AMERICOLD CORP /OR/
10-Q, 1997-07-15
PUBLIC WAREHOUSING & STORAGE
Previous: SOUTHEAST ACQUISITIONS I L P, PRER14A, 1997-07-15
Next: TOPPS CO INC, 10-Q, 1997-07-15



                SECURITIES AND EXCHANGE COMMISSION
                    Washington, D. C.  20549

                          FORM 10-Q


/X/      Quarterly report pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934 for the quarterly period 
         ended May 31, 1997; or


/ /      Transition report pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934 for the transition period 
         from __________ to __________.


                 Commission File Number:  33-12173


                      AMERICOLD CORPORATION
     (Exact name of registrant as specified in its charter)


        OREGON                               93-0295215
(State of Incorporation)                (I.R.S. Employer
                                        Identification Number)


7007 S.W. Cardinal Lane, Suite 135
Portland, Oregon                            97224
(Address of principal executive offices)  (Zip Code)

                        (503) 624-8585
     (Registrant's telephone number, including area code)   


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.

                        Yes  /X/    No / /     

Indicate by check mark whether the registrant has filed all
documents and reports required to be filed by Sections 12, 13 or
15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court.

                        Yes  /X/    No / /

Number of shares outstanding of the registrant's common stock, par
value $.01 per share, as of June 30, 1997:  4,999,005 shares.<PAGE>


                        AMERICOLD CORPORATION

                            Form 10-Q

                          TABLE OF CONTENTS
                          -----------------


                                                                  
                                                          Page
                                                          ----
 
PART I       FINANCIAL INFORMATION

Item 1.      Financial Statements

             Consolidated Balance Sheets                      3
             Consolidated Statements of Operations            4
             Consolidated Statements of Cash Flows            5
             Notes to Consolidated Financial Statements       6

Item 2.      Management's Discussion and Analysis of
             Financial Condition and Results of 
             Operations                                       9 



PART II      OTHER INFORMATION


Item 1.      Legal Proceedings                               17 

Item 4.      Submission of Matters to a Vote of 
             Security Holders                                17 

Item 6.      Exhibits and Reports on Form 8-K                19 



SIGNATURES                                                   20 


EXHIBIT INDEX                                                21
<PAGE>
                                       PART I - Financial Information
Item 1.  Financial Statements
                                            AMERICOLD CORPORATION

                                         CONSOLIDATED BALANCE SHEETS
                                  Last day of February 1997 and May 1997
                                      (In thousands, except share data)
<TABLE>
<CAPTION>
                                                                    Last day of             Last day of
                                                                   February 1997             May 1997
                                                                   -------------            -----------
                                                                                            (Unaudited)

<S>                                                                <C>                      <C>
         ASSETS
Current assets:
  Cash and cash equivalents                                        $    13,702              $     5,262
  Trade receivables, net                                                27,560                   24,379
  Other receivables, net                                                 3,138                    3,943
  Prepaid expenses                                                       3,828                    3,551
  Tax refund receivable                                                  2,636                    2,651
  Other current assets                                                     891                    1,165
                                                                   -----------               ----------
      Total current assets                                              51,755                   40,951

Property, plant and equipment, less accumulated depreciation
  of $192,649 and $197,431, respectively                               384,484                  381,742
Cost in excess of net assets acquired, less accumulated
  amortization of $24,644 and $25,271, respectively                     74,749                   74,122
Other noncurrent assets                                                 20,046                   19,624
                                                                   -----------               ----------

      Total assets                                                 $   531,034              $   516,439
                                                                   ===========              ===========



         LIABILITIES, PREFERRED STOCK AND COMMON STOCKHOLDERS' DEFICIT
Current liabilities:
  Accounts payable                                                 $   16,116               $    11,345
  Accrued interest                                                     18,466                    13,239
  Accrued expenses                                                     13,660                    11,678
  Deferred revenue                                                      5,555                     5,317
  Current maturities of long-term debt                                  5,229                     5,235
  Other current liabilities                                             5,259                     5,881
                                                                   ----------                ----------
      Total current liabilities                                        64,285                    52,695

Long-term debt, less current maturities                               465,834                   465,201
Deferred income taxes                                                  98,524                    97,875
Other noncurrent liabilities                                           10,347                    10,256
                                                                   ----------                ----------
      Total liabilities                                               638,990                   626,027
                                                                   ----------                ----------

Preferred stock, $100 par value; authorized 1,000,000 shares;
  issued and outstanding 52,936 shares                                  5,753                     5,925
                                                                   ----------                ----------

Common stockholders' deficit:
  Common stock, $.01 par value; authorized 10,000,000
    shares; issued and outstanding 4,995,556 and 4,999,005
    shares, respectively                                                   50                       50
  Additional paid-in capital                                           51,182                   51,182
  Retained deficit                                                   (164,580)                (166,384)
  Equity adjustment to recognize minimum pension liability               (361)                    (361)
                                                                   ----------               ----------
      Total common stockholders' deficit                             (113,709)                (115,513)
                                                                   ----------               ----------

      Total liabilities, preferred stock and 
      common stockholders' deficit                                 $  531,034               $  516,439
                                                                   ==========               ==========
</TABLE>

See accompanying notes to consolidated financial statements.
<PAGE>
                                            AMERICOLD CORPORATION

                                    CONSOLIDATED STATEMENTS OF OPERATIONS
                               Three months ended last day of May 1996 and 1997
                                    (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                                   Three months             Three months
                                                                    ended last               ended last
                                                                      day of                   day of
                                                                     May 1996                 May 1997
                                                                   ------------              -----------
                                                                    (Unaudited)               (Unaudited)

<S>                                                                 <C>                       <C>
Net sales                                                           $    79,396              $    72,508
                                                                    -----------              -----------
Operating expenses:
  Cost of sales                                                          59,465                   52,628
  Amortization of cost in excess of
    net assets acquired                                                     627                      627
  Selling and administrative expenses                                     7,723                    7,674
                                                                    -----------              -----------
      Total operating expenses                                           67,815                   60,929
                                                                    -----------              -----------
Gross operating margin                                                   11,581                   11,579
                                                                    -----------              -----------

Other (expense) income:
  Interest expense                                                      (15,535)                 (13,923)
  Other, net                                                                514                       63
                                                                    -----------              -----------
      Total other expense                                               (15,021)                 (13,860)
                                                                    -----------              -----------

Loss before income taxes                                                 (3,440)                  (2,281)
Benefit for income taxes                                                  1,104                      649
                                                                    -----------              -----------

Net loss                                                            $    (2,336)             $    (1,632)
                                                                    ===========              ===========

Net loss per common share                                           $     (0.51)             $     (0.36)
                                                                    ===========              ===========

Weighted average number of shares
 outstanding                                                              4,931                    4,997
                                                                    ===========              ===========
</TABLE>

See accompanying notes to consolidated financial statements.
<PAGE>
                                            AMERICOLD CORPORATION

                                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                             Three months ended last day of May 1996 and 1997
                                               (In thousands)
<TABLE>
<CAPTION>
                                                                   Three months             Three months
                                                                    ended last               ended last
                                                                      day of                   day of 
                                                                     May 1996                 May 1997
                                                                   -----------              -----------
                                                                   (Unaudited)              (Unaudited)

<S>                                                                <C>                      <C>
Cash flows from operating activities:
  Net loss                                                         $    (2,336)             $    (1,632)
  Adjustments to reconcile net loss to net
   cash used by operating activities:
    Depreciation                                                         5,010                    5,111
    Amortization and other noncash expenses                              1,028                    1,158
    Changes in assets and liabilities                                   (7,279)                  (9,358)
    Provision for deferred taxes                                        (1,103)                    (649)
                                                                   -----------              -----------
      Net cash used by operating activities                             (4,680)                  (5,370)
                                                                   -----------              -----------

Cash flows from investing activities:
  Net expenditures for property, plant
    and equipment                                                       (6,053)                  (2,368)
  Other items, net                                                        (424)                     (72)
                                                                   -----------              -----------
      Net cash used by investing activities                             (6,477)                  (2,440)
                                                                   -----------              -----------

Cash flows from financing activities:
  Principal payments under capitalized
    lease and other debt obligations                                      (696)                    (627)
  Proceeds from sale of senior subordinated notes                      120,000                        -
  Retirement of senior subordinated debentures                        (115,000)                       -
  Debt issuance costs                                                   (5,035)                      (3)
  Release of escrowed funds                                                 52                        -
                                                                   -----------              -----------
      Net cash used by financing activities                               (679)                    (630)
                                                                   -----------              -----------
      Net decrease in cash and cash equivalents                        (11,836)                  (8,440)

Cash and cash equivalents at beginning of period                        20,857                   13,702
                                                                   -----------              -----------
Cash and cash equivalents at end of period                         $     9,021              $     5,262
                                                                   ===========              ===========

Supplemental disclosure of cash flow information:
  Cash paid year-to-date for interest,
    net of amounts capitalized                                     $    20,112              $    19,150
                                                                   ===========              ===========

  Capital lease obligations incurred to lease new equipment        $       248              $         -
                                                                   ===========              ===========

  Cash paid for income taxes                                       $        24              $        15
                                                                   ===========              ===========



</TABLE>
See accompanying notes to consolidated financial statements.       <PAGE>
                      AMERICOLD CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   PRINCIPLES OF CONSOLIDATION
     ---------------------------

     The consolidated balance sheet as of the last day of May 1997;
     the related consolidated statements of operations for the
     three months ended the last day of May 1996 and May 1997; and
     the related consolidated statements of cash flows for the
     three months ended the last day of May 1996 and May 1997 are
     unaudited.  In the opinion of management, all adjustments
     necessary for a fair presentation of such financial statements
     have been included.  Such adjustments consisted of normal
     recurring items.  Interim results are not necessarily
     indicative of results for a full year.  The financial
     information presented herein should be read in conjunction
     with the financial statements included in the registrant's
     Annual Report on Form 10-K for the year ended the last day of
     February 1997.



2.   COMMON STOCKHOLDERS' DEFICIT
     ----------------------------

     The Company has reserved 300,000 shares of common stock for
     issuance under a stock option plan established in 1987.  Under
     the plan, options are granted by the Compensation Committee of
     the Board of Directors to purchase common stock at a price not
     less than 85% of the fair market value on the date the option
     is granted.

     Information with regard to the plan as of the last day of May
     1997 follows:


                                                    Weighted 
                                                    Average  
                                                    Exercise 
                                          Shares     Price   
                                          ------    -------- 

     Outstanding at beginning of year     225,148    $11.63   
     Granted                                    -         -   
     Exercised                             (3,449)    10.00   
     Cancelled                                  -         -   
     Forfeited                                  -         -   
                                          -------     -----   
     Outstanding                          221,699    $11.66   
                                          =======     =====   

     Options exercisable                   93,699    $10.79   
                                          =======     =====   

   


3.   PROVISION FOR INCOME TAXES
     --------------------------

     The provision for income taxes was computed using a tax rate
     of 39.2%.  The tax rate was applied to loss before income
     taxes, after adjusting for amortization of cost in excess of
     net assets acquired.


4.   LOSS PER COMMON SHARE
     ---------------------

     Loss per common share is computed by dividing net loss, less
     preferred dividend requirements, by the weighted average
     number of common shares outstanding.  See Exhibit 11,
     Statement Regarding Computation of Per Share Earnings.


5.   CASH AND CASH EQUIVALENTS
     -------------------------

     Cash and cash equivalents includes highly liquid instruments,
     with original maturities of three months or less when
     purchased.  There were cash equivalents totaling $10.0 million
     and $0.0 as of the last day of February 1997 and May 1997,
     respectively.


6.   LONG-TERM DEBT
     --------------

     On April 9, 1996, the Company sold $120.0 million aggregate
     principal amount of the Company's 12.875% Senior Subordinated
     Notes due 2008.  The Company used $115.0 million of the
     proceeds to redeem at par on May 9, 1996 the Company's 15%
     Senior Subordinated Debentures due 2007.  The remaining
     proceeds were used to pay transaction costs.  The interest
     rate on the notes can be increased from 12.875% to 13.875% if
     the notes are not rated "B- or higher" by Standard & Poor's
     and "B3 or higher" by Moody's Investors Service by November 1,
     1997.  The notes have been rated "B-" by Standard and Poor's
     since they were issued, and as of June 30, 1997, "Caa" by
     Moody's Investors Service.



7.   NEW ACCOUNTING STANDARD
     -----------------------

     The Company has not implemented the reporting requirements of
     Financial Accounting Standards Board Statement of Financial
     Accounting Standards No. 128, "Earnings Per Share" ("SFAS No.
     128"), although it will be required to do so during the fourth
     quarter of fiscal 1998 and thereafter.  This Statement
     establishes a different method of computing net income per
     share than is currently required under the provisions of
     Accounting Principles Board Opinion No. 15.  Under SFAS No.
     128, the Company will be required to present both basic net
     income per share and diluted net income per share.  The
     Company estimates that the adoption of SFAS No. 128 will not
     have a material impact on its income per share.

<PAGE>
ITEM 2:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS
          -------------------------------------------------


RESULTS OF OPERATIONS
- ---------------------

     INTRODUCTION - Americold provides integrated logistics
     services for the frozen food industry consisting of
     warehousing and transportation management.  These services are
     provided through the Company's network of 48 refrigerated
     warehouses and its refrigerated transportation management
     unit.  The Company's fiscal year ends on the last day of
     February.


     DEVELOPMENT OF TRANSPORTATION MANAGEMENT SERVICES - Over the
     past several years, the Company has experienced increased
     interest by customers in procuring transportation management
     services from the Company.  In this regard, the Company
     entered into arrangements in the first half of fiscal 1996
     pursuant to which it is providing such services to three
     subsidiaries of one large customer.  The Company has made
     proposals to offer similar services to certain other potential
     customers by emphasizing its full-service logistics expertise
     and warehouse industry position which enable customers to
     obtain services in support of distribution of frozen food
     products from a single provider.

     As the Company does not invest in or own transportation
     equipment, the Company has entered into contracts with
     independent carriers to provide freight transportation at
     negotiated rates.  Accordingly, the margins that the Company
     earns in providing transportation management services are
     lower than for its warehousing services.


     DEVELOPMENT OF WAREHOUSE PROPERTIES - Although the Company
     currently has no projects in progress, the Company continually
     evaluates the need for warehouse space and intends to pursue
     growth of its refrigerated warehouse business both by
     expanding its network of warehouses and by expanding existing
     facilities in response to customer requirements.  The Company
     did not renew the lease on its marginally profitable Kent,
     Washington facility upon its expiration on March 31, 1997. 
     See "--Liquidity and Capital Resources--Capital Resources" and
     "--Capital Resources --Capital Expenditures."


     FORWARD-LOOKING STATEMENTS - This document includes "forward-
     looking statements" within the meaning of the Private
     Securities Litigation Reform Act of 1995, including, without
     limitation, statements as to expectations, beliefs and future
     financial performance that are based on current expectations
     and are subject to a number of risks and uncertainties. 
     Actual results or outcomes could differ materially from
     current expectations due to a number of factors (such as the
     Company's substantial leverage and history of losses;
     restrictions imposed by the Company's debt agreements; the
     Company's dependence on significant customers; competition;
     and the Company's dependence on agricultural markets)
     described in Exhibit 99 to the Company's Annual Report on Form
     10-K for the year ended the last day of February 1997.


     COMPARISON OF THREE-MONTH PERIODS ENDED MAY 31, 1996 AND 1997
     --------------------------------------------------------------

     NET SALES - Americold's net sales for the first three months
     of fiscal 1997 and the first three months of fiscal 1998 are
     detailed in the table below, by activity:

                            NET SALES
                      (Dollars in Millions)
                                                                  
                Three Months Ended   Three Months Ended 
                   May 31, 1996         May 31, 1997
                   ------------         ------------    % Change  
                 Amount      %      Amount      %     FY97 to FY98
                 ------     ---     ------     ---    ------------
Logistics
 Warehousing
   Storage       $ 24.7     31.1%   $ 25.3     34.9%       2.4 %
   Handling        19.7     24.8%     20.0     27.6%       1.5 %
   Leasing          1.8      2.3%      1.3      1.8%     (27.8)%
   Freezing
    and other       2.3      2.9%      2.5      3.4%       8.7 %
                 ------    -----    ------    -----     ------
                   48.5     61.1%     49.1     67.7%       1.2 %

 Transportation
 management
 services          29.6     37.3%     22.1     30.5%     (25.3)%
                  -----    -----     -----    -----      -----

Total logistics    78.1     98.4%     71.2     98.2%      (8.8)%
Other               1.3      1.6%      1.3      1.8%       0.1 %
                  -----    -----     -----    -----      -----

Total net sales  $ 79.4    100.0%   $ 72.5    100.0%      (8.7)%
                 ======    =====    ======    =====      =====

     The Company's net sales decreased 8.7% from $79.4 million for
     the first three months of fiscal 1997 to $72.5 million for the
     first three months of fiscal 1998, reflecting a substantial
     decrease in transportation management sales.

     Warehousing sales increased from $48.5 million for the first
     three months of fiscal 1997 to $49.1 million for the first
     three months of fiscal 1998, principally due to a 2.4%
     increase in storage revenue.  Storage revenue increased as
     storage volume increased slightly from 1.37 billion pounds
     stored on average per month in the first three months of
     fiscal 1997 to 1.39 billion pounds stored on average per month
     in the same period in fiscal 1998.

     The 1.5% increase in handling revenue resulted primarily from
     price increases and changes in product mix as there was a 0.3%
     decrease in volume of product handled.  For the first three
     months of fiscal 1997, 5.4 billion pounds of product were
     handled by the Company compared with 5.3 billion pounds during
     the same period in fiscal 1998.

     The Company anticipates that vegetable processors will
     continue to maintain lower inventories during early fiscal
     1998.  Storage levels for potatoes was higher during the first
     quarter of fiscal 1998, but the Company is unable to forecast
     the levels for the balance of fiscal 1998.  
               
     Transportation management sales decreased 25.3% from $29.6   
     million for the first three months of fiscal 1997 to $22.1
     million for the first three months of fiscal 1998, due to
     significant decreases in sales of frozen food products by two
     of the Company's customers.

     Other sales (quarry sales) remained unchanged at $1.3 million
     for both periods.


     COST OF SALES - Cost of sales decreased 11.5% from $59.5
     million for the first three months of fiscal 1997 to $52.6
     million for the first three months of fiscal 1998.  The
     decreased volume of transportation management services, which
     required decreases in transportation capacity purchased from
     carriers, resulted in an approximate $8.1 million decrease in
     cost of sales.  Offsetting this decrease, cost of sales
     increased by approximately $0.5 million principally due to
     increased operating lease payments on facilities financed
     through the Lease Line (as defined below).  See "Liquidity and
     Capital Resources".  Cost of sales also increased due to the
     operational difficulties at one of the Company's warehouse
     facilities.  Efforts are continuing to be made to resolve the
     difficulties. 

     Cost of sales as a percentage of net sales decreased from
     74.9% for the first three months of fiscal 1997 to 72.6% for
     the first three months of fiscal 1998, as transportation
     management sales, which has high variable cost requirements,
     decreased from 37.3% of net sales in the prior period to 30.5%
     in the more recent period.


     SELLING AND ADMINISTRATIVE EXPENSES - Selling and
     administrative expenses remained unchanged at $7.7 million for
     both periods.  Selling and administrative expenses as a
     percentage of net sales increased from 9.7% in the first three
     months of fiscal 1997 to 10.6% in the first three months of
     fiscal 1998 due to the decrease in transportation management
     sales.


     GROSS OPERATING MARGIN - Gross operating margin remained
     unchanged at $11.6 million for both periods principally due to
     the increased gross operating margin on the transportation
     management services business in the more recent period as a
     result of improved operating efficiencies in such business.


     INTEREST EXPENSE - Interest expense decreased from $15.5
     million for the first three months of fiscal 1997 to $13.9
     million for the first three months of fiscal 1998 as a result
     of a non-recurring increase in interest expense in the prior
     period due to the defeasance requirements in fiscal 1997 on
     the redemption in May 1996 of $115.0 million of the Company's
     15% Senior Subordinated Debentures due 2007 which were
     replaced by the Company's $120.0 million of 12.875% Senior
     Subordinated Notes due 2008.  As a result of the defeasance
     requirements, both issuances were outstanding for the period
     April 9, 1996 to May 8, 1996.

     In addition, interest expense in the prior period was also
     affected by the higher average interest rate on the debt
     outstanding at that time.


     INCOME (LOSS) - The Company's income before income taxes
     improved as the first three months of fiscal 1997 reflected a
     loss of $3.4 million, as compared to a loss of $2.3 million in
     the first three months of fiscal 1998.  The reduced loss in
     the more recent period was due primarily to the increased
     gross operating margin from transportation management services
     and from the reduced interest expense incurred on the
     Company's outstanding debt as compared to the corresponding
     prior period.



LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

     The Company believes it has sufficient liquidity and capital
     resources to meet its needs related to the payment of interest
     expense, the continued operation and maintenance of its
     warehouses, the continued operation and planned expansion of
     its transportation management business and the funding of
     limited growth in warehouse capacity.  Any anticipated growth
     in the volume of transportation management services is not
     expected to consume significant capital resources.  Although
     the Company's internal resources for new warehouse acquisition
     or construction are limited, the Company has arranged for up
     to $25.0 million in lease financing for new warehouse capacity
     from a finance company (the "Lease Line").  See "--Capital
     Resources."  While the Company currently has no projects in
     progress, the Company plans to finance its warehouse expansion
     program principally through lease financing, and the Company
     believes it has the ability to finance any fiscal 1998
     expansion projects from the Lease Line, similar lease
     financing or mortgage financing.  In light of the significant
     debt obligations due between fiscal 2000 and fiscal 2008, the
     Company continues to need to increase operating cash flow and
     seek external sources for refinancing.  To the extent such
     operating cash flow growth will result from warehouse capacity
     growth, the Company will also be required to obtain additional
     sources of interim financing.
 

     LIQUIDITY
     ---------

     OPERATING CASH FLOW -  Net cash flow from operating
     activities, representing cash provided from operations, is
     used to fund capital expenditures and meet debt service
     requirements.  Operating cash flow reported for any one period
     is sensitive to the timing of the collection of receivables
     and the payment of payables.

     Net cash flow from operating activities as reported in the
     Company's consolidated financial statements decreased from a
     negative $4.7 million for the first three months of fiscal
     1997 to a negative $5.4 million for the first three months of
     fiscal 1998.  The decrease is due principally to the changes
     in certain working capital items such as trade receivables,
     trade payables and accrued expenses.  Net cash flow from
     operating activities in fiscal years 1995, 1996 and 1997 was
     $12.7 million, $12.6 million and $18.9 million, respectively. 
     Funds provided from operations (gross operating margin plus
     depreciation, amortization and employee stock ownership plan
     expense) was $17.4 million for the first three months of
     fiscal 1997 and $17.5 million for the first three months of
     fiscal 1998.  Funds provided from operations in fiscal years
     1995, 1996 and 1997 were $71.6 million, $76.6 million and
     $72.1 million, respectively.                 


     WORKING CAPITAL - The Company's working capital position as of
     the last day of the three-month period ended May 31, 1997 was
     a negative $11.7 million.  This position compares to negative
     $12.5 million at fiscal 1997 year end.  Working capital
     increased in the more recent period principally due to timing
     differences in the collection of receivables and payment of
     payables.

     The Company's historically negative working capital position
     generally has not affected its ability to meet its cash
     operating needs.  



     CAPITAL RESOURCES
     -----------------

     The credit agreement with the Company's primary bank provides
     an aggregate availability of $27.5 million, which may be used
     for any combination of letters of credit and revolving cash
     borrowings for general working capital purposes, subject to
     borrowing base limitations.  The borrowing base for both cash
     borrowings and letters of credit equals 85% of eligible
     accounts receivable pledged to the bank plus, at the option of
     the Company, 70% of the value of all real property mortgaged
     to the bank.  The Company has not mortgaged any properties
     under the credit agreement.  The credit agreement, which
     matures on February 28, 1999, requires two 30-day resting
     periods (during which there may be no outstanding borrowings)
     during each of fiscal 1998 and fiscal 1999.  Subsequent to the
     end of the quarter, on June 5, 1997, the Company satisfied the
     resting periods required for fiscal 1998.  The credit
     agreement also contains certain restrictive covenants,
     including financial covenants.  

     Based on eligible accounts receivable as of May 31, 1997, the
     Company had an available credit line of $19.9 million, of
     which $6.4 million was used for letters of credit, principally
     related to leasing commitments and worker's compensation
     reserves.  No cash borrowings were outstanding.

     The Lease Line is used to finance, subject to meeting certain
     conditions, the construction or acquisition of new warehouses
     or the expansion of existing warehouses which are not pledged
     as collateral security for senior debt.  While the Lease Line
     commitment was originally for a total of $25.0 million and was
     intended to expire December 31, 1996, based on discussions
     with the lender, the expiration date is expected to be
     extended and the total commitment is expected to be increased
     by approximately $10.0 million, to an available total of $17.3
     million, in order to allow for the contemplated sale/leaseback
     of an existing facility.


     LONG-TERM DEBT - On April 9, 1996, the Company sold $120.0
     million aggregate principal amount of the Company's 12.875%
     Senior Subordinated Notes due 2008.  The Company used $115.0
     million of the proceeds to redeem at par on May 9, 1996 the
     Company's 15% Senior Subordinated Debentures due 2007.  The
     remaining proceeds were used to pay transaction costs.  The
     interest rate on the notes can be increased from 12.875% to
     13.875% if the notes are not rated "B- or higher" by Standard
     & Poor's and "B3 or higher" by Moody's Investors Service by
     November 1, 1997.  The notes have been rated "B-" by Standard
     and Poor's since they were issued, and as of June 30, 1997,
     "Caa" by Moody's Investors Service.


     CAPITAL EXPENDITURES - Budgeted fiscal 1998 capital
     expenditures total approximately $16.1 million, including
     approximately $1.4 million for warehouse expansion. 
     Expenditures for property, plant and equipment for the first
     three months of fiscal 1998 totaled $2.4 million, of which
     approximately $0.3 million related to warehouse expansions,
     and the remainder related to routine replacements or
     betterments, or revenue enhancements or cost reduction items. 
     
     
     JOINT VENTURE - The Company is finalizing an agreement in
     which the Company's Park Rapids, Minnesota warehouse facility
     will be sold to a joint venture.  The Company will own 50% of
     the joint venture and will operate the facility for a
     management fee.


     NEW ACCOUNTING STANDARD - The Company has not implemented the
     reporting requirements of Financial Accounting Standards Board
     Statement of Financial Accounting Standards No. 128, "Earnings
     Per Share" ("SFAS No. 128"), although it will be required to
     do so during the fourth quarter of fiscal 1998 and thereafter. 
     This Statement establishes a different method of computing net
     income per share than is currently required under the
     provisions of Accounting Principles Board Opinion No. 15. 
     Under SFAS No. 128, the Company will be required to present
     both basic net income per share and diluted net income per
     share.  The Company estimates that the adoption of SFAS No.
     128 will not have a material impact on its income per share.


     SUBSEQUENT EVENT - Subsequent to the end of the first quarter
     of fiscal 1998, on June 30, 1997, the previously announced
     sale by H. J. Heinz Company to McCain Foods, Inc. of several
     Ore-Ida Foods processing plants was completed.  The Company
     provides logistical services at all of these plants pursuant
     to operating agreements.  The Company is working with the two
     companies on the assignment to McCain Foods, Inc. of certain
     operating agreements, leases and other agreements.


<PAGE>
                      PART II - OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS
          -----------------

     In a declaratory judgment action brought against Non-Stop
     Logistics Corporation ("Non-Stop") by the Company, the Company
     sought certain rights to software pursuant to a letter
     agreement with Non-Stop, and Non-Stop asserted various claims
     for damages to its business, lost business opportunities and
     lost profits, and asserted breaches of the letter agreement
     and a confidentiality agreement.  On February 27, 1997, the
     Bankruptcy Judge (the "Judge") filed an order deciding certain
     of the claims at issue.

     In May 1997, Non-Stop's claim for damages for the Company's
     breach of the confidentiality agreement was tried.  On July 7,
     1997, the Court filed an order denying Non-Stop's claims for
     damages and attorney fees and costs for the Company's breach
     of the confidentiality agreement.

     Non-Stop's counterclaim for intentional interference with
     prospective business relations has been severed and reserved
     for a later jury trial in District Court.  Non-Stop has not
     yet specified what damages it will seek on this claim.  In
     earlier phases of the dispute, however, Non-Stop has claimed
     damages to its business ranging from $6.0 million to $33.0
     million.  Non-Stop withdrew a specific claim for damages of
     more than $4.0 million from the damages trial related to the
     confidentiality agreement, asserting that it would bring a
     claim in connection with the trial on its interference claim. 
     Trial on Non-Stop's claim for intentional interference will
     not take place before the fall of calendar 1997.  The Company
     believes the interference claim is without merit and will
     vigorously defend that claim.




ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
          ---------------------------------------------------

     Subsequent to the end of the fiscal quarter, on June 24, 1997,
     the Company held its annual meeting of shareholders.  The
     Company did not solicit proxies.  At the meeting, the
     following actions were approved by the shareholders:

     (a)  Election of a Board of Directors for the ensuing
          year consisting of Ronald H. Dykehouse, Frank
          Edelstein, William A. Marquard, George E. Matelich,
          James C. Pigott and Joel M. Smith.

     (b)  The selection of KPMG Peat Marwick LLP as the
          Company's auditors for fiscal 1998.

     With respect to the election of directors, there were
     2,710,700 shares voted for the election of each of the
     nominees for director and no votes withheld.

     With respect to the selection of auditors, there were
     2,710,700 shares voted for approval and no shares voted
     against or abstaining.




<PAGE>
ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K
          --------------------------------

     (a)  Exhibits


          (11)      Statement Regarding Computation of Per Share
                    Earnings

          (27)      Financial Data Schedule

     (b)  Reports on Form 8-K

          No Reports on Form 8-K were filed during the quarter for
          which this report is filed.

<PAGE>

SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                               AMERICOLD CORPORATION



                               /s/   Joel M. Smith                
                              JOEL M. SMITH, 
                              Senior Vice President
                              and Chief Financial Officer





Date:    July 11, 1997


<PAGE>
                            FORM 10-Q

                          Exhibit Index


Exhibit                                                    Page
- -------                                                    ----


(a)  Exhibits


(11)   Statement Regarding Computation of Per Share               
       Earnings                                              23

(27)   Financial Data Schedule                               25
<PAGE>



<PAGE>
                                                     Exhibit (11)
                                                                  
                          AMERICOLD CORPORATION
                    STATEMENT REGARDING COMPUTATION OF
                           PER SHARE EARNINGS
                  (In thousands, except per share data)

                                   Three months    Three months
                                     ended the       ended the
                                    last day of     last day of
                                     May 1996        May 1997
                                   -------------    -------------
                                   (Unaudited)      (Unaudited)


Net loss                            $  (2,336)       $  (1,632)

Less:  total accrued
 preferred dividend

(52.936 shares x 13.50% x 3/12 yr)       (179)               - 
(52.936 shares x 13.00% x 3/12 yr)          -             (172)
                                     --------         --------
Net loss for per 
 share calculation                $    (2,515)       $  (1,804)
                                    =========         ========
Weighted average number
 of shares outstanding                  4,931            4,997
                                    =========         ========

Net loss per share                $     (0.51)       $   (0.36)
                                    =========         ======== 


<TABLE> <S> <C>

<PAGE>
<PAGE>
<ARTICLE> 5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
     FROM AMERICOLD CORPORATION'S FINANCIAL STATEMENTS CONTAINED IN
     ITS QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDING MAY
     31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
     FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                    1,000
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          FEB-28-1997
<PERIOD-END>                               MAY-31-1997
<CASH>                                           5,262
<SECURITIES>                                         0
<RECEIVABLES>                                   24,379
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                40,951
<PP&E>                                         579,173
<DEPRECIATION>                                 197,431
<TOTAL-ASSETS>                                 516,439
<CURRENT-LIABILITIES>                           52,695
<BONDS>                                        465,201
<COMMON>                                            50
                            5,925
                                          0
<OTHER-SE>                                    (115,563)
<TOTAL-LIABILITY-AND-EQUITY>                   516,439
<SALES>                                         72,508
<TOTAL-REVENUES>                                72,508
<CGS>                                           52,628
<TOTAL-COSTS>                                   60,929
<OTHER-EXPENSES>                                   (63)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              13,923
<INCOME-PRETAX>                                 (2,281)
<INCOME-TAX>                                      (649)
<INCOME-CONTINUING>                             (1,632)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (1,632)
<EPS-PRIMARY>                                    (0.36)
<EPS-DILUTED>                                    (0.36)




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission