FIRST BANCORP /NC/
425, 2000-02-14
STATE COMMERCIAL BANKS
Previous: CYPRESS FINANCIAL SERVICES INC, 10QSB, 2000-02-14
Next: WORLDCORP INC, SC 13G/A, 2000-02-14



                                                         Filed by: First Bancorp

                           Pursuant to Rule 425 under the Securities Act of 1933
                                                  Subject Company: First Bancorp
                                                     Commission File No. 0-15572

         The following communications contain forward-looking  statements within
the meaning of the Private Securities  Litigation Reform Act of 1995. References
made in the following, in particular, statements regarding:

         -    future financial and operating results
         -    the proposed First Bancorp/First Savings Bancorp, Inc. merger
         -    timing and benefits of the proposed First Bancorp/First Savings
              Bancorp, Inc. merger

are based on management's  current  expectations or beliefs and are subject to a
number of factors and  uncertainties  that could cause actual  results to differ
materially  from  those  described  in  the   forward-looking   statements.   In
particular,  the following factors,  among others, could cause actual results to
differ materially from those described in the  forward-looking  statements:  (1)
expected cost savings from the merger not materializing within the expected time
frame;  (2)  revenues  following  the  merger  not  meeting  expectations;   (3)
competitive pressures among financial institutions increasing significantly; (4)
costs or  difficulties  related to the  integration  of the  businesses of First
Bancorp and First Savings  Bancorp,  Inc.  being greater than  anticipated;  (5)
general  economic   conditions  being  less  favorable  than  anticipated;   (6)
legislation or regulatory changes adversely  affecting the business in which the
combined  company will be engaged;  and (7) the timing of the  completion of the
transactions.

         For a detailed  discussion  of these and other  cautionary  statements,
please  refer  to  the  Company's  filings  with  the  Securities  and  Exchange
Commission,  especially  in  the  "Forward-Looking  Statements"  section  of the
Management's  Discussion and Analysis section of the Company's Form 10-K for the
fiscal year ended December 31, 1998.

                            * * * * * * * * * * * * *

THE FOLLOWING IS THE PRESS RELEASE DISSEMINATED BY FIRST BANCORP ON DECEMBER 16,
1999 AND FILED BY FIRST BANCORP ON DECEMBER 21, 1999 ON A FORM 8-K WITH THE SEC.

First Bancorp and First Savings Bancorp Agree to Merge

Troy,  North  Carolina - First Bancorp  (NASDAQ - FBNC),  the parent  company of
First Bank, a commercial bank with 34 branches and assets of approximately  $535
million, and First Savings Bancorp,  Inc. (NASDAQ - SOPN), the parent company of
First Savings Bank of Moore  County,  a savings bank  headquartered  in Southern
Pines, NC with six branches and assets of $325 million,  jointly  announce today
the  signing of a  definitive  merger  agreement.  The terms of the  transaction
provide for First Bancorp to exchange 1.2468 shares of its common stock for each
share of First Savings  Bancorp's stock. This transaction is expected to qualify
as a tax-free exchange.
<PAGE>

The  combined  entity will have the number one market  share in Moore County and
will be tenth in the state in terms of deposit size.  Moore County is one of the
state's fastest growing and most attractive markets in the state. Southern Pines
and  Pinehurst,  site  of the  1999 US Open  Golf  Championship,  are two of its
prominent  towns,  and the county is also known for its  excellent  health  care
system.

Jimmie Garner,  President and CEO of First Bancorp, states, "We are delighted to
be  joining  forces  with such a fine  company.  In  leveraging  First  Savings'
mortgage loan  expertise with our commercial  banking  experience,  the combined
entity  will  be a  formidable  financial  institution  that  will  have a great
presence in the Sandhills area of North Carolina, one of the best regions in the
state.  I am also  excited to have the  opportunity  to work with Bill  Samuels,
Chairman of First Savings  Bancorp,  and John Burns,  President.  Their years of
experience and commitment to quality service set them apart in this  competitive
industry."

Mr. Garner noted that Mr. Samuels will be joining First Bancorp as Vice-Chairman
of the Board of  Directors,  while Mr. Burns will join five other First  Savings
Bancorp directors on the First Bancorp Board of Directors,  as well as assume an
Executive Vice President  position with the company as the Moore County Regional
Executive.

Bill Samuels and John Burns spoke on behalf of First  Savings  Bancorp,  "We are
extremely  pleased to be joining an  institution  like First Bancorp that shares
our beliefs in providing the very best in customer service.  With the additional
products that we will be able to offer our existing customers, and the expertise
that we can leverage throughout the First Bank network, the future is bright for
our combined company."

Jimmie Garner added,  "This merger combines two institutions with  long-standing
traditions.  First Bank's  origins  date back to 1935 and First  Savings Bank of
Moore County was chartered in 1922.  We will ensure that  everything we do going
forward is consistent with our historical  frameworks,  the most  fundamental of
which is to provide community banking services in a warm and friendly manner."

Jimmie  Garner also noted,  "Upon the  closing of the  merger,  the  anticipated
dividend  rate of the combined  entity  would be a blend of the rates  currently
paid by First Bancorp and First Savings Bancorp, and is currently expected to be
an annualized  rate of 76 cents per share.  This  represents a 68% increase from
the current level of 45.3 cents paid by First Bancorp."

Bill Samuels  stated,  "With the high growth rates First Bancorp has experienced
in the past several years,  we are excited about the potential for future growth
that the capital First Savings Bancorp is contributing makes possible," he said.
"At the same time, the projected  dividend yield to  shareholders  will still be
among the highest in the state among banks," Mr. Samuels added.

The  transaction is expected to be consummated in the second quarter of 2000 and
will result in a company with over $860 million in assets in a 14 county  region
primarily across the central piedmont region of North Carolina.  The transaction
is  expected  to qualify for  pooling-of-interest  accounting  and is subject to
regulatory and shareholder approvals.
<PAGE>

This news release contains  forward-looking  statements,  including estimates of
future operating  results and other  forward-looking  financial  information for
First  Bancorp  and First  Savings  Bancorp,  Inc.  These  estimates  constitute
forward-looking   statements  within  the  meaning  of  the  Private  Securities
Litigation Reform Act of 1995. As such, the estimates involve  significant risks
and uncertainties.  Actual results may differ materially due to such factors as:
(1) expected cost savings from the merger not materializing  within the expected
time frame;  (2) revenues  following  the merger not meeting  expectations;  (3)
competitive pressures among financial institutions increasing significantly; (4)
costs or  difficulties  related to the  integration  of the  businesses of First
Bancorp and First Savings  Bancorp,  Inc.  being greater than  anticipated;  (5)
general  economic   conditions  being  less  favorable  than  anticipated;   (6)
legislation or regulatory changes adversely  affecting the business in which the
combined  company will be engaged;  and (7) the timing of the  completion of the
transactions.

See attached Information Sheet for additional information.

Contacts:    First Bancorp - James H. Garner - (910) 576-6171
             First Savings Bancorp - John F. Burns - (910) 692-6222

<PAGE>
                       First Bancorp-First Savings Bancorp

                                Information Sheet

Type of Transaction - Stock-for-stock tax-free pooling-of-interests

Expected Closing Date - Second quarter of 2000

Exchange Ratio - 1.2468 shares of First Bancorp stock for each share of First
                 Savings Bancorp stock

Expected Dividend Rate - $0.76 per year

Asset Size -        First Bancorp - $535 million as of September 30, 1999
                    First Savings Bancorp - $324 million as of September 30,
                    1999

Net income -        First Bancorp - $6.3 million for the 12 months ended
                    September 30, 1999
                    First Savings Bancorp - $5.2 million for the 12 months ended
                    September 30, 1999


Branches -          First Bancorp - 34

                    Troy (3)                Albemarle (2)       Candor
                    Southern Pines          Angier              Denton
                    Pinehurst (2)           Archdale            High Point
                    Aberdeen                Asheboro (2)        Kannapolis
                    Seven Lakes             Bennett             Laurel Hill
                    Biscoe                  Laurinburg          Richfield


                    Lillington              Robbins
                    Locust                  Rockingham
                    Maxton                  Sanford (2)
                    Pinebluff               Seagrove
                    Polkton                 Vass



                    First Savings Bancorp - 6

                    Southern Pines (3)
                    Pinehurst
                    Carthage
                    Seven Lakes

                    Between the two companies,  three branch  consolidations are
                    projected in connection with the merger.
<PAGE>

Combined
Organization -      First Bancorp, headquarters - Troy, NC

                    7 directors of First Savings Bancorp to join the existing 11
                    directors of First Bancorp

                    Jack D. Briggs - Chairman of the Board Directors
                    William E. Samuels - Vice-Chairman of the Board of Directors
                    James H. Garner - President and CEO
                    John F. Burns. - Executive VP, Regional Executive -
                                     Moore County

                            * * * * * * * * * * * * *

Investors   and   security   holders   are  advised  to  read  the  joint  proxy
statement/prospectus   regarding   the  merger   referenced   in  the  foregoing
information  when  it  becomes  available,  because  it will  contain  important
information.  The  joint  proxy  statement/prospectus  will be  filed  with  the
Securities  and Exchange  Commission  by First  Bancorp.  Investors and security
holders  may obtain a free copy of the joint  proxy  statement/prospectus  (when
available) and other  documents filed by First Bancorp at the  Commission's  web
site at  www.sec.gov.  The joint proxy  statement/prospectus  and other relevant
documents may also be obtained  from First Bancorp by directing  such request to
First  Bancorp,   341  North  Main  Street,  Troy,  North  Carolina  27371-0508,
Attention: Anna G. Hollers, telephone: (910) 576-6171.

                            * * * * * * * * * * * * *

THE FOLLOWING IS THE PRESS RELEASE  DISSEMINATED BY FIRST BANCORP ON JANUARY 18,
2000.

High Growth Drives First Bancorp's 18.1% Increase in Quarterly Earnings

TROY,  N.C. - First Bancorp  (NASDAQ - FBNC),  the parent company of First Bank,
announced  fourth quarter  earnings today of $1,777,000,  an 18.1% increase over
the  $1,505,000  earned in the fourth  quarter of 1998.  Earnings per share on a
diluted basis  increased 18.8% to $0.38 per share for the fourth quarter of 1999
from the $0.32  reported for the fourth quarter of 1998. Net income for the year
ended  December  31, 1999  amounted to  $6,619,000,  a 16.5%  increase  over the
$5,683,000  reported for 1998.  Diluted  earnings per share for 1999 amounted to
$1.43, a 17.2% increase from the $1.22 reported for 1998. Both the quarterly and
annual earnings are records for the Company.

The Company said the higher  earnings are primarily a result of the  significant
growth that the Company has  experienced.  Since January 1, 1998,  the Company's
loans have grown 49% and deposits have increased by 33%.

The growth in loans and  deposits has resulted in increases in both net interest
income and noninterest  income.  Net interest income  increased by $744,000,  or
13.6%,  in the fourth  quarter of 1999  compared to the fourth  quarter of 1998,
while net  interest  income  for the year  ended  December  31,  1999  increased
$2,496,000, or 11.9%, compared to 1998. Noninterest income increased 4.2% in the
fourth quarter of 1999 compared to the same quarter of 1998 and increased  10.0%
during the year ended December 31, 1999 compared to 1998. A lower  effective tax
rate  realized  as a  result  of tax  preferred  investments  made in 1999  also
enhanced the Company's net income.
<PAGE>

"The  earnings we are  reporting  represent  our fourth  straight year of record
earnings," stated President and CEO Jimmie Garner. "I am especially pleased with
the strong  growth we have been able to achieve,  while  maintaining  very sound
asset  quality  ratios and a net  interest  margin that  continues to exceed our
peers," added Mr. Garner.

"We were also  pleased  that it was  business  as usual for First  Bancorp as we
began the new millennium.  As expected,  First  Bancorp's  systems made a smooth
transition to January 1, 2000. I would especially like to thank David Grigg, the
president of our data  processing  subsidiary,  for the  excellent job he did in
leading our Year 2000 readiness effort," stated Mr. Garner.

Mr.  Garner also  commented  on First  Bancorp's  pending  acquisition  of First
Savings  Bancorp,  Inc., a savings  institution with six branch offices in Moore
County and total assets of $330  million.  "I continue to look forward to and am
excited about the pending merger with First Savings. We are currently in process
of preparing the necessary  filings to effectuate the  transaction,"  stated Mr.
Garner. "We expect the consummation of the merger to occur in the second quarter
of this year."

The transaction with First Savings Bancorp,  Inc. was announced in a joint press
release on December 16, 1999.  Interested parties can obtain a copy of the press
release by contacting First Bancorp at the number noted below.

Share data has been adjusted to reflect the 3-for-2 stock split that was paid on
September 13, 1999 to shareholders of record as of August 30, 1999.

First  Bancorp is a bank holding  company  based in Troy,  North  Carolina.  Its
principal   activity  is  the   ownership   and   operation  of  First  Bank,  a
state-chartered bank that operates 34 branch offices in a fourteen county market
area  centered in Troy.  First  Bancorp's  common  stock is traded on the NASDAQ
National  Market under the symbol  FBNC.  Broker  contacts for market  makers of
First  Bancorp's  common  stock  include  J.C.  Bradford  & Co.  (Clay  Young at
1-800-830-6071),   Legg  Mason  (Paul   Newton  at   1-800-628-5770),   Scott  &
Stringfellow,   Inc.  (Jeff  O'Quinn  at  1-800-763-1893,   or  Alan  Tilley  at
1-800-476-1824),  Trident  Securities  (Sadler  Stukes at  1-800-340-6321),  and
Wachovia Securities, Inc. (Kel Normann at 1-800-929-1019).

Please visit our website at www.firstbancorp.com. For additional financial data,
please see the attached Financial Summary.  For additional  information,  please
contact:         Mr. James H. Garner
                 President & Chief Executive Officer
                 Telephone: (910) 576-6171

This press  release  contains  statements  that could be deemed  forward-looking
statements  within the meaning of Section 21E of the Securities  Exchange Act of
1934 and the Private  Securities  Litigation  Reform Act,  which  statements are
inherently  subject to risks and uncertainties.  Forward-looking  statements are
statements that include projections,  predictions, expectations or beliefs about
future  events or results or otherwise are not  statements  of historical  fact.
Such  statements  are often  characterized  by the use of qualifying  words (and
their derivatives) such as "expect,"  "believe,"  "estimate," "plan," "project,"
or other  statements  concerning  opinions or  judgments  of the Company and its
management  about future  events.  Factors that could  influence the accuracy of
such  forward-looking  statements include, but are not limited to, the financial
success or changing strategies of the Company's customers, actions of government
regulators, the level of market interest rates, and general economic conditions.

<PAGE>
<TABLE>
<CAPTION>
===============================================================================================================================
                                               First Bancorp and Subsidiaries
                                                      Financial Summary
===============================================================================================================================
                                                   Three Months Ended                      Twelve Months Ended
                                                      December 31,                            December 31,
($ in thousands except per share data -         ------------------------    Percent     --------------------------   Percent
unaudited)                                         1999         1998         Change        1999          1998        Change
- ----------------------------------------------- ------------ ------------ ------------- ------------ ------------- ------------
<S>                                                <C>             <C>       <C>           <C>            <C>        <C>
INCOME STATEMENT

Interest income
   Interest and fees on loans                      $  9,173        7,934                   $ 34,120        30,186
   Interest on investment securities                  1,038          986                      4,161         3,933
   Other interest income                                473          333                      1,013         1,225
                                                   --------        -----                   --------        ------
      Total interest income                          10,684        9,253     15.5%           39,294        35,344     11.2%
                                                   --------        -----                   --------        ------
Interest expense
   Interest on deposits                               4,070        3,743                     15,187        14,213
   Interest on short-term borrowings                    397           37                        623           143
                                                   --------        -----                   --------        ------
      Total interest expense                          4,467        3,780     18.2%           15,810        14,356     10.1%
                                                   --------        -----                   --------        ------
        Net interest income                           6,217        5,473     13.6%           23,484        20,988     11.9%
Provision for loan losses                               245          250     -2.0%              910           990     -8.1%
                                                   --------        -----                   --------        ------
Net interest income after provision
      for loan losses                                 5,972        5,223     14.3%           22,574        19,998     12.9%
                                                   --------        -----                   --------        ------
Noninterest income
   Service charges on deposit accounts                  732          683                      2,835         2,595
   Fees from presold mortgages                          112          172                        622           537
   Commissions from insurance sales                      57           60                        264           240
   Other service charges, commissions, and fees         330          269                      1,311         1,028
   Data processing fees                                  16            5                         50             5
   Securities gains                                       -           32                         20            29
   Loan sale gains                                        9           14                         34           227
   Other gains (losses)                                   5         (25)                       (15)           (5)
                                                   --------        -----                   --------        ------
      Total noninterest income                        1,261        1,210      4.2%            5,121         4,656     10.0%
                                                   --------        -----                   --------        ------
Noninterest expenses
   Personnel expense                                  2,424        2,190                      9,746         8,690
   Occupancy and equipment expense                      615          511                      2,298         1,935
   Other operating expenses                           1,589        1,398                      5,772         5,287
                                                   --------        -----                   --------        ------
      Total noninterest expenses                      4,628        4,099     12.9%           17,816        15,912     12.0%
                                                   --------        -----                   --------        ------
Income before income taxes                            2,605        2,334     11.6%            9,879         8,742     13.0%
Income taxes                                            828          829     -0.1%            3,260         3,059     6.6%
                                                   --------        -----                   --------        ------
Net income                                          $ 1,777        1,505     18.1%         $  6,619         5,683     16.5%
                                                   ========        =====                   ========        ======

ADDITIONAL INCOME STATEMENT INFORMATION

Noncash expenses - pretax
     Goodwill amortization                           $  159          163                    $   636           655
     Premises and equipment depreciation                292          207                        967           761
                                                   --------        -----                   --------        ------
          Total noncash expenses, pretax             $  451          370     21.9%         $  1,603         1,416     13.2%
                                                   ========        =====                   ========        ======

Tax equivalent net interest income
     Net interest income, as recorded               $ 6,217        5,473                   $ 23,484        20,988
     Tax equivalent adjustment                          130          160                        574           661
                                                   --------        -----                   --------        ------
          Tax equivalent net interest income        $ 6,347        5,633     12.7%         $ 24,058        21,649     11.1%
                                                   ========        =====                   ========        ======
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
===============================================================================================================================
                                                 First Bancorp and Subsidiaries
                                                   Financial Summary - page 2
===============================================================================================================================
                                                   Three Months Ended                      Twelve Months Ended
                                                      December 31,                            December 31,
                                                ------------------------    Percent     --------------------------   Percent
SHARE DATA (1)                                     1999         1998         Change        1999          1998        Change
- ----------------------------------------------- ------------ ------------ ------------- ------------ ------------- ------------
<S>                                               <C>          <C>               <C>      <C>           <C>              <C>
Earnings per share - basic                         $   0.39         0.33         18.2%     $   1.46          1.25        16.8%
Earnings per share - diluted                           0.38         0.32         18.8%         1.43          1.22        17.2%
Cash dividends declared                             0.11333         0.10         13.3%      0.45333          0.40        13.3%
Stated book value                                                                              9.65          8.94         7.9%
Tangible book value                                                                            8.50          7.65        11.1%
Common shares outstanding at end of period                                                4,551,641     4,531,905
Weighted average shares outstanding - basic       4,538,137    4,532,204                  4,528,132     4,531,092
Weighted average shares outstanding - diluted     4,646,756    4,646,690                  4,632,233     4,657,746

SELECTED RATIOS

Return on average assets                              1.28%        1.26%                      1.29%         1.28%
Return on average equity                             16.04%       14.74%                     15.56%        14.59%
Net interest margin - tax equivalent (2)              4.88%        5.03%                      5.01%         5.24%
Efficiency ratio - tax equivalent                    60.83%       59.90%                     61.06%        60.49%
Shareholders' equity to assets                                                                7.85%         8.23%
Tier I risk-based capital                                                                     9.66%         9.63%
Total risk based capital                                                                     10.78%        10.75%
Tier I leverage capital                                                                       7.30%         7.37%
</TABLE>

(1) Share data has been  adjusted  to reflect  the  3-for-2  stock split paid on
    September 13, 1999.

(2) This ratio was impacted by the Company's Y2K liquidity  contingency planning
    that was  implemented in the fourth  quarter of 1999. The Company  estimates
    that  excluding the effects of the excess  liquidity  called for by the plan
    that the tax  equivalent  net interest  margin would have been 5.08% for the
    fourth quarter of 1999 and 5.06% for the year.

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
TREND INFORMATION
($ in thousands except share data)
                                                                          For the Three Months Ended
                                                 ---------------------------------------------------------------------------
                                                 Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     One Year
INCOME STATEMENT                                   1999         1999          1999         1999          1998        Change
                                                 --------     ---------     --------     ---------     --------     --------
<S>                                              <C>            <C>           <C>          <C>           <C>         <C>
Net interest income - tax equivalent             $ 6,347        6,221         5,892        5,598         5,633        12.7%
Taxable equivalent adjustment                        130          143           149          152           160       -18.8%
Net interest income                                6,217        6,078         5,743        5,446         5,473        13.6%
Provision for loan losses                            245          205           260          200           250        -2.0%
Core noninterest income                            1,247        1,239         1,293        1,303         1,189         4.9%
Non-core noninterest income, net (1)                  14            3            17            5            21       -33.3%
Noninterest expense                                4,628        4,606         4,307        4,275         4,099        12.9%
Income before income taxes                         2,605        2,509         2,486        2,279         2,334        11.6%
Income taxes                                         828          771           858          803           829        -0.1%
Net income                                         1,777        1,738         1,628        1,476         1,505        18.1%

Earnings per share - basic (2)                      0.39         0.38          0.36         0.33          0.33        18.2%
Earnings per share - diluted (2)                    0.38         0.37          0.35         0.32          0.32        18.8%
</TABLE>

(1)  Includes gains and losses from securities sales, loan sales,  fixed assets,
     other real estate and other nonrecurring items.

(2)  Share data has been  adjusted to reflect  the  3-for-2  stock split paid on
     September 13, 1999.
<PAGE>
<TABLE>
<CAPTION>
===============================================================================================================================
                                                 First Bancorp and Subsidiaries
                                                   Financial Summary - page 3
===============================================================================================================================


                                                 Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,      One Year
PERIOD END BALANCES                                1999         1999          1999         1999          1998         Change
                                                 --------     ---------     --------     ---------     --------      --------
<S>                                             <C>            <C>           <C>          <C>           <C>           <C>
Assets                                          $ 559,447      535,149       526,287      505,862       491,838        13.7%
Securities                                         71,808       71,463        73,100       77,380        77,280        -7.1%
Loans                                             419,163      400,574       387,755      368,511       358,334        17.0%
Allowance for loan losses                           6,078        5,988         5,822        5,671         5,504        10.4%
Intangible assets                                   5,261        5,366         5,525        5,684         5,843       -10.0%
Deposits                                          480,023      456,085       451,356      439,466       440,266         9.0%
Short-term borrowings                              30,000       30,000        28,000       20,000         6,000       400.0%
Shareholders' equity                               43,942       42,880        41,728       41,036        40,494         8.5%

- ------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                          For the Three Months Ended
                                                 ----------------------------------------------------------------------------
                                                 Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     One Year
YIELD INFORMATION                                  1999         1999          1999         1999          1998      Change (2)
                                                 --------     ---------     --------     ---------     --------     ---------
<S>                                                <C>          <C>           <C>          <C>           <C>        <C>
Yield on loans                                     8.93%        8.83%         8.74%        8.81%         8.98%        -5 bp
Yield on securities - tax equivalent               6.34%        6.38%         6.30%        6.31%         6.69%       -35 bp
Yield on other earning assets                      5.38%        5.71%         5.21%        5.07%         5.06%        32 bp
   Yield on all interest earning assets            8.32%        8.37%         8.25%        8.26%         8.40%        -8 bp

Rate on interest bearing deposits                  3.91%        3.76%         3.80%        3.90%         4.02%       -11 bp
Rate on other interest bearing liabilities         5.71%        5.44%         5.12%        4.63%         5.49%        22 bp
   Rate on all interest bearing liabilities        4.02%        3.80%         3.81%        3.91%         4.03%        -1 bp

      Interest rate spread - tax equivalent        4.30%        4.57%         4.44%        4.35%         4.37%        -7 bp
      Net interest  margin - tax equivalent        4.88%        5.16%         5.04%        4.97%         5.03%       -15 bp
       (1) (3)

        Average prime rate                         8.37%        8.10%         7.75%        7.75%         7.93%        44 bp
</TABLE>

(1)  Calculated by dividing  annualized tax  equivalent  net interest  income by
     average earning assets for the period.

(2)  Expressed in terms of change in basis points from previous year.

(3) This ratio was impacted by the Company's Y2K liquidity  contingency planning
    that was  implemented in the fourth  quarter of 1999. The Company  estimates
    that  excluding the effects of the excess  liquidity  called for by the plan
    that the tax equivalent  net interest  margin for the fourth quarter of 1999
    would have been 5.08%.

<TABLE>
<CAPTION>
                                                 Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     One Year
                                                   1999         1999          1999         1999          1998        Change
                                                 --------     ---------     --------     ---------     --------     --------
<S>                                                <C>          <C>         <C>            <C>           <C>          <C>
ASSET QUALITY DATA

Nonaccrual loans                                   $    595       535         621            596           601        -1.0%
Restructured loans                                      257       260         254            258           248         3.6%
                                                   --------     -----       -----          -----         -----
     Total nonperforming loans                          852       795         875            854           849         0.4%
Other real estate                                       906       855         546            525           505        79.4%
                                                   --------     -----       -----          -----         -----
     Total nonperforming assets                    $  1,758     1,650       1,421          1,379         1,354        29.8%
                                                   ========     =====       =====          =====         =====

Net charge-offs to average loans - annualized         0.15%     0.04%       0.11%          0.04%         0.16%       -1 bp*
Nonperforming loans to total loans                    0.20%     0.20%       0.23%          0.23%         0.24%       -4 bp*
Nonperforming assets to total assets                  0.31%     0.31%       0.27%          0.27%         0.28%        3 bp*
Allowance for loan losses to total loans              1.45%     1.49%       1.50%          1.54%         1.54%       -9 bp*
</TABLE>

* Expressed in terms of change in basis points from previous year.

                            * * * * * * * * * * * * *

Investors   and   security   holders   are  advised  to  read  the  joint  proxy
statement/prospectus   regarding   the  merger   referenced   in  the  foregoing
information  when  it  becomes  available,  because  it will  contain  important
information.  The  joint  proxy  statement/prospectus  will be  filed  with  the
Securities  and Exchange  Commission  by First  Bancorp.  Investors and security
holders  may obtain a free copy of the joint  proxy  statement/prospectus  (when
available) and other  documents filed by First Bancorp at the  Commission's  web
site at  www.sec.gov.  The joint proxy  statement/prospectus  and other relevant
documents may also be obtained  from First Bancorp by directing  such request to
First  Bancorp,   341  North  Main  Street,  Troy,  North  Carolina  27371-0508,
Attention: Anna G. Hollers, telephone: (910) 576-6171.

                            * * * * * * * * * * * * *
<PAGE>
THE FOLLOWING IS A QUARTERLY  SHAREHOLDER  REPORT THAT WAS MAILED ON JANUARY 24,
2000 TO ALL FIRST  BANCORP  SHAREHOLDERS,  AND OTHER  PARTIES  ON THE  COMPANY'S
INVESTOR RELATIONS MAILING LIST.

                              PRESIDENT'S MESSAGE

Dear Shareholders and Friends,

     During the fourth quarter of 1999, First Bancorp achieved three significant
milestones.  In the past three  months  your  company  has (1)  achieved  record
earnings,  (2) smoothly  transitioned into "Y2K",  and, (3) most  significantly,
reached an agreement to acquire First Savings Bancorp,  Inc., the parent company
of First Savings Bank of Moore County.

     First, I am pleased to be able to report to you record quarterly and annual
earnings for the periods  ended  December  31, 1999.  Please note that all share
data has been  adjusted to reflect the 3-for-2 stock split paid on September 13,
1999 to shareholders of record as of August 30, 1999.

     Net income for the three months ended December 31, 1999 was $1,777,000,  an
18.1% increase over the  $1,505,000  reported for the same three months of 1998.
These  earnings  amount to  diluted  earnings  per share of $0.38 for the fourth
quarter of 1999, an 18.8% increase over the diluted  earnings per share of $0.32
reported in the fourth quarter of 1998. Earnings for the year ended December 31,
1999 amounted to  $6,619,000,  a 16.5%  increase over the  $5,683,000  earned in
1998.  The 1999 net income  amounts to diluted  earnings  per share of $1.43,  a
17.2% increase over the $1.22 earned in 1998.

     The  increases  in net income  continue  to be driven by the effects of the
significant  growth in the company's  loan and deposit  bases.  Since January 1,
1998,  First  Bancorp's loans have grown 49% and deposits have increased by 33%.
These  increases in loans and deposits  have resulted in increases in the amount
of net  interest  income  earned  by the  Company  and  have  also  resulted  in
additional  opportunities  to  earn  noninterest  income.  Net  interest  income
increased by $744,000,  or 13.6%,  in the fourth quarter of 1999 compared to the
fourth  quarter of 1998,  while net interest  income for the year ended December
31, 1999 increased $2,496,000,  or 11.9%,  compared to 1998.  Noninterest income
increased  4.2% in the fourth  quarter of 1999  compared to the same  quarter of
1998 and  increased  10.0% during the year ended  December 31, 1999  compared to
1998.  A  lower  effective  tax  rate  realized  as a  result  of tax  preferred
investments made in 1999 also enhanced the Company's net income.

     The second milestone I mentioned above was the smooth transition that First
Bancorp made into "Y2K." First Bancorp spent a significant  amount of resources,
the most significant being time, to plan,  prepare,  and test for Y2K readiness.
While we fully  expected the success we had in entering the new  millennium,  it
was  satisfying  to get the issue  behind us. I want to thank David  Grigg,  the
president of our data processing  subsidiary  Montgomery Data Services,  for the
excellent job he did in leading First Bancorp's Year 2000 readiness effort,  and
all of our staff for their supporting role.

     The  third  and  most  important  milestone  that I noted  earlier  was the
announcement  of the  agreement to acquire  First Savings  Bancorp,  Inc.  First
Savings  Bancorp,  Inc. is the holding  company for First  Savings Bank of Moore
County,  a savings  institution  with $330  million  in  assets  and six  branch
offices.  I have admired this fine  institution and their people for many years,
and the combination with them is a natural  strategic fit. Upon  consummation of
the merger, which is expected to occur in the second quarter of 2000, First Bank
will have the  number  one  market  share in Moore  County,  one of the  fastest
growing and most attractive areas in the state. This merger will also provide
<PAGE>

First Bancorp with the  additional  capital  necessary to continue a high growth
strategy.  I hope you are as  excited  as I am about the  bright  future for the
combined entity.

     Your Board of Directors  declared a quarterly  dividend of 11.333 cents per
share payable on January 25, 2000 to  shareholders  of record as of December 31,
1999. On a split adjusted basis, the 11.333 cents per share is equivalent to the
previous  dividend  rate of 17 cents  per  share  and is 13.3%  higher  than the
dividend paid a year ago. The dividend payment is being  distributed at the same
time as this  quarterly  report.  To enroll in our dividend  reinvestment  plan,
which  offers a  convenient  way to reinvest  your  dividends in shares of First
Bancorp  common stock  without  paying  brokerage  commissions,  please call our
transfer agent,  Registrar and Transfer Company, at 1-800-368-5948,  or Investor
Relations at First Bancorp at 1-800-548-9377.

     Your  support of our company as a customer  of our  products  and  services
helps us to  achieve  our  financial  success.  We  welcome  your  comments  and
suggestions.

                                           Sincerely,

                                           James H. Garner
                                           President and Chief Executive Officer
<PAGE>
<TABLE>
<CAPTION>
===============================================================================================================================
                                                First Bancorp and Subsidiaries
                                                      Financial Summary
===============================================================================================================================

                                                   Three Months Ended                      Twelve Months Ended
                                                      December 31,                            December 31,
                                                 ------------------------               --------------------------
($ in thousands except per share data -                                       Percent                                 Percent
unaudited)                                           1999        1998         Change        1999          1998        Change
- ----------------------------------------------- ------------ ------------ ------------- ------------ ------------- ------------
<S>                                             <C>          <C>          <C>           <C>          <C>           <C>
INCOME STATEMENT DATA

Net interest income, taxable equivalent basis      $  6,347        5,633         12.7%     $ 24,058        21,649        11.1%
Taxable equivalent adjustment                           130          160        -18.8%          574           661       -13.2%
Net interest income                                   6,217        5,473         13.6%       23,484        20,988        11.9%
Provision for loan losses                               245          250         -2.0%          910           990        -8.1%
Core noninterest income                               1,247        1,189          4.9%        5,082         4,405        15.4%
Non-core noninterest income, net (1)                     14           21        -33.3%           39           251       -84.5%
Noninterest expense                                   4,628        4,099         12.9%       17,816        15,912        12.0%
Income taxes                                            828          829         -0.1%        3,260         3,059         6.6%
Net income                                            1,777        1,505         18.1%        6,619         5,683        16.5%
- ----------------------------------------------- ------------ ------------ ------------- ------------ ------------- ------------
PER SHARE DATA

Earnings per share - basic                         $   0.39         0.33         18.2%     $   1.46          1.25        16.8%
Earnings per share - diluted                           0.38         0.32         18.8%         1.43          1.22        17.2%
Cash dividends declared                             0.11333         0.10         13.3%      0.45333          0.40        13.3%
Stated book value                                                                              9.65          8.94         7.9%
Tangible book value                                                                            8.50          7.65        11.1%
Common shares outstanding at end of period                                                4,551,641     4,531,905
Weighted average shares outstanding - basic       4,538,137    4,532,204                  4,528,132     4,531,092
Weighted average shares outstanding - diluted     4,646,756    4,646,690                  4,632,233     4,657,746
- ----------------------------------------------- ------------ ------------ ------------- ------------ ------------- ------------
PERIOD END BALANCES

Assets                                                                                    $ 559,447       491,838        13.7%
Securities                                                                                   71,808        77,280        -7.1%
Loans                                                                                       419,163       358,334        17.0%
Allowance for loan losses                                                                     6,078         5,504        10.4%
Intangible assets                                                                             5,261         5,843       -10.0%
Deposits                                                                                    480,023       440,266         9.0%
Shareholders' equity                                                                         43,942        40,494         8.5%
- ----------------------------------------------- ------------ ------------ ------------- ------------ ------------- ------------
AVERAGE DAILY BALANCES

Assets                                            $ 550,078      475,698         15.6%    $ 512,557       443,214        15.6%
Loans                                               407,545      350,443         16.3%      386,365       325,477        18.7%
Earning assets                                      515,478      444,553         16.0%      480,111       412,858        16.3%
Deposits                                            472,490      427,212         10.6%      453,641       396,987        14.3%
Shareholders' equity                                 43,965       40,497          8.6%       42,525        38,946         9.2%
- ----------------------------------------------- ------------ ------------ ------------- ------------ ------------- ------------
RATIOS

Return on average assets                              1.28%        1.26%                      1.29%         1.28%
Return on average equity                             16.04%       14.74%                     15.56%        14.59%
Net interest margin - tax equivalent (2)              4.88%        5.03%                      5.01%         5.24%
Efficiency ratio - tax equivalent                    60.83%       59.90%                     61.06%        60.49%
Shareholders' equity to assets                                                                7.85%         8.23%
- ----------------------------------------------- ------------ ------------ ------------- ------------ ------------- ------------
ASSET QUALITY RATIOS

Net charge-offs to average loans - annualized         0.15%        0.16%                      0.09%         0.08%
Nonperforming loans to total loans                                                            0.20%         0.24%
Nonperforming assets to total assets                                                          0.31%         0.28%
- ----------------------------------------------- ------------ ------------ ------------- ------------ ------------- ------------
</TABLE>

(1) Non-core noninterest income includes gains and losses from securities sales,
loan sales, fixed assets, other real estate and other nonrecurring items.

(2) This ratio was impacted by the Company's Y2K liquidity  contingency planning
    that was  implemented in the fourth  quarter of 1999. The Company  estimates
    that  excluding the effects of the excess  liquidity  called for by the plan
    that the tax equivalent  net interest  margin for the fourth quarter of 1999
    would have been 5.08% and 5.06% for the year.

================================================================================
<PAGE>
<TABLE>
<CAPTION>
                         First Bancorp and Subsidiaries
                           Consolidated Balance Sheets


                                                                                            December 31,           December 31,
($ in thousands-unaudited)                                                                      1999                   1998
                                                                                              ---------              ---------
<S>                                                                                           <C>                       <C>
ASSETS
Cash & due from banks, noninterest-bearing                                                    $  23,055                 22,073
Due from banks, interest-bearing                                                                 15,231                  8,398
Federal funds sold                                                                               12,280                  8,295
                                                                                              ---------              ---------
     Total cash and cash equivalents                                                             50,566                 38,766
                                                                                              ---------              ---------
Securities available for sale (costs of $56,231 in 1999,
    and $58,740 in 1998)                                                                         54,290                 58,800

Securities held to maturity (fair values of $17,366 in 1999,
     and $19,223 in 1998)                                                                        17,518                 18,480

Presold mortgages in process of settlement                                                        1,121                  2,619

Loans                                                                                           419,163                358,334
   Less:  Allowance for loan losses                                                              (6,078)                (5,504)
                                                                                              ---------              ---------
   Net loans                                                                                    413,085                352,830
                                                                                              ---------              ---------

Premises and equipment                                                                           10,063                  9,091
Accrued interest receivable                                                                       3,373                  2,789
Intangible assets                                                                                 5,261                  5,843
Other                                                                                             4,170                  2,620
                                                                                              ---------              ---------
        Total assets                                                                          $ 559,447                491,838
                                                                                              =========              =========

LIABILITIES
Deposits:
   Demand - noninterest-bearing                                                               $  60,566                 62,479
   Savings, NOW, and money market                                                               164,307                160,428
   Time deposits of $100,000 or more                                                             81,831                 60,720
   Other time deposits                                                                          173,319                156,639
                                                                                              ---------              ---------
               Total deposits                                                                   480,023                440,266
Short-term borrowings                                                                            30,000                  6,000
Accrued interest payable                                                                          3,457                  3,080
Other liabilities                                                                                 2,025                  1,998
                                                                                              ---------              ---------
     Total liabilities                                                                          515,505                451,344
                                                                                              ---------              ---------

SHAREHOLDERS' EQUITY
Common stock, No par value per share
     Issued and outstanding: 4,551,641 shares in 1999,
         and 4,531,905 shares in 1998                                                            19,075                 18,970
Retained earnings                                                                                26,051                 21,487
Accumulated other comprehensive income (loss)                                                    (1,184)                    37
                                                                                              ---------              ---------
     Total shareholders' equity                                                                  43,942                 40,494
                                                                                              ---------              ---------
          Total liabilities and shareholders' equity                                          $ 559,447                491,838
                                                                                              =========              =========
</TABLE>

See notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                         First Bancorp and Subsidiaries
                        Consolidated Statements of Income

                                                               Three Months Ended                  Twelve Months Ended
                                                                  December 31,                         December 31,
                                                       -----------------------------------  -----------------------------------
($ in thousands, except share data-unaudited)                1999              1998               1999              1998
                                                       -----------------  ----------------  -----------------  ----------------
<S>                                                           <C>               <C>                <C>               <C>
INTEREST INCOME
Interest and fees on loans                                    $   9,173             7,934             34,120            30,186
Interest on investment securities:
     Taxable interest income                                        824               739              3,271             2,898
     Tax-exempt interest income                                     214               247                890             1,035
Other, principally overnight investments                            473               333              1,013             1,225
                                                              ---------         ---------          ---------         ---------
     Total interest income                                       10,684             9,253             39,294            35,344
                                                              ---------         ---------          ---------         ---------

INTEREST EXPENSE
Savings, NOW and money market                                       832               812              3,202             3,305
Time deposits of $100,000 or more                                 1,077               827              3,755             3,063
Other time deposits                                               2,161             2,104              8,230             7,845
Short-term borrowings                                               397                37                623               143
                                                              ---------         ---------          ---------         ---------
     Total interest expense                                       4,467             3,780             15,810            14,356
                                                              ---------         ---------          ---------         ---------

Net interest income                                               6,217             5,473             23,484            20,988
Provision for loan losses                                           245               250                910               990
                                                              ---------         ---------          ---------         ---------
Net interest income after provision
   for loan losses                                                5,972             5,223             22,574            19,998
                                                              ---------         ---------          ---------         ---------

NONINTEREST INCOME
Service charges on deposit accounts                                 732               683              2,835             2,595
Fees from presold mortgages                                         112               172                622               537
Commissions from insurance sales                                     57                60                264               240
Other service charges, commissions and fees                         330               269              1,311             1,028
Data processing fees                                                 16                 5                 50                 5
Securities gains                                                      -                32                 20                29
Loan sale gains                                                       9                14                 34               227
Other gains (losses)                                                  5              (25)               (15)               (5)
                                                              ---------         ---------          ---------         ---------
     Total noninterest income                                     1,261             1,210              5,121             4,656
                                                              ---------         ---------          ---------         ---------

NONINTEREST EXPENSES
Salaries                                                          2,015             1,818              7,909             7,127
Employee benefits                                                   409               372              1,837             1,563
                                                              ---------         ---------          ---------         ---------
   Total personnel expense                                        2,424             2,190              9,746             8,690
Net occupancy expense                                               282               259              1,165             1,017
Equipment related expenses                                          333               252              1,133               918
Other operating expenses                                          1,589             1,398              5,772             5,287
                                                              ---------         ---------          ---------         ---------
     Total noninterest expenses                                   4,628             4,099             17,816            15,912
                                                              ---------         ---------          ---------         ---------

Income before income taxes                                        2,605             2,334              9,879             8,742
Income taxes                                                        828               829              3,260             3,059
                                                              ---------         ---------          ---------         ---------

NET INCOME                                                    $   1,777             1,505              6,619             5,683
                                                              =========         =========          =========         =========

Earnings per share:
     Basic                                                    $    0.39              0.33               1.46              1.25
     Diluted                                                       0.38              0.32               1.43              1.22

Weighted average common shares outstanding:
     Basic                                                    4,538,137         4,532,204          4,528,132         4,531,092
     Diluted                                                  4,646,756         4,646,690          4,632,233         4,657,746
</TABLE>

See notes to consolidated financial statements.

<PAGE>
                         First Bancorp And Subsidiaries
                   Notes To Consolidated Financial Statements

                For the Periods Ended December 31, 1999 and 1998
(unaudited)
- --------------------------------------------------------------------------------

NOTE 1
The accompanying  unaudited  consolidated  balance sheets and income  statements
were prepared on a consistent  basis with those  contained in the Company's 1998
Annual  Report on Form 10-K.  Reference is made to the most recent Annual Report
on Form 10-K filed with the SEC for a full set of financial statements,  as well
as a discussion  of  accounting  policies and other  relevant  information  with
respect to the  financial  statements.  Reference is also made to the  Company's
quarterly  reporting  contained  on Form 10-Q  filed with the SEC within 45 days
after each quarter end.

NOTE 2
The results of operations  for the periods ended  December 31, 1999 and 1998 are
not  necessarily  indicative  of the results to be  expected  for the full year.
Basic  earnings  per share were  computed by dividing net income by the weighted
average  common  shares  outstanding.  Diluted  earnings per share  includes the
potentially  dilutive  effects of the  Company's  1994 Stock Option Plan.  Share
data,  including  earnings per share,  have been adjusted to reflect the 3-for-2
stock split that was paid on September 13, 1999 to  shareholders of record as of
August 30, 1999.

NOTE 3
Certain  amounts  reported  in the  period  ended  December  31,  1998 have been
reclassified  to conform with the  presentation  for  December  31, 1999.  These
reclassifications  had no effect on net income or  shareholders'  equity for the
periods   presented,   nor  did  they  materially  impact  trends  in  financial
information.

NOTE 4
Nonperforming  assets are defined as nonaccrual loans, loans past due 90 or more
days and still accruing interest, restructured loans and foreclosed, repossessed
and idled  properties.  For each of the  periods  presented,  the Company had no
loans past due 90 or more days and still accruing interest. Nonperforming assets
are summarized as follows:
<TABLE>
<CAPTION>
                                                     December 31,   December 31,
($ in thousands)                                        1999           1998
- --------------------------------------------------------------------------------
<S>                                                    <C>            <C>
Nonperforming loans:
   Nonaccrual loans                                    $  595            601
   Restructured loans                                     257            248
                                                       ------         ------
Total nonperforming loans                                 852            849
Other real estate                                         906            505
                                                       ------         ------

Total nonperforming assets                             $1,758          1,354
                                                       ======         ======

Nonperforming loans to total loans                       0.20%          0.24%
Nonperforming assets as a percentage of
   loans and other real estate                           0.42%          0.38%
Nonperforming assets to total assets                     0.31%          0.28%
Allowance for loan losses to total loans                 1.45%          1.54%
- --------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                         First Bancorp and Subsidiaries
                                Trend Information
                       ($ in thousands except share data)

                                                                          For the Three Months Ended
                                                                          --------------------------
                                                  Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     One Year
INCOME STATEMENT                                   1999         1999          1999         1999          1998        Change
                                                -----------  -----------  ------------  -----------  ------------  -----------
<S>                                              <C>            <C>           <C>          <C>           <C>          <C>
Net interest income - tax equivalent             $ 6,347        6,221         5,892        5,598         5,633        12.7%
Taxable equivalent adjustment                        130          143           149          152           160       -18.8%
Net interest income                                6,217        6,078         5,743        5,446         5,473        13.6%
Provision for loan losses                            245          205           260          200           250        -2.0%
Core noninterest income                            1,247        1,239         1,293        1,303         1,189         4.9%
Non-core noninterest income, net (1)                  14            3            17            5            21       -33.3%
Noninterest expense                                4,628        4,606         4,307        4,275         4,099        12.9%
Income before income taxes                         2,605        2,509         2,486        2,279         2,334        11.6%
Income taxes                                         828          771           858          803           829        -0.1%
Net income                                         1,777        1,738         1,628        1,476         1,505        18.1%

Earnings per share - basic (2)                      0.39         0.38          0.36         0.33          0.33        18.2%
Earnings per share - diluted (2)                    0.38         0.37          0.35         0.32          0.32        18.8%
</TABLE>

(1)  Includes gains and losses from securities sales, loan sales,  fixed assets,
     other real estate and other nonrecurring items.

(2)  Share data has been  adjusted to reflect  the  3-for-2  stock split paid on
     September 13, 1999.

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                 Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     One Year
PERIOD END BALANCES                                1999         1999          1999         1999           1998      Change
- ----------------------------------------------  -----------  -----------  ------------  -----------  ------------  -----------
<S>                                               <C>            <C>           <C>          <C>           <C>           <C>
Assets                                            $ 559,447      535,149       526,287      505,862       491,838        13.7%
Securities                                           71,808       71,463        73,100       77,380        77,280        -7.1%
Loans                                               419,163      400,574       387,755      368,511       358,334        17.0%
Allowance for loan losses                             6,078        5,988         5,822        5,671         5,504        10.4%
Intangible assets                                     5,261        5,366         5,525        5,684         5,843       -10.0%
Deposits                                            480,023      456,085       451,356      439,466       440,266         9.0%
Short-term borrowings                                30,000       30,000        28,000       20,000         6,000       400.0%
Shareholders' equity                                 43,942       42,880        41,728       41,036        40,494         8.5%
- -------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                          For the Three Months Ended
                                                                          --------------------------
                                                 Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     One Year
YIELD INFORMATION                                  1999         1999          1999         1999          1998      Change (2)
                                                -----------  -----------  ------------  -----------  ------------  -----------
<S>                                                <C>          <C>           <C>          <C>           <C>           <C>
Yield on loans                                     8.93%        8.83%         8.74%        8.81%         8.98%        -5 bp
Yield on securities - tax equivalent               6.34%        6.38%         6.30%        6.31%         6.69%       -35 bp
Yield on other earning assets                      5.38%        5.71%         5.21%        5.07%         5.06%        32 bp
   Yield on all interest earning assets            8.32%        8.37%         8.25%        8.26%         8.40%        -8 bp

Rate on interest bearing deposits                  3.91%        3.76%         3.80%        3.90%         4.02%       -11 bp
Rate on other interest bearing liabilities         5.71%        5.44%         5.12%        4.63%         5.49%        22 bp
   Rate on all interest bearing liabilities        4.02%        3.80%         3.81%        3.91%         4.03%        -1 bp

        Interest rate spread - tax equivalent      4.30%        4.57%         4.44%        4.35%         4.37%        -7 bp
        Net interest  margin - tax  equivalent     4.88%        5.16%         5.04%        4.97%         5.03%       -15 bp
          (1) (3)

        Average prime rate                         8.37%        8.10%         7.75%        7.75%         7.93%        44 bp

</TABLE>

(1)  Calculated by dividing  annualized tax  equivalent  net interest  income by
     average earning assets for the period.

(2)  Expressed in terms of change in basis points from previous year.

(3)  This ratio was impacted by the Company's Y2K liquidity contingency planning
     that was  implemented in the fourth quarter of 1999. The Company  estimates
     that excluding the effects of the excess  liquidity  called for by the plan
     that the tax equivalent net interest  margin for the fourth quarter of 1999
     would have been 5.08%.
- --------------------------------------------------------------------------------


<PAGE>
                         First Bancorp and Subsidiaries
                              Corporate Information



Board of Directors
     Jack D. Briggs, Chairman
     David L. Burns
     Jesse S. Capel
     James H. Garner
     George R. Perkins, Jr.
     G. T. Rabe, Jr.
     Edward T. Taws, Jr.
     Frederick H. Taylor
     Goldie H. Wallace
     A. Jordan Washburn
     John C. Willis

     Emeritus -  D. C. Deaton, Jr.
               John L. Frye, Sr.
               Jack L. Harper
               John J. Russell
               John C. Wallace


Executive Officers
     James H. Garner, President and Chief Executive
         Officer
     Anna G. Hollers, Executive Vice President and
         Secretary
     Teresa C. Nixon, Executive Vice President of Loan
         Administration and Compliance
     David G. Grigg, President of Montgomery Data
         Services,   Inc.
     Jerry M. Arnold, Senior Vice President of Operations
     Eric P. Credle, Senior Vice President and Chief
         Financial Officer
     Lee C. McLaurin, Senior Vice President and Controller

Corporate Office
     341 North Main Street
     Troy, NC  27371-0508
     Telephone:  910-576-6171
     Fax:  910-576-1070
<PAGE>
For Additional Information Contact
     Anna G. Hollers
     Investor Relations
     Telephone:  800-548-9377


NASDAQ Symbol:  FBNC
     Traded on the NASDAQ National Market System


Market Makers in First Bancorp Stock
 (Broker Contacts listed in parenthesis)
     J.C. Bradford & Co. (Clay Young at 1-800-830-6071)
     Legg Mason (Paul Newton at 1-800-628-5770)
     Scott & Stringfellow (Jeff O'Quinn at 1-800-763-1893 or
           Alan Tilley at 1-800-476-1824)
     Trident Securities (Sadler Stukes at 1-800-340-6321)
     Wachovia Securities (Kel Normann at 1-800-929-1019)


Dividend Reinvestment Plan
Registered   holders  of  First  Bancorp   common  stock  are
eligible   to   participate   in   the   Company's   Dividend
Reinvestment   Plan,  a  convenient  and  economical  way  to
purchase  additional  shares of First  Bancorp  common  stock
without   payment   of   brokerage   commissions.    For   an
information  folder  and  authorization  form  or to  receive
additional information please contact:

       First Bancorp Investor Relations
       Attention:  Anna Hollers
           Post Office Box 508
           Troy, NC  27371-0508
           Telephone:  800-548-9377
                       or
           Registrar and Transfer Company
           Telephone:  800-368-5948

Stock Transfer Agent
     Registrar and Transfer Company
     10 Commerce Drive
     Cranford, NJ  07016
     Telephone:  800-368-5948


                Please visit our website at www.firstbancorp.com



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission