FIRST BANCORP /NC/
10QSB, 1996-05-08
STATE COMMERCIAL BANKS
Previous: IDS BALCOR INCOME PARTNERS, 8-K, 1996-05-08
Next: MONITREND INVESTMENT MANAGEMENT INC, 8-K, 1996-05-08



<PAGE>
                                                            

===============================================================================


                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                              ___________________

                                  FORM 10-QSB


               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the quarterly period ended
                                 March 31, 1996
                              ___________________

                        Commission File Number  0-15572


                                 FIRST BANCORP
            ------------------------------------------------------
            (Exact Name of Registrant as Specified in its Charter)

             North Carolina                                   56-1421916
- ---------------------------------------                ------------------------
    (State or Other Jurisdiction of                        (I.R.S. Employer
     Incorporation or Organization)                     Identification Number)

    341 North Main Street, Troy, North Carolina               27371-0508
- --------------------------------------------------     ------------------------
     (Address of Principal Executive Offices)                 (Zip Code)

(Registrant's telephone number, including area code)        (910) 576-6171
                                                       ------------------------

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                        [ X ]   YES         [   ]   NO

     As of March 31, 1996, 1,504,185 shares of the registrant's Common
Stock, $5 par value, were outstanding.  The registrant had no other classes of
securities outstanding.

     Transitional Small Business Format     [   ]   YES         [ X ]   NO



===============================================================================
EXHIBIT INDEX BEGINS ON PAGE 19

<PAGE>
                                                            
                                     INDEX
                        FIRST BANCORP AND SUBSIDIARIES


                                                                          Page

Part I.  Financial Information

Item 1 - Financial Statements
  CONSOLIDATED BALANCE SHEETS - 
  March 31, 1996 and 1995
  (With Comparative Amounts at December 31, 1995)                            3

  STATEMENTS OF CONSOLIDATED INCOME - 
  For the Periods Ended March 31, 1996 and 1995                              4

  STATEMENTS OF CONSOLIDATED CASH FLOWS - 
  For the Periods Ended March 31, 1996 and 1995                              5

  STATEMENTS OF CHANGES IN CONSOLIDATED SHAREHOLDERS' EQUITY - 
  For the Period Ended March 31, 1996
  and for the Year Ended December 31, 1995                                   6

  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 7

Item 2 - Management's Discussion and Analysis of Consolidated 
           Results of Operations and Financial Condition                     8


Part II.  Other Information

Item 6 - Exhibits and Reports on Form 8-K                                   16

Signatures                                                                  18

Exhibit Cross Reference Index                                               19

<PAGE>
Part I.  Financial Information
Item 1 - Financial Statements
Consolidated Balance Sheets

                        FIRST BANCORP AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>                                                   
                                                   Mar 31,   Dec 31,   Mar 31,
($ in thousands)                                     1996      1995      1995
                                                  --------- --------- ---------
<S>                                               <C>       <C>       <C>
ASSETS
Cash & due from banks, noninterest bearing       $  12,138 $  12,190 $  10,094
Federal funds sold                                  10,690    11,826     6,262
                                                  --------- --------- ---------
  Total cash and cash equivalents                   22,828    24,016    16,356
                                                  --------- --------- ---------

Securities available for sale (approximate
  costs of $46,461, $49,297 and $48,152)            46,645    49,657    47,618
Securities held-to-maturity (approximate
  fair values of $19,614, $20,374 and $22,236)      19,088    19,740    21,999

Presold mortgages in process of settlement           1,219       826       701

Loans, net of unearned income                      215,422   211,522   186,414
  Less: Allowance for possible loan losses          (4,733)   (4,587)   (4,825)
                                                  --------- --------- ---------
  Net loans                                        210,689   206,935   181,589
                                                  --------- --------- ---------
Premises and equipment, net                          7,939     8,043     7,019
Accrued interest receivable                          2,417     2,372     2,376
Intangible assets                                    6,261     6,306     6,136
Other                                                3,548     3,844     5,696
                                                  --------- --------- ---------
Total assets                                     $ 320,634 $ 321,739 $ 289,490
                                                  ========= ========= =========

LIABILITIES
Deposits:  Demand                                $  41,645 $  41,941 $  36,655
           Savings, NOW and money market           106,062   106,339   102,074
           Time deposits of $100,000 or more        29,598    31,961    27,962
           Other time deposits                     109,108   107,474    90,577
                                                  --------- --------- ---------
           Total deposits                          286,413   287,715   257,268
Accrued interest on deposits                         1,803     1,889     1,252
Other                                                1,580     1,858     1,411
                                                  --------- --------- ---------
Total liabilities                                  289,796   291,462   259,931
                                                  --------- --------- ---------
SHAREHOLDERS' EQUITY
Common stock, $5 par value per share
  Authorized:  12,500,000 shares
  Issued and outstanding:  1,507,085,
    1,507,085 and 1,504,185 shares                   7,535     7,535     7,521
Capital surplus                                     11,355    11,355    11,308
Retained earnings                                   11,825    11,152    11,084
Unrealized gain (loss) on securities
  available for sale, net of income taxes              123       235      (354)
                                                  --------- --------- ---------
Total shareholders' equity                          30,838    30,277    29,559
                                                  --------- --------- ---------
Total liabilities and shareholders' equity       $ 320,634 $ 321,739 $ 289,490
                                                  ========= ========= =========
<FN>
See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
Statements Of Consolidated Income

                        FIRST BANCORP AND SUBSIDIARIES
                       STATEMENTS OF CONSOLIDATED INCOME
<TABLE>
<CAPTION>                                                   
                                                            Three Months Ended
                                                                  Mar 31,
($ in thousands except per share data)                         1996      1995
                                                            --------- ---------
<S>                                                         <C>       <C>
INTEREST INCOME
Interest and fees on loans                                 $   5,121 $   4,394
Interest on investment securities:
  Taxable interest income                                        646       648
  Exempt from income taxes                                       275       267
Other, principally federal funds sold                            166       120
                                                            --------- ---------
  Total interest income                                        6,208     5,429
                                                            --------- ---------
INTEREST EXPENSE
Time deposits of $100,000 or more                                420       359
Other time and savings deposits                                2,049     1,580
                                                            --------- ---------
  Total interest expense                                       2,469     1,939
                                                            --------- ---------
NET INTEREST INCOME                                            3,739     3,490
Provision for possible loan losses                                75       100
                                                            --------- ---------
NET INTEREST INCOME AFTER PROVISION
  FOR POSSIBLE LOAN LOSSES                                     3,664     3,390
                                                            --------- ---------
OTHER INCOME
Service charges on deposit accounts                              632       537
Commissions from insurance sales                                 108        98
Other charges, commissions and fees                              217       214
Data processing fees                                              54        17
                                                            --------- ---------
  Total other income                                           1,011       866
                                                            --------- ---------
OTHER EXPENSES
Salaries                                                       1,280     1,190
Employee benefits                                                327       353
                                                            --------- ---------
  Total personnel expense                                      1,607     1,543
Net occupancy expense                                            236       209
Equipment related expenses                                       208       207
Other                                                          1,116     1,273
                                                            --------- ---------
  Total other expenses                                         3,167     3,232
                                                            --------- ---------
INCOME BEFORE INCOME TAXES                                     1,508     1,024
Income taxes                                                     503       309
                                                            --------- ---------
NET INCOME                                                 $   1,005 $     715
                                                            ========= =========
PER SHARE AMOUNTS
Net income                                                 $    0.67 $    0.48
Cash dividends declared                                         0.22      0.17
<FN>
See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
Statements Of Consolidated Cash Flows

                        FIRST BANCORP AND SUBSIDIARIES
                     STATEMENTS OF CONSOLIDATED CASH FLOWS
<TABLE>
<CAPTION>                                                   
                                                            Three Months Ended
                                                                  Mar 31,
($ in thousands)                                               1996      1995
                                                            --------- ---------
<S>                                                         <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                               $   1,005 $     715
  Adjustments to reconcile net income to 
  net cash provided by operations:
    Provision for loan losses                                     75       100
    Net security premium amortization/discount accretion         (15)        2
    Loan fees and costs deferred net of amortization             (21)      (15)
    Depreciation of premises and equipment                       185       184
    Amortization of intangible assets                            141       143
    Realized and unrealized other real estate losses             --         20
    Provision for deferred income taxes                          264       (61)
  Changes in operating assets and liabilities:
    Increase in accrued interest receivable                      (45)     (141)
    Increase in intangible assets                                (96)      -- 
    Decrease (increase) in other assets                         (124)      332
    Increase (decrease) in accrued interest payable              (86)      108
    Increase (decrease) in other liabilities                    (339)      162
                                                            --------- ---------
  Net cash provided by operating activities                      944     1,549
                                                            --------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchase of securities available for sale                  (10,454)  (13,263)
  Purchase of securities held-to-maturity                        --     (1,283)
  Proceeds from maturities/issuer calls of securities
    available for sale                                        13,329    12,365
  Proceeds from maturities/issuer calls of securities
    held-to-maturity                                             635       218
  Net increase in loans                                       (3,988)     (995)
  Net purchases of premises and equipment                        (81)      (65)
                                                            --------- ---------
  Net cash used in investing activities                         (559)   (3,023)
                                                            --------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES
  Net decrease in deposits                                    (1,302)   (1,162)
  Cash dividends paid                                           (271)     (256)
                                                            --------- ---------
  Net cash used in financing activities                       (1,573)   (1,418)
                                                            --------- ---------
DECREASE IN CASH AND CASH EQUIVALENTS                         (1,188)   (2,892)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                24,016    19,248
                                                            --------- ---------
CASH AND CASH EQUIVALENTS, END OF PERIOD                   $  22,828 $  16,356
                                                            ========= =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the period for:
  Interest                                                 $   2,555 $   1,831
  Income taxes                                                   --         48
Non-cash transactions:
  Foreclosed loans transferred to other real estate              180        61
  Loans to facilitate the sale of other real estate               93       -- 
  Increase (decrease) in market value of securities
    available for sale                                          (169)      564
<FN>
See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
Statements Of Changes In Consolidated Shareholders' Equity

                        FIRST BANCORP AND SUBSIDIARIES
          STATEMENTS OF CHANGES IN CONSOLIDATED SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>                                                   
                        Common Stock                                    Share-
                    -------------------  Capital   Retained            holders'
(in thousands)        Shares    Amount   Surplus   Earnings   Other     Equity
                    --------- --------- --------- --------- --------- ---------
<S>                 <C>       <C>       <C>       <C>       <C>       <C>
BALANCES, 
  January 1, 1995      1,504 $   7,521 $  11,308 $  10,624 $    (663)$  28,790

Net income                                           1,582               1,582
Cash dividends
  declared                                          (1,054)             (1,054)
Common stock issued
  under stock option
  plans                    3        14        47                            61
Net adjustment
  for securities
  available for sale                                             898       898
                    --------- --------- --------- --------- --------- ---------
BALANCES, 
  December 31, 1995    1,507     7,535    11,355    11,152       235    30,277
                                                                      
Net income                                           1,005               1,005
Cash dividends
  declared                                            (332)               (332)
Net adjustment
  for securities
  available for sale                                            (112)     (112)
                    --------- --------- --------- --------- --------- ---------
BALANCES, 
  March 31, 1996       1,507 $   7,535 $  11,355 $  11,825 $     123 $  30,838
                    ========= ========= ========= ========= ========= =========
<FN>                                                                  
See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
                        FIRST BANCORP AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 For the Periods Ended March 31, 1996 and 1995
                                                            
NOTE 1
In the opinion of the Company, the accompanying unaudited consolidated
financial statements contain all adjustments (consisting of only normal
recurring accruals) necessary to present fairly the consolidated financial
position of the Company as of March 31, 1996 and 1995 and the consolidated 
results of operations and consolidated cash flows for the periods ended
March 31, 1996 and 1995 and changes in consolidated shareholders' equity 
for the period ended March 31, 1996.  Reference is made to the notes to 
consolidated financial statements for the year ended December 31, 1995 filed 
with the Annual Report on Form 10-KSB for a discussion of accounting policies 
and other relevant information with respect to the financial statements.

NOTE 2
The results of operations for the periods ended March 31, 1996 and 1995
are not necessarily indicative of the results to be expected for the full
year.  Earnings per share were computed by dividing net income by average
common shares outstanding.  Common stock equivalents resulting from the
Company's stock option plan were not considered in the earnings per share
computation due to immateriality.

NOTE 3
Certain amounts reported in the period ended March 31, 1995 have been 
reclassified to conform with the presentation for March 31, 1996.  These
reclassifications had no effect on net income or shareholders' equity for
the periods presented.

NOTE 4
Based on management's evaluation of the loan portfolio, current economic 
conditions and other risk factors, the Company's allowance for possible loan
losses was $4,733,000 as of March 31, 1996 compared to $4,587,000 and
$4,825,000 as of December 31, 1995 and March 31, 1995, respectively.
These reserve levels represented 2.20%, 2.17% and 2.59% of total loans as of 
March 31, 1996, December 31, 1995 and March 31, 1995, respectively.
Nonperforming assets are defined as nonaccrual loans, loans past due 90 or
more days and still accruing interest, restructured loans and foreclosed,
repossessed and idled properties.  For each of the periods presented, the
Company had no loans past due 90 or more days and still accruing interest. 
Nonperforming assets are summarized as follows:
<TABLE>
<CAPTION>
                                                   Mar 31,   Dec 31,   Mar 31,
($ in thousands)                                     1996      1995      1995
                                                  --------- --------- ---------
<S>                                               <C>       <C>       <C>
Nonperforming loans:
  Nonaccrual loans                               $   1,707 $     772 $   1,374
  Restructured loans                                   737       668       724
                                                  --------- --------- ---------
Total nonperforming loans                            2,444     1,440     2,098
Foreclosed, repossessed and idled
  properties (included in other assets)              1,450     1,393     2,676
                                                  --------- --------- ---------
Total nonperforming assets                       $   3,894 $   2,833 $   4,774
                                                  ========= ========= =========
Nonperforming loans as a percentage of total loans    1.13%     0.68%     1.13%
Allowance for possible loan losses as a percentage
  of nonperforming loans                            193.66%   318.54%   229.98%
Nonperforming assets as a percentage of loans and
  foreclosed, repossessed and idled properties        1.80%     1.33%     2.52%
Nonperforming assets as a percentage of 
  total assets                                        1.21%     0.88%     1.65%
</TABLE>
<PAGE>
Item 2 - Management's Discussion and Analysis of Consolidated 
           Results of Operations and Financial Condition

RESULTS OF OPERATIONS                                       

     Net income for the quarter ended March 31, 1996 increased 40.6% to
$1,005,000, or $0.67 per share, compared to $715,000, or $0.48 per share,
for the first quarter of 1995.  The earnings increase was achieved through
the combination of (i) higher net interest income that resulted from
increasing loan volume, (ii) higher noninterest income in 1996 and (iii)
slightly declining overhead in 1996.

     Although not significantly impacting net income, the December 1995
acquisition of two branches of First Scotland Bank ("First Scotland") in
Laurinburg and Rockingham, North Carolina did increase the components of net
income, specifically net interest income and noninterest income and expenses.
See "Completed Acquisition" below for a discussion of the terms of the
purchase.

     Net interest income is the largest component of earnings, representing
the difference between interest and fees generated from earning assets and the
interest costs of deposits and other funds needed to support those assets. 
Net interest income increased by $249,000, or 7.1%, when comparing the first
quarter of 1996 with the first quarter of 1995, primarily because of growth
in loan volume.  The two branches acquired from First Scotland added
approximately $69,000 in net interest income for the first quarter of 1996.

     Under current conditions, future increases in market interest rates
could have a negative impact on net interest income if portfolio mixes are
held constant and rate-sensitive liabilities reprice upward more rapidly than
rate-sensitive earning assets.  Generally, the Company manages portfolio
mixes to minimize changes in net interest income due to changing rates.  The
Company is experiencing a shift to time deposits from savings, NOW and money
market deposits.

     The provision for possible loan losses for the first quarter decreased
$25,000 to $75,000 from $100,000 for the first quarter of 1995.  Provisions
for possible loan losses are based on management's evaluation of the loan
portfolio, as discussed under "Financial Condition" below.

     Noninterest income increased 16.7% for the first quarter primarily
because of growth in service charges on deposit accounts.  The transaction
deposit accounts acquired from First Scotland provided an increase of $73,000
in deposit fees.  Growth in data processing fees contributed as well.  The
Company sold no securities in the first quarters of 1996 or 1995.
<PAGE>
     Noninterest expenses, or overhead, decreased 2% to $3,167,000 for the
first quarter of 1996, primarily because of substantial reductions in deposit
insurance premiums and litigation expenses.  Personnel expenses increased
$64,000, or 4.2%, of which $55,000 was attributable to personnel acquired
from First Scotland.  Other noninterest expenses decreased $157,000, or
12.3%, mainly due to the reductions in deposit insurance premiums and legal
fees mentioned above.

     Income taxes increased $194,000 for the first quarter, while the
effective tax rates were 33.4% and 30.2% for the quarters ended  March 31,
1996 and 1995, respectively.  The increase in the effective tax rate was
primarily attributable to larger levels of nondeductible intangible
amortization.

FINANCIAL CONDITION                                         

     The Company's total assets were $320.6 million at March 31, 1996, an
increase of $31.1 million, or 10.8%, from March 31, 1995.  Interest-earning
assets increased by 11.3% compared to March 31, 1995.  Loans, the primary
interest-earning asset, increased by 15.6% during this same period.  
Deposits increased $29.1 million, or 11.3% to support the asset growth.  
The increases in deposits were primarily in the categories of time deposits.
The Company is experiencing a shift in the mix of its deposits to time
deposits from savings, NOW and money market accounts.  The Company's cost of
funds has remained relatively low compared to that of its competitors.  The
Company does not rely heavily on large deposits of $100,000 or more to fund
asset growth and has not traditionally engaged in obtaining deposits through
brokers.  In December of 1995, the Company acquired two branch offices of
First Scotland Bank which added assets, earning assets and deposits of
approximately $15.8 million, $14.2 million and $15 million, respectively.
Since December 31, 1995, the Company's earning assets, total assets and
deposits have declined slightly.
<PAGE>
NONPERFORMING ASSETS                                        

     Nonperforming assets are defined as nonaccrual loans, loans past due 90
or more days, restructured loans and foreclosed, repossessed and idled
properties.  The following table summarizes the Company's nonperforming
assets at the dates indicated.
<TABLE>
<CAPTION>
                                                   Mar 31,   Dec 31,   Mar 31,
($ in thousands)                                     1996      1995      1995
                                                  --------- --------- ---------
<S>                                               <C>       <C>       <C>
Nonperforming loans:
  Nonaccrual loans                               $   1,707 $     772 $   1,374
  Restructured loans                                   737       668       724
                                                  --------- --------- ---------
Total nonperforming loans                            2,444     1,440     2,098
Foreclosed, repossessed and idled
  properties (included in other assets)              1,450     1,393     2,676
                                                  --------- --------- ---------
Total nonperforming assets                       $   3,894 $   2,833 $   4,774
                                                  ========= ========= =========
Nonperforming loans as a percentage of total loans    1.13%     0.68%     1.13%
Allowance for possible loan losses as a percentage
  of nonperforming loans                            193.66%   318.54%   229.98%
Nonperforming assets as a percentage of loans and
  foreclosed, repossessed and idled properties        1.80%     1.33%     2.52%
Nonperforming assets as a percentage of 
  total assets                                        1.21%     0.88%     1.65%
</TABLE>

     Nonperforming assets were $3,894,000, $2,833,000 and $4,774,000 as of
March 31, 1996, December 31, 1995 and March 31, 1995, respectively.
Nonperforming assets as of March 31, 1996 include approximately $609,000
of loans acquired from First Scotland that have been placed on nonaccrual
status since December 31, 1995.  Management has reviewed the collateral for
the nonperforming assets, specifically including nonaccrual loans, and has
included this review among the factors considered in the evaluation of the
allowance for possible loan losses discussed below. 

     A loan is placed on nonaccrual status when, in management's judgment,
the collection of interest appears doubtful.  Interest on loans that are
classified as nonaccrual is recognized when received.  The accrual of
interest is discontinued on all loans that become 90 days past due with
respect to principal or interest.  In some cases, where borrowers are
experiencing financial difficulties, loans may be restructured to provide
terms significantly different from the originally contracted terms.  If the
nonaccrual loans and restructured loans as of March 31, 1996 and 1995 had
been current in accordance with their original terms and had been outstanding
throughout the three month periods (or since origination or acquisition if held
for part of the three month periods), gross interest income in the amounts of
approximately $43,000 and $34,000 for nonaccrual loans and $17,000 and
$19,000 for restructured loans would have been recorded for the three months
ended March 31, 1996 and 1995, respectively.  Interest income on such
loans that was actually collected and included in net income in the three
months ended March 31, 1996 and 1995 amounted to approximately $10,000 and
less than $1,000 for nonaccrual loans and $13,000 and $8,000 for restructured 
loans respectively. 

<PAGE>
     Nonperforming loans are defined as nonaccrual loans, loans past due 90
or more days and restructured loans.  As of March 31, 1996, December 31,
1995 and March 31, 1995, nonperforming loans were approximately 1.13%,
0.68% and 1.13%, respectively, of the total loans outstanding at such dates.
Nonaccrual loans increased $333,000 to approximately $1,707,000 compared to
March 31, 1995 and increased approximately $935,000 since year end.
Approximately $609,000 in loans acquired from First Scotland were placed on
nonaccrual status in the first quarter.  As of March 31, 1996, the borrower
with the largest outstanding nonaccrual loans owed an aggregate of $482,000
on such loans while the average balance of all nonaccrual loans was
approximately $31,000.  The Company's management believes that collateral
values related to nonperforming loans exceed the loan balances.

     In addition to the nonperforming loan amounts discussed above,
management believes that an estimated $2,800,000-$3,000,000 of loans that
are currently performing in accordance with their contractual terms may
potentially develop problems depending upon the particular financial
situations of the borrowers and economic conditions in general.  These loans
were considered in determining the appropriate level of the allowance for
possible loan losses.  See "Summary of Loan Loss Experience" below.

     Loans classified for regulatory purposes as loss, doubtful, substandard,
or special mention that have not been disclosed in the problem loan amounts
above do not represent or result from trends or uncertainties which
management reasonably expects will materially impact future operating
results, liquidity, or capital resources, or represent material credits about
which management is aware of any information which causes management to have
serious doubts as to the ability of such borrowers to comply with the loan
repayment terms.  

     As of March 31, 1996, the Company owned foreclosed and repossessed
assets totaling approximately $1,450,000, which consisted principally of
several parcels of foreclosed real estate.  Three parcels with carrying
values of approximately $195,000, $338,000 and $199,000 accounted for 50% of
the total. The Company's management has reviewed recent appraisals of these
properties and has concluded that their fair values, less estimated costs to
sell, exceed their respective carrying values at March 31, 1996.

SUMMARY OF LOAN LOSS EXPERIENCE                             

     The allowance for possible loan losses is created by direct charges to
operations.  Losses on loans are charged against the allowance in the period
in which such loans, in management's opinion, become uncollectible. 
Recoveries during the period are credited to this allowance.

     The factors that influence management's judgment in determining the
amount charged to operating expense include past loan loss experience,
composition of the loan portfolio, evaluation of possible future losses and
current economic conditions.

<PAGE>
     The Company's bank subsidiary uses a loan analysis and grading program to
facilitate its evaluation of possible future loan losses and the adequacy of
its allowance for possible loan losses, otherwise referred to as its loan loss
reserve.  In this program, a "watch list" is prepared and monitored monthly
by management and is tested quarterly by the bank's Internal Audit Department.
The list includes loans that management identifies as having potential credit
weaknesses in addition to loans past due 90 days or more, nonaccrual loans and
remaining unpaid loans identified during previous examinations.

     Based on management's evaluation of the loan portfolio and economic
conditions, a provision for possible loan losses of $75,000 was added to the
allowance for possible loan losses during the first quarter of 1996.  At
March 31, 1996, the allowance stood at $4,733,000, compared to  $4,587,000 at
December 31, 1995 and $4,825,000 at March 31, 1995.  At March 31, 1996, the
allowance for possible loan losses was approximately 194% of total
nonperforming loans, compared to corresponding percentages of 319% at
December 31, 1995 and 230% at March 31, 1995.  

     The allowance for possible loan losses was 2.20%, 2.17% and 2.59% of
total loans as of March 31, 1996, December 31, 1995 and March 31, 1995
respectively.  Management considers the reserve levels adequate to cover
possible loan losses on the loans outstanding as of each reporting date. It
must be emphasized, however, that the determination of the reserve using the
Company's procedures and methods rests upon various judgments and assumptions
about future economic conditions and other factors affecting loans.  No
assurance can be given that the Company will not in any particular period
sustain loan losses that are sizable in relation to the amounts reserved or
that subsequent evaluations of the loan portfolio, in light of conditions and
factors then prevailing, will not require significant changes in the
allowance for possible loan losses or future charges to earnings.  In
addition, various regulatory agencies, as an integral part of their
examination process, periodically review the Company's allowances for
possible loan losses and losses on other real estate.  Such agencies may
require the Company to recognize additions to the allowances based on their
judgments about information available at the time of such examinations.

     For the periods indicated, the following table summarizes the Company's
balances of loans outstanding, average loans outstanding, changes in the
allowance arising from charge-offs and recoveries by category, and additions
to the allowance that have been charged to expense.  
<PAGE>
<TABLE>
<CAPTION>
                                                    Three               Three
                                                   Months      Year    Months
                                                    Ended     Ended     Ended
                                                   Mar 31,   Dec 31,   Mar 31,
($ in thousands)                                     1996      1995      1995
                                                  --------- --------- ---------
<S>                                               <C>       <C>       <C>
Loans outstanding at period end                  $ 215,422 $ 211,522 $ 186,414
                                                  ========= ========= =========
Average loans outstanding during period          $ 213,709 $ 192,035 $ 184,305
                                                  ========= ========= =========
Allowance for possible loan losses at 
  beginning of period                            $   4,587 $   5,009 $   5,009
Addition related to acquired bank                      --        187       -- 

Loans charged off:
  Commercial, financial and agricultural               (45)     (885)     (200)
  Real estate - mortgage                               (86)     (184)      (60)
  Installment loans to individuals                     (21)     (531)      (46)
                                                  --------- --------- ---------
  Total charge-offs                                   (152)   (1,600)     (306)
                                                  --------- --------- ---------
Recoveries of loans previously charged off:
  Commercial, financial and agricultural                 6        23         3
  Real estate - mortgage                                62         6         1
  Installment loans to individuals                      47        62        18
  Other                                                108       --        -- 
                                                  --------- --------- ---------
  Total recoveries                                     223        91        22
                                                  --------- --------- ---------
Net recoveries (charge-offs)                            71    (1,509)     (284)

Additions to the allowance charged to expense           75       900       100
                                                  --------- --------- ---------
Allowance for possible loan losses at 
  end of period                                  $   4,733 $   4,587 $   4,825
                                                  ========= ========= =========
Ratios:                                                               
  Annualized net charge-offs (recoveries)
    to average loans during period                   -0.13%     0.79%     0.62%
  Annualized net charge-offs (recoveries)
    to loans at end of period                        -0.13%     0.71%     0.61%
  Allowance for possible loan losses to 
    average loans during period                       2.21%     2.39%     2.62%
  Allowance for possible loan losses to 
    loans at end of period                            2.20%     2.17%     2.59%
  Annualized net charge-offs (recoveries)
    to allowance for possible loan losses            -6.00%    32.90%    23.54%
  Annualized net charge-offs (recoveries)
    to provision for possible loan losses          -378.67%   167.67%  1136.00%
</TABLE>
     Based on the results of the aforementioned loan analysis and grading
program and management's evaluation of the allowance for possible loan losses
at March 31, 1996, there have been no material changes to the allocation
of the allowance for possible loan losses among the various categories of
loans since December 31, 1995.

<PAGE>
LIQUIDITY                                                   

     The Company's liquidity is determined by its ability to convert assets to
cash or acquire alternative sources of funds to meet the needs of its
customers who are withdrawing or borrowing funds, and to maintain required
reserve levels, pay expenses and operate the Company on an ongoing basis.  The
Company's primary liquidity sources are cash and due from banks, federal funds
sold and other short-term investments.  In addition, the Company (through its
bank subsidiary) has the ability, on a short-term basis, to purchase federal
funds from other financial institutions.  The Company has not traditionally
had to rely on the purchase of federal funds as a source of liquidity.  The
Company has increased it loan to deposit ratio to a level more typical of the
Bank's North Carolina peer group.  The Company's management believes its
liquidity sources are at an acceptable level and remain adequate to meet
its operating needs.

CAPITAL RESOURCES                                           

     The Company is required by its own policies and by applicable federal
regulations to maintain certain capital levels.  The Company's ratio of stated
capital to total assets equaled or exceeded 10% as of March 31, 1996
and 1995 and December 31, 1995.  In an effort to achieve a measurement of
capital adequacy that is sensitive to the individual risk profiles of
financial institutions, the various financial institution regulators have
minimum capital guidelines that categorize various components of capital and
types of assets and measure capital adequacy in relation to the financial
institution's relative level of those capital components and the level of
risk associated with various types of assets of that financial institution. 
The guidelines call for minimum adjusted capital of 8% of risk-adjusted
assets.  As of March 31, 1996, the Company's total risk-based capital
ratio was approximately 12.4%.

     In addition to the risk-based capital requirements described above, the
Company is subject to a leverage capital requirement, which calls for a
minimum ratio of leverage capital, as defined in the regulations, to quarterly
average total assets of 3-5%.  As of March 31, 1996, the Company's
leverage capital ratio was approximately 7.8%.

     The Company is not aware of any recommendations of regulatory authorities
or otherwise which, if they were to be implemented, would have a material
effect on its liquidity, capital resources, or operations.

     As of March 31, 1996, December 31, 1995 and March 31, 1995, the
Company was in compliance with all existing capital requirements, as
summarized in the following table:

<PAGE>
<TABLE>
<CAPTION>
                                                   Mar 31,   Dec 31,   Mar 31,
($ in thousands)                                     1996      1995      1995
                                                  --------- --------- ---------
<S>                                               <C>       <C>       <C>
Tier I capital:
    Total stated shareholders' equity            $  30,838 $  30,277 $  29,559
    Less:  Intangible assets                         6,261     6,306     6,136
           Unrealized holding gain (loss)
             on securities available for
             sale, net of income taxes                 123       235      (354)
                                                  --------- --------- ---------
Total Tier I leverage capital                       24,454    23,736    23,777
                                                  --------- --------- ---------
Tier II capital:
    Allowable allowance for loan losses              2,793     2,661     2,448
                                                  --------- --------- ---------
Tier II capital additions                            2,793     2,661     2,448
                                                  --------- --------- ---------
Total capital                                    $  27,247 $  26,397 $  26,225
                                                  ========= ========= =========

Risk-adjusted assets                             $ 223,424 $ 219,439 $ 195,827
Tier I risk-adjusted assets (includes Tier I
  capital adjustments)                             217,040   212,898   190,045
Tier II risk-adjusted assets (includes Tiers I
  and II capital adjustments)                      219,833   215,559   192,493
Quarterly average total assets                     318,630   309,996   287,487
Adjusted quarterly average total assets
  (includes Tier I capital adjustments)            312,246   303,455   281,705

Risk-based capital ratios:
    Tier I capital                                   11.27%    11.15%    12.51%
    Minimum required Tier I capital                   4.00%     4.00%     4.00%
    Total risk-based capital                         12.39%    12.25%    13.62%
    Minimum required total risk-based capital         8.00%     8.00%     8.00%
Leverage capital ratios:
    Tier I leverage capital ratio                     7.83%     7.82%     8.44%
    Minimum required Tier I leverage capital       3-5.00%   3-5.00%   3-5.00% 
</TABLE>

COMPLETED ACQUISITION                                       

     On December 15, 1995, First Bank completed its cash acquisition of the
Laurinburg and Rockingham branch offices of First Scotland Bank.  As of
December 15, 1995, assets acquired were approximately $15.8 million.  The
acquisition included earning assets of approximately $14.2 million, of which
approximately $8.9 million were loans.  Deposit liabilities assumed were
approximately $15 million.

<PAGE>
Part II.  Other Information

Item 6 - Exhibits and Reports on Form 8-K                   

a         Exhibits
          The following exhibits are filed with this report or, as noted, are
          incorporated by reference.

    3.i   Copy of Articles of Incorporation of the Registrant and amendments
          thereto, was filed as Exhibit 3(a) to the Registrant's Registration
          Statement Number 33-12692, and is incorporated herein by reference.

      ii  Copy of the Bylaws of the Registrant and amendments thereto, was
          filed as Exhibit 3(b) to the Company's Annual Report on Form 10-KSB
          for the year ended December 31, 1994, and is incorporated herein by
          reference.  

   10     Material Contracts
     .a   Data processing Agreement dated October 1, 1984 by and between Bank
          of Montgomery (First Bank) and Montgomery Data Services, Inc. was
          filed as Exhibit 10(k) to the Registrant's Registration Statement
          Number 33-12692, and is incorporated herein by reference.

     .b   First Bank Salary and Incentive Plan, as amended, was filed as
          Exhibit 10(m) to the Registrant's Registration Statement Number
          33-12692, and is incorporated herein by reference.

     .c   First Bancorp Savings Plus and Profit Sharing Plan (401(k) savings
          incentive plan and trust), as amended January 25, 1994 and July 19,
          1994, was filed as Exhibit 10(c) to the Company's Annual Report on
          Form 10-KSB for the year ended December 31, 1994, and is
          incorporated herein by reference.  

     .d   Directors and Officers Liability Insurance Policy of First Bancorp,
          dated July 16, 1991, was filed as Exhibit 10(g) to the Company's
          Annual Report on Form 10-K for the year ended December 31, 1991,
          and is incorporated herein by reference.

     .e   Indemnification Agreement between the Company and its Directors and
          Officers was filed as Exhibit 10(t) to the Registrant's Registration
          Statement Number 33-12692, and is incorporated herein by reference.

     .f   Employment and Consulting Agreement between the Company and John C.
          Wallace dated January 1, 1993, was filed as Exhibit 10(i) to the
          Company's Quarterly Report on Form 10-Q for the quarter ended
          June 30, 1993, and is incorporated herein by reference.  

     .g   First Bancorp Employees' Pension Plan, as amended on August 16,
          1994, was filed as Exhibit 10(g) to the Company's Annual Report on
          Form 10-KSB for the year ended December 31, 1994, and is
          incorporated herein by reference.  
<PAGE>
     .h   First Bancorp Senior Management Supplemental Executive Retirement
          Plan dated May 31, 1993, was filed as Exhibit 10(k) to the
          Company's Quarterly Report on Form 10-Q for the quarter ended
          June 30, 1993, and is incorporated herein by reference.  

     .i   First Bancorp Senior Management Split-Dollar Life Insurance
          Agreements between the Company and the Executive Officers, as
          amended on December 22, 1994, was filed as Exhibit 10(i) to the
          Company's Annual Report on Form 10-KSB for the year ended
          December 31, 1994, and is incorporated herein by reference.  

     .j   Software License and Equipment Purchase and Software Maintenance
          Agreements between First Bancorp and Systematics, Inc. for the
          procurement and use of data processing equipment and software dated
          May 17, 1993, was filed as Exhibit 10(m) to the Company's Quarterly
          Report on Form 10-Q for the quarter ended June 30, 1993, and is
          incorporated herein by reference.  

     .k   First Bancorp 1994 Stock Option Plan was filed as Exhibit 10(n) to
          the Company's Quarterly Report on Form 10-QSB for the quarter ended
          March 31, 1994, and is incorporated herein by reference.  

     .l   Purchase and Assumption Agreement between First Bank and Cabarrus
          Bank of North Carolina, dated February 23, 1996.

   27     Financial Data Schedules pursuant to Article 9 of Regulation S-X.

b         There were no reports filed on Form 8-K during the quarter ended
          March 31, 1996.
<PAGE>
Signatures                                                  

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                FIRST BANCORP

          May 8, 1996                   BY:    James H. Garner
          -------------------           -----------------------------
                                               James H. Garner
                                                  President
                                        (Principal Executive Officer),
                                            Treasurer and Director

          May 8, 1996                   BY:    Anna G. Hollers
          -------------------           -----------------------------
                                               Anna G. Hollers
                                           Executive Vice President 
                                                and Secretary

          May 8, 1996                   BY:    Kirby A. Tyndall
          -------------------           -----------------------------
                                               Kirby A. Tyndall
                                            Senior Vice President
                                         and Chief Financial Officer

<PAGE>
                         EXHIBIT CROSS REFERENCE INDEX
                                                            
  Exhibit                                                             Page(s)

    3.i   Copy of Articles of Incorporation of the Registrant              *

     .ii  Copy of the Bylaws of the Registrant                             *

   10.a   Data processing Agreement by and between Bank of
          Montgomery (First Bank) and Montgomery Data Services, Inc.       *

     .b   First Bank Salary and Incentive Plan, as amended                 *

     .c   First Bancorp Savings Plus and Profit Sharing Plan (401(k) 
          savings incentive plan and trust), as amended                    *

     .d   Directors and Officers Liability Insurance Policy of
          First Bancorp                                                    *

     .e   Indemnification Agreement between the Company and its
          Directors and Officers                                           *

     .f   Employment and Consulting Agreement between the Company 
          and John C. Wallace                                              *

     .g   First Bancorp Employees' Pension Plan                            *

     .h   First Bancorp Senior Management Supplemental Executive 
          Retirement Plan                                                  *

     .i   First Bancorp Senior Management Split-Dollar Life Insurance
          Agreements between the Company and the Executive Officers        *

     .j   Software License and Equipment Purchase and Software 
          Maintenance Agreements between First Bancorp and 
          Systematics, Inc.                                                *

     .k   First Bancorp 1994 Stock Option Plan                             *

     .l   Purchase and Assumption Agreement between First Bank and
          Cabarrus Bank of North Carolina                                20-53

   27     Financial Data Schedules pursuant to Article 9 of
          Regulation S-X                                                    54



          *  Incorporated herein by reference.

                                                                  Exhibit 10.l

               BRANCH PURCHASE AND ASSUMPTION AGREEMENT

                            BY AND BETWEEN

                             FIRST BANK,

                              AS SELLER,

                                 AND

                   CABARRUS BANK OF NORTH CAROLINA,

                            AS PURCHASER


                    Dated as of February 23, 1996




<PAGE>
                          TABLE OF CONTENTS

                                                            Page Number
                                                            -----------
ARTICLE I - TRANSFER OF ASSETS AND LIABILITIES
     Section 1.1     Transferred Assets                              1
     Section 1.2     Purchase Price                                  2
     Section 1.3     Deposit Liabilities                             3
     Section 1.4     Loans Transferred                               6
     Section 1.5     Safe Deposit Business                           8
     Section 1.6     Employee Matters                                8
     Section 1.7     Records and Data Processing                     9
     Section 1.8     Security                                        9
     Section 1.9     Taxes and Fees, Proration of Certain Expenses   9
     Section 1.10    Real Property                                  10

ARTICLE II - CLOSING AND EFFECTIVE TIME
     Section 2.1     Dates                                          11
     Section 2.2     Closing                                        11
     Section 2.3     Adjustments                                    14

ARTICLE III - INDEMNIFICATION
     Section 3.1     Seller's Indemnification of Purchaser          14
     Section 3.2     Purchaser's Indemnification of Seller          15
     Section 3.3     Claims for Indemnity                           15
     Section 3.4     Limitations on Indemnification                 16

ARTICLE IV - REPRESENTATIONS AND WARRANTIES OF SELLER
     Section 4.1     Corporate Organization                         16
     Section 4.2     No Violation                                   16
     Section 4.3     Corporate Authority                            17
     Section 4.4     Enforceable Agreement                          17
     Section 4.5     Personal Property                              17
     Section 4.6     Real Property                                  17
     Section 4.7     Condition of Property                          18
     Section 4.8     Proceedings and Information                    18
     Section 4.9     Limitation of Representation and Warranties    18

ARTICLE V - REPRESENTATIONS AND WARRANTIES OF PURCHASER
     Section 5.1     Corporate Organization                         18
     Section 5.2     No Violation                                   18
     Section 5.3     Corporate Authority                            19
     Section 5.4     Enforceable Agreement                          19

<PAGE>
ARTICLE VI - OBLIGATIONS OF PARTIES PRIOR TO AND
             AFTER EFFECTIVE TIME
     Section 6.1     Full Access                                    19
     Section 6.2     Delivery of Magnetic Media Records             19
     Section 6.3     Application for Approval to Effect Purchase
                     of Assets and Assumption of Liabilities        20
     Section 6.4     Conduct of Business; Maintenance of
                     Properties                                     20
     Section 6.5     No Solicitation by Seller, Etc.                20
     Section 6.6     Further Actions                                21
     Section 6.7     Breaches with Third Parties                    21
     Section 6.8     Insurance                                      21
     Section 6.9     Public Announcements                           21
     Section 6.10    Tax Reporting                                  22

ARTICLE VII - CONDITIONS TO PURCHASER'S OBLIGATIONS
     Section 7.1     Representations and Warranties True            22
     Section 7.2     Obligations Performed                          22
     Section 7.3     No Adverse Proceedings                         22
     Section 7.4     Regulatory Approval                            22
     Section 7.5     Consent to Lease Assignment                    23

ARTICLE VII - CONDITIONS TO SELLER'S OBLIGATIONS
     Section 8.1     Representations and Warranties True            23
     Section 8.2     Obligations Performed                          23
     Section 8.3     No Adverse Proceedings                         23
     Section 8.4     Regulatory Approvals                           24
     Section 8.5     Consent to Lease Assignment                    24

ARTICLE IX - TERMINATION
     Section 9.1     Methods of Termination                         24
     Section 9.2     Procedure Upon Termination                     25
     Section 9.3     Payment of Expenses                            26

ARTICLE X - MISCELLANEOUS PROVISIONS
     Section 10.1    Amendment and Modification                     26
     Section 10.2    Waiver or Extension                            26
     Section 10.3    Assignment                                     26
     Section 10.4    Confidentiality                                27
     Section 10.5    Addresses for Notices, Etc.                    27
     Section 10.6    Counterparts                                   27

                                  ii
<PAGE>
     Section 10.7    Headings                                       28
     Section 10.8    Governing Law                                  28
     Section 10.9    Expenses                                       28
     Section 10.10   Time is of the Essence                         28
     Section 10.11   Cover, Index and Headings, Etc.                28
     Section 10.12   Broker, Finder, and Investment Banker Fees     28
     Section 10.13   Severability                                   29
     Section 10.14   No Third Party Beneficiaries                   29
     Section 10.15   Entire Agreement                               29

                                 iii
<PAGE>
                           LIST OF EXHIBITS
                           ----------------

Exhibit Number       Description
- --------------       -----------

 1.6(b)              Employee Benefit Plans

 2.2(b)(1)           Form of Lease Assignment Agreement

 2.2(b)(2)           Form of Bill of Sale

 2.2(b)(3)           Form of Assignment and Assumption Agreement

 2.2(b)(14)          Form of Settlement Statement  


<PAGE>
               BRANCH PURCHASE AND ASSUMPTION AGREEMENT
               ----------------------------------------


     THIS BRANCH PURCHASE AND ASSUMPTION AGREEMENT (this "Agreement")
is made and entered into as of the 23rd day of February, 1996, by and
between FIRST BANK ("Seller"), a bank organized and existing under
the laws of the State of North Carolina, with its principal office
located in Troy, North Carolina; and CABARRUS BANK OF NORTH CAROLINA
("Purchaser"), a bank organized and existing under the laws of the
State of North Carolina, with its principal offices located in
Concord, North Carolina.

                               Preamble
                               --------

     The Boards of Directors of Purchaser and the Seller have
determined that the transactions described herein are in their
respective best interests.  The Agreement provides for the purchase
by Purchaser of certain assets from Seller and the assumption by
Purchaser of certain liabilities of Seller related to Seller's
banking office located at U.S. Highway 29 and Country Club Road,
Concord, North Carolina (the "Branch Office").

     In consideration of the premises and the respective
representations, warranties, covenants and agreements set forth
herein, and for other good and valuable consideration, the receipt
and sufficiency of which are hereby acknowledged, the parties,
intending to be legally bound, agree as follows:

                              ARTICLE I
                              ---------
                  TRANSFER OF ASSETS AND LIABILITIES
                  ----------------------------------

Section 1.1.  Transferred Assets.
- ------------  -------------------

(a)  As of the Effective Time (as defined in Section 2.1) and upon
     the terms and conditions set forth herein, Seller will sell,
     assign, transfer, convey and deliver to Purchaser, and Purchaser
     will purchase from Seller, all of the following assets
     associated with the Branch Office and identified in this
     Agreement and the Exhibits hereto, and not otherwise excluded
     from sale pursuant to the provisions of Subsection 1.1(b) below:

     (1)  all Seller's right, title and interest in and to all Branch
          Office real estate and improvements thereon, whether held as
          lessee or otherwise (the "Real Property");

     (2)  except as provided in Exhibit 1.1(b), the furniture,
          fixtures, leasehold improvements and other tangible personal
          property (the "Personal Property");

     (3)  all safe deposit contracts and leases for the safe deposit
          boxes located at the Branch Office as of the Effective Time
          (the "Safe Deposit Contracts");

<PAGE>
     (4)  all loans transferred pursuant to Section 1.4;

     (5)  all coins and currency located at the Branch Office as of
          the Effective Time (the "Coins and Currency"); and

     (6)  Seller's rights in any equipment leased by the Seller and
          used at the Branch Office ("Leased Equipment") and not
          among the Excluded Assets, and Seller's rights as lessee in
          and to the real property used for the Branch Office
          ("Leased Realty").

(b)  The assets, properties and rights listed below are specifically
     excluded from the sale under this Agreement (the "Excluded
     Assets"):

     (1)  any of Seller and its affiliates' logos, trademarks, trade
          names, signs, paper stock, forms and other supplies
          containing any such logos, trademarks or trade names; and

     (2)  Seller's automated teller machine ("ATM") located at the
          Branch Office.

(c)  The Seller shall remove the Excluded Assets from the Branch
     Office at or prior to the Effective Time.  The Seller shall
     remove the Excluded Assets at its own cost and, apart from
     restoring, prior to Closing, the premises to the reasonable
     satisfaction of Purchaser as a result of the removal of the
     Seller's ATM and also making any repairs necessitated by
     Seller's negligence in removing the Excluded Assets, Seller
     shall be under no obligation to restore the Branch Office
     premises to their original condition, which shall be the
     Purchaser's responsibility.

Section 1.2.  Purchase Price.
- ------------  ---------------

(a)  In consideration for the purchase of the Branch Office, the
     Purchaser shall pay Seller a purchase price equal to the sum of
     the following:

     (1)  the Net Book Value (as defined in Subsection 1.2(d) hereof)
          for the Real Property (owned by Seller and excluding the
          Leased Realty) and the Personal Property at the Branch
          Office;

     (2)  a premium for the Deposit Liabilities (as defined in
          Subsection 1.3(a) hereof) equal to 8.0% of the Deposit
          Liabilities (the "Deposit Premium");

     (3)  the Net Book Value (as defined in Subsection 1.2(d) hereof),
          including accrued but unpaid interest, for the Loans as set
          forth in Section 1.4 hereof; and

     (4)  the face amount of the Coins and Currency.

                                 -2-
<PAGE>
(b)  In addition, Purchaser shall assume, as of the Effective Time,
     all of the duties, obligations and liabilities of Seller
     relating to Leased Realty, Leased Equipment, the Safe Deposit
     Contracts and the Deposit Liabilities (including all accrued
     interest on such Deposit Liabilities); provided, that any cash
     items paid by Seller and not cleared prior to the Effective Time
     shall be the responsibility of Seller, subject to the terms of
     Section 1.3 below.

(c)  Seller shall prepare a balance sheet (the "Pre-Closing Balance
     Sheet") in accordance with generally accepted accounting
     principles as of a date not earlier than 30 days prior to the
     Effective Time (the "Pre-Closing Balance Sheet Date") reflecting
     the assets to be sold, assigned and transferred hereunder and the
     liabilities to be transferred and assumed hereunder.  Seller
     agrees to pay to Purchaser at the Closing (as defined in Section
     2.1 hereof), in immediately available funds, the excess amount,
     if any, of the amount of Deposit Liabilities assumed by Purchaser
     pursuant to Subsection 1.2(b) above, as reflected by the
     Pre-Closing Balance Sheet, over the aggregate purchase price
     computed in accordance with Subsection 1.2(a) above, as
     reflected by the Pre-Closing Balance Sheet.  Purchaser agrees to
     pay Seller at the Closing, in immediately available funds, the
     excess, if any, of the aggregate purchase price computed in
     accordance with Subsection 1.2(a) above, as reflected by the
     Pre-Closing Balance Sheet, over the amount of Deposit Liabilities
     assumed by Purchaser pursuant to Subsection 1.2(b) above, as
     reflected by the Pre-Closing Balance Sheet.  Amounts paid at
     Closing shall be subject to subsequent adjustment based on the
     Post-Closing Balance Sheet.

(d)  For purposes of this Agreement, "Net Book Value" means the value
     determined from the Post-Closing Balance Sheet and in all cases
     shall be net of accumulated depreciation and amortization, and
     with respect to doubtful and substandard Loans ("Classified
     Loans") with related specific reserves, shall include any loan
     loss reserve specifically attributable to each such Classified
     Loan; provided, however, that such value shall not include any
     general or other allowances or reserves for loan loss maintained
     by Seller.

Section 1.3.  Deposit Liabilities.
- ------------  --------------------

(a)  "Deposit Liabilities" shall mean all of Seller's duties,
     obligations and liabilities relating to the deposit accounts,
     including Individual Retirement Accounts, located at the Branch
     Office as of the Effective Time.

(b)  Except for those liabilities and obligations specifically
     assumed by Purchaser under Subsection 1.2(b) above, Purchaser is
     not assuming any other liabilities or obligations.  Liabilities
     not assumed include, but are not limited to, the following:

     (1)  Seller's cashier checks, official and teller's checks,
          letters of credit, money orders, interest checks and expense

                                 -3-
<PAGE>
          checks issued prior to Closing, consignments of U.S.
          Government "E" and "EE" bonds and any and all traveler's
          checks;

     (2)  Liability or obligations with respect to any litigation,
          suits, claims, demands or governmental proceedings arising,
          commenced or made known to Seller prior to Closing and
          related to the operation of the Branch Office prior to the
          Effective Time, or which thereafter arise with respect to
          matters occurring prior to the Effective Time;

     (3)  Deposit accounts associated with lines of credit where a
          line of credit is excluded in accordance with Subsection
          1.4(b); and

     (4)  Deposit accounts associated with qualified retirement plans
          where Seller is the trustee of such plan or the sponsor of a
          prototype plan used by such plan.

(c)  Purchaser agrees to pay in accordance with law and customary
     banking practices all properly drawn and presented checks,
     drafts and withdrawal orders presented to Purchaser by mail,
     through automated teller machines, over the counter or through
     the check clearing system or any other clearing system of the
     banking industry, by depositors of the accounts assumed, whether
     drawn on the checks, withdrawal or draft forms provided by
     Seller or by Purchaser, and in all other respects to discharge,
     in the usual course of the banking business, the duties and
     obligations of Seller with respect to the balances due and owing
     to the depositors whose accounts are assumed by Purchaser.

(d)  If, after the Effective Time, any depositor, instead of
     accepting the obligation of Purchaser to pay the Deposit
     Liabilities assumed, shall demand payment from Seller for all or
     any part of any such assumed Deposit Liabilities, Seller shall
     not be liable or responsible for making such payment; provided,
     that, for purposes of maintaining relationships of the Branch
     Office customers, if Seller shall pay the same pursuant to
     mutually agreed upon procedures, Purchaser agrees to reimburse
     Seller for any such payments, Seller shall not be deemed to have
     made any representations or warranties to Purchaser with respect
     to any such checks, drafts or withdrawal orders, and any such
     representations or warranties implied by law are hereby
     expressly disclaimed.  Seller and Purchaser shall make
     arrangements to provide for the daily settlement with
     immediately available funds by Purchaser of checks, drafts,
     withdrawal orders, returns and other items presented to and paid
     by Seller within 60 days after the Effective Time and drawn on
     or chargeable to accounts that have been assumed by Purchaser;
     provided, however, that Seller shall be held harmless and
     indemnified by Purchaser for acting in accordance with such
     arrangements.

(e)  Purchaser agrees, at its cost and expense, (1) to assign new
     account numbers to depositors of assumed accounts, (2) to notify

                                 -4-
<PAGE>
     such depositors, on or before the Effective Time, in a form and
     on a date mutually acceptable to Seller and Purchaser, of
     Purchaser's assumption of Deposit Liabilities, and (3) to
     furnish such depositors with checks on the forms of Purchaser
     and with instructions to utilize Purchaser's checks and to
     destroy unused check, draft and withdrawal order forms of
     Seller.  (If Purchaser so elects, Purchaser may offer to buy
     from such depositors their unused Seller check, draft and
     withdrawal order forms.)  In addition, Purchaser and Seller will
     jointly notify Seller's affected customers by letter of the
     pending assignment of Seller's deposit accounts to Purchaser,
     which notice shall be at Seller's cost and expense and in a form
     mutually agreeable to Seller and Purchaser.  The Purchaser may
     provide, at its sole expense, such customers with notices of
     changes in terms and other information regarding the transaction
     contemplated hereby.  The parties shall cooperate and coordinate
     such notices and shall, to the extent practicable, combine
     mailings and share the costs of any combined mailings.

(f)  Purchaser agrees to pay promptly to Seller an amount
     equivalent to the amount of any checks, drafts or withdrawal
     orders credited to assumed Deposit Liabilities as of the
     Effective Time that are returned to Seller after the Effective
     Time.

(g)  On and after the Effective Time, Purchaser will assume and
     discharge Seller's duties and obligations in accordance with the
     terms and conditions and laws, rules and regulations that apply
     to the certificates, accounts and other Deposit Liabilities
     assumed pursuant to this Agreement.

(h)  On and after the Effective Time, Purchaser will maintain and
     safeguard in accordance with applicable law and sound banking
     practices, all account documents, deposit contracts, signature
     cards, deposit slips, canceled items and other records related
     to the Deposit Liabilities assumed under this Agreement, subject
     to Seller's right of access to such records as provided in this
     Agreement.

(i)  Seller will render a final statement to each depositor of an
     account assumed under this Agreement as to transactions
     occurring through the Effective Time.  Seller will be entitled
     to impose normal fees and service charges on a per item basis
     through Closing, but Seller will not impose periodic fees or
     blanket charges in connection with such final statements.

(j)  The Purchaser, at its expense, will timely notify all
     Automated Clearing House ("ACH") originators of the transfers
     and assumptions to be made pursuant to the Agreement as of the
     Closing Date.  For a period of 30 days beginning on the
     Effective Time, Seller will honor all ACH items related to
     accounts assumed under this Agreement which are mistakenly
     routed or presented to Seller.  Seller will make no charge to
     Purchaser for honoring such items, and will transmit such ACH
     data to Purchaser electronically or via facsimile.  If Purchaser
     cannot receive an electronic transmission, Seller will make
     available to Purchaser at Seller's operations center receiving
     items from the ACH tapes containing such ACH data.  Items

                                 -5-
<PAGE>
     mistakenly routed or presented after the 30-day period will be
     returned to the presenting party.

(k)  After the Effective Time, Purchaser agrees to use its
     reasonable efforts to collect from Purchaser's customers amounts
     equal to any debit card connected with a deposit account and any
     Visa or MasterCard chargebacks under the MasterCard and Visa
     Merchant Agreements between Seller and its customers or amounts
     equal to any deposit items returned to Seller after the
     Effective Time which were honored by Seller prior to the
     Effective Time and remit such amounts so collected to Seller. 
     Purchaser agrees to immediately remit to Seller any funds held
     in the customer's related transferred account when the Purchaser
     receives such notice from the Seller, up to the amount of the
     charged back or returned item that had been previously credited
     by Seller, if such funds are available at the time of
     notification by Seller to Purchaser of the charged back or
     returned item.  Notwithstanding the foregoing, Purchaser shall
     have no duty to remit funds for any item or charge that has been
     improperly returned or charged to Seller.

Section 1.4.  Loans Transferred.
- ------------  ------------------

(a)  Seller will transfer to Purchaser at the Effective Time,
     subject to the terms and conditions of this Agreement, all of
     Seller's right, title and interest in (including all collateral
     relating thereto) loans maintained, serviced and listed in
     Seller's general ledger as loans of the Branch Office
     (collectively the "Loans").

(b)  Notwithstanding the provisions of subsection 1.4(a) above,
     the Loans shall not, except to the extent the parties hereto may
     mutually agree otherwise upon mutually acceptable terms, include:

     (1)  nonaccruals (which term shall include loans in which the
          collateral securing same has been repossessed or in which
          litigation or other dispute resolution proceedings with a
          view to enforcing the Seller's rights or remedies in such
          loans have been instituted or foreclosure proceedings have
          been filed);

     (2)  loans 90 days or more past due or charged off; 

     (3)  loans upon which insurance with respect to collateral has
          been force-placed; 

     (4)  loans in connection with which the borrower has filed a
          petition for relief under the United States Bankruptcy Code
          prior to the Effective Time; and

     (5)  any loans that Purchaser selects for exclusion during the
          due diligence period provided in Section 6.1 hereof, during
          which period Seller shall provide Purchaser with reasonable
          access to all documentation and collateral files, wherever

                                 -6-
<PAGE>
          located, related to any loans attributable to the Branch
          Office.   

(c)  Seller and Purchaser agree that Seller will assign to
     Purchaser, and Purchaser will become the beneficiary of, credit
     life insurance written on direct consumer installment loans, and
     coverage will continue to be the obligation of the current
     insurer after the Effective Time and for the duration of such
     insurance as provided under the terms of the policy or
     certificate to the extent permitted under such insurance
     policies and without further cost to the Seller.  If Purchaser
     becomes the beneficiary of credit life insurance written on
     consumer installment loans, Seller and Purchaser agree to
     cooperate in good faith to develop a mutually satisfactory
     method by which the current insurer will make rebate payments to
     and satisfy claims of the holders of such certificates or
     policies of insurance after the Effective Time.  The parties'
     obligations in this subsection 1.4(c) are subject to any
     restrictions contained in existing insurance contracts and to
     applicable law.

(d)  In connection with the transfer of any Loans requiring
     notice to the related borrower, Purchaser and Seller agree to
     comply with all notice and reporting requirements of the loan
     documents or of any law or regulation.

(e)  All Loans transferred to Purchaser (other than as specified
     in Section 1.4(b)) shall be valued at their Net Book Value, such
     value to include accrued but unpaid interest and other charges.

(f)  All Loans will be transferred without recourse and without
     any warranties or representations as to their collectibility or
     the creditworthiness of any of the obligors of such Loans.  To
     Seller's knowledge, the Loans were, when originated, made
     consistent in all material respects with applicable laws then in
     effect.

(g)  Purchaser, at its expense, will issue new coupon books for
     payment of Loans for which Seller provides coupon books with
     instructions to utilize Purchaser's coupons and to destroy
     unused coupons furnished by Seller.

(h)  For a period of 120 days after the Effective Time, Seller
     will forward to Purchaser, loan payments on the Loans received
     by Seller.  Purchaser shall reimburse Seller upon demand for
     checks submitted by Borrowers to Seller, but returned on
     payments forwarded by Seller to Purchaser; however, to the
     extent possible, Seller will deduct the amount of such returned
     checks from payments received and shall settle with Purchaser by
     an official check.

(i)  As of the Effective Time and upon receipt from the Seller,
     Purchaser will be responsible for maintaining and safeguarding
     all Loan files, documents and records related to the Loans in
     accordance with applicable law and sound banking practices.

                                 -7-
<PAGE>
(j)  If the balance due on any Loan to be purchased pursuant to
     this Section 1.4 has been reduced by Seller as a result of a
     payment by check received prior to the Effective Time, which
     item is returned after the Effective Time, the asset value
     represented by the Loan transferred shall be correspondingly
     increased, and an amount in cash equal to such increase shall be
     paid by Purchaser to Seller promptly upon demand.

(k)  Purchaser may notify Seller 45 days or more prior to Closing
     of any consumer Loan files that lack the collateral specified in
     the underlying Loan documents, and Purchaser will have the
     option not to purchase such Loans where Seller cannot deliver
     the specified collateral at Closing with the related Loan.

Section 1.5.  Safe Deposit Business.
- ------------  ----------------------

(a)  As of the Effective Time, Purchaser will assume and
     discharge Seller's obligations with respect to the safe deposit
     box business at the Branch Office in accordance with the terms
     and conditions of contracts or rental agreements related to such
     business, and Purchaser will maintain all facilities necessary
     for the use of such safe deposit boxes by persons entitled to
     use them.

(b)  As of the Effective Time, Purchaser shall maintain and
     safeguard the records related to such safe deposit box business,
     and Purchaser shall be responsible for granting access to and
     protecting the contents of safe deposit boxes at the Branch
     Office.

Section 1.6.  Employee Matters.
- ------------  -----------------

(a)  Purchaser shall have the option, in its sole discretion, to
     hire the manager of the Branch Office.  In the event that
     Purchaser does not hire such manager, Seller shall continue to
     employ such manager at another location of Seller.  Purchaser
     shall hire all other employees employed by Seller at the Branch
     Office at the Effective Time (the "Employees"), in their then
     current functional positions at the Branch Office with
     remuneration consistent with Purchaser's compensation practices
     generally not less than current levels (subject to normal salary
     increases) and benefits generally equivalent to similarly
     situated employees of Purchaser.  Except as expressly provided
     otherwise below, Employees shall receive full credit for their
     prior service with Seller under Purchaser's benefit plans and
     policies, including its vacation and sick leave policies.  As of
     the Effective Time, the Employees and their dependents, if any,
     previously covered under Seller's health insurance plan shall be
     covered under Purchaser's health insurance plan without being
     subject to any pre-existing condition limitations or exclusions,
     except those excluded under Seller's health insurance plans, to
     the extent permitted under Purchaser's existing health insurance
     plans without amendment or material increase in the cost per
     Employee.  Employees shall receive full credit for their prior
     service with Seller for purposes of determining their
     participation in, and eligibility and vesting rights under,

                                 -8-
<PAGE>
     Purchaser's vacation and other employee benefit and welfare
     plans.  Purchaser only has a profit sharing plan and a 401(k)
     plan.

(b)  Purchaser agrees that for a period of 12 months after the
     Effective Time, it will not terminate a transferred Employee
     without cause.  Seller shall pay and/or cause its employee
     benefit plans specified on Exhibit 1.6(b) hereto to pay all
     persons employed by the Seller on the date of Closing who have
     become participants in such plans by that time and who terminate
     their employment with the Seller as a result of the transactions
     contemplated by this Agreement (the "Affected Participants")
     their accrued benefits under such plans, when and as provided in
     such plans, as if their accrued benefits thereunder were fully
     (100%) vested on the date of Closing, whether or not such
     benefits are actually vested at Closing under the terms of such
     plans.  For purposes of determining when such benefits become
     payable, the Affected Participants shall be deemed to have
     separated from service of Seller on the date of Closing. 

Section 1.7.  Records and Data Processing.
- ------------  ----------------------------

(a)  As of the Effective Time, Purchaser shall become responsible
     for maintaining the files, documents and records referred to in
     this Agreement.  Purchaser will preserve and safekeep them as
     required by applicable law and sound banking practice for the
     joint benefit of Seller and Purchaser.  After the Effective
     Time, Purchaser will permit Seller and its representatives, for
     reasonable cause, at reasonable times and upon reasonable notice
     and at Seller's expense, to examine, inspect, copy and reproduce
     any such files, documents or records as Seller deems reasonably
     necessary.

(b)  As of and following the Effective Time, Seller will permit
     Purchaser and its representatives, for reasonable cause, at
     reasonable times and upon reasonable notice and at Purchaser's
     expense, to examine, inspect, copy and reproduce files,
     documents or records retained by Seller regarding the assets and
     liabilities transferred under this Agreement as Purchaser deems
     reasonably necessary.

Section 1.8.  Security.
- ------------  ---------

     As of the Effective Time, Purchaser shall be solely responsible
     for the security of and insurance on all persons and property
     located in or about the Branch Office.

Section 1.9.  Taxes and Fees, Proration of Certain Expenses.
- ------------  ----------------------------------------------

     Purchaser shall be responsible and liable for the payment of all
     filing and recordation fees and taxes related to this
     transaction; except that Purchaser shall not be responsible for,
     or have any liability with respect to, income or similar taxes
     upon the Seller arising out of this transaction, if any, and
     Seller agrees that it shall pay, or represents that it has paid,
     in a timely manner any and all such taxes.  Purchaser shall not

                                 -9-
<PAGE>
     be responsible for any tax liabilities of Seller arising from
     the business or operations of the Branch Office before the
     Effective Time, and Seller shall not be responsible for any tax
     liabilities of Purchaser arising from the business or operations
     of the Branch Office after the Effective Time. Utility payments,
     telephone charges, real property taxes, personal property taxes,
     rent, salaries, deposit insurance premiums, other ordinary
     operating expenses of the Branch Office and other expenses and
     taxes related to the liabilities assumed or assets purchased
     hereunder shall be prorated between the parties as of the
     Effective Time.  To the extent any such item has been prepaid by
     Seller for a period extending beyond the Effective Time, there
     shall be a proportionate monetary adjustment in favor of Seller.

Section 1.10.   Real Property.
- -------------   --------------

(a)  Seller agrees to deliver to Purchaser as soon as reasonably
     possible after the execution of this Agreement copies of all
     title information in possession of or available to Seller,
     including but not limited to title insurance policies,
     attorneys' opinions on title, surveys, covenants, deeds, notes
     and deeds of trust and easements relating to the Real Property. 
     Such delivery shall constitute no warranty by Seller as to the
     accuracy or completeness thereof or that Purchaser is entitled
     to rely thereon.

(b)  Purchaser agrees to obtain, and provide Seller within 45
     days of the date of this Agreement, a title opinion on the Real
     Property and to notify Seller in writing within such 45 day
     period of any mortgages, pledges, environmental matters,
     material liens, encumbrances, restrictions, reservations,
     tenancies, encroachments, overlaps or other title exceptions or
     zoning or similar land use violations related to the Real
     Property and materially and adversely affecting its value or use
     as a bank branch office to which Purchaser reasonably objects
     (collectively, the "Title Defects").  Purchaser agrees that
     Title Defects shall not include real property taxes not yet due
     and payable and easements and rights of way of record which do
     not materially interfere with the use of the Real Property as a
     bank branch office.  Seller shall make a good faith effort to
     correct any such Title Defect to Purchaser's reasonable
     satisfaction at least 10 days prior to Closing; provided,
     however, that Seller shall not be obligated to bring any lawsuit
     or make any payments of money (except to pay liens that Seller
     does not dispute in good faith) to cure a Title Defect.  If
     Seller is unable to cure any such Title Defects to Purchaser's
     reasonable satisfaction, Purchaser shall have the option either
     to receive title in its then-existing condition or to terminate
     this Agreement pursuant to Section 9.1(g).

(c)  Purchaser shall have the right to update title matters at
     Closing for any changes which may have arisen since the date of
     Purchaser's original title search.  If such update indicates any
     new Title Defects, Purchaser may elect upon notice to Seller
     specifying the new Title Defects, if any, to delay the Closing
     with respect to the Real Property for up to 30 days while Seller
     makes a good faith effort to cure any such Title Defect to
     Purchaser's reasonable satisfaction; provided that Seller shall
     not be obligated to bring any suit or action or make any

                                -10-
<PAGE>
     payments of money (except to pay liens that Seller does not
     dispute in good faith) to cure a Title Defect.  If Seller is
     unable to cure any such Title Defect within such 30 day period,
     Purchaser shall have the option either to receive title in its
     then-existing condition or to terminate this Agreement pursuant
     to Section 9.1(g).

(d)  Purchaser shall have the right to conduct, at Purchaser's
     expense, such investigation of environmental matters with
     respect to the Real Property as it may reasonably require and
     shall report the results of any such investigation to Seller no
     later than 30 days after the date of this Agreement; provided,
     however, that without the prior written consent of Seller,
     Purchaser shall not, prior to the Effective Time, conduct any
     ground water monitoring or install any test well or undertake
     any other investigation which requires a permit or license from,
     or the reporting of the investigation or the results thereof to,
     a local or state environmental regulatory authority or the
     United States Environmental Protection Agency.  Seller shall
     have the right, but not the obligation, to cure any violation of
     law relating to the environment which is discovered by
     Purchaser's investigation.  If Seller either refuses to give
     such written consent or refuses to cure any material violation
     of law relating to the environment, Purchaser shall have the
     option either to purchase the Real Property in its then-existing
     condition or to terminate this Agreement pursuant to Section
     9.1(h).


                              ARTICLE II
                              ----------
                      CLOSING AND EFFECTIVE TIME
                      --------------------------

Section 2.1.  Dates.
- ------------  ------

     The purchase of assets and assumption of liabilities provided
     for in this Agreement shall occur at a closing (the "Closing")
     to be held at 10:00 A.M. local time at the offices of Purchaser
     as soon as practicable following the date all necessary
     approvals by the applicable regulatory agencies have been
     issued, and all statutory waiting periods related to such
     regulatory approvals have expired.  All regulatory approvals
     necessary to Purchaser's acquisition of the Branch Office and
     the transactions contemplated herein shall have been received by
     Purchaser no later than September 15, 1996, and all related
     statutory waiting periods shall have expired by no later than
     September 30, 1996.  The transactions contemplated herein shall
     become effective at 2:00 p.m. local time, or such other time as
     the parties may mutually agree, on the business day on which the
     Closing occurs (the "Effective Time").  

Section 2.2.  Closing.
- ------------  --------

(a)  All actions taken and documents delivered at the Closing
     shall be deemed to have been taken and executed simultaneously,
     and no action shall be deemed taken nor any document delivered
     until all have been taken and delivered.

                                -11-
<PAGE>
(b)  At the Closing, subject to all the terms and conditions of
     this Agreement, Seller shall deliver to Purchaser or, in the
     case of subsections (b)(5), (6), (7), (9) and (10), make
     reasonably available to Purchaser:

     (1)  an assignment and assumption agreement with respect to the
          Leased Realty, in substantially the form attached hereto as
          Exhibit 2.2(b)(1) (the "Lease Assignment"), and limited
          warranty deeds transferring title to the Real Property to
          Purchaser;

     (2)  a Bill of Sale, in substantially the form attached hereto as
          Exhibit 2.2(b)(2) (the "Bill of Sale"), transferring to
          Purchaser all of Seller's interest in the Personal Property
          and in the Loans;

     (3)  an Assignment and Assumption Agreement, in substantially the
          form attached hereto as Exhibit 2.2(b)(3) (the "Assignment
          and Assumption Agreement"), assigning Seller's interest in
          the Leased Equipment, the Safe Deposit Contracts, and in
          the Deposit Liabilities;

     (4)  consents from third persons that are necessary to effect the
          assignments set forth in the Assignment and Assumption
          Agreement, including, but not limited to, the lessors of the
          Leased Equipment (to the extent required by such leases);

     (5)  Seller's keys to the safe deposit boxes and Seller's records
          related to the safe deposit box business at the Branch
          Office;

     (6)  Seller's files and records related to the Loans;

     (7)  Seller's records related to the Deposit Liabilities assumed
          by Purchaser;

     (8)  immediately available funds in the net amount shown as owing
          to Purchaser by Seller on the Settlement Statement, if any;

     (9)  the Coins and Currency;

     (10) such of the other assets to be purchased as are capable of
          physical delivery;

     (11) a certificate of a proper officer of Seller, dated as of
          the Effective Time, certifying to the fulfillment of all
          conditions which are the obligation of Seller and that all
          of the representations and warranties of Seller set forth
          in this Agreement remain true and correct in all material
          respects as of the Effective Time;

     (12) certified copies of (A) the Articles of Incorporation and
          Bylaws of Seller and (B) a resolution of the Seller's Board
          of Directors, or its Executive Committee, approving the

                                -12-
<PAGE>
          sale of the assets and the transfer of the liabilities
          contemplated hereby;

     (13) such certificates and other documents as Purchaser and its
          counsel may reasonably require to evidence the receipt by
          Seller of all necessary corporate and regulatory
          authorizations and approvals for the consummation of the
          transactions provided for in this Agreement; and

     (14) a Settlement Statement, substantially in the form attached
          hereto as Exhibit 2.2(b)(14) (the "Settlement Statement").

(c)  At the Closing, subject to all the terms and conditions of
     this Agreement, Purchaser shall deliver to Seller:

     (1)  the Lease Assignment;

     (2)  the Assignment and Assumption Agreement;

     (3)  a certificate of receipt acknowledging the delivery and
          receipt of possession of the property and records referred
          to in this Agreement, and final title opinion(s) with
          respect to the Real Property;

     (4)  immediately available funds in the net amount shown as owing
          to Seller by Purchaser on the Settlement Statement, if any;

     (5)  a certificate of a proper officer of Purchaser, dated as of
          the date of Closing, certifying to the fulfillment of all
          conditions which are the obligation of Purchaser and that
          all of the representations and warranties of Purchaser set
          forth in this Agreement remain true and correct in all
          material respects as of the Effective Time;

     (6)  certified copies of (A) the Articles of Incorporation and
          Bylaws of the Purchaser and (B) a resolution of the Board of
          Directors, or its Executive Committee, of Purchaser
          approving the purchase of the assets and the assumption of
          the liabilities contemplated hereby;

     (7)  such certificates and other documents as Seller and its
          counsel may reasonably require to evidence the receipt of
          Purchaser of all necessary corporate and regulatory
          authorizations and approvals for the consummation of the
          transactions provided for in this Agreement; and

     (8)  the Settlement Statement.

                                -13-
<PAGE>
(d)  All instruments, agreements and certificates described in
     this Section 2.2 shall be in form and substance reasonably
     satisfactory to the parties and their respective legal counsel.

Section 2.3.  Adjustments.
- ------------  ------------

(a)  Not later than 15 business days after the Effective Time
     (the "Post-Closing Balance Sheet Delivery Date"), Seller shall
     deliver to Purchaser a balance sheet dated as of the Effective
     Time and prepared in accordance with generally accepted
     accounting principles reflecting the assets sold and assigned
     and the liabilities transferred and assumed hereunder (the
     "Post-Closing Balance Sheet").  Additionally, Seller shall
     deliver to Purchaser a list of loans purchased, individually
     identified by account number, which list shall be appended to
     the Bill of Sale.  Seller shall afford Purchaser and its
     accountants and attorneys the opportunity to review all work
     papers and documentation used by Seller in preparing the
     Post-Closing Balance Sheet.  Within 15 business days following
     the Post-Closing Balance Sheet Delivery Date (the "Adjustment
     Payment Date"), Seller and Purchaser shall effect the transfer
     of any funds as may be necessary to reflect changes in such
     assets and liabilities between the Pre-Closing Balance Sheet and
     the Post-Closing Balance Sheet together with interest thereon
     computed from the Effective Time to the Adjustment Payment Date
     at the applicable Federal Funds Rate (as hereinafter defined).

(b)  In the event that a dispute arises as to the appropriate
     amounts to be paid to either party on the Adjustment Payment
     Date, each party shall pay to the other on such Adjustment
     Payment Date all amounts other than those as to which a dispute
     exists.  Any disputed amounts retained by a party which are
     later found to be due to the other party shall be paid to such
     other party promptly upon resolution with interest thereon from
     the Adjustment Payment Date to the date paid at the Federal
     Funds Rate.

(c)  The "Federal Funds Rate" shall be the mean of the high and
     low rates quoted for Federal Funds under "Money Rates" in The
     Wall Street Journal, Eastern Edition adjusted daily as such mean
     may increase or decrease during the period between the Effective
     Time and the Adjustment Payment Date.


                             ARTICLE III
                             -----------
                           INDEMNIFICATION
                           ---------------

Section 3.1.  Seller's Indemnification of Purchaser.
- ------------  --------------------------------------

     Seller shall indemnify, defend and hold harmless Purchaser from
     and against any breach by Seller of any representation or
     warranty contained herein and in the Exhibits hereto and all
     claims, losses, liabilities, demands and obligations, including

                                -14-
<PAGE>
     reasonable attorneys' fees and expenses, arising out of any
     actions, suits or proceedings commenced or which arise from
     matters occurring prior to the Effective Time (other than
     proceedings, actions, suits or protests seeking to prevent or
     limit the consummation of the transactions contemplated
     hereunder) relating to operations at the Branch Office; and,
     except as otherwise provided in this Agreement, Seller shall
     further indemnify, hold harmless and defend Purchaser from and
     against all claims, losses, liabilities, demands and
     obligations, including reasonable attorneys' fees and expenses,
     real estate taxes, intangibles and franchise taxes, sales and
     use taxes, social security and unemployment taxes, all accounts
     payable and operating expenses (including salaries, rents and
     utility charges)  relating to operations at the Branch Office
     prior to the Effective Time and which are claimed or demanded on
     or after the Effective Time, or which arise out of any actions,
     suits or proceedings commenced on or after the Effective Time,
     and which relate to operations at the Branch Office prior to the
     Effective Time.

Section 3.2.  Purchaser's Indemnification of Seller.
- ------------  --------------------------------------

     Purchaser shall indemnify, defend and hold harmless Seller from
     and against any breach by Purchaser of any representation or
     warranty contained herein and in the Exhibits hereto and all
     claims, losses, liabilities, demands and obligations, including
     reasonable attorneys' fees and expenses, real estate taxes,
     intangibles and franchise taxes, sales and use taxes, social
     security and unemployment taxes, all accounts payable and
     operating expenses (including salaries, rents and utility
     charges), which Seller may (i) incur in connection with
     operations and transactions occurring after the Effective Time
     and (ii) which involve, subsequent to the Effective Time, the
     Branch Office, the assets transferred or the liabilities assumed
     pursuant to this Agreement.

Section 3.3.  Claims for Indemnity.
- ------------  ---------------------

(a)  A claim for indemnity under Sections 3.1 or 3.2 of this
     Agreement may be made by the claiming party at any time prior to
     the first anniversary of the Effective Time by the giving of
     written notice thereof to the other party.  Such written notice
     shall set forth in reasonable detail the basis upon which such
     claim for indemnity is made.  In the event that any such claim
     is made within such prescribed 12 month period, the indemnity
     relating to such claim shall survive until such claim is finally
     resolved.  The foregoing indemnities shall terminate and be of
     no further force and effect as to any claims not made within
     such 12 month period.

(b)  In the event that any person or entity not a party to this
     Agreement shall make or threaten any demand, claim, action,
     suit, protest, or other proceeding or litigation which may
     result in any liability, damage or loss to one party hereto of
     the kind for which such party is entitled to indemnification
     pursuant to Section 3.1 or 3.2 hereof, then, after written
     notice is provided by the indemnified party to the indemnifying
     party of such demand, claim or lawsuit, the indemnifying party
     shall have the option, at its cost and expense, to retain
     counsel for the indemnified party to defend any such demand,
     claim, action, suit, protest, or other proceeding or litigation.

                                -15-
<PAGE>
     In the event that the indemnifying party shall fail to respond
     within five days after receipt of such notice of any such
     demand, claim, action, protest, or other proceeding or
     litigation, then the indemnified party shall retain counsel and
     conduct the defense of such demand, claim, action, protest, or
     other proceeding or litigation as it may in its discretion deem
     proper, at the cost and expense of the indemnifying party.  In
     effecting the settlement or compromise of any such proceeding,
     an indemnified party shall act in good faith, shall consult with
     the indemnifying party and shall enter into only such settlement
     as the indemnifying party shall approve (the indemnifying
     party's approval will be implied if it does not respond within
     ten days of its receipt of the notice of such proposed
     settlement or compromise).

Section 3.4.  Limitations on Indemnification.
- ------------  -------------------------------

     The parties shall have no obligations under this Article III for
     any consequential liability, damage or loss the indemnified
     party may suffer.  


                              ARTICLE IV
                              ----------
               REPRESENTATIONS AND WARRANTIES OF SELLER
               ----------------------------------------

     Seller hereby represents and warrants to Purchaser as follows,
which representations and warranties shall survive the Effective
Time for a period of 12 months:

Section 4.1.  Corporate Organization.
- ------------  -----------------------

     Seller is a bank duly organized, validly existing and in good
     standing under the laws of the State of North Carolina.  Seller
     has the corporate power and authority to own its properties, to
     carry on its business as currently conducted and to effect the
     transactions contemplated herein.

Section 4.2.  No Violation.
- ------------  -------------

     The Branch Office has been operated in all material respects in
     accordance with applicable laws, rules and regulations.  Neither
     the execution and delivery of this Agreement, nor the
     consummation of the transactions contemplated herein, will
     violate or conflict with (a) Seller's Articles of Incorporation
     or Bylaws; (b) any material provision of any material agreement
     or any other material restriction of any kind to which Seller is
     a party or by which Seller is bound; (c) any material statute,
     law, decree, regulation or order of any governmental authority,
     or (d) any material provision which will result in a default
     under, or which cause the acceleration of the maturity of, any
     material obligation or loan to which Seller is a party. 

                                -16-
<PAGE>
Section 4.3.  Corporate Authority.
- ------------  --------------------

     The execution and delivery of this Agreement, and the
     consummation of the transactions contemplated herein, have been
     duly authorized by Seller's Board of Directors.  No further
     corporate authorization is necessary for Seller to consummate
     the transactions contemplated hereunder.

Section 4.4.  Enforceable Agreement.
- ------------  ----------------------

     This Agreement has been duly authorized, executed and delivered
     by Seller and is the legal, valid and binding agreement of
     Seller, enforceable in accordance with its terms.

Section 4.5.  Personal Property.
- ------------  ------------------

     Seller owns, and will convey to Purchaser at the Closing, all of
     Seller's right, title and interest to all of the Personal
     Property and Loans free and clear of any claims, mortgages,
     liens, security interests, pledges or encumbrances thereon of
     any kind, except as may otherwise be set forth in this Agreement
     and the Exhibits hereto.

Section 4.6.  Real Property.
- ------------  --------------

     Seller makes the following representations and warranties
     regarding the Real Property:

(a)  Seller has no knowledge of any condemnation proceedings
     pending against the Real Property.

(b)  Seller has not entered into any agreement regarding the Real
     Property, and neither Seller nor the Real Property is subject to
     any claim, demand, suit, unfiled lien, proceeding or litigation
     of any kind, pending or outstanding, or to the knowledge of
     Seller, threatened or likely to be made or instituted, which
     would in any way be binding upon Purchaser or its successors or
     assigns or materially affect or limit Purchaser's or its
     successors' or assigns' use and enjoyment of the Real Property
     or which would materially limit or restrict Purchaser's right or
     ability to enter into this Agreement and consummate the
     transactions contemplated hereby.

(c)  Seller has or will have at Closing good and marketable fee
     simple title to the Real Property and, at Closing, will own the
     Real Property outright, or have the right to assign its leases
     upon Leased Realty, subject to no mortgage, pledge, lien,
     security interest, lease or sublease (except for Seller's lease
     as lessee of the Leased Realty), charge, encumbrance or
     conditional sales or other title retention agreement except for
     real property taxes not yet due and payable, and easements and
     rights of way of record which do not materially interfere with
     the use of the Real Property and Leased Realty as a bank branch
     office.  Purchaser's sole remedy for a breach of the
     representations and warranties in this Section 4.6 shall be to

                                -17-
<PAGE>
     elect either to receive title in its then-existing condition or
     to terminate this Agreement pursuant to Section 9.1(i).

Section 4.7.  Condition of Property.
- ------------  ----------------------

     The Real Property and Personal Property to be purchased by
     Purchaser hereunder are sold AS IS, WHERE IS, with no warranties
     or representations whatsoever, except as may be expressly
     represented or warranted in this Agreement.

Section 4.8.  Proceedings and Information
- ------------  ---------------------------

     Except as specifically disclosed on the attached disclosure
     schedule, there are no proceedings, actions, claims, suits or
     liabilities with respect to the Branch Office or any of the
     assets to be purchased by Purchaser hereunder or the liabilities
     to be assumed by Purchaser hereunder with respect to the Branch
     Office; and there are no Employee disputes or labor relations
     problems with respect to any Branch Office Employees.

Section 4.9.  Limitation of Representations and Warranties.
- ------------  ---------------------------------------------

     Except as may be expressly represented or warranted in this
     Agreement by Seller, Seller makes no representations or
     warranties whatsoever with regard to any asset being transferred
     to Purchaser or any liability or obligation being assumed by
     Purchaser or as to any other matter, or transaction.  


                              ARTICLE V
                              ---------
              REPRESENTATIONS AND WARRANTEES OF PURCHASER
              -------------------------------------------

     Purchaser hereby represents and warrants to Seller as follows,
which representations and warranties shall survive the Effective
Time for a period of 12 months:

Section 5.1.  Corporate Organization.
- ------------  -----------------------

     Purchaser is a bank duly organized, validly existing and in good
     standing under the laws of the State of North Carolina. 
     Purchaser has the corporate power and authority to own the
     properties and assets being acquired, to assume the liabilities
     being transferred and to effect the transactions contemplated
     herein, subject to receipt of all necessary regulatory approvals.

Section 5.2.  No Violation.
- ------------  -------------

     Neither the execution and delivery of this Agreement, nor the
     consummation of the transactions contemplated herein, will
     violate or conflict with (a) the Articles of Incorporation or
     Bylaws of Purchaser, (b) any material provision of any material
     agreement or any other material restriction of any kind to which

                                -18-
<PAGE>
     Purchaser is a party or by which Purchaser is bound, (c) any
     material statute, law, decree, regulation or order of any
     governmental authority, or (d) any material provision which will
     result in a default under, or cause the acceleration of the
     maturity of, any material obligation or loan to which Purchaser
     is a party. 

Section 5.3.  Corporate Authority.
- ------------  --------------------

     The execution and delivery of this Agreement, and the
     consummation of the transactions contemplated herein, have been
     duly authorized by the Board of Directors (or Executive
     Committee) of Purchaser.  No further corporate authorization on
     the part of Purchaser is necessary to consummate the
     transactions contemplated hereunder.

Section 5.4.  Enforceable Agreement.
- ------------  ----------------------

     This Agreement has been duly authorized, executed and delivered
     by Purchaser and is the legal, valid and binding agreement of
     Purchaser enforceable in accordance with its terms.


                              ARTICLE VI
                              ----------
       OBLIGATIONS OF PARTIES PRIOR TO AND AFTER EFFECTIVE TIME
       --------------------------------------------------------

Section 6.1.  Full Access.
- ------------  ------------

     Seller shall afford to the officers and authorized
     representatives of Purchaser, upon prior notice and subject to
     Seller's normal security requirements, access to the properties,
     books and records pertaining to the Branch Office in order that
     Purchaser may have full opportunity to make reasonable
     investigations, at reasonable times, without interfering with
     the normal business and operations of the Branch Office or the
     affairs of Seller relating to the Branch Office.  The officers
     of Seller shall furnish Purchaser with such additional financial
     and operating data and other information as to its business and
     properties at the Branch Office, or where otherwise located, as
     Purchaser may, from time to time, reasonably request and as
     shall be available, including, without limitation, information
     required for inclusion in all governmental applications
     necessary to effect this transaction.  Nothing in this Section
     6.1 shall require Seller to breach any obligation of
     confidentiality or to reveal any proprietary information, trade
     secrets or marketing or strategic plans.  Records, including
     credit information and collateral files, relating to the Loans
     will be made available for review by Purchaser.

Section 6.2.  Delivery of Magnetic Media Records.
- ------------  -----------------------------------

     Seller shall prepare at its expense and make available to
     Purchaser at Seller's data processing center magnetic media
     records in Seller's field format not later than 30 days prior to
     the anticipated Closing Date and further shall make available to
     Purchaser such records updated as of the Closing Date, which
     records shall contain the information related to the items
     described in Subsections 2.2(b)(6) and (b)(7) above.  Such

                                -19-
<PAGE>
     updated records shall be made available at such other times
     before and after Closing as agreed to by the parties.

Section 6.3.  Application for Approval to Effect Purchase of
- ------------  ----------------------------------------------
              Assets and Assumptions of Liabilities.
              --------------------------------------

     Purchaser shall use its best efforts to prepare and file, as
     soon as practicable and in any event within 30 days from the
     date hereof, all applications required by law with the
     appropriate regulatory authorities for approval to purchase and
     assume the aforesaid assets and liabilities, to establish a
     branch at the location of the Branch Office, and to effect in
     all other respects the transactions contemplated herein. 
     Purchaser agrees to process such applications diligently and on
     a priority basis and to provide Seller promptly with a copy of
     such applications as filed (except for any confidential portions
     thereof) and all material notices, orders, opinions,
     correspondence and other documents with respect thereto, and to
     use its best efforts to obtain all necessary regulatory
     approvals.  On the date hereof, Purchaser knows of no reason why
     such applications should not receive all such approvals. 
     Purchaser shall promptly notify Seller upon receipt by Purchaser
     of notification that any application provided for hereunder has
     not been accepted for processing or has been denied.  Seller
     shall provide such assistance and information to Purchaser as
     shall be reasonably requested by Purchaser to comply with the
     requirements or reasonable requests of the applicable regulatory
     authorities.

Section 6.4.  Conduct of Business; Maintenance of Properties.
- ------------  -----------------------------------------------

     From the date hereof until the Effective Time, Seller covenants
     that it will:

(a)  except as expressly provided herein, carry on the business
     of the Branch Office substantially in the same manner as on the
     date hereof, use all reasonable efforts to preserve intact its
     current business organization and preserve its business
     relationships with depositors, customers and others having
     business relationships with it and whose accounts or loans will
     be retained at the Branch Office; provided, however, Seller will
     not advertise or promote new or substantially new customer
     services or products in Concord, North Carolina, except where it
     deems it necessary to meet competition in the market areas
     served by the Branch Office;

(b)  cooperate with and assist Purchaser in assuring the orderly
     transition of the business of the Branch Office to Purchaser
     from Seller; and

(c)  maintain the Real Property and the Personal Property in its
     current condition, ordinary wear and tear excepted.

Section 6.5.  No Solicitation by Seller; Etc.
- ------------  -------------------------------

     For a period of 24 months after the Effective Time, Seller will
     not specifically target and solicit customers of the Branch
     Office utilizing any customer or mailing list which includes

                                -20-
<PAGE>
     customers of the Branch Office based upon their status as
     customers or former customers of the Branch Office; provided,
     however, these restrictions shall not restrict general mass
     mailings, telemarketing calls, statement stuffers and other
     similar communications directed generally to then-current
     customers of Seller or Seller's affiliates, or to the public or
     newspaper, radio or television advertisements of a general
     nature or otherwise prevent Seller from taking such actions as
     may be required to comply with any applicable federal or state
     laws, rules or regulations.  In addition, these restrictions
     shall not restrict the solicitation of commercial accounts
     normally established and maintained in offices other than the
     Branch Office.

Section 6.6.  Further Actions.
- ------------  ----------------

     The parties hereto shall execute and deliver such documents and
     instruments and take such other actions as the other party may
     reasonably require in order to carry out the intent of this
     Agreement.  The parties shall cooperate with each other in
     furtherance of this Agreement and the transactions contemplated
     hereunder.

Section 6.7.  Breaches with Third Parties.
- ------------  ----------------------------

     If the assignment of any material claim, contract, license,
     lease or commitment (or any benefit arising thereunder) without
     the consent of a third party would constitute a breach thereof
     or materially affect the rights of Purchaser or Seller
     thereunder, then such assignment contemplated hereby is subject
     to such consent or approval being obtained.

Section 6.8.  Insurance.
- ------------  ----------

     As of the Effective Time, Seller will discontinue its insurance
     coverage maintained in connection with the Branch Office and the
     activities conducted thereon.  Purchaser shall be responsible
     for all insurance protection for the Branch Office premises and
     the activities conducted thereon immediately following the
     Effective Time.  Pending the Closing, risk of loss shall be the
     responsibility of Seller.

Section 6.9.  Public Announcements.
- ------------  ---------------------

     Seller and Purchaser agree that, from the date hereof, neither
     shall make any public announcement or public comment regarding
     this Agreement or the transactions contemplated herein without
     first consulting with the other party hereto and reaching an
     agreement upon the substance and timing of such announcement or
     comment.  Seller and Purchaser acknowledge and agree that these
     transactions are not deemed a material transaction so as to
     result in the necessity of an immediate public announcement by
     either of them, and acknowledge and agree that the transactions
     contemplated hereby do not require public disclosure except in
     connection with any statutory notices required under the Bank
     Merger Act and North Carolina law.  Further, Seller and
     Purchaser acknowledge the sensitivity of this transaction to the
     Employees of the Branch Office, and no announcements to or

                                -21-
<PAGE>
     communications with the public or these Employees shall be made
     without the prior approval of the Seller and Purchaser.

Section 6.10.   Tax Reporting.
- -------------   --------------

     Seller shall comply with all tax reporting obligations in
     connection with transferred assets and liabilities on or before
     the Effective Time, and Purchaser shall comply with all tax and
     other reporting obligations with respect to the holding of
     transferred assets and liabilities after the Effective Time. 
     The Purchaser does not intend to and shall not hereby assume any
     liability for any failure by the Seller to meet such obligations
     hereunder.


                             ARTICLE VII
                             -----------
                CONDITIONS TO PURCHASER'S OBLIGATIONS
                -------------------------------------

     The obligation of Purchaser to complete the transactions
contemplated in this Agreement are conditioned upon fulfillment,
on or before the Effective Time, of each of the following
conditions:

Section 7.1.  Representations and Warranties True.
- ------------  ------------------------------------

     The representations and warranties made by Seller in this
     Agreement shall be true in all material respects at and as of
     the Effective Time as though such representations and warranties
     were made at and as of such time, except for any changes
     permitted by the terms hereof or consented to by Purchaser. 

Section 7.2.  Obligations Performed.
- ------------  ----------------------

     Seller shall (a) deliver or make available to Purchaser those
     items required by Section 2.2 hereof and (b) perform and comply
     in all material respects with all obligations and agreements
     required by this Agreement to be performed or complied with by
     it prior to or at the Effective Time. 

Section 7.3.  No Adverse Proceedings.
- ------------  -----------------------

     As of the Effective Time, no actions, suits or proceedings shall
     be pending or threatened against Seller which are reasonably
     likely to materially and adversely affect the business,
     properties and assets of the Branch Office.

Section 7.4.  Regulatory Approval.
- ------------  --------------------

(a)  Purchaser shall have received all necessary regulatory
     approvals of the transactions contemplated in this Agreement,
     all notice and waiting periods required by law to pass shall
     have passed, and no judicial, regulatory or other governmental

                                -22-
<PAGE>
     orders or actions enjoining, restraining, prohibiting or
     invalidating such transactions shall have been issued and remain
     in effect or unstayed.

(b)  Such approvals shall not have imposed any condition which is
     materially disadvantageous or burdensome to Purchaser.

Section 7.5.  Consent to Lease Assignment.
- ------------  ----------------------------

     Seller shall have received the consent and estoppels of all
     persons required to consent to the transfer of Seller's interest
     in the Leased Realty pursuant to this Agreement or the Lease
     Assignment, including, without limitation, the consent of the
     lessor of the Branch Office, and such consent shall include the
     execution or assignment of any related contracts or leases with
     or to Purchaser upon the same (or more beneficial) terms,
     conditions, and prices as presently enjoyed by Seller.


                             ARTICLE VIII
                             ------------
                  CONDITIONS TO SELLER'S OBLIGATIONS
                  ----------------------------------

     The obligation of Seller to complete the transactions
contemplated in this Agreement are conditioned upon fulfillment,
on or before the Effective Time, of each of the following
conditions:

Section 8.1.  Representations and Warranties True.
- ------------  ------------------------------------

     The representations and warranties made by Purchaser in this
     Agreement shall be true in all material respects at and as of
     the Effective Time as though such representations and warranties
     were made at and as of such time, except for any changes
     permitted by the terms hereof or consented to by Seller.

Section 8.2.  Obligations Performed.
- ------------  ----------------------

     Purchaser shall (a) deliver or make available to Seller those
     items required by Section 2.2 hereof and (b) perform and comply
     in all material respects with all obligations and agreements
     required by this Agreement to be performed or complied with by
     it prior to or at the Effective Time.

Section 8.3.  No Adverse Proceedings.
- ------------  -----------------------

     As of the Effective Time, no actions, suits or other proceedings
     shall be pending or threatened against Purchaser or Seller which
     might materially and adversely affect the transactions
     contemplated herein.

                                -23-
<PAGE>
Section 8.4.  Regulatory Approvals.
- ------------  ---------------------

(a)  Purchaser shall have received from the appropriate
     regulatory authorities all regulatory approvals required by law
     to purchase and assume the assets and liabilities, to establish
     a branch at the location of the Branch Office, and to effect in
     all other respects the transactions contemplated herein, all
     waiting periods required by law to pass shall have passed, no
     actions, suits, protests or other proceedings to enjoin,
     restrain, prohibit or invalidate such transactions shall have
     been instituted or threatened, and all conditions of any
     regulatory approval shall have been met.

(b)  Such approvals shall not have imposed any condition which is
     materially disadvantageous or burdensome to Seller, would impose
     any additional costs to Seller, or would delay the transactions
     contemplated herein.

Section 8.5.  Consent to Lease Assignment.
- ------------  ----------------------------

     Seller shall have received the consent and estoppels of all
     persons required to consent to the transfer of Seller's interest
     in the Leased Realty pursuant to this Agreement or the Lease
     Assignment, including, without limitation, the consent of the
     lessor of the Branch Office, and such consent shall include the
     execution or assignment of any related contracts or leases with
     or to Purchaser upon the same (or more beneficial) terms,
     conditions, and prices as presently enjoyed by Seller.


                              ARTICLE IX
                              ----------
                              TERMINATION
                              -----------

Section 9.l.  Methods of Termination.
- ------------  -----------------------

     This Agreement may be terminated in any of the following ways:

(a)  by either Purchaser or Seller, in writing 15 days in advance
     of such termination, if the Closing has not occurred by
     September 30, 1996;

(b)  at any time on or prior to the Effective Time by the mutual
     consent in writing of Purchaser and Seller;

(c)  by Purchaser in writing if the conditions set forth in
     Article VII of this Agreement shall not have been met by Seller
     or waived in writing by Purchaser within 15 days following the
     date of all approvals by regulatory agencies and after all
     statutory waiting periods have expired, and in no event later
     than September 30, 1996;

(d)  by Seller in writing if the conditions set forth in Article
     VIII of this Agreement shall not have been met by Purchaser or

                                -24-
<PAGE>
     waived in writing by Seller within 15 days following the date of
     all approvals by regulatory agencies and after all statutory
     waiting periods have expired, and in no event later than
     September 30, 1996;

(e)  any time on or prior to the Effective Time, by Purchaser or
     Seller in writing if the other shall have been in breach of any
     representation and warranty in any material respect (as if such
     representation and warranty had been made on and as of the date
     hereof and on the date of the notice of breach referred to
     below), or in breach of any covenant, undertaking or obligation
     contained herein, and such breach has not been cured by the
     earlier of 30 days after the giving of notice to the breaching
     party of such breach or the Effective Time; provided, however,
     that there shall be no cure period in connection with any breach
     of Section 6.3 hereof, so long as any breach by Purchaser was
     not caused by any action or inaction of Seller, and Seller may
     terminate this Agreement immediately if regulatory applications
     are not filed within 30 days after the date of this Agreement as
     provided in that Section;

(f)  by Seller in writing at any time after any applicable
     regulatory authority has denied by final action any application
     of Purchaser for approval of the transactions contemplated
     herein, or in the event of any action, suit, protest or
     proceeding (excluding any third-party protests that do not name
     Seller or affect Seller's operations) that seeks to delay, limit
     or prohibit the transactions contemplated herein;

(g)  by Purchaser, if Seller fails to cure any Title Defects to
     Purchaser's reasonable satisfaction pursuant to Sections 1.10(b)
     and (c) hereof;

(h)  by Purchaser, if Seller either refuses to give written
     consent to the investigation of environmental matters requiring
     Seller's consent under Section 1.10(d) hereof or refuses to cure
     any material violation of law relating to the environment, as
     set forth in Section 1.10(d) hereof;

(i)  by Purchaser, in the event of a breach of the
     representations and warranties in Section 4.6 hereof; or

(j)  by Purchaser, in the event that the conditions set forth in
     Sections 7.5 and 8.5 hereof have not been met within 15 calendar
     days after the date hereof, and such failure has not been cured
     within 30 calendar days after giving written notice to Seller of
     such failure.

Section 9.2.  Procedure Upon Termination.
- ------------  ---------------------------

     In the event of termination pursuant to Section 9.1 hereof, and
     except as otherwise stated therein, written notice thereof shall
     be given to the other party, and this Agreement shall terminate
     immediately upon receipt of such notice unless an extension is
     consented to by the party having the right to terminate.

                                -25-
<PAGE>
     If this Agreement is terminated as provided herein,

(a)  each party will return all documents, work papers and other
     materials of the other party, including photocopies or other
     duplications thereof, relating to this transaction, whether
     obtained before or after the execution hereof, to the party
     furnishing the same; and

(b)  all information received by either party hereto with respect
     to the business of the other party (other than information which
     is a matter of public knowledge or which has heretofore been
     published in any publication for public distribution or filed as
     public information with any governmental authority) shall not at
     any time be used for any business purpose by such party or
     disclosed by such party to third persons.

Section 9.3.  Payment of Expenses.
- ------------  --------------------

     Should the transactions contemplated herein not be consummated
     because of a party's breach of this Agreement, in addition to
     such damages as may be recoverable in law or equity, the other
     party shall be entitled to recover from the breaching party upon
     demand, itemization and documentation, its reasonable outside
     legal, accounting, consulting and other out-of-pocket expenses.


                              ARTICLE X
                              ---------
                       MISCELLANEOUS PROVISIONS
                       ------------------------

Section 10.1.   Amendment and Modification.
- -------------   ---------------------------

     The parties hereto, by mutual consent of their duly authorized
     officers, may amend, modify and supplement this Agreement in
     such manner as may be agreed upon by them in writing.

Section 10.2.   Waiver or Extension.
- -------------   --------------------

     Except with respect to required approvals of the applicable
     governmental authorities, either party, by written instrument
     signed by a duly authorized officer, may extend the time for the
     performance of any of the obligations or other acts of the other
     party and may waive (a) any inaccuracies in the representations
     and warranties contained herein or in any document delivered
     pursuant hereto or (b) compliance with any of the undertakings,
     obligations, covenants or other acts contained herein.

Section 10.3.   Assignment.
- -------------   -----------

     This Agreement and all of the provisions hereof shall be binding
     upon, and shall inure to the benefit of, the parties hereto and
     their permitted assigns, but neither this Agreement nor any of

                                -26-
<PAGE>
     the rights, interests or obligations hereunder shall be assigned
     by either of the parties hereto without the prior written
     consent of the other.

Section 10.4.   Confidentiality.
- -------------   ----------------

     Seller and Purchaser covenant and agree that all information
     received by either of them with respect to the business of the
     other is subject to a Confidentiality Agreement, and shall not
     at any time be used for any business purpose or disclosed by
     such party to third persons.  This covenant and the
     Confidentiality Agreement shall survive in full force and effect
     the consummation of the transactions contemplated herein or the
     earlier termination of this Agreement.

Section 10.5.   Addresses for Notices, Etc.
- -------------   ---------------------------

     All notices, requests, demands, consents and other
     communications provided for hereunder and under the related
     documents shall be in writing and mailed (by registered or
     certified mail, return receipt requested), telegraphed, telexed,
     telecopied or personally delivered (with receipt thereof
     acknowledged) to the applicable party at the address indicated
     below, and shall be deemed to have been delivered as of the date
     so delivered:

     If to Seller:           James H. Garner
                             President 
                             First Bank
                             341 North Main Street
                             Troy, North Carolina  27371
                             Facsimile (910) 576-1070

     If to Purchaser:        Ronald D. Smith
                             President
                             Cabarrus Bank of North Carolina
                             71 McCachern Boulevard
                             Concord, North Carolina  28026
                             Facsimile (704) 788-7911

     or, as to each party, at such other address as shall be
     designated by such party in a written notice to the other party
     complying as to delivery with the terms of this Section 10.5.

Section 10.6.   Counterparts.
- -------------   -------------

     This Agreement may be executed simultaneously in two or more
     counterparts, each of which shall be deemed an original, but all
     of which together shall constitute one and the same instrument.

                                -27-
<PAGE>
Section 10.7.   Headings.
- -------------   ---------

     The headings of the Sections and Articles of this Agreement are
     inserted for convenience only and shall not constitute a part
     thereof.

Section 10.8.   Governing Law.
- -------------   --------------

     This Agreement shall be governed by, and construed in accordance
     with, the laws of the State of North Carolina.

Section 10.9.   Expenses.
- -------------   ---------

     Except as otherwise specifically provided in this Agreement, all
     legal, accounting and other costs and expenses, including
     attorneys' and other professional fees and charges incurred in
     connection with the execution, delivery and performance of this
     Agreement and of the transactions contemplated hereby shall be
     borne and paid by the party incurring such costs and expenses,
     and neither party shall be obligated for any cost or expense
     incurred by the other party.  Purchaser shall be responsible for
     the costs of all title examinations and opinions, title
     insurance fees (if the Purchaser, in its sole discretion, elects
     to obtain title insurance), surveys, its own attorneys' and
     accountants' fees and expenses, recording costs, transfer fees,
     documentary stamps, and other expenses it incurs in connection
     with its purchase of the Branch Office and the transactions
     contemplated hereby.  

Section 10.10.  Time is of the Essence.  
- --------------  -----------------------

     The parties hereto acknowledge that time is of the essence with
     respect to the performance of this Agreement, and the
     consummation of the transactions contemplated herein.

Section 10.11.  Cover, Index and Headings, Etc. 
- --------------  -------------------------------

     The cover, index and headings contained in this Agreement are
     for convenience and reference only and shall not effect the
     meaning or interpretation thereof.  The use of the singular in
     this Agreement shall be deemed to be or include the plural (and
     vice-versa), as appropriate.  Wherever the words "include,"
     "including" or any derivations thereof are used, each shall mean
     including without limitation by reason of any enumeration.  

Section 10.12.  Broker, Finder and Investment Banker Fees. 
- --------------  ------------------------------------------

     Purchaser and Seller each represent to each other that no
     broker, finder, investment banker, or similar person has been
     employed by or has acted for and in connection with this
     Agreement of the transactions contemplated hereby, except as
     provided in this paragraph.  Each party agrees to indemnify and
     hold harmless and defend the other against all losses, costs,
     damages and expenses arising out of any claims or proceedings

                                -28-
<PAGE>
     from fees or commissions of brokers, finders, investment bankers
     or similar persons who claim to have been employed or engaged by
     such party or entitled to compensation as a result of the
     transactions contemplated herein.

Section 10.13.  Severability.
- --------------  -------------

     If any provision of this Agreement is invalid or unenforceable,
     the balance of this Agreement shall remain in effect.

Section 10.14.  No Third Party Beneficiaries.
- --------------  -----------------------------

     Nothing in this Agreement, express or implied including Section
     1.6, is intended to or shall be construed to confer upon or give
     to any person not a party hereto any rights or remedies
     hereunder, whether as a third party beneficiary or otherwise.

Section 10.15.  Entire Agreement.
- --------------  -----------------

     This Agreement and the exhibits and attachments hereto represent
     the sole agreement between the parties hereto respecting the
     matters addressed herein, and all prior or contemporaneous
     written or oral proposals, agreements in principle,
     representations, warranties and understandings between the
     parties are superseded hereby and merged herein.

     IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be duly executed by their respective duly
authorized officers as of the date first written above.


ATTEST                                  FIRST BANK

By: /s/ Anna G. Hollers                 By: /s/ James H. Garner
   --------------------                    --------------------
   Name:  Anna G. Hollers                   James H. Garner
   Title: Secretary                         President
                                                

[ SEAL OF  ]
[FIRST BANK]


ATTEST                                  CABARRUS BANK OF NORTH CAROLINA

By: /s/ Judy E. Hartis                  By: /s/ Ronald D. Smith
   --------------------                    --------------------
   Name:  Judy E. Hartis                    Ronald D. Smith
   Title: Corporate Secretary               President


[SEAL OF ]
[CABARRUS]
[BANK OF ]
[ NORTH  ]
[CAROLINA]

                                -29-

<TABLE> <S> <C>

<PAGE>
<ARTICLE>                               9
<MULTIPLIER>                            1,000
<PERIOD-START>                          JAN-01-1996
<PERIOD-TYPE>                           3-MOS
<FISCAL-YEAR-END>                       DEC-31-1996
<PERIOD-END>                            MAR-31-1996
       
<S>                                                                   <C>
<CASH>                                                                  12,138
<INT-BEARING-DEPOSITS>                                                       0
<FED-FUNDS-SOLD>                                                        10,690
<TRADING-ASSETS>                                                             0
<INVESTMENTS-HELD-FOR-SALE>                                             46,645
<INVESTMENTS-CARRYING>                                                  19,088
<INVESTMENTS-MARKET>                                                    19,614
<LOANS>                                                                215,422
<ALLOWANCE>                                                              4,733
<TOTAL-ASSETS>                                                         320,634
<DEPOSITS>                                                             286,413
<SHORT-TERM>                                                                 0
<LIABILITIES-OTHER>                                                      3,383
<LONG-TERM>                                                                  0
<COMMON>                                                                 7,535
                                                        0
                                                                  0
<OTHER-SE>                                                              23,303
<TOTAL-LIABILITIES-AND-EQUITY>                                         320,634
<INTEREST-LOAN>                                                          5,121
<INTEREST-INVEST>                                                          921
<INTEREST-OTHER>                                                           166
<INTEREST-TOTAL>                                                         6,208
<INTEREST-DEPOSIT>                                                       2,469
<INTEREST-EXPENSE>                                                       2,469
<INTEREST-INCOME-NET>                                                    3,739
<LOAN-LOSSES>                                                               75
<SECURITIES-GAINS>                                                           0
<EXPENSE-OTHER>                                                          3,167
<INCOME-PRETAX>                                                          1,508
<INCOME-PRE-EXTRAORDINARY>                                               1,508
<EXTRAORDINARY>                                                              0
<CHANGES>                                                                    0
<NET-INCOME>                                                             1,005
<EPS-PRIMARY>                                                             0.67
<EPS-DILUTED>                                                             0.67
<YIELD-ACTUAL>                                                            5.41
<LOANS-NON>                                                              1,707
<LOANS-PAST>                                                                 0
<LOANS-TROUBLED>                                                           737
<LOANS-PROBLEM>                                                          2,900
<ALLOWANCE-OPEN>                                                         4,587
<CHARGE-OFFS>                                                              152
<RECOVERIES>                                                               223
<ALLOWANCE-CLOSE>                                                        4,733
<ALLOWANCE-DOMESTIC>                                                     4,733
<ALLOWANCE-FOREIGN>                                                          0
<ALLOWANCE-UNALLOCATED>                                                      0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission