AMERICOLD CORP /OR/
10-Q, 1997-01-14
PUBLIC WAREHOUSING & STORAGE
Previous: COUNTRY WIDE TRANSPORT SERVICES INC, 8-K, 1997-01-14
Next: HIGHMARK GROUP /OH/, 497, 1997-01-14



<PAGE>
                SECURITIES AND EXCHANGE COMMISSION
                    Washington, D. C.  20549

                          FORM 10-Q


/X/      Quarterly report pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934 for the quarterly period 
         ended November 30, 1996; or


/ /      Transition report pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934 for the transition period 
         from __________ to __________.


                 Commission File Number:  33-12173


                      AMERICOLD CORPORATION
      (Exact name of registrant as specified in its charter)


        OREGON                          93-0295215
(State of Incorporation)           (I.R.S. Employer
                                   Identification Number)


7007 S.W. Cardinal Lane, Suite 135
Portland, Oregon                            97224
(Address of principal executive offices)  (Zip Code)

                        (503) 624-8585
     (Registrant's telephone number, including area code)   


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.

                        Yes  /X/    No / /     

Indicate by check mark whether the registrant has filed all
documents and reports required to be filed by Sections 12, 13 or
15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court.

                        Yes  /X/    No / /

Number of shares outstanding of the registrant's common stock, par
value $.01 per share, as of December 31, 1996:  4,994,866 shares.<PAGE>


                        AMERICOLD CORPORATION

                            Form 10-Q

                          TABLE OF CONTENTS
                          -----------------


                                                                  
                                                          Page
                                                          ----
 
PART I       FINANCIAL INFORMATION

Item 1.      Financial Statements

             Consolidated Balance Sheets                     3
             Consolidated Statements of Operations           4
             Consolidated Statements of Cash Flows           5
             Notes to Consolidated Financial Statements      6 

Item 2.      Management's Discussion and Analysis of
             Financial Condition and Results of 
             Operations                                      



PART II      OTHER INFORMATION


Item 1.      Legal Proceedings                              

Item 2.      Change in Securities

Item 6.      Exhibits and Reports on Form 8-K               



SIGNATURES                                                  


EXHIBIT INDEX                                               
<PAGE>
                                       PART I - Financial Information
Item 1.  Financial Statements
                                            AMERICOLD CORPORATION

                                         CONSOLIDATED BALANCE SHEETS
                                  Last day of February 1996 and November 1996
                                      (In thousands, except share data)
<TABLE>
<CAPTION>
                                                                    Last day of            Last day of
                                                                   February 1996           November 1996
                                                                   -------------           -------------
                                                                                           (Unaudited)

<S>                                                                <C>                     <C>
         ASSETS
Current assets:
  Cash and cash equivalents (note 6)                               $    20,857              $   11,011
  Trade receivables, net                                                25,461                  28,368
  Other receivables, net                                                 3,512                   6,131
  Prepaid expenses                                                       4,286                   2,262
  Other current assets                                                   4,181                   4,140
                                                                   -----------              ----------
      Total current assets                                              58,297                  51,912

Property, plant and equipment, less accumulated depreciation
  of $174,123 and $187,932, respectively                               375,851                 376,183
Cost in excess of net assets acquired, less accumulated
  amortization of $22,138 and $24,018, respectively                     77,255                  75,376
Other noncurrent assets (note 10)                                       15,589                  20,313
                                                                   -----------              ----------

      Total assets                                                 $   526,992              $  523,784
                                                                   ===========              ==========



         LIABILITIES, PREFERRED STOCK AND COMMON STOCKHOLDERS' DEFICIT
Current liabilities:
  Accounts payable                                                  $   11,363              $   14,431
  Accrued interest                                                      19,056                  13,547
  Accrued expenses                                                      11,604                  10,074
  Deferred revenue                                                       5,707                   6,249
  Current maturities of long-term debt                                   2,732                   2,516
  Other current liabilities                                              4,630                   3,565
                                                                    ----------              ----------
      Total current liabilities                                         55,092                  50,382

Long-term debt, less current maturities (note 7)                       461,667                 468,961
Deferred income taxes                                                  102,041                 100,121
Other noncurrent liabilities                                             9,861                  10,731
                                                                    ----------              ----------
      Total liabilities                                                628,661                 630,195
                                                                    ----------              ----------

Preferred stock, $100 par value; authorized 1,000,000 shares;
  issued and outstanding 52,936 shares (note 5)                          5,771                   5,581
                                                                    ----------              ----------

Common stockholders' deficit (note 3):
  Common stock, $.01 par value; authorized
    10,000,000 shares; issued and outstanding 4,931,194 and
    4,980,347 shares, respectively                                          49                      49
  Additional paid-in capital                                            50,173                  51,001
  Retained deficit                                                    (157,345)               (162,725)
  Equity adjustment to recognize minimum pension liability                (317)                   (317)
                                                                    ----------              ----------
      Total common stockholders' deficit                              (107,440)               (111,992)
                                                                    ----------              ----------

      Total liabilities, preferred stock and 
      common stockholders' deficit                                  $  526,992              $  523,784
                                                                    ==========              ==========
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
                      AMERICOLD CORPORATION

              CONSOLIDATED STATEMENTS OF OPERATIONS

 Three and nine months ended last day of November 1995 and 1996
              (In thousands, except per share data)
<TABLE>
<CAPTION>
                                               Three months  Three months   Nine months   Nine months
                                                  ended         ended         ended        ended
                                               last day of    last day of  last day of   last day of
                                              November 1995  November 1996 November 1995 November 1996
                                              -------------  ------------- ------------- -------------
                                               (Unaudited)    (Unaudited)   (Unaudited)  (Unaudited)
<S>                                             <C>            <C>           <C>          <C>

Net sales                                       $   86,852     $   82,244   $  199,897   $  234,779
                                                ----------     ----------   ----------   ----------

Operating expenses:
  Cost of sales                                     62,206         59,014      135,903      173,503
  Amortization of cost in excess of
    net assets acquired                                626            627        2,146        1,880
  Selling and administrative expenses                7,082          7,678       21,154       22,713
                                                 ---------      ---------    ---------    ---------

      Total operating expenses                      69,914         67,319      159,203      198,096
                                                 ---------      ---------    ---------    ---------

Gross operating margin                              16,938         14,925       40,694       36,683
                                                 ---------      ---------    ---------    ---------

Other (expense) income:
  Interest expense                                 (14,009)       (13,601)     (42,135)     (42,857)
  Reorganization expenses (note 2)                    (404)          (476)      (6,704)        (879)
  Other, net                                          (171)          (190)        (347)         278
                                                 ---------      ---------    ---------    ---------

      Total other expense                          (14,584)       (14,267)     (49,186)     (43,458)
                                                 ---------      ---------    ---------    ---------

Income (loss) before income taxes and
  extraordinary item                                 2,354            658       (8,492)      (6,775)
(Provision) benefit for income taxes (note 4)       (1,169)          (504)       2,489        1,920
                                                 ---------      ---------    ---------    ---------

Net income (loss) before extraordinary item          1,185            154       (6,003)      (4,855)

Extraordinary item, net of income tax
  benefit of $1,157 (note 9)                             -              -       (1,793)           -
                                                 ---------      ---------    ---------   ---------

Net income (loss)                               $    1,185     $      154   $   (7,796)  $   (4,855)
                                                 =========      =========    =========    =========

Income (loss) per common share (note 5):
  Income (loss) before extraordinary item       $     0.21     $      0.0   $    (1.34)  $    (1.09)
  Extraordinary item                                     -              -        (0.37)           - 
                                                 ---------      ---------    ---------    ---------

  Net income (loss) per common share            $     0.21     $      0.0   $    (1.71)  $    (1.09)
                                                 =========      =========    =========    =========

  Weighted average number of shares 
    outstanding                                      4,861          4,943        4,861        4,935
                                                 =========      =========    =========    =========


</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
                      AMERICOLD CORPORATION

              CONSOLIDATED STATEMENTS OF CASH FLOWS
      Nine months ended last day of November 1995 and 1996
                         (In thousands)
<TABLE>
<CAPTION>
                                                                          Nine months     Nine months
                                                                          ended last      ended last
                                                                            day of          day of 
                                                                         November 1995    November 1996
                                                                         -------------    -------------
                                                                          (Unaudited)      (Unaudited)

<S>                                                                      <C>              <C>
Cash flows from operating activities:
  Net loss                                                               $   (7,796)      $   (4,855)
  Adjustments to reconcile net loss to
   net cash provided (used) by operating activities:
    Depreciation                                                             14,505           15,518
    Amortization and other noncash expenses                                   3,915            4,386
    Changes in assets and liabilities                                       (10,743)          (9,783)
    Provision for deferred taxes                                             (3,697)          (1,920)
    Write-off of unamortized issuance costs                                     962                -
    Write-off of unamortized original issue discount                          1,988                -
                                                                          ---------        ---------
      Net cash provided (used) by operating activities                         (866)           3,346 
                                                                          ---------        ---------

Cash flows from investing activities:
  Net expenditures for property, plant
    and equipment                                                           (29,300)         (24,525)
  Net proceeds from sale of assets                                                -            6,517
  Other items, net                                                            1,815             (739)
                                                                          ---------        ---------
      Net cash used by investing activities                                 (27,485)         (18,747)
                                                                          ---------        ---------

Cash flows from financing activities:
  Principal payments under capitalized
    lease and other debt obligations                                         (2,156)          (1,998)
  Retirement of mortgage bonds                                              (10,000)               - 
  Proceeds from sale of senior subordinated notes                                 -          120,000
  Retirement of senior subordinated debentures                                    -         (115,000)
  Proceeds from mortgage payable                                                  -           15,222
  Retirement of mortgage payable                                                  -          (11,376)
  Debt issuance costs                                                             -           (5,463)
  Release of escrowed funds                                                  15,315            4,820
  Proceeds from exercise of stock option                                          -               65
  Preferred stock dividend                                                        -             (715)
                                                                          ---------        ---------
      Net cash provided by financing activities                               3,159            5,555
                                                                          ---------        ---------
      Net decrease in cash and cash equivalents                             (25,192)          (9,846)

Cash and cash equivalents at beginning of period                             33,163           20,857
                                                                          ---------        ---------
Cash and cash equivalents at end of period                               $    7,971       $   11,011
                                                                          =========        =========

Supplemental disclosure of cash flow information:
  Cash paid year-to-date for interest,
    net of amounts capitalized                                           $   46,125       $   48,367
                                                                          =========        =========

  Capital lease obligations incurred to lease new equipment              $      343       $      231
                                                                          =========        =========

  Cash paid during the year for income taxes                             $      395       $       58
                                                                          =========        =========

  Property sale proceeds placed in escrow                                $        -       $    5,334
                                                                          =========        =========

  Employee stock ownership plan contribution made with
    common stock                                                         $        -       $      750
                                                                          =========        =========

  Compensation expense on exercise of stock option                       $        -       $       13
                                                                          =========        =========


</TABLE>


See accompanying notes to consolidated financial statements. 


                      AMERICOLD CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   PRINCIPLES OF CONSOLIDATION
     ---------------------------

     The consolidated balance sheet as of the last day of November
     1996; the related consolidated statements of operations for
     the three and nine months ended the last day of November 1995
     and November 1996; and the related consolidated statements of
     cash flows for the nine months ended the last day of November
     1995 and November 1996 are unaudited.  In the opinion of
     management, all adjustments necessary for a fair presentation
     of such financial statements have been included.  Such
     adjustments consisted of normal recurring items.  Interim
     results are not necessarily indicative of results for a full
     year.  The financial information presented herein should be
     read in conjunction with the financial statements included in
     the registrant's Annual Report on Form 10-K for the year ended
     the last day of February 1996.


2.   PLAN OF REORGANIZATION UNDER CHAPTER 11
     ---------------------------------------

     On May 9, 1995, the Company filed a prepackaged plan of
     reorganization (the "Plan") under Chapter 11 of the United
     States Bankruptcy Code (the "Bankruptcy Code") in the United
     States Bankruptcy Court for the District of Oregon (the
     "Court").  The principal purpose of the Plan was to reduce the
     Company's short-term cash requirements with respect to
     payments due on its subordinated indebtedness and to adjust
     certain restrictive financial covenants and certain other
     provisions contained in the Second Amended and Restated
     Investment Agreement, dated March 2, 1993, between the Company
     and Metropolitan Life Insurance Company (see Note 10,
     Subsequent Event).  On June 19, 1995, the Court approved the
     Company's Disclosure Statement dated April 14, 1995 and the
     Company's solicitation of votes to accept or reject the Plan,
     and confirmed the Plan.  On June 30, 1995, the Plan became
     effective.

     In addition, the Company rejected certain lease agreements
     relating to four warehouse facilities at Watsonville, Oakland
     and San Francisco, California, and Chicago, Illinois.  In
     February 1996, the Company settled all lease rejection issues
     with the lessor of three properties located in Watsonville,
     Oakland and San Francisco, California.  Such settlement did
     not involve the payment of any damages by the Company.  In
     September 1996, the Company settled all lease rejection issues
     with the lessor of the Chicago, Illinois property.  Such
     settlement, representing one year's rent recovery by the
     lessor as provided by the Bankruptcy Code, required a payment
     of approximately $0.4 million.

     The Company has expensed the settlement payment and related
     professional fees and all professional fees and similar
     expenditures incurred related to the prepackaged bankruptcy as
     "reorganization expenses."


3.   COMMON STOCKHOLDERS' DEFICIT
     ----------------------------

     The Company has reserved 300,000 shares of common stock for
     issuance under a stock option plan established in 1987.  Under
     the plan, options are granted by the Compensation Committee of
     the Board of Directors to purchase common stock at a price not
     less than 85% of the fair market value on the date the option
     is granted.

     Information with regard to the plan as of the last day of
     November 1996 follows:

                                      Number of      Exercise
                                       Shares         Price
                                      ---------      --------
     Outstanding, March 1, 1996       249,656    $10.00 to $21.88
     Exercised                         (6,539)        $10.00
     Granted (fair value of
       options, $12.00)               160,000         $12.30
     Cancelled                       (162,760)   $10.00 to $21.88
                                     --------
     Outstanding, November 30, 1996   240,357    $10.00 to $12.30
                                     ========

     Exercisable, November 30, 1996    80,357         $10.00
                                     ========

     The outstanding options expire from May 1998 through April
     2006.


4.   PROVISION FOR INCOME TAXES
     --------------------------

     The provision for income taxes was computed using a tax rate
     of 39.2%.  The tax rate was applied to income before income
     taxes, after adjusting for amortization of cost in excess of
     net assets acquired.


5.   INCOME PER COMMON SHARE
     -----------------------

     Income per common share is computed by dividing net income,
     less preferred dividend requirements, by the weighted average
     number of common shares outstanding.  See Exhibit 11,
     Statement Regarding Computation of Per Share Earnings.


6.   CASH AND CASH EQUIVALENTS
     -------------------------

     Cash and cash equivalents includes highly liquid instruments,
     with original maturities of three months or less when
     purchased.  There were cash equivalents totaling $15.4 million
     and $2.0 million as of the last day of February 1996 and
     November 1996, respectively.


7.   LONG-TERM DEBT
     --------------

     On April 9, 1996, the Company sold $120.0 million aggregate
     principal amount of the Company's 12.875% Senior Subordinated
     Notes due 2008.  The Company used $115.0 million of the
     proceeds to redeem at par on May 9, 1996 the Company's 15%
     Senior Subordinated Debentures due 2007.  The remaining
     proceeds were used to pay transaction costs.  The interest
     rate on the notes could be increased to 13.875% if the notes
     are not rated B3 or higher by Moody's Investors Service and B-
     or higher by Standard & Poor's by November 1, 1997.



8.   EXTRAORDINARY ITEM
     ------------------

     In June 1995, in conjunction with the exchange of the senior
     subordinated debentures and the repurchase of the $10.0
     million of First Mortgage Bonds due 2002 as part of the
     prepackaged bankruptcy, unamortized original issue discount of
     approximately $2.0 million and unamortized issuance costs of
     approximately $1.0 million were written off, resulting in an
     extraordinary loss, net of taxes, of approximately $1.8
     million.


9.   SALE/LEASEBACK
     --------------

     In November 1996, the Company entered into a sale/leaseback
     transaction of its Pasco, Washington facility.  Of the
     approximately $11.8 million of net proceeds, the Company
     received approximately $6.5 million at closing and the
     remaining $5.3 million was placed in escrow with the Trustee
     under the indenture governing the Company's first mortgage
     bonds.  The Company has until November 1997 to substitute
     unencumbered property for the total amount of cash, or any
     portion thereof, held in escrow.  Any escrowed funds remaining
     after the one year period will be used to repurchase
     outstanding mortgage bonds.

     The lease was treated as an operating lease with a resulting
     deferred gain of approximately $2.7 million, which is being
     amortized over the approximate ten year life of the lease.


10.  SUBSEQUENT EVENT
     ----------------

     The Company was notified that in December 1996, the
     Metropolitan Life Insurance Company (the "Met") sold its
     entire $140 million holdings of the Company's Series A, 11.45%
     First Mortgage Bonds.  As a result of such transaction, the
     Second Amended and Restated Investment Agreement, dated March
     2, 1993, between the Met and the Company, which included
     certain financial covenants and other restrictive covenants,
     was terminated.
<PAGE>
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS
          -------------------------------------------------------


RESULTS OF OPERATIONS
- ---------------------

     INTRODUCTION - Americold Corporation (the "Company") provides
     integrated logistics services for the frozen food industry
     consisting of warehousing and transportation management. 
     These services are provided through the Company's network of
     50 refrigerated warehouses and its refrigerated transportation
     management unit.  The Company's fiscal year ends on the last
     day of February.


     DEVELOPMENT OF TRANSPORTATION MANAGEMENT SERVICES - Over the
     past several years, the Company has experienced increased
     interest by customers in procuring transportation management
     services from the Company.  In this regard, the Company
     entered into arrangements in the first half of fiscal 1996
     pursuant to which it is providing such services to three
     subsidiaries of one large customer.  Transportation management
     services provided to these three customers account for
     substantially all of the increase in the Company's
     transportation management revenues.  The Company has made
     proposals to offer similar services to certain other potential
     customers by emphasizing its full-service logistics expertise
     and warehouse industry position which enable customers to
     obtain services in support of distribution of frozen food
     products from a single provider.

     As the Company does not invest in or own transportation
     equipment, the Company has entered into contracts with
     independent carriers to provide freight transportation at
     negotiated rates.  Accordingly, the margins that the Company
     earns in providing transportation management services are
     lower than for its warehousing services.


     DEVELOPMENT OF WAREHOUSE PROPERTIES - The Company continually
     evaluates the need for warehouse space and intends to pursue
     growth of its refrigerated warehouse business both by
     expanding its network of warehouses and by expanding existing
     facilities in response to customer requirements.  The Company
     has added capacity at both the Burley, Idaho (completed
     October 1, 1996), and Pasco, Washington (completed September
     1, 1996) facilities, which resulted in a total of 5.9 million
     cubic feet of new space.  The Company is currently adding
     capacity at the Fogelsville, Pennsylvania facility, which will
     result in 7.6 million cubic feet of new space.  The expansion
     should be completed by the end of fiscal 1997.  In addition,
     the Company completed in November 1996 the construction of a
     new warehouse facility in Park Rapids, Minnesota which totaled
     2.0 million cubic feet.  The Company is currently negotiating
     a joint venture ownership structure for the property.  The
     Company will act as the operator of the facility.  The Company
     intends to or has completed the financing of such expansions
     primarily through operating leases, through mortgage financing
     from its principal bank and from other financing sources.  See
     "--Liquidity and Capital Resources--Capital Resources" and "--
     Capital Expenditures."

     The Company intends to vacate its Chicago (S. Blue Island
     Ave.), Illinois facility by the end of fiscal 1997, and to
     vacate its Kent, Washington facility at the end of March 1997
     when that lease expires.  The facilities total 3.9 million
     cubic feet and are marginally profitable.


     COMPARISON OF THREE-MONTH PERIODS ENDED NOVEMBER 30, 1995 AND
     1996
     -------------------------------------------------------------

     Net sales decreased 5.3% from $86.9  million for the third
     quarter of fiscal 1996 to $82.2 million for the same quarter
     in fiscal 1997.  The decrease is primarily related to a
     reduction in transportation management sales which decreased
     11.0% from the corresponding quarter in fiscal 1996 due to a
     decrease in business from one customer.  The reduction is the
     result of decreasing consumer demand for one product line of
     such customer.                        

     Warehousing sales decreased 2.3% from $55.7 million for the
     third quarter of fiscal 1996 to $54.4 million for the
     corresponding quarter in fiscal 1997.  The decrease is due
     partially to closure of the Company's operations at four
     warehouse locations during the third quarter of fiscal 1996 as
     a result of the rejection of the leases in the prepackaged
     bankruptcy.  These closings accounted for approximately $0.6
     million of the sales decrease.  See Part I, Item 1. - Note 2
     to Consolidated Financial Statements.  In addition,
     warehousing sales at the continuing locations decreased
     approximately $2.2 million as a result of decreased volume of
     certain vegetable products due to wet spring weather and
     reduced volumes of certain potato products.  These decreases
     were offset in part by the approximately $1.5 million of sales
     from the new facilities added in fiscal 1996.

     Cost of sales decreased 5.1% from $62.2 million for the third
     quarter of fiscal 1996 to $59.0 million for the same quarter
     of fiscal 1997.  The decrease is primarily related to the
     decreased volume of transportation services during the
     quarter.  Warehousing cost of sales decreased slightly as a
     result of the warehouse closures, but cost of sales increases
     at the new facilities and at certain continuing locations more
     than offset the decrease.  The increases at the continuing
     locations were due to increased handling volume which required
     increased labor, and due to operational difficulties at two of
     the Company's facilities which also resulted in increased
     labor expense.  The Company believes such difficulties have
     been resolved at one location and should be resolved in the
     near future at the other.

<PAGE>
     COMPARISON OF NINE-MONTH PERIODS ENDED NOVEMBER 30, 1995 AND
     1996
     --------------------------------------------------------------

     NET SALES - The Company's net sales increased 17.4% from
     $199.9 million for the first nine months of fiscal 1996 to
     $234.8 million for the first nine months of fiscal 1997,
     reflecting a substantial increase in transportation management
     sales as well as a 0.5% decrease in warehousing sales.

     Americold's net sales for the first nine months of fiscal 1996
     and the first nine months of fiscal 1997 are detailed in the
     table below, by activity:

                            NET SALES
                      (Dollars in Millions)
                                                                  
                 Nine Months Ended  Nine Months Ended 
                 November 30, 1995  November 30, 1996
                 -----------------  -----------------   % Change 
                 Amount      %      Amount      %      FY96 to FY97
                 ------     ---     ------     ---     ------------

Logistics
 Warehousing
   Storage       $ 79.9     40.0%   $ 77.6     33.1%      (2.9)%
   Handling        56.8     28.4%     59.4     25.3%       4.6 %
   Leasing          5.1      2.6%      5.0      2.1%      (2.0)%
   Freezing
    and other       8.7      4.3%      7.8      3.3%     (10.3)%
                 ------    -----    ------    -----     ------

Total warehousing 150.5     75.3%    149.8     63.8%      (0.5)%

 Transportation
 management
 services          46.0     23.0%     80.7     34.4%      75.4 %
                  -----    -----     -----    -----      -----

Total logistics   196.5     98.3%    230.5     98.2%      17.3 %
Other non-
 logistics          3.4      1.7%      4.3      1.8%      26.5 %
                  -----    -----     -----    -----      -----

Total net sales  $199.9    100.0%   $234.8    100.0%      17.4 %
                 ======    =====    ======    =====      =====



     Warehousing sales decreased from $150.5 million for the first
     nine months of fiscal 1996 to $149.8 million for the first
     nine months of fiscal 1997, principally due to a 2.9% decrease
     in storage revenue and a 10.3% decrease in freezing and other
     revenue.  Storage revenue decreased 2.9%, as storage volume
     decreased from approximately 1.55 billion pounds stored on
     average per month for the first nine months of fiscal 1996 to
     approximately 1.49 billion pounds for the first nine months of
     fiscal 1997.  Storage volume decreased 0.06 billion pounds
     stored on average per month for the first nine months of
     fiscal 1997 due to the closure of the Company's operations at
     the four warehouse locations during the third quarter of
     fiscal 1996 and decreased storage volumes at certain of the
     continuing locations.  The increase in storage volumes at the
     three facilities that were added in fiscal 1996 helped offset
     such decreases.  As mentioned above, the Company's storage
     levels were affected by the wet spring weather which reduced
     or delayed the receipt of product, especially fruits and
     vegetables.  In addition, due to the high price of fresh
     potatoes in late spring, potato processors extended their
     downtime, which reduced warehouse receipts and storage volumes
     at certain warehouses.  

     The 4.6% increase in handling revenue resulted primarily from
     a 3.5% increase in volume of product handled, further affected
     by price increases and changes in product mix.  For the first
     nine months of fiscal 1996, 15.7 billion pounds of product
     were handled by the Company compared with 16.3 billion pounds
     during the same period in fiscal 1997.  The three new
     facilities handled approximately 0.8 billion pounds of product
     during the first nine months of fiscal 1997, which helped
     offset the approximately 0.3 billion pounds of product handled
     during the first nine months of fiscal 1996 at the four closed
     facilities.

     The Company anticipates that vegetable processors will
     continue to maintain lower inventories for the balance of
     fiscal 1997.  Expected storage levels for potatoes and other
     items for the balance of the year are also expected to be
     lower than the prior year.  Overall, the Company anticipates
     that revenues and storage volumes at the existing facilities
     will be lower in the fourth quarter of fiscal 1997 as compared
     to the fourth quarter of last year.  The Company expects such
     decrease will be offset in part by sales and storage volumes
     contributed by the new warehouse properties, including
     expansions, added in the third quarter.  

     Transportation management sales increased 75.4% from $46.0   
     million for the first nine months of fiscal 1996 to $80.7    
     million for the first nine months of fiscal 1997, due to the
     outsourcing to the Company of additional transportation
     management responsibilities by three customers in the first
     half of fiscal 1996.

     Other non-logistics sales (quarry sales) increased 26.5% from
     $3.4 million for the first nine months of fiscal 1996 to $4.3 
     million for the first nine months of fiscal 1997.


     COST OF SALES - Cost of sales increased 27.7% from $135.9    
     million for the first nine months of fiscal 1996 to $173.5   
     million for the first nine months of fiscal 1997.  The
     increased volume of transportation management services, which
     required increases in transportation capacity purchased from
     carriers and the addition of new employees, resulted in an
     approximately $34.0 million increase in cost of sales.  In
     addition, cost of sales increased by approximately $3.5
     million as a result of increased warehouse labor and related
     fringe benefits.  A portion of the increased cost of sales was
     due to the increased handling volume offset by a decrease of
     approximately $1.0 million as the net result of the new
     warehouse openings and closings.  During the first nine
     months, the Company also experienced operational difficulties
     at two of the Company's warehouse facilities due to higher
     than anticipated warehouse storage volumes and changes in
     product mix, which resulted in increased labor expense.  The
     Company believes such difficulties have been resolved at one
     location and should be resolved in the near future at the
     other.

     Cost of sales as a percentage of net sales increased from
     68.0% for the first nine months of fiscal 1996 to 73.9% for
     the first nine months of fiscal 1997, as handling and
     transportation management sales, which each have high variable
     cost requirements, increased from 51.4% of net sales in the
     prior period to 59.7% in the more recent period.


     SELLING AND ADMINISTRATIVE EXPENSES - Selling and
     administrative expenses increased 7.4% from $21.2 million for
     the first nine months of fiscal 1996 to $22.7 million for the
     first nine months of fiscal 1997.  The increase primarily
     reflects an increase of approximately $0.7 million in salaries
     and related fringe benefits, and $0.6 million in professional
     fees.  Selling and administrative expenses as a percentage of
     net sales decreased from 10.6% in the first nine months of
     fiscal 1996 to 9.7% in the first nine months of fiscal 1997
     due to the increase in transportation management sales which
     did not require a corresponding increase in selling and
     administrative expenses.

     GROSS OPERATING MARGIN - As a result of the increase in lower-
     margin transportation management sales along with increased
     product handling activity, gross operating margin decreased
     9.9% from $40.7 million for the first nine months of fiscal
     1996 to $36.7 million for the first nine months of fiscal
     1997.


     INTEREST EXPENSE - Interest expense increased from $42.1
     million for the first nine months of fiscal 1996 to $42.9
     million for the first nine months of fiscal 1997 as a result
     of the defeasance requirements related to the issuance in
     April 1996 of $120.0 million of the Company's 12.875% Senior
     Subordinated Debentures due 2008.  Proceeds from the issue
     were used in May 1996 to redeem at par all $115.0 million of
     the Company's outstanding 15% Senior Subordinated Debentures. 
     Under the terms of the applicable indenture, both issues were
     outstanding for thirty (30) days, accounting for a major
     portion of the increase in interest expense.  Excluding the
     increased cost due to defeasance, interest expense decreased
     due to lower overall interest rates experienced by the Company
     even with higher overall borrowings.  During the second
     quarter of fiscal 1996, the Company, through the prepackaged
     bankruptcy, refinanced its then $115.0 million of 11% Senior
     Subordinated Debentures due 1997 with the 15% Senior
     Subordinated Debentures which were refinanced in the first
     quarter of fiscal 1997.


     REORGANIZATION EXPENSES - Reorganization expenses of
     approximately $6.7 million for the first nine months of fiscal
     1996 reflect the expenses related to the prepackaged
     bankruptcy incurred for professional services, including
     investment banking, accounting and legal fees.  For the first
     nine months of fiscal 1997, the Company incurred
     reorganization expenses of approximately $0.9 million as the
     result of the settlement of the lease rejection issues related
     to the Chicago, Illinois facility, including professional
     services related to the prepackaged bankruptcy.


     INCOME (LOSS) - The Company's loss before income taxes and
     extraordinary item for the first nine months of fiscal 1996
     was $8.5 million, compared to a loss of $6.8 million in the
     first nine months of fiscal 1997.  The decrease in the loss in
     the more recent period is due to the approximately $6.7
     million of reorganization expenses incurred during the first
     nine months of fiscal 1996, offset in part by the higher
     interest expense and lower gross operating margin realized in
     the first nine months of fiscal 1997.


     EXTRAORDINARY ITEM - In June 1995, in conjunction with the
     exchange of the senior subordinated debentures and the
     repurchase of the $10.0 million of first mortgage bonds as
     part of the prepackaged bankruptcy, unamortized original issue
     discount of approximately $2.0 million and unamortized
     issuance costs of approximately $1.0 million were written off,
     resulting in an extraordinary loss, net of taxes, of
     approximately $1.8 million.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

     The Company believes it has sufficient liquidity and capital
     resources to meet its short-term needs related to the payment
     of interest expense, the continued operation and maintenance
     of its warehouses, the continued operation and planned
     expansion of its transportation management business and the
     funding of limited growth in warehouse capacity.  Anticipated
     growth in the volume of transportation management services is
     not expected to consume significant capital resources. 
     Although the Company's internal resources for new warehouse
     acquisition or construction are limited, the Company has
     arranged for up to $25.0 million in lease financing for new
     warehouse capacity from a finance company (the "Lease Line"),
     of which approximately $7.3 million remained unused at
     November 30, 1996.  See "--Capital Resources."  In October
     1996, the Company also financed through a mortgage the
     expansion of its Burley, Idaho facility.  The Company plans to
     finance its warehouse expansion program principally through
     lease financing.  In light of the significant debt obligations
     due between fiscal 2000 and fiscal 2008, the Company continues
     to need to increase operating cash flow and seek external
     sources for refinancing.  To the extent such operating cash
     flow growth will result from warehouse capacity growth, the
     Company will also be required to obtain additional sources of
     financing.
 

     LIQUIDITY
     ---------

     OPERATING CASH FLOW -  Net cash flow from operating
     activities, representing cash provided from operations, is
     used to fund capital expenditures and meet debt service
     requirements.  Operating cash flow reported for any one period
     is sensitive to the timing of the collection of receivables
     and the payment of payables.

     Net cash flow from operating activities as reported in the
     Company's consolidated financial statements increased from a
     negative $0.9 million for the first nine months of fiscal 1996
     to $3.3 million for the first nine months of fiscal 1997.  The 
     fiscal 1997 improvement is due principally to the lower net
     loss incurred in fiscal 1997 due to the significant reduction
     in reorganization expenses, and to changes in certain working
     capital items.  Net cash flow from operating activities in
     fiscal years 1994, 1995 and 1996 was $18.5 million, $12.7
     million and $12.6 million, respectively.  Funds provided from
     operations (gross operating margin plus depreciation,
     amortization and employee stock ownership plan expense) was
     $57.8 million for the first nine months of fiscal 1996 and
     $54.5 million for the first nine months of fiscal 1997.  Funds
     provided from operations in fiscal years 1994, 1995 and 1996
     were $65.9 million, $71.6 million and $76.6 million,
     respectively.                 


     WORKING CAPITAL - The Company's working capital position as of
     the last day of the nine-month period ended November 30, 1996
     was $1.5 million.  This position compares to $3.2 million at
     fiscal 1996 year end.  Working capital was reduced in the more
     recent period due to the funding of approximately $10.4
     million of warehouse expansions.  



     CAPITAL RESOURCES
     -----------------

     The credit agreement with the Company's primary bank provides
     an aggregate availability of $27.5 million, which may be used
     for any combination of letters of credit and revolving cash
     borrowings for general working capital purposes, subject to
     borrowing base limitations.  The borrowing base for both cash
     borrowings and letters of credit equals 85% of eligible
     accounts receivable pledged to the bank plus, at the option of
     the Company, 70% of the value of all real property mortgaged
     to the bank.  The Company has not mortgaged any properties
     under the credit agreement.  The credit agreement, which
     matures on February 28, 1999, requires a 30-day resting period
     (during which there may be no outstanding borrowings) in
     fiscal 1997, and requires two such periods during each of
     fiscal 1998 and fiscal 1999.  The Company has already
     satisfied the resting period requirement for fiscal 1997.  The
     credit agreement also contains certain restrictive covenants,
     including financial covenants.  

     Based on eligible accounts receivable as of November 30, 1996,
     the Company had an available credit line of $23.5 million, of
     which $10.0 million was used for letters of credit,
     principally related to leasing commitments and worker's
     compensation reserves.  No cash borrowings were outstanding.

     The Lease Line was used to finance, subject to meeting certain
     conditions, the construction or acquisition of new warehouses
     or the expansion of existing warehouses which were not pledged
     as collateral security for senior debt.  While the Lease Line
     commitment was originally intended to expire December 31,
     1996, based on discussions with the lender, the commitment
     expiration date is expected to be extended into the first
     quarter of fiscal 1998.  In addition, the Lease Line is
     expected to be increased by approximately $10.0 million, to an
     available total of $17.3 million, in order to allow for the
     planned sale/leaseback of an existing facility.  The first
     funding of approximately $5.7 million closed in late fiscal
     1996 with respect to the Company's Grand Island, Nebraska
     facility.  The Company also funded $12.0 million for the
     financing of the Pasco, Washington facility under the Lease
     Line during November 1996.  In October 1996, the Company
     financed the Burley, Idaho facility expansion through a
     mortgage with its principal bank.  

     The Company was notified that in December 1996, the
     Metropolitan Life Insurance Company (the "Met") sold its
     entire $140 million holdings of the Company's Series A, 11.45%
     First Mortgage Bonds.  As a result of such transaction, the
     Second Amended and Restated Investment Agreement, dated March
     2, 1993, between the Met and the Company, which included
     certain financial covenants and other restrictive covenants,
     was terminated. 
     

     CAPITAL EXPENDITURES - Expenditures for property, plant and
     equipment for the first nine months of fiscal 1997 totaled
     $24.6 million, of which approximately $18.9 million related to
     warehouse expansions.  Capital expenditures for the fourth
     quarter of fiscal 1997 are expected to be approximately $12.0
     million.  The Company intends to finance the remaining fiscal
     1997 expenditures from operating cash flow.  The Company is
     considering its alternatives regarding the financing of the
     Fogelsville, Pennsylvania expansion.                         



     NEW ACCOUNTING STANDARDS 
     ------------------------

     Effective March 1, 1996, the Company adopted Financial
     Accounting Standards Board Statement of Financial Accounting
     Standards No. 121, "Accounting for the Impairment of Long-
     Lived Assets and for Long-Lived Assets to be Disposed Of." 
     This statement generally requires assessment of recoverability
     of an asset after events or circumstances indicate that there
     is an impairment to the asset and its future cash flows.  Any
     impairment loss would be recognized as a one-time charge to
     earnings affecting results of operations, but would not affect
     the cash flow of the Company.  There was no impairment loss to
     report upon adoption.

     Effective March 1, 1996, the Company adopted Financial
     Accounting Standards Board Statement No. 123, "Accounting for
     Stock-Based Compensation" ("SFAS No. 123").  SFAS No. 123
     requires that, except for transactions with employees that are
     within the scope of Accounting Principles Board Opinion No. 25
     ("APB No. 25"), all transactions in which goods or services
     are the consideration received for the issuance of equity
     instruments are to be accounted for based on the fair value of
     the consideration received or the fair value of the equity
     instrument issued, whichever is more reliably measurable. 
     However, it also allows an entity to continue to measure
     compensation costs for those plans using the intrinsic value
     based method of accounting prescribed by APB No. 25.  Entities
     electing to follow the accounting methods of APB No. 25 must
     make pro forma disclosures of net income and, if presented,
     earnings per share, as if the fair value method of accounting
     defined in SFAS No. 123 had been applied.  Pro forma
     disclosures required for entities that elect to continue to
     measure compensation cost using APB No. 25 must include the
     effects of all awards granted in fiscal years that begin after
     December 15, 1994.  The Company has elected to continue using
     APB No. 25 and make the necessary SFAS No. 123 pro forma
     disclosures.  

<PAGE>
                    PART II - OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS
          -----------------


     Subsequent to the end of the quarter, on December 27, 1996, an
     opinion was issued by the Bankruptcy Judge in the Company's
     declaratory judgment action against Non-Stop Logistics
     Corporation ("Non-Stop").  In this action, the Company sought
     certain rights to software pursuant to a letter agreement with
     Non-Stop, and Non-Stop asserted various claims for damages to
     its business, lost business opportunities and lost profits,
     and asserted breaches of the letter agreement and a
     confidentiality agreement.

     The Bankruptcy Judge ruled that the Company did not breach the
     letter agreement with Non-Stop, but that Non-Stop breached the
     exclusivity provisions of the agreement by offering licenses
     to persons in the United States.  Under the ruling, Americold
     is excused from further performance under the letter
     agreement.  The Judge also ruled that while the Company had
     the conditional exclusive right to use Non-Stop's services as
     they apply to frozen and refrigerated foods in the United
     States, the Company did not have the right to obtain Non-
     Stop's computer software source codes or object codes. 
     Furthermore, the Bankruptcy Judge rejected all but one of Non-
     Stop's claims that the Company breached the confidentiality
     agreement.

     Although the Bankruptcy Judge deferred trial of Non-Stop's
     request for damages for the Company's breach of the
     confidentiality agreement, the Company believes the amount of
     the damages, if any, able to be established by Non-Stop with
     respect to such breach will not be material.  The Bankruptcy
     Judge also indicated she will enjoin one Company executive
     from working on any third-party logistics system for the
     Company.  Non-Stop's request for an injunction preventing the
     Company from developing an alternative logistics forecasting
     system was denied.

     The rulings are subject to preparation and entry of a final
     order.


ITEM 2.   CHANGES IN SECURITIES
          ---------------------

     During the third quarter of fiscal 1997, the Company did not
     engage in the sale of any of the Company's securities that
     were not registered under the Securities Act of 1933, as
     amended, except that on November 14, 1996, the Company
     contributed 42,614 shares of the Company's Common Stock, $0.01
     par value per share, valued at $750,000, to the Americold
     Employee Stock Ownership Plan.  The transaction was exempt
     from registration under Section 4(2) of the Securities Act of
     1933, as amended.



ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K
          --------------------------------

     (a)  Exhibits


          (11)      Statement Regarding Computation of Per Share
                    Earnings

          (27)      Financial Data Schedule

     (b)  Reports on Form 8-K

          No Reports on Form 8-K were filed during the quarter for
          which this report is filed.

<PAGE>

SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                              AMERICOLD CORPORATION


                              /s/ Joel M. Smith
                              ---------------------------
                              JOEL M. SMITH, 
                              Senior Vice President
                              and Chief Financial Officer





Date:    January 13, 1997


<PAGE>
                            FORM 10-Q

                          Exhibit Index


Exhibit                                                    Page
- -------                                                    ----


(a)  Exhibits

(11)      Statement Regarding Computation of Per                  
          Share Earnings

(27)      Financial Data Schedule                               
<PAGE>

<PAGE>
                                                      Exhibit (11)

                      AMERICOLD CORPORATION

                   STATEMENT RE COMPUTATION OF
                       PER SHARE EARNINGS

              (In thousands, except per share data)
<TABLE>
<CAPTION>
                                               Three months  Three months    Nine months    Nine months
                                                  ended         ended           ended         ended
                                               last day of    last day of    last day of    last day of
                                              November 1995  November 1996  November 1995  November 1996
                                              -------------  -------------  -------------  -------------
                                               (Unaudited)    (Unaudited)   (Unaudited)   (Unaudited)
                                               <C>            <C>           <C>           <C>

Net income (loss)                               $  1,185       $    154      $ (7,796)     $ (4,855)

Less:  total accrued preferred dividend

  (52.936 shares x 13.50% x 3/12 yr)                (179)             -             -             -
  (52.936 shares x 13.00% x 3/12 yr)                   -           (172)            -             -
  (52.936 shares x 13.50% x 9/12 yr)                   -              -          (536)            - 
  (52.936 shares x 13.50% x 4/12 yr)                   -              -             -          (238)
  (52.936 shares x 13.00% x 5/12 yr)                   -              -             -          (287)
                                                 -------        -------       -------       -------

Net income (loss) for per share calculation     $  1,006       $    (18)     $ (8,332)     $ (5,380)
                                                 =======        =======       =======       =======

Weighted average number of shares
  outstanding                                      4,861          4,943         4,861         4,935
                                                 =======        =======       =======       =======


Net income (loss) per share                     $   0.21       $  (0.00)     $  (1.71)     $  (1.09)
                                                 =======        =======       =======       =======
</TABLE>

<TABLE> <S> <C>

<PAGE>
<PAGE>
<ARTICLE> 5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
     FROM AMERICOLD CORPORATION'S FINANCIAL STATEMENTS CONTAINED IN
     ITS QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDING
     NOVEMBER 30, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY
     REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                    1,000
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          FEB-28-1997
<PERIOD-END>                               NOV-30-1996
<CASH>                                          11,011 <F3>
<SECURITIES>                                         0
<RECEIVABLES>                                   28,368      
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                51,912
<PP&E>                                         564,115
<DEPRECIATION>                                 187,932
<TOTAL-ASSETS>                                 523,784
<CURRENT-LIABILITIES>                           50,382
<BONDS>                                        468,961<F5>
<COMMON>                                            49<F2>
                            5,581<F1>
                                          0
<OTHER-SE>                                    (111,992)<F2>
<TOTAL-LIABILITY-AND-EQUITY>                   523,784
<SALES>                                        234,779
<TOTAL-REVENUES>                               234,779
<CGS>                                          173,503
<TOTAL-COSTS>                                  198,096
<OTHER-EXPENSES>                                  (278)
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                              42,857 
<INCOME-PRETAX>                                 (6,775)
<INCOME-TAX>                                     1,920<F4>
<INCOME-CONTINUING>                             (4,855)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (4,855)
<EPS-PRIMARY>                                    (1.09)<F1>
<EPS-DILUTED>                                    (1.09)<F1>
<FN>
<F1>See Note 5 to Notes to Consolidated Financial Statements
<F2>See Note 3 to Notes to Consolidated Financial Statements
<F3>See Note 6 to Notes to Consolidated Financial Statements
<F4>See Note 4 to Notes to Consolidated Financial Statements
<F5>See Note 7 to Notes to Consolidated Financial Statements
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission