FIRST BANCORP /NC/
10-Q, 1999-08-16
STATE COMMERCIAL BANKS
Previous: KIMMINS CORP/DE, 10-Q, 1999-08-16
Next: IMMUCELL CORP /DE/, 10-Q, 1999-08-16



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                              ---------------------

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         For the quarterly period ended
                                  June 30, 1999


                         Commission File Number 0-15572


                                  FIRST BANCORP
             ------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)


              North Carolina                               56-1421916
- ------------------------------------              ------------------------------
      State or Other Jurisdiction of                    (I.R.S. Employer
      Incorporation or Organization)                  Identification Number)


341 North Main Street, Troy, North Carolina                27371-0508
- -------------------------------------------       ------------------------------
  (Address of Principal Executive Offices)                 (Zip Code)

      (Registrant's telephone number,                    (910) 576-6171
          including area code)                    ------------------------------



       Indicate by check mark whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                [ X ] YES [ ] NO

       As of June 30, 1999,  3,016,861 shares of the registrant's  Common Stock,
no par  value,  were  outstanding.  The  registrant  had  no  other  classes  of
securities outstanding.

================================================================================

 EXHIBIT INDEX BEGINS ON PAGE 29
<PAGE>
                                      INDEX
                         FIRST BANCORP AND SUBSIDIARIES


                                                                            Page

Part I.  Financial Information

Item 1 - Financial Statements

   CONSOLIDATED BALANCE SHEETS -
   June 30, 1999 and 1998
   (With Comparative Amounts at December 31, 1998)                             3

   CONSOLIDATED STATEMENTS OF INCOME -
   For the Periods Ended June 30, 1999 and 1998                                4

   CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME -
   For the Periods Ended June 30, 1999 and 1998                                5

   CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY -
   For the Periods Ended June 30, 1999 and 1998                                6

   CONSOLIDATED STATEMENTS OF CASH FLOWS -
   For the Periods Ended June 30, 1999 and 1998                                7


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                     8

 Item 2 - Management's Discussion and Analysis of Consolidated
             Results of Operations and Financial Condition                    10

 Item 3 - Quantitative and Qualitative Disclosures About Market Risk          21


 Part II.  Other Information

 Item 5 - Other Information                                                   24

 Item 6 - Exhibits and Reports on Form 8-K                                    25

 Signatures                                                                   28

 Exhibit Cross Reference Index                                                29

<PAGE>
Part I.  Financial Information
Item 1 - Financial Statements

                         First Bancorp and Subsidiaries
                           Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                                  June 30,   December 31,  June 30,
($ in thousands-unaudited)                                         1999         1998         1998
- ---------------------------------------------------------------------------------------------------
ASSETS
<S>                                                              <C>            <C>          <C>
Cash & due from banks, noninterest-bearing                       $  18,290       22,073      16,205
Due from banks, interest-bearing                                    28,242        8,398       8,129
Federal funds sold                                                     847        8,295       5,087
                                                                 ---------    ---------   ---------
     Total cash and cash equivalents                                47,379       38,766      29,421
                                                                 ---------    ---------   ---------

Securities available for sale (costs of $57,188,                    56,122       58,800      44,017
     $58,740, and $43,802)

Securities held to maturity (fair values of $17,124,                16,978       18,480      18,305
     $19,223, and $18,858)

Presold mortgages in process of settlement                           2,402        2,619       3,089

 Loans                                                             387,755      358,334     328,743
   Less:  Allowance for loan losses                                 (5,822)      (5,504)     (5,160)
                                                                 ---------    ---------   ---------
   Net loans                                                       381,933      352,830     323,583
                                                                 ---------    ---------   ---------

Premises and equipment                                               9,423        9,091       8,527
Accrued interest receivable                                          3,059        2,789       2,900
Intangible assets                                                    5,525        5,843       6,159
Other                                                                3,466        2,620       2,759
                                                                 ---------    ---------   ---------
        Total assets                                             $ 526,287      491,838     438,760
                                                                 =========    =========   =========
LIABILITIES
Deposits: Demand - noninterest-bearing                           $  59,755       62,479      56,224
          Savings, NOW, and money market                           161,315      160,428     138,047
          Time deposits of $100,000 or more                         66,767       60,720      55,335
          Other time deposits                                      163,519      156,639     146,027
                                                                 ---------    ---------   ---------
               Total deposits                                      451,356      440,266     395,633
Short-term borrowings                                               28,000        6,000           -
Accrued interest payable                                             3,316        3,080       2,717
Other liabilities                                                    1,887        1,998       1,899
                                                                 ---------    ---------   ---------
     Total liabilities                                             484,559      451,344     400,249
                                                                 ---------    ---------   ---------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                  June 30,   December 31,  June 30,
($ in thousands-unaudited)                                         1999         1998         1998
- ---------------------------------------------------------------------------------------------------
ASSETS
<S>                                                              <C>            <C>          <C>
SHAREHOLDERS' EQUITY
Common stock, No par value per share at June 30, 1999, $5 par
     previously; Authorized: 12,500,000 shares;
     Issued and outstanding: 3,016,861,
        3,021,270, and 3,020,370 shares                             18,813       15,106      15,102
Capital surplus                                                          -        3,864       3,861
Retained earnings                                                   23,565       21,487      19,406
Accumulated other comprehensive income (loss)                        (650)           37         142
                                                                 ---------    ---------   ---------
     Total shareholders' equity                                     41,728       40,494      38,511
                                                                 ---------    ---------   ---------
          Total liabilities and shareholders' equity             $ 526,287      491,838     438,760
                                                                 =========    =========   =========
See notes to consolidated financial statements.
</TABLE>
<PAGE>
                         First Bancorp and Subsidiaries
                        Consolidated Statements of Income
<TABLE>
<CAPTION>
                                                             Three Months Ended                   Six Months Ended
                                                                 June 30,                             June 30,
                                                     -----------------------------------  ----------------------------------
($ in thousands, except share data-unaudited)              1999              1998              1999              1998
 ---------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                   <C>              <C>               <C>
INTEREST INCOME
Interest and fees on loans                                  $   8,283             7,451            16,202            14,370
Interest on investment securities:
     Taxable interest income                                      822               689             1,620             1,496
     Tax-exempt interest income                                   229               263               466               542
Other, principally overnight investments                          160               281               364               501
                                                            ---------         ---------         ---------         ---------
     Total interest income                                      9,494             8,684            18,652            16,909
                                                            ---------         ---------         ---------         ---------
INTEREST EXPENSE
Savings, NOW and money market                                     788               824             1,581             1,624
Time deposits of $100,000 or more                                 898               764             1,783             1,367
Other time deposits                                             2,002             1,938             4,001             3,770
Short-term borrowings                                              63                 -                98                 -
                                                            ---------         ---------         ---------         ---------
     Total interest expense                                     3,751             3,526             7,463             6,761
                                                            ---------         ---------         ---------         ---------
Net interest income                                             5,743             5,158            11,189            10,148
Provision for loan losses                                         260               210               460               490
                                                            ---------         ---------         ---------         ---------
Net interest income after provision
   for loan losses                                              5,483             4,948            10,729             9,658
                                                            ---------         ---------         ---------         ---------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                             Three Months Ended                   Six Months Ended
                                                                 June 30,                             June 30,
                                                     -----------------------------------  ----------------------------------
($ in thousands, except share data-unaudited)              1999              1998              1999              1998
 ---------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                   <C>              <C>               <C>
NONINTEREST INCOME
Service charges on deposit accounts                               719               647             1,383             1,257
Fees from presold mortgages                                       202               129               373               229
Commissions from insurance sales                                   58                59               145               118
Other service charges, commissions and fees                       304               251               675               525
Data processing fees                                               10                 -                20                 -
Securities gains (losses)                                          15               (3)                20               (3)
Loan sale gains                                                     2                 -                 2               147
                                                            ---------         ---------         ---------         ---------
     Total noninterest income                                   1,310             1,083             2,618             2,273
                                                            ---------         ---------         ---------         ---------
NONINTEREST EXPENSES
Salaries                                                        1,935             1,720             3,801             3,445
Employee benefits                                                 471               402               950               775
                                                            ---------         ---------         ---------         ---------
   Total personnel expense                                      2,406             2,122             4,751             4,220
Net occupancy expense                                             282               242               579               488
Equipment related expenses                                        264               216               519               435
Other operating expenses                                        1,355             1,312             2,733             2,667
                                                            ---------         ---------         ---------         ---------
     Total noninterest expenses                                 4,307             3,892             8,582             7,810
                                                            ---------         ---------         ---------         ---------

Income before income taxes                                      2,486             2,139             4,765             4,121
Income taxes                                                      858               749             1,661             1,425
                                                            ---------         ---------         ---------         ---------
NET INCOME                                                  $   1,628             1,390             3,104             2,696
                                                            =========         =========         =========         =========
xEarnings per share:
     Basic                                                  $    0.54              0.46              1.03              0.89
     Diluted                                                     0.53              0.45              1.01              0.87

Weighted average common shares outstanding:
     Basic                                                  3,014,472         3,020,370         3,014,928         3,020,370
     Diluted                                                3,078,306         3,110,997         3,082,755         3,109,761
</TABLE>
See notes to consolidated financial statements.
<PAGE>
                         First Bancorp and Subsidiaries
                 Consolidated Statements of Comprehensive Income
<TABLE>
<CAPTION>
                                                             Three Months Ended                   Six Months Ended
                                                                  June 30,                             June 30,
                                                      ---------------------------------   ---------------------------------
($ in thousands-unaudited)                                 1999              1998               1999              1998
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>                <C>               <C>
Net income                                                  $  1,628         1,390              3,104             2,696
                                                            --------      --------           --------          --------
Other comprehensive income (loss):
   Unrealized losses on securities
     available for sale:
     Unrealized holding gains (losses) arising
        during the period, pretax                               (870)           44             (1,106)              (70)
           Tax benefit (expense)                                 338           (15)               431                24
        Reclassification to realized losses (gains)              (15)            3                (20)                3
              Tax expense (benefit)                                6            (1)                 8                (1)
                                                            --------      --------           --------          --------
Other comprehensive income (loss)                               (541)           31               (687)              (44)
                                                            --------      --------           --------          --------

Comprehensive income                                        $  1,087         1,421              2,417             2,652
                                                            ========      ========           ========          ========
</TABLE>
See notes to consolidated financial statements.
<PAGE>
                         First Bancorp and Subsidiaries
                 Consolidated Statements of Shareholders' Equity

<TABLE>
<CAPTION>

                                                                                                   Accumulated
                                                    Common Stock                                      Other         Share-
($ in thousands, except per share -           -------------------------    Capital     Retained   Comprehensive    holders'
unaudited)                                      Shares        Amount       Surplus     Earnings       Income        Equity
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>       <C>              <C>        <C>               <C>        <C>
Balances, January 1, 1998                         3,020     $  15,102        3,861      17,616            186        36,765

Net income                                                                               2,696                        2,696
Cash dividends declared ($0.30 per share)                                                (906)                         (906)
Other comprehensive income (loss)                                                                         (44)          (44)
                                              ---------     ---------    ---------   ---------      ---------     ---------

Balances, June 30, 1998                           3,020     $  15,102        3,861      19,406            142        38,511
                                              =========     =========    =========   =========      =========     =========

Balances, January 1, 1999                         3,021     $  15,106        3,864      21,487             37        40,494

Net income                                                                               3,104                        3,104
Cash dividends declared ($0.34 per share)                                               (1,026)                      (1,026)
Common stock issued under                             2            15            5                                       20
     stock option plan
Common stock issued into
     dividend reinvestment plan                       5           111           10                                      121
Purchases and retirement of common
     stock                                          (11)          (55)        (243)                                    (298)
Effects of par value change - from $5
     per share to no par value per                              3,636       (3,636)                                       -
     share
Other comprehensive income (loss)                                                                        (687)         (687)
                                              ---------     ---------    ---------   ---------      ---------     ---------
Balances, June 30, 1999                           3,017     $  18,813            -      23,565           (650)       41,728
                                              =========     =========    =========   =========      =========     =========
</TABLE>
See notes to consolidated financial statements.
<PAGE>
                                          First Bancorp and Subsidiaries
                                       Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>
                                                                                                     Six Months Ended
                                                                                                         June 30,
                                                                                                -------------------------
($ in thousands-unaudited)                                                                          1999           1998
- ---------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                                                   <C>               <C>
Net income                                                                                    $     3,104             2,696
Reconciliation of net income to net cash provided by operating activities:
     Provision for loan losses                                                                        460               490
     Net security premium amortization                                                                209                70
     Gains on sales of loans                                                                           (2)             (147)
     Proceeds from sales of loans                                                                      36             2,947
     Losses (gains) on sales of securities available for sale                                         (20)                3
     Loan fees and costs deferred, net of amortization                                                  9                 7
     Depreciation of premises and equipment                                                           436               363
     Amortization of intangible assets                                                                318               328
     Provision for deferred income taxes                                                              (80)               99
     Increase in accrued interest receivable                                                         (270)              (34)
     Increase in other assets                                                                         (44)           (1,725)
     Increase in accrued interest payable                                                             236               418
     Decrease in other liabilities                                                                   (171)             (542)
                                                                                              -----------       -----------
          Net cash provided by operating activities                                                 4,221             4,973
                                                                                              -----------       -----------
CASH FLOWS FROM INVESTING ACTIVITIES
     Purchases of securities available for sale                                                   (12,623)           (9,682)
     Purchases of securities held to maturity                                                      (2,319)             (444)
     Proceeds from sales of securities available for sale                                           3,017             1,015
     Proceeds from maturities/issuer calls of securities available for sale                        10,960            14,796
     Proceeds from maturities/issuer calls of securities held to maturity                           3,830             2,984
     Net increase in loans                                                                        (29,637)          (51,168)
     Purchases of premises and equipment                                                             (804)             (257)
                                                                                              -----------       -----------
          Net cash used in investing activities                                                   (27,576)          (42,756)
                                                                                              -----------       -----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                                     Six Months Ended
                                                                                                         June 30,
                                                                                                -------------------------
($ in thousands-unaudited)                                                                          1999           1998
- ---------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES
<S>                                                                                                <C>               <C>
      Net increase in deposits                                                                     11,090            34,409
     Proceeds from short-term borrowings, net                                                      22,000                 -
     Cash dividends paid                                                                             (965)             (846)
     Proceeds from issuance of common stock                                                           141                 -
     Purchases and retirement of common stock                                                        (298)                -
                                                                                              -----------       -----------
          Net cash provided by financing activities                                                31,968            33,563
                                                                                              -----------       -----------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                    8,613            (4,220)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                                     38,766            33,641
                                                                                              -----------       -----------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                                      $    47,379            29,421
                                                                                              ===========       ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
     Interest                                                                                 $     7,227             6,343
     Income taxes                                                                                   1,582             1,529
Non-cash transactions:
     Foreclosed loans transferred to other real estate                                                 31                22
     Unrealized loss on securities available for sale                                              (1,126)              (67)
     Premises and equipment transferred to other real estate                                           36               206
</TABLE>
See notes to consolidated financial statements.
<PAGE>
                         First Bancorp And Subsidiaries
                   Notes To Consolidated Financial Statements

                  For the Periods Ended June 30, 1999 and 1998
(unaudited)
================================================================================
NOTE 1
In the opinion of management,  the accompanying unaudited consolidated financial
statements  contain  all  adjustments   (consisting  of  only  normal  recurring
accruals) necessary to present fairly the consolidated financial position of the
Company as of June 30, 1999 and 1998 and the consolidated  results of operations
and  consolidated  cash  flows for the  periods  ended  June 30,  1999 and 1998.
Reference is made to the 1998 Annual  Report on Form 10-K filed with the SEC for
a discussion of accounting policies and other relevant  information with respect
to the financial statements.

NOTE 2
The results of  operations  for the periods ended June 30, 1999 and 1998 are not
necessarily  indicative of the results to be expected for the full year. Certain
amounts  reported in the period  ended June 30, 1998 have been  reclassified  to
conform with the presentation for June 30, 1999. These  reclassifications had no
effect on net income or shareholders' equity for the periods presented,  nor did
they materially impact trends in financial information.

NOTE 3
Basic  earnings  per share were  computed by dividing net income by the weighted
average  common  shares  outstanding.  Diluted  earnings per share  includes the
potentially  dilutive  effects of the  Company's  1994 Stock  Option  Plan.  The
following  is a  reconciliation  of the  numerators  and  denominators  used  in
computing basic and diluted earnings per share:
<PAGE>
<TABLE>
<CAPTION>
                                                            For the Three Months Ended June 30,
                                        --------------------------------------------------------------------------------
                                                      1999                                        1998
                                        -------------------------------------      -------------------------------------
                                         Income      Shares                         Income       Shares
($ in thousands except per              (Numer-      (Denom-     Per Share          (Numer-      (Denom-      Per Share
    share amounts)                       ator)       inator)       Amount             ator)      inator)        Amount
- ------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>             <C>         <C>            <C>           <C>            <C>
Basic EPS
  Net income                          $    1,628      3,014,472      $  0.54     $    1,390    3,020,370     $   0.46
                                                                  ==========                               ==========

Effect of Dilutive Securities                  -         63,834                           -       90,627
                                      ----------     ----------                  ----------   ----------
Diluted EPS                           $    1,628      3,078,306      $  0.53          1,390    3,110,997     $   0.45
                                      ==========     ==========   ==========     ==========   ==========   ==========
</TABLE>
<TABLE>
<CAPTION>

                                                            For the Six Months Ended June 30,
                                        --------------------------------------------------------------------------------
                                                      1999                                        1998
                                        -------------------------------------      -------------------------------------
                                         Income      Shares                         Income       Shares
($ in thousands except per              (Numer-      (Denom-     Per Share          (Numer-      (Denom-      Per Share
    share amounts)                       ator)       inator)       Amount             ator)      inator)        Amount
- ------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>             <C>         <C>            <C>           <C>            <C>
Basic EPS
  Net income                          $    3,104      3,014,928   $     1.03     $    2,696    3,020,370      $  0.89
                                                                  ==========                               ==========

Effect of Dilutive Securities                  -         67,827                          -        89,391
                                      ----------     ----------                  ----------   ----------
Diluted EPS                           $    3,104      3,082,755   $     1.01     $    2,696    3,109,761      $  0.87
                                      ==========     ==========   ==========     ==========   ==========   ==========
</TABLE>
<PAGE>
NOTE 4
Nonperforming  assets are defined as nonaccrual loans, loans past due 90 or more
days and still accruing interest, restructured loans and foreclosed, repossessed
and idled  properties.  For each of the  periods  presented,  the Company had no
loans past due 90 or more days and still accruing interest. Nonperforming assets
are summarized as follows:

<TABLE>
<CAPTION>

                                                                    June 30,        December 31,        June 30,
                                                                      1999              1998              1998
              -------------------------------------------------------------------------------------------------------
<S>                                                              <C>                 <C>              <C>
              Nonperforming loans:
                 Nonaccrual loans                                $       621                 601              346
                 Restructured loans                                      254                 248              253
                                                                 -----------         -----------      -----------
              Total nonperforming loans                                  875                 849              599
              Other real estate                                          546                 505              581
                                                                 -----------         -----------      -----------

              Total nonperforming assets                         $     1,421               1,354            1,180
                                                                 ===========         ===========      ===========

              Nonperforming loans to total loans                        0.23%               0.24%            0.18%
              Allowance for loan losses to
                 nonperforming loans                                  665.37%             648.29%          861.44%
              Nonperforming assets as a percentage of
                 loans and other real estate                            0.37%               0.38%            0.36%
              Nonperforming assets to total assets                      0.27%               0.28%            0.27%
              Allowance for loan losses to total loans                  1.50%               1.54%            1.57%
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>
NOTE 5
Loans are shown on the Consolidated Balance Sheets net of net deferred loan fees
of approximately $137,000, $128,000, and $133,000 at June 30, 1999, December 31,
1998, and June 30, 1998, respectively.

NOTE 6
On April 30, 1999, in an action approved by the Company's shareholders,  the par
value of the  Company's  common stock was changed from $5 par value per share to
no par value per share.
<PAGE>
Item 2 -  Management's  Discussion  and  Analysis  of  Consolidated  Results  of
Operations and Financial Condition

RESULTS OF OPERATIONS

OVERVIEW

     Net income for the three months ended June 30, 1999 was $1,628,000, a 17.1%
increase over the $1,390,000  reported in the second quarter of 1998.  Basic and
diluted  earnings per share for the second quarter of 1999  increased  17.4% and
17.8%  to  $0.54  and  $0.53,   respectively,   compared  to  $0.46  and  $0.45,
respectively, for the second quarter of 1998.

     Net income for the six months ended June 30, 1999 was  $3,104,000,  a 15.1%
increase over the  $2,696,000  reported for the first six months of 1998.  Basic
earnings  per share for the six months  ended June 30, 1999  increased  15.7% to
$1.03 per share  compared  to $0.89  per share  reported  for the same six month
period in 1998.  Earnings  per share on a diluted  basis  amounted  to $1.01 per
share for the six months ended June 30, 1999,  a 16.1%  increase  over the $0.87
per share for the same six months of 1998.

     The increase in net income for the three and six month  periods  ended June
30, 1999 is primarily  due to an increase in net interest  income  earned by the
Company.  Net interest  income  increased  11.3% and 10.3% for the three and six
month periods ended June 30, 1999, respectively, when compared to the same three
and six month periods of 1998. The increases in net interest  income are largely
attributable  to loan and deposit  growth,  the effects of which were  partially
offset by lower net interest  margins.  The changes in the  provisions  for loan
losses among the periods presented did not have a material impact on net income.
The provisions for loans losses  amounted to $260,000 and $460,000 for the three
and six month  periods ended June 30, 1999,  respectively,  compared to $210,000
and  $490,000  for  the  three  and six  month  periods  ended  June  30,  1998,
respectively.

     Noninterest  income  increased  21.0% and 15.2% for the three and six month
periods ended June 30, 1999, respectively,  when compared to the same periods of
1998. The increases in noninterest income were a result of increases experienced
in most  categories of fees and charges as a result of the larger  customer base
compared  to the  prior  year  and a  slightly  higher  fee  structure  that was
implemented in March 1999.  Noninterest expenses increased by 10.7% and 9.9% for
the three and six month periods ended June 30, 1999, respectively, when compared
to the same periods of 1998,  due  primarily  to the  increase in the  Company's
branch network, as well as additional expenses necessary to process, manage, and
service the Company's significant increases in its loan and deposit bases.
<PAGE>
COMPONENTS OF EARNINGS

     Net interest income is the largest component of earnings,  representing the
difference  between  interest and fees  generated  from  earning  assets and the
interest  costs of deposits and other funds needed to support those assets.  Net
interest income for the three and six month periods ended June 30, 1999 amounted
to  $5,743,000  and  $11,189,000,   respectively,   increases  of  $585,000  and
$1,041,000,  or 11.3% and 10.3%,  over the amounts of $5,158,000 and $10,148,000
recorded  in the same  three and six month  periods in 1998,  respectively.  The
increases  in net interest  income have been due to the growth in the  Company's
loans and deposits,  the effects of which were  partially  offset by a lower net
interest margin experienced in 1999. Loans increased from $328.7 million at June
30,  1998 to $387.8  million  at June 30,  1999,  an  increase  of 18.0%,  while
deposits  increased  from $395.6  million at June 30, 1998 to $451.4  million at
June 30, 1999, an increase of 14.1%.

     Partially offsetting the positive effects on net interest income associated
with the loan and deposit  growth was a decrease in the  Company's  net interest
margin.  The Company's net interest  margin was 5.04% for the second  quarter of
1999  compared to 5.30% for the second  quarter of 1998,  a decrease of 26 basis
points.  For the six months  ended June 30,  1999,  the  Company's  net interest
margin was 5.00%,  a 42 basis point  decrease from
<PAGE>
the 5.42%  margin  realized in the first half of 1998.  The Company  experienced
decreases in both the yield earned on interest  earning assets and the rate paid
on interest bearing  liabilities during the periods presented,  primarily due to
the 75 basis  point  decrease  in the prime  rate that  occurred  in the  fourth
quarter of 1998.  However,  the average decrease in the yield earned on interest
earning  assets  exceeded  the  decrease  in the  average  rate paid on interest
bearing  liabilities  primarily  because  the  Company  aggressively  priced its
deposits to facilitate the growth necessary to fund the strong demand in loans.

     The following table presents  average rates  earned/paid by the Company for
the three and six months  ended June 30, 1999  compared  to the same  periods in
1998:
<TABLE>
<CAPTION>
                                                     For the Three    For the Three         For the Six       For the Six
                                                     Months Ended      Months Ended         Months Ended     Months Ended
                                                     June 30, 1999    June 30, 1998        June 30, 1999     June 30, 1998
                                                     -------------    -------------        -------------     -------------
<S>                                                      <C>              <C>                  <C>               <C>
Yield on loans                                           8.74%            9.35%                8.77%             9.45%
Yield on taxable securities                              5.68%            6.40%                5.63%             6.67%
Yield on tax-exempt securities (tax equivalent)          8.23%            8.71%                8.42%             8.82%
Yield on other interest earning assets,
   primarily overnight funds                             5.21%            5.53%                5.13%             5.62%
Yield on all interest earning assets                     8.25%            8.81%                8.25%             8.92%

Weighted average rate on savings, NOW,
   and money market deposits                             1.94%            2.37%                1.97%             2.37%
Rate on time deposits>$100,000                           5.49%            5.88%                5.56%             5.87%
Rate on other time deposits                              4.98%            5.37%                5.06%             5.37%
Rate on short-term borrowings                            5.12%             n/a                 4.98%              n/a
Rate on all interest bearing liabilities                 3.81%            4.21%                3.86%             4.18%

Interest rate spread                                     4.44%            4.60%                4.40%             4.74%
Net interest margin                                      5.04%            5.30%                5.00%             5.42%
Average prime rate                                       7.75%            8.50%                7.75%             8.50%
</TABLE>
<PAGE>
     See additional  discussion  regarding  interest rate risk below in Item 3 -
Quantitative and Qualitative Disclosures About Market Risk.

     The provision for loan losses for the second  quarter of 1999 was $260,000,
$50,000  higher  than the  $210,000  recorded in the same  quarter of 1998.  The
increase in the provision for loan losses was impacted by strong loan growth and
also $52,000 higher net  charge-offs  in the second  quarter of 1999  ($110,000)
compared to the same quarter of 1998 ($58,000).  The $460,000 provision for loan
losses  recorded for the six months  ended June 30, 1999 was  $30,000,  or 6.1%,
lower than the $490,000  recorded for the same six months of 1998.  The decrease
in the  provision  for loan losses in 1999 was impacted by the lower loan growth
experienced  during the first half of 1999  compared  to the first half of 1998,
the effects of which were  partially  offset by slightly  weaker  asset  quality
ratios at June 30, 1999 compared to June 30, 1998.

     Total noninterest income increased $227,000, or 21.0%, to $1,310,000 in the
second  quarter of 1999 from the  $1,083,000  recorded in the second  quarter of
1998.  Noninterest  income for the first  half of 1999  increased  $345,000,  or
15.2%,  to  $2,618,000  compared to $2,273,000  for the first half of 1998.  The
increase  in  noninterest  income  for the three and six month  periods  in 1999
compared to the same periods in 1998 is primarily due to the following  factors:
1)  increases  in  service  charges  earned on  deposit  accounts  caused by the
increase  in the  Company's  deposit  base,  as well as a  slightly  higher  fee
schedule  that was  implemented  in March  1999,  2) higher  fees  from  presold
mortgages  which have been driven by high levels of  refinancings as a result of
lower  mortgage  loan  rates in 1999,  and 3)  higher  levels  of other  service
charges, commissions, and fees caused primarily by the Company's larger customer
base. This category of noninterest  income includes items such as safety deposit
box rentals, check cashing fees, merchant card income, and ATM surcharges.
<PAGE>
     The Company has recorded $10,000 of noninterest income in each of the first
two quarters in 1999 related to data processing services provided to two de novo
banks in the area. The Company's data  processing  subsidiary,  Montgomery  Data
Services,  Inc. (Montgomery Data) makes its excess data processing  capabilities
available to area financial institutions for a fee. Montgomery Data did not have
any  nonaffiliated  customers  from December 1997 to December  1998. In December
1998,  a contract  was signed to provide  data  processing  for a nearby de novo
bank.  This  customer is expected to  contribute  approximately  $40,000 in fees
during 1999. In May 1999, another contract was signed with a de novo bank, which
is expected to contribute  approximately $12,000 in annual fees. Montgomery Data
is  not  aggressively  marketing  this  service  and  has no  other  prospective
customers at this time.

     Loan and security  gains  amounted to $17,000 and $22,000 for the three and
six months  ended  June 30,  1999,  compared  to a loss of $3,000 for the second
quarter of 1998 and a net  $144,000  gain for the first six  months of 1998.  In
first  quarter of 1998 the Company  realized a gain of $147,000 from the sale of
approximately $3 million in newly originated  commercial loans that were sold in
order to assist the  Company in keeping a proper  balance  between the amount of
loans and  deposits  that the  Company  maintains.  Similar  sales that may also
result  in  gains  (or  losses)  may be  made  in the  future  depending  on the
circumstances.

     Noninterest expenses for the second quarter of 1999 amounted to $4,307,000,
a 10.7%  increase over the  $3,892,000  recorded in the second  quarter of 1998.
Noninterest  expenses  for the first  half of 1999  totaled  $8,582,000,  a 9.9%
increase  over the  $7,810,000  recorded  in the  first  half of 1998.  The 1999
increases are primarily  associated  with the higher expenses that are necessary
to properly  process,  manage,  and service the  increases in loans and deposits
experienced  by the Company.  Also  contributing  to the increase in noninterest
expenses was the  continued  expansion of the Company's  branch  network and the
annual wage increases that are granted to substantially all employees in January
of each year.  The $33,000  increase  in other  operating  expenses  for the six
months  ended June 30,  1999  compared to 1998 shown in the table below was also
due to generally higher operating expenses  associated with the Company's growth
that were largely offset by approximately  $150,000 in fewer  non-credit  losses
experienced  by the  Company  during the first  quarter of 1999  compared to the
first quarter of 1998. Non-credit losses include miscellaneous  operating losses
experienced by the Company such as robbery losses.  The following table presents
the significant  components of the Company's  noninterest expenses for the three
and six month periods ended June 30, 1999 compared to the same periods in 1998.
<PAGE>
<TABLE>
<CAPTION>
      Noninterest Expenses                          Three Months Ended June 30,               Six Months Ended June 30,
      --------------------                          ---------------------------              ----------------------------
      (In thousands)                                 1999                1998                 1999                  1998
                                                    -----                ----                 ----                  ----
<S>                                                <C>                   <C>                  <C>                   <C>
      Salaries                                     $ 1,935               1,720                3,801                 3,445
      Employee benefits                                471                 402                  950                   775
                                                   -------             -------              -------               -------
           Total personnel expense                   2,406               2,122                4,751                 4,220
      Net occupancy expense                            282                 242                  579                   488
      Equipment related expenses                       264                 216                  519                   435
      Amortization of intangible assets                159                 164                  318                   328
      Stationery and supplies                          211                 196                  414                   382
      Telephone                                        122                 107                  230                   219
      Other operating expenses                         863                 845                1,771                 1,738
                                                   -------             -------              -------               -------
                Total                              $ 4,307               3,892                8,582                 7,810
                                                   =======             =======              =======               =======
      Noncash expenses included above
      - consists of amortization of
      intangible assets and fixed                  $   383                 347                  754                   691
      asset depreciation                           =======             =======              =======               =======
</TABLE>

<PAGE>

     Income taxes  recorded for the three months ended June 30, 1999 amounted to
$858,000,  a 14.6% increase over the $749,000 recorded for the same three months
of  1998.  Income  taxes  recorded  for  the  first  half of  1999  amounted  to
$1,661,000,  a 16.6% increase over the $1,425,000  recorded in the first half of
1998. The effective tax rate for all periods  presented was  approximately  35%.
During the second quarter of 1999, the Company made certain investments that are
expected  ultimately to eliminate  substantially  all state income taxes paid by
the  Company.  The effect on net income from this  expected  reduction  in state
income  taxes  will  be  largely  offset  in 1999  by the  implementation  costs
associated with the investments. The Company paid $413,000 in state income taxes
in 1998.

FINANCIAL CONDITION

     The  Company's  total  assets  were  $526.3  million at June 30,  1999,  an
increase of $87.5 million,  or 19.9%,  from the $438.8 million at June 30, 1998.
Interest-earning assets increased by 20.9%, from $407.4 million at June 30, 1998
to $492.3 million at June 30, 1999. Loans, the primary  interest-earning  asset,
grew from $328.7 million at June 30, 1998 to $387.8 million at June 30, 1999, an
increase of $59.0 million, or 18.0%. Deposits increased $55.7 million, or 14.1%,
supporting  the  asset  growth.  The  increases  in  deposits  occurred  in  all
significant  categories,  with noninterest bearing demand deposits increasing by
$3.5 million,  or 6.3%;  savings,  NOW and money market  accounts  increasing by
$23.3 million,  or 16.9%;  time deposits of $100,000 or more increasing by $11.4
million,  or 20.7%;  and other time  deposits  increasing by $17.5  million,  or
12.0%.  The 20.7%  increase in time  deposits of $100,000 or more was due to the
Company more  aggressively  pricing  these  deposits to provide  funding for the
strong loan growth  experienced.  The Company has not  traditionally  engaged in
obtaining  deposits  through  brokers and had no such  deposits in 1999 or 1998.
Since December 31, 1998,  the Company has  experienced  annualized  increases of
16.4%, 14.0%, and 5.0% in loans, total assets and deposits, respectively.

NONPERFORMING ASSETS

     Nonperforming  assets are defined as nonaccrual loans, loans past due 90 or
more days and  still  accruing  interest,  restructured  loans  and  foreclosed,
repossessed and idled properties. For each of the periods presented, the Company
had no loans past due 90 or more days and still accruing interest. Nonperforming
assets are summarized as follows:
<PAGE>
<TABLE>
<CAPTION>
                                                            June 30,        December 31,         June 30,
      ($ in thousands)                                        1999              1998               1998
      -------------------------------------------------  ----------------  ----------------  -----------------
<S>                                                    <C>                  <C>                <C>
      Nonperforming loans:
         Nonaccrual loans                              $     621              601                346
         Restructured loans                                  254              248                253
                                                       ---------        ---------          ---------
      Total nonperforming loans                              875              849                599
      Other real estate                                      546              505                581
                                                       ---------        ---------          ---------

      Total nonperforming assets                       $   1,421            1,354              1,180
                                                       =========        =========          =========

      Nonperforming loans to total loans                   0.23%             0.24%              0.18%
      Allowance for loan losses to
         nonperforming loans                             665.37%           648.29%            861.44%
      Nonperforming assets as a percentage of
         loans and other real estate                       0.37%             0.38%              0.36%
      Nonperforming assets to total assets                 0.27%             0.28%              0.27%
      Allowance for loan losses to total loans             1.50%             1.54%              1.57%
</TABLE>
    Management  has  reviewed  the  collateral  for  the  nonperforming  assets,
including  nonaccrual  loans,  and has  included  this review  among the factors
considered in the evaluation of the allowance for loan losses discussed below.
<PAGE>
    A loan is placed on nonaccrual  status when, in management's  judgment,  the
collection of interest appears doubtful. The accrual of interest is discontinued
on all loans that become 90 days past due with respect to principal or interest.
While a loan is on  nonaccrual  status,  the  Company's  policy is that all cash
receipts are applied to principal.  Once the recorded principal balance has been
reduced to zero,  future cash  receipts are applied to recoveries of any amounts
previously charged off. Further cash receipts are recorded as interest income to
the  extent  that any  interest  has  been  foregone.  Loans  are  removed  from
nonaccrual status when they become current as to both principal and interest and
when concern no longer exists as to the collectability of principal or interest.
In some cases, where borrowers are experiencing  financial  difficulties,  loans
may be restructured to provide terms significantly different from the originally
contracted terms.

    Nonperforming  loans are defined as nonaccrual loans and restructured loans.
As of June 30, 1999,  December 31, 1998 and June 30, 1998,  nonperforming  loans
were approximately  0.23%,  0.24%, and 0.18%,  respectively,  of the total loans
outstanding at such dates.  Although  nonaccrual loans at June 30, 1999 were 79%
higher than at June 30, 1998, the nonaccrual amount at June 30, 1999 of $621,000
is consistent with the amounts  reported at each of the other quarter ends since
March 31, 1998 and is considered  low when compared to  historical  levels.  The
level of  restructured  loans  and  other  real  estate  has also not  varied by
material amounts for the periods presented.

    As of June 30, 1999,  the borrower with the largest  nonaccrual  loan owed a
balance of $130,000, while the average nonaccrual loan balance was approximately
$28,000.  If the nonaccrual loans and restructured loans as of June 30, 1999 and
1998 had been  current  in  accordance  with their  original  terms and had been
outstanding   throughout  the  six  month  periods  (or  since   origination  or
acquisition if held for part of the six month periods), gross interest income in
the  amounts of  approximately  $30,000 and  $17,000  for  nonaccrual  loans and
$12,000 and $13,000 for restructured  loans would have been recorded for the six
months ended June 30, 1999 and 1998, respectively. Interest income on such loans
that was actually  collected  and included in net income in the six months ended
June  30,  1999  and  1998   amounted  to   approximately   $8,000  and  $3,000,
respectively,  for  nonaccrual  loans (prior to their being placed on nonaccrual
status) and $11,000 and $14,000, respectively, for restructured loans.
<PAGE>
    A loan is considered to be impaired when,  based on current  information and
events,  it is probable  the  Company  will be unable to collect all amounts due
according to the contractual terms of the loan agreement.  The value of impaired
loans is measured using either 1) an estimate of the cash flows that the Company
expects to receive from the borrower discounted at the loan's effective rate, or
2) in the case of a  collateral-dependent  loan, the estimated fair value of the
collateral.  While a loan is considered to be impaired,  the Company's policy is
that  interest  accrual is  discontinued  and all cash  receipts  are applied to
principal.  Once the recorded principal balance has been reduced to zero, future
cash receipts are applied to recoveries of any amounts  previously  charged off.
Further cash  receipts  are  recorded as interest  income to the extent that any
interest has been foregone.

    At June  30,  1999,  December  31,  1998,  and June  30,  1998 the  recorded
investment in loans  considered to be impaired was $123,000,  zero, and $29,000,
respectively,  all of which were on nonaccrual status. The related allowance for
loan  losses  for  these   impaired   loans  was  $18,000,   zero,  and  $4,000,
respectively.  There  were no  impaired  loans  for which  there was no  related
allowance.  The average  recorded  investments  in impaired loans during the six
month period ended June 30, 1999,  the year ended December 31, 1998, and the six
months ended June 30, 1998 were approximately  $70,000,  $110,000, and $174,000,
respectively. For the same periods, the Company recognized no interest income on
those impaired loans during the period that they were considered to be impaired.

     In addition to the nonperforming  loan amounts discussed above,  management
believes  that an estimated  $1,600,000-$2,000,000  of loans that are  currently
performing in accordance with their  contractual  terms may potentially  develop
problems.  These loans were considered in determining  the appropriate  level of
the  allowance  for loan losses.  See "Summary of Loan Loss  Experience"  below.
Loans  classified for regulatory  purposes as loss,  doubtful,  substandard,  or
special  mention that have not been  disclosed in the problem loan amounts above
do not  represent  or result  from  trends  or  uncertainties  which  management
reasonably expects will materially impact future operating  results,  liquidity,
or capital  resources,  or represent  material credits about which management is
aware of any  information  which causes  management to have serious doubts as to
the ability of such borrowers to comply with the loan repayment terms.

     As of June 30, 1999, December 31, 1998 and June 30, 1998, the Company owned
other real estate  totaling  approximately  $546,000,  $505,000,  and  $581,000,
respectively,  which consisted principally of several parcels of foreclosed real
estate.  The  Company's  management  has  reviewed  recent  appraisals  of these
properties and believes that their fair values,  less  estimated  costs to sell,
exceed their respective carrying values at the dates presented.


SUMMARY OF LOAN LOSS EXPERIENCE

     The allowance for loan losses is created by direct  charges to  operations.
Losses on loans are charged  against the  allowance  in the period in which such
loans, in management's opinion,  become  uncollectible.  The recoveries realized
during the period are credited to this allowance.
<PAGE>
     The factors that influence  management's judgment in determining the amount
charged to operating  expense include past loan loss experience,  composition of
the loan  portfolio,  probable  losses  inherent  in the  portfolio  and current
economic conditions.

     The Company uses a loan  analysis  and grading  program to  facilitate  its
evaluation  of probable  loan losses and the adequacy of its  allowance for loan
losses.  In this program,  risk grades are assigned by management  and tested by
the  Company's   internal  audit  department  and  an  independent  third  party
consulting  firm. The testing program  includes an evaluation of a sample of new
loans, loans that management identifies as having credit weaknesses,  loans past
due 90 days or more,  nonaccrual  loans and any other  loans  identified  during
previous regulatory and other examinations.

     The Company  strives to maintain its loan portfolio in accordance with what
management  believes are conservative loan underwriting  policies that result in
loans  specifically  tailored to the needs of the Company's market areas.  Every
effort is made to identify and minimize  the credit risks  associated  with such
lending strategies. The Company has no foreign loans, few agricultural loans and
does not engage in significant lease financing or highly leveraged transactions.
Commercial loans are diversified among a variety of industries.  The majority of
Company's real estate loans are primarily  various personal and commercial loans
where real estate  provides  additional  security for the loan.  Collateral  for
virtually all of these loans is located  within the Company's  principal  market
area.

     The provision for loan losses for the second  quarter of 1999 was $260,000,
$50,000  higher  than the  $210,000  recorded in the same  quarter of 1998.  The
increase in the provision for loan losses was impacted by strong loan growth and
also $52,000 higher net  charge-offs  in the second  quarter of 1999  ($110,000)
compared to the same quarter of 1998 ($58,000).  The $460,000 provision for loan
losses  recorded for the six months  ended June 30, 1999 was  $30,000,  or 6.1%,
lower than the $490,000  recorded for the same six months of 1998.  The decrease
in the  provision  for loan losses in 1999 was impacted by the lower loan growth
experienced  during the first half of 1999  compared  to the first half of 1998,
the effects of which were  partially  offset by slightly  weaker  asset  quality
ratios at June 30, 1999 compared to June 30, 1998.

     At June 30, 1999,  the  allowance for loan losses  amounted to  $5,822,000,
compared to $5,504,000 at December 31, 1998 and  $5,160,000 at June 30, 1998. At
June 30, 1999,  the  allowance for loan losses was  approximately  665% of total
nonperforming loans,  compared to corresponding  percentages of 648% at December
31, 1998 and 861% at June 30,  1998.  The  allowance  for loan losses was 1.50%,
1.54% and 1.67% of total loans as of June 30,  1999,  December 31, 1998 and June
30, 1998, respectively.

     Management  believes  the  Company's  reserve  levels are adequate to cover
probable loan losses on the loans outstanding as of each reporting date. It must
be  emphasized,  however,  that  the  determination  of the  reserve  using  the
Company's  procedures and methods rests upon various  judgments and  assumptions
about economic conditions and other factors affecting loans. No assurance can be
given that the Company  will not in any  particular  period  sustain loan losses
that  are  sizable  in  relation  to the  amounts  reserved  or that  subsequent
evaluations  of the loan  portfolio,  in light of  conditions  and factors  then
prevailing,  will not  require  significant  changes in the  allowance  for loan
losses or future charges to earnings.
<PAGE>
     In addition,  various  regulatory  agencies,  as an integral  part of their
examination process, periodically review the Company's allowance for loan losses
and value of other  real  estate.  Such  agencies  may  require  the  Company to
recognize  adjustments  to the  allowance  or the  carrying  value of other real
estate based on their judgments about information available at the time of their
examinations.

     For the periods  indicated,  the following  table  summarizes the Company's
balances  of  loans  outstanding,  average  loans  outstanding,  changes  in the
allowance for loan losses arising from  charge-offs  and recoveries by category,
and  additions  to the  allowance  for loan  losses  that have been  charged  to
expense.
<PAGE>
<TABLE>
<CAPTION>
                                                                        Six Months            Year            Six Months
                                                                          Ended              Ended              Ended
                                                                         June 30,         December 31,         June 30,
       ($ in thousands)                                                    1999               1998               1998
                                                                       ---------          ---------          ---------
<S>                                                                    <C>              <C>                    <C>

       Loans outstanding at end of period                              $ 387,755            358,334            328,743
                                                                       =========          =========          =========
       Average amount of loans outstanding                             $ 372,466            325,477            306,749
                                                                       =========          =========          =========
       Allowance for loan losses, at
          beginning of year                                                5,504              4,779              4,779

       Loans charged off:
          Commercial, financial and agricultural                             (14)               (92)               (27)
          Real estate - mortgage                                            (101)               (97)               (44)
          Installment loans to individuals                                   (81)              (245)              (117)
                                                                       ---------          ---------          ---------
              Total charge-offs                                             (196)              (434)              (188)
                                                                       ---------          ---------          ---------
       Recoveries of loans previously charged-off
          Commercial, financial and agricultural                               9                 51                 13
          Real estate - mortgage                                               4                 18                  4
          Installment loans to individuals                                    41                100                 62
                                                                       ---------          ---------          ---------
              Total recoveries                                                54                169                 79
                                                                       ---------          ---------          ---------

                   Net charge-offs                                         (142)              (265)              (109)

       Additions to the allowance charged to expense                         460                990                490
                                                                       ---------          ---------          ---------

       Allowance for loan losses, at end of period                     $   5,822              5,504              5,160
                                                                       =========          =========          =========
       Ratios:
          Net charge-offs (annualized) as a percent of
               average loans                                                0.08%              0.08%              0.07%
          Allowance for loan losses as a
               percent of  loans at end of period                           1.50%              1.54%              1.57%
</TABLE>
<PAGE>
LIQUIDITY

     The Company's  liquidity is determined by its ability to convert  assets to
cash or acquire  alternative sources of funds to meet the needs of its customers
who are withdrawing or borrowing funds, and to maintain required reserve levels,
pay expenses and operate the Company on an ongoing basis. The Company's  primary
liquidity  sources  are net income  from  operations,  cash and due from  banks,
federal funds sold and other short-term  investments.  The Company's  securities
portfolio is comprised  almost entirely of readily  marketable  securities which
could also be sold to provide cash. In addition,  the Bank has the ability, on a
short-term  basis, to purchase $15 million in federal funds from other financial
institutions  and has a $50 million  line of credit  with the Federal  Home Loan
Bank (the "FHLB") that can provide short or long term financing. The Company has
not  historically  had to rely  on  these  sources  of  credit  as a  source  of
liquidity.  The Company has experienced an increase in its loan to deposit ratio
over the past two and a half years, from 74.9% at December 31, 1996, to 77.7% at
December 31, 1997,  to 81.4% at December 31, 1998, to 85.9% at June 30, 1999, as
a result of the significant loan growth experienced. This strong loan growth has
reduced the Company's  liquidity sources. To further enhance available liquidity
sources, during 1998 the Company increased its available line of credit with the
FHLB from $36 million to $50 million.  Since the third quarter of 1998, although
the Company has not had any liquidity or funding  difficulties,  the Company has
periodically  made draws and  repayments  on this line of credit on an overnight
basis to maintain  liquidity ratios at internally  targeted levels.  At June 30,
1999, the Company had outstanding  short-term borrowings totaling $28.0 million,
while  the  average  amount  outstanding  year to date  was  $4.0  million.  The
Company's  management  believes its liquidity sources are at an acceptable level
and remain adequate to meet its operating needs.
<PAGE>
CAPITAL RESOURCES

     The Company is regulated  by the Board of Governors of the Federal  Reserve
Board ("FRB") and is subject to  securities  registration  and public  reporting
regulations  of the Securities and Exchange  Commission.  The Company's  banking
subsidiary is regulated by the Federal Deposit  Insurance  Corporation  ("FDIC")
and the North Carolina State Banking Commission. The Company is not aware of any
recommendations of regulatory authorities or otherwise which, if they were to be
implemented,  would have a material effect on its liquidity,  capital resources,
or operations.

     The Company must comply with regulatory capital requirements established by
the FRB and FDIC.  Failure to meet  minimum  capital  requirements  can initiate
certain mandatory, and possibly additional discretionary,  actions by regulators
that,  if  undertaken,  could  have a direct  material  effect on the  Company's
financial  statements.  Under capital  adequacy  guidelines  and the  regulatory
framework for prompt corrective  action,  the Company must meet specific capital
guidelines  that  involve   quantitative   measures  of  the  Company's  assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting practices.  The Company's capital amounts and classification are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings,  and other factors.  These capital  standards require the Company to
maintain  minimum ratios of "Tier 1" capital to total  risk-weighted  assets and
total capital to risk-weighted assets of 4.00% and 8.00%,  respectively.  Tier 1
capital is comprised of total shareholders' equity calculated in accordance with
generally  accepted  accounting  principles  less intangible  assets,  and total
capital is comprised of Tier 1 capital plus certain adjustments,  the largest of
which for the Company is the  allowance  for loan losses.  Risk-weighted  assets
refer to the on- and off-balance  sheet  exposures of the Company,  adjusted for
their related risk levels using formulas set forth in FRB and FDIC regulations.
<PAGE>
     In addition to the risk-based  capital  requirements  described  above, the
Company is subject to a leverage capital requirement,  which calls for a minimum
ratio of Tier 1 capital (as defined above) to quarterly  average total assets of
3.00% to 5.00%, depending upon the institution's composite ratings as determined
by its  regulators.  The FRB has not  advised  the  Company  of any  requirement
specifically applicable to it.
<PAGE>
     In  addition to the  minimum  capital  requirements  described  above,  the
regulatory framework for prompt corrective action also contains specific capital
guidelines for  classification as "well  capitalized,"  which are presented with
the minimum ratios and the Company's ratios at June 30, 1999, December 31, 1998,
and June 30, 1998 in the table below.

     Although the Company continues to exceed even the regulatory thresholds for
"well  capitalized"  status,  the  Company's  capital  ratios have been steadily
declining  with the strong  growth the Company has  experienced.  The  Company's
Total Risk-Based Capital to Tier II Risk Adjusted Assets ratio of 10.66% at June
30, 1999,  compared to the "well  capitalized"  threshold of 10.00%, is the only
one of the three  regulatory  ratios that is within 200 basis  points of falling
below the "well capitalized" threshold. The Company has action plans in place to
improve any ratio that falls below the "well capitalized" threshold.

     As of June 30, 1999,  December 31, 1998 and June 30, 1998,  the Company was
in compliance with all existing regulatory capital  requirements,  as summarized
in the following table:
<PAGE>
<TABLE>
<CAPTION>
                                                   June 30,      December 31,      June 30,
          ($ in thousands)                           1999            1998           1998
                                                  ---------       ---------       ---------
<S>                                               <C>                <C>             <C>
Risk-Based and Leverage Capital
Tier I capital:
     Common shareholders' equity                  $  41,728          40,494          38,511
     Intangible assets                               (5,525)         (5,843)         (6,159)
     Unrealized loss (gain) on securities
          available for sale, net of taxes              650             (37)           (142)
                                                  ---------       ---------       ---------
               Total Tier I leverage capital         36,853          34,614          32,210
                                                  ---------       ---------       ---------

Tier II capital:
     Allowable allowance for loan losses              4,825           4,493           3,968
                                                  ---------       ---------       ---------
               Tier II capital additions              4,825           4,493           3,968
                                                  ---------       ---------       ---------
Total risk-based capital                          $  41,678          39,107          36,178
                                                  =========       =========       =========

Risk adjusted assets                              $ 390,884         365,288         323,779
Tier I risk-adjusted assets
   (includes Tier I capital adjustments)            386,009         359,408         317,478
Tier II risk-adjusted assets
   (includes Tiers I and II capital                 390,834         363,901         321,446
    adjustments)
Quarterly average total assets                      500,953         475,698         433,047
Adjusted quarterly average total assets
   (includes Tier I capital adjustments)            496,078         469,818         426,746

Risk-based capital ratios:
   Tier I capital to Tier I risk adjusted              9.55%           9.63%          10.15%
        assets
   Minimum required Tier I capital                     4.00%           4.00%           4.00%
   Threshold for well-capitalized status               6.00%           6.00%           6.00%

   Total risk-based capital to
         Tier II risk-adjusted assets                 10.66%          10.75%          11.25%
   Minimum required total risk-based capital           8.00%           8.00%           8.00%
   Threshold for well-capitalized status              10.00%          10.00%          10.00%

Leverage capital ratios:
   Tier I leverage capital to
       adjusted fourth quarter average assets          7.43%           7.37%           7.55%
   Minimum required Tier I leverage capital            4.00%           4.00%           4.00%
   Threshold for well-capitalized status               5.00%           5.00%           5.00%
</TABLE>
<PAGE>
UPDATE ON YEAR 2000

     The Company  recognizes the  potentially  severe  implications of the "Year
2000  Issue." The "Year 2000 Issue" (also known as "Y2K") is a general term used
to describe the various problems that may result from the improper processing of
dates and date-sensitive calculations as the year 2000 approaches. This issue is
caused by the fact that many of the world's existing  computer programs use only
two digits to identify the year in the date field of a program.  These  programs
were  designed  and  developed  without  considering  the impact of the upcoming
change in the century and could experience  serious  malfunctions  when the last
two  digits  of the  year  change  to "00" as a  result  of  identifying  a year
designated   "00"  as  the  year  1900   rather   than  the  year   2000.   This
misidentification  could prevent the Company from being able to engage in normal
business  operations,  including,  among other things,  miscalculating  interest
accruals and the  inability  to process  customer  transactions.  Because of the
potentially  serious  ramifications  of the Year 2000  Issue,  the  Company  has
devoted  significant  time and  resources  to  ensure  the  Company's  Year 2000
readiness.

     The Company  believes that it is currently  Year 2000 ready.  The Company's
systems and processes have been evaluated and tested,  and have been  determined
to be Year 2000 compliant.  The following  discussion contains additional detail
regarding the Company's Year 2000 preparations, as well as disclosures regarding
costs incurred to date and projected  additional  costs related to the Year 2000
Issue.

     The Company's Technology  Committee,  which is comprised of a cross-section
of the Company's employees, has led the Company's Year 2000 efforts and involved
all employees of the Company in ensuring  that the Company is properly  prepared
for the year 2000. The Company's Board of Directors approved a plan submitted by
the Technology  Committee that was developed in accordance  with  guidelines set
forth by the Federal Financial  Institutions  Examination Council. This plan had
three primary phases related to internal Year 2000 compliance.

     The first phase of the Company's efforts to address the Year 2000 Issue was
to inventory all known Company processes that could reasonably be expected to be
impacted by the Year 2000 Issue and their related vendors,  if applicable.  This
inventory of processes and vendors included not only typical computer  processes
such as the Company's transaction  applications systems, but all known processes
that could be impacted by  micro-chip  malfunctions.  These  include but are not
limited to the Company's alarm system, phone system, check ordering process, and
ATM network.  This phase is  complete,  although it is  periodically  updated as
necessary.

     The Company's second phase in addressing the Year 2000 Issue was to contact
all  third  party  vendors,  request  documentation  regarding  their  Year 2000
compliance  efforts,  and analyze the  responses.  This was a significant  phase
because the Company does not perform in-house programming, and thus is dependent
on external vendors to ensure and modify, if necessary, the hardware,  software,
or service they provide to the Company to be Year 2000 compliant.  This phase is
complete, although it is updated as necessary. The Company is satisfied that its
third party vendors have properly addressed the Year 2000 Issue.
<PAGE>
     The  next  phase  for  the  Company  under  the  plan  was  to  complete  a
comprehensive  testing of all known  processes.  Under the plan,  processes were
initially  tested  on a  stand-alone  basis  and then  they  were  tested  on an
integrated basis with other processes.  Testing of the Company's  processes on a
stand-alone  basis,  as well as on an integrated  basis,  has been  successfully
completed.  The  most  significant  phase  of  testing  was the  testing  of the
Company's core software applications. Upgrades of the core software applications
currently  used by the Company were  received  from the software  vendor in June
1998 and  were  represented  to be Year  2000  compliant  by the  vendor.  These
applications were successfully loaded onto the Company's hardware system in July
1998 and Year 2000  testing  began in  September  1998.  The testing of the core
applications revealed no Year 2000 problems.
<PAGE>
     Another  part of the  Company's  Year 2000 plan was to assess the Year 2000
readiness  of its  significant  borrowers  and  depositors.  Through  the use of
questionnaires  and  personal  contacts,  the Company has  gathered  information
regarding the Year 2000 readiness of significant borrowers and depositors of the
Company. The assessment of the Company's significant depositors and borrowers is
complete.  Customers  who the  Company  has Year 2000  concerns  about are being
counseled  on the Year  2000  Issue,  urged to take  action,  and  placed  on an
internal  watch list that is  updated  on a  quarterly  basis and  reviewed  and
monitored by the Company for any potential effects on the Company.  Based on the
Company's  evaluation,  management does not believe that the number or magnitude
of customers with potential Year 2000 problems will be significant.  Prospective
new loan  customers are also assessed for Year 2000  compliance as a part of the
underwriting process of significant loans.

     Management is also working closely with outside consultants and the FDIC on
the Company's Year 2000 readiness.

     In the Company's  1998 Form 10-K,  the Company's  projected  total costs to
address  the Year 2000  Issue to be  approximately  $100,000.  Based on  ongoing
evaluations  of the  Company's  current  Year 2000  status,  it is  management's
current belief that total Year 2000 costs will be approximately $140,000,  which
are being expensed as they occur. The increase in the estimated total expense is
attributable to additional projected expenses associated with customer education
and certain precautionary measures the Company is planning to take.

     A total of $70,000 has been  recorded in 1998 and 1999  related to the Year
2000 Issue.  In 1998, the Company  expensed  approximately  $32,000 in Year 2000
Issue  related  costs,  none of which was expensed in the first half of 1998. In
1999,  the  Company has  expensed a total of $38,000 in Year 2000 Issue  related
costs,  of which  $12,000 was recorded in the second  quarter and $26,000 in the
first  quarter.  The  remaining  expenses are  expected to be incurred  over the
remainder of 1999.  The estimated and actual Year 2000 costs include only direct
external  costs  associated  with Year 2000  readiness,  and do not  include any
amounts  attributable to the  significant  time that management and the staff of
the Company has spent  planning,  preparing and testing for Year 2000 readiness.
Although  funding of the Year 2000 project costs will come from normal operating
cash  flow,  the  external  expenses  associated  with the Year  2000  Issue are
directly reducing otherwise reported net income for the Company.
<PAGE>
     Management  of the  Company  believes  that the  potential  effects  on the
Company's  internal  operations  of the Year 2000 Issue have been  addressed and
that the Company will not experience any significant Year 2000 related problems.
However, it is possible that unforeseen  circumstances  related to the Year 2000
Issue could arise and disrupt normal  business  operations.  The most reasonably
likely worst case Year 2000 scenarios foreseeable at this time would include the
Company  temporarily  not being able to process,  in some  combination,  various
types of customer transactions. This could affect the ability of the Company to,
among other things, originate new loans, post loan payments,  accept deposits or
allow  immediate  withdrawals,  and,  depending  on the  amount  of time  such a
scenario  lasted,  could have a material  adverse effect on the Company.  In the
event that  unforeseen  circumstances  do occur,  the Company has  developed and
tested a contingency plan that would allow for limited  transactions,  including
the ability to make certain  deposit  withdrawals,  until the Year 2000 problems
are remediated.

     The  costs  of the  Year  2000  project  are  based  on  management's  best
estimates,  which were derived using numerous  assumptions of future events such
as the  availability  of certain  resources  (including  internal  and  external
resources), third party vendor plans and other factors. However, there can be no
guarantee  that these  estimates  will be  achieved at the cost  disclosed,  and
actual results could differ  materially from these plans. The discussion in this
section contains Year 2000 readiness  disclosures within the meaning of the Year
2000 Information and Readiness Disclosure Act of 1998.
<PAGE>
Item 3. Quantitative and Qualitative Disclosures About Market Risk

INTEREST RATE RISK (INCLUDING  QUANTITATIVE  AND QUALITATIVE  DISCLOSURES  ABOUT
MARKET RISK)

     Net  interest  income  is  the  Company's  most  significant  component  of
earnings.  Notwithstanding  changes  in  volumes  of  loans  and  deposits,  the
Company's  level of net interest income is continually at risk due to the effect
that  changes in general  market  interest  rate trends have on interest  yields
earned and paid with  respect to the various  categories  of earning  assets and
interest-bearing  liabilities. It is the Company's policy to maintain portfolios
of earning assets and interest-bearing liabilities with maturities and repricing
opportunities that will afford protection, to the extent practical, against wide
interest  rate  fluctuations.  The  Company's  exposure to interest rate risk is
analyzed on a regular basis by management  using standard GAP reports,  maturity
reports,  and an asset/liability  software model that simulates future levels of
interest  income and expense based on current  interest  rates,  expected future
interest rates, and various intervals of "shock" interest rates. Over the years,
the  Company  has been able to  maintain  a fairly  consistent  yield on average
earning assets (net interest  margin).  Over the past ten years the net interest
margin  has not  varied in any  single  calendar  year by more than the 41 basis
point  change  experienced  by the Company in 1998,  and the lowest net interest
margin  realized over that same period is within 60 basis points of the highest.
Prior to 1998,  the most that the Company's net interest  margin varied from one
calendar year to the next was 20 basis points.

     As of June 30,  1999,  the Company had  approximately  $149 million more in
interest-bearing  liabilities  that are subject to interest rate changes  within
one year than earning  assets.  This generally  would indicate that net interest
income would experience  downward pressure in a rising interest rate environment
and would benefit from a declining  interest  rate  environment.  However,  this
method of analyzing  interest  sensitivity  only  measures the  magnitude of the
timing  differences and does not address  earnings,  market value, or management
actions.  Also,  interest rates on certain types of assets and  liabilities  may
fluctuate in advance of changes in market interest  rates,  while interest rates
on other  types may lag  behind  changes in market  rates.  In  addition  to the
effects of "when" various rate-sensitive  products reprice,  market rate changes
may not result in uniform  changes in rates  among all  products.  For  example,
included in  interest-bearing  liabilities  at June 30, 1999 subject to interest
rate changes within one year are deposits  totaling $161.3 million  comprised of
NOW, savings, and certain types of money market deposits with interest rates set
by  management.   These  types  of  deposits   historically  have  not  repriced
coincidentally  with or in the same  proportion  as general  market  indicators.
Thus, the Company  believes that near term net interest  income would not likely
experience significant downward pressure from rising interest rates.  Similarly,
management  would not expect a  significant  increase in near term net  interest
income from falling  interest  rates.  In fact,  as  discussed in the  following
paragraph,  management  believes  the  opposite  to be  true,  that  the  recent
short-term  effects of a declining interest rate environment have had a negative
impact on the Company's net interest income and that the near term effects of an
increase in rates  should have a positive  effect on net  interest  income.  The
Company  has  relatively   little   long-term   interest  rate  exposure,   with
approximately  84% of  interest-earning  assets subject to repricing within five
years and all  interest-bearing  liabilities  subject to  repricing  within five
years.
<PAGE>
     In the second  quarter of 1999,  the Company  experienced a reversal in the
recent trend of declining  net  interest  margins with a margin of 5.04%,  seven
basis points higher than the net interest  margin  reported in the first quarter
of 1999.  The  Company  reported  a net  interest  margin  of 4.97% in the first
quarter of 1999, 5.03% in the fourth quarter of 1998, 5.14% in the third quarter
of 1998,  5.30% in the second  quarter of 1998 and 5.55% in the first quarter of
1998.  The  increase in the net  interest  margin in the second  quarter of 1999
compared to the first  quarter of 1999 was primarily due to a lower average rate
paid on interest  bearing  deposits  during the quarter;  the Company's yield on
average  earning assets remained  virtually  unchanged when comparing the second
quarter of 1999 to the first  quarter of 1999,  while the  average  rate paid on
interest bearing deposits decreased ten basis points.  This decrease in rate was
caused primarily by the repricing of the Company's time deposits.  At the end of
the third  quarter of 1998,  when changes in the prime rate began to occur,  the
Company was more liability sensitive in the "over 3 to 12 month" horizon than in
the "3 months or less" horizon due to the Company  having a significant  portion
of its time deposits with a maturity between four and twelve months. In 1999, as
the effects of the 1998 fourth  quarter drop in the prime rate have continued to
manifest,  the  Company  has had  more  liabilities,  primarily  time  deposits,
repricing at the lower prime-adjusted rate than assets.
<PAGE>
     On July 1, 1999,  the Company  increased its prime rate from 7.75% to 8.00%
in  conjunction  with a 25 basis point  increase in the national  discount rate.
This  increase is expected to have a slightly  positive  effect on the Company's
near term net  interest  margin  for  similar  reasons to the  initial  negative
effects of the 1998  decrease in the prime rate on the  Company's  net  interest
margin,  as  discussed  above.  It is  anticipated  that  the  Company's  loans,
especially the $172 million in adjustable rate loans, will reprice upward faster
and by a higher percentage than the Company's deposits,  the pricing of which is
generally set by  management.  However these  positive  effects are likely to be
partially offset by the Company's continuing trend of having a higher percentage
of its deposits comprised of time deposits and its highest yielding money market
and savings accounts,  the Company's highest yielding deposit types. At December
31,  1997,  the  Company's  time and highest  yielding  money market and savings
deposits  comprised 58% of total deposits.  At December 31, 1998, the percentage
had increased to 61% and at June 30, 1999,  the percentage had risen to 63%. The
trend  towards a higher  yielding  deposit  mix has been  necessary  to fund the
Company's strong loan growth.

     See  additional  discussion  of the  Company's  net interest  margin in the
"Components of Earnings" section above.

     The  Company  has no market  risk  sensitive  instruments  held for trading
purposes,  nor does it maintain any foreign  currency  positions.  The following
table  presents  the expected  maturities  of the  Company's  other than trading
market risk sensitive financial instruments.
<PAGE>
     The following  table also presents the fair values of market risk sensitive
instruments as estimated in accordance  with  Statement of Financial  Accounting
Standards No. 107, "Disclosures About Fair Value of Financial Instruments."
<TABLE>
<CAPTION>
                                     Expected Maturities of Market Sensitive
                                       Instruments Held at June 30, 1999                              Average    Estimated
                      -----------------------------------------------------------------------------   Interest      Fair
($ in thousands)        1 Year     2 Years    3 Years    4 Years     5 Years      Beyond      Total    Rate (1)     Value
                      ---------- ---------- ----------  ---------- ----------  ---------- ---------- ---------   ----------
<S>                    <C>           <C>         <C>         <C>       <C>         <C>       <C>        <C>     <C>
Debt securities- at
   amortized cost (2)  $  17,826     11,575      3,175       4,651     16,642      18,684     72,553    6.29%   $  71,500
Loans - fixed (3)         36,993     25,458     29,615      35,756     50,561      35,958    214,341    8.69%     214,908
Loans - adjustable (3)    87,617     18,152     12,833      13,972     23,635      16,584    172,793    8.33%     172,793
                      ---------- ---------- ----------  ---------- ----------  ---------- ----------           ----------
  Total                 $142,436     55,185     45,623      54,379     90,838      71,226    459,687    8.20%   $ 459,201
                      ========== ========== ==========  ========== ==========  ========== ==========  ======   ==========

Savings, NOW, and
  money market
 deposits               $161,315          -          -           -          -           -    161,315    1.98%   $ 161,315
Time deposits            201,782     19,897      3,719       2,550      2,338           -    230,286    5.05%     231,135
Short-term borrowings     28,000          -          -           -          -           -     28,000    4.95%      28,000
                      ---------- ---------- ----------  ---------- ----------  ---------- ----------           ----------
  Total                 $391,097     19,897      3,719       2,550      2,338           -    419,601    3.82%   $ 420,450
                      ========== ========== ==========  ========== ==========  ========== ==========  ======   ==========
</TABLE>

(1)  Tax-exempt  securities are reflected at a tax-equivalent  basis using a 34%
     tax rate.

(2)  Callable  securities  with above market interest rates at June 30, 1999 are
     assumed to mature at their call date for purposes of this table.

(3)  Excludes nonaccrual loans and allowance for loan losses.
<PAGE>
     The Company's fixed rate earning assets have estimated fair values that are
slightly  higher than their carrying  value.  This is due to the yields on these
portfolios  being  slightly  higher  than  market  yields  at June 30,  1999 for
instruments with maturities similar to the remaining term of the portfolios, due
to the generally  declining  interest rate  environment  over the past year. The
estimated  fair value of the  Company's  time  deposits  is higher than its book
value for the same reason.

ACCOUNTING CHANGES

    The Financial  Accounting  Standards Board has issued Statement of Financial
Accounting  Standards ("SFAS") No. 133,  "Accounting for Derivative  Instruments
and Hedging  Activities."  This Statement  establishes  accounting and reporting
standards for derivative  instruments,  including certain derivative instruments
embedded in other contracts,  (collectively  referred to as derivatives) and for
hedging activities. This Statement, as amended by SFAS No. 137, is effective for
all fiscal quarters of fiscal years  beginning after June 15, 2000.  Because the
Company  has  not  historically  and  does  not  currently  employ  the  use  of
derivatives, this Statement is not expected to impact the Company.

FORWARD LOOKING STATEMENTS

    The  foregoing   discussion   contains   statements  that  could  be  deemed
forward-looking  statements  within the meaning of Section 21E of the Securities
Exchange Act of 1934 and the Private  Securities  Litigation  Reform Act,  which
statements are inherently  subject to risks and  uncertainties.  Forward-looking
statements are statements that include projections, predictions, expectations or
beliefs  about  future  events or results or  otherwise  are not  statements  of
historical  fact.  Such  statements  are  often  characterized  by  the  use  of
qualifying  words  (and  their   derivatives)   such  as  "expect,"   "believe,"
"estimate,"  "plan,"  "project,"  or other  statements  concerning  opinions  or
judgment of the Company and its  management  about future  events.  Factors that
could influence the accuracy of such forward-looking statements include, but are
not limited to, the  financial  success or changing  strategies of the Company's
customers, actions of government regulators, the level of market interest rates,
and general economic  conditions,  as well as the factors identified in the last
paragraph of the section above entitled "Update on Year 2000."
<PAGE>
Part II.  Other Information

Item 4 - Submission of Matters to a Vote of Shareholders

      The  following  proposals  were  considered  and acted  upon at the annual
meeting of shareholders of the Company held on April 21, 1999:

           Proposal 1
           A proposal to elect the  following  eleven (11) nominees to the board
           of directors to serve until the 2000 annual meeting of  shareholders,
           or until their successors are elected and qualified.
<TABLE>
<CAPTION>
                                                                               Voted            Withheld
             Nominee                                                            For            Authority
             -------                                                            ---            ---------
<S>                                                                          <C>                  <C>
             Jack D. Briggs                                                  2,481,322            14,283
             David L. Burns                                                  2,483,682            11,923
             Jesse S. Capel                                                  2,483,682            11,923
             James H. Garner                                                 2,483,682            11,923
             George R. Perkins, Jr.                                          2,483,682            11,923
             G. T. Rabe, Jr.                                                 2,483,682            11,923
             Edward T. Taws                                                  2,483,682            11,923
             Frederick H. Taylor                                             2,483,682            11,923
             Goldie H. Wallace                                               2,483,682            11,923
             A. Jordan Washburn                                              2,483,682            11,923
             John C. Willis                                                  2,483,682            11,923
</TABLE>
<PAGE>
           Proposal 2
           A proposal to amend the Company's  1994 Stock Option Plan to increase
           the number of shares  available  for  issuance  by 100,000  shares to
           370,000  shares and to extend the automatic  annual grants of options
           to non-employee directors through June 1, 2003.

           For   2,335,315      Against    154,014       Abstain  6,275
                 ----------                -------                -----

           Proposal 3
           A proposal to change the par value of the Company's common stock from
           five dollars per share to no par value per share.

           For   2,451,506      Against    23,385   Abstain       15,713
                 ----------                ------                 ------

           Proposal 4
           A proposal to ratify the  appointment of KPMG LLP as the  independent
           auditors of the Company for the current fiscal year.

           For   2,484,619      Against   5,798    Abstain        5,187
                 ---------                -----                   -----

Item 5 - Other Information

    The  bylaws  of the  Company  establish  an  advance  notice  procedure  for
shareholder  proposals  to be brought  before a meeting of  shareholders  of the
Company. Subject to any other applicable requirements, only such business may be
conducted  at a meeting  of the  shareholders  as has been  brought  before  the
meeting by, or at the  direction  of, the Board of Directors or by a shareholder
who has given to the Secretary of the Company timely written  notice,  in proper
form, of the shareholder's  intention to bring that business before the meeting.
The  presiding   officer  at  such  meeting  has  the  authority  to  make  such
determinations.
<PAGE>
    To be timely, notice of other business to be brought before any meeting must
generally be received by the  Secretary  of the Company  within 60 to 90 days in
advance of the  shareholders'  meeting.  The notice of any shareholder  proposal
must set forth the various  information  required  under the bylaws.  The person
submitting  the notice must provide,  among other  things,  the name and address
under which such  shareholder  appears on the Company's  books and the class and
number of shares of the Company's  capital stock that are beneficially  owned by
such shareholder.  Any shareholder  desiring a copy of the Company's bylaws will
be furnished  one without  charge upon written  request to the  Secretary of the
Company at the Company's headquarters.

 Item 6 - Exhibits and Reports on Form 8-K

 (a)       Exhibits
           The following  exhibits are filed with this report or, as noted,  are
           incorporated by reference.  Management contracts,  compensatory plans
           and arrangements are marked with an asterisk (*).

3.a.i      Copy of Articles of  Incorporation  of the  Registrant and amendments
           thereto,  was filed as Exhibit 3(a) to the Registrant's  Registration
           Statement Number 33-12692, and is incorporated herein by reference.

3.a.ii     Copy of the  amendment  to Articles of  Incorporation  - adding a new
           Article IX, filed as exhibit 3(e) to the  Company's  Annual Report on
           Form 10-K for the year ended December 31, 1988,  and is  incorporated
           herein by reference.

3.a.iii    Copy  of   the  amendment  to  Articles  of  Incorporation - adding a
           new Article X.

3.a.iv.    Copy of the amendment to Article IV of the Articles of Incorporation.

3.b.i      Copy of the Bylaws of the  Registrant  and  amendments  thereto,  was
           filed as Exhibit 3(b) to the  Company's  Annual Report on Form 10-KSB
           for the year ended December 31, 1994, and is  incorporated  herein by
           reference.

4          Form of Common Stock Certificate

10         Material Contracts

10.a       Data  processing  Agreement dated October 1, 1984 by and between Bank
           of Montgomery  (First Bank) and Montgomery  Data  Services,  Inc. was
           filed as Exhibit  10(k) to the  Registrant's  Registration  Statement
           Number 33-12692, and is incorporated herein by reference.

10.b       First Bank  Salary  and  Incentive  Plan,  as  amended,  was filed as
           Exhibit  10(m)  to the  Registrant's  Registration  Statement  Number
           33-12692, and is incorporated herein by reference. (*)

10.c       First Bancorp  Savings Plus and Profit  Sharing Plan (401(k)  savings
           incentive plan and trust),  as amended  January 25, 1994 and July 19,
           1994,  was filed as Exhibit 10(c) to the  Company's  Annual Report on
           Form 10-KSB for the year ended December 31, 1994, and is incorporated
           herein by reference. (*)
<PAGE>
10.d       Directors and Officers  Liability  Insurance Policy of First Bancorp,
           dated  July 16,  1991,  was filed as Exhibit  10(g) to the  Company's
           Annual Report on Form 10-K for the year ended  December 31, 1991, and
           is incorporated herein by reference.

10.e       Indemnification  Agreement  between the Company and its Directors and
           Officers was filed as Exhibit 10(t) to the Registrant's  Registration
           Statement Number 33-12692, and is incorporated herein by reference.

10.f       First Bancorp Employees' Pension Plan, as amended on August 16, 1994,
           was filed as Exhibit  10(g) to the  Company's  Annual  Report on Form
           10-KSB for the year ended  December  31,  1994,  and is  incorporated
           herein by reference. (*)

10.g       First Bancorp Senior  Management  Supplemental  Executive  Retirement
           Plan dated May 31, 1993,  was filed as Exhibit 10(k) to the Company's
           Quarterly  Report on Form 10-Q for the quarter  ended June 30,  1993,
           and is incorporated herein by reference. (*)

10.h       First  Bancorp   Senior   Management   Split-Dollar   Life  Insurance
           Agreements between the Company and the Executive Officers, as amended
           on December 22,  1994,  was filed as Exhibit  10(i) to the  Company's
           Annual  Report on Form 10-KSB for the year ended  December  31, 1994,
           and is incorporated herein by reference. (*)

10.i       First  Bancorp 1994 Stock  Option Plan was filed as Exhibit  10(n) to
           the Company's  Quarterly  Report on Form 10-QSB for the quarter ended
           March 31, 1994, and is incorporated herein by reference. (*)

10.j       Severance  Agreement  between the Company and Patrick A. Meisky dated
           December 29, 1995 was filed as Exhibit 10(o) to the Company's  Annual
           Report on Form 10-KSB for the year ended  December 31,  1995,  and is
           incorporated by reference. (*)

10.k       Amendment to the First Bancorp  Savings Plus and Profit  Sharing Plan
           (401(k) savings  incentive plan and trust),  dated December 17, 1996,
           was filed as Exhibit  10(m) to the  Company's  Annual  Report on Form
           10-KSB for the year ended  December  31,  1996,  and is  incorporated
           herein by reference. (*)

10.l        First  Amendment to the First Bancorp  Senior  Management  Executive
            Retirement  Plan dated April 21, 1998 was filed as Exhibit 10.(o) to
            the Company's Annual Report on Form 10-k for the year ended December
            31, 1998, and is incorporated herein by reference. (*)

10.m        Employment  Agreement  between the Company and James H. Garner dated
            August  17,  1998  was  filed  as  Exhibit  10(l)  to the  Company's
            Quarterly  Report on Form 10-Q for the quarter  ended  September 30,
            1998, and is incorporated by reference. (*)

10.n        Employment  Agreement  between the Company and Anna G. Hollers dated
            August  17,  1998  was  filed  as  Exhibit  10(m)  to the  Company's
            Quarterly  Report on Form 10-Q for the quarter  ended  September 30,
            1998, and is incorporated by reference. (*)
<PAGE>
10.o        Employment  Agreement  between the Company and Teresa C. Nixon dated
            August  17,  1998  was  filed  as  Exhibit  10(n)  to the  Company's
            Quarterly  Report on Form 10-Q for the quarter  ended  September 30,
            1998, and is incorporated by reference. (*)

10.p        Employment  Agreement  between the Company and Eric P. Credle  dated
            August 17, 1998 was filed as Exhibit  10.p to the  Company's  Annual
            Report on Form 10-K for the year ended  December  31,  1998,  and is
            incorporated herein by reference. (*)

10. q      Amendments 1 and 2 to the Company's 1994 Stock Option Plan.(*)

21         List of Subsidiaries of Registrant

27         Financial Data Schedule pursuant to Article 9 of Regulation S-X.

 (b)       There  were  no reports filed on Form 8-K during the six months ended
           June 30, 1999.
<PAGE>
       Pursuant to the requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                  FIRST BANCORP


                    August 11, 1999               BY:   James H. Garner
                                                  ----------------------------
                                                        James H. Garner
                                                            President
                                                  (Principal Executive Officer),
                                                     Treasurer and Director


                    August 11, 1999               BY:   Anna G. Hollers
                                                  ----------------------------
                                                        Anna G. Hollers
                                                    Executive Vice President
                                                          and Secretary


                    August 11, 1999               BY:   Eric P. Credle
                                                  ----------------------------
                                                        Eric P. Credle
                                                      Senior Vice President
                                                  and Chief Financial Officer
<PAGE>
                          EXHIBIT CROSS REFERENCE INDEX
<TABLE>
<CAPTION>
   Exhibit                                                                                              Page(s)
<S>            <C>                                                                                         <C>
     3.a.i     Copy of Articles of Incorporation of the Registrant                                         *

     3.a.ii    Copy of the amendment to Articles of Incorporation                                          *

     3.a.iii   Copy of the amendment to Articles of Incorporation - adding a new Article Ten               30

     3.a.iv.   Copy of the amendment to Article IV of the Articles of Incorporation                        31

     3.b.i     Copy of the Bylaws of the Registrant                                                        *

     4         Form of Common Stock Certificate                                                            32

     10.a      Data processing Agreement by and between Bank of Montgomery (First Bank) and
               Montgomery Data Services, Inc.                                                              *

     10.b      First Bank Salary and Incentive Plan, as amended                                            *

     10.c      First Bancorp Savings Plus and Profit Sharing Plan (401(k)  savings incentive plan
               and trust), as amended                                                                      *

     10.d      Directors and Officers Liability Insurance Policy of First Bancorp                          *

     10.e      Indemnification Agreement between the Company and its Directors and Officers                *

     10.f      First Bancorp Employees' Pension Plan                                                       *

     10.g      First Bancorp Senior Management Supplemental Executive  Retirement Plan                     *

     10.h      First Bancorp Senior Management Split-Dollar Life Insurance Agreements between
               the Company and the Executive Officers                                                      *
<PAGE>
     10.i      First Bancorp 1994 Stock Option Plan                                                        *

     10.j      Severance Agreement between the Company and Patrick A. Meisky                               *

     10.k      Amendment to the First Bancorp Savings Plus and Profit Sharing Plan                         *

     10.l      First Amendment to the First Bancorp Supplemental Executive Retirement Plan                 *

     10.m      Employment Agreement between the Company and James H. Garner                                *

     10.n      Employment Agreement between the Company and Anna G. Hollers                                *

     10.o      Employment Agreement between the Company and Teresa C. Nixon                                *

     10.p      Employment Agreement between the Company and Eric P. Credle                                 *

     10. q     Amendments 1 and 2 to the Company's 1994 Stock Option Plan                                  33

     21        List of Subsidiaries of Registrant                                                          34
     27        Financial Data Schedule pursuant to Article 9 of Regulation S-X for the three
               months ended June 30, 1999 (SEC copy only)                                                  35

               * Incorporated herein by reference.
</TABLE>

                                                                 Exhibit 3.a.iii

       Addition of Article Ten to the Company's Articles of Incorporation
       ------------------------------------------------------------------

The  Company's  Articles of  Incorporation  were amended on July 21, 1998 to add
Article X.

                                            Article X
                                            ---------

              Every shareholder  entitled to vote at an election of directors is
         entitled to multiply  the number of votes he is entitled to cast by the
         number  of  directors  for  whom he is  entitled  to vote  and cast the
         product for a single  candidate or distribute  the product among two or
         more candidates. This right of cumulative voting shall not be exercised
         unless  (i) the  meeting  notice or proxy  statement  accompanying  the
         notice states  conspicuously  that cumulative voting is authorized;  or
         (ii) some shareholder or proxy holder announces in open meeting, before
         the voting for directors starts, his intention so to vote cumulatively;
         and if such  announcement  is made,  the chair shall  declare  that all
         shares entitled to vote have the right to vote  cumulatively  and shall
         thereupon  grant a recess of not less than two (2) days,  nor more than
         seven (7) days, as he shall determine,  or of such other period of time
         as is unanimously agreed upon.

                                                                 Exhibit 3.a.iv.

            Amendment to Article IV of the Articles of Incorporation
            --------------------------------------------------------

On April 30, 1999,  Article IV of the Articles of  Incorporation  was amended to
read as follows:

"The  corporation  shall have  authority  to issue  twelve  million five hundred
thousand (12,500,000) shares of common stock with no par value."

                                                                       Exhibit 4

        NUMBER                                                     SHARES
     -------------                                             -------------
     |FB         |                                             |           |
     |           |                   [EAGLE]                   |           |
     -------------                                             -------------
 INCORPORATED UNDER THE LAWS                                   SEE REVERSE FOR
OF THE STATE OF NORTH CAROLINA                               CERTAIN DEFINITIONS

                                                              CUSIP 318910 10 6
                                  First Bancorp
           INCORPORATED UNDER THE LAWS OF THE STATE OF NORTH CAROLINA

- --------------------------------------------------------------------------------
|This Certifies that                                                           |
|                                                                              |
|                                                                              |
|                                                                              |
|                                                                              |
|                                                                              |
|                                                                              |
|                                                                              |
|                                                                              |
|                                                                              |
|                                                                              |
|                                                                              |
|is the owner of                                                               |
- --------------------------------------------------------------------------------
           SHARES OF THE COMMON STOCK, NO PAR VALUE, OF FIRST BANCORP

hereinafter called the Company, transferable only on the books of the Company by
the holder hereof in person or by duly authorized  attorney,  upon the surrender
of this certificate properly endorsed.

This certificate and the shares represented hereby are issued and shall be held,
subject to all of the provisions of the Articles of Incorporation  and Bylaws of
the Company,  as amended or to be amended  hereafter  (copies of which Articles,
Bylaws and all Amendments thereto are on file at the office of the Company),  to
all of which the holder by acceptanc are hereof  assents.  WITNESS the facsimile
seal of the Company and the signatures of its duly authorized officers.


Dated:
                                   FIRST BANCORP
                                      CHARTERED

                                      S E A L
/s/ Anna G. Hollers                                          /s/ James H. Garner
- ------------------                     1984                  ------------------
Anna G. Hollers                 TROY, NORTH CAROLINA          James H. Garner
SECRETARY                                                     PRESIDENT
<PAGE>

        KEEP THIS CERTIFICATE IN A SAFE PLACE. IF IT IS LOST, STOLEN OR
             DESTROYED THE COMPANY WILL REQUIRE A BOND OF INDEMNITY
          AS A CONDITION TO THE ISSUANCE OF A REPLACEMENT CERTIFICATE.



     The following  abbreviations,  when used in the  inscription on the face of
this  certificate,  shall be  construed  as though they were written out in full
according to applicable laws or regulations:
<TABLE>
<CAPTION>
<S>                                             <C>
TEN COM   - as tenants in common                UNIF GIFT MIN ACT -- ...........Custodian..........
TEN ENT   - as tenants by the entireties                                 (Cust)            (Minor)
JT TEN    - as joint tenants with right of                           under Uniform Gifts to Minors
            survivorship and not as tenants                         Act...........................
            in common                                                            (State)

</TABLE>

      Additional abbreviations may also be used though not in the above list.

For value received,..............hereby sell, assign and transfer unto


PLEASE INSERT SOCIAL SECURITY OR OTHER
  IDENTIFYING NUMBER OF ASSIGNEE
- -------------------------------------
|                                   |
- -------------------------------------


- --------------------------------------------------------------------------------
 (PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE)

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                                                          shares
- -------------------------------------------------------------------------
of the capital stock represented by the within Certificate, and do hereby
irrevocably constitute and appoint
                                                                        Attorney
- ------------------------------------------------------------------------
to transfer the said stock on the books of the written named Corporation
with full power of substitution in the premises.
Dated
     ------------------------------
<PAGE>

                    NOTICE:
                          ------------------------------------------------------
                          THE SIGNATURE TO THIS ASSIGNMENT  MUST CORRESPOND WITH
                          THE NAME AS WRITTEN  UPON THE FACE OF THE  CERTIFICATE
                          IN EVERY PARTICULAR, WITHOUT ALTERATION OR ANY CHANGE
                          WHATEVER.

  SIGNATURE(S) GUARANTEED:
                          ------------------------------------------------------

                          THE SIGNATURE(S)  SHOULD BE GUARANTEED BY  AN ELIGIBLE
                          GUARANTOR  INSTITUTION  (BANKS, STOCKBROKERS,  SAVINGS
                          AND   LOAN   ASSOCIATIONS   AND   CREDIT  UNIONS  WITH
                          MEMBERSHIP   IN   AN   APPROVED   SIGNATURE  MEDALLION
                          PROGRAM),  PURSUANT TO S.E.C. RULE 17Ad-15.

                                                                   Exhibit 10 q.

         Amendments 1 and 2 to the First Bancorp 1994 Stock Option Plan

   The  following  amendments  to the First  Bancorp 1994 Stock Option Plan were
   adopted at the First Bancorp Annual Meeting of Shareholders held on April 21,
   1999.  The First Bancorp 1994 Stock Option Plan was filed as Exhibit 10(n) to
   the Company's Quarterly Report on Form 10-QSB for the quarter ended March 31,
   1994, and is incorporated herein by reference.

     Amendment  1: The last  sentence  of  Section 2 is  amended  to read:  "The
maximum number of shares that may be issued pursuant to this Plan is 370,000."

     Amendment 2: The first sentence of the second paragraph of Section 5 of the
Option  Plan  is  amended  to  read:  "On  June 1 of each  calendar  year to and
including  June 1, 2003 (or, if June 1 is not a business  day,  the  immediately
preceding  business  day (the  "Grant  Date")),  each  Eligible  Director  shall
automatically  receive from Bancorp an option to acquire  1,000 shares of common
stock at an exercise  price equal to the closing sales price of the common stock
on the Grant Date."

                                                                      Exhibit 21

                         First Bancorp and Subsidiaries
                       List of Subsidiaries of Registrant

<TABLE>
<CAPTION>
   Name of Subsidiary
     and Name under                                                                                I.R.S. Employer
    Which Subsidiary                                                                               Identification
   Transacts Business     State of Incorporation                Address of Subsidiary                  Number
- -----------------------   -----------------------           --------------------------------       ----------------
<S>                           <C>                           <C>                                       <C>
                                                            341 North Main Street
First Bank (1)                North Carolina                Troy, North Carolina  27371-0508          56-0132230

Montgomery Data Services,                                   355 Bilhen Street
Inc.                          North Carolina                Troy, North Carolina  27371-0627          56-1421914


First Bancorp Financial                                     341 North Main Street
Services, Inc.                North Carolina                Troy, North Carolina  27371-0508          56-1597887
</TABLE>

(1)  First Bank wholly owns two subsidiaries 1) First Troy Realty Corporation, a
     North Carolina  corporation  incorporated  on May 12, 1999,  located at 341
     North  Main  Street,  Troy,  North  Carolina  27371-0508  (I.R.S.  Employer
     Identification  Number  56-2140094)  and 2) First Bank Insurance  Services,
     Inc. a North Carolina corporation,  located at 341 North Main Street, Troy,
     North  Carolina   27371-0508   (I.R.S.   Employer   Identification   Number
     56-1659931)

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                          18,290
<INT-BEARING-DEPOSITS>                          28,242
<FED-FUNDS-SOLD>                                   847
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     56,122
<INVESTMENTS-CARRYING>                          16,978
<INVESTMENTS-MARKET>                            17,124
<LOANS>                                        387,755
<ALLOWANCE>                                      5,822
<TOTAL-ASSETS>                                 526,287
<DEPOSITS>                                     451,356
<SHORT-TERM>                                    28,000
<LIABILITIES-OTHER>                              5,203
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        18,813
<OTHER-SE>                                      22,915
<TOTAL-LIABILITIES-AND-EQUITY>                 526,287
<INTEREST-LOAN>                                 16,202
<INTEREST-INVEST>                                2,086
<INTEREST-OTHER>                                   364
<INTEREST-TOTAL>                                18,652
<INTEREST-DEPOSIT>                               7,365
<INTEREST-EXPENSE>                               7,463
<INTEREST-INCOME-NET>                           11,189
<LOAN-LOSSES>                                      460
<SECURITIES-GAINS>                                  20
<EXPENSE-OTHER>                                  8,582
<INCOME-PRETAX>                                  4,765
<INCOME-PRE-EXTRAORDINARY>                       4,765
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,104
<EPS-BASIC>                                       1.03
<EPS-DILUTED>                                     1.01
<YIELD-ACTUAL>                                    5.00
<LOANS-NON>                                        621
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                   254
<LOANS-PROBLEM>                                  1,400
<ALLOWANCE-OPEN>                                 5,504
<CHARGE-OFFS>                                      196
<RECOVERIES>                                        54
<ALLOWANCE-CLOSE>                                5,822
<ALLOWANCE-DOMESTIC>                             4,368
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,454


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission