ML FUTURES INVESTMENTS II LP
10-Q, 1996-05-14
SECURITY & COMMODITY BROKERS, DEALERS, EXCHANGES & SERVICES
Previous: CYPRESS FINANCIAL SERVICES INC, 10QSB, 1996-05-14
Next: KIMMINS CORP/DE, 10-Q, 1996-05-14



<PAGE>
 
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q

(Mark One)

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1996
                               --------------

                    OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________

Commission File Number 0-16746

                         ML FUTURES INVESTMENTS II L.P.
                         ------------------------------
                          (Exact Name of Registrant as
                           specified in its charter)

           Delaware                                   13-3481305
   -------------------------------          ---------------------------------
   (State or other jurisdiction of          (IRS Employer Identification No.)
   incorporation or organization)

                   c/o Merrill Lynch Investment Partners Inc.
                 (formerly ML Futures Investment Partners Inc.)
            Merrill Lynch World Headquarters - South Tower, 6th Fl.
             World Financial Center New York, New York  10080-6106
             -----------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                  212-236-4161
        --------------------------------------------------------------
              (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X    No_____
                                              -----         

                       This document contains 12 pages.
     There are no exhibits and no exhibit index filed with this document.
<PAGE>
 
                        PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

                         ML FUTURES INVESTMENTS II L.P.
                         ------------------------------
                        (a Delaware limited partnership)
                         ------------------------------ 
                       STATEMENTS OF FINANCIAL CONDITION
                       ---------------------------------
<TABLE>
<CAPTION>
 
                                           March 31,      December 31,
                                             1996            1995
                                          -----------     -----------
<S>                                       <C>             <C>
ASSETS
- ------
Accrued interest (Note 2)                 $    60,455     $    65,021
Equity in commodity futures trading
 accounts:
    Cash and option premiums               14,785,635      14,612,463
    Net unrealized gain on open             1,823,795       2,029,049
     contracts
                                          -----------     -----------
                                                          
                TOTAL                     $16,669,885     $16,706,533
                                          ===========     ===========
                                                          
LIABILITIES AND PARTNERS' CAPITAL                         
- ---------------------------------                         
                                                          
LIABILITIES:                                              
    Redemptions payable                   $   260,402     $   351,715
    Profit shares payable                     222,942          80,159
    Brokerage commissions payable                         
     (Note 2)                                 135,430         139,221
    Administrative expense payable              3,473               -
                                          -----------     -----------
                                                          
            Total liabilities                 622,247         571,095
                                          -----------     -----------
                                                          
PARTNERS' CAPITAL:                                        
    General Partner (1,229 and 1,229          210,670         204,068
     units)                                               
    Limited Partners (92,379 and 95,936    15,836,968      15,931,370
     units)                                               
                                          -----------     -----------
                                                          
            Total partners' capital        16,047,638      16,135,438
                                          -----------     -----------
                                                          
                TOTAL                     $16,669,885     $16,706,533
                                          ===========     ===========
 
NET ASSET VALUE PER UNIT                      $171.43         $166.06
                                              =======         =======
  (Based on 93,608 and 97,165 Units
   outstanding)
</TABLE>

 
See notes to financial statements.

                                       2
<PAGE>
 
                         ML FUTURES INVESTMENTS II L.P.
                         ------------------------------
                        (a Delaware limited partnership)
                         ------------------------------ 

                            STATEMENTS OF OPERATIONS
                            ------------------------
<TABLE>
<CAPTION>
 
                                         For the three     For the three
                                         Months ended      Months ended
                                        March 31, 1996    March 31, 1995
                                        ---------------  -----------------
<S>                                     <C>              <C>
REVENUES:
    Trading profit (loss):
        Realized                          $1,182,148         $ 746,646
        Change in unrealized                (205,254)         (170,540)
                                          ----------         ---------
                                                             
            Total trading results            976,894           576,106
                                          ----------         ---------
                                                             
    Interest income (Note 2)                 182,640           218,277
                                          ----------         ---------
                                                             
            Total revenues                 1,159,534           794,383
                                          ----------         ---------
                                                             
EXPENSES:                                                    
    Profit shares                            222,942                 -
    Brokerage commissions (Note 2)           408,185           412,822
    Administrative expense                    10,466                 -
                                          ----------         ---------
                                                             
            Total expenses                   641,593           412,822
                                          ----------         ---------
                                                             
NET INCOME                                $  517,941         $ 381,561
                                          ==========         =========
                                                          
NET INCOME PER UNIT:                                      
    Weighted average number of units                      
        outstanding (Note 4)                  96,239           117,010
                                              ======           =======
                                                          
Weighted average net income per unit           $5.38             $3.26
                                               =====             =====
</TABLE>

 
See notes to financial statements.

                                       3
<PAGE>
 
                         ML FUTURES INVESTMENTS II L.P.
                         ------------------------------
                        (a Delaware limited partnership)
                         ------------------------------ 

                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                   ------------------------------------------
               For the three months ended March 31, 1996 and 1995
               --------------------------------------------------
<TABLE>
<CAPTION>
 
                                                Limited     General
                                     Units      Partners    Partner      Total
                                     -----      --------    -------      -----
<S>                                 <C>       <C>           <C>       <C> 
PARTNERS' CAPITAL,
  DECEMBER 31, 1994                 118,219   $16,537,685   $231,044  $16,768,729
 
Net income                                -       376,002      5,559      381,561
 
Redemptions                          (7,849)   (1,118,278)         -   (1,118,278)
                                  ---------   -----------   --------  -----------
 
PARTNERS' CAPITAL,
  MARCH 31, 1995                    110,370   $15,795,409   $236,603  $16,032,012
                                  =========   ===========   ========  ===========
 
PARTNERS' CAPITAL,
  DECEMBER 31, 1995                  97,165   $15,931,370   $204,068  $16,135,438
 
Net income                                -       511,339      6,602      517,941
 
Redemptions                          (3,557)     (605,741)         -     (605,741)
                                  ---------   -----------   --------  -----------
 
PARTNERS' CAPITAL,
  MARCH 31, 1996                     93,608   $15,836,968   $210,670  $16,047,638
                                  =========   ===========   ========  ===========
</TABLE> 

See notes to financial statements.

                                       4
<PAGE>
 
ML FUTURES INVESTMENTS II L.P.
(A Delaware Limited Partnership)

NOTES TO FINANCIAL STATEMENTS


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 ML Futures Investments II L.P. (the "Partnership" or the "Fund") was organized
under the Delaware Revised Uniform Limited Partnership Act on January 20, 1987
and completed its initial Public offering of units of limited partnership
interest ("Initial Units") on April 28, 1988.  The Partnership commenced trading
activities on May 2, 1988.  The Partnership engages in the speculative trading
of futures, options and forward contracts on a wide range of commodities.
Merrill Lynch Investment Partners Inc. (formerly ML Futures Investment Partners
Inc.) ("MLIP" or the "General Partner"), a wholly-owned subsidiary of Merrill
Lynch Group, Inc. ("Merrill Lynch"), which in turn is a wholly-owned subsidiary
of Merrill Lynch & Co., Inc., is the general partner of the Partnership, and
Merrill Lynch Futures Inc. ("MLF"), also an affiliate of Merrill Lynch, is its
commodity broker. MLIP has agreed to maintain a general partner's interest of at
least 1% of the total capital in the Partnership.  MLIP and each Limited Partner
share in the profits and losses of the Partnership in proportion to their
respective interests in it.

 The financial information included herein has been prepared by management
without audit by independent certified public accountants who do not express an
opinion thereon.  The statement of financial condition as of December 31, 1995
has been derived from but does not include all the disclosures contained in the
audited financial statements for the year ended December 31, 1995.  The
information furnished includes all adjustments which are, in the opinion of
management, necessary for a fair statement of results for the interim period.
The results of operations as presented, however, should not be considered
indicative of the results to be expected for the entire year.

 MLIP selects independent advisors (the "Advisors" or the "Trading Advisors") to
manage the Partnership's assets, and allocates and reallocates the Partnership's
assets among existing, replacement and additional Advisors.

Estimates
- ---------

 The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Revenue Recognition
- -------------------

 Commodity futures, options, and forward contract transactions are recorded on
the trade date and open contracts are reflected in the financial statements at
their fair value on the last business day of the reporting period.  The
difference between the original contract amount and fair value is reflected in
income as an unrealized gain or loss.  Fair value is based on quoted market
prices.  All commodity futures, options and forward contracts are reflected at
fair value in the financial statements.

Operating Expenses
- ------------------

 MLIP pays all routine operating expenses (including legal, accounting,
printing, postage and similar administrative expenses) of the Partnership.  MLIP
receives a portion of the brokerage commissions paid to MLF by the Partnership
as reimbursement for the foregoing expenses.

Income Taxes
- ------------

 No provision for income taxes has been made in the accompanying financial
statements as each partner is individually responsible for reporting income or
loss based on their respective share of the Partnership's income and expenses as
reported for income tax purposes.

Distributions
- -------------

 The Unitholders are entitled to receive, equally per Unit, any distributions
which may be made by the Partnership.  No such distributions have been made as
of March 31, 1996.

                                       5
<PAGE>
 
Redemptions
- -----------

 A Limited Partner may require the Partnership to redeem some or all their
Limited Partner's Units at  Net Asset Value as of the close of business on the
last business day of any month upon ten calendar days' notice.

Dissolution of the Partnership
- ------------------------------

 The Partnership will terminate on December 31, 2007 or at an earlier date if
certain conditions occur, as well as under certain other circumstances, as set
forth in the Limited Partnership Agreement.

2.  RELATED PARTY TRANSACTIONS

 All of the Partnership's assets are deposited with MLF.  As a means of
approximating the interest rate which would be earned by the Partnership had
100% of its Net Assets on deposit with MLF been invested in 91-day Treasury
bills, MLF pays the Partnership interest on its account equity on deposit with
MLF at a rate of 0.5 of 1% per annum below the prevailing 91-day Treasury bill
rate.  In the case of its trading in certain foreign futures contracts, the
Partnership deposits margin in foreign currency denominated instruments or cash
and earns interest generally at a rate of 0.5 of 1% per annum below the
prevailing short-term government interest rate in the country in question. Any
additional economic benefit derived from possession of the Partnership's assets
accrues to MLF or its affiliates.

 The Partnership pays brokerage commissions to MLF at a flat monthly rate of
0.83 of 1% (a 10% annual rate) of the Partnership's month-end assets.  Month-end
assets are not reduced for purposes of calculating brokerage commissions by any
accrued but unpaid brokerage commissions, Profit shares or other fees or
charges.  Effective January 1, 1996, the brokerage commission the Partnership
pays to the Commodity Broker was reduced to .8125 (a 9.75% annual rate), and the
Partnership began to pay an administrative fee to the General Partner of
 .020833% (a .25% annual rate).  MLIP estimates that the round-turn equivalent
commission rate charged to the Partnership during the quarters ended March 31,
1996 and 1995 was approximately $70 and $24, respectively (not including, in
calculating round-turn equivalents, forward contracts on a futures-equivalent
basis).

 MLF pays the Advisors annual Consulting Fees ranging from 2% to 4% of the
Partnership's average month-end assets, after reduction for a portion of
brokerage commissions.

 The Partnership trades forward contracts through a Foreign Exchange Desk (the
"F/X Desk") established by MLIP, that contacts at least two counterparties along
with Merrill Lynch International Bank ("MLIB"), for all of the Partnership's
currency trades.  All counterparties other than MLIB are unaffiliated with any
Merrill Lynch entity.  The F/X Desk charges a service fee equal (at current
exchange rates) to approximately $5.00 to $12.50 on each purchase or sale of a
futures contract-equivalent face amount of a foreign currency.  No service fees
are charged on any trades awarded to MLIB (which receives a "bid-ask" spread on
such trades).  MLIB is awarded trades only if its price (which includes no
service fee) is equal to or better than the best price (including the service
fee) offered by any of the other counterparties contacted.

 The F/X Desk trades on the basis of credit lines provided by a Merrill Lynch
entity.  The Partnership is not required to margin or otherwise guarantee its
F/X Desk trading.

 Certain of the Partnership's currency trades are executed in the form of
"exchange of futures for physical" ("EFP") transactions involving MLIB and MLF.
In these transactions, a spot or forward (collectively referred to as "cash")
currency position is acquired and exchanged for an equivalent futures position
on the Chicago Mercantile Exchange's International Monetary Market.  In its EFP
trading, the Partnership acquires cash currency positions through the F/X Desk
in the same manner and on the same terms as in the case of the Partnership's
other F/X Desk trading.  When the Partnership exchanges these positions for
futures, there is a "differential" between the prices of these two positions.
This "differential" reflects, in part, the different settlement dates of the
cash and the futures contracts as well as prevailing interest rates, but also
includes a pricing spread in favor of MLIB or another Merrill Lynch entity.

 The Partnership's F/X Desk service fee and EFP differential costs have, to
date, totaled no more than 0.25 of 1% per annum of the Partnership's average
month-end Net Assets.

3.  AGREEMENTS

 The Partnership and the Advisors have each entered into Advisory Agreements.
These Advisory Agreements generally terminate one year after they are entered
into, subject to certain renewal rights exercisable by the Partnership.  The
Advisors determine the commodity futures and forward contract trades to be made
on behalf of their respective Partnership accounts, subject to certain
Partnership trading policies and to certain rights reserved by MLIP.

                                       6
<PAGE>
 
 Profit shares, generally ranging from 15% to 25% of any New Trading Profit, as
defined, recognized by each Advisor, considered individually irrespective of the
overall performance of the Partnership, as of the end of each calendar quarter
are paid by the Partnership to each Advisor.  Profit shares are also paid out in
respect of Units redeemed as of the end of interim months during a calendar
quarter to the extent of the applicable percentage of any New Trading Profit
attributable to such Units.

4.  WEIGHTED AVERAGE UNITS

 The weighted average number of Units outstanding was computed for purposes of
disclosing net income per weighted average Unit.  The weighted average number of
Units outstanding at March 31, 1996 and 1995 equals the Units outstanding as of
such date, adjusted proportionately for Units redeemed based on the respective
length of time each was outstanding during the preceding period.

5.  FAIR VALUE AND OFF-BALANCE SHEET RISK

 The Partnership trades futures, options and forward contracts in interest
rates, stock indices, commodities, currencies, energy and metals.  The
Partnership's revenues by reporting category for the quarter ended March 31,
1996 was as follows:

<TABLE>
<CAPTION>
 
                                     1996
                                   --------
<S>                                <C>
Interest rate and Stock indices    $116,008
Commodities                          12,764
Currencies                          382,860
Energy                              338,439
Metals                              126,823
                                   --------
                                   $976,894
                                   ========
</TABLE>

Market Risk
- -----------

Derivative instruments involve varying degrees of off-balance sheet market risk,
and changes in the level or volatility of interest rates, foreign currency
exchange rates or the market values of the financial instruments or commodities
underlying such derivative instruments frequently result in changes in the
Partnership's unrealized gain or loss on such derivative instruments as
reflected in the Statements of Financial Condition.  The Partnership's exposure
to market risk is influenced by a number of factors, including the relationships
among the derivative instruments held by the Partnership as well as the
volatility and liquidity of the markets in which the derivative instruments are
traded.

The General Partner has procedures in place intended to control market risk,
although there can be no assurance that they will, in fact, succeed in doing so.
These procedures focus primarily on monitoring  the trading of the Advisors
selected from time to time for the Partnership, calculating the Net Asset Value
of the Advisors' respective Partnership accounts as of the close of business on
each day and reviewing outstanding positions for over-concentration--both on an
Advisor-by-Advisor and on an overall Partnership basis.  While the General
Partner will not itself intervene in the markets to hedge or diversify the
Partnership's market exposure, the General Partner may urge Advisors to
reallocate positions, or itself reallocate Partnership assets among Advisors
(although typically only as of the end of a month) in an attempt to avoid over-
concentrations.  However, such interventions are unusual.  Except in cases in
which it appears that an Advisor has begun to deviate from past practice or
trading policies or to be trading erratically, the General Partner's basic risk
control procedures consist simply of the ongoing process of Advisor monitoring
and selection, with the market risk controls being applied by the Advisors
themselves.

Fair Value
- ----------

The derivative instruments used in the Partnership's trading activities are
marked to market daily with the resulting unrealized gains or losses recorded in
the Statements of Financial Condition and the related profit or loss reflected
in trading revenues in the Statements of Operations. The contract/notional
values of the Partnership's open derivative instrument positions as of March 31,
1996 and December 31, 1995 were as follows:

                                       7
<PAGE>
 
<TABLE>
<CAPTION>
                              1996                                       1995
              ---------------------------------------  ----------------------------------------
               Commitment to         Commitment to       Commitment to        Commitment to
              Purchase (Futures,     Sell (Futures,     Purchase (Futures,    Sell (Futures,
             Options & Forwards)  Options & Forwards)  Options & Forwards)  Options & Forwards)
             -------------------  -------------------  -------------------  -------------------
<S>          <C>                  <C>                  <C>                  <C>
Interest rate
 and Stock
  indices        $37,766,482          $43,772,817         $129,489,560          $31,263,822
Commodities        7,920,041              949,548            7,069,814              488,365
Currencies        10,595,718           13,704,385            4,837,858            7,541,184
Energy             3,053,496              335,776            3,753,322            1,008,952
Metals            12,566,078            1,320,744            9,115,049            1,405,316
                 -----------          -----------         ------------          -----------
                 $71,901,815          $60,083,270         $154,265,603          $41,707,639
                 ===========          ===========         ============          ===========
</TABLE>

Substantially all of the Partnership's derivative instruments outstanding as of
March 31, 1996 expire within one year.

The contract/notional value of the Partnership's exchange-traded and non-
exchange-traded derivative instrument positions as of March 31, 1996 and
December 31, 1995 was as follows:

<TABLE>
<CAPTION>
                              1996                                       1995
              ---------------------------------------  ----------------------------------------
               Commitment to         Commitment to       Commitment to        Commitment to
              Purchase (Futures,     Sell (Futures,     Purchase (Futures,    Sell (Futures,
             Options & Forwards)  Options & Forwards)  Options & Forwards)  Options & Forwards)
             -------------------  -------------------  -------------------  -------------------
<S>          <C>                  <C>                  <C>                  <C> 
Exchange                                                                    
  traded         $65,261,685          $57,802,981         $149,690,079          $39,752,029
Non-Exchanged                                                                   
  traded           6,640,130            2,280,289            4,575,524            1,955,610
                 -----------          -----------         ------------          -----------
                                                                                
                 $71,901,815          $60,083,270         $154,265,603          $41,707,639
                 ===========          ===========         ============          ===========
</TABLE>

The average fair value of the Partnership's derivative instrument positions
which were open as of the end of each calendar month during the quarter ended
March 31, 1996 and the year ended December 31, 1995 was as follows:
<TABLE>
<CAPTION>
 
                              1996                                       1995
              ---------------------------------------  ----------------------------------------
               Commitment to         Commitment to       Commitment to        Commitment to
              Purchase (Futures,     Sell (Futures,     Purchase (Futures,    Sell (Futures,
             Options & Forwards)  Options & Forwards)  Options & Forwards)  Options & Forwards)
             -------------------  -------------------  -------------------  -------------------
<S>          <C>                  <C>                  <C>                  <C> 
Interest rate
 and Stock
 indices         $67,875,992          $61,794,744         $ 87,503,045          $ 9,790,296
Commodities        6,369,019              864,564            6,850,876            1,132,188
Currencies         9,170,923           15,351,575            9,693,546           11,307,390
Energy             2,509,490              598,564            2,831,169              677,595
Metals            11,337,293            1,630,150            7,755,902            2,700,777
                 -----------          -----------         ------------          -----------
                                                                                
                 $97,262,717          $80,239,597         $114,634,538          $25,608,246
                 ===========          ===========         ============          ===========
</TABLE>

A portion of the amounts indicated as off-balance sheet risk reflects offsetting
commitments to purchase and sell the same derivative instrument on the same date
in the future.  These commitments are economically offsetting but are not, as a
technical matter, offset in the forward market until the settlement date.

Credit Risk
- -----------

The risks associated with exchange-traded contracts are typically perceived to
be less than those  associated with over-the-counter (non-exchange-traded)
transactions, because exchanges typically (but not universally) provide
clearinghouse arrangements in which the collective credit (in some cases limited
in amount, in some cases not) of the members of the exchange is pledged to
support the financial integrity of the exchange.  In over-the-counter
transactions, on the other hand, traders must rely solely on the credit of their
respective individual counterparties.  Margins, 

                                       8
<PAGE>
 
which may be subject to loss in the event of a default, are generally required
in exchange trading, and counterparties may also require margin in the over-the-
counter markets.

The fair value amounts in the above tables represent the extent of the
Partnership's market exposure in the particular class of derivative instrument
listed, but not the credit risk associated with counterparty nonperformance.
The credit risk associated with these instruments from counterparty
nonperformance is the net unrealized gain, if any, included in the Statements of
Financial Condition.  The Partnership also has credit risk because the sole
counterparty or broker with respect to most of the Partnership's assets is MLF.

As of March 31, 1996 and December 31, 1995, $16,329,011 and $13,723,065 of the
Partnership's assets, respectively, were held in segregated accounts at MLF in
accordance with Commodity Futures Trading Commission regulations.

The gross unrealized gain and the net unrealized gain on the Partnership's open
derivative instrument positions as of March 31, 1996 and December 31, 1995 were
as follows:

<TABLE>
<CAPTION>
 
                          1996                     1995
                 -----------------------  -----------------------
                   Gross         Net        Gross         Net
                 Unrealized  Unrealized   Unrealized  Unrealized
                    Gain     Gain (Loss)     Gain     Gain (Loss)
                 ----------  -----------  ----------  -----------
<S>              <C>         <C>          <C>         <C>
 
Exchange
  traded         $1,022,482  $  773,756   $1,523,390  $1,128,424
Non-Exchanged
  traded            167,871   1,050,039       54,965     900,625
                 ----------  ----------   ----------  ----------
 
                 $1,190,353  $1,823,795   $1,578,355  $2,029,049
                 ==========  ==========   ==========  ==========
</TABLE>

The Partnership controls credit risk by dealing almost exclusively with Merrill
Lynch entities as brokers and counterparties.

Item 2:  Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operation
         ------------

Operational Overview: Advisor Selections
- ----------------------------------------

         Due to the nature of the Fund's business, its results of operations
depend on MLIP's ability to select Advisors and determine the appropriate
percentage of each series' assets to allocate to them for trading, as well as
the Advisors' ability to recognize and capitalize on trends and other profit
opportunities in different sectors of the world commodity markets.  MLIP's
Advisor selection procedure and leveraging analysis, as well as the Advisors'
trading methods, are confidential, so that substantially the only information
that can be furnished regarding the Fund's results of operations is contained in
the performance record of its trading.  Unlike operating businesses, general
economic or seasonal conditions do not directly affect the profit potential of
the Fund, and its past performance is not necessarily indicative of future
results.  Because of the speculative nature of its trading, operational or
economic trends have little relevance to the Fund's results.  MLIP believes,
however, that there are certain market conditions, for example, markets with
strong price trends, in which the Fund has a better likelihood of being
profitable than in others.

   As of April 1, 1996, the Partnership's assets were allocated as follows:

<TABLE>
<CAPTION>
 
TRADING ADVISOR                    MARKETS TRADED          % ALLOCATION
- ---------------                    --------------          ------------
<S>                                <C>                     <C>
Chesapeake Capital Corporation     Diversified                 22.43
Sjo, Inc.                          Diversified                 21.43
West Course Capital, Inc.          Diversified                 24.68
Red Oak Commodity Advisors Inc.    Currencies                  22.75
Blenhiem Investments, Inc.         Diversified Program          8.71
                                                              ------
                                                              100.00
</TABLE>

         MLIP expects to continue to change both allocations and Advisor
selections from time to time without advance notice to existing investors.

Results of Operations - General
- -------------------------------

         MLIP believes that multi-Advisor futures funds should be regarded as
medium- to long-term investments but, unlike an operating business, it is
difficult to identify "trends" in the Fund's operations and virtually impossible
to make any predictions regarding future results based on results to date.

                                       9
<PAGE>
 
         Markets in which sustained price trends occur with some frequency tend
to be more favorable to managed futures investments than "whipsaw," "choppy"
markets, but (i) this is not always the case, (ii) it is impossible to predict
when trending markets will occur and (iii) different Advisors are affected
differently by trends in general as well as by particular types of trends.

         The Fund controls credit risk in its trading in the derivatives markets
by trading only through Merrill Lynch entities which MLIP believes to be
creditworthy.  The Fund attempts to control the market risk inherent in its
derivatives trading by utilizing a multi-advisor, multi-strategy structure.
This structure purposefully attempts to diversify the Fund's Advisor group among
different strategy types and market sectors in an effort to reduce risk
(although the Fund's portfolio currently emphasizes technical and trend-
following approaches).

Performance Summary
- -------------------

         During the first quarter of 1995, the Fund's average month-end Net
Assets equalled $16,125,304, and the Fund recognized gross trading gains of
$576,106 or 3.57% of such average month-end Net Assets.  Brokerage commissions
of $412,822 or 2.56% and Profit Shares of $0 or 0% of average month-end Net
Assets were paid.  Interest income of $218,277 or 1.35% of average month-end Net
Assets resulted in a net gain of $381,561 or 2.37% of average month-end Net
Assets, which resulted in a 2.41% increase in the Net Asset Value per Unit since
December 31, 1994.

         During the first quarter of 1996, the Fund's average month-end Net
Assets equalled $16,282,507, and the Fund recognized gross trading gains of
$976,894 or 6.00% of such average month-end Net Assets.  Brokerage commissions
of $408,185 or 2.51%, Administrative expenses of $10,466 or 0.06% and Profit
Shares of $222,942 or 1.37% of average month-end Net Assets were paid.  Interest
income of $182,640 or 1.12% of average month-end Net Assets resulted in net
income of $517,941 or 3.18% of average month-end Net Assets which resulted in a
5.37% increase in the Net Asset Value per Unit since December 31, 1995.

         During the first quarter of  1996 and 1995, the Fund experienced 4
profitable months and 2 unprofitable months.

<TABLE>
<CAPTION>
 
                      MONTH-END NET ASSET VALUE PER UNIT
 
           Jan.      Feb.     Mar.
           ----      ----     ----
<S>      <C>       <C>       <C>
1995      $137.22   $137.47  $145.26

1996      $176.46   $165.47  $171.43

</TABLE>

Importance of Market Factors
- ----------------------------

         Comparisons between the Fund's performance in a given period in one
fiscal year to the same period in a prior year are unlikely to be meaningful,
given the uncertainty of price movements in the markets traded by the Fund.  In
general, MLIP expects that the Fund is most likely to trade successfully in
markets which exhibit strong and sustained price trends.  The current Advisor
group emphasizes technical and trend-following methods.  Consequently, one would
expect that in trendless, "choppy" markets the Fund would likely be
unprofitable, while in markets in which major price movements occur, the Fund
would have its best profit potential (although there could be no assurance that
the Fund would, in fact, trade profitably).  However, trend-followers not
infrequently will miss major price movements, and market corrections can result
in rapid and material losses (sometimes as much as 5% in a single day).
Although MLIP monitors market conditions and Advisor performance on an ongoing
basis in overseeing the Fund's trading, MLIP does not attempt to "market
forecast" or to "match" trading styles with predicted market conditions.
Rather, MLIP concentrates on quantitative and qualitative analysis of
prospective Advisors, as well as on statistical studies of the historical
performance parameters of different Advisor combinations in selecting Advisors
and allocating and reallocating Fund assets among them.

         Because managed futures advisors' strategies are proprietary and
confidential and market movements unpredictable, selecting advisors to implement
speculative trading strategies involves considerable uncertainty.  Furthermore,
the concentration of the Fund's current Advisor portfolio, both in terms of the
number of managers retained and the common emphasis of their strategies on
technical and trend-following methods, increases the risk that unexpectedly bad
performance, turbulent market conditions or a combination of the two will result
in significant losses.

MLIP's Advisor Selections
- -------------------------

         MLIP has no timetable or schedule for making Advisor changes or
reallocations, and generally intends to make a medium- to long-term commitment
to all Advisors selected.  However, there can be no assurance as to the
frequency or number of the Advisor changes which may take place in the future,
or as to how long any of the current Advisors will continue to manage assets for
the Fund.

                                       10
<PAGE>
 
Liquidity
- ---------

         Most of the Partnership's assets are held as cash which, in turn, is
used to margin its futures positions and earn interest income and is withdrawn,
as necessary, to pay redemptions and fees.

     The futures contracts in which the Partnership trades may become illiquid
under certain market conditions.  Commodity exchanges limit fluctuations in
futures prices during a single day by regulations referred to as "daily limits."
During a single day no trades may be executed at prices beyond the daily limit.
Once the price of a futures contract for a particular commodity has increased or
decreased by an amount equal to the daily limit, positions in the commodity can
generally neither be taken nor liquidated unless traders are willing to effect
trades at or within the limit.  Futures contracts have occasionally moved to the
daily limit for several consecutive days with little or no trading.  Such market
conditions could prevent the Partnership from promptly liquidating its futures
(including its options) positions.  There are no limitations on the daily price
moves in trading foreign currency forward contracts through banks, although
illiquidity may develop in the forward markets due to large spreads between
"bid" and "ask" prices quoted.  (Forward contracts are the bank version of
currency futures contracts and are not traded on exchanges.)

Capital Resources
- -----------------

         The Partnership does not have, nor does it expect to have, any capital
assets and has no material commitments for capital expenditures.  The
Partnership uses its assets to supply the necessary margin or premiums for, and
to pay any losses incurred in connection with, its trading activity and to pay
redemptions and fees.

         Inflation is not a significant factor in the Fund's profitability,
although inflationary cycles can give rise to the type of major price movements
which can have a materially favorable or adverse impact on the Fund's
performance.

                          PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

          None.

Item 2.  Changes in Securities.

          None.

Item 3.  Defaults Upon Senior Securities

          None.

Item 4.  Submission of Matters to a Vote of Security Holders

          None.

Item 5.  Other Information.

          None.

Item 6.  Exhibits and Reports on Form 8-K.

          (a)  Exhibits
               --------

          There are no exhibits required to be filed as part of this document.

          (b)  Reports on Form 8-K
               -------------------

          There were no reports on Form 8-K filed during the first quarter of
          fiscal 1996.

                                       11
<PAGE>
 
                                 SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                            ML FUTURES INVESTMENTS II L.P.



                            By:  MERRILL LYNCH INVESTMENT PARTNERS INC.
                                    (General Partner)



Date:  May 13, 1996         By /s/JOHN R. FRAWLEY, JR.
                               -----------------------
                              John R. Frawley, Jr.
                              President, Chief Executive Officer
                              and Director



Date:  May 13, 1996         By /s/JAMES M. BERNARD
                               -------------------
                              James M. Bernard
                              Chief Financial Officer,
                              Treasurer and Senior Vice President

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> BD
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION, CONSOLIDATED STATEMENTS OF OPERATIONS,
CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1994
<PERIOD-START>                             JAN-01-1996             JAN-01-1995
<PERIOD-END>                               MAR-31-1996             MAR-31-1995
<CASH>                                               0                       0
<RECEIVABLES>                               16,669,885              16,909,245
<SECURITIES-RESALE>                                  0                       0
<SECURITIES-BORROWED>                                0                       0
<INSTRUMENTS-OWNED>                                  0                       0
<PP&E>                                               0                       0
<TOTAL-ASSETS>                              16,669,885              16,909,245 
<SHORT-TERM>                                         0                       0
<PAYABLES>                                     622,247                 877,233
<REPOS-SOLD>                                         0                       0
<SECURITIES-LOANED>                                  0                       0
<INSTRUMENTS-SOLD>                                   0                       0
<LONG-TERM>                                          0                       0
<COMMON>                                             0                       0
                                0                       0
                                          0                       0
<OTHER-SE>                                  16,047,638              16,032,012
<TOTAL-LIABILITY-AND-EQUITY>                16,669,885              16,909,245
<TRADING-REVENUE>                              976,894                 576,106
<INTEREST-DIVIDENDS>                           182,640                 218,277
<COMMISSIONS>                                  641,593                 412,822
<INVESTMENT-BANKING-REVENUES>                        0                       0
<FEE-REVENUE>                                        0                       0
<INTEREST-EXPENSE>                                   0                       0
<COMPENSATION>                                       0                       0
<INCOME-PRETAX>                                517,941                 381,561
<INCOME-PRE-EXTRAORDINARY>                     517,941                 381,561
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   517,941                 381,561
<EPS-PRIMARY>                                     5.38                    3.26 
<EPS-DILUTED>                                     5.38                    3.26 
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission