54

Consolidated Statements of Operations for years  
  ended the last day of February 1994, 1995 and 
  1996                                              56

Consolidated Statements of Common Stockholders'
  Deficit for years ended the last day              57
  of February 1994, 1995 and 1996 

Consolidated Statements of Cash Flows for years
  ended the last day of February 1994, 1995 and
  1996                                              58

Notes to Consolidated Financial Statements as 
  of the last day of February 1995 and 1996         60



ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

     None.


<PAGE>
                            PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The directors and executive officers of Americold as of May 1, 1996
are as follows:

        NAME          AGE             TITLE
        ----          ---             -----

Ronald H. Dykehouse    54     Chairman of the Board, President
                                and Chief Executive Officer 

Joel M. Smith          52     Senior Vice President, Chief
                                Financial Officer and Director

John P. LeNeveu        49     Executive Vice President, 
                                Operations and Sales

F. Stanley Sena        47     Executive Vice President,
                                Transportation and Distribution
                                Logistics

J. Roy Coxe            55     Senior Vice President, 
                                Logistics

Ronald A. Nickerson    59     Vice President, Operations

Lon V. Leneve          39     Vice President and Treasurer 

Frank Edelstein        70     Director

George E. Matelich     39     Director

James C. Pigott        59     Director

William A. Marquard    75     Director


     RONALD H. DYKEHOUSE was named President of Americold
Corporation in May 1990 and Chairman of the Board and Chief
Executive Officer in June 1990.  From 1989 to 1990, Mr. Dykehouse
was a private investor and consultant.  From 1986 to 1989, he was
Executive Vice President and Chairman of the Food and Distribution
Groups of Amfac Inc., a diversified holding company.  Mr. Dykehouse
is a past director of the National Frozen Foods Association and
past Chairman of the American Frozen Food Institute.

     JOEL M. SMITH has been Senior Vice President and a director of
the Company since December 1986.  Mr. Smith has been the Chief
Financial Officer of Americold since 1978 and a Vice President
since 1984.  In April 1996, Mr. Smith was elected a director of the
IARW.

     JOHN P. LENEVEU was named Executive Vice President, Operations
and Sales of Americold in July 1995.  From July 1991 to 1995, he
was Senior Vice President, Operations and Sales.  From 1988 to
1991, he was a management consultant with the Institute of
Management Resources, an international management consulting
company.  

     F. STANLEY SENA was named Executive Vice President,
Transportation and Distribution Logistics of the Company in July
1995.  From August 1991 to 1995, he was Senior Vice President,
Administration and Technical Services of the Company.  From 1986 to
1990, Mr. Sena was Vice President, Operations, Western Region, and
from 1990 to 1991, Mr. Sena was Vice President, Operations of the
Company.  Since 1994, Mr. Sena has been a board member of the
International Frozen Food Association.

     J. ROY COXE was named Senior Vice President, Logistics, of
Americold in December 1993.  From 1991 to 1993, he was a management
consultant with A. T. Kearney, Inc., an international management
consulting company.  Mr. Coxe was a vice president of Drake Sheahan
Stewart Dougall and successors, a logistics and transportation
consulting firm, from 1983 to 1991.

     RONALD A. NICKERSON has been Vice President, Operations since
1990.  From 1987 to 1990, Mr. Nickerson was Vice President,
Operations, Eastern Region, of the Company.

     LON V. LENEVE was named Vice President in September 1992 and
has been Treasurer of Americold since July 1988.  Mr. Leneve joined
Americold in 1982 and was Controller from 1984 to 1988.

     FRANK EDELSTEIN was elected a director of the Company in 1986. 
He is currently a consultant to both Kelso and the Gordon+Morris
Group, Inc., an investment banking firm.  Mr. Edelstein joined
Kelso in 1987 and held the position of Vice President at Kelso
until 1992.  Mr. Edelstein is also a director of Ceradyne, Inc.,
IHOP Corporation and Arkansas Best Corporation.

     GEORGE E. MATELICH has been a director of the Company since
December 1986.  Mr. Matelich joined Kelso in 1985 as an Associate,
served as a Vice President of Kelso from 1986 to 1990 and is
currently a Managing Director of Kelso.

     JAMES C. PIGOTT was elected a director of Americold in June
1987.  He is President of Pigott Enterprises, Inc., a private
investment company.  Mr. Pigott has been Chairman of the Board and
Chief Executive Officer of Management Reports and Services, Inc.,
an accounting consulting firm since 1987.  Mr. Pigott's other
business activities include membership on the Board of Directors of
PACCAR, Inc.

     WILLIAM A. MARQUARD was elected a director of Americold in
June 1987.  Mr. Marquard is a director of Treadco, Inc., Mosler,
Inc., Earle M. Jorgenson Holding Company, Inc., Earle M. Jorgenson
Company, Arkansas Best Corporation and Best Holding Corporation. 
He is also a director of Kelso.

All directors hold office until the next annual meeting of
shareholders of the Company or until their successors have been
elected and qualified.  The executive officers of the Company are
chosen by the Board and serve at its discretion.

For their services on the Board of Directors of the Company,
Messrs. Pigott, Marquard and Edelstein are paid $16,000 per year. 
Mr. Pigott receives $1,000 per year as Chairman of the Company's
Audit Committee.  Messrs. Pigott, Marquard and Edelstein also
receive $600 per meeting attended.  Directors who are also officers
of the Company and Mr. Matelich do not receive additional
compensation as directors of the Company.  Directors are reimbursed
for out-of-pocket expenses incurred in connection with attendance
at meetings.

The Compensation Committee for fiscal 1996 consisted of Mr.
Matelich, Mr. Marquard and Mr. Pigott.  The Audit Committee for
fiscal 1996 consisted of Mr. Matelich, Mr. Edelstein and Mr.
Pigott.  

On December 23, 1992, Kelso and its chief executive officer,
without admitting or denying the findings contained therein,
consented to an administrative order in respect of a Securities and
Exchange Commission (the "Commission") inquiry relating to the 1990
acquisition of a portfolio company by a Kelso affiliate.  The order
found that Kelso's tender offer filing in connection with the
acquisition did not comply fully with the Commission's tender offer
reporting requirements, and required Kelso and the chief executive
officer to comply with these requirements in the future.


STOCKHOLDERS' AGREEMENT
- -----------------------

Certain of the Company's shareholders have agreed, pursuant to the
Stockholders' Agreement dated as of December 24, 1986 (as amended,
the "Stockholders' Agreement"), that prior to the occurrence of an
initial public offering of at least 25% of the outstanding shares
of common stock of the Company pursuant to an effective
registration statement under the Securities Act, or December 24,
1996, whichever is earlier, sales of shares of common stock by a
member of the Management Group are subject to a right of first
refusal granted to the Company.  See "Principal Shareholders."


ITEM 11.   EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE
- --------------------------

The following table sets forth information as to the compensation
of the Chief Executive Officer and each of the other four most
highly compensated executive officers of the Company as of the last
day of February 1996 for services in all capacities to the Company
for the years ended the last day of February 1994, 1995 and 1996.

<TABLE>
<CAPTION>
                                                                  
                       Long-Term 
                                     Annual Compensation          
                   Compensation Awards
                             --------------------------------------
- -------------      -------------------
                                                                  
    Other                  Option/
   Name and                                                       
    Annual                  SARs
Principal Position           Year      Salary    Bonus            
Compensation<F1>            No.  
- --------------------         ----      ------    --------         
 ------------              -----
<S>                         <C>       <C>        <C>              
  <C>                       <C>

Ronald H. Dykehouse         1996      $300,000   $213,432         
    $      -              $      -
  President, Chairman       1995       300,000    231,000         
           -                     -
  & CEO                     1994       300,000     66,608         
           -                     -

Joel M. Smith               1996       162,373     93,243         
           -                     -
  Sr. Vice President        1995       159,120     98,654         
           -                     -
  and CFO                   1994       159,120     29,920         
           -                     -

John P. LeNeveu             1996       166,373     92,961         
           -                     -
  Exec. Vice President,     1995       159,120     98,654         
           -                     -
  Operations & Sales        1994       159,120     29,920         
           -                30,000

F. Stanley Sena             1996       160,667     89,773         
           -                     -
  Exec. Vice President,     1995       150,320     93,403         
           -                     -
  Transportation and        1994       140,712     26,459         
           -                     -
    Distribution Logistics

J. Roy Coxe<F2>             1996       150,000     80,558         
           -                     -
  Sr. Vice President,       1995       150,000     93,000         
           -                     -
  Logistics                 1994        30,192     23,250         
           -                30,000

</TABLE>
_______________
[FN]
<F1> Consists of the cost of relocation, the value of automobiles,
     and other miscellaneous fringe benefits.  For fiscal years
     1994, 1995 and 1996, the amounts did not exceed the lesser of
     $50,000 or 10% of the named executive officer's annual salary
     and bonus.  

<F2> Mr. Coxe's employment commenced December 20, 1993.  



AGGREGATED OPTION TABLE
- -----------------------

The following table sets forth information as to the options held
by the Chief Executive Officer and each of the other four most
highly compensated executive officers of the Company through the
end of fiscal 1996.

<TABLE>
<CAPTION>
                                                           Number
of
                                                          
Unexercised        Value of
                                                           Options
at        Unexercised
                                                            Fiscal 
         In-the-Money
                              Shares                       Year-End 
        Options at
                            Acquired on       Value       
Exercisable/        Fiscal
Name                         Exercise       Realized     
Unexercisable       Year-End
- ----                       ------------     --------      ---------
- ----      -----------
<S>                        <C>              <C>           <C>     
          <C>

Ronald H. Dykehouse               0           $  0            
100,000/0       $   0

Joel M. Smith                     0              0              
8,278/0           0

John P. LeNeveu                   0              0        
12,000/18,000           0

F. Stanley Sena                   0              0              
8,279/0           0

J. Roy Coxe                       0              0        
12,000/18,000           0
</TABLE>




BENEFIT PLAN AND ARRANGEMENTS
- -----------------------------

     MANAGEMENT INCENTIVE PLAN - The Company has a Management
Incentive Plan (the "MIP Plan") to provide additional compensation
to participants, including executive officers, upon the achievement
of certain financial objectives of the Company and individual
personal objectives of the participants.  The MIP Plan is
administered by the Compensation Committee of the Board of
Directors (the "Compensation Committee") and is applicable to
management employees of Americold and, at the option of the
President of the Company, other employees of Americold.  The
financial objective award is 50% of the total award and is based on
attainment of actual operating results as compared to financial
targets.  The financial targets were established and approved by
the Company based upon the annual business plan.  The personal
objective award is 50% of the total award and is based on
attainment of both quantifiable and nonquantifiable goals
established at the beginning of the MIP Plan year.  Incentive
compensation earned under the MIP Plan is computed as soon as
possible after the close of the Company's fiscal year and payment
is generally made following approval by the Board unless a deferred
payment election has been filed with the Company in accordance with
the terms of the Plan.

The Board of Directors authorized the payment of approximately $1.6
million in total fiscal 1996 awards pursuant to the MIP Plan. 
These awards were paid in May 1996.  Incentive compensation earned
by the Company's executive officers for the fiscal year ended the
last day of February 1996 is included in the Bonus column in the
above Summary Compensation Table.

In addition to the MIP Plan, between March 1, 1991 and February 28,
1994, the Company had a Stock Incentive Plan, a long-term incentive
plan which was intended to provide additional financial incentives
to key employees, including executive officers of the Company.

     RETIREMENT PLAN - Americold has a noncontributory defined
benefit retirement plan for salaried employees, including executive
officers (the "Retirement Plan").  The Retirement Plan provides
retirement benefits based on credited years of service and average
monthly compensation for the highest five calendar years of the
final 15 calendar years of employment or, if higher, the highest 60
consecutive months in the last 120 months of employment.  A
participant's retirement benefits vest after the participant has
completed at least five years of Vesting Service.

The following table shows the approximate annual retirement
benefits payable to employees for life from normal retirement date
pursuant to the Retirement Plan before reduction for Social
Security payments.  The actual retirement benefit to employees is
offset by Social Security benefits.  Service credited under a
retirement plan of the Company's former owners will be recognized
by the Retirement Plan for purposes of determining the pension
benefits payable under the Retirement Plan.

Estimated years of credited service to date under the Retirement
Plan for the individuals named in the Summary Compensation Table
are as follows:  Mr. Dykehouse, 5 years; Mr. Smith, 17 years; Mr.
LeNeveu, 4 years; Mr. Sena, 26 years; and Mr. Coxe, 2 years.  
Estimated years of credited service at normal retirement date (age
65) under the Retirement Plan for the individuals named in the
Summary Compensation Table are as follows:  Mr. Dykehouse, 16
years; Mr. Smith, 26 years; Mr. LeNeveu, 20 years; Mr. Sena, 45
years; and Mr. Coxe, 12 years.

                                      Years of Service       
                             -------------------------------------
Average Annualized
   Compensation              20          30         40         50
- ------------------        --------    --------   --------    ------

    $100,000              $ 30,000   $ 45,000   $ 60,000   $ 75,000
     125,000                37,500     56,250     75,000     93,744
     150,000                45,000     67,500     90,000    112,500
     175,000                45,000     67,500     90,000    112,500
     200,000                45,000     67,500     90,000    112,500
     300,000                45,000     67,500     90,000    112,500


In addition to the above, certain individuals named in the Summary
Compensation Table are entitled to a benefit calculated by using
additional years of service credited under supplements to the
Retirement Plan.  Years of credited service under the supplements
for the individuals named in the Summary Compensation Table as of
the last day of February 1996 are as follows:  Mr. Dykehouse, 0
years; Mr. Smith, 5 years; Mr. LeNeveu, 0 years; Mr. Sena, 0 years;
and Mr. Coxe, 0 years.  The annual amount to be received at normal
retirement date pursuant to the supplements is estimated to be as
follows:  Mr. Dykehouse, $0 per annum; Mr. Smith, $5,906 per annum;
Mr. LeNeveu, $0 per annum; Mr. Sena, $0 per annum; and Mr. Coxe, $0
per annum.

A participant's retirement benefits (excluding any incremental
benefit earned under any supplement) under the Retirement Plan plus
50% of Social Security benefits may not exceed 60% of his
compensation at retirement after 40 years of service, subject to
maximum dollar limitations.  See Note 8 of Notes to Consolidated
Financial Statements as of the last day of February 1995 and 1996.


     EMPLOYEE STOCK OWNERSHIP PLAN - Americold established,
effective March 1, 1987, an Employee Stock Ownership Plan, as
amended January 1, 1994 (the "ESOP"), in which all qualifying
employees of the Company not covered by collective bargaining
arrangements are able to participate.  It is contemplated that
contributions on an annual basis will not exceed 15% of the
aggregate total compensation of any participating employee.  The
Company may contribute cash as well as or in lieu of its stock. 
The consent of the Company's Board of Directors is required to
authorize any contribution by Americold to the ESOP.  Contributions
are allocated among participants based on the ratio of each
participant's compensation to the total compensation of all such
participants, subject to certain limitations.  The ESOP is intended
to provide retirement funds to participants in addition to present
pension benefits.

Benefits under the ESOP vest based upon years of service as
follows:  20% after three years of service, increased by 20% for
each of the next four years with a maximum of 100% after seven
years of service.  A participant is 100% vested if employed by the
Company on or after his 65th birthday, or if the participant incurs
a total and permanent disability or dies while employed by the
Company.  The ESOP has the right to repurchase previously
distributed shares from employees terminating their ESOP
participation, using funds obtained through cash contributions by
the Company.  Participant forfeitures are allocated pro rata to
remaining participants.

Participants are eligible for distribution of their capital
accumulation in the ESOP at the normal retirement age of 65.  The
distribution will be made in whole shares of the Company's stock,
cash or a combination of both, as determined by the Compensation
Committee, provided the participant has not elected to be paid in
stock.

Upon termination of the ESOP, the ESOP's trust will be maintained
until the capital accumulations of all participants have been
distributed.

Management anticipates recommending, and the Board of Directors
approving, at the Annual Meeting of Shareholders in June 1996 a
$750,000 ESOP contribution for fiscal 1996.


     KEY EMPLOYEE STOCK OPTION PLAN - In 1987, Americold
established a Key Employee Stock Option Plan (the "Option Plan"). 
The Option Plan permits the issuance of nonstatutory options to
purchase up to 300,000 shares of common stock of the Company to
directors, officers and other key employees of the Company.  Of
these, options to purchase up to 150,000 shares were reserved for
issuance to the Management Group and options to purchase the
remaining 150,000 shares are reserved for issuance to all eligible
employees (including the Management Group) of the Company.

An individual exercising options under the Option Plan must become
a party to the Stockholders' Agreement.  The Option Plan is
administered by the Compensation Committee.  The Compensation
Committee determines the recipients of options granted, the
exercise price and the number of shares of common stock subject to
each option.  Options to purchase common stock are granted at a
price not less than 85% of the fair market value on the day that
the option is granted.  The Board of Directors may amend the Option
Plan from time to time.  The maximum term of each stock option is
ten years.  Options become exercisable at such time or times as the
Compensation Committee may determine at the time of grant.

If the outstanding shares of common stock are changed into or
exchanged for a different number or kind of shares of the Company
or other securities of the Company, by reason of any merger,
consolidation, recapitalization, reclassification, stock split-up,
stock dividend or combination of shares, the Compensation Committee
shall make an appropriate and equitable adjustment in the number
and kind of shares as to which the unexercised portion of the
option shall be exercisable, to the extent that after such event
the optionee's right to a proportionate interest in the Company
shall be maintained as if the option had already been exercised and
the option shares were subject to such change or exchange.  Such
adjustment shall be made without change in the total price
applicable to the unexercised portion of the option and with a
corresponding adjustment in the exercise price per option share. 
Any such adjustment made by the Compensation Committee shall be
final and binding upon the Company, the optionee and all other
interested persons.

In the event of (i) dissolution or liquidation of the Company, (ii)
a merger in which the Company is not the surviving corporation or
(iii) a share exchange pursuant to which the outstanding shares of
common stock of the Company are acquired by another corporation,
then either (a) the Compensation Committee, upon authorization of
the Board, shall make an appropriate and equitable adjustment in
the number and kinds of securities covered by outstanding options,
and such options shall be expressly assumed by the successor
corporation, if any; or (b) in lieu of such adjustment, the Board
shall provide a 30-day period immediately prior to such an event
during which each optionee shall have the right to exercise the
optionee's outstanding options, in whole or in part, without regard
to the time the options have been outstanding or the vesting
schedule provided for in any option agreement entered into pursuant
to the Option Plan and all options not exercised shall expire at
the end of the 30-day period.

Information with regard to the grant of options as of the last day
of February 1996 under the Plan follows:

Number of Shares 
 Subject to         Exercise    Number of Shares    Expiration
  Option             Price        Exercisable          Date
- ----------           -------     -----------         ----------

 89,656              $10.00        89,656          May 1998
100,000              $18.95       100,000          June 2000
 30,000              $21.88        12,000          May 2003
 30,000              $20.40        12,000          December 2003

No options were exercised during fiscal 1996.  See Note 9 of Notes
to Consolidated Financial Statements as of the last day of February
1995 and 1996.

     OTHER ARRANGEMENTS - In calendar 1995, the Board of Directors
authorized employment agreements for certain executive officers of
the Company.

On November 1, 1995, the Company entered into an employment
agreement with Mr. Dykehouse.  The agreement expires on December
16, 1998 and may be extended for one-year periods by mutual
agreement.  Pursuant to the agreement, Mr. Dykehouse agreed to
serve as Chairman of the Board, President and Chief Executive
Officer of the Company for a minimum base monthly salary of $25,000
and the right to participate in the MIP Plan (or any other senior
management incentive program offered by the Company) and receive
all customary employee benefits ("Benefits").  The agreement
provides that if during the term of the agreement Mr. Dykehouse is
terminated "without cause", as defined, the Company will pay his
base compensation through December 16, 1998, employ him as a
consultant at his base salary for 24 months beginning January 1,
1999 and provide to him all Benefits through the earlier of the
date he obtains other employment and December 16, 2006.  The
Company is not required to make any such payments if the
termination is "for cause," as defined.  Among other termination
provisions, the agreement provides that Mr. Dykehouse may terminate
the agreement with 30 days' written notice if such termination is
for "good reason" (as defined), and in such case, Mr. Dykehouse
will receive the same treatment as if he were terminated "without
cause."  The employment agreement contains other customary terms
and conditions.

On August 1, 1995, the Company entered into two-year employment
agreements with Messrs. Smith, LeNeveu, Sena and Coxe.  Each
employee agreed to serve in the position and at the minimum base
monthly salary as follows:  Mr. Smith, Senior Vice President and
Chief Financial Officer, $13,666.66; Mr. LeNeveu, Executive Vice
President, $14,166.66; Mr. Sena, Executive Vice President,
$13,666.67; and Mr. Coxe, Senior Vice President, Logistics,
$12,500.00.  The agreements provide, among other conditions, that
if during the term of the employment agreement the employee is
terminated "without cause," as defined, the Company will pay the
employee any unpaid base compensation, any benefits accrued to the
date of termination and, for 24 months, a monthly amount equal to
the last monthly salary amount received.  The Company is not
required to make any such payment if the termination is "for
cause," as defined.  The employee may terminate employment upon 30
days' written notice, and the Company will pay such employee an
amount equal to either 12 months' salary if such termination is
without "good reason," as defined, or 24 months' salary if such
termination is for "good reason."  The employment agreements
contain other customary terms and conditions.

Concurrently with the entering into of the employment agreements,
Messrs. Dykehouse, Smith, LeNeveu, Sena and Coxe each also entered
into a covenant not to compete and consulting and non-disclosure
agreement with the Company.  Under these agreements, each
individual has agreed not to compete with the Company during the
term of his employment with the Company, under the terms of an
employment contract or otherwise.  Mr. Dykehouse has agreed not to
compete with the company for a period of 24 months following
termination of employment or until October 31, 2000, whichever is
earlier, while the other officers have agreed not to compete with
the Company (1) for a 24-month period following termination of his
employment or until July 31, 2000, whichever is earlier, if the
termination is "for cause," as defined in the employment agreement,
or (ii) for a 12-month period or until July 31, 2000, whichever is
earlier, if the employee terminates employment with or without
"good reason," as defined in the employment agreement.  Subject to
certain exceptions, each individual has further agreed to be
available for employment as a consultant to the Company following
termination of employment.

<PAGE>
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT


     The following table sets forth information regarding the
beneficial ownership of common stock as of May 1, 1996 by (i) each
person known by the Company to own more than five percent of its
common stock, (ii) each director of the Company, (iii) each named
executive officer, (iv) all directors and officers as a group and
(v) the Management Group:


<TABLE>
<CAPTION>

                                                                  
                      Percent of
                                                                
Number of               Outstanding
Name and Address                                                 
Shares                    Shares   
- ----------------                                                 --
- -------               -----------
<S>                                                              
<C>                     <C>
KIA III-Americold, Inc., L.P.<F1>                               
2,000,000                 40.6%
  ("KIA III")
c/o Kelso & Company
320 Park Avenue, 24th Floor
New York, NY  10022

Kelso Investment Associates II, L.P.<F1>                          
500,000                 10.1%
  ("KIA II")
c/o Kelso & Company
320 Park Avenue, 24th Floor
New York, NY  10022

Kelso Equity Partners, L.P.<F1>                                   
 70,000                  1.4%
  ("Kelso Equity")
c/o Kelso & Company
320 Park Avenue, 24th Floor
New York, NY  10022

Joseph S. Schuchert<F2>                                         
2,593,600                 52.6%
320 Park Avenue, 24th Floor
New York, NY  10022

Frank T. Nickell<F2>                                            
2,593,600                 52.6%
320 Park Avenue, 24th Floor
New York, NY  10022

George E. Matelich<F2>                                          
2,593,600                 52.6%
320 Park Avenue, 24th Floor
New York, NY  10022

Thomas R. Wall, IV<F2>                                          
2,593,600                 52.6%
320 Park Avenue, 24th Floor
New York, NY  10022

The Northwestern Mutual Life Insurance Company<F1>                
500,000                 10.1%
720 East Wisconsin Avenue
Milwaukee, WI  53202

New York Life Insurance Company<F1>                               
330,000                  6.7%
51 Madison Avenue
New York, NY  10010

New York Life Insurance and Annuity Corporation<F1>               
250,000                  5.1%
51 Madison Avenue
New York, NY  10010


<PAGE>
                                                                  
                      Percent of
                                                                
Number of               Outstanding
Name and Address                                                 
Shares                  Shares   
- ----------------                                                 --
- -------               -----------

Ronald H. Dykehouse<F1><F3>                                      
117,900                    2.4%
7007 S. W. Cardinal Lane, Suite 135
Portland, Or  97224

Joel M. Smith<F1><F3>                                             
38,278                    0.8%
7007 S. W. Cardinal Lane, Suite 135
Portland, OR  97224

John P. LeNeveu <F3>                                              
20,000                    0.4%
7007 S. W. Cardinal Lane, Suite 135
Portland, OR  97224

F. Stanley Sena <F1><F3>                                          
38,279                    0.8%
7007 S. W. Cardinal Lane, Suite 135
Portland, OR  97224

J. Roy Coxe <F3>                                                  
12,000                    0.2%
7007 S. W. Cardinal Lane, Suite 135
Portland, OR  97224

Frank Edelstein                                                   
    --                     --
The Gordon+Morris Group, Suite 1400
620 Newport Center Drive
Newport Beach, CA  92660

James C. Pigott                                                   
    --                     --
1405 - 42nd Avenue East
Seattle, WA  98112

William A. Marquard                                               
    --                     --
Eaglestone Farm
2199 Maysville Road
Carlisle, KY  40311

All directors and officers as a group (11 persons)<F2><F3>       
296,095                   5.8%
Management Group (30) persons<F1><F3>                            
569,556                  11.1%

</TABLE>
___________________
[FN]
<F1>  These persons are party to the Stockholders' Agreement which
gives the Company a right of first refusal for shares of common
stock sold by these parties prior to an initial public offering of
at least 25% of the outstanding shares of common stock of the
Company.  See Part II, Item 10, "Directors and Executive Officers
of the Registrant".

<F2>  Messrs. Schuchert, Nickell, Matelich and Wall may be deemed
to share beneficial ownership of shares owned of record by KIA III,
KIA II, Kelso Equity and Kelso & Company (Kelso & Company owns
23,600 shares) by virtue of their status as the general partners of
Kelso Partners III, L.P. (the general partner of KIA III), Kelso
Partners II, L.P. (the general partner of KIA II), and Kelso Equity
and the controlling stockholders and officers of Kelso & Company. 
Messrs. Schuchert, Nickell, Matelich and Wall share investment and
voting powers with respect to securities owned by the foregoing
entities.  Messrs. Schuchert, Nickell, Matelich and Wall disclaim
beneficial ownership of such securities (other than the 23,600
shares owned by Kelso & Company).

<F3>  Includes the following numbers of shares of common stock that
may be acquired within 60 days after May 1, 1996 through the
exercise of stock options granted pursuant to the Company's Option
Plan:  100,000 shares for Mr. Dykehouse; 8,278 shares for Mr.
Smith; 18,000 shares for Mr. LeNeveu; 8,279 shares for Mr. Sena;
12,000 shares for Mr. Coxe; 157,595 for all directors and officers
as a group; and 219,656 shares for the Management Group.

The shareholders of the Company listed above hold approximately 83%
of the voting power of the Company's common stock and are able to
elect all of the members of the Board of Directors and thereby
control the Company.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Subsequent to the end of fiscal 1996, in consideration for certain
assistance provided by Kelso in connection with the Prepackaged
Bankruptcy and the issuance of the 12.875% Senior Subordinated
Notes due 2008, the Company paid Kelso a financial advisory fee of
$500,000.  Mr. Matelich and Mr. Marquard, directors of the Company,
are also directors of Kelso.




                             PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
          FORM 8-K

(a)  The following documents are filed as part of this report.

      1.  FINANCIAL STATEMENTS                        PAGE
          --------------------                        ----

          Reference is made to Part II, Item 8         30
          for the listing of the required financial 
          statements filed with this report

      2.  FINANCIAL STATEMENT SCHEDULES
          -----------------------------

          Schedule II - Valuation and Qualifying       82
          Accounts for years ended the last day of
          February 1994, 1995 and 1996  

          All other schedules are omitted because they 
          are not applicable, or are not required, or 
          because the required information is included 
          in the Company's consolidated financial 
          statements as of the last day of February 1995
          and 1996 or notes thereto.

     3.     EXHIBITS
            --------
            (2)     Plan of Reorganization, dated April 14, 1995
                    (filed as Exhibit (2) to the Form 10-K, dated
                    May 30, 1995, for the fiscal year ended
                    February 28, 1995, and incorporated herein by
                    reference)

            (3)  Articles of Incorporation and Bylaws

               (i)  Second Restated Articles of Incorporation, as
                    amended (filed as Exhibit (3)(i) to the Form
                    10-Q, dated July 14, 1995, for the quarter
                    ended May 31, 1995, and incorporated herein by
                    reference)

              (ii)  Restated Bylaws, as amended (filed as Exhibit
                    (3)(ii) to the Form 10-K, dated May 30, 1995,
                    for the fiscal year ended February 28, 1995,
                    and incorporated herein by reference)

            (4)  Instruments defining the rights of security      
                 holders, including indentures

               (i)  Articles IV, V and VI of the Second Restated
                    Articles of Incorporation as amended (see
                    Exhibit (3)(i))

              (ii)  Articles I, II, V, VII and X of the Restated
                    Bylaws as amended (see Exhibit (3)(ii))

             (iii)  Second Restated Stockholders' Agreement dated
                    as of December 24, 1986, as amended as of
                    April 15, 1987 and June 22, 1987 (filed as
                    Exhibit (4)(iv) to the Form 10-K, dated May
                    27, 1988, for the fiscal year ended February
                    29, 1988, and incorporated herein by
                    reference)

              (iv)  Third Amendment dated May 22, 1990 to
                    Stockholders' Agreement dated as of December
                    24, 1986, as amended as of June 22, 1987
                    (filed as Exhibit (4) to the Form 10-Q dated
                    July 12, 1990, for the quarter ended May 31,
                    1990, and incorporated herein by reference)

               (v)  Amended and Restated Indenture dated March 9,
                    1993, relating to the First Mortgage Bonds
                    (filed as Exhibit (4)(vi) to the Registration
                    Statement on Form S-1 (Registration No. 33-
                    53584) filed with the Commission on March 2,
                    1993, and incorporated herein by reference)

              (vi)  Stock Pledge Agreement dated as of February
                    28, 1989, between Registrant and The
                    Connecticut National Bank (filed as Exhibit
                    (19)(iii) to the Form 10-Q, dated October 14,
                    1992, for the quarter ended August 31, 1992,
                    and incorporated herein by reference)

             (vii)  Stock Pledge Agreement dated as of February
                    28, 1989 between Registrant and United States
                    National Bank of Oregon, acting as agent
                    pursuant to Article IX of the Credit
                    Agreement, as amended, dated as of April 30,
                    1987 (filed as Exhibit (19)(iv) to the Form
                    10-Q, dated October 14, 1992, for the quarter
                    ended August 31, 1992, and incorporated herein
                    by reference)

            (viii)  Form of Amended and Restated Security
                    Agreement relating to the First Mortgage Bonds
                    (filed as Exhibit (4)(xiv) to the Registration
                    Statement on Form S-1 (Registration No. 33-
                    53584) filed with the Commission on March 2,
                    1993, and incorporated herein by reference)

              (ix)  Form of Series A Bond (included as part of
                    Exhibit (4)(v))

               (x)  Form of Series B Bond (included as part of
                    Exhibit (4)(v))

              (xi)  Form of Amended and Restated Cash Collateral
                    Pledge Agreement relating to the First
                    Mortgage Bonds (filed as Exhibit (4)(xix) to
                    the Registration Statement on Form S-1
                    (Registration No. 33-53584) filed with the
                    Commission on March 2, 1993, and incorporated
                    herein by reference)

             (xii)  Form of Amended Stock Pledge Agreement
                    relating to the First Mortgage Bonds (filed as
                    Exhibit (4)(xx) to the Registration Statement
                    on Form S-1 (Registration No. 33-53584) filed
                    with the Commission on March 2, 1993, and
                    incorporated herein by reference)

            (xiii)  Form of Amended Mortgage, Assignment of Rents
                    and Security Agreement relating to the First
                    Mortgage Bonds (filed as Exhibit (4)(xxi) to
                    the Registration Statement on Form S-1
                    (Registration No. 33-53584) filed with the
                    Commission on March 2, 1993, and incorporated
                    herein by reference)

             (xiv)  First Supplemental Indenture relating to the
                    First Mortgage Bonds (filed as Exhibit 4.1 to
                    the Form 10-Q, dated July 14, 1995 for the
                    quarter ended May 31, 1995, and incorporated
                    herein by reference)

              (xv)  Indenture dated as of June 30, 1995 between
                    Registrant and United States Trust Company of
                    New York, as Trustee (filed as Exhibit 4.2 to
                    the Form 10-Q, dated July 14, 1995 for the
                    quarter ended May 31, 1995, and incorporated
                    herein by reference)

             (xvi)  Second Amended and Restated Investment
                    Agreement relating to the First Mortgage Bonds
                    (filed as Exhibit 4.3 to the Form 10-Q, dated
                    July 14, 1995 for the quarter ended May 31,
                    1995, and incorporated herein by reference)

            (xvii)  Form of 15% Senior Subordinated Debentures due
                    2007 (included as part of Exhibit 4(xv)

           (xviii)  Form of Indenture relating to the 12.875%
                    Senior Subordinated Notes due 2008, between
                    Registrant and Fleet Bank, as Trustee (filed
                    as Exhibit (4)(xviii) to the Registration
                    Statement on Form S-1 (Registration No. 333-
                    541) filed with the Commission on April 1,
                    1996, and incorporated herein by reference)

             (xix)  Form of 12.875% Senior Subordinated Notes due
                    2008 (included as part of Exhibit 4(xviii))

              (xx)  Fourth Amendment dated March 14, 1996 to
                    Stockholders Agreement dated as of December
                    24, 1986, as amended on April 15, 1987, June
                    22, 1987 and May 22, 1990

            (10)  Material Contracts

               (i)  Americold Corporation Key Employee Stock
                    Option Plan, as amended, effective July 12,
                    1988 (filed as Exhibit (4)(i) to the Form 10-Q
                    dated October 14, 1988, for the quarter ended
                    August 31, 1988, and incorporated herein by
                    reference)

              (ii)  Form of Nonstatutory Stock Option Agreement,
                    as amended, entered into between Registrant
                    and certain employees pursuant to the
                    Americold Corporation Key Employee Stock
                    Option Plan (filed as Exhibit (4)(ii) to the
                    Form 10-Q dated October 14, 1988, for the
                    quarter ended August 31, 1988, and
                    incorporated herein by reference)

             (iii)  Second Amended and Restated Investment
                    Agreement relating to the First Mortgage Bonds
                    (see Exhibit (4)(xvi))

              (iv)  Form of Amended and Restated Security
                    Agreement relating to the First Mortgage Bonds
                    (see Exhibit (4)(viii))

               (v)  Stock Pledge Agreement dated as of February
                    28, 1989, between Registrant and The
                    Connecticut National Bank (see Exhibit
                    (4)(vi))

              (vi)  Stock Pledge Agreement dated as of February
                    28, 1989, between Registrant and United States
                    National Bank of Oregon, a national banking
                    association, acting as agent pursuant to
                    Article IX of the Credit Agreement, as
                    amended, dated as of April 30, 1987 (see
                    Exhibit (4)(vii))

             (vii)  Americold Corporation Management Incentive
                    Plan (filed as Exhibit (10)(iii) to the Form
                    10-K, dated May 27, 1988, for the fiscal year
                    ended February 29, 1988, and incorporated
                    herein by reference)

            (viii)  Form of Indemnity Agreement entered into
                    between the Company and each of its officers
                    and directors (filed as Exhibit (4)(x) to Form
                    10-K dated May 29, 1992 for the fiscal year
                    ended February 29, 1992, and incorporated
                    herein by reference)

              (ix)  Second Restated Stockholders' Agreement, dated
                    as of December 24, 1986, as amended as of June
                    22, 1987 (see Exhibit (4)(iii))

               (x)  Third Amendment dated May 22, 1990 to
                    Stockholders' Agreement dated as of December
                    24, 1986, as amended as of June 22, 1987 (see
                    Exhibit (4)(iv))

              (xi)  Amended and Restated Indenture relating to the
                    First Mortgage Bonds (see Exhibit (4)(v))

             (xii)  Form of Amended and Restated Cash Collateral
                    Pledge Agreement relating to the First
                    Mortgage Bonds (see Exhibit (4)(xi))

            (xiii)  Form of Amended Stock Pledge Agreement
                    relating to the First Mortgage Bonds (see
                    Exhibit (4)(xii))

             (xiv)  Indemnification Agreement dated October 31,
                    1991 between the Company and The First Boston
                    Corporation (included as Exhibit (10)(xx) to
                    the Registration Statement on Form S-2
                    (Registration No. 33-41963) filed with the
                    Commission on July 31, 1991 and incorporated
                    herein by reference)

              (xv)  Master Lease Agreement dated February 28,
                    1989, between Registrant and Americold
                    Services Corporation (filed as Exhibit
                    (19)(vi) to the Form 10-Q, dated October 14,
                    1992, for the quarter ended August 31, 1992,
                    and incorporated herein by reference)

             (xvi)  Americold Stock Incentive Plan effective March
                    1, 1991 (filed as Exhibit(10)(xviii) to the
                    Form 10-K dated May 29, 1992 for the fiscal
                    year ended February 29, 1992, and incorporated
                    herein by reference)

            (xvii)  Americold Transportation Systems Purchase of
                    Joint Venture Interest, effective November 1,
                    1991, between Registrant and Superior
                    Transportation Systems, Inc. (filed as Exhibit
                    (19)(vii) to the Form 10-Q, dated October 14,
                    1992, for the quarter ended August 31, 1992,
                    and incorporated herein by reference)

           (xviii)  Lease dated May 15, 1992, between Registrant
                    and Oregon Warehouse Partners, a Texas general
                    partnership (lease agreement for Ontario,
                    Oregon facility) (filed as Exhibit (19)(viii)
                    to the Form 10-Q, dated October 14, 1992, for
                    the quarter ended August 31, 1992, and
                    incorporated herein by reference)

             (xix)  Form of First Amendment to Master Lease
                    Agreement between Registrant and Americold
                    Services Corporation (filed as Exhibit
                    (10)(xxxi) to the Registration Statement on
                    Form S-1 (Registration No. 33-53584) filed
                    with the Commission on March 2, 1993, and
                    incorporated hereby by reference)

              (xx)  Nonstatutory Stock Option Agreement dated May
                    19, 1993 between the Company and John P.
                    LeNeveu (filed as Exhibit (10)(i) to the Form
                    10-Q, dated January 13, 1994 for the quarter
                    ended November 30, 1993, and incorporated
                    herein by reference)

             (xxi)  Nonstatutory Stock Option Agreement dated
                    December 17, 1993 between the Company and J.
                    Roy Coxe (filed as Exhibit 10 (xxvii) to the
                    Form 10-K, dated May 26, 1994 for the fiscal
                    year ended February 28, 1994, and incorporated
                    herein by reference)

           (xxii)   Second Amended and Restated Credit Agreement
                    between the Company and United States National
                    Bank of Oregon dated June 19, 1995 (filed as
                    Exhibit 10.1 to the Form 10-Q, dated July 14,
                    1995 for the quarter ended May 31, 1995, and
                    incorporated herein by reference)

          (xxiii)   Employment Agreement dated November 1, 1995,
                    between the Company and Ronald H. Dykehouse
                    (filed as Exhibit 10.1 to the Form 10-Q dated
                    January 16, 1996 for the quarter ended
                    November 30, 1995, and incorporated herein by
                    reference)

            (xxiv)  Form of Employment Agreement dated August 1,
                    1995, between the Company and certain named
                    executive officers, and schedule thereto
                    (filed as Exhibit 10.2 to the Form 10-Q dated
                    January 16, 1996 for the quarter ended
                    November 30, 1995, and incorporated herein by
                    reference)

             (xxv)  Form of Covenant Not to Compete and Consulting
                    and Non-Disclosure Agreement between the
                    Company and certain named executive officers,
                    and schedule thereto (filed as Exhibit 10.3 to
                    the Form 10-Q dated January 16, 1996 for the
                    quarter ended November 30, 1995, and
                    incorporated herein by reference)

            (xxvi)  Fourth Amendment dated March 14, 1996 to
                    Stockholders' Agreement dated as of December
                    24, 1986, as amended on April 15, 1987, June
                    22, 1987 and May 20, 1990 (see Exhibit
                    (4)(xx))

           (xxvii)  First Amendment to Americold Corporation
                    Management Incentive Plan, amended as of April
                    24, 1996

          (11) Statement regarding computation of per share
               earnings

          (21) Subsidiaries of the Registrant

          (23) Consent of KPMG Peat Marwick LLP

          (27) Financial Data Schedule



(b)     Reports on Form 8-K

             None.
<PAGE>
                           SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Company has duly caused this
report to be signed on its behalf by the undersigned, thereunto
duly authorized.

                      AMERICOLD CORPORATION


By:  /s/  Ronald H. Dykehouse      By:  /s/  Joel M. Smith
     Ronald H. Dykehouse           Joel M. Smith
     Chairman of the Board,        Senior Vice President and
     President and Chief           Chief Financial Officer
     Executive Officer             (Principal Financial Officer)

By:  /s/  Thomas R. Ferreira 
     Thomas R. Ferreira
     Corporate Controller
     (Principal Accounting Officer)

Dated:  May 28, 1996

Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed by the following persons on
behalf of the Company and in the capacities and on the dates
indicated.

/s/ Ronald H. Dykehouse 
- -------------------------------               May 28, 1996
Ronald H. Dykehouse, Director

/s/ Joel M. Smith 
- -------------------------------               May 28, 1996
Joel M. Smith, Director


- -------------------------------               May   , 1996
Frank Edelstein, Director

/s/ George E. Matelich
- -------------------------------               May 28, 1996
George E. Matelich, Director

/s/ James C. Pigott
- -------------------------------               May 22, 1996
James C. Pigott, Director

/s/ William A. Marquard
- -------------------------------               May 22, 1996
William A. Marquard, Director
<PAGE>


Supplemental Information to be Furnished With Reports Filed
Pursuant to Section 15(d) of the Act by Registrants Which Have Not
Registered Securities Pursuant to Section 12 of the Act.

No proxy statement with respect to any annual or other meeting of
security holders has been sent to security holders.  The Company
does not solicit proxies.

<PAGE>
KPMG Peat Marwick LLP                        Telephone 503 221 6500
Suite 2000                                   Telefax   503 796 7650
1211 South West Fifth Avenue
Portland, OR  97204

                  INDEPENDENT AUDITORS' REPORT
                  ----------------------------

The Board of Directors and Stockholders
Americold Corporation:

     We have audited the consolidated balance sheets of Americold
Corporation as of the last day of February 1995 and 1996, and the
related consolidated statements of operations, common stockholders'
deficit and cash flows for each of the years in the three-year
period ended the last day of February 1996.  These consolidated
financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

     We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Americold Corporation as of the last day of February
1995 and 1996, and the results of their operations and their cash
flows for each of the years in the three-year period ended the last
day of February 1996, in conformity with generally accepted
accounting principles.

     As discussed in the notes to the consolidated financial
statements, Americold Corporation adopted the provisions of the
Financial Accounting Standards Board's Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes" and No.
106, "Employers' Accounting for Postretirement Benefits Other Than
Pensions" during the year ended the last day of February 1994.

                     /s/  KPMG Peat Marwick LLP

Portland, Oregon
April 29, 1996

Member Firm of Klynveld Peat Marwick Goerdeler

                      AMERICOLD CORPORATION

                   Consolidated Balance Sheets

               Last day of February 1995 and 1996

                (In Thousands, Except Share Data)

<TABLE>
<CAPTION>

                       Assets                                     
           1995       1996
                       ------                                     
           ----       ----
<S>                                                               
       <C>        <C>

Current assets:
  Cash and cash equivalents                                       
        $  33,163  $  20,857
  Trade receivables, less allowance for doubtful accounts
    of $313 and $218, respectively (note 7)                       
           20,510     25,461
  Other receivables                                               
            2,105      3,512
  Prepaid expenses                                                
            5,240      4,286
  Tax refund receivable                                           
              279      3,336
  Other current assets                                            
              695        845
                                                                  
        ---------    -------

      Total current assets                                        
           61,992     58,297

Net property, plant and equipment (notes 2, 4 and 7)              
          367,248    375,851
Cost in excess of net assets acquired, less accumulated
  amortization of $19,765 and $22,138, respectively               
           80,028     77,255
Debt issuance costs, less accumulated amortization
  of $6,803 and $3,987, respectively (notes 7 and 12)             
            8,953      6,627
Other noncurrent assets (note 3)                                  
           26,374      8,962











                                                                  
         --------    --------



                                                                  
        $ 544,595  $ 526,992
                                                                  
        =========  =========

</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>












<TABLE>
<CAPTION>


      Liabilities, Preferred Stock and Common Stockholders' Deficit 
         1995       1996
      ------------------------------------------------------------- 
         ----       ----
<S>                                                               
          <C>        <C>

Current liabilities:
  Accounts payable                                                
         $   6,741   $  11,363
  Accrued interest                                                
            17,683      19,056
  Accrued expenses (note 5)                                       
            11,345      11,604
  Deferred revenue                                                
             5,914       5,707
  Current maturities of long-term debt (note 7)                   
            31,315       2,732
  Other current liabilities (note 6)                              
             3,912       4,630
                                                                  
         ---------   ---------
      Total current liabilities                                   
            76,910      55,092

Long-term debt, less current maturities (notes 7 and 16)          
           442,912     461,667
Deferred income taxes (note 11)                                   
           106,098     102,041
Other noncurrent liabilities (note 8)                             
            10,633       9,861
                                                                  
         ---------   ---------

      Total liabilities                                           
           636,553     628,661
                                                                  
         ---------   ---------

Preferred stock, Series A, $100 par value.  Authorized 1,000,000
  shares; issued and outstanding 52,936 shares (note 10)          
             5,789       5,771
                                                                  
         ---------   ---------

Common stockholders' deficit (notes 7, 8 and 9):
  Common stock, $.01 par value.  Authorized 10,000,000 shares;
issued
    and outstanding 4,860,934 and 4,931,194 shares, respectively  
                49          49
  Additional paid-in capital                                      
            49,022      50,173
  Retained deficit                                                
          (146,775)   (157,345)
  Adjustment for minimum pension liability                        
               (43)       (317)
                                                                  
         ---------    ---------

      Total common stockholders' deficit                          
           (97,747)   (107,440)

Commitments and contingencies (notes 4, 7, 8 and 16)              
          ---------  ---------

      Total liabilities, preferred stock and common stockholders'
deficit   $ 544,595   $ 526,992
                                                                  
         =========    =========
</TABLE>
<PAGE>
                      AMERICOLD CORPORATION

              Consolidated Statements of Operations

      Years ended last day of February 1994, 1995 and 1996

              (In Thousands, Except Per Share Data)


<TABLE>
<CAPTION>

                                                                  
    1994       1995       1996
                                                                  
    ----       ----       ----
<S>                                                               
    <C>       <C>        <C>

Net sales                                                         
  $ 198,887   $ 215,207   $ 279,788
                                                                  
  ---------   ---------   ---------

Operating expenses:
  Cost of sales                                                   
    126,273     138,132     194,936
  Amortization of cost in excess of net assets acquired           
      2,531       2,535       2,773
  Selling and administrative expenses                             
     27,090      25,955      28,525
  Employee stock ownership plan expense (notes 8 and 10)          
          -         750         750
                                                                  
  ---------   ---------   ---------

      Total operating expenses                                    
    155,894     167,372     226,984
                                                                  
  ---------   ---------   ---------

      Gross operating margin                                      
     42,993      47,835      52,804
                                                                  
  ---------   ---------   ---------

Other income (expense):
  Interest income                                                 
        757       1,870       1,199
  Interest expense                                                
    (55,403)    (55,344)    (56,610)
  Amortization of debt issuance costs                             
     (1,249)     (1,276)       (964)
  Gain on insurance settlement (note 14)                          
          -      16,953           - 
  Reorganization expenses (note 15)                               
          -           -      (7,344)
  Other, net                                                      
        680         753        (591)
                                                                  
  ---------   ---------   ---------
      Total other expense                                         
    (55,215)    (37,044)    (64,310)
                                                                  
  ---------   ---------   ---------

      Income (loss) before income taxes, extraordinary item
        and cumulative effect of accounting principle change      
    (12,222)     10,791     (11,506)

Provision (benefit) for income taxes (note 11)                    
     (1,183)      5,227      (3,426)
                                                                  
  ---------   ---------   ---------

      Income (loss) before extraordinary item and cumulative
        effect of accounting principle changes                    
    (11,039)      5,564      (8,080)

Extraordinary item, net of income tax benefit of $1,192 and
  $1,158, respectively (note 12)                                  
     (1,848)          -      (1,794)

Cumulative effect on prior years of accounting principle changes
for:
  Income taxes (note 11)                                          
    (61,833)          -           -
  Postretirement benefits other than pensions, net of income tax
    benefit of $1,490 (note 8)                                    
     (2,401)          -           -
                                                                  
  ---------   ---------   ---------

      Net income (loss)                                           
  $ (77,121)  $   5,564   $  (9,874)
                                                                  
  =========   =========   =========

Income (loss) per share:
  Income (loss) before extraordinary item and cumulative effect of
    accounting principle changes                                  
  $   (2.39)  $    1.00   $   (1.76)
  Extraordinary item                                              
       (.38)          -        (.37)
  Cumulative effect of accounting principle changes:
    Income taxes                                                  
     (12.74)          -           -
    Postretirement benefits other than pensions                   
       (.49)          -           -
                                                                  
  ---------   ---------   ---------

      Net income (loss) per common share                          
  $  (16.00)  $    1.00   $   (2.13)
                                                                  
  =========   =========   =========

Weighted average number of shares outstanding                     
      4,855       4,864       4,867
                                                                  
  =========   =========   =========

</TABLE>

See accompanying notes to consolidated financial statements.
<PAGE>
                      AMERICOLD CORPORATION

     Consolidated Statements of Common Stockholders' Deficit

      Years ended last day of February 1994, 1995 and 1996

                (In Thousands, Except Share Data)


<TABLE>
<CAPTION>
                                                                  
                Adjustment
                                                                  
                    for
                                                         Additional 
                minimum   Total common 
                                                Common     paid-in 
   Retained      pension   stockholders'
                                                 stock     capital 
    deficit    liability      deficit
                                                 -----     ------- 
    -------    ---------      -------
<S>                                              <C>      <C>     
    <C>          <C>          <C>

Balance last day of February 1993              $     49    $ 48,762 
  $ (73,957)   $     (29)   $ (25,175)

Issuance of common stock (13,333 shares)              -         320 
          -            -          320
13.25% preferred stock dividend                       -           -
         (194)           -         (194)
Undeclared cumulative preferred stock dividend        -           -
         (381)           -         (381)
Adjustment for minimum pension liability              -           -
            -          (26)         (26)
Net loss                                              -           -
      (77,121)           -      (77,121)
                                               --------    -------- 
   --------     --------     --------
Balance last day of February 1994                    49      49,082 
   (151,653)         (55)    (102,577)

Purchase of common stock (3,065 shares)               -        
(60)           -            -          (60)
11.5% preferred stock dividend                        -           -
         (190)           -         (190)
Undeclared cumulative preferred stock dividend        -           -
         (496)           -         (496)
Adjustment for minimum pension liability              -           -
            -           12           12
Net income                                            -           -
        5,564            -        5,564
                                               --------    -------- 
   --------     --------     --------

Balance last day of February 1995                    49      49,022 
   (146,775)         (43)     (97,747)

Issuance of common stock (26,685 shares)              -         436 
          -            -          436 
13.5% preferred stock dividend                        -         715 
       (219)           -          496 
Undeclared cumulative preferred stock dividend        -           -
         (477)           -         (477)
Adjustment for minimum pension liability              -           -
            -         (274)        (274)
Net loss                                              -           -
       (9,874)           -       (9,874)
                                               --------    -------- 
   --------     --------      --------

Balance last day of February 1996             $      49   $  50,173 
  $(157,345)   $    (317)   $(107,440)
                                               ========    ======== 
   ========     ========      ========


</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>
                      AMERICOLD CORPORATION

              Consolidated Statements of Cash Flows

      Years ended last day of February 1994, 1995 and 1996

                         (In Thousands)


<TABLE>
<CAPTION>

                                                                  
    1994       1995       1996
                                                                  
    ----       ----       ----
<S>                                                               
    <C>       <C>        <C>

Cash flows from operating activities:
  Net income (loss)                                               
 $ (77,121)  $   5,564   $ (9,874)
  Adjustments to reconcile net income (loss) to net
    cash provided by operating activities:
      Depreciation                                                
    19,938      20,140     19,682
      Amortization of cost in excess of net assets acquired       
     2,531       2,535      2,773
      Amortization of debt issuance costs                         
     1,249       1,276        964
      Amortization of original issue discount                     
     1,205       1,369        430
      Gain (loss) on sale of assets                               
         8        (286)      (555)
      Gain on insurance settlement                                
         -     (16,953)         -
      Gain on termination of capital lease                        
      (514)          -          -
      Other amortization                                          
       408         302        570
      Employee stock ownership plan expense                       
       320           -          -
      Cumulative effect of accounting principle changes           
    64,234           -          -
      Write-off of unamortized issuance costs                     
     3,040           -        962
      Write-off of original issuance discount                     
         -           -      1,989
      Write-off of long-term investment                           
         -           -        750
      Change in assets and liabilities:
        Receivables                                               
      (336)     (6,952)    (6,358)
        Prepaid expenses                                          
    (1,067)     (1,268)       954
        Tax refund receivable                                     
        93       1,012     (3,057)
        Other current assets                                      
       165         (67)      (150)
        Accounts payable                                          
      (890)      1,291      4,622
        Accrued interest                                          
     7,166         349      1,373
        Accrued expenses                                          
      (458)      3,833        259
        Deferred revenue                                          
      (443)      1,142       (207)
        Other current liabilities                                 
       906      (1,032)       718
        Deferred income taxes                                     
    (1,375)      1,540     (4,057)
        Other noncurrent liabilities                              
      (583)     (1,111)       772
                                                                  
  --------    --------   --------

          Net cash provided by operating activities               
    18,476      12,684     12,560
                                                                  
  --------    --------   --------



See accompanying notes to consolidated financial statements.<PAGE>
                      AMERICOLD CORPORATION

        Consolidated Statements of Cash Flows, Continued

                         (In Thousands)



                                                                  
    1994       1995       1996
                                                                  
    ----       ----       ----
<S>                                                               
    <C>       <C>        <C>

Cash flows from investing activities:
  Proceeds from sale of assets                                    
 $      26   $   1,105   $    6,169
  Expenditures for property, plant and equipment                  
    (8,925)    (13,203)     (34,183)
  Purchase of long-term investment                                
    (1,000)       (447)           -
  Proceeds from insurance policies                                
         -      26,343            -
  Expenditures for logistics software                             
         -      (1,650)        (230)
  Other items, net                                                
      (994)        287          646
                                                                  
 ---------    --------    ---------
        Net cash provided (used) by investing activities          
   (10,893)     12,435      (27,598)
                                                                  
 ---------    --------    ---------

Cash flows from financing activities:
  Net repayments under credit agreement                           
    (8,583)          -            -
  Principal payments under capital lease and other 
    debt obligations                                              
    (2,496)     (2,087)      (2,752)
  Proceeds from mortgage                                          
         -      13,475            -
  Payoff of note                                                  
         -      (9,044)           -
  Net proceeds, excluding escrow amounts, from
    sale of mortgage bonds                                        
   150,000           -            -
  Retirement of mortgage bonds                                    
  (150,000)          -      (10,000)
  Release of escrow funds                                         
     5,809       2,714       20,083
  Deposit of escrow funds                                         
         -           -       (4,768)
  Debt issuance costs                                             
      (870)       (846)        (269)
  Purchase of treasury stock                                      
         -         (60)           -
  Issuance of stock                                               
         -           -          438
                                                                  
 ---------   ---------    ---------
          Net cash provided (used) by financing
            activities                                            
    (6,140)      4,152        2,732
                                                                  
 ---------   ---------    ---------

          Net increase (decrease) in cash and cash equivalents    
     1,443      29,271      (12,306)

Cash and cash equivalents at beginning of year                    
     2,449       3,892       33,163
                                                                  
 ---------   ---------    ---------
Cash and cash equivalents at end of year                          
 $   3,892   $  33,163    $  20,857
                                                                  
 =========   =========    =========

Supplemental disclosure of cash flow information:
  Cash paid during the year for interest, net of
    amounts capitalized                                           
 $  47,031   $  53,626    $  54,806
  Cash paid during the year for income taxes                      
       491       2,675        2,531
Supplemental schedule of noncash investing and
  financing activities:
    Capital lease obligations incurred to lease new
      equipment                                                   
       954       1,120          844
    Net book value of assets included in other receivables        
     3,623           -            -
    Bond proceeds placed in escrow, net of debt issuance
      costs of $3,966                                             
    22,284           -            -
    Sale proceeds placed in escrow                                
         -       1,483          450
    Exchange of senior subordinated debentures                    
         -           -      115,000



</TABLE>


<PAGE>
                      AMERICOLD CORPORATION

           Notes to Consolidated Financial Statements

               Last day of February 1995 and 1996



(1)  Summary of Significant Accounting Policies
     ------------------------------------------

     Accounting policies and methods of their application that
     significantly affect the determination of financial position,
     cash flows and results of operations are as follows:


     (a)  Business Description
          --------------------

     Americold Corporation (the "Company") provides integrated
     logistics services for the frozen food industry consisting of
     warehousing and transportation management.  These services are
     provided through the Company's network of 49 refrigerated
     warehouses and its refrigerated transportation management
     unit.  The Company has a wholly-owned warehousing subsidiary,
     Americold Services Corporation.

     In addition, the Company operates a limestone quarry.  This
     business is not significant to the Company as a whole and is
     not required to be reported as a separate industry segment.


     (b)  Principles of Consolidation
          ---------------------------

     The consolidated financial statements include the accounts of
     Americold Corporation and its wholly-owned subsidiary.  All
     significant intercompany transactions, profits and balances
     have been eliminated.


     (c)  Property, Plant and Equipment
          -----------------------------

     Property, plant and equipment are stated at cost. 
     Depreciation is generally provided on the straight-line method
     over the estimated useful lives of the respective assets
     ranging from 3 to 45 years for financial reporting purposes
     and on accelerated methods for income tax purposes where
     possible.  Property held under capital leases (at capitalized
     value) is amortized on the straight-line method over its
     estimated useful life, limited generally by the lease period. 
     The amortization of the property held under capital leases is
     included with depreciation expense.  Estimated remaining
     useful lives are reviewed periodically for reasonableness and
     any necessary change is generally effected at the beginning of
     the accounting period in which the revision is adopted.

     Maintenance and repairs are expensed in the year incurred;
     major renewals and betterments of equipment and refrigeration
     facilities are capitalized and depreciated over the remaining
     life of the asset.


     (d)  Cost in Excess of Net Assets Acquired
          -------------------------------------

     On December 24, 1986, all the outstanding capital stock of the
     Company was acquired by a private group consisting of
     affiliates of Kelso & Company, Inc., certain institutional
     investors and certain key employees and members of the
     Company's management.  The acquisition of the Company was
     accounted for as a purchase.  An allocation of the purchase
     price was made to the acquired assets and liabilities based on
     their estimated fair market values at the date of acquisition. 
     The unallocated purchase price is the Company's estimate of
     goodwill associated with the acquisition and is being
     amortized using the straight-line method over a period of 40
     years.

     On March 1, 1990, the Company acquired the warehousing
     business of an unrelated third party.  The goodwill associated
     with the acquisition was being amortized using the straight-
     line method over a period of 15 years.  On October 1, 1995,
     the Company returned the warehousing business acquired to the
     seller.  The Company expensed the remaining unamortized
     goodwill.

     The Company assesses the recoverability of the goodwill by
     determining whether the amortization of the goodwill balance
     over its remaining useful life can be recovered through
     projected undiscounted future net income.  The amount of
     goodwill impairment, if any, is measured based on projected
     discounted future net income using a discount rate reflecting
     the Company's current average cost of funds.



     (e)  Debt Issuance Costs
          -------------------

     Debt issuance costs incurred are amortized over the term of
     the related debt.


     (f)  Income Taxes
          ------------

     Income taxes are computed using the asset and liability
     method.  Under the asset and liability method, deferred income
     tax assets and liabilities are determined based on the
     differences between the financial reporting and tax bases of
     assets and liabilities and are measured using the currently
     enacted tax rates and laws.


     (g)  Management Estimates and Assumptions
          ------------------------------------

     The preparation of financial statements in conformity with
     generally accepted accounting principles requires management
     to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of contingent
     assets and liabilities at the date of the financial statements
     and the reported amounts of revenues and expenses during the
     reporting period.  Actual results could differ from those
     estimates.


     (h)  Revenue Recognition
          -------------------

     The Company's revenues are primarily derived from services
     provided to customers in both handling and storing frozen
     products and from freight services.  Handling and storage
     revenue is based primarily upon the total weight of frozen
     product received into and held in storage and is recognized as
     earned, not as billed.  Differences between revenue earned and
     revenue billed are recorded as deferred revenue. 
     Approximately 50% of the handling revenue is deferred until
     the customer's products are released.  The freight services
     revenues and direct costs are recognized upon delivery of
     freight.

     (i)  Income (Loss) Per Share
          -----------------------

     Income (loss) per common share is computed by dividing net
     income (loss) less preferred dividend requirements, by the
     weighted average of common shares outstanding.


     (j)  Major Customers
          ---------------

     Consolidated net sales to H. J. Heinz Company and subsidiaries
     amounted to approximately $35.8 million, $45.5 million and
     $108.1 million in the years ended the last day of February
     1994, 1995 and 1996, respectively.  No other customer
     accounted for 10% or more of consolidated net sales.


     (k)  Cash and Cash Equivalents
          -------------------------

     All highly liquid investments with a maturity of three months
     or less when purchased are considered to be cash equivalents. 
     There were cash equivalents of $25.2 million and $15.4 million
     as of the last day of February 1995 and 1996, respectively.


     (l)  New Accounting Standard
          -----------------------

     The Company has not implemented the requirements of Financial
     Accounting Standard Board Statement of Financial Accounting
     Standards No. 121, "Accounting for the Impairment of Long-
     Lived Assets and for Long-Lived Assets to be Disposed Of,"
     although it will be required to do so for fiscal years
     beginning March 1, 1996 and thereafter.  This statement
     generally requires assessment of recoverability of an asset
     after events or circumstances that indicate an impairment to
     the asset and its future cash flows.  Any impairment loss
     would be recognized as a one-time charge to earnings affecting
     results of operations, but would not affect the cash flow of
     the Company.  At this time, the Company does not believe there
     will be an impairment loss to report.

     The Company has not implemented the requirements of Financial
     Accounting Standards Board Statement of Financial Accounting
     Standards No. 123, "Accounting for Stock-Based Compensation"
     ("SFAS No. 123"), although it will be required to do so for
     fiscal years beginning March 1, 1996 and thereafter.  SFAS
     No. 123 requires that, except for transactions with employees
     that are within the scope of Accounting Principles Board
     Opinion No. 25 ("APB No. 25"), all transactions in which goods
     or services are the consideration received for the issuance of
     equity instruments are to be accounted for based on the fair
     value of the consideration received or the fair value of the
     equity instrument issued, whichever is more reliably
     measurable.  However, it also allows an entity to continue to
     measure compensation costs for those plans using the intrinsic
     value based method of accounting prescribed by APB No. 25. 
     Entities electing to follow the accounting methods of APB
     No. 25 must make pro forma disclosures of net income and, if
     presented, earnings per share, as if the fair value method of
     accounting defined in SFAS No. 123 had been applied.

     Pro forma disclosures required for entities that elect to
     continue to measure compensation cost using APB No. 25 must
     include the effects of all awards granted in fiscal years that
     begin after December 15, 1994.  The Company has not
     implemented SFAS No. 123 nor has it determined whether to
     elect to continue using APB No. 25 and make the necessary SFAS
     No. 123 pro forma disclosures.

     
(2)  Net Property, Plant and Equipment
     ---------------------------------

     Net property, plant and equipment consists of the following
     (in thousands):

                                                   Last day
                                                  of February
                                                  -----------
                                                 1995     1996
                                                 ----     ----

     Land                                     $ 31,087  $ 31,911
     Refrigerated facilities, buildings
       and land improvements                   433,667   450,402
     Machinery and equipment                    59,300    67,661  
                                               -------   -------
                                               524,054   549,974

     Less accumulated depreciation             156,806   174,123
                                               -------   -------

           Net property, plant and equipment  $367,248  $375,851
                                               =======   =======


(3)  Other Noncurrent Assets
     -----------------------

     Other noncurrent assets consist of the following (in
     thousands):

                                                     Last day
                                                    of February
                                                    -----------
                                                  1995     1996
                                                  ----     ----
     Restricted funds held by trustee
       (note 7)                                $ 20,669  $  5,037
     Real estate owned                              300       300
     Security deposits                              393       261
     Other                                        5,012     3,364
                                                -------   -------

                                               $ 26,374  $  8,962
                                                =======   =======

(4)  Leases
     ------

     Assets under capital leases are included in net property,
     plant and equipment and consist of the following (in
     thousands):

                                                    Last day
                                                   of February
                                                   -----------
                                                  1995     1996
                                                  ----     ----

     Land, refrigerated facilities, 
       buildings and land improvements         $  7,140  $  7,075
     Machinery and equipment                      4,249     4,635
                                                -------   -------
                                                 11,389    11,710
     Less accumulated depreciation                3,575     4,108
                                                -------   -------

                                               $  7,814  $  7,602
                                                =======   =======


     Future minimum lease payments under noncancelable leases for
     years ended after the last day of February 1996 are as follows
     (in thousands):

       Year ending the last               Capital    Operating
         day of February                  leases      leases
       --------------------               -------    ---------

             1997                         $  1,726    $  4,840
             1998                            3,957       4,266
             1999                              710       3,464
             2000                              538       2,380
             2001                              485       1,303
             Thereafter                      1,050       7,677
                                           -------     -------

       Total minimum lease payments       $  8,466    $ 23,930
                                                       =======

       Less amounts representing 
         interest                            1,746
                                           -------

       Present value of net minimum
         lease payments                   $  6,720
                                           =======

Included in expenses for the years ended the last day of February
1994, 1995 and 1996 are approximately $9.1 million, $9.5 million
and $7.7 million, respectively, of rental expense net of sublease
rentals for operating leases.

The Company has arranged for up to $25.0 million in lease financing
of which approximately $5.6 million was used as of the last day of
February 1996.


(5)  Accrued Expenses
     ----------------

     Accrued expenses consist of the following (in thousands):

                                                   Last day
                                                  of February
                                                  -----------
                                                 1995     1996
                                                 ----     ----
     Accrued payroll                         $   4,226  $   3,565
     Accrued vacation pay                        2,504      2,462
     Accrued taxes                               1,043      1,022
     Accrued employee stock ownership
       plan contribution                           750        750
     Other                                       2,822      3,805
                                               -------   --------

           Total accrued expenses            $  11,345  $  11,604
                                              ========    =======



(6)  Other Current Liabilities
     -------------------------

     Other current liabilities consist of the following (in
     thousands):

                                                  Last day
                                                 of February
                                                 -----------
                                                1995     1996
                                                ----     ----

     Workers' compensation                   $   1,227  $    991
     Pension                                        10     1,100
     Other                                       2,675     2,539
                                              --------    -------

                                             $   3,912  $  4,630 
                                              ========    =======
(7)  Long-term Debt
     --------------

     Long-term debt consists of the following (in thousands) (see
     note 16):

                                                   Last day
                                                  of February
                                                  -----------
                                                 1995     1996
                                                 ----     ----

     Capital lease obligations (9.5% and
       9.3% weighted average interest
       rate, respectively)                     $  7,455   $  6,720
     Senior subordinated debentures - 11%
       fixed, due May 1, 1997                   112,581          - 
     Senior subordinated debentures - 15%
       fixed, due May 1, 2007                         -    115,000
     First mortgage bonds, Series A - 11.45%
       fixed, due June 30, 2002, interest
       payments only to January 1, 1999 with
       principal amortization commencing
       July 1, 1999                             150,000    140,000
     First mortgage bonds, Series B - 11.5%
       fixed, due March 1, 2005, interest 
       payments only to September 1, 2003
       with a mandatory sinking fund payment
       of $88,125 on March 1, 2004              176,250    176,250
     Mortgage notes payable - various 
       interest rates ranging from 9.0% to 
       13.6% requiring monthly principal and 
       interest payments with maturities
       ranging from 2004 to 2017                 27,941     26,429
                                                -------    -------
           Total long-term debt                 474,227    464,399
     Less current maturities of long-term
       debt                                      31,315      2,732
                                                -------    -------

           Total long-term debt, less
             current maturities               $ 442,912  $ 461,667
                                               ========   ========

<PAGE>
     On July 2, 1987, the Company sold $300 million in first
     mortgage bonds.  On March 9, 1993, the Company sold $176.25
     million of the Company's 11.5% First Mortgage Bonds, Series B,
     due March 1, 2005.  The Company used $150 million of the
     proceeds from the sale of the Series B bonds to purchase at
     par $150 million of outstanding first mortgage bonds.  The
     remaining $150 million of such first mortgage bonds have been
     redesignated Series A First Mortgage Bonds (together with the
     Series B First Mortgage Bonds, the "First Mortgage Bonds). 
     The remaining net proceeds of approximately $22.3 million were
     placed in escrow with the Mortgage Bond Trustee (note 3).  The
     bonds are secured by mortgages or deeds of trust on 32 of the
     Company's facilities.

     On June 30, 1995, the Company exchanged the 11% Senior
     Subordinated Debentures due 1997 for 15% Senior Subordinated
     Debentures due 2008, repurchased $10.0 million of its 11.45%
     Series A First Mortgage Bonds due 2002, and extended its
     existing credit agreement with its principal bank (note 15).

     The available amount under the bank credit agreement was $21.2
     million as of the last day of February 1996, of which $7.2
     million of letters of credit were outstanding.  No cash
     borrowings were outstanding.

     The Company entered into an investment agreement in connection
     with the issuance of the First Mortgage Bonds which, like the
     bank credit agreement, requires the Company to meet certain
     affirmative and restrictive covenants.  Significant
     restrictive items include, among others, limitations on
     additional indebtedness, liens, dividends, capital
     expenditures, asset dispositions, lease commitments and
     investments.  Also, certain "pro forma debt service" ratios,
     net worth levels and senior debt to net worth ratios must be
     maintained.  The Company was in compliance with the covenants.

     As of the last day of February 1996, aggregate annual
     maturities of long-term debt are as follows (in thousands):

          Year ended the last
            day of February
          -------------------

                 1997                             $   2,732
                 1998                                 5,310
                 1999                                 2,537
                 2000                                32,635
                 2001                                38,840
                 Thereafter                         382,345
                                                    -------

                                                  $ 464,399
                                                   ======== 
                                                          

(8)  Employee Benefit Plans
     ----------------------

     (a)  Defined Benefit Pension Plans
          -----------------------------

     The Company has defined benefit pension plans which cover
     substantially all employees other than union employees covered
     by union pension plans under collective bargaining agreements. 
     Benefits under these plans are based on years of credited
     service and compensation during the years preceding retirement
     or on years of credited service and established monthly
     benefit levels.

     Pension expense for all plans, including plans jointly
     administered by industry and union representatives totaled
     $1.4 million, $1.4 million and $1.7 million for years ended
     the last day of February 1994, 1995 and 1996, respectively. 
     Actuarial valuations for defined benefit plans are performed
     as of the end of the plan year.  The most recent actuarial
     valuations are as of the last day of February 1996.

     The funded status of the Company's defined benefit pension
     plans and the accrued pension expense amounts recognized in
     the Company's consolidated financial statements, within other
     noncurrent liabilities, as of the last day of February 1995
     and 1996 are as follows (in thousands):

<TABLE>
<CAPTION>

                                                      Last day of 
                    Last day of
                                                     February 1995 
                  February 1996  
                                              ---------------------
- ------      --------------------------
                                              Plans with      Plans
with       Plans with     Plans with
                                               assets in     
accumulated       assets in     accumulated
                                               excess of     
benefits in       excess of     benefits in
                                              accumulated     
excess of       accumulated     excess of
                                                benefits       
assets           benefits       assets
                                                --------        ---
- ---           --------       ------
<S>                                            <C>            <C> 
            <C>             <C>

Actuarial present value of benefit
  obligations:
    Accumulated benefit obligations:
    Vested benefits                             $  18,025    $  
6,000       $  19,902     $   7,382
    Nonvested benefits                                150         
286             220           128
                                                 --------     -----
- ---        --------      --------
                                                   18,175       
6,286          20,122         7,510

  Effect of assumed future
    compensation increases                          2,616         
  -           3,808             -
                                                 --------     -----
- ---        --------      --------

      Projected benefit obligations
        for services rendered to date              20,791       
6,286          23,930         7,510

Plan assets at fair value                          18,489       
5,636          20,644         6,005
                                                 --------     -----
- ---        --------      --------

      Projected benefit obligations in excess
        of (less than) plan assets                  2,302         
650           3,286         1,505

Unrecognized prior service cost                      (153)        
(50)           (119)         (108)
Unrecognized net gain (loss) from past
  experience different from that assumed
  and effects of changes in assumptions             1,915         
212           1,323          (317)
                                                 --------     -----
- ---        --------      --------

      Accrued pension liability                  $  4,064     $   
812       $   4,490     $   1,080
                                                 ========    
========       =========     =========

</TABLE>

     Net periodic pension expense for the years ended the last day
     of February 1994, 1995 and 1996 includes the following
     components (in thousands):

                                         Last day of February
                                        1994     1995     1996
                                        ----     ----     ----

     Service cost - benefits earned
       during the period             $  1,013  $  1,107  $  1,165
     Interest cost on projected
       benefit obligation               2,094     2,121     2,293
     Actual return on plan assets      (2,202)   (2,554)   (4,301)
     Net amortization and deferral       (233)     (143)    1,541
                                     --------  --------  --------

           Net periodic pension
             expense                 $    672  $    531  $    698
                                     ========  ========  ========




     Actuarial assumptions used for determining pension liabilities
     were:

                                         Last day of February
                                         1994     1995     1996
                                         ----     ----     ----
     Discount rate for interest
       cost                              8.0%     8.5%     8.0%
     Rate of increase in future
       compensation levels               4.0%     4.0%     4.0%
     Expected long-term rate of
       return on plan assets            10.5%    10.5%    10.5%


     Plan assets are assigned to several investment management
     companies and are invested in various equity and fixed fund
     investments in accordance with the Company's investment
     policy.


     (b)  Employee Stock Ownership Plan
          -----------------------------

     The Company established an employee stock ownership plan,
     effective March 1, 1987, which is intended to provide
     qualifying employees an equity interest in the Company, as
     well as potential retirement benefits.  The trust established
     under the plan is designed to invest primarily in the
     Company's stock.  Contributions by the Company, in the form of
     common or preferred stock of the Company, or cash, or a
     combination thereof, may be made to the trustee on behalf of
     eligible participants for each plan year as determined by the
     Company's Board of Directors.  Participating employees with
     vested benefits, upon retirement or termination, have the
     option of retaining the stock or selling it back to the
     Company at its fair market value.


     (c)  Postretirement Benefits Other Than Pensions
          -------------------------------------------

     In addition to providing retirement benefits, the Company
     provides certain health care and life insurance benefits for
     retired employees.  These benefits are provided to
     substantially all employees other than certain union employees
     who have elected not to participate.  

     Effective March 1, 1993, the Company adopted Financial
     Accounting Standards Board Statement of Financial Accounting
     No. 106 (Statement 106), which required that the expected cost
     of providing such benefits be accrued over the years that the
     employee renders service, in a manner similar to the
     accounting for pension benefits.  As permitted under Statement
     106, the Company elected to recognize this change in
     accounting principle on the immediate recognition basis.  The
     cumulative effect as of March 1, 1993 of adopting the standard
     resulted in a decrease in deferred taxes of approximately $1.5
     million, an increase in accrued postretirement benefits of
     approximately $3.9 million, and a one-time non-cash charge to
     fiscal 1994 earnings of approximately $2.4 million.

     The total of accumulated postretirement benefits obligation
     (APBO), which is an unfunded obligation, is as follows:

                                        Last day of February
                                       1994     1995     1996
                                       ----     ----     ----

     Retirees                       $  2,339  $  2,314  $  2,375
     Active employees                  1,573     1,511     1,832
                                    --------  --------  --------

           Total APBO               $  3,912  $  3,825  $  4,207
                                    ========  ========  ========

     The components of net periodic postretirement expense for the
     year ended the last day of February are as follows (in
     thousands):

                                       1994     1995     1996
                                       ----     ----     ----

     Service cost benefits earned 
       in period                    $     90  $    104  $    114  
     Interest cost on APBO               329       313       334
     Amortization of unamortized 
     prior service cost                    -       (22)      (22)
                                     -------   -------   -------
                                    $    419  $    395  $    426
                                     =======   =======   =======

     The discount rate used to determine the APBO and net periodic
     expense as of February 28, 1994 was 8.5%, as of February 28,
     1995 was 9%, and as of February 29, 1996 was 8.5%.

     For fiscal 1996, an 11.0% increase in the medical cost trend
     rate was assumed.  This rate is projected to decrease
     incrementally to 5.5% after nine years.  A 1% increase in the
     medical trend rate would increase the APBO by $.1 million and
     increase the net periodic expense by a negligible amount.



9.   Common Stockholders' Equity
     ---------------------------

     The Company has reserved 300,000 shares of common stock for
     issuance under a stock option plan established in 1987.  Under
     the plan, options are granted by the compensation committee of
     the Board of Directors to purchase common stock at a price not
     less than 85% of the fair market value on the date the option
     is granted.

     Information with regard to the plan as of the last day of
     February 1996 follows:

     Number of Shares   Exercise   Number of Shares  Expiration
     Subject to Option    Price      Exercisable        Date
     -----------------    -----      -----------        ----

          89,656         $10.00        89,656     May 1998
         100,000         $18.95       100,000     June 2000
          30,000         $21.88        12,000     May 2003
          30,000         $20.40        12,000     December 2003

     No options had been exercised as of the last day of February
     1996.



10.  Preferred Stock
     ---------------

     The Company has contributed shares of its Series A, variable
     rate, cumulative preferred stock to the Americold Employee
     Stock Ownership Plan (ESOP).  The preferred stock is
     redeemable by participants of the plan (note 8).  As of the
     last day of February 1995 and 1996, dividends not declared on
     the Company's cumulative preferred stock total approximately
     $496,000 and $477,000, respectively.


11.  Income Taxes
     ------------

     Effective March 1, 1993, the Company adopted Financial
     Accounting Standards Board Statement of Financial Accounting
     Standards No. 109 (Statement 109) which required a change in
     the method of providing for income taxes.  As permitted under
     Statement 109, the Company elected to recognize this change in
     accounting principle on the immediate recognition basis.  The
     cumulative effects as of March 1, 1993 of adopting Statement
     109 were an increase in net fixed assets of approximately
     $31.2 million (the amount of a previous write-down of assets
     under APB No. 16 as a result of the purchase of the Company in
     December 1986, net of subsequent depreciation), an increase in
     deferred income taxes of $93 million, and a one-time, non-cash
     charge of approximately $61.8 million in fiscal 1994.  

     The provision (benefit) for income taxes consists of the
     following (in thousands):

                                      1994     1995     1996
                                      ----     ----     ----

     Federal:
       Current                     $    500  $  2,867  $      -
       Deferred                      (1,557)    1,494    (2,858)
                                   --------  --------  --------
                                     (1,057)    4,361    (2,858)
                                   --------  --------  --------

     State:
       Current                           68       820         -
       Deferred                        (194)       46      (568)
                                   --------  --------  --------

                                   $ (1,183) $  5,227  $ (3,426)
                                   ========  ========  ========


     Following is a reconciliation of the difference between income
     taxes computed at the federal statutory rate and the provision
     for income taxes (in thousands):


                                      1994     1995     1996
                                      ----     ----     ----

     Computed income tax expense
       (benefit) at federal
       statutory rate               $ (4,278) $  3,777  $ (4,027)
     State and local income taxes,
       net of federal income tax
       benefits                         (418)      563      (369)
     Adjustment to deferred tax
       assets and liabilities for
       changes in enacted rates        2,627         -         -
     Amortization of cost in 
       excess of net assets
       acquired                          886       887       970
     
                                    --------  --------  --------

           Provision (benefit) for
             income taxes           $ (1,183) $  5,227  $ (3,426)
                                    ========  ========  ========


     Deferred income taxes reflect the net tax effects of temporary
     differences between the carrying amounts of assets and
     liabilities for financial reporting purposes and the related
     amounts used for income tax purposes.  Significant components
     of the Company's deferred tax liabilities as of the last day
     of February 1995 and 1996 are as follows (in thousands):

                                                1995      1996
                                                ----      ----
     Deferred tax liabilities:
       Property, plant and equipment, due to
         differences in depreciation and
         prior accounting treatment          $(113,457)  $(110,574)
       Other, net                               (400)          -
                                             --------    ---------
           Total deferred tax liabilities    $(113,857)  $(110,574)
                                              --------    --------

     Deferred tax assets:
       Receivables, due to allowance for
         doubtful accounts                         123          86
       Employee compensation and other
         benefits                                1,742       1,879
       Capital leases, net                       1,936       1,714
       Postretirement benefits other than
         pensions, due to accrual for
         financial reporting purposes            1,500       1,650
       Alternative minimum tax credit
         carryforwards                           3,122       2,865
       Other, net                                  656       1,659
                                             ---------   ---------

           Total deferred tax assets             9,079       9,853
                                             ---------   ---------

           Net deferred tax liability
             before valuation allowance       (104,778)   (100,721)

     Deferred tax asset valuation allowance     (1,320)     (1,320)
                                             ---------   ---------

           Net deferred tax liability        $(106,098)  $(102,041)
                                             =========   =========

     The valuation allowance for deferred tax assets as of March 1,
     1994 was $1.3 million.  The valuation allowance is required to
     reduce the amount of deferred tax assets to an amount which
     will more likely than not be realized.

     At February 29, 1996, the Company has an alternate minimum tax
     credit carryforward of approximately $2.9 million available to
     offset future regular taxes in excess of future alternative
     minimum taxes.


12.  Extraordinary Items
     -------------------

     In conjunction with the fiscal year 1994 retirement of the
     $150 million of first mortgage bonds as discussed in note 7,
     unamortized issuance costs of approximately $3.0 million were
     written off, resulting in an extraordinary loss, net of taxes,
     of approximately $1.8 million.

     In conjunction with the exchange of the senior subordinated
     debentures and the repurchase of the $10.0 million of first
     mortgage bonds in fiscal 1996, as discussed in note 15,
     unamortized original issue discount of approximately $2.0
     million and unamortized issuance costs of approximately $1.0
     million were written off, resulting in an extraordinary loss,
     net of taxes, of approximately $1.8 million.



13.  Disclosures About The Fair Value of Financial Instruments
     ---------------------------------------------------------

     Cash, Trade Receivables, Other Receivables, Accounts Payable
     and Accrued Expenses
     ------------------------------------------------------------

     The carrying amount approximates fair value because of the
     short maturity of these instruments.


     Long-Term Debt
     --------------

     The fair values of each of the Company's long-term debt
     instruments are based on (a) the amount of future cash flows
     associated with each instrument discounted using the Company's
     current borrowing rate for similar debt instruments of
     comparable maturity or (b) in the case of the first mortgage
     bonds - Series B and senior subordinated debentures, market
     price (in thousands).

                                            As of the last day
                                             of February 1996
                                            ------------------
                                                      Estimated
                                                         fair
                                            Carrying    market
                                             amount     value
                                             ------     ------

     Senior subordinated debentures        $115,000    $116,150
     First mortgage bonds - Series A        140,000     140,000
     First mortgage bonds - Series B        176,250     179,334
     Mortgage notes payable                  26,429      26,429
     Limitations
     -----------
     Fair value estimates are made at a specific point in time,
     based on relevant market information and information about the
     financial instrument.  These estimates are subjective in
     nature and involve uncertainties and matters of significant
     judgment and therefore cannot be determined with precision. 
     Changes in assumptions could significantly affect the
     estimates.


14.  Gain on Insurance Settlement
     ----------------------------

     Gain on insurance settlement of approximately $17.0 million
     relates to the Company's settlement of its first party claims
     with its insurance carriers for business interruption,
     property damage and out-of-pocket expenses with respect to the
     December 1991 fire at the Company's Kansas City, Kansas
     warehouse facility.  No previous income recognition was
     determinable until the Company had settled all of the lawsuits
     and claims related to the fire.


15.  Plan of Reorganization Under Chapter 11
     ---------------------------------------

     On May 9, 1995, the Company filed a prepackaged plan of
     reorganization (the "Plan") under Chapter 11 of the United
     States Bankruptcy Code in the United States Bankruptcy Court
     for the District of Oregon (the "Court").  The principal
     purpose of the Plan was to reduce the Company's short-term
     cash requirements with respect to payments due on its
     subordinated indebtedness and to adjust certain restrictive
     financial covenants and certain other provisions contained in
     the Amended and Restated Investment Agreement, dated March 2,
     1993, between the Company and Metropolitan Life Insurance
     Company ("MetLife").  On the filing date, the Plan had been
     approved by both of the classes of debtholders entitled to
     vote on the Plan.

     On June 19, 1995, the Court approved the Company's Disclosure
     Statement dated April 14, 1995 and the Company's solicitation
     of votes to accept or reject the Plan, and confirmed the Plan. 
     On June 30, 1995, the Plan became effective, pursuant to
     which:

     (i)  each holder of the Company's 11% Senior Subordinated
          Debentures due 1997 was entitled to receive a
          corresponding amount of new 15% Senior Subordinated
          Debentures due 2007, and an amount in cash equal to the
          accrued but unpaid interest on the old Senior
          Subordinated Debentures through June 29, 1995; and

     (ii) the Company repurchased on June 30, 1995, $10.0 million
          of its 11.45% Series A First Mortgage Bonds due 2002 at
          par and paid an agreement modification fee of $2.25
          million to MetLife in conjunction with amending the
          Amended and Restated Investment Agreement, dated March 2,
          1993, between the Company and MetLife.

     In addition, the Company has:

     (a)  Amended on June 30, 1995, the existing credit agreement
          with its primary bank, which provides an aggregate
          availability of $27.5 million, to be used for any
          combination of letters of credit (up to $10.0 million)
          and revolving cash borrowings, subject to borrowing base
          limitations.  The new credit agreement is secured by the
          Company's trade receivables and, at the Company's option,
          mortgages on certain of the Company's warehouse
          properties.

     (b)  Rejected certain lease agreements relating to four
          warehouse facilities at Watsonville, Oakland and San
          Francisco, California; and Chicago, Illinois.

     In November 1990, the American Institute of Certified Public
     Accountants issued Statement of Position 90-7, "Financial
     Reporting by Entities in Reorganization Under the Bankruptcy
     Code" (SOP 90-7).  Under SOP 90-7, the financial statements
     for periods including and subsequent to filing a Chapter 11
     petition are structured to distinguish transactions and events
     that are directly associated with the reorganization from the
     ongoing operations of the Company.  Since the Company was in
     Chapter 11 proceedings for less than two months, and since the
     Plan did not differentiate between prepetition and post-
     petition liabilities and did not include any forgiveness of
     liabilities, the Company has elected not to follow the
     presentation proposed by SOP 90-7.  The Company has expensed
     all professional fees and similar types of expenditures
     incurred through the last day of February 1996 directly
     relating to the Chapter 11 proceedings as "reorganization
     expenses."  In late fiscal 1996, the Company settled all lease
     rejection issues with the lessor of three properties located
     in Watsonville, Oakland and San Francisco, California.  Such
     settlement did not involve the payment of any damages by the
     Company.  The outcome of any damage claim resulting from the
     remaining lease rejection related to the Chicago warehouse
     facility cannot be predicted at this time, but the Company
     does not believe the resolution of such claim will be
     material.




     16.  Subsequent Events
          -----------------

     On April 9, 1996, the Company sold $120.0 million aggregate
     principal amount of the Company's 12.875% Senior Subordinated
     Notes due 2008.  The Company used $115.0 million of the
     proceeds to redeem at par on May 9, 1996 the Company's 15%
     Senior Subordinated Debentures due 2007.  The remaining
     proceeds were used to pay transaction costs.

<PAGE>
                                                      SCHEDULE  II

                      AMERICOLD CORPORATION

                Valuation and Qualifying Accounts

                   Years ended the last day of
                  February 1994, 1995 and 1996

                         (In thousands)

<TABLE>
<CAPTION>
                                                                
Additions
                                                   Balance at   
charged to                      Balance
                                                   beginning    
costs and                       at end
                                                   of period    
expenses      Deductions        of period
                                                   ---------     --
- --------    ----------        ---------

<S>                                                <C>          
<C>           <C>                <C>

Year ended the last day
of February 1994 -
  Allowance for doubtful accounts -
    other receivables                               $  4,100     
$       -     $       -         $  4,100

Year ended the last day
of February 1995 -
  Allowance for doubtful accounts -
    other receivables                                  4,100      
       -         4,100                -

Year ended the last day
of February 1996 -
  Allowance for doubtful accounts -
    other receivables                                      -      
       -             -                -


</TABLE>
 <PAGE>
                      AMERICOLD CORPORATION
                            FORM 10-K

                          EXHIBIT INDEX





Exhibit                                                     Page
- --------                                                    ----

4.1  (1)  Fourth Amendment dated March 14, 1996 
          to Stockholders' Agreement dated as of 
          December 24, 1986, as amended on April 15,
          1987, June 22, 1987 and May 20, 1990 

10.1 (1)  First Amendment to Americold Corporation 
          Management Incentive Plan, amended as of 
          April 24, 1996

(11)     Statement re Computation of Per Share 
         Earnings 

(21)     Subsidiary of the Registrant

(23)     Consent of KPMG Peat Marwick LLP

(27)     Financial Data Schedule





                                
<PAGE>
                                                    (Exhibit 4.1)


                        FOURTH AMENDMENT
                               TO
                     STOCKHOLDERS' AGREEMENT
                     -----------------------


     THIS AGREEMENT is dated as of March 14, 1996 among Americold
Corporation, an Oregon corporation (the "Company"), Kelso Equity
Partners, L.P., a Delaware limited partnership, Kelso Investment
Associates II, L.P., a Delaware limited partnership, KIA III-
Americold, Inc., L.P., a Delaware limited partnership, Kelso &
Company, L.P., a Delaware limited partnership, The Northwestern
Mutual Life Insurance Company, New York Life Insurance Company, New
York Life Insurance and Annuity Corporation and the Management
Shareholders of the Company listed in the Schedule of Management
Shareholders attached hereto.

     WHEREAS, the parties hereto desire to amend in certain
respects the Stockholders' Agreement (the "Stockholder Agreement"),
dated as of December 24, 1986, as amended, among the Company and
the stockholders of the Company party thereto;

     NOW, THEREFORE, the parties hereto agree as follows
(capitalized terms used herein without definition having the
respective meanings set forth in the Stockholder Agreement):

     1.   Amendments to Section 6 of the Stockholder Agreement.

     (a)  Section 6.1 is hereby amended by deleting all of clause
(i) of the proviso in the fourth sentence thereof, and by deleting
the word "and" and the number "(ii)" immediately following clause
(i).

     (b)  Section 6.4 is hereby deleted in its entirety.

     (c)  Section 6.5 is hereby restated as follows:

          "6.5  Assignment.  So long as a Shareholder owns an
     equity investment in the Company such Shareholder shall have
     the right to require the Company to assign to it the Company's
     right of first refusal with respect to an Offer, provided that
     all rights of the Company with respect to such Offer shall be
     assigned in accordance with the following priorities:  First,
     to Kelso, and second, to the Co-Investors and the Management
     Shareholders, on a pro rata basis based on the proportion that
     the number of shares of Common Stock held by each such
     Shareholder requesting such assignment bears to the total
     number of shares of Common Stock held by all such Shareholders
     requesting such assignment."

     2.   Amendment to Section 7.1 of the Stockholder Agreement. 
Section 7.1 is hereby deleted in its entirety.

     3.   Amendment to Section 10 of the Stockholder Agreement. 
Section 10 is hereby amended by changing the first sentence to read
as follows:  "Each Shareholder agrees not to vote in favor of the
following actions unless Kelso votes in favor of such action:"

     4.   Effectiveness.  The amendment contained in this Agreement
shall become effective upon the execution and delivery of this
Agreement by the Non-Management Shareholders and the Management
Shareholders owning a majority of the shares of Common Stock which
are owned by all the Management Shareholders.

     5.   Ratification.  Except as amended hereby, the Stockholder
Agreement shall remain in full force and effect in all respects.

     6.   Governing Law.  This Agreement and the rights and
obligations of the parties hereunder and the persons subject hereto
shall be governed by, and construed and interpreted in accordance
with, the law of the state of Delaware, without giving effect to
the choice of law principles thereof.

     7.   Counterparts.  This Agreement may be executed in any
number of counterparts, each of which shall be an original, but all
of which taken together shall constitute one agreement.

<PAGE>
                                                   (Exhibit 10.1)

                      AMERICOLD CORPORATION
                    MANAGEMENT INCENTIVE PLAN
                         AMENDMENT NO. 1
                    -------------------------


     WHEREAS, Americold Corporation ("Americold") maintains the
Americold Corporation Management Incentive Plan (the "MIP Plan")
to provide additional compensation to participants, including
executive officers, upon the achievement of certain financial
objectives of the Company and individual personal objectives of
the participants;

     WHEREAS, under the Plan as written, the Financial Award
portion constitutes 75% of the total MIP Plan structure and the
Discretionary Award portion constitutes 25% of such award;

     WHEREAS, it is desirable to amend the Plan to conform to the
current practice so that the Financial Award portion and the
Discretionary Award portion each constitute 50% of the total
award structure of the MIP Plan;  

     NOW, THEREFORE, the MIP Plan is hereby amended as follows:

     1.   Amendment of Section IV.  The first sentence of Section
IV is hereby amended by substituting the following sentence in
its place: "The Financial Award portion encompasses 50% of the
total Management Incentive Plan structure."

     2.   Amendment of Section V. 

          a.   The first sentence of Section V is hereby amended
     by substituting the following sentence in its place: "The
     Discretionary Award portion encompasses 50% of the total
     Management Incentive Plan structure."

          b.   The second-to-last sentence of Section V is hereby
     amended by replacing "25%" with "50%" in that sentence.

     3.   Amendment of Section VII.  The third sentence of
Section VII is hereby amended by replacing the phrase "represent
75% and 25%, respectively," with "each represent 50%."

     4.   Amendment of Exhibit A.  Three versions of Exhibit A
exist: one version for corporate level participants (the "105%
Exhibit A"), another for participants at the district level (the
"107 1/2% Exhibit A") and a third for participants at the
warehouse level (the "110% Exhibit A").  These are amended as
follows:   

          a.   Amendment of 105% Exhibit A.  

               (i) The Section entitled "Composition of Bonus" is
          hereby restated as follows:

     "The bonus structure will be composed of two portions:

          1)   50% -     Financial Award, based on the financial
                         goals of Americold.

          2)   50% -     Discretionary Award, based on individual
                         goals.

     Composition of the 50% financial portion is as follows:

          Corporate Operating Earnings       50%"

               (ii) The table entitled "Table II" is hereby
          amended by replacing the "75%" in the formula for the
          last three rows under the column entitled "Financial
          Award Earned" to "50%."

               (iii) The second sentence under the Section
          entitled "Discretionary Award" is hereby amended by
          replacing "25%" with "50%."

          b.   Amendment of 107 1/2% Exhibit A.  
               (i) The Section entitled "Composition of Bonus" is
          hereby restated as follows:

     "The bonus structure will be composed of two portions:

          1)   50% -     Financial Award, based on the financial
                         goals of Americold.

          2)   50% -     Discretionary Award, based on individual
                         goals.

     If the participant is employed at Regional level only,
     composition of the 50% financial portion is as follows:

          Regional Operating Earnings        50%

     If the participant is employed at both the Regional and the
     Plant level, composition of the 50% financial portion is as
     follows:

          Regional Operating Earnings        25%
          Plant Operating Earnings           25%" 

               (ii) The first sentence under the section entitled
          "Range of Financial Performance" is replaced by the
          following: "The range of financial performance is
          established as 90% minimum to 107.5% maximum for the
          regional component, and 90% minimum to 110% maximum for
          the plant component." 

               (iii) The Table entitled "Table II" is hereby
          amended by:

                    (a) adding an asterisk (*) after the number
               107.5 as it appears twice in the middle column of
               such table, and adding below the table a footnote
               as follows: "*  Participants whose awards have a
               financial component composed of both regional
               operating earnings and plant operating earnings
               (see "Composition of Bonus," above) should
               calculate one-half of their financial component
               (the regional component) using the table as
               presented, and one-half of their financial
               component (the plant component) after substituting
               "110" for "107.5"; and 

                    (b) replacing the "75%" in the formula for
               the last three rows under the column entitled
               "Financial Award Earned" to "50%."

               (iv) The second sentence under the Section
          entitled "Discretionary Award" is hereby amended by
          replacing "25%" with "50%."

          c.   Amendment of 110% Exhibit A.  (i) The Section
     entitled "Composition of Bonus" is hereby restated as
     follows:

     "The bonus structure will be composed of two portions:

          1)   50% -     Financial Award, based on the financial
                         goals of Americold.

          2)   50% -     Discretionary Award, based on individual
                         goals.

     Composition of the 50% financial portion is as follows:

          Plant Operating Earnings      50%"

               (ii) The first sentence under the section entitled
          "Range of Financial Performance" is amended by deleting
          the phrase ", and 90% minimum to 105% maximum for the
          corporate component."

               (ii) The table entitled "Table II" is hereby
          amended by replacing the "75%" in the formula for the
          last three rows under the column entitled "Financial
          Award Earned" to "50%."

               (iv) The second sentence under the Section
          entitled "Discretionary Award" is hereby amended by
          replacing "25%" with "50%."

     To record the adoption of this Amendment No. 1 to the MIP
Plan, Americold has caused it to be executed this       day of
April, 1996.

                                   AMERICOLD CORPORATION



                                   By
                                     ---------------------------
                                        President



                                   By
                                     ----------------------------
                                        Secretary

<PAGE>

                                                     (Exhibit 11)

                      AMERICOLD CORPORATION

               STATEMENT REGARDING COMPUTATION OF
                       PER SHARE EARNINGS
              (In thousands, except per share data)
<TABLE>
<CAPTION>


                                                     Year ended
last day of February
                                                   1994           
1995           1996
                                                ----------      -
- ---------     ----------
<S>                                            <C>            
<C>            <C>

Net income (loss)                               $(77,121)        
$  5,564      $ (8,080)

Less:  total accrued preferred dividend

  (49.672 shares x 11.50% x 8/12 yr)                (381)         
      -              -

  (43.860 shares x 13.25% x 4/12 yr)                (194)         
      -              -

  (49.672 shares x 11.50% x 4/12 yr)                   -          
   (190)             -

  (55.384 shares x 13.50% x 7/12 yr)                   -          
   (436)             -

  (52.936 shares x 13.50% x 1/12 yr)                   -          
    (60)             -

  (52.936 shares x 13.50% x 12/12 yr)                  -          
      -           (715)

                                                 -------          
- -------        -------

Net income (loss) for per share calculation     $(77,696)        
$  4,878       $ (8,795)
                                                 =======          
=======        =======

Weighted average number of shares
  outstanding                                      4,855          
  4,864          4,867
                                                 =======          
=======        =======

Net income (loss) per share                     $ (16.00)        
$   1.00        $ (2.13)
                                                 =======          
=======         =======

</TABLE>





<PAGE>
                                                     (Exhibit 21)

                      AMERICOLD CORPORATION

                      List of Subsidiaries




                                             Names
                          State of           Under Which
Name                      Incorporation      Does Business
- ----                      -------------      -------------

Americold Services           Delaware        Americold Services 
  Corporation                                    Corporation








<PAGE>
                                                     (Exhibit 23)



KPMG Peat Marwick LLP
Suite 2000
1211 South West Fifth Avenue
Portland, OR  97204

                 Consent of Independent Auditors
                 -------------------------------

The Board of Directors
Americold Corporation:

We consent to incorporation by reference in the Registration
Statement (No. 33-22556) on Form S-8 of Americold Corporation of
our report dated April 29, 1996, relating to the consolidated
balance sheets of Americold Corporation as of the last day of
February 1995 and 1996, and the related consolidated statements
of operations, common stockholders' deficit, and cash flows for
each of the years in the three-year period ended the last day of
February 1996, and related schedule, which report appears in the
February 29, 1996 Annual Report on Form 10-K of Americold
Corporation.  As discussed in our report, the Company changed its
method of accounting for income taxes and postretirement benefits
other than pensions.

                           /s/ KPMG Peat Marwick LLP

Portland, Oregon
May 29, 1996








<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
     EXTRACTED FROM AMERICOLD CORPORATION'S FINANCIAL STATEMENTS
     CONTAINED IN ITS ANNUAL REPORT ON FORM 10-K FOR THE PERIOD
     ENDING FEBRUARY 29, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY
     REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                    1,000
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          FEB-29-1996
<PERIOD-END>                               FEB-29-1996
<CASH>                                          20,857
<SECURITIES>                                         0
<RECEIVABLES>                                   25,461<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                        391
<CURRENT-ASSETS>                                58,297
<PP&E>                                         549,974
<DEPRECIATION>                                 174,123
<TOTAL-ASSETS>                                 526,992
<CURRENT-LIABILITIES>                           55,092
<BONDS>                                        461,667
<COMMON>                                            49<F2>
                            5,771<F3>
                                          0
<OTHER-SE>                                    (107,391)<F2>
<TOTAL-LIABILITY-AND-EQUITY>                   526,992
<SALES>                                        279,788
<TOTAL-REVENUES>                               279,788
<CGS>                                          194,936
<TOTAL-COSTS>                                  226,984
<OTHER-EXPENSES>                                   591 
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              56,610
<INCOME-PRETAX>                                (11,506)
<INCOME-TAX>                                    (3,426)<F4>
<INCOME-CONTINUING>                             (8,080)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 (1,794)
<CHANGES>                                            0
<NET-INCOME>                                    (9,874)
<EPS-PRIMARY>                                   (2.13)<F3>
<EPS-DILUTED>                                   (2.13)<F3>

<FN>
<F1>See Note 7 to Notes to Consolidated Financial Statements
<F2>See Notes 7, 8 and 9 to Notes to Consolidated Financial
Statements
<F3>See Note 10 to Notes to Consolidated Financial Statements
<F4>See Note 11 to Notes to Consolidated Financial Statements

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission