FIRST BANCORP /NC/
10-K, 1999-03-24
STATE COMMERCIAL BANKS
Previous: WARBURG PINCUS CAPITAL APPRECIATION FUND, DEF 14A, 1999-03-24
Next: AETNA GET FUND/, 24F-2NT, 1999-03-24



================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            -------------------------

                                    FORM 10-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1998

                         Commission File Number 0-15572

                                  FIRST BANCORP
             (Exact Name of Registrant as Specified in its Charter)

           North Carolina                              56-1421916
           --------------                              ----------
       (State of Incorporation)          (I.R.S. Employer Identification Number)

     341 North Main Street, Troy, North Carolina               27371-0508
     -------------------------------------------               ----------
      (Address of Principal Executive Offices)                  (Zip Code)

 Registrant's telephone number, including area code          (910)576-6171
                                                             -------------

        Securities Registered Pursuant to Section 12(b) of the Act: None
           Securities Registered Pursuant to Section 12(g) of the Act:

                           COMMON STOCK, $5 PAR VALUE
                              (Title of each class)

       Indicate by check mark whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [ X ] YES [ ] NO

       Indicate by check mark if  disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the  registrant's  knowledge,  in definitive proxy of information
statements  incorporated  by  reference  in  Part  III of the  Form  10-K or any
amendment to the Form 10-K. [ ]

       The  aggregate  market value of the voting stock,  Common  Stock,  $5 par
value, held by  non-affiliates  of the registrant,  based on the average bid and
asked  prices of the Common  Stock on January 31, 1999 as reported on the NASDAQ
National Market System,  was approximately  $56,461,000.  Shares of Common Stock
held by each  officer and director and by each person who owns 5% or more of the
outstanding  Common Stock have been  excluded in that such persons may be deemed
to be affiliates.  This  determination  of affiliate status is not necessarily a
conclusive determination for other purposes.

       The number of shares of the  Registrant's  Common  Stock  outstanding  on
January 31, 1999 was 3,022,230.
<PAGE>

                       DOCUMENTS INCORPORATED BY REFERENCE

       Portions of the  Registrant's  Proxy  Statement  to be filed  pursuant to
Regulation 14A are incorporated herein by reference into Part III.
=============================================================================== 
<PAGE>
                             CROSS REFERENCE INDEX

                                                                                
                                                                                

PART I         Business:
     Item I    General Description                                              
               Statistical Information
                 Net Interest Income                                            
                 Average Balances and Net Interest Income Analysis              
                 Volume and Rate Variance Analysis                              
                 Provision for Loan Losses                                      
                 Noninterest Income                                             
                 Noninterest Expenses                                           
                 Income Taxes                                                   
                 Distribution of Assets and Liabilities                         
                 Securities Portfolio Composition and Maturities                
                 Loans                                                          
                 Nonperforming Assets                                           
                 Allowance for Loan Losses and Loan Loss Experience             
                 Deposits                                                       
                 Interest Rate Risk (Including Quantitative
                        and Qualitative Disclosures About Market Risk)          
                 Off-Balance Sheet Risk                                         
                 Return on Assets and Equity                                    
                 Liquidity                                                      
                 Capital Resources, Components and Ratios                       
                 Year 2000 Issue                                                
                 Inflation                                                      
                 Accounting Changes                                             
                 Forward-Looking Statements                                     
     Item 2    Properties                                                       
     Item 3    Legal Proceedings                                                
     Item 4    Submission of Matters to a Vote of Shareholders                  

PART II
     Item 5    Market for the Registrant's Common Stock and Related
                   Shareholder Matters                                          
     Item 6    Selected Financial Data                                          
     Item 7    Management's Discussion and Analysis of Results of
                   Operations and Financial Condition                           
     Item 7A   Quantitative and Qualitative Disclosures About Market Risk       
     Item 8    Financial Statements and Supplementary Data:
               Consolidated Balance Sheets as of December 31, 1998 and 1997     
               Consolidated Statements of Income for each of the years in the
                   three-year period ended December 31, 1998                    
               Consolidated Statements of Comprehensive Income for each of the
                   years in the three-year period ended December 31, 1998       
               Consolidated Statements of Shareholders' Equity for each of the  
                  years in the three-year period ended December 31, 1998        
               Consolidated Statements of Cash Flows for each of the years
                   in the three-year period ended December 31, 1998             
               Notes to Consolidated Financial Statements                       
               Independent Auditors' Report                                     
               Selected Consolidated Financial Data                             
               Quarterly Financial Summary                                      

     Item 9    Changes in and Disagreements with Accountants on Accounting
                    and Financial Disclosures                                   
<PAGE>
PART III
     Item 10   Directors and Executive Officers of the Registrant; Compliance
                   with Section 16 (a) of the Exchange Act                      
     Item 11   Executive Compensation                                           
     Item 12   Security Ownership of Certain Beneficial Owners and Management   
     Item 13   Certain Relationships and Related Transactions                   

PART IV
     Item 14   Exhibits, Financial Statement Schedules and Reports of Form 8-K  

SIGNATURES                                                                      

*    Information  called for by Part III (Items 10 through  13) is  incorporated
     herein by reference to the Registrant's  definitive Proxy Statement for the
     1999  Annual  Meeting  of  Shareholders  to be filed  with  Securities  and
     Exchange Commission.


<PAGE>
PART I

Item 1.  Business

General Description

The Company

     First Bancorp (the "Company") is a one-bank holding company.  The principal
activity  of the  Company  is the  ownership  and  operation  of First Bank (the
"Bank"),  a state  chartered bank with its main office in Troy,  North Carolina.
The Company  also owns and operates two nonbank  subsidiaries,  Montgomery  Data
Services, Inc. ("Montgomery Data"), a data processing company, and First Bancorp
Financial Services,  Inc. ("First Bancorp Financial"),  which currently owns and
operates  various real estate.  The Company also controls  First Bank  Insurance
Services, Inc. ("First Bank Insurance"), an insurance agency acquired in 1994 as
a subsidiary of the Bank. On December 29, 1995, the insurance agency  operations
of First Bank Insurance were  divested.  First Bank Insurance  continues to be a
subsidiary of the Bank, but is inactive at this time.

     The  Company was  incorporated  in North  Carolina on December 8, 1983,  as
Montgomery Bancorp,  for the purpose of acquiring 100% of the outstanding common
stock of the Bank through  stock-for-stock  exchanges. On December 31, 1986, the
Company changed its name to First Bancorp to conform its name to the name of the
Bank, which had changed its name from Bank of Montgomery to First Bank in 1985.

     The Bank was organized in 1934 and began banking  operations in 1935 as the
Bank of  Montgomery,  named for the county in which it  operated.  With its 1995
acquisition  of the  Laurinburg  and  Rockingham  offices of First Scotland Bank
("First  Scotland")  and its 1994  acquisition  of Central State Bank  ("Central
State"),  High  Point,  North  Carolina,  the Bank  operates in a 14 county area
centered in Troy,  North  Carolina.  Troy,  population  3,400, is located in the
center of Montgomery  County,  approximately 60 miles east of Charlotte,  and 50
miles south of Greensboro.  The Bank conducts  business from 35 branches located
within a 80-mile radius of Troy, covering a geographical area from Maxton to the
southeast, to High Point to the north, Kannapolis to the west, and Lillington to
the east. Ranked by assets, the Bank was the 15th largest bank in North Carolina
as of December 31, 1998,  according to the Office of the  Commissioner of Banks.
The Bank provides a full range of banking  services,  including the accepting of
demand  and  time  deposits,  the  making  of  secured  and  unsecured  loans to
individuals and businesses,  discount brokerage services and self-directed IRA's
(both offered  through a contractual  relationship  with a brokerage  firm).  In
1998, as in recent prior years, the Bank accounted for  substantially all of the
Company's consolidated net income.

     The  Company's  principal  executive  offices are located at 341 North Main
Street,  Troy,  North  Carolina  27371-0508,  and its telephone  number is (910)
576-6171. Unless the context otherwise requires,  references to the "Company" in
this annual  report on Form 10-K shall mean  collectively  First Bancorp and its
subsidiaries.

General Business

     The Bank  engages  in a full range of banking  activities,  providing  such
services as  checking,  savings,  NOW and money  market  accounts and other time
deposits  of  various  types;  loans for  business,  agriculture,  real  estate,
personal uses, home  improvement  and  automobiles;  credit cards;  debit cards;
letters of credit;  investment  and discount  brokerage  services;  IRA's;  safe
<PAGE>
deposit box rentals;  bank money orders; and electronic funds transfer services,
including  wire  transfers,   automated  teller  machines,   and   bank-by-phone
capabilities.  Because the majority of the Bank's  customers are individuals and
small to medium-sized businesses located in the counties it serves, deposits and
loans are well  diversified.  There are no seasonal  factors that would have any
material  effect on the Bank's  business,  and the Bank does not rely on foreign
sources of funds or income.

     Montgomery Data's primary business is to provide electronic data processing
services for the Bank,  which accounted for 99% of its data processing  revenues
in 1998 and 82% in both 1997 and 1996.  Ownership  and  operation of  Montgomery
Data  allows the Company to do all of its  electronic  data  processing  without
paying fees for such services to an independent  provider.  Maintaining  its own
data  processing  system  also  allows  the  Company  to adapt the system to its
individual  needs and to the  services  and  products it offers.  Although not a
significant  source of income,  Montgomery Data has historically made its excess
data processing capabilities available to area financial institutions for a fee.
The Company  had one  nonaffiliated  customer  in 1996 and for the first  eleven
months of 1997, at which time the customer  terminated  its contract as a result
of being acquired by another  institution and paid an early termination fee. The
Company did not have any nonaffiliated  customers from December 1997 to December
1998. In December  1998, a contract was signed to provide data  processing for a
nearby  start-up  bank.  This customer is expected to  contribute  approximately
$40,000 in fees during 1999. Montgomery Data is not aggressively  marketing this
service and has no other prospective customers at this time.

     First Bancorp  Financial was organized  under the name of First Recovery in
September of 1988 for the purpose of providing a back-up  data  processing  site
for  Montgomery  Data and  other  financial  and  non-financial  clients.  First
Recovery's  back-up data processing  operations were divested on August 1, 1994.
First Bancorp Financial now owns and leases the First Recovery  building.  First
Bancorp  Financial  periodically  purchases parcels of real estate from the Bank
that were acquired through  foreclosure.  The parcels  purchased consist of real
estate having various  purposes.  First Bancorp  Financial  actively pursues the
sale of these properties.

Territory Served and Competition

     The Company serves  primarily the south central area of the Piedmont region
of North Carolina, with offices in Anson, Cabarrus, Chatham, Davidson, Guilford,
Harnett,  Lee, Montgomery,  Moore,  Randolph,  Richmond,  Robeson,  Scotland and
Stanly  counties.  The Company's  headquarters  are located in Troy,  Montgomery
County.  The  Company's  35  branches  and  facilities  are all located in small
communities  whose  economies  are based  primarily on  manufacturing  and light
industry.  Although the Company's market is predominantly  small communities and
rural areas,  the area is not  dependent on  agriculture.  Textiles,  furniture,
mobile homes, electronics,  plastic and metal fabrication, forest products, food
products and  cigarettes are among the leading  manufacturing  industries in the
trade area.  Leading  producers  of socks,  hosiery and area rugs are located in
Montgomery  County.  The  Pinehurst  area is a  widely  known  golf  resort  and
retirement  area. The High Point area is widely known for its furniture  market.
Additionally,  several of the  communities  served by the Company are  "bedroom"
communities  serving Charlotte and Greensboro in addition to smaller cities such
as Albermarle, Asheboro, High Point, Pinehurst and Sanford.
<PAGE>
     The  banking  laws  of  North  Carolina  allow  state-wide  branching,  and
consequently commercial banking in the state is highly competitive.  The Company
competes  in  its  various  market  areas  with,  among  others,  several  large
interstate  bank holding  companies that are  headquartered  in North  Carolina.
These large competitors have  substantially  greater resources than the Company,
including broader geographic  markets,  higher lending limits and the ability to
make greater use of large-scale advertising and promotions. A significant number
of interstate  banking  acquisitions  have taken place in the past decade,  thus
further  increasing  the size and  financial  resources of some of the Company's
competitors,  three of which are among the largest bank holding companies in the
nation.  See  "Supervision  and  Regulation"  below for a further  discussion of
regulations in the Company's industry that affect competition.

     The Company  competes  not only  against  banking  organizations,  but also
against a wide range of financial  service  providers  including  federally  and
state chartered  savings and loan  institutions,  credit unions,  investment and
brokerage firms and small-loan or consumer finance companies.  Competition among
financial institutions of all types is virtually unlimited with respect to legal
ability and authority to provide most financial services.  However,  the Company
believes it has certain  advantages over its competition in the areas it serves.
The  Company  seeks  to  maintain  a  distinct  local  identity  in  each of the
communities  it serves and  actively  sponsors and  participates  in local civic
affairs. Most lending and other customer-related  business decisions can be made
without delays associated with larger systems. Additionally, employment of local
managers and personnel in various  offices and low turnover of personnel  enable
the Company to establish and maintain  long-term  relationships  with individual
and corporate customers.

Lending Policy and Procedures

     Conservative  lending policies and procedures and appropriate  underwriting
standards are high  priorities of the Bank.  Loans are approved under the Bank's
written loan policy,  which provides that lending officers,  principally  branch
managers, have sole authority to approve loans of various amounts up to $75,000.
Each of the Bank's  regional  senior  lending  officers has sole  discretion  to
approve  secured  loans in  principal  amounts up to $250,000  and  together can
approve loans up to  $1,000,000.  Lending limits may vary depending upon whether
the loan is secured or unsecured.

     The Bank's  board of  directors  reviews  and  approves  loans that  exceed
management's  lending  authority,  loans  to  officers,   directors,  and  their
affiliates  and,  in  certain  instances,  other  types  of  loans.  New  credit
extensions  are  reviewed  daily by the Bank's  senior  management  and at least
monthly by the board of directors.

     The Bank  continually  monitors  its loan  portfolio  to identify  areas of
concern and to enable management to take corrective action. Lending officers and
the board of directors meet  periodically to review past due loans and portfolio
quality,  while assuring that the bank is appropriately meeting the credit needs
of the communities it serves.  Individual  lending  officers are responsible for
pursuing  collection  of  past-due  amounts  and  monitoring  any changes in the
financial status of the borrowers.
<PAGE>
     The Bank's internal audit department  evaluates  specific loans and overall
loan quality at individual  branches as part of its regular branch reviews.  The
internal audit department also maintains its own estimate of the required amount
of allowance for loan losses needed for the overall Company which is compared to
the loan department's  estimate for consistency.  See "Allowance for Loan Losses
and Loan Loss Experience" in Item 7 below.

     The Bank also contracts with an independent  consulting  firm to review new
loan  originations  meeting certain  criteria,  as well as assign risk grades to
existing credits meeting certain thresholds. The consulting firm's observations,
comments and risk grades are shared with the  Company's  audit  committee of the
board of directors,  and are considered by management in setting Bank policy, as
well as in evaluating the adequacy of the allowance for loan losses.

Investment Policy and Procedures

     The Bank has adopted an investment  policy  designed to optimize the Bank's
income  from funds not needed to meet loan  demand in a manner  consistent  with
appropriate liquidity and risk objectives. Pursuant to this policy, the Bank may
invest in federal, state and municipal obligations,  federal agency obligations,
public housing authority bonds,  industrial  development revenue bonds,  Federal
National Mortgage Association ("FNMA"), Government National Mortgage Association
("GNMA") and Student Loan Marketing Association ("SLMA") securities.  The policy
also  contains  maximum  amounts  that the Bank can invest in  certain  types of
securities,  including,  at December 31, 1998, a maximum of $30 million that can
be invested in certain  collateralized  mortgage obligations and mortgage-backed
securities.  The Bank's investments must be rated at least BAA by Moody's or BBB
by Standard and Poor's.  Securities rated below A are periodically  reviewed for
creditworthiness.  The Bank may purchase non-rated  municipal bonds only if such
bonds are in the Bank's general market area and determined by the Bank to have a
credit risk no greater than the minimum  ratings  referred to above.  Industrial
development authority bonds, which normally are not rated, are purchased only if
they are  judged  to  possess  a high  degree  of  credit  soundness  to  assure
reasonably prompt sale at a fair value.

     The Company's investment officers implement the investment policy,  monitor
the investment  portfolio,  recommend  portfolio  strategies,  and report to the
Bank's  investment  committee.  Reports of all purchases,  sales, net profits or
losses  and  market  appreciation  or  depreciation  of the bond  portfolio  are
reviewed by the Company's  board of directors  each month.  Once a quarter,  the
Company's  interest  rate risk  exposure is monitored by the board of directors.
Once a year, the written investment policy is reviewed by the board of directors
and the Bank's portfolio is compared with the portfolios of other North Carolina
banks of comparable size.

     All  of  the  Bank's  securities  are  kept  in  safekeeping   accounts  at
correspondent banks.

Recent Acquisitions

     As part of its operations,  the Company  regularly  evaluates the potential
acquisition of or merger with, and holds  discussions  with,  various  financial
institutions.

    On November 14, 1997,  the Bank acquired a First Union  National Bank branch
located in  Lillington,  North  Carolina.  Real and personal  property  acquired
totaled  approximately  $237,000  and  deposits  assumed  totaled  approximately
$14,345,000. No loans were included in the purchase.
<PAGE>
     On December  15,  1995,  the Bank  completed  its cash  acquisition  of the
Laurinburg and Rockingham  branch offices of First Scotland Bank. As of December
15, 1995,  assets  acquired were  approximately  $15.8 million.  The acquisition
included earning assets of approximately  $14.2 million,  of which approximately
$8.9 million were loans.  Deposit  liabilities  assumed were  approximately  $15
million.

     On August 25, 1994, the Company  completed its cash  acquisition of Central
State Bank in High  Point,  North  Carolina.  Central  State,  a North  Carolina
state-chartered  commercial bank, had approximately $35 million in assets at the
time of the  acquisition,  with  earning  assets of  approximately  $32 million,
including   approximately   $27  million  in  loans.   Central  State  also  had
approximately $32 million in deposits at the time of the merger with the Bank.

     For additional  information on these acquisitions,  please see Management's
Discussion and Analysis and note 2 to the consolidated financial statements.

Employees

     As of December 31,  1998,  the Company had 245  full-time  and 41 part-time
employees.  The Company is not a party to any collective  bargaining  agreements
and considers its employee relations to be good.

Supervision and Regulation

     As  a  bank  holding  company,  the  Company  is  subject  to  supervision,
examination  and  regulation  by the Board of Governors  of the Federal  Reserve
System  and the  North  Carolina  Banking  Commission.  The Bank is  subject  to
supervision and examination by the Federal Deposit Insurance Corporation and the
North  Carolina  Banking  Commission.  See  also  note  14 to  the  consolidated
financial statements.

Supervision and Regulation of the Company

     The  Company  is a bank  holding  company  within  the  meaning of the Bank
Holding Company Act of 1956, as amended (the "Bank Holding Company Act"), and is
required to register as such with the Board of Governors of the Federal  Reserve
System (the "Federal Reserve Board" or "FRB").  The Company also is regulated by
the North Carolina  Commissioner  of Banks (the  "Commissioner")  under the Bank
Holding Company Act of 1984.

     A bank holding  company is required to file with the Federal  Reserve Board
quarterly  reports and other information  regarding its business  operations and
those of its  subsidiaries.  It is also  subject to  examination  by the Federal
Reserve Board and is required to obtain Federal  Reserve Board approval prior to
making certain  acquisitions  of other  institutions or voting  securities.  The
Commissioner  of Banks is empowered to regulate  certain  acquisitions  of North
Carolina  banks and bank holding  companies,  issue cease and desist  orders for
violations of North Carolina  banking laws, and  promulgate  rules  necessary to
effectuate the purposes of the Bank Holding Company Act of 1984.

     Regulatory  authorities  have cease and  desist  powers  over bank  holding
companies and their nonbank  subsidiaries where their actions would constitute a
serious threat to the safety, soundness or stability of a subsidiary bank. Those
authorities  may compel  holding  companies  to invest  additional  capital into
banking subsidiaries upon acquisition or in the event of significant loan losses
or rapid growth of loans or deposits.
<PAGE>
     The United States  Congress and the North  Carolina  General  Assembly have
periodically  considered and adopted legislation that has resulted in, and could
result in further,  deregulation of both banks and other financial institutions.
Such legislation could modify or eliminate geographic  restrictions on banks and
bank  holding  companies  and  current  restrictions  on the ability of banks to
engage in certain nonbanking activities. For example, the Riegle-Neal Interstate
Banking Act, which was enacted several years ago, allows expansion of interstate
acquisitions by bank holding companies and banks. This and other legislative and
regulatory  changes  have  increased  the ability of financial  institutions  to
expand the scope of their  operations,  both in terms of  services  offered  and
geographic  coverage.  Such legislative  changes could place the Company in more
direct  competition with other financial  institutions,  including mutual funds,
securities brokerage firms,  insurance companies,  and investment banking firms.
The effect of any such  legislation  on the  business of the  Company  cannot be
predicted. The Company cannot predict what other legislation might be enacted or
what other  regulations  might be adopted or, if enacted or adopted,  the effect
thereof.

Supervision and Regulation of the Bank

     Federal  banking  regulations   applicable  to  all  depository   financial
institutions,  among other things, (i) provide federal bank regulatory  agencies
with  powers to prevent  unsafe and unsound  banking  practices;  (ii)  restrict
preferential  loans by banks to "insiders" of banks; (iii) require banks to keep
information on loans to major shareholders and executive officers;  and (iv) bar
certain director and officer interlocks between financial institutions.

     As a state  chartered  bank,  the Bank is subject to the  provisions of the
North  Carolina  banking  statutes and to  regulation by the  Commissioner.  The
Commissioner  has a wide range of regulatory  authority  over the activities and
operations  of  the  Bank,  and  the  Commissioner's   staff  conducts  periodic
examinations  of banks and their  affiliates  to ensure  compliance  with  state
banking regulations.  Among other things, the Commissioner  regulates the merger
and consolidations of state-chartered banks, the payment of dividends,  loans to
officers  and  directors,   recordkeeping,   types  and  amounts  of  loans  and
investments,  and the establishment of branches. The Commissioner also has cease
and desist  powers over  state-chartered  banks for  violations of state banking
laws or  regulations  and for  unsafe  or  unsound  conduct  that is  likely  to
jeopardize the interest of depositors.

     The  dividends  that may be paid by the Bank to the  Company are subject to
legal  limitations  under the North  Carolina law. In addition,  the  regulatory
authorities may restrict dividends that may be paid by the Bank or the Company's
other  subsidiaries.  The  ability  of  the  Company  to  pay  dividends  to its
shareholders  is largely  dependent on the dividends  paid to the Company by its
subsidiaries.

     The Bank is a member of the  Federal  Deposit  Insurance  Corporation  (the
"FDIC"),  which  currently  insures  the  deposits  of  member  banks.  For this
protection, each bank pays a quarterly statutory assessment,  based on its level
of deposits,  and is subject to the rules and  regulations of the FDIC. The FDIC
also  is  authorized  to  approve  conversions,   mergers,   consolidations  and
assumptions  of  deposit  liability   transactions  between  insured  banks  and
uninsured banks or institutions, and to prevent capital or surplus diminution in
such transactions where the resulting, continuing, or assumed bank is an insured
nonmember  bank.  In  addition,  the FDIC  monitors the Bank's  compliance  with
<PAGE>
several  banking  statutes,   such  as  the  Depository  Institution  Management
Interlocks  Act and the  Community  Reinvestment  Act of  1977.  The  FDIC  also
conducts periodic examinations of the Bank to assess its compliance with banking
laws  and  regulations,  and  it  has  the  power  to  implement  changes  in or
restrictions on a bank's operations if it finds that a violation is occurring or
is threatened.

     Neither the Company nor the Bank can predict what other  legislation  might
be enacted or what other regulations might be adopted, or if enacted or adopted,
the effect thereof on the Bank's operations.

     See "Capital Resources" under Item 7 - Management's Discussion and Analysis
below for a discussion of regulatory capital requirements.

Item 2.   Properties

     The main offices of First Bancorp,  First Bank and First Bancorp  Financial
are located in a three-story  building in the central business district of Troy,
North  Carolina.  The building houses  administrative,  training and bank teller
facilities.  The  Bank's  Operations  Division,  including  customer  accounting
functions,  offices and operations of Montgomery Data Services,  and offices for
loan  operations,  are housed in a one-story steel frame building  approximately
one-half  mile west of the main  office.  The Company  operates 35 branches  and
facilities, including the main office, in the trade area as follows: Troy - main
office and two additional full service branches and one teller-window  facility;
Albemarle,  Asheboro,  High Point,  and Sanford - two full  service  branches in
each;  Pinehurst  - one full  service  branch  and one  teller-window  facility;
Aberdeen,  Archdale, Biscoe, Bennett, Candor, Denton,  Kannapolis,  Laurel Hill,
Laurinburg,  Lillington, Locust, Maxton, Pinebluff, Polkton, Richfield, Robbins,
Rockingham,  Seagrove,  Seven Lakes, Southern Pines, and Vass - one full service
branch in each.  Following  the close of  business  on December  31,  1998,  the
Company  consolidated its 36th branch,  Wagram,  with its Laurinburg branch. The
Company owns all its premises except seven branch offices for which the land and
buildings are leased and two branch offices for which the land is leased but the
buildings are owned.  There are no other options to purchase or lease additional
properties.  The Company considers its facilities adequate to meet current needs
and idle or vacant properties are insignificant.

Item 3.    Legal Proceedings

     Various legal  proceedings may arise in the ordinary course of business and
may be pending or threatened against the Company and/or its subsidiaries.

     The Company is not  involved in any pending  legal  proceedings  which,  in
management's opinion, could have a material effect on the consolidated financial
position of the Company.

Item 4.    Submission of Matters to a Vote of Shareholders

     No matters were submitted to the shareholders  during the fourth quarter of
1998.
<PAGE>
PART II

Item 5.    Market for the Registrant's Common Stock and Related Shareholder 
           Matters

     The Company's  common stock trades on the NASDAQ  National Market System of
The NASDAQ  Stock Market  under the symbol  FBNC.  Tables 1 and 21,  included in
"Management's  Discussion and Analysis" below, set forth the high and low market
prices of the  Company's  common  stock as traded by the  brokerage  firms  that
maintain a market in the Company's  common stock and the dividends  declared for
the periods indicated. All per share amounts for reporting periods prior to 1996
have  been  restated  from  their  originally  reported  amount to  reflect  the
two-for-one  stock split that was distributed in September 1996. See "Business -
Supervision and Regulation" and note 14 to the consolidated financial statements
for a discussion of regulatory  restrictions on the payment of dividends.  As of
March 9, 1999 (the Company's record date for purposes of its 1999 Annual Meeting
of  Shareholders),  there were  approximately  900 shareholders of record and an
estimated 800 shareholders whose stock is held in "street name."

Item 6.    Selected Financial Data

     Table 1 on page 28 sets forth selected financial data about the Company.

Item 7.    Management's Discussion and Analysis of Results of Operations and 
           Financial Condition

     Management's  discussion  and  analysis is  intended  to assist  readers in
understanding  the  Company's  results of  operations  and changes in  financial
position for the past three  years.  This review  should be read in  conjunction
with the consolidated  financial  statements and accompanying notes beginning on
page 40 of this report and the supplemental financial data contained in Tables 1
through 21 included with this discussion and analysis. All per share amounts for
periods prior to 1996 have been restated to reflect the two-for-one  stock split
distributed on September 13, 1996 to shareholders of record on August 30, 1996.

Mergers and Acquisitions

     On November  14,  1997,  First Bank  acquired a First Union  National  Bank
branch  located  in  Lillington,   North  Carolina.   Deposits  assumed  totaled
approximately $14,345,000. No loans were included in the purchase.

     In the fourth quarter of 1995, First Bank completed its cash acquisition of
the  Laurinburg and  Rockingham  branch  offices of First Scotland Bank.  Assets
acquired  were   approximately   $15.8  million   including  earning  assets  of
approximately  $14.2 million,  of which  approximately  $8.9 million were loans.
Deposit liabilities assumed were approximately $15 million.

     During  the  third  quarter  of  1994,  the  Company   completed  its  cash
acquisition of Central State Bank in High Point,  North Carolina.  Central State
had approximately $35 million in assets with earning assets of approximately $32
million,  including  approximately $27 million in loans.  Central State also had
approximately $32 million in deposits.

     For additional  information on these acquisitions,  please see "Analysis of
Results of Operations" and "Analysis of Financial Condition" below and note 2 to
the consolidated financial statements.
<PAGE>
ANALYSIS OF RESULTS OF OPERATIONS

     Net interest  income,  the "spread"  between  earnings on  interest-earning
assets and the interest paid on  interest-bearing  liabilities,  constitutes the
largest  source of the  Company's  earnings.  Other  factors that  significantly
affect operating results are the provision for loan losses,  noninterest  income
such as  service  fees and  noninterest  expenses  such as  salaries,  occupancy
expense,  equipment  expense and other overhead costs, as well as the effects of
income taxes.

Overview - 1998 Compared to 1997

     Net  income for 1998 was a record  $5,683,000,  a 13.4%  increase  over the
$5,012,000  earned  in 1997.  The 1998 net  income  amounted  to $1.88 per basic
share,  a 13.3%  increase  over the  $1.66  basic  earnings  per  share in 1997.
Earnings  per share on a diluted  basis  amounted  to $1.83 in 1998  compared to
$1.62 in 1997, an increase of 13.0%.  1998 results included $227,000 (pretax) in
gains  from  commercial  loan  sales,  which are not  common  from a  historical
perspective  but are the type of gain that may occur  again in the future  under
certain  circumstances.  1997 results included $168,000 (pretax) in nonrecurring
income related to the receipt of an early  termination fee for a data processing
contract.

     A primary  contributor  to the growth in  earnings  during 1998 was a 16.1%
increase in the  Company's  net interest  income.  This increase was a result of
strong  growth  in loans and  deposits.  Partially  offsetting  the  effects  on
earnings of the loan and  deposit  growth was a decrease  in the  Company's  net
interest  margin and a higher  provision  for loan  losses.  The increase in the
provision  for  loan  losses  from  $575,000  in 1997 to  $990,000  in 1998  was
primarily  attributable  to  the  significant  loan  growth  experienced  by the
Company, and not because of concerns about the Company's asset quality.

     Also  contributing  to the growth in earnings  was a 12.2%  increase in the
Company's  noninterest income,  which grew from $4,150,000 in 1997 to $4,656,000
in 1998, an increase of $506,000.  Core  noninterest  income,  which the Company
defines as  service  charges on deposit  accounts,  commissions  from  insurance
sales, fees from presold mortgages, and other service charges,  commissions, and
fees,  increased  $656,000,  or 17.5%,  during 1998,  from $3,744,000 in 1997 to
$4,400,000  in 1998.  Noninterest  income  not  defined  as "core"  amounted  to
$256,000 and $406,000  during 1998 and 1997,  respectively,  and is discussed in
more detail below.

     Noninterest  expenses increased  $1,824,000,  or 12.9%, from $14,088,000 in
1997 to $15,912,000 in 1998. These higher operating expenses were experienced in
all areas of the Company's  operations and are associated with the growth in the
Company's branch network and customer base.

Overview - 1997 Compared to 1996

     First  Bancorp's  net  income for 1997  amounted  to  $5,012,000,  or basic
earnings per share of $1.66, compared to $4,347,000, or basic earnings per share
of $1.44,  for 1996.  This  represents a 15.3%  increase in net income and basic
earnings per share over the prior year.  Diluted  earnings per share amounted to
$1.62 in 1998, a 13.3%  increase over the $1.43  diluted  earnings per share for
1996.  Excluding the after-tax  effects of  nonrecurring  gains of $103,000,  or
<PAGE>
$0.03 per share,  in the fourth quarter of 1997 related to an early  termination
fee of a data processing contract and $128,000, or $0.04 per share, in the third
quarter of 1996  related to a branch sale,  the 1997  increase in net income and
basic  earnings  per share would have been 16.4% over 1996,  and the increase in
diluted earnings per share would have been 14.4%.

     The  primary  reason  for the  increase  in net  income in 1997 was a 16.2%
increase  in net  interest  income  that was a result of strong loan and deposit
growth. The provision for loan losses increased 76.9% over the prior year, which
is  primarily  a  reflection  of the  Company  providing  for  the  loan  growth
experienced during the year.  Noninterest income decreased 6.7% for the year and
noninterest  expenses  increased 7.4% for the year.  See  additional  discussion
below.

Net Interest Income

     Net interest income on a  taxable-equivalent  basis amounted to $21,649,000
in 1998, $18,808,000 in 1997, and $16,256,000 in 1996.

     Table 2 analyzes net interest  income on a  taxable-equivalent  basis.  The
Company's net interest income on a taxable-equivalent  basis increased by 15% in
1998 and 16% in 1997.  These increases were primarily a result of a 24% increase
in average  earning assets in 1998 and a 12% increase in average  earning assets
during  1997.  The  effects of the 24%  increase  in average  earning  assets on
taxable-equivalent  net  interest  income  in 1998 were  partially  offset by an
overall  narrowing of the  Company's  interest  rate spread.  The  Company's net
interest  margin (net yield on average  interest-earning  assets)  decreased  41
basis points to 5.24% in 1998 compared to 5.65% in 1997. The Company's  interest
rate spread (the difference between the yield on interest-earning assets and the
rate paid on interest-bearing liabilities) decreased 39 basis points, from 4.96%
in 1997 to 4.57% in 1998.

     A  significant  factor in this  narrowing  of the spread  during 1998 was a
decrease  in the  average  rate the Company  earned on its loans.  In 1998,  the
average interest rate the Company earned on its loans decreased 40 basis points,
from 9.67% in 1997 to 9.27% in 1998.  In  addition to the effects of the average
prime  rate  decreasing  from  8.44% in 1997 to 8.35%  in  1998,  other  factors
contributing to the decline in the loan yield were a highly  competitive  market
and a continuing slight shift in the Company's loan mix from riskier, but higher
yielding,  consumer  installment  loans,  to less  risky,  but  generally  lower
yielding,  real estate  loans - see Table 10 and  additional  discussion  below.
Another  significant  factor  contributing to the narrowing of the interest rate
spread was a lower  yield  earned on taxable  securities.  The yield the Company
earned on its taxable  securities  decreased  35 basis  points in 1998 to 6.37%,
compared to 6.72% in 1997. This decline was primarily due to generally declining
rates in the bond market that have occurred  over the past few years,  which has
resulted in lower reinvestment yields of matured and called bonds.

     Despite the lower  interest rate trend in the prime rate and bond market in
1998,  the  average  rate  that  the  Company  paid  on in its  interest-bearing
liabilities  increased 12 basis points from 4.03% to 4.15%.  The increase in the
average rate paid on interest  bearing deposits was due primarily to the Company
more  competitively  pricing  its  deposits to fund the strong loan growth and a
higher  reliance on time deposits  greater than $100,000,  which generally carry
higher interest rates. Average time deposits greater than $100,000 increased 49%
during  1998  compared  to a 25%  increase  for total  average  interest-bearing
liabilities.
<PAGE>
     In 1997,  the  effects of the 12%  increase  in average  earning  assets on
taxable-equivalent  net  interest  income  were  enhanced  by an increase in the
Company's  interest rate spread by 19 basis points,  from 4.77% in 1996 to 4.96%
in 1997.  In 1997 the yield  realized on earning  assets  increased  by 22 basis
points from 1996,  while the average yield the Company paid on  interest-bearing
liabilities  increased by only 3 basis  points,  resulting in an increase in net
interest  margin  of 20  basis  points  to 5.65% in 1997  from the  5.45%  yield
realized in 1996. The increase in yield realized on earning assets was primarily
affected  by a 20 basis point  increase in the yield  realized on loans that was
largely a result of the 25 basis point increase in the Bank's prime lending rate
that  occurred  in March 1997 and  remained in effect for the  remainder  of the
year. The average rate paid on deposits,  although 3 basis points higher in 1997
compared to 1996,  was  favorably  impacted by higher  growth in lower  yielding
savings, NOW, and money market deposits (15% growth) versus higher yielding time
deposits (9% growth).

     Changes in total  interest  income and total  interest  expense result from
changes  in  both   volumes  and  rates  in  the  related   earning   asset  and
interest-bearing liability categories. Table 3 shows the quantitative effects on
net  interest  income of the  changes in volumes  and rates  experienced  by the
Company.  As discussed above and illustrated in Table 3, changes in volumes have
been the primary cause of changes in the amounts of interest income and interest
expense recorded by the Company.

     See additional  information regarding net interest income on page 21 in the
section entitled "Interest Rate Risk"

Provision for Loan Losses

     The provision for loan losses charged to operations is an amount sufficient
to bring the  allowance  for loan  losses  to an  estimated  balance  considered
adequate to absorb  potential  losses  inherent in the  portfolio.  Management's
determination  of the adequacy of the allowance is based on an evaluation of the
portfolio,  current  economic  conditions,  historical  loan loss experience and
other risk factors.

     The Company made provisions for loan losses of $990,000 in 1998 compared to
$575,000 in 1997 and $325,000 in 1996.  The  increases in the provision for loan
losses in both 1998 and 1997 were largely in response to a higher volume of loan
growth experienced by the Company over the prior year's growth, as the Company's
asset quality ratios improved during both years.  The Company  originated  $77.8
million in new loans,  net of  repayments,  in 1998 compared to $57.5 million in
1997 and $11.5 million in 1996.

      See the  section  entitled  "Allowance  for  Loan  Losses  and  Loan  Loss
Experience"  below for a more  detailed  discussion  of the  allowance  for loan
losses.  The allowance is monitored and analyzed  regularly in conjunction  with
the Bank's  loan  analysis  and grading  program,  and  adjustments  are made to
maintain an adequate allowance for loan losses.

Noninterest Income

     Noninterest  income recorded by the Company amounted to $4,656,000 in 1998,
$4,150,000 in 1997, and $4,446,000 in 1996.
<PAGE>
     The 12.2% increase in 1998  noninterest  income compared to 1997 was driven
by a $656,000,  or 17.5%,  increase in the amount of "core  noninterest  income"
earned by the Company.  Core noninterest income,  which includes service charges
on  deposit  accounts,  commissions  from  insurance  sales,  fees from  presold
mortgages,  and other service  charges,  commissions,  and fees  increased  from
$3,744,000  in 1997 to  $4,400,000  in 1998.  The 6.7%  decrease in  noninterest
income  from 1996 to 1997 was  driven  largely by a  $164,000  decrease  in core
noninterest  income.  Noninterest  income  not  defined  as "core"  amounted  to
$256,000 during 1998, $406,000 in 1997, and $538,000 in 1996.

     See  Table 4 and  the  following  discussion  for an  understanding  of the
components of noninterest income.

     Service charges on deposit accounts  increased  $182,000,  or 7.5%, in 1998
after  declining  $148,000,  or 5.8%, in 1997. The 1998 increase was due to, but
did not keep pace with,  the growth rate of deposits.  Management  believes that
service  charges  on deposit  accounts  have not  increased  at the same rate as
deposits in the last two years primarily due to the mix of the Company's deposit
growth. The number of transaction accounts,  which includes demand, savings, and
money  market  deposits  and  generates  the  majority of these  fees,  have not
increased  at the same rate as the  growth in time  deposits,  which  have fewer
related  fees.  Additionally,  the dollar  increases  that have  occurred in the
outstanding balance of transaction  accounts have been more heavily concentrated
in a fewer  number  of  accounts  with  large  balances.  Another  factor in the
essentially  flat two-year  deposit  service charge growth relates to the Bank's
decision  during  1996 to increase  fees for certain  services to make them more
commensurate  with the  related  expenses  the Bank  incurred in  providing  the
services.  Also, an internal  emphasis was placed on collecting the fees for all
such  services.  This  initially had the effect of increasing  gross service fee
revenue  which  resulted  in higher  total  service  charge  revenues in 1996 as
compared  to 1995.  Subsequently,  management  believes  customers  became  more
cognizant  of the  higher  fees and made  efforts  to reduce  their use of these
services, which resulted in a decline in these same revenues for the Bank during
1997 compared to 1996.

     Commissions  from insurance  sales decreased by $38,000 in 1998 and $35,000
in 1997 as a result of lower  commission fee rates  negotiated with brokers,  as
well as a higher  percentage of the  Company's  customers  utilizing  their home
equity lines of credit to finance consumer  purchases versus obtaining  consumer
installment  loans,  where the Company has  typically  brokered  more  insurance
policies.

     Fees that the Company earns from presold  mortgage  loans grew by $253,000,
or 89% during 1998 and have more than doubled since 1996. A lower  interest rate
environment  conducive to mortgage loan  refinancings  and a dedicated  staff of
mortgage  loan  originators  are  primarily  responsible  for  this  significant
increase.

     Other service charges,  commissions, and fees increased by $259,000, or 34%
in 1998 after being almost flat  comparing  1997 to 1996. The primary reason for
the  increase  in this  category  of income was a  surcharge  that was levied on
non-customer ATM transactions  beginning in March 1998. These revenues  amounted
to  $142,000  in 1998,  which is  helping  to  defray  the  significant  capital
investment and maintenance  expense  incurred on ATM machines.  The remainder of
the increase in this category is largely due to increases in transaction-related
fee  activities  such as credit card merchant  income,  check cashing fees,  and
debit card income that were higher due to the growth in the  Company's  customer
base.
<PAGE>
     Noninterest  income  not  classified  as "core" by the  Company in 1998 was
primarily  comprised  of gains from  commercial  loan sales.  During  1998,  the
Company sold  approximately  $6.4 million in newly  originated  commercial loans
that  resulted in gains of  $227,000.  These sales were  executed  primarily  to
maintain a proper  balance  between  the amount of loans and  deposits  that the
Company maintains.

     Noninterest  income  not  classified  as "core" by the  Company in 1997 was
primarily  comprised  of data  processing  fees  totaling  $274,000 and an early
termination  fee in the amount of $168,000 that  Montgomery Data received from a
bank  that  terminated  its  data  processing   contract  with  Montgomery  Data
prematurely.  As noted earlier, Montgomery Data makes its excess data processing
capabilities available to area financial institutions for a fee. Montgomery Data
had one nonaffiliated  customer in 1996 and for the first eleven months of 1997,
at which time the customer terminated its contract as a result of being acquired
by another  institution and paid the early termination fee.  Montgomery Data did
not have any  nonaffiliated  customers  from December 1997 to December  1998. In
December  1998, a contract was signed to provide  data  processing  for a nearby
start-up bank. This customer is expected to contribute  approximately $40,000 in
fees during 1999. Montgomery Data is not aggressively marketing this service and
has no other prospective customers at this time.

     Noninterest  income  not  classified  as "core" by the  Company in 1996 was
primarily  comprised  of  $248,000  for  data  processing  fees  related  to the
nonaffiliated  customer  noted above and a net gain of $211,000 that the Company
realized from a sale of a branch premises and its related deposits.

Noninterest Expenses

     Noninterest  expenses for 1998 were $15,912,000,  a 12.9% increase over the
$14,088,000  recorded  in  1997.  The  1997  amount  was  7.4%  higher  than the
$13,113,000 incurred in 1996.

     The  increases in  noninterest  expenses in the past two years  occurred in
almost all  categories  and were due  primarily  to the  Company's  growth.  The
Company  incurred  higher  expenses in order to properly  process,  manage,  and
service  the 61%  increase  in loans  and 48%  increase  in  deposits  that have
occurred over the past two years. In addition, the Company's branch network grew
from 30 to 36 branches  from January 1, 1997 through  December  1998 (the Wagram
office  was  consolidated  with the  Laurinburg  office  on  December  31,  1998
resulting in 35  remaining  branches).  Personnel  expense,  the single  largest
component of noninterest  expense,  increased 15.3% during 1998 and 12.3% during
1997. These increases were primarily due to additional employees associated with
the Company's growth, as well as normal annual wage increases.  The total number
of employees of the Company increased 8% in 1998 and 10% in 1997.

     The Company has announced plans to open a new branch in Angier,  NC, in the
first quarter of 1999. In addition, the Company has announced plans to close two
branches  by  consolidating  them with other  branches  in the same  towns.  The
effects  of the net  reduction  in  branches  by one is not  expected  to have a
significant impact on the Company's overall noninterest expense.

     Table 5 presents the components of the Company's noninterest expense during
the past three years.
<PAGE>
Income Taxes

     The provision for income taxes was $3,059,000 in 1998,  $2,549,000 in 1997,
and $2,213,000 in 1996. The 20% increase in tax expense in 1998 compared to 1997
is a result of a 16%  increase in pretax  income,  as well as an increase in the
Company's effective tax rate from 33.71% in 1997 to 34.99% in 1998. The increase
in the Company's effective tax rate occurred as a result of the Company deriving
a  smaller  percentage  of its  earnings  from  tax-exempt  securities.  The 15%
increase in taxes when  comparing 1997 to 1996 was due entirely to the Company's
15% increase in pretax  income,  as the  Company's  effective  tax rate remained
constant.

     Table 6 presents the  components  of tax expense and the related  effective
tax rates.

ANALYSIS OF FINANCIAL CONDITION AND CHANGES IN FINANCIAL CONDITION

     The following discussion focuses on the factors considered by management to
be important in assessing  the  Company's  financial  condition.  The  Company's
assets and deposits continued strong growth rates that began in 1997, reflecting
growth  in  existing  markets  and  expansion  into  new  geographic  areas.  As
previously noted, over the past two years, the Company's loans have grown by 61%
and deposits have grown by 48%.

     Total assets were $491.8 million at December 31, 1998, an increase of 22.1%
over December 31, 1997. Assets during 1997 grew to $402.7 million at year end, a
20.0%  increase over the $335.5  million at December 31, 1996.  Interest-earning
assets  amounted to $454.9  million at December 31, 1998, a 23.3%  increase over
the amount at December  31, 1997.  Interest-earning  assets at December 31, 1997
were  $369.0  million,  an  increase  of 20.7% over the $305.7  million  held at
December 31, 1996. Loans, the primary interest-earning asset, grew 27.7% in 1998
and 25.8% in 1997, with a total of $358.3 million at December 31, 1998.

     Funding the 1998 and 1997 asset growth were increases in deposits. Deposits
increased 21.9%, or $79.0 million,  during 1998,  amounting to $440.3 million at
year end. In 1997,  deposits grew 21.3%, or $63.4 million,  to $361.2 million at
year end.  Approximately $14 million of the 1997 asset and deposit growth can be
attributed  to a fourth  quarter 1997  purchase of a First Union  National  Bank
branch located in Lillington, N.C.

     The Company's assets and deposits have  experienced  compound annual growth
rates of approximately 14% over the last five years.

Distribution of Assets and Liabilities

     Table 7 sets forth the percentage  relationships of significant  components
of the Company's  balance sheets at December 31, 1998,  1997, and 1996. The most
significant  variance  in this table is the shift in asset mix over the past two
years from  securities to loans that is primarily due to strong loan growth that
was partially funded with proceeds from securities maturities and sales.

Securities

     Information regarding the Company's securities portfolio as of December 31,
1998, 1997, and 1996 is presented in Tables 8 and 9. Total securities  available
for sale and held to maturity  amounted to $77.3  million,  $71.1  million,  and
$76.3 million at December 31, 1998, 1997, and 1996,  respectively.  The increase
in  securities at December 31, 1998 compared to December 31, 1997 is largely due
<PAGE>
to the Company  purchasing  approximately  $19 million in securities  during the
fourth  quarter  of 1998.  Until the  fourth  quarter  of 1998,  because  of the
relatively flat yield curve, the Company maintained its excess cash in overnight
investments. With the steepening of the yield curve that occurred with the three
successive  25 basis point rate cuts by the Federal  Reserve  beginning in early
October,  management of the Company  purchased  securities to realize the higher
yield that could be obtained from securities versus overnight investments.

     The  decrease in year end  securities  at December  31, 1997 as compared to
1996 was due to the Company  investing more funds in overnight cash  investments
at year end to fund the strong loan demand  experienced by the Company near year
end,  as well as the  lack of yield  incentive  to  invest  in  securities  with
maturities  longer than  overnight due to the flattening of the yield curve that
occurred  near that time.  Average total  securities  were  approximately  $65.0
million  during 1998 compared to $75.7 million  during 1997 and $69.7 million in
1996. The lower average balance in securities during 1998 was due to the Company
holding more cash in overnight  investments  versus  investing in securities for
most of the year for the reasons  discussed  above.  The increase in the average
balance of securities during 1997 was due to a higher level of funds provided by
the slightly  higher  growth in the amount of average  deposits  during the year
versus average loans, as well as funds provided by earnings of the Company.

     The  composition of the securities  portfolios at December 31, 1998,  1997,
and 1996 reflects a shift in 1998 and 1997 from U.S.  Treasuries  and Government
Agencies to higher yielding mortgage-backed securities, including collateralized
mortgage  obligations.  Included in  mortgage-backed  securities at December 31,
1998  were  collateralized  mortgage  obligations  with  an  amortized  cost  of
$16,656,000  and a  fair  value  of  $16,620,000.  Included  in  mortgage-backed
securities at December 31, 1997 were collateralized mortgage obligations with an
amortized cost of $5,157,000 and a fair value of $5,208,000.
     .
     At December 31, 1998, net unrealized  gains of $60,000 were included in the
carrying  value of  securities  classified as available for sale compared to net
unrealized  gains of $282,000 at December  31, 1997 and $221,000 at December 31,
1996.  Management  evaluated any unrealized  losses on individual  securities at
each year end and  determined  them to be of a  temporary  nature  and caused by
fluctuations in market interest rates,  not by concerns about the ability of the
issuers to meet their  obligations.  Net  unrealized  gains,  net of  applicable
deferred income taxes, of $37,000, $186,000, and $146,000, have been reported as
a separate component of shareholders'  equity as of December 31, 1998, 1997, and
1996, respectively.

     The fair value of securities held to maturity, which the Company carries at
amortized cost,  exceeded their carrying value by $743,000 at December 31, 1998,
$656,000 at December 31, 1997,  and $394,000 in 1996.  Management  evaluated any
unrealized losses on individual  securities at each year end and determined them
to be of a temporary nature and caused by fluctuations in market interest rates,
not by concerns about the ability of the issuers to meet their obligations.

     Table 9 provides  detail as to scheduled  contractual  maturities  and book
yields on  securities  available  for sale and  securities  held to  maturity at
December  31,  1998.  Mortgage-backed  securities  are shown in the time periods
consistent  with their  estimated  life  based on  expected  prepayment  speeds.
Approximately 66% of the available for sale portfolio has a maturity date within
5 years. The weighted average life of the available for sale portfolio using the
maturity  date for  non-mortgage-backed  securities,  and the expected  life for
<PAGE>
mortgage-backed  securities was 4.1 years.  If  above-market  callable bonds are
assumed  to be called at their  call  date,  the  average  expected  life of the
available  for  sale  portfolio  drops  to  3.1  years.   The  weighted  average
taxable-equivalent  yield for the  securities  available for sale  portfolio was
5.93% at December 31, 1998.

     The weighted  average  life of the  securities  held to maturity  portfolio
based on  maturity  dates was 5.4 years at  December  31,  1998 with a  weighted
average  taxable-equivalent  yield of 8.04%. If above-market  callable bonds are
assumed to be called on their call date,  the weighted  average  maturity of the
held to maturity portfolio drops to 4.0 years.

     As of December 31, 1998 and 1997, the Company held no investment securities
of any one issuer,  other than U.S.  Treasury  and U.S.  Government  agencies or
corporations,  in which  aggregate book values and market values exceeded 10% of
shareholders'  equity.  Other  than  the  collateralized   mortgage  obligations
previously  discussed,  the Company owned no securities considered by regulatory
authorities to be derivative instruments.

Loans

     Table 10 provides a summary of the loan  portfolio  composition  at each of
the past five year ends.

     Loans increased by $77.8 million,  or 27.7%, in 1998 to $358.3 million from
the $280.5 million held at December 31, 1997. The 1997 year end amount was $57.5
million, or 25.8%, higher than the $223.0 million balance at December 31, 1996.

     The  majority  of the 1998 loan growth  occurred  in loans  secured by real
estate,  with approximately  $69.1 million,  or 89%, of the net 1998 loan growth
occurring in real estate  mortgage or real estate  construction  loans. In 1998,
real estate  mortgage  loans grew 27.9%,  real  estate  construction  loans grew
89.2%,  commercial,  financial,  and  agricultural  (CF&A) loans grew 15.4%, and
installment loans to individuals grew 5.6%. For four out of the past five years,
CF&A loans have comprised a lower percentage of the loan portfolio, and for five
straight years,  installment  loans to individuals have decreased in relation to
the overall portfolio.  This shift from non-real estate to real estate loans has
been partially due to a strategic shift towards higher dollar loans,  which tend
to be secured by real estate in most cases,  in order to more  quickly  leverage
the Bank's balance sheet and extensive  branch  network.  As noted earlier,  the
shift to a  higher  percentage  of real  estate  loans  has  contributed  to the
decrease in the Bank's loan yields and net interest margin, as real estate loans
generally carry lower interest rates than non-real estate loans.

     The loan growth in 1997 was also  concentrated  in real estate loans,  with
real estate loans  comprising 73% of the new loan growth.  In 1997,  real estate
mortgage loans grew 25.1%, real estate construction loans grew 33.3%, CF&A loans
grew 37.2%, and installment loans to individuals grew 11.6%.

     A large  portion of the Company's  loan  portfolio  has  historically  been
comprised  of loans  secured by various  types of real  estate.  At December 31,
1998,  $274.4  million or 76.5% of the Company's  loan  portfolio was secured by
liens on real property.  Included in this total are $134.4 million,  or 37.5% of
total loans, in credit secured by liens on 1-4 family residential properties and
$140.0  million,  or 39.0% of total loans,  in credit  secured by liens on other
types of real estate.
<PAGE>
     Table 11 provides a summary of scheduled loan  maturities over certain time
periods,  with fixed  rate loans and  adjustable  rate loans  shown  separately.
Approximately  33% of the Bank's loans  outstanding  at December 31, 1998 mature
within  one  year  and 82% of  total  loans  mature  within  five  years.  These
percentages  are  approximately  the same as they were at December 31, 1997. The
percentages  of  variable  rate loans and fixed  rate loans to total  performing
loans were 46.5% and 53.5% as of December 31, 1998  compared to 51.9% and 48.1%,
respectively,  as of December 31, 1997. The bank intentionally  makes a blend of
fixed and variable rate loans so as to reduce  interest rate risk.  The yield on
performing loans as of December 31, 1998 was 8.63% compared to 9.23% at December
31, 1997 and 9.17% at December 31,  1996.  The decrease in the yield at December
31, 1998 is primarily  due to a 75 basis point lower prime rate when compared to
a year earlier.  The slight increase in yield at December 31, 1997 was primarily
a result of a higher prime rate in effect at year end.  Both years were affected
by the  Company's  general  trend,  beginning  in the  second  half of 1997,  of
originating larger balance real estate loans with slightly lower yields.

     See additional  information  regarding interest rate risk on page 21 in the
section entitled "Interest Rate Risk."

Nonperforming Assets

     Nonperforming  assets include  nonaccrual loans,  loans past due 90 or more
days and still accruing interest, restructured loans and foreclosed, repossessed
and idled  properties.  As a matter of policy the Company  places all loans that
are past due 90 or more days on  nonaccrual  basis,  and thus there were no such
loans at any of the past  five  year  ends  that were 90 days past due and still
accruing interest. Table 12 summarizes the Company's nonperforming assets at the
dates indicated.

     Nonaccrual  loans are  loans on which  interest  income is no longer  being
recognized or accrued  because  management has determined that the collection of
interest is  doubtful.  The  placing of loans on  nonaccrual  status  negatively
impacts  earnings  because (i) interest accrued but unpaid as of the date a loan
is placed on nonaccrual  status is either  deducted  from interest  income or is
charged-off, (ii) future accruals of interest income are not recognized until it
becomes highly  probable that both principal and interest will be paid and (iii)
principal charged-off, if appropriate, may necessitate additional provisions for
loan losses that are charged against  earnings.  In some cases,  where borrowers
are experiencing  financial  difficulties,  loans may be restructured to provide
terms significantly different from the originally contracted terms.

     Nonperforming  loans  (which  includes  nonaccrual  loans and  restructured
loans) as of December 31, 1998, 1997 and 1996 totaled $849,000,  $1,283,000, and
$2,186,000,  respectively.  Nonperforming  loans as a percentage  of total loans
amounted to 0.24%,  0.46%,  and 0.98%,  at December  31, 1998,  1997,  and 1996,
respectively. The decrease in nonperforming loans from 1997 to 1998 is primarily
due to improved overall loan quality,  as well as the pay-out of a $230,000 loan
in the first quarter of 1998 that was on nonaccrual status at December 31, 1997.
The decrease in nonperforming loans at December 31, 1997 as compared to December
31, 1996 is primarily  attributable  to the resolution of several  relationships
that  resulted  in partial  charge-offs  during the year,  as well as  generally
improved loan quality.  The increase in nonperforming loans at December 31, 1996
<PAGE>
compared to December  31,  1995 was largely due to  $1,300,000  more in loans on
nonaccrual status that were assumed in corporate  acquisitions occurring in 1994
and 1995.  These  nonaccrual  loans that were  originated by other  institutions
amounted to $1,461,000 at December 31, 1996 compared to $161,000 at December 31,
1995.  As of  December  31,  1998,  the  largest  nonaccrual  balance to any one
borrower was  $220,000,  with the average  balance for the 29  nonaccrual  loans
being approximately $21,000.

    If the nonaccrual loans and restructured loans as of December 31, 1998, 1997
and 1996 had been current in accordance  with their  original terms and had been
outstanding  throughout the period (or since origination if held for part of the
period), gross interest income in the amounts of approximately $60,000,  $91,000
and  $183,000  for  nonaccrual  loans  and  $25,000,  $34,000  and  $41,000  for
restructured   loans  would  have  been  recorded  for  1998,   1997  and  1996,
respectively.  Interest  income on such loans that was  actually  collected  and
included in net income in 1998, 1997 and 1996 amounted to approximately $22,000,
$32,000  and  $81,000  for  nonaccrual  loans  (prior to their  being  placed on
nonaccrual  status) and  $24,000,  $25,000 and $30,000 for  restructured  loans,
respectively.

     In addition to the  nonperforming  loan amounts included above,  management
believes  that an estimated  $1,200,000-$1,400,000  of loans that are  currently
performing in accordance with their  contractual  terms may potentially  develop
problems depending upon the particular financial situations of the borrowers and
economic  conditions in general.  Management has taken these  potential  problem
loans into  consideration when evaluating the adequacy of the allowance for loan
losses at December 31, 1998 (see discussion below).

     Loans classified for regulatory purposes as loss, doubtful, substandard, or
special mention that have not been disclosed in the problem loan amounts and the
potential  problem loan amounts  discussed above do not represent or result from
trends or  uncertainties  which  management  reasonably  expects will materially
impact future operating results,  liquidity,  or capital resources, or represent
material credits about which management is aware of any information which causes
management to have serious  doubts as to the ability of such borrowers to comply
with the loan repayment terms.

     Foreclosed, repossessed, and idled properties have changed only slightly in
total amount over the past two years, amounting to $505,000 at December 31, 1998
compared to $560,000 at December  31,  1997,  and $572,000 at December 31, 1996.
Foreclosed,  repossessed,  and idled properties  represented  0.10%,  0.14%, and
0.17% of total  assets at the end of 1998,  1997,  and 1996,  respectively.  The
Company's  management  has reviewed  recent  appraisals of these  properties and
believes  that their  fair  values,  less  estimated  costs to sell,  exceed the
respective carrying values at the dates presented.

Allowance for Loan Losses and Loan Loss Experience

     The allowance for loan losses is created by direct  charges to  operations.
Losses on loans are charged  against the  allowance  in the period in which such
loans, in management's opinion,  become  uncollectible.  The recoveries realized
during the period are credited to this allowance.

     The factors that influence  management's judgment in determining the amount
charged to operating  expense include past loan loss experience,  composition of
the loan portfolio,  evaluation of possible  future losses and current  economic
conditions.
<PAGE>
     The Bank  uses a loan  analysis  and  grading  program  to  facilitate  its
evaluation of possible  future loan losses and the adequacy of its allowance for
loan losses. In this program,  risk grades are assigned by management and tested
by  the  Bank's  Internal  Audit  Department  and  an  independent  third  party
consulting  firm. The testing program  includes an evaluation of a sample of new
loans,  loans that management  identifies as having potential credit weaknesses,
loans past due 90 days or more,  nonaccrual loans and any other loans identified
during previous regulatory and other examinations.

     The Company  strives to maintain its loan portfolio in accordance with what
management  believes are conservative loan underwriting  policies that result in
loans  specifically  tailored to the needs of the Company's market areas.  Every
effort is made to identify and minimize  the credit risks  associated  with such
lending strategies. The Company has no foreign loans, few agricultural loans and
does not engage in significant lease financing or highly leveraged transactions.
Commercial loans are diversified among a variety of industries.  The majority of
loans  captioned  in the  tables  discussed  below as "real  estate"  loans  are
primarily  various  personal  and  commercial  loans where real estate  provides
additional security for the loan. Collateral for virtually all of these loans is
located within the Company's principal market area.

     The allowance  for loan losses  amounted to $5,504,000 at December 31, 1998
compared to  $4,779,000  as of December 31, 1997 and  $4,726,000 at December 31,
1996. This  represented  1.54%,  1.70%,  and 2.12%,  of loans  outstanding as of
December 31, 1998, 1997, and 1996,  respectively.  The allowance for loan losses
as a percentage of total loans has been gradually  decreasing  since its high of
2.81% at  September  30,  1994.  The  September  30,  1994  high of 2.81% was an
increase  from the 1.79% ratio at June 30, 1994 due  primarily to an addition to
the  allowance of $2.5 million that was recorded in the third quarter of 1994 in
connection  with a corporate  acquisition  in which a higher risk loan portfolio
was acquired.  The general decrease in the ratio of allowance for loan losses to
total loans since then has been largely due to charge-offs  associated with that
portfolio, strong recent loan growth, as well as generally improved overall loan
quality.  As noted in Table 12, the  Company's  allowance  for loan  losses as a
percentage  of  nonperforming  loans  amounted to 648.29% at  December  31, 1998
compared to 372.49% at December 31, 1997 and 216.19% at December 31, 1996.

     Table 13 sets forth the  allocation of the allowance for loan losses at the
dates  indicated.  The portion of these  reserves that was allocated to specific
loan types in the loan portfolio  increased from $3,789,000 at December 31, 1997
to  $4,220,000  at December  31,  1998.  This  increase was due to growth in the
Company's loan portfolio,  as the Company reserves a minimum  percentage for all
loans outstanding.  The allocated allowance decreased in 1997 to $3,789,000 from
$4,104,000  at  December  31,  1996.   This  decrease  was  due  to  significant
improvement  in the Company's  loan quality,  which was partially  offset by the
effects  of the  minimum  reserve  percentage  on the  Company's  high 1997 loan
growth.  In addition to the allocated  portion of the allowance for loan losses,
the  Company  maintains  an  unallocated  portion  that is not  assigned  to any
specific  category of loans,  but rather is intended to reserve for the inherent
risk in the overall portfolio and the intrinsic inaccuracies associated with the
estimation of the allowance for loan losses and its  allocation to specific loan
categories. The general increase in the unallocated portion of the allowance for
loan losses has been consistent with overall loan growth.
<PAGE>
     Management  considers  the  allowance  for loan  losses  adequate  to cover
possible loan losses on the loans outstanding as of each reporting date. It must
by  emphasized,  however,  that the  determination  of the  allowance  using the
Company's  procedures and methods rests upon various  judgments and  assumptions
about future economic conditions and other factors affecting loans. No assurance
can be given that the Company  will not in any  particular  period  sustain loan
losses that are sizable in  relation to the amount  reserved or that  subsequent
evaluations  of the loan  portfolio,  in light of  conditions  and factors  then
prevailing,  will not  require  significant  changes in the  allowance  for loan
losses or future charges to earnings.

     In addition,  various  regulatory  agencies,  as an integral  part of their
examination  process,  periodically  review the  allowances  for loan losses and
losses  on  foreclosed  real  estate.  Such  agencies  may  require  the Bank to
recognize  additions to the allowances  based on the examiners'  judgments about
information available to them at the time of their examinations.

     For the years  indicated,  Table 14 summarizes  the  Company's  balances of
loans outstanding,  average loans outstanding,  changes in the allowance arising
from charge-offs and recoveries by category, and additions to the allowance that
have  been  charged  to  expense.  The  Company's  net  loan  charge  offs  were
approximately  $265,000 in 1998,  $522,000 in 1997,  and $186,000 in 1996.  This
represents 0.08%, 0.21%, and 0.09% of average loans during 1998, 1997, and 1996,
respectively.  In  the  current  economic  environment,  the  Company  generally
projects  annual net  charge-offs  to average  loans of  approximately  0.20% to
0.30%.  For the  year  ended  1996,  several  large  recoveries  were  primarily
responsible for the low 0.09% net charge-off percentage. For 1998, unusually low
gross  charge-offs  of  $434,000  were  primarily  responsible  for  the low net
charge-off  percentage  of 0.08%.  Charge-offs  in 1995  included  approximately
$590,000 of loans  related to the parties  involved in a litigation  matter that
was settled on December 28, 1995.

Deposits

     The average amounts of deposits of the Company for the years ended December
31, 1998,  1997 and 1996 are presented in Table 15. Average  deposits grew $76.3
million, or 23.8%, during 1998 to $397.0 million. Average deposits for 1997 grew
by 10.4% over the 1996 average to $320.7 million.

     The $44.8  million in growth in the two time deposit  categories  accounted
for 58.7% of the 1998 growth,  with average time deposits  greater than $100,000
increasing by $17.0  million,  or 48.6%,  during the year and average other time
deposits  growing by $27.9  million,  or 23.4%.  The  increase in time  deposits
during 1998 was due to expansion of the Company's  customer base, as well as the
Company  more  competitively  pricing  time  deposits  in order to help fund the
strong loan growth.  Despite the slightly lower interest rate environment during
1998, this more competitive  pricing increased the average rate that the Company
paid on time deposits greater than $100,000 from 5.75% in 1997 to 5.91% in 1998,
and increased the average rate that the Company paid on other time deposits from
5.28% in 1997 to 5.34% in 1998.  While time  deposits  experienced  the  highest
growth rates, the growth rates of the other deposit categories were also strong,
with average  interest-bearing demand deposits growing by 17.4%, average savings
<PAGE>
deposits growing by 19.9%, and average  non-interest bearing deposits growing by
21.1%.   The  four  basis  point   decrease   in  the   average   rate  paid  on
interest-bearing  demand deposits in 1998 can be attributed to reductions in the
rates that the Company paid on these  accounts that were made when the prime and
federal  funds rates were  decreased in the last  quarter of the year.  The five
basis point  increase in the average rate paid on savings  deposits is largely a
result of most of the growth in this category  occurring in the Company's higher
yielding preferred savings sweep account.

     The category of deposits with the largest  percentage  increase during 1997
was  interest-bearing  demand deposits,  which increased by 20.0%. This increase
can be partially attributed to the Company restructuring several of its accounts
within this  category to offer more  competitive  rates.  This  resulted in a 24
basis  point  increase  in the  average  rate  paid on  interest-bearing  demand
deposits for the year. For 1997,  average  savings  deposits  increased by 2.7%,
average  time  deposits  increased  by  8.8%,  and  average  noninterest-bearing
deposits grew by 4.5%, over the averages from 1996.

     The  Company  has a  large,  stable  base  of  time  deposits  with  little
dependence on volatile  public  deposits of $100,000 or more.  The time deposits
are  principally  certificates  of deposit and  individual  retirement  accounts
obtained from individual  customers.  Deposits of certain local  governments and
municipal entities represented 4.2% of the Bank's total deposits at December 31,
1998. All such public funds are  collateralized  by investment  securities.  The
Company does not purchase brokered deposits.

     As of December 31, 1997, the Company held approximately $60,720,000 in time
deposits of $100,000 or more and other time deposits of  $156,639,000.  Table 16
is a maturity  schedule of time  deposits of $100,000 or more as of December 31,
1998.  This table shows that 86.7% of the Company's  time deposits  greater than
$100,000 mature within one year.

Interest Rate Risk (Including  Quantitative  and Qualitative  Disclosures  About
Market Risk - Item 7A.)

     Net  interest  income  is  the  Company's  most  significant  component  of
earnings.  Notwithstanding  changes  in  volumes  of  loans  and  deposits,  the
Company's  level of net interest income is continually at risk due to the effect
that  changes in general  market  interest  rate trends have on interest  yields
earned and paid with  respect to the various  categories  of earning  assets and
interest-bearing  liabilities. It is the Company's policy to maintain portfolios
of earning assets and interest-bearing liabilities with maturities and repricing
opportunities that will afford protection, to the extent practical, against wide
interest  rate  fluctuations.  The  Company's  exposure to interest rate risk is
analyzed on a regular basis by management  using standard GAP reports,  maturity
reports,  and an asset/liability  software model that simulates future levels of
interest  income and expense based on current  interest  rates,  expected future
interest rates, and various intervals of "shock" interest rates. Over the years,
the  Company  has been able to  maintain  a fairly  consistent  yield on average
earning assets (net interest  margin).  Over the past ten years the net interest
margin has not varied in any single year by more than the 41 basis point  change
experienced by the Company in 1998, and the lowest net interest  margin realized
over that same period is within 60 basis points of the  highest.  Prior to 1998,
the most that the Company's net interest margin varied from one year to the next
was 20 basis points.
<PAGE>
     The Company  reported a net interest  margin of 5.03% in the fourth quarter
of 1998  compared  to 5.14% in the third  quarter  of 1998,  5.30% in the second
quarter  of 1998 and 5.55% in the first  quarter of 1998.  Management  believes,
that assuming a relatively  static interest rate  environment,  the net interest
margin should  stabilize.  At the end of the third quarter of 1998, when changes
in the prime rate began to occur, the Company's  interest  sensitivity  position
was similar to that at December  31, 1998 as  illustrated  in Table 17. Table 17
illustrates  that the Company is more  liability  sensitive in the "over 3 to 12
month"  horizon  than in the "3 months or less"  horizon.  As the effects of the
fourth quarter drop in the prime rate continue to manifest,  the Company expects
to have more liabilities repricing at the lower prime-adjusted rate than assets.
The positive  effects on net interest  income of this  scenario are likely to be
offset by continued  competitive  pricing pressures,  as well as securities that
are expected to be called.  While the Company can not guarantee stability in the
net  interest  margin in the future,  at this time,  management  does not expect
significant fluctuations.

     See additional  discussion of the Company's net interest margin in the "Net
Interest Income" section above.

     Table 17 sets forth the Company's interest rate sensitivity  analysis as of
December  31,  1998,  using  stated   maturities  for  all  instruments   except
mortgage-backed  securities  which  are  shown  as a  lump  sum  in  the  period
consistent  with their weighted  average  estimated life. As illustrated by this
table, the Company has $110.7 million more in interest-bearing  liabilities that
are subject to interest rate changes  within one year than earning  assets (this
amount is reduced by approximately $10 million if above-rate  callable bonds are
assumed to be called on their call date). This generally would indicate that net
interest  income would  experience  downward  pressure in a rising interest rate
environment  and would  benefit  from a  declining  interest  rate  environment.
However,  this  method of  analyzing  interest  sensitivity  only  measures  the
magnitude of the timing differences and does not address earnings, market value,
or  management  actions.  Also,  interest  rates on certain  types of assets and
liabilities may fluctuate in advance of changes in market interest rates,  while
interest  rates on other  types  may lag  behind  changes  in market  rates.  In
addition  to the  effects of "when"  various  rate-sensitive  products  reprice,
market  rate  changes  may not  result in  uniform  changes  in rates  among all
products. For example, included in interest-bearing  liabilities at December 31,
1998  subject to interest  rate changes  within one year are  deposits  totaling
$160.4  million  comprised of NOW,  savings,  and certain  types of money market
deposits  with  interest  rates  set by  management.  These  types  of  deposits
historically have not repriced  coincidentally with or in the same proportion as
general  market  indicators.  Thus,  the  Company  believes  that  near term net
interest income would not likely experience  significant  downward pressure from
rising  interest  rates.  Similarly,  management  would not expect a significant
increase in near term net interest  income from falling  interest  rates.  As of
December  31,  1998,  approximately  83% of  interest-earning  assets  could  be
repriced within five years and  substantially all  interest-bearing  liabilities
could be repriced within five years.

     The  Company  has no market  risk  sensitive  instruments  held for trading
purposes, nor does it maintain any foreign currency positions. Table 18 presents
the  expected  maturities  of the  Company's  other  than  trading  market  risk
sensitive  financial  instruments.  Table 18 also  presents  the fair  values of
<PAGE>
market risk sensitive  instruments as estimated in accordance  with Statement of
Financial  Accounting  Standards  No.  107,  "Disclosures  About  Fair  Value of
Financial  Instruments."  The Company's fixed rate earning assets have estimated
fair values that are slightly higher than their carrying  value.  This is due to
the yields on these  portfolios  being  slightly  higher than  market  yields at
December 31, 1998 for instruments with maturities  similar to the remaining term
of the portfolios due to a generally declining interest rate environment at year
end. The estimated  fair value of the Company's time deposits is higher than its
book value for the same reason.

Off-Balance Sheet Risk

     In the normal course of business there are various outstanding  commitments
and contingent liabilities,  such as commitments to extend credit, which are not
reflected in the financial statements.  These commitments are not recorded as an
asset or liability  until  exercised.  As of December 31, 1998,  the Company had
outstanding  loan  commitments  of  $84,383,000,  of which  $70,851,000  were at
variable rates and $13,532,000 were at fixed rates. Included in outstanding loan
commitments were unfunded  commitments of $33,996,000 on revolving credit plans,
of which  $29,726,000 were at variable rates and $4,270,000 were at fixed rates.
Additionally, standby letters of credit of approximately $924,000 and $1,108,000
were  outstanding  at December 31, 1998 and 1997,  respectively.  The  Company's
exposure  to  credit  loss for the  aforementioned  commitments  in the event of
nonperformance  by the party to whom credit or  financial  guarantees  have been
extended is represented by the contractual  amount of the financial  instruments
discussed above.  However,  management believes that these commitments represent
no more than the normal lending risk that the Company  commits to its borrowers.
If these  commitments are drawn, the Company plans to obtain collateral if it is
deemed necessary based on management's  credit evaluation of the  counter-party.
The  types of  collateral  held  varies  but may  include  accounts  receivable,
inventory and  commercial or  residential  real estate.  Management  expects any
draws under existing commitments to be funded through normal operations.

     Derivative financial instruments include futures,  forwards,  interest rate
swaps,  options  contracts,   and  other  financial   instruments  with  similar
characteristics. The Company does not engage in derivatives activities.

Return On Assets And Equity

     Table 19 shows  return on assets  (net  income  divided  by  average  total
assets),  return on equity (net income divided by average shareholders' equity),
dividend  payout ratio  (dividends  declared per share divided by net income per
share) and shareholders'  equity to assets ratio (average  shareholders'  equity
divided by average total assets) for each of the years in the three-year  period
ended December 31, 1998.

Liquidity

     The Company's  liquidity is determined by its ability to convert  assets to
cash or acquire  alternative sources of funds to meet the needs of its customers
who are withdrawing or borrowing funds, and to maintain required reserve levels,
pay expenses and operate the Company on an ongoing basis. The Company's  primary
liquidity  sources  are net income  from  operations,  cash and due from  banks,
federal funds sold and other short-term  investments.  The Company's  securities
portfolio is comprised  almost entirely of readily  marketable  securities which
could also be sold to provide cash. In addition,  the Bank has the ability, on a
short-term  basis, to purchase $15 million in federal funds from other financial
<PAGE>
institutions  and has a $50 million  line of credit  with the Federal  Home Loan
Bank (the "FHLB") in place that can provide  short or long term  financing.  The
Company has not  historically had to rely on these sources of credit as a source
of  liquidity.  The Company has  experienced  an increase in its loan to deposit
ratio  over the past two  years,  from 74.9% at  December  31,  1996 to 77.7% at
December 31, 1997 to 81.4% at December 31, 1998, as a result of the  significant
loan growth  experienced.  This  strong  loan  growth has reduced the  Company's
liquidity sources. To further enhance available  liquidity sources,  during 1998
the  Company  increased  its  available  line of  credit  with the FHLB from $36
million to $50  million.  Beginning in the third  quarter of 1998,  although the
Company did not have any  liquidity or funding  difficulties,  the Company began
making  periodic  draws and  repayments  on this line of credit on an  overnight
basis to maintain  liquidity ratios at internally  targeted levels.  At December
31, 1998, the Company had outstanding short-term borrowings totaling $6 million,
while  the  average  amount  outstanding  for the  year was  $2.5  million.  The
Company's  management  believes its liquidity sources are at an acceptable level
and remain adequate to meet its operating needs.

Capital Resources

     The Company is regulated  by the Board of Governors of the Federal  Reserve
Board ("FRB") and is subject to  securities  registration  and public  reporting
regulations of the Securities and Exchange Commission.  The Bank is regulated by
the Federal Deposit Insurance  Corporation ("FDIC") and the North Carolina State
Banking  Commission.  The  Company  is  not  aware  of  any  recommendations  of
regulatory authorities or otherwise which, if they were to be implemented, would
have a material effect on its liquidity, capital resources, or operations.

     The Company and the Bank must comply with regulatory  capital  requirements
established by the FRB and FDIC.  Failure to meet minimum  capital  requirements
can initiate certain mandatory, and possibly additional  discretionary,  actions
by regulators  that, if undertaken,  could have a direct material effect on both
the  Company's  and the Bank's  financial  statements.  Under  capital  adequacy
guidelines  and the  regulatory  framework  for prompt  corrective  action,  the
Company  and the  Bank  must  meet  specific  capital  guidelines  that  involve
quantitative measures of the Company's and the Bank's assets,  liabilities,  and
certain  off-balance  sheet  items as  calculated  under  regulatory  accounting
practices.  The Company's and the Bank's capital amounts and  classification are
also subject to qualitative  judgments by the regulators about components,  risk
weightings,  and other factors.  These capital  standards require the Company to
maintain  minimum ratios of "Tier 1" capital to total  risk-weighted  assets and
total capital to risk-weighted assets of 4.00% and 8.00%,  respectively.  Tier 1
capital is comprised of total shareholders' equity calculated in accordance with
generally  accepted  accounting  principles  less intangible  assets,  and total
capital is comprised of Tier 1 capital plus certain adjustments,  the largest of
which for the Company is the  allowance  for loan losses.  Risk-weighted  assets
refer to the on- and  off-balance  sheet  exposures of the Company  adjusted for
their related risk levels using formulas set forth in FRB and FDIC regulations.

     In addition to the risk-based  capital  requirements  described  above, the
Company is subject to a leverage capital requirement,  which calls for a minimum
ratio of Tier 1 capital (as defined above) to quarterly  average total assets of
3.00% to 5.00%, depending upon the institution's composite ratings as determined
by its  regulators.  The FRB has not  advised  the  Company  of any  requirement
specifically applicable to it.
<PAGE>
     In  addition to the  minimum  capital  requirements  described  above,  the
regulatory framework for prompt corrective action also contains specific capital
guidelines for  classification as "well  capitalized,"  which are presented with
the minimum ratios and the Company's  ratios at December 31, 1998, 1997 and 1996
in Table 20.

     At December 31, 1998, 1997 and 1996, the Company was in compliance with all
existing capital requirements. Although the Company continues to exceed even the
regulatory  thresholds  for "well  capitalized"  status,  the Company's  capital
ratios  have been  steadily  declining  with the strong  growth the  Company has
experienced.  The Company's  Total  Risk-Based  Capital to Tier II Risk Adjusted
Assets ratio of 10.75% at December 31, 1998,  compared to the "well capitalized"
threshold  of 10.00%,  is the only one of the three  regulatory  ratios  that is
within 200 basis points of falling below the "well capitalized"  threshold.  The
Company  has plans in place to  correct  any ratio  that  falls  below the "well
capitalized" threshold.

     See "Supervision and Regulation"  under "Business" above and note 14 to the
consolidated  financial  statements  for  discussion  of other  matters that may
affect the Company's capital resources.

Year 2000 Issue

     The  Company   recognizes   and  is  addressing  the   potentially   severe
implications  of the "Year 2000  Issue."  The "Year 2000  Issue"  (also known as
"Y2K") is a general term used to describe the various  problems  that may result
from the improper  processing of dates and  date-sensitive  calculations  as the
year 2000 approaches.  This issue is caused by the fact that many of the world's
existing  computer programs use only two digits to identify the year in the date
field  of  a  program.  These  programs  were  designed  and  developed  without
considering  the  impact  of the  upcoming  change  in  the  century  and  could
experience  serious  malfunctions when the last two digits of the year change to
"00" as a result of identifying a year  designated  "00" as the year 1900 rather
than the year 2000. This misidentification  could prevent the Company from being
able to engage in normal  business  operations,  including,  among other things,
miscalculating   interest   accruals  and  the  inability  to  process  customer
transactions.  Because of the potentially serious ramifications of the Year 2000
Issue, the Company is taking the Year 2000 Issue very seriously.

     The Company's Technology  Committee,  which is comprised of a cross-section
of the  Company's  employees,  is leading the  Company's  Year 2000  efforts and
involving  all employees of the Company in ensuring that the Company is properly
prepared for the Year 2000. The Company's Board of Directors has approved a plan
submitted by the  Technology  Committee  that was developed in  accordance  with
guidelines set forth by the Federal Financial Institutions  Examination Council.
This plan has three primary phases related to internal Year 2000 compliance.

     The first phase of the Company's efforts to address the Year 2000 Issue was
to inventory all known Company processes that could reasonably be expected to be
impacted by the Year 2000 Issue and their related vendors,  if applicable.  This
inventory of processes and vendors included not only typical computer  processes
such as the Company's transaction  applications systems, but all known processes
that could be impacted by  micro-chip  malfunctions.  These  include but are not
limited to the Company's alarm system, phone system, check ordering process, and
ATM network.  This phase is  complete,  although it is  periodically  updated as
necessary.
<PAGE>
     The Company's second phase in addressing the Year 2000 Issue was to contact
all  third  party  vendors,  request  documentation  regarding  their  Year 2000
compliance  efforts,  and analyze the  responses.  This was a significant  phase
because the Company does not perform in-house programming, and thus is dependent
on external vendors to ensure and modify, if necessary, the hardware,  software,
or service they provide to the Company to be Year 2000 compliant.  This phase is
now virtually  complete and the Company is currently  following up on any issues
or concerns identified in the responses received, as necessary.

     The  next  phase  for  the  Company   under  the  Plan  is  to  complete  a
comprehensive  testing of all known  processes.  Under the plan,  processes  are
initially to be tested on a stand-alone  basis and then they are to be tested on
an integrated basis with other processes.  Testing of the Company's processes on
a stand-alone basis is substantially complete.  Testing on a integrated basis is
scheduled to be complete by May 31, 1999.  Management  plans for any  corrective
actions to be  implemented  to ensure that the Company is fully prepared for the
year 2000 by the end of the second quarter of 1999. The most  significant  phase
of testing is the testing of the Company's core software applications.  Upgrades
of the core software  applications  currently  used by the Company were received
from the  software  vendor  in June  1998 and were  represented  to be Year 2000
compliant by the vendor.  These  applications were successfully  loaded onto the
Company's  hardware system in July 1998 and Year 2000 testing began in September
1998. The testing of the core  applications  on a stand-alone  basis revealed no
problems and none are expected to be encountered during the integrated testing.

     Another  part of the  Company's  Year 2000 plan is to assess  the Year 2000
readiness  of its  significant  borrowers  and  depositors.  Through  the use of
questionnaires  and  personal  contacts,  the Company has  gathered  information
regarding the Year 2000 readiness of significant borrowers and depositors of the
Company. The assessment of the Company's significant depositors is complete. The
assessment of the Company's significant borrowers is currently in process and is
expected to be complete by the end of the first  quarter of 1999.  Customers who
the Company has Year 2000  concerns  about are being  counseled on the Year 2000
Issue,  urged to take action,  and placed on an internal watch list that will be
updated on a quarterly  basis and reviewed and  monitored by the Company for any
potential effects on the Company. Based on the evaluation to date, management of
the Company does not believe  that the number or  magnitude  of  customers  with
potential Year 2000 problems will be significant. Prospective new loan customers
are also assessed for Year 2000 compliance as a part of the underwriting process
of significant loans.

     Management is also working closely with outside consultants and the FDIC on
the Company's Year 2000 readiness.

     In the Company's 1997 Form 10-K, the Company  disclosed an estimated  range
of total costs to address the Year 2000 Issue to be from  $100,000 to  $150,000.
During the second quarter of 1998,  management  believed that the estimated cost
to modify the Company's  automated teller machines (ATMs) would likely be higher
than originally projected. As a result, the Company projected the total costs to
address  the Year 2000  Issue to be from  $175,000  to  $200,000.  In the fourth
quarter  of 1998,  the  Company's  Year 2000  testing of its  existing  ATMs was
successful,  and now  the  Company  does  not  believe  that  there  will be any
significant  Year 2000 costs  associated  with the Company's  ATMs.  Based on an
evaluation of the  Company's  current Year 2000 status,  it is now  management's
belief  that total Year 2000 costs  will be  approximately  $100,000,  which are
being  expensed  as they  occur.  In 1998  and to  date,  the  Company  expensed
approximately  $32,000 in Year 2000 Issue  related  costs.  The  majority of the
<PAGE>
remainder  of the Year 2000 Issue costs are  expected to occur in the first half
of 1999.  The estimated and actual Year 2000 costs include only direct  external
costs  associated  with Year 2000  readiness,  and do not  include  any  amounts
attributable  to the  significant  time  that  management  and the  staff of the
Company has spent  planning,  preparing  and  testing  for Year 2000  readiness.
Although  funding of the Year 2000 project costs will come from normal operating
cash  flow,  the  external  expenses  associated  with the Year 2000  Issue will
directly reduce otherwise reported net income for the Company.

     Management  of the  Company  believes  that the  potential  effects  on the
Company's  internal  operations of the Year 2000 Issue can and will be addressed
prior to the Year 2000.  However,  if required  modifications or conversions are
not made or are not completed on a timely basis prior to the Year 2000, the Year
2000 Issue could disrupt normal business operations.  The most reasonably likely
worst  case Year 2000  scenarios  foreseeable  at this time  would  include  the
Company  temporarily  not being able to process,  in some  combination,  various
types of customer transactions. This could affect the ability of the Company to,
among other things, originate new loans, post loan payments,  accept deposits or
allow  immediate  withdrawals,  and,  depending  on the  amount  of time  such a
scenario lasted, could have a material adverse effect on the Company. Because of
the  serious  implications  of these  scenarios,  the  primary  emphasis  of the
Company's  Year  2000  efforts  is to  correct,  with  complete  replacement  if
necessary,  any  systems  or  processes  whose  Year 2000 test  results  are not
satisfactory  prior  to the  year  2000.  Nevertheless,  should  one of the most
reasonably  likely worst case  scenarios  occur in the year 2000, the Company is
currently refining a contingency plan that would allow for limited transactions,
including the ability to make certain deposit  withdrawals,  until the Year 2000
problems are remediated.

     The costs of the Year 2000 project and the date on which the Company  plans
to complete Year 2000 compliance are based on management's best estimates, which
were  derived  using   numerous   assumptions  of  future  events  such  as  the
availability of certain resources  (including internal and external  resources),
third party vendor plans and other factors.  However,  there can be no guarantee
that these  estimates  will be achieved at the cost disclosed or within the time
frame  indicated,  and actual results could differ  materially from these plans.
Factors that might affect the timely and  efficient  completion of the Company's
Year 2000  project  include,  but are not  limited  to,  vendors'  abilities  to
adequately  correct or convert software and the effect on the Company's  ability
to test its systems,  the availability and cost of personnel trained in the Year
2000 area,  the ability to identify and correct all relevant  computer  programs
and similar uncertainties.

Inflation

     Since the assets and liabilities of a bank are primarily monetary in nature
(payable in fixed determinable  amounts),  the performance of a bank is affected
more by changes in interest rates than by inflation.  Interest  rates  generally
increase as the rate of inflation increases,  but the magnitude of the change in
rates may not be the same.  The effect of  inflation on banks is normally not as
significant as its influence on those businesses that have large  investments in
plant and  inventories.  During  periods of high  inflation,  there are normally
corresponding  increases in the money supply, and banks will normally experience
above average growth in assets,  loans and deposits.  Also, general increases in
the price of goods and services will result in increased operating expenses.
<PAGE>
Accounting Changes

     The Company  prepares its financial  statements and related  disclosures in
conformity with standards established by, among others, the Financial Accounting
Standards  Board  (the  "FASB").  Because  the  information  needed  by users of
financial reports is dynamic,  the FASB frequently issues new rules and proposed
new rules for companies to apply in reporting their activities. During 1998, the
Company  adopted  three  new  accounting   standards:   Statement  of  Financial
Accounting Standards (SFAS) No. 130, "Reporting  Comprehensive Income", SFAS No.
131,  "Disclosures about Segments of an Enterprise and Related  Information" and
SFAS No. 132,  "Employers  Disclosures  about Pensions and Other  Postretirement
Benefits." None of the three  standards  adopted in 1998 changed the way Company
measures its assets, liabilities, income or expense. The three standards adopted
in 1998 are discussed below.

     On  January  1,  1998,  the  Company  adopted  SFAS  No.  130,   "Reporting
Comprehensive  Income" which established  standards for reporting and display of
comprehensive  income and its components in a full set of financial  statements.
Comprehensive  income is  defined  as the  change in equity  during a period for
non-owner  transactions  and is divided into net income and other  comprehensive
income.  Other  comprehensive  income includes  revenues,  expenses,  gains, and
losses that are excluded from earnings under current accounting standards.  This
statement  does not  change or modify  the  reporting  or  display in the income
statement.  SFAS No. 130 was effective for interim and annual periods  beginning
after December 15, 1997.  Comparative  financial  statements for earlier periods
have been presented to reflect the application of this statement.

    The FASB has issued  Statement of Financial  Accounting  Standards  No. 131,
"Disclosures  about  Segments of an  Enterprise  and Related  Information."  The
statement  requires  management to report  selected  financial  and  descriptive
information about reportable operating segments.  It also establishes  standards
for related disclosures about products and services, geographic areas, and major
customers.   Generally,   disclosures  are  required  for  segments   internally
identified to evaluate  performance  and resource  allocation.  SFAS No. 131 was
effective for financial  statements  for periods  beginning  after  December 15,
1997. In all material respects, the Company's operations are entirely within the
commercial  banking segment,  and the information  presented herein reflects the
results of that segment.

     On  January  1,  1998,  the  Company  adopted  SFAS  No.  132,   "Employers
Disclosures  about Pensions and Other  Postretirement  Benefits." This statement
standardized  the disclosure  requirements of pensions and other  postretirement
benefits.   This  statement  did  not  change  any  measurement  or  recognition
provisions,  and thus did not materially impact the Company. The Company has two
defined  benefit  plans that were  subject to the  disclosures  required by this
statement. See the required disclosures in note 10 to the consolidated financial
statements.

     The  Financial  Accounting  Standards  Board has also  issued SFAS No. 133,
"Accounting for Derivative  Instruments and Hedging  Activities." This Statement
establishes  accounting  and  reporting  standards for  derivative  instruments,
including   certain   derivative   instruments   embedded  in  other  contracts,
(collectively  referred  to as  derivatives)  and for hedging  activities.  This
Statement is effective for all fiscal  quarters of fiscal years  beginning after
June 15, 1999.  Because the Company has not  historically and does not currently
employ the use of  derivatives,  this  Statement  is not  expected to impact the
Company.
<PAGE>
     In 1997,  the Company  adopted SFAS No. 128,  "Earnings  Per Share,"  which
affected  the way the Company  measured  and  presented  its  earnings per share
information.

    The Company adopted SFAS No. 128,  "Earnings Per Share" (SFAS No. 128) as of
December 31, 1997. SFAS No. 128 superseded  Accounting  Principles Board Opinion
No. 15,  "Earnings Per Share" (APB No. 15) which the Company had followed  until
the adoption of SFAS No. 128. For companies that have potentially issuable stock
(complex capital structures),  such as First Bancorp with its stock option plan,
SFAS No. 128  requires  that two  earnings  per share  amounts be disclosed - 1)
Basic Earnings Per Share and 2) Diluted  Earnings Per Share.  Basic Earnings Per
Share is  calculated  by dividing net income by the weighted  average  number of
common  shares  outstanding  during the period.  Diluted  Earnings  Per Share is
computed by assuming  the issuance of common  shares for all dilutive  potential
common shares outstanding during the reporting period.  Currently, the Company's
only dilutive  potential common stock issuances relate to options that have been
issued under the  Company's  stock option plan- see note 13 to the  consolidated
financial statements for additional information regarding the stock option plan.
In computing  Diluted  Earnings Per Share,  it is assumed that all such dilutive
stock options are  exercised  during the  reporting  period at their  respective
exercise prices, with the proceeds from the exercises used by the Company to buy
back stock in the open market at the average  market price in effect  during the
reporting  period.  The  difference  between the number of shares  assumed to be
exercised  and the  number  of  shares  bought  back is added to the  number  of
weighted average common shares outstanding during the period. The sum is used as
the denominator to calculate Diluted Earnings Per Share for the Company.

FORWARD-LOOKING STATEMENTS

    The  foregoing  discussion  may  contain  statements  that  could be  deemed
forward-looking  statements  within the meaning of Section 21E of the Securities
Exchange Act of 1934 and the Private  Securities  Litigation  Reform Act,  which
statements are inherently  subject to risks and  uncertainties.  Forward-looking
statements are statements that include projections, predictions, expectations or
beliefs  about  future  events or results or  otherwise  are not  statements  of
historical  fact.  Such  statements  are  often  characterized  by  the  use  of
qualifying  words  (and  their   derivatives)   such  as  "expect,"   "believe,"
"estimate,"  "plan,"  "project,"  or other  statements  concerning  opinions  or
judgment of the Company and its  management  about future  events.  Factors that
could influence the accuracy of such forward-looking statements include, but are
not limited to, the  financial  success or changing  strategies of the Company's
customers, actions of government regulators, the level of market interest rates,
and general economic conditions.
<PAGE>
<TABLE>
<CAPTION>
Table 1    Selected Consolidated Financial Data
- --------------------------------------------------------------------------------------------------------------------------------
                                                                         Year Ended December 31,                      Five-Year
($ in thousands except per share                                                                                       Compound
         and nonfinancial data)                          1998        1997         1996         1995        1994         Growth
                                                      --------      ------       ------       ------      ------         ---- 
<S>                                                   <C>           <C>          <C>          <C>         <C>            <C>  
Income Statement Data
Interest income                                       $ 35,344      29,197       25,468       23,106      18,873         15.1%
Interest expense                                        14,356      11,123        9,916        8,953       6,257         18.8%
Net interest income                                     20,988      18,074       15,552       14,153      12,616         12.8%
Provision for loan losses                                  990         575          325          900         387         10.9%
Net interest income after provision                     19,998      17,499       15,227       13,253      12,229         12.9%
Noninterest income                                       4,656       4,150        4,446        3,777       3,293         10.7%
Noninterest expense                                     15,912      14,088       13,113       14,868      11,380          9.8%
Income before income taxes                               8,742       7,561        6,560        2,162       4,142         18.6%
Income taxes                                             3,059       2,549        2,213          580       1,155         24.5%
Net income                                               5,683       5,012        4,347        1,582       2,987         16.0%
                                                      --------      ------       ------       ------      ------         ---- 

Per Share Data
Earnings - basic                                      $   1.88        1.66         1.44         0.53        0.99         15.9%
Earnings - diluted                                        1.83        1.62         1.43         0.52        0.99         15.3%
Cash dividends declared                                   0.60        0.52         0.44         0.35        0.33         15.7%
Dividend payout per basic share                          31.91%      31.33%       30.56%       66.04%      33.33%        -0.2%
Market Price
     High                                            $   42.00       35.00        19.50        14.75       11.50         32.0%
     Low                                                 24.00       18.50        11.50        10.25        9.00         26.6%
     Close                                               29.00       35.00        18.50        12.75       10.50         22.5%
Stated book value                                        13.40       12.17        11.02        10.04        9.57          8.0%
Tangible book value                                      11.47       10.02         9.08         7.95        7.48          5.8%
                                                      --------      ------       ------       ------      ------         ---- 
 
Selected Balance Sheet Data (at year end)
Securities                                         $    77,280      71,133       76,265       69,397      67,092          3.3%
Loans                                                  358,334     280,513      223,032      211,522     185,749         17.9%
Allowance for loan losses                                5,504       4,779        4,726        4,587       5,009         14.5%
Intangible assets                                        5,843       6,487        5,834        6,306       6,279         33.6%
Total assets                                           491,838     402,669      335,450      321,739     289,613         13.8%
Deposits                                               440,266     361,224      297,861      287,715     258,430         14.2%
Total shareholders' equity                              40,494      36,765       33,232       30,277      28,790          8.1%
                                                      --------      ------       ------       ------      ------         ---- 

Selected Average Balances
Assets                                              $  443,214     359,879      326,221      296,400     267,227         12.3%
Loans                                                  325,477     245,596      217,900      192,035     168,167         16.9%
Earning assets                                         412,858     333,029      298,308      269,313     244,708         12.8%
Deposits                                               396,987     320,659      290,510      262,846     236,725         12.7%
Interest-bearing liabilities                           345,528     276,148      247,883      225,006     204,141         12.2%
Shareholders' equity                                    38,946      35,024       31,896       30,461      28,197          7.8%
                                                      --------      ------       ------       ------      ------         ---- 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                        Year Ended December 31,                       Five-Year
($ in thousands except per share                                                                                       Compound
         and nonfinancial data)                          1998        1997         1996         1995        1994         Growth
                                                      --------      ------       ------       ------      ------         ---- 
<S>                                                   <C>           <C>          <C>          <C>         <C>            <C>  
Ratios
Return on average equity                                14.59%      14.31%       13.63%        5.19%      10.59%
Return on average assets                                 1.28%       1.39%        1.33%        0.53%       1.12%
Net interest margin (taxable-equivalent basis)           5.24%       5.65%        5.45%        5.50%       5.41%
Average shareholders' equity to average assets           8.79%       9.73%        9.78%       10.28%      10.55%
Average loans to average deposits                       82.00%      76.59%       75.01%       73.06%      71.04%
Net charge-offs to average loans                         0.08%       0.21%        0.09%        0.79%       0.39%
                                                      --------      ------       ------       ------      ------         ---- 

Nonfinancial Data
Number of employees (full/part time)                    245/41      228/37       213/29       201/25      198/26
Number of banking offices                                   35          33           30           30          28
                                                      --------      ------       ------       ------      ------         ---- 
</TABLE>

(1)  1997 results include a fourth quarter  nonrecurring gain of $168,000 before
     tax, or $103,000 after tax ($0.03 per share), related to a customer's early
     termination  fee of a data  processing  contract.  1996  results  include a
     nonrecurring  net gain of $211,000 before tax, or $128,000 after tax ($0.04
     per  share),  from the third  quarter  1996 sale of a branch  office  and a
     vacated  building.   1995  results  include  nonrecurring  net  charges  of
     $2,691,000  before tax, or $1,638,000 after tax (or $0.54 per share),  from
     the  fourth  quarter  settlement  of  litigation  and  unrelated  severance
     expenses  for  two  senior  managers.  1995  results  also  include  pretax
     noninterest expenses of $789,000 related to the litigation settlement.

(2)  Per share  amounts  for 1995 and before  have been  restated to reflect the
     two-for-one stock split distributed in September 1996.
<PAGE>
 Table 2    Average Balances and Net Interest Income Analysis
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                       Year Ended December 31,
                                   ------------------------------------------------------------------------------------------------
                                                 1998                             1997                            1996
                                   -------------------------------  -------------------------------  ------------------------------ 
                                                          Interest                         Interest                        Interest 
($ in thousands)                   Average      Average    Earned    Average     Average    Earned     Average    Average    Earned
                                   Volume        Rate     or Paid    Volume       Rate     or Paid    Volume      Rate      or Paid
                                   ------        ----     -------    ------       ----     -------    ------      ----      -------
<S>                                <C>         <C>      <C>         <C>         <C>      <C>         <C>         <C>      <C>      
Assets
Loans (1)                          $325,477      9.27%  $  30,186   $245,596      9.67%  $  23,754   $217,900      9.47%  $  20,644 
Taxable securities                   45,496      6.37%      2,898     53,710      6.72%      3,610     49,617      6.27%      3,110 
Non-taxable securities (2)           19,474      8.71%      1,696     21,994      8.74%      1,923     20,074      9.09%      1,825 
Short-term investments,                                                                                                             
    principally federal funds        22,411      5.47%      1,225     11,729      5.49         644     10,717      5.53%        593 
                                   --------             ---------   --------             ---------   --------             ---------
Total interest-                                                                                                                     
    earning assets                  412,858      8.72%     36,005    333,029      8.99%     29,931    298,308      8.77%     26,172 
                                                        ---------                        ---------                        --------- 
Cash and due from banks              14,659                           12,748                           12,906                       
Bank premises and                                                                                                                   
    equipment, net                    8,783                            8,096                            7,920                       
Other assets                          6,914                            6,006                            7,087   
                                   --------                         --------                         --------                     
Total assets                       $443,214                         $359,879                         $326,221                       
                                   ========                         ========                         ========                       
                                                                                                                                    
Liabilities and Equity                                                                                                              
Savings, NOW and money                                                                                                              
     market deposits               $144,133      2.29%      3,305    122,063      2.31%      2,820    106,273      2.15%      2,284 
Time deposits greater                                                                                                               
     than $100,000                   51,836      5.91%      3,063     34,872      5.75%      2,004     31,524      5.74%      1,811 
Other time deposits                 147,036      5.34%      7,845    119,158      5.28%      6,296    110,079      5.29%      5,820 
                                   --------             ---------   --------             ---------   --------             --------- 
Total interest-
    bearing deposits                343,005      4.14%     14,213    276,093      4.03%     11,120    247,876      4.00%      9,915 
Short-term borrowings                 2,523      5.67%        143         55      5.45%          3          7      5.72%          1
                                   --------             ---------   --------             ---------   --------             --------- 
Total interest-                                                                                                                    
    bearing liabilities             345,528      4.15%     14,356    276,148      4.03%     11,123    247,883      4.00%      9,916 
                                                        ---------                        ---------                        --------- 
Non-interest-                                                                                                                       
    bearing deposits                 53,982                           44,566                           42,634                       
Other liabilities                     4,758                            4,141                            3,808                       
Shareholders' equity                 38,946                           35,024                           31,896 
                                   --------                         --------                         --------                       
Total liabilities and                                                                                                               
    shareholders' equity           $443,214                         $359,879                         $326,221                       
                                   ========                         ========                         ========                       
                                                                                                                                    
Net yield on interest-                                                                                                              
    earning assets and 
    net interest income                          5.24%  $  21,649                  5.65% $  18,808                 5.45%  $  16,256
                                                        =========                        =========                        =========
    Interest rate spread                         4.57%                             4.96%                           4.77%         
</TABLE>                
<PAGE>                         
(1)    Net of  unearned  income of $0, $0, and  $5,000 in 1998,  1997,  and 1996
       respectively.  Average loans includes  nonaccruing  loans,  the effect of
       which is to lower  the  average  rate  shown.  Interest  earned  includes
       recognized loan fees in the amounts of $642,000,  $583,000,  and $512,000
       for 1998, 1997, and 1996, respectively.

(2)    Includes tax-equivalent  adjustments of $661,000,  $734,000, and $704,000
       in 1998,  1997, and 1996  respectively,  to reflect the federal and state
       benefit  of  the   tax-exempt   securities,   reduced   by  the   related
       nondeductible portion of interest expense.
<PAGE>
<TABLE>
<CAPTION>
Table 3    Volume and Rate Variance Analysis
- -------------------------------------------------------------------------------- 
                                                      Year Ended December 31, 1998              Year Ended December 31, 1997
                                                --------------------------------------    ---------------------------------------
                                                Change Attributable to                      Change Attributable to
                                                ----------------------                      ----------------------
                                                                               Total                                      Total
 (In thousands)                                  Changes         Changes      Increase      Changes         Changes      Increase
                                              in Volumes        in Rates     (Decrease)   in Volumes       in Rates     (Decrease)
                                              ----------        --------     ----------   ----------       --------     ----------
<S>                                           <C>               <C>             <C>        <C>                 <C>          <C>  
Interest income (tax-equivalent):
     Loans ..............................     $   7,567         (1,135)         6,432      $   2,651           459          3,110
     Taxable securities .................          (538)          (174)          (712)           266           234            500
     Non-taxable securities .............          (220)            (7)          (227)           171           (73)            98
     Short-term investments, principally
           federal funds sold ...........           585             (4)           581             56            (5)            51
                                              ---------         ------          -----      ---------           ---          -----
               Total interest income ....         7,394         (1,320)         6,074          3,144           615          3,759
                                              ---------         ------          -----      ---------           ---          -----

 Interest expense:
     Savings, NOW and money
          market deposits ...............           508            (23)           485            352           184            536
     Time deposits greater than $ 100,000           989             70          1,059            192             1            193
     Other time deposits ................         1,480             69          1,549            480            (4)           476
                                              ---------         ------          -----      ---------           ---          -----
          Total interest-bearing deposits         2,977            116          3,093          1,024           181          1,205
     Short-term borrowings ..............           137              3            140              5            (3)             2
                                              ---------         ------          -----      ---------           ---          -----
              Total interest expense ....         3,114            119          3,233          1,029           178          1,207
                                              ---------         ------          -----      ---------           ---          -----

                     Net interest income      $   4,280         (1,439)         2,841      $   2,115           437          2,552
                                              =========         ======          =====      =========           ===          =====
</TABLE>

(1) Changes  attributable to both volume and rate are allocated  equally between
rate and volume variances.
<PAGE>
 Table 4  Noninterest Income
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                              Year Ended December 31,
                                                        ---------------------------------
(In thousands)                                           1998          1997          1996
                                                        -------        -----        -----
<S>                                                     <C>            <C>          <C>  
Service charges on deposit accounts ...............     $ 2,595        2,413        2,561
Commissions from insurance sales ..................         240          278          313
Fees from presold mortgages .......................         537          284          254
Other service charges, commissions, and fees ......       1,028          769          780
                                                        -------        -----        -----
     Total core noninterest income ................       4,400        3,744        3,908
Data processing fees ..............................           5          274          248
Loan sale gains ...................................         227         --           --
Securities gains (losses), net ....................          29          (12)           6
Loss on disposal of premises and equipment ........         (27)         (10)        --
Gains (losses) on disposal of foreclosed properties          22          (14)          73
Other - nonrecurring net gains ....................        --            168          211
                                                        -------        -----        -----
          Total ...................................     $ 4,656        4,150        4,446
                                                        =======        =====        =====
</TABLE>
Table 5  Noninterest Expenses
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                     Year Ended December 31,
                                               ---------------------------------
(In thousands)                                   1998         1997         1996
                                               -------       ------       ------
<S>                                            <C>            <C>          <C>  
 Salaries ...............................      $ 7,127        6,225        5,447
 Employee benefits .....................         1,563        1,315        1,268
                                               -------       ------       ------
      Total personnel expense ...........        8,690        7,540        6,715
 Net occupancy expense ..................        1,017          954          904
 Equipment related expenses .............          918          858          833
 Amortization of intangible assets ......          655          546          568
 Stationery and supplies ................          786          756          605
 Telephone ..............................          455          424          334
 Non-credit losses ......................          194           17          141
 Other operating expenses ...............        3,197        2,993        3,013
                                               -------       ------       ------
           Total ........................      $15,912       14,088       13,113
                                               =======       ======       ======

</TABLE>
<PAGE>
Table 6  Income Taxes
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

(In thousands)                        1998        1997        1996
                                    ------       -----        -----
<S>                 <C>             <C>          <C>          <C>  
Current             - Federal       $2,466       2,321        1,685
                    - State            413         290          268
Deferred            - Federal          180         (62)         260
                                    ------       -----        -----
     Total                          $3,059       2,549        2,213
                                    ======      ======       ======
Effective tax rate                   34.99%      33.71%       33.73%
                                    ======      ======       ======
</TABLE>
Table 7  Distribution of Assets and Liabilities
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                            1998              1997              1996
                                                            ----              ----              ----
<S>                                                           <C>               <C>               <C>        
Assets
     Interest-earning assets
        Net loans .............................               72 %              69 %              65 %      
        Securities available for sale .........               12                13                16          
        Securities held for maturity ..........                4                 5                 7          
        Short term investments ................                4                 4                 2 
                                                            ----              ----              ----       
             Total interest-earning assets ....               92                91                90          
                                                                                                              
      Non-interest-earning assets                                                                             
        Cash and due from banks ...............                4                 4                 5          
        Premises and equipment ................                2                 2                 2          
        Other assets ..........................                2                 3                 3 
                                                            ----              ----              ----         
               Total assets ...................              100 %             100 %             100 %  
                                                            ====              ====              ====
                                                                                                              
 Liabilities and shareholders' equity                                                                         
     Demand deposits - noninterest bearing ....               13 %              13 %              13 %      
     Savings, NOW, and money market deposits ..               33                34                32          
     Time deposits of $100,000 or more ........               12                10                10          
     Other time deposits ......................               32                33                33   
                                                            ----              ----              ----       
           Total deposits .....................               90                90                88          
     Short-term borrowings ....................                1               --                --           
     Accrued expenses and other liabilities ...                1                 1                 2    
                                                            ----              ----              ----      
             Total liabilities ................               92                91                90          
                                                                                                              
 Shareholders' equity .........................                8                 9                10   
                                                            ----              ----              ----       
     Total liabilities and shareholders' equity              100 %             100 %             100 %         
                                                            ====              ====              ====
</TABLE> 
<PAGE>                       
Table 8  Securities Portfolio Composition
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                As of December 31,
                                                       -----------------------------------
(In thousands)                                           1998          1997          1996
                                                       -------        ------        ------
<S>                                                    <C>               <C>         <C>  
 Securities available for sale:
     U.S. Treasury .............................       $   544           534         5,537
     U.S. Government agencies ..................        28,636        38,569        42,239
     Mortgage-backed securities ................        27,406         9,243         5,530
     State and local governments ...............           896           906           613
     Equity securities .........................         1,318         1,025            23
                                                       -------        ------        ------
             Total securities available for sale        58,800        50,277        53,942
                                                       -------        ------        ------
Securities held to maturity:
     State and local governments ...............        18,121        20,460        21,869
     Other .....................................           359           396           454
                                                       -------        ------        ------
             Total securities held to maturity .        18,480        20,856        22,323
                                                       -------        ------        ------

                       Total securities ........       $77,280        71,133        76,265
                                                       =======        ======        ======


Average total securities during year ...........       $64,970        75,704        69,691
                                                       =======        ======        ======
</TABLE>
<PAGE>
 Table 9  Securities Portfolio Maturity Schedule
<TABLE>
<CAPTION>
                                                           As of December 31,
                                                   ----------------------------------
                                                                 1998
                                                   ----------------------------------
                                                    Book        Fair          Book
($ in thousands)                                    Value       Value       Yield (1)  
                                                   -------     -------      --------- 
<S>                                                <C>         <C>            <C>  
 Securities available for sale:
    U.S. Treasury
         Due after one but within five years .     $   503     $   544        7.30%
                                                   -------     -------        ---- 
                 Total ........................        503         544        7.30%
                                                   -------     -------        ---- 
    U.S. Government agencies
         Due within one year .................       1,693       1,695        6.42%
         Due after one but within five years .      17,884      17,950        5.75%
         Due after five but within ten years .       8,983       8,991        5.88%
                                                   -------     -------        ---- 
               Total .........................      28,560      28,636        5.83%
                                                   -------     -------        ---- 
    Mortgage-backed securities
         Due within one year .................       3,606       3,597        3.18%
         Due after one but within five years .      14,198      14,199        6.74%
         Due after five but within ten years .       8,674       8,634        6.00%
         Due after ten years .................         976         976        5.47%
                                                   -------     -------        ---- 
               Total .........................      27,454      27,406        5.99%
                                                   -------     -------        ---- 
    State and local governments
         Due within one year .................         896         896        4.55%
                                                   -------     -------        ---- 
               Total .........................         896         896        4.55%
                                                   -------     -------        ---- 

     Equity securities .......................       1,327       1,318        7.00%
                                                   -------     -------        ---- 
 Total securities available for sale
         Due within one year .................       6,195       6,188        4.26%
         Due after one but within five years .      32,585      32,693        6.20%
         Due after five but within ten years .      17,657      17,625        5.94%
         Due after ten years .................       2,303       2,294        6.35%
                                                   -------     -------        ---- 
               Total .........................     $58,740     $58,800        5.93%
                                                   =======     =======        ==== 
 Securities held to maturity
   State and local governments
        Due within one year ..................     $ 2,732     $ 2,754        9.03%
        Due after one but within five years ..       6,856       7,095        8.11%
        Due after five but within ten years ..       5,842       6,178        7.70%
        Due after ten years ..................       2,691       2,837        7.65%
                                                   -------     -------        ---- 
              Total ..........................      18,121      18,864        8.05%
                                                   -------     -------        ---- 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                           As of December 31,
                                                   ----------------------------------
                                                                 1998
                                                   ----------------------------------
                                                    Book        Fair          Book
($ in thousands)                                    Value       Value       Yield (1)  
                                                   -------     -------      --------- 
<S>                                                <C>         <C>            <C>  
    Other
        Due after five but within ten years ..         359         359        7.90%
                                                   -------     -------        ---- 
              Total ..........................         359         359        7.90%
                                                   -------     -------        ---- 
Total securities held to maturity
        Due within one year ..................       2,732       2,754        9.03%
        Due after one but within five years ..       6,856       7,095        8.11%
        Due after five but within ten years ..       6,201       6,537        7.71%
        Due after ten years ..................       2,691       2,837        7.65%
                                                   -------     -------        ---- 
              Total ..........................     $18,480     $19,223        8.04%
                                                   =======     =======        ==== 
</TABLE>
(1)    Yields  on  tax-exempt  investments  have  been  adjusted  to  a  taxable
       equivalent basis using a 34% tax rate.
 
 Table 10  Loan Portfolio Composition
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                As of December 31,
                   ----------------------------------------------------------------------------------------------------------
                           1998                 1997                  1996                  1995                  1994
                   ------------------   -------------------   -------------------   -------------------   -------------------
                                 % of                  % of                  % of                  % of                  % of
($ in                           Total                 Total                 Total                 Total                 Total
thousands)           Amount     Loans     Amount      Loans     Amount      Loans     Amount      Loans     Amount      Loans
- ----------           ------     -----     ------      -----     ------      -----     ------      -----     ------      -----
<S>                <C>          <C>     <C>           <C>     <C>           <C>     <C>           <C>     <C>           <C>   
Commercial,
  financial, &      
  agricultural     $  52,415    14.62%  $  45,417     16.18%  $  33,100     14.83%  $  34,438     16.27%  $  34,187     18.38%
Real estate -  
  construction        36,565    10.20%     19,323      6.89%     14,498      6.50%     10,052      4.75%      9,767      5.25%
Real estate-                 
  mortgage(1)        237,833    66.35%    185,927     66.25%    148,667     66.63%    139,567     65.95%    116,200     62.48%
Installment
  loans to                
  individuals         31,649     8.83%     29,971     10.68%     26,860     12.04%     27,566     13.03%     25,815     13.89%
                   ---------   ------   ---------    ------   ---------    ------   ---------    ------    --------    ------
    Loans, gross     358,462   100.00%    280,638    100.00%    223,125    100.00%    211,623    100.00%    185,969    100.00%
                               =======               ======                ======                ======                ======
Unamortized
  net deferred
  loan fees &                                                                                                
  unearned income       (128)                (125)                  (93)                 (101)                 (220)
                    --------             --------              --------              --------              --------
Total
  loans, net        $358,334             $280,513              $223,032              $211,522              $185,749
                    ========             ========              ========              ========              ========
</TABLE>
<PAGE>
(1) The majority of these loans are various  personal and commercial loans where
real estate provides additional security for the loan.

Table 11  Loan Maturities
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                         As of December 31, 1998
                                      -------------------------------------------------------------------------------------------
                                           Due within       Due after one year but      Due after five                              
                                            one year           within five years             years                   Total          
                                      ------------------      ------------------      ------------------     --------------------   
 ($ in thousands)                       Amount     Yield       Amount     Yield         Amount     Yield      Amount        Yield   
                                      --------     ----       --------     ----       --------     ----      --------       ----
<S>                                   <C>          <C>        <C>          <C>        <C>          <C>       <C>            <C>     
Variable Rate Loans:                                                                                                               
Commercial, financial, and                                                                                                          
   agricultural .................     $ 19,169     8.18%      $  9,688     8.21%      $  2,952     8.30%     $ 31,809       8.20%   
Real estate - construction ......       25,424     8.28%         4,531     8.08%          --         --        29,955       8.25%   
Real estate - mortgage ..........       35,708     8.32%        31,022     8.24%        34,267     8.66%      100,997       8.41%   
Installment loans                                                                                                                
       to individuals ...........          639     8.18%         2,671    10.12%           479     9.05%        3,789       9.66% 
                                      --------                --------                --------               --------           
          Total at variable rates       80,940     8.27%        47,912     8.32%        37,698     8.64%      166,550       8.37% 
                                      --------                --------                --------               --------               
Fixed Rate Loans:                                                                                                                  
Commercial, financial, and                                                                                                          
   agricultural .................        6,756     8.13%        11,802     8.92%         2,142     7.45%       20,700       8.51%   
Real estate - construction ......        5,902     8.06%         1,101     8.31%           104     8.83%        7,107       8.11%   
Real estate - mortgage ..........       20,679     8.79%        89,972     8.56%        25,027     8.54%      135,678       8.59%   
Installment loans                                                                                                                  
       to individuals ...........        4,686    10.11%        22,295    10.78%           845     8.95%       27,826      10.61%
                                      --------                --------                --------               -------- 
           Total at fixed rates .       38,023     8.72%       125,170     8.99%        28,118     8.47%      191,311       8.86%  
                                      --------                --------                --------               --------             
               Subtotal .........      118,963     8.41%       173,082     8.80%        65,816     8.57%      357,861       8.63%   
 Nonaccrual loans ...............          601                                                                    601  
                                     ---------                --------                --------              ---------              
                    Loans, gross     $ 119,564                $173,082                $ 65,816              $ 358,462               
                                     =========                ========                ========              =========               
                                                                                                            
</TABLE>
The above table is based on contractual scheduled maturities. Early repayment of
loans or renewals at maturity are not considered in this table.
<PAGE>
Table 12  Nonperforming Assets
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                      As of December 31,
                                                   ------------------------------------------------------
($ in thousands)                                     1998        1997        1996        1995        1994
                                                   ------      ------      ------      ------      ------
<S>                                                <C>         <C>         <C>         <C>         <C>   
 Nonaccrual loans ............................     $  601      $  957      $1,836      $  772      $1,724
 Restructured loans ..........................        248         326         350         526         215
                                                   ------      ------      ------      ------      ------
     Total nonperforming loans ...............        849       1,283       2,186       1,298       1,939
Foreclosed, repossessed, and idled
   properties (included in other assets) .....        505         560         572       1,393       2,976
                                                   ------      ------      ------      ------      ------
     Total nonperforming assets ..............     $1,354      $1,843      $2,758      $2,691      $4,915
                                                   ======      ======      ======      ======      ======

Nonperforming loans as a percentage
   of total loans ............................       0.24%       0.46%       0.98%       0.61%       1.04%

Allowance for loan losses as a
   percentage of nonperforming loans .........     648.29%     372.49%     216.19%     353.39%     258.33%

Nonperforming assets as a percentage of
   loans and foreclosed and repossessed assets       0.38%       0.66%       1.23%       1.26%       2.60%

Nonperforming assets as a percentage of
   total assets ..............................       0.28%       0.46%       0.82%       0.84%       1.70%

</TABLE>
Table 13  Allocation of the Allowance for Loan Losses
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                             As of December 31,
                                            --------------------------------------------------
($ in thousands)                             1998        1997       1996       1995       1994
                                            ------     ------     ------     ------     ------
<S>                                         <C>        <C>        <C>        <C>        <C>   
Commercial, financial, and agricultural     $  646     $  577     $  462     $  758     $  795
Real estate - construction ............        248        201        191        199        214
Real estate - mortgage ................      2,663      2,394      2,810      2,516      2,704
Installment loans to individuals ......        663        617        641        620        835
                                            ------     ------     ------     ------     ------
Total allocated .......................      4,220      3,789      4,104      4,093      4,548
Unallocated ...........................      1,284        990        622        494        461
                                            ------     ------     ------     ------     ------
Total .................................     $5,504     $4,779     $4,726     $4,587     $5,009
                                            ======     ======     ======     ======     ======

</TABLE>
<PAGE>
Table 14  Loan Loss and Recovery Experience
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                  As of December 31,
                                                      -------------------------------------------------------------------------
($ in thousands)                                        1998            1997             1996           1995            1994
                                                      ---------       ---------       ---------       ---------       ---------
<S>                                                   <C>             <C>             <C>             <C>             <C>      
Loans outstanding at end of year ................     $ 358,334       $ 280,513       $ 223,032       $ 211,522       $ 185,749
                                                      =========       =========       =========       =========       =========
Average amount of loans outstanding .............     $ 325,477       $ 245,596       $ 217,900       $ 192,035       $ 168,167
                                                      =========       =========       =========       =========       =========
Allowance for loan losses, at
    beginning of year ...........................     $   4,779       $   4,726       $   4,587       $   5,009       $   2,797
Provision for loan losses .......................           990             575             325             900             387
Allowance of purchased banks ....................          --              --              --               187           2,487
                                                      ---------       ---------       ---------       ---------       ---------
                                                          5,769           5,301           4,912           6,096           5,671
Loans charged off:
   Commercial, financial and agricultural .......           (92)            (61)           (209)           (885)           (242)
   Real estate - mortgage .......................           (97)           (449)           (196)           (184)           (207)
   Installment loans to individuals .............          (245)           (311)           (311)           (531)           (354)
                                                      ---------       ---------       ---------       ---------       ---------
       Total charge-offs ........................          (434)           (821)           (716)         (1,600)           (803)
                                                      ---------       ---------       ---------       ---------       ---------
Recoveries of loans previously charged-off
   Commercial, financial and agricultural .......            51              89             114              23              11
   Real estate - mortgage .......................            18              38             127               6              79
   Installment loans to individuals .............           100             141             113              62              51
   Other ........................................          --                31             176            --              --
                                                      ---------       ---------       ---------       ---------       ---------
       Total recoveries .........................           169             299             530              91             141
                                                      ---------       ---------       ---------       ---------       ---------
            Net charge-offs .....................          (265)           (522)           (186)         (1,509)           (662)
                                                      ---------       ---------       ---------       ---------       ---------
Allowance for loan losses, at end of year .......     $   5,504       $   4,779       $   4,726       $   4,587       $   5,009
                                                      =========       =========       =========       =========       =========

Ratios:
   Net charge-offs as a percent of average loans           0.08%           0.21%           0.09%           0.79%           0.39%
   Allowance for loan losses as a
         percent of  loans at end of year .......          1.54%           1.70%           2.12%           2.17%           2.70%
   Allowance for loan losses as a multiple
        of net charge-offs ......................        20.77x           9.16x          25.41x           3.04x           7.57x
   Provision for loan losses as a percent of net
        charge-offs .............................        373.58%         110.15%         174.73%          59.64%          58.46%
   Recoveries of loans previously charged-off
        as a percent of loans charged-off .......         38.94%          36.42%          74.02%           5.69%          17.56%

</TABLE>
<PAGE>
Table 15  Average Deposits
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                            Year Ended December 31,
                                               -----------------------------------------------------------------------------------
                                                         1998                         1997                           1996
                                               -----------------------      ----------------------         ----------------------- 
($ in thousands)                               Average         Average       Average       Average          Average        Average  
                                                Amount          Rate          Amount         Rate            Amount          Rate
                                               --------         ----        --------         ----          --------         ---- 
<S>                                            <C>              <C>         <C>              <C>           <C>              <C>  
Interest-bearing demand deposits ...           $105,336         2.23        $ 89,717         2.27%         $ 74,778         2.03%
Savings deposits ...................             38,797         2.47%         32,346         2.42%           31,495         2.42%
Time deposits ......................            147,036         5.34%        119,158         5.28%          110,079         5.29%
Time deposits greater than $100,000              51,836         5.91%         34,872         5.75%           31,524         5.74%
                                               --------                     --------                       --------          
     Total interest-bearing deposits            343,005         4.14%        276,093         4.03%          247,876         4.00%
Non-interest bearing deposits ......             53,982           --          44,566           --            42,634           -- 
                                               --------                     --------                       --------          
                                               $396,987         3.58%       $320,659         3.47%         $290,510         3.41%
                                               ========                     ========                       ========          
                                                                                                          
</TABLE>
Table 16  Maturities of Time Deposits of $100,000 or More
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                       As of December 31, 1998
                                                -----------------------------------------------------------------------
                                               3 Months      Over 3 to 6    Over 6 to 12       Over 12
(In thousands)                                  or Less         Months         Months           Months          Total
                                               --------        --------       --------         --------       --------              
<S>                                            <C>             <C>            <C>              <C>            <C>     
 Time deposits of $100,000 or more             $ 21,866        $ 13,552       $ 17,226         $  8,076       $ 60,720
                                               ========        ========       ========         ========       ========
                                                
</TABLE>
<PAGE>
Table 17   Interest Rate Sensitivity Analysis
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                    Repricing schedule for interest-earning assets and interest-bearing
                                                                  liabilities held as of December 31, 1998
                                                -----------------------------------------------------------------------------
                                                   3 Months        Over 3 to 12     Total Within       Over 12
                                                   or Less            Months         12 Months         Months          Total
                                               -------------           ------         -------         -------         -------
($ in thousands)
<S>                                            <C>                     <C>            <C>             <C>             <C>     
Earning assets:
     Loans, net of deferred fees               $     186,164           21,624         207,788         150,546         358,334
     Securities available for sale                     2,591            3,597           6,188          52,612          58,800
     Securities held to maturity                         965            1,767           2,732          15,748          18,480
     Short-term investments                           19,312                -          19,312               -          19,312
                                               -------------           ------         -------         -------         -------
          Total earning assets                 $     209,032           26,988         236,020         218,906         454,926
                                               =============           ======         =======         =======         =======

     Percent of total earning assets                   45.95%            5.93%          51.88%          48.12%         100.00%
     Cumulative  percent  of  total  earning           45.95%           51.88%          51.88%         100.00%         100.00%
          assets

 Interest-bearing liabilities:
     Savings, NOW and money market deposits    $     160,428                -         160,428               -         160,428
     Time deposits of $100,000 or more                21,972           30,779          52,751           7,969          60,720
     Other time deposits                              49,043           78,543         127,586          29,053         156,639
     Short-term borrowings                             6,000                -           6,000               -           6,000
                                               -------------           ------         -------         -------         -------
          Total interest-bearing liabilities   $     237,443          109,322         346,765          37,022         383,787
                                               =============          =======         =======          ======         =======
                                                     

     Percent of total interest-bearing 
         liabilities                                   61.87%           28.48%          90.35%           9.65%         100.00%
     Cumulative percent of total interest-
         bearing liabilities                           61.87%           90.35%          90.35%         100.00%         100.00%
          

Interest sensitivity gap                       $     (28,411)         (82,334)       (110,745)        181,884          71,139
Cumulative interest sensitivity gap                  (28,411)        (110,745)       (110,745)         71,139          71,139
Cumulative interest sensitivity gap
     as a percent of total earning assets             (6.25%)         (24.34%)        (24.34%)          15.64%          15.64%
Cumulative ratio of interest-sensitive
     assets to interest-sensitive liabilities          88.03%           68.06%          68.06%         118.54%         118.54%

</TABLE>
<PAGE>
Table 18  Market Risk Sensitive Instruments
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       Expected Maturities of Market Sensitive Instruments Held
                                           at December 31, 1998 Occurring in Indicated Year
                          --------------------------------------------------------------------------    Average    Estimated
                                                                                                       Interest      Fair
($ in thousands)           1999        2000       2001        2002       2003      Beyond      Total    Rate (1)     Value
                           ----        ----       ----        ----       ----      ------      -----    --------     -----
<S>                      <C>          <C>        <C>         <C>        <C>        <C>       <C>          <C>     <C>      
Debt Securities- at
   amortized cost (2)    $ 18,797     15,562      6,880       6,907      6,068     21,679     75,893      6.43%   $  76,705
Loans - fixed (3)          38,443     27,280     28,327      20,760     45,037     28,121    187,968      8.86%     188,844
Loans - adjustable (3)     86,044     20,329     15,183      12,736     18,956     16,517    169,765      8.37%     169,765
                         --------     ------     ------      ------     ------     ------    -------               --------
  Total                  $143,284     63,171     50,390      40,403     70,061     66,317    433,626      8.24%    $435,314
                         ========     ======     ======      ======     ======     ======    =======      ====     ========

Savings, NOW, and
money market 
   deposits              $160,428         --         --          --         --         --    160,428      1.95%    $160,428
Time deposits             179,696     27,937      5,071       2,110      2,535         10    217,359      5.32%     218,078
                         --------     ------     ------      ------     ------     ------    -------               --------
  Total                  $340,124     27,937      5,071       2,110      2,535         10    377,787      3.89%    $378,506
                         ========     ======     ======      ======     ======     ======    =======      ====     ========

</TABLE>

(1)    Tax-exempt securities are reflected at a tax-equivalent basis using a 34%
       tax rate.
(2)    Callable securities with above market interest rates at December 31, 1998
       are assumed to mature at their call date for purposes of this table.
(3)    Excludes nonaccrual loans and allowance for loan losses.
<PAGE>
Table 19  Return on Assets and Equity
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                      As of December 31,
                                                     -----------------------------------------------------
                                                      1998                   1997                    1996
                                                      ----                   ----                    ----
<S>                                                  <C>                    <C>                     <C>  
Return on assets                                      1.28%                  1.39%                   1.33%
Return on equity                                     14.59%                 14.31%                  13.63%
Dividend payout ratio per basic share                31.91%                 31.33%                  30.56%
Average shareholders' equity to average assets        8.79%                  9.73%                   9.78%
</TABLE>
<PAGE>
Table 20  Risk-Based and Leverage Capital Ratios
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                    As of December 31,
                                                                ---------------------------------------------------------
($ in thousands)                                                    1998                    1997                  1996
<S>                                                             <C>                   <C>                     <C>                  
Risk-Based and Leverage Capital
Tier I capital:
     Common shareholders' equity                                $  40,494             $    36,765             $    33,232          
     Intangible assets                                             (5,843)                 (6,487)                 (5,834)
     Unrealized gain on securities
          available for sale, net of taxes                            (37)                   (186)                   (146)
                                                                ---------             -----------             -----------          
               Total Tier I leverage capital                       34,614                  30,092                  27,252
                                                                ---------             -----------             -----------          
Tier II capital:
     Allowable allowance for loan losses                            4,493                   3,466                   2,789
                                                                ---------             -----------             -----------          
               Tier II capital additions                            4,493                   3,466                   2,789
                                                                ---------             -----------             -----------          
Total risk-based capital                                        $  39,107             $    33,558             $    30,041
                                                                ==========            ============            ============
                                                                                                 
Risk adjusted assets                                            $ 365,288             $   283,924             $   229,084
Tier I risk-adjusted assets
   (includes Tier I capital adjustments)                          359,408                 277,251                 223,104
Tier II risk-adjusted assets
   (includes Tiers I and II capital adjustments)                  363,901                 280,717                 225,893
Fourth quarter average assets                                     475,698                 386,291                 333,337
Adjusted fourth quarter average assets
   (includes Tier I capital adjustments)                          469,818                 379,618                 327,357
Risk-based capital ratios:
   Tier I capital to Tier I risk adjusted assets                    9.63%                  10.85%                  12.21%
   Minimum required Tier I capital                                  4.00%                   4.00%                   4.00%
   Threshold for well-capitalized status                            6.00%                   6.00%                   6.00%
   Total risk-based capital to
         Tier II risk-adjusted assets                              10.75%                  11.95%                  13.30%
   Minimum required total risk-based capital                        8.00%                   8.00%                   8.00%
   Threshold for well-capitalized status                           10.00%                  10.00%                  10.00%
Leverage capital ratios:
   Tier I leverage capital to
       adjusted fourth quarter average assets                       7.37%                   7.93%                   8.32%
   Minimum required Tier I leverage capital                         4.00%                   4.00%                   4.00%
   Threshold for well-capitalized status                            5.00%                   5.00%                   5.00%

</TABLE>
<PAGE>
Table 21  Quarterly Financial Summary
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                   1998                                             1997
                             ------------------------------------------------------------------------------------------------
($ in thousands except         Fourth        Third       Second       First       Fourth      Third       Second       First
per share data)                Quarter      Quarter      Quarter     Quarter     Quarter     Quarter     Quarter      Quarter
                             ----------       -----        -----       -----       -----       -----       -----        -----
<S>                          <C>              <C>          <C>         <C>         <C>         <C>         <C>          <C>  
Income Statement Data
Interest income, taxable
   equivalent                $    9,413       9,339        8,851       8,401       8,061       7,650       7,346        6,874
Interest expense                  3,780       3,815        3,526       3,235       3,082       2,835       2,673        2,533
Net interest income,
   taxable equivalent             5,633       5,524        5,325       5,166       4,979       4,815       4,673        4,341
Taxable equivalent,
   adjustment                       160         157          167         176         170         177         191          196
Net interest income               5,473       5,367        5,158       4,990       4,809       4,638       4,482        4,145
Provision for loan losses           250         250          210         280         250         125         125           75
Net interest income
after provision for losses        5,223       5,117        4,948       4,710       4,559       4,513       4,357        4,070
Noninterest income                1,210       1,173        1,083       1,190       1,070       1,007       1,008        1,065
Noninterest expense               4,099       4,003        3,892       3,918       3,496       3,601       3,506        3,485
Income before income taxes        2,334       2,287        2,139       1,982       2,133       1,919       1,859        1,650
Income taxes                        829         805          749         676         754         651         620          524
Net income                        1,505       1,482        1,390       1,306       1,379       1,268       1,239        1,126
                             ----------       -----        -----       -----       -----       -----       -----        -----

Per Share Data
Earnings - basic             $     0.50        0.49         0.46        0.43        0.46        0.42        0.41         0.37
Earnings - diluted                 0.49        0.48         0.45        0.42        0.45        0.41        0.40         0.36
Cash dividends declared            0.15        0.15         0.15        0.15        0.13        0.13        0.13         0.13
Dividend payout per
   basic share                    30.00%      30.61%       32.61%      34.88%      28.26%      30.95%      31.71%       35.14%
Market Price
     High                    $    33.00       34.00        37.00       42.00       35.00       27.75       24.25        26.75
     Low                          24.00       29.00        31.00       29.25       26.00       22.50       21.75        18.50
     Close                        29.00       29.00        34.00       37.75       35.00       27.75       22.50        23.38
Stated book value                 13.40       13.12        12.75       12.43       12.17       11.84       11.52        11.16
Tangible book value               11.47       11.13        10.71       10.34       10.02       10.12        9.76         9.35
                             ----------       -----        -----       -----       -----       -----       -----        -----

Selected Average Balances
Assets                       $  475,698     456,878      433,047     407,233     386,291     362,601     350,746      339,878
Loans                           350,443     337,967      319,660     293,838     269,929     254,265     235,912      222,278
Earning assets                  444,553     426,473      403,033     377,373     358,442     335,658     324,617      313,399
Deposits                        427,212     405,188      390,264     365,284     345,253     322,813     312,311      302,259
Interest-bearing liabilities    372,087     357,023      336,151     316,851     297,691     278,179     268,974      259,748
Shareholders' equity             40,497      39,489       38,328      37,470      36,473      35,487      34,275       33,861
                             ----------       -----        -----       -----       -----       -----       -----        -----
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                   1998                                             1997
                             ------------------------------------------------------------------------------------------------
($ in thousands except         Fourth        Third       Second       First       Fourth      Third       Second       First
per share data)                Quarter      Quarter      Quarter     Quarter     Quarter     Quarter     Quarter      Quarter
                             ----------       -----        -----       -----       -----       -----       -----        -----
<S>                          <C>              <C>          <C>         <C>         <C>         <C>         <C>          <C>  
Ratios
Return on average assets          1.26%       1.29%        1.29%       1.30%       1.42%       1.39%       1.42%        1.34%
Return on average equity         14.74%      14.89%       14.55%      14.14%      15.00%      14.18%      14.50%       13.49%
Average equity to
   average  assets                8.51%       8.64%        8.85%       9.20%       9.44%       9.79%       9.77%        9.96%
Risk-based capital ratios:
   Tier I capital                 9.63%      10.00%       10.15%      10.31%      10.85%      11.79%      11.97%       12.48%
   Total risk-based capital      10.75%      11.11%       11.25%      11.41%      11.95%      12.88%      13.06%       13.56%
   Tier I leverage capital        7.37%       7.41%        7.55%       7.76%       7.93%       8.50%       8.50%        8.48%
Average loans to
   average deposits              82.03%      83.41%       81.91%      80.44%      78.18%      78.77%      75.54%       73.54%
Average earning assets to
   interest-bearing             
   liabilities                  119.48%     119.45%      119.90%     119.10%     120.41%     120.66%     120.69%      120.32%
Net interest margin               5.03%       5.14%        5.30%       5.55%       5.51%       5.69%       5.77%        5.62%
Nonperforming loans as a
   percent of total loans         0.24%       0.24%        0.18%       0.29%       0.46%       0.55%       0.39%        0.74%
Allowance for loan losses
   as a percentage of
   nonperforming loans          648.29%     652.66%      861.44%     563.33%     372.49%     328.56%     489.70%      286.05%
Nonperforming assets as a
   percent of loans and
   foreclosed, repossessed,      
   and idled properties           0.38%       0.39%        0.36%       0.41%       0.66%       0.71%       0.56%        0.92%
Nonperforming assets as a
   percent of total assets        0.28%       0.28%        0.27%       0.30%       0.46%       0.50%       0.39%        0.60%

</TABLE>
<PAGE>
Item 8.  Financial Statements
               and Supplementary Data
<TABLE>
<CAPTION>
                         First Bancorp and Subsidiaries
                           Consolidated Balance Sheets
                           December 31, 1998 and 1997


($ in thousands)                                            1998            1997
                                                         ---------       --------
 
<S>                                                      <C>              <C>   
ASSETS
Cash & due from banks, noninterest-bearing .........     $  22,073         17,664
Due from banks, interest-bearing ...................         8,398         13,081
Federal funds sold .................................         8,295          2,896
                                                         ---------       --------
     Total cash and cash equivalents ...............        38,766         33,641
                                                         ---------       --------

Securities available for sale (costs of
     $58,740 in 1998 and $49,995 in 1997) ..........        58,800         50,277

Securities held to maturity (fair values of
     $19,223 in 1998 and $21,512 in 1997) ..........        18,480         20,856

Presold mortgages in process of settlement .........         2,619          1,330

Loans ..............................................       358,334        280,513
   Less:  Allowance for loan losses ................        (5,504)        (4,779)
                                                         ---------       --------
   Net loans .......................................       352,830        275,734
                                                         ---------       --------

Premises and equipment .............................         9,091          8,839
Accrued interest receivable ........................         2,789          2,866
Intangible assets ..................................         5,843          6,487
Other ..............................................         2,620          2,639
                                                         ---------       --------
          Total assets .............................     $ 491,838        402,669
                                                         =========       ========


LIABILITIES
Deposits:   Demand - noninterest bearing                 $  62,479         50,921
            Savings, NOW, and money market .........       160,428        135,805
            Time deposits of $100,000 or more ......        60,720         40,200
            Other time deposits ....................       156,639        134,298
                                                         ---------       --------
               Total deposits ......................       440,266        361,224
Short-term borrowings ..............................         6,000             --
Accrued interest payable ...........................         3,080          2,299
Other liabilities ..................................         1,998          2,381
                                                         ---------       --------
     Total liabilities .............................       451,344        365,904
                                                         ---------       --------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                         First Bancorp and Subsidiaries
                           Consolidated Balance Sheets
                           December 31, 1998 and 1997
                                  (continued)


($ in thousands)                                            1998            1997
                                                         ---------       -------- 
<S>                                                      <C>              <C>   
SHAREHOLDERS' EQUITY
Common stock, $5 par value per share
     Authorized: 12,500,000 shares
     Issued and outstanding: 3,021,270 in 1998 and
            3,020,370 shares in 1997 ...............        15,106         15,102
Capital surplus ....................................         3,864          3,861
Retained earnings ..................................        21,487         17,616
Accumulated other comprehensive income .............            37            186
                                                         ---------       --------
     Total shareholders' equity ....................        40,494         36,765
                                                         ---------       --------
          Total liabilities and shareholders' equity     $ 491,838        402,669
                                                         =========       ========

</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                    First Bancorp and Subsidiaries
                                   Consolidated Statements of Income
                             Years Ended December 31, 1998, 1997 and 1996


($ in thousands, except per share data)                     1998             1997              1996
                                                        -----------      -----------       ----------
<S>                                                     <C>                   <C>              <C>    
INTEREST INCOME
Interest and fees on loans ........................     $    30,186           23,754           20,644
Interest on investment securities:
     Taxable interest income ......................           2,898            3,610            3,110
     Tax-exempt interest income ...................           1,035            1,189            1,121
Other, principally overnight investments ..........           1,225              644              593
                                                        -----------      -----------       ----------
     Total interest income ........................          35,344           29,197           25,468
                                                        -----------      -----------       ----------
INTEREST EXPENSE
Savings, NOW and money market .....................           3,305            2,820            2,284
Time deposits of $100,000 or more .................           3,063            2,004            1,811
Other time deposits ...............................           7,845            6,296            5,820
Short-term borrowings .............................             143                3                1
                                                        -----------      -----------       ----------
     Total interest expense .......................          14,356           11,123            9,916
                                                        -----------      -----------       ----------

Net interest income ...............................          20,988           18,074           15,552
Provision for loan losses .........................             990              575              325
                                                        -----------      -----------       ----------
Net interest income after provision for loan losses          19,998           17,499           15,227
                                                        -----------      -----------       ----------

NONINTEREST INCOME
Service charges on deposit accounts ...............           2,595            2,413            2,561
Commissions from insurance sales ..................             240              278              313
Other service charges, commissions and fees .......           1,565            1,053            1,034
Data processing fees ..............................               5              274              248
Loan sale gains ...................................             227             --               --
Securities gains (losses) .........................              29              (12)               6
Loss on disposal of premises and equipment ........             (27)             (10)            --
Gains (losses) on foreclosed properties ...........              22              (14)              73
Other nonrecurring net gains ......................            --                168              211
                                                        -----------      -----------       ----------
     Total noninterest income .....................           4,656            4,150            4,446
                                                        -----------      -----------       ----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                    First Bancorp and Subsidiaries
                                            of Income
                             Years Ended December 31, 1998, 1997 and 1996


($ in thousands, except per share data)                     1998             1997              1996
                                                        -----------      -----------       ----------
<S>                                                     <C>                   <C>              <C>    
NONINTEREST EXPENSES
Salaries ..........................................           7,127            6,225            5,447
Employee benefits .................................           1,563            1,315            1,268
                                                        -----------      -----------       ----------
   Total personnel expense ........................           8,690            7,540            6,715
Net occupancy expense .............................           1,017              954              904
Equipment related expenses ........................             918              858              833
Other operating expenses ..........................           5,287            4,736            4,661
                                                        -----------      -----------       ----------
     Total noninterest expenses ...................          15,912           14,088           13,113
                                                        -----------      -----------       ----------  
Income before income taxes ........................           8,742            7,561            6,560
Income taxes ......................................           3,059            2,549            2,213
                                                        -----------      -----------       ----------

 NET INCOME .......................................     $     5,683            5,012            4,347
                                                        ===========      ===========       ==========

Earnings per share:
     Basic ........................................     $      1.88             1.66             1.44
     Diluted ......................................            1.83             1.62             1.43

Weighted average common shares outstanding:
     Basic ........................................       3,020,728        3,017,236        3,014,573
     Diluted ......................................       3,105,164        3,085,928        3,040,839

</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                    First Bancorp and Subsidiaries
                            Consolidated Statements of Comprehensive Income
                             Years Ended December 31, 1998, 1997 and 1996



($ in thousands)                                                      1998         1997        1996
                                                                    -------       ------       ------
<S>                                                                 <C>            <C>          <C>  
Net income ....................................................     $ 5,683        5,012        4,347
                                                                    -------       ------       ------
Other comprehensive income (loss):
   Unrealized gains (losses) on securities
      available for sale:
     Unrealized holding gains (losses) arising
        during the period, pretax .............................        (193)          49         (133)
          Tax benefit (expense) ...............................          62          (17)          48
     Reclassification to realized (gains) losses ..............         (29)          12           (6)
          Tax expense (benefit) ...............................          11           (4)           2
                                                                    -------       ------       ------ 
Other comprehensive income (loss) .............................        (149)          40          (89)
                                                                    -------       ------       ------

Comprehensive income ..........................................     $ 5,534        5,052        4,258
                                                                    =======       ======       ======

</TABLE>

See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                                First Bancorp and Subsidiaries
                                       Consolidated Statements of Shareholders' Equity
                                         Years Ended December 31, 1998, 1997 and 1996

                                                                                                   Accumulated              
                                                     Common Stock                                     Other           Share-   
                                                  ------------------     Capital     Retained     Comprehensive      holders'
(In thousands, except per share)                   Shares     Amount     Surplus     Earnings        Income          Equity
                                                   ------     ------     -------     --------        ------          ------
<S>                                                <C>      <C>            <C>         <C>             <C>            <C>    
Balances, January 1, 1996                          3,014   $  15,071       3,819       11,152           235           30,277 
Net income                                                                              4,347                          4,347 
Cash dividends declared ($0.44 per share)                                              (1,326)                        (1,326)
Common stock issued under                                                                                                    
     stock option plans                                2          11          12                                          23 
Other comprehensive loss                                                                                (89)             (89) 
                                                   -----   ---------       -----       ------         -----           ------ 
Balances, December 31, 1996                        3,016      15,082       3,831       14,173           146           33,232 
                                                   -----   ---------       -----       ------         -----           ------ 
                                                                                                                             
Net income                                                                              5,012                          5,012 
Cash dividends declared ($0.52 per share)                                              (1,569)                        (1,569)
Common stock issued under                                                                                                    
     stock option plans                                4          20          30                                          50 
Other comprehensive income                                                                               40               40 
                                                   -----   ---------       -----       ------         -----           ------ 
                                                                                                                             
Balances, December 31, 1997                        3,020      15,102       3,861       17,616           186           36,765 
                                                   -----   ---------       -----       ------         -----           ------ 
                                                                                                                             
Net income                                                                              5,683                          5,683 
Cash dividends declared ($0.60 per share)                                              (1,812)                        (1,812)
Common stock issued under                                                                                                    
     stock option plans                                1           5           8                                          13 
Purchases and retirement of
     common stock                                      -          (1)         (5)                                         (6)
Other comprehensive loss                                                                               (149)            (149)
                                                   -----   ---------       -----       ------         -----           ------ 
                                                                                                                             
Balances, December 31, 1998                        3,021   $  15,106       3,864       21,487            37           40,494 
                                                   =====   =========       =====       ======         =====           ====== 
                                                                                                                    
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                               First Bancorp and Subsidiaries
                                            Consolidated Statements of Cash Flows
                                    For the Years Ended December 31, 1998, 1997 and 1996

($ in thousands)                                                                 1998              1997              1996
                                                                              ---------         ---------          --------
<S>                                                                           <C>                   <C>               <C>  
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                                    $   5,683             5,012             4,347
Reconciliation of net income to net cash provided by operating activities:
     Provision for loan losses                                                      990               575               325
     Net security premium amortization (discount accretion)                         223               (15)              (17)
     Gains on sales of loans                                                       (227)                -                 -
     Proceeds from sales of loans                                                 6,664                 -                 -
     Losses (gains) on sales of securities available for sale                       (29)               12                (6)
     Loss on disposal of premises and equipment                                      27                10                 -
     Loan fees and costs deferred, net of amortization                                2                33                10
     Depreciation of premises and equipment                                         761               715               723
     Amortization of intangible assets                                              655               546               568
     Realized and unrealized foreclosed property (gains) losses                     (22)               14               (73)
     Provision for deferred income taxes                                            180               (62)              260
     Decrease (increase) in accrued interest receivable                              77              (454)              (40)
     Decrease (increase) in other assets                                         (1,130)              762               657
     Increase (decrease) in accrued interest payable                                781               370                (7)
     Increase (decrease) in other liabilities                                      (443)             (149)              556
                                                                              ---------         ---------          --------
          Net cash provided by operating activities                              14,192             7,369             7,303
                                                                              ---------         ---------          --------

 CASH FLOWS FROM INVESTING ACTIVITIES
     Purchases of securities available for sale                                 (47,180)          (37,289)          (41,816)
     Purchases of securities held to maturity                                      (759)           (2,399)           (4,386)
     Proceeds from sales of securities available for sale                         8,053             8,361             1,146
     Proceeds from  maturities/issuer  calls of  securities  available          
        for sale                                                                 30,209            32,678            36,222
     Proceeds  from  maturities/issuer  calls  of  securities  held to          
        maturity                                                                  3,113             3,846             1,855
     Net increase in loans                                                      (84,554)          (58,208)          (13,525)
     Purchases of premises and equipment                                         (1,246)           (1,842)             (632)
     Net cash received (paid) in purchase (sale) of deposits                         -             12,658            (1,722)
                                                                              ---------         ---------          --------
          Net cash used in investing activities                                 (92,364)          (42,195)          (22,858)
                                                                              ---------         ---------          --------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               First Bancorp and Subsidiaries
                                            Consolidated Statements of Cash Flows
                                    For the Years Ended December 31, 1998, 1997 and 1996
                                                        (continued)

($ in thousands)                                                                 1998              1997              1996
                                                                              ---------         ---------          --------
<S>                                                                           <C>                   <C>               <C>  
CASH FLOWS FROM FINANCING ACTIVITIES
     Net increase in deposits                                                    79,042            49,018            13,690
     Proceeds from short-term borrowings, net                                     6,000                 -                 -
     Cash dividends paid                                                         (1,752)           (1,508)           (1,267)
     Proceeds from issuance of common stock                                          13                50                23
     Purchases and retirement of common stock                                        (6)                -                 -
                                                                              ---------         ---------          --------
          Net cash provided by financing activities                              83,297            47,560            12,446
                                                                              ---------         ---------          --------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                  5,125            12,734            (3,109)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                   33,641            20,907            24,016
                                                                              ---------         ---------          --------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                      $  38,766            33,641            20,907
                                                                              =========         =========          ========  

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
     Interest                                                                 $  13,575            10,753             9,923
     Income taxes                                                                 2,963             2,350             2,023
Non-cash transactions:
     Foreclosed loans transferred to other real estate                               29               172               439
     Increase  (decrease)  in fair value of  securities  available for           
         sale                                                                      (222)               61              (139)
     Premises and equipment transferred to other real estate                        206                 -                 -
     Loans to facilitate sales of other real estate                                   -                61                93
</TABLE>

See accompanying notes to consolidated financial statements.
<PAGE>
                         First Bancorp and Subsidiaries
                   Notes to Consolidated Financial Statements


Note 1.  Summary of Significant Accounting Policies

    (a) Basis of Presentation - The consolidated  financial  statements  include
the accounts of First Bancorp (the  Company) and its wholly owned  subsidiaries:
First Bank (the  Bank) and its  wholly  owned  subsidiary  First Bank  Insurance
Services,   Inc.  (First  Bank  Insurance);   Montgomery  Data  Services,   Inc.
(Montgomery  Data); and First Bancorp Financial  Services,  Inc., (First Bancorp
Financial),  formerly First Recovery, Inc. All significant intercompany accounts
and transactions  have been  eliminated.  The Company is a bank holding company.
The  principal  activity of the Company is the  ownership and operation of First
Bank, a state chartered bank with its main office in Troy,  North Carolina.  The
Company also owns and operates Montgomery Data, a data processing  company,  and
First Bancorp Financial, a real estate investment subsidiary,  both of which are
also headquartered in Troy.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of contingent liabilities at the date of the financial statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates. The most significant estimates
made by the Company in the preparation of its consolidated  financial statements
are the  determination of the allowance for loan losses,  the valuation of other
real  estate,  the  valuation  allowance  for deferred tax assets and fair value
estimates for financial instruments.

      (b) Cash and Cash  Equivalents  - The Company  considers all highly liquid
assets such as cash on hand,  noninterest-bearing  and interest-bearing  amounts
due from banks and federal funds sold to be "cash equivalents".

      (c) Securities - Securities classified as available for sale are purchased
with the intent to hold to maturity.  However, infrequent sales may be necessary
due to liquidity needs arising from unanticipated deposit and loan fluctuations,
changes in  regulatory  capital  and  investment  requirements,  or  significant
unforeseen  changes in market  conditions,  including  interest rates and market
values of securities held in the portfolio.  Investments in securities available
for sale are stated at fair value with the resultant unrealized gains and losses
included as a component of  shareholders'  equity,  net of  applicable  deferred
income taxes.

    Securities  are  classified as held to maturity at the time of purchase when
the  Company  has the ability and  positive  intent to hold such  securities  to
maturity.  Investments  in  securities  held to maturity are stated at amortized
cost.

     Gains and losses on sales of securities  are recognized at the time of sale
based upon the  specific  identification  method.  Premiums  and  discounts  are
amortized into income on a level yield basis.
<PAGE>
    (d) Premises and  Equipment - Premises and equipment are stated at cost less
accumulated depreciation. Depreciation, computed by the straight-line method, is
charged to operations over the estimated  useful lives of the properties,  which
range  from 5 to 40 years or, in the case of  leasehold  improvements,  over the
term of the lease, if shorter. Maintenance and repairs are charged to operations
in the year incurred.  Gains and losses on dispositions  are included in current
operations.

    (e)  Loans - Loans are  stated at the  principal  amount  outstanding,  less
unearned income and deferred nonrefundable loan fees, net of certain origination
costs. Interest on loans is accrued on the unpaid principal balance outstanding.
Net deferred loan  origination  costs/fees are  capitalized  and recognized as a
yield adjustment over the life of the related loan.  Unearned income for each of
the reporting periods was immaterial.

    A loan is placed on nonaccrual  status when, in management's  judgment,  the
collection of interest appears doubtful. The accrual of interest is discontinued
on all loans that become 90 days past due with respect to principal or interest.
While a loan is on  nonaccrual  status,  the  Company's  policy is that all cash
receipts are applied to principal.  Once the recorded principal balance has been
reduced to zero,  future cash  receipts are applied to recoveries of any amounts
previously charged off. Further cash receipts are recorded as interest income to
the  extent  that any  interest  has  been  foregone.  Loans  are  removed  from
nonaccrual status when they become current as to both principal and interest and
when concern no longer exists as to the collectability of principal or interest.
In some cases, where borrowers are experiencing  financial  difficulties,  loans
may be restructured to provide terms significantly different from the originally
contracted terms.

    A loan is considered to be impaired when,  based on current  information and
events,  it is probable  the  Company  will be unable to collect all amounts due
according to the  contractual  terms of the loan  agreement.  Impaired loans are
measured using either 1) an estimate of the cash flows that the Company  expects
to receive from the borrower  discounted at the loan's  effective rate, or 2) in
the case of a  collateral-dependent  loan,  the fair value of the  collateral is
used to value the loan. While a loan is considered to be impaired, the Company's
policy is that  interest  accrual  is  discontinued  and all cash  receipts  are
applied to principal.  Once the recorded  principal  balance has been reduced to
zero,  future cash receipts are applied to recoveries of any amounts  previously
charged off. Further cash receipts are recorded as interest income to the extent
that any interest has been foregone.

    (f) Presold  Mortgages in Process of Settlement and Loans Held for Sale - As
a part  of  normal  business  operations,  the  Company  originates  residential
mortgage loans that have been pre-approved by secondary investors.  The terms of
the loans are set by the secondary  investors and are transferred to them at par
within  several  weeks of the Company  initially  funding the loan.  The Company
receives origination fees from borrowers and servicing release premiums from the
investors  that are  recognized on the income  statement in the line item "other
service charges, commissions and fees" - see Note 15 for additional information.
Between  the  initial  funding of the loans by the  Company  and the  subsequent
reimbursement  by the  investors,  the Company  carries the loans on its balance
sheet at cost.

    Periodically,  the Company originates commercial loans that are intended for
resale.  The Company  carries  these loans at the lower of cost or fair value at
each reporting  date.  There were no loans held for sale as of December 31, 1998
or 1997.
<PAGE>
    (g) Allowance  for Loan Losses - The  provision  for loan losses  charged to
operations is an amount  sufficient to bring the allowance for loan losses to an
estimated  balance  considered   adequate  to  absorb  losses  inherent  in  the
portfolio.  Management's determination of the adequacy of the allowance is based
on an evaluation of the portfolio, current economic conditions,  historical loan
loss  experience  and  other  risk  factors.  While  management  uses  the  best
information  available to make evaluations,  future adjustments may be necessary
if economic and other conditions differ substantially from the assumptions used.

     In addition,  various  regulatory  agencies,  as an integral  part of their
examination  process,  periodically  review the Bank's allowance for loan losses
and losses on  foreclosed  real  estate.  Such  agencies may require the Bank to
recognize  additions to the allowances  based on the examiners'  judgments about
information available to them at the time of their examinations.

    (h)  Real  Estate   Acquired  by  Foreclosure  -  Real  estate  acquired  by
foreclosure  is  recorded  at the  lower of cost or fair  value  based on recent
appraisals,  less  estimated  costs to sell.  Declines in the fair value of real
estate  acquired by  foreclosure  are recorded by a charge to expense during the
period of decline.

    (i) Income Taxes - The Company accounts for income taxes using the asset and
liability method as provided under Statement of Financial  Accounting  Standards
(SFAS) No. 109,  "Accounting  for Income  Taxes." The objective of the asset and
liability  method is to establish  deferred tax assets and  liabilities  for the
temporary differences between the financial reporting basis and the tax basis of
the Company's  assets and  liabilities at enacted rates expected to be in effect
when such amounts are realized or settled.  Deferred tax assets are reduced,  if
necessary,  by the amount of such  benefits that are not expected to be realized
based upon available evidence.

    (j) Income and Expense - The Company  and its  subsidiaries  use the accrual
method of accounting.

    (k) Intangible  Assets - The Company has recorded certain  intangible assets
in connection with branch and business  acquisitions,  principally  deposit base
premiums and goodwill.  These intangibles are amortized on a straight-line basis
over their estimated  useful lives,  ranging from 5 to 15 years. At December 31,
1998 and 1997, acquisition related intangibles that had not been fully amortized
totaled $8,650,000,  less accumulated amortization of $2,891,000 and $2,235,000,
respectively.  These  intangible  assets are subject to periodic  review and are
adjusted for any impairment in value.

     In accordance with applicable accounting standards,  the Company records an
intangible  asset in  connection  with a defined  benefit  pension plan to fully
accrue  for its  liability.  This  intangible  asset  is  adjusted  annually  in
accordance with actuarially  determined  amounts.  The amount of this intangible
asset was $84,000 and $72,000 at December 31, 1998 and 1997, respectively.

    (l) Pension  Plans - On January 1, 1998,  the Company  adopted SFAS No. 132,
"Employers  Disclosures about Pensions and Other Postretirement  Benefits." This
statement  standardized  the  disclosure  requirements  of  pensions  and  other
postretirement  benefits.  This  statement  did not  change any  measurement  or
recognition  provisions,  and thus did not  materially  impact the Company.  The
Company  has two  defined  benefit  plans that were  subject to the  disclosures
required by this statement.
<PAGE>
    (m) Stock Option Plan - Prior to January 1, 1996, the Company  accounted for
its stock option plan in accordance with the provisions of Accounting Principles
Board  Opinion  No. 25 (APB  Opinion No. 25),  "Accounting  for Stock  Issued to
Employees,"  and  related  interpretations.  As such,  compensation  expense was
recorded on the date of grant only if the market price of the  underlying  stock
on the date of grant  exceeded  the  exercise  price.  On January  1, 1996,  the
Company adopted SFAS No. 123,  "Accounting for Stock-Based  Compensation"  (SFAS
No. 123), which permits entities to recognize as expense over the vesting period
the fair value of all  stock-based  awards on the date of grant.  Alternatively,
SFAS No. 123 also allows  entities to  continue to apply the  provisions  of APB
Opinion No. 25 and provide pro forma net income and pro forma earnings per share
disclosures for employee stock option grants made in 1995 and future years as if
the  fair-value-based  method  defined  in SFAS No.  123 had been  applied.  The
Company has elected to  continue to apply the  provisions  of APB Opinion No. 25
and provide the pro forma disclosure provisions of SFAS No. 123.

    (n) Per Share  Amounts - The Company  adopted  SFAS No. 128,  "Earnings  Per
Share"  (SFAS  No.  128) as of  December  31,  1997.  SFAS  No.  128  superseded
Accounting  Principles  Board Opinion No. 15,  "Earnings Per Share" (APB No. 15)
which the Company had followed until the adoption of SFAS No. 128. For companies
that have potentially issuable stock (complex capital structures), such as First
Bancorp with its stock option plan,  SFAS No. 128 requires that two earnings per
share amounts be disclosed - 1) Basic Earnings Per Share and 2) Diluted Earnings
Per Share.  Basic Earnings Per Share is calculated by dividing net income by the
weighted average number of common shares outstanding during the period.  Diluted
Earnings Per Share is computed by assuming the issuance of common shares for all
dilutive  potential  common  shares  outstanding  during the  reporting  period.
Currently,  the Company's only dilutive  potential common stock issuances relate
to options that have been issued  under the  Company's  stock  option  plan.  In
computing Diluted Earnings Per Share, it is assumed that all such dilutive stock
options are exercised during the reporting  period at their respective  exercise
prices,  with the proceeds  from the  exercises  used by the Company to buy back
stock in the open  market  at the  average  market  price in effect  during  the
reporting  period.  The  difference  between the number of shares  assumed to be
exercised  and the  number  of  shares  bought  back is added to the  number  of
weighted average common shares outstanding during the period. The sum is used as
the denominator to calculate Diluted Earnings Per Share for the Company.

    As required by SFAS No. 128, all prior year  earnings per share amounts were
restated and computed under the provisions of the new standard.
<PAGE>
The following is a  reconciliation  of the numerators and  denominators  used in
computing Basic and Diluted Earnings Per Share:
<TABLE>
<CAPTION>
     
                                                               For the Years Ended December 31,
                      -------------------------------------------------------------------------------------------------------------
                                     1998                                  1997                                  1996
                      -----------------------------------     --------------------------------     --------------------------------
($ in thousands,        Income      Shares                     Income     Shares                    Income      Shares
  except per share      (Numer-    (Denom-      Per Share      (Numer-   (Denom-     Per Share     (Numer-      (Denom-   Per Share 
  amounts)               ator)     inator)       Amount         ator)    inator)       Amount       ator)        inator)    Amount
                      --------    ---------     ---------     --------   ---------   ---------     -------     ---------   -------
<S>                   <C>         <C>           <C>           <C>        <C>         <C>           <C>         <C>         <C>    
Basic EPS             $  5,683    3,020,728     $    1.88     $  5,012   3,017,236   $    1.66     $ 4,347     3,014,573   $  1.44
                                                =========                            =========                             =======  
Effect of Dilutive
  Securities
Effect of stock                  
  option plan                -       84,436                          -      68,692                       -        26,266
                      --------    ---------                   --------   ---------                 --------    ---------
Diluted EPS           $  5,683    3,105,164     $    1.83     $  5,012   3,085,928   $    1.62     $ 4,347     3,040,839   $  1.43
                      ========    =========     =========     ========   =========   =========     ========    =========   =======
                                                                                                   
</TABLE>

    (o) Fair Value of Financial  Instruments - SFAS No. 107,  "Disclosures About
Fair Value of Financial  Instruments" (SFAS No. 107),  requires that the Company
disclose estimated fair values for its financial instruments. Fair value methods
and assumptions are set forth below for the Company's financial instruments.

     Cash and Due from Banks,  Federal Funds Sold,  Presold Mortgages in Process
of Settlement,  Accrued Interest Receivable,  Short-Term  Borrowings and Accrued
Interest Payable - The carrying amounts  approximate their fair value because of
the short maturity of these financial instruments.

     Available for Sale and Held to Maturity  Securities - Fair values are based
on quoted  market  prices,  where  available.  If quoted  market  prices are not
available,  fair  values  are  based  on  quoted  market  prices  of  comparable
instruments.

     Loans - Fair values are  estimated  for  portfolios  of loans with  similar
financial  characteristics.  Loans are  segregated  by type such as  commercial,
financial and agricultural,  real estate construction, real estate mortgages and
installment  loans to individuals.  Each loan category is further segmented into
fixed and variable  interest rate terms.  For variable rate loans,  the carrying
value is a  reasonable  estimate of the fair value.  For fixed rate loans,  fair
value is determined  by  discounting  scheduled  future cash flows using current
interest rates offered on loans with similar risk  characteristics.  Fair values
for impaired  loans are estimated  based on discounted  cash flows or underlying
collateral values, where applicable.

     Deposit  Liabilities - The fair value of deposits with no stated  maturity,
such as  non-interest-bearing  demand  deposits,  savings,  NOW and money market
accounts,  is equal to the amount  payable on demand as of December 31, 1998 and
1997. The fair value of certificates of deposit is based on the discounted value
of  contractual  cash flows.  The  discount  rate is  estimated  using the rates
currently offered for deposits of similar remaining maturities.
<PAGE>
     Commitments  to Extend  Credit and Standby  Letters of Credit - At December
31, 1998 and 1997, the Company's  off-balance sheet financial instruments had no
carrying  value.  The large majority of commitments to extend credit and standby
letters of credit are at variable  rates and/or have  relatively  short terms to
maturity.   Therefore,  the  fair  value  for  these  financial  instruments  is
considered to be immaterial.

    (p)  Impairment of Long-Lived  Assets - The Company  reviews its  long-lived
assets and goodwill for impairment  whenever events or changes in  circumstances
indicate that the carrying value may not be recoverable. The Company's policy is
that an impairment loss is recognized if the sum of the undiscounted future cash
flows is less than the carrying amount of the asset. Those assets to be disposed
of are to be reported at the lower of the  carrying  amount or fair value,  less
costs to  sell.  To date,  the  Company  has not had to  record  any  impairment
write-downs of its long-lived assets or goodwill.

    (q) Comprehensive  Income - On January 1, 1998, the Company adopted SFAS No.
130, "Reporting  Comprehensive Income" which established standards for reporting
and  display  of  comprehensive  income  and  its  components  in a full  set of
financial  statements.  Comprehensive  income is defined as the change in equity
during a period for  non-owner  transactions  and is divided into net income and
other  comprehensive  income.  Other  comprehensive  income  includes  revenues,
expenses,  gains,  and losses that are  excluded  from  earnings  under  current
accounting standards. As of and for the periods presented, the sole component of
other comprehensive income for the Company has consisted of the unrealized gains
and  losses,  net of  taxes,  of the  Company's  available  for sale  securities
portfolio.  This statement does not change or modify the reporting or display in
the income statement.  SFAS No. 130 was effective for interim and annual periods
beginning after December 15, 1997.  Comparative financial statements for earlier
periods have been presented to reflect the application of this statement.  Also,
the Company has no foreign operations or customers.


     (r) Segment Reporting - The Financial Accounting Standards Board (FASB) has
issued Statement of Financial Accounting  Standards No. 131,  "Disclosures about
Segments of an  Enterprise  and Related  Information."  The  statement  requires
management  to report  selected  financial  and  descriptive  information  about
reportable  operating  segments.  It  also  establishes  standards  for  related
disclosures about products and services,  geographic areas, and major customers.
Generally,  disclosures  are  required  for segments  internally  identified  to
evaluate  performance  and resource  allocation.  SFAS No. 131 was effective for
financial  statements  for periods  beginning  after  December 15, 1997.  In all
material respects,  the Company's  operations are entirely within the commercial
banking  segment,  and the financial  statements  presented  herein  reflect the
results of that segment.

    (s)   Reclassifications   -  Certain  amounts  for  prior  years  have  been
reclassified to conform to the 1998 presentation.  The  reclassifications had no
effect on net income or shareholders'  equity as previously  presented,  nor did
they materially impact trends in financial information.

Note 2.  Acquisitions

    On November 14, 1997, First Bank acquired a First Union National Bank branch
located in  Lillington,  North  Carolina.  Real and personal  property  acquired
totaled  approximately  $237,000  and  deposits  assumed  totaled  approximately
$14,345,000.  No loans were  included in the  purchase.  First Bank  recorded an
intangible asset of approximately $1,588,000 in connection with the transaction.
<PAGE>
     On December 15, 1995,  First Bank  completed  its cash  acquisition  of the
Laurinburg and Rockingham branches of First Scotland Bank. A $786,000 intangible
asset was  recorded in addition to the  approximately  $15 million in assets and
deposits that were acquired.

     On August 25, 1994,  First Bank  completed its cash  acquisition of Central
State Bank in High Point, North Carolina. The purchase of this institution, with
approximately  $35  million  in  assets,   resulted  in  the  Company  recording
intangible assets totaling approximately $5.8 million.

Note 3.  Securities

     The book values and  approximate  fair values of  investment  securities at
December 31, 1998 and 1997 are summarized as follows:
<TABLE>
<CAPTION>
                                                            1998                                            1997
                                     ----------------------------------------------------------------------------------------------
                                     Amortized      Fair             Unrealized        Amortized     Fair           Unrealized
                                        Cost        Value        Gains      (Losses)     Cost        Value      Gains      (Losses)
                                        ----        -----        -----      --------     ----        -----      -----      --------
(In thousands)
<S>                                 <C>             <C>           <C>        <C>         <C>         <C>          <C>          <C>  
Securities available for
  sale:
U.S. Treasury                       $      503         544          41          -           503         534          31          -  
U.S. Government agencies                28,560      28,636         130        (54)       38,380      38,569         202        (13) 
Mortgage-backed securities              27,454      27,406          89       (137)        9,181       9,243          89        (27) 
State and local governments                896         896           -           -          906         906           -           - 
Equity securities                        1,327       1,318           1        (10)        1,025       1,025           -           - 
                                    ----------      ------         ---       ----        ------      ------         ---        ---  
Total available for sale            $   58,740      58,800         261       (201)       49,995      50,277         322        (40) 
                                    ==========      ======         ===       ====        ======      ======         ===        ===  
                                                                                                                                    
Securities held to                                                                                                                  
  maturity:                                                                                                                    
State and local governments         $   18,121      18,864         743          -        20,460      21,116         682        (26) 
Other                                      359         359           -          -           396         396           -          - 
                                    ----------      ------         ---       ----        ------      ------         ---        ---  
Total held to maturity              $   18,480      19,223         743          -        20,856      21,512         682        (26) 
                                    ==========      ======         ===       ====        ======      ======         ===        ===  
</TABLE>   
                                    
     Included  in   mortgage-backed   securities   at  December  31,  1998  were
collateralized  mortgage obligations with an amortized cost of $16,656,000 and a
fair value of $16,620,000.  Included in  mortgage-backed  securities at December
31, 1997 were  collateralized  mortgage  obligations  with an amortized  cost of
$5,157,000 and a fair value of $5,208,000.

     The Company  owned  Federal Home Loan Bank stock with a cost and fair value
of $1,204,000 at December 31, 1998 and $1,001,000 at December 31, 1997, which is
reflected as equity  securities  above and serves as part of the  collateral for
the  Company's  line of credit with the  Federal  Home Loan Bank (see Note 8 for
additional  discussion).  The  investment  in this  stock is a  requirement  for
membership in the Federal Home Loan Bank system.
<PAGE>
     The book values and  approximate  fair values of  investment  securities at
December 31, 1998,  by  contractual  maturity,  are  summarized  as in the table
below.  Expected  maturities  may differ  from  contractual  maturities  because
issuers may have the right to call or prepay obligations with or without call or
prepayment penalties.
<TABLE>
<CAPTION>
                                                     Securities Available for Sale              Securities Held to Maturity  
                                                     -----------------------------              ---------------------------    
                                                       Amortized           Fair                   Amortized           Fair   
(In thousands)                                            Cost             Value                     Cost             Value 
                                                       ---------          -------                 ---------          ------- 
<S>                                                     <C>                <C>                    <C>                <C>     
Debt securities                                                                                                              
    Due within one year                                 $  2,589            2,591                 $   2,732            2,754 
    Due after one year but within five years              18,387           18,494                     6,856            7,095 
    Due after five years but within ten years              8,983            8,991                     6,201            6,537 
    Due after ten years                                        -                -                     2,691            2,837 
    Mortgage-backed securities                            27,454           27,406                         -                - 
                                                        --------           ------                 ---------           ------ 
       Total debt securities                              57,413           57,482                    18,480           19,223 
Equity securities                                          1,327            1,318                         -                - 
                                                        --------           ------                 ---------           ------ 
       Total securities                                 $ 58,740           58,800                 $  18,480           19,223 
                                                        ========           ======                 =========           ====== 
                                                                                                   
 </TABLE>
     At December 31, 1998 and 1997,  investment  securities  with book values of
$18,384,000 and $13,570,000, respectively, were pledged as collateral for public
deposits.

     Sales  of  securities   available  for  sale  with  aggregate  proceeds  of
$8,053,000 in 1998,  $8,361,000 in 1997 and $1,146,000 in 1996 resulted in gross
gains of $32,000 and gross losses of $3,000 in 1998,  gross losses of $12,000 in
1997 and gross gains of $6,000 in 1996.

Note 4.  Loans And Allowance For Loan Losses

     Loans at December 31, 1998 and 1997 are summarized as follows:
<TABLE>
<CAPTION>

(In thousands)                                      1998                 1997
                                                ---------               ------

<S>                                             <C>                    <C>   
Commercial, financial, and agricultural         $  52,415               45,417
Real estate - construction                         36,565               19,323
Real estate - mortgage                            237,833              185,927
Installment loans to individuals                   31,649               29,971
                                                ---------               ------
    Subtotal                                      358,462              280,638
Unamortized net deferred loan fees                   (128)                (125)
                                                ---------               ------
    Loans, net of deferred fees                 $ 358,334              280,513
                                                =========              =======
</TABLE>

<PAGE>
     Loans described above as "Real estate - mortgage" included loans secured by
1-4 family  dwellings  in the amounts of  $134,389,000  and  $104,061,000  as of
December 31, 1998 and 1997, respectively.  The loans above also include loans to
executive officers and directors and to their associates totaling  approximately
$7,895,000  and $5,378,000 at December 31, 1998 and 1997,  respectively.  During
1998,  additions  to such loans were  approximately  $7,285,000  and  repayments
totaled  approximately  $4,768,000.  These loans were made on substantially  the
same terms, including interest rates and collateral,  as those prevailing at the
time for comparable  transactions with other non-related  borrowers.  Management
does not believe these loans involve more than the normal risk of collectibility
or present other unfavorable features.

     Nonperforming assets at December 31, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>

(In thousands)                                                                 1998                 1997
                                                                             -------               -----
<S>                                                                         <C>                    <C>
 Loans:  Nonaccrual loans                                                   $   601                  957
         Restructured loans                                                     248                  326
                                                                            -------                -----
Total nonperforming loans                                                       849                1,283
Foreclosed, repossessed and idled properties (included in other assets)         505                  560
                                                                            -------                -----
     Total nonperforming assets                                             $ 1,354                1,843
                                                                            =======                =====
</TABLE>
                                                                         
    At  December  31, 1998 and 1997 there were no loans 90 days or more past due
that were still accruing interest.

    If the nonaccrual loans and restructured loans as of December 31, 1998, 1997
and 1996 had been current in accordance  with their  original terms and had been
outstanding  throughout the period (or since origination if held for part of the
period), gross interest income in the amounts of approximately $60,000,  $91,000
and  $183,000  for  nonaccrual  loans  and  $25,000,  $34,000  and  $41,000  for
restructured   loans  would  have  been  recorded  for  1998,   1997  and  1996,
respectively.  Interest  income on such loans that was  actually  collected  and
included in net income in 1998, 1997 and 1996 amounted to approximately $22,000,
$32,000  and  $81,000  for  nonaccrual  loans  (prior to their  being  placed on
nonaccrual  status) and  $24,000,  $25,000 and $30,000 for  restructured  loans,
respectively.

     Activity in the allowance for loan losses for the years ended  December 31,
1998, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
(In thousands)                              1998            1997          1996
                                          -------         ------         ------
<S>                                       <C>              <C>            <C>  
Balance, beginning of year                $ 4,779          4,726          4,587
Provision for loan losses                     990            575            325
Recoveries of loans charged-off               169            299            530
Loans charged-off                            (434)          (821)          (716)
                                          -------          -----          -----
Balance, end of year                      $ 5,504          4,779          4,726
                                          =======          =====          =====
</TABLE>
                                                                        
<PAGE>
     At December 31,  1998,  the Company had no loans that it  considered  to be
impaired.  At December  31,  1997,  the  recorded  investment  in loans that are
considered to be impaired was $398,000, of which all were on a nonaccrual basis.
The related  allowance for loan losses for these  impaired  loans was $60,000 at
December 31, 1997.  There were no impaired  loans at December 31, 1997 for which
there was no related  allowance.  The average  recorded  investments in impaired
loans during the years ended December 31, 1998, 1997 and 1996 were approximately
$110,000, $654,000, and $859,000, respectively. For the years ended December 31,
1998, 1997 and 1996, the Company recognized no interest income on those impaired
loans during the period that they were considered to be impaired.

Note 5.  Premises And Equipment

     Premises  and  equipment  at  December  31,  1998 and 1997  consist  of the
following:

<TABLE>
<CAPTION>
(In thousands)                                            1998             1997
                                                        --------         ------
<S>                                                     <C>               <C>  
Land                                                    $  1,801          1,869
Buildings                                                  7,603          7,307
Furniture and equipment                                    6,151          5,471
Leasehold improvements                                       528            453
                                                        --------         ------
    Total cost                                            16,083         15,100
Less accumulated depreciation and amortization            (6,992)        (6,261)
                                                        --------         ------
    Net book value of premises and equipment            $  9,091          8,839
                                                        ========        =======
</TABLE>

Note 6.  Income Taxes

     The components of income tax expense (benefit) for the years ended December
31, 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>
(In thousands)               1998               1997             1996
                          ---------           -------          -------
<S>                       <C>                   <C>              <C>  
Current     - Federal     $   2,466             2,321            1,685
            - State             413               290              268
Deferred    - Federal           180               (62)             260
                          ---------           -------          -------
     Total                $   3,059             2,549            2,213
                          =========           =======          =======
</TABLE>
<PAGE>
The  sources  and  tax  effects  of  temporary  differences  that  give  rise to
significant  portions of the deferred tax assets  (liabilities)  at December 31,
1998 and 1997 are presented below:
<TABLE>
<CAPTION>
(In thousands)                                                                   1998         1997
                                                                               -------       ------
<S>                                                                            <C>            <C>  
Deferred tax assets:
     Allowance for loan losses ...........................................     $ 1,655        1,481
     Excess book over tax retirement plan cost ...........................          70           52
     Basis of investment in subsidiary ...................................          69           69
     Net loan fees recognized for tax reporting purposes .................          50           49
     Reserve for employee medical expense for financial reporting purposes          12           21
     Deferred compensation ...............................................          43           46
     Deferred payments under severance arrangements ......................          33           80
     All other ...........................................................         165          262
                                                                               -------       ------
        Gross deferred tax assets ........................................       2,097        2,060
         Less: Valuation allowance .......................................         (99)        (120)
                                                                               -------       ------
              Net deferred tax assets ....................................       1,998        1,940
                                                                               -------       ------
Deferred tax liabilities:
     Loan fees ...........................................................        (492)        (285)
     Excess tax over book pension cost ...................................        (170)        (213)
     Depreciable basis of fixed assets ...................................        (562)        (498)
     Amortizable basis of intangible assets ..............................         (59)         (49)
     Unrealized gain on securities available for sale ....................         (24)         (96)
     All other ...........................................................          (8)          (9)
                                                                               -------       ------
          Gross deferred tax liabilities .................................      (1,315)      (1,150)
                                                                               -------       ------
              Net deferred tax asset (included in other assets) ..........     $   683          790
                                                                               =======       ======
</TABLE>

     A portion of the change in the net deferred tax asset relates to unrealized
gains and losses on securities  available for sale.  The related  current period
deferred  tax  benefit of  approximately  $72,000 as of  December  31,  1998 and
deferred tax expense of approximately  $21,000 as of December 31, 1997 have been
recorded directly to shareholders' equity. The balance of the 1998 change in the
net deferred tax asset of $180,000 is reflected as a deferred income tax expense
in the consolidated statement of income.

     The valuation  allowance  applies  primarily to offset the  recognition  of
deferred  tax  benefits on certain  temporary  differences  for state income tax
purposes.  It is  management's  belief that the realization of the remaining net
deferred tax assets is more likely than not.
<PAGE>
     The  following  is a  reconcilement  of federal  income tax  expense at the
statutory  rate of 34% to the income tax  provision  reported  in the  financial
statements.
<TABLE>
<CAPTION>
(In thousands)                                               1998              1997            1996
                                                          ---------          -------          ------
<S>                                                       <C>               <C>             <C>  
Tax provision at statutory rate                           $ 2,972            2,571           2,230 
Increase (decrease) in income taxes resulting from:
   Tax exempt interest income                                (378)            (425)           (400)
   Non-deductible interest expense                             45               48              43
   Non-deductible portion of amortization of
       intangible assets                                      132              142             151
   State income taxes, net of federal benefit                 273              191             177
   Other, net                                                  15               22              12
                                                          -------           ------          ------
     Total                                                $ 3,059            2,549           2,213
                                                          =======           ======          ====== 
                                                                       
 
</TABLE>
Note 7.  Deposits

    At December 31,  1998,  the  scheduled  maturities  of time  deposits are as
follows:
<TABLE>
                                         (In thousands)
                   <S>                     <C>       
                      1999                 $  179,696
                      2000                     27,937
                      2001                      5,071
                      2002                      2,110
                      2003                      2,535
                   Thereafter                      10
                                           ----------
                                           $  217,359
                                           ==========
</TABLE>
Note 8.  Borrowings

    The Company did not have any long-term  borrowings  outstanding during 1996,
1997, or 1998. However the Company has in place an available line of credit with
the  Federal  Home Loan Bank  (FHLB)  totaling  $50,000,000  should  funding  or
liquidity  needs arise that can be structured as either  short-term or long-term
borrowings.  During 1998, the Company periodically used this line of credit as a
short-term,  overnight  borrowing to meet internally  targeted  liquidity levels
that carried an interest rate that was approximately 25 basis points higher than
the national  discount rate. There was no amount  outstanding under this line of
credit at  December  31,  1998 or 1997.  This line of credit is  secured  by the
Company's FHLB stock and a blanket lien on its  one-to-four  family  residential
loan  portfolio.  During 1998, the average amount  outstanding  for this line of
credit was approximately $2,508,000 and carried a weighted average interest rate
of 5.67%.  During 1998,  the highest month end balance under this line of credit
was  $16,000,000.  There were no amounts drawn under this line of credit in 1997
or 1996.
<PAGE>
    The Company also has a  correspondent  bank  relationship  established  that
allows  the  Company  to  purchase  up to  $15,000,000  in  federal  funds on an
overnight,  unsecured  basis.  At December 31, 1998,  the Company had $6,000,000
outstanding  under this arrangement at an interest rate of approximately  5.25%.
During  1998,  the  average  amount  outstanding  for this  line of  credit  was
approximately  $16,000 and carried a weighted  average  interest  rate of 5.25%.
During  1998,  the  highest  month end balance  under this line was  $6,000,000.
Insignificant purchases of federal funds in 1997 and 1996 resulted in $3,000 and
$1,000 in interest expense during 1997 and 1996, respectively.


Note 9.  Leases

     Certain  bank  premises  are  leased  under  operating  lease   agreements.
Generally,  operating leases contain renewal options on  substantially  the same
basis as current  rental terms.  Rent expense  charged to  operations  under all
operating lease agreements was $154,000 in 1998,  $139,000 in 1997, and $103,000
in 1996.

     Future obligations for minimum rentals under noncancelable operating leases
at December 31, 1998 are as follows:

<TABLE>
<CAPTION>
                                                            (In thousands)
               Year ending December 31:
                       <S>                                    <C>     
                        1999                                   $    145
                        2000                                        107
                        2001                                         71
                        2002                                         61
                        2003                                         29
                        Later years                                  53
                                                               --------
                             Total                             $    466
                                                               ========
</TABLE>

Note 10.  Employee Benefit Plans

     Salary  Reduction  Profit  Sharing  Plan.  The  Company  sponsors  a salary
reduction profit sharing plan pursuant to Section 401(k) of the Internal Revenue
Code.  Employees  who  have  completed  one  year of  service  are  eligible  to
participate in the plan. An eligible employee may contribute up to 14% of annual
salary to the plan. The Company  contributes an amount equal to 75% (50% in 1997
and 1996) of the first 6% of the  employee's  salary  contributed.  Participants
vest in Company  contributions at the rate of 20% after one year of service, and
20% for each additional  year of service,  with 100% vesting after five years of
service. The Company's matching contribution expense was $196,000,  $110,000 and
$100,000 for the years ended December 31, 1998, 1997 and 1996, respectively. The
Company made  additional  discretionary  matching  contributions  to the plan of
$100,000 in 1998, 1997 and 1996.

     Incentive Compensation Plan. The Company also has an incentive compensation
plan covering certain  management and staff employees.  Payments pursuant to the
plan are based on  achievement  of  certain  performance  goals.  The  Company's
incentive compensation plan expense was $625,000,  $502,000 and $467,000 for the
years ended December 31, 1998, 1997 and 1996,  respectively.  There were 85, 79,
and 65 employees  who  participated  in this plan during 1998,  1997,  and 1996,
respectively.
<PAGE>
     Retirement  Plan. The Company  sponsors a  noncontributory  defined benefit
retirement  plan (the  "Retirement  Plan"),  which is intended to qualify  under
Section 401(a) of the Internal Revenue Code.  Employees who have attained age 21
and completed one year of service are eligible to  participate in the Retirement
Plan. The Retirement Plan provides for a monthly payment,  at normal  retirement
age of 65, equal to  one-twelfth of the sum of (i) 0.75% of Final Average Annual
Compensation (5 highest  consecutive  calendar years earnings out of the last 10
years of employment) multiplied by the employee's years of service not in excess
of 40 years,  and (ii) 0.65% of Final Average Annual  Compensation  in excess of
"covered compensation" multiplied by years of service not in excess of 35 years.
"Covered  compensation"  means the average of the social  security  taxable wage
base during the 35 year period ending with the year the employee  attains social
security  retirement age. Early retirement,  with reduced monthly  benefits,  is
available at age 55 after 15 years of service.  The Retirement Plan provides for
100% vesting  after 5 years of service,  and  provides for a death  benefit to a
vested  participant's   surviving  spouse.  The  costs  of  benefits  under  the
Retirement Plan, which are borne by First Bancorp and/or its  subsidiaries,  are
computed  actuarially  and  defrayed  by  earnings  from the  Retirement  Plan's
investments.  The  compensation  covered by the  Retirement  Plan includes total
earnings before reduction for contributions to a cash or deferred profit-sharing
plan (such as the 401(k) feature of the Profit Sharing Plan described above) and
amounts used to pay group health  insurance  premiums and includes bonuses (such
as amounts paid under the incentive  compensation  plan).  Compensation  for the
purposes of the Retirement Plan may not exceed statutory  limits;  such limit in
1998 and 1997 was $160,000, and in 1996 it was $150,000.

    The following  table  reconciles  the  beginning and ending  balances of the
Retirement Plan's benefit obligation,  as computed by the Company's  independent
actuarial consultants:
<TABLE>
<CAPTION>
(In thousands)                                   1998                1997               1996
                                               --------            -------             -------
<S>                                            <C>                   <C>                 <C>  
Benefit obligation at beginning of year        $  3,254              2,323               2,048  
Service cost                                        201                146                 123
Interest cost                                       235                199                 165
Actuarial loss                                      473                666                 175
Benefits paid                                      (111)               (80)               (188)
                                               --------            -------             -------
Benefit obligation at end of year              $  4,052              3,254               2,323
                                               ========            =======             ======= 
</TABLE>
   The Company's  contributions to the Retirement Plan are based on computations
by  independent  actuarial  consultants  and are intended to provide the Company
with the  maximum  deduction  for income tax  purposes.  The  contributions  are
invested to provide for  benefits  under the  Retirement  Plan.  At December 31,
1998, the Retirement  Plan's assets were invested in Company common stock (11%),
equity mutual funds (63%), and fixed income mutual funds (26%).
<PAGE>
    The following  table  reconciles  the  beginning and ending  balances of the
Retirement Plan's plan assets:
<TABLE>
<CAPTION>
(In thousands)                             1998         1997            1996
                                         -------      -------         -------
<S>                                      <C>          <C>             <C>  
Plan assets at beginning of year         $ 2,994        2,237           1,963
Actual return on plan assets                 504          619             339
Employer contributions                       195          218             123
Benefits paid                               (111)         (80)           (188)
                                         -------      -------         -------
Plan assets at end of year               $ 3,582        2,994           2,237
                                         =======      =======         =======

</TABLE>

    The following tables presents information regarding the funded status of the
Retirement Plan, the amounts not recognized in the consolidated  balance sheets,
and the amounts recognized in the consolidated balance sheets:
<TABLE>
<CAPTION>

(In thousands)                                       1998                1997
                                                   ------                ---- 
<S>                                                <C>                   <C>  
Funded status                                      $ (470)               (260)                                                    
Unrecognized net actuarial (gain) loss                202                  (7)
Unrecognized prior service cost                       755                 751
Unrecognized transition obligation                     59                  61
Other adjustments                                       -                 109
                                                   ------                ---- 
Prepaid pension cost                               $  546                 654
                                                   ======                 ===
</TABLE>
     Net pension cost for the Retirement Plan included the following  components
for the years ended December 31, 1998, 1997 and 1996:
<TABLE>
<CAPTION>
(In thousands)                                        1998       1997        1996
                                                     -----       ----        ----
<S>                                                  <C>          <C>        <C>
Service cost - benefits earned during the period     $ 201        146        123
Interest cost on projected benefit obligation ..       235        199        165
Expected return on plan assets .................      (239)      (180)      (157)
Net amortization and deferral ..................       107         96         82
                                                     -----       ----       ----
     Net periodic pension cost .................     $ 304        261        213
                                                     =====       ====       ====

</TABLE>

     Supplemental Executive Retirement Plan. The Company sponsors a Supplemental
Executive  Retirement  Plan (the "SERP Plan") for the benefit of certain  senior
management executives of the Company. The purpose of the SERP Plan is to provide
additional  monthly pension benefits to ensure that each such senior  management
executive would receive  lifetime monthly pension benefits equal to 3% of his or
<PAGE>
her  final  average  compensation  multiplied  by his or her  years  of  service
(maximum of 20 years) to the Company or its  subsidiaries,  subject to a maximum
of 60% of his or her final average  compensation.  The amount of a participant's
monthly SERP benefit is reduced by (i) the amount  payable  under the  Company's
qualified Retirement Plan (described above), and (ii) fifty percent (50%) of the
participant's primary social security benefit.  Final average compensation means
the average of the 5 highest  consecutive  calendar years of earnings during the
last 10 years of service prior to termination of employment.

     The Company's  funding  policy with respect to the SERP Plan is to fund the
related benefits through investments in life insurance  policies,  which are not
considered  plan assets for the purpose of  determining  the SERP Plan's  funded
status.

    The following table reconciles the beginning and ending balances of the SERP
Plan's benefit obligation,  as computed by the Company's  independent  actuarial
consultants:
<TABLE>
<CAPTION>

(In thousands)                                      1998       1997        1996
- --------------                                      ----       ----        ----
<S>                                                 <C>         <C>         <C>
Benefit obligation at beginning of year .....       $347        331         469
Effects of change in census information .....         34        (25)       (139)
Service cost ................................         12         10           8
Interest cost ...............................         27         23          25
Actuarial (gain) loss .......................         22         28         (32)
Benefits paid ...............................         --        (20)         --
                                                    ----        ---         ---
Benefit obligation at end of year ...........       $442        347         331
                                                    ====        ===         ===
</TABLE>
    The following table presents information  regarding the funded status of the
SERP Plan, the amounts not recognized in the  consolidated  balance sheets,  and
the amounts recognized in the consolidated balance sheets:
<TABLE>
<CAPTION>
(In thousands)                                             1998            1997
- --------------                                             ----            ----

<S>                                                       <C>              <C>  
Funded status ..................................          $(442)           (347)
Unrecognized net actuarial loss ................            (89)            (98)
Unrecognized prior service cost ................            327             306
Adjustment for minimum liability ...............            (95)            (84)
                                                          -----            ---- 
Accrued pension cost ...........................          $(299)           (223)
                                                          =====            ==== 
</TABLE>
<PAGE>
     Net pension cost for the SERP Plan  included the following  components  for
the years ended December 31, 1998, 1997 and 1996:
<TABLE>
<CAPTION>


(In thousands)                                              1998    1997    1996
                                                            ----    ----    ----
<S>                                                          <C>      <C>    <C>
Service cost - benefits earned during the period .......     $12      10       8
Interest cost on projected benefit obligation ..........      27      23      25
Net amortization and deferral ..........................      27      26      25
                                                             ---     ---     ---
     Net periodic pension cost .........................     $66      59      58
                                                             ===     ===     ===
</TABLE>

       The  following   assumptions  were  used  in  determining  the  actuarial
information  for the  Retirement  Plan and the SERP  Plan  for the  years  ended
December 31, 1998, 1997 and 1996:
<TABLE>
<CAPTION>
                                                           1998                1997               1996
                                                 ------------------   ----------------   -----------------
                                                 Retirement    SERP   Retirement  SERP   Retirement   SERP
                                                    Plan       Plan      Plan     Plan      Plan      Plan
                                                    ----       ----      ----     ----      ----      ---- 
<S>                                                 <C>       <C>       <C>       <C>       <C>       <C>   
Discount rate used to determine net
   periodic pension cost ...................        7.00%     7.00%     7.75%     7.75%     7.25%     8.00%
Discount rate used  to calculate end  of
   year liability disclosures ..............        6.50%     6.50%     7.00%     7.00%     7.75%     7.75%
Expected long-term rate of return on assets         8.00%      n/a      8.00%      n/a      8.00%      n/a
Rate of compensation increase ..............        5.00%     5.00%     5.00%     5.00%     5.00%     5.00%
</TABLE>


   Included in intangible assets at December 31, 1998 and 1997 are approximately
$84,000 and $72,000, respectively,  which were recognized in connection with the
accrual of the additional minimum liability for the SERP Plan.

     SPLIT DOLLAR LIFE INSURANCE  PLAN.  Effective  January 1, 1993, the Company
adopted a Split Dollar Life  Insurance  Plan (the "Split Dollar  Plan")  whereby
individual  whole life insurance is made available to certain senior  management
executives designated and approved by the Board of Directors. Coverages for each
executive are approximately  $100,000.  The Company pays the premiums under this
plan and maintains a collateral  interest in each participant's  policy equal to
the sum of premiums paid. If a policy is terminated or becomes  payable  because
of the death of a  participant,  the premiums  paid by the Company are recovered
before any payment is made to the participant or the participant's  beneficiary.
In  addition,  the Company  will  recover its  investment  in the policy  before
transfer of the policy to the participant.  Upon the death of a participant, the
participant's  designated  beneficiary will receive a death benefit equal to the
amount of  coverage  under his or her policy  that is in excess of the amount of
cumulative premiums paid by the Company.  The amounts of insurance premiums paid
by the Company in 1998, 1997 and 1996 under the  Split-Dollar  Plan on behalf of
all  executive   officers  as  a  group  were  $22,000,   $14,000  and  $19,000,
respectively.
<PAGE>
Note 11.  Commitments And Contingencies

     See Note 9 with respect to future obligations under noncancelable operating
leases.

     In the normal course of business there are various outstanding  commitments
and contingent  liabilities such as commitments to extend credit,  which are not
reflected in the financial statements.  As of December 31, 1998, the Company had
outstanding  loan  commitments  of  $84,383,000  of  which  $70,851,000  were at
variable rates and $13,532,000 were at fixed rates. Included in outstanding loan
commitments were unfunded  commitments of $33,996,000 on revolving credit plans,
of which  $29,726,000 were at variable rates and $4,270,000 were at fixed rates.
Additionally, standby letters of credit of approximately $924,000 and $1,108,000
were  outstanding  at December 31, 1998 and 1997,  respectively.  The  Company's
exposure  to  credit  loss for the  aforementioned  commitments  in the event of
nonperformance  by the party to whom credit or  financial  guarantees  have been
extended is represented by the contractual  amount of the financial  instruments
discussed above.  However,  management believes that these commitments represent
no more than the normal lending risk that the Company  commits to its borrowers.
If these  commitments are drawn, the Company plans to obtain collateral if it is
deemed necessary based on management's  credit evaluation of the  counter-party.
The  types of  collateral  held  varies  but may  include  accounts  receivable,
inventory and  commercial or  residential  real estate.  Management  expects any
draws under existing commitments to be funded through normal operations.

     The Bank grants  primarily  commercial and  installment  loans to customers
throughout  its  market  area,  which  consists  of  Anson,  Cabarrus,  Chatham,
Davidson,  Guilford,  Harnett,  Lee,  Montgomery,   Moore,  Randolph,  Richmond,
Robeson,  Scotland and Stanly Counties in North  Carolina.  The real estate loan
portfolio can be affected by the condition of the local real estate market.  The
commercial  and  installment  loan  portfolios can be affected by local economic
conditions.

     The Company is not involved in any legal proceedings which, in management's
opinion,  could have a material effect on the consolidated financial position of
the Company.
<PAGE>
Note 12.  Fair Value Of Financial Instruments

     Fair value  estimates  as of  December  31,  1998 and 1997 and  limitations
thereon are set forth below for the Company's financial instruments.  Please see
Note 1 for a discussion of fair value methods and  assumptions,  as well as fair
value information for off-balance sheet financial instruments.
<TABLE>
<CAPTION>
                                                    December 31, 1998                          December 31, 1997
                                             ---------------------------------          --------------------------------
                                              Carrying          Estimated Fair          Carrying          Estimated Fair
(In thousands)                                  Amount               Value                Amount               Value
                                             ----------              ------               ------               ------
<S>                                          <C>                   <C>                   <C>                  <C>   
Cash and due from banks,                     
   noninterest-bearing                       $   22,073              22,073               17,664               17,664
Due from banks, interest-bearing                  8,398               8,398               13,081               13,081
Federal funds sold                                8,295               8,295                2,896                2,896
Securities available for sale                    58,800              58,800               50,277               50,277
Securities held to maturity                      18,480              19,223               20,856               21,512
Presold mortgages in process
   of settlement                                  2,619               2,619                1,330                1,330
Loans, net of allowance                         352,830             353,706              275,734              276,152
Accrued interest receivable                       2,789               2,789                2,866                2,866

Deposits                                        440,266             440,985              361,224              361,610
Short-term borrowings                             6,000               6,000                    -                    -
Accrued interest payable                          3,080               3,080                2,299                2,299
</TABLE>

     Limitations  Of Fair Value  Estimates.  Fair value  estimates are made at a
specific point in time,  based on relevant  market  information  and information
about the financial  instrument.  These  estimates do not reflect any premium or
discount  that could  result from  offering  for sale at one time the  Company's
entire holdings of a particular financial  instrument.  Because no market exists
for a significant  portion of the Company's  financial  instruments,  fair value
estimates are based on judgments  regarding  future  expected  loss  experience,
current  economic   conditions,   risk   characteristics  of  various  financial
instruments,  and other  factors.  These  estimates are subjective in nature and
involve  uncertainties and matters of significant  judgment and therefore cannot
be determined with precision.  Changes in assumptions could significantly affect
the estimates.

     Fair  value  estimates  are based on  existing  on- and  off-balance  sheet
financial  instruments  without  attempting to estimate the value of anticipated
future business and the value of assets and liabilities  that are not considered
financial   instruments.   Significant  assets  and  liabilities  that  are  not
considered  financial assets or liabilities  include net premises and equipment,
intangible  and other  assets such as  foreclosed  properties,  deferred  income
taxes,  prepaid  expense  accounts,  income  taxes  currently  payable and other
various accrued expenses.  In addition,  the income tax ramifications related to
the realization of the unrealized gains and losses can have a significant effect
on fair value estimates and have not been considered in any of the estimates.
<PAGE>
Note 13.  Stock Option Plan

     Pursuant to provisions of the Company's 1994 Stock Option Plan (the "Option
Plan"),  options to purchase up to 270,000 shares of First Bancorp's  authorized
but unissued common stock may be granted to employees  ("Employee  Options") and
directors  ("Nonemployee Director Options") of the Company and its subsidiaries.
The purposes of the Option Plan are (i) to align the interests of  participating
employees  and directors  with the Company's  shareholders  by  reinforcing  the
relationship  between  shareholder  gains  and  participant  rewards,   (ii)  to
encourage  equity  ownership in the Company by participants and (iii) to provide
an incentive to employee  participants  to continue  their  employment  with the
Company.  Since the inception of the Option Plan, each nonemployee  director has
been granted 1,000 Nonemployee Director Options on June 1 of each year. Employee
Options  were  granted to  substantially  all  officers at the  inception of the
Option  Plan and since then have been  granted  primarily  to new  officers  and
officers  that have assumed  increased  responsibilities.  For both Employee and
Nonemployee  Director Options,  the option price is the fair market value of the
stock at the date of grant.  Employee Options vest over a five-year period, with
the first 20% becoming vested on June 1, 1995. Director Options are granted over
a five year period, and are 100% vested on the date of grant. All options are to
expire not more than 10 years from the date of grant.  Forfeited  options become
available for future grants.

     At December 31, 1998,  there were 73,900  additional  shares  available for
grant  under the  Option  Plan.  The per share  weighted-average  fair  value of
options  granted  during  1998,  1997,  and 1996 was $10.99,  $8.30,  and $4.44,
respectively  on the  date(s) of grant  using the  Black-Scholes  option-pricing
model with the following weighted-average assumptions:
<TABLE>
<CAPTION>

                                 1998               1997               1996
                                 ----               ----               ----
<S>                             <C>                <C>               <C>  
Expected dividend yield          1.90%              2.05%             2.93%
Risk-free interest rate          5.50%              6.20%             6.36%
Expected life                   8 years            8 years           8 years
Expected volatility             25.00%             21.50%             19.00%
</TABLE>

     The Company  applies APB  Opinion  No. 25 in  accounting  for its Plan and,
accordingly,  no compensation  cost has been recognized for its stock options in
the financial statements.  Had the Company determined compensation cost based on
the fair value at the grant date for its stock  options  under SFAS No. 123, the
Company's  net income and  earnings per share would have been reduced to the pro
forma amounts indicated below:
<TABLE>
<CAPTION>

(In thousands except per share data)                 1998              1997              1996
                                                   -------             -----             -----
<S>                                                <C>                 <C>               <C>  
Net income:            As reported                 $ 5,683             5,012             4,347
                       Pro forma                     5,542             4,892             4,299

Earnings per share:    Basic - As reported            1.88              1.66              1.44
                       Basic - Pro forma              1.83              1.62              1.43

                       Diluted - As reported          1.83              1.62              1.43
                       Diluted - Pro forma            1.78              1.58              1.41
</TABLE>
<PAGE>
    Pro forma net income and  earnings per share  reflect  only options  granted
since January 1, 1995.  Therefore,  the full impact of calculating  compensation
cost for stock  options under SFAS No. 123 is not reflected in the pro forma net
income and earnings per share amounts presented above because  compensation cost
is reflected over the options' vesting period of 5 years and  compensation  cost
for options  granted prior to January 1, 1995 is not  considered.  Consequently,
the effects of applying  SFAS No. 123 pro forma  disclosures  during the initial
phase-in period may not be  representative of the effects on reported net income
in future periods.

    The following  table sets forth a summary of the activity of the Option Plan
since December 31, 1995:
<TABLE>
<CAPTION>
                                                               Options Exercisable
                                      Options Outstanding           at Year End
                                    ------------------------ -----------------------
                                                   Weighted-               Weighted-
                                                    Average                 Average
                                    Number of      Exercise  Number of     Exercise            
                                     Shares          Price     Shares        Price
                                     -------      ---------    ------     ---------
<S>                                  <C>          <C>          <C>        <C>      
Balance at December 31, 1995 ..      106,700      $   10.59    38,140     $   10.53

   Granted ....................       56,000          17.06
   Exercised ..................       (2,200)         10.45
   Forfeited ..................       (4,300)         10.63
   Expired ....................           --             --

Balance at December 31, 1996 ..      156,200          12.91    62,480         11.30

   Granted ....................       30,000          26.01
   Exercised ..................       (4,000)         12.38
   Forfeited ..................       (7,500)         15.76
   Expired ....................           --             --

Balance at December 31, 1997 ..      174,700          15.05    94,420         13.09

   Granted ....................       15,000          32.33
   Exercised ..................       (1,100)         11.90
   Forfeited ..................       (5,600)         25.92
   Expired ....................           --             --
 
Balance at December 31, 1998 .      183,000      $   16.15   131,960     $   14.84
                                     =======      =========   =======     =========
</TABLE>
<PAGE>
The following table summarizes  information about the stock options  outstanding
at December 31, 1998:
<TABLE>
<CAPTION>
                                                         Options Outstanding                         Options Exercisable
                                            -------------------------------------------------     ---------------------------
                                                                   Weighted-        Weighted-                       Weighted-
                                                Number              Average          Average         Number           Average
               Range of                      Outstanding           Remaining        Exercise      Exercisable        Exercise
           Exercise Prices                   at 12/31/98       Contractual Life      Price        at 12/31/98         Price 
           ---------------                   -----------       ----------------      -----        -----------         ----- 
<S>                                             <C>                   <C>        <C>                <C>            <C>      
              $10 to $15                        104,700               6.1        $   11.03           92,960         $   11.08
              $16 to $20                         38,300               7.9            17.63           15,200             17.63
              $21 to $25                         11,000               8.4            23.00           11,000             23.00
              $26 to $28                         14,000               8.8            27.75            2,800             27.75
              $29 to $33                         15,000               9.5            32.33           10,000             33.00
                                                -------               ---        ---------           ------         ---------
                                                183,000               7.1        $   16.15          131,960         $   14.84
                                                =======               ===        =========          =======         =========
</TABLE>

Note 14.  Regulatory Restrictions

     The Company is regulated  by the Board of Governors of the Federal  Reserve
System ("FRB") and is subject to securities  registration  and public  reporting
regulations of the Securities and Exchange Commission.  The Bank is regulated by
the Federal Deposit Insurance  Corporation ("FDIC") and the North Carolina State
Banking Commission.

     The primary  source of funds for the payment of dividends by First  Bancorp
is dividends  received  from its  subsidiary,  First Bank.  The Bank, as a North
Carolina banking corporation, may pay dividends only out of undivided profits as
determined  pursuant to North Carolina  General  Statutes  Section 53-87.  As of
December 31, 1998, the Bank had undivided  profits of approximately  $24,495,000
which were  available  for the payment of  dividends.  As of December  31, 1998,
approximately  $14,348,000 of the Company's investment in the Bank is restricted
as to transfer to the Company without obtaining prior regulatory approval.

     The Company and the Bank must comply with regulatory  capital  requirements
established by the FRB and FDIC.  Failure to meet minimum  capital  requirements
can initiate certain mandatory, and possibly additional  discretionary,  actions
by regulators  that, if undertaken,  could have a direct material effect on both
the  Company's  and the Bank's  financial  statements.  Under  capital  adequacy
guidelines  and the  regulatory  framework  for prompt  corrective  action,  the
Company  and the  Bank  must  meet  specific  capital  guidelines  that  involve
quantitative measures of the Company's and the Bank's assets,  liabilities,  and
certain  off-balance-sheet  items  as  calculated  under  regulatory  accounting
practices.  The Company's and the Bank's capital amounts and  classification are
also subject to qualitative  judgments by the regulators about components,  risk
weightings,  and other factors.  These capital  standards require the Company to
maintain  minimum  ratios of Tier 1 capital  to total  risk-weighted  assets and
total capital to risk-weighted assets of 4.00% and 8.00%,  respectively.  Tier 1
capital is comprised of total shareholders' equity calculated in accordance with
generally  accepted  accounting  principles  less intangible  assets,  and total
capital is comprised of Tier 1 capital plus certain adjustments,  the largest of
which for the Company is the  allowance  for loan losses.  Risk-weighted  assets
refer to the on- and  off-balance  sheet  exposures of the Company  adjusted for
their related risk levels using formulas set forth in FRB and FDIC regulations.
<PAGE>
     In addition to the risk-based  capital  requirements  described  above, the
Company is subject to a leverage capital requirement,  which calls for a minimum
ratio of Tier 1 capital (as defined above) to quarterly  average total assets of
3.00% to 5.00%, depending upon the institution's composite ratings as determined
by its  regulators.  The FRB has not  advised  the  Company  of any  requirement
specifically applicable to it.

     In  addition to the  minimum  capital  requirements  described  above,  the
regulatory framework for prompt corrective action also contains specific capital
guidelines for  classification as "well  capitalized,"  which are presented with
the  minimum  ratios and the  Company's  ratios as of  December  31, 1998 in the
following table.
<TABLE>
<CAPTION>
                                                                                                   To Be Well Capitalized
                                                                        For Capital                Under Prompt Corrective
                                              Actual                 Adequacy Purposes                Action Provisions
                                     ---------------------          --------------------           ----------------------
($ in thousands)                      Amount        Ratio            Amount      Ratio               Amount        Ratio           
- ----------------                      ------        -----            ------      -----               ------        -----           
                                                                    (must equal or exceed)         (must equal or exceed)   
<S>                                  <C>            <C>              <C>           <C>               <C>           <C> 
As of December 31, 1998                                                                                                   
    Total Capital                                                                                                         
       (to Risk Weighted Assets)     $39,107        10.75%           29,112        8.00%             36,390        10.00% 
    Tier I Capital                                                                                                        
       (to Risk Weighted Assets)      34,614         9.63%           14,376        4.00%             21,564         6.00% 
    Tier I Capital                                                                                                        
       (to Average Assets) .....      34,614         7.37%           18,793        4.00%             23,491         5.00% 
As of December 31, 1997                                                                                                   
    Total Capital                                                                                                         
       (to Risk Weighted Assets)     $33,558        11.95%           22,457        8.00%             28,072        10.00% 
    Tier I Capital                                                                                                        
       (to Risk Weighted Assets)      30,092        10.85%           11,090        4.00%             16,635         6.00% 
    Tier I Capital                                                                                                        
       (to Average Assets) .....      30,092         7.93%           15,185        4.00%             18,981         5.00% 
                                                                                                    
</TABLE>

     The  average  reserve  balance  maintained  under the  requirements  of the
Federal  Reserve was  approximately  $6,380,000  for the year ended December 31,
1998.

Note 15.  Supplementary Income Statement Information

    Included in other service charges, commissions, and fees for the years ended
December  31,  1998,  1997  and  1996 are fees  that  the  Company  earned  from
originating presold mortgages in the amount of $537,000, $284,000, and $254,000,
respectively.

    The "other  nonrecurring  net gains" line item included on the  Consolidated
Statements of Income  includes  $168,000 in 1997 that was realized from an early
termination fee related to a data processing contract.  The $211,000 recorded in
1996 relates to the net gain realized  from a sale of a branch  facility and its
related deposits.
<PAGE>
     Components of other operating expenses exceeding 1% of total income for any
of the years ended December 31, 1998, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>
(In thousands)                                          1998                    1997                  1996
- --------------                                          ----                    ----                  ----
<S>                                                   <C>                        <C>                   <C>
Amortization of intangible assets                     $   655                    546                   568
Stationery and supplies                                   786                    756                   605
Telephone                                                 455                    424                   334

</TABLE>

Note 16.  Condensed Parent Company Information

   Condensed financial data for First Bancorp (parent company only) follows:
<TABLE>
<CAPTION>
CONDENSED BALANCE SHEETS                                                                 As of December 31,
- ------------------------                                                                 ------------------
(In thousands)                                                                            1998        1997
                                                                                        -------      ------
<S>                                                                                     <C>              <C>
Assets
Cash on deposit with bank subsidiary ..............................................     $    54          29
Securities available for sale at fair value:
     State and local governments (amortized costs of $672 in 1998 and $600 in 1997)         672         600
     Other securities (amortized costs of $1 in 1998 and 1997) ....................           1           1
                                                                                        -------      ------
          Total securities available for sale .....................................         673         601
                                                                                        -------      ------
Investment in subsidiaries, at equity:
     First Bank and subsidiary ....................................................      38,844      35,232
     Montgomery Data Services, Inc. ...............................................         139          88
     First Bancorp Financial Services, Inc. .......................................       1,276       1,262
                                                                                        -------      ------
         Total investments in subsidiaries ........................................      40,259      36,582
                                                                                        -------      ------
Land ..............................................................................           7           7
Other assets ......................................................................          25          30
                                                                                        -------      ------
         Total assets .............................................................     $41,018      37,249
                                                                                        =======      ======

Liabilities and shareholders' equity
Other liabilities .................................................................         524         484
Shareholders' equity ..............................................................      40,494      36,765
                                                                                        -------      ------
         Total liabilities and shareholders' equity ...............................     $41,018      37,249
                                                                                        =======      ======

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

CONDENSED STATEMENTS OF INCOME                                                  Year Ended December 31,
                                                                          ---------------------------------
(In thousands)                                                              1998          1997         1996
                                                                          -------        -----        -----
<S>                                                                       <C>            <C>          <C>  
 Equity in earnings (losses) of subsidiaries
     Dividends     - First Bankand subsidiary .......................    $ 1,950        1,100        1,350
                   - Montgomery Data Services .......................        100          475           --   
                   - First Bancorp Financial Services Inc. ..........         --          300           --
     Undistributed - First Bank and subsidiary ......................      3,756        3,842        2,990
                   - Montgomery Data Services .......................         52         (158)         167
                   - First Bancorp Financial Services Inc. ..........         20         (287)           5
All other income and expenses, net ..................................       (195)        (260)        (165)
                                                                         -------        -----        -----
          Net Income ................................................    $ 5,683        5,012        4,347
                                                                         =======        =====        =====

<CAPTION>

CONDENSED STATEMENTS OF CASH FLOWS                                                     Year Ended December 31,  
                                                                       -----------------------------------------------------
(In thousands)                                                            1998                  1997                   1996
                                                                       --------                -------                ------
<S>                                                                    <C>                     <C>                    <C>  
 Operating Activities:   
     Net income                                                        $  5,683                  5,012                 4,347
     Equity in undistributed earnings of subsidiaries                    (3,828)                (3,397)               (3,162)
     Decrease (increase) in other assets                                      7                    (30)                    1
     Increase (decrease) in other liabilities                               (20)                    90                     -
                                                                       --------                -------                ------
          Total - operating activities                                    1,842                  1,675                 1,186
                                                                       --------                -------                ------
Investing Activities:
     Purchases of securities available for sale                          (2,204)                (2,048)               (1,493)
     Sales of securities available for sale                               2,132                  1,835                 1,564
                                                                       --------                -------                ------
          Total - investing activities                                      (72)                  (213)                   71
                                                                       --------                -------                ------
Financing Activities
      Payment of cash dividends                                          (1,752)                (1,508)               (1,267)
      Proceeds from issuance of common stock                                 13                     50                    23
      Purchases and retirement of common stock                               (6)                     -                     -
                                                                       --------                -------                ------
          Total - financing activities                                   (1,745)                (1,458)               (1,244)
                                                                       --------                -------                ------
Net increase in cash and cash equivalents                                    25                      4                    13
Cash and cash equivalents, beginning of year                                 29                     25                    12
                                                                       --------                -------                ------
Cash and cash equivalents, end of year                                 $     54                     29                    25
                                                                       ========                =======                ====== 
                                                                                                                    
</TABLE>
<PAGE>
Note 17.  Recent Accounting Pronouncements

     The Financial  Accounting Standards Board has issued Statement of Financial
Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities." This Statement  establishes  accounting and reporting standards for
derivative  instruments,  including certain derivative  instruments  embedded in
other  contracts,  (collectively  referred  to as  derivatives)  and for hedging
activities.  This Statement is effective for all fiscal quarters of fiscal years
beginning after June 15, 1999. Because the Company has not historically and does
not currently  employ the use of derivatives,  this Statement is not expected to
impact the Company.
<PAGE>

                          Independent Auditors' Report




   The Board of Directors
   First Bancorp

        We have audited the  accompanying  consolidated  balance sheets of First
   Bancorp and  subsidiaries  as of December 31, 1998 and 1997,  and the related
   consolidated statements of income, comprehensive income, shareholders' equity
   and cash flows for each of the years in the three-year  period ended December
   31, 1998. These consolidated  financial  statements are the responsibility of
   the  Company's  management.  Our  responsibility  is to express an opinion on
   these consolidated financial statements based on our audits.

        We conducted our audits in accordance with generally  accepted  auditing
   standards.  Those  standards  require  that we plan and  perform the audit to
   obtain reasonable  assurance about whether the financial  statements are free
   of  material  misstatement.  An audit  includes  examining,  on a test basis,
   evidence supporting the amounts and disclosures in the financial  statements.
   An  audit  also  includes  assessing  the  accounting   principles  used  and
   significant  estimates made by management,  as well as evaluating the overall
   financial  statement  presentation.  We  believe  that our  audits  provide a
   reasonable basis for our opinion.

        In our opinion, the consolidated  financial statements referred to above
   present fairly,  in all material  respects,  the financial  position of First
   Bancorp and subsidiaries as of December 31, 1998 and 1997, and the results of
   their operations and their cash flows for each of the years in the three-year
   period  ended  December 31,  1998,  in  conformity  with  generally  accepted
   accounting principles.



   /s/KPMG LLP
   -----------
   KPMG LLP


   Raleigh, North Carolina
   January 22, 1999
<PAGE>
Part II.  Other Information

Item 9. Changes in and Disagreements with Accountants on Accounting and
        Financial Disclosure

     During the two years ended December 31, 1998,  and any  subsequent  interim
periods,  there were no  changes  in  accountants  and/or  disagreements  on any
matters  of   accounting   principles   or  practices  or  financial   statement
disclosures.

PART III

Item 10.  Directors and Executive  Officers of the  Registrant;  Compliance with
          Section 16(a) of the Exchange Act

     Incorporated  herein by  reference  is the  information  under the  caption
"Directors,  Nominees and  Executive  Officers"  and "Section  16(a)  Beneficial
Ownership Reporting Compliance" from the Company's definitive proxy statement to
be filed pursuant to Regulation 14A.

Item 11.  Executive Compensation

     Incorporated  herein by  reference  is the  information  under the  caption
"Compensation of Directors and Executive Officers" from the Company's definitive
proxy statement to be filed pursuant to Regulation 14A.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

     Incorporated  herein by  reference  is the  information  under the captions
"Voting  Securities"  and"Directors,  Nominees and Executive  Officers" from the
Company's definitive proxy statement to be filed pursuant to Regulation 14A.

Item 13.  Certain Relationships and Related Transactions

     Incorporated  herein by  reference  is the  information  under the  caption
"Certain Transactions" from the Company's definitive proxy statement to be filed
pursuant to Regulation 14A.

PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) 1. Financial  Statements - See Item 8, Cross  Reference Index on page 2, for
information  concerning  the Company's  consolidated  financial  statements  and
report of independent auditors.

       2.  Financial Statement Schedules - not applicable

       3.  Exhibits

           The following  exhibits are filed with this report or, as noted,  are
           incorporated by reference.  Management contracts,  compensatory plans
           and arrangements are marked with an asterisk (*).

3.a.i      Copy of Articles of  Incorporation  of the  Registrant and amendments
           thereto,  was filed as Exhibit 3(a) to the Registrant's  Registration
           Statement Number 33-12692, and is incorporated herein by reference.
<PAGE>
3.a.ii     Copy of the  amendment  to Articles of  Incorporation  - adding a new
           Article Nine, filed as exhibit 3(e) to the Company's Annual Report on
           Form 10-K for the year ended December 31, 1988,  and is  incorporated
           herein by reference.

3.b.i      Copy of the Bylaws of the  Registrant  and  amendments  thereto,  was
           filed as Exhibit 3(b) to the  Company's  Annual Report on Form 10-KSB
           for the year ended December 31, 1994, and is  incorporated  herein by
           reference.

4          Form of  Common  Stock  Certificate  was  filed as  Exhibit  4 to the
           Registrant's   Registration   Statement  Number   33-12692,   and  is
           incorporated herein by reference.

10         Material Contracts

10.a       Data  processing  Agreement dated October 1, 1984 by and between Bank
           of Montgomery  (First Bank) and Montgomery  Data  Services,  Inc. was
           filed as Exhibit  10(k) to the  Registrant's  Registration  Statement
           Number 33-12692, and is incorporated herein by reference.

10.b       First Bank  Salary  and  Incentive  Plan,  as  amended,  was filed as
           Exhibit  10(m)  to the  Registrant's  Registration  Statement  Number
           33-12692, and is incorporated herein by reference. (*)

10.c       First Bancorp  Savings Plus and Profit  Sharing Plan (401(k)  savings
           incentive plan and trust),  as amended  January 25, 1994 and July 19,
           1994,  was filed as Exhibit 10(c) to the  Company's  Annual Report on
           Form 10-KSB for the year ended December 31, 1994, and is incorporated
           herein by reference. (*)

10.d       Directors and Officers  Liability  Insurance Policy of First Bancorp,
           dated  July 16,  1991,  was filed as Exhibit  10(g) to the  Company's
           Annual Report on Form 10-K for the year ended  December 31, 1991, and
           is incorporated herein by reference.

10.e       Indemnification  Agreement  between the Company and its Directors and
           Officers was filed as Exhibit 10(t) to the Registrant's  Registration
           Statement Number 33-12692, and is incorporated herein by reference.

10.f       First Bancorp Employees' Pension Plan, as amended on August 16, 1994,
           was filed as Exhibit  10(g) to the  Company's  Annual  Report on Form
           10-KSB for the year ended  December  31,  1994,  and is  incorporated
           herein by reference. (*)

10.g       First Bancorp Senior  Management  Supplemental  Executive  Retirement
           Plan dated May 31, 1993,  was filed as Exhibit 10(k) to the Company's
           Quarterly  Report on Form 10-Q for the quarter  ended June 30,  1993,
           and is incorporated herein by reference. (*)

10.h       First  Bancorp   Senior   Management   Split-Dollar   Life  Insurance
           Agreements between the Company and the Executive Officers, as amended
           on December 22,  1994,  was filed as Exhibit  10(i) to the  Company's
           Annual  Report on Form 10-KSB for the year ended  December  31, 1994,
           and is incorporated herein by reference. (*)

10.i       First  Bancorp 1994 Stock  Option Plan was filed as Exhibit  10(n) to
           the Company's  Quarterly  Report on Form 10-QSB for the quarter ended
           March 31, 1994, and is incorporated herein by reference. (*)
<PAGE>
10.j       Severance  Agreement  between the Company and Patrick A. Meisky dated
           December 29, 1995 was filed as Exhibit 10(o) to the Company's  Annual
           Report on Form 10-KSB for the year ended  December 31,  1995,  and is
           incorporated by reference. (*)

10.k       Amendment to the First Bancorp  Savings Plus and Profit  Sharing Plan
           (401(k) savings  incentive plan and trust),  dated December 17, 1996,
           was filed as Exhibit  10(m) to the  Company's  Annual  Report on Form
           10-KSB for the year ended  December  31,  1996,  and is  incorporated
           herein by reference. (*)

10.l       Employment  Agreement  between the Company and James H. Garner  dated
           August 17, 1998 was filed as Exhibit  10(l) to the  Company's  Annual
           Report on Form 10-Q for the quarter ended  September 30, 1998, and is
           incorporated by reference. (*)

10.m       Employment  Agreement  between the Company and Anna G. Hollers  dated
           August 17, 1998 was filed as Exhibit  10(m) to the  Company's  Annual
           Report on Form 10-Q for the quarter ended  September 30, 1998, and is
           incorporated by reference. (*)

10.n       Employment  Agreement  between  the Company and Teresa C. Nixon dated
           August 17, 1998 was filed as Exhibit  10(n) to the  Company's  Annual
           Report on Form 10-Q for the quarter ended  September 30, 1998, and is
           incorporated by reference. (*)

10.o       First  Amendment to the First  Bancorp  Senior  Management  Executive
           Retirement Plan dated April 21, 1998. (*)

10.p       Employment  Agreement  between the  Company and Eric P. Credle  dated
           August 17, 1998. (*)

21         List of  Subsidiaries  of  Registrant  was filed as Exhibit 21 to the
           Company's  Annual Report on Form 10-K for the year ended December 31,
           1994, and is incorporated herein by reference.

23.a       Consent of Independent Auditors of Registrant, KPMG LLP.

27         Financial Data Schedule pursuant to Article 9 of Regulation S-X.

 (b) There were no reports filed on Form 8-K during the quarter  ended  December
     31, 1998.

 (c) Exhibits - see (a)(3) above

 (d) No financial statement schedules are filed herewith.


COPIES OF EXHIBITS ARE AVAILABLE UPON WRITTEN REQUEST TO: FIRST BANCORP, ANNA G.
HOLLERS, EXECUTIVE VICE PRESIDENT, P.O. BOX 508, TROY, NC 27371

<PAGE>





                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934,  FIRST  BANCORP has duly caused this Annual Report on Form
10-K to be signed on its behalf by the  undersigned,  thereunto duly authorized,
in the City of Troy,  and  State of North  Carolina,  on the 16th day of  March,
1999.

                                  First Bancorp

                             By: /s/ James H. Garner
                                 -------------------
                                 James H. Garner
                President, Chief Executive Officer and Treasurer

       Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed on behalf of the Company by the following  persons and in
the capacities and on the dates indicated.

                               Executive Officers
                               ------------------

                               /s/ James H. Garner
                               -------------------
                                   James H. Garner
                President, Chief Executive Officer and Treasurer


            /s/ Anna G. Hollers                        /s/ Eric P. Credle
            -------------------                        ------------------
            Anna G. Hollers                            Eric P. Credle
            Executive Vice President                   Senior Vice President
            Executive Secretary                        Chief Financial Officer
            March 16, 1999                             March 16, 1999
<PAGE>


                               Board of Directors
                               ------------------



            /s/ Jack D. Briggs                         /s/ Edward T. Taws
            ------------------                         ------------------
            Jack D. Briggs                             Edward T. Taws
            Chairman of the Board                      Director
            Director                                   March 16, 1999
            March 16, 1999

            /s/ David L. Burns                         /s/ Frederick H. Taylor
            ------------------                         -----------------------
            David L. Burns                             Frederick H. Taylor
            Director                                   Director
            March 16, 1999                             March 16, 1999

            /s/ Jesse S. Capel                         /s/ Goldie H. Wallace
            ------------------                         ---------------------
            Jesse S. Capel                             Goldie H. Wallace
            Director                                   Director
            March 16, 1999                             March 16, 1999

            /s/ George R. Perkins                      /s/ A. Jordan Washburn
            ---------------------                      ----------------------
            George R. Perkins                          A. Jordan Washburn
            Director                                   Director
            March 16, 1999                             March 16, 1999

            /s/ G.T. Rabe, Jr.                         /s/ John C. Willis
            ------------------                         ------------------
            G.T. Rabe, Jr.                             John C. Willis
            Director                                   Director
            March 16, 1999                             March 16, 1999
<PAGE>
<TABLE>
<CAPTION>
                                              EXHIBIT CROSS REFERENCE INDEX

      Exhibit                                                                                             
      -------                                                                                             

<S>            <C>                                                                                                  
     3.a.i     Copy of Articles of Incorporation of the Registrant                                        

     3.a.ii    Copy of the amendment to Articles of Incorporation                                         

     3.b.i     Copy of the Bylaws of the Registrant                                                       

     10.a      Data processing Agreement by and between Bank of Montgomery (First Bank) and
               Montgomery Data Services, Inc.                                                             

     10.b      First Bank Salary and Incentive Plan, as amended                                           

     10.c      First Bancorp Savings Plus and Profit Sharing Plan (401(k)  savings incentive plan
               and trust), as amended                                                                     

     10.d      Directors and Officers Liability Insurance Policy of First Bancorp                         

     10.e      Indemnification Agreement between the Company and its Directors and Officers               

     10.f      First Bancorp Employees' Pension Plan                                                      

     10.g      First Bancorp Senior Management Supplemental Executive  Retirement Plan                    

     10.h      First Bancorp Senior Management Split-Dollar Life Insurance Agreements between
               the Company and the Executive Officers                                                     

     10.i      First Bancorp 1994 Stock Option Plan                                                       

     10.j      Severance Agreement between the Company and Patrick A. Meisky                              

     10.k      Amendment to the First Bancorp Savings Plus and Profit Sharing Plan                        

     10.l      Employment Agreement between the Company and James H. Garner                               

     10.m      Employment Agreement between the Company and Anna G. Hollers                               

     10.n      Employment Agreement between the Company and Teresa C. Nixon                               

     10.o      First Amendment to the First Bancorp Supplemental Executive Retirement Plan                

     10.p      Employment Agreement between the Company and Eric P. Credle                                

     21        List of Subsidiaries of Registrant                                                         

     23.a      Consent of Independent Auditors of Registrant, KPMG   LLP                                  

     27        Financial Data Schedule pursuant to Article 9 of Regulation S-X                            
</TABLE>

               * Incorporated herein by reference.

                                                                    Exhibit 10.o



                                FIRST AMENDMENT
                                       TO
                         FIRST BANCORP SENIOR MANAGEMENT
                  SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN (SERP)

  The Board of  Directors  of First  Bancorp  have  approved an Amendment to the
First Bancorp Senior  Management  Supplemental  Executive  Retirement Plan to be
effective January 1, 1998 as follows:

1.       Section  4.2(a)(1)  Benefit  Formula is  amended  to add the  following
         sentence:

         "The maximum benefit is increased to 65% of Final Average  Compensation
         for James H. Garner and gives  credit to Mr.  Garner for up to 22 Years
         of Credited Service in the calculation of his benefit."

2.       Section  8.2  Terminated  Participant  is  amended in its  entirety  as
         follows:

         "A  terminated  Participant  shall only be vested (100%) in his Accrued
         Benefit  under this Plan upon the date the  Participant  qualifies  for
         either Early  Retirement  (Section 3.1) or Normal  Retirement  (Section
         1.22) or in the event of his death or Disability (as defined in Article
         6).  Furthermore,  a Participant will become 100% vested in his Accrued
         Benefit in the event of a "Change in Control" (see Section 8.3(b)).

         A Participant  who terminates  his/her  employment with the Employer or
         any of its Affiliated Companies for any reason, other than those listed
         in the preceding  paragraph  shall not be entitled to any benefit under
         this Plan.  That is, any Employee who  terminates his or her employment
         with the Employer  prior to qualifying  for Early  Retirement  (Section
         3.1) or Normal  Retirement  (Section  1.22) other than for his death or
         his becoming totally and permanently  Disabled shall not be entitled to
         any benefits under this Plan."

3.       Section 8.3 Change of Control is added in its entirety.

         "Change in Control

       (a) In the  event of a Change  in  Control  of the  Company  (as  defined
       below),  each  Participant  who is actively  employed on the date of such
       Change in Control as of the date of such Change in Control  shall  become
       fully  vested in his  Accrued  Benefit  under this Plan as of the date of
       such Change in Control.  Payment of such Accrued  Benefit may commence on
       the earlier of his Early  Retirement  Date or Normal  Retirement  Date in
       accordance with the provisions of Article 9.

       (b) The term  "Change  in  Control"  as used  herein  shall  mean (i) the
       acquisition,  directly or  indirectly,  by any  "person" (as such term is
       used in sections 13(d) and 14(d) of the Securities  Exchange Act of 1934,
       as amended)  within any twelve  (12) month  period of  securities  of the
       Corporation  representing  an aggregate of  twenty-five  percent (25%) or
       more of the combined voting power of the  Corporation's  then outstanding
       securities;   or  (ii)  during  any  period  of  two  consecutive  years,
       individuals  who at the  beginning of such period  constitute  at least a
       majority  thereof,  unless the election of each new director was approved
       in advance by a vote of at least a majority of the  directors  then still
       in office who were directors at the beginning of the period.
<PAGE>
       (c) The benefits  payable  under this section in the event of a Change in
       Control shall be the Accrued Benefit to which an eligible  Participant is
       entitled  under the Plan. If the benefits to which a Participant  becomes
       entitled  under the Plan in the event of his Early  Retirement  or Normal
       Retirement  are greater than the benefits  provided  under this  section,
       then such other benefits shall be the benefit  payable to the Participant
       (or the beneficiary) under the Plan."

4.       Section  8.4  Facts  Concerning  the  Termination  of  a  Participant's
         Employment is added in its entirety.

       "The facts concerning the termination of a Participant's employment shall
       be transmitted  to the Committee by written  statement from the Employer,
       and the Committee may accept such statement as true. The Committee  shall
       not incur any  liability  by reason of any action taken or omitted on the
       strength of such statement."

5.       Section  5.1(a)  Delayed  Retirement is amended by adding the following
         sentence:

       "Notwithstanding  the above,  the maximum  Years of Credited  Service for
       James H.  Garner  shall be 22 years  with a  maximum  Delayed  Retirement
       Benefit of 65% of his Final Average  Compensation  offset by the benefits
       described in Section 4.2(a)(2) and Section 4.2(a)(3)."

  This  Amendment was approved by the Board of Directors of First Bancorp on the
21st day of April, 1998.
<PAGE>
                                                                    Exhibit 10.p



                              EMPLOYMENT AGREEMENT


  THIS  AGREEMENT,  dated and effective this 17th day of August,  1998,  between
FIRST BANCORP (a North Carolina  corporation) (the "Company") and ERIC P. CREDLE
(the "Employee"). References to the "Company" herein shall be deemed to refer to
the Company and its subsidiaries  taken as a whole,  unless the context requires
or the Agreement provides otherwise.

  The  Company  desires  to employ  the  Employee,  and  Employee  desires to be
employed by the Company, on the terms and subject to the conditions  hereinafter
set forth.  Accordingly,  in consideration  of employment,  the compensation the
Company agrees to pay the Employee,  the mutual covenants  contained herein, and
for  other  good and  valuable  consideration,  the  receipt  of which is hereby
acknowledged, the parties mutually agree as follows:

  1. Employment and Term. The Company (or one of its  subsidiaries)  will employ
Employee,  and Employee  will be employed by the Company for a term of three (3)
years,  initially as Vice President and Chief Financial  Officer,  commencing on
the date hereof, unless sooner terminated as hereinafter  provided.  The term of
this Agreement shall  automatically be extended for an additional  period of one
(1) year on each  anniversary of the date of this Agreement  unless either party
gives the other written  notice on or prior to such  anniversary  date that such
extension will not occur.

  2. Duties.  Employee  shall at all times  faithfully  and  diligently  perform
Employee's obligations under this Agreement and act in the best interests of the
Company and its affiliated  companies.  Employee's  duties hereunder shall be to
act in such  office or capacity as the Company may direct or change from time to
time, and Employee  shall perform all duties  necessary or advisable in order to
carry out such functions in an efficient manner. Employee shall, during the term
of Employee's  employment  hereunder,  devote Employee's full time, best efforts
and ability, skill, and attention exclusively to the furtherance of the business
objectives and interests of the Company and its affiliated companies during such
hours and in such a manner as is generally customary for employees of Employee's
position in businesses of the Company's type.

  3.  Compensation.

    (a) Salary. For services rendered by Employee  hereunder,  the Company shall
pay  Employee an annual  salary of not less than $85,000  payable in  accordance
with the customary payroll practices of the Company.  Employee's salary shall be
subject to increase upon annual reviews of the Employee's performance.  Employee
will  receive  an  annual  increase  that is at least as much as any  percentage
increase in the U.S. Consumer Price Index during the twelve months preceding the
date of  Employee's  annual  review.  Any such  increase  will be  considered in
determining the Employee's base salary for all purposes hereunder.

    (b) Reimbursement of Expenses.  The Company shall pay or reimburse  Employee
for all reasonable and necessary travel and other expenses  incurred by Employee
in  performing  Employee's  obligations  under  this  Agreement,  provided  that
Employee  shall present to the Company from time to time an itemized  account of
such expenses in any form required by the Company. The Company further agrees to
furnish  Employee  with such other  assistance  and  accommodations  as shall be
suitable to the character of  Employee's  position with the Company and adequate
for the performance of Employee's duties hereunder.
<PAGE>
    (c) Employee shall be entitled to such  insurance,  pension,  profit-sharing
and other benefit plans as are or may be available generally to employees of the
Company to the extent  permitted by applicable  laws or government  regulations.
Employee will also be eligible for  participation in the Company's  Supplemental
Employee Retirement Plan, Split Dollar Insurance Plan and Stock Option Plan.

    (d) Employee  shall be entitled to reasonable  time off for  vacation,  sick
leave,  bereavement  leave,  jury duty and  military  obligations  as are or may
become  available to  employees of the Company in positions  similar to those of
Employee,  as provided by the  Company's  policies as they may be in effect from
time to time.

  4.  Termination.  In addition to the  termination  of the terms  specified  in
Section 1 hereunder,  employment  may be  terminated  under any of the following
provisions:

    (a) The  employment of the Employee  under this  Agreement may be terminated
immediately by the Company if the Company finds that the Employee shall have (i)
demonstrated  gross  negligence  or  willful  misconduct  in  the  execution  of
Employee's  duties,  (ii) committed an act of dishonesty or moral turpitude,  or
(iii) been convicted of a felony or other serious crime. All future compensation
and benefits,  not then  accrued,  will  automatically  terminate if Employee is
terminated under this subparagraph (a).

    (b)  The  employment  of  the  Employee   under  this  Agreement   shall  be
automatically terminated on the date of the Employee's death.

    (c) Employer may terminate  Employee's  employment  hereunder for any reason
other than as provided in  subparagraphs  (a) and (b), but in such case Employer
shall be obligated to pay  Employee's  base salary to Employee for the remainder
of the term specified in Section 1 hereof (the "Remaining Term").

    (d)  Employment  hereunder  may be  terminated  voluntarily  by  Employee on
forty-five (45) days' written notice to the Company's Chief Executive Officer or
Chairman  of the  Company's  Board of  Directors,  in which case  Employee  will
receive his  compensation,  vested rights and employee  benefits accrued through
the date of termination of employment.

  5. Other  Obligations.  All  payments  and  benefits  to  Employee  under this
Agreement  shall  be  subject  to  Employee's   compliance  with  the  following
provisions:

    (a)  Assistance  in  Litigation.  During the term of this  Agreement and for
three full years after the expiration or  termination  hereof,  Employee  shall,
upon reasonable  notice,  furnish such information and proper  assistance to the
Company as may  reasonably  be required by the  Company in  connection  with any
litigation  in which it or any of its  subsidiaries  or  affiliates  is,  or may
become,  a party. In connection with such assistance,  if substantial  effort or
expense is required of Employee after the  termination of Employee's  employment
hereunder,  the Company will pay  reasonable  compensation  to Employee and will
reimburse him for reasonable out-of-pocket expenses.

    (b) Long-Term Disability.  If the Employee has become disabled as determined
under the Company's  long-term  disability  plan or policy then in effect and is
terminated from active employment, any remaining benefits of this contract shall
be  reduced  by any  benefits  received  by the  Employee  under  the  Company's
long-term  disability  plan or  policy.  Additionally,  if  such a  circumstance
<PAGE>
occurs,  the Employee is under an  affirmative  duty to actively seek and accept
reasonable  alternative  employment  following  termination.   Any  compensation
received  by  Employee  following  termination  or  compensation  earnable  with
reasonable  diligence  will be  deducted  from any future  compensation  due the
Employee  under  this  Agreement.  In the  event  the  Employee  fails  to  seek
reasonable  alternative  employment,  the  Company's  obligation  to pay  future
compensation shall cease.

    (c) Confidential  Information.  Employee  acknowledges that in the course of
Employee's  employment he will acquire  knowledge of trade and business  secrets
and other confidential data of the Company,  its subsidiaries and any affiliated
companies.  Such trade and  business  secrets  and other  confidential  data may
include, but are not limited to, confidential  product  information,  methods by
which the Company proposes to compete with its business  competitors,  strategic
plans,  confidential  reports  prepared  by business  consultant(s)  and similar
information  relating to the  Company's,  its  subsidiaries'  or its  affiliated
companies'  products,  customers,  and operations.  Employee recognizes that the
possible  restrictions on Employee's  activities are required for the reasonable
protection  of the Company.  Employee  covenants  not to  knowingly  disclose or
reveal to any unauthorized  person such  confidential  business secrets or other
confidential data both during the term of this Agreement and for a period of two
(2)  years  following   termination  of  this  Agreement.   Upon  expiration  or
termination of Employee's  employment by the Company,  Employee agrees to return
to the Company all  documents  (both  originals and copies),  including  without
limitation,  customer lists, books and records,  form agreements,  manuals,  and
other information (in whatever form such information may exist, whether written,
recorded,  in  magnetic  media,  or  other  form)  that  comes  into  Employee's
possession  during, by virtue of and in the course of Employee's  employment and
which are in any way connected with or related to the Company's business.

  It is  further  understood  and  agreed  that the  Company's  right to require
Employee to keep  confidential  information  secret  shall not be in lieu of the
Company's  right to monetary  damages in the event  Employee is in breach of any
obligation  contained in this Agreement,  and that in the event of any breach or
threatened  breach of any of these  covenants,  the Company may either,  with or
without  pursuing  any action for  damages,  obtain  and  enforce an  injunction
prohibiting Employee from violating said covenants.

    (d)  Noncompetition  Covenants  and Other  Covenants  For  Protection of the
Company.  During  the term of  Employee's  employment  hereunder  and during the
period  following the  termination  of such  employment  specified  below as the
"Restricted  Period,"  Employee  separately  covenants  for the  benefit  of the
Company as follows:

      (i)Employee  shall not, directly or indirectly,  promote,  be employed by,
participate or engage in any activity or business  which is in competition  with
the  business  of  the  Company,  or  any of  its  subsidiaries  and  affiliated
companies,  including acting, either singly or jointly or as agent for, or as an
employee  of, any person or persons,  firm or  corporation  whether  directly or
indirectly (as a director,  shareholder or investor,  partner,  lessor,  lessee,
proprietor, principal agent, independent contractor, representative,  consultant
or otherwise),  in the "Restricted  Territory" (as defined below).  Ownership by
Employee of 5% or less of the outstanding capital stock of any corporation which
is actively publicly traded will not be a violation of this covenant;

      (ii) Employee  covenants that Employee will not employ or assist others by
active solicitation to recruit and employ employees of the Company or any of the
Company's subsidiaries or affiliate companies; and
<PAGE>
     (iii)Employee  agrees that Employee will not,  directly or  indirectly,  on
behalf of himself or any third party,  make any sales contacts with, or actively
solicit  business  from any  customer  of the  Company  or its  subsidiaries  or
affiliate companies, for any products or services competitive with those offered
by  the  Company  or  its  subsidiaries  or  affiliated   companies  within  the
"Restricted  Territory" (as defined below).  The "Restricted  Period"  following
termination  of  employment  during which  Employee  will observe the  covenants
contained in this Section 5(d) shall be (A) one year  following  termination  of
employment under Section 4(a) hereof or if Employee  voluntarily  terminates his
employment  hereunder and (B) for the Remaining Term (as defined in Section 4(c)
hereof) if employment is terminated pursuant to Section 4(c) hereof. "Restricted
Territory"  is defined as the area  within a fifty  mile  radius of Troy,  North
Carolina.  Notwithstanding the foregoing,  the aforesaid limitations on Employee
contained in this Section 5(d) shall be null and void if  Employee's  employment
hereunder  is  terminated  within one year  following  a Change in  Control  (as
defined in Section 8 hereof).

    (e) It is further  understood and agreed that the Company's right to require
Employee to keep confidential  information  secret or not to compete against the
Company for the agreed upon period shall not be in lieu of the  Company's  right
to  monetary  damages  in the event  Employee  is in  breach  of any  obligation
contained in this  Agreement,  and that in the event of any breach or threatened
breach of any of these  covenants,  the  Company  may  either,  with or  without
pursuing any action for damages,  obtain and enforce an  injunction  prohibiting
Employee from violating said covenants.

    (f) The  parties  hereby  agree  that all of the above  obligations  in this
Section 5 are  reasonable in nature and are designed to  reasonably  protect the
Company's interests.

  6.  Source of  Payment.  Subject  to the terms of any  employee  benefit  plan
established by the Company and except as otherwise provided by law, all payments
provided  under this  Agreement  shall be paid in cash from the general funds of
the Company, and no special or separate fund shall be established,  and no other
segregation  of assets shall be made to assure  payment.  Employee shall have no
right,  title or interest  whatsoever in or to any investments which the Company
may make to aid the  Company  in  meeting  its  obligations  hereunder.  Nothing
contained in this  Agreement,  and no action taken  pursuant to its  provisions,
shall  create or be  construed  to create a trust of any kind for the benefit of
the Employee. To the extent that any person acquires a right to receive payments
from the Company hereunder,  such right shall be no greater than the right of an
unsecured creditor of the Company.

  7. Payments by Company.  If the Company shall find that any person to whom any
amount is or was  payable  hereunder  is unable to care for  Employee's  affairs
because of illness or accident, or is a minor, or has died, then the Company, if
it so elects, may direct that any payment due him or Employee's estate (unless a
prior claim therefor has been made by a duly appointed legal  representative) or
any part  thereof be paid or applied for the benefit of such person or to or for
the  benefit  of  such  person's  spouse,  children  or  other  dependents,   an
institution  maintaining  or having  custody of such  person,  any other  person
deemed  by the  Company  to be a  proper  recipient  on  behalf  of such  person
otherwise  entitled to payment,  or any of them in such manner and proportion as
the Company may deem proper.  Any such payment shall be in complete discharge of
the liability of the Company therefor.
<PAGE>
   8. Change in Control.

                  (a) If a "Change in Control" occurs while Employee is employed
by the  Company,  and  Employee's  employment  is  terminated  by the Company or
Employee,  for any reason or no reason,  other than a  termination  pursuant  to
Section 4(a) by the Company  herein,  within  twelve  months after the Change in
Control, the Company shall pay the Severance Payment provided in Section 8(b) to
Employee  within  ten days of  Employee's  date of  termination  of  employment,
provide benefits  pursuant to Section 8(c) and cause the acceleration of vesting
of benefits described in Section 8(d) to occur.  Notwithstanding  the foregoing,
Employee's  termination  of  employment  shall not be deemed  due to a Change in
Control if such termination is due to Employee's death pursuant to Section 4(b),
Employee's  disability  pursuant  to  Section  5(b),  Employee's  retirement  in
accordance with the Company's retirement policy, or pursuant to Section 4(a).

         In the event of successive  Changes of Control,  the provisions of this
Agreement shall apply with respect to each Change of Control.

                  (b) Employee's  Severance  Payment shall be an amount equal to
the lesser of (i) 2.9 times the amount of  Employee's  base  salary in effect on
the date of the  Change in  Control  and (ii) the  product of 2.99 and the "base
amount" as defined in Section  280G(b)(3) of the Internal  Revenue Code of 1986,
as amended, and applicable rules and regulations thereunder.

                  (c) The  Company  shall  provide to  Employee  and  Employee's
spouse or other qualified dependents,  at a cost to Employee no greater than the
cost of such  benefits to  Employee  at the time of the Change in Control,  such
hospitalization, health, medical and dental insurance benefits as were available
to Employee (and Employee's spouse or qualified dependents) immediately prior to
the Change in Control until the earlier to occur of (i) two years  following the
date of the Change in Control or (ii) Employee accepting  employment pursuant to
which he is eligible for comparable health insurance benefits.

                  (d)  Any  non-vested  option  to  purchase  securities  of the
Company will vest and become immediately exercisable upon a Change in Control.

                  (e)  "Control"  means the power,  directly or  indirectly,  to
direct the  management or policies of the Company or to vote forty percent (40%)
or more of any class of voting  securities  of the Company.  "Change in Control"
shall  mean a  change  in  Control  of the  Company,  except  that  any  merger,
consolidation  or  corporate  reorganization  in which the owners of the capital
stock  entitled to vote  ("Voting  Stock") in the  election of  directors of the
Company prior to said  combination  own  sixty-one  percent (61%) or more of the
resulting  entity's Voting Stock shall not be considered a change in control for
the purpose of this Agreement;  provided,  that, without limitation, a Change in
Control  shall be deemed to have  occurred if (i) any  "person" (as that term is
used in Sections  13(d) and  14(d)(2) of the  Securities  Exchange Act of 1934),
other than a trustee or other  fiduciary  holding  securities  under an employee
benefit plan of the Company, is or becomes the beneficial owner (as that term is
used in Section  13(d) of the  Securities  Exchange  Act of 1934),  directly  or
indirectly,  of  thirty-three  percent  (33%) or more of the Voting Stock of the
Company or its  successors;  (ii)  during any period of two  consecutive  years,
individuals  who at the  beginning  of such  period  constituted  the  Board  of
Directors of the Company or its successors (the "Incumbent Board") cease for any
reason to constitute at least a majority thereof;  provided, that any person who
becomes a director  of the Company  after the  beginning  of such  period  whose
election  was  approved by a vote of at least  three-quarters  of the  directors
<PAGE>
comprising  the  Incumbent  Board shall be  considered a member of the Incumbent
Board; or (iii) there occurs the sale of all or substantially  all of the assets
of the Company.  Notwithstanding  the  foregoing,  no Change in Control shall be
deemed to occur by virtue of any  transaction  which  results in Employee,  or a
group  of  persons  including  Employee,   acquiring,  directly  or  indirectly,
thirty-three percent (33%) or more of the combined voting power of the Company's
outstanding securities. For purposes of this subparagraph (e), references to the
"Company"  shall  be  deemed  to refer to  First  Bancorp  only,  and not to its
subsidiaries.

  9.  Modification and Waiver

    (a)  Amendment of Agreement.  This  Agreement may not be modified or amended
except by an instrument in writing signed by the parties hereto.

    (b) Waiver.  No term or condition of this Agreement  shall be deemed to have
been waived,  nor shall there be any  estoppel  against the  enforcement  of any
provision of this Agreement,  except by written  instrument of the party charged
with  such  waiver  or  estoppel.  No such  written  waiver  shall  be  deemed a
continuing waiver unless specifically stated therein, and each such waiver shall
operate  only as to the  specific  term  and  condition  waived  and  shall  not
constitute  a waiver of such term or  condition  for the future or as to any act
other than that specifically waived.

  10. Severability.  If, for any reason, any provision of this Agreement is held
invalid,  such invalidity shall not affect any other provision of this Agreement
not held so  invalid,  and each such other  provision  shall to the full  extent
consistent with law continue in full force and effect.  If any provision of this
Agreement shall be held invalid in part, such invalidity  shall in no way affect
the rest of such provision not held so invalid,  and the rest of such provision,
together with all other  provisions of this Agreement,  shall to the full extent
consistent with law continue in full force and effect.

  11. General Provisions.

    (a)  Nonassignability.  Neither  this  Agreement  nor any right or  interest
hereunder shall be assignable by Employee,  Employee's  beneficiaries,  or legal
representatives  without the Company's  prior written  consent;  provided,  that
nothing in this paragraph shall preclude the executors, administrators, or other
legal  representative of Employee or Employee's estate from assigning any rights
hereunder to the person or persons entitled thereto.

    (b) No Attachment.  Except as required by law, no right to receive  payments
under this Agreement shall be subject to anticipation,  commutation, alienation,
sale, assignment,  encumbrance, charge, pledge of hypothecation or to execution,
attachment,  levy or similar  process or assignment by operation of law, and any
attempt, voluntary or involuntary, to effect any such action shall be null, void
and of no effect.

    (c) Binding  Effect.  This Agreement shall be binding upon, and inure to the
benefit  of,  Employee  and the  Company  and their  respective  successors  and
assigns.
<PAGE>
    (d) Headings.  Headings in this Agreement are for convenience only and shall
not be used to interpret or construe its provisions.

    (e)  Notice.  For  purposes  of this  Agreement,  written  notice  shall  be
effective if personally  delivered or if sent by certified mail,  return receipt
requested,  to the following  addresses or to such other addresses as either may
designate in writing to the other party:

Employee:          Eric P. Credle
 
Company:           341 North Main Street
                   Post Office Box 508
                   Troy, North Carolina  27371
                   Attention:  Chief Executive Officer

For purpose of computing time, all time  requirements  under this Agreement will
start on the date mailed or if personally delivered, when delivered.

  12. Governing Law. This Agreement has been executed and delivered in the State
of North Carolina, and its validity, interpretation, performance and enforcement
shall be governed by the laws of such State.

  13.  Effect  of  Prior   Agreements.   This  Agreement   contains  the  entire
understanding  between the  parties  with  reference  to the  employment  of the
Employee,  and  supersedes  any prior  employment  agreement,  understanding  or
arrangement   between  the  Employee  and  the  Company,   its  subsidiaries  or
affiliates.

                       [signatures contained on next page]


<PAGE>



         IN WITNESS  WHEREOF,  the parties  hereto have executed this  Agreement
under seal as of the day and year first above stated.


                                         FIRST BANCORP


[CORPORATE SEAL]                 By:     /s/   Anna G. Hollers
                                         ---------------------
                                         Anna G. Hollers
                                 Title:  Executive Vice President and Secretary
Attest: /s/ Delores George
        ------------------
            Delores George
            Assistant Secretary

                                         EMPLOYEE


                                         /s/ Eric P. Credle   (SEAL)
                                         ------------------
                                             Eric P. Credle   
                                         




 




                          Independent Auditors' Consent


The Board of Directors
First Bancorp

We  consent  to  incorporation  by  reference  in  the  Amendment  No.  1 to the
Registration  Statement  of First  Bancorp  on Form S-8  relating  to the  First
Bancorp  1994  Stock  Option  Plan and the  Registration  Statement  on Form S-3
relating to the Dividend  Reinvestment  and Common Stock  Purchase Plan of First
Bancorp,  of our report  dated  January 22, 1999,  relating to the  consolidated
balance  sheets of First  Bancorp and  subsidiaries  as of December 31, 1998 and
1997, and the related consolidated  statements of income,  comprehensive income,
shareholders'  equity  and cash  flows for each of the  years in the  three-year
period ended  December 31, 1998,  which report  appears in the December 31, 1998
Annual Report on Form 10-K of First Bancorp.



/s/KPMG LLP
- -----------
KPMG LLP

Raleigh, North Carolina
March 17, 1999

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                          22,073
<INT-BEARING-DEPOSITS>                           8,398
<FED-FUNDS-SOLD>                                 8,295
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     58,800
<INVESTMENTS-CARRYING>                          18,480
<INVESTMENTS-MARKET>                            19,223
<LOANS>                                        358,334
<ALLOWANCE>                                      5,504
<TOTAL-ASSETS>                                 491,838
<DEPOSITS>                                     440,266
<SHORT-TERM>                                     6,000
<LIABILITIES-OTHER>                              5,078
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        15,106
<OTHER-SE>                                      25,388
<TOTAL-LIABILITIES-AND-EQUITY>                 491,838
<INTEREST-LOAN>                                 30,186
<INTEREST-INVEST>                                3,933
<INTEREST-OTHER>                                 1,225
<INTEREST-TOTAL>                                35,344
<INTEREST-DEPOSIT>                              14,213
<INTEREST-EXPENSE>                              14,356
<INTEREST-INCOME-NET>                           20,988
<LOAN-LOSSES>                                      990
<SECURITIES-GAINS>                                  29
<EXPENSE-OTHER>                                 15,912
<INCOME-PRETAX>                                  8,742
<INCOME-PRE-EXTRAORDINARY>                       8,742
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,683
<EPS-PRIMARY>                                     1.88
<EPS-DILUTED>                                     1.83
<YIELD-ACTUAL>                                    5.24
<LOANS-NON>                                        601
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                   248
<LOANS-PROBLEM>                                  1,300
<ALLOWANCE-OPEN>                                 4,779
<CHARGE-OFFS>                                      434
<RECOVERIES>                                       169
<ALLOWANCE-CLOSE>                                5,504
<ALLOWANCE-DOMESTIC>                             4,220
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,284
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission