RARITAN BANCORP INC
10-Q, 1996-05-10
NATIONAL COMMERCIAL BANKS
Previous: CMS ENERGY CORP, 424B5, 1996-05-10
Next: UST INC, 11-K, 1996-05-10



                                 United States
                       Securities and Exchange Commission
                            Washington, D.C.  20549

                                   Form 10-Q

            Quarterly Report Pursuant to Section 13 or 15(d)
                 of the Securities Exchange Act of 1934

                  For the Period Ended March 31, 1996

                    Commission File Number:  0-15830

                           Raritan Bancorp Inc.
        (exact name of registrant as specified in its charter)

        Delaware                             22-2792402
(State of Incorporation)                  (I.R.S. Employer 
                                       Identification Number)

     9 West Somerset Street, Raritan, New Jersey         08869
       (address of principal executive offices)        (zip code)

                             908-725-0080
         (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements
for the past 90 days.

                                     X   Yes              No
                                    ---               ---

                 Applicable only to corporate issuers:

As of May 1, 1996, 1,425,189 common shares, $.01 par value per
share were outstanding.

PAGE
<PAGE>
                              RARITAN BANCORP INC.

                                   FORM 10-Q

                                     INDEX
<TABLE>
<CAPTION>
                                                            PAGE
<S>                                                         <C>

PART I - FINANCIAL INFORMATION

     ITEM 1    FINANCIAL STATEMENTS                           1
     ITEM 2    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF
               OPERATIONS                                     7

PART II - OTHER INFORMATION

     ITEM 1    LEGAL PROCEEDINGS                              11
     ITEM 2    CHANGES IN THE RIGHTS OF THE CORPORATION'S
               SECURITY HOLDERS                               11
     ITEM 3    DEFAULTS BY THE CORPORATION ON ITS SENIOR
               SECURITIES                                     11
     ITEM 4    SUBMISSION OF MATTERS TO A VOTE OF SECURITY
               HOLDERS                                        11
     ITEM 5    OTHER INFORMATION                              11
     ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K               11

SIGNATURES                                                    12
</TABLE>
PAGE
<PAGE>
                         PART 1 - FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                      RARITAN BANCORP INC. AND SUBSIDIARY
                          CONSOLIDATED BALANCE SHEETS
                     (In thousands, except per share data)

<TABLE>
<CAPTION>
                                     March 31, 1996         December 31, 1995
                                     (Unaudited)            (Audited)
- -------------------------------------------------------------------------------
<S>                                  <C>                    <C>

Assets:
Cash and due from banks              $  8,490               $  8,586
Federal funds sold                     10,000                 31,300
Short-term investment                  14,000                     --
- -------------------------------------------------------------------------------
  Total cash and cash equivalents      32,490                 39,886
Securities available-for-sale,
  at fair value                        50,000                 50,547
Investment securities, net (fair
  value: $58,182 at March 31, 1996
  and $60,831 at December 31,
  1995)                                59,455                 61,406
Loans:                                197,534                195,639
  Less: Unearned income                   440                    467
        Allowance for loan losses       2,606                  2,582
- -------------------------------------------------------------------------------
    Net loans                         194,488                192,590
- -------------------------------------------------------------------------------
Banking premises and equipment, net     3,295                  3,231
Federal Home Loan Bank of 
  New York stock, at cost               2,669                  2,669
Accrued interest receivable             1,995                  1,859
Other assets                            2,449                  2,622
- -------------------------------------------------------------------------------
Total assets                         $346,841               $354,810
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Liabilities and Shareholders' 
  Equity:

Due to depositors:
  Interest-bearing                   $299,343               $294,210
  Non-interest-bearing                 19,222                 20,828
- -------------------------------------------------------------------------------
    Total deposits                    318,565                315,038
Borrowings                                206                 10,206
Accrued interest payable                   55                     61
Accrued expenses and other
  liabilities                           2,899                  3,157
- -------------------------------------------------------------------------------
    Total liabilities                 321,725                328,462
- -------------------------------------------------------------------------------
Shareholders' equity:
  Preferred stock, $.01 par value,
    2,000,000 shares authorized, 
    none issued                      
  Common stock, $.01 par value,
    3,500,000 shares authorized,
    1,725,000 shares issued with
    1,426,689 shares outstanding
    at March 31, 1996 and 1,492,189
    shares outstanding at
    December 31, 1995                      17                     17
Additional paid-in capital             10,596                 10,598
Retained earnings                      18,323                 17,801
Fair value adjustment of securities
  available for sale, net of tax          108                    416
Less: Unallocated common stock
        acquired by the ESOP             (206)                  (206)
      Cost of common stock in
        treasury, 298,311 shares at
        March 31, 1996 and 232,811
        shares at December 31,1995     (3,722)                (2,278)
- -------------------------------------------------------------------------------
        Total shareholders' equity     25,116                 26,348
Commitments and contingencies 
- -------------------------------------------------------------------------------
Total liabilities and shareholders'
  equity                             $346,841               $354,810
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.
PAGE
<PAGE>
                      RARITAN BANCORP INC. AND SUBSIDIARY
                       CONSOLIDATED STATEMENTS OF INCOME
                     (In thousands, except per share data)
                                 (Unaudited)

<TABLE>
<CAPTION>
                                        Three Months Ended
                                             March 31,      
- --------------------------------------------------------------------------------------
                                        1996              1995
- --------------------------------------------------------------------------------------
<S>                                  <C>               <C>
Interest income:
  Interest and fees on real estate
    loans                            $   3,096         $   2,832
  Interest and fees on other loans         903               856
  Interest and dividends on 
    investment securities:
      Taxable                            1,692             1,882
      Tax-exempt                            13                13
  Interest on deposits in other 
    banks                                  315                95
- ---------------------------------------------------------------------------------------
      Total interest income              6,019             5,678
- ---------------------------------------------------------------------------------------
Interest expense:
  Interest on deposit accounts           3,210             2,859
  Interest on borrowings                    10               148
- ---------------------------------------------------------------------------------------
      Total interest expense             3,220             3,007
- ---------------------------------------------------------------------------------------
    Net interest income                  2,799             2,671
Provision for loan losses                   75                75
- ---------------------------------------------------------------------------------------
Net interest income after provision
  for loan losses                        2,724             2,596

Other income:
  Service charges and other income         174               151
- ---------------------------------------------------------------------------------------
      Total other income                   174               151
- ---------------------------------------------------------------------------------------
Operating expenses:
  Salaries and employee benefits           907               853
  Occupancy expense                        199               159
  FDIC insurance premium                    43               169
  Net cost of operation of 
    other real estate                        8                20
  Other operating expenses                 560               506
- ---------------------------------------------------------------------------------------
      Total operating expenses           1,717             1,707
- ---------------------------------------------------------------------------------------
Income before income tax expense         1,181             1,040
Income tax expense                         438               387
- ---------------------------------------------------------------------------------------
Net income                           $     743         $     653
- ---------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------
Average number of shares outstanding 1,597,324         1,629,686
- ---------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------
Net income per share                 $    0.46         $    0.40
- ---------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.
PAGE
<PAGE>
                      Raritan Bancorp Inc. and Subsidiary
                     Consolidated Statement of Cash Flows
                                (In thousands)
                                  (Unaudited)
<TABLE>
<CAPTION>
                                     For the Nine Months Ended March 31,
                                       1996                   1995
- -------------------------------------------------------------------------------
<S>                                  <C>                    <C>
Cash flows from operating activities:
Net income                           $   743                $   653
Adjustments to reconcile net income
 to net cash provided by operating
 activities:
  Increase in accrued interest
   receivable                           (136)                   (28)
  Amortization on securities, net         54                     27
  Provision for loan losses               75                     75
  Increase (decrease) in accrued
   interest payable                       (6)                     8
  Increase in accrued expenses            69                     83
  Increase in prepaid expenses          (127)                  (254)
  Depreciation                            89                     91
  Deferred income taxes                  (79)                   (11)
  Increase in income taxes payable       492                    398
  Net decrease, other                   (310)                  (769)
- -------------------------------------------------------------------------------
Total cash provided by operating
  activities                             864                    273
- -------------------------------------------------------------------------------
Cash flows from investing 
 activities:
  Proceeds from call and repayments
   of securities available-for-sale    3,017                    814
  Proceeds from repayments of 
   investment securities, net          1,928                  2,799
  Purchase of securities available-
   for-sale                           (2,962)                     -
  Purchase of Federal Home Loan 
   Bank of New York stock                  -                     (4)
  Net disbursements from loans        (1,950)                (4,279)
  Proceeds from disposal of real 
   estate acquired by foreclosure          -                     25
  Capital expenditures                  (153)                    (2)
- -------------------------------------------------------------------------------
Net cash used in investing activities   (120)                  (647)
- -------------------------------------------------------------------------------
Cash flows from financing activities:
 Net increase in demand deposits,
  money market accounts, NOW
  accounts, prime performance
  accounts, and savings accounts      (3,776)               (13,083)
 Net increase in market-rate 
  certificates                         7,303                 12,240
 Common stock sold under stock
  option plan                             30                      -
 Treasury stock acquired, at cost     (1,476)                     -
 Repayment of advance from Federal
  Home Loan Bank of New York         (10,000)                     -
 Net change in borrowing under
  repurchase agreement                     -                 (2,953)
 Cash dividends paid                    (221)                  (196)
- -------------------------------------------------------------------------------
Net cash used in financing
 activities                           (8,140)                (3,992)
- -------------------------------------------------------------------------------
Net decrease in cash and cash
 equivalents                          (7,396)                (4,366)
Cash and cash equivalents at
 beginning of period                  39,886                 16,343
- -------------------------------------------------------------------------------
Cash and cash equivalents at
 end of period                       $32,490                $11,977
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Supplemental schedule of cash
 flow information:
Interest paid                        $ 3,226                $ 2,848
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Income taxes paid                    $    25                $     -
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Mortgage loans originated to
 refinance the disposal of real
 estate acquired by foreclosure      $     -                $    75
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.
PAGE
<PAGE>
               RARITAN BANCORP INC. AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)

Note 1: The consolidated financial statements include the
accounts of the Raritan Bancorp Inc. ("Corporation") and its
wholly-owned subsidiary, The Raritan Savings Bank ("Bank").

The consolidated balance sheet at March 31, 1996, the
consolidated statements of income for the three month periods
ended March 31, 1996 and 1995, and the consolidated statements of
cash flows for the three month periods ended March 31, 1996 and
1995, have been prepared by the Corporation without audit.  In
the opinion of management, all adjustments (which include only
normal recurring adjustments) necessary to present fairly the
financial condition, results of operations, and changes in cash
flows at March 31, 1996 for all periods presented have been made.

Included in cash and cash equivalents are cash, amounts due from
banks, federal funds sold and term deposits with original
maturities of less than ninety days.  Generally, federal funds
sold are for one-day periods.

Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally
accepted accounting principles have been omitted.  These
consolidated financial statements are to be read in conjunction
with the December 31, 1995 audited financial statements and notes
thereto.

Interim results are not necessarily indicative of results for the
full year.

Note 2: Securities available for sale, at fair value, and
investment securities, net:

The amortized cost of securities and their estimated fair values
at March 31, 1996, were as follows:

<TABLE>
<CAPTION>
                                              Gross      Gross     Estimated
                                 Amortized  Unrealized Unrealized    Fair
                                   Cost       Gains      Losses      Value
- ----------------------------------------------------------------------------
                                               (Unaudited)
                                              (In thousands)
<S>                                <C>      <C>        <C>         <C>
Securities available-for-sale,
 at fair value:
U.S. Treasury securities and
 obligations of U.S. Government
  agencies                         $14,482  $ 23       $   (49)    $14,456
Obligations of states and
 political subdivisions                761    40             -         801
Mortgage-backed securities issued
 by Federal agencies                34,595   421         (273)     34,743
- ----------------------------------------------------------------------------
                                   $49,838  $484       $  (322)    $50,000
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------
Investment securities, net:
Mortgage-backed securities issued
 by Federal agencies               $59,455  $  -       $(1,273)    $58,182
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------
</TABLE>
PAGE
<PAGE>
The amortized cost of securities and their estimated fair values
at December 31, 1995 were as follows:

<TABLE>
<CAPTION>
                                              Gross      Gross     Estimated
                                 Amortized  Unrealized Unrealized    Fair
                                   Cost       Gains      Losses      Value
- ----------------------------------------------------------------------------
                                               (Unaudited)
                                              (In thousands)
<S>                                <C>      <C>        <C>         <C>
Securities available-for-sale,
 at fair value:
U.S. Treasury securities and
 obligations of U.S. Government
  agencies                         $12,533  $ 51       $   -       $12,584
Obligations of states and
 political subdivisions                761    43           -           804
Mortgage-backed securities issued
 by Federal agencies                36,630   579         (50)       37,159
- ----------------------------------------------------------------------------
                                   $49,924  $673       $ (50)      $50,547
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------
Investment securities, net:
Mortgage-backed securities issued
 by Federal agencies               $61,406  $  -       $(575)      $60,831
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------
</TABLE>

There were no sales of securities during the three month periods
ended March 31, 1996 and 1995.
<PAGE>
Note 3: Loans and Allowance for Loan Losses

Loans are summarized as follows:
<TABLE>
<CAPTION>
                                   March 30, 1996    December 31, 1995
                                   (Unaudited)            (Audited)
- -----------------------------------------------------------------------------------
                                             (In thousands)
<S>                                <C>                    <C>
Real estate:
 Conventional                      $148,712               $147,673
 Construction                         8,216                  8,536
- -----------------------------------------------------------------------------------
                                    156,928                156,209
Consumer loans                       29,513                 28,886
Commercial loans                     11,093                 10,544
- -----------------------------------------------------------------------------------
                                   $197,534               $195,639
- -----------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------
</TABLE>
The activity in the allowance for loan losses follows:
<TABLE>
<CAPTION>
                                   Three Months Ended
                                       March 31,     
- -------------------------------------------------------------------------------------
                                   1996     1995
- -------------------------------------------------------------------------------------
                                        (Unaudited)
                                      (In thousands)
<S>                                <C>      <C>
Balance at beginning of period     $2,582   $2,729
Provision charged to operations        75       75
Charge-offs                           (54)     (89)
Recoveries                              3        -
- --------------------------------------------------------------------------------------
Balance at end of period           $2,606   $2,715
- --------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------
</TABLE>
PAGE
<PAGE>
Non-performing loans (over 90 days delinquent), real estate
acquired by foreclosure (included in Other Assets) and non-accrual
loans less than 90 days delinquent, totaled $2,588,000
and $1,225,000 at March 31, 1996 and December 31, 1995,
respectively, as follows:
<TABLE>
<CAPTION>
                                   March 31, 1996      December 31, 1995
- ------------------------------------------------------------------------
                                Number    Amount        Number      Amount
Description:                   of Loans (In thousands) of Loans (In Thousands)
- ------------------------------------------------------------------------
                                        (Unaudited)        (Audited)
- ------------------------------------------------------------------------
<S>                                <C>     <C>           <C>     <C>
First mortgage loans                5      $  831         3      $  317
Home equity loans                   1          37         2          36
Second mortgage loans               -           -         2          98
Consumer loans                      1          12         -           -
Commrecial loans                    3         354         2         326
Loans with modified terms           3         271         3         278 
- ------------------------------------------------------------------------
 Total non-performing loans        13       1,505        12       1,055
Real estate acquired by
 foreclosure (included
 in Other Assets)                   1         170         1         170
- ------------------------------------------------------------------------
                                   14       1,675        13       1,225
Non-accrual loans less
 than 90 days delinquent            4         913         -           -
- ------------------------------------------------------------------------
                                   18      $2,588        13      $1,225
- ------------------------------------------------------------------------
- ------------------------------------------------------------------------
</TABLE>
The loss of interest on loans charged-off, non-performing loans,
real estate acquired by foreclosure and non-accrual loans less
than 90 days delinquent totaled approximately $55,000 and $75,000
for the three months ended March 31, 1996 and 1995, respectively.

At March 31, 1996 and December 31, 1995, the Corporation had
impaired loans totaling $1,505,000 and $1,055,000, respectively. 
The Corporation calculated a total allowance of $273,000 and
$122,000 at March 31, 1996 and December 31, respectively.
Impaired loans averaged $1,742,000 and $1,124,000 for the three
months ended March 31, 1996 and 1995, respectively.  Interest
income totaling $23,000 and $3,000 was recognized, all on a cash
basis, on impaired loans for the three months ended March 31,
1996 and 1995, respectively.


Note 4:  Pending Acquisition and Merger ("Manville"):

On March 8, 1996, the Federal Deposit Insurance Corporation
stated in writing that it intends to issue a letter of non-
objection to the conversion of Manville Savings Bank, SLA from a
New Jersey-chartered mutual savings bank to a New Jersey-
chartered stock savings bank by merging with, and into the
Raritan Savings Bank pursuant to a merger agreement.  Raritan
Bancorp is to issue shares of conversion stock in an offering to
the depositors of Manville Savings.  The conversion and merger
are being conducted pursuant to a plan of conversion.  The plan
of conversion and the merger of Manville Savings into Raritan
Savings have been approved by the Commissioner of Banking of the
State of New Jersey.  The merger is also subject to, among other
things, the approval of the plan of conversion by Manville
Savings' depositors. 

The transaction is expected to close during the second quarter of
1996.

At March 31, 1996, Manville had total assets of $15.6 million and
total deposits of  $14.1 million.
PAGE
<PAGE>
Item 2:  Management's Discussion and Analysis of Financial
Condition and Results of Operations

At March 31, 1996, the Corporation's total assets decreased to
$346.8 million from $354.8 million at December 31, 1995.  Net
loans and deposits increased to $194.5 million and  $318.6
million, respectively, from $192.6 million and $315.0 million,
respectively, at December 31, 1995.  Deposit inflows, exclusive
of interest credited, exceeded outflows by $.3 million during the
first three months of 1996.

Non-performing loans (over 90 days delinquent),  real estate
acquired by foreclosure and non-accrual loans less than 90 days
delinquent totaled $2,588,000 or 1.33% of total net loans plus
real estate acquired by foreclosure at March 31, 1996, compared
to $1,225,000 or 0.64% of total net loans plus real estate
acquired by foreclosure at December 31, 1995.

During each of the three month periods ended March 31, 1996 and
1995, the Corporation added $75,000 respectively, to the
allowance for loan losses.  The identical provisions were in
response to a strengthening economy and recovering real estate
market in central New Jersey, together with aggressive
recognition and resolution of existing and potential problem
areas.  The overall loan portfolio is also reviewed when
calculating the provision.

Non-performing loans (over 90 days delinquent), real estate
acquired by foreclosure (included in Other Assets) and non-accrual
loans less than 90 days delinquent totaled $2,588,000 and
$1,225,000 at March 31, 1996 and December 31, 1995, respectively,
as follows:

<TABLE>
<CAPTION>
                                   March 31, 1996      December 31, 1995
- ------------------------------------------------------------------------
                                Number    Amount        Number      Amount
Description:                   of Loans (In thousands) of Loans (In Thousands)
- ------------------------------------------------------------------------
                                        (Unaudited)        (Audited)
- ------------------------------------------------------------------------
<S>                                <C>     <C>           <C>     <C>
First mortgage loans                5      $  831         3      $  317
Home equity loans                   1          37         2          36
Second mortgage loans               -           -         2          98
Consumer loans                      1          12         -           -
Commrecial loans                    3         354         2         326
Loans with modified terms           3         271         3         278 
- -------------------------------------------------------------------------
 Total non-performing loans        13       1,505        12       1,055
Real estate acquired by
 foreclosure (included              1         170         1         170
 in Other Assets)                  
- -------------------------------------------------------------------------
                                   14       1,675        13       1,225
Non-accrual loans less than
 90 days delinquent                 4         913         -           -
- -------------------------------------------------------------------------
                                   18      $2,588        13      $1,225
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
</TABLE>


Of the thirteen non-performing loans at March 31, 1996, twelve
($1,476,000) are collateralized by real estate and one ($29,000)
is unsecured.  Real estate acquired by foreclosure consists of
one single-family residence.  The four non-accrual loans are
secured by real estate. 

Based on a review of each individual non-performing loan and non-
accrual loan less than 90 days delinquent, and loans rated loss,
doubtful, substandard and special mention according to regulatory
definition, a specific allowance of $1,238,000 has been allocated
to such loans, together with a general allowance of $1,368,000 on
the remaining loan portfolio taken as a whole. 

On an ongoing basis, management reviews the overall adequacy of the
allowance for loan losses based on an evaluation of the risk
characteristics of the loan portfolio both on potential individual
problem loans, 
PAGE
<PAGE>
and on the aggregate loan portfolio taken as a whole.  Such factors
as the financial condition of the borrower, the fair value of the
underlying collateral and other items which, in management's
opinion, deserve recognition in estimating the adequacy of the
allowance for loan losses are evaluated.  When reviewing the
adequacy of the allowance for loan losses, management reviews the
status of the current (and potential) non-performing loans,
delinquency trends, coverage ratios and various economic and other
factors, and determines what levels of  allowance for loan losses
are necessary to absorb current losses in the loan portfolio.  

Shareholders' equity totaled $25.1 million, or $17.60 per share at
March 31, 1996, compared to $26.3 million, or $17.66 per share at
December 31, 1995.  The decrease in shareholders' equity is the
result of net income totaling $743,000 for the three months ended
March 31, 1996, the issuance of 3,000 shares of common stock for
$30,000 via the exercise of stock options, offset by a decrease in
the fair value adjustment of securities available-for-sale of
$308,000, dividend payments of $221,000 to shareholders and the
repurchase of  68,500 shares of the Corporation's common stock for
$1,476,000. 


Results of Operations:

Raritan Bancorp Inc. and its subsidiary recorded net income of
$743,000 for the first quarter of 1996 compared to $653,000 for the
same period in 1995. 

Net interest income increased for the first quarter of  1996 to
$2,799,000 from $2,671,000, or 4.8%, for the comparable quarter in
1995, as a result of an increase in average net earning assets to
$34.9 million from $29.2 million a year earlier, offset by a
decrease in the interest rate spread to 2.92% from 2.99% a year
earlier. Higher cost of consumer deposit rates (when compared to
the first three months of 1995) contributed to the decrease in the
interest rate spread.

Net interest income for the first three months of 1996 was also
affected by the loss of interest on non-performing loans, non-
accrual loans and real estate acquired by foreclosure.  Generally,
when a loan becomes more than ninety days delinquent, the
Corporation ceases to accrue income and deducts interest income on
that loan which had previously been accrued into interest income
for such period of time.  The loss of interest on loans charged
off, non-performing loans, non-accrual loans,and real estate
acquired by foreclosure for the first three months of 1996 was
approximately $55,000 compared to $75,000 for the corresponding
1995 period.

The provision for loans losses for the first quarter of both 1996
and 1995 was $75,000. As described in the discussion of the
Corporation's financial condition, the identical provisions were in
response to a strengthening economy and recovering real estate
market in central New Jersey, together with aggressive recognition
and resolution of existing and potential problem areas.  The
overall loan portfolio is also reviewed when calculating the
provision.

Management calculated the provision based on a review of the
required allowance at March 31, 1996.  All non-performing loans and
loans rated loss, doubtful, substandard and special mention
according to regulatory definition were reviewed and a specific
allowance of $1,238,000 was determined to be adequate by comparing
the existing loan balances with the value of supporting collateral. 
A review of the remaining loan portfolio was made and a general
allowance of approximately $1,368,000 was deemed reasonable and was
established by assigning risk factors to the various loan
categories based on the collateral securing the appropriate loans
and historical trends.  The first quarter, 1996 provision of
$75,000 was then charged to operations to establish the $2,606,000
allowance for loan losses at March 31, 1996.

Other expenses for the first three months of 1996 were $1,717,000
compared to $1,707,000 for the corresponding period in 1995.  
Salaries and employee benefits increased $54,000, or 6.3%, to
$907,000 for the first quarter of 1996 from  $853,000 for the
comparable period in 1995.  Merit and cost of living adjustments
contributed to the increase.  Occupancy expense increased $40,000,
or 25.2%, for the first
<PAGE>
<PAGE>
quarter of 1996, compared to the corresponding 1995 period
primarily as a result of increased snow removal costs incurred
during 1996. The FDIC insurance premium decreased $126,000, or
74.6%, to $43,000 for the first quarter of 1996 from $169,000 for
the comparable period in 1995 as a result of the reduction in the
FDIC's Bank Insurance Fund's insurance premium rates.  Net cost of
operation of other real estate decreased $12,000 for the first
quarter of 1996 from the corresponding period in 1995 as most
provisions and expenditures had already been made in prior periods
to bring the properties to saleable condition.  Other operating
expenses increased $54,000, or 10.7%, to $560,000, for the first
quarter of 1996 when compared to the first quarter of 1995. 
Increases in outside service bureau expenses, supervisory
examination fees, consultant fees and marketing expenses partially
offset by a decrease in legal fees contributed to the increase.

The Corporation's annualized return on average total assets and
average shareholders' equity was 0.86% and 11.46%,respectively, for
the first quarter of 1996, compared to 0.79% and 10.81%,
respectively, for the comparable period in 1995.

Liquidity and Capital Resources

The Corporation's liquidity is a measure of its ability to fund
loans and withdrawal of deposits in a cost-effective manner.  The
Corporation's principal sources of funds are deposits, scheduled
amortization and repayment of loan principal, maturities of
investment securities and funds provided by operations.  At March,
31, 1996, the Corporation's liquid assets (cash and cash
equivalents and investment securities maturing in one year or less)
totaled $41.0 million which represents 11.8% of total assets.

The Corporation's main liquidity demands come from loan
disbursements which totaled approximately $14.3 million for the
first three months of 1996.   At March 31, 1996 outstanding
commitments to extend credit totaled $32.8 million.  Management
believes that the Corporation has adequate sources of liquidity to
fund these commitments.
 
The Bank has a borrowing arrangement with the Federal Home Loan
Bank of New York which can provide additional funds, if needed.  At
March 31, 1996, this borrowing capacity totaled $35.4 million.

Both the Corporation and the Bank are subject to regulatory capital
requirements mandated by the Federal Reserve Board (FRB) and the
Federal Deposit Insurance Corporation (FDIC), respectively.  Both
are required  to maintain minimum capital requirements, defined by
both the FRB and FDIC as risk-based ratio capital (Tier 1 and
Total) and leverage capital ratio.

The following chart presents the minimum capital requirement ratios
and the actual ratios for both the 
Corporation and the Bank:

<PAGE>
<TABLE>
<CAPTION>
                                    March 31, 1996
- ----------------------------------------------------------------------------------------------------
                              Required Actual   Excess
- ----------------------------------------------------------------------------------------------------
<S>                           <C>      <C>      <C>
THE CORPORATION:
 Risk-based capital:
  Tier 1                      4.00%    13.576%   9.576%
  Total                       8.00     14.829    6.829
  Leverage capital ratio      4.00      6.98     2.98

THE BANK:
 Risk-based capital:
  Tier 1                      4.00%    13.562%   9.562%
  Total                       8.00     14.816    6.816
  Leverage capital ratio      4.00      6.97     2.97
</TABLE>
<PAGE>
<PAGE>
                   PART II -- OTHER INFORMATION

Item 1.  Legal Proceedings.

    Not applicable.

Item 2.  Changes in Securities.

  Not applicable.

Item 3.  Defaults Upon Senior Securities.

  Not applicable.

Item 4.  Submission of Matters to a Vote of Securities Holders.

    (a)  The annual meeting of the security holders of Raritan
         Bancorp Inc. took place on April 4, 1996.

    (b)(i)    The following directors were elected to a three-year term:

<TABLE>
<CAPTION>
                                            Number of  Number of
                              Expiration     Votes      Votes
Name                           of Term      in Favor   Withheld
- ---------------------------------------------------------------------------
<S>                           <C>         <C>         <C>
William T. Anderson, M.D.      1999        1,309,876    52,416
William W. Crouse              1999        1,310,976    51,316

</TABLE>

     (b)(ii)   The following directors' term of office continued
               after the meeting:

<TABLE>
<CAPTION>
 
 Expiration
Name      of Term
- -------------------------------------------------
<S> <C>
William T. Kelleher, Jr.       1997
Thomas F. Tansey               1997
Arlyn D. Rus                   1998
Richard E. Fischer             1998

</TABLE>

     (c)  KPMG Peat Marwick LLP was ratified as the Corporation's
          auditors by a vote of 1,314,960 shares For, 4,565
          shares Against and 12,573 shares Abstained.
PAGE
<PAGE>
     (d)  A shareholder proposal regarding the sale of the
          Corporation was defeated by a vote of 954,574 shares
          Against, 144,750 shares For and 12,573 shares
          Abstained.

Item 5.  Other Information.

     Not applicable.

Item 6.  Exhibits and Reports on Form 8-K.

     Not applicable.
PAGE
<PAGE>
                            SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        RARITAN BANCORP INC.
                                             (Registrant)

                     5/1/96        Arlyn D. Rus
                      Date         (Signature)
                                   Chairman, President and CEO
                                   Director

                     5/1/96        Thomas F. Tansey
                      Date         (Signature)
                                   Executive Vice President,
                                    Chief Operating Officer and
                                    Treasurer
                                   Director



<TABLE> <S> <C>

<ARTICLE>      9
<MULTIPLIER>   1000
       
<S> <C>
<PERIOD-TYPE>                          3-MOS
<FISCAL-YEAR-END>                      DEC-31-1995
<PERIOD-END>                           MAR-31-1995
<CASH>                                 8490
<INT-BEARING-DEPOSITS>                 14000
<FED-FUNDS-SOLD>                       10000
<TRADING-ASSETS>                       0
<INVESTMENTS-HELD-FOR-SALE>            50000
<INVESTMENTS-CARRYING>                 59455
<INVESTMENTS-MARKET>                   58182
<LOANS>                                197094
<ALLOWANCE>                            2606
<TOTAL-ASSETS>                         346841
<DEPOSITS>                             318565
<SHORT-TERM>                           51
<LIABILITIES-OTHER>                    2954
<LONG-TERM>                            155
<COMMON>                               17
                  0
                            0
<OTHER-SE>                             25099
<TOTAL-LIABILITIES-AND-EQUITY>         25116
<INTEREST-LOAN>                        3999
<INTEREST-INVEST>                      1705
<INTEREST-OTHER>                       315
<INTEREST-TOTAL>                       6019
<INTEREST-DEPOSIT>                     3210
<INTEREST-EXPENSE>                     3220
<INTEREST-INCOME-NET>                  2799
<LOAN-LOSSES>                          75
<SECURITIES-GAINS>                     0
<EXPENSE-OTHER>                        1717
<INCOME-PRETAX>                        1181
<INCOME-PRE-EXTRAORDINARY>             1181
<EXTRAORDINARY>                        0
<CHANGES>                              0
<NET-INCOME>                           743
<EPS-PRIMARY>                          0.46
<EPS-DILUTED>                          0.46
<YIELD-ACTUAL>                         2.92
<LOANS-NON>                            2418
<LOANS-PAST>                           0
<LOANS-TROUBLED>                       0
<LOANS-PROBLEM>                        0
<ALLOWANCE-OPEN>                       2582
<CHARGE-OFFS>                          54
<RECOVERIES>                           3
<ALLOWANCE-CLOSE>                      2606
<ALLOWANCE-DOMESTIC>                   2606
<ALLOWANCE-FOREIGN>                    0
<ALLOWANCE-UNALLOCATED>                0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission