KIMMINS CORP/DE
10-Q, 2000-08-14
WATER, SEWER, PIPELINE, COMM & POWER LINE CONSTRUCTION
Previous: ML FUTURES INVESTMENTS II LP, 10-Q, EX-27.1, 2000-08-14
Next: KIMMINS CORP/DE, 10-Q, EX-27.1, 2000-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                  ---------------------------------------------
                                    FORM 10-Q

[MARK ONE]

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934 For the quarterly period ended June 30, 2000

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OF  15(D)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934 For the transition period from _________ to _________.

                           Commission File No. 1-10489

                  --------------------------------------------

                                  KIMMINS CORP.
             (Exact name of registrant as specified in its charter)

            FLORIDA                                  59-3598343
     (State of incorporation)            (I.R.S. Employer Identification Number)

                 1501 SECOND AVENUE, EAST, TAMPA, FLORIDA 33605
    (Address of registrant's principal executive offices, including zip code)

                  --------------------------------------------

      (Registrant's telephone number, including area code): (813) 248-3878

                         Securities registered pursuant
                          to Section 12(g) of the Act:

                                      NONE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ] No [ ]

                Applicable Only to Issuers Involved in Bankruptcy
                   Proceedings During the Preceding Five Years

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes [ X ] No [ ]

                      Applicable Only To Corporate Issuers

As of August 1, 2000,  there were  outstanding  4,872,135 shares of common stock
and 1,666,569  shares of Class B common stock. The aggregate market value of the
voting stock held by  non-affiliates  of the registrant as of August 1, 2000 was
$974,427.



<PAGE>



                                  KIMMINS CORP.

                                    FORM 10-Q

                                      INDEX


PART I.   FINANCIAL INFORMATION                                             PAGE


      Item 1. Consolidated balance sheets at December 31, 1999 and June
               30, 2000 (unaudited)                                            3

          Consolidated  statements of operations for the three months ended
               June 30, 1999 and 2000 (unaudited)                              5

          Consolidated  statements  of  comprehensive  income for the three
               months ended June 30, 1999 and 2000 (unaudited)                 6

          Consolidated  statements of  operations  for the six months ended
               June 30, 1999 and 2000 (unaudited)                              7

          Consolidated  statements  of  comprehensive  income  for  the six
               months ended June 30, 1999 and 2000 (unaudited)                 8

          Consolidated  statements  of cash flows for the six months  ended
               June 30, 1999 and 2000 (unaudited)                              9

          Notes to consolidated financial statements                          10

      Item 2.   Management's   discussion  and  analysis  of  financial
                condition and results of operations                           20

      Item 3.   Quantitative and qualitative disclosures about market risk    24

PART II.  OTHER INFORMATION

      Item 1.    Legal proceedings                                            24

      Item 2.    Changes in securities                                        24

      Item 3.    Defaults upon senior securities                              24

      Item 4.    Submission of matters to a vote of security holders          24

      Item 5.    Other information                                            24

                 Signatures                                                   25

                                       2
<PAGE>

                  SECURITIES AND EXCHANGE COMMISSION FORM 10-Q
                         PART I - FINANCIAL INFORMATION
                         ------------------------------

ITEM 1.         FINANCIAL STATEMENTS

                                  KIMMINS CORP.

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS
<TABLE>
<CAPTION>
<S>                                                          <C>                <C>
                                                             December 31, 1999       June 30, 2000
                                                             -----------------       -------------
                                                                                      (unaudited)
Current assets:
   Cash and cash equivalents, including restricted cash
    of $1,154,399 and $1,176,226 in 1999 and 2000,
    respectively                                             $        194,202   $         346,476
   Marketable securities                                           11,520,739           9,703,582
   Accounts receivable, net
     Contract and trade                                            12,680,628          12,577,955
     Other receivables including affiliates                            63,702              62,553
   Costs and estimated earnings in excess of billings on
      uncompleted contracts                                           148,782             652,375
   Deferred income tax, net                                         1,814,725           1,680,984
   Property and equipment held for sale                             1,083,182           1,033,182
   Other current assets                                               148,906             610,555
                                                               ---------------     ---------------
        Total current assets                                 $     27,654,866   $      26,667,662
                                                               ===============     ===============


Property and equipment, net                                        37,247,209          30,573,299
Non-current portion of costs and estimated earnings in
   excess of billings on uncompleted contracts                      8,088,928           7,078,843
Non-current portion of accounts receivable, net
   contract and trade                                                 794,495             794,495
Deferred income tax, non-current                                    2,624,170           1,133,199
Accounts receivable - affiliate                                       900,000             900,000
Note receivable - affiliate                                         1,110,764           1,000,000
Investment in Apartments                                            4,440,840           4,269,783
Investment in Cumberland Technologies, Inc.                         4,881,069           4,997,277
                                                               ---------------     ---------------
        Total assets                                         $     87,742,341   $      77,414,558
                                                               ===============     ===============
</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       3
<PAGE>

<TABLE>
<CAPTION>
                                  KIMMINS CORP.

                           CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                               <C>                <C>
                                                                        December 31,       June 30,
                                                                            1999            2000
                                                                            ----            ----
                                                                                          (unaudited)
Current liabilities:
   Accounts payable - trade                                       $    8,338,812     $     6,173,352
   Income tax payable                                                    247,829              95,691
   Accrued expenses                                                    5,496,312           5,203,597
   Billings in excess of costs and estimated
     earnings on uncompleted contracts                                 2,345,977           1,732,411
   Current portion of long-term debt                                  16,799,575          12,557,729
                                                                    -------------      --------------

        Total current liabilities                                 $   33,228,505     $    25,762,780
                                                                    -------------      --------------

Long-term debt                                                        43,767,033          38,995,040
Capital lease obligations                                                413,719                 -0-
Minority interest in subsidiary                                        1,641,517           1,721,944
Related party debt to be converted to common stock                     1,000,000           1,000,000

Stockholders' equity:
   Common stock, $.001 par value; 32,500,000 shares
     authorized; 5,072,397 shares issued and 4,872,135
     outstanding                                                           5,072               5,072
   Class B common stock, $.001 par value; 10,000,000
     shares authorized; 2,291,569 shares issued and
     1,666,569 outstanding                                                 1,667               1,667
   Capital in excess of par value                                     20,204,072          20,204,072
   Unrealized loss on securities (net of tax)                         (5,422,319)         (5,598,840)
   Retained earnings (deficit)                                        (6,287,140)         (3,867,392)
                                                                    -------------      --------------
                                                                       8,501,352          10,744,579

   Less treasury stock, at cost (200,262 shares)                        (809,785)           (809,785)
                                                                    -------------      --------------
     Total stockholders' equity                                        7,691,567           9,934,794
                                                                    -------------      --------------
     Total liabilities and stockholders' equity                   $   87,742,341     $    77,414,558
                                                                    =============      ==============

</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       4
<PAGE>

                                 KIMMINS CORP.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
<S>                                                           <C>                 <C>
                                                                  Three months ended June 30,
                                                                  ---------------------------
                                                                   1999                   2000
                                                                   ----                   ----
                                                                 (unaudited)           (unaudited)
Revenue
   Gross revenue                                              $    18,503,260     $      16,768,933
    Outside services, at cost                                      (2,778,717)           (2,806,964)
                                                                --------------       --------------
   Net revenue                                                     15,724,543            13,961,969

Costs and expenses:
   Cost of revenue earned                                          13,300,213            11,464,851
                                                                --------------       --------------

Gross Profit                                                        2,424,330             2,497,118
Selling, general and administrative expenses                        1,371,314             1,184,768
                                                                --------------       --------------

Operating income (loss)                                             1,053,016             1,312,350

Gain (loss) on sale of fixed assets                                       -0-                21,287
Minority interest in net operations of subsidiary                      73,035              (154,791)
Income from marketable securities                                         -0-               120,822
Interest expense                                                   (1,131,628)           (1,286,550)
                                                                --------------       --------------

Income (loss) before provision for income taxes (benefit)               (5,577)              13,118
Provision for income taxes (benefit)                                    (2,174)               4,920
                                                                --------------       --------------

Income (loss) from continuing operations                                (3,403)               8,198

Discontinued operations:
  Income from discontinued solid waste division
   (net of tax provision of $1,321,875 in 2000)                           -0-             2,203,125
                                                                --------------       --------------

Net income (loss)                                             $        (3,403)    $       2,211,323
                                                                ==============       ==============

Share data:
   Basic income (loss) per share from continuing operations   $          .00      $            .00
                                                                ==============       ==============
   Diluted income (loss) per share from continuing operations $          .00      $            .00
                                                                ==============       ==============

Basic income (loss) per share from discontinued operations    $          .00      $            .45
                                                                ==============       ==============
Dilute income (loss) per share from discontinued operations   $          .00      $            .45
                                                                ==============       ==============
Total basic income (loss) per share                           $          .00      $            .45
                                                                ==============       ==============
Total diluted income (loss) per share                         $          .00      $            .45
                                                                ==============       ==============
Weighted average number of shares outstanding used in
computations:
   Basic                                                            4,445,206             4,872,135
                                                               ===============       ==============
   Diluted                                                          4,445,206             4,872,135
                                                               ===============       ==============
</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       5
<PAGE>


<TABLE>
<CAPTION>


                                  KIMMINS CORP.

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
     <S>                                                                 <C>                <C>
                                                                           Three months ended June 30,
                                                                                1999           2000
                                                                                ----           ----
                                                                            (unaudited)     (unaudited)

      Net income (loss)                                                  $       (3,403)    $    2,211,323

       Unrealized gain on investments in marketable securities,
           net of tax expense of $1,287,136 and $656,627                      2,013,212          1,094,381

      Less minority interest                                                   (217,427)           (76,169)

      Allocable share of unrealized gain (loss) on investments
         in marketable securities held by Cumberland                             (1,012)               487
                                                                            ------------      -------------

      Comprehensive income (loss)                                        $    1,791,370     $    3,230,022
                                                                            ============      =============

</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       6
<PAGE>

                                 KIMMINS CORP.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
<S>                                                                   <C>                <C>
                                                                      Six months ended June 30,
                                                                      -------------------------
                                                                          1999               2000
                                                                          ----               ----
                                                                       (unaudited)       (unaudited)
Revenue
   Gross revenue                                                      $  35,429,061      $ 31,452,063
    Outside services, at cost                                            (4,656,795)       (4,436,216)
                                                                        ------------      ------------
   Net revenue                                                           30,772,266        27,015,847

Costs and expenses:
   Cost of revenue earned                                                26,420,460        22,161,530
                                                                        ------------      ------------

Gross Profit                                                              4,351,806         4,854,317
   Selling, general and administrative expenses                           3,283,189         2,382,785
                                                                        ------------      ------------

Operating income (loss)                                                   1,068,617         2,471,532

 Gain (loss) on sale of fixed assets                                            -0-          (161,835)
 Minority interest in net operations of subsidiary                           30,917          (193,937)
 Income from marketable securities                                          564,571           845,729
 Interest expense                                                        (2,450,100)       (2,432,594)
                                                                        -------------     -------------

Income (loss) before provision for income taxes (benefit)                  (785,995)          528,895
Provision for income taxes (benefit)                                       (306,536)          312,273
                                                                        -------------     ------------


Income (loss) from continuing operations                                   (479,459)          216,622

Discontinued operations:
   Income (loss) from discontinued solid waste division (net
     of tax provision of $1,321,875 in 2000).                                   -0-         2,203,125
                                                                        -------------     ------------

Net income (loss)                                                     $    (479,459)     $  2,419,747
                                                                        =============     ============


Share data:
   Basic income (loss) per share from continuing operations           $         (.11)    $        .05
                                                                        ==============    ============
   Diluted income (loss) per share from continuing operations         $         (.00)    $        .05
                                                                        ==============    ============

   Basic income (loss) per share from discontinued operations         $          .00     $        .45
                                                                        =============     ============
   Diluted income (loss) per share from discontinued operations       $          .00     $        .45
                                                                        =============     ============

   Total basic income (loss) per share                                $         (.11)    $        .50
                                                                        =============     ============
   Total diluted income (loss) per share                              $         (.11)    $        .50
                                                                        =============     ============

Weighted average number of shares outstanding used in computations:
   Basic                                                                   4,378,242        4,872,135
                                                                        =============     ============
   Diluted                                                                 4,378,242        4,872,135
                                                                        =============     ============
</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       7
<PAGE>

                                 KIMMINS CORP.

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
<TABLE>
<CAPTION>

      <S>                                                             <C>                <C>
                                                                             Six months ended June 30,
                                                                              1999               2000
                                                                              ----               ----
                                                                           (unaudited)        (unaudited)

      Net income (loss)                                               $     (479,459)    $    2,419,747

       Unrealized gain (loss) on investments in marketable
          securities, net of tax expenses of $1,178,606 in 1999
          and $91,787 tax benefit in 2000                                  1,850,416           (152,978)

      Less minority interest                                                (196,915)            10,647

      Allocable share of unrealized loss on investments
         in marketable securities held by Cumberland                         (41,471)           (34,190)
                                                                         -------------      -------------

      Comprehensive income (loss)                                     $    1,132,571     $    2,243,226
                                                                         ============       ============
</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       8
<PAGE>

                                 KIMMINS CORP.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
<S>                                                                          <C>                <C>

                                                                                Six months ended June 30,
                                                                                    1999             2000
                                                                                    ----             ----
                                                                                (unaudited)       (unaudited)
Cash flows from operating activities:
   Net income (loss) from continuing operations                              $     (479,459)    $     216,622
   Adjustments to reconcile net income from continuing operations to net
     cash provided (used) by operating activities:
     Depreciation and amortization                                                3,954,704         4,007,372
     Gain on sale of marketable securities                                         (564,571)         (845,729)
     Minority interest in operations of subsidiary                                  (30,917)          193,937
     Loss on disposal of property and equipment                                         -0-           161,835
     Equity in losses (earnings) of equity investees                                256,340          (283,367)
     Unearned employee compensation from Employee Stock Ownership
       Plan Trust                                                                   240,000               -0-
Changes in operating assets and liabilities:
   Accounts receivable                                                            2,576,187           214,586
   Costs and estimated earnings in excess of billings on uncompleted
       contracts                                                                    448,549           506,492
   Income tax refund receivable and payable                                        (719,120)          160,135
   Other                                                                           (137,100)         (461,649)
   Accounts payable                                                              (4,856,438)       (2,165,460)
   Accrued expenses                                                                (480,204)         (292,715)
   Billings in excess of costs and estimated earnings on
     uncompleted contracts                                                       (1,627,890)         (613,566)
                                                                                ------------        ----------
Total adjustments                                                                  (940,460)          581,871
                                                                                ------------       ----------
Net cash provided by (used in) continuing operations                             (1,419,919)          798,493
Gain on sale of discontinued operations                                                 -0-         2,203,125
Provision for taxes on gain on sale of discontinued operations                          -0-         1,321,875
                                                                                ------------       ----------
Net cash provided by (used in) operating activities                              (1,419,919)        4,323,493
                                                                                ------------       ----------

Cash flows from investing activities:
   Capital expenditures                                                          (2,111,633)       (3,943,010)
   Proceeds from sale of property and equipment                                   3,914,745         6,781,225
   Cash proceeds on sale of marketable securities                                   498,593         2,916,914
   Purchase of marketable securities                                              (614,002)          (498,790)
   Deferred revenue on open stock options                                         1,409,621               -0-
                                                                                -----------        ----------
Net cash provided by (used in) investing activities                               3,097,324         5,256,339
                                                                                -----------        ----------

Cash flows from financing activities:
   Proceeds from long-term debt                                                   6,423,646           298,833
   Repayments of long-term debt                                                  (8,962,209)       (9,312,672)
   Payments on capital lease obligations                                           (268,921)         (413,719)
   Repayments of Employee Stock Ownership Plan debt                                (120,000)              -0-
                                                                                ------------       -----------
                                                                                ------------       -----------
Net cash provided by (used in) financing activities                              (2,927,484)       (9,427,558)
                                                                                ------------       -----------

Net increase (decrease) in cash                                                  (1,250,079)          152,274
Cash, beginning of period                                                         1,859,275           194,202
                                                                                ------------        ----------
Cash, end of period                                                          $      609,196     $     346,476
                                                                                ============        ==========

</TABLE>
     The accompanying notes are an integral part of these consolidated financial
statements.

                                       9
<PAGE>


                                 KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     ORGANIZATION  -  Kimmins  Corp.  and its  subsidiaries  (collectively,  the
"Company")  operate one business segment:  specialty-contracting  services.  The
Company  provides  specialty-contracting  services  in the  southeastern  United
States,  primarily Florida,  including  earthwork;  infrastructure  development;
underground   construction;   roadwork;   site  remediation   services  such  as
excavation, removal and disposal of contaminated soil; facilities demolition and
dismantling;  and asbestos abatement.  The Company formerly provided solid waste
management  services  through its  subsidiary,  TransCor  Waste  Services,  Inc.
("TransCor").

     BASIS OF PRESENTATION - The accompanying  unaudited condensed  consolidated
financial  statements have been prepared in accordance  with generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions  to  Form  10-Q.  Accordingly,  they  do  not  include  all  of the
information and notes required by generally accepted  accounting  principles for
complete  financial  statements.  In the opinion of management,  all adjustments
(consisting  of  normal  recurring  accruals)  considered  necessary  for a fair
presentation  have been  included.  Operating  results for the six-month  period
ended June 30, 2000 are not  necessarily  indicative  of the results that may be
expected for the year ending December 31, 2000. For further  information,  refer
to the  consolidated  financial  statements  and notes thereto as of and for the
year ended December 31, 1999, included in the Company's Form 10-K dated December
31, 1999, as filed with the United States Securities and Exchange Commission.

     PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include
the accounts of Kimmins and its subsidiaries,  including TransCor,  a 93 percent
owned subsidiary. All material intercompany transactions have been eliminated.

     USE OF ESTIMATES - The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.

     MARKETABLE  SECURITIES - As a result of the sale of Kimmins Recycling Corp.
(KRC) to Eastern  Environmental  Services,  Inc.  (EESI),  the Company  received
555,329  shares of common stock of EESI.  Subsequent to the sale of KRC to EESI,
Waste Management, Inc. acquired EESI. Accordingly, the Company now holds 355,742
shares of Waste Management, Inc. (WMI) common stock. Additionally, commencing in
September 1998, the Company began purchasing  common stocks and other marketable
securities with a portion of the cash proceeds received from the sale of KRC. In
accordance  with the  Statement  of  Financial  Accounting  Standards  No.  115.
"Accounting  for  Certain  Investments  in  Debt  and  Equity  Securities",  the
investments are classified as available-for-sale securities. Such securities are
carried at an aggregate market value of approximately  $9,704,000 as of June 30,
2000.   The  Company's  cost  basis  in  these   investments  is   approximately
$19,227,000,  and  the  unrealized  loss  of  approximately  $9,523,000,  net of
deferred  income taxes of  approximately  $3,571,000,  is reported as a separate
component of shareholders' equity.  Additionally,  the Company's allocable share
of the unrealized loss (net of tax) on marketable  securities held by Cumberland
Technologies,  Inc.  ("Cumberland") is approximately  $34,000 for the six months
ending June 30, 2000. The balance of the unrealized  loss net of deferred tax is
approximately $5,599,000 at June 30, 2000.

     Since July 1999,  the Company's  investment of $17,000,000 in WMI decreased
approximately  $10,241,000  before tax as a result of a decline  in the  current
market value of WMI. The per share price  declined from $53.75 per share on June
30, 1999 to $19.00 per share on June 30, 2000.  The Company holds 355,742 shares
of WMI at a cost of $47.79 per share.

                                       10
<PAGE>

                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     This unrealized  loss is partially  offset by an unrealized gain before tax
of  approximately  $718,000 for the six months ended June 30, 2000 in a separate
portfolio of mostly blue chip stocks.

     INVESTMENTS  - The  Company's  31.6 percent  investment  in  Cumberland  is
accounted  for using the equity method of  accounting.  The Company's 49 percent
investments in Summerbreeze  Apartments,  Ltd., and Sunshadow  Apartments,  Ltd.
(the  "Apartments"),   are  also  accounted  for  using  the  equity  method  of
accounting.  The original carrying amounts in excess of the underlying equity in
these  companies is amortized over the estimated  useful life of the investment.
The estimated useful lives of these  intangibles are twenty years for Cumberland
and thirty years for the Apartments.

2.  COSTS AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS ON UNCOMPLETED CONTRACTS

<TABLE>
<CAPTION>
<S>                                                                             <C>                    <C>

                                                                                   December 31,            June 30,
                                                                                       1999                  2000
                                                                                       ----                  ----
                                                                                                          (unaudited)

Expenditures on uncompleted contracts                                           $        148,053,761   $       168,464,752
Estimated earnings on uncompleted contracts                                                1,417,689             5,549,500
                                                                                  -------------------    ------------------
                                                                                         149,471,450           174,014,252
Less actual and allowable billings on uncompleted contracts                              143,579,717           168,015,445
                                                                                  -------------------    ------------------
                                                                                $          5,891,733   $         5,998,807
                                                                                  ===================    ==================
Costs and estimated earnings in excess of billings on uncompleted contracts
                                                                                $          8,237,710   $         7,731,218
Billings in excess of costs and estimated earnings on
uncompleted contracts                                                                     (2,345,977)           (1,732,411)
                                                                                  -------------------    ------------------
                                                                                $          5,891,733   $         5,998,807
                                                                                  ===================    ==================

</TABLE>


     As of December 31, 1999 and June 30, 2000, the costs and estimated earnings
in excess of billings on  uncompleted  contracts  includes  the  Company's  cost
associated with unapproved or disputed  contract change orders and costs claimed
from customers on completed contracts of approximately  $10,000,000.  During the
performance of these  contracts,  the Company  encountered  site conditions that
differed from bid  specifications.  As a result, the Company incurred additional
labor and equipment costs in performing the contract. By their nature,  recovery
of these  amounts is often  subject to  negotiation  with the  customer  and, in
certain cases, resolution through litigation. As a result, the recovery of these
amounts may extend  beyond one year.  The portions at December 31, 1999 and June
30,  2000,  that were not  expected to be  collected  within  twelve  months are
classified as a non-current asset.

3.   PROPERTY AND EQUIPMENT HELD FOR SALE

     As a result of management's  decision to cease  operations in the northeast
and to de-emphasize the performance of certain environmental services within the
specialty-contracting  segment,  the Company  decided to sell its  transportable
incineration system. This asset has a carrying value of approximately $1,800,000
as of December 31, 1999 and June 30, 2000. A purchase  agreement for the sale of
the  incinerator for $1,800,000 was executed in February 1998. The Company wrote
down the  carrying  value of the asset by $40,000  in 1997 to  reflect  the fair
market  value  based  on  the  purchase  agreement.  The  Company  has  received
approximately  $1,178,000 to date from the buyer towards the purchase.  The sale
of the transportable  incineration system will be completed upon full receipt of
the purchase price by the Company.  The deposits of $1,178,000  have been netted
against the  carrying  value of the asset  resulting in  approximately  $622,000
being included in "property held for sale" at June 30, 2000.

                                       11
<PAGE>

                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     The Company also has real estate for sale in  Nashville,  Tennessee,  which
has a net book value of approximately  $411,000. This amount is also included in
"Property Held for Sale".

4.  PROPERTY AND EQUIPMENT

<TABLE>
<CAPTION>
     <S>                                       <C>                 <C>

                                                    December 31,       June 30,
                                                        1999             2000
                                                        ----             ----
                                                                      (unaudited)

     Land                                      $     1,058,234     $       1,058,234
     Buildings and improvements                      2,166,984             2,891,806
     Construction and recycling equipment           58,455,431            50,968,061
     Furniture and fixtures                            680,485               697,040
     Construction in progress                          616,742                   -0-
                                                 --------------      ----------------
                                                    62,977,876            55,615,141
     Less Accumulated Depreciation                 (35,730,667)          (25,041,842)
                                                 --------------      ----------------

     Net Property and Equipment                $    37,247,209     $      30,573,299
                                                ===============     =================
</TABLE>

     Property and equipment is recorded at cost.  Depreciation is provided using
the straight-line method over estimated useful lives ranging from 3 to 30 years.
Depreciation  expense was  approximately  $3,872,000  and $3,724,000 for the six
months ended June 30, 1999 and 2000, respectively.


5.   INVESTMENTS IN CUMBERLAND TECHNOLOGIES, INC.,
     SUMMERBREEZE APARTMENTS, LTD., AND SUNSHADOW APARTMENTS, LTD.

     CUMBERLAND - In 1988, Cumberland Casualty & Surety Company ("CCS") issued a
surplus  debenture to the Company that bears interest at 10 percent per annum in
exchange for  $3,000,000.  In 1992,  such  debenture  was assigned to Cumberland
Technologies, Inc. ("Cumberland"),  a holding company that provides, among other
services,  reinsurance for specialty  sureties and performance and payment bonds
for contractors.  Cumberland entered into a term note agreement with the Company
for  the  outstanding  amount  of the  debenture,  including  accrued  interest.
Interest accrued on the term note was $506,755 at December 31, 1995 ($372,066 in
1996 prior to the conversion discussed below).

     On November 5, 1996, the Company received  1,723,290  shares, or 30 percent
of the outstanding  common stock, of Cumberland common stock in exchange for the
term note from affiliate. The Cumberland common stock had a fair market value of
$3.00 per share on the date of the exchange, based upon the quoted market price.
This  investment  is  accounted  for  under the  equity  method.  The  amount of
$3,300,000 in excess of the underlying  equity was attributed to goodwill and is
being  amortized  over twenty years.  At June 30, 2000,  the market value of the
Cumberland common stock held by the Company was  approximately  $3,231,000 based
on a stock price of $1.875.


                                       12
<PAGE>

                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     The  following  is a summary of the  financial  position of  Cumberland  at
December 31, 1999 and June 30, 2000:

<TABLE>
<CAPTION>
<S>                                             <C>                <C>

                                                December 31, 1999      June 30,
                                                     1999               2000
                                                     ----               ----
                                                                     (unaudited)

Cash and cash equivalents                       $     2,000,000    $    1,201,000
Investments in various marketable securities          8,394,000         9,596,000
Accounts receivable - trade, net                      2,896,000         3,565,000
Reinsurance recoverable                               2,899,000         3,944,000
Intangibles                                           1,267,000         1,188,000
Other                                                 3,251,000         3,788,000
                                                   -------------     -------------
   Total assets                                 $    20,707,000    $   23,282,000
                                                   =============     =============

Policy liabilities and accruals                 $     9,788,000    $   11,175,000
Long-term debt                                        2,282,000         2,130,000
Other                                                 1,944,000         2,595,000
                                                   -------------     -------------
   Total liabilities                                 14,014,000        15,900,000

Stockholders' equity                                  6,693,000         7,382,000
                                                   -------------     -------------

   Total liabilities and stockholders' equity   $    20,707,000    $   23,282,000
                                                   =============     =============
</TABLE>

     Cumberland's operating results included revenue of approximately $2,736,000
and $3,494,000 and net income of approximately  $115,000 and $362,000 during the
quarters ended June 30, 1999 and 2000.  The Company's  equity in this net income
(loss) was approximately  $37,000 and $114,000 during the second quarter of 1999
and 2000  respectively.  In  addition,  approximately  $41,000  of  amortization
expense was recorded by the Company related to the investment  during the second
quarters of 1999 and 2000.

     Cumberland's operating results included revenue of approximately $5,321,000
and  $6,954,000  and  net  income  of   approximately   $363,000  and  $800,000,
respectively,  during the six month  periods  ended June 30, 1999 and 2000.  The
Company's  equity in the net  income  amounted  to  approximately  $115,000  and
$253,000,   during  the  six  month  periods  ended  June  30,  1999  and  2000,
respectively.  In addition,  approximately  $82,000 of amortization  expense was
recorded by the Company  relating to the  investment  for the six months periods
ended June 30, 1999 and 2000.

     APARTMENTS  - On  October  22,  1997,  the  Company  contributed  its  note
receivable in an amount of  approximately  $3,851,000  from the  Apartments  and
other  receivables  of $3,059,000  for a  non-controlling  49 percent  preferred
limited partnership interest in the Apartments and a receivable of $900,000 from
the  Apartments.  The  amount  of  approximately  $12,066,000  in  excess of the
underlying  equity was attributed to goodwill and is being amortized over thirty


                                       13
<PAGE>

                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

years. The Company will be allocated 49 percent of operating income,  losses and
cash flow.  The  preference in the Company's  equity  interest in the Apartments
occurs  upon  the  sale  of the  underlying  partnership  properties.  Upon  the
occurrence of a capital  transaction,  the Company would receive cash flows from
the  sale  or  refinancing  of the  Apartments'  assets  equal  to  its  capital
contribution  prior to any other partner  receiving  any  proceeds.  The Company
accounts for its investment in the Apartments using the equity method.

     During the quarters ended June 30, 1999 and 2000, the Apartments recognized
revenue of approximately $1,132,000 and $1,062,000. During the same periods, the
Apartments   recognized  net  losses  of  approximately   $91,000  and  $69,000,
respectively.  The Company has recorded its 49 percent  share of the net results
of operations.  In addition,  approximately $101,000 of amortization expense was
recorded by the Company  related to the  investments  in the  Apartments for the
quarters ended June 30, 1999 and 2000.

     The Apartments  recognized  revenue of $2,240,000 and $2,151,000 during the
six-month  periods  ended June 30, 1999 and 2000  respectively.  During the same
periods,  the  Apartments  recognized net losses of  approximately  $258,000 and
$199,000.  The Company has recorded  its 49 percent  share of the net results of
operations.  In addition,  approximately  $201,000 of  amortization  expense was
recorded during the six-month  periods ended June 30, 1999 and 2000. At June 30,
2000,  the  Company's  balance in its total  investment  in the  Apartments  was
approximately  $5,170,000  of  which  $900,000  is  classified  as an  "accounts
receivable - affiliate".

     The following is a summary of the financial  position of the  Apartments at
December 31, 1999 and June 30, 2000:
<TABLE>
<CAPTION>
         <S>                                             <C>               <C>

                                                                 Total investment
                                                                 ----------------
                                                            December 31,         June 30,
                                                                1999              2000
                                                                ----              ----
                                                            (unaudited)       (unaudited)

         Cash and cash equivalents                       $       30,000    $       14,000
         Accounts receivable - affiliate                        946,000           946,000
         Land                                                 3,800,000         3,800,000
         Buildings, capitalized construction interest,
           furniture and equipment, net                      15,555,000       15,082 ,000
         Other                                                  602,000           871,000
                                                           -------------     -------------
         Total assets                                    $   20,933,000    $   20,713,000
                                                           =============     =============

         Accounts payable and accrued expenses           $      743,000    $    1,034,000
         Accounts payable to affiliates                       1,702,000         1,587,000
         Mortgage loan payable                               20,833,000        20,751,000
         Note payable to partner - Francis M. Williams        2,860,000         2,860,000
                                                           -------------     -------------
         Total liabilities                                   26,138,000        26,232,000
         Partners' deficit                                   (5,205,000)       (5,519,000)
                                                           -------------     -------------
         Total liabilities and partners' deficit         $   20,933,000    $   20,713,000
                                                           =============     =============

</TABLE>

                                       14
<PAGE>


                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


6.  LONG-TERM DEBT
<TABLE>
<CAPTION>
<S>                                                                                <C>               <C>

                                                                                        December 31,   June 30,
                                                                                           1999          2000
                                                                                           ----          ----
                                                                                                      (unaudited)
Notes payable,  principal and interest payable in monthly  installments  through
   December 1, 2004, interest at varying rates up to 13
   percent, collateralized by equipment                                            $   52,859,023    $  46,628,152

Term bank line of credit due June 30, 2000 interest payable
   monthly at lender's base rate plus .5%.                                              2,451,885              -0-

Line of credit secured by Waste  Management  shares due and payable upon demand,
   interest payable at lender's base rate of
   LIBOR plus .75%.                                                                     3,491,153        3,192,036

Mortgage notes,  principal and interest payable in monthly  installments through
   December 1, 2004, interest at varying rates
   up to prime plus 1.25%, collateralized by land and buildings.                        1,764,547        1,593,683

Financing agreement, principal and interest payable in monthly
   installments through September 1, 2000, interest payable at 7.05%                          -0-           49,881

Installment agreement, payable in monthly installments through
   October 19, 2000                                                                           -0-           89,017
                                                                                     -------------    -------------

Total debt                                                                             60,566,608       51,552,769
Less current portion                                                                  (16,799,575)     (12,557,729)
                                                                                     --------------   --------------

Net long term debt                                                                 $   43,767,033    $  38,995,040
                                                                                     ===============   =============
</TABLE>


     At December 31, 1999 and June 30, 2000, there were no borrowings  available
under  the  revolving  term  bank  line of  credit.  During  1999,  the  Company
restructured its loan arrangements with one of its financial institutions, which
is secured  by a pledge of all of the stock of the  Company's  subsidiaries  and
substantially  all of the  unsecured  assets of the  Company.  Repayment  of the
outstanding loans are guaranteed by Cumberland. The Company's outstanding letter
of credit facility of  approximately  $1,100,000 is secured by a restricted cash
account at a local financial institution.

     There  was  an  outstanding  balance  of  approximately  $2,452,000  on the
Company's  bank line of credit as of March 31, 2000,  which was  scheduled to be
paid off during the first  quarter of 2000.  The  Company  paid the  outstanding
balance on the line of credit during the second quarter of 2000.

                                       15
<PAGE>

                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     The  Company's  revolving  term  line of  credit  with a  vendor  supplying
financing for heavy  construction  equipment  purchases was discontinued  during
1999. The outstanding balance on the revolving term line of credit is classified
as notes payable.

     The Company  established a loan and collateral  account  agreement with the
firm  holding the majority of the  Company's  marketable  securities  during the
first quarter of 1999.  The margin line of credit  provides cash advances to the
Company and is based on the current value of the Waste Management shares held by
the Company.


7.   STOCKHOLDERS' EQUITY

     The  Company's  Class B common  stock has the same voting  rights as common
stock and is not entitled to participate in cash dividends.  Upon liquidation or
dissolution of the Company,  the holders of common stock are entitled to receive
up to $9.00 per  share,  after  which the  holders  of Class B common  stock are
entitled to receive up to $9.00 per share. Thereafter,  all assets remaining for
distribution  will be  distributed  pro rata to the holders of common  stock and
Class B common stock.  The right to convert Class B common stock to common stock
occurs in any fiscal year in which the Company  achieves net earnings equal to a
specified amount  (currently $.84 per share),  which is calculated by adding the
total shares  outstanding  at fiscal year end to the number of shares that could
be converted during the fiscal year.

     The holders of the Class B common stock will  thereafter  have the right to
convert up to 625,000  shares of Class B common  stock  into  common  stock on a
share for share basis as follows.  Each cumulative  incremental  increase in net
earnings in any subsequent  year of $.21 per share above the specified  level of
earnings  previously  obtained will afford holders the right to convert up to an
additional  625,000  shares of Class B common stock into common stock on a share
for share basis. Holders of Class B common stock will not be entitled to convert
more than 625,000 of such shares in any fiscal year unless the Company  achieves
earnings  of $1.44 per share of common  stock in any  fiscal  year,  which  will
entitle holders to convert all shares of Class B common stock into common stock.
In addition, conversion occurs if a sale of part of the Company's business as to
which  there  is  a  bona  fide  offer  to  purchase   would  have  resulted  in
convertibility  of  any  of the  outstanding  Class  B  Common  Stock  and it is
determined  by the Board of  Directors  of the  Company  not to  approve  such a
transaction,  then,  upon  request of the holder or holders of a majority of the
outstanding  Class B Common Stock, the number of shares thereof which would have
become  convertible had the  transaction  occurred would become  convertible.  A
similar provision  provides that if there is an independent  valuation of a part
of the business of the Company such that if such part of the business were sold,
the result would allow conversion of all outstanding Class B Common Stock and if
the Board of Directors of the Company does not authorize such sale,  then,  upon
request of the holder or holders of a majority of the outstanding Class B Common
Stock, the outstanding Class B Common Stock would become convertible.  No shares
of Class B common stock became  eligible for conversion into common stock during
the years ended December 31, 1996 or 1997.

                                       16
<PAGE>

                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     Based on 1998  earnings,  625,000  shares  of Class B common  stock  became
eligible  for  conversion  into common  stock.  The 625,000  Class B shares were
converted to common stock in 1999.

     The Company has authorized  1,000,000  shares of preferred stock with a par
value of $.001, none of which is presently outstanding. Such preferred stock may
be issued in series and will have such designations,  rights,  preferences,  and
limitations as may be fixed by the Board of Directors.

     Net unrealized losses on marketable securities of approximately  $5,599,000
net of taxes of $3,608,000 are recorded as a decrease to stockholders' equity as
of June 30, 2000.

     During the year ended December 31, 1999, the Company acquired 41,821 shares
of treasury stock at a cost of $45,522.  At December 31, 1999 and June 30, 2000,
the balance of the Company's treasury stock was $809,785.


                                       17
<PAGE>


                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


8.   EARNINGS (LOSS) PER SHARE

     As required by FASB  Statement No. 128, the following  table sets forth the
computation of basic and diluted earnings per share:

<TABLE>
<CAPTION>
<S>                                                                       <C>              <C>

                                                                               Three months ended June 30,
                                                                                   1999         2000
                                                                                   ----         ----
                                                                               (unaudited)   (unaudited)
Numerator:
---------

Income (loss) from continuing operations                                  $      (3,403)   $       8,198
Adjustment for basic earnings per share
                                                                            -------------  -------------
Numerator for basis earnings per share -
   Income (loss) available to common stockholders from
   continuing operations                                                         (3,403)           8,918

Effect of dilutive securities Numerator for diluted earnings per share:
Income (loss) from continuing operations                                         (3,403)           8,198
Income (loss) from discontinued operations                                           -0-       2,203,125
                                                                                             ------------
                                                                            -------------
Income (loss) applicable to common stockholders
   after assumed conversions                                              $      (3,403)   $   2,211,323
                                                                            =============    ============


Denominator:
-----------

Denominator for basic earnings per share -
   weighted-average shares                                                     4,288,956       4,872,135
Effective of dilutive securities:
Stock options                                                                        -0-             -0-
Dilutive potential common shares                                                 625,000             -0-
                                                                            -------------    ------------
Denominator for diluted earnings per share - adjusted
   weighted-average shares and assumed conversions                             4,913,956       4,872,135
                                                                            =============    ============


Basic income (loss) per share from continuing operations                  $        (.11)   $         .00
                                                                            =============    ============
Diluted income (loss) per share from continuing operations                $        (.11)   $         .00
                                                                            =============    ============
                                                                            =============    ============

Basic income (loss) per share from discontinued operations                $          .00   $         .45
                                                                            =============    ============
                                                                            =============    ============
Diluted income (loss) per share from discontinued operations              $          .00   $         .45
                                                                            =============    ============
                                                                            =============    ============

Total basic income (loss) per share                                       $        (.11)   $         .45
                                                                            =============    ============
Total diluted income (loss) per share                                     $        (.11)   $         .45
                                                                            =============    ============

</TABLE>


                                       18
<PAGE>

                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
<S>                                                                        <C>              <C>

                                                                                  Six months ended June 30,
                                                                                    1999          2000
                                                                                    ----          ----
                                                                                (unaudited)    (unaudited)
Numerator:
---------

Income (loss) from continuing operations                                   $     (479,459)  $      216,622
Adjustment for basic earnings per share                                               -0-              -0-
                                                                             -------------    -------------
Numerator for basic earnings per share -
   Income (loss) available to common stockholders
   from continuing operations                                                    (479,459)         216,622

Effect of dilutive securities Numerator for diluted earnings per share:
Income (loss) from continuing operations                                         (479,459)         216,622
Income (loss) from discontinued operations                                            -0-        2,203,125
                                                                             -------------    -------------
Income (loss) applicable to common stockholders
   after assumed conversions                                               $     (479,459)  $    2,419,747
                                                                             =============    =============


Denominator:
-----------

Denominator for basic earnings per share -
   weighted-average shares                                                      4,378,242        4,872,135
Effective of dilutive securities:
Stock options                                                                         -0-              -0-
Dilutive potential common shares                                                      -0-              -0-
                                                                             --------------    -------------
Denominator for diluted earnings per share - adjusted
   weighted-average shares and assumed conversions                              4,378,242        4,872,135
                                                                             ==============    =============


Basic income (loss) per share from continuing operations                   $         (.11)   $         .05
                                                                             ==============    ============
Diluted income (loss) per share from continuing operations                 $         (.11)   $         .05
                                                                             ==============    ============

Basic income (loss) per share from discontinued operations                 $           .00   $         .45
                                                                             ==============    ============
                                                                             ==============    ============
Diluted income (loss) per share from discontinued operations               $           .00   $         .45
                                                                             ==============    ============

Total basic income (loss) per share                                        $         (.11)   $         .50
                                                                             ==============    ============
                                                                             ==============    ============
Total diluted income (loss) per share                                      $         (.11)   $         .50
                                                                             ==============    ============
</TABLE>


9.   DISCONTINUED OPERATIONS

     In 1998,  the  Company  sold its solid  waste  management  services  (SWMS)
operations  to Eastern  Environmental  Services  of Florida,  Inc.  Subsequently
Eastern Environmental was acquired by Waste Management, Inc., (WMI).

     On June  27,  2000,  the  Company  received,  net of  related  legal  fees,
$3,525,000  from WMI as final  settlement.  This  settlement was for adjustments
required under the purchase agreement and for other disputes related to the sale
of the SWMS operations.

     This amount,  net of tax of $1,321,875  has been reflected on the Statement
of Operations as Income from discontinued operations.


                                       19
<PAGE>

ITEM 2.               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS

             COMPARISON OF THREE MONTHS ENDED JUNE 30, 1999 AND 2000


     Net revenue for the three months  ended June 30, 2000  decreased 11 percent
to  approximately  $13,962,000  from $15,725,000 for the three months ended June
30, 1999.  The decrease is due  primarily to the  contraction  of the  Company's
mining  services  ($1,743,000  decrease in net  revenue)  and  utility  services
($2,710,000  decrease  in net  revenue),  as well as  other  services  ($917,000
decrease in net revenue).  These  decreases were somewhat offset by increases in
the Company's demolition services ($3,607,000 increase in net revenue).

     Outside services,  which largely represent subcontractor costs increased as
a percentage of net revenue to 20 percent for the second quarter of 2000 from 18
percent for the same  period of 1999.  The  Company  will use the  services of a
subcontractor  when it determined that an economic  opportunity exists regarding
internally  providing  the  services.  The  Company  utilized  the  services  of
subcontractors  to a greater  extent during the second quarter of 2000 than 1999
due to the specific contracts in progress and the associated work requirements.

     Cost of revenue  earned,  as a percentage  of net  revenue,  for the second
quarter of 2000 decreased to  approximately  82% from 85% for the same period in
1999.  As a  result,  the  gross  profit  for the  second  quarter  of 2000  was
approximately   $2,497,000  (18%  of  net  revenue)  compared  to  approximately
$2,424,000  (15% of net revenue) for the second quarter of 1999. The increase in
the dollar amount and  percentage of gross margin is primarily  associated  with
demolition  services  ($204,000  increase in gross  margin) and mining  services
($258,000  increase in gross margin).  These  increases were somewhat  offset by
decreases  in gross  margin of  utility  services  ($389,000  decrease  in gross
margin) due to reduced revenues.

     The Company has recognized continued improvement in gross margin during the
second quarter of 2000 as compared to the second quarter of 1999. Management has
focused  their  efforts on  obtaining  project  work with  higher  gross  margin
potential.  Actual  costs have been  comparable  to cost  estimates  included in
project bids and the Company has experienced gains in productivity.

     During  the  three  months  ended  June  30,  2000,  selling,  general  and
administrative  expenses  decreased  to  approximately  $1,185,000  (8%  of  net
revenue) from $1,371,000 (9% of net revenue) for the three months ended June 30,
1999.  The  dollar  and  percentage  decrease  were  primarily  attributable  to
management's continued efforts to contain and reduce administration and overhead
costs. In addition, equity income from the partnerships and Cumberland increased
from  approximately  $111,000 loss to $168,000 income during the second quarters
of 1999 and 2000, respectively.

     Minority  interest in net income of subsidiary was  approximately  $155,000
for the three  months ended June 30, 2000  compared to minority  interest in net
income of $73,000 during the same period in 1999.  The minority  interest in net
income or loss of the subsidiary had reflected  approximately  26% of TransCor's
earnings as a result of the March 25, 1993 initial public offering of TransCor's
common stock.  In September  1998, the Company  acquired  approximately  297,000
shares of TransCor  stock from Francis M.  Williams  the  majority  owner of the
Company and Chairman of the Board of the Company and of TransCor.  This purchase
of approximately 7% of the outstanding shares increased the Company's  ownership
in TransCor to 81%. Also, since August 1998 TransCor  acquired 514,925 shares of
Treasury Stock on the open market effectively increasing the Company's ownership
an additional 12% to 93%.

     Investment  income from  marketable  securities was $-0- and  approximately
$121,000 for the second quarters of 1999 and 2000 respectively.

     Interest  expense,  net  of  interest  income  increased  to  approximately
$1,287,000  during the three months ended June 30, 2000  compared to  $1,132,000
for the three months ended June 30, 1999. The increase is primarily attributable
to interest  adjustments  associated  with final payoff of the Company's line of
credit  balance  during  June,  as well as a change in  accounting  for  accrued
interest on outstanding debt. These increases were partially offset by decreased
interest expense attributable to reductions in the outstanding debt balance.

                                       20
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The Company received income from  discontinued  operations of approximately
$2,203,000  net of tax of  $1,322,000 as final  settlement  due the Company as a
result of the sale of the SWMS operations.


              COMPARISON OF SIX MONTHS ENDED JUNE 30, 1999 AND 2000

     Net  revenue  for  the  six  months  ended  June  30,  2000   decreased  by
approximately  $3,756,000 or 12% to  $27,016,000  from  $30,772,00  for the same
period in 1999.  The decrease is due primarily to  contraction  of the Company's
utility  contracting  services  of  $4,421,000,  decreases  in  mining  services
($3,624,000  decrease  in net  revenue),  as well  decreases  in other  services
($1,714,000).  These  decreases were somewhat  offset by increases in demolition
services ($6,003,000 increase in net revenue).

     Outside services,  which largely represent  subcontractor costs, increased,
as a percentage of net revenue,  to 16 percent for the six months ended June 30,
2000,  from 15 percent  for the same period in 1999.  The  Company  will use the
services of a  subcontractor  when it  determines  that an economic  opportunity
exists  regarding  internally  providing the services.  The Company utilized the
services of  subcontractors to a greater extent during 2000 than 1999 due to the
specific contracts in progress and the associated work requirements.

     Cost of revenue  earned,  as a percentage of net revenue for the six months
ended June 30, 2000  decreased to 82 percent from 86 percent for the same period
in 1999.  As a result,  the gross  profit for the six months ended June 30, 2000
was approximately  $4,854,000 (18 percent of net revenue) compared to $4,352,000
(14 percent of net  revenue)  for the same period in 1999.  The  increase in the
dollar amount ($502,000) and percentage of gross margin (4 percent) is primarily
associated   with   demolition   services   ($1,042,000  in  gross  profit)  and
additionally from mining services ($1,164,000 in gross profit).  These increases
were  somewhat  offset by decreases  in utility  services  ($1,301,000  in gross
profit) and other services ($402,000 in gross profit) due to reduced revenues.

     During  the  six  months  ended  June  30,  2000,   selling,   general  and
administrative expenses decreased to approximately  $2,383,000 (9 percent of net
revenue)  from  $3,283,000  (11 percent of net  revenue)  for the same period in
1999. The dollar and percentage decrease in selling, general, and administrative
expenses  is  primarily   attributable  to  reduced  overhead  costs,   such  as
administrative,  sales,  marketing  and labor  costs  that are  associated  with
management's actions to reduce these costs. In addition,  equity income from the
partnerships  and  Cumberland  increased  from  approximately  $256,000  loss to
$229,000  income  during the six month  periods  ended  June 30,  1999 and 2000,
respectively.

     Minority  interest in net loss of subsidiary was $31,000 for the six months
ended  June 30,  2000,  compared  to  minority  interest  in net  income  of the
subsidiary of $194,000  during the same period in 1999. The Company's  ownership
in TransCor has  increased  from 92 percent to 94 percent  between June 30, 1999
and June 30, 2000,  as a result of treasury  stock  purchased on the open market
during this period.

     Interest  expense,  net of  interest  income,  decreased  to  approximately
$2,433,000 during the six months ended June 30, 2000, compared to $2,450,000 for
the same period in 1999.  The decrease is  attributable  to decreases in average
borrowings  during 2000 due to scheduled debt paydowns and was partially  offset
by interest  adjustments  associated  with final payoff of the Company's line of
credit  balance  during  June,  as well as a change in  accounting  for  accrued
interest on outstanding debt.

     As a result of the foregoing,  income before provision for income taxes for
the six months ended June 30, 2000 was approximately  $529,000 (2 percent of net
revenue)  compared to a loss before  provision for income taxes of approximately
$786,000 (3 percent of net revenue) during the same period in 1999.

     The  Company's  effective  tax rate was 59 percent for the six months ended
June 30,  2000,  compared  to a rate of 40 percent  for 1999 tax  benefits.  The
higher than statutory effective tax rate was due to a change in an estimate of a
deferred tax asset.

                                       21
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The Company  generated  income from continuing  operations of approximately
$217,000 (1 percent of net  revenue)  for the six months  ended June 30, 2000 as
compared  with a loss from  continuing  operations of $479,000 (2 percent of net
revenue) for the same period during 1999.

     The Company received income from  discontinued  operations of approximately
$2,203,000  net of tax of  $1,322,000 as final  settlement  due the Company as a
result of the sale of the SWMS operations.

     As a result of the foregoing,  the Company  reported net income for the six
months ended June 30, 2000 of  approximately  $2,420,000  (9% of net revenue) as
compared  with a net loss of $479,000  (2% of net  revenue)  for the same period
during 1999.

                         LIQUIDITY AND CAPITAL RESOURCES

     Cash used by operating  activities was approximately  $1,420,000 during the
six months ended June 30, 1999 compared to cash provided by operating activities
of  approximately  $4,323,000  during the six month  period ended June 30, 2000.
Cash of $3,525,000  received from Waste Management,  Inc. was the primary reason
for net cash provided by operating activities.

     The Company had capital  expenditures  during the six months ended June 30,
1999 and 2000 of $2,112,000 and $3,944,000,  respectively. During 1999 and 2000,
most  capital  expenditures  were related to the  conversion  of leases to fixed
asset purchases of construction  equipment  utilized in the Company's  specialty
contracting  operations.  In addition,  1999 capital  expenditures  included the
purchase of accounting software. Future capital expenditures will be financed by
available  cash  resources,  cash  flow from  operations  and  available  credit
resources, as needed.

     Net cash provided by investing  activities  was  $3,097,000  and $5,256,000
during the six months ended June 30, 1999 and 2000.  During the six months ended
of June 30, 2000, the Company realized  approximately  $6,781,000 and $2,917,000
proceeds from the sale of equipment and marketable securities, respectively.

     The net cash used in  financing  activities  was  approximately  $9,428,000
during the six months  ended  June 30,  2000.  The  majority  of this  amount is
attributable to repayments of long-term debt and capital lease obligations.

     The Company's ratio of debt to equity was 7.9 to 1 and 5.2 to 1 at December
31, 1999 and June 30, 2000, respectively.  The decrease in debt is primarily due
to the debt paydowns exceeding new debt and the increase in stockholders' equity
is primarily  related to the  additional  gain  realized in June,  2000 from the
final settlement on the sale of the SWMS operations.

     During the six months ended June 30, 1999 and 2000,  the Company's  average
contract and trade  receivables  less retainage were  outstanding  for 62 and 58
days, respectively.  Management believes that the number of days outstanding for
its current receivables  approximates industry norms. A portion of the Company's
contracting  operations  is  subcontracted  and  any  delay  in  collections  of
receivables  relating to primary contracts will usually result in the ability of
the Company to delay payment of offsetting subcontract payments.

     At  December  31,  1999 and June 30,  2000,  approximately  $2,074,000  and
$1,963,000, respectively of the combined accounts receivable-affiliates and note
receivable-affiliates  are due from affiliates of the Company's  President.  The
affiliated receivables are guaranteed by Mr. Williams.

     The  Company's  current  bonding  capacity  for  qualification  purposes is
$60,000,000  for an  individual  project  and  $120,000,000  in  the  aggregate.
Historically,  the  Company  has  obtained  bonding  coverage  in  amounts up to
$53,000,000.  However,  bonding coverage is not guaranteed on projects up to the
above  limits  because  each  project has its own  distinct  and  separate  bond
requirements and it is customary for surety bonding companies to underwrite each
surety obligation  individually.  Management believes that bonding coverages are
adequate for the size and scope of projects being performed.

                                       22
<PAGE>

NEW ACCOUNTING PRONOUNCEMENTS

     In June 1998, the Financial Accounting Standards Board issued Statement No.
133, Accounting for Derivative Instruments and Hedging Activities. The Financial
Accounting   Standards  Board  has  issued  Statement  No.  137  Accounting  for
Derivative  Instruments and Hedging  Activities - Deferral of the effective date
of SFAS No. 133, which delays the implementation  date of SFAS 133 for one year,
to fiscal  years  beginning  after June 15,  2000.  The  Statement  requires the
Company  to  recognize  all  derivatives  on the  balance  sheet at fair  value.
Derivatives  that are not hedges must be adjusted to fair value through  income.
If the  derivative  is a hedge,  depending  on the  nature of the hedge  changes
through  earnings or recognized in other  comprehensive  income until the hedged
item is recognized in earnings. The ineffective portion of a derivative's change
in fair  value  will be  immediately  recognized  in  earnings.  Because  of the
Company's  minimal  use of  derivatives,  management  does  not  anticipate  the
adoption  of the  statement  to have a  significant  effect on  earnings  or the
financial position of the Company.

     Given the  complexity  of the new  Standard  and that the impact  hinges on
market values at the date of adoption, it is extremely difficult to estimate the
impact of adoption unless adoption is imminent.

FORWARD LOOKING INFORMATION

     The  foregoing  discussion  in  "Management's  Discussion  and  Analysis of
Financial  Condition  and  Results  of  Operations"   contains   forward-looking
statements that reflect management's current views with respect to future events
and financial performance. Such statements involve risks and uncertainties,  and
there are certain  important  factors that could cause actual  results to differ
materially  from those  anticipated.  Some of the  important  factors that could
cause  actual  results to differ  from those  anticipated  include,  but are not
limited to, economic conditions,  competitive factors,  changes in market prices
of the Company's investments and other uncertainties, all of which are difficult
to predict and many of which are beyond the control of the Company.  Due to such
uncertainties  and risk,  readers are cautioned  not to place undue  reliance on
such forward-looking statements, which speak only as of the date hereof.

EFFECT OF INFLATION

     Inflation has not had, and is not expected to have, a material  impact upon
the Company's  operations.  If inflation increased,  the Company will attempt to
increase its prices to offset its increased expenses. No assurance can be given,
however  that the  Company  will be able to  adequately  increase  its prices in
response to inflation.


                                       23
<PAGE>

ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     During  2000,  the  Company  has not entered  into any  transactions  using
derivative financial instruments or derivative commodity instruments. As of June
30, 2000, the Company has debt of approximately $51,553,000 of which $49,959,000
has a fixed  interest  rate.  The  remaining  debt of  $1,594,000  has  variable
interest rates.  However, an increase in the rates of 1% would have an effect of
only $16,000, exclusive of the effect of income taxes. Accordingly,  the Company
believes its exposure to market  interest rate risk is not material.  As of June
30, 2000,  the  Company's  93% owned  subsidiary  TransCor,  held for other than
trading  purposes,  marketable  equity  securities of publicly traded  companies
having  a  value  of  approximately  $9,704,000  ($6,759,000  related  to  Waste
Management, Inc.). These securities are subject to price risk.

     Beginning in January 1999,  TransCor began trading covered options on Waste
Management,  Inc.  common stock.  Management  believes  although there is always
price risk in this type of  transaction,  management is able to reduce this risk
due to its  knowledge of the solid waste  industry.  During the six months ended
June 30, 1999, TransCor invested approximately $3,033,000 in covered options and
recognized   income  of  approximately   $525,000  on  proceeds  of  $2,508,000.
Subsequent  to June 30, 1999,  the Company  closed all open option  transactions
recognizing  income of $1,833,000  from this trade.  During the six months ended
June 30, 2000 the Company had no outstanding covered options.

                           PART II - OTHER INFORMATION


ITEM 1.    LEGAL PROCEEDINGS

           None


ITEM 2.    CHANGES IN SECURITIES

           None


ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

           None


ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           None


ITEM 5.    OTHER INFORMATION

           None


                                       24
<PAGE>
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  The following  documents are filed as exhibits to this Quarterly  Report on
     Form 10-Q:

     3.1  Articles of  Incorporation of the Registrant  (incorporated  herein by
          reference to Appendix B to the Proxy Statement filed August 16, 1999).

     3.2  Bylaws of the  Registrant  (incorporated  herein by  reference  to the
          Registrant's  Current  Report on Form 8-K dated  October  19,  1999 as
          filed with the Securities and Exchange Commission).

     27.1 Financial Data Schedule - June 30, 2000.

     27.2 Restated Financial Data Schedule - June 30, 1999.

(b)  No reports on Form 8-K were filed  during the quarter for which this report
     is filed.


                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    KIMMINS CORP.


                                    By: /s/ Francis M. Williams
                                       -------------------------------------
                                       Francis M. Williams
                                       President and Chief Executive Officer


August 14, 2000


     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated on August 14, 2000.



Date:   8-14-00                    /s/ Francis M. Williams
     ----------------------        ----------------------------------------
                                   Francis M. Williams
                                   President and Chief Executive Officer
                                   (Principal Executive Officer)



Date:   8-14-00                    /s/ Norman S. Dominiak
     -----------------------       ----------------------------------------
                                   Norman S. Dominiak
                                   Vice President and Chief Financial Officer
                                   (Principal Accounting and Financial Officer)







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission