KIMMINS ENVIRONMENTAL SERVICE CORP
10-Q, 1995-11-13
WATER, SEWER, PIPELINE, COMM & POWER LINE CONSTRUCTION
Previous: AMERICAN INSURED MORTGAGE INVESTORS L P SERIES 88, 10-Q, 1995-11-13
Next: FIRST BANCORP /NC/, 10QSB, 1995-11-13



<PAGE>   1



                     SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D. C.  20549

                             -------------------

                                  Form 10-Q

[X]    Quarterly Report pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934 for the quarterly period ended September 30, 1995

                                     or

[ ]    Transition Report pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934 for the transition period 
       from                 to 
            ---------------    ----------------

                         Commission File No.:  0-16372


                     KIMMINS ENVIRONMENTAL SERVICE CORP.
- - - --------------------------------------------------------------------------------
           (Exact name of registrant as specified in its charter)


               Delaware                                 59-2763096   
- - - ---------------------------------------     ----------------------------------
   (State or other jurisdiction of          (IRS Employer Identification Number)
    incorporation or organization)

   1501 Second Avenue - Tampa, Florida                     33605 
- - - ----------------------------------------    -----------------------------------
  (Address of Principal Executive Offices)               (Zip Code)

Registrant's telephone number, including area code:      (813) 248-3878
                                                    ---------------------------

                                    None
- - - --------------------------------------------------------------------------------
 Former name, former address, and former fiscal year, if changed since last
                                   report

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                             YES (X)        NO (  )
                             ---            --

              APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by a check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13, or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.

                             YES (  )       NO (  )
                             ---            --

                    APPLICABLE ONLY TO CORPORATE ISSUERS

The number of shares of Common Stock outstanding on November 10, 1995, was
13,342,192 shares.

The number of shares of Class B Common Stock outstanding on November 10, 1995,
was 6,874,706 shares.
<PAGE>   2

                     KIMMINS ENVIRONMENTAL SERVICE CORP.

                                  FORM 10-Q

                                    INDEX




<TABLE>
<CAPTION>
                                                                                                                    PAGE
<S>     <C>                                                                                                       <C>
PART I.  FINANCIAL INFORMATION

                 Item 1.  Consolidated balance sheets at
                          December 31, 1994 and September 30,
                          1995 (unaudited)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 - 2

                          Consolidated statements of operations
                          for the three and nine months ended September 30,
                          1994 and 1995 (unaudited) . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3 - 4

                          Consolidated statements of cash
                          flows for the nine months ended
                          September 30, 1994 and 1995 (unaudited) . . . . . . . . . . . . . . . . . . . . . 5 - 6

                          Notes to consolidated financial
                          statements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7 - 9

                 Item 2.  Management's discussion and analysis of
                          financial condition and results of
                          operations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10 - 13


PART II.         OTHER INFORMATION

                 Item 1.  Legal proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14

                 Item 2.  Changes in securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14

                 Item 3.  Defaults upon senior securities . . . . . . . . . . . . . . . . . . . . . . . . . .  14

                 Item 4.  Submission of matters to a vote of security holders . . . . . . . . . . . . . . . .  14

                 Item 5.  Other information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14

                 Item 6.  Exhibits and reports on Form 8-K  . . . . . . . . . . . . . . . . . . . . . . . . .  14

                          Signatures  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
                                                                                                                         
</TABLE>
<PAGE>   3

                  SECURITIES AND EXCHANGE COMMISSION FORM 10-Q
                         PART I - FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS


                      KIMMINS ENVIRONMENTAL SERVICE CORP.

                          CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
           ASSETS
                                                                              December 31,      September 30,
                                                                                  1994              1995      
                                                                            ---------------   ----------------
                                                                                                 (unaudited)
           <S>                                                              <C>               <C>
           Current assets:
               Cash                                                         $      479,106    $       368,318
               Accounts receivable:
                  Contract and trade                                            22,081,973         24,955,734
                  Other receivables - affiliates
                                                                                 1,464,369          1,518,238
               Note  receivable - affiliate                                         54,167             56,667
               Costs and estimated earnings in excess of billings on
                  uncompleted contracts                                         10,166,227         11,740,633
               Income tax refund receivable                                        679,538            175,543
               Other current assets                                              1,274,469          1,779,802 
                                                                            --------------    ---------------
                  Total current assets                                          36,199,849         40,594,935 
                                                                            --------------    ---------------

           Property and equipment, net                                          26,815,429         32,165,399
           Intangible assets                                                         -                807,450

           Accounts receivable - affiliates                                      1,349,058          1,663,113
           Note receivable - affiliate                                           3,533,696          3,492,029
           Term note from affiliate (including accrued interest of
               $51,983 and $389,212 as of December 31, 1994, and
               September 30, 1995, respectively)                                 4,343,032          4,680,261
           Other assets
                                                                                   447,716            716,851 
                                                                            --------------    ---------------
                                                                            $   72,688,780    $    84,120,038 
                                                                            ==============    ===============
</TABLE>



                            SEE ACCOMPANYING NOTES.

                                       1
<PAGE>   4

                      KIMMINS ENVIRONMENTAL SERVICE CORP.

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
           LIABILITIES AND STOCKHOLDERS' EQUITY
                                                                              December 31,       September 30,
                                                                                  1994              1995      
                                                                            ---------------   ----------------
                                                                                                 (unaudited)
           <S>                                                              <C>               <C>
           Current liabilities:
               Accounts payable - trade                                     $   13,303,408    $    16,078,297
               Deferred income taxes                                                73,708             73,708
               Accrued expenses                                                  3,473,775          6,531,175
               Billings in excess of costs and estimated earnings on
                  uncompleted contracts                                          1,375,548          1,128,499
               Current portion of long-term debt                                 6,168,006          6,688,018
               Current portion of Employee Stock Ownership Plan
                  Trust debt                                                       600,000            600,000 
                                                                            --------------    ---------------
                  Total current liabilities                                     24,994,445         31,099,697 
                                                                            --------------    ---------------

           Long-term debt                                                       14,632,115         18,194,598

           Employee Stock Ownership Plan Trust debt                              2,400,000          1,950,000
           Deferred income taxes                                                 2,914,597          2,914,597
           Minority interest in subsidiary                                       3,233,421          3,535,647
           Commitments and contingencies                                             -                  -

           Stockholders' equity:
               Preferred stock, $.001 par value; 1,000,000 shares
                  authorized, none issued and outstanding                            -                  -
               Common stock, $.001 par value; 32,500,000 shares
                  authorized; shares issued and outstanding 13,328,992
                  in 1994 and 13,342,192 in 1995                                    13,329             13,342
               Class B common stock, $.001 par value; 10,000,000
                  shares authorized; 6,874,706 shares issued and
                  outstanding                                                        6,875              6,875
               Capital in excess of par value                                   18,696,909         18,716,695
               Retained earnings                                                 8,569,023         10,018,045
               Unearned employee compensation from Employee
                  Stock Ownership Plan Trust                                    (2,771,934)        (2,329,458)                
                                                                            --------------    ---------------

                  Total stockholders' equity                                    24,514,202         26,425,499 
                                                                            --------------    ---------------

                                                                            $   72,688,780    $    84,120,038 
                                                                            ==============    ===============
</TABLE>



                            SEE ACCOMPANYING NOTES.

                                       2
<PAGE>   5

                      KIMMINS ENVIRONMENTAL SERVICE CORP.

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                             Three months ended September 30, 
                                                                            ----------------------------------
                                                                                  1994              1995      
                                                                            ---------------   ----------------
                                                                              (unaudited)        (unaudited)
           <S>                                                              <C>               <C>
           Revenue:
               Gross revenue                                                $   24,677,660    $    29,808,309
               Outside services, at cost                                        (2,655,363)        (4,636,905)
                                                                            --------------    ---------------

               Net revenue                                                      22,022,297         25,171,404

           Costs and expenses:
               Cost of revenue earned                                           18,629,870         19,993,099
               Selling, general and administrative
                  expenses                                                       2,526,169          3,781,501 
                                                                            --------------    ---------------
           Operating income                                                        866,258          1,396,804

           Minority interest in net income of subsidiary                             3,815             77,129
           Interest expense, net                                                   295,079            345,554 
                                                                            --------------    ---------------
           Income from before provision for income taxes                           567,364            974,121

           Provision for income taxes                                              220,877            411,743 
                                                                            --------------    ---------------

           Net income                                                       $      346,487    $       562,378 
                                                                            ==============    ===============


           Income per share                                                 $          .03    $           .04 
                                                                            ==============    ===============

           Weighted average number of shares
               outstanding used in computation                                  13,328,992         13,335,879 
                                                                            ==============    ===============

</TABLE>




                            SEE ACCOMPANYING NOTES.

                                       3
<PAGE>   6

                      KIMMINS ENVIRONMENTAL SERVICE CORP.

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                            Nine months ended September 30,   
                                                                         -------------------------------------
                                                                               1994                1995       
                                                                         ----------------   ------------------
                                                                            (unaudited)          (unaudited)
           <S>                                                           <C>                <C>
           Revenue:
               Gross revenue                                             $    72,288,571    $      81,026,355
               Outside services, at cost                                      (7,962,376)         (11,917,518)
                                                                         ---------------    -----------------

               Net revenue                                                    64,326,195           69,108,837

           Costs and expenses:
               Cost of revenue earned                                         53,833,146           55,558,887
               Selling, general and administrative
                 expenses                                                      7,724,113            9,656,303 
                                                                         ---------------    -----------------

           Operating income                                                    2,768,936            3,893,647

           Minority interest in net income of subsidiary                          33,700              302,226
           Interest expense, net                                                 701,721            1,020,454 
                                                                         ---------------    -----------------

           Income before provision for income taxes                            2,033,515            2,570,967

           Provision for income taxes                                            790,931            1,121,945 
                                                                         ---------------    -----------------

           Net income                                                    $     1,242,584    $       1,449,022 
                                                                         ===============    =================


           Income per share                                              $           .09    $             .11 
                                                                         ===============    =================

           Weighted average number of shares
               outstanding used in computation                                13,328,992           13,331,313 
                                                                         ===============    =================
</TABLE>



                            SEE ACCOMPANYING NOTES.

                                       4
<PAGE>   7

                      KIMMINS ENVIRONMENTAL SERVICE CORP.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                DECREASE IN CASH



<TABLE>
<CAPTION>
                                                                             Nine months ended September 30,  
                                                                            ----------------------------------
                                                                                  1994              1995      
                                                                            ---------------   ----------------
                                                                              (unaudited)        (unaudited)
           <S>                                                              <C>               <C>
           Cash flows from operating activities:
               Net income                                                   $    1,242,584    $     1,449,022
               Adjustments to reconcile net income to net cash
                  provided by operating activities:
                    Depreciation and amortization                                2,906,557          2,877,373
                    (Gain) loss on disposal of property and
                       equipment                                                    53,708           (243,213)
                    Accrued interest on term note                                 (132,988)          (337,229)
                    Minority interest in subsidiary                                 33,700            302,226
                    Unearned employee compensation from
                       Employee Stock Ownership Plan Trust                         464,462            442,476
                    Changes in operating assets and liabilities:
                       Accounts receivable                                      (4,498,077)        (3,202,518)
                       Costs and estimated earnings in excess of
                          billings on uncompleted contracts                        557,958         (1,574,406)
                       Income tax refund receivable                                546,861            503,995 
                       Other assets                                                (71,314)          (774,468)
                       Accounts payable                                         (1,462,907)         2,774,889 
                       Accrued expenses                                            693,769          3,057,400 
                       Billings in excess of costs and estimated                                              
                          earnings on uncompleted contracts                        327,412           (247,049)
                                                                            --------------    ---------------
                                                                                              
                          Total adjustments                                       (580,859)         3,579,476 
                                                                            --------------    ---------------
                                                                                                    
                                                                                              
           Net cash provided by operating activities                               661,725          5,028,498 
                                                                            --------------    ---------------
                                                                                              
</TABLE>



                            SEE ACCOMPANYING NOTES.

                                       5
<PAGE>   8

                      KIMMINS ENVIRONMENTAL SERVICE CORP.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                DECREASE IN CASH
                                  (CONTINUED)


<TABLE>
<CAPTION>
                                                                             Nine months ended September 30,  
                                                                            ----------------------------------
                                                                                  1994              1995      
                                                                            ---------------   ----------------
                                                                              (unaudited)        (unaudited)
           <S>                                                              <C>                <C>
           Cash flows from investing activities:
               Capital expenditures                                             (4,272,706)        (9,561,478)
               Proceeds from sale of property and equipment                        935,137            769,898 
                                                                            --------------     --------------           
                                                                                              
           Net cash used by investing activities                                (3,337,569)        (8,791,580)
                                                                            --------------     --------------
                                                                                              
           Cash flows from financing activities:                                              
               Proceeds from long-term debt                                     14,517,869         11,919,824
               Repayments of long-term debt                                    (13,283,880)        (7,837,329)
               Repayments of Employee Stock Ownership Plan                                         
                  Trust debt                                                      (450,000)          (450,000)
               Proceeds from stock options                                           -                 19,799 
                                                                            --------------     --------------           

           Net cash provided by financing activities                               783,989          3,652,294        
                                                                            --------------     --------------                
                                                                                                    
                                                                                              
           Net decrease in cash                                                 (1,891,855)          (110,788)
                                                                                              
                                                                                              
           Cash, beginning of period                                             2,530,428            479,106 
                                                                            --------------     --------------
                                                                                                     
           Cash, end of period                                              $      638,573     $      368,318 
                                                                            ==============     ==============
                                                                                              
</TABLE>


                            SEE ACCOMPANYING NOTES.

                                       6
<PAGE>   9

                      KIMMINS ENVIRONMENTAL SERVICE CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.       ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Basis of presentation - These financial statements of Kimmins
         Environmental Service Corp. (the "Company") omit or condense certain
         footnotes and other information normally included in financial
         statements prepared in accordance with generally accepted accounting
         principles.  In the opinion of management, all adjustments (consisting
         only of normal recurring accruals) necessary for fair presentation of
         the financial information for the interim periods reported have been
         made.

         Intangible assets - Intangible assets consist principally of the
         excess of costs over fair market value of the net assets of the
         acquired solid waste management business, which are being amortized on
         a straight-line basis over twenty years, and customer contracts, which
         are being amortized on a straight-line basis over five years.
         Accumulated amortization was $44,550 at September 30, 1995 (none
         during 1994).

2.       COSTS AND ESTIMATED EARNINGS ON UNCOMPLETED CONTRACTS

<TABLE>
<CAPTION>
                                                                     December 31,     September 30,
                                                                        1994              1995      
                                                                  ---------------   ----------------
                                                                                       (unaudited)
    <S>                                                             <C>             <C>
    Expenditures on uncompleted contracts                           $ 92,911,600    $    73,892,468
    Estimated earnings on uncompleted contracts                       17,028,013         13,710,252 
                                                                    ------------    ---------------
                                                                     109,939,613         87,602,720
    Less actual and allowable billings on uncompleted
      contracts                                                      101,148,934         76,990,586 
                                                                    ------------    ---------------
                                                                    $  8,790,679    $    10,612,134 
                                                                    ============    ===============
                                                                    
                                                                    
    Costs and estimated earnings in excess of billings
      on uncompleted contracts                                      $ 10,166,227    $    11,740,633
    Billings in excess of costs and estimated earnings
      on uncompleted contracts                                        (1,375,548)        (1,128,499)
                                                                    ------------    ---------------
                                                                    $  8,790,679    $    10,612,134 
                                                                    ============    ===============
</TABLE>

3.  PROPERTY AND EQUIPMENT, NET


<TABLE>
<CAPTION>
                                                                      December 31,    September 30,
                                                                          1994            1995       
                                                                    --------------  ---------------
                                                                                       (unaudited)
     <S>                                                              <C>              <C>
     Land                                                             $ 4,699,480   $   5,099,924
     Buildings and improvements                                         6,275,216       7,014,159
     Construction and recycling equipment                              31,170,987      34,139,563
     Furniture and fixtures                                             1,258,249       1,433,651
     Construction in progress                                             486,128       2,856,309 
                                                                      -----------   -------------
                                                                       43,890,060      50,543,606
                                                                      (17,074,631)    (18,378,207)
                                                                      -----------   -------------
     Less accumulated depreciation                                    $26,815,429   $  32,165,399 
                                                                      ===========   =============
    
</TABLE>



                                       7
<PAGE>   10

                      KIMMINS ENVIRONMENTAL SERVICE CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


3.       PROPERTY AND EQUIPMENT, NET (CONTINUED)

         Property and equipment is recorded at cost.  Depreciation is provided
         using the straight-line method over estimated useful lives ranging
         from three to thirty years.  Construction in progress will be
         depreciated over the estimated useful lives when placed into service.

4.       LONG-TERM DEBT

<TABLE>
<CAPTION>
        
                                                                          December 31,      September 30,
                                                                              1994              1995       
                                                                        ----------------  -----------------
                                                                                             (unaudited)
           <S>                                                          <C>               <C>
           Notes payable, principal and interest payable in
               monthly installments through October 1, 2000, interest
               at varying rates up to 13 percent, collateralized by
               equipment                                                $    10,220,373   $     15,520,043

           Revolving term bank line of credit, $1,640,000
               ($1,290,000 during 1994) maximum due November 1, 1997,
               interest at prime plus 1 3/4 percent                               -              1,640,000
        
           Bank note payable, varying principal and interest
               payments through August 1, 1996, interest at prime
               plus 1 3/4 percent, collateralized by equipment                5,500,000          2,000,000
        
           Mortgage notes, principal and interest payable in
               monthly installments through July 1, 2003, interest at
               varying rates up to prime plus 1 3/4 percent,
               collateralized by land and buildings                           3,679,748          4,322,573

           Mortgage notes - $500,000 with related parties
               interest payable in quarterly installments at 10
               percent, plus a performance based return not to exceed
               6 percent, principal due January 9, 1997, collateral-
               ized by land and buildings                                     1,400,000          1,400,000 
                                                                        ---------------   ----------------
        
                                                                             20,800,121         24,882,616
           Less current portion                                               6,168,006          6,688,018 
                                                                        ---------------   ----------------
                                                                        $    14,632,115   $     18,194,598 
                                                                        ===============   ================
</TABLE>




                                      8
<PAGE>   11

                     KIMMINS ENVIRONMENTAL SERVICE CORP.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 5.      EMPLOYEE STOCK OWNERSHIP PLAN TRUST DEBT

         In March 1990, the Company's Employee Stock Ownership Plan Trust was
         funded from a $5,100,000 loan.  The loan bears interest at prime plus
         2 percent, with varying principal and interest payments through
         September 1996.  The loan is guaranteed by the Company as to payment
         of principal and interest and, therefore, the unpaid balance of the
         borrowing is reflected as debt of the Company.  An equivalent amount
         representing unearned employee compensation, less the Company's
         accrued contribution is recorded as a deduction from stockholders'
         equity.

         At September 30, 1995, $1,950,000 of the loan is classified as a
         long-term debt since it is the Company's intent to refinance the debt
         on a long-term basis.  Refinancing under similar terms and maturities
         is guaranteed by the President of the Company.






                                       9
<PAGE>   12

ITEM 2.             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                            RESULTS OF OPERATIONS

         COMPARISON OF THREE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994


         Net revenue for the three months ended September 30, 1995 increased by
14 percent to $25,171,000 from $22,022,000 for the three months ended September
30, 1994.  The increase is due primarily to the continued growth of the
Company's solid waste management segment ($3,805,000 increase in net revenue)
and to the growth of the Company's utility contracting services ($2,955,000
increase in net revenue).  This increase offsets a decrease in the Company's
industrial demolition services ($2,729,000 decrease in net revenue).

         Outside services, which largely represent subcontractor costs,
increased, as a percentage of net revenue, to 18 percent for the third quarter
of 1995 from 12 percent for the same period in 1994.  The Company will utilize
the services of a subcontractor when it determines that an economic opportunity
exists with regards to internally providing the services.

         Cost of revenue earned, as a percentage of net revenue, for the third
quarter of 1995 decreased to 79 percent from 85 percent for the same period in
1994.  As a result, the gross margin percentage increased to 21 percent of net
revenue for the third quarter of 1995 from 15 percent for the same period in
1994.  The gross profit for the third quarter of 1995 was $5,178,000 compared
to $3,392,000 for the third quarter of 1994.  The increase in the dollar amount
and percentage of gross margin is associated primarily with the Company's solid
waste management subsidiary.

         During the three months ended September 30, 1995, selling, general and
administrative expenses increased to $3,782,000 (15 percent of net revenue)
from $2,526,000 (11 percent of net revenue) for the three months ended
September 30, 1994.  The dollar increase in selling, general, and
administrative expenses is attributable primarily to increased overhead costs,
such as office salaries, and marketing costs that are associated with higher
levels of operations.  The percentage increase in selling, general and
administrative costs primarily is associated with the growth of the Company's
solid waste management operations.  These services historically have operated
with a higher overhead structure than the Company's specialty contracting
operations.

         Minority interest in net income of subsidiary was $77,000 for the
three months ended September 30, 1995 compared to $4,000 for the three months
ended September 30, 1994.  The minority interest in net income of subsidiary
reflects approximately 26 percent of TransCor's earnings as a result of the
March 25, 1993,  initial public offering of TransCor's common stock.  The
increase in TransCor's earnings between years is attributable to the higher
profit margins earned on certain solid waste management services.

         Net interest expense for the three months ended September 30, 1995,
was $346,000 compared to $295,000 for the three months ended September 30,
1994.  The increase in net interest expense corresponds with the increase in
the amount of interest-bearing debt outstanding.

         The Company's effective tax rate was 42 percent for the three months
ended September 30, 1995, compared to a tax rate of 39 percent for 1994.  The
increase in the effective tax rate was due primarily to higher state income
taxes.

         As a result of the foregoing, net income for the quarter ended
September 30, 1995, was $562,000 (2 percent of net revenue) as compared with
$346,000 (2 percent of net revenue) for the same period during 1994.






                                       10
<PAGE>   13


ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                            RESULTS OF OPERATIONS

         COMPARISON OF NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994

         Net revenue for the nine months ended September 30, 1995, increased by
7 percent to $69,109,000 from $64,326,000 for the nine months ended September
30, 1994.  The increase is due primarily to an increase of approximately
$9,075,000 in the Company's utility contracting segment and to an increase of
approximately $8,726,000 in the Company's solid waste management segment as it
expands its operations in the Florida market.  This increase offsets a decrease
in the Company's  industrial demolition services ($9,910,000 decrease in net
revenue) and a decrease in the Company's asbestos abatement services
($1,687,000 decrease in net revenue).

         Outside services, which largely represent subcontractor costs,
increased, as a percentage of net revenue, to 17 percent for the first nine
months of 1995 from 12 percent for the same period in 1994.  The Company will
utilize the services of a subcontractor when it determines that an economic
opportunity exists with regards to internally providing the services.

         Cost of revenue earned, as a percentage of net revenue, for the first
nine months of 1995 decreased to 80 percent from 84 percent for the same period
in 1994.  As a result, the gross margin percentage increased to 20 percent of
net revenue for the first nine months of 1995 from 16 percent for the same
period in 1994.  The gross profit for the first nine months of 1995 was
$13,550,000 compared to $10,493,000 for the first nine months of 1994.  The
dollar increase in gross margin is associated with the increased revenue volume
from the Company's solid waste management segment, which generally generates a
higher gross margin return than the Company's other operating segments.

         During the nine months ended September 30, 1995, selling, general, and
administrative expenses increased to $9,656,000 (14 percent of net revenue)
from $7,724,000 (12 percent of net revenue for the nine months ended September
30, 1994.  The dollar increase in selling, general, and administrative expenses
is attributable primarily to increased overhead costs, such as office salaries,
and marketing costs that are associated with higher levels of operations. 
The percentage increase in selling, general and administrative costs primarily
is associated with the growth of the Company's solid waste management
operations.  These services historically have operated with a higher overhead
structure than the Company's specialty contracting operations.

    Minority interest in net income of subsidiary was $302,000 for the nine
months ended September 30, 1995, compared to $34,000 for the nine months ended
September 30, 1994.  The minority interest in net income of subsidiary reflects
approximately 26 percent of TransCor's earnings as a result of the March 25,
1993, initial public offering of TransCor's common stock.   The increase in
TransCor's earnings between years is attributable to the higher profit margins
earned on certain solid waste management services.

         Net interest expense for the nine months ended September 30, 1995, was
$1,020,000 compared to $702,000 for the nine-month period ended September 30,
1994.  The increase in net interest expense corresponds with the increase in
the amount of interest-bearing debt outstanding.

         The Company's effective tax rate was 44 percent for the nine months
ended September 30, 1995, compared to a tax rate of 39 percent for 1994.  The
increase in the effective tax rate was due primarily to higher state income
taxes.

         As a result of the foregoing, net income for the nine months ended
September 30, 1995, was $1,449,000 (2 percent of net revenue) as compared with
$1,243,000 (2 percent of net revenue) for the same period during 1994.






                                       11
<PAGE>   14

ITEM 2.            MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                       LIQUIDITY AND CAPITAL RESOURCES


         At September 30, 1995, the Company had working capital of $9,495,000
compared to $14,310,000 at September 30, 1994.  Current financial resources and
anticipated funds from operations  are expected to be adequate to meet cash
requirements in the year ahead and the foreseeable future.  At September 30,
1995, the Company had cash of $368,000.

         Cash provided by operating activities was $5,028,000 and $662,000
during the nine months ended September 30, 1995 and 1994, respectively.  For
the first nine months of 1995, the cash provided by operating activities of
$5,028,000 was due primarily to cash provided by net income plus the effect of
depreciation, net of changes in certain operating assets and liabilities
(primarily accounts receivable, costs  and estimated earnings in excess of
billings on uncompleted contracts, accounts payable, and accrued expenses).
For the first nine months of 1994, cash provided by operating activities of
$662,000 was due primarily to cash provided by net income plus the effect of
depreciation, net of changes in certain operating assets and liabilities
(primarily accounts receivable and accounts payable).  The Company had cash
requirements related to capital expenditures during the nine months ended
September 30, 1995 and 1994, of $9,561,000 and $4,273,000, respectively.  These
expenditures were primarily related to the acquisition of equipment associated
with the Company's utility contracting and solid waste management segments.  At
September 30, 1995, the Company has utilized $1,640,000 of its term bank line
of credit, with no additional funds available for future borrowings.

         During the nine months ended September 30, 1995 and 1994, the
Company's average contract and trade receivables less retainage were
outstanding for 69 and 68 days, respectively.  Management believes that the
number of days outstanding for its current receivables approximates industry
norms.  A portion of the Company's contracting operations are subcontracted,
and any delay in collections of receivables relating to primary contracts will
usually result in the ability of the Company to delay payment of offsetting
subcontract payables.

         On June 30, 1993, Sunshadow Apartments, Ltd., and Summerbreeze
Apartments, Ltd., two Florida real estate limited partnerships (collectively,
the "Apartments"), the Company, Citicorp Real Estate, Inc. ("Citicorp"), and
Francis M. Williams entered into a settlement and note renewal agreement
whereby the Apartments' Chapter 11 bankruptcy filings were voluntarily
dismissed.  In accordance with the terms of the settlement agreement,
$3,638,696 of the accounts receivable  - affiliates balance recorded by the
Company was converted into a note receivable.  The note receivable bears
interest at prime plus 1 3/8 percent, increasing to prime plus 2 percent at
July 1, 1995, with principal and interest payable in monthly installments
through December 31, 1998, and is guaranteed by Mr. Williams.  Citicorp also
renewed their mortgage notes with the Apartments through December 31, 1998.
Management of the Company believes that this note receivable balance is fully
collectible since an independent appraisal showed the appraised value of the
properties exceeded all recorded liabilities and all monthly obligations of the
Apartments, including debt, are being met.  The Company will also receive
reimbursement for substantially all legal fees and costs incurred related to
this matter.

         At December 31, 1994, and September 30, 1995, approximately $4,937,000
and $5,199,000, respectively, of the combined accounts receivable - affiliates
and the note receivable - affiliate balances are due from affiliates of Mr.
Williams.  Amounts due from the Apartments discussed above at December 31,
1994, and September 30, 1995, are approximately $3,588,000 and $3,785,000,
respectively.  The accounts receivable - affiliates relates to contract
services performed, bear interest at prime plus 1/2 percent, and are guaranteed
by Mr. Williams.





                                       12
<PAGE>   15

ITEM 2.            MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                       LIQUIDITY AND CAPITAL RESOURCES
                                 (CONTINUED)

         Historically, the Company has been able to obtain bonding coverage in
amounts up to $20 million for non-hazardous specialty contracting projects and
up to $8.5 million for hazardous waste remediation projects.  However, the
Company has experienced difficulties in obtaining bonding coverage for certain
hazardous waste remediation projects in excess of this amount.  Although each
project has its own distinct and separate bond requirements, the Company may be
unable to competitively bid on certain hazardous waste remediation projects
which require a bond in excess of $8.5 million.

         Inflation has not had, and is not expected to have, a material effect
upon the Company's operations.



                                       13
<PAGE>   16

                          PART II - OTHER INFORMATION


Item 1.  Legal proceedings

         None

Item 2.  Changes in securities

         None

Item 3.  Defaults upon senior securities

         None

Item 4.  Submission of matters to a vote of security holders

         None

Item 5.  Other information

         None

Item 6.  Exhibits and reports on Form 8-K

         (a)     The following document is filed as an exhibit to this
                 Quarterly Report on Form 10-Q:

                 27 - Financial Data Schedule (for SEC use only)

         (b)     No reports on Form 8-K were filed during the quarter for which
                 this report is filed.





                                      14
<PAGE>   17




                                 SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                
                                           KIMMINS ENVIRONMENTAL SERVICE CORP.
                                
                                
                                
                                
Date:  November 10, 1995         By:       /s/ Francis M. Williams      
       ------------------                  ------------------------------------
                                           Francis M. Williams, President and
                                           Chief Executive Officer
                                           (Principle Executive Officer)
                                
                                
                                
Date:  November 10, 1995         By:       /s/ Norman S. Dominiak       
       ------------------                  ------------------------------------
                                           Norman S. Dominiak,
                                           Chief Financial Officer
                                           (Principle Financial Officer and
                                            Principle Accounting Officer)





                                     15

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF KIMMINS ENVIRONMENTAL SERVICE CORPORATION FOR THE NINE
MONTHS ENDED SEPTEMBER 30, 1995, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE 
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                         368,318
<SECURITIES>                                         0
<RECEIVABLES>                               26,530,639
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            40,594,935
<PP&E>                                      50,543,606
<DEPRECIATION>                             (18,378,207)
<TOTAL-ASSETS>                              84,120,038
<CURRENT-LIABILITIES>                       31,099,697
<BONDS>                                              0
<COMMON>                                        13,342
                                0
                                          0
<OTHER-SE>                                  26,412,157
<TOTAL-LIABILITY-AND-EQUITY>                84,120,038
<SALES>                                     81,026,355
<TOTAL-REVENUES>                            81,026,355
<CGS>                                       67,476,405
<TOTAL-COSTS>                               67,476,405
<OTHER-EXPENSES>                             9,656,303
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,020,454
<INCOME-PRETAX>                              2,570,967
<INCOME-TAX>                                 1,121,945
<INCOME-CONTINUING>                          1,449,022
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,449,022
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                      .11
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission